☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
47-0937650
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
8735 Henderson Road, Renaissance One
|
|
|||
Tampa
|
,
|
Florida
|
33634
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
WCG
|
New York Stock Exchange
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Premium
|
$
|
6,965.6
|
|
|
$
|
4,988.8
|
|
|
$
|
20,417.2
|
|
|
$
|
14,227.7
|
|
Products and services
|
132.1
|
|
|
34.6
|
|
|
374.6
|
|
|
34.6
|
|
||||
Investment and other income
|
42.5
|
|
|
34.7
|
|
|
120.7
|
|
|
81.0
|
|
||||
Total revenues
|
7,140.2
|
|
|
5,058.1
|
|
|
20,912.5
|
|
|
14,343.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Medical benefits
|
6,025.7
|
|
|
4,195.0
|
|
|
17,884.5
|
|
|
12,023.0
|
|
||||
Costs of products and services
|
128.9
|
|
|
33.5
|
|
|
363.9
|
|
|
33.5
|
|
||||
Selling, general and administrative
|
567.4
|
|
|
433.2
|
|
|
1,558.0
|
|
|
1,167.0
|
|
||||
ACA industry fee
|
—
|
|
|
86.5
|
|
|
—
|
|
|
247.0
|
|
||||
Medicaid premium taxes
|
35.6
|
|
|
31.5
|
|
|
99.0
|
|
|
94.2
|
|
||||
Depreciation and amortization
|
59.9
|
|
|
46.2
|
|
|
197.6
|
|
|
117.1
|
|
||||
Interest
|
29.4
|
|
|
23.6
|
|
|
90.0
|
|
|
57.8
|
|
||||
Total expenses
|
6,846.9
|
|
|
4,849.5
|
|
|
20,193.0
|
|
|
13,739.6
|
|
||||
Income before income taxes and equity in losses of unconsolidated subsidiaries
|
293.3
|
|
|
208.6
|
|
|
719.5
|
|
|
603.7
|
|
||||
Equity in earnings (losses) of unconsolidated subsidiaries
|
20.4
|
|
|
6.6
|
|
|
22.9
|
|
|
(0.1
|
)
|
||||
Income before income taxes
|
313.7
|
|
|
215.2
|
|
|
742.4
|
|
|
603.6
|
|
||||
Income tax expense
|
72.7
|
|
|
84.6
|
|
|
167.2
|
|
|
219.7
|
|
||||
Net income
|
$
|
241.0
|
|
|
$
|
130.6
|
|
|
$
|
575.2
|
|
|
$
|
383.9
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains and losses on
available-for-sale securities, before tax
|
(3.5
|
)
|
|
(1.1
|
)
|
|
29.2
|
|
|
(11.4
|
)
|
||||
Income tax expense (benefit) related to other
comprehensive income
|
(0.9
|
)
|
|
(0.3
|
)
|
|
7.3
|
|
|
(2.7
|
)
|
||||
Other comprehensive income (loss), net of tax
|
(2.6
|
)
|
|
(0.8
|
)
|
|
21.9
|
|
|
(8.7
|
)
|
||||
Comprehensive income
|
$
|
238.4
|
|
|
$
|
129.8
|
|
|
$
|
597.1
|
|
|
$
|
375.2
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
4.79
|
|
|
$
|
2.74
|
|
|
$
|
11.45
|
|
|
$
|
8.40
|
|
Diluted
|
$
|
4.74
|
|
|
$
|
2.70
|
|
|
$
|
11.32
|
|
|
$
|
8.29
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
50,313,901
|
|
|
47,712,712
|
|
|
50,240,480
|
|
|
45,692,804
|
|
||||
Diluted
|
50,846,402
|
|
|
48,384,427
|
|
|
50,833,504
|
|
|
46,287,616
|
|
|
|||||||
|
September 30,
2019 |
|
December 31,
2018 |
||||
Assets
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,567.1
|
|
|
$
|
3,653.9
|
|
Short-term investments
|
1,082.0
|
|
|
830.1
|
|
||
Premiums receivable, net
|
1,447.5
|
|
|
1,223.4
|
|
||
Pharmacy rebates receivable, net
|
434.7
|
|
|
460.6
|
|
||
Funds receivable for the benefit of members
|
297.8
|
|
|
187.3
|
|
||
Prepaid expenses and other current assets, net
|
1,571.4
|
|
|
477.1
|
|
||
Total current assets
|
7,400.5
|
|
|
6,832.4
|
|
||
|
|
|
|
||||
Property, equipment and capitalized software, net
|
477.3
|
|
|
428.2
|
|
||
Goodwill
|
2,265.2
|
|
|
2,227.7
|
|
||
Other intangible assets, net
|
856.9
|
|
|
996.2
|
|
||
Long-term investments
|
2,060.3
|
|
|
813.2
|
|
||
Restricted cash, cash equivalents and investments
|
317.9
|
|
|
234.7
|
|
||
Other assets
|
266.3
|
|
|
18.7
|
|
||
Assets of discontinued operations
|
217.3
|
|
|
213.6
|
|
||
Total Assets
|
$
|
13,861.7
|
|
|
$
|
11,764.7
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
Current Liabilities:
|
|
|
|
|
|
||
Medical benefits payable
|
$
|
3,363.9
|
|
|
$
|
2,897.4
|
|
Unearned premiums
|
48.7
|
|
|
1.4
|
|
||
Accounts payable and accrued expenses
|
1,923.4
|
|
|
964.6
|
|
||
Funds payable for the benefit of members
|
800.0
|
|
|
693.3
|
|
||
Other payables to government partners
|
268.0
|
|
|
458.9
|
|
||
Total current liabilities
|
6,404.0
|
|
|
5,015.6
|
|
||
|
|
|
|
||||
Deferred income tax liability, net
|
105.8
|
|
|
134.2
|
|
||
Long-term debt, net
|
2,029.1
|
|
|
2,126.4
|
|
||
Other liabilities
|
249.1
|
|
|
34.9
|
|
||
Liabilities of discontinued operations
|
217.3
|
|
|
213.6
|
|
||
Total Liabilities
|
9,005.3
|
|
|
7,524.7
|
|
||
Commitments and contingencies (see Note 14)
|
|
|
|
|
|
||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value (20,000,000 authorized, no shares issued or outstanding)
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value (100,000,000 authorized, 50,316,099 and 49,993,219 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively)
|
0.5
|
|
|
0.5
|
|
||
Paid-in capital
|
2,000.4
|
|
|
1,981.1
|
|
||
Retained earnings
|
2,842.5
|
|
|
2,267.3
|
|
||
Accumulated other comprehensive income (loss)
|
13.0
|
|
|
(8.9
|
)
|
||
Total Stockholders' Equity
|
4,856.4
|
|
|
4,240.0
|
|
||
Total Liabilities and Stockholders' Equity
|
$
|
13,861.7
|
|
|
$
|
11,764.7
|
|
See notes to unaudited condensed consolidated financial statements.
