x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
20-0836269
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
12920 SE 38th Street, Bellevue, Washington
|
|
98006-1350
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(425) 378-4000
|
||
(Registrant’s telephone number, including area code)
|
||
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.00001 par value per share
|
|
The NASDAQ Stock Market LLC
|
5.50% Mandatory Convertible Preferred Stock, Series A, $0.00001 par value per share
|
|
The NASDAQ Stock Market LLC
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
None.
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|
||
|
|
•
|
adverse economic or political conditions in the U.S. and international markets;
|
•
|
competition in the wireless services market, including new competitors entering the industry as technologies converge;
|
•
|
the effects any future merger or acquisition involving us, as well as the effects of mergers or acquisitions in the technology, media and telecommunications industry;
|
•
|
challenges in implementing our business strategies or funding our wireless operations, including payment for additional spectrum or network upgrades;
|
•
|
the possibility that we may be unable to renew our spectrum licenses on attractive terms or acquire new spectrum licenses at reasonable costs and terms;
|
•
|
difficulties in managing growth in wireless data services, including network quality;
|
•
|
material changes in available technology;
|
•
|
the timing, scope and financial impact of our deployment of advanced network and business technologies;
|
•
|
the impact on our networks and business from major technology equipment failures;
|
•
|
breaches of our and/or our third party vendors’ networks, information technology (“IT”) and data security;
|
•
|
natural disasters, terrorist attacks or similar incidents;
|
•
|
existing or future litigation;
|
•
|
any changes in the regulatory environments in which we operate, including any increase in restrictions on the ability to operate our networks;
|
•
|
any disruption or failure of our third parties’ or key suppliers’ provisioning of products or services;
|
•
|
material adverse changes in labor matters, including labor campaigns, negotiations or additional organizing activity, and any resulting financial, operational and/or reputational impact;
|
•
|
the ability to make payments on our debt or to repay our existing indebtedness when due;
|
•
|
adverse change in the ratings of our debt securities or adverse conditions in the credit markets;
|
•
|
changes in accounting assumptions that regulatory agencies, including the Securities and Exchange Commission (“SEC”), may require, which could result in an impact on earnings; and,
|
•
|
changes in tax laws, regulations and existing standards and the resolution of disputes with any taxing jurisdictions.
|
•
|
providing customers with affordable rate plans while eliminating annual service contracts;
|
•
|
allowing customers easier options to upgrade their eligible devices when they want;
|
•
|
reimbursing qualifying customers’ early termination fees and/or remaining phone payments when they switch from other carriers and trade-in their phones;
|
•
|
allowing customers to stream music without it counting against their high speed data allotment;
|
•
|
providing Wi-Fi calling and texting for customers with capable smartphones;
|
•
|
giving qualified customers the ability to roll-over up to 20 GB per year of their unused high-speed data automatically each month;
|
•
|
providing reduced United States to international calling rates, and providing messaging and data roaming while traveling abroad at no extra charge;
|
•
|
allowing customers to access coverage and calling, as well as 4G LTE data, across the U.S., Mexico and Canada at no extra charge;
|
•
|
providing select video streaming services without it counting against their high speed data allotment on qualifying plans;
|
•
|
offering eligible new (through December 31, 2016) or existing (as of June 6, 2016) customers ownership in the Company with a free share of T-Mobile stock or an additional share of T-Mobile stock for every new active account each customer refers through December 31, 2016, subject to a maximum of 100 shares in a calendar year;
|
•
|
enabling eligible customers who download the T-Mobile Tuesday app to be informed about and to redeem products and services offered by participating business partners each Tuesday;
|
•
|
offering eligible customers a full hour of free in-flight Wi-Fi on their smartphone on all Gogo-equipped domestic flights;
|
•
|
giving our customers one simple rate plan, T-Mobile ONE™, that includes unlimited calls, unlimited text and unlimited high-speed 4G LTE data on their device; and
|
•
|
beginning in 2017, with our introduction of Un-carrier Next, T-Mobile ONE includes:
|
•
|
monthly wireless service fees and taxes in the advertised monthly recurring charge;
|
•
|
paying participating customers back for data that is not used in a month if they use less than 2GB high-speed data/month; and
|
•
|
giving customers the first-ever price guarantee on an unlimited 4G LTE plan and allowing our customers to keep their T-Mobile ONE price until they decide to change it.
|
•
|
Branded postpaid customers generally include customers that are qualified to pay after using wireless communication services;
|
•
|
Branded prepaid customers generally include customers who pay for wireless communication services in advance. Our branded prepaid customers include customers of T-Mobile and MetroPCS; and
|
•
|
Wholesale customers include Machine-to-Machine (“M2M”) and MVNO that operate on our network, but are managed by wholesale partners.
|
•
|
65%
branded postpaid customers;
|
•
|
31%
branded prepaid customers; and
|
•
|
4%
wholesale customers, roaming and other services.
|
•
|
Our T-Mobile ONE plan (T-Mobile ONE), which was launched in September 2016 as phase 12.0 of our Un-carrier initiatives. T-Mobile ONE gives our customers unlimited calls, unlimited text and unlimited high-speed 4G LTE data on their device. On T-Mobile ONE, video typically streams at DVD (480p) quality and tethering is at maximum 3G speeds. Customers can choose to add on additional features to T-Mobile ONE for an additional cost. On T-Mobile ONE Plus customers also receive unlimited High Definition Video Day Passes, Voicemail to Text, NameID, unlimited Gogo in-flight internet passes on capable domestic flights and up to two times faster speeds when traveling abroad in 140+ countries and destinations. On T-Mobile ONE Plus International, customers receive the benefits of T-Mobile ONE Plus as well as free and reduced calling from the U.S. to foreign countries and unlimited high-speed 4G LTE mobile hotspot data in the U.S., Mexico and Canada.
|
•
|
In January 2017, we introduced the latest in our Un-carrier initiatives, Un-carrier Next, where monthly wireless service fees and taxes are included in the advertised monthly recurring charge for T-Mobile ONE. We also unveiled Kickback on T-Mobile ONE, where participating customers who use 2 GB or less of data in a month, will get an up to a $10 credit on their next month’s bill per qualifying line. In addition, we introduced the Un-contract for T-Mobile ONE with the first-ever price guarantee on an unlimited 4G LTE plan, which allows T-Mobile ONE customers to keep their price for service until they decide to change it.
|
•
|
Simple Choice plans, which were launched in 2013 as part of phase 1.0 of our Un-carrier initiatives, eliminated annual service contracts and simplified the lineup of consumer rate plans to one affordable plan for unlimited voice and messaging services with the option to add data services. On January 25, 2017, we streamlined our Simple Choice plan offerings to new customers into our T-Mobile ONE plan.
|
•
|
Depending on their credit profile, qualifying customers who purchase a device from us have the option of financing all or a portion of the purchase price at the time of sale over an installment period of up to 24 months using our Equipment Installment Plan (“EIP”).
|
•
|
In addition, qualifying customers who finance their initial device with an EIP can enroll in our JUMP!
®
program (“JUMP!”) to later upgrade their device. Upon a qualifying JUMP! upgrade, the customer’s remaining EIP balance is settled provided they trade-in their used device at the time of upgrade in good working condition and purchase a new device from us on a new EIP.
|
•
|
In 2015, we introduced JUMP! On Demand. With JUMP! On Demand, a low monthly payment covers the cost of leasing a new device and gives qualified customers the freedom to exchange it for a new device up to three times in 12 months for no extra fee. Upon device upgrade or at lease end, customers must return their device in good working condition or purchase their device.
|
•
|
We owned or had agreements to own an average of
86
MHz of spectrum across the top 25 markets in the U.S. as of
December 31, 2016
, comprised of an average of 12 MHz in the 700 MHz band, 30 MHz in the 1900 MHz PCS band and 44 MHz in the AWS band. This is compared to an average of
85
MHz of spectrum across the top 25 markets in the U.S. as of
December 31, 2015
.
|
•
|
Over the last year, we have entered into and closed on various agreements for the acquisition and exchange of 700 MHz A-Block, AWS and PCS spectrum licenses. See
Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets
of the
Notes to the Consolidated Financial Statements
.
|
•
|
In addition, we intend to opportunistically acquire spectrum licenses in private party transactions and future Federal Communications Commissions (“FCC”) spectrum license auctions, including the broadcast incentive auction of low-band 600 MHz spectrum licenses that is currently in-progress.
|
•
|
We have continued to build out our network to concentrate our cell sites where our customers need data most. We had approximately
66,000
cell sites, including macro sites and distributed antenna system network nodes as of
December 31, 2016
, compared to approximately
64,000
cell sites as of
December 31, 2015
.
|
•
|
In
2015
, we completed the shutdown of the MetroPCS Code Division Multiple Access (“CDMA”) network. The migration of customers from the MetroPCS CDMA network onto T-Mobile’s LTE and Evolved High Speed Packet Access Plus network provides faster network performance for MetroPCS customers with compatible handsets.
|
•
|
We continue to expand our coverage breadth and currently provide 4G LTE coverage to
314 million
people, up from zero 4G LTE coverage four years ago. We are targeting to provide
320 million
people with 4G LTE coverage by year-end 2017.
|
•
|
We own 700 MHz A-Block spectrum covering
272 million
people or approximately
84%
of the U.S. population. The spectrum covers all of the top 10 market areas and 29 of the top 30 market areas in the U.S.
|
•
|
We have deployed our 700 MHz A-Block spectrum in over
500
market areas covering more than
252 million
people under the name “Extended Range LTE.” We expect to continue to aggressively roll-out new 700 MHz market areas in 2017 including Chicago, Eastern Montana, and substantially all of the remaining population in 700 MHz licensed areas.
|
•
|
At the end of the
fourth quarter of
2016
, approximately
70%
of spectrum was being used for 4G LTE compared to
52%
at the end of the
fourth quarter of
2015
. We expect to continue to re-farm spectrum currently committed to 2G and 3G technologies.
|
•
|
Re-farmed spectrum enables us to continue expanding Wideband LTE, which currently covers
232 million
people. Wideband LTE refers to markets that have bandwidth of at least 15+15 MHz dedicated to 4G LTE.
|
•
|
VoLTE currently comprises approximately 67% of total voice calls compared to
39%
in December
2015
. Moving voice traffic to VoLTE frees up spectrum and allows for the transition of spectrum currently used for 2G and 3G to 4G LTE. We are leading the U.S. wireless industry in terms of VoLTE migration.
|
•
|
Carrier aggregation is live for our customers in
674
cities. This advanced technology delivers superior speed and performance by bonding two or three discrete spectrum channels together.
|
•
|
4x4 MIMO is currently available in more than
300
cities. This technology effectively delivers twice the speed, and incremental network capacity, to customers by doubling the number of data paths between the cell site and a customer's device.
|
•
|
We have rolled out 256 QAM, which increases the number of bits delivered per transmission to enable faster speed.
|
•
|
Innovative programs like Binge On and T-Mobile ONE also create capacity by optimizing video for mobile viewing. These programs deliver material capacity benefits to both customers and our network. Since the launch of Binge On, our customers have watched more than
4 billion
hours of optimized video.
|
•
|
human error such as responding to deceptive communications or unintentionally executing malicious code;
|
•
|
physical damage, power surges or outages, or equipment failure, including those as a result of severe weather, natural disasters, terrorist attacks, and acts of war;
|
•
|
theft of customer and/or proprietary information offered for sale for competitive advantage or corporate extortion;
|
•
|
unauthorized access to our IT and business systems or to our network and critical infrastructure and those of our suppliers and other providers;
|
•
|
supplier failures or delays; and
|
•
|
system failures or outages of our business systems or communications network.
|
•
|
incurring additional indebtedness and issuing preferred stock;
|
•
|
paying dividends, redeeming capital stock, or making other restricted payments or investments;
|
•
|
selling or buying assets, properties, or licenses, including participating in future FCC auctions of spectrum or private sales of spectrum;
|
•
|
developing assets, properties, or licenses that we have or in the future may procure;
|
•
|
creating liens on assets;
|
•
|
engaging in mergers, acquisitions, business combinations, or other transactions;
|
•
|
entering into transactions with affiliates; and
|
•
|
placing restrictions on the ability of subsidiaries to pay dividends or make other payments.
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or the communications industry or pursuing growth opportunities;
|
•
|
reducing the amount of cash available for other operational or strategic needs; and
|
•
|
placing us at a competitive disadvantage to competitors who are less leveraged than we are.
|
•
|
diversion of management attention from running our existing business;
|
•
|
increased costs to integrate the networks, spectrum, technology, personnel, customer base and business practices of the business involved in any such transaction with our business;
|
•
|
difficulties in effectively integrating the financial and operational reporting systems of the business involved in any such transaction into (or supplanting such systems with) our financial and operational reporting infrastructure and internal control framework in an effective and timely manner;
|
•
|
potential exposure to material liabilities not discovered in the due diligence process or as a result of any litigation arising in connection with any such transaction;
|
•
|
significant transaction expenses in connection with any such transaction, whether consummated or not;
|
•
|
risks related to our ability to obtain any required regulatory approvals necessary to consummate any such transaction;
|
•
|
acquisition financing may not be available on reasonable terms or at all and any such financing could significantly increase our outstanding indebtedness or otherwise affect our capital structure or credit ratings; and
|
•
|
any business, technology, service, or product involved in any such transaction may significantly under-perform relative to our expectations, and we may not achieve the benefits we expect from our transaction, which could, among other things, also result in a write-down of goodwill and other intangible assets associated with such transaction.
|
•
|
increased consumer complaints and potential examinations or enforcement actions by federal and state regulatory agencies, including but not limited to the Consumer Financial Protection Board, the FCC and the FTC;
|
•
|
violation of financial services and consumer protections regulations may result in regulatory fines, penalties, enforcement actions, civil litigation, and/or class action lawsuits.
|
•
|
the incurrence of debt (excluding certain permitted debt) if our consolidated ratio of debt to cash flow for the most recently ended four full fiscal quarters for which financial statements are available would exceed 5.25 to 1.0 on a pro forma basis;
|
•
|
the acquisition of any business, debt or equity interests, operations or assets of any person for consideration in excess of $1 billion;
|
•
|
the sale of any of our or our subsidiaries’ divisions, businesses, operations or equity interests for consideration in excess of $1 billion;
|
•
|
any change in the size of our board of directors;
|
•
|
the issuances of equity securities in excess of 10% of our outstanding shares or to repurchase debt held by Deutsche Telekom;
|
•
|
the repurchase or redemption of equity securities or the declaration of extraordinary or in-kind dividends or distributions other than on a pro rata basis; or
|
•
|
the termination or hiring of our chief executive officer.
