x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ________________
|
Exact name of registrant
as specified in its charter
|
|
State or other
jurisdiction of
incorporation or organization
|
|
Commission
File Number
|
|
I.R.S. Employer Identification No.
|
|
|
|
||||
Windstream Holdings, Inc.
|
|
Delaware
|
|
001-32422
|
|
46-2847717
|
Windstream Services, LLC
|
|
Delaware
|
|
001-36093
|
|
20-0792300
|
|
|
|
|
|
4001 Rodney Parham Road
|
|
|
|
|
Little Rock, Arkansas
|
|
72212
|
||
(Address of principal executive offices)
|
|
(Zip Code)
|
||
|
|
|
|
|
|
|
(501) 748-7000
|
|
|
|
(Registrants’ telephone number, including area code)
|
|
||
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock ($0.0001 par per share)
|
|
NASDAQ Global Select Market
|
NONE
|
(Title of Class)
|
Windstream Holdings, Inc.
|
ý
YES
¨
NO
|
|
|
|
Windstream Services, LLC
|
ý
YES
¨
NO
|
|
|
|
Windstream Holdings, Inc.
|
¨
YES
ý
NO
|
|
|
|
Windstream Services, LLC
|
¨
YES
ý
NO
|
|
|
|
Windstream Holdings, Inc.
|
ý
YES
¨
NO
|
|
|
|
Windstream Services, LLC
|
ý
YES
¨
NO
|
|
|
|
Windstream Holdings, Inc.
|
ý
YES
¨
NO
|
|
|
|
Windstream Services, LLC
|
ý
YES
¨
NO
|
|
|
|
Windstream Holdings, Inc.
|
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Windstream Services, LLC
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
ý
|
Smaller reporting company
¨
|
Windstream Holdings, Inc.
|
¨
YES
ý
NO
|
|
|
|
Windstream Services, LLC
|
¨
YES
ý
NO
|
|
|
|
Windstream Holdings, Inc.
|
¨
YES
ý
NO
|
|
|
|
Windstream Services, LLC
|
¨
YES
ý
NO
|
|
|
|
Document
|
|
Incorporated Into
|
Proxy statement for the 2017 Annual Meeting of Stockholders
|
|
Part III
|
The Exhibit Index is located on pages
44
to 48.
|
|
|
|
|
Page No.
|
|
Part I
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
Part II
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
|
Part III
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
|
Part IV
|
|
|
|
|
Item 15.
|
||
|
|
|
Item 16.
|
•
|
Advance our industry-leading Windstream Enterprise & Wholesale product and service capabilities
.
|
•
|
Launch next-generation broadband deployment techniques that are both faster and more cost-effective
.
|
•
|
Further simplify our business and transform customer-facing and internal user capabilities
.
|
•
|
Drive revenue improvements through enhanced sales and improved customer retention in both our business units
.
|
•
|
Continue to work to optimize our balance sheet
.
|
•
|
High-speed Internet access:
We offer high-speed Internet access with speeds up to 1 gigabits per second (“Gbps”).
|
•
|
Shield Lite:
Our least expensive security offering includes security backed by renowned McAfee products providing protection from the latest security threats. Also included are identity theft protection and data backup.
|
•
|
Shield Standard:
Our mid-priced security offering includes all the features of Shield Lite plus 24/7/365 unlimited access to premium technical services, and a wired maintenance program for the customer’s home.
|
•
|
Shield Premium:
Our most robust security offering includes all the features of Shield Lite and Shield Standard plus protection for malfunction or accidental damage of a customer’s computer, tablet or e-reader and whole-home support for up to 10 devices in the customer’s home network.
|
•
|
High-speed Internet access:
We offer speeds up to 1 Gbps with an option of high-speed Internet or a dedicated solution.
|
•
|
Hosted voice services:
OfficeSuite®
is an award-winning cloud-based, hosted-voice solution that includes a fully featured phone system, and real-time audio and video communications available from the office phone, computer or on the go with connected smart devices.
|
•
|
Software Defined Wide-Area Network
:
SD-WAN is the next-generation technological wide-area network solution that ensures optimal application performance irrespective of the underlying transport and allows for business continuity as well as routing control via a customer-facing portal.
|
•
|
Online backup:
Our online backup solution is dedicated to keeping files safe, secure and easily accessible from any location. These services include hosting mission critical servers and computer systems with full redundant subsystems with the ability to set up scheduled backups.
|
•
|
Remote IT:
We provide a remote tech help service that provides remote support 24x7 and serves as a virtual information technology (“IT”) department without the high expense.
|
•
|
Web and audio conferencing:
We are able to connect businesses through our audio, web and event conferencing which enables quick and easy access to organizing, securing, attending and recording conferences all from a telephone keypad.
|
•
|
Managed web design:
We provide a professionally developed website design, whether it is a simple site or a complex store, to keep our small business customers competitive in today’s digital world.
|
•
|
Web and E-mail hosting:
With our web and e-mail hosting services, our customers are in control of customizing and branding their own professional online presence. We provide the tools to quickly and efficiently develop a web presence that suits their business needs.
|
•
|
Fax-to-e-mail:
We offer the ability to leverage the advantage of mobility to send and receive faxes online from anywhere they can access their email or Internet. We also offer a Health Insurance Portability and Accountability Act (“HIPAA”) compliant option to support our customers in the healthcare industry to maintain compliance with current health standards and regulations.
|
•
|
Product enhancement:
Faster Internet speeds and the geographic expansion of our Kinetic TV footprint deliver more value to consumer customers while growing account revenue. These products not only improve the competitiveness of our offering but drive tangible value to the customer while improving the overall account revenue profile. For small businesses, higher speeds, the introduction of SD-WAN and advanced hosted voice are increasing the value to the customer.
|
•
|
Improved customer experience:
Continued improvement in the customer experience for both small businesses and consumers is the key to improved retention that drives stabilized market share. We map the customer journey and target initiatives that improve the processes, systems, and policies that impact the manner in which customers interact with us and our products.
|
•
|
Product simplification:
We sell double and triple play bundle packages to customers at competitive price points, offering high-speed Internet voice and video services at a better value than when purchasing those services individually or from different providers. In our space, we follow a similar bundling approach utilizing voice lines and broadband (dedicated or simple) as the bundle foundation.
|
•
|
Cable television companies:
Cable television providers are aggressively offering high-speed Internet, voice and video services in the majority of our service areas. These services are typically bundled and offered to our customers at competitive prices. It is not unusual to see aggressive broadband pricing to win the household. For small business customers, cable providers leverage discounted TV and broadband pricing to win larger bundles of service.
|
•
|
Wireless carriers:
Wireless providers primarily compete for voice services in our markets. Consumers continue to disconnect voice service in favor of wireless service. In addition, wireless companies continue to expand their high-speed Internet offerings which does, in some instances, provide another alternative for customers, intensifying the level of competition in our markets.
|
•
|
Communications carriers:
We are required to lease our facilities and capacity to other communications carriers. These companies compete with us by providing voice and high-speed Internet services to both consumers and small businesses located in our ILEC footprint. Additionally, some of the more populated service areas are experiencing new-market entry by communications carriers who are building out their own network to compete for high-speed Internet services.
|
•
|
Integrated voice and data services
: Our integrated services deliver voice and data over a single connection, which helps our customers manage voice and data usage and related costs. These services are delivered over an Internet connection, as opposed to a traditional voice line, and can be managed through equipment at the customer premise or through hosted equipment options, both of which we are able to provide.
|
•
|
Multi-site networking
: Our advanced network provides private, secure multi-site connections for large businesses with multiple locations. Our core growth networking products include SD-WAN”, multiprotocol label switching (“MPLS”), Ethernet - Local Area Network (“LAN”) and Wavelength connectivity solutions.
|
•
|
UCaaS, CCaaS and hosted voice
: Our robust UCaaS, CCaaS and hosted voice solution portfolio leverages the latest technology to enable our customers to improve productivity and avoid the upfront capital expense associated with costly PBX systems. OfficeSuite®
is an award-winning cloud-based, hosted-voice solution that includes a fully featured phone system, and real-time audio and video communications available from the office phone, computer or on the go with connected smart devices.
|
•
|
Software Defined Wide-Area Network
:
SD-WAN is the next-generation technological wide-area network solution that ensures optimal application performance irrespective of the underlying transport and allows for business continuity as well as routing control via a customer-facing portal.
|
•
|
Core Data Transport Services
: We will continue to make investments to expand our fiber and fixed wireless networks in metro markets and into other third-party data center facilities. We will also continue to invest in upgrading the capabilities and reach of our core Ethernet services. Through our cloud connectivity offering, we provide secure and highly-scalable connectivity to several cloud ecosystems including Amazon Web Services (“AWS”) and Microsoft Azure. We will continue to expand connectivity to additional cloud ecosystems throughout 2018.
|
•
|
Managed services
: We provide a breadth of managed services, for both our core networking and UCaaS services, that allow our customers information technology (“IT”) organizations to focus on other mission critical activities.
|
•
|
High-speed Internet
: We offer a range of high-speed broadband Internet access options providing reliable connections designed to help our customers reduce costs and boost productivity.
|
•
|
Traditional Voice
: Voice services consist of basic telephone services, including voice, long-distance and related features delivered over a traditional copper line.
|
•
|
the direct sales force, which accounts for the majority of our new sales;
|
•
|
our dedicated customer advocate team, who focus on pro-actively supporting, retaining and growing existing customers as their needs evolve over time;
|
•
|
our indirect sales channel, which partners with third-party dealers who sell directly to customers; and
|
•
|
third-party agents, who refer sales of our products and services to our direct sales force.
|
•
|
the cost savings and expected synergies from the mergers with EarthLink and Broadview may not be fully realized or may take longer to realize than expected;
|
•
|
the integration of Windstream and EarthLink and Broadview may not be successful, may cause disruption in relationships with customers, vendors and suppliers and may divert attention of management and key personnel;
|
•
|
the impact of the Federal Communications Commission’s comprehensive business data services reforms that may result in greater capital investments and customer and revenue churn because of possible price increases by our ILEC suppliers for certain services we use to serve customer locations where we do not have facilities;
|
•
|
the potential for incumbent carriers to impose monetary penalties for failure to meet specific volume and term commitments under their special access pricing and tariff plans, which Windstream uses to lease last-mile connections to serve its retail business data service customers, without FCC action;
|
•
|
the impact of new, emerging or competing technologies and our ability to utilize these technologies to provide services to our customers;
|
•
|
the alleged ability of one or more purported noteholders to establish that transactions related to the spin-off of certain assets in 2015 into a publicly-traded real estate investment trust allegedly violated certain covenants in existing indentures governing certain outstanding senior notes alledgedly allowing the noteholders to seek to accelerate payment under the indentures;
|
•
|
the benefits of our current capital allocation strategy, which may be changed at anytime at the discretion of our board of directors, and certain cost reduction activities may not be fully realized or may take longer to realize than expected, or the implementation of these initiatives may adversely affect our sales and operational activities or otherwise disrupt our business and personnel;
|
•
|
the availability and cost of financing in the corporate debt markets;
|
•
|
unanticipated increases or other changes in our future cash requirements, whether caused by unanticipated increases in capital expenditures, increases in pension funding requirements, or otherwise;
|
•
|
for certain operations where we lease facilities from other carriers, adverse
effect
s on the availability, quality of service, price of facilities and services provided by other carriers on which our services depend;
|
•
|
our election to accept state-wide offers under the FCC’s Connect America Fund, Phase II, and the impact of such election on our future receipt of federal universal service funds and capital expenditures, and any return of support received pursuant to the program;
|
•
|
our ability to make rent payments under the master lease to Uniti, which may be affected by results of operations, changes in our cash requirements, cash tax payment obligations, or overall financial position;
|
•
|
further adverse changes in economic conditions in the markets served by us;
|
•
|
the extent, timing and overall
effect
s of competition in the communications business;
|
•
|
unfavorable rulings by state public service commissions in current and further proceedings regarding universal service funds, inter-carrier compensation or other matters that could reduce revenues or increase expenses;
|
•
|
material changes in the communications industry that could adversely affect vendor relationships with equipment and network suppliers and customer relationships with wholesale customers;
|
•
|
the impact of recent adverse changes in the ratings given to our debt securities by nationally accredited ratings organizations and the potential for additional adverse changes in the future;
|
•
|
earnings on pension plan investments significantly below our expected long term rate of return for plan assets or a significant change in the discount rate or other actuarial assumptions;
|
•
|
unfavorable results of litigation or intellectual property infringement claims asserted against us;
|
•
|
the risks associated with non-compliance by us with regulations or statutes applicable to government programs under which we receive material amounts of end-user revenue and government subsidies, or non-compliance by us, our partners, or our subcontractors with any terms of our government contracts;
|
•
|
the
effect
s of federal and state legislation, and rules and regulations, and changes thereto, governing the communications industry;
|
•
|
continued loss of consumer households served and consumer high-speed Internet customers;
|
•
|
the impact of equipment failure, natural disasters or terrorist acts;
|
•
|
the
effect
s of work
stoppages by our employees or employees of other communications companies on whom we rely for service; and
|
•
|
those additional factors under “Risk Factors” in Item 1A of this Annual Report and in subsequent filings with the Securities and Exchange Commission at www.sec.gov.
|
•
|
Increase our vulnerability to general adverse economic and industry conditions;
|
•
|
Require us to dedicate a substantial portion of cash flows from operations to interest and principal payments on outstanding debt, thereby limiting the availability of cash flow to fund future capital expenditures, working capital and other general corporate requirements;
|
•
|
Limit our flexibility in planning for, or reacting to, changes in our business and the telecommunications industry;
|
•
|
Place us at a competitive disadvantage compared with competitors that have less debt; and
|
•
|
Limit our ability to borrow additional funds, even when necessary to maintain adequate liquidity.
|
Description
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
Senior secured credit rating
|
|
B3
|
|
BB-
|
|
BB
|
Senior unsecured credit rating
|
|
Caa1
|
|
B-
|
|
B
|
Corporate credit rating
|
|
B3
|
|
B
|
|
B
|
Outlook
|
|
Negative
|
|
Negative
|
|
Negative
|
(Millions)
|
Assets Owned by Windstream
|
|
Assets Leased from Uniti (a)
|
|
Total
|
||||||
Land
|
$
|
36.8
|
|
|
$
|
28.6
|
|
|
$
|
65.4
|
|
Building and improvements
|
97.3
|
|
|
323.0
|
|
|
420.3
|
|
|||
Central office equipment
|
7,170.3
|
|
|
0.2
|
|
|
7,170.5
|
|
|||
Outside communications plant
|
1,778.3
|
|
|
6,104.2
|
|
|
7,882.5
|
|
|||
Furniture, vehicles and other equipment
|
2,298.9
|
|
|
9.8
|
|
|
2,308.7
|
|
|||
Total
|
$
|
11,381.6
|
|
|
$
|
6,465.8
|
|
|
$
|
17,847.4
|
|
(a)
|
In connection with the spin-off, Windstream Holdings entered into a long-term triple-net master lease with Uniti to lease back the telecommunications network assets. For financial reporting purposes, the transaction was accounted for as a failed spin-leaseback. As a result, the net book value of the network assets transferred to Uniti continue to be reported in our consolidated balance sheet.
|
(a)
|
Our common stock is traded on the NASDAQ Global Select Market (“NASDAQ”) under the symbol “WIN.” The following table reflects the range of high, low and closing prices of our common stock as reported by NASDAQ. for each quarter in
2017
and
2016
:
|
Year
|
|
Quarter
|
|
High
|
|
Low
|
|
Close
|
|
Dividend Declared
|
|
2017
|
|
4th
|
|
$2.73
|
|
$1.74
|
|
$1.85
|
|
$—
|
|
|
|
3rd
|
|
$4.04
|
|
$1.73
|
|
$1.77
|
|
$—
|
|
|
|
2nd
|
|
$5.76
|
|
$3.85
|
|
$3.88
|
|
$0.15
|
|
|
|
1st
|
|
$8.35
|
|
$5.16
|
|
$5.45
|
|
$0.15
|
|
2016
|
|
4th
|
|
$10.10
|
|
$6.63
|
|
$7.33
|
|
$0.15
|
|
|
|
3rd
|
|
$10.46
|
|
$8.13
|
|
$10.05
|
|
$0.15
|
|
|
|
2nd
|
|
$9.50
|
|
$7.18
|
|
$9.27
|
|
$0.15
|
|
|
|
1st
|
|
$8.35
|
|
$4.75
|
|
$7.68
|
|
$0.15
|
|
(b)
|
Not applicable.
|
(c)
|
Not applicable.
|
•
|
The comparative shareholder return chart is presented in accordance with SEC rules, which treats the Uniti distribution as a dividend that is reinvested back into Windstream Holdings common stock. We believe a more accurate view of shareholder return would treat the distribution of Uniti shares as a one-time, special cash distribution that is not reinvested back into Windstream Holdings common stock. Under this methodology, Windstream's total shareholder return would have been (11) percent during 2015, and 3 percent during 2016. The ending value of the investment in Windstream would have been $88.57 for 2015, $92.11 for 2016, and $79.22 for 2017 compared to $48.10, $54.75 and $13.82, respectively, as reflected in the chart above.
|
Plan Category
|
Number of securities to be
issued upon exercise of outstanding options, warrants and rights [a]
|
Weighted-average exercise price of outstanding options, warrants and rights [b]
|
Number of securities
remaining available for
future issuance under
equity compensation
plans [c] (excluding
securities reflected in
column [a])
|
|
||||
Equity compensation plans not approved by security holders
|
287,491
|
|
|
$6.21
|
|
6,599,511
|
|
(1)
|
Equity compensation plans approved by security holders
|
—
|
|
—
|
|
3,721,870
|
|
(2)
|
|
Total
|
287,491
|
|
|
$6.21
|
|
10,321,381
|
|
|
(1)
|
Represents shares under the PAETEC Plan and the EarthLink Plan, which were approved by stockholders of PAETEC Holding Corp. and EarthLink Holding Corp. prior to the respective mergers with Windstream on December 1, 2011 and February 27, 2017, respectively. These plans have not been approved by Windstream stockholders. Shares under the PAETEC Plan and the EarthLink Plan are only available for issuance to Windstream employees who were not employed by Windstream when Windstream acquired PAETEC and EarthLink on December 1, 2011 and February 27, 2017, respectively.
|
(2)
|
Represents shares available for issuance under the Windstream Plan.
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(c)
|
Changes in internal control over financial reporting.
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(b)
|
Management’s report on internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(c)
|
Changes in internal control over financial reporting.
|
Name
|
|
Business Experience
|
Age
|
|
Anthony W. Thomas
|
|
President and Chief Executive Officer of Windstream since December 2014; President-REIT Operations from October 2014 to December 2014; Chief Financial Officer of Windstream from August 2013 to October 2014; Chief Financial Officer and Treasurer of Windstream from May 2012 to August 2013; Chief Financial Officer of Windstream from August 2009 to May 2012; Controller of Windstream from July 2006 to August 2009.
|
46
|
|
Robert E. Gunderman
|
|
Chief Financial Officer and Treasurer of Windstream since November 2017; Chief Financial Officer of Windstream from June 2015 to January 2018; Chief Financial Officer and Treasurer of Windstream from December 12, 2014 to June 2015; Interim Chief Financial Officer from October 2014 to December 12, 2014; Senior Vice President - Financial Planning and Treasurer of Windstream from August 2013 to October 2014; Senior Vice President - Financial Planning and Treasury of Windstream from June 2012 to August 2013; Vice President - Financial Planning of Windstream from August 2008 to June 2012.
|
45
|
|
Layne Levine
|
|
President Windstream Enterprise & Wholesale of Windstream since July 2017; Previously held positions at GTT including chief revenue officer and executive vice president of GTT’s Americas division.
|
55
|
|
Jeff Small
|
|
President Consumer & Small Business of Windstream since May 2017; Executive Vice President Engineering and Network Operations of Windstream from June 2016 to May 2017; Previously held position of senior vice president of corporate development and operations for Communications Sales & Leasing (now Uniti Group), the Real Estate Investment Trust created in 2015 from the spin-off of certain Windstream network and real estate assets.
|
42
|
|
Kristi Moody
|
|
Senior Vice President - General Counsel & Corporate Secretary since February 2017; Senior Vice President & Corporate Secretary of Windstream from January 2015 to February 2017; Deputy General Counsel of Windstream from August 2013 to December 2014; Vice President - Law of Windstream from 2012 to July 2013; Senior Litigation Counsel from June 2006 to 2012.
|
47
|
|
John C. Eichler
|
|
Senior Vice President and Controller of Windstream since February 2018; Vice President and Controller from August 2009 to February 2018; Vice President of Internal Audit from July 2006 to August 2009.
|
46
|
|
(a)
|
The following documents are filed as a part of this report:
|
WINDSTREAM HOLDINGS, INC.
|
|
WINDSTREAM SERVICES, LLC
|
(Registrant)
|
|
(Registrant)
|
|
|
|
By
|
|
/s/ Anthony W. Thomas
|
|
Date:
|
February 28, 2018
|
Anthony W. Thomas, President and Chief Executive Officer
|
|
|
|
By
|
|
/s/ Robert E. Gunderman
|
|
Date:
|
February 28, 2018
|
Robert E. Gunderman, Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
|
|
|
||
|
|
|
|
||
By
|
|
/s/ Anthony W. Thomas
|
|
|
February 28, 2018
|
Anthony W. Thomas, President and Chief Executive Officer
|
|
|
|
||
|
|
|
|
|
|
By
|
|
/s/ John C. Eichler
|
|
|
February 28, 2018
|
John C. Eichler, Senior Vice President and Controller
(Principal Accounting Officer)
|
|
|
|
|
*Carol B. Armitage, Director
|
|
|
|
*Samuel E. Beall, III, Director
|
|
|
|
*Jeannie Diefenderfer, Director
|
|
|
|
*Jeffrey T. Hinson, Director
|
|
|
|
*William G. LaPerch, Director
|
|
|
|
*Larry Laque, Director
|
|
|
|
*Julie Shimer, Director
|
|
|
|
*Marc Stoll, Director
|
|
|
|
*Michael G. Stoltz, Director
|
|
|
|
*Walter Turek, Director
|
|
|
|
*Alan L. Wells, Director
|
By
|
|
/s/ Kristi M. Moody
|
|
|
* (Kristi M. Moody,
|
|
|
Attorney-in-fact)
|
February 28, 2018
|
(Millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating revenues:
|
|
|
|
|
|
|
||||||
Leasing income from subsidiaries
|
|
$
|
653.5
|
|
|
$
|
653.6
|
|
|
$
|
446.0
|
|
Total operating revenues
|
|
653.5
|
|
|
653.6
|
|
|
446.0
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Selling, general and administrative
|
|
1.9
|
|
|
1.7
|
|
|
2.0
|
|
|||
Depreciation expense
|
|
336.2
|
|
|
354.0
|
|
|
239.7
|
|
|||
Total costs and expenses
|
|
338.1
|
|
|
355.7
|
|
|
241.7
|
|
|||
Operating income
|
|
315.4
|
|
|
297.9
|
|
|
204.3
|
|
|||
Interest expense on long-term lease obligation with Uniti
|
|
(484.9
|
)
|
|
(500.8
|
)
|
|
(351.6
|
)
|
|||
Loss before income taxes and equity in subsidiaries
|
|
(169.5
|
)
|
|
(202.9
|
)
|
|
(147.3
|
)
|
|||
Income tax benefit
|
|
(43.0
|
)
|
|
(78.4
|
)
|
|
(57.0
|
)
|
|||
Loss before equity in subsidiaries
|
|
(126.5
|
)
|
|
(124.5
|
)
|
|
(90.3
|
)
|
|||
Equity (losses) earnings from subsidiaries
|
|
(1,990.1
|
)
|
|
(259.0
|
)
|
|
117.7
|
|
|||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
Comprehensive loss
|
|
$
|
(2,101.1
|
)
|
|
$
|
(93.2
|
)
|
|
$
|
(269.1
|
)
|
Assets
|
|
2017
|
|
|
2016
|
|
||
Current Assets:
|
|
|
|
|
||||
Distributions receivable from Windstream Services
|
|
$
|
1.1
|
|
|
$
|
15.0
|
|
Total current assets
|
|
1.1
|
|
|
15.0
|
|
||
Investment and affiliate related balances
|
|
292.3
|
|
|
1,937.5
|
|
||
Net property, plant and equipment
|
|
1,611.1
|
|
|
1,947.3
|
|
||
Deferred income taxes
|
|
1,556.6
|
|
|
1,212.9
|
|
||
Total Assets
|
|
$
|
3,461.1
|
|
|
$
|
5,112.7
|
|
Liabilities and Shareholders’ Equity (Deficit)
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accrued dividends
|
|
$
|
1.0
|
|
|
$
|
15.0
|
|
Current portion of long-term lease obligation
|
|
188.6
|
|
|
168.7
|
|
||
Total current liabilities
|
|
189.6
|
|
|
183.7
|
|
||
Long-term lease obligation
|
|
4,570.4
|
|
|
4,759.0
|
|
||
Total liabilities
|
|
4,760.0
|
|
|
4,942.7
|
|
||
Shareholders’ Equity (Deficit):
|
|
|
|
|
||||
Common stock, $0.0001 par value, 375.0 shares authorized,
|
|
|
|
|
||||
182.7 and 96.3 shares issued and outstanding, respectively
|
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
|
1,191.9
|
|
|
559.7
|
|
||
Accumulated other comprehensive income
|
|
21.4
|
|
|
5.9
|
|
||
Accumulated deficit
|
|
(2,512.2
|
)
|
|
(395.6
|
)
|
||
Total shareholders’ equity (deficit)
|
|
(1,298.9
|
)
|
|
170.0
|
|
||
Total Liabilities and Shareholders’ Equity (Deficit)
|
|
$
|
3,461.1
|
|
|
$
|
5,112.7
|
|
(Millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
Adjustments to reconcile net (loss) income to net cash provided
from operations:
|
|
|
|
|
|
|
||||||
Equity losses (earnings) from subsidiaries
|
|
1,990.1
|
|
|
259.0
|
|
|
(117.7
|
)
|
|||
Depreciation expense
|
|
336.2
|
|
|
354.0
|
|
|
239.7
|
|
|||
Deferred income taxes
|
|
(41.3
|
)
|
|
(77.7
|
)
|
|
(56.2
|
)
|
|||
Net cash provided from operating activities
|
|
168.4
|
|
|
151.8
|
|
|
93.2
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
|
—
|
|
|
—
|
|
|
(43.1
|
)
|
|||
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(43.1
|
)
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Distributions from Windstream Services
|
|
83.7
|
|
|
88.5
|
|
|
416.6
|
|
|||
Funding received from Uniti for tenant capital improvements
for tenant capital improvements
|
|
—
|
|
|
—
|
|
|
43.1
|
|
|||
Dividends paid to shareholders
|
|
(64.4
|
)
|
|
(58.6
|
)
|
|
(369.2
|
)
|
|||
Contribution to Windstream Services
|
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from the issuance of stock
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|||
Stock repurchases
|
|
(19.0
|
)
|
|
(28.9
|
)
|
|
(46.2
|
)
|
|||
Payments under long-term lease obligation
|
|
(168.7
|
)
|
|
(152.8
|
)
|
|
(94.4
|
)
|
|||
Net cash used in financing activities
|
|
(168.4
|
)
|
|
(151.8
|
)
|
|
(50.1
|
)
|
|||
Change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
End of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
|
|
Column E
|
||||||||||||||
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||||||
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
Cost and
Expenses
|
|
|
|
Charged
to Other
Accounts
|
|
Deductions
|
|
|
|
Balance at
End of
Period
|
||||||||||
Allowance for doubtful accounts, customers and others:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
$
|
27.1
|
|
|
$
|
45.8
|
|
|
|
|
$
|
—
|
|
|
$
|
43.2
|
|
|
(a)
|
|
$
|
29.7
|
|
December 31, 2016
|
|
$
|
33.1
|
|
|
$
|
43.8
|
|
|
|
|
$
|
—
|
|
|
$
|
49.8
|
|
|
(a)
|
|
$
|
27.1
|
|
December 31, 2015
|
|
$
|
43.4
|
|
|
$
|
47.1
|
|
|
|
|
$
|
—
|
|
|
$
|
57.4
|
|
|
(a)
|
|
$
|
33.1
|
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
$
|
146.5
|
|
|
$
|
2.5
|
|
|
|
|
$
|
41.8
|
|
(b)
|
$
|
11.2
|
|
|
(c)
|
|
$
|
179.6
|
|
December 31, 2016
|
|
$
|
147.9
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
|
|
$
|
146.5
|
|
December 31, 2015
|
|
$
|
94.9
|
|
|
$
|
3.8
|
|
|
|
|
$
|
75.4
|
|
(d)
|
$
|
26.2
|
|
|
(e)
|
|
$
|
147.9
|
|
Accrued liabilities related to merger,
integration and other costs and
restructuring charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
$
|
5.8
|
|
|
$
|
180.4
|
|
|
(f)
|
|
$
|
—
|
|
|
$
|
166.7
|
|
|
(i)
|
|
$
|
19.5
|
|
December 31, 2016
|
|
$
|
5.1
|
|
|
$
|
34.1
|
|
|
(g)
|
|
$
|
—
|
|
|
$
|
33.4
|
|
|
(i)
|
|
$
|
5.8
|
|
December 31, 2015
|
|
$
|
11.2
|
|
|
$
|
115.7
|
|
|
(h)
|
|
$
|
—
|
|
|
$
|
121.8
|
|
|
(i)
|
|
$
|
5.1
|
|
(a)
|
Accounts charged off net of recoveries of amounts previously written off.