|
|
Three Months Ended September 30, 2019 and 2018
|
|||||||||||||||||||||
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total
Stockholders' Equity |
|||||||||||||
Shares
|
|
Amount
|
||||||||||||||||||||
Balance at July 1, 2019
|
50,311,933
|
|
|
$
|
0.5
|
|
|
$
|
1,985.7
|
|
|
$
|
2,601.5
|
|
|
$
|
15.6
|
|
|
$
|
4,603.3
|
|
Common stock issued for vested equity-compensation awards
|
6,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchase and retirement of shares to satisfy tax withholding requirements
|
(1,997
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
241.0
|
|
|
(2.6
|
)
|
|
238.4
|
|
|||||
Balance at September 30, 2019
|
50,316,099
|
|
|
$
|
0.5
|
|
|
$
|
2,000.4
|
|
|
$
|
2,842.5
|
|
|
$
|
13.0
|
|
|
$
|
4,856.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at July 1, 2018
|
44,767,277
|
|
|
$
|
0.4
|
|
|
$
|
601.3
|
|
|
$
|
2,080.8
|
|
|
$
|
(10.6
|
)
|
|
$
|
2,671.9
|
|
Issuance of common stock, net of issuance costs
|
5,207,547
|
|
|
0.1
|
|
|
1,342.2
|
|
|
—
|
|
|
—
|
|
|
1,342.3
|
|
|||||
Common stock issued for vested stock-based compensation awards
|
7,266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchase and retirement of shares to satisfy tax withholding requirements
|
(2,424
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
21.4
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
|||||
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
130.6
|
|
|
(0.8
|
)
|
|
129.8
|
|
|||||
Balance at September 30, 2018
|
49,979,666
|
|
|
$
|
0.5
|
|
|
$
|
1,961.9
|
|
|
$
|
2,211.4
|
|
|
$
|
(11.4
|
)
|
|
$
|
4,162.4
|
|
|
Nine Months Ended September 30, 2019 and 2018
|
|||||||||||||||||||||
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total
Stockholders' Equity |
|||||||||||||
Shares
|
|
Amount
|
||||||||||||||||||||
Balance at January 1, 2019
|
49,993,219
|
|
|
$
|
0.5
|
|
|
$
|
1,981.1
|
|
|
$
|
2,267.3
|
|
|
$
|
(8.9
|
)
|
|
$
|
4,240.0
|
|
Common stock issued for vested equity-compensation awards
|
468,246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchase and retirement of shares to satisfy tax withholding requirements
|
(145,366
|
)
|
|
—
|
|
|
(39.6
|
)
|
|
—
|
|
|
—
|
|
|
(39.6
|
)
|
|||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
58.9
|
|
|
—
|
|
|
—
|
|
|
58.9
|
|
|||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
575.2
|
|
|
21.9
|
|
|
597.1
|
|
|||||
Balance at September 30, 2019
|
50,316,099
|
|
|
$
|
0.5
|
|
|
$
|
2,000.4
|
|
|
$
|
2,842.5
|
|
|
$
|
13.0
|
|
|
$
|
4,856.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at January 1, 2018
|
44,522,988
|
|
|
$
|
0.4
|
|
|
$
|
591.5
|
|
|
$
|
1,827.5
|
|
|
$
|
(2.7
|
)
|
|
$
|
2,416.7
|
|
Issuance of common stock, net of issuance costs
|
5,207,547
|
|
|
0.1
|
|
|
1,342.2
|
|
|
—
|
|
|
—
|
|
|
1,342.3
|
|
|||||
Common stock issued for vested stock-based compensation awards
|
356,491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repurchase and retirement of shares to satisfy tax withholding requirements
|
(107,360
|
)
|
|
—
|
|
|
(23.3
|
)
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
51.5
|
|
|
—
|
|
|
—
|
|
|
51.5
|
|
|||||
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
383.9
|
|
|
(8.7
|
)
|
|
375.2
|
|
|||||
Balance at September 30, 2018
|
49,979,666
|
|
|
$
|
0.5
|
|
|
$
|
1,961.9
|
|
|
$
|
2,211.4
|
|
|
$
|
(11.4
|
)
|
|
$
|
4,162.4
|
|
|
|||||||
|
For the Nine Months Ended
September 30, |
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
575.2
|
|
|
$
|
383.9
|
|
Adjustments to reconcile net income to cash flows from operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
197.6
|
|
|
117.1
|
|
||
Stock-based compensation expense
|
58.9
|
|
|
51.5
|
|
||
Deferred taxes, net
|
(25.0
|
)
|
|
(9.8
|
)
|
||
Other, net
|
11.1
|
|
|
13.1
|
|
||
Changes in operating accounts, net of effects from acquisitions:
|
|
|
|
|
|
||
Premiums receivable, net
|
(232.3
|
)
|
|
(144.1
|
)
|
||
Pharmacy rebates receivable, net
|
25.9
|
|
|
(138.7
|
)
|
||
Medical benefits payable
|
466.5
|
|
|
227.1
|
|
||
Unearned premiums
|
47.3
|
|
|
(74.7
|
)
|
||
Other receivables/payables to government partners
|
(276.2
|
)
|
|
64.8
|
|
||
Prepaid and other current assets
|
(145.5
|
)
|
|
(190.3
|
)
|
||
Accrued liabilities and other, net
|
204.1
|
|
|
(101.9
|
)
|
||
Net cash provided by operating activities
|
907.6
|
|
|
198.0
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchases of investments
|
(4,949.8
|
)
|
|
(1,322.6
|
)
|
||
Proceeds from sales and maturities of investments
|
3,287.4
|
|
|
822.8
|
|
||
Acquisitions and acquisition-related settlements
|
(8.6
|
)
|
|
(2,035.7
|
)
|
||
Additions to property, equipment and capitalized software, net
|
(157.7
|
)
|
|
(87.5
|
)
|
||
Net cash used in investing activities
|
(1,828.7
|
)
|
|
(2,623.0
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of common stock, net of issuance fees paid
|
—
|
|
|
1,342.3
|
|
||
Proceeds from issuance of debt, net of financing costs paid
|
—
|
|
|
739.0
|
|
||
Borrowings on Revolving Credit Facility, net of financing costs paid
|
140.0
|
|
|
221.3
|
|
||
Payments on debt
|
(240.0
|
)
|
|
(25.0
|
)
|
||
Repurchase and retirement of shares to satisfy employee tax withholding requirements
|
(39.6
|
)
|
|
(23.3
|
)
|
||
Funds received for the benefit of members, net
|
25.9
|
|
|
250.8
|
|
||
Other, net
|
11.6
|
|
|
29.5
|
|
||
Net cash (used in) provided by financing activities
|
(102.1
|
)
|
|
2,534.6
|
|
||
|
|
|
|
||||
(Decrease) increase in cash, cash equivalents and restricted cash and cash equivalents
|
(1,023.2
|
)
|
|
109.6
|
|
||
Balance at beginning of period
|
3,716.6
|
|
|
4,263.0
|
|
||
Balance at end of period
|
$
|
2,693.4
|
|
|
$
|
4,372.6
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||
Cash paid for taxes, net of refunds
|
$
|
101.4
|
|
|
$
|
174.6
|
|
Cash paid for interest
|
$
|
112.5
|
|
|
$
|
65.5
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS:
|
|
|
|
|
|
||
Non-cash additions to property, equipment, and capitalized software
|
$
|
4.0
|
|
|
$
|
3.7
|
|
•
|
incur additional indebtedness (excluding borrowings under our Revolving Credit Facility (as defined below) that are used to manage our ordinary course cash flow needs);
|
•
|
issue additional shares of our common stock, repurchase our common stock, or pay dividends;
|
•
|
acquire assets, securities or property, dispose of businesses or assets; or
|
•
|
authorize any payment of, accrual or commitment for capital expenditures in any calendar year that would exceed by more than 110% the aggregate amount of capital expenditures budgeted for such year.
|
Assets
|
(in millions)
|
||
Cash, cash equivalents and restricted cash
|
$
|
484.4
|
|
Investments, including restricted investments
|
180.4
|
|
|
Premiums receivable, net
|
379.6
|
|
|
Other current assets
|
139.2
|
|
|
Property, equipment and capitalized software, net
|
49.3
|
|
|
Goodwill
|
1,598.2
|
|
|
Other intangible assets, net
|
543.5
|
|
|
Fair value of total assets acquired
|
$
|
3,374.6
|
|
|
|
||
Liabilities
|
|
||
Medical benefits payable
|
$
|
534.3
|
|
ACA Fee liability
|
66.5
|
|
|
Other liabilities
|
253.7
|
|
|
Fair value of liabilities assumed
|
854.5
|
|
|
Fair value of net assets acquired
|
$
|
2,520.1
|
|
|
|
|
|
Gross Fair Value
(in millions)
|
|
Weighted Average
Useful Life (in years)
|
||
Membership
|
|
$
|
326.8
|
|
|
8.2
|
Tradenames
|
|
113.8
|
|
|
4.9
|
|
Provider network
|
|
8.3
|
|
|
15.0
|
|
Technology and other
|
|
94.6
|
|
|
5.8
|
|
Total
|
|
$
|
543.5
|
|
|
7.2
|
|
|
|
|
|
|
Medicaid Health Plans
|
|
Medicare Health Plans
|
|
Corporate and Other
|
|
Not Assigned
|
|
Total
|
||||||||||
Balance as of December 31, 2018
|
$
|
274.7
|
|
|
$
|
392.3
|
|
|
$
|
—
|
|
|
$
|
1,560.7
|
|
|
$
|
2,227.7
|
|
Acquisition related adjustments
|
1,416.3
|
|
|
119.0
|
|
|
62.9
|
|
|
(1,560.7
|
)
|
|
37.5
|
|
|||||
Balance as of September 30, 2019
|
$
|
1,691.0
|
|
|
$
|
511.3
|
|
|
$
|
62.9
|
|
|
$
|
—
|
|
|
$
|
2,265.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma - Unaudited
|
||||||
(in millions, except per share data)
|
|
Three Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2018 |
||||
Total revenues
|
|
$
|
5,869.8
|
|
|
$
|
17,337.8
|
|
Net income
|
|
$
|
106.9
|
|
|
$
|
355.2
|
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
2.14
|
|
|
$
|
7.12
|
|
Diluted
|
|
$
|
2.11
|
|
|
$
|
7.03
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
||||
Basic
|
|
49,976,863
|
|
|
49,949,219
|
|
||
Diluted
|
|
50,648,578
|
|
|
50,514,031
|
|
||
|
|
|
|
|
•
|
Elimination of historical intangible asset amortization expense and addition of amortization expense based on the current preliminary values of identified intangible assets;
|
•
|
Elimination of interest expense associated with retired obligations and addition of interest expense based on debt incurred to finance the Meridian transaction;
|
•
|
Elimination of results for Meridian operations not acquired;
|
•
|
Elimination of transaction and integration-related costs;
|
•
|
Include 5,207,547 shares of our common stock issued to finance the Meridian transaction;
|
•
|
Adjustments to align the acquisition to our accounting policies; and
|
•
|
Tax effects of the adjustments noted above.
