Delaware
|
001-32209
|
47-0937650
|
||
(State or other jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
||
of incorporation)
|
Identification No.)
|
8725 Henderson Road, Renaissance One
|
|||
Tampa, Florida
|
33634
|
||
(Address of principal executive offices)
|
(Zip Code)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 5.02
|
Departure of Directors or Certain Officers; Election of Directors;
Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
|
·
|
Mr. Asher will receive an annual base salary of $500,000 and will be eligible to participate in the Company’s short-term and long term incentive programs on the same terms as other senior executives of the Company. Mr. Asher’s annual short-term incentive target, expressed as a percentage of base salary, is 100%, for which he is first eligible beginning in calendar year 2015.
|
·
|
Mr. Asher’s annual long-term incentive target, expressed as a percentage of base salary, is 200%. Mr. Asher received on August 29, 2014 the following grants to participate in the 2014-2016 long-term incentive cycle:
|
o
|
3,796 restricted stock units (“RSUs”), which vest in approximately equal increments on March 1, 2015, March 1, 2016 and March 1, 2017.
|
o
|
7,592 performance stock units, which vest on March 1, 2017, between 0% and 200% of the target number of units depending on the satisfaction of the performance criteria for a three-year period ending December 31, 2016, subject to the Compensation Committee’s discretion.
|
o
|
3,284 market stock units, which vest on March 1, 2017, between 0% and 200% of the target number of units, based on the percentage change of the average closing price of a share of the Company’s common stock on the last 30 market days of 2013 compared to the same period in 2016.
|
·
|
Mr. Asher received an additional 15,184 RSUs which vest in approximately equal installments on each of August 29, 2015, August 29, 2016, August 29, 2017 and August 29, 2018.
|
·
|
Mr. Asher received a signing bonus of $250,000.
|
·
|
Mr. Asher will be reimbursed for expenses associated with relocating to the Tampa area under the Company’s relocation assistance program (the “Relocation Assistance Program”).
|
·
|
Mr. Asher is eligible to participate in the Company-provided benefits offered generally to our associates, including a 401(k) retirement savings plan with Company matching contributions, welfare benefit programs and paid time off, leave of absence and similar policies. In addition to these benefits, Mr. Asher may elect to receive supplemental long-term disability coverage provided by the Company.
|
WELLCARE HEALTH PLANS, INC.
|
|
November 5, 2014
|
/s/ Thomas L. Tran
Thomas L. Tran
Senior Vice President and Chief Financial Officer
|
Office Address: 8725 Henderson Road | Renaissance 1 | Tampa, Florida 33634
Mailing Address: 8735 Henderson Road | Renaissance 2 | Tampa, Florida 33634
Telephone: 1-813-206-3586 | Fax: 1-813-206-6306 | E-mail: david.gallitano@wellcare.com | Page: 1 of 3
|
Office Address: 8725 Henderson Road | Renaissance 1 | Tampa, Florida 33634
Mailing Address: 8735 Henderson Road | Renaissance 2 | Tampa, Florida 33634
Telephone: 1-813-206-3586 | Fax: 1-813-206-6306 | E-mail: david.gallitano@wellcare.com | Page: 2 of 3
|
/s/ Andrew Asher
|
8-12-14
|
|
Mr. Andrew Asher
|
Date
|
Office Address: 8725 Henderson Road | Renaissance 1 | Tampa, Florida 33634
Mailing Address: 8735 Henderson Road | Renaissance 2 | Tampa, Florida 33634
Telephone: 1-813-206-3586 | Fax: 1-813-206-6306 | E-mail: david.gallitano@wellcare.com | Page: 3 of 3
|
1.
|
Purpose of the Plan
|
2.
|
Effective Date
|
3.
|
Administration
|
4.
|
Participation
|
5.