|
(b)
|
Valuation allowance for deferred taxes was established through goodwill related to expected realization of net operating losses assumed from the acquisitions of EarthLink and Broadview.
|
(c)
|
Reduction of valuation allowances on net operating loss carryforwards due to the effects of the Tax Cuts and Jobs Act signed into law on December 22, 2017.
|
(d)
|
Reflects adjustment to valuation allowances on net operating loss carryforwards due to the effects of the REIT spin-off, which was charged to additional paid-in capital.
|
(e)
|
Reduction of valuation allowances on net operating loss carryforwards due to the effects of the reorganization of certain subsidiaries to limited liability companies completed during the first quarter of 2015.
|
(f)
|
Costs primarily consist of charges related to the acquisitions of EarthLink and Broadview and additional costs incurred in connection with a network optimization project discussed in Note (h). Restructuring charges primarily consist of severance and employee benefit costs from workforce reductions completed during the year,
|
(g)
|
Costs primarily consist of severance and other employee-related costs from small workforce reductions completed during the year and charges related to a network optimization project begun in 2015 as further discussed in Note (h) below.
|
(h)
|
Costs primarily consist of charges incurred related to the REIT spin-off, the sale of our data center business and charges related to a network optimization project designed to consolidate traffic onto network facilities operated by us and reduce the usage of other carriers’ networks in our acquired CLEC markets. Restructuring charges primarily include severance and other employee benefit costs resulting from workforce reductions completed during the year and costs incurred related to a special shareholder meeting.
|
(i)
|
Represents cash outlays for merger, integration and other costs and restructuring charges. Included in this amount for 2016 is the reversal of a
$2.0 million
liability associated with a lease termination.
|
EXHIBIT INDEX
, Continued
|
|||
Number and Name
|
|
||
4.9
|
*
|
||
|
|
|
|
4.10
|
*
|
||
|
|
|
|
4.11
|
*
|
||
|
|
|
|
4.12
|
*
|
||
|
|
|
|
4.13
|
*
|
||
|
|
|
|
4.14
|
*
|
||
|
|
|
|
4.15
|
*
|
||
|
|
|
|
4.16
|
*
|
||
|
|
|
|
4.17
|
*
|
||
|
|
|
|
4.18
|
*
|
||
|
|
|
|
4.19
|
*
|
||
|
|
|
|
4.20
|
*
|
||
|
|
|
|
4.21
|
*
|
||
|
|
|
|
4.22
|
*
|
||
|
|
|
|
4.23
|
*
|
||
|
|
|
|
4.24
|
*
|
||
|
|
|
|
4.25
|
*
|
||
|
|
|
|
4.26
|
*
|
||
|
|
|
EXHIBIT INDEX
, Continued
|
|||
Number and Name
|
|
||
4.27
|
*
|
||
|
|
|
|
4.28
|
*
|
||
|
|
|
|
4.29
|
*
|
||
|
|
|
|
4.30
|
*
|
||
|
|
|
|
4.31
|
*
|
||
|
|
|
|
10.1
|
*
|
||
|
|
|
|
10.2
|
*
|
||
|
|
|
|
10.3
|
*
|
||
|
|
|
|
10.4
|
*
|
||
|
|
|
|
10.5
|
*
|
||
|
|
|
|
10.6
|
*
|
||
|
|
|
|
10.7
|
*
|
||
|
|
|
|
10.8
|
(a)
|
||
|
|
|
|
10.9
|
*
|
||
|
|
|
|
10.10
|
*
|
||
|
|
|
|
10.11
|
*
|
||
|
|
|
|
10.12
|
*
|
||
|
|
|
EXHIBIT INDEX
, Continued
|
|||
Number and Name
|
|
||
10.13
|
*
|
||
|
|
|
|
10.14
|
*
|
||
|
|
|
|
10.15
|
*
|
||
|
|
|
|
10.16
|
*
|
||
|
|
|
|
10.17
|
*
|
||
|
|
|
|
10.18
|
*
|
||
|
|
|
|
10.19
|
*
|
||
|
|
|
|
10.20
|
*
|
||
|
|
|
|
10.21
|
(a)
|
||
|
|
|
|
10.22
|
(a)
|
||
|
|
|
|
10.23
|
*
|
||
|
|
|
|
10.24
|
*
|
||
|
|
|
|
10.25
|
*
|
||
|
|
|
|
10.26
|
*
|
||
|
|
|
|
10.27
|
*
|
||
|
|
|
|
10.28
|
*
|
||
|
|
|
|
10.29
|
*
|
||
|
|
|
|
10.30
|
*
|
||
|
|
|
|
10.31
|
*
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Advance our industry-leading Windstream Enterprise & Wholesale product and service capabilities
- We will maintain a sharp focus on our SD-WAN and unified communications product offerings, including OfficeSuite®, which has broad application across our customer base. We will continue to advance our current capabilities, including our security solutions and on-net solutions, as well as our professional services portfolio. We believe our strategic product set with our on-net capabilities has us well positioned in the marketplace.
|
•
|
Launch next-generation broadband deployment technologies that are both faster and more cost-effective
-
We now have unprecedented abilities to deploy faster broadband speeds through both new and existing technologies. This agile deployment is a must in the competitive broadband environment.
|
•
|
Further simplify our business and transform customer-facing and internal user capabilities
- This begins with our multi-year information technology integration project, which was largely completed in 2017 and not only has allowed us to more efficiently manage our product catalog, price quoting and order management systems, but has also allowed us to eliminate duplicative systems and generate meaningful cost savings.
|
•
|
Drive revenue improvements through enhanced sales and improved customer retention in both our business units
- Our Consumer & Small Business segment remains focused on improving our broadband market share while increasing speed and value-added service penetration for each broadband connection, while our Windstream Enterprise & Wholesale segment is focused on increasing strategic sales leveraging our next generation products.
|
•
|
Continue to work to optimize our balance sheet
- During 2017, we significantly improved our debt maturity profile with various refinancing transactions, which extended the maturities of nearly $2 billion of our long-term debt obligations. We will continue to be opportunistic and look for ways to improve our balance sheet.
|
•
|
Grew our Enterprise contribution margin by
$65 million
, or
13 percent
, compared to 2016, primarily due to the acquisitions of EarthLink and Broadview. Maintained stable contribution margins in our other businesses through targeted price increases and strong expense management.
|
•
|
Continued to invest in our network to advance our broadband network capabilities, to expand our fiber network and to enhance our fixed-wireless capabilities.
|
•
|
Continued our commitment to invest in innovative technologies that address our customers’ current and future needs by launching 1-Gigabit Internet service in four market areas including Lincoln, Nebraska; Lexington, Kentucky; Sugar Land, Texas and several areas surrounding Charlotte, North Carolina.
|
•
|
Completed various debt exchanges and obtained consents on all of our outstanding unsecured debentures and notes waiving any alleged defaults related to the 2015 Uniti spin-off, as further discussed below.
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
|
$
|
5,759.7
|
|
|
$
|
5,279.9
|
|
|
$
|
5,598.6
|
|
|
$
|
479.8
|
|
|
9
|
|
|
$
|
(318.7
|
)
|
|
(6
|
)
|
Product sales
|
|
93.2
|
|
|
107.1
|
|
|
166.7
|
|
|
(13.9
|
)
|
|
(13
|
)
|
|
(59.6
|
)
|
|
(36
|
)
|
|||||
Total revenues and sales
|
|
5,852.9
|
|
|
5,387.0
|
|
|
5,765.3
|
|
|
465.9
|
|
|
9
|
|
|
(378.3
|
)
|
|
(7
|
)
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services (a)
|
|
2,964.9
|
|
|
2,677.8
|
|
|
2,762.0
|
|
|
287.1
|
|
|
11
|
|
|
(84.2
|
)
|
|
(3
|
)
|
|||||
Cost of products sold
|
|
93.5
|
|
|
98.5
|
|
|
145.2
|
|
|
(5.0
|
)
|
|
(5
|
)
|
|
(46.7
|
)
|
|
(32
|
)
|
|||||
Selling, general and administrative
|
|
896.8
|
|
|
797.7
|
|
|
866.5
|
|
|
99.1
|
|
|
12
|
|
|
(68.8
|
)
|
|
(8
|
)
|
|||||
Depreciation and amortization
|
|
1,470.0
|
|
|
1,263.5
|
|
|
1,366.5
|
|
|
206.5
|
|
|
16
|
|
|
(103.0
|
)
|
|
(8
|
)
|
|||||
Goodwill impairment (b)
|
|
1,840.8
|
|
|
—
|
|
|
—
|
|
|
1,840.8
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||||
Merger, integration and other costs
|
|
137.4
|
|
|
13.8
|
|
|
95.0
|
|
|
123.6
|
|
|
*
|
|
|
(81.2
|
)
|
|
(85
|
)
|
|||||
Restructuring charges
|
|
43.0
|
|
|
20.3
|
|
|
20.7
|
|
|
22.7
|
|
|
112
|
|
|
(0.4
|
)
|
|
(2
|
)
|
|||||
Total costs and expenses
|
|
7,446.4
|
|
|
4,871.6
|
|
|
5,255.9
|
|
|
2,574.8
|
|
|
53
|
|
|
(384.3
|
)
|
|
(7
|
)
|
|||||
Operating (loss) income
|
|
(1,593.5
|
)
|
|
515.4
|
|
|
509.4
|
|
|
(2,108.9
|
)
|
|
*
|
|
|
6.0
|
|
|
1
|
|
|||||
Dividend income on Uniti common
stock
|
|
—
|
|
|
17.6
|
|
|
48.2
|
|
|
(17.6
|
)
|
|
(100
|
)
|
|
(30.6
|
)
|
|
(63
|
)
|
|||||
Other (expense) income, net
|
|
—
|
|
|
(1.2
|
)
|
|
9.3
|
|
|
1.2
|
|
|
(100
|
)
|
|
(10.5
|
)
|
|
(113
|
)
|
|||||
Net gain on disposal of investment
in Uniti common stock (c)
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|
(15.2
|
)
|
|
(100
|
)
|
|
15.2
|
|
|
*
|
|
|||||
Gain (loss) on sale of data center
business (d)
|
|
0.6
|
|
|
(10.0
|
)
|
|
326.1
|
|
|
10.6
|
|
|
(106
|
)
|
|
(336.1
|
)
|
|
(103
|
)
|
|||||
Net loss on early extinguishment of debt
|
|
(56.4
|
)
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
(38.4
|
)
|
|
*
|
|
|
18.4
|
|
|
(51
|
)
|
|||||
Other-than-temporary impairment loss on
investment in Uniti common stock (c)
|
|
—
|
|
|
(181.9
|
)
|
|
—
|
|
|
181.9
|
|
|
(100
|
)
|
|
(181.9
|
)
|
|
*
|
|
|||||
Interest expense
|
|
(875.4
|
)
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(14.8
|
)
|
|
2
|
|
|
(47.4
|
)
|
|
6
|
|
|||||
(Loss) income before income taxes
|
|
(2,524.7
|
)
|
|
(523.5
|
)
|
|
43.4
|
|
|
(2,001.2
|
)
|
|
*
|
|
|
(566.9
|
)
|
|
*
|
|
|||||
Income tax (benefit) expense
|
|
(408.1
|
)
|
|
(140.0
|
)
|
|
16.0
|
|
|
(268.1
|
)
|
|
192
|
|
|
(156.0
|
)
|
|
*
|
|
|||||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(1,733.1
|
)
|
|
*
|
|
|
$
|
(410.9
|
)
|
|
*
|
|
(a)
|
Excludes depreciation and amortization included below.
|
(b)
|
See Note 4 for further discussion related to the goodwill impairment charge.
|
(c)
|
See Note 5 for further discussion related to the other-than-temporary impairment loss and the net gain realized on the disposal of our investment in Uniti common stock.
|
(d)
|
See “Assets Disposals” in Note 2 for further discussion related to the sale of the data center operations.
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
||
Increase attributable to acquisitions of EarthLink and Broadview
|
|
$
|
869.2
|
|
|
|
|
$
|
—
|
|
|
|
|
Changes in CLEC Consumer revenues (a)
|
|
(0.1
|
)
|
|
|
|
2.1
|
|
|
|
|||
Decreases in Consumer & Small Business revenues (b)
|
|
(78.9
|
)
|
|
|
|
(48.2
|
)
|
|
|
|||
Decreases in Wholesale revenues (c)
|
|
(115.5
|
)
|
|
|
|
(73.2
|
)
|
|
|
|||
Decreases in Enterprise revenues (d)
|
|
(194.9
|
)
|
|
|
|
(68.2
|
)
|
|
|
|||
Decrease attributable to disposed businesses (e)
|
|
—
|
|
|
|
|
(131.2
|
)
|
|
|
|||
Net changes in service revenues
|
|
$
|
479.8
|
|
|
9
|
|
$
|
(318.7
|
)
|
|
(6
|
)
|
(a)
|
Decreases were primarily due to reductions in voice, long-distance, and Internet service revenues attributable to a declining customer base, reflecting the effects of competition.
|
(b)
|
Decreases were primarily from reductions in both Consumer & Small Business voice-only revenues attributable to a decline in customers due to the impacts of competition as well as reductions in switched access revenues and federal USF surcharges due to the impacts of inter-carrier compensation reform.
|
(c)
|
Decreases were primarily due to declining demand for dedicated copper-based circuits, as carriers continue to migrate traffic to fiber-based connections.
|
(d)
|
Decreases were primarily due to reductions in traditional voice, long-distance and data and integrated services due to increased customer churn attributable to the effects of competition, as well as declines in long-distance usage.
|
(e)
|
Represents revenues attributable to the data center and directory publishing businesses sold in December and April of 2015, respectively, as well as the consumer CLEC business transferred to Uniti in connection with the spin-off completed on April 24, 2015.
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Increase attributable to acquisitions of EarthLink and Broadview
|
|
$
|
1.8
|
|
|
|
|
$
|
—
|
|
|
|
||
Increase in CLEC Consumer product sales
|
|
0.5
|
|
|
|
|
—
|
|
|
|
||||
Decreases in Consumer & Small Business product sales
|
|
(6.6
|
)
|
|
|
|
(6.8
|
)
|
|
|
||||
Decreases in Enterprise product sales (a)
|
|
(9.6
|
)
|
|
|
|
(52.8
|
)
|
|
|
||||
Net decreases in product sales
|
|
$
|
(13.9
|
)
|
|
(13
|
)
|
|
$
|
(59.6
|
)
|
|
(36
|
)
|
(a)
|
Decreases were primarily due to our efforts to improve profitability by streamlining our product offerings and shifting our focus from product sales to offering high-value integrated solutions to our customers designed to produce higher margins and recurring revenue streams.
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
||
Increase attributable to acquisitions of EarthLink and Broadview
|
|
$
|
544.3
|
|
|
|
|
$
|
—
|
|
|
|
|
Changes in medical insurance (a)
|
|
2.2
|
|
|
|
|
(19.8
|
)
|
|
|
|||
Decreases in other operations (b)
|
|
(17.3
|
)
|
|
|
|
(0.2
|
)
|
|
|
|||
Changes in network operations (c)
|
|
(18.3
|
)
|
|
|
|
5.8
|
|
|
|
|||
Changes in federal USF expenses (d)
|
|
(24.8
|
)
|
|
|
|
4.7
|
|
|
|
|||
Changes in pension and postretirement expense (e)
|
|
(28.8
|
)
|
|
|
|
50.9
|
|
|
|
|||
Decreases in interconnection expense (f)
|
|
(170.2
|
)
|
|
|
|
(54.3
|
)
|
|
|
|||
Decrease attributable to disposed businesses
|
|
—
|
|
|
|
|
(71.3
|
)
|
|
|
|||
Net changes in cost of services
|
|
$
|
287.1
|
|
|
11
|
|
$
|
(84.2
|
)
|
|
(3
|
)
|
(a)
|
The decrease in 2016 was primarily due to a reduction in healthcare benefit costs driven primarily by fewer employees and plan design changes.
|
(b)
|
The decrease in 2017 reflects reduced labor costs, primarily attributable to workforce reductions completed during the year, partially offset by incremental expenses of
$4.5 million
related to Hurricanes Harvey and Irma and
$8.3 million
of costs incurred in connection with a carrier access settlement. Also included in other operations is a reserve for a penalty attributable to not meeting certain spend commitments under a circuit discount plan of
$7.7 million
.
|
(c)
|
The decrease in 2017 reflects reduced labor costs, primarily attributable to workforce reductions completed during the year, partially offset by increases in contract labor and overtime costs incurred to deploy and support premium high-speed Internet service to our customers and higher leased network facilities costs attributable to expansion of our fiber transport network. The increase in 2016 was also due to higher contract labor and overtime costs incurred to deploy and support premium high-speed Internet service to our customers.
|
(d)
|
The decrease in 2017 reflects a reduction in the USF contribution factor from 2016 and the overall decline in revenues when excluding the effects of the EarthLink and Broadview acquisitions. Conversely, the increase in 2016 was primarily driven by an increase in the average USF contribution factor from 2015.
|
(e)
|
The changes in pension and postretirement expense were primarily attributable to the differences in the net actuarial losses for pension benefits recognized in the current and prior year periods. During
2017
, we recognized a net actuarial loss of
$10.5 million
, of which
$7.9 million
was included in cost of services. Comparatively, we recognized net actuarial losses of
$60.7 million
and
$8.7 million
in
2016
and
2015
, respectively, of which
$40.7 million
and
$6.7 million
was included in cost of services. The net actuarial loss in
2017
primarily resulted from a reduction in the discount rate used to measure the pension benefit obligations, which decreased from
4.19 percent
in
2016
to
3.68 percent
in
2017
. The net actuarial loss in
2016
primarily resulted from a reduction in the discount rate used to measure the pension benefit obligations, which decreased from
4.55 percent
in
2015
to
4.19 percent
in
2016
. Year-over-year comparisons also reflected the effects of curtailment and settlement gains recognized in 2016 from the elimination of medical and prescription subsidies for certain active and retired participants. These gains reduced cost of services by
$4.5 million
in
2016
. See Note 9 to the consolidated financial statements for additional information regarding our pension and postretirement benefit plans.
|
(f)
|
The decreases in interconnection expense were primarily attributable to rate reductions and cost improvements from the continuation of network efficiency projects, increased customer churn, and lower long distance usage, partially offset by an increase in higher capacity circuits to service existing customers and increase the transport capacity of our network.
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
||
Increase attributable to acquisitions of EarthLink and Broadview
|
|
$
|
2.8
|
|
|
|
|
$
|
—
|
|
|
|
||
Decreases in Consumer & Small Business product sales
|
|
(2.8
|
)
|
|
|
|
(10.6
|
)
|
|
|
||||
Decreases in Wholesale product sales
|
|
(1.4
|
)
|
|
|
|
—
|
|
|
|
||||
Decreases in product sales to Enterprise customers
|
|
(3.6
|
)
|
|
|
|
(36.1
|
)
|
|
|
||||
Net decreases in cost of products sold
|
|
$
|
(5.0
|
)
|
|
(5
|
)
|
|
$
|
(46.7
|
)
|
|
(32
|
)
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
||
Increase attributable to acquisitions of EarthLink and Broadview
|
|
$
|
203.6
|
|
|
|
|
$
|
—
|
|
|
|
|
Decreases in medical insurance
|
|
(1.8
|
)
|
|
|
|
(3.9
|
)
|
|
|
|||
Decreases in share-based compensation
|
|
(4.5
|
)
|
|
|
|
(11.6
|
)
|
|
|
|||
Decreases in sales and marketing expenses
|
|
(6.1
|
)
|
|
|
|
(8.8
|
)
|
|
|
|||
Changes in pension and postretirement expense (a)
|
|
(15.4
|
)
|
|
|
|
21.8
|
|
|
|
|||
Decreases in other costs
|
|
(18.9
|
)
|
|
|
|
(22.6
|
)
|
|
|
|||
Decreases in salaries and other benefits (b)
|
|
(57.8
|
)
|
|
|
|
(26.8
|
)
|
|
|
|||
Decrease attributable to disposed businesses
|
|
—
|
|
|
|
|
(16.9
|
)
|
|
|
|||
Net changes in SG&A
|
|
$
|
99.1
|
|
|
12
|
|
$
|
(68.8
|
)
|
|
(8
|
)
|
(a)
|
The changes in pension and postretirement expense were primarily attributable to the differences in the net actuarial losses for pension benefits recognized in the current and prior year periods. During
2017
, we recognized a net actuarial loss of
$10.5 million
, of which
$2.6 million
was included in SG&A. Comparatively, we recognized net actuarial losses of
$60.7 million
and
$8.7 million
in
2016
and
2015
, respectively, of which
$20.0 million
and
$2.0 million
was included in SG&A. The net actuarial loss in
2016
primarily resulted from a reduction in the discount rate used to measure the pension benefit obligations, which decreased from
4.55 percent
in
2015
to
4.19 percent
in
2016
. Year-over-year comparisons also reflected the effects of curtailment and settlement gains recognized in 2016 from the elimination of medical and prescription subsidies for certain active and retired participants. These gains reduced SG&A by
$1.0 million
in 2016. See Note 9 to the consolidated financial statements for additional information regarding our pension and postretirement benefit plans.
|
(b)
|
The decreases were primarily due to reduced labor costs, primarily attributable to workforce reductions completed during each year. The decrease in 2017 also reflects a reduction in residual partner commissions directly related to the decline in business customers.
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|||||||||
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|||||||||
(Millions)
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
||
Increase attributable to acquisitions of EarthLink and Broadview
|
|
$
|
170.1
|
|
|
|
|
$
|
—
|
|
|
|
|
Changes in depreciation expense (a)
|
|
62.4
|
|
|
|
|
(39.9
|
)
|
|
|
|||
Decreases in amortization expense (b)
|
|
(26.0
|
)
|
|
|
|
(26.8
|
)
|
|
|
|||
Decrease attributable to disposed businesses
|
|
—
|
|
|
|
|
(36.3
|
)
|
|
|
|||
Net changes in depreciation and amortization expense
|
|
$
|
206.5
|
|
|
16
|
|
$
|
(103.0
|
)
|
|
(8
|
)
|
(a)
|
Changes in depreciation expense were primarily due to the implementation of new depreciation rates that shortened the depreciable lives of assets used by certain of our subsidiaries partially offset by the effects of extending the useful lives of certain fiber assets from 20 to 25 years. See Note 2 to the consolidated financial statements for additional information.
|
(b)
|
Decreases in amortization expense reflected the use of the sum-of-the-years-digits method for customer lists. The effect of using an accelerated amortization method results in an incremental decline in expense each period as the intangible assets amortize.
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Merger, integration and other costs:
|
|
|
|
|
|
|
||||||
Information technology conversion costs
|
|
$
|
3.0
|
|
|
$
|
0.3
|
|
|
$
|
7.5
|
|
Costs related to merger with EarthLink (a)
|
|
104.1
|
|
|
2.7
|
|
|
—
|
|
|||
Costs related to merger with Broadview (b)
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|||
Costs related to REIT spin-off (See Note 5)
|
|
7.5
|
|
|
—
|
|
|
65.1
|
|
|||
Costs related to sale of data center business
|
|
—
|
|
|
0.9
|
|
|
10.3
|
|
|||
Network optimization and contract termination costs
|
|
8.5
|
|
|
11.9
|
|
|
5.9
|
|
|||
Consulting and other costs
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|||
Reversal of lease termination costs
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|||
Total merger, integration and other costs
|
|
137.4
|
|
|
13.8
|
|
|
95.0
|
|
|||
Restructuring charges
|
|
43.0
|
|
|
20.3
|
|
|
20.7
|
|
|||
Total merger, integration and other costs and restructuring charges
|
|
$
|
180.4
|
|
|
$
|
34.1
|
|
|
$
|
115.7
|
|
(a)
|
In 2017, these amounts include investment banking, legal and other consulting services of
$24.0 million
, severance and employee benefit costs for EarthLink employees terminated after the Merger of
$39.0 million
, share-based compensation expense of
$10.1 million
attributable to the accelerated vesting of assumed equity awards for terminated EarthLink employees, rebranding and marketing of
$5.3 million
and other miscellaneous expenses of
$3.2 million
, respectively. We
|
(b)
|
Includes investment banking, legal and other consulting fees of
$4.5 million
and severance and employee benefit costs for Broadview employees terminated after the acquisition of
$4.7 million
. We also incurred contract and lease termination costs of
$3.7 million
as a result of vacating certain facilities related to the acquired operations of Broadview.
