ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
47-0937650
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
Page
|
|
Part I — FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and 2017 (unaudited)
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (unaudited)
|
|
|
Condensed Consolidated Statements of Changes in Stockholders' Equity for the three months ended
March 31, 2018 and 2017 (unaudited) |
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and
2017 (unaudited) |
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
Part II — OTHER INFORMATION
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
Exhibit Index
|
|
For the Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Revenues:
|
|
|
|
||||
Premium
|
$
|
4,626.3
|
|
|
$
|
3,947.0
|
|
Investment and other income
|
19.9
|
|
|
7.2
|
|
||
Total revenues
|
4,646.2
|
|
|
3,954.2
|
|
||
|
|
|
|
||||
Expenses:
|
|
|
|
||||
Medical benefits
|
3,962.0
|
|
|
3,478.6
|
|
||
Selling, general and administrative
|
355.9
|
|
|
302.4
|
|
||
ACA industry fee
|
81.5
|
|
|
—
|
|
||
Medicaid premium taxes
|
32.1
|
|
|
29.9
|
|
||
Depreciation and amortization
|
36.4
|
|
|
23.9
|
|
||
Interest
|
17.1
|
|
|
16.2
|
|
||
Total expenses
|
4,485.0
|
|
|
3,851.0
|
|
||
Income before income taxes and equity in losses of unconsolidated subsidiaries
|
161.2
|
|
|
103.2
|
|
||
Equity in losses of unconsolidated subsidiaries
|
(2.7
|
)
|
|
—
|
|
||
Income before income taxes
|
158.5
|
|
|
103.2
|
|
||
Income tax expense
|
56.8
|
|
|
35.9
|
|
||
Net income
|
$
|
101.7
|
|
|
$
|
67.3
|
|
|
|
|
|
||||
Other comprehensive (loss) income, before tax:
|
|
|
|
||||
Change in net unrealized gains and losses on
available-for-sale securities
|
(10.3
|
)
|
|
0.1
|
|
||
Income tax benefit related to other
comprehensive income
|
(2.4
|
)
|
|
—
|
|
||
Other comprehensive (loss) income, net of tax
|
(7.9
|
)
|
|
0.1
|
|
||
Comprehensive income
|
$
|
93.8
|
|
|
$
|
67.4
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
||||
Basic
|
$
|
2.28
|
|
|
$
|
1.52
|
|
Diluted
|
$
|
2.25
|
|
|
$
|
1.50
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
||||
Basic
|
44,605,892
|
|
|
44,365,987
|
|
||
Diluted
|
45,196,127
|
|
|
44,826,663
|
|
|
|||||||
|
March 31,
2018 |
|
December 31,
2017 |
||||
Assets
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4,824.1
|
|
|
$
|
4,198.6
|
|
Short-term investments
|
708.6
|
|
|
469.5
|
|
||
Premiums receivable, net
|
638.9
|
|
|
453.4
|
|
||
Pharmacy rebates receivable, net
|
380.6
|
|
|
335.0
|
|
||
Receivables from government partners
|
81.2
|
|
|
44.2
|
|
||
Funds receivable for the benefit of members
|
28.8
|
|
|
27.5
|
|
||
Deferred ACA industry fee
|
244.6
|
|
|
—
|
|
||
Prepaid expenses and other current assets, net
|
270.4
|
|
|
291.0
|
|
||
Total current assets
|
7,177.2
|
|
|
5,819.2
|
|
||
|
|
|
|
||||
Property, equipment and capitalized software, net
|
317.1
|
|
|
319.5
|
|
||
Goodwill
|
661.8
|
|
|
660.7
|
|
||
Other intangible assets, net
|
357.3
|
|
|
367.9
|
|
||
Long-term investments
|
725.8
|
|
|
766.2
|
|
||
Restricted cash, cash equivalents and investments
|
213.3
|
|
|
211.0
|
|
||
Other assets
|
4.4
|
|
|
4.9
|
|
||
Assets of discontinued operations
|
214.5
|
|
|
215.2
|
|
||
Total Assets
|
$
|
9,671.4
|
|
|
$
|
8,364.6
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
Current Liabilities:
|
|
|
|
|
|
||
Medical benefits payable
|
$
|
2,210.3
|
|
|
$
|
2,146.3
|
|
Unearned premiums
|
592.9
|
|
|
65.9
|
|
||
ACA industry fee liability
|
326.1
|
|
|
—
|
|
||
Accounts payable and accrued expenses
|
550.1
|
|
|
788.1
|
|
||
Funds payable for the benefit of members
|
1,612.2
|
|
|
1,075.9
|
|
||
Other payables to government partners
|
388.2
|
|
|
367.0
|
|
||
Total current liabilities
|
5,679.8
|
|
|
4,443.2
|
|
||
|
|
|
|
||||
Deferred income tax liability, net
|
71.5
|
|
|
93.4
|
|
||
Long-term debt, net
|
1,183.0
|
|
|
1,182.4
|
|
||
Other liabilities
|
20.2
|
|
|
13.7
|
|
||
Liabilities of discontinued operations
|
214.5
|
|
|
215.2
|
|
||
Total Liabilities
|
7,169.0
|
|
|
5,947.9
|
|
||
Commitments and contingencies (see Note 13)
|
—
|
|
|
—
|
|
||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value (20,000,000 authorized, no shares
issued or outstanding)
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value (100,000,000 authorized, 44,753,235 and 44,522,988 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively)
|
0.4
|
|
|
0.4
|
|
||
Paid-in capital
|
583.4
|
|
|
591.5
|
|
||
Retained earnings
|
1,929.2
|
|
|
1,827.5
|
|
||
Accumulated other comprehensive loss
|
(10.6
|
)
|
|
(2.7
|
)
|
||
Total Stockholders' Equity
|
2,502.4
|
|
|
2,416.7
|
|
||
Total Liabilities and Stockholders' Equity
|
$
|
9,671.4
|
|
|
$
|
8,364.6
|
|
See notes to unaudited condensed consolidated financial statements.