|
•
|
our or our competitors’ actual or anticipated operating and financial results; introduction of new products and services by us or our competitors or changes in service plans or pricing by us or our competitors;
|
•
|
analyst projections, predictions and forecasts, analyst target prices for our securities and changes in, or our failure to meet, securities analysts’ expectations;
|
•
|
transaction in our common stock by major investors;
|
•
|
Deutsche Telekom’s financial performance, results of operation, or actions implied or taken by Deutsche Telekom;
|
•
|
entry of new competitors into our markets or perceptions of increased price competition, including a price war;
|
•
|
our performance, including subscriber growth, and our financial and operational metric performance;
|
•
|
market perceptions relating to our services, network, handsets, and deployment of our LTE platform and our access to iconic handsets, services, applications, or content;
|
•
|
market perceptions of the wireless communications industry and valuation models for us and the industry;
|
•
|
conditions or trends in the Internet and the industry sectors we operate in;
|
•
|
changes in our credit rating or future prospects;
|
•
|
changes in interest rates;
|
•
|
changes in our capital structure, including issuance of additional debt or equity to the public;
|
•
|
the availability or perceived availability of additional capital in general and our access to such capital;
|
•
|
actual or anticipated consolidation, or other strategic mergers or acquisition activities involving us or our competitors, or other participants in related or adjacent industries, or market speculations regarding such activities;
|
•
|
disruptions of our operations or service providers or other vendors necessary to our network operations;
|
•
|
the general state of the U.S. and world politics and economies, including changes in interest rates; and
|
•
|
availability of additional spectrum, whether by the announcement, commencement, bidding and closing of auctions for new spectrum or the acquisition of companies that own spectrum, and the extent to which we or our competitors succeed in acquiring additional spectrum.
|
|
High
|
|
Low
|
||||
Year Ended December 31, 2016
|
|
|
|
||||
First Quarter
|
$
|
41.23
|
|
|
$
|
33.23
|
|
Second Quarter
|
44.13
|
|
|
37.93
|
|
||
Third Quarter
|
48.11
|
|
|
42.71
|
|
||
Fourth Quarter
|
59.19
|
|
|
44.91
|
|
||
Year Ended December 31, 2015
|
|
|
|
||||
First Quarter
|
$
|
33.48
|
|
|
$
|
26.46
|
|
Second Quarter
|
40.77
|
|
|
31.19
|
|
||
Third Quarter
|
43.43
|
|
|
36.33
|
|
||
Fourth Quarter
|
42.06
|
|
|
34.24
|
|
•
|
any applicable contractual or charter restrictions limiting our ability to pay dividends;
|
•
|
our earnings and cash flows;
|
•
|
our capital requirements;
|
•
|
our future needs for cash;
|
•
|
our financial condition; and
|
•
|
other factors our board of directors deems relevant.
|
|
At December 31,
|
||||||||||||||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
T-Mobile US, Inc.
|
$
|
100.00
|
|
|
$
|
114.52
|
|
|
$
|
294.49
|
|
|
$
|
235.83
|
|
|
$
|
342.46
|
|
|
$
|
503.44
|
|
S&P 500
|
100.00
|
|
|
116.00
|
|
|
153.58
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
||||||
NASDAQ Composite
|
100.00
|
|
|
116.41
|
|
|
165.47
|
|
|
188.69
|
|
|
200.32
|
|
|
216.54
|
|
||||||
Dow Jones US Mobile Telecommunications TSM
|
100.00
|
|
|
150.31
|
|
|
198.58
|
|
|
177.40
|
|
|
186.04
|
|
|
237.09
|
|
(in millions, except per share and customer amounts)
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total service revenues
|
$
|
27,844
|
|
|
$
|
24,821
|
|
|
$
|
22,375
|
|
|
$
|
19,068
|
|
|
$
|
17,213
|
|
Total revenues
|
37,242
|
|
|
32,053
|
|
|
29,564
|
|
|
24,420
|
|
|
19,719
|
|
|||||
Operating income (loss)
|
3,802
|
|
|
2,065
|
|
|
1,416
|
|
|
996
|
|
|
(6,397
|
)
|
|||||
Total other expense, net
|
(1,475
|
)
|
|
(1,087
|
)
|
|
(1,003
|
)
|
|
(945
|
)
|
|
(589
|
)
|
|||||
Income tax (expense) benefit
|
(867
|
)
|
|
(245
|
)
|
|
(166
|
)
|
|
16
|
|
|
350
|
|
|||||
Net income (loss)
|
1,460
|
|
|
733
|
|
|
247
|
|
|
35
|
|
|
(7,336
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
1,405
|
|
|
678
|
|
|
247
|
|
|
35
|
|
|
(7,336
|
)
|
|||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
1.71
|
|
|
0.83
|
|
|
0.31
|
|
|
0.05
|
|
|
(13.70
|
)
|
|||||
Diluted
|
1.69
|
|
|
0.82
|
|
|
0.30
|
|
|
0.05
|
|
|
(13.70
|
)
|
|||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
5,500
|
|
|
$
|
4,582
|
|
|
$
|
5,315
|
|
|
$
|
5,891
|
|
|
$
|
394
|
|
Property and equipment, net
|
20,943
|
|
|
20,000
|
|
|
16,245
|
|
|
15,349
|
|
|
12,807
|
|
|||||
Spectrum licenses
|
27,014
|
|
|
23,955
|
|
|
21,955
|
|
|
18,122
|
|
|
14,550
|
|
|||||
Total assets
|
65,891
|
|
|
62,413
|
|
|
56,639
|
|
|
49,946
|
|
|
33,622
|
|
|||||
Total debt, excluding tower obligations
|
27,786
|
|
|
26,243
|
|
|
21,946
|
|
|
20,182
|
|
|
14,945
|
|
|||||
Stockholders’ equity
|
18,236
|
|
|
16,557
|
|
|
15,663
|
|
|
14,245
|
|
|
6,115
|
|
|||||
Other Financial and Operational Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
4,146
|
|
|
$
|
3,545
|
|
|
$
|
3,862
|
|
Purchases of property and equipment
|
(4,702
|
)
|
|
(4,724
|
)
|
|
(4,317
|
)
|
|
(4,025
|
)
|
|
(2,901
|
)
|
|||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
(3,968
|
)
|
|
(1,935
|
)
|
|
(2,900
|
)
|
|
(381
|
)
|
|
(387
|
)
|
|||||
Net cash provided by financing activities
|
463
|
|
|
3,413
|
|
|
2,524
|
|
|
4,044
|
|
|
57
|
|
|||||
Total customers (in thousands)
|
71,455
|
|
|
63,282
|
|
|
55,018
|
|
|
46,684
|
|
|
33,389
|
|
•
|
A narrative explanation from the perspective of management of our financial condition, results of operations, cash flows, liquidity and certain other factors that may affect future results;
|
•
|
Context to the financial statements; and
|
•
|
Information that allows assessment of the likelihood that past performance is indicative of future performance.
|
•
|
In June 2016, we introduced #GetThanked, a history-making move dedicated exclusively to saying “thank you” to our customers. This program, offered to our customers as part of their T-Mobile service: (i) offers eligible new (through December 31, 2016) or existing (as of June 6, 2016) customers ownership in the Company with a free share of T-
|
•
|
In September 2016, we introduced our T-Mobile ONE plan, a move that gives our customers unlimited calls, unlimited text and unlimited high-speed 4G Long Term Evolution (LTE) data. On T-Mobile ONE, video typically streams at DVD (480p) quality and tethering is at maximum 3G speeds. Customers can choose to add on additional features to T-Mobile ONE for an additional cost. On T-Mobile ONE Plus customers also receive unlimited High Definition Video Day Passes, Voicemail to Text, NameID, unlimited Gogo in-flight internet passes on capable domestic flights and up to two times faster speeds when traveling abroad in 140+ countries and destinations. On T-Mobile ONE Plus International, customers receive the benefits of T-Mobile ONE Plus as well as free and reduced calling from the U.S. to foreign countries and unlimited high-speed 4G LTE mobile hotspot data.
|
•
|
In January 2017, we introduced, Un-carrier Next, where monthly wireless service fees and all taxes are included in the advertised monthly recurring charge for T-Mobile ONE. We also unveiled Kickback on T-Mobile ONE, where participating customers who use 2 GB or less of data in a month, will get up to a $10 credit on their next month’s bill per qualifying line. In addition, we introduced the Un-contract for T-Mobile ONE with the first-ever price guarantee on an unlimited 4G LTE plan which allows T-Mobile ONE customers to keep their price for service until they decide to change it.
|
|
Year Ended December 31,
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
|||||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
# Change
|
|
% Change
|
|
# Change
|
|
% Change
|
||||||||
Net customer additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Branded postpaid customers
|
4,097
|
|
|
4,510
|
|
|
4,886
|
|
|
(413
|
)
|
|
(9
|
)%
|
|
(376
|
)
|
|
(8
|
)%
|
Branded prepaid customers
|
2,508
|
|
|
1,315
|
|
|
1,244
|
|
|
1,193
|
|
|
91
|
%
|
|
71
|
|
|
6
|
%
|
Total branded customers
|
6,605
|
|
|
5,825
|
|
|
6,130
|
|
|
780
|
|
|
13
|
%
|
|
(305
|
)
|
|
(5
|
)%
|
|
Year Ended December 31,
|
|
Bps Change 2016 Versus 2015
|
|
Bps Change 2015 Versus 2014
|
|||||||
2016
|
|
2015
|
|
2014
|
|
|||||||
Branded postpaid phone churn
|
1.30
|
%
|
|
1.39
|
%
|
|
1.58
|
%
|
|
-9 bps
|
|
-19 bps
|
Branded prepaid churn
|
3.88
|
%
|
|
4.45
|
%
|
|
4.76
|
%
|
|
-57 bps
|
|
-31 bps
|
•
|
Total revenues
increased
$5.2 billion
, or
16%
, to
$37.2 billion
in
2016
primarily driven by growth in service and equipment revenues as further discussed below. The MVNO Transaction shifted Branded postpaid revenues to Wholesale revenues, but did not materially impact total revenues.
|
•
|
Service revenues
increased
$3.0 billion
, or
12%
, to
$27.8 billion
in
2016
primarily due to growth in our average branded customer base as a result of strong customer response to our Un-carrier initiatives and the success of our MetroPCS brand and continued growth in new markets.
|
•
|
Equipment revenues
increased
$2.0 billion
, or
30%
, to
$8.7 billion
in
2016
primarily as a result of higher lease revenues, which are recognized over the lease term, resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015, an
increase
in the number of devices sold and a higher average revenue per device sold.
|
•
|
Operating income
increased
$1.7 billion
, or
84%
, to
$3.8 billion
in
2016
primarily due to higher total revenues as well as increased gains on disposals of spectrum licenses, partially offset by higher depreciation and amortization from an increase in the number of devices leased under our JUMP! On Demand Program, higher costs of equipment sales primarily from an increase in the number of devices sold and a higher average cost per device and higher
Selling, general and administrative
expenses to support customer growth and retention.
|
•
|
Net income
increased
$727 million
, or
99%
, to
$1.5 billion
in
2016
primarily due to higher operating income driven by the factors described above, partially offset by higher interest expense related to higher average debt and higher income tax expense. Additionally,
2016
included
$509 million
of net, after-tax gains on disposal of spectrum licenses compared to
$100 million
in 2015.
|
•
|
Adjusted EBITDA
increased
$3.0 billion
, or
41%
, to
$10.4 billion
in
2016
primarily from higher service revenues and gains on disposal of spectrum licenses, partially offset by increases in selling, general and administrative expenses to support customer growth. Lower losses on equipment in
2016
primarily due to an
increase
in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015. Revenues associated with leased devices are recognized over the lease term.
|
•
|
Net cash provided by operating activities
increased
$721 million
, or
13%
, to
$6.1 billion
in
2016
. The
increase
was primarily due to an increase in net non-cash income and expenses included in Net income primarily due to changes in Depreciation and Amortization, Deferred income tax expense and Gains on disposal of spectrum licenses expense, as well as an increase in Net income. The
increase
was partially offset by an increase in net cash outflows from changes in working capital.
|
•
|
Free Cash Flow
increased
$743 million
, or
108%
, to
$1.4 billion
in
2016
. The
increase
was primarily from higher net cash provided by operating activities as discussed above. Cash purchases of property and equipment includes capitalized interest of
$142 million
and
$246 million
in 2016 and 2015, respectively.
|
•
|
A
13%
increase
in the number of average branded postpaid phone and mobile broadband customers, driven by strong customer response to our Un-carrier initiatives and promotions for services and devices;
|
•
|
Higher device insurance program revenues primarily from customer growth; and
|
•
|
Higher regulatory program revenues; partially offset by
|
•
|
An increase in the non-cash net revenue deferral for Data Stash; and
|
•
|
The impact of reduced Branded postpaid revenues resulting from the MVNO Transaction.
|
•
|
A
13%
increase
in the number of average branded prepaid customers driven by the success of our MetroPCS brand; and
|
•
|
Continued growth in new markets.
|
•
|
The impact of the increased Wholesale revenues resulting from the MVNO Transaction;
|
•
|
Growth in customers of certain MVNO partners; and
|
•
|
An increase in data usage per customer.
|
•
|
An
increase
of
$1.2 billion
in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of
2015
. Revenues associated with leased devices are recognized over the lease term.
|
•
|
An
increase
of
$570 million
in device sales revenues, primarily due to a
9%
increase
in the number of devices sold. Device sales revenue is recognized at the time of sale.
|
•
|
Higher revenue from revenue share agreements with third parties; and
|
•
|
An increase in co-location rental income from leasing space on wireless communication towers to third parties.
|
•
|
Cost of services
consists primarily of costs directly attributable to providing wireless service through the operation of our network, including direct switch and cell site costs, such as rent, network access and transport costs, utilities, maintenance, associated labor costs, long distance costs, regulatory program costs, roaming fees paid to other carriers and data content costs.
|
•
|
Cost of equipment sales
consists primarily of costs of devices and accessories sold to customers and dealers, device costs to fulfill insurance and warranty claims, costs related to returned and purchased leased devices, write-downs of inventory related to shrinkage and obsolescence, and shipping and handling costs.
|
•
|
Selling, general and administrative
consists of costs not directly attributable to providing wireless service for the operation of sales, customer care and corporate activities. These include commissions paid to dealers and retail employees for activations and upgrades, labor and facilities costs associated with retail sales force and administrative space, marketing and promotional costs, customer support and billing, bad debt expense, losses from sales of receivables and back office administrative support activities.