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Florida
|
20%
|
|
13%
|
|
19%
|
|
13%
|
Illinois
|
13%
|
|
*
|
|
13%
|
|
*
|
Kentucky
|
10%
|
|
13%
|
|
10%
|
|
14%
|
|
Medicaid Health Plan
|
Medicare Health Plan
|
Medicare PDP
|
Corporate & Other
|
Consolidated
|
||||||||||
For the Three Months Ended September 30, 2019
|
(in millions)
|
||||||||||||||
Premium
|
$
|
4,877.5
|
|
$
|
1,841.4
|
|
$
|
241.2
|
|
$
|
5.5
|
|
$
|
6,965.6
|
|
Products and services
|
—
|
|
—
|
|
—
|
|
132.1
|
|
132.1
|
|
|||||
Total premium and products and services revenues
|
4,877.5
|
|
1,841.4
|
|
241.2
|
|
137.6
|
|
7,097.7
|
|
|||||
|
|
|
|
|
|
||||||||||
Medical benefits
|
4,308.7
|
|
1,533.5
|
|
182.7
|
|
0.8
|
|
6,025.7
|
|
|||||
Costs of products and services
|
—
|
|
—
|
|
—
|
|
128.9
|
|
128.9
|
|
|||||
ACA industry fee
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Medicaid premium taxes
|
35.6
|
|
—
|
|
—
|
|
—
|
|
35.6
|
|
|||||
Total gross margin expenses
|
4,344.3
|
|
1,533.5
|
|
182.7
|
|
129.7
|
|
6,190.2
|
|
|||||
|
|
|
|
|
|
||||||||||
Gross margin
|
533.2
|
|
307.9
|
|
58.5
|
|
7.9
|
|
907.5
|
|
|||||
|
|
|
|
|
|
||||||||||
Investment and other income
|
—
|
|
—
|
|
—
|
|
42.5
|
|
42.5
|
|
|||||
Other expenses
|
—
|
|
—
|
|
—
|
|
(656.7
|
)
|
(656.7
|
)
|
|||||
Income from operations
|
$
|
533.2
|
|
$
|
307.9
|
|
$
|
58.5
|
|
$
|
(606.3
|
)
|
$
|
293.3
|
|
|
|
|
|
|
|
||||||||||
For the Three Months Ended September 30, 2018
|
|
|
|
|
|
||||||||||
Premium
|
$
|
3,223.3
|
|
$
|
1,582.0
|
|
$
|
182.3
|
|
$
|
1.2
|
|
$
|
4,988.8
|
|
Products and services
|
—
|
|
—
|
|
—
|
|
34.6
|
|
34.6
|
|
|||||
Total premium and products and services revenues
|
3,223.3
|
|
1,582.0
|
|
182.3
|
|
35.8
|
|
5,023.4
|
|
|||||
|
|
|
|
|
|
||||||||||
Medical benefits
|
2,738.1
|
|
1,340.8
|
|
115.1
|
|
1.0
|
|
4,195.0
|
|
|||||
Costs of products and services
|
—
|
|
—
|
|
—
|
|
33.5
|
|
33.5
|
|
|||||
ACA industry fee
|
54.4
|
|
27.5
|
|
4.6
|
|
—
|
|
86.5
|
|
|||||
Medicaid premium taxes
|
31.5
|
|
—
|
|
—
|
|
—
|
|
31.5
|
|
|||||
Total gross margin expenses
|
2,824.0
|
|
1,368.3
|
|
119.7
|
|
34.5
|
|
4,346.5
|
|
|||||
|
|
|
|
|
|
||||||||||
Gross margin
|
399.3
|
|
213.7
|
|
62.6
|
|
1.3
|
|
676.9
|
|
|||||
|
|
|
|
|
|
||||||||||
Investment and other income
|
—
|
|
—
|
|
—
|
|
34.7
|
|
34.7
|
|
|||||
Other expenses
|
—
|
|
—
|
|
—
|
|
(503.0
|
)
|
(503.0
|
)
|
|||||
Income from operations
|
$
|
399.3
|
|
$
|
213.7
|
|
$
|
62.6
|
|
$
|
(467.0
|
)
|
$
|
208.6
|
|
|
Medicaid Health Plan
|
Medicare Health Plan
|
Medicare PDP
|
Corporate & Other
|
Consolidated
|
||||||||||
For the Nine Months Ended September 30, 2019
|
(in millions)
|
||||||||||||||
Premium
|
$
|
14,055.8
|
|
$
|
5,557.3
|
|
$
|
789.3
|
|
$
|
14.8
|
|
$
|
20,417.2
|
|
Products and services
|
—
|
|
—
|
|
—
|
|
374.6
|
|
374.6
|
|
|||||
Total premium and products and services revenues
|
14,055.8
|
|
5,557.3
|
|
789.3
|
|
389.4
|
|
20,791.8
|
|
|||||
|
|
|
|
|
|
||||||||||
Medical benefits
|
12,599.5
|
|
4,627.2
|
|
651.7
|
|
6.1
|
|
17,884.5
|
|
|||||
Costs of products and services
|
—
|
|
—
|
|
—
|
|
363.9
|
|
363.9
|
|
|||||
ACA industry fee
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Medicaid premium taxes
|
99.0
|
|
—
|
|
—
|
|
—
|
|
99.0
|
|
|||||
Total gross margin expenses
|
12,698.5
|
|
4,627.2
|
|
651.7
|
|
370.0
|
|
18,347.4
|
|
|||||
|
|
|
|
|
|
||||||||||
Gross margin
|
1,357.3
|
|
930.1
|
|
137.6
|
|
19.4
|
|
2,444.4
|
|
|||||
|
|
|
|
|
|
||||||||||
Investment and other income
|
—
|
|
—
|
|
—
|
|
120.7
|
|
120.7
|
|
|||||
Other expenses
|
—
|
|
—
|
|
—
|
|
(1,845.6
|
)
|
(1,845.6
|
)
|
|||||
Income from operations
|
$
|
1,357.3
|
|
$
|
930.1
|
|
$
|
137.6
|
|
$
|
(1,705.5
|
)
|
$
|
719.5
|
|
|
|
|
|
|
|
||||||||||
For the Nine Months Ended September 30, 2018
|
|
|
|
|
|
||||||||||
Premium
|
$
|
8,899.4
|
|
$
|
4,684.9
|
|
$
|
642.2
|
|
$
|
1.2
|
|
$
|
14,227.7
|
|
Products and services
|
—
|
|
—
|
|
—
|
|
34.6
|
|
34.6
|
|
|||||
Total premium and products and services revenues
|
8,899.4
|
|
4,684.9
|
|
642.2
|
|
35.8
|
|
14,262.3
|
|
|||||
|
|
|
|
|
|
||||||||||
Medical benefits
|
7,601.1
|
|
3,929.8
|
|
491.1
|
|
1.0
|
|
12,023.0
|
|
|||||
Costs of products and services
|
—
|
|
—
|
|
—
|
|
33.5
|
|
33.5
|
|
|||||
ACA industry fee
|
151.5
|
|
81.8
|
|
13.7
|
|
—
|
|
247.0
|
|
|||||
Medicaid premium taxes
|
94.2
|
|
—
|
|
—
|
|
—
|
|
94.2
|
|
|||||
Total gross margin expenses
|
7,846.8
|
|
4,011.6
|
|
504.8
|
|
34.5
|
|
12,397.7
|
|
|||||
|
|
|
|
|
|
||||||||||
Gross margin
|
1,052.6
|
|
673.3
|
|
137.4
|
|
1.3
|
|
1,864.6
|
|
|||||
|
|
|
|
|
|
||||||||||
Investment and other income
|
—
|
|
—
|
|
—
|
|
81.0
|
|
81.0
|
|
|||||
Other expenses
|
—
|
|
—
|
|
—
|
|
(1,341.9
|
)
|
(1,341.9
|
)
|
|||||
Income from operations
|
$
|
1,052.6
|
|
$
|
673.3
|
|
$
|
137.4
|
|
$
|
(1,259.6
|
)
|
$
|
603.7
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding — basic
|
50,313,901
|
|
|
47,712,712
|
|
|
50,240,480
|
|
|
45,692,804
|
|
Dilutive effect of outstanding stock-based compensation awards
|
532,501
|
|
|
671,715
|
|
|
593,024
|
|
|
594,812
|
|
Weighted-average common shares outstanding — diluted
|
50,846,402
|
|
|
48,384,427
|
|
|
50,833,504
|
|
|
46,287,616
|
|
Anti-dilutive stock-based compensation awards excluded from computation
|
121,960
|
|
|
136,428
|
|
|
104,439
|
|
|
184,964
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
September 30, 2019
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities
|
$
|
367.5
|
|
|
$
|
1.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
368.7
|
|
Corporate debt securities
|
1,516.1
|
|
|
11.5
|
|
|
(1.3
|
)
|
|
1,526.3
|
|
||||
Municipal securities
|
154.6
|
|
|
3.2
|
|
|
(0.1
|
)
|
|
157.7
|
|
||||
Residential mortgage-backed securities
|
307.2
|
|
|
1.0
|
|
|
(0.4
|
)
|
|
307.8
|
|
||||
Short-term time deposits
|
137.2
|
|
|
—
|
|
|
—
|
|
|
137.2
|
|
||||
Government and agency obligations
|
26.4
|
|
|
—
|
|
|
—
|
|
|
26.4
|
|
||||
Other securities
|
149.2
|
|
|
0.8
|
|
|
(0.3
|
)
|
|
149.7
|
|
||||
Total debt securities
|
2,658.2
|
|
|
17.8
|
|
|
(2.2
|
)
|
|
2,673.8
|
|
||||
Equity securities(1)
|
468.5
|
|
|
—
|
|
|
—
|
|
|
468.5
|
|
||||
Total
|
$
|
3,126.7
|
|
|