|
|
Common Stock
|
|
Paid in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total
Stockholders' Equity |
|||||||||||||
Shares
|
|
Amount
|
||||||||||||||||||||
Balance at January 1, 2018
|
44,522,988
|
|
|
$
|
0.4
|
|
|
$
|
591.5
|
|
|
$
|
1,827.5
|
|
|
$
|
(2.7
|
)
|
|
$
|
2,416.7
|
|
Common stock issued for vested
stock-based compensation awards
|
334,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchase and retirement of shares to
satisfy tax withholding requirements
|
(104,274
|
)
|
|
—
|
|
|
(20.2
|
)
|
|
—
|
|
|
—
|
|
|
(20.2
|
)
|
|||||
Stock-based compensation expense, net
of forfeitures
|
—
|
|
|
—
|
|
|
12.1
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
101.7
|
|
|
(7.9
|
)
|
|
93.8
|
|
|||||
Balance at March 31, 2018
|
44,753,235
|
|
|
$
|
0.4
|
|
|
$
|
583.4
|
|
|
$
|
1,929.2
|
|
|
$
|
(10.6
|
)
|
|
$
|
2,502.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at January 1, 2017
|
44,293,881
|
|
|
$
|
0.4
|
|
|
$
|
546.9
|
|
|
$
|
1,453.8
|
|
|
$
|
(1.0
|
)
|
|
$
|
2,000.1
|
|
Common stock issued for vested
stock-based compensation awards
|
289,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchase and retirement of shares to
satisfy tax withholding requirements
|
(92,748
|
)
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|||||
Stock-based compensation expense, net
of forfeitures
|
—
|
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
67.3
|
|
|
0.1
|
|
|
67.4
|
|
|||||
Balance at March 31, 2017
|
44,490,740
|
|
|
$
|
0.4
|
|
|
$
|
543.1
|
|
|
$
|
1,521.1
|
|
|
$
|
(0.9
|
)
|
|
$
|
2,063.7
|
|
|
|||||||
|
For the Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
101.7
|
|
|
$
|
67.3
|
|
Adjustments to reconcile net income to cash flows from operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
36.4
|
|
|
23.9
|
|
||
Stock-based compensation expense
|
12.1
|
|
|
9.6
|
|
||
Deferred taxes, net
|
(19.5
|
)
|
|
(25.8
|
)
|
||
Other, net
|
5.1
|
|
|
4.3
|
|
||
Changes in operating accounts, net of effects from acquisitions:
|
|
|
|
|
|
||
Premiums receivable, net
|
(187.9
|
)
|
|
(120.8
|
)
|
||
Pharmacy rebates receivable, net
|
(45.6
|
)
|
|
5.6
|
|
||
Medical benefits payable
|
64.0
|
|
|
97.7
|
|
||
Unearned premiums
|
527.0
|
|
|
431.8
|
|
||
Other payables to government partners
|
(15.8
|
)
|
|
(12.0
|
)
|
||
Accrued liabilities and other, net
|
(31.8
|
)
|
|
(119.7
|
)
|
||
Net cash provided by operating activities
|
445.7
|
|
|
361.9
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchases of investments
|
(387.9
|
)
|
|
(434.8
|
)
|
||
Proceeds from sales and maturities of investments
|
171.5
|
|
|
29.3
|
|
||
Additions to property, equipment and capitalized software, net
|
(24.2
|
)
|
|
(23.8
|
)
|
||
Net cash used in investing activities
|
(240.6
|
)
|
|
(429.3
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of debt, net of financing costs paid
|
—
|
|
|
1,182.2
|
|
||
Payments on debt
|
—
|
|
|
(100.0
|
)
|
||
Repurchase and retirement of shares to satisfy employee tax withholding requirements
|
(20.2
|
)
|
|
(13.4
|
)
|
||
Funds received for the benefit of members, net
|
416.2
|
|
|
567.4
|
|
||
Other, net
|
21.4
|
|
|
(18.2
|
)
|
||
Net cash provided by financing activities
|
417.4
|
|
|
1,618.0
|
|
||
|
|
|
|
||||
Increase in cash, cash equivalents and restricted cash and cash equivalents
|
622.5
|
|
|
1,550.6
|
|
||
Balance at beginning of period
(1)
|
4,263.0
|
|
|
4,121.3
|
|
||
Balance at end of period
(1)
|
$
|
4,885.5
|
|
|
$
|
5,671.9
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||
Cash paid for taxes, net of refunds
|
$
|
2.0
|
|
|
$
|
63.9
|
|
Cash paid for interest
|
$
|
32.1
|
|
|
$
|
1.3
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS:
|
|
|
|
|
|
||
Non-cash additions to property, equipment, and capitalized software
|
$
|
3.0
|
|
|
$
|
3.3
|
|
Assets
|
(in millions)
|
||
Cash and cash equivalents
|
$
|
66.4
|
|
Investments, including restricted investments
|
254.4
|
|
|
Premiums receivable, net
|
90.7
|
|
|
Pharmacy rebates receivable, net, and other current assets
|
56.2
|
|
|
Property, equipment and capitalized software, net
|
7.5
|
|
|
Goodwill
|
276.7
|
|
|
Other intangible assets, net
|
298.2
|
|
|
Assets of discontinued operations
|
219.6
|
|
|
Estimated fair value of total assets acquired
|
$
|
1,269.7
|
|
|
|
||
Liabilities
|
|
||
Medical benefits payable
|
128.1
|
|
|
Deferred tax liabilities, net
|
68.0
|
|
|
Other liabilities
|
84.9
|
|
|
Liabilities of discontinued operations
|
218.7
|
|
|
Estimated fair value of liabilities assumed
|
$
|
499.7
|
|
Estimated fair value of net assets acquired
|
$
|
770.0
|
|
|
|
|
|
Gross Fair Value
(in millions)
|
|
Weighted Average
Useful Life (in years)
|
||
Membership
|
|
$
|
240.0
|
|
|
10.0
|
Tradenames
|
|
36.0
|
|
|
13.9
|
|
Provider network
|
|
9.5
|
|
|
15.0
|
|
Other
|
|
12.7
|
|
|
6.2
|
|
Total
|
|
$
|
298.2
|
|
|
10.5
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended
March 31,
|
||
(in millions, except per share data)
|
|
2017
|
||
Total revenues
|
|
$
|
4,340.0
|
|
Net income
|
|
$
|
66.2
|
|
Earnings per common share:
|
|
|
||
Basic
|
|
$
|
1.49
|
|
Diluted
|
|
$
|
1.48
|
|
|
|
|
•
|
Elimination of historical intangible asset amortization expense and addition of amortization expense based on the current preliminary values of identified intangible assets;
|
•
|
Elimination of interest expense associated with retired Universal American obligations;
|
•
|
Elimination of transaction and integration-related costs;
|
•
|
Elimination of Universal American discontinued operations;
|
•
|
Adjustments to align the acquisitions to our accounting policies; and
|
•
|
Tax effects of the adjustments noted above.
