x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ________________
|
Exact name of registrant
as specified in its charter
|
|
State or other
jurisdiction of
incorporation or organization
|
|
Commission
File Number
|
|
I.R.S. Employer Identification No.
|
|
|
|
||||
Windstream Holdings, Inc.
|
|
Delaware
|
|
001-32422
|
|
46-2847717
|
Windstream Services, LLC
|
|
Delaware
|
|
001-36093
|
|
20-0792300
|
|
|
|
|
|
4001 Rodney Parham Road
|
|
|
|
|
Little Rock, Arkansas
|
|
72212
|
||
(Address of principal executive offices)
|
|
(Zip Code)
|
||
|
|
|
|
|
|
|
(501) 748-7000
|
|
|
|
(Registrants’ telephone number, including area code)
|
|
||
|
|
|
|
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock ($0.0001 par per share)
|
|
NASDAQ Global Select Market
|
NONE
|
(Title of Class)
|
Windstream Holdings, Inc.
|
ý
YES
¨
NO
|
|
|
|
Windstream Services, LLC
|
ý
YES
¨
NO
|
|
|
|
Windstream Holdings, Inc.
|
¨
YES
ý
NO
|
|
|
|
Windstream Services, LLC
|
¨
YES
ý
NO
|
|
|
|
Windstream Holdings, Inc.
|
ý
YES
¨
NO
|
|
|
|
Windstream Services, LLC
|
ý
YES
¨
NO
|
|
|
|
Windstream Holdings, Inc.
|
ý
YES
¨
NO
|
|
|
|
Windstream Services, LLC
|
ý
YES
¨
NO
|
|
|
|
Windstream Holdings, Inc.
|
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Windstream Services, LLC
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
ý
|
Smaller reporting company
¨
|
Windstream Holdings, Inc.
|
¨
YES
ý
NO
|
|
|
|
Windstream Services, LLC
|
¨
YES
ý
NO
|
|
|
|
Document
|
|
Incorporated Into
|
Proxy statement for the 2017 Annual Meeting of Stockholders
|
|
Part III
|
The Exhibit Index is located on pages
42
to 46.
|
|
|
|
|
Page No.
|
|
Part I
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
Part II
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
|
Part III
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
|
Part IV
|
|
|
|
|
Item 15.
|
||
|
|
|
Item 16.
|
Strategy
Within our ILEC Consumer and Small Business segment, we are focused on expanding and enhancing our broadband capabilities to provide a great customer experience, drive higher average revenue per customer and increase market share.
We expect to grow revenue by continuing to increase broadband speeds and capacity throughout our territories. Project Excel, which began in late 2015, focused on upgrading our fiber-fed infrastructure with Very high-bit-rate Digital Subscriber Line Generation 2 (“VDSL2”) electronics to enable faster broadband speeds and enhances our backhaul capabilities to address future capacity demands and improve network reliability. As we approach the completion of this project in the first quarter of 2017, we will be able to provide 25 megabits per second (“Mbps”) speeds to 54 percent of our broadband footprint and 50 Mbps speeds to 30 percent; which are very competitive offerings in our rural markets. We believe these network upgrades will provide a great customer experience, which should help drive higher average revenue per customer per month and allow us to increase our market share.
|
|
||
•
|
High-speed Internet access:
We offer high-speed Internet access with speeds up to
1
gigabits per second (“Gbps”).
|
•
|
Internet security services:
Our Security Suite offers customers critical Internet security services, including anti-virus protection, spyware blocking, file back up and restoration.
|
•
|
Online backup services:
Our online backup service allows consumers to back up and restore important files through the Internet. Additionally, our backup services provide consumers with the ability to store and share files on network-based storage devices. Files can be accessed from any computer with an Internet connection.
|
•
|
High-speed Internet access:
We offer speeds up to 1 Gbps with an option of high-speed Internet or a dedicated solution.
|
•
|
Online backup:
Our online backup solution is dedicated to keeping files safe, secure and easily accessible from any location. These services include hosting mission critical servers and computer systems with full redundant subsystems with the ability to set up scheduled backups.
|
•
|
Remote IT:
We provide a remote tech help service that provides remote support 24x7 and serves as a virtual information technology (“IT”) department without the high expense.
|
•
|
Web and audio conferencing:
We are able to connect businesses through our audio, web and event conferencing which enables quick and easy access to organizing, securing, attending and recording conferences all from a telephone keypad.
|
•
|
Managed web design:
We provide a professionally developed website design, whether it is a simple site or a complex store, to keep our small business customers competitive in today’s digital world.
|
•
|
Web and E-mail hosting:
With our web and e-mail hosting services, our customers are in control of customizing and branding their own professional online presence. We provide the tools to quickly and efficiently develop a web presence that suits their business needs.
|
•
|
Fax-to-e-mail:
We offer the ability to leverage the advantage of mobility to send and receive faxes online from anywhere they can access their email or Internet. We also offer a Health Insurance Portability and Accountability Act (“HIPAA”) compliant option to support our customers in the healthcare industry to maintain compliance with current health standards and regulations.
|
•
|
Product enhancement:
Faster Internet speeds and the launch of Kinetic deliver more value to customers while growing account revenue. These products not only improve the competitiveness of our offering but drive tangible value to the customer while improving the overall account revenue profile. For small businesses, higher speeds and incremental voice lines unlock increased discounts while increasing the value to the customer.
|
•
|
Improved customer experience:
Continued improvement in the customer experience for both small businesses and consumers is the key to improved retention that drives stabilized market share. We map the customer journey and target initiatives that improve the processes, systems, and policies that impact the manner in which customers interact with us and our products.
|
•
|
Product simplification:
We sell double and triple play bundle packages to customers at competitive price points, offering high-speed Internet voice and video services at a better value than when purchasing those services individually or from different providers. In our space, we follow a similar bundling approach utilizing voice lines and broadband (dedicated or simple) as the bundle foundation.
|
•
|
Cable television companies:
Cable television providers are aggressively offering high-speed Internet, voice and video services in the majority of our service areas. These services are typically bundled and offered to our customers at competitive prices. It is not unusual to see aggressive broadband pricing to win the household. For small business customers, cable providers leverage discounted TV and broadband pricing to win larger bundles of service.
|
•
|
Wireless carriers:
Wireless providers primarily compete for voice services in our markets. Consumers continue to disconnect voice service in favor of wireless service. In addition, wireless companies continue to expand their high-speed Internet offerings which does, in some instances, provide another alternative for customers, intensifying the level of competition in our markets.
|
•
|
Communications carriers:
We are required to lease our facilities and capacity to other communications carriers. These companies compete with us by providing voice and high-speed Internet services to both the ILEC Consumer and Small Business segment. Additionally, some of the more populated service areas are experiencing new-market entry by communications carriers who are building out their own network to compete for high-speed Internet services.
|
Strategy
Our Wholesale strategy focuses on expanding our network in strategic, high-traffic locations to drive new sales through the connection of our long-haul network from carrier hotels, international landing stations and data centers to our high fiber density markets. Our fiber network connects common interconnection points in tier one locations to our tier two and three markets, enabling our customers to reach their end users through unique and diverse routes. Including network assets acquired in the Merger with EarthLink, our fiber network spans approximately 147,000 route miles of fiber. We have made significant investments in our network adding route miles and new access points to provide advanced Wave and Metro Ethernet Forum (“MEF”) Ethernet services. With further expansion of our fiber transport network through capital investment, we will provide our customers located on the West Coast with direct access to our network. Our sales team continues to target high growth areas including content, international and cable television providers.
|
|
||
Strategy
The strategy for our Enterprise business is to increase contribution margin by expanding our portfolio of next-generation products, expanding our metro fiber and fixed wireless network assets, reducing costs and improving the customer experience. As one of the country’s largest service providers, our nationwide network and broad portfolio of products, coupled with a highly responsive service model, provide customers with customized solutions.
We target mid and large-size enterprise customers that consider their network and communication infrastructure as critical in operating their business. We support some of the most demanding IT organizations within the healthcare, financial services, retail, government and education sectors. We will continue to sharpen our focus on these markets in offering solutions tailored to meet their individual needs.
We believe we can continue to drive meaningful improvements in our Enterprise margins by focusing on more profitable market segments and further leveraging
|
|
||
•
|
Integrated voice and data services
: Our integrated services deliver voice and data over a single connection, which helps our customers manage voice and data usage and related costs. These services are delivered over an Internet connection, as opposed to a traditional voice line, and can be managed through equipment at the customer premise or through hosted equipment options, both of which we are able to provide.
|
•
|
Multi-site networking:
Our advanced network provides private, secure multi-site connections for large businesses with multiple locations. Our core growth networking growth products include software defined wide area networking (“SDWAN”), multiprotocol label switching (“MPLS”), Ethernet - Local Area Network (“LAN”) and Wavelength connectivity solutions.
|
•
|
UCaaS, CCaaS and hosted voice
: Our robust UCaaS, CCaaS and hosted voice solution portfolio leverages the latest technology to enable our customers to improve productivity and avoid the upfront capital expense associated with costly PBX systems.
|
•
|
Colocation and data center services
: We offer traditional colocation services directly through our data centers and more advanced cloud computing, hosting and disaster recovery solutions through our reciprocal strategic partnerships. We will continue to make investments to expand our fiber network directly to other third-party data center facilities. Through our cloud connectivity offering, we provide secure and highly-scalable connectivity to Amazon Wed Services (“AWS”) and Microsoft Azure platforms. We will continue to expand connectivity to additional cloud ecosystems throughout 2017.
|
•
|
Managed services:
We provide a breadth of managed services, for both our network and data center services, including managed Wide Area Network (“WAN”), managed LAN, managed network security, managed Internet and managed voice services that allow our customers information technology (“IT”) organizations to focus on other mission critical activities.
|
•
|
High-speed Internet:
We offer a range of high-speed broadband Internet access options providing reliable connections designed to help our customers reduce costs and boost productivity.
|
•
|
Traditional Voice:
Voice services consist of basic telephone services, including voice, long-distance and related features delivered over a traditional copper line.
|
•
|
the direct sales force, which accounts for the majority of our new sales;
|
•
|
our dedicated account management team, who focus on pro-actively supporting, retaining and growing existing customers as their needs evolve over time;
|
•
|
our indirect sales channel, which partners with third-party dealers who sell directly to customers; and
|
•
|
third-party agents, who refer sales of our products and services to our direct sales force.
|
Our CLEC Consumer and Small Business segment will now include EarthLink’s consumer business and small business customers residing outside of our ILEC footprint. During 2016, this segment, which included only small business customers outside of our ILEC footprint, generated revenue of $484 million and contribution margin of $155 million.
Our CLEC Consumer and Small Business strategy is focused on improving contribution margin trends by growing profitable customer relationships and managing costs. To moderate revenue and contribution margin declines and maximize profitability, we are focused on retaining our most profitable customers, selling incremental services and locations to existing customers, targeting new sales in select markets, and managing customer-level profit margins. Our ability to leverage our Enterprise infrastructure should help drive improved cost efficiency in this business.
Products and services provided to our consumer and small business customers include integrated voice and data services, advanced data and traditional voice and long-distance services. We also offer on-line back-up, remote IT, managed web design, web hosting and various email services to small business customers.
|
|
||
•
|
the cost savings and expected synergies from the merger with EarthLink may not be fully realized or may take longer to realize than expected;
|
•
|
the integration of Windstream and EarthLink may not be successful, may cause disruption in relationships with customers, vendors and suppliers and may divert attention of management and key personnel;
|
•
|
changes to our current dividend practice which is subject to our capital allocation policy and may be changed at any time at the discretion of our board of directors;
|
•
|
further adverse changes in economic conditions in the markets served by us;
|
•
|
the extent, timing and overall
effect
s of competition in the communications business;
|
•
|
our election to accept state-wide offers under the FCC’s Connect America Fund, Phase II, and the impact of such election on our future receipt of federal universal service funds and capital expenditures, and any return of support received pursuant to the program;
|
•
|
the potential for incumbent carriers to impose monetary penalties for failure to meet specific volume and term commitments under their special access pricing and tariff plans, which Windstream uses to lease last-mile connections to serve its retail business data service customers, without FCC action;
|
•
|
the impact of new, emerging or competing technologies and our ability to utilize these technologies to provide services to our customers;
|
•
|
for certain operations where we lease facilities from other carriers, adverse
effect
s on the availability, quality of service, price of facilities and services provided by other carriers on which our services depend;
|
•
|
unfavorable rulings by state public service commissions in current and further proceedings regarding universal service funds, inter-carrier compensation or other matters that could reduce revenues or increase expenses;
|
•
|
material changes in the communications industry that could adversely affect vendor relationships with equipment and network suppliers and customer relationships with wholesale customers;
|
•
|
our ability to make rent payments under the master lease to CS&L, which may be affected by results of operations, changes in our cash requirements, cash tax payment obligations, or overall financial position;
|
•
|
unanticipated increases or other changes in our future cash requirements, whether caused by unanticipated increases in capital expenditures, increases in pension funding requirements, or otherwise;
|
•
|
the availability and cost of financing in the corporate debt markets;
|
•
|
the potential for adverse changes in the ratings given to our debt securities by nationally accredited ratings organizations;
|
•
|
earnings on pension plan investments significantly below our expected long term rate of return for plan assets or a significant change in the discount rate or other actuarial assumptions;
|
•
|
unfavorable results of litigation or intellectual property infringement claims asserted against us;
|
•
|
the risks associated with non-compliance by us with regulations or statutes applicable to government programs under which we receive material amounts of end user revenue and government subsidies, or non-compliance by us, our partners, or our subcontractors with any terms of our government contracts;
|
•
|
the
effect
s of federal and state legislation, and rules and regulations, and changes thereto, governing the communications industry;
|
•
|
continued loss of consumer households served and consumer high-speed Internet customers;
|
•
|
the impact of equipment failure, natural disasters or terrorist acts;
|
•
|
the
effect
s of work
stoppages by our employees or employees of other communications companies on whom we rely for service; and
|
•
|
those additional factors under “Risk Factors” in Item 1A of this Annual Report and in subsequent filings with the Securities and Exchange Commission at www.sec.gov.
|
•
|
Increase our vulnerability to general adverse economic and industry conditions;
|
•
|
Require us to dedicate a substantial portion of cash flows from operations to interest and principal payments on outstanding debt, thereby limiting the availability of cash flow to fund future capital expenditures, working capital and other general corporate requirements;
|
•
|
Limit our flexibility in planning for, or reacting to, changes in our business and the telecommunications industry;
|
•
|
Place us at a competitive disadvantage compared with competitors that have less debt; and
|
•
|
Limit our ability to borrow additional funds, even when necessary to maintain adequate liquidity.
|
Description
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
Senior secured credit rating
|
|
B1
|
|
BB
|
|
BB+
|
Senior unsecured credit rating
|
|
B2
|
|
B+
|
|
BB-
|
Corporate credit rating
|
|
B1
|
|
B+
|
|
BB-
|
Outlook
|
|
Stable
|
|
Stable
|
|
Stable
|
(Millions)
|
Assets Owned by Windstream
|
|
Assets Leased from CS&L (a)
|
|
Total
|
||||||
Land
|
$
|
14.2
|
|
|
$
|
28.6
|
|
|
$
|
42.8
|
|
Building and improvements
|
290.7
|
|
|
318.1
|
|
|
608.8
|
|
|||
Central office equipment
|
6,493.6
|
|
|
—
|
|
|
6,493.6
|
|
|||
Outside communications plant
|
1,499.3
|
|
|
5,891.6
|
|
|
7,390.9
|
|
|||
Furniture, vehicles and other equipment
|
1,830.1
|
|
|
5.4
|
|
|
1,835.5
|
|
|||
Total
|
$
|
10,127.9
|
|
|
$
|
6,243.7
|
|
|
$
|
16,371.6
|
|
(a)
|
In connection with the spin-off (see Note 3), Windstream Holdings entered into a long-term triple-net master lease with CS&L to lease back the telecommunications network assets. For financial reporting purposes, the transaction was accounted for as a failed spin-leaseback. As a result, the net book value of the network assets transferred to CS&L continue to be reported in our consolidated balance sheet.
|
(a)
|
Our common stock is traded on the NASDAQ Global Select Market (“NASDAQ”) under the symbol “WIN.” The following table reflects the range of high, low and closing prices of our common stock as reported by NASDAQ. for each quarter in
2016
and
2015
. The stock prices and dividends declared presented below have been adjusted for the one-for-six reverse stock split of our common stock effected on April 26, 2015:
|
Year
|
|
Quarter
|
|
High
|
|
Low
|
|
Close
|
|
Dividend Declared
|
|
2016
|
|
4th
|
|
$10.10
|
|
$6.63
|
|
$7.33
|
|
$0.15
|
|
|
|
3rd
|
|
$10.46
|
|
$8.13
|
|
$10.05
|
|
$0.15
|
|
|
|
2nd
|
|
$9.50
|
|
$7.18
|
|
$9.27
|
|
$0.15
|
|
|
|
1st
|
|
$8.35
|
|
$4.75
|
|
$7.68
|
|
$0.15
|
|
2015 (1)
|
|
4th
|
|
$7.76
|
|
$5.52
|
|
$6.44
|
|
$0.15
|
|
|
|
3rd
|
|
$8.09
|
|
$4.42
|
|
$6.14
|
|
$0.15
|
|
|
|
2nd
|
|
$50.82
|
|
$6.10
|
|
$6.38
|
|
$0.51
|
(2)
|
|
|
1st
|
|
$53.94
|
|
$43.38
|
|
$44.40
|
|
$1.50
|
|
(1)
|
On April 24, 2015, we completed the spin-off of CS&L. The closing price of our common stock on April 24, 2015 was $46.98, and the opening price on April 27, 2015, the first trading date following consummation of the spin-off, was $11.72.
|
(2)
|
On April 24, 2015, we made a cash distribution of $.3954 per share (or $.0659 per share on a pre-spin-off/pre-reverse split basis) to our stockholders of record on April 10, 2015. On May 5, 2015, we declared a cash dividend of $.1104 per share on our common stock, which is equivalent of a prorated per share quarterly dividend for the period beginning April 25, 2015 and ending June 30, 2015, which was payable on July 15, 2015 to shareholders of record on June 30, 2015.
|
(b)
|
Not applicable.
|
(c)
|
Not applicable.
|
•
|
On April 24, 2015, Windstream completed the spin-off and distribution of CS&L. As a result, Windstream Holdings shareholders received one share of CS&L common stock for every five shares of Windstream Holdings common stock owned. The return calculation for 2015 assumes that the dollar value of the CS&L shares distributed in connection with the spin-off was reinvested in Windstream Holdings common stock on April 27, 2015. The dollar value of the CS&L shares distributed is based on a price per share of CS&L of $28.60, which was the closing price of CS&L in the “when issued” market on April 24, 2015. The dollar value of the CS&L shares distributed was assumed to be reinvested at a price per share of Windstream Holdings common stock of $10.61, which was the closing price on April 27, 2015.
|
•
|
The comparative shareholder return chart is presented in accordance with SEC rules, which treats the CS&L distribution as a dividend that is reinvested back into Windstream Holdings common stock. We believe a more accurate view of shareholder return would treat the distribution of CS&L shares as a one-time, special cash distribution that is not reinvested back into Windstream Holdings common stock. Under this methodology, Windstream's total shareholder return would have been (11) percent during 2015, and 3 percent during 2016. The ending value of the investment in Windstream would have been $89.01 for 2015 and $91.86 for 2016 compared to $61.50 and $75.11, respectively, as reflected in the chart above.
|
Plan Category
|
Number of securities to be
issued upon exercise of outstanding options, warrants and rights [a]
|
Weighted-average exercise price of outstanding options, warrants and rights [b]
|
Number of securities
remaining available for
future issuance under
equity compensation
plans [c] (excluding
securities reflected in
column [a])
|
|
|||||
Equity compensation plans not approved by security holders
|
654,084
|
|
|
$9.94
|
|
284,135
|
|
(1
|
)
|
Equity compensation plans approved by security holders
|
—
|
|
—
|
|
6,140,104
|
|
(2
|
)
|
|
Total
|
654,084
|
|
|
$9.94
|
|
6,424,239
|
|
|
(1)
|
Includes shares available under the Amended and Restated PAETEC Holding Corp. 2011 Omnibus Incentive Plan.
|
(2)
|
The Amended and Restated Windstream 2006 Equity Incentive Plan.
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(a)
|
Management’s report on internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(b)
|
Changes in internal control over financial reporting.
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(a)
|
Management’s report on internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(b)
|
Changes in internal control over financial reporting.
|
Name
|
|
Business Experience
|
Age
|
|
Anthony W. Thomas
|
|
President and Chief Executive Officer of Windstream since December 11, 2014; President-REIT Operations from October 2014 to December 11, 2014; Chief Financial Officer of Windstream from August 2013 to October 2014; Chief Financial Officer and Treasurer of Windstream from May 2012 to August 2013; Chief Financial Officer of Windstream from August 2009 to May 2012; Controller of Windstream from July 2006 to August 2009.
|
45
|
|
Robert E. Gunderman
|
|
Chief Financial Officer of Windstream since June 2015; Chief Financial Officer and Treasurer of Windstream from December 12, 2014 to June 2015;Interim Chief Financial Officer from October 2014 to December 12, 2014; Senior Vice President - Financial Planning and Treasurer of Windstream from August 2013 to October 2014; Senior Vice President - Financial Planning and Treasury of Windstream from June 2012 to August 2013; Vice President - Financial Planning of Windstream from August 2008 to June 2012.
|
44
|
|
John P. Fletcher
|
|
Executive Vice President and Chief Human Resources and Legal Officer since February 21, 2017; Executive Vice President, Chief Human Resources Officer and General Counsel of Windstream from March 2016 to February 21, 2017; Executive Vice President and General Counsel of Windstream from January 2015 to March 2016; Executive Vice President, General Counsel and Secretary of Windstream from July 2006 to January 2015.
|
51
|
|
Sarah Day
|
|
President of Consumer and Small Business of Windstream since January 2016; Senior Vice President of Small Business Sales and Marketing of Windstream from October 2014 to January 2016; Vice President of Marketing Communications of Windstream from June 2012 to October 2014; Director of Marketing of Windstream from September 2008 to June 2012.
|
39
|
|
John C. Eichler
|
|
Vice President and Controller of Windstream since August 10, 2009; Vice President of Internal Audit from July 2006 to August 2009.
|
45
|
|
(a)
|
The following documents are filed as a part of this report:
|
WINDSTREAM HOLDINGS, INC.
|
|
WINDSTREAM SERVICES, LLC
|
(Registrant)
|
|
(Registrant)
|
|
|
|
By
|
|
/s/ Anthony W. Thomas
|
|
Date:
|
March 1, 2017
|
Anthony W. Thomas, President and Chief Executive Officer
|
|
|
|
By
|
|
/s/ Robert E. Gunderman
|
|
Date:
|
March 1, 2017
|
Robert E. Gunderman, Chief Financial Officer (Principal Financial Officer)
|
|
|
|
||
|
|
|
|
||
By
|
|
/s/ Anthony W. Thomas
|
|
|
March 1, 2017
|
Anthony W. Thomas, President and Chief Executive Officer
|
|
|
|
||
|
|
|
|
|
|
By
|
|
/s/ John C. Eichler
|
|
|
March 1, 2017
|
John C. Eichler, Vice President and Controller (Principal Accounting Officer)
|
|
|
|
|
*Carol B. Armitage, Director
|
|
|
|
*Samuel E. Beall, III, Director
|
|
|
|
*Jeannie Diefenderfer, Director
|
|
|
|
*Jeffrey T. Hinson, Director
|
|
|
|
*William G. LaPerch, Director
|
|
|
|
*Larry Laque, Director
|
|
|
|
*Michael G. Stoltz, Director
|
|
|
|
*Alan L. Wells, Director
|
By
|
|
/s/ Kristi M. Moody
|
|
|
* (Kristi M. Moody,
|
|
|
Attorney-in-fact)
|
March 1, 2017
|
(Millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Operating revenues:
|
|
|
|
|
|
|
||||||
Leasing income from subsidiaries
|
|
$
|
653.6
|
|
|
$
|
446.0
|
|
|
$
|
—
|
|
Total operating revenues
|
|
653.6
|
|
|
446.0
|
|
|
—
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Selling, general and administrative
|
|
1.7
|
|
|
2.0
|
|
|
2.3
|
|
|||
Depreciation expense
|
|
354.0
|
|
|
239.7
|
|
|
—
|
|
|||
Total costs and expenses
|
|
355.7
|
|
|
241.7
|
|
|
2.3
|
|
|||
Operating income (loss)
|
|
297.9
|
|
|
204.3
|
|
|
(2.3
|
)
|
|||
Interest expense on long-term lease obligation with CS&L
|
|
(500.8
|
)
|
|
(351.6
|
)
|
|
—
|
|
|||
Loss before income taxes and equity in subsidiaries
|
|
(202.9
|
)
|
|
(147.3
|
)
|
|
(2.3
|
)
|
|||
Income tax benefit
|
|
(78.4
|
)
|
|
(57.0
|
)
|
|
(0.9
|
)
|
|||
Loss before equity in subsidiaries
|
|
(124.5
|
)
|
|
(90.3
|
)
|
|
(1.4
|
)
|
|||
Equity (losses) earnings from subsidiaries
|
|
(259.0
|
)
|
|
117.7
|
|
|
(38.1
|
)
|
|||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
Comprehensive loss
|
|
$
|
(93.2
|
)
|
|
$
|
(269.1
|
)
|
|
$
|
(55.9
|
)
|
Assets
|
|
2016
|
|
|
2015
|
|
||
Current Assets:
|
|
|
|
|
||||
Distributions receivable from Windstream Services
|
|
$
|
15.0
|
|
|
$
|
15.1
|
|
Total current assets
|
|
15.0
|
|
|
15.1
|
|
||
Investment and affiliate related balances
|
|
1,937.5
|
|
|
2,009.5
|
|
||
Net property, plant and equipment
|
|
1,947.3
|
|
|
2,301.3
|
|
||
Deferred income taxes
|
|
1,212.9
|
|
|
1,076.0
|
|
||
Total Assets
|
|
$
|
5,112.7
|
|
|
$
|
5,401.9
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accrued dividends
|
|
$
|
15.0
|
|
|
$
|
15.1
|
|
Current portion of long-term lease obligation
|
|
168.7
|
|
|
152.7
|
|
||
Total current liabilities
|
|
183.7
|
|
|
167.8
|
|
||
Long-term lease obligation
|
|
4,759.0
|
|
|
4,927.7
|
|
||
Total liabilities
|
|
4,942.7
|
|
|
5,095.5
|
|
||
Shareholders’ Equity:
|
|
|
|
|
||||
Common stock, $0.0001 par value, 166.7 shares authorized,
|
|
|
|
|
||||
96.3 and 96.7 shares issued and outstanding, respectively
|
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
|
559.7
|
|
|
602.9
|
|
||
Accumulated other comprehensive income (loss)
|
|
5.9
|
|
|
(284.4
|
)
|
||
Accumulated deficit
|
|
(395.6
|
)
|
|
(12.1
|
)
|
||
Total shareholders’ equity
|
|
170.0
|
|
|
306.4
|
|
||
Total Liabilities and Shareholders’ Equity
|
|
$
|
5,112.7
|
|
|
$
|
5,401.9
|
|
(Millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
Adjustments to reconcile net (loss) income to net cash provided
from operations:
|
|
|
|
|
|
|
||||||
Equity losses (earnings) from subsidiaries
|
|
259.0
|
|
|
(117.7
|
)
|
|
38.1
|
|
|||
Depreciation expense
|
|
354.0
|
|
|
239.7
|
|
|
—
|
|
|||
Deferred income taxes
|
|
(77.7
|
)
|
|
(56.2
|
)
|
|
—
|
|
|||
Net cash provided from (used in) operating activities
|
|
151.8
|
|
|
93.2
|
|
|
(1.4
|
)
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
|
—
|
|
|
(43.1
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
|
—
|
|
|
(43.1
|
)
|
|
—
|
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Distributions from Windstream Services
|
|
88.5
|
|
|
416.6
|
|
|
603.6
|
|
|||
Funding received from CS&L for tenant capital improvements
|
|
—
|
|
|
43.1
|
|
|
—
|
|
|||
Dividends paid to shareholders
|
|
(58.6
|
)
|
|
(369.2
|
)
|
|
(602.2
|
)
|
|||
Stock repurchases
|
|
(28.9
|
)
|
|
(46.2
|
)
|
|
—
|
|
|||
Payments under long-term lease obligation
|
|
(152.8
|
)
|
|
(94.4
|
)
|
|
—
|
|
|||
Net cash (used in) provided from financing activities
|
|
(151.8
|
)
|
|
(50.1
|
)
|
|
1.4
|
|
|||
Change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
End of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
|
|
Column E
|
||||||||||||||
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||||||
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
Cost and
Expenses
|
|
|
|
Charged
to Other
Accounts
|
|
Deductions
|
|
|
|
Balance at
End of
Period
|
||||||||||
Allowance for doubtful accounts, customers and others:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
$
|
33.1
|
|
|
$
|
43.8
|
|
|
|
|
$
|
—
|
|
|
$
|
49.8
|
|
|
(a)
|
|
$
|
27.1
|
|
December 31, 2015
|
|
$
|
43.4
|
|
|
$
|
47.1
|
|
|
|
|
$
|
—
|
|
|
$
|
57.4
|
|
|
(a)
|
|
$
|
33.1
|
|
December 31, 2014
|
|
$
|
40.0
|
|
|
$
|
54.8
|
|
|
|
|
$
|
—
|
|
|
$
|
51.4
|
|
|
(a)
|
|
$
|
43.4
|
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
$
|
147.9
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
|
|
$
|
146.5
|
|
December 31, 2015
|
|
$
|
94.9
|
|
|
$
|
3.8
|
|
|
|
|
$
|
75.4
|
|
(b)
|
$
|
26.2
|
|
|
(c)
|
|
$
|
147.9
|
|
December 31, 2014
|
|
$
|
84.9
|
|
|
$
|
10.0
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
94.9
|
|
Accrued liabilities related to merger,
integration and other costs and
restructuring charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
$
|
5.1
|
|
|
$
|
34.1
|
|
|
(d)
|
|
$
|
—
|
|
|
$
|
33.4
|
|
|
(g)
|
|
$
|
5.8
|
|
December 31, 2015
|
|
$
|
11.2
|
|
|
$
|
115.7
|
|
|
(e)
|
|
$
|
—
|
|
|
$
|
121.8
|
|
|
(g)
|
|
$
|
5.1
|
|
December 31, 2014
|
|
$
|
14.0
|
|
|
$
|
76.3
|
|
|
(f)
|
|
$
|
—
|
|
|
$
|
79.1
|
|
|
(g)
|
|
$
|
11.2
|
|
(a)
|
Accounts charged off net of recoveries of amounts previously written off.