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Senior secured credit facility
|
|
$
|
(4.1
|
)
|
|
$
|
(3.1
|
)
|
|
$
|
(15.9
|
)
|
Broadview 2017 Notes
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
EarthLink 2019 and 2020 Notes
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|||
Partial repurchases of 2020 Notes
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|||
Exchanges of 2020, 2021, 2022 and April 2023 Notes
|
|
(55.5
|
)
|
|
—
|
|
|
—
|
|
|||
2018 Notes
|
|
—
|
|
|
—
|
|
|
(21.7
|
)
|
|||
2017 Notes
|
|
—
|
|
|
(78.3
|
)
|
|
(11.3
|
)
|
|||
Partial repurchase of 2021, 2022 and 2023 Notes
|
|
—
|
|
|
63.4
|
|
|
18.3
|
|
|||
PAETEC 2018 Notes
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|||
Cinergy Communications Company Notes
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||
Net loss on early extinguishment of debt
|
|
$
|
(56.4
|
)
|
|
$
|
(18.0
|
)
|
|
$
|
(36.4
|
)
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Senior secured credit facility, Tranche A
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.4
|
|
Senior secured credit facility, Tranche B
|
|
100.7
|
|
|
62.5
|
|
|
37.7
|
|
|||
Senior secured credit facility, revolving line of credit
|
|
29.5
|
|
|
18.8
|
|
|
21.1
|
|
|||
Senior unsecured notes
|
|
235.5
|
|
|
262.8
|
|
|
355.4
|
|
|||
Notes issued by subsidiaries
|
|
10.4
|
|
|
6.8
|
|
|
22.4
|
|
|||
Interest expense - long-term lease obligations:
|
|
|
|
|
|
|
||||||
Telecommunications network assets
|
|
484.9
|
|
|
500.8
|
|
|
351.6
|
|
|||
Real estate contributed to pension plan
|
|
6.2
|
|
|
5.8
|
|
|
6.7
|
|
|||
Impacts of interest rate swaps
|
|
10.1
|
|
|
11.0
|
|
|
20.5
|
|
|||
Interest on capital leases and other
|
|
5.1
|
|
|
2.8
|
|
|
2.8
|
|
|||
Less capitalized interest expense
|
|
(7.0
|
)
|
|
(10.7
|
)
|
|
(10.4
|
)
|
|||
Total interest expense
|
|
$
|
875.4
|
|
|
$
|
860.6
|
|
|
$
|
813.2
|
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
High-speed Internet bundles (a)
|
|
$
|
1,045.8
|
|
|
$
|
1,049.0
|
|
|
$
|
1,032.8
|
|
|
$
|
(3.2
|
)
|
|
—
|
|
|
$
|
16.2
|
|
|
2
|
|
Voice only (b)
|
|
132.4
|
|
|
148.8
|
|
|
169.3
|
|
|
(16.4
|
)
|
|
(11
|
)
|
|
(20.5
|
)
|
|
(12
|
)
|
|||||
Video and miscellaneous
|
|
45.0
|
|
|
45.8
|
|
|
49.0
|
|
|
(0.8
|
)
|
|
(2
|
)
|
|
(3.2
|
)
|
|
(7
|
)
|
|||||
Total consumer
|
|
1,223.2
|
|
|
1,243.6
|
|
|
1,251.1
|
|
|
(20.4
|
)
|
|
(2
|
)
|
|
(7.5
|
)
|
|
(1
|
)
|
|||||
Small business (
c)
|
|
325.1
|
|
|
346.4
|
|
|
351.5
|
|
|
(21.3
|
)
|
|
(6
|
)
|
|
(5.1
|
)
|
|
(1
|
)
|
|||||
Switched access (d)
|
|
39.5
|
|
|
49.1
|
|
|
60.3
|
|
|
(9.6
|
)
|
|
(20
|
)
|
|
(11.2
|
)
|
|
(19
|
)
|
|||||
CAF Phase II funding and frozen
federal USF (e)
|
|
188.0
|
|
|
193.8
|
|
|
197.5
|
|
|
(5.8
|
)
|
|
(3
|
)
|
|
(3.7
|
)
|
|
(2
|
)
|
|||||
State USF and ARM support (e)
|
|
104.9
|
|
|
121.9
|
|
|
144.2
|
|
|
(17.0
|
)
|
|
(14
|
)
|
|
(22.3
|
)
|
|
(15
|
)
|
|||||
End user surcharges (e)
|
|
63.8
|
|
|
68.6
|
|
|
67.0
|
|
|
(4.8
|
)
|
|
(7
|
)
|
|
1.6
|
|
|
2
|
|
|||||
Total service revenues
|
|
1,944.5
|
|
|
2,023.4
|
|
|
2,071.6
|
|
|
(78.9
|
)
|
|
(4
|
)
|
|
(48.2
|
)
|
|
(2
|
)
|
|||||
Product sales (f)
|
|
33.8
|
|
|
39.9
|
|
|
46.7
|
|
|
(6.1
|
)
|
|
(15
|
)
|
|
(6.8
|
)
|
|
(15
|
)
|
|||||
Total revenues and sales
|
|
1,978.3
|
|
|
2,063.3
|
|
|
2,118.3
|
|
|
(85.0
|
)
|
|
(4
|
)
|
|
(55.0
|
)
|
|
(3
|
)
|
|||||
Cost and expenses
(g)
|
|
848.5
|
|
|
870.7
|
|
|
913.8
|
|
|
(22.2
|
)
|
|
(3
|
)
|
|
(43.1
|
)
|
|
(5
|
)
|
|||||
Segment income
|
|
$
|
1,129.8
|
|
|
$
|
1,192.6
|
|
|
$
|
1,204.5
|
|
|
$
|
(62.8
|
)
|
|
(5
|
)
|
|
$
|
(11.9
|
)
|
|
(1
|
)
|
(a)
|
The decrease in high-speed Internet bundle revenues in 2017 was primarily due to the overall decline in customers served as further discussed below. Conversely, the increase in these revenues in 2016 was primarily due to the continued migration of customers to higher speeds and the effects of targeted price increases, partially offset by declines in high-speed Internet customers. Demand for faster broadband speeds are expected to favorably impact consumer high-speed Internet revenues, offsetting some of the decline in consumer voice revenues.
|
(b)
|
The decreases in voice-only revenues were primarily attributable to declines in households served further discussed below.
|
(c)
|
The decreases were primarily attributable to lower usage for voice-only and high-speed Internet services and declines in customers due to the impacts of competition.
|
(d)
|
Switched access revenues include usage sensitive revenues from long-distance companies and other carriers for access to our network in connection with the completion of long-distance calls, as well as reciprocal compensation received from wireless and other local connecting carriers for use of our network facilities. The decreases were primarily due to the effects of inter-carrier compensation reform. See “Regulatory Matters” for a further discussion.
|
(e)
|
Universal Service Fund (“USF”) revenues are government subsidies designed to partially offset the cost of providing wireline services in high-cost areas. CAF Phase II funding is provided for the purpose of expanding and supporting broadband service in rural areas and effectively replaces frozen federal USF support in those states in which we elected to receive the CAF Phase II funding. The access recovery mechanism (“ARM”) is additional federal universal service support available to help mitigate revenue losses from inter-carrier compensation reform not covered by the access recovery charge (“ARC”). The decreases in state USF, and ARM support in both 2017 and 2016, as well as the decline in USF surcharge revenues in 2017 were primarily due to the effects of inter-carrier compensation reform. See “Regulatory Matters” for a further discussion of state and federal regulatory actions impacting these revenues and our election of CAF Phase II funding.
|
(f)
|
The decreases were primarily due to declines in the sales of high-speed modems and other networking equipment to customers as a result of implementing equipment rental programs and reduced sales of network equipment on a wholesale basis to contractors due to lower demand.
|
(g)
|
The decreases were primarily due to reductions in contract labor and interconnection expense, reflecting lower voice-only revenues due to the decline in households. The decrease in
2017
also reflects reduced labor costs attributable to workforce reductions completed during the year.
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
|||||||||||
(Thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
Consumer Operating Metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Households served (a)
|
|
1,268.8
|
|
|
1,354.6
|
|
|
1,445.8
|
|
|
(85.8
|
)
|
|
(6
|
)
|
|
(91.2
|
)
|
|
(6
|
)
|
High-speed Internet customers (b)
|
|
1,006.6
|
|
|
1,051.1
|
|
|
1,095.1
|
|
|
(44.5
|
)
|
|
(4
|
)
|
|
(44.0
|
)
|
|
(4
|
)
|
Digital television customers (c)
|
|
277.9
|
|
|
321.0
|
|
|
359.3
|
|
|
(43.1
|
)
|
|
(13
|
)
|
|
(38.3
|
)
|
|
(11
|
)
|
Small Business customers (d)
|
|
128.1
|
|
|
139.7
|
|
|
146.8
|
|
|
(11.6
|
)
|
|
(8
|
)
|
|
(7.1
|
)
|
|
(5
|
)
|
(a)
|
The decreases in the number of consumer households served were primarily attributable to the effects of competition from wireless carriers, cable companies and other providers using emerging technologies.
|
(b)
|
The decreases in consumer high-speed Internet customers were primarily due to the effects of competition from other service providers and increased penetration in the marketplace, as the number of households without high-speed Internet service continues to shrink. As of
December 31, 2017
, we provided high-speed Internet service to approximately
80 percent
of our primary residential lines in service and approximately
77 percent
of our total voice lines had high-speed Internet competition, primarily from cable service providers.
|
(c)
|
The decreases in digital television customers were primarily due to competition from other service providers.
|
(d)
|
The decreases in small business customers were primarily due to business closures and competition from cable companies.
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Voice and long-distance (a)
|
|
$
|
945.1
|
|
|
$
|
820.4
|
|
|
$
|
873.8
|
|
|
$
|
124.7
|
|
|
15
|
|
|
$
|
(53.4
|
)
|
|
(6
|
)
|
Data and integrated services (b)
|
|
1,604.6
|
|
|
1,456.8
|
|
|
1,474.7
|
|
|
147.8
|
|
|
10
|
|
|
(17.9
|
)
|
|
(1
|
)
|
|||||
Miscellaneous (c)
|
|
209.9
|
|
|
127.0
|
|
|
127.9
|
|
|
82.9
|
|
|
65
|
|
|
(0.9
|
)
|
|
(1
|
)
|
|||||
End user surcharges
|
|
123.9
|
|
|
116.5
|
|
|
112.5
|
|
|
7.4
|
|
|
6
|
|
|
4.0
|
|
|
4
|
|
|||||
Total service revenues
|
|
2,883.5
|
|
|
2,520.7
|
|
|
2,588.9
|
|
|
362.8
|
|
|
14
|
|
|
(68.2
|
)
|
|
(3
|
)
|
|||||
Product sales (d)
|
|
58.6
|
|
|
67.2
|
|
|
120.0
|
|
|
(8.6
|
)
|
|
(13
|
)
|
|
(52.8
|
)
|
|
(44
|
)
|
|||||
Total revenues and sales
|
|
2,942.1
|
|
|
2,587.9
|
|
|
2,708.9
|
|
|
354.2
|
|
|
14
|
|
|
(121.0
|
)
|
|
(4
|
)
|
|||||
Cost and expenses
(e)
|
|
2,364.9
|
|
|
2,075.7
|
|
|
2,184.1
|
|
|
289.2
|
|
|
14
|
|
|
(108.4
|
)
|
|
(5
|
)
|
|||||
Segment income
|
|
$
|
577.2
|
|
|
$
|
512.2
|
|
|
$
|
524.8
|
|
|
$
|
65.0
|
|
|
13
|
|
|
$
|
(12.6
|
)
|
|
(2
|
)
|
(a)
|
The increase in 2017 was primarily attributable to incremental revenues of
$181.5 million
and
$41.8 million
, respectively, as a result of the acquisitions of EarthLink and Broadview. Voice and long-distance revenues for both 2017 and 2016 were adversely impacted by declines in long-distance usage and increased customer churn due to the effects of competition.
|
(b)
|
The increase in 2017 was primarily due to incremental revenues of
$216.2 million
and
$27.6 million
, respectively, from the acquisitions of EarthLink and Broadview. Data and integrated services revenues for 2017 and 2016 were adversely impacted by increased customer churn due to the effects of competition.
|
(c)
|
The increase in 2017 was primarily due to incremental revenues of
$58.7 million
and
$31.9 million
, respectively, from the acquisitions of EarthLink and Broadview.
|
(d)
|
The decreases were primarily due to our efforts to improve profitability by streamlining our product offerings and shifting our focus from product sales to offering high-value integrated solutions to our customers designed to produce higher margins and recurring revenue streams.
|
(e)
|
The increase in 2017 was primarily due to incremental interconnection costs associated with the acquisitions of EarthLink and Broadview in the amount of
$231.9 million
and
$38.6 million
, respectively. Comparatively, the decrease in
2016
was primarily related to reductions in headcount to increase operating efficiency and restructure our sales and customer service workforce to improve the overall customer experience.
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
|||||||||||
(Thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease) |
|
|
%
|
|
|
Increase
(Decrease) |
|
|
%
|
|
Enterprise customers
|
|
133.5
|
|
|
135.0
|
|
|
157.6
|
|
|
(1.5
|
)
|
|
(1
|
)
|
|
(22.6
|
)
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core wholesale (a)
|
|
$
|
589.7
|
|
|
$
|
531.9
|
|
|
$
|
569.1
|
|
|
$
|
57.8
|
|
|
11
|
|
|
$
|
(37.2
|
)
|
|
(7
|
)
|
Resale (b)
|
|
69.3
|
|
|
68.7
|
|
|
73.0
|
|
|
0.6
|
|
|
1
|
|
|
(4.3
|
)
|
|
(6
|
)
|
|||||
Total core wholesale and resale
|
|
659.0
|
|
|
600.6
|
|
|
642.1
|
|
|
58.4
|
|
|
10
|
|
|
(41.5
|
)
|
|
(6
|
)
|
|||||
Wireless TDM (c)
|
|
17.7
|
|
|
30.3
|
|
|
45.8
|
|
|
(12.6
|
)
|
|
(42
|
)
|
|
(15.5
|
)
|
|
(34
|
)
|
|||||
Switched access (d)
|
|
43.3
|
|
|
55.1
|
|
|
73.2
|
|
|
(11.8
|
)
|
|
(21
|
)
|
|
(18.1
|
)
|
|
(25
|
)
|
|||||
Regulatory and other
|
|
36.3
|
|
|
34.8
|
|
|
32.9
|
|
|
1.5
|
|
|
4
|
|
|
1.9
|
|
|
6
|
|
|||||
Total service revenues
|
|
756.3
|
|
|
720.8
|
|
|
794.0
|
|
|
35.5
|
|
|
5
|
|
|
(73.2
|
)
|
|
(9
|
)
|
|||||
Product sales
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||||
Total revenues and sales
|
|
756.6
|
|
|
720.8
|
|
|
794.0
|
|
|
35.8
|
|
|
5
|
|
|
(73.2
|
)
|
|
(9
|
)
|
|||||
Cost and expenses
(e)
|
|
226.8
|
|
|
194.5
|
|
|
187.5
|
|
|
32.3
|
|
|
17
|
|
|
7.0
|
|
|
4
|
|
|||||
Segment income
|
|
$
|
529.8
|
|
|
$
|
526.3
|
|
|
$
|
606.5
|
|
|
$
|
3.5
|
|
|
1
|
|
|
$
|
(80.2
|
)
|
|
(13
|
)
|
(a)
|
Core wholesale revenues primarily include revenues from providing special access circuits, fiber connections, data transport and wireless backhaul services. The increase in 2017 was primarily attributable to incremental revenues of
$103.8 million
and
$1.8 million
, respectively, due to the acquisitions of EarthLink and Broadview. Core wholesale revenues for both 2017 and 2016 were adversely impacted by lower usage for voice-only services and higher disconnect activity as a result of carriers migrating to fiber-based networks.
|
(b)
|
Revenues represent voice and data services sold to other communications services providers on a resale basis.
|
(c)
|
The decreases in these revenues were attributable to declines in special access charges for dedicated copper-based circuits as carriers migrate to fiber-based networks. We expect these revenues to be adversely impacted as wireless carriers continue to migrate traffic to fiber-based connections.
|
(d)
|
The decreases in these revenues were primarily attributable to the effects of inter-carrier compensation reform.
|
(e)
|
The increase in 2017 was primarily related to additional interconnection expense of
$0.5 million
and
$51.7 million
due to the acquisitions of Broadview and EarthLink, partially offset by reductions in long-distance usage by our wholesale customers and rate reductions and costs improvements from the continuation of network efficiency projects.
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
Increase
(Decrease)
|
|
|
%
|
|||||
High-speed Internet
|
|
$
|
88.8
|
|
|
$
|
0.9
|
|
|
$
|
0.8
|
|
|
$
|
87.9
|
|
|
*
|
|
$
|
0.1
|
|
|
13
|
Dial-up, email and miscellaneous
|
|
84.2
|
|
|
14.1
|
|
|
12.1
|
|
|
70.1
|
|
|
*
|
|
2.0
|
|
|
17
|
|||||
End user surcharges
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
*
|
|
—
|
|
|
*
|
|||||
Total service revenues (a)
|
|
175.4
|
|
|
15.0
|
|
|
12.9
|
|
|
160.4
|
|
|
*
|
|
2.1
|
|
|
16
|
|||||
Product sales
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
*
|
|
—
|
|
|
*
|
|||||
Total revenues and sales
|
|
175.9
|
|
|
15.0
|
|
|
12.9
|
|
|
160.9
|
|
|
*
|
|
2.1
|
|
|
16
|
|||||
Cost and expenses
(b)
|
|
86.9
|
|
|
13.1
|
|
|
12.3
|
|
|
73.8
|
|
|
*
|
|
0.8
|
|
|
*
|
|||||
Segment income
|
|
$
|
89.0
|
|
|
$
|
1.9
|
|
|
$
|
0.6
|
|
|
$
|
87.1
|
|
|
*
|
|
$
|
1.3
|
|
|
217
|
(a)
|
The increase in 2017 was due to the incremental revenues attributable to the acquisition EarthLink.
|
(b)
|
The increase in 2017 was due to the incremental expenses attributable to the acquisition EarthLink.
|
|
|
|
|
|
|
|
|
2017 to 2016
|
|
2016 to 2015
|
||||||||||
(Thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Increase
(Decrease)
|
|
|
%
|
|
Increase
(Decrease)
|
|
|
%
|
|
CLEC Consumer Customers
|
|
662.1
|
|
|
0.7
|
|
|
1.1
|
|
|
661.4
|
|
|
*
|
|
(0.4
|
)
|
|
(36
|
)
|
•
|
the elimination of terminating switched access rates and other per-minute terminating charges between service providers by 2018, through annual reductions in the rates, mitigated in some cases by two recovery mechanisms; and
|
•
|
the provision of USF support for voice and broadband services.
|
(Millions)
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019 - 2021
|
|
Total
|
|
||||||
CAF Phase II support
|
$
|
174.9
|
|
$
|
174.9
|
|
$
|
175.7
|
|
$
|
174.9
|
|
$
|
524.7
|
|
$
|
1,225.1
|
|
Transitional Frozen USF support
|
18.0
|
|
14.3
|
|
7.7
|
|
2.8
|
|
—
|
|
42.8
|
|
||||||
New Mexico Frozen USF support
|
4.6
|
|
4.6
|
|
4.6
|
|
—
|
|
—
|
|
13.8
|
|
||||||
Total
|
$
|
197.5
|
|
$
|
193.8
|
|
$
|
188.0
|
|
$
|
177.7
|
|
$
|
524.7
|
|
$
|
1,281.7
|
|
(Millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Inter-carrier compensation revenue and ARM support
|
$
|
92.8
|
|
|
$
|
127.3
|
|
|
$
|
169.9
|
|
Federal universal service and CAF Phase II support
|
$
|
188.0
|
|
|
$
|
193.8
|
|
|
$
|
197.5
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows provided from (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
950.7
|
|
|
$
|
924.4
|
|
|
$
|
1,026.6
|
|
Investing activities
|
|
(983.2
|
)
|
|
(990.0
|
)
|
|
(522.0
|
)
|
|||
Financing activities
|
|
16.8
|
|
|
93.4
|
|
|
(501.1
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
|
$
|
(15.7
|
)
|
|
$
|
27.8
|
|
|
$
|
3.5
|
|
(a)
|
Adjustments required by the credit facility primarily consist of the inclusion of the annual cash rental payment due under the master lease agreement with Uniti, operating results of acquired companies for applicable periods prior to the date of acquisition and net cost savings from integrating acquired companies not to exceed $25.0 million on a quarterly basis. The required adjustments also consist of the exclusion of pension and share-based compensation expense, merger, integration and other costs, restructuring charges, incremental hurricane-related storm costs, amounts incurred with a carrier access settlement, and a penalty for not meeting certain spend commitments under a circuit discount plan.
|
(b)
|
The gross leverage ratio is computed by dividing total debt by adjusted EBITDA.
|
(c)
|
Adjustments required by the credit facility primarily consist of the inclusion of capitalized interest and amortization of the discount on long-term debt, net of premiums, and the exclusion of the interest expense attributable to the long-term lease obligation under the master lease agreement with Uniti.
|
(d)
|
The interest coverage ratio is computed by dividing adjusted EBITDA by adjusted interest expense.
|
Description
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
Senior secured credit rating (a)
|
|
B3
|
|
BB-
|
|
BB
|
Senior unsecured credit rating (a)
|
|
Caa1
|
|
B-
|
|
B
|
Corporate credit rating (b)
|
|
B3
|
|
B
|
|
B
|
Outlook (b)
|
|
Negative
|
|
Negative
|
|
Negative
|
(a)
|
Ratings assigned to Windstream Services.
|
(b)
|
Corporate credit rating and outlook assigned to Windstream Services for Moody’s and Fitch, while S&P assigns corporate credit rating and outlook to Windstream Holdings, Inc.
|
|
|
Obligations by Period
|
||||||||||||||||||
(Millions)
|
|
Less than
1 Year
|
|
1 - 3
Years
|
|
3 - 5
Years
|
|
More than
5 years
|
|
Total
|
||||||||||
Long-term debt, including current maturities (a)
|
|
$
|
169.3
|
|
|
$
|
1,306.5
|
|
|
$
|
1,294.2
|
|
|
$
|
3,197.5
|
|
|
$
|
5,967.5
|
|
Interest payments on long-term debt obligations (b)
|
|
366.5
|
|
|
728.1
|
|
|
492.3
|
|
|
425.2
|
|
|
2,012.1
|
|
|||||
Long-term lease obligations (c)
|
|
188.8
|
|
|
450.8
|
|
|
566.6
|
|
|
3,543.9
|
|
|
4,750.1
|
|
|||||
Interest payments on long-term lease obligations (c)
|
|
473.2
|
|
|
883.5
|
|
|
781.9
|
|
|
1,513.8
|
|
|
3,652.4
|
|
|||||
Capital leases (d)
|
|
58.8
|
|
|
52.0
|
|
|
3.2
|
|
|
1.1
|
|
|
115.1
|
|
|||||
Operating leases (e)
|
|
166.8
|
|
|
223.7
|
|
|
112.4
|
|
|
145.2
|
|
|
648.1
|
|
|||||
Purchase obligations (f)
|
|
381.8
|
|
|
207.8
|
|
|
22.2
|
|
|
13.1
|
|
|
624.9
|
|
|||||
Other long-term liabilities and commitments (g)
(h)(i)
|
|
33.8
|
|
|
44.2
|
|
|
22.8
|
|
|
387.9
|
|
|
488.7
|
|
|||||
Total contractual obligations and commitments
|
|
$
|
1,839.0
|
|
|
$
|
3,896.6
|
|
|
$
|
3,295.6
|
|
|
$
|
9,227.7
|
|
|
$
|
18,258.9
|
|
(a)
|
Excludes
$61.6 million
of unamortized premiums (net of discounts) and
$62.0 million
of unamortized debt issuance costs included in long-term debt at
December 31, 2017
.
|
(b)
|
Variable rates on Tranche B5 and B6 of the senior secured credit facility are calculated in relation to one-month London Interbank Offered Rate (“LIBOR”) rate which was
1.49
percent at
December 31, 2017
.
|
(c)
|
Represents undiscounted future minimum lease payments related to the master lease agreement with Uniti and the leaseback of real estate contributed to the Windstream Pension Plan, which exclude the residual value of the obligations at the end of the initial lease terms.
|
(d)
|
Capital leases include non-cancellable leases, consisting principally of leases for facilities and equipment.
|
(e)
|
Operating leases include non-cancellable operating leases, consisting principally of leases for network facilities, real estate, office space and office equipment.
|
(f)
|
Purchase obligations include open purchase orders not yet receipted and amounts payable under non-cancellable contracts. The portion attributable to non-cancellable contracts primarily represents agreements for network capacity and software licensing.
|
(g)
|
Other long-term liabilities and commitments primarily consist of pension and other postretirement benefit obligations, interest rate swaps, asset retirement obligations and long-term deferred revenue.
|
(h)
|
Excludes
$2.5 million
of reserves for uncertain tax positions, including interest and penalties, that were included in other liabilities at
December 31, 2017
for which we are unable to make a reasonably reliable estimate as to when cash settlements with taxing authorities will occur. Also excludes
$60.5 million
in long-term capital lease obligations, which are included in capital leases above.
|
(i)
|
Includes
$7.8 million
and
$22.0 million
in current portion of interest rate swaps and pension and postretirement benefit obligations, respectively that were included in other current liabilities at
December 31, 2017
. The current portion of pension and postretirement benefit obligations includes
$20.1 million
for expected pension contributions in
2018
of which
$5.2 million
were made in January 2018. Due to uncertainties inherent in the pension funding calculation, the amount and timing of any remaining contributions are unknown and therefore have been reflected as due in more than 5 years.
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
%
|
||||
Operating income
|
|
$
|
(1,593.5
|
)
|
|
$
|
515.4
|
|
|
|
||
Depreciation and amortization
|
|
1,470.0
|
|
|
1,263.5
|
|
|
|
||||
Goodwill impairment
|
|
1,840.8
|
|
—
|
|
—
|
|
|
|
|||
OIBDA
|
|
$
|
1,717.3
|
|
|
$
|
1,778.9
|
|
|
(3
|
)
|
•
|
Revenue Recognition
|
•
|
Leases
|
•
|
Financial Instruments - Credit Losses
|
•
|
Statement of Cash Flows
|
•
|
Definition of a Business
|
•
|
Presentation of Defined Benefit Retirement Costs
|
•
|
Hedging Activities
|
•
|
the cost savings and expected synergies from the mergers with EarthLink and Broadview may not be fully realized or may take longer to realize than expected;
|
•
|
the integration of Windstream and EarthLink and Broadview may not be successful, may cause disruption in relationships with customers, vendors and suppliers and may divert attention of management and key personnel;
|
•
|
the impact of the Federal Communications Commission’s comprehensive business data services reforms that may result in greater capital investments and customer and revenue churn because of possible price increases by our ILEC suppliers for certain services we use to serve customer locations where we do not have facilities;
|
•
|
the potential for incumbent carriers to impose monetary penalties for failure to meet specific volume and term commitments under their special access pricing and tariff plans, which Windstream uses to lease last-mile connections to serve its retail business data service customers, without FCC action;
|
•
|
the impact of new, emerging or competing technologies and our ability to utilize these technologies to provide services to our customers;
|
•
|
the alleged ability of one or more purported noteholders to establish that transactions related to the spin-off of certain assets in 2015 into a publicly-traded real estate investment trust allegedly violated certain covenants in existing indentures governing certain outstanding senior notes alledgedly allowing the noteholders to seek to accelerate payment under the indentures;
|
•
|
the benefits of our current capital allocation strategy, which may be changed at anytime at the discretion of our board of directors, and certain cost reduction activities may not be fully realized or may take longer to realize than expected, or the implementation of these initiatives may adversely affect our sales and operational activities or otherwise disrupt our business and personnel;
|
•
|
the availability and cost of financing in the corporate debt markets;
|
•
|
unanticipated increases or other changes in our future cash requirements, whether caused by unanticipated increases in capital expenditures, increases in pension funding requirements, or otherwise;
|
•
|
for certain operations where we lease facilities from other carriers, adverse
effect
s on the availability, quality of service, price of facilities and services provided by other carriers on which our services depend;
|
•
|
our election to accept state-wide offers under the FCC’s Connect America Fund, Phase II, and the impact of such election on our future receipt of federal universal service funds and capital expenditures, and any return of support received pursuant to the program;
|
•
|
our ability to make rent payments under the master lease to Uniti, which may be affected by results of operations, changes in our cash requirements, cash tax payment obligations, or overall financial position;
|
•
|
further adverse changes in economic conditions in the markets served by us;
|
•
|
the extent, timing and overall
effect
s of competition in the communications business;
|
•
|
unfavorable rulings by state public service commissions in current and further proceedings regarding universal service funds, inter-carrier compensation or other matters that could reduce revenues or increase expenses;
|
•
|
material changes in the communications industry that could adversely affect vendor relationships with equipment and network suppliers and customer relationships with wholesale customers;
|
•
|
the impact of recent adverse changes in the ratings given to our debt securities by nationally accredited ratings organizations and the potential for additional adverse changes in the future;
|
•
|
earnings on pension plan investments significantly below our expected long term rate of return for plan assets or a significant change in the discount rate or other actuarial assumptions;
|
•
|
unfavorable results of litigation or intellectual property infringement claims asserted against us;
|
•
|
the risks associated with non-compliance by us with regulations or statutes applicable to government programs under which we receive material amounts of end-user revenue and government subsidies, or non-compliance by us, our partners, or our subcontractors with any terms of our government contracts;
|
•
|
the
effect
s of federal and state legislation, and rules and regulations, and changes thereto, governing the communications industry;
|
•
|
continued loss of consumer households served and consumer high-speed Internet customers;
|
•
|
the impact of equipment failure, natural disasters or terrorist acts;
|
•
|
the
effect
s of work
stoppages by our employees or employees of other communications companies on whom we rely for service; and
|
•
|
those additional factors under “Risk Factors” in Item 1A of this Annual Report and in subsequent filings with the Securities and Exchange Commission at www.sec.gov.