|
|
For the Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
|
(in millions)
|
||||||
Premium revenue:
|
|
||||||
Medicaid Health Plans
|
$
|
2,809.9
|
|
|
$
|
2,584.2
|
|
Medicare Health Plans
|
1,556.5
|
|
|
1,094.7
|
|
||
Medicare PDPs
|
259.9
|
|
|
268.1
|
|
||
Total premium revenue
|
4,626.3
|
|
|
3,947.0
|
|
||
Medical benefits expense:
|
|
|
|
|
|||
Medicaid Health Plans
|
2,424.4
|
|
|
2,310.6
|
|
||
Medicare Health Plans
|
1,307.1
|
|
|
908.2
|
|
||
Medicare PDPs
|
230.5
|
|
|
259.8
|
|
||
Total medical benefits expense
|
3,962.0
|
|
|
3,478.6
|
|
||
ACA industry fee expense:
|
|
|
|
||||
Medicaid Health Plans
|
49.3
|
|
|
—
|
|
||
Medicare Health Plans
|
27.6
|
|
|
—
|
|
||
Medicare PDPs
|
4.6
|
|
|
—
|
|
||
Total ACA industry fee expense
|
81.5
|
|
|
—
|
|
||
Gross margin
|
|
|
|
|
|||
Medicaid Health Plans
|
336.2
|
|
|
273.6
|
|
||
Medicare Health Plans
|
221.8
|
|
|
186.5
|
|
||
Medicare PDPs
|
24.8
|
|
|
8.3
|
|
||
Total gross margin
|
582.8
|
|
|
468.4
|
|
||
Investment and other income
|
19.9
|
|
|
7.2
|
|
||
Other expenses
(1)
|
(441.5
|
)
|
|
(372.4
|
)
|
||
Income before income taxes and equity in losses of unconsolidated subsidiaries
|
$
|
161.2
|
|
|
$
|
103.2
|
|
|
|
|
|
(1)
|
Other expenses include selling, general and administrative expenses, Medicaid premium taxes, depreciation and amortization and interest.
|
|
For the Three Months Ended
March 31, |
||||
|
2018
|
|
2017
|
||
|
|
|
|
||
Weighted-average common shares outstanding — basic
|
44,605,892
|
|
|
44,365,987
|
|
Dilutive effect of outstanding stock-based compensation awards
|
590,235
|
|
|
460,676
|
|
Weighted-average common shares outstanding — diluted
|
45,196,127
|
|
|
44,826,663
|
|
Anti-dilutive stock-based compensation awards excluded from computation
|
277,390
|
|
|
4,192
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
|||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|||||||||
Asset-backed securities
|
$
|
88.2
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
87.5
|
|
|
Corporate debt securities
|
576.6
|
|
|
0.3
|
|
|
(7.7
|
)
|
|
569.2
|
|
|||||
Municipal securities
|
221.9
|
|
|
0.3
|
|
|
(3.5
|
)
|
|
218.7
|
|
|||||
Residential mortgage-backed securities
|
8.3
|
|
|
—
|
|
|
(0.2
|
)
|
|
8.1
|
|
|||||
Short-term time deposits
|
371.9
|
|
|
—
|
|
|
—
|
|
|
371.9
|
|
|||||
Government and agency obligations
|
117.9
|
|
|
—
|
|
|
(1.6
|
)
|
|
116.3
|
|
|||||
Other securities
|
62.9
|
|
|
—
|
|
|
(0.2
|
)
|
|
62.7
|
|
|||||
Total
|
$
|
1,447.7
|
|
2.0
|
|
$
|
0.6
|
|
|
$
|
(13.9
|
)
|
|
$
|
1,434.4
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset-backed securities
|
$
|
88.9
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
88.7
|
|
|
Corporate debt securities
|
400.6
|
|
|
0.7
|
|
|
(1.2
|
)
|
|
400.1
|
|
|||||
Municipal securities
|
223.7
|
|
|
1.0
|
|
|
(1.9
|
)
|
|
222.8
|
|
|||||
Residential mortgage-backed securities
|
11.2
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||
Short-term time deposits
|
300.4
|
|
|
—
|
|
|
—
|
|
|
300.4
|
|
|||||
Government and agency obligations
|
148.7
|
|
|
—
|
|
|
(1.2
|
)
|
|
147.5
|
|
|||||
Other securities
|
65.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
65.0
|
|
|||||
Total
|
$
|
1,238.7
|
|
|
$
|
1.7
|
|
|
$
|
(4.7
|
)
|
|
$
|
1,235.7
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Within
1 Year
|
|
1 Through 5
Years
|
|
5 Through 10
Years
|
|
Thereafter
|
||||||||||
Asset-backed securities
|
$
|
87.5
|
|
|
$
|
17.7
|
|
|
$
|
65.5
|
|
|
$
|
1.4
|
|
|
$
|
2.9
|
|
Corporate debt securities
|
569.2
|
|
|
242.3
|
|
|
238.0
|
|
|
80.5
|
|
|
8.4
|
|
|||||
Municipal securities
|
218.7
|
|
|
13.4
|
|
|
121.7
|
|
|
66.3
|
|
|
17.3
|
|
|||||
Residential mortgage-backed securities
|
8.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|||||
Short-term time deposits
|
371.9
|
|
|
371.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Government and agency obligations
|
116.3
|
|
|
10.5
|
|
|
101.2
|
|
|
4.6
|
|
|
—
|
|
|||||
Other securities
|
62.7
|
|
|
52.8
|
|
|
—
|
|
|
3.1
|
|
|
6.8
|
|
|||||
|
$
|
1,434.4
|
|
|
$
|
708.6
|
|
|
$
|
526.4
|
|
|
$
|
155.9
|
|
|
$
|
43.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
March 31, 2018
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
Money market funds
|
58.2
|
|
|
—
|
|
|
—
|
|
|
58.2
|
|
||||
U.S. government securities and other
|
152.7
|
|
|
—
|
|
|
(0.8
|
)
|
|
151.9
|
|
||||
|
$
|
214.1
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
213.3
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
$
|
5.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.7
|
|
Money market funds