|
(b)
|
Reflects adjustment to valuation allowances on net operating loss carryforwards due to the effects of the REIT spin-off, which was charged to additional paid-in capital.
|
(c)
|
Reduction of valuation allowances on net operating loss carryforwards due to the effects of the reorganization of certain subsidiaries to limited liability companies completed during the first quarter of 2015.
|
(d)
|
Costs primarily consist of severance and other employee-related costs from small workforce reductions completed during the year and charges related to a network optimization project begun in 2015 as further discussed in Note (e) below.
|
(e)
|
Costs primarily consist of charges incurred related to the REIT spin-off, the sale of our data center business and charges related to a network optimization project designed to consolidate traffic onto network facilities operated by us and reduce the usage of other carriers’ networks in our acquired CLEC markets. Restructuring charges primarily include severance and other employee benefit costs resulting from workforce reductions completed during the year and costs incurred related to a special shareholder meeting.
|
(f)
|
Costs primarily consist of charges for various information technology conversions, consulting fees and other expenses incurred related to the REIT spin-off and severance and other employee benefit costs resulting from workforce reductions completed during the year.
|
(g)
|
Represents cash outlays for merger, integration and other costs and restructuring charges. Included in this amount for 2016 is the reversal of a
$2.0 million
liability associated with a lease termination.
|
EXHIBIT INDEX
, Continued
|
|||
Number and Name
|
|
||
4.6
|
Indenture dated as of January 23, 2013, among Windstream Corporation, as Issuer, and US Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Corporation’s Form 8-K dated January 23, 2013).
|
*
|
|
|
|
|
|
4.7
|
Indenture dated as of August 26, 2013, among Windstream Corporation, as Issuer, and US Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to Windstream Corporation’s Form 8-K dated August 28, 2013).
|
*
|
|
|
|
|
|
4.8
|
Form of 7.75% Senior Note due 2020 of Windstream Corporation (incorporated herein by reference to Note included in Exhibit 4.1 to the Corporation’s Current Report on Form 8-K dated October 6, 2010).
|
*
|
|
|
|
|
|
4.9
|
Form of 7.5% Senior Notes due 2023 of Windstream Corporation (incorporated herein by reference to Note included in Exhibit 4.1 to the Corporation’s Current Report on Form 8-K dated as of March 16, 2011).
|
*
|
|
|
|
|
|
4.10
|
Form of 7.75% Senior Notes due 2021 of Windstream Corporation (incorporated herein by reference to Note included in Exhibit 4.1 to the Corporation’s Current Report on Form 8-K dated as of March 28, 2011).
|
*
|
|
|
|
|
|
4.11
|
Form of 7.5% Senior Notes due 2022 of Windstream Corporation (incorporated herein by reference to Note included in Exhibit 4.1 to the Corporation’s Current Report on Form 8-K dated as of November 22, 2011).
|
*
|
|
|
|
|
|
4.12
|
Form of 6.375% Senior Notes due 2023 of Windstream Corporation (incorporated herein by reference to Note included in Exhibit 4.1 to the Corporation’s Form 8-K dated January 23, 2013).
|
*
|
|
|
|
|
|
4.13
|
Second Supplemental Indenture to the 7.75% Senior Notes due 2020, dated as of March 2, 2015, among Windstream Services, LLC (as successor to Windstream Corporation), a Delaware limited liability company (the “Company”), Windstream Finance Corp., a Delaware corporation, together the Issuers, the guarantor subsidiaries of the Company, and U.S. Bank National Association, as Trustee (incorporated herein by reference Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
4.14
|
First Supplemental Indenture to the 7.50% Senior Notes due 2023, dated as of March 2, 2015, among Windstream Services, LLC (as successor to Windstream Corporation), a Delaware limited liability company (the “Company”), Windstream Finance Corp., a Delaware corporation, together the Issuers, the guarantor subsidiaries of the Company, and U.S. Bank National Association, as Trustee (incorporated herein by reference Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
4.15
|
First Supplemental Indenture to the 7.75% Senior Notes due 2021, dated as of March 2, 2015, among Windstream Services, LLC (as successor to Windstream Corporation), a Delaware limited liability company (the “Company”), Windstream Finance Corp., a Delaware corporation, together the Issuers, the guarantor subsidiaries of the Company, and U.S. Bank National Association, as Trustee (incorporated herein by reference Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
4.16
|
First Supplemental Indenture to the 7.50% Senior Notes due 2022, dated as of March 2, 2015, among Windstream Services, LLC (as successor to Windstream Corporation), a Delaware limited liability company (the “Company”), Windstream Finance Corp., a Delaware corporation, together the Issuers, the guarantor subsidiaries of the Company, and U.S. Bank National Association, as Trustee (incorporated herein by reference Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
4.17
|
First Supplemental Indenture to the 6 3/8% Senior Notes due 2023, dated as of March 2, 2015, among Windstream Services, LLC (as successor to Windstream Corporation), a Delaware limited liability company (the “Company”), Windstream Finance Corp., a Delaware corporation, together the Issuers, the guarantor subsidiaries of the Company, and U.S. Bank National Association, as Trustee (incorporated herein by reference Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
4.18
|
First Supplemental Indenture to the 7.75% Senior Notes due 2021, dated as of March 2, 2015, among Windstream Services, LLC (as successor to Windstream Corporation), a Delaware limited liability company (the “Company”), Windstream Finance Corp., a Delaware corporation, together the Issuers, the guarantor subsidiaries of the Company, and U.S. Bank National Association, as Trustee (incorporated herein by reference Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
4.19
|
Rights Agreement, dated as of September 17, 2015, by and between Windstream Holdings, Inc. and Computershare Trust Company, N.A., as Rights Agent (incorporated herein by reference to Exhibit 4.1 to Windstream Holdings, Inc.’s Form 8-K dated September 18, 2015).
|
*
|
|
|
|
|
|
4.20
|
Amendment No. 1 to Rights Agreement, dated as of November 5, 2016, by and between Windstream Holdings, Inc. and Computershare Trust Company, N.A., as Rights Agent (incorporated herein by reference to Exhibit 4.1 to Windstream Holdings, Inc.’s Form 8-K dated November 10, 2016).
|
*
|
|
|
|
|
EXHIBIT INDEX
, Continued
|
|||
Number and Name
|
|
||
|
|
|
|
10.1
|
Fifth Amended and Restated Credit Agreement, dated as of January 23, 2013, among Windstream Corporation, as borrower, certain lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, certain Co-Documentation Agents, J.P. Morgan Securities, Inc., Bookrunner and Lead Arranger, and certain Joint Bookrunners and Joint Arrangers (incorporated herein by reference to Exhibit A to Exhibit 10.1 to the Corporation’s Form 8-K dated January 23, 2013).
|
*
|
|
|
|
|
|
10.2
|
Amendment No. 1, dated as of August 23, 2013, to the Fifth Amended and Restated Credit Agreement dated as of January 23, 2013, among Windstream Corporation, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative and collateral agent (incorporated herein by reference to Exhibit 10.30 of Windstream Corporation’s Form 10-Q dated November 7, 2013).
|
*
|
|
|
|
|
|
10.3
|
Sixth Amended and Restated Credit Agreement originally dated as of July 17, 2006, as amended and restated as of April 24, 2015, by and among Windstream Services, LLC, the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent and the other agents party thereto (incorporated herein by reference to Exhibit 10.10 to Windstream Holdings, Inc.’s Form 8-K dated April 27, 2015).
|
*
|
|
|
|
|
|
10.4
|
Amendment No. 1, dated as of March 29, 2016, to the Sixth Amended and Restated Credit Agreement originally dated as of July 17, 2006 and amended and restated as of April 24, 2015, among Windstream Services, LLC, the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent and the other agents party thereto (incorporated herein by reference to Exhibit 10.1 to Windstream Holdings, Inc.’s Form 8-K dated March 30, 2016).
|
*
|
|
|
|
|
|
10.5
|
Tranche B-6 Refinancing and Incremental Amendment, dated as of September 30, 2016, to the Sixth Amended and Restated Credit Agreement originally dated as of July 17, 2006 and amended and restated as of April 24, 2015, among Windstream Services, LLC, a Delaware limited liability company, the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and the other agents party thereto.
|
(a)
|
|
|
|
|
|
10.6
|
Second Tranche B-6 Incremental Amendment dated as of December 2, 2016, to the Sixth Amended and Restated Credit Agreement originally dated as of July 17, 2006 and amended and restated as of April 24, 2015, among Windstream Services, LLC, a Delaware limited liability company, the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and the other agents party thereto.
|
(a)
|
|
|
|
|
|
10.7
|
Holdings Agreement, dated April 24, 2015, by and between Windstream Holdings, Inc., Windstream Services, LLC, and JPMorgan Chase Bank, N.A., as administrative agent under the Sixth ARCA (incorporated herein by reference to Exhibit 10.11 to Windstream Holdings, Inc.’s Form 8-K dated April 27, 2015).
|
*
|
|
|
|
|
|
10.8
|
Director Compensation Program dated February 6, 2013 as assumed by Windstream Holdings, Inc., as of August 30, 2013 (incorporated herein by reference to Windstream Holdings Inc.’s Form 10-K dated February 19, 2013).
|
*
|
|
|
|
|
|
10.9
|
Form of Restricted Shares Agreement (Non-Employee Directors) entered into between Windstream Corporation and non-employee directors (incorporated herein by reference to Exhibit 10.3 to the Corporation’s Current Report on Form 8-K dated February 6, 2007) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.10
|
Windstream Corporation Performance Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.8 to the Corporation’s Current Report on Form 8-K dated July 17, 2006).
|
*
|
|
|
|
|
|
10.11
|
Amendment No. 1 to Windstream Corporation Performance Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.4 to the Corporation’s Current Report on Form 8-K dated January 4, 2008).
|
*
|
|
|
|
|
|
10.12
|
Windstream Corporation Benefit Restoration Plan, amended and restated as of January 1, 2008 (incorporated herein by reference to Exhibit 10.2 to the Corporation’s Current Report on Form 8-K dated January 4, 2008).
|
*
|
|
|
|
|
|
10.13
|
Windstream Corporation 2007 Deferred Compensation Plan, amended and restated as of January 1, 2008 (incorporated herein by reference to Exhibit 10.1 to the Corporation’s Current Report on Form 8-K dated January 4, 2008).
|
*
|
|
|
|
|
|
10.14
|
Form of Indemnification Agreement entered into between Windstream Corporation and its directors and executive officers (incorporated herein by reference to Exhibit 10.13 to the Corporation’s Current Report on Form 8-K dated July 17, 2006) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.15
|
Form of Indemnification Agreement entered into between Windstream Holdings, Inc., Windstream Corporation, and its directors and executive officers (incorporated by reference to Exhibit 10.1 to the Corporation’s Form 8-K dated February 14, 2014).
|
*
|
|
|
|
|
EXHIBIT INDEX
, Continued
|
|||
Number and Name
|
|
||
10.16
|
Form of Restricted Shares Agreement (Officers: Restricted Stock-Clawback Policy) entered into between Windstream Corporation and its executive officers (incorporated herein by reference to Exhibit 10.1 to the Corporation’s Current Report on Form 8-K dated February 19, 2010) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.17
|
Form of Performance Based Restricted Stock Unit Agreement (Officers: RSU-Clawback Policy) entered into between Windstream Corporation and its executive officers (incorporated herein by reference to Exhibit 10.1 to the Corporation’s Current Report on Form 8-K dated February 8, 2011) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.18
|
Form of 2016 Performance-Based Restricted Stock Unit Agreement entered into between Windstream Holdings, Inc., and its executive officers as of February 9, 2016 (incorporated herein by reference to Exhibit 10.15 to Windstream Holdings Inc.’s Form 10-K dated February 25, 2016).
|
*
|
|
|
|
|
|
10.19
|
Agreement, by and between Windstream Holdings, Inc. and Anthony W. Thomas, dated as of December 11, 2014 (incorporated herein by reference to Exhibit 10.2 to Windstream Holdings Inc.’s Form 8-K dated December 12, 2014).
|
*
|
|
|
|
|
|
10.20
|
Amendment to Employment Agreement by and between Windstream Holdings, Inc., and Anthony W. Thomas, dated as of February 9, 2016 (incorporated herein by reference to Exhibit 10.17 to Windstream Holdings Inc.’s Form 10-K dated February 25, 2016).
|
*
|
|
|
|
|
|
10.21
|
Form of Change-In-Control Agreement, dated as of January 1, 2013, entered into between Windstream Corporation and certain executive officers (incorporated herein by reference to Exhibit 10.1 to the Corporation’s Form 8-K dated January 1, 2013) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.22
|
Windstream 2006 Equity Incentive Plan (as amended and restated effective February 17, 2010 (incorporated herein by reference to Appendix A to the Corporation’s Proxy Statement dated March 26, 2010) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.23
|
Amendment to Windstream 2006 Equity Incentive Plan (as amended and restated effective February 12, 2014) and as assumed by Windstream Holdings, Inc. (incorporated herein by reference to Windstream Holdings Inc.’s Form 10-Q dated August 6, 2015).
|
*
|
|
|
|
|
|
10.24
|
Amendment to PAETEC Holding Corp. 2011 Amended and Restated Omnibus Incentive Plan as assumed by Windstream Holdings, Inc. (incorporated herein by reference to Windstream Holdings Inc.’s Form 10-Q dated August 6, 2015).
|
*
|
|
|
|
|
|
10.25
|
PAETEC Holding Corp. 2011 Omnibus Incentive Plan. (incorporated herein by reference to Exhibit 10.1 to PAETEC Holding Corp.’s Current Report on Form 8-K filed with the SEC on June 3, 2011) for equity awards issued on or prior to November 30, 2011 and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.26
|
PAETEC Holding Corp. 2007 Omnibus Incentive Plan, as amended (incorporated herein by reference to Exhibit 10.1 to the PAETEC’s Form 8-K dated May 20, 2008) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.27
|
PAETEC Corp. 2001 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.10.1 to the Registration Statement on Form S-4 filed by PAETEC Holding Corp. with the SEC on November 13, 2006 (SEC File No. 333-138594)) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.28
|
Form of US LEC Corp. 1998 Omnibus Stock Plan, as amended (incorporated herein by Exhibit (d) Schedule TO filed by US LEC Corp. with the SEC on February 23, 2006 (File No. 005-54177) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.29
|
McLeodUSA Incorporated 2006 Omnibus Equity Plan (incorporated herein by reference to Exhibit 10.1 to Registration Statement on Form S-8 filed by PAETEC Holding Corp. with the SEC on February 8, 2008 (SEC File No. 333-149130)) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.30
|
PAETEC Holding Corp. 2009 Agent Incentive Plan (filed as Exhibit 4.7 to PAETEC Holding Corp.’s Registration Statement on Form S-3 (SEC File Number 333-159344) and incorporated herein by reference) and as assumed by Windstream Holdings, Inc.
|
*
|
|
|
|
|
|
10.31
|
Form of Assignment and Assumption Agreement between Windstream Corporation and Windstream Holdings, Inc. (incorporated herein by reference to Exhibit 10.1 to Windstream Holdings, Inc.’s Form 8-K dated August 30, 2013).
|
*
|
|
|
|
|
|
10.32
|
Operating Agreement of Windstream Services, LLC. (incorporated herein by reference to Windstream Holdings Inc.’s Form 10-Q dated May 7, 2015).
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Grew our Enterprise contribution margin by
$78.1 million
, or
32 percent
, compared to 2015. Maintained stable contribution margins in our other businesses through targeted price increases and strong expense management.
|
•
|
Continued to invest in our network to advance our broadband network capabilities, to expand our fiber network and to enhance our fixed-wireless capabilities.
|
•
|
Continued our commitment to invest in innovative technologies that address our customers’ current and future needs by launching 1-Gigabit Internet service in four market areas including Lincoln, Nebraska; Lexington, Kentucky; Sugar Land, Texas and several areas surrounding Charlotte, North Carolina.
|
•
|
Completed two debt-for-equity exchanges in which we transferred all of our shares of Communications Sales & Leasing, Inc. (“CS&L”) common stock to our bank creditors in exchange for the retirement of
$672.0 million
of aggregate borrowings outstanding under the revolving line of credit and to satisfy transaction-related expenses. We also completed various open market purchases, cash tender offers and redemptions of long-term debt funded from proceeds from a new Tranche B6 term loan and available borrowings under our revolving line of credit. Through the combination of these activities, we reduced our total debt outstanding by approximately
$304 million
.
|
•
|
Completed a
$75.0 million
share repurchase program, which resulted in the retirement of approximately
12.6 million
of our common shares.
|
•
|
Returned value to our shareholders through the payment of our quarterly dividend.
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
||||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
|
$
|
5,279.9
|
|
|
$
|
5,598.6
|
|
|
$
|
5,647.6
|
|
|
$
|
(318.7
|
)
|
|
(6
|
)
|
|
$
|
(49.0
|
)
|
|
(1
|
)
|
Product sales
|
|
107.1
|
|
|
166.7
|
|
|
181.9
|
|
|
(59.6
|
)
|
|
(36
|
)
|
|
(15.2
|
)
|
|
(8
|
)
|
|||||
Total revenues and sales
|
|
5,387.0
|
|
|
5,765.3
|
|
|
5,829.5
|
|
|
(378.3
|
)
|
|
(7
|
)
|
|
(64.2
|
)
|
|
(1
|
)
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services (a)
|
|
2,677.8
|
|
|
2,762.0
|
|
|
2,773.3
|
|
|
(84.2
|
)
|
|
(3
|
)
|
|
(11.3
|
)
|
|
—
|
|
|||||
Cost of products sold
|
|
98.5
|
|
|
145.2
|
|
|
156.6
|
|
|
(46.7
|
)
|
|
(32
|
)
|
|
(11.4
|
)
|
|
(7
|
)
|
|||||
Selling, general and administrative
|
|
797.7
|
|
|
866.5
|
|
|
929.8
|
|
|
(68.8
|
)
|
|
(8
|
)
|
|
(63.3
|
)
|
|
(7
|
)
|
|||||
Depreciation and amortization
|
|
1,263.5
|
|
|
1,366.5
|
|
|
1,386.4
|
|
|
(103.0
|
)
|
|
(8
|
)
|
|
(19.9
|
)
|
|
(1
|
)
|
|||||
Merger, integration and other costs
|
|
13.8
|
|
|
95.0
|
|
|
40.4
|
|
|
(81.2
|
)
|
|
(85
|
)
|
|
54.6
|
|
|
135
|
|
|||||
Restructuring charges
|
|
20.3
|
|
|
20.7
|
|
|
35.9
|
|
|
(0.4
|
)
|
|
(2
|
)
|
|
(15.2
|
)
|
|
(42
|
)
|
|||||
Total costs and expenses
|
|
4,871.6
|
|
|
5,255.9
|
|
|
5,322.4
|
|
|
(384.3
|
)
|
|
(7
|
)
|
|
(66.5
|
)
|
|
(1
|
)
|
|||||
Operating income
|
|
515.4
|
|
|
509.4
|
|
|
507.1
|
|
|
6.0
|
|
|
1
|
|
|
2.3
|
|
|
—
|
|
|||||
Dividend income on CS&L common
stock
|
|
17.6
|
|
|
48.2
|
|
|
—
|
|
|
(30.6
|
)
|
|
(63
|
)
|
|
48.2
|
|
|
*
|
|
|||||
Other (expense) income, net
|
|
(1.2
|
)
|
|
9.3
|
|
|
0.1
|
|
|
(10.5
|
)
|
|
(113
|
)
|
|
9.2
|
|
|
*
|
|
|||||
Net gain on disposal of investment
in CS&L common stock (b)
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||||
(Loss) gain on sale of data center
business
|
|
(10.0
|
)
|
|
326.1
|
|
|
—
|
|
|
(336.1
|
)
|
|
(103
|
)
|
|
326.1
|
|
|
*
|
|
|||||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
—
|
|
|
18.4
|
|
|
(51
|
)
|
|
(36.4
|
)
|
|
*
|
|
|||||
Other-than-temporary impairment loss on
investment in CS&L common stock (b)
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|
(181.9
|
)
|
|
*
|
|
|
—
|
|
|
*
|
|
|||||
Interest expense
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(571.8
|
)
|
|
(47.4
|
)
|
|
6
|
|
|
(241.4
|
)
|
|
42
|
|
|||||
(Loss) income before income taxes
|
|
(523.5
|
)
|
|
43.4
|
|
|
(64.6
|
)
|
|
(566.9
|
)
|
|
*
|
|
|
108.0
|
|
|
*
|
|
|||||
Income tax (benefit) expense
|
|
(140.0
|
)
|
|
16.0
|
|
|
(25.1
|
)
|
|
(156.0
|
)
|
|
*
|
|
|
41.1
|
|
|
*
|
|
|||||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
|
$
|
(410.9
|
)
|
|
*
|
|
|
$
|
66.9
|
|
|
*
|
|
(a)
|
Excludes depreciation and amortization included below.
|
(b)
|
See Note 5 for further discussion related to the other-than-temporary impairment loss and the net gain realized on the disposal of our investment in CS&L common stock.
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Increases in Enterprise revenues (a)
|
|
$
|
16.9
|
|
|
|
|
$
|
77.1
|
|
|
|
||
Decreases in Consumer and Small Business - ILEC revenues (b)
|
|
(24.0
|
)
|
|
|
|
(24.3
|
)
|
|
|
||||
Decreases in Wholesale revenues (c)
|
|
(56.9
|
)
|
|
|
|
(41.8
|
)
|
|
|
||||
Decreases in Small Business - CLEC revenues (d)
|
|
(75.2
|
)
|
|
|
|
(99.3
|
)
|
|
|
||||
Net decreases in segment service revenues
|
|
(139.2
|
)
|
|
|
|
(88.3
|
)
|
|
|
||||
Changes in regulatory and other revenues (e)
|
|
(48.3
|
)
|
|
|
|
62.5
|
|
|
|
||||
Decreases attributable to disposed businesses (f)
|
|
(131.2
|
)
|
|
|
|
(23.2
|
)
|
|
|
||||
Net decreases in service revenues
|
|
$
|
(318.7
|
)
|
|
(6
|
)
|
|
$
|
(49.0
|
)
|
|
(1
|
)
|
(a)
|
Increases were primarily due to the continued demand for advanced data services and targeted price increases, partially offset by decreases in traditional voice and long-distance revenues due to lower usage and the effects of competition.
|
(b)
|
Decreases were primarily from reductions in both Consumer and Small Business - ILEC voice-only revenues attributable to a decline in customers due to the impacts of competition. The decreases were partially offset by growth in high-speed Internet bundles due to the continued migration of customers to higher speeds, increased sales of value added services, and targeted price increases.
|
(c)
|
Decreases were primarily due to declining demand for dedicated copper-based circuits, as carriers continue to migrate traffic to fiber-based connections.
|
(d)
|
Decreases were primarily due to a decline in the number of customers served as a result of business closures and competition.
|
(e)
|
Regulatory revenues include switched access revenues, federal and state Universal Service Fund (“USF”) revenues, CAF Phase II support, and funds received from the access recovery mechanism (“ARM”). Switched access revenues include usage sensitive revenues from long-distance companies and other carriers for access to our network in connection with the completion of long-distance calls, as well as reciprocal compensation received from wireless and other local connecting carriers for the use of our network facilities. USF revenues are government subsidies designed to partially offset the cost of providing wireline services in high-cost areas. CAF Phase II funding is administered by the FCC for the purpose of expanding and supporting broadband service in rural areas and effectively replaces frozen USF support in those states in which we elected to receive the CAF Phase II funding. The ARM is additional federal universal service support available to help mitigate revenue losses from inter-carrier compensation reform not covered by the access recovery charge (“ARC”). See Regulatory Matters for further discussion.
|
(f)
|
Represents revenues attributable to the data center and directory publishing businesses sold in December and April of 2015, respectively, as well as the consumer CLEC business transferred to CS&L in connection with the spin-off completed on April 24, 2015.
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Decreases in consumer product sales
|
|
$
|
(1.8
|
)
|
|
|
|
$
|
(14.6
|
)
|
|
|
||
Changes in contractor sales
|
|
(4.9
|
)
|
|
|
|
12.3
|
|
|
|
||||
Decreases in enterprise product sales (a)
|
|
(52.9
|
)
|
|
|
|
(12.9
|
)
|
|
|
||||
Net decreases in product sales
|
|
$
|
(59.6
|
)
|
|
(36
|
)
|
|
$
|
(15.2
|
)
|
|
(8
|
)
|
(a)
|
Decreases were primarily due to our efforts to improve profitability in our Enterprise business by streamlining our product offerings and shifting our focus from product sales to offering high-value integrated solutions to our customers designed to produce higher margins and recurring revenue streams.
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Changes in pension and postretirement expense (a)
|
|
$
|
50.9
|
|
|
|
|
$
|
(102.0
|
)
|
|
|
||
Increases in network operations (b)
|
|
5.8
|
|
|
|
|
24.3
|
|
|
|
||||
Increases in federal USF expenses (c)
|
|
4.7
|
|
|
|
|
9.8
|
|
|
|
||||
Decreases in other expenses
|
|
(0.2
|
)
|
|
|
|
(15.4
|
)
|
|
|
||||
Decreases in medical insurance (d)
|
|
(19.8
|
)
|
|
|
|
(5.8
|
)
|
|
|
||||
Changes in interconnection expense (e)
|
|
(54.3
|
)
|
|
|
|
87.2
|
|
|
|
||||
Decreases attributable to disposed businesses
|
|
(71.3
|
)
|
|
|
|
(9.4
|
)
|
|
|
||||
Net decreases in cost of services
|
|
$
|
(84.2
|
)
|
|
(3
|
)
|
|
$
|
(11.3
|
)
|
|
—
|
|
(a)
|
The changes in pension and postretirement expense were primarily attributable to the differences in the net actuarial losses for pension benefits recognized in the current and prior year periods. During 2016, we recognized a net actuarial loss of
$60.7 million
, of which
$40.7 million
was included in cost of services. Comparatively, we recognized net actuarial losses of
$8.7 million
and
$128.6 million
in 2015 and 2014, respectively, of which
$6.7 million
and
$101.0 million
was included in cost of services. The net actuarial loss in 2016 primarily resulted from a reduction in the discount rate used to measure the pension benefit obligations, which decreased from
4.55 percent
in 2015 to
4.19 percent
in 2016. The net actuarial loss in 2015 resulted primarily from our pension plan assets not performing as well as expected, partially offset by the effects of an increase in the discount rate used to measure our pension obligations, which increased from
4.14
|
(b)
|
The increases in network operations were primarily due to contract labor and overtime costs incurred to deploy and support premium high-speed Internet service to our customers. The increase in 2015 also reflects higher leased network facilities costs attributable to expansion of our fiber transport network.
|
(c)
|
Increases in the federal USF contributions were primarily driven by an increase in the average USF contribution factor each year.
|
(d)
|
Decreases in medical insurance were primarily due to a reduction in healthcare benefit costs driven primarily by fewer employees and plan design changes.
|
(e)
|
The decrease in
2016
was primarily attributable to rate reductions and cost improvements from the continuation of network efficiency projects, declining growth in customers, and lower long-distance usage, partially offset by increased purchases of circuits due to the growth in data customers as well as higher capacity circuits to service existing customers and increase the transport capacity of our network. Comparatively, the increase in
2015
was primarily due to increased purchases of circuits due to the growth in data customers, partially offset by rate reductions and cost improvements from network efficiency projects.