$
|
17.8
|
|
|
$
|
(2.2
|
)
|
|
$
|
3,142.3
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities
|
$
|
144.7
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
144.2
|
|
Corporate debt securities
|
943.0
|
|
|
0.5
|
|
|
(10.1
|
)
|
|
933.4
|
|
||||
Municipal securities
|
199.6
|
|
|
0.6
|
|
|
(0.9
|
)
|
|
199.3
|
|
||||
Residential mortgage-backed securities
|
7.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
7.0
|
|
||||
Short-term time deposits
|
242.2
|
|
|
—
|
|
|
—
|
|
|
242.2
|
|
||||
Government and agency obligations
|
44.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
44.8
|
|
||||
Other securities
|
72.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
72.4
|
|
||||
Total(1)
|
$
|
1,654.1
|
|
|
$
|
1.1
|
|
|
$
|
(11.9
|
)
|
|
$
|
1,643.3
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
$
|
952.4
|
|
|
$
|
953.2
|
|
Due after one year through five years
|
676.7
|
|
|
682.6
|
|
||
Due after five years through ten years
|
221.4
|
|
|
227.8
|
|
||
Due after ten years
|
26.6
|
|
|
26.8
|
|
||
Asset-backed and mortgage-backed securities
|
781.1
|
|
|
783.4
|
|
||
Total
|
$
|
2,658.2
|
|
|
$
|
2,673.8
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
September 30, 2019
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
Money market funds
|
121.6
|
|
|
—
|
|
|
—
|
|
|
121.6
|
|
||||
U.S. government securities and other
|
191.6
|
|
|
—
|
|
|
—
|
|
|
191.6
|
|
||||
Total
|
$
|
317.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
317.9
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.3
|
|
Money market funds
|
51.4
|
|
|
—
|
|
|
—
|
|
|
51.4
|
|
||||
U.S. government securities and other
|
172.5
|
|
|
—
|
|
|
(0.5
|
)
|
|
172.0
|
|
||||
Total
|
$
|
235.2
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
234.7
|
|
|
|
|
|
|
|
|
|
|
RSUs
|
|
PSUs
|
|
Total
|
|||
Outstanding as of January 1, 2019
|
253,235
|
|
|
606,708
|
|
|
859,943
|
|
Granted
|
113,276
|
|
|
352,683
|
|
|
465,959
|
|
Vested
|
(126,103
|
)
|
|
(360,344
|
)
|
|
(486,447
|
)
|
Forfeited
|
(13,959
|
)
|
|
(32,096
|
)
|
|
(46,055
|
)
|
Outstanding as of September 30, 2019
|
226,449
|
|
|
566,951
|
|
|
793,400
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
Long-term debt, net:
|
|
|
|
||||
5.25% Senior Notes, due April 1, 2025
|
$
|
1,200.0
|
|
|
$
|
1,200.0
|
|
5.375% Senior Notes, due August 15, 2026
|
750.0
|
|
|
750.0
|
|
||
Revolving Credit Facility
|
100.0
|
|
|
200.0
|
|
||
Debt issuance costs
|
(20.9
|
)
|
|
(23.6
|
)
|
||
Total long-term debt, net
|
$
|
2,029.1
|
|
|
$
|
2,126.4
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Carrying Value
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities
|
$
|
368.7
|
|
|
$
|
—
|
|
|
$
|
368.7
|
|
|
$
|
—
|
|
Corporate debt securities
|
1,526.3
|
|
|
—
|
|
|
1,526.3
|
|
|
—
|
|
||||
Municipal securities
|
157.7
|
|
|
—
|
|
|
157.7
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
307.8
|
|
|
—
|
|
|
307.8
|
|
|
—
|
|
||||
Short-term time deposits
|
137.2
|
|
|
—
|
|
|
137.2
|
|
|
—
|
|
||||
Government and agency obligations
|
26.4
|
|
|
26.4
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
149.7
|
|
|
42.9
|
|
|
106.8
|
|
|
—
|
|
||||
Total debt securities
|
2,673.8
|
|
|
69.3
|
|
|
2,604.5
|
|
|
—
|
|
||||
Equity securities(1)
|
468.5
|
|
|
466.4
|
|
|
2.1
|
|
|
—
|
|
||||
Total investments
|
$
|
3,142.3
|
|
|
$
|
535.7
|
|
|
$
|
2,606.6
|
|
|
$
|
—
|
|
Restricted cash, cash equivalents and investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
121.6
|
|
|
121.6
|
|
|
—
|
|
|
—
|
|
||||
U.S. government securities and other
|
191.6
|
|
|
191.4
|
|
|
0.2
|
|
|
—
|
|
||||
Total restricted cash, cash equivalents and investments
|
$
|
317.9
|
|
|
$
|
317.7
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Carrying Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Investments:
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities
|
$
|
144.2
|
|
|
$
|
—
|
|
|
$
|
144.2
|
|
|
$
|
—
|
|
Corporate debt securities
|
933.4
|
|
|
—
|
|
|
933.4
|
|
|
—
|
|
||||
Municipal securities
|
199.3
|
|
|
—
|
|
|
199.3
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
||||
Short-term time deposits
|
242.2
|
|
|
—
|
|
|
242.2
|
|
|
—
|
|
||||
Government and agency obligations
|
44.8
|
|
|
44.8
|
|
|
—
|
|
|
—
|
|
||||
Other securities
|
72.4
|
|
|
49.8
|
|
|
22.6
|
|
|
—
|
|
||||
Total Investments(1)
|
$
|
1,643.3
|
|
|
$
|
94.6
|
|
|
$
|
1,548.7
|
|
|
$
|
—
|
|
Restricted cash, cash equivalents and investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash
|
$
|
11.3
|
|
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
51.4
|
|
|
51.4
|
|
|
—
|
|
|
—
|
|
||||
U.S. government securities and other
|
172.0
|
|
|
171.8
|
|
|
0.2
|
|
|
—
|
|
||||
Total restricted cash, cash equivalents and investments
|
$
|
234.7
|
|
|
$
|
234.5
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||
|
Carrying Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||
Long-term debt - September 30, 2019
|
2,029.1
|
|
|
2,054.4
|
|
|
100.0
|
|
|
—
|
|
Long-term debt - December 31, 2018
|
2,126.4
|
|
|
1,885.2
|
|
|
200.0
|
|
|
—
|
|
|
|
For the Nine Months Ended September 30, 2019
|
||||||||||||||||||
|
|
Medicaid Health Plans
|
|
Medicare Health Plans
|
|
Medicare PDPs
|
|
Corporate and Other (2)
|
|
Consolidated
|
||||||||||
Beginning balance (1)
|
|
$
|
2,012.8
|
|
|
$
|
823.5
|
|
|
$
|
59.1
|
|
|
$
|
2.0
|
|
|
$
|
2,897.4
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medical benefits incurred related to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current year
|
|
12,885.1
|
|
|
4,732.1
|
|
|
700.2
|
|
|
7.2
|
|
|
18,324.6
|
|
|||||
Prior years
|
|
(285.6
|
)
|
|
(104.9
|
)
|
|
(48.5
|
)
|
|
(1.1
|
)
|
|
(440.1
|
)
|
|||||
Total
|
|
12,599.5
|
|
|
4,627.2
|
|
|
651.7
|
|
|
6.1
|
|
|
17,884.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medical benefits paid related to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current year
|
|
(10,936.0
|
)
|
|
(3,858.4
|
)
|
|
(628.4
|
)
|
|
(5.5
|
)
|
|
(15,428.3
|
)
|
|||||
Prior years
|
|
(1,384.3
|
)
|
|
(600.7
|
)
|
|
(3.8
|
)
|
|
(0.9
|
)
|
|
(1,989.7
|
)
|
|||||
Total
|
|
(12,320.3
|
)
|
|
(4,459.1
|
)
|
|
(632.2
|
)
|
|
(6.4
|
)
|
|
(17,418.0