|
(Millions, except per share amounts)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
Revenues and sales
|
|
$
|
5,852.9
|
|
|
$
|
5,387.0
|
|
|
$
|
5,765.3
|
|
|
$
|
5,829.5
|
|
|
$
|
5,988.1
|
|
Operating (loss) income
|
|
(1,593.5
|
)
|
|
515.4
|
|
|
509.4
|
|
|
507.1
|
|
|
1,009.0
|
|
|||||
Dividend income on Uniti common stock
|
|
—
|
|
|
17.6
|
|
|
48.2
|
|
|
—
|
|
|
—
|
|
|||||
Other (expense) income, net
|
|
—
|
|
|
(1.2
|
)
|
|
9.3
|
|
|
0.1
|
|
|
(12.5
|
)
|
|||||
Net gain on disposal of investment in Uniti common
stock |
|
—
|
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain (loss) on sale of data center business
|
|
0.6
|
|
|
(10.0
|
)
|
|
326.1
|
|
|
—
|
|
|
—
|
|
|||||
Net loss on early extinguishment of debt
|
|
(56.4
|
)
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|
—
|
|
|
(28.5
|
)
|
|||||
Other-than-temporary impairment loss on investment in
Uniti common stock |
|
—
|
|
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(875.4
|
)
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|
(571.8
|
)
|
|
(627.7
|
)
|
|||||
(Loss) income from continuing operations before income
taxes
|
|
(2,524.7
|
)
|
|
(523.5
|
)
|
|
43.4
|
|
|
(64.6
|
)
|
|
340.3
|
|
|||||
Income tax (benefit) expense
|
|
(408.1
|
)
|
|
(140.0
|
)
|
|
16.0
|
|
|
(25.1
|
)
|
|
105.3
|
|
|||||
(Loss) income from continuing operations
|
|
(2,116.6
|
)
|
|
(383.5
|
)
|
|
27.4
|
|
|
(39.5
|
)
|
|
235.0
|
|
|||||
Discontinued operations, net of tax expense
of $9.8 in 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|||||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
$
|
(39.5
|
)
|
|
$
|
241.0
|
|
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
From continuing operations
|
|
|
($12.52
|
)
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
|
|
($.45
|
)
|
|
|
$2.35
|
|
From discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.06
|
|
|||||
Net (loss) income
|
|
|
($12.52
|
)
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
|
|
($.45
|
)
|
|
|
$2.41
|
|
Dividends declared per common share
|
|
|
$.30
|
|
|
|
$.60
|
|
|
|
$2.31
|
|
|
|
$6.00
|
|
|
|
$6.00
|
|
Balance sheet data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
11,084.3
|
|
|
$
|
11,770.0
|
|
|
$
|
12,518.1
|
|
|
$
|
12,520.3
|
|
|
$
|
13,341.6
|
|
Total long-term debt and capital and other lease
obligations (excluding premium and discount)
|
|
$
|
10,906.2
|
|
|
$
|
9,976.7
|
|
|
$
|
10,443.0
|
|
|
$
|
8,762.3
|
|
|
$
|
8,683.4
|
|
Total equity
|
|
$
|
(1,298.9
|
)
|
|
$
|
170.0
|
|
|
$
|
306.4
|
|
|
$
|
224.8
|
|
|
$
|
840.2
|
|
•
|
The selected consolidated financial data of Windstream Services are identical to Windstream Holdings with the exception of certain expenses directly incurred by Windstream Holdings principally consisting of audit, legal and board of director fees, NASDAQ listing fees, other shareholder-related costs, income taxes, common stock activity, and payables from Windstream Services to Windstream Holdings. The amount of pre-tax expenses directly incurred by Windstream Holdings totaled approximately
$2.0 million
,
$1.7 million
,
$2.0 million
,
$2.3 million
and
$0.5 million
in
2017
,
2016
,
2015
, 2014, and 2013 respectively. Earnings and dividends per common share information for Windstream Services has not been presented because that entity has not issued publicly held common stock as defined in U.S. GAAP.
|
•
|
Actuarial gains and losses for pension benefits are recognized in operating results in the year in which the gains and losses occur. This methodology can create volatility in earnings based on market fluctuations which impacts pension expense (income) for the year. Pension expense (income) was
$10.1 million
,
$59.1 million
,
$1.2 million
,
$128.3 million
and
$(115.3) million
in
2017
,
2016
,
2015
, 2014, and 2013, respectively.
|
•
|
Explanations for significant events
affect
ing our historical operating trends, including the effects of acquisitions and dispositions, during the years 2015 through 2017 are provided in Management’s Discussion and Analysis of Results of Operations and Financial Condition. We also recorded a goodwill impairment charge of $1,840.8 million in 2017. See Note 4 for further discussion.
|
•
|
In addition to the adverse changes in pension expense in 2014 compared to 2013, operating income for 2014 also decreased due to the overall decline in revenues primarily attributable to customer losses and the effects of intercarrier compensation reform, increased depreciation expense of
$80.5 million
due to property additions and incremental restructuring charges of
$27.3 million
related to workforce reductions.
|
|
|
|
|
|
WINDSTREAM HOLDINGS, INC.
|
|
WINDSTREAM SERVICES, LLC
|
||
|
|
|
|
|
Name:
|
Anthony W. Thomas
|
|
Name:
|
Robert E. Gunderman
|
Title:
|
President and Chief Executive Officer
|
|
Title:
|
Chief Financial Officer
|
(Millions, except per share amounts)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Revenues and sales:
|
|
|
|
|
|
|
||||||
Service revenues
|
|
$
|
5,759.7
|
|
|
$
|
5,279.9
|
|
|
$
|
5,598.6
|
|
Product sales
|
|
93.2
|
|
|
107.1
|
|
|
166.7
|
|
|||
Total revenues and sales
|
|
5,852.9
|
|
|
5,387.0
|
|
|
5,765.3
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Cost of services (exclusive of depreciation and amortization included below)
|
|
2,964.9
|
|
|
2,677.8
|
|
|
2,762.0
|
|
|||
Cost of products sold
|
|
93.5
|
|
|
98.5
|
|
|
145.2
|
|
|||
Selling, general and administrative
|
|
896.8
|
|
|
797.7
|
|
|
866.5
|
|
|||
Depreciation and amortization
|
|
1,470.0
|
|
|
1,263.5
|
|
|
1,366.5
|
|
|||
Goodwill impairment
|
|
1,840.8
|
|
|
—
|
|
|
—
|
|
|||
Merger, integration and other costs
|
|
137.4
|
|
|
13.8
|
|
|
95.0
|
|
|||
Restructuring charges
|
|
43.0
|
|
|
20.3
|
|
|
20.7
|
|
|||
Total costs and expenses
|
|
7,446.4
|
|
|
4,871.6
|
|
|
5,255.9
|
|
|||
Operating (loss) income
|
|
(1,593.5
|
)
|
|
515.4
|
|
|
509.4
|
|
|||
Dividend income on Uniti common stock
|
|
—
|
|
|
17.6
|
|
|
48.2
|
|
|||
Other (expense) income, net
|
|
—
|
|
|
(1.2
|
)
|
|
9.3
|
|
|||
Net gain on disposal of investment in Uniti common stock
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|||
Gain (loss) on sale of data center business
|
|
0.6
|
|
|
(10.0
|
)
|
|
326.1
|
|
|||
Net loss on early extinguishment of debt
|
|
(56.4
|
)
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|||
Other-than-temporary impairment loss on investment in Uniti
common stock |
|
—
|
|
|
(181.9
|
)
|
|
—
|
|
|||
Interest expense
|
|
(875.4
|
)
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|||
(Loss) income before income taxes
|
|
(2,524.7
|
)
|
|
(523.5
|
)
|
|
43.4
|
|
|||
Income tax (benefit) expense
|
|
(408.1
|
)
|
|
(140.0
|
)
|
|
16.0
|
|
|||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
|
($12.52
|
)
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
|
||||||
Unrealized holding gain (loss) arising during the period
|
|
—
|
|
|
156.1
|
|
|
(286.5
|
)
|
|||
Gain on disposal recognized in the period
|
|
—
|
|
|
(51.5
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss recognized in the
period
|
|
—
|
|
|
181.9
|
|
|
—
|
|
|||
Change in available-for-sale securities
|
|
—
|
|
|
286.5
|
|
|
(286.5
|
)
|
|||
Interest rate swaps:
|
|
|
|
|
|
|
||||||
Unrealized gains (losses) on designated interest rate swaps
|
|
11.4
|
|
|
8.0
|
|
|
(8.8
|
)
|
|||
Amortization of net unrealized losses on de-designated
interest rate swaps
|
|
5.3
|
|
|
4.8
|
|
|
11.6
|
|
|||
Income tax expense
|
|
(6.4
|
)
|
|
(5.0
|
)
|
|
(1.1
|
)
|
|||
Change in interest rate swaps
|
|
10.3
|
|
|
7.8
|
|
|
1.7
|
|
|||
Postretirement and pension plans:
|
|
|
|
|
|
|
||||||
Prior service credit arising during the period
|
|
9.1
|
|
|
—
|
|
|
1.8
|
|
|||
Change in net actuarial (loss) gain for employee benefit
plans
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|||
Plan curtailments and settlements
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|||
Amounts included in net periodic benefit cost:
|
|
|
|
|
|
|
||||||
Amortization of net actuarial loss
|
|
0.1
|
|
|
0.2
|
|
|
1.0
|
|
|||
Amortization of prior service credits
|
|
(0.7
|
)
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|||
Income tax (expense) benefit
|
|
(2.0
|
)
|
|
2.6
|
|
|
7.3
|
|
|||
Change in postretirement and pension plans
|
|
5.2
|
|
|
(4.0
|
)
|
|
(11.7
|
)
|
|||
Other comprehensive income (loss)
|
|
15.5
|
|
|
290.3
|
|
|
(296.5
|
)
|
|||
Comprehensive loss
|
|
$
|
(2,101.1
|
)
|
|
$
|
(93.2
|
)
|
|
$
|
(269.1
|
)
|
(Millions, except par value)
|
|
2017
|
|
|
2016
|
|
||
Assets
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
43.4
|
|
|
$
|
59.1
|
|
Accounts receivable (less allowance for doubtful
|
|
|
|
|
||||
accounts of $29.7 and $27.1, respectively)
|
|
643.0
|
|
|
618.6
|
|
||
Inventories
|
|
93.0
|
|
|
77.5
|
|
||
Prepaid expenses and other
|
|
153.1
|
|
|
111.7
|
|
||
Total current assets
|
|
932.5
|
|
|
866.9
|
|
||
Goodwill
|
|
2,842.4
|
|
|
4,213.6
|
|
||
Other intangibles, net
|
|
1,454.4
|
|
|
1,320.5
|
|
||
Net property, plant and equipment
|
|
5,391.8
|
|
|
5,283.5
|
|
||
Deferred income taxes
|
|
370.8
|
|
|
—
|
|
||
Other assets
|
|
92.4
|
|
|
85.5
|
|
||
Total Assets
|
|
$
|
11,084.3
|
|
|
$
|
11,770.0
|
|
Liabilities and Shareholders’ Equity (Deficit)
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Current maturities of long-term debt
|
|
$
|
169.3
|
|
|
$
|
14.9
|
|
Current portion of long-term lease obligations
|
|
188.6
|
|
|
168.7
|
|
||
Accounts payable
|
|
494.0
|
|
|
390.2
|
|
||
Advance payments and customer deposits
|
|
207.3
|
|
|
178.1
|
|
||
Accrued taxes
|
|
89.5
|
|
|
78.0
|
|
||
Accrued interest
|
|
52.6
|
|
|
58.1
|
|
||
Other current liabilities
|
|
342.1
|
|
|
366.6
|
|
||
Total current liabilities
|
|
1,543.4
|
|
|
1,254.6
|
|
||
Long-term debt
|
|
5,674.6
|
|
|
4,848.7
|
|
||
Long-term lease obligations
|
|
4,643.3
|
|
|
4,831.9
|
|
||
Deferred income taxes
|
|
—
|
|
|
151.5
|
|
||
Other liabilities
|
|
521.9
|
|
|
513.3
|
|
||
Total liabilities
|
|
12,383.2
|
|
|
11,600.0
|
|
||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
||
Shareholders’ Equity (Deficit):
|
|
|
|
|
||||
Common stock, $0.0001 par value, 375.0 shares authorized,
|
|
|
|
|
||||
182.7 and 96.3 shares issued and outstanding, respectively
|
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
|
1,191.9
|
|
|
559.7
|
|
||
Accumulated other comprehensive income
|
|
21.4
|
|
|
5.9
|
|
||
Accumulated deficit
|
|
(2,512.2
|
)
|
|
(395.6
|
)
|
||
Total shareholders’ equity (deficit)
|
|
(1,298.9
|
)
|
|
170.0
|
|
||
Total Liabilities and Shareholders’ Equity (Deficit)
|
|
$
|
11,084.3
|
|
|
$
|
11,770.0
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
Adjustments to reconcile net (loss) income to net cash provided from
operations:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
1,470.0
|
|
|
1,263.5
|
|
|
1,366.5
|
|
|||
Goodwill impairment
|
|
1,840.8
|
|
|
—
|
|
|
—
|
|
|||
Provision for doubtful accounts
|
|
45.8
|
|
|
43.8
|
|
|
47.1
|
|
|||
Share-based compensation expense
|
|
55.4
|
|
|
41.6
|
|
|
55.3
|
|
|||
Pension expense
|
|
10.1
|
|
|
59.1
|
|
|
1.2
|
|
|||
Deferred income taxes
|
|
(412.7
|
)
|
|
(138.3
|
)
|
|
(16.3
|
)
|
|||
Net gain on disposal of investment in Uniti common stock
|
|
—
|
|
|
(15.2
|
)
|
|
—
|
|
|||
Noncash portion of net loss on early extinguishment of debt
|
|
36.0
|
|
|
(51.9
|
)
|
|
(18.5
|
)
|
|||
Other-than-temporary impairment loss on investment in Uniti
common stock
|
|
—
|
|
|
181.9
|
|
|
—
|
|
|||
Amortization of unrealized losses on de-designated interest rate swaps
|
|
5.3
|
|
|
4.8
|
|
|
11.6
|
|
|||
(Gain) loss on sale of data center
|
|
(0.6
|
)
|
|
10.0
|
|
|
(326.1
|
)
|
|||
Plan curtailment
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|||
Other, net
|
|
24.0
|
|
|
1.2
|
|
|
7.4
|
|
|||
Changes in operating assets and liabilities, net
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
17.7
|
|
|
(15.1
|
)
|
|
(69.5
|
)
|
|||
Prepaid income taxes
|
|
0.8
|
|
|
(4.4
|
)
|
|
—
|
|
|||
Prepaid expenses and other
|
|
1.3
|
|
|
30.4
|
|
|
1.4
|
|
|||
Accounts payable
|
|
43.3
|
|
|
(47.2
|
)
|
|
31.1
|
|
|||
Accrued interest
|
|
(16.3
|
)
|
|
(20.1
|
)
|
|
(26.4
|
)
|
|||
Accrued taxes
|
|
(0.2
|
)
|
|
(6.1
|
)
|
|
17.9
|
|
|||
Other current liabilities
|
|
4.8
|
|
|
21.2
|
|
|
(17.7
|
)
|
|||
Other liabilities
|
|
(25.7
|
)
|
|
(42.4
|
)
|
|
(11.6
|
)
|
|||
Other, net
|
|
(32.5
|
)
|
|
(3.4
|
)
|
|
(36.2
|
)
|
|||
Net cash provided from operating activities
|
|
950.7
|
|
|
924.4
|
|
|
1,026.6
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
|
(908.6
|
)
|
|
(989.8
|
)
|
|
(1,055.3
|
)
|
|||
Changes in restricted cash
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|||
Proceeds from the sale of property
|
|
—
|
|
|
6.3
|
|
|
—
|
|
|||
Grant funds received for broadband stimulus projects
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|||
Network expansion funded by Connect America Fund - Phase I
|
|
—
|
|
|
—
|
|
|
(73.9
|
)
|
|||
Acquisition of Broadview, net of cash acquired
|
|
(63.3
|
)
|
|
—
|
|
|
—
|
|
|||
Cash acquired from EarthLink
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|||
Disposition of data center business
|
|
—
|
|
|
—
|
|
|
574.2
|
|
|||
Other, net
|
|
(16.3
|
)
|
|
(6.5
|
)
|
|
2.8
|
|
|||
Net cash used in investing activities
|
|
(983.2
|
)
|
|
(990.0
|
)
|
|
(522.0
|
)
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Dividends paid to shareholders
|
|
(64.4
|
)
|
|
(58.6
|
)
|
|
(369.2
|
)
|
|||
Proceeds from issuance of stock
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|||
Payment received from Uniti in spin-off
|
|
—
|
|
|
—
|
|
|
1,035.0
|
|
|||
Funding received from Uniti for tenant capital improvements
|
|
—
|
|
|
—
|
|
|
43.1
|
|
|||
Repayments of debt and swaps
|
|
(2,277.9
|
)
|
|
(3,263.7
|
)
|
|
(3,350.9
|
)
|
|||
Proceeds of debt issuance
|
|
2,614.6
|
|
|
3,674.5
|
|
|
2,335.0
|
|
|||
Debt issuance costs
|
|
(27.1
|
)
|
|
(12.4
|
)
|
|
(4.3
|
)
|
|||
Stock repurchases
|
|
(19.0
|
)
|
|
(28.9
|
)
|
|
(46.2
|
)
|
|||
Payments under long-term lease obligations
|
|
(168.7
|
)
|
|
(152.8
|
)
|
|
(102.6
|
)
|
|||
Payments under capital lease obligations
|
|
(39.0
|
)
|
|
(57.7
|
)
|
|
(31.5
|
)
|
|||
Other, net
|
|
(11.3
|
)
|
|
(7.0
|
)
|
|
(9.5
|
)
|
|||
Net cash provided from (used in) financing activities
|
|
16.8
|
|
|
93.4
|
|
|
(501.1
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
|
(15.7
|
)
|
|
27.8
|
|
|
3.5
|
|
|||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
59.1
|
|
|
31.3
|
|
|
27.8
|
|
|||
End of period
|
|
$
|
43.4
|
|
|
$
|
59.1
|
|
|
$
|
31.3
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
|
|
|
||||||
Interest paid, net of interest capitalized
|
|
$
|
855.3
|
|
|
$
|
867.1
|
|
|
$
|
828.9
|
|
Income taxes paid, net
|
|
$
|
1.7
|
|
|
$
|
6.2
|
|
|
$
|
1.1
|
|
(Millions, except per share amounts)
|
|
Common Stock
and Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Accumulated Deficit
|
|
Total
|
||||||||
Balance at December 31, 2014
|
|
$
|
252.2
|
|
|
$
|
12.1
|
|
|
$
|
(39.5
|
)
|
|
$
|
224.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
27.4
|
|
|
27.4
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
(286.5
|
)
|
|
—
|
|
|
(286.5
|
)
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|
(11.7
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||
Comprehensive (loss) income
|
|
—
|
|
|
(296.5
|
)
|
|
27.4
|
|
|
(269.1
|
)
|
||||
Effect of REIT spin-off (See Note 5)
|
|
585.6
|
|
|
—
|
|
|
—
|
|
|
585.6
|
|
||||
Share-based compensation
|
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
Stock repurchases
|
|
(46.2
|
)
|
|
—
|
|
|
—
|
|
|
(46.2
|
)
|
||||
Taxes withheld on vested restricted stock and other
|
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
||||
Dividends of $2.31 per share declared to stockholders
|
|
(231.5
|
)
|
|
—
|
|
|
—
|
|
|
(231.5
|
)
|
||||
Balance at December 31, 2015
|
|
$
|
602.9
|
|
|
$
|
(284.4
|
)
|
|
$
|
(12.1
|
)
|
|
$
|
306.4
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(383.5
|
)
|
|
(383.5
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
286.5
|
|
|
—
|
|
|
286.5
|
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||
Comprehensive income (loss)
|
|
—
|
|
|
290.3
|
|
|
(383.5
|
)
|
|
(93.2
|
)
|
||||
Share-based compensation
|
|
21.8
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
||||
Stock options exercised
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
24.0
|
|
|
—
|
|
|
—
|
|
|
24.0
|
|
||||
Stock repurchases
|
|
(28.9
|
)
|
|
—
|
|
|
—
|
|
|
(28.9
|
)
|
||||
Taxes withheld on vested restricted stock and other
|
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
||||
Dividends of $.60 per share declared to stockholders
|
|
(58.2
|
)
|
|
—
|
|
|
—
|
|
|
(58.2
|
)
|
||||
Balance at December 31, 2016
|
|
$
|
559.7
|
|
|
$
|
5.9
|
|
|
$
|
(395.6
|
)
|
|
$
|
170.0
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(2,116.6
|
)
|
|
(2,116.6
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in postretirement and pension plans
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||
Comprehensive income (loss)
|
|
—
|
|
|
15.5
|
|
|
(2,116.6
|
)
|
|
(2,101.1
|
)
|
||||
Share-based compensation
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|
35.8
|
|
||||
Stock issued for pension contribution
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
22.7
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
||||
Stock issued in merger with EarthLink
|
|
642.6
|
|
|
—
|
|
|
—
|
|
|
642.6
|
|
||||
Stock repurchases
|
|
(19.0
|
)
|
|
—
|
|
|
—
|
|
|
(19.0
|
)
|
||||
Taxes withheld on vested restricted stock and other
|
|
(10.7
|
)
|
|
—
|
|
|
—
|
|
|
(10.7
|
)
|
||||
Dividends of $.30 per share declared to stockholders
|
|
(48.8
|
)
|
|
—
|
|
|
—
|
|
|
(48.8
|
)
|
||||
Balance at December 31, 2017
|
|
$
|
1,191.9
|
|
|
$
|
21.4
|
|
|
$
|
(2,512.2
|
)
|
|
$
|
(1,298.9
|
)
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Revenues and sales:
|
|
|
|
|
|
|
||||||
Service revenues
|
|
$
|
5,759.7
|
|
|
$
|
5,279.9
|
|
|
$
|
5,598.6
|
|
Product sales
|
|
93.2
|
|
|
107.1
|
|
|
166.7
|
|
|||
Total revenues and sales
|
|
5,852.9
|
|
|
5,387.0
|
|
|
5,765.3
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Cost of services (exclusive of depreciation and amortization included below)
|
|
2,964.9
|
|
|
2,677.8
|
|
|
2,762.0
|
|
|||
Cost of products sold
|
|
93.5
|
|
|
98.5
|
|
|
145.2
|
|
|||
Selling, general and administrative
|
|
894.8
|
|
|
796.0
|
|
|
864.5
|
|
|||
Depreciation and amortization
|
|
1,470.0
|
|
|
1,263.5
|
|
|
1,366.5
|
|
|||
Goodwill impairment
|
|
1,840.8
|
|
|
—
|
|
|
—
|
|
|||
Merger, integration and other costs
|
|
137.4
|
|
|
13.8
|
|
|
95.0
|
|
|||
Restructuring charges
|
|
43.0
|
|
|
20.3
|
|
|
20.7
|
|
|||
Total costs and expenses
|
|
7,444.4
|
|
|
4,869.9
|
|
|
5,253.9
|
|
|||
Operating (loss) income
|
|
(1,591.5
|
)
|
|
517.1
|
|
|
511.4
|
|
|||
Dividend income on Uniti common stock
|
|
—
|
|
|
17.6
|
|
|
48.2
|
|
|||
Other (expense) income, net
|
|
—
|
|
|
(1.2
|
)
|
|
9.3
|
|
|||
Net gain on disposal of investment in Uniti common stock
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|||
Gain (loss) on sale of data center business
|
|
0.6
|
|
|
(10.0
|
)
|
|
326.1
|
|
|||
Net loss on early extinguishment of debt
|
|
(56.4
|
)
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|||
Other-than-temporary impairment loss on investment in Uniti
common stock |
|
—
|
|
|
(181.9
|
)
|
|
—
|
|
|||
Interest expense
|
|
(875.4
|
)
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|||
(Loss) income before income taxes
|
|
(2,522.7
|
)
|
|
(521.8
|
)
|
|
45.4
|
|
|||
Income tax (benefit) expense
|
|
(407.3
|
)
|
|
(139.3
|
)
|
|
16.8
|
|
|||
Net (loss) income
|
|
$
|
(2,115.4
|
)
|
|
$
|
(382.5
|
)
|
|
$
|
28.6
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Net (loss) income
|
|
$
|
(2,115.4
|
)
|
|
$
|
(382.5
|
)
|
|
$
|
28.6
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
|
||||||
Unrealized holding gain (loss) arising during the period
|
|
—
|
|
|
156.1
|
|
|
(286.5
|
)
|
|||
Gain on disposal recognized in the period
|
|
—
|
|
|
(51.5
|
)
|
|
—
|
|
|||
Other-than-temporary impairment loss recognized in the
period
|
|
—
|
|
|
181.9
|
|
|
—
|
|
|||
Change in available-for-sale securities
|
|
—
|
|
|
286.5
|
|
|
(286.5
|
)
|
|||
Interest rate swaps:
|
|
|
|
|
|
|
||||||
Unrealized gains (losses) on designated interest rate swaps
|
|
11.4
|
|
|
8.0
|
|
|
(8.8
|
)
|
|||
Amortization of net unrealized losses on de-designated
interest rate swaps
|
|
5.3
|
|
|
4.8
|
|
|
11.6
|
|
|||
Income tax expense
|
|
(6.4
|
)
|
|
(5.0
|
)
|
|
(1.1
|
)
|
|||
Change in interest rate swaps
|
|
10.3
|
|
|
7.8
|
|
|
1.7
|
|
|||
Postretirement and pension plans:
|
|
|
|
|
|
|
||||||
Prior service credit arising during the period
|
|
9.1
|
|
|
—
|
|
|
1.8
|
|
|||
Change in net actuarial (loss) gain for employee benefit
plans
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|||
Plan curtailments and settlements
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|||
Amounts included in net periodic benefit cost:
|
|
|
|
|
|
|
||||||
Amortization of net actuarial loss
|
|
0.1
|
|
|
0.2
|
|
|
1.0
|
|
|||
Amortization of prior service credits
|
|
(0.7
|
)
|
|
(1.1
|
)
|
|
(3.9
|
)
|
|||
Income tax (expense) benefit
|
|
(2.0
|
)
|
|
2.6
|
|
|
7.3
|
|
|||
Change in postretirement and pension plans
|
|
5.2
|
|
|
(4.0
|
)
|
|
(11.7
|
)
|
|||
Other comprehensive income (loss)
|
|
15.5
|
|
|
290.3
|
|
|
(296.5
|
)
|
|||
Comprehensive loss
|
|
$
|
(2,099.9
|
)
|
|
$
|
(92.2
|
)
|
|
$
|
(267.9
|
)
|
(Millions)
|
|
2017
|
|
|
2016
|
|
||
Assets
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
43.4
|
|
|
$
|
59.1
|
|
Accounts receivable (less allowance for doubtful
|
|
|
|
|
||||
accounts of $29.7 and $27.1, respectively)
|
|
643.0
|
|
|
618.6
|
|
||
Inventories
|
|
93.0
|
|
|
77.5
|
|
||
Prepaid expenses and other
|
|
153.1
|
|
|
111.7
|
|
||
Total current assets
|
|
932.5
|
|
|
866.9
|
|
||
Goodwill
|
|
2,842.4
|
|
|
4,213.6
|
|
||
Other intangibles, net
|
|
1,454.4
|
|
|
1,320.5
|
|
||
Net property, plant and equipment
|
|
5,391.8
|
|
|
5,283.5
|
|
||
Deferred income taxes
|
|
370.8
|
|
|
—
|
|
||
Other assets
|
|
92.4
|
|
|
85.5
|
|
||
Total Assets
|
|
$
|
11,084.3
|
|
|
$
|
11,770.0
|
|
Liabilities and Member Equity (Deficit)
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Current maturities of long-term debt
|
|
$
|
169.3
|
|
|
$
|
14.9
|
|
Current portion of long-term lease obligations
|
|
188.6
|
|
|
168.7
|
|
||
Accounts payable
|
|
494.0
|
|
|
390.2
|
|
||
Advance payments and customer deposits
|
|
207.3
|
|
|
178.1
|
|
||
Accrued taxes
|
|
89.5
|
|
|
78.0
|
|
||
Accrued interest
|
|
52.6
|
|
|
58.1
|
|
||
Other current liabilities
|
|
342.1
|
|
|
366.6
|
|
||
Total current liabilities
|
|
1,543.4
|
|
|
1,254.6
|
|
||
Long-term debt
|
|
5,674.6
|
|
|
4,848.7
|
|
||
Long-term lease obligations
|
|
4,643.3
|
|
|
4,831.9
|
|
||
Deferred income taxes
|
|
—
|
|
|
151.5
|
|
||
Other liabilities
|
|
521.9
|
|
|
513.3
|
|
||
Total liabilities
|
|
12,383.2
|
|
|
11,600.0
|
|
||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
||
Member Equity (Deficit):
|
|
|
|
|
||||
Additional paid-in capital
|
|
1,187.1
|
|
|
556.1
|
|
||
Accumulated other comprehensive income
|
|
21.4
|
|
|
5.9
|
|
||
Accumulated deficit
|
|
(2,507.4
|
)
|
|
(392.0
|
)
|
||
Total member equity (deficit)
|
|
(1,298.9
|
)
|
|
170.0
|
|
||
Total Liabilities and Member Equity (Deficit)
|
|
$
|
11,084.3
|
|
|
$
|
11,770.0
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(2,115.4
|
)
|
|
$
|
(382.5
|
)
|
|
$
|
28.6
|
|
Adjustments to reconcile net (loss) income to net cash provided from operations:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
1,470.0
|
|
|
1,263.5
|
|
|
1,366.5
|
|
|||
Goodwill impairment
|
|
1,840.8
|
|
|
—
|
|
|
—
|
|
|||
Provision for doubtful accounts
|
|
45.8
|
|
|
43.8
|
|
|
47.1
|
|
|||
Share-based compensation expense
|
|
55.4
|
|
|
41.6
|
|
|
55.3
|
|
|||
Pension expense
|
|
10.1
|
|
|
59.1
|
|
|
1.2
|
|
|||
Deferred income taxes
|
|
(412.7
|
)
|
|
(138.3
|
)
|
|
(16.3
|
)
|
|||
Net gain on disposal of investment in Uniti common stock
|
|
—
|
|
|
(15.2
|
)
|
|
—
|
|
|||
Noncash portion of net loss on early extinguishment of debt
|
|
36.0
|
|
|
(51.9
|
)
|
|
(18.5
|
)
|
|||
Other-than-temporary impairment loss on investment in Uniti
common stock
|
|
—
|
|
|
181.9
|
|
|
—
|
|
|||
Amortization of unrealized losses on de-designated interest rate swaps
|
|
5.3
|
|
|
4.8
|
|
|
11.6
|
|
|||
(Gain) loss on sale of data center
|
|
(0.6
|
)
|
|
10.0
|
|
|
(326.1
|
)
|
|||
Plan curtailment
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
|||
Other, net
|
|
24.0
|
|
|
1.2
|
|
|
7.4
|
|
|||
Changes in operating assets and liabilities, net
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
17.7
|
|
|
(15.1
|
)
|
|
(69.5
|
)
|
|||
Prepaid income taxes
|
|
0.8
|
|
|
(4.4
|
)
|
|
—
|
|
|||
Prepaid expenses and other
|
|
1.3
|
|
|
30.4
|
|
|
1.4
|
|
|||
Accounts payable
|
|
43.3
|
|
|
(47.2
|
)
|
|
31.1
|
|
|||
Accrued interest
|
|
(16.3
|
)
|
|
(20.1
|
)
|
|
(26.4
|
)
|
|||
Accrued taxes
|
|
(0.2
|
)
|
|
(6.1
|
)
|
|
17.9
|
|
|||
Other current liabilities
|
|
3.9
|
|
|
21.2
|
|
|
(17.7
|
)
|
|||
Other liabilities
|
|
(25.7
|
)
|
|
(42.4
|
)
|
|
(11.6
|
)
|
|||
Other, net
|
|
(32.5
|
)
|
|
(3.4
|
)
|
|
(36.2
|
)
|
|||
Net cash provided from operating activities
|
|
951.0
|
|
|
925.4
|
|
|
1,027.8
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
|
(908.6
|
)
|
|
(989.8
|
)
|
|
(1,055.3
|
)
|
|||
Changes in restricted cash
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|||
Proceeds from the sale of property
|
|
—
|
|
|
6.3
|
|
|
—
|
|
|||
Grant funds received for broadband stimulus projects
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|||
Network expansion funded by Connect America Fund - Phase I
|
|
—
|
|
|
—
|
|
|
(73.9
|
)
|
|||
Acquisition of Broadview, net of cash acquired
|
|
(63.3
|
)
|
|
—
|
|
|
—
|
|
|||
Cash acquired from EarthLink
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|||
Disposition of data center business
|
|
—
|
|
|
—
|
|
|
574.2
|
|
|||
Other, net
|
|
(16.3
|
)
|
|
(6.5
|
)
|
|
2.8
|
|
|||
Net cash used in investing activities
|
|
(983.2
|
)
|
|
(990.0
|
)
|
|
(522.0
|
)
|
|||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
Distributions to Windstream Holdings, Inc.
|
|
(83.7
|
)
|
|
(88.5
|
)
|
|
(416.6
|
)
|
|||
Contribution from Windstream Holdings, Inc.