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Decreases in product sales to consumers
|
|
$
|
(4.2
|
)
|
|
|
|
$
|
(7.9
|
)
|
|
|
||
Changes in sales to contractors
|
|
(6.4
|
)
|
|
|
|
9.5
|
|
|
|
||||
Decreases in product sales to enterprise customers
|
|
(36.1
|
)
|
|
|
|
(13.0
|
)
|
|
|
||||
Net decreases in cost of products sold
|
|
$
|
(46.7
|
)
|
|
(32
|
)
|
|
$
|
(11.4
|
)
|
|
(7
|
)
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Changes in pension and postretirement expense (a)
|
|
$
|
21.8
|
|
|
|
|
$
|
(28.9
|
)
|
|
|
||
Changes in medical insurance
|
|
(3.9
|
)
|
|
|
|
5.0
|
|
|
|
||||
Decreases in sales and marketing expenses
|
|
(8.8
|
)
|
|
|
|
(8.6
|
)
|
|
|
||||
Changes in share-based compensation
|
|
(11.6
|
)
|
|
|
|
8.8
|
|
|
|
||||
Decreases attributable to disposed businesses
|
|
(16.9
|
)
|
|
|
|
(3.7
|
)
|
|
|
||||
Decreases in other costs
|
|
(22.6
|
)
|
|
|
|
(21.0
|
)
|
|
|
||||
Decreases in salaries and other benefits (b)
|
|
(26.8
|
)
|
|
|
|
(14.9
|
)
|
|
|
||||
Net decreases in SG&A
|
|
$
|
(68.8
|
)
|
|
(8
|
)
|
|
$
|
(63.3
|
)
|
|
(7
|
)
|
(a)
|
The changes in pension and postretirement expense were primarily attributable to the differences in the net actuarial losses for pension benefits recognized in the current and prior year periods. During 2016, we recognized a net actuarial loss of
$60.7 million
, of which
$20.0 million
was included in SG&A. Comparatively, we recognized net actuarial losses of
$8.7 million
and
$128.6 million
in 2015 and 2014, respectively, of which
$2.0 million
and
$27.6 million
was included in SG&A. The net actuarial loss in 2016 primarily resulted from a reduction in the discount rate used to measure the pension benefit obligations, which decreased from
4.55 percent
in 2015 to
4.19 percent
in 2016. The net actuarial loss in 2015 resulted primarily from our pension plan assets not performing as well as expected, partially offset by the effects of an increase in the discount rate used to measure our pension obligations, which increased from
4.14 percent
in 2014 to
4.55 percent
in 2015. Year-over-year comparisons also reflected the effects of curtailment and settlement gains recognized in each year from the elimination of medical and prescription subsidies for certain active and retired participants. These gains reduced SG&A by
$1.0 million
in 2016,
$3.7 million
in 2015 and
$4.4 million
in 2014. See Note 9 to the consolidated financial statements for additional information regarding our pension and postretirement benefit plans.
|
(b)
|
The decrease in 2016 was primarily due to reduced headcount in our Enterprise segment to increase operating efficiency and restructure our sales and customer service workforce to improve the overall customer experience. In 2015, the decrease was primarily attributable to the completion of several small workforce reductions during the year.
|
|
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Decreases in amortization expense (a)
|
|
$
|
(26.8
|
)
|
|
|
|
$
|
(30.1
|
)
|
|
|
||
Decreases attributable to disposed businesses
|
|
(36.3
|
)
|
|
|
|
(10.0
|
)
|
|
|
||||
Changes in depreciation expense (b)
|
|
(39.9
|
)
|
|
|
|
20.2
|
|
|
|
||||
Net changes in depreciation and amortization expense
|
|
$
|
(103.0
|
)
|
|
(8
|
)
|
|
$
|
(19.9
|
)
|
|
(1
|
)
|
(a)
|
Decreases in amortization expense reflected the use of the sum-of-the-years-digits method for customer lists. The effect of using an accelerated amortization method results in incremental declines in expense each year as the intangible assets amortize.
|
(b)
|
The decrease in 2016 was primarily due to the effects of fully depreciating at the end of 2015 a large number of assets acquired in conjunction with acquisitions we completed during late 2010 and 2011. Comparatively, the increase in 2015 was primarily due to additions to property, plant and equipment. As further discussed in Note 2 to the consolidated financial statements, during the fourth quarter of 2016, we extended the useful life of certain fiber assets from 20 to 25 years and implemented new depreciation rates that shortened the depreciable lives of assets used by certain of our subsidiaries. The net effect of these changes increased depreciation expense by
$8.8 million
in 2016 and are expected to increase depreciation expense by
$35.3 million
in 2017.
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Merger, integration and other costs:
|
|
|
|
|
|
|
||||||
Information technology conversion costs (a)
|
|
$
|
0.3
|
|
|
$
|
7.5
|
|
|
$
|
20.8
|
|
Costs related to REIT spin-off (See Note 3)
|
|
—
|
|
|
65.1
|
|
|
15.5
|
|
|||
Costs related to sale of data center business
|
|
0.9
|
|
|
10.3
|
|
|
—
|
|
|||
Costs related to pending merger with EarthLink
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|||
Network optimization and contract termination costs
|
|
11.9
|
|
|
5.9
|
|
|
—
|
|
|||
Consulting and other costs
|
|
—
|
|
|
6.2
|
|
|
4.1
|
|
|||
Reversal of lease termination costs
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|||
Total merger, integration and other costs
|
|
13.8
|
|
|
95.0
|
|
|
40.4
|
|
|||
Restructuring charges
|
|
20.3
|
|
|
20.7
|
|
|
35.9
|
|
|||
Total merger, integration and other costs and restructuring charges
|
|
$
|
34.1
|
|
|
$
|
115.7
|
|
|
$
|
76.3
|
|
(a)
|
Information technology conversion costs incurred primarily consisted of redundant IT platform integrations designed to improve processes and drive efficiencies.
|
(Millions)
|
|
|
|
2016
|
|
|
2015
|
|
||
Senior secured credit facility borrowings
|
|
|
|
$
|
(3.1
|
)
|
|
$
|
(15.9
|
)
|
2017 Notes
|
|
|
|
(78.3
|
)
|
|
(11.3
|
)
|
||
2018 Notes
|
|
|
|
—
|
|
|
(21.7
|
)
|
||
Partial repurchases of 2021, 2022 and 2023 Notes
|
|
|
|
63.4
|
|
|
18.3
|
|
||
PAETEC 2018 Notes
|
|
|
|
—
|
|
|
(5.3
|
)
|
||
Cinergy Communications Company Notes:
|
|
|
|
—
|
|
|
(0.5
|
)
|
||
Net loss on early extinguishment of debt
|
|
|
|
$
|
(18.0
|
)
|
|
$
|
(36.4
|
)
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Senior secured credit facility, Tranche A
|
|
$
|
—
|
|
|
$
|
5.4
|
|
|
$
|
17.2
|
|
Senior secured credit facility, Tranche B
|
|
62.5
|
|
|
37.7
|
|
|
71.2
|
|
|||
Senior secured credit facility, revolving line of credit
|
|
18.8
|
|
|
21.1
|
|
|
22.2
|
|
|||
Senior unsecured notes
|
|
262.8
|
|
|
355.4
|
|
|
384.4
|
|
|||
Notes issued by subsidiaries
|
|
6.8
|
|
|
22.4
|
|
|
44.9
|
|
|||
Interest expense - long-term lease obligations:
|
|
|
|
|
|
|
||||||
Telecommunications network assets
|
|
500.8
|
|
|
351.6
|
|
|
—
|
|
|||
Real estate contributed to pension plan
|
|
5.8
|
|
|
6.7
|
|
|
2.8
|
|
|||
Impacts of interest rate swaps
|
|
11.0
|
|
|
20.5
|
|
|
29.0
|
|
|||
Interest on capital leases and other
|
|
2.8
|
|
|
2.8
|
|
|
3.8
|
|
|||
Less capitalized interest expense
|
|
(10.7
|
)
|
|
(10.4
|
)
|
|
(3.7
|
)
|
|||
Total interest expense
|
|
$
|
860.6
|
|
|
$
|
813.2
|
|
|
$
|
571.8
|
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
||||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
High-speed Internet bundles (a)
|
|
$
|
1,049.0
|
|
|
$
|
1,032.8
|
|
|
$
|
1,017.6
|
|
|
$
|
16.2
|
|
|
2
|
|
|
$
|
15.2
|
|
|
1
|
|
Voice only (b)
|
|
148.8
|
|
|
169.3
|
|
|
199.6
|
|
|
(20.5
|
)
|
|
(12
|
)
|
|
(30.3
|
)
|
|
(15
|
)
|
|||||
Video and miscellaneous
|
|
45.8
|
|
|
49.0
|
|
|
49.9
|
|
|
(3.2
|
)
|
|
(7
|
)
|
|
(0.9
|
)
|
|
(2
|
)
|
|||||
Total consumer
|
|
1,243.6
|
|
|
1,251.1
|
|
|
1,267.1
|
|
|
(7.5
|
)
|
|
(1
|
)
|
|
(16.0
|
)
|
|
(1
|
)
|
|||||
Small business - ILEC (
c)
|
|
335.0
|
|
|
351.5
|
|
|
359.8
|
|
|
(16.5
|
)
|
|
(5
|
)
|
|
(8.3
|
)
|
|
(2
|
)
|
|||||
Total service revenues
|
|
1,578.6
|
|
|
1,602.6
|
|
|
1,626.9
|
|
|
(24.0
|
)
|
|
(1
|
)
|
|
(24.3
|
)
|
|
(1
|
)
|
|||||
Product sales (d)
|
|
1.1
|
|
|
2.9
|
|
|
17.5
|
|
|
(1.8
|
)
|
|
(62
|
)
|
|
(14.6
|
)
|
|
(83
|
)
|
|||||
Total revenues and sales
|
|
1,579.7
|
|
|
1,605.5
|
|
|
1,644.4
|
|
|
(25.8
|
)
|
|
(2
|
)
|
|
(38.9
|
)
|
|
(2
|
)
|
|||||
Cost and expenses (e)
|
|
680.7
|
|
|
671.0
|
|
|
696.9
|
|
|
9.7
|
|
|
1
|
|
|
(25.9
|
)
|
|
(4
|
)
|
|||||
Segment income
|
|
$
|
899.0
|
|
|
$
|
934.5
|
|
|
$
|
947.5
|
|
|
$
|
(35.5
|
)
|
|
(4
|
)
|
|
$
|
(13.0
|
)
|
|
(1
|
)
|
(a)
|
Increases in high-speed Internet bundle revenues were primarily due to the continued migration of customers to higher speeds, increased sales of value added services, targeted price increases, and implementation of a modem rental program during 2015, partially offset by declines in high-speed Internet customers. Demand for faster broadband speeds are expected to favorably impact consumer high-speed Internet revenues, offsetting some of the decline in consumer voice revenues.
|
(b)
|
Decreases in voice-only revenues were primarily attributable to declines in households served due to the impacts of competition, partially offset by the effects of targeted price increases.
|
(c)
|
Decreases were primarily attributable to lower usage for voice and long-distance services and declines in customers due to the impacts of competition.
|
(d)
|
Decreases in product sales were attributable to declines in sales of high-speed Internet modems as a result of the modem rental program implemented during 2015.
|
(e)
|
The increase during 2016 was primarily due to incremental engineering, contract labor and overtime costs incurred to deploy and support premium high-speed Internet service to our customers. In 2015, the decrease was primarily attributable to a reduction of interconnection expense, reflecting lower voice-only revenues due to the decline in households served and a reduction in third-party ancillary costs such as technical assistance and online data backup services.
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
|||||||||||
(Thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
Consumer Operating Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Households served (a)
|
|
1,354.6
|
|
|
1,445.8
|
|
|
1,528.7
|
|
|
(91.2
|
)
|
|
(6
|
)
|
|
(82.9
|
)
|
|
(5
|
)
|
High-speed Internet customers (b)
|
|
1,051.1
|
|
|
1,095.1
|
|
|
1,131.6
|
|
|
(44.0
|
)
|
|
(4
|
)
|
|
(36.5
|
)
|
|
(3
|
)
|
Digital television customers (c)
|
|
321.0
|
|
|
359.3
|
|
|
385.3
|
|
|
(38.3
|
)
|
|
(11
|
)
|
|
(26.0
|
)
|
|
(7
|
)
|
Small Business - ILEC customers (d)
|
|
135.9
|
|
|
146.8
|
|
|
160.2
|
|
|
(10.9
|
)
|
|
(7
|
)
|
|
(13.4
|
)
|
|
(8
|
)
|
(a)
|
The decreases in the number of consumer households served were primarily attributable to the effects of competition from wireless carriers, cable companies and other providers using emerging technologies.
|
(b)
|
The decreases in consumer high-speed Internet customers were primarily due to the effects of competition from other service providers and increased penetration in the marketplace, as the number of households without high-speed Internet service continues to shrink. As of December 31, 2016, we provided high-speed Internet service to approximately
78 percent
of our primary residential lines in service and approximately
77 percent
of our total voice lines had high-speed Internet competition, primarily from cable service providers.
|
(c)
|
The decreases in digital television customers were primarily due to competition from other service providers.
|
(d)
|
The decreases in small business customers were primarily due to business closures and competition from cable companies.
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
||||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core wholesale (a)
|
|
$
|
512.4
|
|
|
$
|
543.4
|
|
|
$
|
542.0
|
|
|
$
|
(31.0
|
)
|
|
(6
|
)
|
|
$
|
1.4
|
|
|
—
|
|
Resale (b)
|
|
74.6
|
|
|
80.5
|
|
|
81.7
|
|
|
(5.9
|
)
|
|
(7
|
)
|
|
(1.2
|
)
|
|
(1
|
)
|
|||||
Total core wholesale and resale
|
|
587.0
|
|
|
623.9
|
|
|
623.7
|
|
|
(36.9
|
)
|
|
(6
|
)
|
|
0.2
|
|
|
—
|
|
|||||
Wireless TDM (c)
|
|
44.0
|
|
|
64.0
|
|
|
106.0
|
|
|
(20.0
|
)
|
|
(31
|
)
|
|
(42.0
|
)
|
|
(40
|
)
|
|||||
Total revenues
|
|
631.0
|
|
|
687.9
|
|
|
729.7
|
|
|
(56.9
|
)
|
|
(8
|
)
|
|
(41.8
|
)
|
|
(6
|
)
|
|||||
Cost and expenses (d)
|
|
178.8
|
|
|
185.6
|
|
|
172.5
|
|
|
(6.8
|
)
|
|
(4
|
)
|
|
13.1
|
|
|
8
|
|
|||||
Segment income
|
|
$
|
452.2
|
|
|
$
|
502.3
|
|
|
$
|
557.2
|
|
|
$
|
(50.1
|
)
|
|
(10
|
)
|
|
$
|
(54.9
|
)
|
|
(10
|
)
|
(a)
|
Core wholesale revenues primarily include revenues from providing special access circuits, fiber connections, data transport and wireless backhaul services.
|
(b)
|
Revenues represent voice and data services sold to other communications services providers on a resale basis.
|
(c)
|
The decreases in these revenues were attributable to declines in special access charges for dedicated copper-based circuits as carriers migrate to fiber-based networks. We expect these revenues to be adversely impacted as wireless carriers continue to migrate traffic to fiber-based connections.
|
(d)
|
The decrease during
2016
was primarily related to lower interconnection expense due to reductions in voice and long-distance usage by our wholesale customers. Conversely, the increase during
2015
was primarily related to higher interconnection expense due to an increase in long-distance usage by our wholesale customers.
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
||||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Voice and long-distance (a)
|
|
$
|
572.0
|
|
|
$
|
604.7
|
|
|
$
|
625.7
|
|
|
$
|
(32.7
|
)
|
|
(5
|
)
|
|
$
|
(21.0
|
)
|
|
(3
|
)
|
Data and integrated services (b)
|
|
1,285.1
|
|
|
1,238.8
|
|
|
1,142.9
|
|
|
46.3
|
|
|
4
|
|
|
95.9
|
|
|
8
|
|
|||||
Miscellaneous
|
|
106.9
|
|
|
103.6
|
|
|
101.4
|
|
|
3.3
|
|
|
3
|
|
|
2.2
|
|
|
2
|
|
|||||
Total service revenues
|
|
1,964.0
|
|
|
1,947.1
|
|
|
1,870.0
|
|
|
16.9
|
|
|
1
|
|
|
77.1
|
|
|
4
|
|
|||||
Product sales (c)
|
|
67.2
|
|
|
120.1
|
|
|
133.0
|
|
|
(52.9
|
)
|
|
(44
|
)
|
|
(12.9
|
)
|
|
(10
|
)
|
|||||
Total revenues and sales
|
|
2,031.2
|
|
|
2,067.2
|
|
|
2,003.0
|
|
|
(36.0
|
)
|
|
(2
|
)
|
|
64.2
|
|
|
3
|
|
|||||
Cost and expenses (d)
|
|
1,712.5
|
|
|
1,826.6
|
|
|
1,757.4
|
|
|
(114.1
|
)
|
|
(6
|
)
|
|
69.2
|
|
|
4
|
|
|||||
Segment income
|
|
$
|
318.7
|
|
|
$
|
240.6
|
|
|
$
|
245.6
|
|
|
$
|
78.1
|
|
|
32
|
|
|
$
|
(5.0
|
)
|
|
(2
|
)
|
(a)
|
Decreases in traditional voice and long-distance service revenues were primarily attributable to lower usage, adverse effects of competition and the migration of existing customers to integrated services and bundled offerings.
|
(b)
|
Increases in data and integrated services revenues were primarily due to continued demand for advanced data services, targeted price increases and customer migration to our integrated voice and data services.
|
(c)
|
Decreases were primarily due to our efforts to improve profitability by streamlining our product offerings and shifting our focus from product sales to offering high-value integrated solutions to our customers designed to produce higher margins and recurring revenue streams.
|
(d)
|
The decrease in
2016
was primarily related to reductions in headcount to increase operating efficiency and restructure our sales and customer service workforce to improve the overall customer experience. Comparatively, the increase in
2015
was primarily due to customer access costs directly related to the growth in enterprise data and integrated services revenues and increases in network operations due to the expansion of our fiber transport network.
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
|||||||||
(Thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease) |
|
|
%
|
|
Increase
(Decrease) |
|
|
%
|
Enterprise customers
|
|
26.7
|
|
|
26.3
|
|
|
26.3
|
|
|
0.4
|
|
|
2
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
||||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|||||
Service revenues (a)
|
|
$
|
483.8
|
|
|
$
|
559.0
|
|
|
$
|
658.3
|
|
|
$
|
(75.2
|
)
|
|
(13
|
)
|
|
$
|
(99.3
|
)
|
|
(15
|
)
|
Cost and expenses (b)
|
|
328.7
|
|
|
378.2
|
|
|
408.7
|
|
|
(49.5
|
)
|
|
(13
|
)
|
|
(30.5
|
)
|
|
(7
|
)
|
|||||
Segment income
|
|
$
|
155.1
|
|
|
$
|
180.8
|
|
|
$
|
249.6
|
|
|
$
|
(25.7
|
)
|
|
(14
|
)
|
|
$
|
(68.8
|
)
|
|
(28
|
)
|
(a)
|
The decreases were primarily due to the decline in customers, discussed below. For 2017, we are focused on customer retention and selling incremental services to existing customers to enhance profitable revenue opportunities. We will also target new customers with a simplified product strategy.
|
(b)
|
The decreases were primarily due to reductions in voice services and network access costs directly related to the decline in customers.
|
|
|
|
|
|
|
|
|
2016 to 2015
|
|
2015 to 2014
|
|||||||||||
(Thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
Small Business - CLEC Customers
|
|
72.1
|
|
|
91.2
|
|
|
107.5
|
|
|
(19.1
|
)
|
|
(21
|
)
|
|
(16.3
|
)
|
|
(15
|
)
|
•
|
the elimination of terminating switched access rates and other per-minute terminating charges between service providers by 2018, through annual reductions in the rates, mitigated in some cases by two recovery mechanisms; and
|
•
|
the provision of USF support for voice and broadband services.
|
(Millions)
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019 - 2021
|
|
Total
|
|
||||||
CAF Phase II support
|
$
|
174.9
|
|
$
|
174.9
|
|
$
|
174.9
|
|
$
|
174.9
|
|
$
|
524.7
|
|
$
|
1,049.4
|
|
Transitional Frozen USF support
|
18.0
|
|
14.3
|
|
7.7
|
|
2.8
|
|
—
|
|
24.8
|
|
||||||
New Mexico Frozen USF support
|
4.6
|
|
4.6
|
|
2.3
|
|
—
|
|
—
|
|
6.9
|
|
||||||
Total
|
$
|
197.5
|
|
$
|
193.8
|
|
$
|
184.9
|
|
$
|
177.7
|
|
$
|
524.7
|
|
$
|
1,081.1
|
|
(Millions)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Inter-carrier compensation revenue and ARM support
|
$
|
127.3
|
|
|
$
|
169.9
|
|
|
$
|
218.1
|
|
Federal universal service and CAF Phase II support
|
$
|
193.8
|
|
|
$
|
197.5
|
|
|
$
|
100.2
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Cash flows provided from (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
924.4
|
|
|
$
|
1,026.6
|
|
|
$
|
1,467.3
|
|
Investing activities
|
|
(990.0
|
)
|
|
(522.0
|
)
|
|
(769.1
|
)
|
|||
Financing activities
|
|
93.4
|
|
|
(501.1
|
)
|
|
(718.6
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
$
|
27.8
|
|
|
$
|
3.5
|
|
|
$
|
(20.4
|
)
|
(a)
|
Adjustments required by the credit facility primarily consist of the inclusion of the annual cash rental payment due under the master lease agreement with CS&L and the exclusion of pension and share-based compensation expense, non-recurring merger, integration and other costs and restructuring charges.
|
(b)
|
The gross leverage ratio is computed by dividing total debt by adjusted EBITDA.
|
(c)
|
Adjustments required by the credit facility primarily consist of the inclusion of capitalized interest and amortization of the discount on long-term debt, net of premiums, and the exclusion of the interest expense attributable to the long-term lease obligation under the master lease agreement with CS&L.
|
(d)
|
The interest coverage ratio is computed by dividing adjusted EBITDA by adjusted interest expense.
|
Description
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
Senior secured credit rating (a)
|
|
B1
|
|
BB
|
|
BB+
|
Senior unsecured credit rating (a)
|
|
B2
|
|
B+
|
|
BB-
|
Corporate credit rating (b)
|
|
B1
|
|
B+
|
|
BB-
|
Outlook (b)
|
|
Stable
|
|
Stable
|
|
Stable
|
(a)
|
Ratings assigned to Windstream Services
|
(b)
|
Corporate credit rating and outlook assigned to Windstream Services for Moody’s and Fitch, while S&P assigns corporate credit rating and outlook to Windstream Holdings, Inc.
|
|
|
Obligations by Period
|
||||||||||||||||||
(Millions)
|
|
Less than
1 Year
|
|
1 - 3
Years
|
|
3 - 5
Years
|
|
More than
5 years
|
|
Total
|
||||||||||
Long-term debt, including current maturities (a)
|
|
$
|
14.9
|
|
|
$
|
584.4
|
|
|
$
|
2,852.1
|
|
|
$
|
1,470.4
|
|
|
$
|
4,921.8
|
|
Interest payments on long-term debt obligations (b)
|
|
296.0
|
|
|
583.5
|
|
|
443.4
|
|
|
173.7
|
|
|
1,496.6
|
|
|||||
Long-term lease obligations (c)
|
|
168.6
|
|
|
401.1
|
|
|
505.7
|
|
|
3,843.3
|
|
|
4,918.7
|
|
|||||
Interest payments on long-term lease obligations (c)
|
|
491.1
|
|
|
926.3
|
|
|
835.7
|
|
|
1,889.7
|
|
|
4,142.8
|
|
|||||
Capital leases (d)
|
|
27.1
|
|
|
29.0
|
|
|
1.0
|
|
|
0.7
|
|
|
57.8
|
|
|||||
Operating leases (e)
|
|
108.8
|
|
|
159.2
|
|
|
87.9
|
|
|
123.4
|
|
|
479.3
|
|
|||||
Purchase obligations (f)
|
|
612.9
|
|
|
269.2
|
|
|
11.6
|
|
|
0.2
|
|
|
893.9
|
|
|||||
Other long-term liabilities and commitments (g)
(h)(i)
|
|
179.8
|
|
|
69.3
|
|
|
23.8
|
|
|
402.7
|
|
|
675.6
|
|
|||||
Total contractual obligations and commitments
|
|
$
|
1,899.2
|
|
|
$
|
3,022.0
|
|
|
$
|
4,761.2
|
|
|
$
|
7,904.1
|
|
|
$
|
17,586.5
|
|
(a)
|
Excludes
$(7.2) million
of unamortized premiums (net of discounts) and
$51.0 million
of unamortized debt issuance costs included in long-term debt at
December 31, 2016
.
|
(b)
|
Variable rates on Tranche B5 and B6 of the senior secured credit facility are calculated in relation to one-month London Interbank Offered Rate (“LIBOR”) rate which was
0.74
percent at
December 31, 2016
.
|
(c)
|
Represents undiscounted future minimum lease payments related to the master lease agreement with CS&L and the leaseback of real estate contributed to the Windstream Pension Plan, which exclude the residual value of the obligations at the end of the initial lease terms.
|
(d)
|
Capital leases include non-cancellable leases, consisting principally of leases for facilities and equipment.
|
(e)
|
Operating leases include non-cancellable operating leases, consisting principally of leases for network facilities, real estate, office space and office equipment.
|
(f)
|
Purchase obligations include open purchase orders not yet receipted and amounts payable under non-cancellable contracts. The portion attributable to non-cancellable contracts primarily represents agreements for network capacity and software licensing.
|
(g)
|
Other long-term liabilities and commitments primarily consist of deferred tax liabilities, pension and other postretirement benefit obligations, interest rate swaps, asset retirement obligations and long-term deferred revenue.
|
(h)
|
Excludes
$2.9 million
of reserves for uncertain tax positions, including interest and penalties, that were included in other liabilities at
December 31, 2016
for which we are unable to make a reasonably reliable estimate as to when cash settlements with taxing authorities will occur. Also excludes
$29.5 million
in long-term capital lease obligations, which are included in capital leases above.
|
(i)
|
Includes
$13.4 million
and
$29.8 million
in current portion of interest rate swaps and pension and postretirement benefit obligations, respectively that were included in other current liabilities at
December 31, 2016
. The current portion of pension and postretirement benefit obligations includes
$27.0 million
for expected pension contributions in
2017
of which
$8.0 million
were made in January 2017. Due to uncertainties inherent in the pension funding calculation, the amount and timing of any remaining contributions are unknown and therefore have been reflected as due in more than 5 years.