|
•
|
Higher regulatory program costs and expenses associated with network expansion and the build-out of our network to utilize our 700 MHz A-Block spectrum licenses, including higher employee-related costs; partially offset by
|
•
|
Lower long distance and toll costs; and
|
•
|
Synergies realized from the decommissioning of the MetroPCS CDMA network.
|
•
|
A
9%
increase
in the number of devices sold; and
|
•
|
An increase in the impact from returned and purchased leased devices.
|
•
|
Employee-related costs;
|
•
|
Commissions driven by an increase in branded customer additions; and
|
•
|
Promotional costs.
|
•
|
$1.5 billion
in depreciation expense related to devices leased under our JUMP! On Demand program launched at the end of the second quarter of 2015. Under our JUMP! On Demand program, the cost of a leased wireless device is depreciated over the lease term to its estimated residual value. The total number of devices under lease was higher year-over-year, resulting in higher depreciation expense; and
|
•
|
The continued build-out of our 4G LTE network.
|
•
|
Operating income
, the components of which are discussed above,
increased
$1.7 billion
or
84%
and
|
•
|
Interest expense to affiliates
decreased
$99 million
or
24%
primarily from:
|
•
|
Changes in the fair value of embedded derivative instruments associated with our Senior Reset Notes issued to Deutsch Telekom in 2015; partially offset by
|
•
|
Higher interest rates on certain Senior Reset Notes issued to Deutsch Telekom, which were adjusted at reset dates in the second quarter of
2016
and in
2015
. Partially offset by:
|
•
|
Income tax expense
increased
$622 million
or
254%
primarily from:
|
•
|
Higher income before income taxes; and
|
•
|
A higher effective tax rate. The effective tax rate was
37.3%
in
2016
, compared to
25.1%
in
2015
. The
increase
in the effective income tax rate was primarily due to income tax benefits for discrete income tax items recognized in
2015
that did not impact
2016
; partially offset by the recognition of
$58 million
of excess
|
•
|
Interest expense
increased
$333 million
or
31%
primarily from:
|
•
|
Higher average debt balances with third parties; and
|
•
|
Lower capitalized interest costs of
$83 million
primarily due to a higher level of build out of our network to utilize our 700 MHz A-Block spectrum licenses in
2015
, compared to
2016
.
|
•
|
Interest income
decreased
$159 million
or
38%
primarily due to
$166 million
lower imputed interest income associated with devices financed through EIP resulting from:
|
•
|
An increase in sales of certain EIP receivables pursuant to our EIP receivables sales arrangement resulting from an increase in the maximum funding commitment in June 2016. Interest associated with EIP receivables is imputed at the time of a device sale and then recognized over the financed installment term. See
Note 2 – Equipment Installment Plan Receivables
of the
Notes to the Consolidated Financial Statements
; and
|
•
|
Focus on devices financed on JUMP! On Demand in the third and fourth quarters of
2015
following the launch of the program of at the end of the second quarter 2015.
|
|
December 31,
2016 |
|
December 31,
2015 |
|
Change
|
|||||||||
(in millions)
|
|
|
$
|
|
%
|
|||||||||
Other current assets
|
$
|
565
|
|
|
$
|
400
|
|
|
$
|
165
|
|
|
41
|
%
|
Property and equipment, net
|
375
|
|
|
454
|
|
|
(79
|
)
|
|
(17
|
)%
|
|||
Tower obligations
|
2,221
|
|
|
2,247
|
|
|
(26
|
)
|
|
(1
|
)%
|
|||
Total stockholders' deficit
|
(1,374
|
)
|
|
(1,359
|
)
|
|
(15
|
)
|
|
(1
|
)%
|
•
|
Growth in the number of average branded postpaid and mobile broadband customers, driven by strong customer response to our Un-carrier initiatives and promotions for services and devices;
|
•
|
Increased customer adoption of upgrade and insurance programs; and
|
•
|
Increased regulatory program revenues; partially offset by
|
•
|
Lower branded postpaid phone ARPU.
|
•
|
Growth in the number of average branded prepaid customers driven by the success of our MetroPCS brand promotional activities; and
|
•
|
Continued growth in expansion markets.
|
•
|
Revised agreements with certain MVNO partners in 2015; partially offset by
|
•
|
Growth in customers of certain MVNO partners.
|
•
|
Lower international roaming revenues driven by changes in contractual arrangements with certain roaming partners; and
|
•
|
A reduction in early termination fees.
|
•
|
Lower average revenue per device sold, due in part to the impact of customers shifting to leasing higher-end devices under our JUMP! On Demand program; partially offset by
|
•
|
Growth in the number of devices and accessories sold.
|
•
|
Synergies realized from the decommissioning of the MetroPCS CDMA network;
|
•
|
Lower lease expense associated with spectrum license lease agreements; and
|
•
|
A reduction in certain regulatory program costs; partially offset by
|
•
|
Increases related to our network expansion and build-out of our 700 MHz A-Block spectrum.
|
•
|
Lower average cost per device sold, mainly due to the impact of customers shifting to leasing higher-end devices with JUMP! On Demand; partially offset by
|
•
|
Growth in the number of devices and accessories sold.
|
•
|
Employee-related costs;
|
•
|
Promotional costs;
|
•
|
Commissions; and
|
•
|
Bad debt expense and losses from sales of receivables primarily resulting from growth in the customer base and in the EIP program.
|
•
|
$163 million
in 2015 which primarily consisted of a non-cash gain of
$139 million
from spectrum license transactions with Verizon recorded in the fourth quarter of 2015; as compared to
|
•
|
$840 million
in 2014 which primarily consisted of non-cash gains from spectrum license transactions with Verizon, and to a lesser extent, a non-cash gain from a spectrum license transaction with AT&T during the fourth quarter of 2014.
|
•
|
Operating income
, the components of which are discussed above,
increased
$649 million
or
46%
and
|
•
|
Interest income
increased
$61 million
or
17%
primarily attributable to higher interest income from devices financed through EIP. Interest associated with EIP receivables is imputed at the time of sale and then recognized over the financed installment term. Partially offset by:
|
•
|
Interest expense to affiliates
increased
$133 million
or
48%
primarily from:
|
•
|
Changes in the fair value of embedded derivative instruments associated with the Senior Reset Notes issued to Deutsche Telekom; partially offset by
|
•
|
Lower capitalized interest costs associated with the build out of our network to utilize our 700 MHz A-Block spectrum licenses.
|
•
|
Income tax expense
increased
$79 million
or
48%
primarily from:
|
•
|
Higher income before income taxes; partially offset by
|
•
|
A lower effective tax rate. The effective tax rate was
25.1%
in
2015
, compared to
40.2%
in
2014
. The
decrease
in the effective income tax rate was primarily due to the impact of discrete income tax items recognized in
2015
, including changes in state and local income tax laws and the recognition of foreign tax credits.
|
•
|
Interest expense
increased
$12 million
or
1%
primarily from:
|
•
|
Higher debt balances with third parties; partially offset by
|
•
|
Lower capitalized interest costs associated with the build out of our network to utilize our 700 MHz A-Block spectrum licenses.
|
|
December 31,
2015 |
|
December 31,
2014 |
|
Change
|
|||||||||
(in millions)
|
|
|
$
|
|
%
|
|||||||||
Other current assets
|
$
|
400
|
|
|
$
|
249
|
|
|
$
|
151
|
|
|
61
|
%
|
Property and equipment, net
|
454
|
|
|
537
|
|
|
(83
|
)
|
|
(15
|
)%
|
|||
Tower obligations
|
2,247
|
|
|
2,250
|
|
|
(3
|
)
|
|
—
|
%
|
|||
Total stockholders' deficit
|
(1,359
|
)
|
|
(1,451
|
)
|
|
92
|
|
|
(6
|
)%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||
(in millions)
|
2015
|
|
2014
|
$
|
|
%
|
||||||||
Service revenues
|
$
|
1,669
|
|
|
$
|
1,302
|
|
|
$
|
367
|
|
|
28
|
%
|
Cost of equipment sales
|
720
|
|
|
702
|
|
|
18
|
|
|
3
|
%
|
|||
Selling, general and administrative
|
733
|
|
|
518
|
|
|
215
|
|
|
42
|
%
|
|||
Total comprehensive income (loss)
|
60
|
|
|
(38
|
)
|
|
98
|
|
|
258
|
%
|
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31, 2014
|
|
% Change 2016 Versus 2015
|
|
% Change 2015 Versus 2014
|
|||||
(in thousands)
|
|
|
||||||||||||
Customers, end of period
|
|
|
|
|
|
|
|
|
|
|||||
Branded postpaid phone customers
|
31,297
|
|
|
29,355
|
|
|
25,844
|
|
|
7
|
%
|
|
14
|
%
|
Branded postpaid mobile broadband customers
|
3,130
|
|
|
2,340
|
|
|
1,341
|
|
|
34
|
%
|
|
74
|
%
|
Total branded postpaid customers
|
34,427
|
|
|
31,695
|
|
|
27,185
|
|
|
9
|
%
|
|
17
|
%
|
Branded prepaid customers
|
19,813
|
|
|
17,631
|
|
|
16,316
|
|
|
12
|
%
|
|
8
|
%
|
Total branded customers
|
54,240
|
|
|
49,326
|
|
|
43,501
|
|
|
10
|
%
|
|
13
|
%
|
Wholesale customers
|
17,215
|
|
|
13,956
|
|
|
11,517
|
|
|
23
|
%
|
|
21
|
%
|
Total customers, end of period
|
71,455
|
|
|
63,282
|
|
|
55,018
|
|
|
13
|
%
|
|
15
|
%
|
|
Year Ended December 31,
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
|||||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
# Change
|
|
% Change
|
|
# Change
|
|
% Change
|
||||||||
Net customer additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Branded postpaid phone customers
|
3,307
|
|
|
3,511
|
|
|
4,047
|
|
|
(204
|
)
|
|
(6
|
)%
|
|
(536
|
)
|
|
(13
|
)%
|
Branded postpaid mobile broadband customers
|
790
|
|
|
999
|
|
|
839
|
|
|
(209
|
)
|
|
(21
|
)%
|
|
160
|
|
|
19
|
%
|
Total branded postpaid customers
|
4,097
|
|
|
4,510
|
|
|
4,886
|
|
|
(413
|
)
|
|
(9
|
)%
|
|
(376
|
)
|
|
(8
|
)%
|
Branded prepaid customers
|
2,508
|
|
|
1,315
|
|
|
1,244
|
|
|
1,193
|
|
|
91
|
%
|
|
71
|
|
|
6
|
%
|
Total branded customers
|
6,605
|
|
|
5,825
|
|
|
6,130
|
|
|
780
|
|
|
13
|
%
|
|
(305
|
)
|
|
(5
|
)%
|
Wholesale customers
|
1,568
|
|
|
2,439
|
|
|
2,204
|
|
|
(871
|
)
|
|
(36
|
)%
|
|
235
|
|
|
11
|
%
|
Total net customer additions
|
8,173
|
|
|
8,264
|
|
|
8,334
|
|
|
(91
|
)
|
|
(1
|
)%
|
|
(70
|
)
|
|
(1
|
)%
|
Transfer from branded postpaid phone customers
|
(1,365
|
)
|
|
—
|
|
|
—
|
|
|
(1,365
|
)
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
Transfer from branded prepaid customers
|
(326
|
)
|
|
—
|
|
|
—
|
|
|
(326
|
)
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
Transfer to wholesale customers
|
1,691
|
|
|
—
|
|
|
—
|
|
|
1,691
|
|
|
100
|
%
|
|
—
|
|
|
—
|
%
|
•
|
Higher branded prepaid net customer additions primarily due to the success of our MetroPCS brand, continued growth in new markets and distribution expansion, partially offset by an increase in the number of qualified branded prepaid customers migrating to branded postpaid plans; partially offset by
|
•
|
Lower branded postpaid mobile broadband net customer additions primarily due to higher deactivations resulting from churn on a growing branded postpaid mobile broadband customer base, partially offset by higher gross customer additions; and
|
•
|
Lower branded postpaid phone net customer additions primarily due to lower gross customer additions from higher deactivations on a growing customer base, partially offset by lower churn as well as an increase in the number of qualified branded prepaid customers migrating to branded postpaid plans as well as the optimization of our third-party distribution channels.
|
•
|
Lower branded postpaid phone net customer additions primarily due to lower gross customer additions in
2015
, compared to
2014
, which included the introduction of Un-carrier 4.0 Contract Freedom and certain attractive family rate plan promotions, partially offset by approximately
765,000
qualified branded prepaid customers upgrading to branded postpaid plans in
2015
, compared to approximately
420,000
in
2014
; partially offset by
|
•
|
Higher branded postpaid mobile broadband net customer additions primarily due to higher gross customer additions driven by promotions for mobile broadband devices, partially offset by higher deactivations resulting from the discontinuation of certain promotional pricing for mobile broadband services and ongoing competitive activity in the marketplace; and
|
•
|
Higher branded prepaid net customer additions primarily due to higher gross customer additions driven by the success of our MetroPCS brand promotional activities and continued growth in new markets, partially offset by approximately
765,000
qualified branded prepaid customers upgrading to branded postpaid plans in
2015
, compared to approximately
420,000
in
2014
.
|
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31, 2014
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
|||||||||||
|
|
|
# Change
|
|
% Change
|
|
# Change
|
|
% Change
|
|||||||||||
Branded postpaid customers per account
|
2.86
|
|
|
2.54
|
|
|
2.36
|
|
|
0.32
|
|
|
13
|
%
|
|
0.18
|
|
|
8
|
%
|
|
Year Ended December 31,
|
|
Bps Change 2016 Versus 2015
|
|
Bps Change 2015 Versus 2014
|
|||||||
2016
|
|
2015
|
|
2014
|
|
|||||||
Branded postpaid phone churn
|
1.30
|
%
|
|
1.39
|
%
|
|
1.58
|
%
|
|
-9 bps
|
|
-19 bps
|
Branded prepaid churn
|
3.88
|
%
|
|
4.45
|
%
|
|
4.76
|
%
|
|
-57 bps
|
|
-31 bps
|
•
|
The MVNO Transaction as the customers transferred had a higher rate of churn; and
|
•
|
Increased customer satisfaction and loyalty from ongoing improvements to network quality, customer service and the overall value of our offerings in the marketplace.
|
•
|
A decrease in certain customers, which have a higher rate of branded prepaid churn;
|
•
|
Strong performance of the MetroPCS brand; and
|
•
|
A methodology change in the third quarter of 2015 as discussed below.