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|||
Payment received from Uniti in spin-off
|
|
—
|
|
|
—
|
|
|
1,035.0
|
|
|||
Funding received from Uniti for tenant capital improvements
|
|
—
|
|
|
—
|
|
|
43.1
|
|
|||
Repayments of debt and swaps
|
|
(2,277.9
|
)
|
|
(3,263.7
|
)
|
|
(3,350.9
|
)
|
|||
Proceeds of debt issuance
|
|
2,614.6
|
|
|
3,674.5
|
|
|
2,335.0
|
|
|||
Debt issuance costs
|
|
(27.1
|
)
|
|
(12.4
|
)
|
|
(4.3
|
)
|
|||
Payments under long-term lease obligations
|
|
(168.7
|
)
|
|
(152.8
|
)
|
|
(102.6
|
)
|
|||
Payments under capital lease obligations
|
|
(39.0
|
)
|
|
(57.7
|
)
|
|
(31.5
|
)
|
|||
Other, net
|
|
(11.3
|
)
|
|
(7.0
|
)
|
|
(9.5
|
)
|
|||
Net cash provided from (used in) financing activities
|
|
16.5
|
|
|
92.4
|
|
|
(502.3
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
|
(15.7
|
)
|
|
27.8
|
|
|
3.5
|
|
|||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
59.1
|
|
|
31.3
|
|
|
27.8
|
|
|||
End of period
|
|
$
|
43.4
|
|
|
$
|
59.1
|
|
|
$
|
31.3
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
|
|
|
||||||
Interest paid, net of interest capitalized
|
|
$
|
855.3
|
|
|
$
|
867.1
|
|
|
$
|
828.9
|
|
Income taxes paid, net
|
|
$
|
1.7
|
|
|
$
|
6.2
|
|
|
$
|
1.1
|
|
(Millions)
|
|
Common Stock
and Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Accumulated Deficit
|
|
Total
|
||||||||
Balance at December 31, 2014
|
|
$
|
250.8
|
|
|
$
|
12.1
|
|
|
$
|
(38.1
|
)
|
|
$
|
224.8
|
|
Net income
|
|
—
|
|
|
—
|
|
|
28.6
|
|
|
28.6
|
|
||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
(286.5
|
)
|
|
—
|
|
|
(286.5
|
)
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|
(11.7
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||
Comprehensive (loss) income
|
|
—
|
|
|
(296.5
|
)
|
|
28.6
|
|
|
(267.9
|
)
|
||||
Effect of REIT spin-off (See Note 3)
|
|
585.6
|
|
|
—
|
|
|
—
|
|
|
585.6
|
|
||||
Share-based compensation
|
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
||||
Distributions payable to Windstream Holdings, Inc.
|
|
(278.9
|
)
|
|
—
|
|
|
—
|
|
|
(278.9
|
)
|
||||
Balance at December 31, 2015
|
|
$
|
600.3
|
|
|
$
|
(284.4
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
306.4
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(382.5
|
)
|
|
(382.5
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in available-for-sale securities
|
|
—
|
|
|
286.5
|
|
|
—
|
|
|
286.5
|
|
||||
Change in postretirement and pension plans
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||
Comprehensive income (loss)
|
|
—
|
|
|
290.3
|
|
|
(382.5
|
)
|
|
(92.2
|
)
|
||||
Share-based compensation
|
|
21.8
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
||||
Stock options exercised
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
Stock issued for management incentive compensation plans
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
24.0
|
|
|
—
|
|
|
—
|
|
|
24.0
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
||||
Distributions payable to Windstream Holdings, Inc.
|
|
(88.1
|
)
|
|
—
|
|
|
—
|
|
|
(88.1
|
)
|
||||
Balance at December 31, 2016
|
|
$
|
556.1
|
|
|
$
|
5.9
|
|
|
$
|
(392.0
|
)
|
|
$
|
170.0
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(2,115.4
|
)
|
|
(2,115.4
|
)
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Change in postretirement and pension plans
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||
Amortization of unrealized losses on de-designated
interest rate swaps
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
||||
Changes in designated interest rate swaps
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||
Comprehensive income (loss)
|
|
—
|
|
|
15.5
|
|
|
(2,115.4
|
)
|
|
(2,099.9
|
)
|
||||
Share-based compensation
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|
35.8
|
|
||||
Stock issued for pension contribution
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
||||
Stock issued to employee savings plan (See Note 9)
|
|
22.7
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
||||
Stock issued in merger with EarthLink
|
|
642.6
|
|
|
—
|
|
|
—
|
|
|
642.6
|
|
||||
Taxes withheld on vested restricted stock and other
|
|
(10.7
|
)
|
|
—
|
|
|
—
|
|
|
(10.7
|
)
|
||||
Distributions payable to Windstream Holdings, Inc.
|
|
(69.0
|
)
|
|
—
|
|
|
—
|
|
|
(69.0
|
)
|
||||
Balance at December 31, 2017
|
|
$
|
1,187.1
|
|
|
$
|
21.4
|
|
|
$
|
(2,507.4
|
)
|
|
$
|
(1,298.9
|
)
|
(Millions)
|
|
Depreciable Lives
|
|
2017
|
|
|
2016
|
|
||
Land
|
|
|
|
$
|
65.4
|
|
|
$
|
42.8
|
|
Building and improvements
|
|
3-40 years
|
|
420.3
|
|
|
608.8
|
|
||
Central office equipment
|
|
3-40 years
|
|
7,170.5
|
|
|
6,493.6
|
|
||
Outside communications plant
|
|
7-47 years
|
|
7,882.5
|
|
|
7,390.9
|
|
||
Furniture, vehicles and other equipment
|
|
1-23 years
|
|
2,308.7
|
|
|
1,835.5
|
|
||
Construction in progress
|
|
|
|
440.8
|
|
|
618.8
|
|
||
|
|
|
|
18,288.2
|
|
|
16,990.4
|
|
||
Less accumulated depreciation
|
|
|
|
(12,896.4
|
)
|
|
(11,706.9
|
)
|
||
Net property, plant and equipment
|
|
|
|
$
|
5,391.8
|
|
|
$
|
5,283.5
|
|
(Millions, except per share amounts)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
Income allocable to participating securities
|
|
(1.3
|
)
|
|
(2.5
|
)
|
|
(3.5
|
)
|
|||
Net (loss) income attributable to common shares
|
|
$
|
(2,117.9
|
)
|
|
$
|
(386.0
|
)
|
|
$
|
23.9
|
|
Denominator:
|
|
|
|
|
|
|
||||||
Basic and diluted shares outstanding
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
|
172.7
|
|
|
99.1
|
|
|
102.0
|
|
|||
Weighted average participating securities
|
|
(3.6
|
)
|
|
(5.2
|
)
|
|
(3.1
|
)
|
|||
Weighted average basic and diluted shares outstanding
|
|
169.1
|
|
|
93.9
|
|
|
98.9
|
|
|||
Basic and diluted (loss) earnings per share:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
|
($12.52
|
)
|
|
|
($4.11
|
)
|
|
|
$.24
|
|
•
|
ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) to improve the operability and understandability of the implementation guidance on principal versus agent considerations.
|
•
|
ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing to provide more detailed guidance with respect to identifying performance obligations and accounting for licensing arrangements, including intellectual property licenses, royalties, license restrictions and renewals.
|
•
|
ASU No. 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting to rescind several SEC Staff announcements that are codified in Topic 605: Revenue Recognition, including, among other items, guidance relating to accounting for consideration given by a vendor to a customer, as well as accounting for shipping and handling fees and freight services.
|
•
|
ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients to provide clarification to Topic 606 on how to assess collectability, present sales tax, treat noncash consideration, and account for completed and modified contracts at the time of transition. This guidance also clarifies that an entity retrospectively applying the guidance in Topic 606 is not required to disclose the effect of the accounting change in the period of adoption.
|
•
|
ASU No. 2016-20, Technical Corrections and Improvements to Topic 606: Revenue from Contracts with Customers to provide additional clarification and guidance with respect to a number of issues including impairment testing for capitalized contract costs, losses on construction and production-type contracts, and disclosures of prior-period and remaining performance obligations.
|
(Millions)
|
|
Initial
Allocation
|
|
Adjustments
|
|
Preliminary
Allocation
|
||||||
Fair value of assets acquired:
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
$
|
19.7
|
|
|
$
|
(2.3
|
)
|
|
$
|
17.4
|
|
Other current assets
|
|
7.7
|
|
|
(0.6
|
)
|
|
7.1
|
|
|||
Property, plant and equipment
|
|
37.1
|
|
|
—
|
|
|
37.1
|
|
|||
Goodwill
|
|
111.3
|
|
|
10.0
|
|
|
121.3
|
|
|||
Customer lists (a)
|
|
57.0
|
|
|
(12.0
|
)
|
|
45.0
|
|
|||
Trade names (b)
|
|
21.0
|
|
|
—
|
|
|
21.0
|
|
|||
Developed technology (c)
|
|
10.0
|
|
|
—
|
|
|
10.0
|
|
|||
Deferred income taxes
|
|
—
|
|
|
9.7
|
|
|
9.7
|
|
|||
Other assets
|
|
0.6
|
|
|
2.0
|
|
|
2.6
|
|
|||
Total assets acquired
|
|
264.4
|
|
|
6.8
|
|
|
271.2
|
|
|||
Fair value of liabilities assumed:
|
|
|
|
|
|
|
||||||
Short-term debt obligations
|
|
160.2
|
|
|
—
|
|
|
160.2
|
|
|||
Other current liabilities
|
|
40.2
|
|
|
6.7
|
|
|
46.9
|
|
|||
Other liabilities
|
|
0.7
|
|
|
0.1
|
|
|
0.8
|
|
|||
Total liabilities assumed
|
|
201.1
|
|
|
6.8
|
|
|
207.9
|
|
|||
Cash paid, net of cash acquired
|
|
$
|
63.3
|
|
|
$
|
—
|
|
|
$
|
63.3
|
|
(a)
|
Customer lists are amortized using the sum-of-years digits methodology over a weighted average life of
10 years
.
|
(b)
|
Trade names are amortized on a straight-line basis over an estimated useful life of
1
and
10 years
.
|
(c)
|
Internally developed technology is amortized on a straight-line basis over an estimated useful life of
5 years
.
|
(Millions)
|
|
Preliminary
Allocation
|
|
Adjustments
|
|
Final
Allocation
|
||||||
Fair value of assets acquired:
|
|
|
|
|
|
|
||||||
Cash and other current assets
|
|
$
|
37.7
|
|
|
$
|
(3.5
|
)
|
|
$
|
34.2
|
|
Accounts receivable
|
|
75.3
|
|
|
(1.5
|
)
|
|
73.8
|
|
|||
Property, plant and equipment
|
|
344.0
|
|
|
11.6
|
|
|
355.6
|
|
|||
Goodwill
|
|
476.7
|
|
|
(128.4
|
)
|
|
348.3
|
|
|||
Customer lists (a)
|
|
275.0
|
|
|
(7.0
|
)
|
|
268.0
|
|
|||
Trade name, developed technology and software (b)
|
|
31.0
|
|
|
—
|
|
|
31.0
|
|
|||
Deferred income taxes
|
|
—
|
|
|
125.7
|
|
|
125.7
|
|
|||
Other assets
|
|
0.3
|
|
|
0.9
|
|
|
1.2
|
|
|||
Total assets acquired
|
|
1,240.0
|
|
|
(2.2
|
)
|
|
1,237.8
|
|
|||
Fair value of liabilities assumed:
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
119.5
|
|
|
5.7
|
|
|
125.2
|
|
|||
Long-term debt
|
|
449.1
|
|
|
—
|
|
|
449.1
|
|
|||
Other liabilities
|
|
24.5
|
|
|
(3.6
|
)
|
|
20.9
|
|
|||
Total liabilities assumed
|
|
593.1
|
|
|
2.1
|
|
|
595.2
|
|
|||
Common stock and replacement equity awards issued to EarthLink
shareholders (c)
|
|
$
|
646.9
|
|
|
$
|
(4.3
|
)
|
|
$
|
642.6
|
|
(a)
|
Customer lists are amortized using the sum-of-years digit methodology over a weighted average life of
5.5 years
.
|
(b)
|
Trade name of
$8.0 million
is amortized on a straight-line basis over an estimated useful life of
7 years
. Internally developed technology and software of
$23.0 million
are amortized on a straight-line basis over an estimated useful life of
3 years
.
|
(c)
|
Total merger consideration of
$642.6 million
consisted of
$631.4 million
related to shares issued to EarthLink shareholders and
$11.2 million
related to replacement equity awards.
|
|
|
Year Ended December 31,
|
||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
||
Revenues and sales
|
|
$
|
6,002.4
|
|
|
$
|
6,369.3
|
|
Operating (loss) income
|
|
$
|
(1,562.1
|
)
|
|
$
|
453.7
|
|
Net loss
|
|
$
|
(2,098.3
|
)
|
|
$
|
(431.3
|
)
|
Loss per share
|
|
|
($11.45
|
)
|
|
|
($2.41
|
)
|
(Millions)
|
|
Consumer
& Small Business
|
|
Enterprise
|
|
Wholesale
|
|
Consumer
and Small Business CLEC (a)
|
|
Consumer CLEC
|
|
Total
|
||||||||||||
Balance at December 31, 2016
and 2015
|
|
$
|
2,321.2
|
|
|
$
|
598.0
|
|
|
$
|
1,176.4
|
|
|
$
|
118.0
|
|
|
$
|
—
|
|
|
$
|
4,213.6
|
|
Acquisitions completed during the
period:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Broadview
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
110.6
|
|
|
—
|
|
|
121.3
|
|
||||||
EarthLink
|
|
—
|
|
|
116.1
|
|
|
120.7
|
|
|
111.5
|
|
|
—
|
|
|
348.3
|
|
||||||
Reallocation adjustment (b)
|
|
—
|
|
|
237.0
|
|
|
—
|
|
|
(340.1
|
)
|
|
103.1
|
|
|
—
|
|
||||||
Goodwill impairment
|
|
(1,417.8
|
)
|
|
—
|
|
|
(423.0
|
)
|
|
—
|
|
|
—
|
|
|
(1,840.8
|
)
|
||||||
Balance at December 31, 2017
|
|
$
|
903.4
|
|
|
$
|
961.8
|
|
|
$
|
874.1
|
|
|
$
|
—
|
|
|
$
|
103.1
|
|
|
$
|
2,842.4
|
|
(a)
|
Prior to the acquisition of EarthLink, this segment was called Small Business CLEC.
|
(b)
|
Represents adjustment to reallocate goodwill of the former Consumer and Small Business CLEC reporting unit to the Enterprise and Consumer CLEC reporting units, using a relative fair value basis.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
(Millions)
|
|
Gross
Cost
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
|
Gross
Cost
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
||||||||||||
Franchise rights
|
|
$
|
1,285.1
|
|
|
$
|
(371.8
|
)
|
|
$
|
913.3
|
|
|
$
|
1,285.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
956.2
|
|
Customer lists
|
|
2,104.6
|
|
|
(1,626.6
|
)
|
|
478.0
|
|
|
1,791.7
|
|
|
(1,442.4
|
)
|
|
349.3
|
|
||||||
Cable franchise rights
|
|
17.3
|
|
|
(9.1
|
)
|
|
8.2
|
|
|
17.3
|
|
|
(8.0
|
)
|
|
9.3
|
|
||||||
Trade names
|
|
29.0
|
|
|
(2.2
|
)
|
|
26.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Developed technology and
software
|
|
33.0
|
|
|
(7.1
|
)
|
|
25.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Patents
|
|
10.6
|
|
|
(8.4
|
)
|
|
2.2
|
|
|
10.6
|
|
|
(4.9
|
)
|
|
5.7
|
|
||||||
Balance
|
|
$
|
3,479.6
|
|
|
$
|
(2,025.2
|
)
|
|
$
|
1,454.4
|
|
|
$
|
3,104.7
|
|
|
$
|
(1,784.2
|
)
|
|
$
|
1,320.5
|
|
Intangible Assets
|
|
Amortization Methodology
|
|
Estimated Useful Life
|
Franchise rights
|
|
straight-line
|
|
30 years
|
Customer lists
|
|
sum of years digits
|
|
5.5 - 15 years
|
Cable franchise rights
|
|
straight-line
|
|
15 years
|
Trade names
|
|
straight-line
|
|
1 - 10 years
|
Developed technology and software
|
|
straight-line
|
|
3 - 5 years
|
Patents
|
|
straight-line
|
|
3 years
|
Year
|
(Millions)
|
||
2018
|
$
|
222.9
|
|
2019
|
179.3
|
|
|
2020
|
138.6
|
|
|
2021
|
103.5
|
|
|
2022
|
72.2
|
|
|
Thereafter
|
737.9
|
|
|
Total
|
$
|
1,454.4
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
||
Issued by Windstream Services:
|
|
|
|
|
||||
Senior secured credit facility, Tranche B5 – variable rates, due August 8, 2019
|
|
$
|
—
|
|
|
$
|
572.3
|
|
Senior secured credit facility, Tranche B6 – variable rates, due March 29, 2021 (a)
|
|
1,192.6
|
|
|
894.8
|
|
||
Senior secured credit facility, Tranche B7 – variable rates, due February 17, 2024
|
|
574.2
|
|
|
—
|
|
||
Senior secured credit facility, Revolving line of credit – variable rates, due
April 24, 2020 |
|
775.0
|
|
|
475.0
|
|
||
Debentures and notes, without collateral:
|
|
|
|
|
||||
2020 Notes – 7.750%, due October 15, 2020
|
|
492.9
|
|
|
700.0
|
|
||
2021 Notes – 7.750%, due October 1, 2021
|
|
88.9
|
|
|
809.3
|
|
||
2022 Notes – 7.500%, due June 1, 2022
|
|
41.6
|
|
|
441.2
|
|
||
2023 Notes – 7.500%, due April 1, 2023
|
|
120.4
|
|
|
343.5
|
|
||
2023 Notes – 6.375%, due August 1, 2023
|
|
1,147.6
|
|
|
585.7
|
|
||
2024 Notes – 8.750%, due December 15, 2024
|
|
834.3
|
|
|
—
|
|
||
2025 Notes – 8.625%, due October 31, 2025
|
|
600.0
|
|
|
—
|
|
||
Issued by subsidiaries of the Company:
|
|
|
|
|
||||
Windstream Holdings of the Midwest, Inc. – 6.75%, due April 1, 2028 (b)
|
|
100.0
|
|
|
100.0
|
|
||
Net (discount) premium on long-term debt (c)
|
|
(61.6
|
)
|
|
(7.2
|
)
|
||
Unamortized debt issuance costs (c)
|
|
(62.0
|
)
|
|
(51.0
|
)
|
||
|
|
5,843.9
|
|
|
4,863.6
|
|
||
Less current maturities
|
|
(169.3
|
)
|
|
(14.9
|
)
|
||
Total long-term debt
|
|
$
|
5,674.6
|
|
|
$
|
4,848.7
|
|
Weighted average interest rate
|
|
6.6
|
%
|
|
7.0
|
%
|
||
Weighted maturity
|
|
5.1 years
|
|
|
4.7 years
|
|
(a)
|
If the maturity of the revolving line of credit is not extended prior to April 24, 2020, the maturity date of the Tranche B6 term loan will be April 24, 2020; provided further, if the 2020 Notes have not been repaid or refinanced prior to July 15, 2020 with indebtedness having a maturity date no earlier than March 29, 2021, the maturity date of the Tranche B6 term loan will be July 15, 2020.
|
(b)
|
These bonds are secured equally with the senior secured credit facility with respect to the assets of Windstream Holdings of the Midwest, Inc.
|
(c)
|
The net (discount) premium balance and unamortized debt issuance costs are amortized using the interest method over the life of the related debt instrument.
|
•
|
accepted for exchange
$167.5 million
aggregate principal amount of 2022 Notes and
$223.1 million
aggregate principal amount of April 2023 Notes in exchange for
$420.6 million
aggregate principal amount of new 6.375 percent senior notes due August 1, 2023 (“August 2023 Notes”).
|
•
|
accepted for exchange
$181.2 million
aggregate principal amount of 2021 Notes in exchange for
$141.3 million
aggregate principal amount of new August 2023 Notes and approximately
$50.0 million
principal amount of 2025 Notes.
|
•
|
accepted for exchange
$158.0 million
aggregate principal amount of 2020 Notes in exchange for approximately
$150.0 million
of aggregate principal amount of 2025 Notes.
|
(Millions)
|
(Premium) discount on early redemption
|
|
Third-party fees for early redemption
|
|
Unamortized (discount) premium on original issuance, net
|
|
Unamortized debt issuance costs on original issuance
|
|
Net (loss) gain on early extinguishment of debt
|
||||||||||
Year ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior secured credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.8
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(4.1
|
)
|
Broadview 2017 Notes
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
EarthLink 2019 and 2020 Notes
|
(18.3
|
)
|
|
—
|
|
|
16.3
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
Partial repurchases of 2020 Notes
|
5.3
|
|
|
—
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
5.0
|
|
|||||
Exchanges of 2020, 2021, 2022,
and April 2023 Notes
|
(49.9
|
)
|
|
(2.0
|
)
|
|
2.2
|
|
|
(5.8
|
)
|
|
(55.5
|
)
|
|||||
Total
|
$
|
(62.9
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
17.0
|
|
|
$
|
(8.5
|
)
|
|
$
|
(56.4
|
)
|
Year ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior secured credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(3.1
|
)
|
2017 Notes
|
(67.5
|
)
|
|
(2.4
|
)
|
|
(3.0
|
)
|
|
(5.4
|
)
|
|
(78.3
|
)
|
|||||
Partial repurchase of 2021, 2022
and 2023 Notes
|
68.7
|
|
|
—
|
|
|
0.9
|
|
|
(6.2
|
)
|
|
63.4
|
|
|||||
Total
|
$
|
1.2
|
|
|
$
|
(2.4
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
(18.0
|
)
|
Year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior secured credit facility
|
$
|
(6.6
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
(8.6
|
)
|
|
$
|
(15.9
|
)
|
2018 Notes
|
(16.3
|
)
|
|
—
|
|
|
(1.4
|
)
|
|
(4.0
|
)
|
|
(21.7
|
)
|
|||||
2017 Notes
|
(8.6
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(1.8
|
)
|
|
(11.3
|
)
|
|||||
Partial repurchase of 2021, 2022
and 2023 Notes
|
19.4
|
|
|
—
|
|
|
0.3
|
|
|
(1.4
|
)
|
|
18.3
|
|
|||||
PAETEC 2018 Notes
|
(22.2
|
)
|
|
—
|
|
|
16.9
|
|
|
—
|
|
|
(5.3
|
)
|
|||||
Cinergy Communications
Company Notes
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||||
Total
|
$
|
(34.8
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
14.9
|
|
|
$
|
(15.8
|
)
|
|
$
|
(36.4
|
)
|
Year
|
(Millions)
|
||
2018
|
$
|
169.3
|
|
2019
|
19.3
|
|
|
2020
|
1,287.2
|
|
|
2021
|
1,246.9
|
|
|
2022
|
47.3
|
|
|
Thereafter
|
3,197.5
|
|
|
Total
|
$
|
5,967.5
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(Millions)
|
Current
|
|
Noncurrent
|
|
Total
|
|
Current
|
|
Noncurrent
|
|
Total
|
||||||||||||
Assets Subject to Leaseback:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Telecommunications network assets
|
$
|
188.6
|
|
|
$
|
4,570.3
|
|
|
$
|
4,758.9
|
|
|
$
|
168.7
|
|
|
$
|
4,759.0
|
|
|
$
|
4,927.7
|
|
Real estate contributed to pension
plan
|
—
|
|
|
73.0
|
|
|
73.0
|
|
|
—
|
|
|
72.9
|
|
|
72.9
|
|
||||||
Total
|
$
|
188.6
|
|
|
$
|
4,643.3
|
|
|
$
|
4,831.9
|
|
|
$
|
168.7
|
|
|
$
|
4,831.9
|
|
|
$
|
5,000.6
|
|
(Millions)
|
Leaseback of Telecommunications Network Assets
|
|
Leaseback of Real Estate Contributed to Pension Plan
|
|
Total
|
||||||
Year
|
|
|
|
|
|
||||||
2018
|
$
|
655.7
|
|
|
$
|
6.3
|
|
|
$
|
662.0
|
|
2019
|
658.9
|
|
|
6.5
|
|
|
665.4
|
|
|||
2020
|
662.2
|
|
|
6.7
|
|
|
668.9
|
|
|||
2021
|
665.6
|
|
|
6.9
|
|
|
672.5
|
|
|||
2022
|
668.9
|
|
|
7.1
|
|
|
676.0
|
|
|||
Thereafter
|
4,995.4
|
|
|
62.3
|
|
|
5,057.7
|
|
|||
Total
|
$
|
8,306.7
|
|
|
$
|
95.8
|
|
|
$
|
8,402.5
|
|
Year
|
|
|
|
(Millions)
|
||
2018
|
|
|
|
$
|
58.8
|
|
2019
|
|
|
|
35.1
|
|
|
2020
|
|
|
|
16.9
|
|
|
2021
|
|
|
|
2.5
|
|
|
2022
|
|
|
|
0.7
|
|
|
Thereafter
|
|
|
|
1.1
|
|
|
Total future payments
|
|
|
|
115.1
|
|
|
Less: Amounts representing interest
|
|
|
|
8.3
|
|
|
Present value of minimum lease payments
|
|
|
|
$
|
106.8
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Interest expense - long-term debt
|
|
$
|
376.1
|
|
|
$
|
350.9
|
|
|
$
|
442.0
|
|
Interest expense - long-term lease obligations:
|
|
|
|
|
|
|
||||||
Telecommunications network assets
|
|
484.9
|
|
|
500.8
|
|
|
351.6
|
|
|||
Real estate contributed to pension plan
|
|
6.2
|
|
|
5.8
|
|
|
6.7
|
|
|||
Impact of interest rate swaps
|
|
10.1
|
|
|
11.0
|
|
|
20.5
|
|
|||
Interest on capital leases and other
|
|
5.1
|
|
|
2.8
|
|
|
2.8
|
|
|||
Less capitalized interest expense
|
|
(7.0
|
)
|
|
(10.7
|
)
|
|
(10.4
|
)
|
|||
Total interest expense
|
|
$
|
875.4
|
|
|
$
|
860.6
|
|
|
$
|
813.2
|
|
(Millions, except for percentages)
|
|
2017
|
|
|
2016
|
|
||
Designated portion, measured at fair value
|
|
|
|
|
||||
Other assets
|
|
$
|
11.8
|
|
|
$
|
6.3
|
|
Other current liabilities
|
|
$
|
7.8
|
|
|
$
|
13.4
|
|
Other non-current liabilities
|
|
$
|
10.5
|
|
|
$
|
21.9
|
|
Accumulated other comprehensive income
|
|
$
|
33.7
|
|
|
$
|
22.3
|
|
De-designated portion, unamortized value
|
|
|
|
|
||||
Accumulated other comprehensive loss
|
|
$
|
(5.4
|
)
|
|
$
|
(10.7
|
)
|
Weighted average fixed rate paid
|
|
0.82
|
%
|
|
1.82
|
%
|
||
Variable rate received
|
|
1.49
|
%
|
|
0.74
|
%
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Changes in fair value of effective portion, net of tax (a)
|
|
$
|
7.0
|
|
|
$
|
4.9
|
|
|
$
|
(5.4
|
)
|
Amortization of unrealized losses on de-designated
interest rate swaps, net of tax (a)
|
|
$
|
3.3
|
|
|
$
|
2.9
|
|
|
$
|
7.1
|
|
(a)
|
Included as a component of other comprehensive income (loss) and will be reclassified into earnings as the hedged transaction affects earnings.