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
%
|
|||
Operating income
|
|
$
|
515.4
|
|
|
$
|
509.4
|
|
|
|
|
Depreciation and amortization
|
|
1,263.5
|
|
|
1,366.5
|
|
|
|
|||
OIBDA (a)
|
|
$
|
1,778.9
|
|
|
$
|
1,875.9
|
|
|
(5
|
)
|
(a)
|
OIBDA is defined as operating income plus depreciation and amortization expense. We believe this measure provides investors with insight into the true earnings capacity of providing telecommunications services to our customers.
|
•
|
Revenue Recognition
|
•
|
Valuation of Inventory
|
•
|
Leases
|
•
|
Derivatives and Hedging
|
•
|
Employee Share-Based Payment Accounting
|
•
|
Financial Instruments - Credit Losses
|
•
|
Statement of Cash Flows
|
•
|
Definition of a Business
|
•
|
Goodwill Impairment
|
•
|
the cost savings and expected synergies from the merger with EarthLink may not be fully realized or may take longer to realize than expected;
|
•
|
the integration of Windstream and EarthLink may not be successful, may cause disruption in relationships with customers, vendors and suppliers and may divert attention of management and key personnel;
|
•
|
changes to our current dividend practice which is subject to our capital allocation policy and may be changed at any time at the discretion of our board of directors;
|
•
|
further adverse changes in economic conditions in the markets served by us;
|
•
|
the extent, timing and overall
effect
s of competition in the communications business;
|
•
|
our election to accept state-wide offers under the FCC’s Connect America Fund, Phase II, and the impact of such election on our future receipt of federal universal service funds and capital expenditures, and any return of support received pursuant to the program;
|
•
|
the potential for incumbent carriers to impose monetary penalties for failure to meet specific volume and term commitments under their special access pricing and tariff plans, which Windstream uses to lease last-mile connections to serve its retail business data service customers, without FCC action;
|
•
|
the impact of new, emerging or competing technologies and our ability to utilize these technologies to provide services to our customers;
|
•
|
for certain operations where we lease facilities from other carriers, adverse
effect
s on the availability, quality of service, price of facilities and services provided by other carriers on which our services depend;
|
•
|
unfavorable rulings by state public service commissions in current and further proceedings regarding universal service funds, inter-carrier compensation or other matters that could reduce revenues or increase expenses;
|
•
|
material changes in the communications industry that could adversely affect vendor relationships with equipment and network suppliers and customer relationships with wholesale customers;
|
•
|
our ability to make rent payments under the master lease to CS&L, which may be affected by results of operations, changes in our cash requirements, cash tax payment obligations, or overall financial position;
|
•
|
unanticipated increases or other changes in our future cash requirements, whether caused by unanticipated increases in capital expenditures, increases in pension funding requirements, or otherwise;
|
•
|
the availability and cost of financing in the corporate debt markets;
|
•
|
the potential for adverse changes in the ratings given to our debt securities by nationally accredited ratings organizations;
|
•
|
earnings on pension plan investments significantly below our expected long term rate of return for plan assets or a significant change in the discount rate or other actuarial assumptions;
|
•
|
unfavorable results of litigation or intellectual property infringement claims asserted against us;
|
•
|
the risks associated with non-compliance by us with regulations or statutes applicable to government programs under which we receive material amounts of end user revenue and government subsidies, or non-compliance by us, our partners, or our subcontractors with any terms of our government contracts;
|
•
|
the
effect
s of federal and state legislation, and rules and regulations, and changes thereto, governing the communications industry;
|
•
|
continued loss of consumer households served and consumer high-speed Internet customers;
|
•
|
the impact of equipment failure, natural disasters or terrorist acts;
|
•
|
the
effect
s of work
stoppages by our employees or employees of other communications companies on whom we rely for service; and
|
•
|
those additional factors under “Risk Factors” in Item 1A of this Annual Report and in subsequent filings with the Securities and Exchange Commission at www.sec.gov.
|
(Millions, except per share amounts)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||||
Revenues and sales
|
|
$
|
5,387.0
|
|
|
$
|
5,765.3
|
|
|
$
|
5,829.5
|
|
|
$
|
5,988.1
|
|
|
$
|
6,139.5
|
|
Operating income
|
|
515.4
|
|
|
509.4
|
|
|
507.1
|
|
|
1,009.0
|
|
|
883.9
|
|
|||||
Dividend income on CS&L common stock
|
|
17.6
|
|
|
48.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other (expense) income, net
|
|
(1.2
|
)
|
|
9.3
|
|
|
0.1
|
|
|
(12.5
|
)
|
|
4.6
|
|
|||||
Net gain on disposal of investment in CS&L common
stock
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
(Loss) gain on sale of data center business
|
|
(10.0
|
)
|
|
326.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
—
|
|
|
(28.5
|
)
|
|
1.9
|
|
|||||
Other-than-temporary impairment loss on investment in
CS&L common stock
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(571.8
|
)
|
|
(627.7
|
)
|
|
(625.1
|
)
|
|||||
(Loss) income from continuing operations before income
taxes
|
|
(523.5
|
)
|
|
43.4
|
|
|
(64.6
|
)
|
|
340.3
|
|
|
265.3
|
|
|||||
Income tax (benefit) expense
|
|
(140.0
|
)
|
|
16.0
|
|
|
(25.1
|
)
|
|
105.3
|
|
|
98.2
|
|
|||||
(Loss) income from continuing operations
|
|
(383.5
|
)
|
|
27.4
|
|
|
(39.5
|
)
|
|
235.0
|
|
|
167.1
|
|
|||||
Discontinued operations, including tax expense of $9.8 in 2013 and $2.2 in 2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
0.9
|
|
|||||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
|
$
|
241.0
|
|
|
$
|
168.0
|
|
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
From continuing operations
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
|
|
($.45
|
)
|
|
|
$2.35
|
|
|
|
$1.69
|
|
From discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.06
|
|
|
—
|
|
|||||
Net (loss) income
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
|
|
($.45
|
)
|
|
|
$2.41
|
|
|
|
$1.69
|
|
Dividends declared per common share
|
|
|
$.60
|
|
|
|
$2.31
|
|
|
|
$6.00
|
|
|
|
$6.00
|
|
|
|
$6.00
|
|
Balance sheet data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
11,770.0
|
|
|
$
|
12,518.1
|
|
|
$
|
12,520.3
|
|
|
$
|
13,341.6
|
|
|
$
|
13,641.5
|
|
Total long-term debt and capital and other lease
obligations (excluding premium and discount)
|
|
$
|
9,976.7
|
|
|
$
|
10,443.0
|
|
|
$
|
8,762.3
|
|
|
$
|
8,683.4
|
|
|
$
|
9,025.4
|
|
Total equity
|
|
$
|
170.0
|
|
|
$
|
306.4
|
|
|
$
|
224.8
|
|
|
$
|
840.2
|
|
|
$
|
1,104.8
|
|
•
|
The selected consolidated financial data of Windstream Services are identical to Windstream Holdings with the exception of certain expenses directly incurred by Windstream Holdings principally consisting of audit, legal and board of director fees, NASDAQ listing fees, other shareholder-related costs, income taxes, common stock activity, and payables from Windstream Services to Windstream Holdings. The amount of pre-tax expenses directly incurred by Windstream Holdings totaled approximately
$1.7 million
,
$2.0 million
,
$2.3 million
and
$0.5 million
in 2016, 2015, 2014, 2013, respectively. Earnings and dividends per common share information for Windstream Services has not been presented because that entity has not issued publicly held common stock as defined in U.S. GAAP.
|
•
|
Per share data for periods prior to April 2015 has been retrospectively adjusted to reflect a one-for-six reverse stock split effective April 26, 2015.
|
•
|
We recognized actuarial gains and losses for pension benefits in our operating results in the year in which the gains and losses occur. This methodology can create volatility in our earnings based on market fluctuations which impacts pension expense (income) for the year. Pension expense (income) was
$59.1 million
,
$1.2 million
,
$128.3 million
,
$(115.3) million
and
$67.4 million
in 2016, 2015, 2014, 2013, and 2012, respectively.
|
•
|
Explanations for significant events
affect
ing our historical operating trends during the years 2014 through 2016 are provided in Management’s Discussion and Analysis of Results of Operations and Financial Condition.
|
|
|
|
|
|
WINDSTREAM HOLDINGS, INC.
|
|
WINDSTREAM SERVICES, LLC
|
||
|
|
|
|
|
Name:
|
Anthony W. Thomas
|
|
Name:
|
Robert E. Gunderman
|
Title:
|
President and Chief Executive Officer
|
|
Title:
|
Chief Financial Officer
|
(Millions, except per share amounts)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Revenues and sales:
|
|
|
|
|
|
|
||||||
Service revenues
|
|
$
|
5,279.9
|
|
|
$
|
5,598.6
|
|
|
$
|
5,647.6
|
|
Product sales
|
|
107.1
|
|
|
166.7
|
|
|
181.9
|
|
|||
Total revenues and sales
|
|
5,387.0
|
|
|
5,765.3
|
|
|
5,829.5
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Cost of services (exclusive of depreciation and amortization included below)
|
|
2,677.8
|
|
|
2,762.0
|
|
|
2,773.3
|
|
|||
Cost of products sold
|
|
98.5
|
|
|
145.2
|
|
|
156.6
|
|
|||
Selling, general and administrative
|
|
797.7
|
|
|
866.5
|
|
|
929.8
|
|
|||
Depreciation and amortization
|
|
1,263.5
|
|
|
1,366.5
|
|
|
1,386.4
|
|
|||
Merger, integration and other costs
|
|
13.8
|
|
|
95.0
|
|
|
40.4
|
|
|||
Restructuring charges
|
|
20.3
|
|
|
20.7
|
|
|
35.9
|
|
|||
Total costs and expenses
|
|
4,871.6
|
|
|
5,255.9
|
|
|
5,322.4
|
|
|||
Operating income
|
|
515.4
|
|
|
509.4
|
|
|
507.1
|
|
|||
Dividend income on CS&L common stock
|
|
17.6
|
|
|
48.2
|
|
|
—
|
|
|||
Other (expense) income, net
|
|
(1.2
|
)
|
|
9.3
|
|
|
0.1
|
|
|||
Net gain on disposal of investment in CS&L common stock
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|||
(Loss) gain on sale of data center business
|
|
(10.0
|
)
|
|
326.1
|
|
|
—
|
|
|||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss on investment in CS&L
common stock
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|||
Interest expense
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(571.8
|
)
|
|||
(Loss) income before income taxes
|
|
(523.5
|
)
|
|
43.4
|
|
|
(64.6
|
)
|
|||
Income tax (benefit) expense
|
|
(140.0
|
)
|
|
16.0
|
|
|
(25.1
|
)
|
|||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
|
|
($.45
|
)
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
|
||||||
Unrealized holding gain (loss) arising during the period
|
|
156.1
|
|
|
(286.5
|
)
|
|
—
|
|
|||
Gain on disposal recognized in the period
|
|
(51.5
|
)
|
|
—
|
|
|
—
|
|
|||
Other-than-temporary impairment loss recognized in the
period
|
|
181.9
|
|
|
—
|
|
|
—
|
|
|||
Change in available-for-sale securities
|
|
286.5
|
|
|
(286.5
|
)
|
|
—
|
|
|||
Interest rate swaps:
|
|
|
|
|
|
|
||||||
Unrealized loss on designated interest rate swaps
|
|
8.0
|
|
|
(8.8
|
)
|
|
(23.2
|
)
|
|||
Amortization of unrealized losses on de-designated interest rate
swaps
|
|
4.8
|
|
|
11.6
|
|
|
15.8
|
|
|||
Income tax (expense) benefit
|
|
(5.0
|
)
|
|
(1.1
|
)
|
|
2.9
|
|
|||
Change in interest rate swaps
|
|
7.8
|
|
|
1.7
|
|
|
(4.5
|
)
|
|||
Postretirement and pension plans:
|
|
|
|
|
|
|
||||||
Prior service credit arising during the period
|
|
—
|
|
|
1.8
|
|
|
0.1
|
|
|||
Change in net actuarial (loss) gain for employee benefit
plans
|
|
(0.2
|
)
|
|
0.1
|
|
|
(3.6
|
)
|
|||
Plan curtailments and settlements
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|
(10.0
|
)
|
|||
Amounts included in net periodic benefit cost:
|
|
|
|
|
|
|
||||||
Amortization of net actuarial loss
|
|
0.2
|
|
|
1.0
|
|
|
0.1
|
|
|||
Amortization of prior service credits
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|
(5.9
|
)
|
|||
Income tax benefit
|
|
2.6
|
|
|
7.3
|
|
|
7.4
|
|
|||
Change in postretirement and pension plans
|
|
(4.0
|
)
|
|
(11.7
|
)
|
|
(11.9
|
)
|
|||
Other comprehensive income (loss)
|
|
290.3
|
|
|
(296.5
|
)
|
|
(16.4
|
)
|
|||
Comprehensive loss
|
|
$
|
(93.2
|
)
|
|
$
|
(269.1
|
)
|
|
$
|
(55.9
|
)
|
(Millions, except par value)
|
|
2016
|
|
|
2015
|
|
||
Assets
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
59.1
|
|
|
$
|
31.3
|
|
Accounts receivable (less allowance for doubtful
|
|
|
|
|
||||
accounts of $27.1 and $33.1, respectively)
|
|
618.6
|
|
|
643.9
|
|
||
Inventories
|
|
77.5
|
|
|
79.5
|
|
||
Prepaid expenses and other
|
|
111.7
|
|
|
120.6
|
|
||
Total current assets
|
|
866.9
|
|
|
875.3
|
|
||
Goodwill
|
|
4,213.6
|
|
|
4,213.6
|
|
||
Other intangibles, net
|
|
1,320.5
|
|
|
1,504.7
|
|
||
Net property, plant and equipment
|
|
5,283.5
|
|
|
5,279.8
|
|
||
Investment in CS&L common stock
|
|
—
|
|
|
549.2
|
|
||
Other assets
|
|
85.5
|
|
|
95.5
|
|
||
Total Assets
|
|
$
|
11,770.0
|
|
|
$
|
12,518.1
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Current maturities of long-term debt
|
|
$
|
14.9
|
|
|
$
|
5.9
|
|
Current portion of long-term lease obligations
|
|
168.7
|
|
|
152.7
|
|
||
Accounts payable
|
|
390.2
|
|
|
430.1
|
|
||
Advance payments and customer deposits
|
|
178.1
|
|
|
193.9
|
|
||
Accrued taxes
|
|
78.0
|
|
|
84.1
|
|
||
Accrued interest
|
|
58.1
|
|
|
78.4
|
|
||
Other current liabilities
|
|
366.6
|
|
|
322.0
|
|
||
Total current liabilities
|
|
1,254.6
|
|
|
1,267.1
|
|
||
Long-term debt
|
|
4,848.7
|
|
|
5,164.6
|
|
||
Long-term lease obligations
|
|
4,831.9
|
|
|
5,000.4
|
|
||
Deferred income taxes
|
|
151.5
|
|
|
287.4
|
|
||
Other liabilities
|
|
513.3
|
|
|
492.2
|
|
||
Total liabilities
|
|
11,600.0
|
|
|
12,211.7
|
|
||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
|
||||
Common stock, $0.0001 par value, 166.7 shares authorized,
|
|
|
|
|
||||
96.3 and 96.7 shares issued and outstanding, respectively
|
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
|
559.7
|
|
|
602.9
|
|
||
Accumulated other comprehensive income (loss)
|
|
5.9
|
|
|
(284.4
|
)
|
||
Accumulated deficit
|
|
(395.6
|
)
|
|
(12.1
|
)
|
||
Total shareholders’ equity
|
|
170.0
|
|
|
306.4
|
|
||
Total Liabilities and Shareholders’ Equity
|
|
$
|
11,770.0
|
|
|
$
|
12,518.1
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
Adjustments to reconcile net (loss) income to net cash provided from
operations:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
1,263.5
|
|
|
1,366.5
|
|
|
1,386.4
|
|
|||
Provision for doubtful accounts
|
|
43.8
|
|
|
47.1
|
|
|
54.9
|
|
|||
Share-based compensation expense
|
|
41.6
|
|
|
55.3
|
|
|
41.8
|
|
|||
Pension expense
|
|
59.1
|
|
|
1.2
|
|
|
128.3
|
|
|||
Deferred income taxes
|
|
(138.3
|
)
|
|
(16.3
|
)
|
|
(13.4
|
)
|
|||
Net gain on disposal of investment in CS&L common stock
|
|
(15.2
|
)
|
|
—
|
|
|
—
|
|
|||
Noncash portion of net loss on early extinguishment of debt
|
|
(51.9
|
)
|
|
(18.5
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss on investment in CS&L
common stock
|
|
181.9
|
|
|
—
|
|
|
—
|
|
|||
Amortization of unrealized losses on de-designated interest rate swaps
|
|
4.8
|
|
|
11.6
|
|
|
15.8
|
|
|||
Loss (gain) from sale of data center
|
|
10.0
|
|
|
(326.1
|
)
|
|
—
|
|
|||
Plan curtailment
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|
(9.6
|
)
|
|||
Other, net
|
|
1.2
|
|
|
7.4
|
|
|
16.4
|
|
|||
Changes in operating assets and liabilities, net
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
(15.1
|
)
|
|
(69.5
|
)
|
|
(55.0
|
)
|
|||
Prepaid income taxes
|
|
(4.4
|
)
|
|
—
|
|
|
1.1
|
|
|||
Prepaid expenses and other
|
|
30.4
|
|
|
1.4
|
|
|
(6.0
|
)
|
|||
Accounts payable
|
|
(47.2
|
)
|
|
31.1
|
|
|
(13.1
|
)
|
|||
Accrued interest
|
|
(20.1
|
)
|
|
(26.4
|
)
|
|
(3.1
|
)
|
|||
Accrued taxes
|
|
(6.1
|
)
|
|
17.9
|
|
|
(9.0
|
)
|
|||
Other current liabilities
|
|
21.2
|
|
|
(17.7
|
)
|
|
8.4
|
|
|||
Other liabilities
|
|
(42.4
|
)
|
|
(11.6
|
)
|
|
(21.5
|
)
|
|||
Other, net
|
|
(3.4
|
)
|
|
(36.2
|
)
|
|
(15.6
|
)
|
|||
Net cash provided from operating activities
|
|
924.4
|
|
|
1,026.6
|
|
|
1,467.3
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
|
(989.8
|
)
|
|
(1,055.3
|
)
|
|
(786.5
|
)
|
|||
Broadband network expansion funded by stimulus grants
|
|
—
|
|
|
—
|
|
|
(13.3
|
)
|
|||
Changes in restricted cash
|
|
—
|
|
|
6.7
|
|
|
3.0
|
|
|||
Proceeds from the sale of property
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|||
Grant funds received for broadband stimulus projects
|
|
—
|
|
|
23.5
|
|
|
33.2
|
|
|||
Grant funds received from Connect America Fund - Phase I
|
|
—
|
|
|
—
|
|
|
26.0
|
|
|||
Network expansion funded by Connect America Fund - Phase I
|
|
—
|
|
|
(73.9
|
)
|
|
(12.8
|
)
|
|||
Acquisition of a business
|
|
—
|
|
|
—
|
|
|
(22.6
|
)
|
|||
Disposition of data center business
|
|
—
|
|
|
574.2
|
|
|
—
|
|
|||
Other, net
|
|
(6.5
|
)
|
|
2.8
|
|
|
3.9
|
|
|||
Net cash used in investing activities
|
|
(990.0
|
)
|
|
(522.0
|
)
|
|
(769.1
|
)
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Dividends paid to shareholders
|
|
(58.6
|
)
|
|
(369.2
|
)
|
|
(602.2
|
)
|
|||
Payment received from CS&L in spin-off
|
|
—
|
|
|
1,035.0
|
|
|
—
|
|
|||
Funding received from CS&L for tenant capital improvements
|
|
—
|
|
|
43.1
|
|
|
—
|
|
|||
Repayments of debt and swaps
|
|
(3,263.7
|
)
|
|
(3,350.9
|
)
|
|
(1,395.4
|
)
|
|||
Proceeds of debt issuance
|
|
3,674.5
|
|
|
2,335.0
|
|
|
1,315.0
|
|
|||
Debt issuance costs
|
|
(12.4
|
)
|
|
(4.3
|
)
|
|
—
|
|
|||
Stock repurchases
|
|
(28.9
|
)
|
|
(46.2
|
)
|
|
—
|
|
|||
Payments under long-term lease obligations
|
|
(152.8
|
)
|
|
(102.6
|
)
|
|
—
|
|
|||
Payments under capital lease obligations
|
|
(57.7
|
)
|
|
(31.5
|
)
|
|
(26.8
|
)
|
|||
Other, net
|
|
(7.0
|
)
|
|
(9.5
|
)
|
|
(9.2
|
)
|
|||
Net cash provided from (used in) financing activities
|
|
93.4
|
|
|
(501.1
|
)
|
|
(718.6
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
27.8
|
|
|
3.5
|
|
|
(20.4
|
)
|
|||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
31.3
|
|
|
27.8
|
|
|
48.2
|
|
|||
End of period
|
|
$
|
59.1
|
|
|
$
|
31.3
|
|
|
$
|
27.8
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
|
|
|
||||||
Interest paid, net of interest capitalized
|
|
$
|
867.1
|
|
|
$
|
828.9
|
|
|
$
|
564.4
|
|
Income taxes paid (refunded), net
|
|
$
|
6.2
|
|
|
$
|
1.1
|
|
|
$
|
(8.8
|
)
|
(Millions, except per share amounts)
|
|
Common Stock
and Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Accumulated Deficit
|
|
Total
|
||||||||
Balance at December 31, 2013
|
|
$
|
811.7
|
|
|
$
|
28.5
|
|
|
$
|
—
|
|
|
$
|
840.2
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(39.5
|
)
|
|
(39.5
|
)
|
||||
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in postretirement and pension plans
|
|
—
|
|
|
(11.9
|
)
|
|
—
|
|
|
(11.9
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
9.8
|
|
|
—
|
|
|
9.8
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
||||
Comprehensive loss
|
|
—
|
|
|
(16.4
|
)
|
|
(39.5
|
)
|
|
(55.9
|
)
|
||||
Share-based compensation
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
||||
Stock options exercised
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
||||
Stock issued for management incentive compensation plans
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
Stock issued to qualified pension plan
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(11.6
|
)
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
||||
Dividends of $6.00 per share declared to stockholders
|
|
(602.9
|
)
|
|
—
|
|
|
—
|
|
|
(602.9
|
)
|
||||
Balance at December 31, 2014
|
|
$
|
252.2
|
|
|
$
|
12.1
|
|
|
$
|
(39.5
|
)
|
|
$
|
224.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
27.4
|
|
|
27.4
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
(286.5
|
)
|
|
—
|
|
|
(286.5
|
)
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|
(11.7
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||
Comprehensive (loss) income
|
|
—
|
|
|
(296.5
|
)
|
|
27.4
|
|
|
(269.1
|
)
|
||||
Effect of REIT spin-off (See Note 3)
|
|
585.6
|
|
|
—
|
|
|
—
|
|
|
585.6
|
|
||||
Share-based compensation
|
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
Stock repurchases
|
|
(46.2
|
)
|
|
—
|
|
|
—
|
|
|
(46.2
|
)
|
||||
Taxes withheld on vested restricted stock and other
|
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
||||
Dividends of $2.31 per share declared to stockholders
|
|
(231.5
|
)
|
|
—
|
|
|
—
|
|
|
(231.5
|
)
|
||||
Balance at December 31, 2015
|
|
$
|
602.9
|
|
|
$
|
(284.4
|
)
|
|
$
|
(12.1
|
)
|
|
$
|
306.4
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(383.5
|
)
|
|
(383.5
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
286.5
|
|
|
—
|
|
|
286.5
|
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||
Comprehensive income (loss)
|
|
—
|
|
|
290.3
|
|
|
(383.5
|
)
|
|
(93.2
|
)
|
||||
Share-based compensation
|
|
21.8
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
||||
Stock options exercised
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
24.0
|
|
|
—
|
|
|
—
|
|
|
24.0
|
|
||||
Stock repurchases
|
|
(28.9
|
)
|
|
—
|
|
|
—
|
|
|
(28.9
|
)
|
||||
Taxes withheld on vested restricted stock and other
|
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
||||
Dividends of $.60 per share declared to stockholders
|
|
(58.2
|
)
|
|
—
|
|
|
—
|
|
|
(58.2
|
)
|
||||
Balance at December 31, 2016
|
|
$
|
559.7
|
|
|
$
|
5.9
|
|
|
$
|
(395.6
|
)
|
|
$
|
170.0
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Revenues and sales:
|
|
|
|
|
|
|
||||||
Service revenues
|
|
$
|
5,279.9
|
|
|
$
|
5,598.6
|
|
|
$
|
5,647.6
|
|
Product sales
|
|
107.1
|
|
|
166.7
|
|
|
181.9
|
|
|||
Total revenues and sales
|
|
5,387.0
|
|
|
5,765.3
|
|
|
5,829.5
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Cost of services (exclusive of depreciation and amortization included below)
|
|
2,677.8
|
|
|
2,762.0
|
|
|
2,773.3
|
|
|||
Cost of products sold
|
|
98.5
|
|
|
145.2
|
|
|
156.6
|
|
|||
Selling, general and administrative
|
|
796.0
|
|
|
864.5
|
|
|
927.5
|
|
|||
Depreciation and amortization
|
|
1,263.5
|
|
|
1,366.5
|
|
|
1,386.4
|
|
|||
Merger, integration and other costs
|
|
13.8
|
|
|
95.0
|
|
|
40.4
|
|
|||
Restructuring charges
|
|
20.3
|
|
|
20.7
|
|
|
35.9
|
|
|||
Total costs and expenses
|
|
4,869.9
|
|
|
5,253.9
|
|
|
5,320.1
|
|
|||
Operating income
|
|
517.1
|
|
|
511.4
|
|
|
509.4
|
|
|||
Dividend income on CS&L common stock
|
|
17.6
|
|
|
48.2
|
|
|
—
|
|
|||
Other (expense) income, net
|
|
(1.2
|
)
|
|
9.3
|
|
|
0.1
|
|
|||
Net gain on disposal of investment in CS&L common stock
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|||
(Loss) gain on sale of data center business
|
|
(10.0
|
)
|
|
326.1
|
|
|
—
|
|
|||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss on investment in CS&L
common stock
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|||
Interest expense
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(571.8
|
)
|
|||
(Loss) income before income taxes
|
|
(521.8
|
)
|
|
45.4
|
|
|
(62.3
|
)
|
|||
Income tax (benefit) expense
|
|
(139.3
|
)
|
|
16.8
|
|
|
(24.2
|
)
|
|||
Net (loss) income
|
|
$
|
(382.5
|
)
|
|
$
|
28.6
|
|
|
$
|
(38.1
|
)
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Net (loss) income
|
|
$
|
(382.5
|
)
|
|
$
|
28.6
|
|
|
$
|
(38.1
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
|
||||||
Unrealized holding loss arising during the period
|
|
156.1
|
|
|
(286.5
|
)
|
|
—
|
|
|||
Gain on disposal recognized in the period
|
|
(51.5
|
)
|
|
—
|
|
|
—
|
|
|||
Other-than-temporary impairment loss recognized in the
period
|
|
181.9
|
|
|
—
|
|
|
—
|
|
|||
Change in available-for-sale securities
|
|
286.5
|
|
|
(286.5
|
)
|
|
—
|
|
|||
Interest rate swaps:
|
|
|
|
|
|
|
||||||
Unrealized loss on designated interest rate swaps
|
|
8.0
|
|
|
(8.8
|
)
|
|
(23.2
|
)
|
|||
Amortization of unrealized losses on de-designated interest rate
swaps
|
|
4.8
|
|
|
11.6
|
|
|
15.8
|
|
|||
Income tax (expense) benefit
|
|
(5.0
|
)
|
|
(1.1
|
)
|
|
2.9
|
|
|||
Change in interest rate swaps
|
|
7.8
|
|
|
1.7
|
|
|
(4.5
|
)
|
|||
Postretirement and pension plans:
|
|
|
|
|
|
|
||||||
Prior service credit arising during the period
|
|
—
|
|
|
1.8
|
|
|
0.1
|
|
|||
Change in net actuarial (loss) gain for employee benefit
plans
|
|
(0.2
|
)
|
|
0.1
|
|
|
(3.6
|
)
|
|||
Plan curtailments and settlements
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|
(10.0
|
)
|
|||
Amounts included in net periodic benefit cost:
|
|
|
|
|
|
|
||||||
Amortization of net actuarial loss
|
|
0.2
|
|
|
1.0
|
|
|
0.1
|
|
|||
Amortization of prior service credits
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|
(5.9
|
)
|
|||
Income tax benefit
|
|
2.6
|
|
|
7.3
|
|
|
7.4
|
|
|||
Change in postretirement and pension plans
|
|
(4.0
|
)
|
|
(11.7
|
)
|
|
(11.9
|
)
|
|||
Other comprehensive income (loss)
|
|
290.3
|
|
|
(296.5
|
)
|
|
(16.4
|
)
|
|||
Comprehensive loss
|
|
$
|
(92.2
|
)
|
|
$
|
(267.9
|
)
|
|
$
|
(54.5
|
)
|
(Millions)
|
|
2016
|
|
|
2015
|
|
||
Assets
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
59.1
|
|
|
$
|
31.3
|
|
Accounts receivable (less allowance for doubtful
|
|
|
|
|
||||
accounts of $27.1 and $33.1, respectively)
|
|
618.6
|
|
|
643.9
|
|
||
Inventories
|
|
77.5
|
|
|
79.5
|
|
||
Prepaid expenses and other
|
|
111.7
|
|
|
120.6
|
|
||
Total current assets
|
|
866.9
|
|
|
875.3
|
|
||
Goodwill
|
|
4,213.6
|
|
|
4,213.6
|
|
||
Other intangibles, net
|
|
1,320.5
|
|
|
1,504.7
|
|
||
Net property, plant and equipment
|
|
5,283.5
|
|
|
5,279.8
|
|
||
Investment in CS&L common stock
|
|
—
|
|
|
549.2
|
|
||
Other assets
|
|
85.5
|
|
|
95.5
|
|
||
Total Assets
|
|
$
|
11,770.0
|
|
|
$
|
12,518.1
|
|
Liabilities and Member Equity
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Current maturities of long-term debt
|
|
$
|
14.9
|
|
|
$
|
5.9
|
|
Current portion of long-term lease obligations
|
|
168.7
|
|
|
152.7
|
|
||
Accounts payable
|
|
390.2
|
|
|
430.1
|
|
||
Advance payments and customer deposits
|
|
178.1
|
|
|
193.9
|
|
||
Payable to Windstream Holdings, Inc.