|
Severance Benefits
|
Title as of Termination Date
|
Cash Severance
|
Health Benefit
Continuation
(months)
|
Chief Executive Officer
|
Base Salary Portion: 1.5 x Base Salary
plus
Bonus Portion: 1.5 x Bonus
|
18
|
Chief Financial Officer,
General Counsel, and
President and Chief Operating Officer
|
Base Salary Portion: 1 x Base Salary
plus
Bonus Portion: 1 x Bonus
|
12
|
Other Participants
|
Base Salary Portion: 1 x Base Salary
plus
Bonus Portion: 1 x Bonus
|
12
|
Title as of Termination D
ate
|
Cash Severance
|
Health Benefit Continuation
(months)
|
Chief Executive Officer
|
Base Salary Portion: 2.5 x Base Salary
plus
Bonus Portion: 2.5 x Bonus
|
18
|
Chief Financial Officer,
General Counsel, and
President and Chief Operating Officer
|
Base Salary Portion: 2 x Base Salary
plus
Bonus Portion: 2 x Bonus
|
18
|
Other Participants
|
Base Salary Portion: 1.5 x Base Salary
plus
Bonus Portion: 1.5 x Bonus
|
18
|
6.
|
Other Terms and Conditions of Eligibility
|
7.
|
Benefit Claims
|
8.
|
Recoupment
|
9.
|
General
|
10.
|
Definitions
|
·
|
In October 2014, WellCare received accreditation from the National Committee for Quality Assurance (NCQA) for its Medicaid and Medicare Advantage health plans in Kentucky. As of September 30, 2014, WellCare served approximately 408,000 Medicaid members, 5,000 Medicare Advantage plan members and 20,000 Medicare Prescription Drug Plan (PDP) members in Kentucky.
|
·
|
In October 2014, WellCare’s Medicaid and Medicare Advantage health plans in Georgia received NCQA accreditation. As of September 30, 2014, WellCare served approximately 613,000 Medicaid and PeachCare for Kids® plan members, 30,000 Medicare Advantage plan members and 55,000 Medicare PDP members in Georgia.
|
·
|
The Centers for Medicare & Medicaid Services (CMS) recently announced 2015 Medicare Advantage and PDP quality ratings, known as star ratings, which reflected improvement for several of WellCare's plans. The star rating for the Company's Florida plan, which served approximately 27% of the Company's September 2014 Medicare Advantage membership, maintained its 3.5 stars for 2015. The Company’s California plan, which served approximately 17% of the Company’s September 2014 Medicare Advantage membership, improved its star rating from 3 to 3.5.
|
·
|
In September 2014, WellCare expanded its senior unsecured credit agreement to include a $300 million term loan which will expire in September 2016. The other principal terms of the original credit agreement are substantially unchanged.
|
·
|
WellCare has now received amendments, written agreements, or other documentation from all of its state Medicaid customers relating to 2014 ACA industry fee reimbursement inclusive of tax gross-ups.
|
·
|
Medicaid Health Plans MBR - 90.00% to 90.50%
|
·
|
Medicare Health Plans MBR - 88.75% to 89.25%
|
·
|
Medicare Prescription Drug Plans MBR - 92.00% to 93.00%
|
·
|
Adjusted Administrative Expense Ratio - 7.7% to 7.8%
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Premium
|
$ | 3,337.9 | $ | 2,478.6 | $ | 9,360.1 | $ | 7,016.1 | ||||||||
Medicaid premium taxes
|
21.3 | 17.0 | 57.0 | 59.2 | ||||||||||||
ACA industry fee reimbursement
|
37.1 | – | 93.9 | – | ||||||||||||
Total premium
|
3,396.3 | 2,495.6 | 9,511.0 | 7,075.3 | ||||||||||||
Investment and other income
|
11.2 | 4.8 | 34.1 | 13.9 | ||||||||||||
Total revenues
|
3,407.5 | 2,500.4 | 9,545.1 | 7,089.2 | ||||||||||||