|
)
|
|||||
Ending balance (1)
|
|
$
|
2,292.0
|
|
|
$
|
991.6
|
|
|
$
|
78.6
|
|
|
$
|
1.7
|
|
|
$
|
3,363.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
Medicaid Health Plans
|
|
Medicare Health Plans
|
|
Medicare PDPs
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
Beginning balance (1)
|
|
$
|
1,373.2
|
|
|
$
|
722.5
|
|
|
$
|
50.6
|
|
|
$
|
—
|
|
|
$
|
2,146.3
|
|
Acquisitions
|
|
478.2
|
|
|
47.1
|
|
|
—
|
|
|
2.7
|
|
|
528.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medical benefits incurred related to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current year
|
|
7,803.2
|
|
|
4,051.6
|
|
|
560.4
|
|
|
1.0
|
|
|
12,416.2
|
|
|||||
Prior years
|
|
(202.1
|
)
|
|
(121.8
|
)
|
|
(69.3
|
)
|
|
—
|
|
|
(393.2
|
)
|
|||||
Total
|
|
7,601.1
|
|
|
3,929.8
|
|
|
491.1
|
|
|
1.0
|
|
|
12,023.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Medical benefits paid related to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current year
|
|
(6,562.2
|
)
|
|
(3,382.3
|
)
|
|
(502.9
|
)
|
|
(0.8
|
)
|
|
(10,448.2
|
)
|
|||||
Prior years
|
|
(889.3
|
)
|
|
(488.3
|
)
|
|
30.0
|
|
|
(0.1
|
)
|
|
(1,347.7
|
)
|
|||||
Total
|
|
(7,451.5
|
)
|
|
(3,870.6
|
)
|
|
(472.9
|
)
|
|
(0.9
|
)
|
|
(11,795.9
|
)
|
|||||
Ending balance (1)
|
|
$
|
2,001.0
|
|
|
$
|
828.8
|
|
|
$
|
68.8
|
|
|
$
|
2.8
|
|
|
$
|
2,901.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification
|
|
September 30, 2019
|
||
Assets:
|
|
|
|
|
||
Right of use assets
|
|
Other assets
|
|
$
|
247.0
|
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
||
Current
|
|
Accounts payable and accrued expenses
|
|
$
|
37.3
|
|
Noncurrent
|
|
Other liabilities
|
|
231.2
|
|
|
Total liabilities
|
|
|
|
$
|
268.5
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2019
|
||
Cash paid for operating leases
|
$
|
36.0
|
|
Leased assets obtained in exchange for new operating lease liabilities
|
22.9
|
|
|
September 30, 2019
|
||
2019 (remaining)
|
$
|
13.2
|
|
2020
|
50.0
|
|
|
2021
|
49.3
|
|
|
2022
|
42.5
|
|
|
2023
|
37.9
|
|
|
2024
|
35.7
|
|
|
Thereafter
|
115.2
|
|
|
Total lease payments
|
$
|
343.8
|
|
Less: imputed interest
|
$
|
75.3
|
|
Present value of lease liabilities
|
$
|
268.5
|
|
|
|
|
December 31, 2018
|
||
2019
|
$
|
42.4
|
|
2020
|
44.4
|
|
|
2021
|
45.5
|
|
|
2022
|
41.9
|
|
|
2023
|
38.7
|
|
|
2024 and Thereafter
|
151.4
|
|
|
Total
|
$
|
364.3
|
|
|
|
|
|
|
|
|
||||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions)
|
||||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
Investments
|
|
49.9
|
|
|
42.8
|
|
||
Reinsurance recoverables
|
|
166.4
|
|
|
170.2
|
|
||
Other assets
|
|
0.5
|
|
|
0.5
|
|
||
Total Assets
|
|
$
|
217.3
|
|
|
$
|
213.6
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Reserves and other policy liabilities
|
|
$
|
164.1
|
|
|
$
|
166.9
|
|
Other liabilities
|
|
53.2
|
|
|
46.7
|
|
||
Total liabilities
|
|
$
|
217.3
|
|
|
$
|
213.6
|
|
|
|
|
|
|
•
|
failure to complete the Centene Transaction could have material adverse effects on our business, results of operations, financial condition and cash flows;
|
•
|
our ability to pursue alternatives to the Centene Transaction is limited by provisions in the Merger Agreement (as defined herein), which could discourage a potential competing acquiror of us from making a favorable alternative transaction proposal and, in specified circumstances, could require us to pay substantial termination fees to Centene;
|
•
|
the Centene Transaction is subject to the expiration or termination of applicable waiting periods and the receipt of approvals, consents or clearances from regulatory authorities that may impose conditions that could have an adverse effect on us or, if not obtained, could prevent completion of the Centene Transaction;
|
•
|
we are subject to business uncertainties and contractual restrictions while the Centene Transaction is pending, which could materially adversely affect our business, results of operations, financial condition and cash flows;
|
•
|
uncertainties associated with the Centene Transaction may cause a loss of management personnel and other key employees, and we may have difficulty attracting and motivating management personnel and other key employees which could materially adversely affect our business, results of operations, financial condition and cash flows;
|
•
|
our progress on top priorities such as integrating care management, advocating for our members, building advanced relationships with providers and government partners;
|
•
|
delivering prudent, profitable growth; and
|
•
|
our ability to effectively identify, execute and integrate acquisitions and performance of our acquisitions once acquired, including the ability to achieve expected synergies of the Meridian acquisition within the expected time frames or at all, the ability to achieve accretion to WellCare’s earnings, revenues or other benefits expected, disruption to business relationships, operating results, and business generally of WellCare and/or Meridian and the ability to retain Meridian employees, and our ability to address operational challenges relating to the integration of Meridian with our existing business.
|
▪
|
Membership at September 30, 2019 increased by 842,000, or 15.3%, compared with September 30, 2018. The increase was driven by organic growth primarily in our Florida Medicaid health plan and our Medicare PDP segment.
|
▪
|
Premiums increased 39.6% and 43.5% for the three and nine months ended September 30, 2019, respectively, compared with the same periods in 2018, reflecting our acquisition of Meridian in September 2018, additional members in our Florida Medicaid health plan, and organic growth in our Medicare Health Plans and Medicare PDP segments. These increases were partially offset by the 2019 ACA Fee Moratorium (discussed in Key Developments and Accomplishments below).
|
▪
|
Net Income increased $110.4 million and $191.3 million for the three and nine months ended September 30, 2019, respectively, compared with the same periods in 2018, primarily driven by organic growth, continued improvement in operational execution across all segments and the acquisition of Meridian in September 2018.