|
(in millions, except average number of customers, ARPU and ABPU)
|
Year Ended December 31,
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
||||||||||||||||||||
2016
|
|
2015
|
|
2014
|
|
# Change
|
|
% Change
|
|
# Change
|
|
% Change
|
|||||||||||||
Calculation of Branded Postpaid Phone ARPU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Branded postpaid service revenues
|
$
|
18,138
|
|
|
$
|
16,383
|
|
|
$
|
14,392
|
|
|
$
|
1,755
|
|
|
11
|
%
|
|
$
|
1,991
|
|
|
14
|
%
|
Less: Branded postpaid mobile broadband revenues
|
(773
|
)
|
|
(588
|
)
|
|
(261
|
)
|
|
(185
|
)
|
|
31
|
%
|
|
(327
|
)
|
|
125
|
%
|
|||||
Branded postpaid phone service revenues
|
$
|
17,365
|
|
|
$
|
15,795
|
|
|
$
|
14,131
|
|
|
$
|
1,570
|
|
|
10
|
%
|
|
$
|
1,664
|
|
|
12
|
%
|
Divided by: Average number of branded postpaid phone customers (in thousands) and number of months in period
|
30,484
|
|
|
27,604
|
|
|
23,817
|
|
|
2,880
|
|
|
10
|
%
|
|
3,787
|
|
|
16
|
%
|
|||||
Branded postpaid phone ARPU
|
$
|
47.47
|
|
|
$
|
47.68
|
|
|
$
|
49.44
|
|
|
$
|
(0.21
|
)
|
|
NM
|
|
|
$
|
(1.76
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calculation of Branded Postpaid ABPU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Branded postpaid service revenues
|
$
|
18,138
|
|
|
$
|
16,383
|
|
|
$
|
14,392
|
|
|
$
|
1,755
|
|
|
11
|
%
|
|
$
|
1,991
|
|
|
14
|
%
|
EIP billings
|
5,432
|
|
|
5,494
|
|
|
3,596
|
|
|
(62
|
)
|
|
(1
|
)%
|
|
1,898
|
|
|
53
|
%
|
|||||
Lease revenues
|
1,416
|
|
|
224
|
|
|
—
|
|
|
1,192
|
|
|
532
|
%
|
|
224
|
|
|
100
|
%
|
|||||
Total billings for branded postpaid customers
|
$
|
24,986
|
|
|
$
|
22,101
|
|
|
$
|
17,988
|
|
|
$
|
2,885
|
|
|
13
|
%
|
|
$
|
4,113
|
|
|
23
|
%
|
Divided by: Average number of branded postpaid customers (in thousands) and number of months in period
|
33,184
|
|
|
29,341
|
|
|
24,683
|
|
|
3,843
|
|
|
13
|
%
|
|
4,658
|
|
|
19
|
%
|
|||||
Branded postpaid ABPU
|
$
|
62.75
|
|
|
$
|
62.77
|
|
|
$
|
60.73
|
|
|
$
|
(0.02
|
)
|
|
NM
|
|
|
$
|
2.04
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calculation of Branded Prepaid ARPU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Branded prepaid service revenues
|
$
|
8,553
|
|
|
$
|
7,553
|
|
|
$
|
6,986
|
|
|
$
|
1,000
|
|
|
13
|
%
|
|
$
|
567
|
|
|
8
|
%
|
Divided by: Average number of branded prepaid customers (in thousands) and number of months in period
|
18,797
|
|
|
16,704
|
|
|
15,691
|
|
|
2,093
|
|
|
13
|
%
|
|
1,013
|
|
|
6
|
%
|
|||||
Branded prepaid ARPU
|
$
|
37.92
|
|
|
$
|
37.68
|
|
|
$
|
37.10
|
|
|
$
|
0.24
|
|
|
1
|
%
|
|
$
|
0.58
|
|
|
2
|
%
|
•
|
Decreases due to an increase in the non-cash net revenue deferral for Data Stash;
|
•
|
Dilution from promotional activities; partially offset by
|
•
|
Higher data attach rates;
|
•
|
The positive impact from our T-Mobile ONE rate plans;
|
•
|
The transfer of customers as part of the MVNO transaction as those customers had lower ARPU;
|
•
|
Continued growth of our insurance programs; and
|
•
|
Higher regulatory program revenues.
|
•
|
Dilution from the continued growth of customers on Simple Choice plans and promotions targeting families; partially offset by
|
•
|
An increase in regulatory program revenues.
|
•
|
Lower EIP billings due to the impact of our JUMP! On Demand program launched at the end of the second quarter of
2015
;
|
•
|
Lower branded postpaid phone ARPU, as described above;
|
•
|
Dilution from increased penetration of mobile broadband devices; partially offset by
|
•
|
An
increase
in lease revenues.
|
•
|
Growth in devices financed by customers through the EIP and JUMP! on Demand programs; partially offset by
|
•
|
Lower branded postpaid phone ARPU, as described above.
|
•
|
A decrease in certain customers that had lower average branded prepaid ARPU, as well as higher data attach rates; partially offset by
|
•
|
Dilution from growth of customers on rate plan promotions.
|
•
|
An increase in the mix of branded prepaid customers choosing plans with more data, which generate a higher ARPU; partially offset by
|
•
|
Dilution from growth of customers on rate plan promotions.
|
|
Year Ended December 31,
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
||||||||||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
Net income
|
$
|
1,460
|
|
|
$
|
733
|
|
|
$
|
247
|
|
|
$
|
727
|
|
|
99
|
%
|
|
$
|
486
|
|
|
197
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
1,418
|
|
|
1,085
|
|
|
1,073
|
|
|
333
|
|
|
31
|
%
|
|
12
|
|
|
1
|
%
|
|||||
Interest expense to affiliates
|
312
|
|
|
411
|
|
|
278
|
|
|
(99
|
)
|
|
(24
|
)%
|
|
133
|
|
|
48
|
%
|
|||||
Interest income
|
(261
|
)
|
|
(420
|
)
|
|
(359
|
)
|
|
159
|
|
|
(38
|
)%
|
|
(61
|
)
|
|
17
|
%
|
|||||
Other expense, net
|
6
|
|
|
11
|
|
|
11
|
|
|
(5
|
)
|
|
(45
|
)%
|
|
—
|
|
|
—
|
%
|
|||||
Income tax expense
|
867
|
|
|
245
|
|
|
166
|
|
|
622
|
|
|
254
|
%
|
|
79
|
|
|
48
|
%
|
|||||
Operating income
|
3,802
|
|
|
2,065
|
|
|
1,416
|
|
|
1,737
|
|
|
84
|
%
|
|
649
|
|
|
46
|
%
|
|||||
Depreciation and amortization
|
6,243
|
|
|
4,688
|
|
|
4,412
|
|
|
1,555
|
|
|
33
|
%
|
|
276
|
|
|
6
|
%
|
|||||
Cost of MetroPCS business combination
|
104
|
|
|
376
|
|
|
299
|
|
|
(272
|
)
|
|
(72
|
)%
|
|
77
|
|
|
26
|
%
|
|||||
Stock-based compensation
(1)
|
235
|
|
|
222
|
|
|
211
|
|
|
13
|
|
|
6
|
%
|
|
11
|
|
|
5
|
%
|
|||||
Gains on disposal of spectrum licenses
(1)
|
—
|
|
|
—
|
|
|
(720
|
)
|
|
—
|
|
|
NM
|
|
|
720
|
|
|
NM
|
|
|||||
Other, net
(1)
|
7
|
|
|
42
|
|
|
18
|
|
|
(35
|
)
|
|
(83
|
)%
|
|
24
|
|
|
NM
|
|
|||||
Adjusted EBITDA
|
$
|
10,391
|
|
|
$
|
7,393
|
|
|
$
|
5,636
|
|
|
$
|
2,998
|
|
|
41
|
%
|
|
$
|
1,757
|
|
|
31
|
%
|
Net income margin (Net income divided by service revenues)
|
5
|
%
|
|
3
|
%
|
|
1
|
%
|
|
|
|
200 bps
|
|
|
|
|
200 bps
|
||||||||
Adjusted EBITDA margin (Adjusted EBITDA divided by service revenues)
|
37
|
%
|
|
30
|
%
|
|
25
|
%
|
|
|
|
700 bps
|
|
|
|
|
500 bps
|
(1)
|
Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense in the consolidated financial statements. Gains on disposal of spectrum licenses may not agree to the
Consolidated Statements of Comprehensive Income
primarily due to certain routine operating activities, such as routine spectrum license exchanges that would be expected to reoccur, and are therefore included in Adjusted EBITDA. Other, net may not agree to the
Consolidated Statements of Comprehensive Income
primarily due to certain non-routine operating activities, such as other special items that would not be expected to reoccur, and are therefore excluded in Adjusted EBITDA.
|
•
|
Increased branded postpaid and prepaid service revenues primarily due to strong customer response to our Un-carrier initiatives and the ongoing success of our promotional activities;
|
•
|
Higher gains on disposal of spectrum licenses of
$672 million
; gains on disposal were
$835 million
in 2016 compared to
$163 million
in 2015;
|
•
|
Lower losses on equipment in
2016
primarily due to an
increase
in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of
2015
. Additionally, the costs of leased devices, which are capitalized and depreciated over the lease term, are excluded from Adjusted EBITDA. In connection with JUMP! On Demand, we had lease revenues of
$1.4 billion
in
2016
, and depreciation expense of
$1.5 billion
related to leased wireless devices in
2016
; and
|
•
|
Focused cost control and synergies realized from the MetroPCS business combination, primarily in cost of services; partially offset by
|
•
|
Higher selling, general and administrative expenses primarily due to strategic investments to support our growing customer base, including higher employee-related costs, higher commissions driven by an increase in branded customer additions and higher promotional costs.
|
•
|
Increased branded postpaid and prepaid revenues driven by strong customer response to our Un-carrier initiatives and the ongoing success of our promotional activities;
|
•
|
Focused cost control and synergies realized from the MetroPCS business combination, especially in cost of services;
|
•
|
Lower losses on equipment in
2015
primarily due to an increase in lease revenues, which are recognized over the lease term, resulting from the launch of our JUMP! On Demand at the end of the second quarter of
2015
. Additionally, the costs of leased devices, which are capitalized and depreciated over the lease term, are excluded from Adjusted EBITDA. In connection with JUMP! On Demand, we had lease revenues of
$224 million
in
2015
, and depreciation expense of
$312 million
related to leased wireless devices in
2015
; partially offset by
|
•
|
Higher selling, general and administrative expenses.
|
|
Year Ended December 31,
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
||||||||||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
Net cash provided by operating activities
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
4,146
|
|
|
$
|
721
|
|
|
13
|
%
|
|
$
|
1,268
|
|
|
31
|
%
|
Net cash used in investing activities
|
(5,680
|
)
|
|
(9,560
|
)
|
|
(7,246
|
)
|
|
3,880
|
|
|
(41
|
)%
|
|
(2,314
|
)
|
|
32
|
%
|
|||||
Net cash provided by financing activities
|
463
|
|
|
3,413
|
|
|
2,524
|
|
|
(2,950
|
)
|
|
(86
|
)%
|
|
889
|
|
|
35
|
%
|
•
|
$727 million
increase in
Net income
;
|
•
|
$1.4 billion
increase in net non-cash income and expenses included in
Net income
primarily due to changes in
Depreciation and amortization
,
Deferred income tax expense
and
Gains on disposal of spectrum licenses
; partially offset by
|
•
|
$1.4 billion
increase in net cash outflows from changes in working capital primarily due to changes in
Accounts payable and accrued liabilities
of
$1.9 billion
as well as the change in
Equipment installment plan receivables
, including inflows from the sale of certain EIP receivables, partially offset by the change in
Inventories
. Net cash used for
Accounts payable and accrued liabilities
was
$1.2 billion
in
2016
as compared to net cash provided by
Accounts payable and accrued liabilities
of
$693 million
in
2015
. Net cash proceeds from the sale of EIP and service receivables was
$536 million
in
2016
as compared to
$884 million
in
2015
.
|
•
|
$486 million
increase in
Net income
;
|
•
|
$1.3 billion
increase in net non-cash income and expenses included in
Net income
primarily due to changes in
Depreciation and amortization
,
Gains on disposal of spectrum licenses
and
Deferred income tax expense
; partially offset by
|
•
|
$509 million
increase in net cash outflows from changes in working capital primarily due to changes in
Inventories
,
Accounts payable and accrued liabilities
, and
Equipment installment plan receivables
, including inflows from the sale of certain EIP receivables.
|
•
|
$4.7 billion
for Purchases of property and equipment, including capitalized interest of
$142 million
primarily related to the build out of our 4G LTE network;
|
•
|
$4.0 billion
for Purchases of spectrum licenses and other intangible assets, including a
$2.2 billion
deposit made to a third party in connection with a potential asset purchase; partially offset by
|
•
|
$3.0 billion
in
Sales of short-term investments
.
|
•
|
$4.7 billion
for Purchases of property and equipment, including capitalized interest of
$246 million
primarily related to the build out of our 4G LTE network;
|
•
|
$1.9 billion
for Purchases of spectrum licenses and other intangible assets and
|
•
|
$3.0 billion
in
Purchases of short-term investments
.
|
•
|
$997 million
Proceeds from issuance of long-term debt
; partially offset by
|
•
|
$205 million
for
Repayments of capital lease obligations
;
|
•
|
$150 million
for
Repayments of short-term debt for purchases of inventory, property and equipment, net
; and
|
•
|
$121 million
for
Tax withholdings on share-based awards
.
|
•
|
$4.0 billion
Proceeds from issuance of long-term debt
; partially offset by
|
•
|
$564 million
for
Repayments of short-term debt for purchases of inventory, property and equipment, net
.
|
|
Year Ended December 31,
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
||||||||||||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
Net cash provided by operating activities
|
$
|
6,135
|
|
|
$
|
5,414
|
|
|
$
|
4,146
|
|
|
$
|
721
|
|
|
13
|
%
|
|
$
|
1,268
|
|
|
31
|
%
|
Cash purchases of property and equipment
|
(4,702
|
)
|
|
(4,724
|
)
|
|
(4,317
|
)
|
|
22
|
|
|
—
|
%
|
|
(407
|
)
|
|
9
|
%
|
|||||
Free Cash Flow
|
$
|
1,433
|
|
|
$
|
690
|
|
|
$
|
(171
|
)
|
|
$
|
743
|
|
|
108
|
%
|
|
$
|
861
|
|
|
(504
|
)%
|
•
|
Higher net cash provided by operating activities, as described above; and
|
•
|
Lower purchases of property and equipment from the build-out of our 4G LTE network in 2016, as described above. In 2015, purchases of property and equipment were higher compared to 2014 from the build-out of our 4G LTE network, as described above. Cash purchases of property and equipment includes capitalized interest of
$142 million
,
$246 million
and
$64 million
for
2016
,
2015
and
2014
, respectively.