Expenses:
|
||||||||||||||||
Medical benefits
|
2,996.6 | 2,144.7 | 8,460.8 | 6,147.9 | ||||||||||||
Selling, general and administrative
|
261.5 | 218.8 | 735.7 | 637.6 | ||||||||||||
ACA industry fee
|
34.7 | – | 103.3 | – | ||||||||||||
Medicaid premium taxes
|
21.3 | 17.0 | 57.0 | 59.2 | ||||||||||||
Depreciation and amortization
|
14.4 | 11.0 | 44.0 | 31.8 | ||||||||||||
Interest
|
9.5 | 2.1 | 28.0 | 5.9 | ||||||||||||
Impairment and other charges
|
– | – | 24.1 | – | ||||||||||||
Total expenses
|
3,338.0 | 2,393.6 | 9,452.9 | 6,882.4 | ||||||||||||
Income from operations
|
69.5 | 106.8 | 92.2 | 206.8 | ||||||||||||
Bargain purchase gain
|
(7.8 | ) | – | 31.6 | – | |||||||||||
Income before income taxes
|
61.7 | 106.8 | 123.8 | 206.8 | ||||||||||||
Income tax expense
|
42.4 | 42.8 | 67.9 | 74.4 | ||||||||||||
Net income
|
$ | 19.3 | $ | 64.0 | $ | 55.9 | $ | 132.4 | ||||||||
Net income per common share:
|
||||||||||||||||
Basic
|
$ | 0.44 | $ | 1.47 | $ | 1.27 | $ | 3.05 | ||||||||
Diluted
|
$ | 0.44 | $ | 1.45 | $ | 1.27 | $ | 3.01 | ||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
43,885,779 | 43,608,626 | 43,851,759 | 43,470,758 | ||||||||||||
Diluted
|
44,186,034 | 44,037,922 | 44,144,045 | 43,972,446 |
Sept. 30,
2014
|
Dec. 31,
2013
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 1,550.5 | $ | 1,482.5 | ||||
Investments
|
192.0 | 314.7 | ||||||
Premiums receivable, net
|
588.6 | 490.7 | ||||||
Pharmacy rebates receivable, net
|
323.4 | 165.5 | ||||||
Receivables from government partners
|
82.0 | – | ||||||
Funds receivable for the benefit of members
|
548.3 | 93.5 | ||||||
Deferred ACA fees
|
34.4 | – | ||||||
Income taxes receivable
|
15.6 | 7.1 | ||||||
Prepaid expenses and other current assets, net
|
187.8 | 115.0 | ||||||
Deferred income tax asset
|
27.6 | 23.7 | ||||||
Total current assets
|
3,550.2 | 2,692.7 | ||||||
Property, equipment and capitalized software, net
|
162.2 | 147.4 | ||||||
Goodwill
|
263.2 | 236.8 | ||||||
Other intangible assets, net
|
104.1 | 66.5 | ||||||
Long-term investments
|
214.9 | 80.4 | ||||||
Restricted investments
|
150.6 | 82.5 | ||||||
Other assets
|
10.5 | 144.4 | ||||||
Total Assets
|
$ | 4,455.7 | $ | 3,450.7 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Medical benefits payable
|
$ | 1,471.1 | $ | 953.4 | ||||
Unearned premiums
|
4.7 | 0.2 | ||||||
Accounts payable
|
24.7 | 22.3 | ||||||
Other accrued expenses and liabilities
|
357.5 | 187.7 | ||||||
Current portion of amount payable related to investigation resolution
|
34.9 | 36.2 | ||||||
Other payables to government partners
|
21.2 | 37.3 | ||||||
Total current liabilities
|
1,914.1 | 1,237.1 | ||||||
Deferred income tax liability
|
45.4 | 55.4 | ||||||
Amount payable related to investigation resolution
|
– | 34.1 | ||||||
Long-term debt
|
900.0 | 600.0 | ||||||
Other liabilities
|
14.1 | 6.2 | ||||||
Total liabilities
|
2,873.6 | 1,932.8 | ||||||
Commitments and contingencies
|
– | – | ||||||
Stockholders' Equity:
|
||||||||
Preferred stock, $0.01 par value (20,000,000 authorized,
no shares issued or outstanding)
|
– | – | ||||||
Common stock, $0.01 par value (100,000,000 authorized, 43,886,382
and 43,766,645 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively)
|
0.4 | 0.4 | ||||||
Paid-in capital
|
496.7 | 489.4 | ||||||
Retained earnings
|
1,085.3 | 1,029.4 | ||||||
Accumulated other comprehensive loss
|
(0.3 | ) | (1.3 | ) | ||||