|
|
15.0
|
|
|
15.1
|
|
||
Accrued taxes
|
|
78.0
|
|
|
84.1
|
|
||
Accrued interest
|
|
58.1
|
|
|
78.4
|
|
||
Other current liabilities
|
|
351.6
|
|
|
306.9
|
|
||
Total current liabilities
|
|
1,254.6
|
|
|
1,267.1
|
|
||
Long-term debt
|
|
4,848.7
|
|
|
5,164.6
|
|
||
Long-term lease obligations
|
|
4,831.9
|
|
|
5,000.4
|
|
||
Deferred income taxes
|
|
151.5
|
|
|
287.4
|
|
||
Other liabilities
|
|
513.3
|
|
|
492.2
|
|
||
Total liabilities
|
|
11,600.0
|
|
|
12,211.7
|
|
||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
||
Member Equity:
|
|
|
|
|
||||
Additional paid-in capital
|
|
556.1
|
|
|
600.3
|
|
||
Accumulated other comprehensive income (loss)
|
|
5.9
|
|
|
(284.4
|
)
|
||
Accumulated deficit
|
|
(392.0
|
)
|
|
(9.5
|
)
|
||
Total member equity
|
|
170.0
|
|
|
306.4
|
|
||
Total Liabilities and Member Equity
|
|
$
|
11,770.0
|
|
|
$
|
12,518.1
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(382.5
|
)
|
|
$
|
28.6
|
|
|
$
|
(38.1
|
)
|
Adjustments to reconcile net (loss) income to net cash provided from
operations:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
1,263.5
|
|
|
1,366.5
|
|
|
1,386.4
|
|
|||
Provision for doubtful accounts
|
|
43.8
|
|
|
47.1
|
|
|
54.9
|
|
|||
Share-based compensation expense
|
|
41.6
|
|
|
55.3
|
|
|
41.8
|
|
|||
Pension expense
|
|
59.1
|
|
|
1.2
|
|
|
128.3
|
|
|||
Deferred income taxes
|
|
(138.3
|
)
|
|
(16.3
|
)
|
|
(13.4
|
)
|
|||
Net gain on disposal of investment in CS&L common stock
|
|
(15.2
|
)
|
|
—
|
|
|
—
|
|
|||
Noncash portion of net loss on early extinguishment of debt
|
|
(51.9
|
)
|
|
(18.5
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss on investment in CS&L
common stock
|
|
181.9
|
|
|
—
|
|
|
—
|
|
|||
Amortization of unrealized losses on de-designated interest rate swaps
|
|
4.8
|
|
|
11.6
|
|
|
15.8
|
|
|||
Loss (gain) from sale of data center
|
|
10.0
|
|
|
(326.1
|
)
|
|
—
|
|
|||
Plan curtailment
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|
(9.6
|
)
|
|||
Other, net
|
|
1.2
|
|
|
7.4
|
|
|
16.4
|
|
|||
Changes in operating assets and liabilities, net
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
(15.1
|
)
|
|
(69.5
|
)
|
|
(55.0
|
)
|
|||
Prepaid income taxes
|
|
(4.4
|
)
|
|
—
|
|
|
1.1
|
|
|||
Prepaid expenses and other
|
|
30.4
|
|
|
1.4
|
|
|
(6.0
|
)
|
|||
Accounts payable
|
|
(47.2
|
)
|
|
31.1
|
|
|
(13.1
|
)
|
|||
Accrued interest
|
|
(20.1
|
)
|
|
(26.4
|
)
|
|
(3.1
|
)
|
|||
Accrued taxes
|
|
(6.1
|
)
|
|
17.9
|
|
|
(9.0
|
)
|
|||
Other current liabilities
|
|
21.2
|
|
|
(17.7
|
)
|
|
8.4
|
|
|||
Other liabilities
|
|
(42.4
|
)
|
|
(11.6
|
)
|
|
(21.5
|
)
|
|||
Other, net
|
|
(3.4
|
)
|
|
(36.2
|
)
|
|
(15.6
|
)
|
|||
Net cash provided from operating activities
|
|
925.4
|
|
|
1,027.8
|
|
|
1,468.7
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
|
(989.8
|
)
|
|
(1,055.3
|
)
|
|
(786.5
|
)
|
|||
Broadband network expansion funded by stimulus grants
|
|
—
|
|
|
—
|
|
|
(13.3
|
)
|
|||
Changes in restricted cash
|
|
—
|
|
|
6.7
|
|
|
3.0
|
|
|||
Proceeds from the sale of property
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|||
Grant funds received for broadband stimulus projects
|
|
—
|
|
|
23.5
|
|
|
33.2
|
|
|||
Grant funds received from Connect America Fund - Phase I
|
|
—
|
|
|
—
|
|
|
26.0
|
|
|||
Network expansion funded by Connect America Fund - Phase I
|
|
—
|
|
|
(73.9
|
)
|
|
(12.8
|
)
|
|||
Acquisition of a business
|
|
—
|
|
|
—
|
|
|
(22.6
|
)
|
|||
Disposition of data center business
|
|
—
|
|
|
574.2
|
|
|
—
|
|
|||
Other, net
|
|
(6.5
|
)
|
|
2.8
|
|
|
3.9
|
|
|||
Net cash used in investing activities
|
|
(990.0
|
)
|
|
(522.0
|
)
|
|
(769.1
|
)
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Distributions to Windstream Holdings, Inc.
|
|
(88.5
|
)
|
|
(416.6
|
)
|
|
(603.6
|
)
|
|||
Payment received from CS&L in spin-off
|
|
—
|
|
|
1,035.0
|
|
|
—
|
|
|||
Funding received from CS&L for tenant capital improvements
|
|
—
|
|
|
43.1
|
|
|
—
|
|
|||
Repayments of debt and swaps
|
|
(3,263.7
|
)
|
|
(3,350.9
|
)
|
|
(1,395.4
|
)
|
|||
Proceeds of debt issuance
|
|
3,674.5
|
|
|
2,335.0
|
|
|
1,315.0
|
|
|||
Debt issuance costs
|
|
(12.4
|
)
|
|
(4.3
|
)
|
|
—
|
|
|||
Payments under long-term lease obligations
|
|
(152.8
|
)
|
|
(102.6
|
)
|
|
—
|
|
|||
Payments under capital lease obligations
|
|
(57.7
|
)
|
|
(31.5
|
)
|
|
(26.8
|
)
|
|||
Other, net
|
|
(7.0
|
)
|
|
(9.5
|
)
|
|
(9.2
|
)
|
|||
Net cash provided from (used in) financing activities
|
|
92.4
|
|
|
(502.3
|
)
|
|
(720.0
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
27.8
|
|
|
3.5
|
|
|
(20.4
|
)
|
|||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
31.3
|
|
|
27.8
|
|
|
48.2
|
|
|||
End of period
|
|
$
|
59.1
|
|
|
$
|
31.3
|
|
|
$
|
27.8
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
|
|
|
||||||
Interest paid, net of interest capitalized
|
|
$
|
867.1
|
|
|
$
|
828.9
|
|
|
$
|
564.4
|
|
Income taxes paid (refunded), net
|
|
$
|
6.2
|
|
|
$
|
1.1
|
|
|
$
|
(8.8
|
)
|
(Millions)
|
|
Common Stock
and Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Accumulated Deficit
|
|
Total
|
||||||||
Balance at December 31, 2013
|
|
$
|
812.0
|
|
|
$
|
28.5
|
|
|
$
|
—
|
|
|
$
|
840.5
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(38.1
|
)
|
|
(38.1
|
)
|
||||
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in postretirement and pension plans
|
|
—
|
|
|
(11.9
|
)
|
|
—
|
|
|
(11.9
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
9.8
|
|
|
—
|
|
|
9.8
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
||||
Comprehensive loss
|
|
—
|
|
|
(16.4
|
)
|
|
(38.1
|
)
|
|
(54.5
|
)
|
||||
Share-based compensation
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
||||
Stock options exercised
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
||||
Stock issued for management incentive compensation plans
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
Stock issued to qualified pension plan
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(11.6
|
)
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
||||
Distributions payable to Windstream Holdings, Inc.
|
|
(604.6
|
)
|
|
—
|
|
|
—
|
|
|
(604.6
|
)
|
||||
Balance at December 31, 2014
|
|
$
|
250.8
|
|
|
$
|
12.1
|
|
|
$
|
(38.1
|
)
|
|
$
|
224.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
28.6
|
|
|
28.6
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
(286.5
|
)
|
|
—
|
|
|
(286.5
|
)
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|
(11.7
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||
Comprehensive (loss) income
|
|
—
|
|
|
(296.5
|
)
|
|
28.6
|
|
|
(267.9
|
)
|
||||
Effect of REIT spin-off (See Note 3)
|
|
585.6
|
|
|
—
|
|
|
—
|
|
|
585.6
|
|
||||
Share-based compensation
|
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
||||
Distributions payable to Windstream Holdings, Inc.
|
|
(278.9
|
)
|
|
—
|
|
|
—
|
|
|
(278.9
|
)
|
||||
Balance at December 31, 2015
|
|
$
|
600.3
|
|
|
$
|
(284.4
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
306.4
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(382.5
|
)
|
|
(382.5
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
286.5
|
|
|
—
|
|
|
286.5
|
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||
Comprehensive income (loss)
|
|
—
|
|
|
290.3
|
|
|
(382.5
|
)
|
|
(92.2
|
)
|
||||
Share-based compensation
|
|
21.8
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
||||
Stock options exercised
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
24.0
|
|
|
—
|
|
|
—
|
|
|
24.0
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
||||
Distributions payable to Windstream Holdings, Inc.
|
|
(88.1
|
)
|
|
—
|
|
|
—
|
|
|
(88.1
|
)
|
||||
Balance at December 31, 2016
|
|
$
|
556.1
|
|
|
$
|
5.9
|
|
|
$
|
(392.0
|
)
|
|
$
|
170.0
|
|
(Millions)
|
|
Depreciable Lives
|
|
2016
|
|
|
2015
|
|
||
Land
|
|
|
|
$
|
42.8
|
|
|
$
|
43.4
|
|
Building and improvements
|
|
3-40 years
|
|
608.8
|
|
|
604.9
|
|
||
Central office equipment
|
|
3-40 years
|
|
6,493.6
|
|
|
6,013.9
|
|
||
Outside communications plant
|
|
7-47 years
|
|
7,390.9
|
|
|
7,245.3
|
|
||
Furniture, vehicles and other equipment
|
|
1-23 years
|
|
1,835.5
|
|
|
1,660.2
|
|
||
Construction in progress
|
|
|
|
618.8
|
|
|
527.6
|
|
||
|
|
|
|
16,990.4
|
|
|
16,095.3
|
|
||
Less accumulated depreciation
|
|
|
|
(11,706.9
|
)
|
|
(10,815.5
|
)
|
||
Net property, plant and equipment
|
|
|
|
$
|
5,283.5
|
|
|
$
|
5,279.8
|
|
(Millions, except per share amounts)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
Income allocable to participating securities
|
|
(2.5
|
)
|
|
(3.5
|
)
|
|
(5.0
|
)
|
|||
Net (loss) income attributable to common shares
|
|
$
|
(386.0
|
)
|
|
$
|
23.9
|
|
|
$
|
(44.5
|
)
|
Denominator:
|
|
|
|
|
|
|
||||||
Basic and diluted shares outstanding
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
|
99.1
|
|
|
102.0
|
|
|
100.3
|
|
|||
Weighted average participating securities
|
|
(5.2
|
)
|
|
(3.1
|
)
|
|
(0.8
|
)
|
|||
Weighted average basic and diluted shares outstanding
|
|
93.9
|
|
|
98.9
|
|
|
99.5
|
|
|||
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
|
|
($.45
|
)
|
•
|
ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) to improve the operability and understandability of the implementation guidance on principal versus agent considerations.
|
•
|
ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing to provide more detailed guidance with respect to identifying performance obligations and accounting for licensing arrangements, including intellectual property licenses, royalties, license restrictions and renewals.
|
•
|
ASU No. 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting to rescind several SEC Staff announcements that are codified in Topic 605: Revenue Recognition, including, among other items, guidance relating to accounting for consideration given by a vendor to a customer, as well as accounting for shipping and handling fees and freight services.
|
•
|
ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients to provide clarification to Topic 606 on how to assess collectability, present sales tax, treat noncash consideration, and account for completed and modified contracts at the time of transition. This guidance also clarifies that an entity retrospectively applying the guidance in Topic 606 is not required to disclose the effect of the accounting change in the period of adoption.
|
•
|
ASU No. 2016-20, Technical Corrections and Improvements to Topic 606: Revenue from Contracts with Customers to provide additional clarification and guidance with respect to a number of issues including impairment testing for capitalized contract costs, losses on construction and production-type contracts, and disclosures of prior-period and remaining performance obligations.
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
(Millions)
|
|
Gross
Cost
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
|
Gross
Cost
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
||||||||||||
Franchise rights
|
|
$
|
1,285.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
956.2
|
|
|
$
|
1,285.1
|
|
|
$
|
(286.1
|
)
|
|
$
|
999.0
|
|
Customer lists (a)
|
|
1,791.7
|
|
|
(1,442.4
|
)
|
|
349.3
|
|
|
1,791.7
|
|
|
(1,304.7
|
)
|
|
487.0
|
|
||||||
Cable franchise rights
|
|
17.3
|
|
|
(8.0
|
)
|
|
9.3
|
|
|
17.3
|
|
|
(6.8
|
)
|
|
10.5
|
|
||||||
Other (b)
|
|
10.6
|
|
|
(4.9
|
)
|
|
5.7
|
|
|
9.6
|
|
|
(1.4
|
)
|
|
8.2
|
|
||||||
Balance
|
|
$
|
3,104.7
|
|
|
$
|
(1,784.2
|
)
|
|
$
|
1,320.5
|
|
|
$
|
3,103.7
|
|
|
$
|
(1,599.0
|
)
|
|
$
|
1,504.7
|
|
(a)
|
In connection with the spin-off, we transferred customer lists with a gross cost of
$34.5 million
and a net carrying value of
$13.1 million
to CS&L (see Note 3). At the date of sale of the data center business to TierPoint, customer lists associated with the data center operations had a gross cost of
$87.8 million
and a net carrying value of
$35.7 million
.
|
(b)
|
During 2016 and 2015, we acquired for cash non-exclusive licenses to various patents, which are being amortized on a straight-line basis over the estimated useful life of
3 years
.
|
Intangible Assets
|
|
Amortization Methodology
|
|
Estimated Useful Life
|
Franchise rights
|
|
straight-line
|
|
30 years
|
Customer lists
|
|
sum of years digits
|
|
9 - 15 years
|
Cable franchise rights
|
|
straight-line
|
|
15 years
|
Other
|
|
straight-line
|
|
3 years
|
Year
|
(Millions)
|
||
2017
|
$
|
159.1
|
|
2018
|
132.3
|
|
|
2019
|
104.9
|
|
|
2020
|
86.4
|
|
|
2021
|
68.3
|
|
|
Thereafter
|
769.5
|
|
|
Total
|
$
|
1,320.5
|
|
(Millions)
|
Cost
|
Fair
Value
|
Carrying
Value
|
Unrealized
Loss
|
CS&L common stock
|
$835.7
|
$549.2
|
$549.2
|
$(286.5)
|
(Millions)
|
|
2016
|
|
|
2015
|
|
||
Issued by Windstream Services:
|
|
|
|
|
||||
Senior secured credit facility, Tranche B5 – variable rates, due August 8, 2019
|
|
$
|
572.3
|
|
|
$
|
578.2
|
|
Senior secured credit facility, Tranche B6 – variable rates, due March 29, 2021 (a)
|
|
894.8
|
|
|
—
|
|
||
Senior secured credit facility, Revolving line of credit – variable rates, due
April 24, 2020 |
|
475.0
|
|
|
300.0
|
|
||
Debentures and notes, without collateral:
|
|
|
|
|
||||
2017 Notes – 7.875%, due November 1, 2017
|
|
—
|
|
|
904.1
|
|
||
2020 Notes – 7.750%, due October 15, 2020
|
|
700.0
|
|
|
700.0
|
|
||
2021 Notes – 7.750%, due October 1, 2021
|
|
809.3
|
|
|
920.4
|
|
||
2022 Notes – 7.500%, due June 1, 2022
|
|
441.2
|
|
|
485.9
|
|
||
2023 Notes – 7.500%, due April 1, 2023
|
|
343.5
|
|
|
540.1
|
|
||
2023 Notes – 6.375%, due August 1, 2023
|
|
585.7
|
|
|
700.0
|
|
||
Issued by subsidiaries of the Company:
|
|
|
|
|
||||
Windstream Holdings of the Midwest, Inc. – 6.75%, due April 1, 2028 (b)
|
|
100.0
|
|
|
100.0
|
|
||
Net (discount) premium on long-term debt (c)
|
|
(7.2
|
)
|
|
4.6
|
|
||
Unamortized debt issuance costs (c)
|
|
(51.0
|
)
|
|
(62.8
|
)
|
||
|
|
4,863.6
|
|
|
5,170.5
|
|
||
Less current maturities
|
|
(14.9
|
)
|
|
(5.9
|
)
|
||
Total long-term debt
|
|
$
|
4,848.7
|
|
|
$
|
5,164.6
|
|
Weighted average interest rate
|
|
7.0
|
%
|
|
6.8
|
%
|
||
Weighted maturity
|
|
4.7 years
|
|
|
5.3 years
|
|
(a)
|
If the maturity of the revolving line of credit is not extended prior to April 24, 2020, the maturity date of the Tranche B6 term loan will be April 24, 2020; provided further, if the 2020 Notes have not been repaid or refinanced prior to July 15, 2020 with indebtedness having a maturity date no earlier than March 29, 2021, the maturity date of the Tranche B6 term loan will be July 15, 2020.
|
(b)
|
These bonds are secured equally with the senior secured credit facility with respect to the assets of Windstream Holdings of the Midwest, Inc.
|
(c)
|
The net (discount) premium balance and unamortized debt issuance costs are amortized using the interest method over the life of the related debt instrument.
|
•
|
$111.1 million
aggregate principal amount of 7.750 percent senior unsecured notes due October 1, 2021, (the “2021 Notes”), at a repurchase price of
$95.2 million
, including accrued and unpaid interest;
|
•
|
$44.8 million
aggregate principal amount of 7.500 percent senior unsecured notes due June 1, 2022, (the “2022 Notes”), at a repurchase price of
$37.0 million
, including accrued and unpaid interest; and
|
•
|
$196.6 million
aggregate principal amount of 7.500 percent senior unsecured notes due April 1, 2023 and
$114.3 million
aggregate principal amount of 6.375 percent senior unsecured notes due August 1, 2023, (collectively the “2023 Notes”) at a repurchase price of
$171.4 million
and
$101.0 million
, including accrued and unpaid interest, respectively.
|
•
|
$195.9 million
aggregate principal amount of the 2017 Notes at a repurchase price of
$209.6 million
, including accrued and unpaid interest;
|
•
|
$29.6 million
aggregate principal amount of the 2021 Notes, at a repurchase price of
$25.8 million
, including accrued and unpaid interest;
|
•
|
$14.1 million
aggregate principal amount of the 2022 Notes, at a repurchase price of
$11.5 million
, including accrued and unpaid interest; and
|
•
|
$59.9 million
aggregate principal amount of the 2023 Notes at a repurchase price of
$50.2 million
, including accrued and unpaid interest.
|
Year
|
(Millions)
|
||
2017
|
$
|
14.9
|
|
2018
|
14.9
|
|
|
2019
|
569.5
|
|
|
2020
|
1,183.9
|
|
|
2021
|
1,668.2
|
|
|
Thereafter
|
1,470.4
|
|
|
Total
|
$
|
4,921.8
|
|
(Millions)
|
|
|
|
2016
|
|
2015
|
||||
Senior secured credit facility:
|
|
|
|
|
|
|
||||
Premium on early redemption
|
|
|
|
$
|
—
|
|
|
$
|
(6.6
|
)
|
Third-party fees for early redemption
|
|
|
|
—
|
|
|
(0.7
|
)
|
||
Unamortized discount on original issuance
|
|
|
|
(1.7
|
)
|
|
—
|
|
||
Unamortized debt issuance costs on original issuance
|
|
|
|
(1.4
|
)
|
|
(8.6
|
)
|
||
Loss on early extinguishment of senior secured credit facility
|
|
(3.1
|
)
|
|
(15.9
|
)
|
||||
2017 Notes:
|
|
|
|
|
|
|
||||
Premium on early redemption
|
|
|
|
(26.9
|
)
|
|
—
|
|
||
Premium on repurchases
|
|
|
|
(40.6
|
)
|
|
(8.6
|
)
|
||
Third-party fees for repurchases
|
|
|
|
(2.4
|
)
|
|
—
|
|
||
Unamortized discount on original issuance
|
|
|
|
(3.0
|
)
|
|
(0.9
|
)
|
||
Unamortized debt issuance costs on original issuance
|
|
|
|
(5.4
|
)
|
|
(1.8
|
)
|
||
Loss on early extinguishment of 2017 Notes
|
|
|
|
(78.3
|
)
|
|
(11.3
|
)
|
||
2018 Notes:
|
|
|
|
|
|
|
||||
Premium on early redemption
|
|
|
|
—
|
|
|
(16.3
|
)
|
||
Unamortized discount on original issuance
|
|
|
|
—
|
|
|
(1.4
|
)
|
||
Unamortized debt issuance costs on original issuance
|
|
|
|
—
|
|
|
(4.0
|
)
|
||
Loss on early extinguishment of 2018 Notes
|
|
|
|
—
|
|
|
(21.7
|
)
|
||
Partial repurchase of 2021, 2022 and 2023 Notes:
|
|
|
|
|
|
|
||||
Discount on early repurchase
|
|
|
|
68.7
|
|
|
19.4
|
|
||
Unamortized net premium on original issuance
|
|
|
|
0.9
|
|
|
0.3
|
|
||
Unamortized debt issuance costs on original issuance
|
|
|
|
(6.2
|
)
|
|
(1.4
|
)
|
||
Gain on early extinguishment from partial repurchases of
2021, 2022 and 2023 Notes
|
|
|
|
63.4
|
|
|
18.3
|
|
||
PAETEC 2018 Notes:
|
|
|
|
|
|
|
||||
Premium on early redemption
|
|
|
|
—
|
|
|
(22.2
|
)
|
||
Unamortized premium on original issuance
|
|
|
|
—
|
|
|
16.9
|
|
||
Loss on early extinguishment of PAETEC 2018 Notes
|
|
|
|
—
|
|
|
(5.3
|
)
|
||
Cinergy Communications Company Notes:
|
|
|
|
|
|
|
||||
Premium on early redemption
|
|
|
|
—
|
|
|
(0.5
|
)
|
||
Loss on early extinguishment of Cinergy Communication Company Notes
|
|
—
|
|
|
(0.5
|
)
|
||||
Net loss on early extinguishment of debt
|
|
|
|
$
|
(18.0
|
)
|
|
$
|
(36.4
|
)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(Millions)
|
Current
|
|
Noncurrent
|
|
Total
|
|
Current
|
|
Noncurrent
|
|
Total
|
||||||||||||
Assets Subject to Leaseback:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Telecommunications network assets
|
$
|
168.7
|
|
|
$
|
4,759.0
|
|
|
$
|
4,927.7
|
|
|
$
|
152.7
|
|
|
$
|
4,927.7
|
|
|
$
|
5,080.4
|
|
Real estate contributed to pension
plan
|
—
|
|
|
72.9
|
|
|
72.9
|
|
|
—
|
|
|
72.7
|
|
|
72.7
|
|
||||||
Total
|
$
|
168.7
|
|
|
$
|
4,831.9
|
|
|
$
|
5,000.6
|
|
|
$
|
152.7
|
|
|
$
|
5,000.4
|
|
|
$
|
5,153.1
|
|
(Millions)
|
Leaseback of Telecommunications Network Assets
|
|
Leaseback of Real Estate Contributed to Pension Plan
|
|
Total
|
||||||
Year
|
|
|
|
|
|
||||||
2017
|
$
|
653.5
|
|
|
$
|
6.2
|
|
|
$
|
659.7
|
|
2018
|
655.7
|
|
|
6.3
|
|
|
662.0
|
|
|||
2019
|
658.9
|
|
|
6.5
|
|
|
665.4
|
|
|||
2020
|
662.2
|
|
|
6.7
|
|
|
668.9
|
|
|||
2021
|
665.6
|
|
|
6.9
|
|
|
672.5
|
|
|||
Thereafter
|
5,663.6
|
|
|
69.4
|
|
|
5,733.0
|
|
|||
Total
|
$
|
8,959.5
|
|
|
$
|
102.0
|
|
|
$
|
9,061.5
|
|
Year
|
|
|
|
(Millions)
|
||
2017
|
|
|
|
$
|
27.1
|
|
2018
|
|
|
|
18.3
|
|
|
2019
|
|
|
|
10.7
|
|
|
2020
|
|
|
|
0.6
|
|
|
2021
|
|
|
|
0.4
|
|
|
Thereafter
|
|
|
|
0.7
|
|
|
Total future payments
|
|
|
|
57.8
|
|
|
Less: Amounts representing interest
|
|
|
|
3.5
|
|
|
Present value of minimum lease payments
|
|
|
|
$
|
54.3
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Interest expense - long-term debt
|
|
$
|
350.9
|
|
|
$
|
442.0
|
|
|
$
|
539.9
|
|
Interest expense - long-term lease obligations:
|
|
|
|
|
|
|
||||||
Telecommunications network assets
|
|
500.8
|
|
|
351.6
|
|
|
—
|
|
|||
Real estate contributed to pension plan
|
|
5.8
|
|
|
6.7
|
|
|
2.8
|
|
|||
Impact of interest rate swaps
|
|
11.0
|
|
|
20.5
|
|
|
29.0
|
|
|||
Interest on capital leases and other
|
|
2.8
|
|
|
2.8
|
|
|
3.8
|
|
|||
Less capitalized interest expense
|
|
(10.7
|
)
|
|
(10.4
|
)
|
|
(3.7
|
)
|
|||
Total interest expense
|
|
$
|
860.6
|
|
|
$
|
813.2
|
|
|
$
|
571.8
|
|
(Millions, except for percentages)
|
|
2016
|
|
|
2015
|
|
||
Designated portion, measured at fair value
|
|
|
|
|
||||
Other assets
|
|
$
|
6.3
|
|
|
$
|
—
|
|
Other current liabilities
|
|
$
|
13.4
|
|
|
$
|
18.3
|
|
Other non-current liabilities
|
|
$
|
21.9
|
|
|
$
|
33.4
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
22.3
|
|
|
$
|
(0.9
|
)
|
De-designated portion, unamortized value
|
|
|
|
|
||||
Accumulated other comprehensive loss
|
|
$
|
(10.7
|
)
|
|
$
|
(0.2
|
)
|
Weighted average fixed rate paid
|
|
1.82
|
%
|
|
2.99
|
%
|
||
Variable rate received
|
|
0.74
|
%
|
|
0.35
|
%
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Changes in fair value of effective portion, net of tax (a)
|
|
$
|
4.9
|
|
|
$
|
(5.4
|
)
|
|
$
|
(14.3
|
)
|
Amortization of unrealized losses on de-designated
interest rate swaps, net of tax (a)
|
|
$
|
2.9
|
|
|
$
|
7.1
|
|
|
$
|
9.8
|
|
(a)
|
Included as a component of other comprehensive income (loss) and will be reclassified into earnings as the hedged transaction affects earnings.