|
•
|
In March
2016
, T-Mobile USA, a subsidiary of T-Mobile US, Inc., and certain of its affiliates, as guarantors, entered into a purchase agreement with Deutsche Telekom AG (“Deutsche Telekom”), our majority stockholder, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom
$2.0 billion
of
5.300%
Senior Notes due 2021 (the “
5.300%
Senior Notes”) for an aggregate purchase price of
$2.0 billion
. As amended in October 2016, if T-Mobile USA does not elect to issue the
5.300%
Senior Notes on or prior to May 5, 2017, the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments.
|
•
|
In April
2016
, T-Mobile USA issued
$1.0 billion
of public
6.000%
Senior Notes due
2024
.
|
•
|
In April
2016
, T-Mobile USA entered into a purchase agreement with Deutsche Telekom, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to
$1.35 billion
of
6.000%
Senior Notes due
2024
and (iii) entered into another purchase agreement with Deutsche Telekom, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to an additional
$650 million
of
6.000%
Senior Notes due
2024
.
|
•
|
The purchase price for the
6.000%
Senior Notes that may be issued under the
$1.35 billion
purchase agreement will be approximately
103.316%
of the outstanding principal balance of the notes issued. As amended in October 2016, if T-Mobile USA does not elect to issue the
6.000%
Senior Notes under the
$1.35 billion
purchase agreement on or prior to May 5, 2017 or elects to issue less than
$1.35 billion
of
6.000%
Senior Notes, any unused portion of the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments.
|
•
|
In April
2016
, T-Mobile USA entered into another purchase agreement with Deutsche Telekom, in which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to an additional
$650 million
of
6.000%
Senior Notes due 2024. The purchase price for the
6.000%
Senior Notes that may be issued under the
$650 million
purchase agreement will be approximately
104.047%
of the outstanding principal balance of the notes issued. As amended in October 2016, if T-Mobile USA does not elect to issue the
6.000%
Senior Notes under the
$650 million
purchase agreement on or prior to May 5, 2017 or elects to issue less than
$650 million
Senior Notes, any unused portion of the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments.
|
•
|
We have entered into uncommitted capital lease facilities with certain partners, which provide us with the ability to enter into capital leases for network equipment and services. As of
December 31, 2016
, we have committed to
$1.3 billion
of capital leases under these capital lease facilities, of which
$799 million
was executed during the
year ended December 31, 2016
. We expect to enter into up to an additional
$900 million
in capital lease commitments during
2017
.
|
•
|
In December 2016, we terminated our
$500 million
unsecured revolving credit facility with Deutsche Telekom. In addition, T-Mobile USA entered into a
$2.5 billion
revolving credit facility with Deutsche Telekom which comprised of (i) a three-year
$1.0 billion
senior unsecured revolving credit agreement and (ii) a three-year
$1.5 billion
senior
|
•
|
In January 2017, T-Mobile USA borrowed
$4.0 billion
under a secured term loan facility (“Incremental Term Loan Facility”) with Deutsche Telekom to refinance
$1.98 billion
of outstanding secured term loans under its Term Loan Credit Agreement dated November 9, 2015, with the remaining net proceeds from the transaction intended to be used to redeem callable high yield debt. The loans under the Incremental Term Loan Facility were drawn in two tranches on January 31, 2017 (i)
$2.0 billion
of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of
2.00%
and will mature on November 9, 2022 and (ii)
$2.0 billion
of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of
2.25%
and will mature on January 31, 2024. The Incremental Term Loan Facility increases Deutsche Telekom’s incremental term loan commitment provided to T-Mobile USA under that certain First Incremental Facility Amendment dated as of December 29, 2016 from
$660 million
to
$2.0 billion
and provides to T-Mobile USA an additional
$2.0 billion
incremental term loan commitment. See
Note 14 – Subsequent Events
of the
Notes to the Consolidated Financial Statements
for further information.
|
(in millions)
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
4 - 5 Years
|
|
More Than 5 Years
|
|
Total
|
||||||||||
Long-term debt
(1)
|
$
|
20
|
|
|
$
|
3,040
|
|
|
$
|
7,790
|
|
|
$
|
15,330
|
|
|
$
|
26,180
|
|
Interest on long-term debt
|
1,679
|
|
|
3,270
|
|
|
2,568
|
|
|
1,925
|
|
|
9,442
|
|
|||||
Capital lease obligations, including interest
|
390
|
|
|
669
|
|
|
350
|
|
|
214
|
|
|
1,623
|
|
|||||
Tower obligations
(2)
|
184
|
|
|
368
|
|
|
370
|
|
|
1,164
|
|
|
2,086
|
|
|||||
Operating leases
(3)
|
2,417
|
|
|
3,950
|
|
|
2,613
|
|
|
2,188
|
|
|
11,168
|
|
|||||
Purchase obligations
(4)
|
2,011
|
|
|
1,818
|
|
|
1,330
|
|
|
960
|
|
|
6,119
|
|
|||||
Network decommissioning
(5)
|
112
|
|
|
176
|
|
|
83
|
|
|
48
|
|
|
419
|
|
|||||
Total contractual obligations
|
$
|
6,813
|
|
|
$
|
13,291
|
|
|
$
|
15,104
|
|
|
$
|
21,829
|
|
|
$
|
57,037
|
|
(1)
|
Represents principal amounts of long-term debt to affiliates and third parties at maturity, excluding unamortized premium from purchase price allocation fair value adjustment, capital lease obligations and vendor financing arrangements. See
Note 7 – Debt
of the
Notes to the Consolidated Financial Statements
included in
Part II, Item 8
of this
Form 10-K
for further information.
|
(2)
|
Future minimum payments, including principal and interest payments and imputed lease rental income, related to the tower obligations. See
Note 8 – Tower Obligations
of the
Notes to the Consolidated Financial Statements
included in
Part II, Item 8
of this
Form 10-K
for further information.
|
(3)
|
As of December 31, 2016, we have updated the future minimum lease payments for all cell site leases presented above to include only payments due for the initial non-cancelable lease term only as they represent the payments which we cannot avoid at our option and also corresponds to our lease term assessment for new leases. This update had the effect of reducing our operating lease commitments included in the table above by
$4.6 billion
as of
December 31, 2016
. See
Note 12 - Commitments and Contingencies
of the
Notes to the Consolidated Financial Statements
included in
Part II, Item 8
of this
Form 10-K
for further information.
|
(4)
|
T-Mobile calculated the minimum obligation for certain agreements to purchase goods or services based on termination fees that can be paid to exit the contract. Termination penalties are included in the above table as payments due in less than one year, as this is the earliest T-Mobile could exit these contracts. For certain contracts that include fixed volume purchase commitments and fixed prices for various products, the purchase obligations are calculated using fixed volumes and contractually fixed prices for the products that are expected to be purchased. This table does not include open purchase orders as of
December 31, 2016
under normal business purposes. See
Note 12 – Commitments and Contingencies
of the
Notes to the Consolidated Financial Statements
included in
Part II, Item 8
of this
Form 10-K
for further information.
|
(5)
|
Represents future undiscounted cash flows related to decommissioned MetroPCS CDMA network and certain other redundant cell sites as of
December 31, 2016
.
|
|
Carrying Amount
|
|
Fair Value
|
|
Fair Value Assuming
|
||||||||||
(in millions)
|
|
|
+150 Basis Point Shift
|
|
-50 Basis Point Shift
|
||||||||||
Senior Secured Term Loans
|
$
|
1,980
|
|
|
$
|
2,005
|
|
|
$
|
1,864
|
|
|
$
|
2,055
|
|
(in millions, except share and per share amounts)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
5,500
|
|
|
$
|
4,582
|
|
Short-term investments
|
—
|
|
|
2,998
|
|
||
Accounts receivable, net of allowances of $102 and $116
|
1,896
|
|
|
1,788
|
|
||
Equipment installment plan receivables, net
|
1,930
|
|
|
2,378
|
|
||
Accounts receivable from affiliates
|
40
|
|
|
36
|
|
||
Inventories
|
1,111
|
|
|
1,295
|
|
||
Asset purchase deposit
|
2,203
|
|
|
—
|
|
||
Other current assets
|
1,537
|
|
|
1,813
|
|
||
Total current assets
|
14,217
|
|
|
14,890
|
|
||
Property and equipment, net
|
20,943
|
|
|
20,000
|
|
||
Goodwill
|
1,683
|
|
|
1,683
|
|
||
Spectrum licenses
|
27,014
|
|
|
23,955
|
|
||
Other intangible assets, net
|
376
|
|
|
594
|
|
||
Equipment installment plan receivables due after one year, net
|
984
|
|
|
847
|
|
||
Other assets
|
674
|
|
|
444
|
|
||
Total assets
|
$
|
65,891
|
|
|
$
|
62,413
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
7,152
|
|
|
$
|
8,084
|
|
Payables to affiliates
|
125
|
|
|
135
|
|
||
Short-term debt
|
354
|
|
|
182
|
|
||
Deferred revenue
|
986
|
|
|
717
|
|
||
Other current liabilities
|
405
|
|
|
410
|
|
||
Total current liabilities
|
9,022
|
|
|
9,528
|
|
||
Long-term debt
|
21,832
|
|
|
20,461
|
|
||
Long-term debt to affiliates
|
5,600
|
|
|
5,600
|
|
||
Tower obligations
|
2,621
|
|
|
2,658
|
|
||
Deferred tax liabilities
|
4,938
|
|
|
4,061
|
|
||
Deferred rent expense
|
2,616
|
|
|
2,481
|
|
||
Other long-term liabilities
|
1,026
|
|
|
1,067
|
|
||
Total long-term liabilities
|
38,633
|
|
|
36,328
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Stockholders' equity
|
|
|
|
||||
5.50% Mandatory Convertible Preferred Stock Series A, par value $0.00001 per share, 100,000,000 shares authorized; 20,000,000 and 20,000,000 shares issued and outstanding; $1,000 and $1,000 aggregate liquidation value
|
—
|
|
|
—
|
|
||
Common Stock, par value $0.00001 per share, 1,000,000,000 shares authorized; 827,768,818 and 819,773,724 shares issued, 826,357,331 and 818,391,219 shares outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
38,846
|
|
|
38,666
|
|
||
Treasury stock, at cost, 1,411,487 and 1,382,505 shares issued
|
(1
|
)
|
|
—
|
|
||
Accumulated other comprehensive income (loss)
|
1
|
|
|
(1
|
)
|
||
Accumulated deficit
|
(20,610
|
)
|
|
(22,108
|
)
|
||
Total stockholders' equity
|
18,236
|
|
|
16,557
|
|
||
Total liabilities and stockholders' equity
|
$
|
65,891
|
|
|
$
|
62,413
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except share and per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Branded postpaid revenues
|
$
|
18,138
|
|
|
$
|
16,383
|
|
|
$
|
14,392
|
|
Branded prepaid revenues
|
8,553
|
|
|
7,553
|
|
|
6,986
|
|
|||
Wholesale revenues
|
903
|
|
|
692
|
|
|
731
|
|
|||
Roaming and other service revenues
|
250
|
|
|
193
|
|
|
266
|
|
|||
Total service revenues
|
27,844
|
|
|
24,821
|
|
|
22,375
|
|
|||
Equipment revenues
|
8,727
|
|
|
6,718
|
|
|
6,789
|
|
|||
Other revenues
|
671
|
|
|
514
|
|
|
400
|
|
|||
Total revenues
|
37,242
|
|
|
32,053
|
|
|
29,564
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
5,731
|
|
|
5,554
|
|
|
5,788
|
|
|||
Cost of equipment sales
|
10,819
|
|
|
9,344
|
|
|
9,621
|
|
|||
Selling, general and administrative
|
11,378
|
|
|
10,189
|
|
|
8,863
|
|
|||
Depreciation and amortization
|
6,243
|
|
|
4,688
|
|
|
4,412
|
|
|||
Cost of MetroPCS business combination
|
104
|
|
|
376
|
|
|
299
|
|
|||
Gains on disposal of spectrum licenses
|
(835
|
)
|
|
(163
|
)
|
|
(840
|
)
|
|||
Other, net
|
—
|
|
|
—
|
|
|
5
|
|
|||
Total operating expenses
|
33,440
|
|
|
29,988
|
|
|
28,148
|
|
|||
Operating income
|
3,802
|
|
|
2,065
|
|
|
1,416
|
|
|||
Other income (expense)
|
|
|
|
|
|
||||||
Interest expense
|
(1,418
|
)
|
|
(1,085
|
)
|
|
(1,073
|
)
|
|||
Interest expense to affiliates
|
(312
|
)
|
|
(411
|
)
|
|
(278
|
)
|
|||
Interest income
|
261
|
|
|
420
|
|
|
359
|
|
|||
Other expense, net
|
(6
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||
Total other expense, net
|
(1,475
|
)
|
|
(1,087
|
)
|
|
(1,003
|
)
|
|||
Income before income taxes
|
2,327
|
|
|
978
|
|
|
413
|
|
|||
Income tax expense
|
(867
|
)
|
|
(245
|
)
|
|
(166
|
)
|
|||
Net income
|
1,460
|
|
|
733
|
|
|
247
|
|
|||
Dividends on preferred stock
|
(55
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Net income attributable to common stockholders
|
$
|
1,405
|
|
|
$
|
678
|
|
|
$
|
247
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
1,460
|
|
|
$
|
733
|
|
|
$
|
247
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Unrealized gain (loss) on available-for-sale securities, net of tax effect of $1, $(1) and $(1)
|
2
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Other comprehensive income (loss)
|
2
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Total comprehensive income
|
$
|
1,462
|
|
|
$
|
731
|
|
|
$
|
245
|
|
Earnings per share
|
|
|
|
|
|
||||||
Basic
|
$
|
1.71
|
|
|
$
|
0.83
|
|
|
$
|
0.31
|
|
Diluted
|
$
|
1.69
|
|
|
$
|
0.82
|
|
|
$
|
0.30
|
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
Basic
|
822,470,275
|
|
|
812,994,028
|
|
|
805,284,712
|
|
|||
Diluted
|
833,054,545
|
|
|
822,617,938
|
|
|
815,922,258
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,460
|
|
|
$
|
733
|
|
|
$
|
247
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation and amortization
|
6,243
|
|
|
4,688
|
|
|
4,412
|
|
|||
Stock-based compensation expense
|
235
|
|
|
201
|
|
|
196
|
|
|||
Deferred income tax expense
|
914
|
|
|
256
|
|
|
122
|
|
|||
Bad debt expense
|
477
|
|
|
547
|
|
|
444
|
|
|||
Losses from sales of receivables
|
228
|
|
|
204
|
|
|
179
|
|
|||
Deferred rent expense
|
121
|
|
|
167
|
|
|
225
|
|
|||
Gains on disposal of spectrum licenses
|
(835
|
)
|
|
(163
|
)
|
|
(840
|
)
|
|||
Change in embedded derivatives
|
(25
|
)
|
|
148
|
|
|
(18
|
)
|
|||
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
Accounts receivable
|
(603
|
)
|
|
(259
|
)
|
|
(90
|
)
|
|||
Equipment installment plan receivables
|
97
|
|
|
1,089
|
|
|
(2,429
|
)
|
|||
Inventories
|
(802
|
)
|
|
(2,495
|
)
|
|
(499
|
)
|
|||
Deferred purchase price from sales of receivables
|
(270
|
)
|
|
(185
|
)
|
|
(204
|
)
|
|||
Other current and long-term assets
|
(133
|
)
|
|
(217
|
)
|
|
(328
|
)
|
|||
Accounts payable and accrued liabilities
|
(1,201
|
)
|
|
693
|
|
|
2,395
|
|
|||
Other current and long-term liabilities
|
158
|
|
|
22
|
|
|
312
|
|
|||
Other, net
|
71
|
|
|
(15
|
)
|
|
22
|
|
|||
Net cash provided by operating activities
|
6,135
|
|
|
5,414
|
|
|
4,146
|
|
|||
Investing activities
|
|
|
|
|
|
||||||
Purchases of property and equipment, including capitalized interest of $142, $246 and $64
|
(4,702
|
)
|
|
(4,724
|
)
|
|
(4,317
|