|
•
|
On September 26, 2019, in connection with the previously announced Centene Transaction, we entered into a definitive agreement with Anthem, Inc. ("Anthem") under which Anthem will acquire our Missouri and Nebraska health plans. The closing of the transaction with Anthem is subject to U.S. federal antitrust clearance, receipt of state regulatory approvals and certain other customary closing conditions, as well as the closing of the Centene Transaction.
|
•
|
On March 26, 2019, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Centene under which Centene will acquire us for a combination of cash and stock. Under the terms of the Merger Agreement, our shareholders will receive $120.00 in cash and 3.38 shares of Centene common stock for each share of our common stock. On June 24, 2019, stockholders of both companies approved all proposals regarding the Centene Transaction. Completion of the Centene Transaction remains subject to the receipt of U.S. federal antitrust clearance and certain other required regulatory approvals. The Centene Transaction is expected to close in the first half of 2020.
|
•
|
In February 2019, we received notice from the North Carolina Department of Health and Human Services (“DHHS”) that we were awarded a contract to administer the state’s Medicaid Prepaid Health Plans, which is subject to a protest process. DHHS has selected four health plans, including us, to serve North Carolina's Medicaid beneficiaries on a statewide basis. One additional health plan led by providers was selected to operate health plans in certain regions. The state is expected to implement the new managed care program for its 1.6 million Medicaid beneficiaries beginning February 1, 2020.
|
•
|
Effective January 1, 2019, Congress approved a one-year moratorium of the ACA industry fee for 2019 ("2019 ACA Fee Moratorium"), which also eliminated the Medicaid ACA industry fee reimbursement from our state government partners for 2019.
|
•
|
In November 2018, we completed the asset purchase of Aetna Inc.'s ("Aetna") entire standalone Medicare Part D prescription drug plan membership ("Aetna Part D membership") for total approximate consideration of $115.8 million in cash, inclusive of subsequent purchase price adjustments. Per the terms of the agreements, Aetna will provide administrative services to, and retain financial risk of, the acquired Aetna Part D membership through 2019. Therefore, the Aetna Part D membership will be excluded from our membership and results of operations until January 1, 2020.
|
•
|
In September 2018, we completed the acquisition of Meridian for approximately $2.5 billion in cash. As a result of this transaction, we expanded our Medicaid portfolio through the addition of Michigan; expanded our Medicaid presence in Illinois; and acquired an integrated PBM platform. Meridian also serves MA members in Illinois, Indiana, Michigan and Ohio, as well as Health Insurance Marketplace members in Michigan.
|
•
|
On February 1, 2019, we began providing statewide-managed care services to children with medically complex conditions through the Children's Medical Services Managed Care Plan ("CMS Plan") contract from the Florida Department of Health. On December 1, 2018, we began providing managed care services to Medicaid-eligible beneficiaries, including Managed Medical Assistance and Long-Term Care beneficiaries in 10 of 11 regions in Florida through a new five-year contract. As part of the Medicaid Managed Care program, we are one of two managed care plans providing statewide-managed care services to beneficiaries in the Serious Mental Illness Specialty Plan.
|
|
For the Three Months Ended
September 30, |
|
Percentage
|
|
For the Nine Months Ended
September 30, |
|
Percentage
|
||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||
Revenues:
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||
Premium
|
$
|
6,965.6
|
|
|
$
|
4,988.8
|
|
|
39.6%
|
|
$
|
20,417.2
|
|
|
$
|
14,227.7
|
|
|
43.5%
|
Products and services
|
132.1
|
|
|
34.6
|
|
|
281.8%
|
|
374.6
|
|
|
34.6
|
|
|
982.7%
|
||||
Investment and other income
|
42.5
|
|
|
34.7
|
|
|
22.5%
|
|
120.7
|
|
|
81.0
|
|
|
49.0%
|
||||
Total revenues
|
7,140.2
|
|
|
5,058.1
|
|
|
41.2%
|
|
20,912.5
|
|
|
14,343.3
|
|
|
45.8%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Medical benefits
|
6,025.7
|
|
|
4,195.0
|
|
|
43.6%
|
|
17,884.5
|
|
|
12,023.0
|
|
|
48.8%
|
||||
Costs of products and services
|
128.9
|
|
|
33.5
|
|
|
284.8%
|
|
363.9
|
|
|
33.5
|
|
|
986.3%
|
||||
Selling, general and administrative
|
567.4
|
|
|
433.2
|
|
|
31.0%
|
|
1,558.0
|
|
|
1,167.0
|
|
|
33.5%
|
||||
ACA industry fee
|
—
|
|
|
86.5
|
|
|
NM
|
|
—
|
|
|
247.0
|
|
|
NM
|
||||
Medicaid premium taxes
|
35.6
|
|
|
31.5
|
|
|
13.0%
|
|
99.0
|
|
|
94.2
|
|
|
5.1%
|
||||
Depreciation and amortization
|
59.9
|
|
|
46.2
|
|
|
29.7%
|
|
197.6
|
|
|
117.1
|
|
|
68.7%
|
||||
Interest
|
29.4
|
|
|
23.6
|
|
|
24.6%
|
|
90.0
|
|
|
57.8
|
|
|
55.7%
|
||||
Total expenses
|
6,846.9
|
|
|
4,849.5
|
|
|
41.2%
|
|
20,193.0
|
|
|
13,739.6
|
|
|
47.0%
|
||||
Income before income taxes and equity in losses of unconsolidated subsidiaries
|
293.3
|
|
|
208.6
|
|
|
40.6%
|
|
719.5
|
|
|
603.7
|
|
|
19.2%
|
||||
Equity in earnings (losses) of unconsolidated subsidiaries
|
20.4
|
|
|
6.6
|
|
|
209.1%
|
|
22.9
|
|
|
(0.1
|
)
|
|
NM
|
||||
Income before income taxes
|
313.7
|
|
|
215.2
|
|
|
45.8%
|
|
742.4
|
|
|
603.6
|
|
|
23.0%
|
||||
Income tax expense
|
72.7
|
|
|
84.6
|
|
|
(14.1)%
|
|
167.2
|
|
|
219.7
|
|
|
(23.9)%
|
||||
Net income
|
$
|
241.0
|
|
|
$
|
130.6
|
|
|
84.5%
|
|
$
|
575.2
|
|
|
$
|
383.9
|
|
|
49.8%
|
Effective tax rate
|
23.2
|
%
|
|
39.3
|
%
|
|
(16.1)%
|
|
22.5
|
%
|
|
36.4
|
%
|
|
(13.9)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
||||||||||||
State
|
|
Medicaid Health Plans(1)
|
|
Medicare Health Plans(1)
|
|
Medicare PDPs
|
|
Total Membership
|
|
Percentage of
Total
|
||||
Florida
|
|
1,028,000
|
|
|
105,000
|
|
|
72,000
|
|
|
1,205,000
|
|
|
19.0%
|
Illinois
|
|
789,000
|
|
|
28,000
|
|
|
60,000
|
|
|
877,000
|
|
|
13.8%
|
Michigan
|
|
492,000
|
|
|
24,000
|
|
|
58,000
|
|
|
574,000
|
|
|
9.0%
|
Georgia
|
|
492,000
|
|
|
52,000
|
|
|
26,000
|
|
|
570,000
|
|
|
9.0%
|
Kentucky
|
|
438,000
|
|
|
14,000
|
|
|
33,000
|
|
|
485,000
|
|
|
7.6%
|
Other states
|
|
845,000
|
|
|
340,000
|
|
|
1,448,000
|
|
|
2,633,000
|
|
|
41.5%
|
Health Insurance Marketplace(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
0.1%
|
Total
|
|
4,084,000
|
|
|
563,000
|
|
|
1,697,000
|
|
|
6,350,000
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018
|
||||||||||||
State
|
|
Medicaid Health Plans(1)
|
|
Medicare Health Plans(1)
|
|
Medicare PDPs
|
|
Total Membership
|
|
Percentage of
Total
|
||||
Illinois
|
|
862,000
|
|
|
27,000
|
|
|
34,000
|
|
|
923,000
|
|
|
16.8%
|
Florida
|
|
735,000
|
|
|
96,000
|
|
|
29,000
|
|
|
860,000
|
|
|
15.6%
|
Georgia
|
|
502,000
|
|
|
50,000
|
|
|
15,000
|
|
|
567,000
|
|
|
10.3%
|
Michigan
|
|
512,000
|
|
|
19,000
|
|
|
44,000
|
|
|
575,000
|
|
|
10.4%
|
Kentucky
|
|
448,000
|
|
|
13,000
|
|
|
22,000
|
|
|
483,000
|
|
|
8.8%
|
New York
|
|
152,000
|
|
|
89,000
|
|
|
52,000
|
|
|
293,000
|
|
|
5.3%
|
Missouri
|
|
265,000
|
|
|
—
|
|
|
16,000
|
|
|
281,000
|
|
|
5.1%
|
Other states
|
|
427,000
|
|
|
250,000
|
|
|
844,000
|
|
|
1,521,000
|
|
|
27.6%
|
Health Insurance Marketplace(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
0.1%
|
Total
|
|
3,903,000
|
|
|
544,000
|
|
|
1,056,000
|
|
|
5,508,000
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Medicaid Health Plans. Membership increased by 181,000 year-over-year, or 4.6%, to 4.1 million members as of September 30, 2019. The increase was primarily driven by organic membership growth primarily in our Florida Medicaid health plan. These increases were partially offset by net eligibility decreases in certain of our Medicaid markets.