|
58.7
|
|
|
—
|
|
|
—
|
|
|
58.7
|
|
||||
U.S. government securities and other
|
147.4
|
|
|
—
|
|
|
(0.8
|
)
|
|
146.6
|
|
||||
|
$
|
211.8
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
211.0
|
|
|
|
|
|
|
|
|
|
|
RSUs
|
|
PSUs
|
|
MSUs
|
|
Total
|
||||
Outstanding as of January 1, 2018
|
274,643
|
|
|
552,618
|
|
|
45,230
|
|
|
872,491
|
|
Granted
|
104,441
|
|
|
253,467
|
|
|
45,075
|
|
|
402,983
|
|
Vested
|
(95,958
|
)
|
|
(145,411
|
)
|
|
(90,150
|
)
|
|
(331,519
|
)
|
Forfeited
|
(3,357
|
)
|
|
(5,649
|
)
|
|
(155
|
)
|
|
(9,161
|
)
|
Outstanding as of March 31, 2018
|
279,769
|
|
|
655,025
|
|
|
—
|
|
|
934,794
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Long-term debt, net:
|
|
|
|
||||
5.25% Senior Notes, due April 1, 2025
|
$
|
1,200.0
|
|
|
$
|
1,200.0
|
|
Revolving Credit Facility
|
—
|
|
|
—
|
|
||
Debt issuance costs
|
(17.0
|
)
|
|
(17.6
|
)
|
||
Total long-term debt, net
|
$
|
1,183.0
|
|
|
$
|
1,182.4
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Carrying Value
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities
|
$
|
87.5
|
|
|
$
|
—
|
|
|
$
|
87.5
|
|
|
$
|
—
|
|
Corporate debt securities
|
569.2
|
|
|
—
|
|
|
569.2
|
|
|
—
|
|
||||
Municipal securities
|
218.7
|
|
|
—
|
|
|
206.4
|
|
|
12.3
|
|
||||
Residential mortgage-backed securities
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
||||
Short-term time deposits
|
371.9
|
|
|
—
|
|
|
371.9
|
|
|
—
|
|
||||
Government and agency obligations
|
116.3
|
|
|
116.3
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
62.7
|
|
|
52.8
|
|
|
9.9
|
|
|
—
|
|
||||
Total investments
|
$
|
1,434.4
|
|
|
$
|
169.1
|
|
|
$
|
1,253.0
|
|
|
$
|
12.3
|
|
Restricted cash, cash equivalents and investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
$
|
3.2
|
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
58.2
|
|
|
58.2
|
|
|
—
|
|
|
—
|
|
||||
U.S. government securities and other
|
151.9
|
|
|
151.7
|
|
|
0.2
|
|
|
—
|
|
||||
Total restricted cash, cash equivalents and investments
|
$
|
213.3
|
|
|
$
|
213.1
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Carrying Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities
|
$
|
88.7
|
|
|
$
|
—
|
|
|
$
|
88.7
|
|
|
$
|
—
|
|
Corporate debt securities
|
400.1
|
|
|
—
|
|
|
400.1
|
|
|
—
|
|
||||
Municipal securities
|
222.8
|
|
|
—
|
|
|
210.5
|
|
|
12.3
|
|
||||
Residential mortgage-backed securities
|
11.2
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
||||
Short-term time deposits
|
300.4
|
|
|
—
|
|
|
300.4
|
|
|
—
|
|
||||
Government and agency obligations
|
147.5
|
|
|
147.5
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
65.0
|
|
|
52.8
|
|
|
12.2
|
|
|
—
|
|
||||
Total Investments
|
$
|
1,235.7
|
|
|
$
|
200.3
|
|
|
$
|
1,023.1
|
|
|
$
|
12.3
|
|
Restricted cash, cash equivalents and investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
$
|
5.7
|
|
|
$
|
5.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
58.7
|
|
|
58.7
|
|
|
—
|
|
|
—
|
|
||||
U.S. government securities and other
|
146.6
|
|
|
146.4
|
|
|
0.2
|
|
|
—
|
|
||||
Total restricted cash, cash equivalents and investments
|
$
|
211.0
|
|
|
$
|
210.8
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Carrying Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Long-term debt - March 31, 2018
|
$
|
1,183.0
|
|
|
$
|
1,208.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt - December 31, 2017
|
1,182.4
|
|
|
1,274.3
|
|
|
—
|
|
|
—
|
|
|
For the Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Balance at beginning of period
|
$
|
12.3
|
|
|
$
|
12.4
|
|
Realized gains (losses) in earnings
|
—
|
|
|
—
|
|
||
Unrealized gains (losses) in other comprehensive income
|
—
|
|
|
—
|
|
||
Purchases, sales and redemptions
|
—
|
|
|
—
|
|
||
Net transfers in or (out) of Level 3
|
—
|
|
|
—
|
|
||
Balance at end of period
|
$
|
12.3
|
|
|
$
|
12.4
|
|
|
|
|
|
|
|
Medicaid Health Plans
|
|
Medicare Health Plans
|
|
Medicare PDPs
|
|
Consolidated
|
||||||||||||||||||||
|
|
For the three months ended March 31,
|
||||||||||||||||||||||||||
|
|
2018
|
2017
|
|
2018
|
2017
|
|
2018
|
2017
|
|
2018
|
2017
|
||||||||||||||||
Beginning balance
(1)
|
|
$
|
1,373.2
|
|
$
|
1,135.8
|
|
|
$
|
722.5
|
|
$
|
510.0
|
|
|
$
|
50.6
|
|
$
|
44.7
|
|
|
$
|
2,146.3
|
|
$
|
1,690.5
|
|
Medical benefits incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current year
|
|
2,523.8
|
|
2,420.3
|
|
|
1,383.1
|
|
958.8
|
|
|
256.9
|
|
293.3
|
|
|
4,163.8
|
|
3,672.4
|
|
||||||||
Prior years
|
|
(99.4
|
)
|
(109.7
|
)
|
|
(76.0
|
)
|
(50.6
|
)
|
|
(26.4
|
)
|
(33.5
|
)
|
|
(201.8
|
)
|