)
|
|||
Purchases of spectrum licenses and other intangible assets, including deposits
|
(3,968
|
)
|
|
(1,935
|
)
|
|
(2,900
|
)
|
|||
Purchases of short-term investments
|
—
|
|
|
(2,997
|
)
|
|
—
|
|
|||
Sales of short-term investments
|
2,998
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(8
|
)
|
|
96
|
|
|
(29
|
)
|
|||
Net cash used in investing activities
|
(5,680
|
)
|
|
(9,560
|
)
|
|
(7,246
|
)
|
|||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
997
|
|
|
3,979
|
|
|
2,993
|
|
|||
Proceeds from tower obligations
|
—
|
|
|
140
|
|
|
—
|
|
|||
Repayments of capital lease obligations
|
(205
|
)
|
|
(57
|
)
|
|
(19
|
)
|
|||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
(150
|
)
|
|
(564
|
)
|
|
(418
|
)
|
|||
Repayments of long-term debt
|
(20
|
)
|
|
—
|
|
|
(1,000
|
)
|
|||
Proceeds from exercise of stock options
|
29
|
|
|
47
|
|
|
27
|
|
|||
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
982
|
|
|||
Tax withholdings on share-based awards
|
(121
|
)
|
|
(156
|
)
|
|
(73
|
)
|
|||
Dividends on preferred stock
|
(55
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Other, net
|
(12
|
)
|
|
79
|
|
|
32
|
|
|||
Net cash provided by financing activities
|
463
|
|
|
3,413
|
|
|
2,524
|
|
|||
Change in cash and cash equivalents
|
918
|
|
|
(733
|
)
|
|
(576
|
)
|
|||
Cash and cash equivalents
|
|
|
|
|
|
||||||
Beginning of period
|
4,582
|
|
|
5,315
|
|
|
5,891
|
|
|||
End of period
|
$
|
5,500
|
|
|
$
|
4,582
|
|
|
$
|
5,315
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Interest payments, net of amounts capitalized
|
$
|
1,681
|
|
|
$
|
1,298
|
|
|
$
|
1,367
|
|
Income tax payments
|
25
|
|
|
54
|
|
|
36
|
|
|||
Changes in accounts payable for purchases of property and equipment
|
285
|
|
|
46
|
|
|
402
|
|
|||
Leased devices transferred from inventory to property and equipment
|
1,588
|
|
|
2,451
|
|
|
—
|
|
|||
Returned leased devices transferred from property and equipment to inventory
|
(602
|
)
|
|
(166
|
)
|
|
—
|
|
|||
Issuance of short-term debt for financing of property and equipment
|
150
|
|
|
500
|
|
|
256
|
|
|||
Assets acquired under capital lease obligations
|
799
|
|
|
470
|
|
|
77
|
|
(in millions, except shares)
|
Preferred Stock Outstanding
|
|
Common Stock Outstanding
|
|
Treasury Shares at Cost
|
|
Par Value and Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (loss)
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
||||||||||||
Balance as of December 31, 2013
|
—
|
|
|
801,879,804
|
|
|
$
|
—
|
|
|
$
|
37,330
|
|
|
$
|
3
|
|
|
$
|
(23,088
|
)
|
|
$
|
14,245
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
247
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Issuance of preferred stock
|
20,000,000
|
|
|
—
|
|
|
—
|
|
|
982
|
|
|
—
|
|
|
—
|
|
|
982
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|||||
Exercise of stock options
|
—
|
|
|
1,496,365
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
Issuance of vested restricted stock units
|
—
|
|
|
6,296,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Shares withheld related to net share settlement of stock awards
|
—
|
|
|
(2,203,673
|
)
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Balance as of December 31, 2014
|
20,000,000
|
|
|
807,468,603
|
|
|
—
|
|
|
38,503
|
|
|
1
|
|
|
(22,841
|
)
|
|
15,663
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733
|
|
|
733
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|||||
Exercise of stock options
|
—
|
|
|
2,381,650
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
Stock issued for employee stock purchase plan
|
—
|
|
|
761,085
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Issuance of vested restricted stock units
|
—
|
|
|
11,956,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Shares withheld related to net share settlement of stock awards and stock options
|
—
|
|
|
(4,176,464
|
)
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Balance as of December 31, 2015
|
20,000,000
|
|
|
818,391,219
|
|
|
—
|
|
|
38,666
|
|
|
(1
|
)
|
|
(22,108
|
)
|
|
16,557
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,460
|
|
|
1,460
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
—
|
|
|
264
|
|
|||||
Exercise of stock options
|
—
|
|
|
982,904
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
Stock issued for employee stock purchase plan
|
—
|
|
|
1,905,534
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Issuance of vested restricted stock units
|
—
|
|
|
7,712,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Shares withheld related to net share settlement of stock awards and stock options
|
—
|
|
|
(2,605,807
|
)
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
Transfer RSU to NQDC plan
|
—
|
|
|
(28,982
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||||
Prior year Retained Earnings (Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|||||
Balance as of December 31, 2016
|
20,000,000
|
|
|
826,357,331
|
|
|
$
|
(1
|
)
|
|
$
|
38,846
|
|
|
$
|
1
|
|
|
$
|
(20,610
|
)
|
|
$
|
18,236
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities;
|
Level 2
|
Observable inputs other than the quoted prices in active markets for identical assets and liabilities; and
|
Level 3
|
Unobservable inputs for which there is little or no market data, which require us to develop assumptions of what market participants would use in pricing the asset or liability.
|
•
|
T-Mobile stock - A share of T-Mobile stock to eligible new (through December 31, 2016) or existing (as of June 6, 2016) customers. Shares issued to customers under this promotion are purchased by an independent third-party broker in the open market on behalf of eligible customers. The associated cost, which is paid by T-Mobile, is recorded as a reduction of service revenue for existing customers and as a reduction of equipment revenue for new customers in our
Consolidated Statements of Comprehensive Income
. Through December 31, 2016, existing eligible customers can also receive a share of T-Mobile stock (subject to a maximum of
100
shares in a calendar year) for every new active account they refer, purchased by the third-party broker and paid for by T-Mobile. The cost of shares issued under this refer-a-friend program are included in
Selling, general and administrative
expense in our
Consolidated Statements of Comprehensive Income
;
|
•
|
Weekly surprise items - Each Tuesday, eligible customers who download the T-Mobile Tuesday app are informed about and can redeem products and services offered by participating business partners. The associated cost is included in
Selling, general and administrative
expense in our
Consolidated Statements of Comprehensive Income
; and
|
•
|
In-flight Wi-Fi - A full hour of in-flight Wi-Fi free to eligible customers on their smartphone on all Gogo-equipped domestic flights. The associated cost, which is paid by T-Mobile, is included in Cost of services in our
Consolidated Statements of Comprehensive Income
.
|
•
|
Consolidated Balance Sheets
- A
$38 million
decrease to the January 1, 2016
Accumulated deficit
balance from the recognition, on a modified retrospective basis, of all previously unrecognized income tax attributes related to share-based payments;
|
•
|
Consolidated Statements of Comprehensive Income
- On a prospective basis, all excess tax benefits and deficiencies related to share-based payments will be recognized through
Income tax expense
. Prior period amounts were not adjusted; and
|
•
|
Consolidated Statements of Cash Flows
- On a prospective basis, as permitted, excess tax benefits related to share-based payments will be presented as operating activities. Prior period amounts were not adjusted.
|
•
|
Whether our EIP contracts contain a significant financing component, which is similar to our current practice of imputing interest, and would similarly impact the amount of revenue recognized at the time of an EIP sale and whether or not a portion of the revenue is recognized as interest rather than equipment revenue.
|
•
|
As we currently expense contract acquisition costs and believe that the requirement to defer incremental contract acquisition costs and recognize them over the term of the initial contract and anticipated renewal contracts to which the costs relate will have a significant impact to our consolidated financial statements.
|
•
|
Whether bill credits earned over time result in extended service contracts, which would impact the allocation and timing of revenue between service revenue and equipment revenue.
|
•
|
Overall, with the exception of the aforementioned impacts, we do not expect that the new standard will result in a substantive change to the method of allocation of contract revenues between various services and equipment, nor to the timing of when revenues are recognized for most of our service contracts.
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
EIP receivables, gross
|
$
|
3,230
|
|
|
$
|
3,558
|
|
Unamortized imputed discount
|
(195
|
)
|
|
(185
|
)
|
||
EIP receivables, net of unamortized imputed discount
|
3,035
|
|
|
3,373
|
|
||
Allowance for credit losses
|
(121
|
)
|
|
(148
|
)
|
||
EIP receivables, net
|
$
|
2,914
|
|
|
$
|
3,225
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Equipment installment plan receivables, net
|
$
|
1,930
|
|
|
$
|
2,378
|
|
Equipment installment plan receivables due after one year, net
|
984
|
|
|
847
|
|
||
EIP receivables, net
|
$
|
2,914
|
|
|
$
|
3,225
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(in millions)
|
Prime
|
|
Subprime
|
|
Total
|
|
Prime
|
|
Subprime
|
|
Total
|
||||||||||||
Unbilled
|
$
|
1,343
|
|
|
$
|
1,686
|
|
|
$
|
3,029
|
|
|
$
|
1,593
|
|
|
$
|
1,698
|
|
|
$
|
3,291
|
|
Billed – Current
|
51
|
|
|
77
|
|
|
128
|
|
|
77
|
|
|
91
|
|
|
168
|
|
||||||
Billed – Past Due
|
25
|
|
|
48
|
|
|
73
|
|
|
37
|
|
|
62
|
|
|
99
|
|
||||||
EIP receivables, gross
|
$
|
1,419
|
|
|
$
|
1,811
|
|
|
$
|
3,230
|
|
|
$
|
1,707
|
|
|
$
|
1,851
|
|
|
$
|
3,558
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Imputed discount and allowance for credit losses, beginning of year
|
$
|
333
|
|
|
$
|
448
|
|
Bad debt expense
|
250
|
|
|
365
|
|
||
Write-offs, net of recoveries
|
(277
|
)
|
|
(333
|
)
|
||
Change in imputed discount on short-term and long-term EIP receivables
|
186
|
|
|
(84
|
)
|
||
Impacts from sales of EIP receivables
|
(176
|
)
|
|
(63
|
)
|
||
Imputed discount and allowance for credit losses, end of year
|
$
|
316
|
|
|
$
|
333
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Other current assets
|
$
|
207
|
|
|
$
|
206
|
|
Accounts payable and accrued liabilities
|
17
|
|
|
—
|
|
||
Other current liabilities
|
129
|
|
|
73
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Other current assets
|
$
|
371
|
|
|
$
|
164
|
|
Other assets
|
83
|
|
|
44
|
|
||
Accounts payable and accrued liabilities
|
—
|
|
|
14
|
|
||
Other long-term liabilities
|
4
|
|
|
3
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Derecognized net service receivables and EIP receivables
|
$
|
2,502
|
|
|
$
|
1,850
|
|
Other current assets
|
578
|
|
|
370
|
|
||
of which, deferred purchase price
|
576
|
|
|
345
|
|
||
Other long-term assets
|
83
|
|
|
44
|
|
||
of which, deferred purchase price
|
83
|
|
|
44
|
|
||
Accounts payable and accrued liabilities
|
17
|
|
|
14
|
|
||
Other current liabilities
|
129
|
|
|
73
|
|
||
Other long-term liabilities
|
4
|
|
|
3
|
|
||
Net cash proceeds since inception
|
2,030
|
|
|
1,494
|
|
||
Of which:
|
|
|
|
||||
Net cash proceeds during the year-to-date period
|
536
|
|
|
884
|
|
||
Net cash proceeds funded by reinvested collections
|
1,494
|
|
|
610
|
|
(in millions)
|
Useful Lives
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
Buildings and equipment
|
Up to 40 years
|
|
$
|
1,657
|
|
|
$
|
1,900
|
|
Wireless communications systems
|
Up to 20 years
|
|
29,272
|
|
|
27,063
|
|
||
Leasehold improvements
|
Up to 12 years
|
|
1,068
|
|
|
1,003
|
|
||
Capitalized software
|
Up to 7 years
|
|
8,488
|
|
|
8,524
|
|
||
Leased wireless devices
|
Up to 18 months
|
|
2,624
|
|
|
2,236
|
|
||
Construction in progress
|
|
|
2,613
|
|
|
2,466
|
|
||
Accumulated depreciation and amortization
|
|
|
(24,779
|
)
|
|
(23,192
|
)
|
||
Property and equipment, net
|
|
|
$
|
20,943
|
|
|
$
|
20,000
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Leased wireless devices, gross
|
$
|
2,624
|
|
|
$
|
2,236
|
|
Accumulated depreciation
|
(1,193
|
)
|
|
(263
|
)
|
||
Leased wireless devices, net
|
$
|
1,431
|
|
|
$
|
1,973
|
|
(in millions)
|
Total
|
||
Year Ending December 31,
|
|
||
2017
|
$
|
710
|
|
2018
|
92
|
|
|
Total
|
$
|
802
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Asset retirement obligations, beginning of year
|
$
|
483
|
|
|
$
|
390
|
|
Liabilities incurred
|
50
|
|
|
19
|
|
||
Liabilities settled
|
(67
|
)
|
|
(130
|
)
|
||
Accretion expense
|
24
|
|
|
17
|
|
||
Changes in estimated cash flows
|
49
|
|
|
187
|
|
||
Asset retirement obligations, end of year
|
$
|
539
|
|
|
$
|
483
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Other current liabilities
|
$
|
16
|
|
|
$
|
41
|
|
Other long-term liabilities
|
523
|
|
|
442
|
|
||
Asset retirement obligations
|
$
|
539
|
|
|
$
|
483
|
|
(in millions)
|
December 31, 2016
|
|
December 31, 2015
|
||||
Spectrum licenses, beginning of year
|
$
|
23,955
|
|
|
$
|
21,955
|
|
Spectrum license acquisitions
|
3,334
|
|
|
2,615
|
|
||
Spectrum licenses transferred to held for sale
|
(324
|
)
|
|
(727
|
)
|
||
Costs to clear spectrum
|
49
|
|
|
112
|
|
||
Spectrum licenses, end of year
|
$
|
27,014
|
|
|
$
|
23,955
|
|
•
|
We closed on the agreement with AT&T Inc. for the acquisition and exchange of certain spectrum licenses. Upon closing of the transaction during the first quarter of
2016
, we recorded the spectrum licenses received at their estimated fair value of approximately
$1.2 billion
and recognized a gain of
$636 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We closed on agreements with multiple third parties for the purchase and exchange of certain spectrum licenses for
$1.3 billion
in cash. Upon closing of the transactions, we recorded spectrum licenses received at their estimated fair values totaling approximately
$1.7 billion
and recognized gains of
$199 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We closed on an agreement with a third party for the purchase of certain spectrum licenses covering approximately
11 million
people for approximately
$420 million
during the fourth quarter of
2016
.