|
•
|
Medicare Health Plans. Membership as of September 30, 2019 increased by 19,000 year-over-year, or 3.5%, to 563,000 members. The increase is a result of organic growth.
|
•
|
Medicare PDPs. Membership as of September 30, 2019 increased 641,000 year-over-year, or 60.7%, to 1.7 million members. The increase was primarily the result of organic growth through a new enhanced product offering in 2019.
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(Dollars in millions)
|
|
(Dollars in millions)
|
||||||||||||
SG&A expense (GAAP)
|
$
|
567.4
|
|
|
$
|
433.2
|
|
|
$
|
1,558.0
|
|
|
$
|
1,167.0
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||||
Investigation costs
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Transaction and integration costs
|
(26.6
|
)
|
|
(13.1
|
)
|
|
(49.6
|
)
|
|
(25.5
|
)
|
||||
Adjusted SG&A expense (non-GAAP)
|
$
|
540.8
|
|
|
$
|
420.0
|
|
|
$
|
1,508.4
|
|
|
$
|
1,141.2
|
|
SG&A ratio (GAAP) (1)
|
7.9
|
%
|
|
8.6
|
%
|
|
7.5
|
%
|
|
8.1
|
%
|
||||
Adjusted SG&A ratio (non-GAAP) (2)
|
7.6
|
%
|
|
8.5
|
%
|
|
7.2
|
%
|
|
8.1
|
%
|
|
For the Three Months Ended
September 30, |
|
Percentage
|
|
For the Nine Months Ended
September 30, |
|
Percentage
|
||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medicaid Health Plans
|
$
|
533.2
|
|
|
$
|
399.3
|
|
|
33.5
|
%
|
|
$
|
1,357.3
|
|
|
$
|
1,052.6
|
|
|
28.9
|
%
|
Medicare Health Plans
|
307.9
|
|
|
213.7
|
|
|
44.1
|
%
|
|
930.1
|
|
|
673.3
|
|
|
38.1
|
%
|
||||
Medicare PDPs
|
58.5
|
|
|
62.6
|
|
|
(6.5
|
)%
|
|
137.6
|
|
|
137.4
|
|
|
0.1
|
%
|
||||
Corporate and Other (1)
|
7.9
|
|
|
1.3
|
|
|
507.7
|
%
|
|
19.4
|
|
|
1.3
|
|
|
NM
|
|
||||
Total gross margin
|
907.5
|
|
|
676.9
|
|
|
34.1
|
%
|
|
2,444.4
|
|
|
1,864.6
|
|
|
31.1
|
%
|
||||
Investment and other income
|
42.5
|
|
|
34.7
|
|
|
22.5
|
%
|
|
120.7
|
|
|
81.0
|
|
|
49.0
|
%
|
||||
Other expenses
|
(656.7
|
)
|
|
(503.0
|
)
|
|
30.6
|
%
|
|
(1,845.6
|
)
|
|
(1,341.9
|
)
|
|
37.5
|
%
|
||||
Income from operations
|
$
|
293.3
|
|
|
$
|
208.6
|
|
|
40.6
|
%
|
|
$
|
719.5
|
|
|
$
|
603.7
|
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, |
|
Percentage
|
|
For the Nine Months Ended
September 30, |
|
Percentage
|
||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||
Premium revenue (1)
|
$
|
4,841.9
|
|
|
$
|
3,120.3
|
|
|
55.2
|
%
|
|
$
|
13,956.8
|
|
|
$
|
8,606.2
|
|
|
62.2
|
%
|
Medicaid premium tax reimbursement (1)
|
35.6
|
|
|
31.5
|
|
|
13.0
|
%
|
|
99.0
|
|
|
94.2
|
|
|
5.1
|
%
|
||||
Medicaid ACA industry fee reimbursement (1)
|
—
|
|
|
71.5
|
|
|
NM
|
|
—
|
|
|
199.0
|
|
|
NM
|
||||||
Total premiums
|
4,877.5
|
|
|
3,223.3
|
|
|
51.3
|
%
|
|
14,055.8
|
|
|
8,899.4
|
|
|
57.9
|
%
|
||||
Medical benefits expense
|
4,308.7
|
|
|
2,738.1
|
|
|
57.4
|
%
|
|
12,599.5
|
|
|
7,601.1
|
|
|
65.8
|
%
|
||||
ACA industry fee
|
—
|
|
|
54.4
|
|
|
NM
|
|
—
|
|
|
151.5
|
|
|
NM
|
||||||
Medicaid premium tax
|
35.6
|
|
|
31.5
|
|
|
13.0
|
%
|
|
99.0
|
|
|
94.2
|
|
|
5.1
|
%
|
||||
Gross margin
|
$
|
533.2
|
|
|
$
|
399.3
|
|
|
33.5
|
%
|
|
$
|
1,357.3
|
|
|
$
|
1,052.6
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medicaid Health Plans MBR (1)
|
88.3
|
%
|
|
84.9
|
%
|
|
3.4
|
%
|
|
89.6
|
%
|
|
85.4
|
%
|
|
4.2
|
%
|
||||
Effect of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medicaid premium taxes
|
0.7
|
%
|
|
0.9
|
%
|
|
|
|
|
0.7
|
%
|
|
0.9
|
%
|
|
|
|||||
Medicaid ACA industry fee reimbursement
|
—
|
%
|
|
2.0
|
%
|
|
|
|
|
—
|
%
|
|
2.0
|
%
|
|
|
|||||
Medicaid Health Plans Adjusted MBR (1)
|
89.0
|
%
|
|
87.8
|
%
|
|
1.2
|
%
|
|
90.3
|
%
|
|
88.3
|
%
|
|
2.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Medicaid membership at end of period:
|
4,084,000
|
|
|
3,903,000
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, |
|
Percentage
|
|
For the Nine Months Ended
September 30, |
|
Percentage
|
||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Medicare Health Plans:
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||
Premium revenue
|
$
|
1,841.4
|
|
|
$
|
1,582.0
|
|
|
16.4
|
%
|
|
$
|
5,557.3
|
|
|
$
|
4,684.9
|
|
|
18.6
|
%
|
Medical benefits expense
|
1,533.5
|
|
|
1,340.8
|
|
|
14.4
|
%
|
|
4,627.2
|
|
|
3,929.8
|
|
|
17.7
|
%
|
||||
ACA industry fee
|
—
|
|
|
27.5
|
|
|
NM
|
|
—
|
|
|
81.8
|
|
|
NM
|
||||||
Gross margin
|
$
|
307.9
|
|
|
$
|
213.7
|
|
|
44.1
|
%
|
|
$
|
930.1
|
|
|
$
|
673.3
|
|
|
38.1
|
%
|
MBR
|
83.3
|
%
|
|
84.8
|
%
|
|
(1.5
|
)%
|
|
83.3
|
%
|
|
83.9
|
%
|
|
(0.6
|
)%
|
||||
Membership
|
563,000
|
|
|
544,000
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, |
|
Percentage
|
|
For the Nine Months Ended
September 30, |
|
Percentage
|
||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Medicare PDPs:
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||
Premium revenue
|
$
|
241.2
|
|
|
$
|
182.3
|
|
|
32.3
|
%
|
|
$
|
789.3
|
|
|
$
|
642.2
|
|
|
22.9
|
%
|
Medical benefits expense
|
182.7
|
|
|
115.1
|
|
|
58.7
|
%
|
|
651.7
|
|
|
491.1
|
|
|
32.7
|
%
|
||||
ACA industry fee
|
—
|
|
|
4.6
|
|
|
NM
|
|
—
|
|
|
13.7
|
|
|
NM
|
||||||
Gross margin
|
$
|
58.5
|
|
|
$
|
62.6
|
|
|
(6.5
|
)%
|
|
$
|
137.6
|
|
|
$
|
137.4
|
|
|
0.1
|
%
|
MBR
|
75.7
|
%
|
|
63.1
|
%
|
|
12.6
|
%
|
|
82.6
|
%
|
|
76.5
|
%
|
|
6.1
|
%
|
||||
Membership
|
1,697,000
|
|
|
1,056,000
|
|
|
60.7
|
%
|
|
|
|
|
|
|
•
|
incur additional indebtedness (excluding borrowings under our Revolving Credit Facility that are used to manage our ordinary course cash flow needs);
|
•
|
issue additional shares of our common stock, repurchase our common stock, or pay dividends;
|
•
|
acquire assets, securities or property, dispose of businesses or assets; or
|
•
|
authorize any payment of, accrual or commitment for capital expenditures in any calendar year that would exceed by more than 110% the aggregate amount of capital expenditures budgeted for such year.