Total stockholders' equity
|
1,582.1 | 1,517.9 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 4,455.7 | $ | 3,450.7 |
For the Nine Months
Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
Cash provided by operating activities:
|
||||||||
Net income
|
$ | 55.9 | $ | 132.4 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
Depreciation and amortization
|
44.0 | 31.8 | ||||||
Equity-based compensation expense
|
9.2 | 12.4 | ||||||
Bargain purchase gain
|
(31.6 | ) | – | |||||
Asset impairment and other charges
|
24.1 | 9.0 | ||||||
Deferred ACA fee amortization
|
103.3 | – | ||||||
Incremental tax benefit from equity-based compensation
|
(0.3 | ) | (3.0 | ) | ||||
Deferred taxes, net
|
(1.4 | ) | 9.1 | |||||
Provision for doubtful receivables
|
11.2 | 7.0 | ||||||
Changes in operating accounts, net of effects from acquisitions:
|
||||||||
Premiums receivable, net
|
(21.8 | ) | (32.9 | ) | ||||
Pharmacy rebates receivable, net
|
(125.7 | ) | (18.3 | ) | ||||
Prepaid expenses and other current assets, net
|
(49.1 | ) | (10.6 | ) | ||||
Medical benefits payable
|
406.8 | 160.4 | ||||||
Unearned premiums
|
0.2 | – | ||||||
Accounts payable and other accrued expenses
|
(114.6 | ) | (55.0 | ) | ||||
Other payables to government partners
|
(98.1 | ) | (22.9 | ) | ||||
Amount payable related to investigation resolution
|
(35.4 | ) | (35.7 | ) | ||||
Income taxes receivable/payable, net
|
(8.2 | ) | 45.8 | |||||
Other, net
|
10.9 | 0.2 | ||||||
Net cash provided by operating activities
|
179.4 | 229.7 | ||||||
Cash provided by (used in) investing activities:
|
||||||||
Acquisitions, net of cash acquired
|
117.0 | (40.5 | ) | |||||
Purchases of investments
|
(290.4 | ) | (354.6 | ) | ||||
Proceeds from sale and maturities of investments
|
326.6 | 304.0 | ||||||
Purchases of restricted investments
|
(68.8 | ) | (41.7 | ) | ||||
Proceeds from maturities of restricted investments
|
7.0 | 28.4 | ||||||
Additions to property, equipment and capitalized software, net
|
(46.4 | ) | (48.9 | ) | ||||
Net cash provided by (used in) investing activities
|
45.0 | (153.3 | ) | |||||
Cash (used in) provided by financing activities:
|
||||||||
Proceeds from issuance of debt, net of financing costs paid
|
298.6 | 228.5 | ||||||
Proceeds from exercises of stock options
|
0.2 | 8.6 | ||||||
Incremental tax benefit from equity-based compensation
|
0.3 | 3.0 | ||||||
Repurchase and retirement of shares to satisfy tax withholding requirements
|
(2.4 | ) | (4.1 | ) | ||||
Payments on debt
|
– | (28.5 | ) | |||||
Payments on capital leases
|
(1.1 | ) | (1.0 | ) | ||||
Funds receivable for the benefit of members, net
|
(452.0 | ) | 7.2 | |||||
Net cash (used in) provided by financing activities
|
(156.4 | ) | 213.7 | |||||
Increase in cash and cash equivalents
|
68.0 | 290.1 | ||||||
Balance at beginning of period
|
1,482.5 | 1,100.5 | ||||||
Balance at end of period
|
$ | 1,550.5 | $ | 1,390.6 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for taxes
|
$ | 68.2 | $ | 22.3 | ||||
Cash paid for interest
|
$ | 18.1 | $ | 5.3 | ||||
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS:
|
||||||||
Non-cash additions to property, equipment, and capitalized software
|
$ | 2.3 | $ | 2.4 |
As of September 30,
|
||||||||
2014
|
2013
|
|||||||
Medicaid Health Plans Membership by State:
|
||||||||
Florida
|
703,000 | 474,000 | ||||||
Georgia
|
613,000 | 552,000 | ||||||