|
•
|
We entered into an agreement with a third party for the exchange of certain spectrum licenses, which is expected to close in the first half of 2017. Our spectrum licenses to be transferred as part of the exchange transaction were reclassified as assets held for sale and were included in
Other current assets
in our
Consolidated Balance Sheets
at their carrying value of
$86 million
as of
December 31, 2016
.
|
•
|
Upon conclusion of the 2014 Advanced Wireless Services (“AWS”) auction, we were awarded AWS spectrum licenses covering approximately
97 million
people for an aggregate bid price of approximately
$1.8 billion
.
|
•
|
We closed on the agreement with Verizon Communications Inc. for the exchange of certain spectrum licenses. Upon closing of the transaction, we recorded the spectrum licenses received at their estimated fair value of
$311 million
and recognized a non-cash gain of
$139 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We closed on agreements with multiple third parties for the purchase and exchange of certain spectrum licenses for
$459 million
in cash. Upon closing of the transactions, we recorded spectrum licenses received at their estimated fair values totaling approximately
$530 million
and recognized gains of
$24 million
included in
Gains on disposal of spectrum licenses
in our
Consolidated Statements of Comprehensive Income
.
|
•
|
We entered into multiple agreements with third parties for the exchange of certain spectrum licenses. Our spectrum licenses to be transferred as part of the exchange transaction were reclassified as assets held for sale and were included in
Other current assets
in our
Consolidated Balance Sheets
at their carrying value of
$554 million
as of
December 31, 2015
.
|
|
Useful Lives
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(in millions)
|
|
Gross
Amount |
|
Accumulated Amortization
|
|
Net
Amount |
|
Gross
Amount |
|
Accumulated Amortization
|
|
Net
Amount |
|||||||||||||
Customer lists
|
Up to 6 years
|
|
$
|
1,104
|
|
|
$
|
(894
|
)
|
|
$
|
210
|
|
|
$
|
1,104
|
|
|
$
|
(719
|
)
|
|
$
|
385
|
|
Trademarks and patents
|
Up to 12 years
|
|
303
|
|
|
(156
|
)
|
|
147
|
|
|
300
|
|
|
(115
|
)
|
|
185
|
|
||||||
Other
|
Up to 28 years
|
|
50
|
|
|
(31
|
)
|
|
19
|
|
|
51
|
|
|
(27
|
)
|
|
24
|
|
||||||
Other intangible assets
|
|
|
$
|
1,457
|
|
|
$
|
(1,081
|
)
|
|
$
|
376
|
|
|
$
|
1,455
|
|
|
$
|
(861
|
)
|
|
$
|
594
|
|
(in millions)
|
Estimated Future Amortization
|
||
Year Ending December 31,
|
|
||
2017
|
$
|
163
|
|
2018
|
104
|
|
|
2019
|
52
|
|
|
2020
|
34
|
|
|
2021
|
14
|
|
|
Thereafter
|
9
|
|
|
Total
|
$
|
376
|
|
|
December 31, 2016
|
||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Other long-term liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
118
|
|
|
December 31, 2015
|
||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Other long-term liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
143
|
|
|
$
|
143
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Embedded derivatives
|
$
|
25
|
|
|
$
|
(148
|
)
|
|
$
|
18
|
|
|
Level within the Fair Value Hierarchy
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
(in millions)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term investments
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,998
|
|
|
$
|
2,998
|
|
Deferred purchase price assets
|
3
|
|
659
|
|
|
659
|
|
|
389
|
|
|
389
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Senior Notes to third parties
|
1
|
|
$
|
18,600
|
|
|
$
|
19,584
|
|
|
$
|
17,600
|
|
|
$
|
18,098
|
|
Senior Reset Notes to affiliates
|
2
|
|
5,600
|
|
|
5,955
|
|
|
5,600
|
|
|
6,072
|
|
||||
Senior Secured Term Loans
|
2
|
|
1,980
|
|
|
2,005
|
|
|
2,000
|
|
|
1,990
|
|
||||
Guarantee Liabilities
|
3
|
|
135
|
|
|
135
|
|
|
163
|
|
|
163
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
5.250% Senior Notes due 2018
|
$
|
500
|
|
|
$
|
500
|
|
6.288% Senior Reset Notes to affiliates due 2019
|
1,250
|
|
|
1,250
|
|
||
6.464% Senior Notes due 2019
|
1,250
|
|
|
1,250
|
|
||
6.366% Senior Reset Notes to affiliates due 2020
|
1,250
|
|
|
1,250
|
|
||
6.542% Senior Notes due 2020
|
1,250
|
|
|
1,250
|
|
||
6.625% Senior Notes due 2020
|
1,000
|
|
|
1,000
|
|
||
6.250% Senior Notes due 2021
|
1,750
|
|
|
1,750
|
|
||
6.633% Senior Notes due 2021
|
1,250
|
|
|
1,250
|
|
||
8.097% Senior Reset Notes to affiliates due 2021
|
1,250
|
|
|
1,250
|
|
||
6.125% Senior Notes due 2022
|
1,000
|
|
|
1,000
|
|
||
6.731% Senior Notes due 2022
|
1,250
|
|
|
1,250
|
|
||
8.195% Senior Reset Notes to affiliates due 2022
|
1,250
|
|
|
1,250
|
|
||
6.000% Senior Notes due 2023
|
1,300
|
|
|
1,300
|
|
||
6.625% Senior Notes due 2023
|
1,750
|
|
|
1,750
|
|
||
6.836% Senior Notes due 2023
|
600
|
|
|
600
|
|
||
9.332% Senior Reset Notes to affiliates due 2023
|
600
|
|
|
600
|
|
||
6.000% Senior Notes due 2024
|
1,000
|
|
|
—
|
|
||
6.500% Senior Notes due 2024
|
1,000
|
|
|
1,000
|
|
||
6.375% Senior Notes due 2025
|
1,700
|
|
|
1,700
|
|
||
6.500% Senior Notes due 2026
|
2,000
|
|
|
2,000
|
|
||
Senior Secured Term Loans
|
1,980
|
|
|
2,000
|
|
||
Capital leases
|
1,425
|
|
|
826
|
|
||
Unamortized premium from purchase price allocation fair value adjustment
|
212
|
|
|
250
|
|
||
Unamortized discount on Senior Secured Term Loans
|
(8
|
)
|
|
(10
|
)
|
||
Debt issuance cost
|
(23
|
)
|
|
(23
|
)
|
||
Total debt
|
27,786
|
|
|
26,243
|
|
||
Less: Current portion of Senior Secured Term Loans
|
20
|
|
|
20
|
|
||
Less: Current portion of capital leases
|
334
|
|
|
162
|
|
||
Total long-term debt
|
$
|
27,432
|
|
|
$
|
26,061
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Long-term debt
|
$
|
21,832
|
|
|
$
|
20,461
|
|
Long-term debt to affiliates
|
5,600
|
|
|
5,600
|
|
||
Total long-term debt
|
$
|
27,432
|
|
|
$
|
26,061
|
|
(in millions)
|
Future Minimum Payments
|
||
Year Ending December 31,
|
|
||
2017
|
$
|
390
|
|
2018
|
354
|
|
|
2019
|
315
|
|
|
2020
|
200
|
|
|
2021
|
150
|
|
|
Thereafter
|
214
|
|
|
Total
|
$
|
1,623
|
|
Interest included
|
$
|
198
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
JP Morgan Chase
|
$
|
20
|
|
|
$
|
36
|
|
Deutsche Bank
|
54
|
|
|
54
|
|
||
Total outstanding balance
|
$
|
74
|
|
|
$
|
90
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Property and equipment, net
|
$
|
485
|
|
|
$
|
601
|
|
Tower obligations
|
2,621
|
|
|
2,658
|
|
(in millions, except shares, per share and contractual life amounts)
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||
Stock-based compensation expense
|
$
|
235
|
|
|
$
|
201
|
|
|
$
|
196
|
|
Income tax benefit related to stock-based compensation
|
80
|
|
|
71
|
|
|
73
|
|
|||
Realized excess tax benefit
|
—
|
|
|
79
|
|
|
34
|
|
|||
Weighted average fair value per stock award granted
|
45.07
|
|
|
35.56
|
|
|
28.52
|
|
|||
Unrecognized compensation expense
|
389
|
|
|
327
|
|
|
271
|
|
|||
Weighted average period to be recognized (years)
|
2.0
|
|
|
2.0
|
|
|
1.9
|
|
|||
Fair value of stock awards vested
|
354
|
|
|
445
|
|
|
209
|
|
(in millions, except shares, per share and contractual life amounts)
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
|
|||||
Nonvested, December 31, 2015
|
16,334,271
|
|
|
$
|
29.95
|
|
|
1.2
|
|
$
|
639
|
|
Granted
|
8,431,980
|
|
|
45.07
|
|
|
|
|
|
|||
Vested
|
(7,712,463
|
)
|
|
28.33
|
|
|
|
|
|
|||
Forfeited
|
(1,338,397
|
)
|
|
34.42
|
|
|
|
|
|
|||
Nonvested, December 31, 2016
|
15,715,391
|
|
|
$
|
37.93
|
|
|
1.1
|
|
$
|
904
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|||
Outstanding and exercisable, December 31, 2015
|
1,824,354
|
|
|
$
|
30.50
|
|
|
2.7
|
Exercised
|
(982,904
|
)
|
|
29.34
|
|
|
|
|
Expired
|
(7,519
|
)
|
|
44.21
|
|
|
|
|
Outstanding and exercisable, December 31, 2016
|
833,931
|
|
|
$
|
31.75
|
|
|
2.3
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||
Compensation expense
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
44
|
|
Payments
|
52
|
|
|
57
|
|
|
60
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
U.S.