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated
Balance Sheets
|
|
|
||||||||||||
(Millions)
|
Gross Amount of Recognized
Assets
|
|
Net Amount of Assets presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
11.8
|
|
|
$
|
11.8
|
|
|
$
|
(2.9
|
)
|
|
$
|
—
|
|
|
$
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
6.3
|
|
|
$
|
6.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.3
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated
Balance Sheets
|
|
|
||||||||||||
(Millions)
|
Gross Amount of Recognized Liabilities
|
|
Net Amount of Liabilities presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
18.3
|
|
|
$
|
18.3
|
|
|
$
|
(2.9
|
)
|
|
$
|
—
|
|
|
$
|
15.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
35.3
|
|
|
$
|
35.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35.3
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
||
Recorded at Fair Value in the Financial Statements:
|
|
|
|
|
||||
Derivatives:
|
|
|
|
|
||||
Interest rate swap assets - Level 2
|
|
$
|
11.8
|
|
|
$
|
6.3
|
|
Interest rate swap liabilities - Level 2
|
|
$
|
18.3
|
|
|
$
|
35.3
|
|
Not Recorded at Fair Value in the Financial Statements: (a)
|
|
|
|
|
||||
Long-term debt, including current maturities - Level 2
|
|
$
|
4,824.2
|
|
|
$
|
4,884.4
|
|
(a)
|
Recognized at carrying value of
$5,905.9 million
and
$4,914.6 million
in long-term debt, including current maturities, and excluding unamortized debt issuance costs, in the accompanying consolidated balance sheets as of
December 31, 2017
and
2016
, respectively.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||||
Benefits earned during the year
|
|
$
|
8.1
|
|
|
$
|
8.7
|
|
|
$
|
9.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on benefit obligation
|
|
46.3
|
|
|
53.2
|
|
|
53.2
|
|
|
1.1
|
|
|
1.3
|
|
|
1.3
|
|
||||||
Net actuarial loss
|
|
10.5
|
|
|
60.7
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of net actuarial loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
1.0
|
|
||||||
Amortization of prior service credit
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(3.8
|
)
|
||||||
Plan curtailments and settlements
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
||||||
Expected return on plan assets
|
|
(54.4
|
)
|
|
(63.3
|
)
|
|
(70.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit expense (income)
|
|
$
|
10.1
|
|
|
$
|
59.1
|
|
|
$
|
1.2
|
|
|
$
|
0.9
|
|
|
$
|
(4.8
|
)
|
|
$
|
(19.5
|
)
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Fair value of plan assets at beginning of year
|
|
$
|
799.4
|
|
|
$
|
966.6
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
Actual return on plan assets
|
|
97.3
|
|
|
46.5
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions (a)
|
|
30.1
|
|
|
2.2
|
|
|
3.0
|
|
|
2.5
|
|
||||
Participant contributions
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
3.6
|
|
||||
Benefits paid (b)
|
|
(85.9
|
)
|
|
(68.7
|
)
|
|
(6.0
|
)
|
|
(6.1
|
)
|
||||
Settlements
|
|
0.5
|
|
|
(147.2
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at end of year
|
|
$
|
841.4
|
|
|
$
|
799.4
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
Projected benefit obligation at beginning of year
|
|
$
|
1,145.4
|
|
|
$
|
1,255.5
|
|
|
$
|
28.0
|
|
|
$
|
29.0
|
|
Interest cost on projected benefit obligations
|
|
46.3
|
|
|
53.2
|
|
|
1.1
|
|
|
1.3
|
|
||||
Service costs
|
|
8.1
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
||||
Participant contributions
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
3.6
|
|
||||
Plan amendments
|
|
(9.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Actuarial loss
|
|
53.1
|
|
|
43.8
|
|
|
1.3
|
|
|
0.2
|
|
||||
Benefits paid (b)
|
|
(85.9
|
)
|
|
(68.7
|
)
|
|
(6.0
|
)
|
|
(6.1
|
)
|
||||
Settlements
|
|
—
|
|
|
(147.1
|
)
|
|
—
|
|
|
—
|
|
||||
Projected benefit obligation at end of year
|
|
$
|
1,157.9
|
|
|
$
|
1,145.4
|
|
|
$
|
27.4
|
|
|
$
|
28.0
|
|
Plan assets less than projected benefit obligation recognized
in the consolidated balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
$
|
(20.1
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.9
|
)
|
Noncurrent liabilities
|
|
(296.4
|
)
|
|
(318.1
|
)
|
|
(25.1
|
)
|
|
(25.7
|
)
|
||||
Funded status recognized in the consolidated balance sheets
|
|
$
|
(316.5
|
)
|
|
$
|
(346.0
|
)
|
|
$
|
(27.0
|
)
|
|
$
|
(27.6
|
)
|
Amounts recognized in accumulated other comprehensive
income:
|
|
|
|
|
|
|
|
|
||||||||
Net actuarial loss
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.9
|
)
|
|
$
|
(4.7
|
)
|
Prior service credits
|
|
10.2
|
|
|
1.5
|
|
|
1.2
|
|
|
1.5
|
|
||||
Net amount recognized in accumulated other comprehensive
income
|
|
$
|
10.2
|
|
|
$
|
1.5
|
|
|
$
|
(4.7
|
)
|
|
$
|
(3.2
|
)
|
(a)
|
During 2017, we made contributions totaling
$29.0 million
to the qualified pension plan to satisfy our 2017 and remaining 2016 funding requirements using proceeds from the ATM Program and available cash on hand. We also contributed
$3.0 million
to the postretirement plan excluding amounts that were funded by participant contributions to the plan.
|
(b)
|
Pension benefits paid from Windstream’s assets totaled
$1.1 million
and
$0.9 million
in
2017
and
2016
, respectively. All postretirement benefits in both years were paid from Windstream’s assets in both years.
|
(Millions)
|
|
Pension
Benefits
|
|
Postretirement
Benefits
|
||||
Net actuarial loss
|
|
$
|
—
|
|
|
$
|
0.3
|
|
Prior service credits
|
|
$
|
(4.7
|
)
|
|
$
|
(0.3
|
)
|
|
|
Pension Benefits (a)
|
|
Postretirement Benefits
|
||||||||||||||
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Discount rate
|
|
4.19
|
%
|
|
4.40
|
%
|
|
4.14
|
%
|
|
4.26
|
%
|
|
4.67
|
%
|
|
4.21
|
%
|
Expected return on plan assets
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
Rate of compensation increase
|
|
2.00
|
%
|
|
2.00
|
%
|
|
2.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
(a)
|
As a result of the remeasurement of our pension benefit obligation due to the purchase of annuities as previously discussed, key assumptions including the discount rate were updated as of the remeasurement date.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Discount rate
|
|
3.68
|
%
|
|
4.19
|
%
|
|
3.74
|
%
|
|
4.26
|
%
|
Expected return on plan assets
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
Rate of compensation increase
|
|
2.00
|
%
|
|
2.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
2017
|
|
|
2016
|
|
Healthcare cost trend rate assumed for next year
|
|
6.50
|
%
|
|
6.75
|
%
|
Rate that the cost trend ultimately declines to
|
|
5.00
|
%
|
|
5.00
|
%
|
Year that the rate reaches the terminal rate
|
|
2024
|
|
|
2024
|
|
|
|
Target Allocation
|
|
Percentage of Plan Assets
|
||||
Asset Category
|
|
2018
|
|
2017
|
|
|
2016
|
|
Equity securities
|
|
22.4% - 32.4%
|
|
28.9
|
%
|
|
27.8
|
%
|
Fixed income securities
|
|
42% - 67%
|
|
53.3
|
%
|
|
54.3
|
%
|
Alternative investments
|
|
11.6% - 21.6%
|
|
15.7
|
%
|
|
16.5
|
%
|
Money market and other short-term interest bearing securities
|
|
0.0% - 6.5%
|
|
2.1
|
%
|
|
1.4
|
%
|
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
Quoted Price in
Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
(Millions)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market fund (a)
|
|
$
|
56.0
|
|
|
$
|
—
|
|
|
$
|
56.0
|
|
|
$
|
—
|
|
Common collective trust funds (b)
|
|
202.0
|
|
|
—
|
|
|
202.0
|
|
|
—
|
|
||||
Government and agency securities (c)
|
|
250.7
|
|
|
—
|
|
|
250.7
|
|
|
—
|
|
||||
Corporate bonds and asset backed securities (c)
|
|
27.3
|
|
|
—
|
|
|
27.3
|
|
|
—
|
|
||||
Common and preferred stocks - domestic (c)
|
|
35.0
|
|
|
35.0
|
|
|
—
|
|
|
—
|
|
||||
Common and preferred stocks - international (c)
|
|
26.5
|
|
|
26.5
|
|
|
—
|
|
|
—
|
|
||||
Mutual fund (c)
|
|
51.7
|
|
|
51.7
|
|
|
—
|
|
|
—
|
|
||||
Real estate LLCs (d)
|
|
72.7
|
|
|
—
|
|
|
—
|
|
|
72.7
|
|
||||
Derivative financial instruments (e)
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
||||
Other investments (f)
|
|
1.3
|
|
|
0.5
|
|
|
—
|
|
|
0.8
|
|
||||
Investments included in fair value hierarchy
|
|
729.6
|
|
|
$
|
113.7
|
|
|
$
|
542.4
|
|
|
$
|
73.5
|
|
|
Other investments measured at NAV:
|
|
|
|
|
|
|
|
|
||||||||
Pooled funds (g)
|
|
85.1
|
|
|
|
|
|
|
|
|||||||
Real estate and private equity funds (h)
|
|
36.6
|
|
|
|
|
|
|
|
|||||||
Total investments
|
|
851.3
|
|
|
|
|
|
|
|
|||||||
Dividends and interest receivable
|
|
4.4
|
|
|
|
|
|
|
|
|||||||
Pending trades and other liabilities
|
|
(14.3
|
)
|
|
|
|
|
|
|
|||||||
Total plan assets
|
|
$
|
841.4
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Price in
Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
(Millions)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market fund (a)
|
|
$
|
54.6
|
|
|
$
|
—
|
|
|
$
|
54.6
|
|
|
$
|
—
|
|
Common collective trust funds (b)
|
|
183.2
|
|
|
—
|
|
|
183.2
|
|
|
—
|
|
||||
Government and agency securities (c)
|
|
224.8
|
|
|
—
|
|
|
224.8
|
|
|
—
|
|
||||
Corporate bonds and asset backed securities (c)
|
|
30.5
|
|
|
—
|
|
|
30.5
|
|
|
—
|
|
||||
Common and preferred stocks - domestic (c)
|
|
31.3
|
|
|
31.3
|
|
|
—
|
|
|
—
|
|
||||
Common and preferred stocks - international (c)
|
|
22.5
|
|
|
22.5
|
|
|
—
|
|
|
—
|
|
||||
Mutual fund (c)
|
|
49.1
|
|
|
49.1
|
|
|
—
|
|
|
—
|
|
||||
Real estate LLCs (d)
|
|
78.4
|
|
|
—
|
|
|
—
|
|
|
78.4
|
|
||||
Derivative financial instruments (e)
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
||||
Other investments (f)
|
|
1.3
|
|
|
0.5
|
|
|
—
|
|
|
0.8
|
|
||||
Investments included in fair value hierarchy
|
|
684.6
|
|
|
$
|
103.4
|
|
|
$
|
502.0
|
|
|
$
|
79.2
|
|
|
Other investments measured at NAV:
|
|
|
|
|
|
|
|
|
||||||||
Pooled funds (g)
|
|
84.2
|
|
|
|
|
|
|
|
|||||||
Real estate and private equity funds (h)
|
|
34.3
|
|
|
|
|
|
|
|
|||||||
Total investments
|
|
803.1
|
|
|
|
|
|
|
|
|||||||
Dividends and interest receivable
|
|
7.2
|
|
|
|
|
|
|
|
|||||||
Pending trades and other liabilities
|
|
(10.9
|
)
|
|
|
|
|
|
|
|||||||
Total plan assets
|
|
$
|
799.4
|
|
|
|
|
|
|
|
(a)
|
Money market fund is valued based on the fair value of the underlying assets held as determined by the fund manager on the last business day of the year. The underlying assets are mostly comprised of certificates of deposit, time deposits and commercial paper valued at amortized cost.
|
(b)
|
Units in common collective trust funds are valued by reference to the funds' underlying assets and are based on the net asset value as reported by the fund manager on the last business day of the year. The underlying assets are mostly comprised of publicly traded equity securities and fixed income securities. These securities are valued at the official closing price of, or the last reported sale prices as of the close of business or, in the absence of any sales, at the latest available bid price.
|
(c)
|
Government and agency securities, corporate bonds and asset backed securities, common and preferred stocks, and mutual funds traded in active markets on securities exchanges are valued at their quoted market price on the last day of the year. Securities traded in markets that are not considered active are valued based on quoted market prices, broker or dealer quotes or alternative pricing sources with reasonable levels of price transparency.
|
(d)
|
This category consists of real estate properties contributed by Windstream to limited liability companies ("LLCs") wholly- owned by the pension plan. The fair value of these properties is based on independent appraisals. (See also Note 6.)
|
(e)
|
Derivative financial instruments consist primarily of swaps and are valued at fair value based on models that reflect the contractual terms of the instruments. Inputs include primarily observable market information, such as swap curves, benchmark yields, rating updates and interdealer broker quotes at the end of the year.
|
(f)
|
Other investments consist of a guaranteed annuity contract and investments in foreign currency. The guaranteed annuity contract is reported at contract value which approximates fair value and is based on the value of the underlying contracts as determined by the insurance company. Investments in foreign currency are valued at their quoted market price on the last day of the year.
|
(g)
|
The pooled investment funds are valued based on the net asset value of the fund as determined by the fund manager on the last business day of the year, and is derived from the fair value of each underlying investment held by the pooled fund. These investments have not been classified within the fair value hierarchy.
|
(h)
|
The real estate fund is valued based on the net asset value of the fund on the last business day of the year. The net asset value is derived from the fair value of the underlying net assets of the fund. Private equity funds consist of investments in limited partnerships and are valued based on the pension plan's capital account balance at year end as reported in the audited financial statements of the partnership. These investments have not been classified within the fair value hierarchy.
|
(Millions)
|
|
Domestic equities
|
|
Real estate LLCs
|
|
Guaranteed annuity contract
|
|
Total
|
||||||||
Balance at December 31, 2015
|
|
$
|
0.1
|
|
|
$
|
76.6
|
|
|
$
|
1.1
|
|
|
$
|
77.8
|
|
Unrealized (loss) gains
|
|
(0.1
|
)
|
|
1.8
|
|
|
0.1
|
|
|
1.8
|
|
||||
Purchases and sales, net
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
Balance at December 31, 2016
|
|
—
|
|
|
78.4
|
|
|
0.8
|
|
|
79.2
|
|
||||
Unrealized (loss) gains
|
|
—
|
|
|
(5.7
|
)
|
|
0.1
|
|
|
(5.6
|
)
|
||||
Purchases and sales, net
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Balance at December 31, 2017
|
|
$
|
—
|
|
|
$
|
72.7
|
|
|
$
|
0.8
|
|
|
$
|
73.5
|
|
(Millions)
|
|
Pension
Benefits
|
|
Postretirement
Benefits
|
||||
Expected employer contributions in 2018
|
|
$
|
20.1
|
|
|
$
|
1.9
|
|
Expected benefit payments:
|
|
|
|
|
||||
2018
|
|
$
|
77.9
|
|
|
$
|
1.9
|
|
2019
|
|
78.9
|
|
|
1.6
|
|
||
2020
|
|
77.9
|
|
|
1.5
|
|
||
2021
|
|
76.3
|
|
|
1.4
|
|
||
2022
|
|
76.1
|
|
|
1.4
|
|
||
2023-2027
|
|
360.1
|
|
|
7.0
|
|
(Number of shares in thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Service-based restricted stock and restricted units:
|
|
|
|
|
|
|
||||||
Vest variably over remaining service period, up to three-years
|
|
2,858.7
|
|
|
1,380.9
|
|
|
2,739.2
|
|
|||
Vest ratably over a three-year service period
|
|
2,451.4
|
|
|
—
|
|
|
—
|
|
|||
Vest variably over a three-year service period
|
|
—
|
|
|
—
|
|
|
62.6
|
|
|||
Vest one year from date of grant, service based - granted to
non-employee directors
|
|
207.2
|
|
|
198.0
|
|
|
73.7
|
|
|||
Vest two years from date of grant, service based
|
|
—
|
|
|
53.2
|
|
|
6.9
|
|
|||
Vest three years from date of grant, service based
|
|
33.8
|
|
|
53.6
|
|
|
381.1
|
|
|||
Total granted
|
|
5,551.1
|
|
|
1,685.7
|
|
|
3,263.5
|
|
|||
Grant date fair value (Dollars in millions)
|
|
$
|
33.3
|
|
|
$
|
9.9
|
|
|
$
|
35.0
|
|
Performance restricted units:
|
|
|
|
|
|
|
||||||
Vest variably over remaining required service period, up to three years
|
|
2,370.9
|
|
|
—
|
|
|
—
|
|
|||
Vest contingently at the end of the respective performance period
|
|
1,258.6
|
|
|
1,380.0
|
|
|
283.4
|
|
|||
Total granted
|
|
3,629.5
|
|
|
1,380.0
|
|
|
283.4
|
|
|||
Grant date fair value (Dollars in millions)
|
|
$
|
26.1
|
|
|
$
|
7.9
|
|
|
$
|
2.9
|
|
(Millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Restricted stock and restricted units and stock options
|
|
$
|
32.5
|
|
|
$
|
19.9
|
|
|
$
|
25.0
|
|
Employee savings plan (See Note 9)
|
|
22.9
|
|
|
21.1
|
|
|
19.3
|
|
|||
Management incentive compensation plans
|
|
—
|
|
|
0.6
|
|
|
11.0
|
|
|||
Share-based compensation expense
|
|
$
|
55.4
|
|
|
$
|
41.6
|
|
|
$
|
55.3
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Merger, integration and other costs:
|
|
|
|
|
|
|
||||||
Information technology conversion costs
|
|
$
|
3.0
|
|
|
$
|
0.3
|
|
|
$
|
7.5
|
|
Costs related to merger with EarthLink (a)
|
|
104.1
|
|
|
2.7
|
|
|
—
|
|
|||
Costs related to merger with Broadview (b)
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|||
Costs related to REIT spin-off (See Note 5)
|
|
7.5
|
|
|
—
|
|
|
65.1
|
|
|||
Costs related to sale of data center business
|
|
—
|
|
|
0.9
|
|
|
10.3
|
|
|||
Network optimization and contract termination costs
|
|
8.5
|
|
|
11.9
|
|
|
5.9
|
|
|||
Consulting and other costs
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|||
Reversal of lease termination costs
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|||
Total merger, integration and other costs
|
|
137.4
|
|
|
13.8
|
|
|
95.0
|
|
|||
Restructuring charges
|
|
43.0
|
|
|
20.3
|
|
|
20.7
|
|
|||
Total merger, integration and other costs and restructuring charges
|
|
$
|
180.4
|
|
|
$
|
34.1
|
|
|
$
|
115.7
|
|
(a)
|
In 2017, these amounts include investment banking, legal and other consulting services of
$24.0 million
, severance and employee benefit costs for EarthLink employees terminated after the Merger of
$39.0 million
, share-based compensation expense of
$10.1 million
attributable to the accelerated vesting of assumed equity awards for terminated EarthLink employees, rebranding and marketing of
$5.3 million
and other miscellaneous expenses of
$3.2 million
, respectively. We also incurred contract and lease termination costs of
$22.5 million
as a result of vacating certain facilities related to the acquired operations of EarthLink.
|
(b)
|
Includes investment banking, legal and other consulting fees of
$4.5 million
and severance and employee benefit costs for Broadview employees terminated after the acquisition of
$4.7 million
.We also incurred contract and lease termination costs of
$3.7 million
as a result of vacating certain facilities related to the acquired operations of Broadview.
|
|
|
|
Restructuring Charges
|
|
|
||||||||||
(Millions)
|
Merger, Integration and Other Charges
|
|
Severance and Benefit Costs
|
|
Other Exit Costs
|
|
Total
|
||||||||
Balance at December 31, 2015
|
$
|
2.5
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
Expenses incurred in period
|
15.8
|
|
|
18.7
|
|
|
1.6
|
|
|
36.1
|
|
||||
Reversal of accrued lease termination costs
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
||||
Cash outlays during the period
|
(14.8
|
)
|
|
(17.0
|
)
|
|
(1.6
|
)
|
|
(33.4
|
)
|
||||
Balance at December 31, 2016
|
1.5
|
|
|
4.3
|
|
|
—
|
|
|
5.8
|
|
||||
Expenses incurred in period
|
137.4
|
|
|
35.0
|
|
|
8.0
|
|
|
180.4
|
|
||||
Cash outlays during the period
|
(128.6
|
)
|
|
(34.3
|
)
|
|
(3.8
|
)
|
|
(166.7
|
)
|
||||
Balance at December 31, 2017
|
$
|
10.3
|
|
|
$
|
5.0
|
|
|
$
|
4.2
|
|
|
$
|
19.5
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Pension and postretirement plans
|
|
$
|
4.0
|
|
|
$
|
(1.2
|
)
|
|
$
|
2.8
|
|
Unrealized holding loss on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(286.5
|
)
|
|||
Unrealized holding gains (losses) on interest rate swaps
|
|
|
|
|
|
|
||||||
Designated portion
|
|
20.7
|
|
|
13.7
|
|
|
(0.6
|
)
|
|||
De-designated portion
|
|
(3.3
|
)
|
|
(6.6
|
)
|
|
(0.1
|
)
|
|||
Accumulated other comprehensive income (loss)
|
|
$
|
21.4
|
|
|
$
|
5.9
|
|
|
$
|
(284.4
|
)
|
(Millions)
|
|
|
Net (Gains) Losses on Interest
Rate Swaps
|
|
Pension and
Postretirement
Plans
|
|
Total
|
||||||
Balance at December 31, 2016
|
|
|
$
|
7.1
|
|
|
$
|
(1.2
|
)
|
|
$
|
5.9
|
|
Other comprehensive income (loss) before
reclassifications
|
|
|
7.0
|
|
|
5.7
|
|
|
12.7
|
|
|||
Amounts reclassified from other accumulated
comprehensive income (loss) (a)
|
|
|
3.3
|
|
|
(0.5
|
)
|
|
2.8
|
|
|||
Balance at December 31, 2017
|
|
|
$
|
17.4
|
|
|
$
|
4.0
|
|
|
$
|
21.4
|
|
(a)
|
See separate table below for details about these reclassifications.
|
Details about Accumulated Other
Comprehensive Income (Loss) Components
|
|
(Millions)
Amount Reclassified from
Accumulated Other
Comprehensive Income (Loss)
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
||||||||||
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||
Gain on disposal recognized in the
period
|
|
$
|
—
|
|
|
$
|
(51.5
|
)
|
|
$
|
—
|
|
|
Net gain on disposal of
investment in Uniti common
stock
|
Other-than-temporary impairment
loss recognized in the period
|
|
—
|
|
|
181.9
|
|
|
—
|
|
|
Other-than-temporary
impairment loss on investment in Uniti common stock |
|||
|
|
—
|
|
|
130.4
|
|
|
—
|
|
|
Net (loss) income
|
|||
Losses on interest rate swaps:
|
|
|
|
|
|
|
|
|
||||||
Amortization of net unrealized
losses on de-designated interest
rate swaps
|
|
5.3
|
|
|
4.8
|
|
|
11.6
|
|
|
Interest expense
|
|||
|
|
5.3
|
|
|
4.8
|
|
|
11.6
|
|
|
(Loss) income before income
taxes
|
|||
|
|
(2.0
|
)
|
|
(1.9
|
)
|
|
(4.5
|
)
|
|
Income tax (benefit) expense
|
|||
|
|
3.3
|
|
|
2.9
|
|
|
7.1
|
|
|
Net (loss) income
|
|||
Pension and postretirement plans:
|
|
|
|
|
|
|
|
|
||||||
Plan curtailments
|
|
—
|
|
|
(5.5
|
)
|
|
(18.0
|
)
|
(a)
|
|
|||
Amortization of net actuarial loss
|
|
0.1
|
|
|
0.2
|
|
|
1.0
|
|
(a)
|
|
|||
Amortization of prior service credits
|
|
(0.7
|
)
|
|
(1.1
|
)
|
|
(3.9
|
)
|
(a)
|
|
|||
|
|
(0.6
|
)
|
|
(6.4
|
)
|
|
(20.9
|
)
|
|
(Loss) income before income
taxes
|
|||
|
|
0.1
|
|
|
2.5
|
|
|
8.0
|
|
|
Income tax (benefit) expense
|
|||
|
|
(0.5
|
)
|
|
(3.9
|
)
|
|
(12.9
|
)
|
|
Net (loss) income
|
|||
Total reclassifications for the period,
net of tax
|
|
$
|
2.8
|
|
|
$
|
129.4
|
|
|
$
|
(5.8
|
)
|
|
Net (loss) income
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit expense (income) (See Note 9).