Kentucky
|
408,000 | 291,000 | ||||||
Illinois
|
133,000 | 145,000 | ||||||
New York
|
111,000 | 94,000 | ||||||
All other States
|
284,000 | 201,000 | ||||||
Total Medicaid Health Plans Membership by State
|
2,252,000 | 1,757,000 | ||||||
Medicaid Health Plans Membership by Program:
|
||||||||
TANF
|
1,785,000 | 1,315,000 | ||||||
CHIP
|
199,000 | 217,000 | ||||||
SSI, ABD and duals
|
259,000 | 199,000 | ||||||
Other programs
|
9,000 | 26,000 | ||||||
Total Medicaid Health Plans Membership by Program
|
2,252,000 | 1,757,000 | ||||||
Medicare Health Plans:
|
||||||||
Medicare Advantage Health Plans
|
371,000 | 283,000 | ||||||
Medicare Supplement Insurance
|
45,000 | - | ||||||
Total Medicare Health Plans
|
416,000 | 283,000 | ||||||
Medicare Prescription Drug Plans
|
1,369,000 | 784,000 | ||||||
Total Membership
|
4,037,000 | 2,824,000 |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Premium revenue:
|
||||||||||||||||
Medicaid Health Plans:
|
||||||||||||||||
Kentucky
|
$ | 602.1 | $ | 373.7 | $ | 1,671.4 | $ | 951.8 | ||||||||
Georgia
|
426.7 | 413.2 | 1,193.5 | 1,142.7 | ||||||||||||
Florida
|
508.1 | 289.2 | 1,208.9 | 814.6 | ||||||||||||
Other states
|
569.7 | 399.3 | 1,500.4 | 1,216.5 | ||||||||||||
Medicaid premium taxes
|
21.3 | 17.0 | 57.0 | 59.2 | ||||||||||||
Total Medicaid Health Plans
|
2,127.9 | 1,492.4 | 5,631.2 | 4,184.8 | ||||||||||||
Medicare Health Plans:
|
||||||||||||||||
Medicare Advantage Health plans
|
988.1 | 807.3 | 2,880.0 | 2,286.2 | ||||||||||||
Medicare Supplement
|
24.1 | – | 73.5 | – | ||||||||||||
Total Medicare Health Plans
|
1,012.2 | 807.3 | 2,953.5 | 2,286.2 | ||||||||||||
Prescription Drug Plans
|
256.2 | 195.9 | 926.3 | 604.3 | ||||||||||||
Total Premium Revenue
|
$ | 3,396.3 | $ | 2,495.6 | $ | 9,511.0 | $ | 7,075.3 |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Medicaid Health Plans Segment:
|
||||||||||||||||
Premium revenue
|
$ | 2,127.9 | $ | 1,492.4 | $ | 5,631.2 | $ | 4,184.8 | ||||||||
Medicaid state premium taxes
|
21.3 | 17.0 | 57.0 | 59.2 | ||||||||||||
Premium revenue excluding Medicaid state premium taxes
|
2,106.6 | 1,475.4 | 5,574.2 | 4,125.6 | ||||||||||||
Medical benefits expense
|
1,849.0 | 1,314.6 | 4,933.5 | 3,636.3 | ||||||||||||
Subtotal
|
257.6 | 160.8 | 640.7 | 489.3 | ||||||||||||
ACA industry fee expense
|
20.4 | – | 60.6 | – | ||||||||||||
Gross margin
|
$ | 237.2 | $ | 160.8 | $ | 580.1 | $ | 489.3 | ||||||||
Gross margin rate
|
11.3 | % | 10.9 | % | 10.4 | % | 11.9 | % | ||||||||
Premium revenue excluding Medicaid state
premium taxes
|
$ | 2,106.6 | $ | 1,475.4 | $ | 5,574.2 | $ | 4,125.6 | ||||||||
Medicaid state ACA industry fee reimbursements
|
37.1 | – | 93.9 | – | ||||||||||||
Premium revenue excluding Medicaid state premium taxes and ACA industry fee reimbursements
|
$ | 2,069.5 | $ | 1,475.4 | $ | 5,480.3 | $ | 4,125.6 | ||||||||
Medical benefits ratio:
|
||||||||||||||||
Total premium revenues (GAAP)
|
86.9 | % | 88.1 | % | 87.6 | % | 86.9 | % | ||||||||
Excluding Medicaid state premium taxes and Medicaid state ACA industry fee reimbursements (non-GAAP)
|
89.3 | % | 89.1 | % | 90.0 | % | 88.1 | % | ||||||||
Medicare Health Plans Segment:
|
||||||||||||||||
Premium revenue
|
$ | 1,012.2 | $ | 807.3 | $ | 2,953.5 | $ | 2,286.2 | ||||||||
Medical benefits expense
|
918.0 | 685.7 | 2,633.5 | 1,968.6 | ||||||||||||
Subtotal
|
94.2 | 121.6 | 320.0 | 317.6 | ||||||||||||