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated
Balance Sheets
|
|
|
||||||||||||
(Millions)
|
Gross Amount of Recognized
Assets
|
|
Net Amount of Assets presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
6.3
|
|
|
$
|
6.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.3
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated
Balance Sheets
|
|
|
||||||||||||
(Millions)
|
Gross Amount of Recognized Liabilities
|
|
Net Amount of Liabilities presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
35.3
|
|
|
$
|
35.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
51.7
|
|
|
$
|
51.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51.7
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
||
Recorded at Fair Value in the Financial Statements:
|
|
|
|
|
||||
Investment in CS&L common stock - Level 1
|
|
$
|
—
|
|
|
$
|
549.2
|
|
Derivatives:
|
|
|
|
|
||||
Interest rate swap assets - Level 2
|
|
$
|
6.3
|
|
|
$
|
—
|
|
Interest rate swap liabilities - Level 2
|
|
$
|
35.3
|
|
|
$
|
51.7
|
|
Not Recorded at Fair Value in the Financial Statements: (a)
|
|
|
|
|
||||
Long-term debt, including current maturities - Level 2
|
|
$
|
4,884.4
|
|
|
$
|
4,452.7
|
|
(a)
|
Recognized at carrying value of
$4,914.6 million
and
$5,233.3 million
in long-term debt, including current maturities, and excluding unamortized debt issuance costs, in the accompanying consolidated balance sheets as of
December 31, 2016
and
2015
, respectively.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
||||||
Benefits earned during the year
|
|
$
|
8.7
|
|
|
$
|
9.5
|
|
|
$
|
8.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on benefit obligation
|
|
53.2
|
|
|
53.2
|
|
|
58.9
|
|
|
1.3
|
|
|
1.3
|
|
|
1.3
|
|
||||||
Net actuarial loss
|
|
60.7
|
|
|
8.7
|
|
|
128.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of net actuarial loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
1.0
|
|
|
0.1
|
|
||||||
Amortization of prior service credit
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
(3.8
|
)
|
|
(5.8
|
)
|
||||||
Plan curtailments and settlements
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|
(11.5
|
)
|
||||||
Expected return on plan assets
|
|
(63.3
|
)
|
|
(70.1
|
)
|
|
(67.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit expense (income)
|
|
$
|
59.1
|
|
|
$
|
1.2
|
|
|
$
|
128.3
|
|
|
$
|
(4.8
|
)
|
|
$
|
(19.5
|
)
|
|
$
|
(15.9
|
)
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Fair value of plan assets at beginning of year
|
|
$
|
966.6
|
|
|
$
|
1,042.0
|
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
Actual return on plan assets
|
|
46.5
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
|
2.2
|
|
|
0.9
|
|
|
2.5
|
|
|
2.5
|
|
||||
Participant contributions
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
4.3
|
|
||||
Benefits paid (a)
|
|
(68.7
|
)
|
|
(74.7
|
)
|
|
(6.1
|
)
|
|
(6.7
|
)
|
||||
Settlements
|
|
(147.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at end of year
|
|
$
|
799.4
|
|
|
$
|
966.6
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
Projected benefit obligation at beginning of year
|
|
$
|
1,255.5
|
|
|
$
|
1,331.8
|
|
|
$
|
29.0
|
|
|
$
|
30.6
|
|
Interest cost on projected benefit obligations
|
|
53.2
|
|
|
53.2
|
|
|
1.3
|
|
|
1.3
|
|
||||
Service costs
|
|
8.7
|
|
|
9.5
|
|
|
—
|
|
|
—
|
|
||||
Participant contributions
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
4.3
|
|
||||
Plan amendments
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Actuarial loss (gain)
|
|
43.8
|
|
|
(62.9
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
||||
Benefits paid (a)
|
|
(68.7
|
)
|
|
(74.7
|
)
|
|
(6.1
|
)
|
|
(6.7
|
)
|
||||
Settlements
|
|
(147.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Projected benefit obligation at end of year
|
|
$
|
1,145.4
|
|
|
$
|
1,255.5
|
|
|
$
|
28.0
|
|
|
$
|
29.0
|
|
Plan assets less than projected benefit obligation recognized
in the consolidated balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
$
|
(27.9
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(2.1
|
)
|
Noncurrent liabilities
|
|
(318.1
|
)
|
|
(287.0
|
)
|
|
(25.7
|
)
|
|
(26.5
|
)
|
||||
Funded status recognized in the consolidated balance sheets
|
|
$
|
(346.0
|
)
|
|
$
|
(288.9
|
)
|
|
$
|
(27.6
|
)
|
|
$
|
(28.6
|
)
|
Amounts recognized in accumulated other comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Net actuarial loss
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.7
|
)
|
|
$
|
(4.7
|
)
|
Prior service credits
|
|
1.5
|
|
|
1.8
|
|
|
1.5
|
|
|
7.8
|
|
||||
Net amount recognized in accumulated other comprehensive
income (loss)
|
|
$
|
1.5
|
|
|
$
|
1.8
|
|
|
$
|
(3.2
|
)
|
|
$
|
3.1
|
|
(a)
|
Pension benefits paid from Windstream’s assets totaled
$0.9 million
in both
2016
and
2015
. All postretirement benefits in both years were paid from Windstream’s assets in both years.
|
(Millions)
|
|
Pension
Benefits
|
|
Postretirement
Benefits
|
||||
Net actuarial loss
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Prior service credits
|
|
$
|
(0.4
|
)
|
|
$
|
(0.4
|
)
|
|
|
Pension Benefits (a)
|
|
Postretirement Benefits
|
||||||||||||||
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Discount rate
|
|
4.40
|
%
|
|
4.14
|
%
|
|
5.01
|
%
|
|
4.67
|
%
|
|
4.21
|
%
|
|
4.76
|
%
|
Expected return on plan assets
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
Rate of compensation increase
|
|
2.00
|
%
|
|
2.00
|
%
|
|
2.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
(a)
|
As a result of the remeasurement of our pension benefit obligation due to the purchase of annuities as previously discussed, key assumptions including the discount rate were updated as of the remeasurement date.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Discount rate
|
|
4.19
|
%
|
|
4.55
|
%
|
|
4.26
|
%
|
|
4.67
|
%
|
Expected return on plan assets
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
Rate of compensation increase
|
|
2.00
|
%
|
|
2.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
2016
|
|
|
2015
|
|
Healthcare cost trend rate assumed for next year
|
|
6.75
|
%
|
|
7.00
|
%
|
Rate that the cost trend ultimately declines to
|
|
5.00
|
%
|
|
5.00
|
%
|
Year that the rate reaches the terminal rate
|
|
2024
|
|
|
2024
|
|
|
|
Target Allocation
|
|
Percentage of Plan Assets
|
||||
Asset Category
|
|
2017
|
|
2016
|
|
|
2015
|
|
Equity securities
|
|
22.5% - 34.5%
|
|
27.8
|
%
|
|
23.3
|
%
|
Fixed income securities
|
|
41.3% - 68.3%
|
|
54.3
|
%
|
|
53.4
|
%
|
Alternative investments
|
|
10.2% - 20.2%
|
|
16.5
|
%
|
|
21.8
|
%
|
Money market and other short-term interest bearing securities
|
|
0.0% - 2.5%
|
|
1.4
|
%
|
|
1.5
|
%
|
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
Quoted Price in
Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
(Millions)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market fund (a)
|
|
$
|
54.6
|
|
|
$
|
—
|
|
|
$
|
54.6
|
|
|
$
|
—
|
|
Common collective trust funds (b)
|
|
183.2
|
|
|
—
|
|
|
183.2
|
|
|
—
|
|
||||
Government and agency securities (c)
|
|
224.8
|
|
|
—
|
|
|
224.8
|
|
|
—
|
|
||||
Corporate bonds and asset backed securities (c)
|
|
30.5
|
|
|
—
|
|
|
30.5
|
|
|
—
|
|
||||
Common and preferred stocks - domestic (c)
|
|
31.3
|
|
|
31.3
|
|
|
—
|
|
|
—
|
|
||||
Common and preferred stocks - international (c)
|
|
22.5
|
|
|
22.5
|
|
|
—
|
|
|
—
|
|
||||
Mutual fund (c)
|
|
49.1
|
|
|
49.1
|
|
|
—
|
|
|
—
|
|
||||
Real estate LLCs (d)
|
|
78.4
|
|
|
—
|
|
|
—
|
|
|
78.4
|
|
||||
Derivative financial instruments (e)
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
||||
Other investments (f)
|
|
1.3
|
|
|
0.5
|
|
|
—
|
|
|
0.8
|
|
||||
Investments included in fair value hierarchy
|
|
684.6
|
|
|
$
|
103.4
|
|
|
$
|
502.0
|
|
|
$
|
79.2
|
|
|
Other investments measured at NAV:
|
|
|
|
|
|
|
|
|
||||||||
Hedge and pooled funds (g)
|
|
84.2
|
|
|
|
|
|
|
|
|||||||
Real estate and private equity funds (h)
|
|
34.3
|
|
|
|
|
|
|
|
|||||||
Total investments
|
|
803.1
|
|
|
|
|
|
|
|
|||||||
Dividends and interest receivable
|
|
7.2
|
|
|
|
|
|
|
|
|||||||
Pending trades and other liabilities
|
|
(10.9
|
)
|
|
|
|
|
|
|
|||||||
Total plan assets
|
|
$
|
799.4
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Price in
Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
(Millions)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market fund (a)
|
|
$
|
70.1
|
|
|
$
|
—
|
|
|
$
|
70.1
|
|
|
$
|
—
|
|
Common collective trust funds (b)
|
|
235.5
|
|
|
—
|
|
|
235.5
|
|
|
—
|
|
||||
Government and agency securities (c)
|
|
281.5
|
|
|
—
|
|
|
281.5
|
|
|
—
|
|
||||
Corporate bonds and asset backed securities (c)
|
|
30.9
|
|
|
—
|
|
|
30.9
|
|
|
—
|
|
||||
Common and preferred stocks - domestic (c)
|
|
40.0
|
|
|
39.9
|
|
|
—
|
|
|
0.1
|
|
||||
Common and preferred stocks - international (c)
|
|
23.1
|
|
|
23.1
|
|
|
—
|
|
|
—
|
|
||||
Mutual fund (c)
|
|
61.0
|
|
|
61.0
|
|
|
—
|
|
|
—
|
|
||||
Real estate LLCs (d)
|
|
76.6
|
|
|
—
|
|
|
—
|
|
|
76.6
|
|
||||
Derivative financial instruments (e)
|
|
19.0
|
|
|
—
|
|
|
19.0
|
|
|
—
|
|
||||
Other investments (f)
|
|
1.9
|
|
|
0.8
|
|
|
—
|
|
|
1.1
|
|
||||
Investments included in fair value hierarchy
|
|
839.6
|
|
|
$
|
124.8
|
|
|
$
|
637.0
|
|
|
$
|
77.8
|
|
|
Other investments measured at NAV:
|
|
|
|
|
|
|
|
|
||||||||
Hedge and pooled funds (g)
|
|
81.9
|
|
|
|
|
|
|
|
|||||||
Real estate and private equity funds (h)
|
|
69.0
|
|
|
|
|
|
|
|
|||||||
Total investments
|
|
990.5
|
|
|
|
|
|
|
|
|||||||
Dividends and interest receivable
|
|
5.2
|
|
|
|
|
|
|
|
|||||||
Pending trades and other liabilities
|
|
(29.1
|
)
|
|
|
|
|
|
|
|||||||
Total plan assets
|
|
$
|
966.6
|
|
|
|
|
|
|
|
(a)
|
Money market fund is valued based on the fair value of the underlying assets held as determined by the fund manager on the last business day of the year. The underlying assets are mostly comprised of certificates of deposit, time deposits and commercial paper valued at amortized cost.
|
(b)
|
Units in common collective trust funds are valued by reference to the funds' underlying assets and are based on the net asset value as reported by the fund manager on the last business day of the year. The underlying assets are mostly comprised of publicly traded equity securities and fixed income securities. These securities are valued at the official closing price of, or the last reported sale prices as of the close of business or, in the absence of any sales, at the latest available bid price.
|
(c)
|
Government and agency securities, corporate bonds and asset backed securities, common and preferred stocks, and mutual funds traded in active markets on securities exchanges are valued at their quoted market price on the last day of the year. Securities traded in markets that are not considered active are valued based on quoted market prices, broker or dealer quotes or alternative pricing sources with reasonable levels of price transparency.
|
(d)
|
This category consists of real estate properties contributed by Windstream to limited liability companies ("LLCs") wholly- owned by the pension plan. The fair value of these properties is based on independent appraisals. (See also Note 6.)
|
(e)
|
Derivative financial instruments consist primarily of swaps and are valued at fair value based on models that reflect the contractual terms of the instruments. Inputs include primarily observable market information, such as swap curves, benchmark yields, rating updates and interdealer broker quotes at the end of the year.
|
(f)
|
Other investments consist of a guaranteed annuity contract and investments in foreign currency. The guaranteed annuity contract is reported at contract value which approximates fair value and is based on the value of the underlying contracts as determined by the insurance company. Investments in foreign currency are valued at their quoted market price on the last day of the year.
|
(g)
|
For both 2016 and 2015, the hedge funds of funds consist of two funds that hold a portfolio of other investment funds instead of directly investing in specific securities, commodities or other financial instruments. The funds are valued based on the net asset value of the fund determined by the fund manager on the last business day of the year. The net asset value is derived from the fair value of each underlying fund comprising the hedge funds of funds. There are two pooled investment funds in 2016 and one in 2015. For 2016, one fund holds a portfolio of other investment funds and does not invest directly in specific securities or financial instruments, while the other fund primarily invests in common stocks of international entities. The pooled investment fund in 2015 primarily invested in the commodities markets through futures and forward contracts and other commodity-related or commodity-linked financial instruments. The pooled investment funds are valued based on the net asset value of the fund as determined by the fund manager on the last business day of the year, and is derived from the fair value of each underlying investment held by the pooled fund. These investments have not been classified within the fair value hierarchy in accordance with ASU 2015-07.
|
(h)
|
The real estate fund is valued based on the net asset value of the fund on the last business day of the year. The net asset value is derived from the fair value of the underlying net assets of the fund. Private equity funds consist of investments in limited partnerships and are valued based on the pension plan's capital account balance at year end as reported in the audited financial statements of the partnership. These investments have not been classified within the fair value hierarchy in accordance with ASU 2015-07.
|
(Millions)
|
|
Domestic equities
|
|
Real estate LLCs
|
|
Guaranteed annuity contract
|
|
Total
|
||||||||
Balance at December 31, 2014
|
|
$
|
0.1
|
|
|
$
|
81.8
|
|
|
$
|
1.4
|
|
|
$
|
83.3
|
|
Gains related to plan assets sold during the year
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Gains on plan assets still held at year-end
|
|
—
|
|
|
2.7
|
|
|
0.1
|
|
|
2.8
|
|
||||
Purchases and sales, net
|
|
—
|
|
|
(8.1
|
)
|
|
(0.4
|
)
|
|
(8.5
|
)
|
||||
Transfers in and/or out of level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at December 31, 2015
|
|
0.1
|
|
|
76.6
|
|
|
1.1
|
|
|
77.8
|
|
||||
Gains related to plan assets sold during the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
(Loss) gains on plan assets still held at year-end
|
|
(0.1
|
)
|
|
1.8
|
|
|
0.1
|
|
|
1.8
|
|
||||
Purchases and sales, net
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
Transfers in and/or out of level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at December 31, 2016
|
|
$
|
—
|
|
|
$
|
78.4
|
|
|
$
|
0.8
|
|
|
$
|
79.2
|
|
(Millions)
|
|
Pension
Benefits
|
|
Postretirement
Benefits
|
||||
Expected employer contributions in 2017
|
|
$
|
27.9
|
|
|
$
|
1.9
|
|
Expected benefit payments:
|
|
|
|
|
||||
2017
|
|
$
|
71.7
|
|
|
$
|
1.9
|
|
2018
|
|
70.3
|
|
|
1.8
|
|
||
2019
|
|
71.9
|
|
|
1.7
|
|
||
2020
|
|
72.9
|
|
|
1.5
|
|
||
2021
|
|
75.0
|
|
|
1.5
|
|
||
2022-2026
|
|
368.1
|
|
|
7.4
|
|
(Number of shares in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Restricted stock:
|
|
|
|
|
|
|
||||||
Vest ratably over a three-year service period
|
|
1,380.9
|
|
|
2,739.2
|
|
|
488.2
|
|
|||
Vest ratably over a two-year service period
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||
Vest variably over a three-year service period
|
|
—
|
|
|
62.6
|
|
|
41.2
|
|
|||
Vest one year from date of grant, service based - granted to
non-employee directors
|
|
198.0
|
|
|
73.7
|
|
|
20.2
|
|
|||
Vest two years from date of grant, service based
|
|
53.2
|
|
|
6.9
|
|
|
—
|
|
|||
Vest three years from date of grant, service based
|
|
53.6
|
|
|
381.1
|
|
|
31.6
|
|
|||
Total granted
|
|
1,685.7
|
|
|
3,263.5
|
|
|
584.3
|
|
|||
Grant date fair value (Dollars in millions)
|
|
$
|
9.9
|
|
|
$
|
35.0
|
|
|
$
|
29.7
|
|
Restricted stock units:
|
|
|
|
|
|
|
||||||
Vest contingently at the end of the respective performance period
|
|
1,380.0
|
|
|
283.4
|
|
|
196.1
|
|
|||
Grant date fair value (Dollars in millions)
|
|
$
|
7.9
|
|
|
$
|
2.9
|
|
|
$
|
7.1
|
|
|
|
(Thousands)
Underlying Number of
Shares
|
|
Weighted
Average Fair
Value Per Share
|
|||
Non-vested at December 31, 2015
|
|
3,252.4
|
|
|
$
|
15.36
|
|
Granted
|
|
1,685.7
|
|
|
$
|
5.90
|
|
Vested
|
|
(1,135.5
|
)
|
|
$
|
17.96
|
|
Forfeited
|
|
(518.8
|
)
|
|
$
|
11.16
|
|
Non-vested at December 31, 2016
|
|
3,283.8
|
|
|
$
|
10.27
|
|
|
|
(Thousands)
Underlying Number of
Shares
|
|
Weighted
Average Fair
Value Per Share
|
|||
Non-vested at December 31, 2015
|
|
113.7
|
|
|
$
|
21.67
|
|
Granted
|
|
1,380.0
|
|
|
$
|
5.34
|
|
Vested
|
|
(113.7
|
)
|
|
$
|
21.67
|
|
Forfeited
|
|
(173.7
|
)
|
|
$
|
6.07
|
|
Non-vested at December 31, 2016
|
|
1,206.3
|
|
|
$
|
5.64
|
|
(Millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Restricted stock and restricted units and stock options
|
|
$
|
19.9
|
|
|
$
|
25.0
|
|
|
$
|
22.1
|
|
Employee savings plan (See Note 9)
|
|
21.1
|
|
|
19.3
|
|
|
18.3
|
|
|||
Management incentive compensation plans
|
|
0.6
|
|
|
11.0
|
|
|
1.4
|
|
|||
Share-based compensation expense
|
|
$
|
41.6
|
|
|
$
|
55.3
|
|
|
$
|
41.8
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Merger, integration and other costs:
|
|
|
|
|
|
|
||||||
Information technology conversion costs
|
|
$
|
0.3
|
|
|
$
|
7.5
|
|
|
$
|
20.8
|
|
Costs related to REIT spin-off (See Note 3)
|
|
—
|
|
|
65.1
|
|
|
15.5
|
|
|||
Costs related to sale of data center business
|
|
0.9
|
|
|
10.3
|
|
|
—
|
|
|||
Costs related to pending merger with EarthLink
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|||
Network optimization and contract termination costs
|
|
11.9
|
|
|
5.9
|
|
|
—
|
|
|||
Consulting and other costs
|
|
—
|
|
|
6.2
|
|
|
4.1
|
|
|||
Reversal of lease termination costs
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|||
Total merger, integration and other costs
|
|
13.8
|
|
|
95.0
|
|
|
40.4
|
|
|||
Restructuring charges
|
|
20.3
|
|
|
20.7
|
|
|
35.9
|
|
|||
Total merger, integration and other costs and restructuring charges
|
|
$
|
34.1
|
|
|
$
|
115.7
|
|
|
$
|
76.3
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
||
Balance, beginning of period
|
|
$
|
5.1
|
|
|
$
|
11.2
|
|
Merger, integration and other costs and restructuring charges
|
|
36.1
|
|
|
115.7
|
|
||
Reversal of accrued lease termination costs
|
|
(2.0
|
)
|
|
—
|
|
||
Cash outlays during the period
|
|
(33.4
|
)
|
|
(121.8
|
)
|
||
Balance, end of period
|
|
$
|
5.8
|
|
|
$
|
5.1
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Pension and postretirement plans
|
|
$
|
(1.2
|
)
|
|
$
|
2.8
|
|
|
$
|
14.5
|
|
Unrealized holding loss on available-for-sale securities
|
|
—
|
|
|
(286.5
|
)
|
|
—
|
|
|||
Unrealized holding gains (losses) on interest rate swaps
|
|
|
|
|
|
|
||||||
Designated portion
|
|
13.7
|
|
|
(0.6
|
)
|
|
3.1
|
|
|||
De-designated portion
|
|
(6.6
|
)
|
|
(0.1
|
)
|
|
(5.5
|
)
|
|||
Accumulated other comprehensive income (loss)
|
|
$
|
5.9
|
|
|
$
|
(284.4
|
)
|
|
$
|
12.1
|
|
(Millions)
|
|
Unrealized Holding Loss on Available-for-Sale Securities
|
|
Net (Gains) Losses on Interest
Rate Swaps
|
|
Pension and
Postretirement
Plans
|
|
Total
|
||||||||
Balance at December 31, 2015
|
|
$
|
(286.5
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
2.8
|
|
|
$
|
(284.4
|
)
|
Other comprehensive income (loss) before
reclassifications
|
|
156.1
|
|
|
4.9
|
|
|
(0.1
|
)
|
|
160.9
|
|
||||
Amounts reclassified from other accumulated
comprehensive income (loss) (a)
|
|
130.4
|
|
|
2.9
|
|
|
(3.9
|
)
|
|
129.4
|
|
||||
Balance at December 31, 2016
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
(1.2
|
)
|
|
$
|
5.9
|
|
(a)
|
See separate table below for details about these reclassifications.
|
Details about Accumulated Other
Comprehensive Income (Loss) Components
|
|
(Millions)
Amount Reclassified from
Accumulated Other
Comprehensive Income (Loss)
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
||||||||||
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||
Gain on disposal recognized in the
period
|
|
$
|
(51.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net gain on disposal of
investment in CS&L common
stock
|
Other-than-temporary impairment
recognized in the period
|
|
181.9
|
|
|
—
|
|
|
—
|
|
|
Other-than-temporary
impairment loss on investment
in CS&L common stock
|
|||
|
|
130.4
|
|
|
—
|
|
|
—
|
|
|
Net (loss) income
|
|||
Losses on interest rate swaps:
|
|
|
|
|
|
|
|
|
||||||
Amortization of net unrealized
losses on de-designated interest
rate swaps
|
|
4.8
|
|
|
11.6
|
|
|
15.8
|
|
|
Interest expense
|
|||
|
|
4.8
|
|
|
11.6
|
|
|
15.8
|
|
|
(Loss) income before income
taxes
|
|||
|
|
(1.9
|
)
|
|
(4.5
|
)
|
|
(6.0
|
)
|
|
Income tax (benefit) expense
|
|||
|
|
2.9
|
|
|
7.1
|
|
|
9.8
|
|
|
Net (loss) income
|
|||
Pension and postretirement plans:
|
|
|
|
|
|
|
|
|
||||||
Plan curtailment
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|
(10.0
|
)
|
(a)
|
|
|||
Amortization of net actuarial loss
|
|
0.2
|
|
|
1.0
|
|
|
0.1
|
|
(a)
|
|
|||
Amortization of prior service credits
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|
(5.9
|
)
|
(a)
|
|
|||
|
|
(6.4
|
)
|
|
(20.9
|
)
|
|
(15.8
|
)
|
|
(Loss) income before income
taxes
|
|||
|
|
2.5
|
|
|
8.0
|
|
|
6.1
|
|
|
Income tax (benefit) expense
|
|||
|
|
(3.9
|
)
|
|
(12.9
|
)
|
|
(9.7
|
)
|
|
Net (loss) income
|
|||
Total reclassifications for the period,
net of tax
|
|
$
|
129.4
|
|
|
$
|
(5.8
|
)
|
|
$
|
0.1
|
|
|
Net (loss) income
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit expense (income) (See Note 9).
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Current:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(2.7
|
)
|
|
$
|
9.1
|
|
|
$
|
0.8
|
|
State
|
|
1.0
|
|
|
23.2
|
|
|
(12.5
|
)
|
|||
|
|
(1.7
|
)
|
|
32.3
|
|
|
(11.7
|
)
|
|||
Deferred:
|
|
|
|
|
|
|
||||||
Federal
|
|
(130.2
|
)
|
|
15.0
|
|
|
(18.3
|
)
|
|||
State
|
|
(8.1
|
)
|
|
(31.3
|
)
|
|
4.9
|
|
|||
|
|
(138.3
|
)
|
|
(16.3
|
)
|
|
(13.4
|
)
|
|||
Income tax (benefit) expense
|
|
$
|
(140.0
|
)
|
|
$
|
16.0
|
|
|
$
|
(25.1
|
)
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Statutory federal income tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Increase (decrease)
|
|
|
|
|
|
|
|||
State income taxes, net of federal benefit
|
|
3.7
|
|
|
4.0
|
|
|
4.7
|
|
Adjust deferred taxes for state net operating loss carryforward
|
|
(0.6
|
)
|
|
16.0
|
|
|
—
|
|
Transaction costs
|
|
(0.2
|
)
|
|
18.7
|
|
|
(8.0
|
)
|
Tax refunds
|
|
—
|
|
|
—
|
|
|
7.3
|
|
Valuation allowance
|
|
—
|
|
|
(48.4
|
)
|
|
(15.4
|
)
|
Income tax reserves
|
|
0.1
|
|
|
12.2
|
|
|
(0.4
|
)
|
Research and development credit
|
|
0.8
|
|
|
(8.4
|
)
|
|
12.1
|
|
Adjustment of deferred taxes for legal entity restructuring
|
|
—
|
|
|
6.8
|
|
|
—
|
|
Disallowed loss
|
|
(12.1
|
)
|
|
—
|
|
|
(2.9
|
)
|
Tax credits
|
|
—
|
|
|
(1.0
|
)
|
|
2.2
|
|
Other items, net
|
|
—
|
|
|
2.0
|
|
|
4.3
|
|
Effective income tax rate
|
|
26.7
|
%
|
|
36.9
|
%
|
|
38.9
|
%
|
(Millions)
|
|
2016
|
|
|
2015
|
|
||
Property, plant and equipment
|
|
$
|
1,395.8
|
|
|
$
|
1,472.8
|
|
Goodwill and other intangible assets
|
|
1,265.6
|
|
|
1,295.8
|
|
||
Operating loss and credit carryforward
|
|
(528.8
|
)
|
|
(462.5
|
)
|
||
Postretirement and other employee benefits
|
|
(142.4
|
)
|
|
(120.1
|
)
|
||
Unrealized holding loss and interest rate swaps
|
|
(0.2
|
)
|
|
(5.2
|
)
|
||
Deferred compensation
|
|
(4.0
|
)
|
|
(4.9
|
)
|
||
Bad debt
|
|
(19.4
|
)
|
|
(25.1
|
)
|
||
Long-term lease obligations
|
|
(1,932.7
|
)
|
|
(1,993.7
|
)
|
||
Deferred debt costs
|
|
8.9
|
|
|
(2.0
|
)
|
||
Restricted stock
|
|
(9.4
|
)
|
|
(9.7
|
)
|
||
Other, net
|
|
(28.4
|
)
|
|
(5.9
|
)
|
||
|
|
5.0
|
|
|
139.5
|
|
||
Valuation allowance
|
|
146.5
|
|
|
147.9
|
|
||
Deferred income taxes, net
|
|
$
|
151.5
|
|
|
$
|
287.4
|
|
Deferred tax assets
|
|
$
|
(2,695.9
|
)
|
|
$
|
(2,670.6
|
)
|
Deferred tax liabilities
|
|
2,847.4
|
|
|
2,958.0
|
|
||
Deferred income taxes, net
|
|
$
|
151.5
|
|
|
$
|
287.4
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Beginning balance
|
|
$
|
10.1
|
|
|
$
|
5.6
|
|
|
$
|
4.6
|
|
Additions based on tax positions related to current year
|
|
0.7
|
|
|
5.0
|
|
|
2.3
|
|
|||
Reductions for tax positions of prior years
|
|
(1.6
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|||
Reduction as a result of a lapse of the applicable statute of
limitations
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
Settlements
|
|
(0.4
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||
Ending balance
|
|
$
|
8.8
|
|
|
$
|
10.1
|
|
|
$
|
5.6
|
|
Year
|
(Millions)
|
||
2017
|
$
|
108.8
|
|
2018
|
86.8
|
|
|
2019
|
72.4
|
|
|
2020
|
49.7
|
|
|
2021
|
38.2
|
|
|
Thereafter
|
123.4
|
|
|
Total
|
$
|
479.3
|
|
•
|
Consumer and Small Business - ILEC
- We manage as one business our residential and small business operations in those markets in which we are the ILEC due to the similarities with respect to service offerings, marketing strategies and customer service delivery. Products and services offered to customers include traditional local and long-distance voice services and high-speed Internet services, which are delivered primarily over network facilities operated by us. We offer consumer video services primarily through a relationship with Dish Network LLC and we also own and operate cable television franchises in some of our service areas. We offer Kinetic, a complete video entertainment offering in our Lincoln, Nebraska, Lexington, Kentucky, and Sugar Land, Texas markets.
|
•
|
Wholesale
- Our wholesale operations are focused on providing products and services to other communications services providers. Our service offerings leverage Windstream’s extensive fiber network to provide wave transport services, carrier Ethernet services, fiber-to-tower connections to support backhaul services to wireless carriers, and high speed Internet access. We also offer traditional services including special access services and Time Division Multiplexing (“TDM”) private line transport. The combination of these services allow wholesale customers to provide voice and data services to their customers through the use of our network or in combination with their own networks.
|
•
|
Enterprise
- Products and services offered by our enterprise operations include integrated voice and data services, which deliver voice and broadband services over a single Internet connection, multi-site networking services which provide a fast and private connection between business locations, as well as a variety of other data services, including cloud computing and collocation and managed services as an alternative to traditional information technology infrastructure.
|
•
|
Small Business - CLEC
- Products and services offered to customers include integrated voice and data services, advanced data and traditional voice and long-distance services, as well as value added services including online backup, managed web design and web hosting, and various e-mail services.