(193.8
|
)
|
||||||||
Total
|
|
2,424.4
|
|
2,310.6
|
|
|
1,307.1
|
|
908.2
|
|
|
230.5
|
|
259.8
|
|
|
3,962.0
|
|
3,478.6
|
|
||||||||
Medical benefits paid related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current year
|
|
(1,659.4
|
)
|
(1,632.3
|
)
|
|
(859.9
|
)
|
(612.3
|
)
|
|
(218.0
|
)
|
(248.7
|
)
|
|
(2,737.3
|
)
|
(2,493.3
|
)
|
||||||||
Prior years
|
|
(758.6
|
)
|
(612.5
|
)
|
|
(389.3
|
)
|
(265.8
|
)
|
|
(12.8
|
)
|
(9.9
|
)
|
|
(1,160.7
|
)
|
(888.2
|
)
|
||||||||
Total
|
|
(2,418.0
|
)
|
(2,244.8
|
)
|
|
(1,249.2
|
)
|
(878.1
|
)
|
|
(230.8
|
)
|
(258.6
|
)
|
|
(3,898.0
|
)
|
(3,381.5
|
)
|
||||||||
Ending balance
(1)
|
|
$
|
1,379.6
|
|
$
|
1,201.6
|
|
|
$
|
780.4
|
|
$
|
540.1
|
|
|
$
|
50.3
|
|
$
|
45.9
|
|
|
$
|
2,210.3
|
|
$
|
1,787.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in millions)
|
||||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
Investments
|
|
45.0
|
|
|
46.5
|
|
||
Reinsurance recoverables
|
|
167.4
|
|
|
166.9
|
|
||
Other assets
|
|
1.0
|
|
|
0.5
|
|
||
Total Assets
|
|
$
|
214.5
|
|
|
$
|
215.2
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Reserves and other policy liabilities
|
|
$
|
151.0
|
|
|
$
|
148.6
|
|
Other liabilities
|
|
63.5
|
|
|
66.6
|
|
||
Total liabilities
|
|
214.5
|
|
|
215.2
|
|
||
|
|
|
|
|
▪
|
Membership
at
March 31, 2018
increased by
206,000
, or
5.1%
, compared with
March 31, 2017
, as discussed below in "
Results of Operations
." The growth was primarily driven by an increase in organic membership in our Missouri Medicaid health plan, as well as our 2017 acquisitions of the Universal American Corp. ("Universal American") and certain assets of Phoenix Health Plan ("PHP") discussed in Note 2 -
Acquisitions
to the condensed consolidated financial statements in this 2018 Form 10-Q. These increases were partially offset by lower membership in our Georgia Medicaid health plan due to the introduction of a fourth managed care organization in the State, effective July 1, 2017, and decreased membership in our PDP segment resulting from our 2018 bid positioning.
|
▪
|
Premiums
increased
$679.3 million
, or
17.2%
for the three months ended
March 31, 2018
compared with the same period in 2017, primarily reflecting our acquisition of Universal American and the expiration of the 2017 ACA industry fee moratorium (discussed in
Key Development and Accomplishments
below), which reestablished the associated Medicaid ACA industry fee reimbursements from our state government partners for 2018. The increase is also attributed to organic growth in both our Medicaid Health Plans and Medicare Health Plans segments.
|
▪
|
Net Income
for the three months ended
March 31, 2018
increased
$34.4 million
compared with the same period in 2017, driven by the acquisition of Universal American, net organic growth in the company's Medicaid Health Plans and Medicare Health Plans segments, and continued improvement in operational execution across all three of our segments. The increase is also attributed to the effect of the
Tax Cuts and Jobs Act of 2017
("TCJA") (discussed in Note 11 -
Income Taxes
to the condensed consolidated financial statements of this 2018 Form 10-Q). These increases were partially offset by the expiration of the 2017 ACA industry fee moratorium and reestablishment of the ACA industry fee for 2018, which is nondeductible for tax purposes.
|
•
|
On April 24, 2018, our subsidiary, WellCare of Florida, Inc. known as Staywell Health Plan (“Staywell”), received a Notice of Agency Decision from the Florida Agency for Health Care Administration that it intends to award Staywell a new five-year contract to provide managed care services to Medicaid-eligible beneficiaries, including Managed Medical Assistance and Long-Term Care in 10 of 11 regions and Serious Mental Illness Specialty Plan services statewide. The new Statewide Medicaid Managed Care program is expected to begin no earlier than October 1, 2018.
|
•
|
In March 2018, we announced that our Arizona subsidiary, Care1st Health Plan Arizona, Inc., was selected to enter into a contract with the Arizona Health Care Cost Containment System ("AHCCCS") to coordinate the provision of physical and behavioral healthcare services in the Central and North geographic service areas ("GSAs"). Under the new program, health plans were eligible to be awarded two of the three GSAs. Services under the new contract are expected to begin on October 1, 2018. The initial term of the contract with AHCCCS is three years. The parties may extend the term upon mutual consent for up to two additional two-year terms.