ACA industry fee expense
|
11.4 | – | 34.0 | – | ||||||||||||
Gross margin
|
$ | 82.8 | $ | 121.6 | $ | 286.0 | $ | 317.6 | ||||||||
Gross margin rate
|
8.2 | % | 15.1 | % | 9.7 | % | 13.9 | % | ||||||||
Medical benefits ratio
|
90.7 | % | 84.9 | % | 89.2 | % | 86.1 | % | ||||||||
Prescription Drug Plans Segment:
|
||||||||||||||||
Premium revenue
|
$ | 256.2 | $ | 195.9 | $ | 926.3 | $ | 604.3 | ||||||||
Medical benefits expense
|
229.6 | 144.4 | 893.8 | 543.0 | ||||||||||||
Subtotal
|
26.6 | 51.5 | 32.5 | 61.3 | ||||||||||||
ACA industry fee expense
|
2.9 | – | 8.7 | – | ||||||||||||
Gross margin
|
$ | 23.7 | $ | 51.5 | $ | 23.8 | $ | 61.3 | ||||||||
Gross margin rate
|
9.3 | % | 26.3 | % | 2.6 | % | 10.1 | % | ||||||||
Medical benefits ratio
|
89.6 | % | 73.7 | % | 96.5 | % | 89.9 | % |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Company:
|
||||||||||||||||
Premium revenue
|
$ | 3,396.3 | $ | 2,495.6 | $ | 9,511.0 | $ | 7,075.3 | ||||||||
Medicaid state premium taxes
|
21.3 | 17.0 | 57.0 | 59.2 | ||||||||||||
Premium revenue excluding Medicaid state premium taxes
|
3,375.0 | 2,478.6 | 9,454.0 | 7,016.1 | ||||||||||||
Medical benefits expense
|
2,996.6 | 2,144.7 | 8,460.8 | 6,147.9 | ||||||||||||
Subtotal
|
378.4 | 333.9 | 993.2 | 868.2 | ||||||||||||
ACA industry fee expense
|
34.7 | - | 103.3 | - | ||||||||||||
Gross margin
|
$ | 343.7 | $ | 333.9 | $ | 889.9 | $ | 868.2 | ||||||||
Gross margin rate
|
10.2 | % | 13.5 | % | 9.4 | % | 12.4 | % | ||||||||
Total premium revenues (GAAP)
|
$ | 3,396.3 | $ | 2,495.6 | $ | 9,511.0 | $ | 7,075.3 | ||||||||
less: Medicaid state premium taxes
|
21.3 | 17.0 | 57.0 | 59.2 | ||||||||||||
less: Medicaid state ACA industry fee reimbursements
|
37.1 | - | 93.9 | - | ||||||||||||
Premium revenue net of Medicaid state premium taxes and Medicaid state ACA industry fee reimbursements
|
$ | 3,337.9 | $ | 2,478.6 | $ | 9,360.1 | $ | 7,016.1 | ||||||||
Medical benefits ratio:
|
||||||||||||||||
Total premium revenues (GAAP)
|
88.2 | % | 85.9 | % | 89.0 | % | 86.9 | % | ||||||||
Excluding Medicaid state premium taxes and Medicaid state ACA industry fee reimbursements (non-GAAP)
|
89.8 | % | 86.5 | % | 90.4 | % | 87.6 | % |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Company premium revenue:
|
||||||||||||||||
As determined under GAAP
|
$ | 3,396.3 | $ | 2,495.6 | $ | 9,511.0 | $ | 7,075.3 | ||||||||
Medicaid premium taxes
|
(21.3 | ) | (17.0 | ) | (57.0 | ) | (59.2 | ) | ||||||||
ACA industry fee reimbursement
|
(37.1 | ) | – | (93.9 | ) | – | ||||||||||
Total premium revenue net of premium taxes and ACA industry fee reimbursement
|
$ | 3,337.9 | $ | 2,478.6 | $ | 9,360.1 | $ | 7,016.1 | ||||||||
Administrative expense ratio:
|
||||||||||||||||
As determined under GAAP
|
7.7 | % | 8.8 | % | 7.7 | % | 9.0 | % | ||||||||
Impact of Medicaid premium taxes
|
0.0 | % | 0.0 | % | 0.0 | % | 0.1 | % | ||||||||
Impact of ACA industry fee reimbursement
|
0.1 | % | 0.0 | % | 0.1 | % | – | |||||||||
Selling, general and administrative expense adjustments
(a)
|
(0.3 | %) | (0.3 | %) | (0.3 | %) | (0.7 | %) | ||||||||
Adjusted (Non-GAAP)
|
7.5 | % | 8.5 | % | 7.5 | % | 8.4 | % |
(a)
|
Results from expenses associated with government investigation-related legal, accounting, and other costs, as well as liabilities for litigation resolution for each of the respective periods, which dollar amounts are disclosed on the schedules above.