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Current:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(0.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
9.1
|
|
State
|
|
4.9
|
|
|
1.0
|
|
|
23.2
|
|
|||
|
|
4.6
|
|
|
(1.7
|
)
|
|
32.3
|
|
|||
Deferred:
|
|
|
|
|
|
|
||||||
Federal
|
|
(328.0
|
)
|
|
(130.2
|
)
|
|
15.0
|
|
|||
State
|
|
(84.7
|
)
|
|
(8.1
|
)
|
|
(31.3
|
)
|
|||
|
|
(412.7
|
)
|
|
(138.3
|
)
|
|
(16.3
|
)
|
|||
Income tax (benefit) expense
|
|
$
|
(408.1
|
)
|
|
$
|
(140.0
|
)
|
|
$
|
16.0
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Statutory federal income tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Increase (decrease)
|
|
|
|
|
|
|
|||
State income taxes, net of federal benefit
|
|
3.6
|
|
|
3.7
|
|
|
4.0
|
|
Adjust deferred taxes for state net operating loss carryforward
|
|
—
|
|
|
(0.6
|
)
|
|
16.0
|
|
Transaction costs
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
18.7
|
|
Valuation allowance
|
|
(0.1
|
)
|
|
—
|
|
|
(48.4
|
)
|
Income tax reserves
|
|
—
|
|
|
0.1
|
|
|
12.2
|
|
Research and development credit
|
|
0.1
|
|
|
0.8
|
|
|
(8.4
|
)
|
Adjustment of deferred taxes for legal entity restructuring
|
|
—
|
|
|
—
|
|
|
6.8
|
|
Disallowed loss
|
|
—
|
|
|
(12.1
|
)
|
|
—
|
|
Tax credits
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
Debt exchange
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
2017 Federal tax reform
|
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
Goodwill impairment
|
|
(8.4
|
)
|
|
—
|
|
|
—
|
|
Other items, net
|
|
(0.2
|
)
|
|
—
|
|
|
2.0
|
|
Effective income tax rate
|
|
16.2
|
%
|
|
26.7
|
%
|
|
36.9
|
%
|
(Millions)
|
|
2017
|
|
|
2016
|
|
||
Property, plant and equipment
|
|
$
|
876.3
|
|
|
$
|
1,395.8
|
|
Goodwill and other intangible assets
|
|
532.5
|
|
|
1,265.6
|
|
||
Operating loss and credit carryforward
|
|
(595.6
|
)
|
|
(528.8
|
)
|
||
Postretirement and other employee benefits
|
|
(85.6
|
)
|
|
(142.4
|
)
|
||
Unrealized holding loss and interest rate swaps
|
|
4.5
|
|
|
(0.2
|
)
|
||
Deferred compensation
|
|
(2.8
|
)
|
|
(4.0
|
)
|
||
Bad debt
|
|
(14.5
|
)
|
|
(19.4
|
)
|
||
Long-term lease obligations
|
|
(1,226.3
|
)
|
|
(1,932.7
|
)
|
||
Deferred debt costs
|
|
(2.0
|
)
|
|
8.9
|
|
||
Restricted stock
|
|
(7.9
|
)
|
|
(9.4
|
)
|
||
Other, net
|
|
(29.0
|
)
|
|
(28.4
|
)
|
||
|
|
(550.4
|
)
|
|
5.0
|
|
||
Valuation allowance
|
|
179.6
|
|
|
146.5
|
|
||
Deferred income taxes, net
|
|
$
|
(370.8
|
)
|
|
$
|
151.5
|
|
Deferred tax assets
|
|
$
|
(2,000.7
|
)
|
|
$
|
(2,695.9
|
)
|
Deferred tax liabilities
|
|
1,629.9
|
|
|
2,847.4
|
|
||
Deferred income taxes, net
|
|
$
|
(370.8
|
)
|
|
$
|
151.5
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Beginning balance
|
|
$
|
8.8
|
|
|
$
|
10.1
|
|
|
$
|
5.6
|
|
Additions based on EarthLink acquisition
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|||
Additions based on tax positions related to current year
|
|
0.7
|
|
|
0.7
|
|
|
5.0
|
|
|||
Reductions for tax positions of prior years
|
|
(1.2
|
)
|
|
(1.6
|
)
|
|
(0.5
|
)
|
|||
Settlements
|
|
(2.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
Ending balance
|
|
$
|
8.7
|
|
|
$
|
8.8
|
|
|
$
|
10.1
|
|
Year
|
(Millions)
|
||
2018
|
$
|
166.8
|
|
2019
|
130.6
|
|
|
2020
|
93.1
|
|
|
2021
|
64.2
|
|
|
2022
|
48.2
|
|
|
Thereafter
|
145.2
|
|
|
Total
|
$
|
648.1
|
|
•
|
Consumer & Small Business
- We manage as one business our residential and small business operations in those markets in which we are the ILEC due to the similarities with respect to service offerings, marketing strategies and customer service delivery. Products and services offered to customers include traditional local and long-distance voice services, high-speed Internet services, and value-added services such as security and online back-up, which are delivered primarily over network facilities operated by us. We offer consumer video services through relationships with DirecTV and Dish Network LLC and we also own and operate cable television franchises in some of our service areas. We offer Kinetic, a complete video entertainment offering in several of our markets.
|
•
|
Enterprise
- Products and services offered to our business customers include integrated voice and data services, which deliver voice and broadband services over a single Internet connection, data transport services, multi-site networking services which provide a fast and private connection between business locations, as well as a variety of other data services, including cloud computing and collocation and managed services as an alternative to traditional information technology infrastructure.
|
•
|
Wholesale
- Our wholesale operations are focused on providing network bandwidth to other telecommunications carriers, network operators, and content providers. These services include special access services, which provide access and network transport services to end users, Ethernet and Wave transport up to
100
Gbps, and dark fiber and colocation services. Wholesale services also include fiber-to-the-tower connections to support the wireless backhaul market. In addition, we offer voice and data carrier services to other communications providers and to larger-scale purchasers of network capacity. We also offer traditional services including special access services and Time Division Multiplexing (“TDM”) private line transport. The combination of these services allow wholesale customers to provide voice and data services to their customers through the use of our network or in combination with their own networks.
|
•
|
Consumer CLEC
- Products and services offered to customers include traditional voice and long-distance services, nationwide Internet access services, both dial-up and high-speed, as well as value added services including online backup and various e-mail services.
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Consumer & Small Business:
|
|
|
|
|
|
|
||||||
Revenues and sales
|
|
$
|
1,978.3
|
|
|
$
|
2,063.3
|
|
|
$
|
2,118.3
|
|
Costs and expenses
|
|
848.5
|
|
|
870.7
|
|
|
913.8
|
|
|||
Segment income
|
|
1,129.8
|
|
|
1,192.6
|
|
|
1,204.5
|
|
|||
Enterprise:
|
|
|
|
|
|
|
||||||
Revenues and sales
|
|
2,942.1
|
|
|
2,587.9
|
|
|
2,708.9
|
|
|||
Costs and expenses
|
|
2,364.9
|
|
|
2,075.7
|
|
|
2,184.1
|
|
|||
Segment income
|
|
577.2
|
|
|
512.2
|
|
|
524.8
|
|
|||
Wholesale:
|
|
|
|
|
|
|
||||||
Revenues and sales
|
|
756.6
|
|
|
720.8
|
|
|
794.0
|
|
|||
Costs and expenses
|
|
226.8
|
|
|
194.5
|
|
|
187.5
|
|
|||
Segment income
|
|
529.8
|
|
|
526.3
|
|
|
606.5
|
|
|||
CLEC Consumer:
|
|
|
|
|
|
|
||||||
Revenues and sales
|
|
175.9
|
|
|
15.0
|
|
|
12.9
|
|
|||
Costs and expenses
|
|
86.9
|
|
|
13.1
|
|
|
12.3
|
|
|||
Segment income
|
|
89.0
|
|
|
1.9
|
|
|
0.6
|
|
|||
Total segment revenues and sales
|
|
5,852.9
|
|
|
5,387.0
|
|
|
5,634.1
|
|
|||
Total segment costs and expenses
|
|
3,527.1
|
|
|
3,154.0
|
|
|
3,297.7
|
|
|||
Total segment income
|
|
$
|
2,325.8
|
|
|
$
|
2,233.0
|
|
|
$
|
2,336.4
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Total segment revenues and sales
|
|
$
|
5,852.9
|
|
|
$
|
5,387.0
|
|
|
$
|
5,634.1
|
|
Revenues and sales related to disposed businesses
|
|
—
|
|
|
—
|
|
|
131.2
|
|
|||
Total revenue and sales
|
|
$
|
5,852.9
|
|
|
$
|
5,387.0
|
|
|
$
|
5,765.3
|
|
(Millions)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Total segment income
|
|
$
|
2,325.8
|
|
|
$
|
2,233.0
|
|
|
$
|
2,336.4
|
|
Revenues and sales related to disposed businesses
|
|
—
|
|
|
—
|
|
|
131.2
|
|
|||
Depreciation and amortization
|
|
(1,470.0
|
)
|
|
(1,263.5
|
)
|
|
(1,366.5
|
)
|
|||
Goodwill impairment
|
|
(1,840.8
|
)
|
|
—
|
|
|
—
|
|
|||
Merger, integration and other costs
|
|
(137.4
|
)
|
|
(13.8
|
)
|
|
(95.0
|
)
|
|||
Restructuring charges
|
|
(43.0
|
)
|
|
(20.3
|
)
|
|
(20.7
|
)
|
|||
Other unassigned operating expenses
|
|
(428.1
|
)
|
|
(420.0
|
)
|
|
(387.7
|
)
|
|||
Operating expenses related to disposed businesses
|
|
—
|
|
|
—
|
|
|
(88.3
|
)
|
|||
Dividend income on Uniti common stock
|
|
—
|
|
|
17.6
|
|
|
48.2
|
|
|||
Other (expense) income, net
|
|
—
|
|
|
(1.2
|
)
|
|
9.3
|
|
|||
Net gain on disposal of investment in Uniti common stock
|
|
—
|
|
|
15.2
|
|
|
—
|
|
|||
Gain (loss) on sale of data center business
|
|
0.6
|
|
|
(10.0
|
)
|
|
326.1
|
|
|||
Net loss on early extinguishment of debt
|
|
(56.4
|
)
|
|
(18.0
|
)
|
|
(36.4
|
)
|
|||
Other-than-temporary impairment loss on investment in Uniti common stock
|
|
—
|
|
|
(181.9
|
)
|
|
—
|
|
|||
Interest expense
|
|
(875.4
|
)
|
|
(860.6
|
)
|
|
(813.2
|
)
|
|||
Income tax (benefit) expense
|
|
408.1
|
|
|
140.0
|
|
|
(16.0
|
)
|
|||
Net (loss) income
|
|
$
|
(2,116.6
|
)
|
|
$
|
(383.5
|
)
|
|
$
|
27.4
|
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenues
|
|
$
|
—
|
|
|
$
|
1,190.5
|
|
|
$
|
4,668.5
|
|
|
$
|
(99.3
|
)
|
|
$
|
5,759.7
|
|
Product sales
|
|
—
|
|
|
83.6
|
|
|
9.6
|
|
|
—
|
|
|
93.2
|
|
|||||
Total revenues and sales
|
|
—
|
|
|
1,274.1
|
|
|
4,678.1
|
|
|
(99.3
|
)
|
|
5,852.9
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
|
—
|
|
|
565.4
|
|
|
2,496.7
|
|
|
(97.2
|
)
|
|
2,964.9
|
|
|||||
Cost of products sold
|
|
—
|
|
|
77.2
|
|
|
16.3
|
|
|
—
|
|
|
93.5
|
|
|||||
Selling, general and administrative
|
|
—
|
|
|
162.4
|
|
|
734.5
|
|
|
(2.1
|
)
|
|
894.8
|
|
|||||
Depreciation and amortization
|
|
9.3
|
|
|
365.0
|
|
|
1,095.7
|
|
|
—
|
|
|
1,470.0
|
|
|||||
Goodwill impairment
|
|
979.4
|
|
|
—
|
|
|
861.4
|
|
|
—
|
|
|
1,840.8
|
|
|||||
Merger, integration and other costs
|
|
—
|
|
|
1.6
|
|
|
135.8
|
|
|
—
|
|
|
137.4
|
|
|||||
Restructuring charges
|
|
—
|
|
|
8.5
|
|
|
34.5
|
|
|
—
|
|
|
43.0
|
|
|||||
Total costs and expenses
|
|
988.7
|
|
|
1,180.1
|
|
|
5,374.9
|
|
|
(99.3
|
)
|
|
7,444.4
|
|
|||||
Operating (loss) income
|
|
(988.7
|
)
|
|
94.0
|
|
|
(696.8
|
)
|
|
—
|
|
|
(1,591.5
|
)
|
|||||
(Losses) earnings from consolidated subsidiaries
|
|
(1,018.8
|
)
|
|
(195.5
|
)
|
|
11.6
|
|
|
1,202.7
|
|
|
—
|
|
|||||
Other income (expense), net
|
|
0.2
|
|
|
0.2
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|||||
Loss on sale of data center business
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||
Net (loss) gain on early extinguishment of debt
|
|
(54.6
|
)
|
|
(2.0
|
)
|
|
0.2
|
|
|
—
|
|
|
(56.4
|
)
|
|||||
Intercompany interest income (expense)
|
|
84.5
|
|
|
(39.6
|
)
|
|
(44.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(375.8
|
)
|
|
(149.0
|
)
|
|
(350.6
|
)
|
|
—
|
|
|
(875.4
|
)
|
|||||
Loss before income taxes
|
|
(2,353.2
|
)
|
|
(291.9
|
)
|
|
(1,080.3
|
)
|
|
1,202.7
|
|
|
(2,522.7
|
)
|
|||||
Income tax (benefit) expense
|
|
(237.8
|
)
|
|
(39.0
|
)
|
|
(130.5
|
)
|
|
—
|
|
|
(407.3
|
)
|
|||||
Net loss
|
|
$
|
(2,115.4
|
)
|
|
$
|
(252.9
|
)
|
|
$
|
(949.8
|
)
|
|
$
|
1,202.7
|
|
|
$
|
(2,115.4
|
)
|
Comprehensive loss
|
|
$
|
(2,099.9
|
)
|
|
$
|
(252.9
|
)
|
|
$
|
(949.8
|
)
|
|
$
|
1,202.7
|
|
|
$
|
(2,099.9
|
)
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenues
|
|
$
|
—
|
|
|
$
|
1,011.0
|
|
|
$
|
4,304.9
|
|
|
$
|
(36.0
|
)
|
|
$
|
5,279.9
|
|
Product sales
|
|
—
|
|
|
96.4
|
|
|
10.7
|
|
|
—
|
|
|
107.1
|
|
|||||
Total revenues and sales
|
|
—
|
|
|
1,107.4
|
|
|
4,315.6
|
|
|
(36.0
|
)
|
|
5,387.0
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
|
—
|
|
|
417.0
|
|
|
2,294.0
|
|
|
(33.2
|
)
|
|
2,677.8
|
|
|||||
Cost of products sold
|
|
—
|
|
|
86.7
|
|
|
11.8
|
|
|
—
|
|
|
98.5
|
|
|||||
Selling, general and administrative
|
|
—
|
|
|
150.7
|
|
|
648.1
|
|
|
(2.8
|
)
|
|
796.0
|
|
|||||
Depreciation and amortization
|
|
13.8
|
|
|
301.4
|
|
|
948.3
|
|
|
—
|
|
|
1,263.5
|
|
|||||
Merger, integration and other costs
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
13.8
|
|
|||||
Restructuring charges
|
|
—
|
|
|
2.9
|
|
|
17.4
|
|
|
—
|
|
|
20.3
|
|
|||||
Total costs and expenses
|
|
13.8
|
|
|
958.7
|
|
|
3,933.4
|
|
|
(36.0
|
)
|
|
4,869.9
|
|
|||||
Operating (loss) income
|
|
(13.8
|
)
|
|
148.7
|
|
|
382.2
|
|
|
—
|
|
|
517.1
|
|
|||||
Losses from consolidated subsidiaries
|
|
(65.1
|
)
|
|
(65.7
|
)
|
|
(15.1
|
)
|
|
145.9
|
|
|
—
|
|
|||||
Dividend income on Uniti common stock
|
|
17.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|||||
Other income (expense), net
|
|
1.8
|
|
|
(0.8
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|||||
Net gain on disposal of investment in Uniti
common stock
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|||||
Loss on sale of data center business
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||||
Net loss on early extinguishment of debt
|
|
(18.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.0
|
)
|
|||||
Other-than-temporary impairment loss on
investment in Uniti common stock |
|
(181.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181.9
|
)
|
|||||
Intercompany interest income (expense)
|
|
116.6
|
|
|
(44.6
|
)
|
|
(72.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(355.1
|
)
|
|
(149.5
|
)
|
|
(356.0
|
)
|
|
—
|
|
|
(860.6
|
)
|
|||||
Loss before income taxes
|
|
(482.7
|
)
|
|
(111.9
|
)
|
|
(73.1
|
)
|
|
145.9
|
|
|
(521.8
|
)
|
|||||
Income tax benefit
|
|
(100.2
|
)
|
|
(16.3
|
)
|
|
(22.8
|
)
|
|
—
|
|
|
(139.3
|
)
|
|||||
Net loss
|
|
$
|
(382.5
|
)
|
|
$
|
(95.6
|
)
|
|
$
|
(50.3
|
)
|
|
$
|
145.9
|
|
|
$
|
(382.5
|
)
|
Comprehensive loss
|
|
$
|
(92.2
|
)
|
|
$
|
(95.6
|
)
|
|
$
|
(50.3
|
)
|
|
$
|
145.9
|
|
|
$
|
(92.2
|
)
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues and sales:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenues
|
|
$
|
—
|
|
|
$
|
1,163.2
|
|
|
$
|
4,461.0
|
|
|
$
|
(25.6
|
)
|
|
$
|
5,598.6
|
|
Product sales
|
|
—
|
|
|
145.3
|
|
|
21.4
|
|
|
—
|
|
|
166.7
|
|
|||||
Total revenues and sales
|
|
—
|
|
|
1,308.5
|
|
|
4,482.4
|
|
|
(25.6
|
)
|
|
5,765.3
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
|
—
|
|
|
493.6
|
|
|
2,290.6
|
|
|
(22.2
|
)
|
|
2,762.0
|
|
|||||
Cost of products sold
|
|
—
|
|
|
125.0
|
|
|
20.2
|
|
|
—
|
|
|
145.2
|
|
|||||
Selling, general and administrative
|
|
—
|
|
|
186.8
|
|
|
681.1
|
|
|
(3.4
|
)
|
|
864.5
|
|
|||||
Depreciation and amortization
|
|
18.3
|
|
|
334.5
|
|
|
1,013.7
|
|
|
—
|
|
|
1,366.5
|
|
|||||
Merger, integration and other costs
|
|
—
|
|
|
—
|
|
|
95.0
|
|
|
—
|
|
|
95.0
|
|
|||||
Restructuring charges
|
|
—
|
|
|
9.4
|
|
|
11.3
|
|
|
—
|
|
|
20.7
|
|
|||||
Total costs and expenses
|
|
18.3
|
|
|
1,149.3
|
|
|
4,111.9
|
|
|
(25.6
|
)
|
|
5,253.9
|
|
|||||
Operating (loss) income
|
|
(18.3
|
)
|
|
159.2
|
|
|
370.5
|
|
|
—
|
|
|
511.4
|
|
|||||
Earnings (losses) from consolidated subsidiaries
|
|
239.6
|
|
|
(149.9
|
)
|
|
(7.8
|
)
|
|
(81.9
|
)
|
|
—
|
|
|||||
Dividend income on Uniti common stock
|
|
48.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48.2
|
|
|||||
Other (expense) income, net
|
|
(2.5
|
)
|
|
0.8
|
|
|
11.0
|
|
|
—
|
|
|
9.3
|
|
|||||
Gain on sale of data center business
|
|
—
|
|
|
—
|
|
|
326.1
|
|
|
—
|
|
|
326.1
|
|
|||||
Net loss on early extinguishment of debt
|
|
(30.7
|
)
|
|
(5.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(36.4
|
)
|
|||||
Intercompany interest income (expense)
|
|
115.9
|
|
|
(46.5
|
)
|
|
(69.4
|
)
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
|
(440.1
|
)
|
|
(122.0
|
)
|
|
(251.1
|
)
|
|
—
|
|
|
(813.2
|
)
|
|||||
(Loss) income before income taxes
|
|
(87.9
|
)
|
|
(163.7
|
)
|
|
378.9
|
|
|
(81.9
|
)
|
|
45.4
|
|
|||||
Income tax (benefit) expense
|
|
(116.5
|
)
|
|
(15.8
|
)
|
|
149.1
|
|
|
—
|
|
|
16.8
|
|
|||||
Net income (loss)
|
|
$
|
28.6
|
|
|
$
|
(147.9
|
)
|
|
$
|
229.8
|
|
|
$
|
(81.9
|
)
|
|
$
|
28.6
|
|
Comprehensive (loss) income
|
|
$
|
(267.9
|
)
|
|
$
|
(147.9
|
)
|
|
$
|
229.8
|
|
|
$
|
(81.9
|
)
|
|
$
|
(267.9
|
)
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
As of December 31, 2017
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
40.9
|
|
|
$
|
—
|
|
|
$
|
43.4
|
|
Accounts receivable, net
|
|
—
|
|
|
185.2
|
|
|
461.1
|
|
|
(3.3
|
)
|
|
643.0
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|||||
Affiliates receivable, net
|
|
—
|
|
|
18.3
|
|
|
1,949.8
|
|
|
(1,968.1
|
)
|
|
—
|
|
|||||
Inventories
|
|
—
|
|
|
76.9
|
|
|
16.1
|
|
|
—
|
|
|
93.0
|
|
|||||
Prepaid expenses and other
|
|
25.6
|
|
|
44.3
|
|
|
83.2
|
|
|
—
|
|
|
153.1
|
|
|||||
Total current assets
|
|
25.6
|
|
|
332.2
|
|
|
2,551.1
|
|
|
(1,976.4
|
)
|
|
932.5
|
|
|||||
Investments in consolidated subsidiaries
|
|
5,603.7
|
|
|
575.9
|
|
|
401.0
|
|
|
(6,580.6
|
)
|
|
—
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
306.9
|
|
|
—
|
|
|
(306.9
|
)
|
|
—
|
|
|||||
Goodwill
|
|
657.2
|
|
|
1,712.8
|
|
|
472.4
|
|
|
—
|
|
|
2,842.4
|
|
|||||
Other intangibles, net
|
|
479.8
|
|
|
461.7
|
|
|
512.9
|
|
|
—
|
|
|
1,454.4
|
|
|||||
Net property, plant and equipment
|
|
5.8
|
|
|
1,318.3
|
|
|
4,067.7
|
|
|
—
|
|
|
5,391.8
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
460.7
|
|
|
205.2
|
|
|
(295.1
|
)
|
|
370.8
|
|
|||||
Other assets
|
|
25.7
|
|
|
15.5
|
|
|
51.2
|
|
|
—
|
|
|
92.4
|
|
|||||
Total Assets
|
|
$
|
6,797.8
|
|
|
$
|
5,184.0
|
|
|
$
|
8,261.5
|
|
|
$
|
(9,159.0
|
)
|
|
$
|
11,084.3
|
|
Liabilities and Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
|
$
|
169.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
169.3
|
|
Current portion of long-term lease obligations
|
|
—
|
|
|
55.2
|
|
|
133.4
|
|
|
—
|
|
|
188.6
|
|
|||||
Accounts payable
|
|
—
|
|
|
123.4
|
|
|
370.6
|
|
|
—
|
|
|
494.0
|
|
|||||
Affiliates payable, net
|
|
1,968.1
|
|
|
—
|
|
|
—
|
|
|
(1,968.1
|
)
|
|
—
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
(5.0
|
)
|
|
—
|
|
|||||
Advance payments and customer deposits
|
|
—
|
|
|
40.7
|
|
|
169.9
|
|
|
(3.3
|
)
|
|
207.3
|
|
|||||
Accrued taxes
|
|
—
|
|
|
23.8
|
|
|
65.7
|
|
|
—
|
|
|
89.5
|
|
|||||
Accrued interest
|
|
50.2
|
|
|
1.8
|
|
|
0.6
|
|
|
—
|
|
|
52.6
|
|
|||||
Other current liabilities
|
|
15.6
|
|
|
102.7
|
|
|
223.8
|
|
|
—
|
|
|
342.1
|
|
|||||
Total current liabilities
|
|
2,203.2
|
|
|
347.6
|
|
|
969.0
|
|
|
(1,976.4
|
)
|
|
1,543.4
|
|
|||||
Long-term debt
|
|
5,575.0
|
|
|
99.6
|
|
|
—
|
|
|
—
|
|
|
5,674.6
|
|
|||||
Long-term lease obligations
|
|
—
|
|
|
1,350.1
|
|
|
3,293.2
|
|
|
—
|
|
|
4,643.3
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
306.9
|
|
|
(306.9
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
|
295.1
|
|
|
—
|
|
|
—
|
|
|
(295.1
|
)
|
|
—
|
|
|||||
Other liabilities
|
|
23.4
|
|
|
77.1
|
|
|
421.4
|
|
|
—
|
|
|
521.9
|
|
|||||
Total liabilities
|
|
8,096.7
|
|
|
1,874.4
|
|
|
4,990.5
|
|
|
(2,578.4
|
)
|
|
12,383.2
|
|
|||||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity (Deficit):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
|
—
|
|
|
39.4
|
|
|
81.9
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
Additional paid-in capital
|
|
1,187.1
|
|
|
3,958.6
|
|
|
1,358.1
|
|
|
(5,316.7
|
)
|
|
1,187.1
|
|
|||||
Accumulated other comprehensive income
|
|
21.4
|
|
|
—
|
|
|
4.0
|
|
|
(4.0
|
)
|
|
21.4
|
|
|||||
(Accumulated deficit) retained earnings
|
|
(2,507.4
|
)
|
|
(688.4
|
)
|
|
1,827.0
|
|
|
(1,138.6
|
)
|
|
(2,507.4
|
)
|
|||||
Total equity (deficit)
|
|
(1,298.9
|
)
|
|
3,309.6
|
|
|
3,271.0
|
|
|
(6,580.6
|
)
|
|
(1,298.9
|
)
|
|||||
Total Liabilities and Equity (Deficit)
|
|
$
|
6,797.8
|
|
|
$
|
5,184.0
|
|
|
$
|
8,261.5
|
|
|
$
|
(9,159.0
|
)
|
|
$
|
11,084.3
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
|
As of December 31, 2016
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
56.9
|
|
|
$
|
—
|
|
|
$
|
59.1
|
|
Accounts receivable, net
|
|
—
|
|
|
178.9
|
|
|
439.7
|
|
|
—
|
|
|
618.6
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|||||
Affiliates receivable, net
|
|
—
|
|
|
531.9
|
|
|
2,106.8
|
|
|
(2,638.7
|
)
|
|
—
|
|
|||||
Inventories
|
|
—
|
|
|
65.9
|
|
|
11.6
|
|
|
—
|
|
|
77.5
|
|
|||||
Prepaid expenses and other
|
|
10.1
|
|
|
36.5
|
|
|
65.1
|
|
|
—
|
|
|
111.7
|
|
|||||
Total current assets
|
|
10.1
|
|
|
820.2
|
|
|
2,680.1
|
|
|
(2,643.5
|
)
|
|
866.9
|
|
|||||
Investments in consolidated subsidiaries
|
|
6,081.8
|
|
|
297.7
|
|
|
231.4
|
|
|
(6,610.9
|
)
|
|
—
|
|
|||||
Notes receivable - affiliate
|
|
—
|
|
|
310.5
|
|
|
—
|
|
|
(310.5
|
)
|
|
—
|
|
|||||
Goodwill
|
|
1,636.7
|
|
|
1,364.4
|
|
|
1,212.5
|
|
|
—
|
|
|
4,213.6
|
|
|||||
Other intangibles, net
|
|
515.2
|
|
|
258.8
|
|
|
546.5
|
|
|
—
|
|
|
1,320.5
|
|
|||||
Net property, plant and equipment
|
|
6.9
|
|
|
1,234.3
|
|
|
4,042.3
|
|
|
—
|
|
|
5,283.5
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
320.2
|
|
|
102.5
|
|
|
(422.7
|
)
|
|
—
|
|
|||||
Other assets
|
|
19.5
|
|
|
16.0
|
|
|
50.0
|
|
|
—
|
|
|
85.5
|
|
|||||
Total Assets
|
|
$
|
8,270.2
|
|
|
$
|
4,622.1
|
|
|
$
|
8,865.3
|
|
|
$
|
(9,987.6
|
)
|
|
$
|
11,770.0
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current maturities of long-term debt
|
|
$
|
14.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.9
|
|
Current portion of long-term lease obligations
|
|
—
|
|
|
49.5
|
|
|
119.2
|
|
|
—
|
|
|
168.7
|
|
|||||
Accounts payable
|
|
—
|
|
|
101.5
|
|
|
288.7
|
|
|
—
|
|
|
390.2
|
|
|||||
Affiliates payable, net
|
|
2,638.7
|
|
|
—
|
|
|
—
|
|
|
(2,638.7
|
)
|
|
—
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|
(4.8
|
)
|
|
—
|
|
|||||
Advance payments and customer deposits
|
|
—
|
|
|
40.9
|
|
|
137.2
|
|
|
—
|
|
|
178.1
|
|
|||||
Accrued taxes
|
|
—
|
|
|
21.3
|
|
|
56.7
|
|
|
—
|
|
|
78.0
|
|
|||||
Accrued interest
|
|
55.4
|
|
|
1.8
|
|
|
0.9
|
|
|
—
|
|
|
58.1
|
|
|||||
Other current liabilities
|
|
32.9
|
|
|
69.9
|
|
|
263.8
|
|
|
—
|
|
|
366.6
|
|
|||||
Total current liabilities
|
|
2,741.9
|
|
|
284.9
|
|
|
871.3
|
|
|
(2,643.5
|
)
|
|
1,254.6
|
|
|||||
Long-term debt
|
|
4,749.2
|
|
|
99.5
|
|
|
—
|
|
|
—
|
|
|
4,848.7
|
|
|||||
Long-term lease obligations
|
|
—
|
|
|
1,405.3
|
|
|
3,426.6
|
|
|
—
|
|
|
4,831.9
|
|
|||||
Notes payable - affiliate
|
|
—
|
|
|
—
|
|
|
310.5
|
|
|
(310.5
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
|
574.2
|
|
|
—
|
|
|
—
|
|
|
(422.7
|
)
|
|
151.5
|
|
|||||
Other liabilities
|
|
34.9
|
|
|
53.2
|
|
|
425.2
|
|
|
—
|
|
|
513.3
|
|
|||||
Total liabilities
|
|
8,100.2
|
|
|
1,842.9
|
|
|
5,033.6
|
|
|
(3,376.7
|
)
|
|
11,600.0
|
|
|||||
Commitments and Contingencies (See Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
|
—
|
|
|
39.4
|
|
|
81.9
|
|
|
(121.3
|
)
|
|
—
|
|
|||||
Additional paid-in capital
|
|
556.1
|
|
|
3,143.3
|
|
|
825.3
|
|
|
(3,968.6
|
)
|
|
556.1
|
|
|||||
Accumulated other comprehensive income (loss)
|
|
5.9
|
|
|
—
|
|
|
(1.2
|
)
|
|
1.2
|
|
|
5.9
|
|
|||||
(Accumulated deficit) retained earnings
|
|
(392.0
|
)
|
|
(403.5
|
)
|
|
2,925.7
|
|
|
(2,522.2
|
)
|
|
(392.0
|
)
|
|||||
Total equity
|
|
170.0
|
|
|
2,779.2
|
|
|
3,831.7
|
|
|
(6,610.9
|
)
|
|
170.0
|
|
|||||
Total Liabilities and Equity
|
|
$
|
8,270.2
|
|
|
$
|
4,622.1
|
|
|
$
|
8,865.3
|
|
|
$
|
(9,987.6
|
)
|
|
$
|
11,770.0
|
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided from operating
activities
|
|
$
|
(342.7
|
)
|
|
$
|
301.6
|
|
|
$
|
992.1
|
|
|
$
|
—
|
|
|
$
|
951.0
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
|
(0.5
|
)
|
|
(120.4
|
)
|
|
(787.7
|
)
|
|
—
|
|
|
(908.6
|
)
|
|||||
Acquisition of Broadview, net of cash acquired
|
|
(63.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63.3
|
)
|
|||||
Cash acquired from EarthLink
|
|
—
|
|
|
0.7
|
|
|
4.3
|
|
|
—
|
|
|
5.0
|
|
|||||
Other, net
|
|
—
|
|
|
(5.0
|
)
|
|
(11.3
|
)
|
|
—
|
|
|
(16.3
|
)
|
|||||
Net cash used in investing activities
|
|
(63.8
|
)
|
|
(124.7
|
)
|
|
(794.7
|
)
|
|
—
|
|
|
(983.2
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions to Windstream Holdings, Inc.