|
•
|
Effective January 1, 2017, the Consolidated Appropriations Act, 2016 provided for a one-year moratorium on the ACA industry fee, which also eliminated the associated Medicaid ACA industry fee reimbursements from our state government partners. This 2017 moratorium expired effective January 1, 2018. Accordingly, we incurred
$81.5 million
of ACA industry fee expense for the three months ended March 31, 2018, compared with no expense for the same period in 2017. Additionally, we recognized
$64.7 million
in Medicaid ACA industry fee reimbursement revenue during the three months ended March 31, 2018, compared with no reimbursement recognized for the same period in 2017.
|
|
For the Three Months Ended
March 31, |
|
Percentage
|
||||||
|
2018
|
|
2017
|
|
Change
|
||||
Revenues:
|
(Dollars in millions)
|
|
|
||||||
Premium
|
$
|
4,626.3
|
|
|
$
|
3,947.0
|
|
|
17.2%
|
Investment and other income
|
19.9
|
|
|
7.2
|
|
|
176.4%
|
||
Total revenues
|
4,646.2
|
|
|
3,954.2
|
|
|
17.5%
|
||
|
|
|
|
|
|
||||
Expenses:
|
|
|
|
|
|
||||
Medical benefits
|
3,962.0
|
|
|
3,478.6
|
|
|
13.9%
|
||
Selling, general and administrative
|
355.9
|
|
|
302.4
|
|
|
17.7%
|
||
ACA industry fee
|
81.5
|
|
|
—
|
|
|
—%
|
||
Medicaid premium taxes
|
32.1
|
|
|
29.9
|
|
|
7.4%
|
||
Depreciation and amortization
|
36.4
|
|
|
23.9
|
|
|
52.3%
|
||
Interest
|
17.1
|
|
|
16.2
|
|
|
5.6%
|
||
Total expenses
|
4,485.0
|
|
|
3,851.0
|
|
|
16.5%
|
||
Income before income taxes and equity in losses of unconsolidated subsidiaries
|
161.2
|
|
|
103.2
|
|
|
56.2%
|
||
Equity in losses of unconsolidated subsidiaries
|
(2.7
|
)
|
|
—
|
|
|
—%
|
||
Income before income taxes
|
158.5
|
|
|
103.2
|
|
|
53.6%
|
||
Income tax expense
|
56.8
|
|
|
35.9
|
|
|
58.2%
|
||
Net income
|
$
|
101.7
|
|
|
$
|
67.3
|
|
|
51.1%
|
Effective tax rate
|
35.8
|
%
|
|
34.8
|
%
|
|
1.0%
|
||
|
|
|
|
|
|
|
|
March 31, 2018
|
||||||||||||
State
|
|
Medicaid Health Plans
(1)
|
|
Medicare Health Plans
(1)
|
|
Medicare PDPs
|
|
Total Membership
|
|
Percentage of
Total
|
||||
Florida
|
|
744,000
|
|
|
97,000
|
|
|
30,000
|
|
|
871,000
|
|
|
20.3%
|
Georgia
|
|
515,000
|
|
|
49,000
|
|
|
16,000
|
|
|
580,000
|
|
|
13.5%
|
Kentucky
|
|
459,000
|
|
|
12,000
|
|
|
22,000
|
|
|
493,000
|
|
|
11.5%
|
Missouri
|
|
281,000
|
|
|
—
|
|
|
15,000
|
|
|
296,000
|
|
|
6.9%
|
New York
|
|
149,000
|
|
|
88,000
|
|
|
54,000
|
|
|
291,000
|
|
|
6.8%
|
Illinois
|
|
123,000
|
|
|
16,000
|
|
|
35,000
|
|
|
174,000
|
|
|
4.1%
|
Other states
|
|
434,000
|
|
|
244,000
|
|
|
901,000
|
|
|
1,579,000
|
|
|
36.9%
|
Total
|
|
2,705,000
|
|
|
506,000
|
|
|
1,073,000
|
|
|
4,284,000
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
||||||||||||
State
|
|
Medicaid Health Plans
(1)
|
|
Medicare Health Plans
(1)
|
|
Medicare PDPs
|
|
Total Membership
|
|
Percentage of
Total
|
||||
Florida
|
|
776,000
|
|
|
99,000
|
|
|
30,000
|
|
|
905,000
|
|
|
22.2%
|
Georgia
|
|
579,000
|
|
|
44,000
|
|
|
20,000
|
|
|
643,000
|
|
|
15.8%
|
Kentucky
|
|
446,000
|
|
|
9,000
|
|
|
22,000
|
|
|
477,000
|
|
|
11.7%
|
Missouri
|
|
123,000
|
|
|
—
|
|
|
15,000
|
|
|
138,000
|
|
|
3.3%
|
New York
|
|
141,000
|
|
|
44,000
|
|
|
58,000
|
|
|
243,000
|
|
|
6.0%
|
Illinois
|
|
156,000
|
|
|
17,000
|
|
|
32,000
|
|
|
205,000
|
|
|
5.0%
|
Other states
|
|
402,000
|
|
|
143,000
|
|
|
922,000
|
|
|
1,467,000
|
|
|
36.0%
|
Total
|
|
2,623,000
|
|
|
356,000
|
|
|
1,099,000
|
|
|
4,078,000
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Medicaid Health Plans.
Membership increased by
82,000
or
3.1%
year-over-year, to
2.7 million
members as of
March 31, 2018
. The increase was primarily driven by our participation in Missouri's Medicaid program statewide expansion, effective May 1, 2017, and our acquisition of certain assets of PHP. The increase was partially offset by lower membership in our Georgia health plan due to the introduction of a fourth managed care organization in the State, effective July 1, 2017.
|
•
|
Medicare Health Plans.
Membership as of
March 31, 2018
increased by
150,000
year-over-year, or
42.1%
, to
506,000
members. The increase primarily reflects our acquisition of Universal American, our 2018 bid positioning and organic growth.
|
•
|
Medicare PDPs.