|
For the Three Months
Ended September 30, 2014
|
For the Three Months
Ended September 30, 2013
|
|||||||||||||||||||||||||
GAAP
|
Adjustments
|
Adjusted (Non-GAAP)
|
GAAP
|
Adjustments
|
Adjusted (Non-GAAP)
|
|||||||||||||||||||||
Selling, general, and administrative expense
|
$ | 261.5 | $ | (10.7 | ) |
(a)
(b)
|
$ | 250.8 | $ | 218.8 | $ | (7.3 | ) |
(a)
(b)
|
$ | 211.5 | ||||||||||
Income tax expense
|
$ | 42.4 | $ | 3.8 |
(c)
|
$ | 46.2 | $ | 42.8 | $ | 2.4 |
(c)
|
$ | 45.2 | ||||||||||||
Net income
|
$ | 19.3 | $ | 6.9 | $ | 26.3 | $ | 64.0 | $ | 4.9 | $ | 68.9 | ||||||||||||||
Net income per share:
|
||||||||||||||||||||||||||
Basic
|
$ | 0.44 | $ | 0.16 | $ | 0.60 | $ | 1.47 | $ | 0.11 | $ | 1.58 | ||||||||||||||
Diluted
|
$ | 0.44 | $ | 0.15 | $ | 0.59 | $ | 1.45 | $ | 0.11 | $ | 1.56 |
(a)
|
Investigation-related legal, accounting, and other costs: Administrative expenses associated with the government investigations and related litigation amounted to $10.4 million and $6.8 million for the three months ended September 30, 2014 and 2013, respectively.
|
(b)
|
Liability for government investigation-related litigation resolution: Based on the status of government investigation-related litigation, the Company recorded expense of $0.3 million and $0.6 million for the three months ended September 30, 2014 and 2013, respectively.
|
(c)
|
Income tax expense: Had the Company not recorded the government investigation-related items described above, the Company estimates that its income tax expense would be increased by $3.8 million and $2.4 million for the three months ended September 30, 2014 and 2013, respectively, based on the effective income tax rates applicable to adjusted (non-GAAP) results.
|
For the Nine Months
Ended September 30, 2014
|
For the Nine Months
Ended September 30, 2013
|
|||||||||||||||||||||||||
GAAP
|
Adjustments
|
Adjusted (Non-GAAP)
|
GAAP
|
Adjustments
|
Adjusted (Non-GAAP)
|
|||||||||||||||||||||
Selling, general, and administrative expense
|
$ | 735.7 | $ | (29.3 | ) |
(a)
(b)
|
$ | 706.4 | $ | 637.6 | $ | (48.5 | ) |
(a)
(b)
|
$ | 589.1 | ||||||||||
Income tax expense
|
$ | 67.9 | $ | 12.4 |
(c)
|
$ | 80.3 | $ | 74.4 | $ | 25.4 |
(c)
|
$ | 99.8 | ||||||||||||
Net income
|
$ | 55.9 | $ | 16.9 | $ | 72.8 | $ | 132.4 | $ | 23.1 | $ | 155.5 | ||||||||||||||
Net income per share:
|
||||||||||||||||||||||||||
Basic
|
$ | 1.27 | $ | 0.39 | $ | 1.66 | $ | 3.05 | $ | 0.53 | $ | 3.58 | ||||||||||||||
Diluted
|
$ | 1.27 | $ | 0.38 | $ | 1.65 | $ | 3.01 | $ | 0.53 | $ | 3.54 |
(a)
|
Investigation-related legal, accounting, and other costs: Administrative expenses associated with the government investigations and related litigation amounted to $28.2 million and $46.6 million for the nine months ended September 30, 2014 and 2013, respectively.
|
(b)
|
Liability for government investigation-related litigation resolution: Based on the status of government investigation-related litigation, the Company recorded expense of $1.1 million and $1.9 million for the nine months ended September 30, 2014 and 2013, respectively.
|
(c)
|
Income tax expense: Had the Company not recorded the government investigation-related items described above, the Company estimates that its income tax expense would be increased by $12.4 million and $25.4 million for the nine months ended September 30, 2014 and 2013, respectively, based on the effective income tax rates applicable to adjusted (non-GAAP) results.
|