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Consumer and Small Business - ILEC:
|
|
|
|
|
|
|
||||||
Revenues and sales
|
|
$
|
1,579.7
|
|
|
$
|
1,605.5
|
|
|
$
|
1,644.4
|
|
Costs and expenses
|
|
680.7
|
|
|
671.0
|
|
|
696.9
|
|
|||
Segment income
|
|
899.0
|
|
|
934.5
|
|
|
947.5
|
|
|||
Wholesale:
|
|
|
|
|
|
|
||||||
Revenues
|
|
631.0
|
|
|
687.9
|
|
|
729.7
|
|
|||
Costs and expenses
|
|
178.8
|
|
|
185.6
|
|
|
172.5
|
|
|||
Segment income
|
|
452.2
|
|
|
502.3
|
|
|
557.2
|
|
|||
Enterprise:
|
|
|
|
|
|
|
||||||
Revenues and sales
|
|
2,031.2
|
|
|
2,067.2
|
|
|
2,003.0
|
|
|||
Costs and expenses
|
|
1,712.5
|
|
|
1,826.6
|
|
|
1,757.4
|
|
|||
Segment income
|
|
318.7
|
|
|
240.6
|
|
|
245.6
|
|
|||
Small Business - CLEC:
|
|
|
|
|
|
|
||||||
Revenues
|
|
483.8
|
|
|
559.0
|
|
|
658.3
|
|
|||
Costs and expenses
|
|
328.7
|
|
|
378.2
|
|
|
408.7
|
|
|||
Segment income
|
|
155.1
|
|
|
180.8
|
|
|
249.6
|
|
|||
Total segment revenues and sales
|
|
4,725.7
|
|
|
4,919.6
|
|
|
5,035.4
|
|
|||
Total segment costs and expenses
|
|
2,900.7
|
|
|
3,061.4
|
|
|
3,035.5
|
|
|||
Total segment income
|
|
$
|
1,825.0
|
|
|
$
|
1,858.2
|
|
|
$
|
1,999.9
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Total segment revenues and sales
|
|
$
|
4,725.7
|
|
|
$
|
4,919.6
|
|
|
$
|
5,035.4
|
|
Regulatory and other operating revenues and sales
|
|
661.3
|
|
|
714.5
|
|
|
639.6
|
|
|||
Revenue and sales related to disposed businesses
|
|
—
|
|
|
131.2
|
|
|
154.5
|
|
|||
Total consolidated revenues and sales
|
|
$
|
5,387.0
|
|
|
$
|
5,765.3
|
|
|
$
|
5,829.5
|
|
(Millions)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Total segment income
|
|
$
|
1,825.0
|
|
|
$
|
1,858.2
|
|
|
$
|
1,999.9
|
|
Revenues and sales related to disposed businesses
|
|
—
|
|
|
131.2
|
|
|
154.5
|
|
|||
Regulatory and other operating revenues and sales
|
|
661.3
|
|
|
714.5
|
|
|
639.6
|
|
|||
Depreciation and amortization
|
|
(1,263.5
|
)
|
|
(1,366.5
|
)
|
|
(1,386.4
|
)
|
|||
Other unassigned operating expenses
|
|
(707.4
|
)
|
|
(739.7
|
)
|
|
(798.9
|
)
|
|||
Operating expenses related to disposed businesses
|
|
—
|
|
|
(88.3
|
)
|
|
(101.6
|
)
|
|||
Dividend income on CS&L common stock
|
|
17.6
|
|
|
48.2
|
|
|
—
|
|
|||
Other (expense) income, net
|
|
(1.2
|
)
|
|
9.3
|
|
|
0.1
|
|
|||
Net gain on disposal of investment in CS&L common stock
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|||
(Loss) gain on sale of data center business
|
|
(10.0
|
)
|
|
326.1
|
|
|
—
|
|
|||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss on investment in CS&L common stock
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|||
Interest expense
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(571.8
|
)
|
|||
Income tax (benefit) expense
|
|
140.0
|
|
|
(16.0
|
)
|
|
25.1
|
|
|||
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenues
|
|
$
|
—
|
|
|
$
|
1,011.0
|
|
|
$
|
4,304.9
|
|
|
$
|
(36.0
|
)
|
|
$
|
5,279.9
|
|
Product sales
|
|
—
|
|
|
96.4
|
|
|
10.7
|
|
|
—
|
|
|
107.1
|
|
|||||
Total revenues and sales
|
|
—
|
|
|
1,107.4
|
|
|
4,315.6
|
|
|
(36.0
|
)
|
|
5,387.0
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
|
—
|
|
|
417.0
|
|
|
2,294.0
|
|
|
(33.2
|
)
|
|
2,677.8
|
|
|||||
Cost of products sold
|
|
—
|
|
|
86.7
|
|
|
11.8
|
|
|
—
|
|
|
98.5
|
|
|||||
Selling, general and administrative
|
|
—
|
|
|
150.7
|
|
|
648.1
|
|
|
(2.8
|
)
|
|
796.0
|
|
|||||
Depreciation and amortization
|
|
13.8
|
|
|
301.4
|
|
|
948.3
|
|
|
—
|
|
|
1,263.5
|
|
|||||
Merger, integration and other costs
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
13.8
|
|
|||||
Restructuring charges
|
|
—
|
|
|
2.9
|
|
|
17.4
|
|
|
—
|
|
|
20.3
|
|
|||||
Total costs and expenses
|
|
13.8
|
|
|
958.7
|
|
|
3,933.4
|
|
|
(36.0
|
)
|
|
4,869.9
|
|
|||||
Operating (loss) income
|
|
(13.8
|
)
|
|
148.7
|
|
|
382.2
|
|
|
—
|
|
|
517.1
|
|
|||||
Losses from consolidated subsidiaries
|
|
(65.1
|
)
|
|
(65.7
|
)
|
|
(15.1
|
)
|
|
145.9
|
|
|
—
|
|
|||||
Dividend income on CS&L common stock
|
|
17.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|||||
Other income (expense), net
|
|
1.8
|
|
|
(0.8
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|||||
Net gain on disposal of investment in CS&L common stock
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|||||
Loss on sale of data center business
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.0
|
)
|
|||||
Other-than-temporary impairment loss on
investment in CS&L common stock
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181.9
|
)
|
|||||
Intercompany interest income (expense)
|
|
116.6
|
|
|
(44.6
|
)
|
|
(72.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(355.1
|
)
|
|
(149.5
|
)
|
|
(356.0
|
)
|
|
—
|
|
|
(860.6
|
)
|
|||||
Loss before income taxes
|
|
(482.7
|
)
|
|
(111.9
|
)
|
|
(73.1
|
)
|
|
145.9
|
|
|
(521.8
|
)
|
|||||
Income tax benefit
|
|
(100.2
|
)
|
|
(16.3
|
)
|
|
(22.8
|
)
|
|
—
|
|
|
(139.3
|
)
|
|||||
Net loss
|
|
$
|
(382.5
|
)
|
|
$
|
(95.6
|
)
|
|
$
|
(50.3
|
)
|
|
$
|
145.9
|
|
|
$
|
(382.5
|
)
|
Comprehensive loss
|
|
$
|
(92.2
|
)
|
|
$
|
(95.6
|
)
|
|
$
|
(50.3
|
)
|
|
$
|
145.9
|
|
|
$
|
(92.2
|
)
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenues
|
|
$
|
—
|
|
|
$
|
1,163.2
|
|
|
$
|
4,461.0
|
|
|
$
|
(25.6
|
)
|
|
$
|
5,598.6
|
|
Product sales
|
|
—
|
|
|
145.3
|
|
|
21.4
|
|
|
—
|
|
|
166.7
|
|
|||||
Total revenues and sales
|
|
—
|
|
|
1,308.5
|
|
|
4,482.4
|
|
|
(25.6
|
)
|
|
5,765.3
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
|
—
|
|
|
493.6
|
|
|
2,290.6
|
|
|
(22.2
|
)
|
|
2,762.0
|
|
|||||
Cost of products sold
|
|
—
|
|
|
125.0
|
|
|
20.2
|
|
|
—
|
|
|
145.2
|
|
|||||
Selling, general and administrative
|
|
—
|
|
|
186.8
|
|
|
681.1
|
|
|
(3.4
|
)
|
|
864.5
|
|
|||||
Depreciation and amortization
|
|
18.3
|
|
|
334.5
|
|
|
1,013.7
|
|
|
—
|
|
|
1,366.5
|
|
|||||
Merger, integration and other costs
|
|
—
|
|
|
—
|
|
|
95.0
|
|
|
—
|
|
|
95.0
|
|
|||||
Restructuring charges
|
|
—
|
|
|
9.4
|
|
|
11.3
|
|
|
—
|
|
|
20.7
|
|
|||||
Total costs and expenses
|
|
18.3
|
|
|
1,149.3
|
|
|
4,111.9
|
|
|
(25.6
|
)
|
|
5,253.9
|
|
|||||
Operating (loss) income
|
|
(18.3
|
)
|
|
159.2
|
|
|
370.5
|
|
|
—
|
|
|
511.4
|
|
|||||
Earnings (losses) from consolidated subsidiaries
|
|
239.6
|
|
|
(149.9
|
)
|
|
(7.8
|
)
|
|
(81.9
|
)
|
|
—
|
|
|||||
Dividend income on CS&L common stock
|
|
48.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48.2
|
|
|||||
Other (expenses) income, net
|
|
(2.5
|
)
|
|
0.8
|
|
|
11.0
|
|
|
—
|
|
|
9.3
|
|
|||||
Gain on sale of data center business
|
|
—
|
|
|
—
|
|
|
326.1
|
|
|
—
|
|
|
326.1
|
|
|||||
Net loss on early extinguishment of debt
|
|
(30.7
|
)
|
|
(5.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(36.4
|
)
|
|||||
Intercompany interest income (expense)
|
|
115.9
|
|
|
(46.5
|
)
|
|
(69.4
|
)
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(440.1
|
)
|
|
(122.0
|
)
|
|
(251.1
|
)
|
|
—
|
|
|
(813.2
|
)
|
|||||
(Loss) income before income taxes
|
|
(87.9
|
)
|
|
(163.7
|
)
|
|
378.9
|
|
|
(81.9
|
)
|
|
45.4
|
|
|||||
Income tax (benefit) expense
|
|
(116.5
|
)
|
|
(15.8
|
)
|
|
149.1
|
|
|
—
|
|
|
16.8
|
|
|||||
Net income (loss)
|
|
$
|
28.6
|
|
|
$
|
(147.9
|
)
|
|
$
|
229.8
|
|
|
$
|
(81.9
|
)
|
|
$
|
28.6
|
|
Comprehensive (loss) income
|
|
$
|
(267.9
|
)
|
|
$
|
(147.9
|
)
|
|
$
|
229.8
|
|
|
$
|
(81.9
|
)
|
|
$
|
(267.9
|
)
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenues
|
|
$
|
—
|
|
|
$
|
1,178.5
|
|
|
$
|
4,494.1
|
|
|
$
|
(25.0
|
)
|
|
$
|
5,647.6
|
|
Product sales
|
|
—
|
|
|
154.7
|
|
|
27.2
|
|
|
—
|
|
|
181.9
|
|
|||||
Total revenues and sales
|
|
—
|
|
|
1,333.2
|
|
|
4,521.3
|
|
|
(25.0
|
)
|
|
5,829.5
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
|
—
|
|
|
517.7
|
|
|
2,276.3
|
|
|
(20.7
|
)
|
|
2,773.3
|
|
|||||
Cost of products sold
|
|
—
|
|
|
131.2
|
|
|
25.4
|
|
|
—
|
|
|
156.6
|
|
|||||
Selling, general and administrative
|
|
—
|
|
|
166.8
|
|
|
765.0
|
|
|
(4.3
|
)
|
|
927.5
|
|
|||||
Depreciation and amortization
|
|
21.9
|
|
|
337.7
|
|
|
1,026.8
|
|
|
—
|
|
|
1,386.4
|
|
|||||
Merger, integration and other costs
|
|
—
|
|
|
—
|
|
|
40.4
|
|
|
—
|
|
|
40.4
|
|
|||||
Restructuring charges
|
|
—
|
|
|
8.1
|
|
|
27.8
|
|
|
—
|
|
|
35.9
|
|
|||||
Total costs and expenses
|
|
21.9
|
|
|
1,161.5
|
|
|
4,161.7
|
|
|
(25.0
|
)
|
|
5,320.1
|
|
|||||
Operating (loss) income
|
|
(21.9
|
)
|
|
171.7
|
|
|
359.6
|
|
|
—
|
|
|
509.4
|
|
|||||
Earnings (losses) from consolidated subsidiaries
|
|
217.3
|
|
|
(210.3
|
)
|
|
4.0
|
|
|
(11.0
|
)
|
|
—
|
|
|||||
Other (expense) income, net
|
|
(0.2
|
)
|
|
162.9
|
|
|
(162.6
|
)
|
|
—
|
|
|
0.1
|
|
|||||
Intercompany interest income (expense)
|
|
127.2
|
|
|
(53.7
|
)
|
|
(73.5
|
)
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(523.9
|
)
|
|
(44.8
|
)
|
|
(3.1
|
)
|
|
—
|
|
|
(571.8
|
)
|
|||||
(Loss) income before income taxes
|
|
(201.5
|
)
|
|
25.8
|
|
|
124.4
|
|
|
(11.0
|
)
|
|
(62.3
|
)
|
|||||
Income tax (benefit) expense
|
|
(163.4
|
)
|
|
100.0
|
|
|
39.2
|
|
|
—
|
|
|
(24.2
|
)
|
|||||
Net (loss) income
|
|
$
|
(38.1
|
)
|
|
$
|
(74.2
|
)
|
|
$
|
85.2
|
|
|
$
|
(11.0
|
)
|
|
$
|
(38.1
|
)
|
Comprehensive (loss) income
|
|
$
|
(54.5
|
)
|
|
$
|
(74.2
|
)
|
|
$
|
85.2
|
|
|
$
|
(11.0
|
)
|
|
$
|
(54.5
|
)
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
As of December 31, 2016
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
56.9
|
|
|
$
|
—
|
|
|
$
|
59.1
|
|
Accounts receivable, net
|
|
—
|
|
|
178.9
|
|
|
439.7
|
|
|
—
|
|
|
618.6
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|||||
Affiliates receivable, net
|
|
—
|
|
|
531.9
|
|
|
2,106.8
|
|
|
(2,638.7
|
)
|
|
—
|
|
|||||
Inventories
|
|
—
|
|
|
65.9
|
|
|
11.6
|
|
|
—
|
|
|
77.5
|
|
|||||
Prepaid expenses and other
|
|
10.1
|
|
|
36.5
|
|
|
65.1
|
|
|
—
|
|
|
111.7
|
|
|||||
Total current assets
|
|
10.1
|
|
|
820.2
|
|
|
2,680.1
|
|
|
(2,643.5
|
)
|
|
866.9
|
|
|||||
Investments in consolidated subsidiaries
|
|
6,081.8
|
|
|
297.7
|
|
|
231.4
|
|
|
(6,610.9
|
)
|
|
—
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
310.5
|
|
|
—
|
|
|
(310.5
|
)
|
|
—
|
|
|||||
Goodwill
|
|
1,636.7
|
|
|
1,364.4
|
|
|
1,212.5
|
|
|
—
|
|
|
4,213.6
|
|
|||||
Other intangibles, net
|
|
515.2
|
|
|
258.8
|
|
|
546.5
|
|
|
—
|
|
|
1,320.5
|
|
|||||
Net property, plant and equipment
|
|
6.9
|
|
|
1,234.3
|
|
|
4,042.3
|
|
|
—
|
|
|
5,283.5
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
320.2
|
|
|
102.5
|
|
|
(422.7
|
)
|
|
—
|
|
|||||
Other assets
|
|
19.5
|
|
|
16.0
|
|
|
50.0
|
|
|
—
|
|
|
85.5
|
|
|||||
Total Assets
|
|
$
|
8,270.2
|
|
|
$
|
4,622.1
|
|
|
$
|
8,865.3
|
|
|
$
|
(9,987.6
|
)
|
|
$
|
11,770.0
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
|
$
|
14.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.9
|
|
Current portion of long-term lease obligations
|
|
—
|
|
|
49.5
|
|
|
119.2
|
|
|
—
|
|
|
168.7
|
|
|||||
Accounts payable
|
|
—
|
|
|
101.5
|
|
|
288.7
|
|
|
—
|
|
|
390.2
|
|
|||||
Affiliates payable, net
|
|
2,653.7
|
|
|
—
|
|
|
—
|
|
|
(2,638.7
|
)
|
|
15.0
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|
(4.8
|
)
|
|
—
|
|
|||||
Advance payments and customer deposits
|
|
—
|
|
|
40.9
|
|
|
137.2
|
|
|
—
|
|
|
178.1
|
|
|||||
Accrued taxes
|
|
—
|
|
|
21.3
|
|
|
56.7
|
|
|
—
|
|
|
78.0
|
|
|||||
Accrued interest
|
|
55.4
|
|
|
1.8
|
|
|
0.9
|
|
|
—
|
|
|
58.1
|
|
|||||
Other current liabilities
|
|
17.9
|
|
|
69.9
|
|
|
263.8
|
|
|
—
|
|
|
351.6
|
|
|||||
Total current liabilities
|
|
2,741.9
|
|
|
284.9
|
|
|
871.3
|
|
|
(2,643.5
|
)
|
|
1,254.6
|
|
|||||
Long-term debt
|
|
4,749.2
|
|
|
99.5
|
|
|
—
|
|
|
—
|
|
|
4,848.7
|
|
|||||
Long-term lease obligations
|
|
—
|
|
|
1,405.3
|
|
|
3,426.6
|
|
|
—
|
|
|
4,831.9
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
310.5
|
|
|
(310.5
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
|
574.2
|
|
|
—
|
|
|
—
|
|
|
(422.7
|
)
|
|
151.5
|
|
|||||
Other liabilities
|
|
34.9
|
|
|
53.2
|
|
|
425.2
|
|
|
—
|
|
|
513.3
|
|
|||||
Total liabilities
|
|
8,100.2
|
|
|
1,842.9
|
|
|
5,033.6
|
|
|
(3,376.7
|
)
|
|
11,600.0
|
|
|||||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
|
—
|
|
|
39.4
|
|
|
81.9
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
Additional paid-in capital
|
|
556.1
|
|
|
3,143.3
|
|
|
825.3
|
|
|
(3,968.6
|
)
|
|
556.1
|
|
|||||
Accumulated other comprehensive income (loss)
|
|
5.9
|
|
|
—
|
|
|
(1.2
|
)
|
|
1.2
|
|
|
5.9
|
|
|||||
(Accumulated deficit) retained earnings
|
|
(392.0
|
)
|
|
(403.5
|
)
|
|
2,925.7
|
|
|
(2,522.2
|
)
|
|
(392.0
|
)
|
|||||
Total equity
|
|
170.0
|
|
|
2,779.2
|
|
|
3,831.7
|
|
|
(6,610.9
|
)
|
|
170.0
|
|
|||||
Total Liabilities and Equity
|
|
$
|
8,270.2
|
|
|
$
|
4,622.1
|
|
|
$
|
8,865.3
|
|
|
$
|
(9,987.6
|
)
|
|
$
|
11,770.0
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
As of December 31, 2015
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
33.5
|
|
|
$
|
(3.3
|
)
|
|
$
|
31.3
|
|
Accounts receivable, net
|
|
—
|
|
|
219.4
|
|
|
424.5
|
|
|
—
|
|
|
643.9
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|||||
Affiliates receivable, net
|
|
—
|
|
|
449.4
|
|
|
2,486.8
|
|
|
(2,936.2
|
)
|
|
—
|
|
|||||
Inventories
|
|
—
|
|
|
69.1
|
|
|
10.4
|
|
|
—
|
|
|
79.5
|
|
|||||
Prepaid expenses and other
|
|
321.8
|
|
|
32.6
|
|
|
64.4
|
|
|
(298.2
|
)
|
|
120.6
|
|
|||||
Total current assets
|
|
321.8
|
|
|
776.4
|
|
|
3,019.6
|
|
|
(3,242.5
|
)
|
|
875.3
|
|
|||||
Investments in consolidated subsidiaries
|
|
6,214.0
|
|
|
363.5
|
|
|
256.7
|
|
|
(6,834.2
|
)
|
|
—
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
314.1
|
|
|
—
|
|
|
(314.1
|
)
|
|
—
|
|
|||||
Goodwill
|
|
1,636.7
|
|
|
1,364.4
|
|
|
1,212.5
|
|
|
—
|
|
|
4,213.6
|
|
|||||
Other intangibles, net
|
|
554.3
|
|
|
282.8
|
|
|
667.6
|
|
|
—
|
|
|
1,504.7
|
|
|||||
Net property, plant and equipment
|
|
8.4
|
|
|
1,249.7
|
|
|
4,021.7
|
|
|
—
|
|
|
5,279.8
|
|
|||||
Investment in CS&L common stock
|
|
549.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549.2
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
299.4
|
|
|
217.1
|
|
|
(516.5
|
)
|
|
—
|
|
|||||
Other assets
|
|
14.2
|
|
|
56.3
|
|
|
25.0
|
|
|
—
|
|
|
95.5
|
|
|||||
Total Assets
|
|
$
|
9,298.6
|
|
|
$
|
4,706.6
|
|
|
$
|
9,420.2
|
|
|
$
|
(10,907.3
|
)
|
|
$
|
12,518.1
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
|
$
|
5.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
Current portion of long-term lease obligations
|
|
—
|
|
|
44.4
|
|
|
108.3
|
|
|
—
|
|
|
152.7
|
|
|||||
Accounts payable
|
|
—
|
|
|
93.2
|
|
|
336.9
|
|
|
—
|
|
|
430.1
|
|
|||||
Affiliates payable, net
|
|
2,951.3
|
|
|
—
|
|
|
—
|
|
|
(2,936.2
|
)
|
|
15.1
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|
(4.8
|
)
|
|
—
|
|
|||||
Advance payments and customer deposits
|
|
—
|
|
|
27.0
|
|
|
166.9
|
|
|
—
|
|
|
193.9
|
|
|||||
Accrued taxes
|
|
0.3
|
|
|
11.3
|
|
|
370.7
|
|
|
(298.2
|
)
|
|
84.1
|
|
|||||
Accrued interest
|
|
75.3
|
|
|
1.9
|
|
|
1.2
|
|
|
—
|
|
|
78.4
|
|
|||||
Other current liabilities
|
|
42.6
|
|
|
47.8
|
|
|
216.5
|
|
|
—
|
|
|
306.9
|
|
|||||
Total current liabilities
|
|
3,075.4
|
|
|
225.6
|
|
|
1,205.3
|
|
|
(3,239.2
|
)
|
|
1,267.1
|
|
|||||
Long-term debt
|
|
5,065.1
|
|
|
99.5
|
|
|
—
|
|
|
—
|
|
|
5,164.6
|
|
|||||
Long-term lease obligations
|
|
—
|
|
|
1,455.2
|
|
|
3,545.2
|
|
|
—
|
|
|
5,000.4
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
314.1
|
|
|
(314.1
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
|
803.9
|
|
|
—
|
|
|
—
|
|
|
(516.5
|
)
|
|
287.4
|
|
|||||
Other liabilities
|
|
47.8
|
|
|
25.2
|
|
|
419.2
|
|
|
—
|
|
|
492.2
|
|
|||||
Total liabilities
|
|
8,992.2
|
|
|
1,805.5
|
|
|
5,483.8
|
|
|
(4,069.8
|
)
|
|
12,211.7
|
|
|||||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
|
—
|
|
|
39.4
|
|
|
81.9
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
Additional paid-in capital
|
|
600.3
|
|
|
3,150.9
|
|
|
825.3
|
|
|
(3,976.2
|
)
|
|
600.3
|
|
|||||
Accumulated other comprehensive (loss) income
|
|
(284.4
|
)
|
|
—
|
|
|
2.8
|
|
|
(2.8
|
)
|
|
(284.4
|
)
|
|||||
(Accumulated deficit) retained earnings
|
|
(9.5
|
)
|
|
(289.2
|
)
|
|
3,026.4
|
|
|
(2,737.2
|
)
|
|
(9.5
|
)
|
|||||
Total equity
|
|
306.4
|
|
|
2,901.1
|
|
|
3,936.4
|
|
|
(6,837.5
|
)
|
|
306.4
|
|
|||||
Total Liabilities and Equity
|
|
$
|
9,298.6
|
|
|
$
|
4,706.6
|
|
|
$
|
9,420.2
|
|
|
$
|
(10,907.3
|
)
|
|
$
|
12,518.1
|
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided from operating
activities
|
|
$
|
(143.2
|
)
|
|
$
|
363.2
|
|
|
$
|
705.4
|
|
|
$
|
—
|
|
|
$
|
925.4
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
|
(0.6
|
)
|
|
(177.6
|
)
|
|
(811.6
|
)
|
|
—
|
|
|
(989.8
|
)
|
|||||
Proceeds from the sale of property
|
|
—
|
|
|
1.0
|
|
|
5.3
|
|
|
—
|
|
|
6.3
|
|
|||||
Other, net
|
|
(4.1
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||
Net cash used in investing activities
|
|
(4.7
|
)
|
|
(176.6
|
)
|
|
(808.7
|
)
|
|
—
|
|
|
(990.0
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions to Windstream Holdings, Inc.