Membership as of
March 31, 2018
decreased
26,000
year-over-year, or
2.4%
, to
1.1 million
members. The decrease was primarily the result of our 2018 bid positioning. Our 2018 PDP bids resulted in one of our basic plans being below CMS benchmarks in 25 of the 34 CMS regions, and within the
de minimis
range in five other regions, compared with our 2017 bids, in which we were below the benchmarks in 30 of the 34 CMS regions, and within the
de minimis
range in three other regions.
|
|
For the Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
SG&A expense (GAAP)
|
$
|
355.9
|
|
|
$
|
302.4
|
|
Adjustments:
|
|
|
|
|
|||
Investigation costs
|
(0.1
|
)
|
|
(3.1
|
)
|
||
Transaction and integration costs
|
(2.7
|
)
|
|
(1.1
|
)
|
||
Adjusted SG&A expense (non-GAAP)
|
$
|
353.1
|
|
|
$
|
298.2
|
|
SG&A ratio (GAAP)
(1)
|
7.7
|
%
|
|
7.7
|
%
|
||
Adjusted SG&A ratio (non-GAAP)
(2)
|
7.8
|
%
|
|
7.6
|
%
|
|
For the Three Months Ended
March 31, |
|
Percentage
|
|||||||
|
2018
|
|
2017
|
|
Change
|
|||||
|
(Dollars in millions)
|
|
|
|||||||
Gross Margin
|
|
|
|
|
|
|||||
Medicaid Health Plans
|
$
|
336.2
|
|
|
$
|
273.6
|
|
|
22.9
|
%
|
Medicare Health Plans
|
221.8
|
|
|
186.5
|
|
|
18.9
|
%
|
||
Medicare PDPs
|
24.8
|
|
|
8.3
|
|
|
198.8
|
%
|
||
Total gross margin
|
582.8
|
|
|
468.4
|
|
|
24.4
|
%
|
||
Investment and other income
|
19.9
|
|
|
7.2
|
|
|
176.4
|
%
|
||
Other expenses
(1)
|
(441.5
|
)
|
|
(372.4
|
)
|
|
18.6
|
%
|
||
Income before income taxes and equity in losses of unconsolidated subsidiaries
|
$
|
161.2
|
|
|
$
|
103.2
|
|
|
56.2
|
%
|
|
|
|
|
|
|
(1)
|
Other expenses include SG&A expenses, Medicaid premium taxes, depreciation and amortization, and interest.
|
|
For the Three Months Ended
March 31, |
|
Percentage
|
|||||||
|
2018
|
|
2017
|
|
Change
|
|||||
|
(Dollars in millions)
|
|
|
|||||||
Premium revenue
(1)
|
$
|
2,713.1
|
|
|
$
|
2,554.3
|
|
|
6.2
|
%
|
Medicaid premium taxes
(1)
|
32.1
|
|
|
29.9
|
|
|
7.4
|
%
|
||
Medicaid ACA industry fee reimbursement
(1)
|
64.7
|
|
|
—
|
|
|
—
|
%
|
||
Total premiums
|
2,809.9
|
|
|
2,584.2
|
|
|
8.7
|
%
|
||
Medical benefits expense
|
2,424.4
|
|
|
2,310.6
|
|
|
4.9
|
%
|
||
ACA industry fee
|
49.3
|
|
|
—
|
|
|
—
|
%
|
||
Gross margin
|
$
|
336.2
|
|
|
$
|
273.6
|
|
|
22.9
|
%
|
|
|
|
|
|
|
|||||
Medicaid Health Plans MBR
(1)
|
86.3
|
%
|
|
89.4
|
%
|
|
(3.1
|
)%
|
||
Effect of:
|
|
|
|
|
|
|||||
Medicaid premium taxes
|
1.0
|
%
|
|
1.1
|
%
|
|
|
|
||
Medicaid ACA industry fee reimbursement
|
2.1
|
%
|
|
—
|
%
|
|
|
|
||
Medicaid Health Plans Adjusted MBR
(1)
|
89.4
|
%
|
|
90.5
|
%
|
|
(1.1
|
)%
|
||
|
|
|
|
|
|
|||||
Medicaid membership at end of period:
|
2,705,000
|
|
|
2,623,000
|
|
|
3.1
|
%
|
||
|
|
|
|
|
|
|
For the Three Months Ended
March 31, |
|
Percentage
|
|||||||
|
2018
|
|
2017
|
|
Change
|
|||||
Medicare Health Plans:
|
(Dollars in millions)
|
|
|
|||||||
Premium revenue
|
$
|
1,556.5
|
|
|
$
|
1,094.7
|
|
|
42.2
|
%
|
Medical benefits expense
|
1,307.1
|
|
|
908.2
|
|
|
43.9
|
%
|
||
ACA industry fee
|
27.6
|
|
|
—
|
|
|
—
|
%
|
||
Gross margin
|
$
|
221.8
|
|
|
$
|
186.5
|
|
|
18.9
|
%
|
MBR
|
84.0
|
%
|
|
83.0
|
%
|
|
1.0
|
%
|
||
Membership
|
506,000
|
|
|
356,000
|
|
|
42.1
|
%
|
|
For the Three Months Ended
March 31, |
|
Percentage
|
|||||||
|
2018
|
|
2017
|
|
Change
|
|||||
Medicare PDPs:
|
(Dollars in millions)
|
|
|
|||||||
Premium revenue
|
$
|
259.9
|
|
|
$
|
268.1
|
|
|
(3.1
|
)%
|
Medical benefits expense
|
230.5
|
|
|
259.8
|
|
|
(11.3
|
)%
|
||
ACA industry fee
|
4.6
|
|
|
—
|
|
|
—
|
%
|
||
Gross margin
|
$
|
24.8
|
|
|
$
|
8.3
|
|
|
198.8
|
%
|
MBR
|
88.7
|
%
|
|
96.9
|
%
|
|
(8.2
|
)%
|
||
Membership
|
1,073,000
|
|
|
1,099,000
|
|
|
(2.4
|
)%
|
•
|
payment of medical claims and other health care services;
|
•
|
payment of certain Part D benefits paid for members on behalf of CMS;
|
•
|
SG&A costs directly incurred or paid through a management services agreement to one of our non-regulated administrative and management services subsidiaries; and
|
•
|
federal tax payments to the parent company under an intercompany tax sharing agreement.