|
•
|
payment of medical claims and other health care services;
|
•
|
payment of certain Part D benefits paid for members on behalf of CMS;
|
•
|
SG&A costs directly incurred or paid through a management services agreement to one of our non-regulated administrative and management services subsidiaries; and
|
•
|
federal tax payments to the parent company under an intercompany tax sharing agreement.
|
•
|
generating cash flows from operating activities, mainly from premium revenue;
|
•
|
receipts of prospective subsidy payments and related final settlements from CMS to reimburse us for certain Part D benefits paid for members on behalf of CMS;
|
•
|
cash flows from investing activities, including investment income and sales of investments; and
|
•
|
capital contributions received from our non-regulated subsidiaries.
|
•
|
payment of administrative costs not directly incurred by our regulated operations, including, but not limited to, staffing costs, business development, rent, branding and certain information technology services;
|
•
|
capital contributions paid to our regulated subsidiaries;
|
•
|
capital expenditures;
|
•
|
debt service; and
|
•
|
federal and state tax payments.
|
•
|
management fees earned by our non-regulated administrator subsidiary under management services agreements;
|
•
|
dividends received from our regulated subsidiaries;
|
•
|
collecting federal and state tax payments from the regulated subsidiaries;
|
•
|
proceeds from issuance of debt and equity securities; and
|
•
|
cash flows from investing activities, including investment income and sales of investments.
|
|
For the Nine Months Ended
September 30, |
||||||
|
2019
|
|
2018
|
||||
|
(In millions)
|
||||||
Net cash provided by operating activities
|
$
|
907.6
|
|
|
$
|
198.0
|
|
Net cash used in investing activities
|
(1,828.7
|
)
|
|
(2,623.0
|
)
|
||
Net cash (used in) provided by financing activities
|
(102.1
|
)
|
|
2,534.6
|
|
||
(Decrease) increase in cash, cash equivalents and restricted cash and cash equivalents
|
$
|
(1,023.2
|
)
|
|
$
|
109.6
|
|
|
|
|
|
•
|
Net proceeds of approximately $1.3 billion from the issuance of 5,207,547 shares of our common stock during August 2018;
|
•
|
Net payments of $100.0 million on borrowings outstanding under our Revolving Credit Facility during the nine months ended September 30, 2019, compared with net proceeds of $935.3 million resulting from debt transactions executed during the nine months ended September 30, 2018. The 2018 debt transactions include net proceeds of $739.0 million from the issuance of our 2026 Notes in August 2018 and net borrowings on our Revolving Credit Facility of $196.3 million during the third quarter of 2018;
|
•
|
Net funds received for the benefit of members of approximately $25.9 million for the nine months ended September 30, 2019, compared with $250.8 million during the same period in 2018. The year-over-year decrease in funds received was primarily the result of the payments remitted to CMS in June 2019 to settle outstanding liabilities for certain terminated contracts relating to the 2016 Part D plan year.
|
•
|
incur additional indebtedness and issue preferred stock;
|
•
|
pay dividends or make other distributions;
|
•
|
make other restricted payments and investments;
|
•
|
sell assets, including capital stock of restricted subsidiaries;
|
•
|
create certain liens;
|
•
|
incur restrictions on the ability of restricted subsidiaries to pay dividends or make other payments, and in the case of our subsidiaries, guarantee indebtedness;
|
•
|
engage in transactions with affiliates; and
|
•
|
create unrestricted subsidiaries.
|
•
|
incur additional indebtedness and issue preferred stock;
|
•
|
pay dividends or make other distributions;
|
•
|
make other restricted payments and investments;
|
•
|
sell assets, including capital stock of restricted subsidiaries;
|
•
|
create certain liens;
|
•
|
incur restrictions on the ability of restricted subsidiaries to pay dividends or make other payments, and in the case of our subsidiaries, guarantee indebtedness;
|
•
|
engage in transactions with affiliates; and
|
•
|
create unrestricted subsidiaries.
|
•
|
the market price of our common stock could decline;
|
•
|
we could owe substantial termination fees to Centene under certain circumstances;
|
•
|
if the Merger Agreement is terminated and our board of directors seeks another business combination, our stockholders cannot be certain that we will be able to find a party willing to enter into a transaction on terms equivalent to or more attractive than the terms that Centene has agreed to in the Merger Agreement;
|
•
|
time and resources committed by our management to matters relating to the Centene Transaction could otherwise have been devoted to pursuing other beneficial opportunities for us;
|
•
|
we may experience negative reactions from the financial markets or from our customers or employees; and
|
•
|
we will be required to pay our costs relating to the Centene Transaction, such as legal, accounting, financial advisory and printing fees, whether or not the Centene Transaction is completed.
|
•
|
the market price of our common stock could decline;
|
•
|
time and resources committed by our management to matters relating to the acquisition could otherwise have been devoted to pursuing other beneficial opportunities;
|
•
|
we may experience negative reactions from the financial markets or from our customers or employees;
|
•
|
we will be required to pay our costs relating to the acquisition, such as termination fees and legal, accounting and financial advisory expenses; and
|
•
|
we could be subject to litigation related to any failure to complete the acquisition or related to any enforcement proceeding commenced against us to perform our obligations under the transaction agreement.
|
•
|
difficulty retaining legacy employees and/or attracting new employees because of potential uncertainty in our business relating to the business combination;
|
•
|
acquired provider networks that operate on different terms than our existing networks and whose contracts may need to be renegotiated;
|
•
|
existing members who decide to switch to another health care plan;
|
•
|
separate administrative and information technology systems; and
|
•
|
difficulties implementing our operations strategy to operate the acquired businesses profitably.
|
•
|
the time and costs associated with obtaining the necessary licenses and approvals to operate;
|
•
|
lower quality scores compared to our competitors;
|
•
|
loss of our right to participate in government-sponsored programs, including Medicaid and Medicare;
|
•
|
participation in fewer lines of business compared to our competitors;
|
•
|
our inability to develop a network of physicians, hospitals and other health care providers that meets our requirements and those of government regulators;
|
•
|
delays in the procurement, renewal or implementation of Medicaid or similar programs in new or existing states;
|
•
|
our ability to serve increased membership;
|
•
|
CMS or state contract provisions regarding quality measures, such as CMS Star Ratings;
|
•
|
loss of our ability to expand Medicaid and Medicare programs;
|
•
|
competition, which increases the cost of recruiting members;
|
•
|
the cost of providing health care services in those areas;
|
•
|
demographics and population density; and
|
•
|
applicable state regulations that, among other things, require the maintenance of minimum levels of capital and surplus.
|
|
WELLCARE HEALTH PLANS, INC.
|
|
|
By:
|
/s/ Andrew L. Asher
|
|
|
Andrew L. Asher
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
By:
|
/s/ Michael Troy Meyer
|
|
|
Michael Troy Meyer
|
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of WellCare Health Plans, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
October 30, 2019
|
|
/s/ Kenneth A. Burdick
|
|
|
|
Kenneth A. Burdick
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of WellCare Health Plans, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
October 30, 2019
|
|
/s/ Andrew L. Asher
|
|
|
|
Andrew L. Asher
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
EXHIBIT 32.1
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
October 30, 2019
|
|
/s/ Kenneth A. Burdick
|
|
|
|
Kenneth A. Burdick
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
EXHIBIT 32.2
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
October 30, 2019
|
|
/s/ Andrew L. Asher
|
|
|
|
Andrew L. Asher
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|