|
|
(83.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83.7
|
)
|
|||||
Contribution from Windstream Holdings, Inc.
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|||||
Repayments of debt and swaps
|
|
(1,682.6
|
)
|
|
(435.3
|
)
|
|
(160.0
|
)
|
|
—
|
|
|
(2,277.9
|
)
|
|||||
Proceeds of debt issuance
|
|
2,614.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,614.6
|
|
|||||
Debt issuance costs
|
|
(27.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.1
|
)
|
|||||
Intercompany transactions, net
|
|
(413.0
|
)
|
|
338.7
|
|
|
74.3
|
|
|
—
|
|
|
—
|
|
|||||
Payments under long-term lease obligations
|
|
—
|
|
|
(49.5
|
)
|
|
(119.2
|
)
|
|
—
|
|
|
(168.7
|
)
|
|||||
Payments under capital lease obligations
|
|
—
|
|
|
(34.0
|
)
|
|
(5.0
|
)
|
|
—
|
|
|
(39.0
|
)
|
|||||
Other, net
|
|
(11.3
|
)
|
|
3.5
|
|
|
(3.5
|
)
|
|
—
|
|
|
(11.3
|
)
|
|||||
Net cash provided from (used in) financing
activities
|
|
406.5
|
|
|
(176.6
|
)
|
|
(213.4
|
)
|
|
—
|
|
|
16.5
|
|
|||||
Increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
0.3
|
|
|
(16.0
|
)
|
|
—
|
|
|
(15.7
|
)
|
|||||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
—
|
|
|
2.2
|
|
|
56.9
|
|
|
—
|
|
|
59.1
|
|
|||||
End of period
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
40.9
|
|
|
$
|
—
|
|
|
$
|
43.4
|
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided from operating
activities
|
|
$
|
(143.2
|
)
|
|
$
|
363.2
|
|
|
$
|
705.4
|
|
|
$
|
—
|
|
|
$
|
925.4
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
|
(0.6
|
)
|
|
(177.6
|
)
|
|
(811.6
|
)
|
|
—
|
|
|
(989.8
|
)
|
|||||
Proceeds from the sale of property
|
|
—
|
|
|
1.0
|
|
|
5.3
|
|
|
—
|
|
|
6.3
|
|
|||||
Other, net
|
|
(4.1
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||
Net cash used in investing activities
|
|
(4.7
|
)
|
|
(176.6
|
)
|
|
(808.7
|
)
|
|
—
|
|
|
(990.0
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions to Windstream Holdings, Inc.
|
|
(88.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.5
|
)
|
|||||
Repayments of debt and swaps
|
|
(3,263.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,263.7
|
)
|
|||||
Proceeds of debt issuance
|
|
3,674.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,674.5
|
|
|||||
Debt issuance costs
|
|
(12.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|||||
Intercompany transactions, net
|
|
(155.0
|
)
|
|
(142.5
|
)
|
|
294.2
|
|
|
3.3
|
|
|
—
|
|
|||||
Payments under long-term lease obligations
|
|
—
|
|
|
(44.9
|
)
|
|
(107.9
|
)
|
|
—
|
|
|
(152.8
|
)
|
|||||
Payments under capital lease obligations
|
|
—
|
|
|
(1.7
|
)
|
|
(56.0
|
)
|
|
—
|
|
|
(57.7
|
)
|
|||||
Other, net
|
|
(7.0
|
)
|
|
3.6
|
|
|
(3.6
|
)
|
|
—
|
|
|
(7.0
|
)
|
|||||
Net cash provided from (used in) financing
activities
|
|
147.9
|
|
|
(185.5
|
)
|
|
126.7
|
|
|
3.3
|
|
|
92.4
|
|
|||||
Increase in cash and cash equivalents
|
|
—
|
|
|
1.1
|
|
|
23.4
|
|
|
3.3
|
|
|
27.8
|
|
|||||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
—
|
|
|
1.1
|
|
|
33.5
|
|
|
(3.3
|
)
|
|
31.3
|
|
|||||
End of period
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
56.9
|
|
|
$
|
—
|
|
|
$
|
59.1
|
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions)
|
|
Windstream Services
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash Provided from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided from operating
activities
|
|
$
|
(337.4
|
)
|
|
$
|
259.8
|
|
|
$
|
1,105.4
|
|
|
$
|
—
|
|
|
$
|
1,027.8
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
|
(1.0
|
)
|
|
(187.2
|
)
|
|
(867.1
|
)
|
|
—
|
|
|
(1,055.3
|
)
|
|||||
Changes in restricted cash
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|||||
Grant funds received for broadband stimulus
projects
|
|
23.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|||||
Network expansion funded by Connect America
Fund - Phase 1 |
|
—
|
|
|
(18.6
|
)
|
|
(55.3
|
)
|
|
—
|
|
|
(73.9
|
)
|
|||||
Disposition of data center business
|
|
—
|
|
|
—
|
|
|
574.2
|
|
|
—
|
|
|
574.2
|
|
|||||
Other, net
|
|
(9.6
|
)
|
|
0.1
|
|
|
12.3
|
|
|
—
|
|
|
2.8
|
|
|||||
Net cash provided from (used in) investing
activities
|
|
19.6
|
|
|
(205.7
|
)
|
|
(335.9
|
)
|
|
—
|
|
|
(522.0
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions to Windstream Holdings, Inc.
|
|
(416.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(416.6
|
)
|
|||||
Payment received from Uniti in spin-off
|
|
1,035.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,035.0
|
|
|||||
Funding received from Uniti for tenant capital
improvements |
|
—
|
|
|
19.6
|
|
|
23.5
|
|
|
—
|
|
|
43.1
|
|
|||||
Repayments of debt and swaps
|
|
(2,898.9
|
)
|
|
(450.0
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
(3,350.9
|
)
|
|||||
Proceeds of debt issuance
|
|
2,335.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,335.0
|
|
|||||
Debt issuance costs
|
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|||||
Intercompany transactions, net
|
|
277.1
|
|
|
409.8
|
|
|
(709.6
|
)
|
|
22.7
|
|
|
—
|
|
|||||
Payments under long-term lease obligations
|
|
—
|
|
|
(35.6
|
)
|
|
(67.0
|
)
|
|
—
|
|
|
(102.6
|
)
|
|||||
Payments under capital lease obligations
|
|
—
|
|
|
(4.2
|
)
|
|
(27.3
|
)
|
|
—
|
|
|
(31.5
|
)
|
|||||
Other, net
|
|
(9.5
|
)
|
|
3.6
|
|
|
(3.6
|
)
|
|
—
|
|
|
(9.5
|
)
|
|||||
Net cash provided from (used in) financing
activities
|
|
317.8
|
|
|
(56.8
|
)
|
|
(786.0
|
)
|
|
22.7
|
|
|
(502.3
|
)
|
|||||
(Decrease) increase in cash and cash equivalents
|
|
—
|
|
|
(2.7
|
)
|
|
(16.5
|
)
|
|
22.7
|
|
|
3.5
|
|
|||||
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
—
|
|
|
3.8
|
|
|
50.0
|
|
|
(26.0
|
)
|
|
27.8
|
|
|||||
End of period
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
33.5
|
|
|
$
|
(3.3
|
)
|
|
$
|
31.3
|
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
(Millions, except per share amounts)
|
|
Total
|
|
4th
|
|
3rd
|
|
2nd
|
|
1st
|
||||||||||
Revenues and sales
|
|
$
|
5,852.9
|
|
|
$
|
1,497.9
|
|
|
$
|
1,497.7
|
|
|
$
|
1,491.6
|
|
|
$
|
1,365.7
|
|
Operating (loss) income
|
|
$
|
(1,593.5
|
)
|
|
$
|
(1,789.3
|
)
|
|
$
|
43.0
|
|
|
$
|
106.8
|
|
|
$
|
46.0
|
|
Net loss
|
|
$
|
(2,116.6
|
)
|
|
$
|
(1,835.7
|
)
|
|
$
|
(101.5
|
)
|
|
$
|
(68.1
|
)
|
|
$
|
(111.3
|
)
|
Basic and diluted loss per share: (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net loss
|
|
|
($12.52
|
)
|
|
|
($10.26
|
)
|
|
|
($.55
|
)
|
|
|
($.37
|
)
|
|
|
($.89
|
)
|
(a)
|
Quarterly loss per share amounts may not add to full-year loss per share amounts due to the difference in weighted-average common shares for the quarters compared to the weighted-average common shares for the year.
|
•
|
As discussed in Note 4, we recognized in the fourth quarter of 2017 a goodwill impairment charge of
$1,840.8 million
.
|
•
|
As discussed in Note 9, we recognize actuarial gains and losses for pension benefits as a component of net periodic benefit expense (income) in the fourth quarter of each year, unless an earlier measurement date is required. Results of operations for the fourth quarter of 2017 include net pre-tax actuarial losses related to pension benefits of
$10.5 million
or an after-tax charge of
$7.7 million
, respectively.
|
•
|
Operating (loss) income in each of the quarters of 2017 was adversely impacted by increases in depreciation and amortization expense when compared to the same periods a year ago. The increases were primarily attributable to the mergers with Broadview and EarthLink and the implementation of new depreciation rates in the fourth quarter of 2016 that shortened the depreciable lives of assets used by certain of our subsidiaries partially offset by the effects of extending the useful lives of certain fiber assets from
20
to
25
years.
|
•
|
Operating (loss) income and net loss in each of the quarters of 2017 included incremental merger, integration and other charges related to our mergers with Broadview and EarthLink. These incremental charges totaled
$20.4 million
,
$31.5 million
,
$13.4 million
and
$53.1 million
in the fourth, third, second and first quarters of 2017, respectively. See Note 11 for additional information.
|
•
|
Operating income and net loss in the third quarter of 2017 included incremental restructuring charges related to a workforce reduction designed to improve our overall cost structure and gain operational efficiencies. In undertaking these efforts, we eliminated approximately
700
employees and incurred a restructuring charge of
$22.8 million
, principally consisting of severance and employee benefit costs (see Note 11).
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions, except per share amounts)
|
|
Total
|
|
4th
|
|
3rd
|
|
2nd
|
|
1st
|
||||||||||
Revenues and sales
|
|
$
|
5,387.0
|
|
|
$
|
1,309.1
|
|
|
$
|
1,344.9
|
|
|
$
|
1,359.6
|
|
|
$
|
1,373.4
|
|
Operating income
|
|
$
|
515.4
|
|
|
$
|
73.7
|
|
|
$
|
129.4
|
|
|
$
|
154.6
|
|
|
$
|
157.7
|
|
Net (loss) income
|
|
$
|
(383.5
|
)
|
|
$
|
(86.9
|
)
|
|
$
|
(66.2
|
)
|
|
$
|
1.5
|
|
|
$
|
(231.9
|
)
|
Basic and diluted (loss) earnings per share: (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
|
|
($4.11
|
)
|
|
|
($.94
|
)
|
|
|
($.72
|
)
|
|
|
$.01
|
|
|
|
($2.52
|
)
|
(a)
|
Quarterly (loss) earnings per share amounts may not add to full-year (loss) earnings per share amounts due to the difference in weighted-average common shares for the quarters compared to the weighted-average common shares for the year.
|
•
|
Results of operations for the fourth quarter of 2016 include net pre-tax actuarial losses related to pension benefits of
$60.7 million
or an after-tax charge of
$37.2 million
, respectively.
|
•
|
Operating income in each of the first three quarters of 2016 was favorably impacted by decreases in depreciation and amortization expense when compared to the same periods a year ago. The decreases were primarily attributable to fully depreciating at the end of 2015 a large number of assets acquired in connection with acquisitions completed in 2010 and 2011 and the 2015 disposals of the data center, consumer CLEC and directory publishing operations.
|
•
|
Net (loss) income for the first and second quarters of 2016 was adversely impacted by additional interest expense of
$126.9 million
and
$125.4 million
, respectively, attributable to the long-term lease obligation under the master lease agreement with Uniti. This additional interest expense increased the net loss
$77.9 million
and
$76.9 million
in the first and second quarters of 2016, respectively. (See Note 6).
|
•
|
Net (loss) income for the first quarter of 2016 included an other-than-temporary impairment charge of
$181.9 million
related to our investment in Uniti. (See Note 5).
|
1.
|
Initial Retainer
. Each new member will receive a grant of $100,000 in restricted stock under the 2006 Equity Incentive Plan, as amended, in connection with his or her appointment or election to the Board.
|
2.
|
Annual Retainer
. Each member will receive an annual cash retainer of $90,000. The Chairman will receive a supplemental annual cash retainer of $100,000.
|
3.
|
Committee Annual Retainers
. Each member who serves as Chair or as a member of a Board Committee will receive the following indicated annual retainer:
|
4.
|
Meeting Fees
. Except as expressly approved by the Board, no separate fees will be paid for meetings of the Board or a Board Committee.
|
5.
|
Annual Restricted Stock
. Each member will receive an annual grant of $100,000 in restricted stock under the 2006 Equity Incentive Plan, as amended.
|
Name of Employee:
|
|
|
|
Grant Date:
|
|
|
|
Award Amount:
|
|
|
|
Award Type (Supplemental Retention
/Long Term Incentive):
|
|
Vesting Date
|
|
Portion of
Cash Award Vesting
on such
Vesting Date
|
[DATE]
|
|
[ ]
|
[DATE]
|
|
[ ]
|
[DATE]
|
|
[ ]
|
WINDSTREAM SERVICES, LLC
|
|
|
|
By:
|
|
|
|
Name:
|
|
|
|
Title:
|
|
|
|
EMPLOYEE
|
|
|
Name of Subsidiary
|
State of Organization
|
Allworx Corp. *
|
DE
|
ARC Networks, Inc. *
|
DE
|
A.R.C. Networks, Inc.
|
NY
|
ATX Communications, Inc. *
|
DE
|
ATX Licensing, Inc.
|
DE
|
ATX Telecommunications Services of Virginia, LLC *
|
DE
|
Birmingham Data Link, LLC
|
AL
|
BOB, LLC *
|
IL
|
Boston Retail Partners LLC *
|
MA
|
BridgeCom Holdings, Inc. *
|
DE
|
BridgeCom International, Inc.
|
DE
|
BridgeCom Solutions Group, Inc. *
|
DE
|
Broadview Networks, Inc.
|
NY
|
Broadview Networks of Massachusetts, Inc. *
|
DE
|
Broadview Networks of Virginia, Inc. *
|
VA
|
Broadview NP Acquisition Corp. *
|
DE
|
Buffalo Valley Management Services, Inc. *
|
DE
|
Business Telecom of Virginia, Inc.*
|
VA
|
Business Telecom, LLC
|
NC
|
BV-BC Acquisition Corporation
|
DE
|
Cavalier IP TV, LLC *
|
DE
|
Cavalier Services, LLC *
|
DE
|
Cavalier Telephone Mid-Atlantic, L.L.C.
|
DE
|
Cavalier Telephone, L.L.C. *
|
VA
|
CCL Historical, Inc. *
|
DE
|
Choice One Communications of Connecticut Inc. *
|
DE
|
Choice One Communications of Maine Inc. *
|
DE
|
Choice One Communications of Massachusetts Inc. *
|
DE
|
Choice One Communications of New York Inc.
|
DE
|
Choice One Communications of Ohio Inc. *
|
DE
|
Choice One Communications of Pennsylvania Inc.
|
DE
|
Choice One Communications of Rhode Island Inc. *
|
DE
|
Choice One Communications Resale L.L.C.
|
DE
|
Choice One Communications of Vermont Inc. *
|
DE
|
Choice One of New Hampshire, Inc. *
|
DE
|
Cinergy Communications Company of Virginia, LLC *
|
VA
|
Conestoga Enterprises, Inc.*
|
PA
|
Conestoga Management Services, Inc. *
|
DE
|
Conestoga Wireless Company
|
PA
|
Connecticut Broadband, LLC *
|
CT
|
Connecticut Telephone & Communication Systems, Inc. *
|
CT
|
Conversent Communications Long Distance, LLC *
|
NH
|
Conversent Communications of Connecticut, LLC *
|
CT
|
Conversent Communications of Maine, LLC *
|
ME
|
Conversent Communications of Massachusetts, Inc. *
|
MA
|
Conversent Communications of New Hampshire, LLC *
|
NH
|
Conversent Communications of New Jersey, LLC*
|
NJ
|
Conversent Communications of New York, LLC
|
NY
|
Conversent Communications of Pennsylvania, LLC
|
PA
|
Conversent Communications of Rhode Island, LLC *
|
RI
|
Conversent Communications of Vermont, LLC *
|
VT
|
Conversent Communications Resale L.L.C.
|
DE
|
CoreComm-ATX, Inc. *
|
DE
|
CoreComm Communications, LLC *
|
DE
|
CTC Communications Corp.
|
MA
|
CTC Communications of Virginia, Inc. *
|
VA
|
D&E Communications, LLC *
|
DE
|
D&E Management Services, Inc. *
|
NV
|
D&E Networks, Inc.*
|
PA
|
D&E Wireless, Inc.
|
PA
|
Deltacom, LLC
|
AL
|
Earthlink Business Holdings, LLC *
|
DE
|
Earthlink Business, LLC
|
DE
|
Earthlink Carrier, LLC
|
DE
|
Earthlink Holdings LLC *
|
DE
|
Earthlink Services, LLC *
|
DE
|
Earthlink Shared Services, LLC *
|
DE
|
Earthlink, LLC. *
|
DE
|
Equity Leasing, Inc. *
|
NV
|
Eureka Broadband Corporation *
|
DE
|
Eureka Holdings, LLC *
|
DE
|
Eureka Networks, LLC *
|
DE
|
Eureka Telecom, Inc.
|
NY
|
Eureka Telecom of VA, Inc. *
|
VA
|
Georgia Windstream, LLC
|
DE
|
Heart of the Lakes Cable Systems, Inc.*
|
MN
|
Infocore, Inc.
|
PA
|
Info-Highway International, Inc. *
|
TX
|
InfoHighway Communications Corporation *
|
DE
|
InfoHighway of Virginia, Inc. *
|
VA
|
Intellifiber Networks, LLC
|
VA
|
Iowa Telecom Data Services, L.C.*
|
IA
|
Iowa Telecom Technologies, LLC *
|
IA
|
IWA Services, LLC *
|
IA
|
KDL Holdings, LLC *
|
DE
|
LDMI Telecommunications, LLC *
|
MI
|
Lightship Telecom, LLC
|
DE
|
McLeodUSA Information Services LLC *
|
DE
|
McLeodUSA Purchasing, LLC *
|
IA
|
McLeodUSA Telecommunications Services, L.L.C.
|
IA
|
MPX, Inc. *
|
DE
|
Nashville Data Link, LLC
|
TN
|
Network Telephone, LLC
|
FL
|
Windstream Concord Telephone, LLC
|
NC
|
Windstream Conestoga, Inc.
|
PA
|
Windstream CTC Internet Services, Inc. *
|
NC
|
Windstream D&E Systems, LLC
|
DE
|
Windstream D&E, Inc.
|
PA
|
Windstream Direct, LLC *
|
MN
|
Windstream EN-TEL, LLC *
|
MN
|
Windstream Finance Corp *
|
DE
|
Windstream Florida, LLC
|
FL
|
Windstream Georgia Communications, LLC
|
GA
|
Windstream Georgia Telephone, LLC
|
GA
|
Windstream Georgia, LLC
|
GA
|
Windstream Holding of the Midwest, Inc. *
|
NE
|
Windstream Iowa Communications, LLC *
|
DE
|
Windstream Iowa-Comm, LLC *
|
IA
|
Windstream IT-Comm, LLC
|
IA
|
Windstream KDL, LLC
|
KY
|
Windstream KDL-VA, LLC *
|
VA
|
Windstream Kentucky East, LLC
|
DE
|
Windstream Kentucky West, LLC
|
KY
|
Windstream Kerrville Long Distance, LLC *
|
TX
|
Windstream Lakedale Link, Inc.*
|
MN
|
Windstream Lakedale, Inc.*
|
MN
|
Windstream Leasing, LLC *
|
DE
|
Windstream Lexcom Communications, LLC
|
NC
|
Windstream Lexcom Entertainment, LLC *
|
NC
|
Windstream Lexcom Long Distance, LLC *
|
NC
|
Windstream Lexcom Wireless, LLC*
|
NC
|
Windstream Mississippi, LLC
|
DE
|
Windstream Missouri, LLC
|
DE
|
Windstream Montezuma, LLC *
|
IA
|
Windstream Nebraska, Inc.
|
DE
|
Windstream Network Services of the Midwest, Inc.*
|
NE
|
Windstream New York, Inc.
|
NY
|
Windstream Norlight, LLC
|
KY
|
Windstream North Carolina, LLC
|
NC
|
Windstream NorthStar, LLC *
|
MN
|
Windstream NTI, LLC
|
WI
|
Windstream NuVox Arkansas, LLC *
|
DE
|
Windstream NuVox Illinois, LLC *
|
DE
|
Windstream NuVox Indiana, LLC *
|
DE
|
Windstream NuVox Kansas, LLC *
|
DE
|
Windstream NuVox Missouri, LLC
|
DE
|
Windstream NuVox Ohio, LLC
|
DE
|
Windstream NuVox Oklahoma, LLC *
|
DE
|
Windstream NuVox, LLC
|
DE
|
Windstream of the Midwest, Inc.
|
NE
|
Windstream Ohio, LLC
|
OH
|
Windstream Oklahoma, LLC *
|
DE
|
Windstream Pennsylvania, LLC
|
DE
|
Windstream Services, LLC
|
DE
|
Windstream SHAL Networks, Inc. *
|
MN
|
Windstream SHAL, LLC *
|
MN
|
Windstream South Carolina, LLC *
|
SC
|
Windstream Southwest Long Distance, LLC *
|
DE
|
Windstream Standard, LLC
|
GA
|
Windstream Sugar Land, LLC *
|
TX
|
Windstream Supply, LLC*
|
OH
|
Windstream Systems of the Midwest, Inc.
|
NE
|
Windstream Western Reserve, LLC
|
OH
|
Xeta Technologies, Inc.*
|
OK
|
Re:
|
Windstream Holdings, Inc., Commission File No. 001-32422
|
|
Windstream Services, LLC, Commission File No. 001-36093
|
|
1934 Act Filings on Form 10-K
|
|
Authorized Representatives
|
|
|
Sincerely,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Carol B. Armitage
Carol B. Armitage
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Samuel E. Beall, III
Samuel E. Beall, III
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeannie Diefenderfer
Jeannie Diefenderfer
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey T. Hinson
Jeffrey T. Hinson
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ William G. LaPerch
William G. LaPerch
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Larry Laque
Larry Laque
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Julie A. Shimer
Julie A. Shimer
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Marc F. Stoll
Marc F. Stoll
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael G. Stoltz
Michael G. Stoltz
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Walter Turek
Walter Turek
|
|
|
Date: February 7, 2017
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan L. Wells
Alan L. Wells
|
|
|
Date: February 7, 2017
|
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Holdings, Inc.
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Services, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Services, LLC
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Holdings, Inc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer and Treasurer
|
Windstream Holdings, Inc.
|
1.
|
I have reviewed this annual report on Form 10-K of Windstream Services, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer and Treasurer
|
Windstream Services, LLC
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Holdings, Inc.
|
February 28, 2018
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Anthony W. Thomas
|
Anthony W. Thomas
|
President and Chief Executive Officer
|
Windstream Services, LLC
|
February 28, 2018
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer and Treasurer
|
Windstream Holdings, Inc.
|
February 28, 2018
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert E. Gunderman
|
Robert E. Gunderman
|
Chief Financial Officer and Treasurer
|
Windstream Services, LLC
|
February 28, 2018
|