|
•
|
generating cash flows from operating activities, mainly from premium revenue;
|
•
|
receipts of prospective subsidy payments and related final settlements from CMS to reimburse us for certain Part D benefits paid for members on behalf of CMS;
|
•
|
cash flows from investing activities, including investment income and sales of investments; and
|
•
|
capital contributions received from our non-regulated subsidiaries.
|
•
|
payment of administrative costs not directly incurred by our regulated operations, including, but not limited to, staffing costs, business development, rent, branding and certain information technology services;
|
•
|
capital contributions paid to our regulated subsidiaries;
|
•
|
capital expenditures;
|
•
|
debt service; and
|
•
|
federal tax payments.
|
•
|
management fees earned by our non-regulated administrator subsidiary under management services agreements;
|
•
|
dividends received from our regulated subsidiaries;
|
•
|
collecting federal tax payments from the regulated subsidiaries;
|
•
|
proceeds from issuance of debt and equity securities; and
|
•
|
cash flows from investing activities, including investment income and sales of investments.
|
|
For the Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Net cash provided by operating activities
|
$
|
445.7
|
|
|
$
|
361.9
|
|
Net cash used in investing activities
|
(240.6
|
)
|
|
(429.3
|
)
|
||
Net cash provided by financing activities
|
417.4
|
|
|
1,618.0
|
|
||
Increase in cash, cash equivalents and restricted cash and cash equivalents
|
$
|
622.5
|
|
|
$
|
1,550.6
|
|
|
|
|
|
•
|
Aggregate net proceeds of $1.1 billion resulting from debt transactions executed during the
three
months ended March 31, 2017, reflecting net proceeds of
$1.2 billion
received from the issuance of our 2025 Notes in March 2017, partially offset by the
$100.0 million
repayment of outstanding borrowings under our Credit Facility. Refer to "
Capital Resources
" below for further discussion of our 2017 debt transactions.
|
•
|
Net funds received for the benefit of members was approximately
$416.2 million
for the
three
months ended
March 31, 2018
, compared with
$567.4 million
during the same period in 2017. These funds represent the net amounts of subsidies we received from CMS in connection with the low-income cost sharing, catastrophic reinsurance and coverage gap discount components of the Medicare Part D program related to the government's portion of financial responsibility, net of the amounts we paid for related prescription drug benefits, described above in "Medicare Part D Funding and Settlements." Net funds received for the benefit of members also reflects the advance receipt of the April CMS subsidy payments in both March 2018 and 2017.
|
•
|
incur additional indebtedness and issue preferred stock;
|
•
|
pay dividends or make other distributions;
|
•
|
make other restricted payments and investments;
|
•
|
sell assets, including capital stock of restricted subsidiaries;
|
•
|
create certain liens;
|
•
|
incur restrictions on the ability of restricted subsidiaries to pay dividends or make other payments, and in the case of our subsidiaries, guarantee indebtedness;
|
•
|
engage in transactions with affiliates; and
|
•
|
create unrestricted subsidiaries.
|
|
INCORPORATED BY REFERENCE
|
|||
Exhibit
Number
|
Description
|
Form
|
Filing Date
with SEC
|
Exhibit
Number
|
10.1
|
|
|
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32.1
|
|
|
|
|
32.2
|
|
|
|
|
101.INS
|
XBRL Instance Document ††
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document ††
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document ††
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document ††
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document ††
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document ††
|
|
|
|
|
† Filed herewith.
|
|
|
|
|
†† Furnished herewith and not filed for purposes of Section 11 and Section 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
|
|
|
WELLCARE HEALTH PLANS, INC.
|
|
|
By:
|
/s/ Andrew L. Asher
|
|
|
Andrew L. Asher
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
By:
|
/s/ Michael Troy Meyer
|
|
|
Michael Troy Meyer
|
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
•
|
A base annual retainer of $90,000.
|
•
|
Chair of the Board – The non-executive Chair of the Board, if any, shall receive an additional annual retainer of $200,000.
|
•
|
Lead Director - The lead director, if any, shall receive an additional annual retainer of $30,000.
|
•
|
Audit and Finance Committee - Each member of the Audit and Finance Committee shall receive an additional annual retainer of $20,000, except the chairperson who shall receive an additional retainer of $35,000.
|
•
|
Compensation Committee - Each member of the Compensation Committee shall receive an additional annual retainer of $12,000, except the chairperson who shall receive an additional retainer of $22,000.
|
•
|
Each member of the Nominating and Corporate Governance Committee, the Health Care Quality and Access Committee, the Regulatory Compliance Committee and the Information Technology Oversight Committee shall receive an additional annual retainer of $8,000
,
except the chairpersons who shall receive an additional retainer of $18,000.
|
•
|
Retainers for each non-standing committee will be evaluated periodically and based on expected roles and responsibilities.
|
•
|
One hundred percent (100%) of the value of shares of the Company’s common stock owned individually, either directly or indirectly, including vested and unvested restricted stock, restricted stock unit awards, deferred stock unit awards or shares acquired upon exercise of stock options; and
|
•
|
Shares of the Company’s common stock owned jointly, or separately by a spouse, domestic partner and/or minor children, directly or indirectly.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of WellCare Health Plans, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
May 1, 2018
|
|
/s/ Kenneth A. Burdick
|
|
|
|
Kenneth A. Burdick
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of WellCare Health Plans, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
May 1, 2018
|
|
/s/ Andrew L. Asher
|
|
|
|
Andrew L. Asher
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
EXHIBIT 32.1
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 1, 2018
|
|
/s/ Kenneth A. Burdick
|
|
|
|
Kenneth A. Burdick
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
EXHIBIT 32.2
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 1, 2018
|
|
/s/ Andrew L. Asher
|
|
|
|
Andrew L. Asher
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|