|
|
(88.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.5
|
)
|
|||||
Repayments of debt and swaps
|
|
(3,263.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,263.7
|
)
|
|||||
Proceeds of debt issuance
|
|
3,674.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,674.5
|
|
|||||
Debt issuance costs
|
|
(12.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|||||
Intercompany transactions, net
|
|
(155.0
|
)
|
|
(142.5
|
)
|
|
294.2
|
|
|
3.3
|
|
|
—
|
|
|||||
Payments under long-term lease obligations
|
|
—
|
|
|
(44.9
|
)
|
|
(107.9
|
)
|
|
—
|
|
|
(152.8
|
)
|
|||||
Payments under capital lease obligations
|
|
—
|
|
|
(1.7
|
)
|
|
(56.0
|
)
|
|
—
|
|
|
(57.7
|
)
|
|||||
Other, net
|
|
(7.0
|
)
|
|
3.6
|
|
|
(3.6
|
)
|
|
—
|
|
|
(7.0
|
)
|
|||||
Net cash provided from (used in) financing
activities
|
|
147.9
|
|
|
(185.5
|
)
|
|
126.7
|
|
|
3.3
|
|
|
92.4
|
|
|||||
Increase in cash and cash equivalents
|
|
—
|
|
|
1.1
|
|
|
23.4
|
|
|
3.3
|
|
|
27.8
|
|
|||||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
—
|
|
|
1.1
|
|
|
33.5
|
|
|
(3.3
|
)
|
|
31.3
|
|
|||||
End of period
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
56.9
|
|
|
$
|
—
|
|
|
$
|
59.1
|
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided from operating
activities
|
|
$
|
(337.4
|
)
|
|
$
|
259.8
|
|
|
$
|
1,105.4
|
|
|
$
|
—
|
|
|
$
|
1,027.8
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
|
(1.0
|
)
|
|
(187.2
|
)
|
|
(867.1
|
)
|
|
—
|
|
|
(1,055.3
|
)
|
|||||
Changes in restricted cash
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|||||
Grant funds received for broadband stimulus
projects
|
|
23.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|||||
Network expansion funded by Connect America
Fund - Phase 1
|
|
—
|
|
|
(18.6
|
)
|
|
(55.3
|
)
|
|
—
|
|
|
(73.9
|
)
|
|||||
Disposition of data center business
|
|
—
|
|
|
—
|
|
|
574.2
|
|
|
—
|
|
|
574.2
|
|
|||||
Other, net
|
|
(9.6
|
)
|
|
0.1
|
|
|
12.3
|
|
|
—
|
|
|
2.8
|
|
|||||
Net cash provided from (used in)
investing activities
|
|
19.6
|
|
|
(205.7
|
)
|
|
(335.9
|
)
|
|
—
|
|
|
(522.0
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions to Windstream Holdings, Inc.
|
|
(416.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(416.6
|
)
|
|||||
Payment received from CS&L in spin-off
|
|
1,035.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,035.0
|
|
|||||
Funding received from CS&L for tenant capital
improvements
|
|
—
|
|
|
19.6
|
|
|
23.5
|
|
|
—
|
|
|
43.1
|
|
|||||
Repayments of debt and swaps
|
|
(2,898.9
|
)
|
|
(450.0
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
(3,350.9
|
)
|
|||||
Proceeds of debt issuance
|
|
2,335.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,335.0
|
|
|||||
Debt issuance costs
|
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|||||
Intercompany transactions, net
|
|
277.1
|
|
|
409.8
|
|
|
(709.6
|
)
|
|
22.7
|
|
|
—
|
|
|||||
Payments under long-term lease obligations
|
|
—
|
|
|
(35.6
|
)
|
|
(67.0
|
)
|
|
—
|
|
|
(102.6
|
)
|
|||||
Payments under capital lease obligations
|
|
—
|
|
|
(4.2
|
)
|
|
(27.3
|
)
|
|
—
|
|
|
(31.5
|
)
|
|||||
Other, net
|
|
(9.5
|
)
|
|
3.6
|
|
|
(3.6
|
)
|
|
—
|
|
|
(9.5
|
)
|
|||||
Net cash provided from (used in) financing
activities
|
|
317.8
|
|
|
(56.8
|
)
|
|
(786.0
|
)
|
|
22.7
|
|
|
(502.3
|
)
|
|||||
Decrease in cash and cash equivalents
|
|
—
|
|
|
(2.7
|
)
|
|
(16.5
|
)
|
|
22.7
|
|
|
3.5
|
|
|||||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
—
|
|
|
3.8
|
|
|
50.0
|
|
|
(26.0
|
)
|
|
27.8
|
|
|||||
End of period
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
33.5
|
|
|
$
|
(3.3
|
)
|
|
$
|
31.3
|
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided from operating
activities
|
|
$
|
(129.2
|
)
|
|
$
|
449.0
|
|
|
$
|
1,148.9
|
|
|
$
|
—
|
|
|
$
|
1,468.7
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
|
(1.8
|
)
|
|
(117.2
|
)
|
|
(667.5
|
)
|
|
—
|
|
|
(786.5
|
)
|
|||||
Broadband network expansion funded by
stimulus grants
|
|
—
|
|
|
(0.3
|
)
|
|
(13.0
|
)
|
|
—
|
|
|
(13.3
|
)
|
|||||
Changes in restricted cash
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|||||
Grant funds received for broadband stimulus
projects
|
|
33.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.2
|
|
|||||
Grant funds received from Connect America
Fund - Phase 1
|
|
—
|
|
|
9.4
|
|
|
16.6
|
|
|
—
|
|
|
26.0
|
|
|||||
Network expansion funded by Connect America
Fund - Phase 1 |
|
—
|
|
|
(1.3
|
)
|
|
(11.5
|
)
|
|
—
|
|
|
(12.8
|
)
|
|||||
Acquisition of a business
|
|
(22.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.6
|
)
|
|||||
Other, net
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
Net cash provided from (used in) investing
activities
|
|
11.8
|
|
|
(109.4
|
)
|
|
(671.5
|
)
|
|
—
|
|
|
(769.1
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions to Windstream Holdings, Inc.
|
|
(603.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(603.6
|
)
|
|||||
Repayments of debt and swaps
|
|
(1,394.4
|
)
|
|
(0.9
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(1,395.4
|
)
|
|||||
Proceeds of debt issuance
|
|
1,315.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,315.0
|
|
|||||
Intercompany transactions, net
|
|
795.9
|
|
|
(341.0
|
)
|
|
(428.9
|
)
|
|
(26.0
|
)
|
|
—
|
|
|||||
Payments under capital lease obligations
|
|
—
|
|
|
(0.6
|
)
|
|
(26.2
|
)
|
|
—
|
|
|
(26.8
|
)
|
|||||
Other, net
|
|
(9.2
|
)
|
|
3.6
|
|
|
(3.6
|
)
|
|
—
|
|
|
(9.2
|
)
|
|||||
Net cash provided from (used in) financing
activities
|
|
103.7
|
|
|
(338.9
|
)
|
|
(458.8
|
)
|
|
(26.0
|
)
|
|
(720.0
|
)
|
|||||
Decrease (increase) in cash and cash equivalents
|
|
(13.7
|
)
|
|
0.7
|
|
|
18.6
|
|
|
(26.0
|
)
|
|
(20.4
|
)
|
|||||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
13.7
|
|
|
3.1
|
|
|
31.4
|
|
|
—
|
|
|
48.2
|
|
|||||
End of period
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
50.0
|
|
|
$
|
(26.0
|
)
|
|
$
|
27.8
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions, except per share amounts)
|
|
Total
|
|
4th
|
|
3rd
|
|
2nd
|
|
1st
|
||||||||||
Revenues and sales
|
|
$
|
5,387.0
|
|
|
$
|
1,309.1
|
|
|
$
|
1,344.9
|
|
|
$
|
1,359.6
|
|
|
$
|
1,373.4
|
|
Operating income
|
|
$
|
515.4
|
|
|
$
|
73.7
|
|
|
$
|
129.4
|
|
|
$
|
154.6
|
|
|
$
|
157.7
|
|
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
(86.9
|
)
|
|
$
|
(66.2
|
)
|
|
$
|
1.5
|
|
|
$
|
(231.9
|
)
|
Basic and diluted (loss) earnings per share: (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
|
|
($4.11
|
)
|
|
|
($.94
|
)
|
|
|
($.72
|
)
|
|
|
$.01
|
|
|
|
($2.52
|
)
|
(a)
|
Quarterly (loss) earnings per share amounts may not add to full-year earnings per share amounts due to the difference in weighted-average common shares for the quarters compared to the weighted-average common shares for the year.
|
•
|
As discussed in Note 9, we recognize actuarial gains and losses for pension benefits as a component of net periodic benefit expense (income) in the fourth quarter of each year, unless an earlier measurement date is required. Results of operations for the fourth quarter of 2016 include net pre-tax actuarial losses related to pension benefits of
$60.7 million
or an after-tax charge of
$37.2 million
, respectively.
|
•
|
Operating income in each of the first three quarters of 2016 was favorably impacted by decreases in depreciation and amortization expense when compared to the same periods a year ago. The decreases were primarily attributable to fully depreciating at the end of 2015 a large number of assets acquired in connection with acquisitions completed in 2010 and 2011 and the 2015 disposals of the data center, consumer CLEC and directory publishing operations.
|
•
|
Net (loss) income for the first and second quarters of 2016 was adversely impacted by additional interest expense of
$126.9 million
and
$125.4 million
, respectively, attributable to the long-term lease obligation under the master lease agreement with CS&L. This additional interest expense increased the net loss
$77.9 million
and
$76.9 million
in the first and second quarters of 2016, respectively. (See Note 6).
|
•
|
Net (loss) income for the first quarter of 2016 included an other-than-temporary impairment charge of
$181.9 million
related to our investment in CS&L. (See Note 5).
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions, except per share amounts)
|
|
Total
|
|
4th
|
|
3rd
|
|
2nd
|
|
1st
|
||||||||||
Revenues and sales
|
|
$
|
5,765.3
|
|
|
$
|
1,427.0
|
|
|
$
|
1,498.6
|
|
|
$
|
1,421.1
|
|
|
$
|
1,418.6
|
|
Operating income
|
|
$
|
509.4
|
|
|
$
|
131.7
|
|
|
$
|
178.5
|
|
|
$
|
79.3
|
|
|
$
|
119.9
|
|
Net income (loss)
|
|
$
|
27.4
|
|
|
$
|
140.5
|
|
|
$
|
(7.2
|
)
|
|
$
|
(111.2
|
)
|
|
$
|
5.3
|
|
Basic and diluted earnings (loss) per share: (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
|
$.24
|
|
|
|
$1.41
|
|
|
|
($.08
|
)
|
|
|
($1.13
|
)
|
|
|
$.05
|
|
(a)
|
Quarterly earnings (loss) per share amounts may not add to full-year earnings per share amounts due to the difference in weighted-average common shares for the quarters compared to the weighted-average common shares for the year.
|
•
|
As discussed in Note 2, we recognized a pre-tax gain of
$326.1 million
from the sale of our data center business in the fourth quarter of 2015. This gain increased net income by
$199.7 million
.
|
•
|
Results of operations for the fourth quarter of 2015 include pre-tax actuarial losses related to pension benefits of
$8.7 million
or an after-tax charge of
$5.3 million
.
|
•
|
Revenues and sales and operating income for the third quarter of 2015 were favorably impacted by
$72.8 million
of incremental CAF Phase II support received in August that was retroactive to January 1, 2015.
|
•
|
Net income (loss) for the second, third and fourth quarters of 2015 was adversely impacted by additional interest expense of
$96.0 million
,
$128.2 million
and
$127.4 million
, respectively, attributable to the long-term lease obligation under the master lease agreement with CS&L. This additional interest expense decreased net income
$78.0 million
in the fourth quarter of 2015 and increased the net loss
$58.8 million
and
$78.5 million
in the second and third quarters of 2015, respectively. (See Note 6).
|
•
|
Operating income for the second quarter of 2015 was adversely impacted by
$54.5 million
of transaction costs related to the REIT spin-off, including investment banker, legal and accounting fees. (See Note 11).
|
|
|
|
|
WINDSTREAM SERVICES,
LLC, as the Borrower
|
|
|
|
|
|
By:
|
/s/ Robert E. Gunderman
|
|
Name:
|
Robert E. Gunderman
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
JPMORGAN CHASE BANK, N.A., as Administrative Agent and as an Additional Tranche 13-6 Lender
|
|
|
|
|
|
By:
|
/s/ Davide Migliardi
|
|
Name:
|
Davide Migliardi
|
|
Title:
|
Vice President
|
Name of Institution:
|
Executing as a
Continuing Tranche B-6 Lender
: By:
Name:
Title:
For any institution requiring a second signature line: By:
Name:
Title:
|
|
|
|
SECTION 1.01. Defined Terms
|
1
|
|
SECTION 1.02. Classification of Loans and Borrowings
|
46
|
|
SECTION 1.03. Terms Generally
|
46
|
|
SECTION 1.04. Accounting Terms; GAAP
|
47
|
|
SECTION 1.05. Pro Forma Calculations
|
47
|
|
|
|
|
ARTICLE 2
|
|
|
THE CREDITS
|
|
|
|
|
|
SECTION 2.01. Loans
|
47
|
|
SECTION 2.02. Loans and Borrowings
|
50
|
|
SECTION 2.03. Requests for Borrowings
|
51
|
|
SECTION 2.04. Letters of Credit
|
51
|
|
SECTION 2.05. Funding of Borrowings
|
55
|
|
SECTION 2.06. Interest Elections
|
55
|
|
SECTION 2.07. Termination, Reduction and Extension of Commitments and
|
|
|
Term Loans
|
56
|
|
SECTION 2.08. Repayment of Loans; Evidence of Debt
|
60
|
|
SECTION 2.09. Scheduled Amortization of Term Loans
|
60
|
|
SECTION 2.10. Optional and Mandatory Prepayment of Loans
|
61
|
|
SECTION 2.11. Fees
|
65
|
|
SECTION 2.12. Interest
|
66
|
|
SECTION 2.13. Alternate Rate of Interest
|
67
|
|
SECTION 2.14. Increased Costs
|
67
|
|
SECTION 2.15. Break Funding Payments
|
68
|
|
SECTION 2.16. Taxes
|
69
|
|
SECTION 2.17. Payments Generally; Pro Rata Treatment; Sharing of Set‑
|
|
|
offs
|
72
|
|
SECTION 2.18. Mitigation Obligations; Replacement of Lenders
|
74
|
|
SECTION 2.19. Refinancing Amendments
|
75
|
|
|
|
|
ARTICLE 3
|
|
|
REPRESENTATIONS AND WARRANTIES
|
|
|
|
|
|
SECTION 3.01. Organization; Powers
|
76
|
|
SECTION 3.02. Authorization; Enforceability
|
76
|
|
SECTION 3.03. Governmental Approvals; No Conflicts
|
76
|
|
SECTION 3.04. Financial Condition; No Material Adverse Change
|
77
|
|
SECTION 3.05. Properties
|
77
|
|
SECTION 3.06. Litigation and Environmental Matters
|
77
|
|
SECTION 3.07. Compliance with Laws and Agreements
|
77
|
|
SECTION 3.08. Investment Company Status
|
78
|
|
SECTION 3.09. Taxes
|
78
|
|
SECTION 3.10. ERISA
|
78
|
|
SECTION 3.11. Disclosure
|
78
|
|
SECTION 3.12. Subsidiaries
|
78
|
|
SECTION 3.13. Insurance
|
78
|
|
SECTION 3.14. Labor Matters.
|
78
|
|
SECTION 3.15. Solvency
|
79
|
|
SECTION 3.16. Licenses; Franchises
|
79
|
|
SECTION 3.17. Anti-Corruption Laws and Sanctions
|
80
|
|
SECTION 3.18. Master Lease; Recognition Agreement
|
80
|
|
|
|
|
ARTICLE 4
|
|
|
CONDITIONS
|
|
|
|
|
|
Section 4.01 Sixth ARCA Effective Date
|
80
|
|
Section 4.02 [Reserved].
|
82
|
|
Section 4.03 Each Credit Event
|
82
|
|
|
|
|
ARTICLE 5
|
|
|
AFFIRMATIVE COVENANTS
|
|
|
|
|
|
SECTION 5.01. Financial Statements; Ratings Change and Other
|
|
|
Information
|
82
|
|
SECTION 5.02. Notices of Material Events
|
84
|
|
SECTION 5.03. Information Regarding Collateral
|
84
|
|
SECTION 5.04. Existence; Conduct of Business
|
85
|
|
SECTION 5.05. Payment of Obligations
|
85
|
|
SECTION 5.06. Maintenance of Properties; Insurance; Casualty and
|
|
|
Condemnation
|
85
|
|
SECTION 5.07. Books and Records; Inspection Rights
|
86
|
|
SECTION 5.08. Compliance with Laws
|
86
|
|
SECTION 5.09. Use of Proceeds and Letters of Credit
|
86
|
|
SECTION 5.10. Additional Subsidiaries
|
87
|
|
SECTION 5.11. Further Assurances
|
87
|
|
SECTION 5.12. Rated Credit Facilities
|
88
|
|
SECTION 5.13. Windstream Communications
|
88
|
|
|
|
|
ARTICLE 6
|
|
|
NEGATIVE COVENANTS
|
|
|
|
|
|
SECTION 6.01. Indebtedness; Certain Equity Securities
|
88
|
|
SECTION 6.02. Liens
|
92
|
|
SECTION 6.03. Fundamental Changes
|
93
|
|
SECTION 6.04. Investments, Loans, Advances, Guarantees and Acquisitions
|
94
|
|
SECTION 6.05. Asset Sales
|
96
|
|
SECTION 6.06. Sale and Leaseback Transactions
|
97
|
|
SECTION 6.07. Swap Agreements
|
98
|
|
SECTION 6.08. Restricted Payments; Certain Payments of Debt
|
98
|
|
SECTION 6.09. Transactions with Affiliates
|
100
|
|
SECTION 6.10. Restrictive Agreements
|
100
|
|
SECTION 6.11. Amendment of Material Documents
|
102
|
|
SECTION 6.12. Change in Fiscal Year
|
102
|
|
SECTION 6.13. Interest Coverage Ratio
|
102
|
|
SECTION 6.14. Leverage Ratio
|
102
|
|
|
|
|
ARTICLE 7
|
|
|
EVENTS OF DEFAULT
|
|
|
|
|
|
ARTICLE 8
|
|
|
THE AGENTS
|
|
|
|
|
|
ARTICLE 9
|
|
|
MISCELLANEOUS
|
|
|
SECTION 9.01. Notices
|
107
|
|
SECTION 9.02. Waivers; Amendments
|
108
|
|
SECTION 9.03. Expenses; Indemnity; Damage Waiver
|
110
|
|
SECTION 9.04. Successors and Assigns
|
111
|
|
SECTION 9.05. Survival
|
116
|
|
SECTION 9.06. Counterparts; Integration; Effectiveness
|
116
|
|
SECTION 9.07. Severability
|
116
|
|
SECTION 9.08. Right of Setoff
|
116
|
|
SECTION 9.09. Governing Law; Jurisdiction; Consent to Service Of Process
|
117
|
|
SECTION 9.10. WAIVER OF JURY TRIAL
|
117
|
|
SECTION 9.11. Headings
|
118
|
|
SECTION 9.12. Confidentiality
|
118
|
|
SECTION 9.13. USA PATRIOT ACT
|
119
|
|
SECTION 9.14. Interest Rate Limitation
|
119
|
|
SECTION 9.15. Amendments to Security Documents.
|
119
|
|
SECTION 9.16. No Fiduciary Duty
|
119
|
|
Additional Tranche B-6 Lender
|
Additional Tranche B-6 Commitment
|
|
|
JPMorgan Chase Bank, N.A.
|
$325,043,091.41
|
Total
|
$325,043,091.41
|
By:
|
/s/ Robert E. Gunderman
|
|
Robert E. Gunderman
|
By:
|
/s/ Davide Migliardi
|
|
Davide Migliardi
|
Tranche B-6 Lender
|
Second Tranche B-6
Commitment
|
JPMorgan Chase Bank, N.A.
|
$150,000,000
|
Total
|
$150,000,000
|
Name of Subsidiary
|
State of Organization
|
Allworx Corp.*
|
DE
|
Birmingham Data Link, LLC
|
AL
|
BOB, LLC*
|
IL
|
Buffalo Valley Management Services, Inc.*
|
DE
|
Cavalier IP TV, LLC*
|
DE
|
Cavalier Services, LLC*
|
DE
|
Cavalier Telephone Mid-Atlantic, L.L.C.
|
DE
|
Cavalier Telephone, L.L.C.*
|
VA
|
Cinergy Communications Company of Virginia, LLC*
|
VA
|
Conestoga Enterprises, Inc.*
|
PA
|
Conestoga Management Services, Inc.*
|
DE
|
Conestoga Wireless Company
|
PA
|
D&E Communications, LLC*
|
DE
|
D&E Management Services, Inc.*
|
NV
|
D&E Networks, Inc.*
|
PA
|
D&E Wireless, Inc.
|
PA
|
Equity Leasing, Inc.*
|
NV
|
Georgia Windstream, LLC
|
DE
|
Heart of the Lakes Cable Systems, Inc.*
|
MN
|
Infocore, Inc.
|
PA
|
Intellifiber Networks, LLC
|
VA
|
Iowa Telecom Data Services, L.C.*
|
IA
|
Iowa Telecom Technologies, LLC*
|
IA
|
IWA Services, LLC*
|
IA
|
KDL Holdings, LLC*
|
DE
|
LDMI Telecommunications, LLC
|
MI
|
McLeodUSA Information Services LLC*
|
DE
|
McLeodUSA Purchasing, L.L.C.*
|
IA
|
McLeodUSA Telecommunications Services, L.L.C.
|
IA
|
MPX, Inc.*
|
DE
|
Nashville Data Link, LLC
|
TN
|
Network Telephone, LLC
|
FL
|
Norlight Telecommunications of Virginia, LLC*
|
VA
|
Oklahoma Windstream, LLC*
|
OK
|
PaeTec Communications of Virginia, LLC*
|
VA
|
PaeTec Communications, LLC
|
DE
|
PAETEC Holding, LLC*
|
DE
|
PAETEC iTEL, L.L.C.*
|
NC
|
PAETEC Realty LLC*
|
NY
|
PAETEC, LLC*
|
DE
|
PCS Licenses, Inc.*
|
NV
|
Progress Place Realty Holding Company, LLC*
|
NC
|
RevChain Solutions, LLC*
|
DE
|
SM Holdings, LLC*
|
DE
|
Southwest Enhanced Network Services, LLC*
|
DE
|
Talk America of Virginia, LLC*
|
VA
|
Talk America, LLC
|
DE
|
Teleview, LLC*
|
GA
|
Texas Windstream, LLC*
|
TX
|
The Other Phone Company, LLC
|
FL
|
TriNet, LLC
|
GA
|
US LEC Communications LLC
|
NC
|
US LEC of Alabama LLC*
|
NC
|
US LEC of Florida LLC*
|
NC
|
US LEC of Georgia LLC
|
DE
|
US LEC of Maryland LLC
|
NC
|
US LEC of North Carolina LLC
|
NC
|
US LEC of Pennsylvania LLC
|
NC
|
US LEC of South Carolina LLC*
|
DE
|
US LEC of Tennessee LLC*
|
DE
|
US LEC of Virginia L.L.C.*
|
DE
|
Valor Telecommunications of Texas, LLC*
|
DE
|
WaveTel NC License Corporation
|
DE
|
WIN Sales & Leasing, Inc.*
|
MN
|
Windstream Accucomm Networks, LLC
|
GA
|
Windstream Accucomm Telecommunications, LLC
|
GA
|
Windstream Alabama, LLC*
|
AL
|
Windstream Arkansas, LLC*
|
DE
|
Windstream Buffalo Valley, Inc.
|
PA
|
Windstream Cavalier, LLC*
|
DE
|
Windstream Communications Kerrville, LLC*
|
TX
|
Windstream Communications Telecom, LLC*
|
TX
|
Windstream Communications, LLC
|
DE
|
Windstream Concord Telephone, LLC
|
NC
|
Windstream Conestoga, Inc.
|
PA
|
Windstream CTC Internet Services, Inc.*
|
NC
|
Windstream D&E Systems, LLC
|
DE
|
Windstream D&E, Inc.
|
PA
|
Windstream Direct, LLC*
|
MN
|
Windstream EN-TEL, LLC*
|
MN
|
Windstream Finance Corp. *
|
DE
|
Windstream Florida, LLC
|
FL
|
Windstream Georgia Communications, LLC
|
GA
|
Windstream Georgia Telephone, LLC
|
GA
|
Windstream Georgia, LLC
|
GA
|
Windstream Holding of the Midwest, Inc.*
|
NE
|
Windstream Intellectual Property Services, Inc.*
|
DE
|
Windstream Iowa Communications, LLC*
|
DE
|
Windstream Iowa-Comm, LLC*
|
IA
|
Windstream IT-Comm, LLC
|
IA
|
Windstream KDL, LLC
|
KY
|
Windstream KDL-VA, LLC*
|
VA
|
Windstream Kentucky East, LLC
|
DE
|
Windstream Kentucky West, LLC
|
KY
|
Windstream Kerrville Long Distance, LLC *
|
TX
|
Windstream Lakedale Link, Inc.*
|
MN
|
Windstream Lakedale, Inc.*
|
MN
|
Windstream Leasing, LLC*
|
DE
|
Windstream Lexcom Communications, LLC
|
NC
|
Windstream Lexcom Entertainment, LLC*
|
NC
|
Windstream Lexcom Long Distance, LLC*
|
NC
|
Windstream Lexcom Wireless, LLC*
|
NC
|
Windstream Mississippi, LLC
|
DE
|
Windstream Missouri, LLC
|
DE
|
Windstream Montezuma, LLC*
|
IA
|
Windstream Nebraska, Inc.
|
DE
|
Windstream Network Services of the Midwest, Inc.*
|
NE
|
Windstream New York, Inc.
|
NY
|
Windstream Norlight, LLC
|
KY
|
Windstream North Carolina, LLC
|
NC
|
Windstream NorthStar, LLC*
|
MN
|
Windstream NTI, LLC
|
WI
|
Windstream NuVox Arkansas, LLC*
|
DE
|
Windstream NuVox Illinois, LLC*
|
DE
|
Windstream NuVox Indiana, LLC*
|
DE
|
Windstream NuVox Kansas, LLC*
|
DE
|
Windstream NuVox Missouri, LLC
|
DE
|
Windstream NuVox Ohio, LLC
|
DE
|
Windstream NuVox Oklahoma, LLC*
|
DE
|
Windstream NuVox, LLC
|
DE
|
Windstream of the Midwest, Inc.
|
NE
|
Windstream Ohio, LLC
|
OH
|
Windstream Oklahoma, LLC*
|
DE
|
Windstream Pennsylvania, LLC
|
DE
|
Windstream Services, LLC
|
DE
|
Windstream SHAL Networks, Inc.*
|
MN
|
Windstream SHAL, LLC*
|
MN
|
Windstream South Carolina, LLC*
|
SC
|
Windstream Southwest Long Distance, LLC*
|
DE
|
Windstream Standard, LLC
|
GA
|
Windstream Sugar Land, LLC*
|
TX
|
Windstream Supply, LLC*
|
OH
|
Windstream Systems of the Midwest, Inc.
|
NE
|
Windstream Western Reserve, LLC
|
OH
|
Xeta Technologies, Inc.*
|
OK
|
Re:
|
Windstream Holdings, Inc., Commission File No. 001-32422
|
|
Windstream Services, LLC, Commission File No. 001-36093
|
|
1934 Act Filings on Form 10-K
|
|
Authorized Representatives
|
|
|
Sincerely,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Carol B. Armitage
Carol B. Armitage
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Samuel E. Beall, III
Samuel E. Beall, III
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeannie Diefenderfer
Jeannie Diefenderfer
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey T. Hinson
Jeffrey T. Hinson
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ William G. LaPerch
William G. LaPerch
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Larry Laque
Larry Laque
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael G. Stoltz
Michael G. Stoltz
|
|
|
Date: February 8, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan L. Wells
Alan L. Wells
|
|
|
Date: February 8, 2017
|
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Holdings, Inc.
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Services, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Services, LLC
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Holdings, Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer
|
Windstream Holdings, Inc.
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Services, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer
|
Windstream Services, LLC
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Holdings, Inc.
|
March 1, 2017
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Services, LLC
|
March 1, 2017
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer
|
Windstream Holdings, Inc.
|
March 1, 2017
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer
|
Windstream Services, LLC
|
March 1, 2017
|