|
$
|
2,286
|
|
|
$
|
898
|
|
|
$
|
347
|
|
Puerto Rico
|
41
|
|
|
80
|
|
|
66
|
|
|||
Income before income taxes
|
$
|
2,327
|
|
|
$
|
978
|
|
|
$
|
413
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Current tax expense (benefit)
|
|
|
|
|
|
||||||
Federal
|
$
|
(66
|
)
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
State
|
29
|
|
|
2
|
|
|
6
|
|
|||
Puerto Rico
|
(10
|
)
|
|
17
|
|
|
38
|
|
|||
Total current tax expense (benefit)
|
(47
|
)
|
|
(11
|
)
|
|
44
|
|
|||
Deferred tax expense (benefit)
|
|
|
|
|
|
||||||
Federal
|
804
|
|
|
281
|
|
|
79
|
|
|||
State
|
96
|
|
|
(37
|
)
|
|
40
|
|
|||
Puerto Rico
|
14
|
|
|
12
|
|
|
3
|
|
|||
Total deferred tax expense
|
914
|
|
|
256
|
|
|
122
|
|
|||
Total income tax expense
|
$
|
867
|
|
|
$
|
245
|
|
|
$
|
166
|
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Federal statutory income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State taxes, net of federal benefit
|
4.0
|
|
|
(1.1
|
)
|
|
(8.8
|
)
|
Puerto Rico taxes, net of federal benefit
|
—
|
|
|
3.3
|
|
|
5.0
|
|
Change in valuation allowance
|
1.0
|
|
|
(3.2
|
)
|
|
18.8
|
|
Permanent differences
|
0.6
|
|
|
1.6
|
|
|
1.4
|
|
Federal tax credits, net of reserves
|
(0.5
|
)
|
|
(9.5
|
)
|
|
(10.6
|
)
|
Equity-based compensation
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
Other, net
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(0.6
|
)
|
Effective income tax rate
|
37.3
|
%
|
|
25.1
|
%
|
|
40.2
|
%
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Deferred tax assets
|
|
|
|
||||
Loss carryforwards
|
$
|
1,442
|
|
|
$
|
1,997
|
|
Deferred rents
|
1,153
|
|
|
1,136
|
|
||
Reserves and accruals
|
1,058
|
|
|
928
|
|
||
Federal and state tax credits
|
284
|
|
|
349
|
|
||
Debt fair market value adjustment
|
83
|
|
|
97
|
|
||
Other
|
430
|
|
|
317
|
|
||
Deferred tax assets, gross
|
4,450
|
|
|
4,824
|
|
||
Valuation allowance
|
(573
|
)
|
|
(583
|
)
|
||
Deferred tax assets, net
|
3,877
|
|
|
4,241
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Spectrum licenses
|
6,952
|
|
|
6,174
|
|
||
Property and equipment
|
1,732
|
|
|
1,950
|
|
||
Other intangible assets
|
119
|
|
|
178
|
|
||
Other
|
12
|
|
|
—
|
|
||
Total deferred tax liabilities
|
8,815
|
|
|
8,302
|
|
||
Net deferred tax liabilities
|
$
|
4,938
|
|
|
$
|
4,061
|
|
|
|
|
|
||||
Classified on the balance sheet as:
|
|
|
|
||||
Deferred tax liabilities
|
$
|
4,938
|
|
|
$
|
4,061
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Unrecognized tax benefits, beginning of year
|
$
|
411
|
|
|
$
|
388
|
|
|
$
|
178
|
|
Gross decreases to tax positions in prior periods
|
(5
|
)
|
|
(112
|
)
|
|
(52
|
)
|
|||
Gross increases to current period tax positions
|
4
|
|
|
135
|
|
|
262
|
|
|||
Unrecognized tax benefits, end of year
|
$
|
410
|
|
|
$
|
411
|
|
|
$
|
388
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except shares and per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
1,460
|
|
|
$
|
733
|
|
|
$
|
247
|
|
Less: Dividends on mandatory convertible preferred stock
|
(55
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Net income attributable to common stockholders - basic and diluted
|
$
|
1,405
|
|
|
$
|
678
|
|
|
$
|
247
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic
|
822,470,275
|
|
|
812,994,028
|
|
|
805,284,712
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Outstanding stock options and unvested stock awards
|
10,584,270
|
|
|
9,623,910
|
|
|
8,893,887
|
|
|||
Mandatory convertible preferred stock
|
—
|
|
|
—
|
|
|
1,743,659
|
|
|||
Weighted average shares outstanding - diluted
|
833,054,545
|
|
|
822,617,938
|
|
|
815,922,258
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share - basic
|
$
|
1.71
|
|
|
$
|
0.83
|
|
|
$
|
0.31
|
|
Earnings per share - diluted
|
$
|
1.69
|
|
|
$
|
0.82
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
||||||
Potentially dilutive securities:
|
|
|
|
|
|
||||||
Outstanding stock options and unvested stock awards
|
3,528,683
|
|
|
4,842,370
|
|
|
1,426,331
|
|
|||
Mandatory convertible preferred stock
|
32,237,266
|
|
|
32,237,266
|
|
|
—
|
|
(in millions)
|
Operating Leases
|
|
Purchase Commitments
|
||||
Year Ending December 31,
|
|
|
|
||||
2017
|
$
|
2,417
|
|
|
$
|
2,011
|
|
2018
|
2,118
|
|
|
977
|
|
||
2019
|
1,832
|
|
|
841
|
|
||
2020
|
1,511
|
|
|
704
|
|
||
2021
|
1,102
|
|
|
626
|
|
||
Thereafter
|
2,188
|
|
|
960
|
|
||
Total
|
$
|
11,168
|
|
|
$
|
6,119
|
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Allowances, beginning of year
|
$
|
264
|
|
|
$
|
199
|
|
|
$
|
169
|
|
Bad debt expense
|
477
|
|
|
547
|
|
|
444
|
|
|||
Write-offs, net of recoveries
|
(518
|
)
|
|
(482
|
)
|
|
(414
|
)
|
|||
Allowances, end of year
|
$
|
223
|
|
|
$
|
264
|
|
|
$
|
199
|
|
|
|
|
|
|
|
||||||
Imputed discount, beginning of year
|
$
|
159
|
|
|
$
|
271
|
|
|
$
|
212
|
|
Additions
|
362
|
|
|
310
|
|
|
380
|
|
|||
Interest income
|
(248
|
)
|
|
(414
|
)
|
|
(355
|
)
|
|||
Cancellations and other
|
(47
|
)
|
|
(78
|
)
|
|
(92
|
)
|
|||
Impacts from sales of EIP receivables
|
(152
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Transfer from long-term
|
100
|
|
|
125
|
|
|
126
|
|
|||
Imputed discount, end of year
|
$
|
174
|
|
|
$
|
159
|
|
|
$
|
271
|
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Imputed discount, beginning of year
|
$
|
26
|
|
|
$
|
61
|
|
|
$
|
64
|
|
Additions
|
134
|
|
|
111
|
|
|
141
|
|
|||
Cancellations and other
|
(15
|
)
|
|
(13
|
)
|
|
(18
|
)
|
|||
Impacts from sales of EIP receivables
|
(24
|
)
|
|
(8
|
)
|
|
—
|
|
|||
Transfer to current
|
(100
|
)
|
|
(125
|
)
|
|
(126
|
)
|
|||
Imputed discount, end of year
|
$
|
21
|
|
|
$
|
26
|
|
|
$
|
61
|
|
(in millions)
|
December 31,
2016 |
|
December 31,
2015 |
||||
Accounts payable
|
$
|
5,163
|
|
|
$
|
6,137
|
|
Payroll and related benefits
|
559
|
|
|
521
|
|
||
Property and other taxes, including payroll
|
525
|
|
|
494
|
|
||
Interest
|
423
|
|
|
371
|
|
||
Commissions
|
159
|
|
|
190
|
|
||
Network decommissioning
|
101
|
|
|
117
|
|
||
Toll and interconnect
|
85
|
|
|
68
|
|
||
Advertising
|
44
|
|
|
77
|
|
||
Other
|
93
|
|
|
109
|
|
||
Accounts payable and accrued liabilities
|
$
|
7,152
|
|
|
$
|
8,084
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Discount related to roaming expenses
|
$
|
(15
|
)
|
|
$
|
(21
|
)
|
|
$
|
(61
|
)
|
Fees incurred for use of the T-Mobile brand
|
74
|
|
|
65
|
|
|
60
|
|
|||
Expenses for telecommunications and IT services
|
25
|
|
|
23
|
|
|
24
|
|
|||
International long distance agreement
|
60
|
|
|
—
|
|
|
—
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
358
|
|
|
$
|
2,733
|
|
|
$
|
2,342
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
5,500
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
1,675
|
|
|
221
|
|
|
—
|
|
|
1,896
|
|
||||||
Equipment installment plan receivables, net
|
—
|
|
|
—
|
|
|
1,930
|
|
|
—
|
|
|
—
|
|
|
1,930
|
|
||||||
Accounts receivable from affiliates
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
1,111
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
||||||
Asset purchase deposit
|
—
|
|
|
—
|
|
|
2,203
|
|
|
—
|
|
|
—
|
|
|
2,203
|
|
||||||
Other current assets
|
—
|
|
|
—
|
|
|
972
|
|
|
565
|
|
|
—
|
|
|
1,537
|
|
||||||
Total current assets
|
358
|
|
|
2,733
|
|
|
10,273
|
|
|
853
|
|
|
—
|
|
|
14,217
|
|
||||||
Property and equipment, net
(1)
|
—
|
|
|
—
|
|
|
20,568
|
|
|
375
|
|
|
—
|
|
|
20,943
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
Spectrum licenses
|
—
|
|
|
—
|
|
|
27,014
|
|
|
—
|
|
|
—
|
|
|
27,014
|
|
||||||
Other intangible assets, net
|
—
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
376
|
|
||||||
Investments in subsidiaries, net
|
17,682
|
|
|
35,095
|
|
|
—
|
|
|
—
|
|
|
(52,777
|
)
|
|
—
|
|
||||||
Intercompany receivables
|
196
|
|
|
6,826
|
|
|
—
|
|
|
—
|
|
|
(7,022
|
)
|
|
—
|
|
||||||
Equipment installment plan receivables due after one year, net
|
—
|
|
|
—
|
|
|
984
|
|
|
—
|
|
|
—
|
|
|
984
|
|
||||||
Other assets
|
—
|
|
|
7
|
|
|
600
|
|
|
262
|
|
|
(195
|
)
|
|
674
|
|
||||||
Total assets
|
$
|
18,236
|
|
|
$
|
44,661
|
|
|
$
|
61,498
|
|
|
$
|
1,490
|
|
|
$
|
(59,994
|
)
|
|
$
|
65,891
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
423
|
|
|
$
|
6,474
|
|
|
$
|
255
|
|
|
$
|
—
|
|
|
$
|
7,152
|
|
Payables to affiliates
|
—
|
|
|
79
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
125
|
|
||||||
Short-term debt
|
—
|
|
|
20
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
354
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
986
|
|
|
—
|
|
|
—
|
|
|
986
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
258
|
|
|
147
|
|
|
—
|
|
|
405
|
|
||||||
Total current liabilities
|
—
|
|
|
522
|
|
|
8,098
|
|
|
402
|
|
|
—
|
|
|
9,022
|
|
||||||
Long-term debt
|
—
|
|
|
20,741
|
|
|
1,091
|
|
|
—
|
|
|
—
|
|
|
21,832
|
|
||||||
Long-term debt to affiliates
|
—
|
|
|
5,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,600
|
|
||||||
Tower obligations
(1)
|
—
|
|
|
—
|
|
|
400
|
|
|
2,221
|
|
|
—
|
|
|
2,621
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
5,133
|
|
|
—
|
|
|
(195
|
)
|
|
4,938
|
|
||||||
Deferred rent expense
|
—
|
|
|
—
|
|
|
2,616
|
|
|
—
|
|
|
—
|
|
|
2,616
|
|
||||||
Negative carrying value of subsidiaries, net
|
—
|
|
|
—
|
|
|
568
|
|
|
—
|
|
|
(568
|
)
|
|
—
|
|
||||||
Intercompany payables
|
—
|
|
|
—
|
|
|
6,785
|
|
|
237
|
|
|
(7,022
|
)
|
|
—
|
|
||||||
Other long-term liabilities
|
—
|
|
|
116
|
|
|
906
|
|
|
4
|
|
|
—
|
|
|
1,026
|
|
||||||
Total long-term liabilities
|
—
|
|
|
26,457
|
|
|
17,499
|
|
|
2,462
|
|
|
(7,785
|
)
|
|
38,633
|
|
||||||
Total stockholders' equity (deficit)
|
18,236
|
|
|
17,682
|
|
|
35,901
|
|
|
(1,374
|
)
|
|
(52,209
|
)
|
|
18,236
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
18,236
|
|
|
$
|
44,661
|
|
|
$
|
61,498
|
|
|
$
|
1,490
|
|
|
$
|
(59,994
|
)
|
|
$
|
65,891
|
|
(1)
|
Assets and liabilities for Non-Guarantor Subsidiaries are primarily included in VIEs related to the 2012 Tower Transaction. See
Note 8 – Tower Obligations
for further information.
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
378
|
|
|
$
|
1,767
|
|
|
$
|
2,364
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
4,582
|
|
Short-term investments
|
—
|
|
|
1,999
|
|
|
999
|
|
|
—
|
|
|
—
|
|
|
2,998
|
|
||||||
Accounts receivable, net
|
—
|
|
|
—
|
|
|
1,574
|
|
|
214
|
|
|
—
|
|
|
1,788
|
|
||||||
Equipment installment plan receivables, net
|
—
|
|
|
—
|
|
|
2,378
|
|
|
—
|
|
|
—
|
|
|
2,378
|
|
||||||
Accounts receivable from affiliates
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
1,295
|
|
|
—
|
|
|
—
|
|
|
1,295
|
|
||||||
Other current assets
|
—
|
|
|
—
|
|
|
1,413
|
|
|
400
|
|
|
—
|
|
|
1,813
|
|
||||||
Total current assets
|
378
|
|
|
3,766
|
|
|
10,059
|
|
|
687
|
|
|
—
|
|
|
14,890
|
|
||||||
Property and equipment, net
(1)
|
—
|
|
|
—
|
|
|
19,546
|
|
|
454
|
|
|
—
|
|
|
20,000
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
1,683
|
|
|
—
|
|
|
—
|
|
|
1,683
|
|
||||||
Spectrum licenses
|
—
|
|
|
—
|
|
|
23,955
|
|
|
—
|
|
|
—
|
|
|
23,955
|
|
||||||
Other intangible assets, net
|
—
|
|
|
—
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
594
|
|
||||||
Investments in subsidiaries, net
|
16,184
|
|
|
32,280
|
|
|
—
|
|
|
—
|
|
|
(48,464
|
)
|
|
—
|
|
||||||
Intercompany receivables
|
—
|
|
|
6,130
|
|
|
—
|
|
|
—
|
|
|
(6,130
|
)
|
|
—
|
|
||||||
Equipment installment plan receivables due after one year, net
|
—
|
|
|
—
|
|
|
847
|
|
|
—
|
|
|
—
|
|
|
847
|
|
||||||
Other assets
|
—
|
|
|
5
|
|
|
387
|
|
|
219
|
|
|
(167
|
)
|
|
444
|
|
||||||
Total assets
|
$
|
16,562
|
|
|
$
|
42,181
|
|
|
$
|
57,071
|
|
|
$
|
1,360
|
|
|
$
|
(54,761
|
)
|
|
$
|
62,413
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
368
|
|
|
$
|
7,496
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
8,084
|
|
Payables to affiliates
|
—
|
|
|
70
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
135
|
|
||||||
Short-term debt
|
—
|
|
|
20
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|
182
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
717
|
|
|
—
|
|
|
—
|
|
|
717
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
327
|
|
|
83
|
|
|
—
|
|
|
410
|
|
||||||
Total current liabilities
|
—
|
|
|
458
|
|
|
8,767
|
|
|
303
|
|
|
—
|
|
|
9,528
|
|
||||||
Long-term debt
|
—
|
|
|
19,797
|
|
|
664
|
|
|
—
|
|
|
—
|
|
|
20,461
|
|
||||||
Long-term debt to affiliates
|
—
|
|
|
5,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,600
|
|
||||||
Tower obligations
(1)
|
—
|
|
|
—
|
|
|
411
|
|
|
2,247
|
|
|
—
|
|
|
2,658
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
4,228
|
|
|
—
|
|
|
(167
|
)
|
|
4,061
|
|
||||||
Deferred rent expense
|
—
|
|
|
—
|
|
|
2,481
|
|
|
—
|
|
|
—
|
|
|
2,481
|
|
||||||
Negative carrying value of subsidiaries, net
|
—
|
|
|
—
|
|
|
628
|
|
|
—
|
|
|
(628
|
)
|
|
—
|
|
||||||
Intercompany payables
|
5
|
|
|
—
|
|
|
5,959
|
|
|
166
|
|
|
(6,130
|
)
|
|
—
|
|
||||||
Other long-term liabilities
|
—
|
|
|
142
|
|
|
922
|
|
|
3
|
|
|
—
|
|
|
1,067
|
|
||||||
Total long-term liabilities
|
5
|
|
|
25,539
|
|
|
15,293
|
|
|
2,416
|
|
|
(6,925
|
)
|
|
36,328
|
|
||||||
Total stockholders' equity (deficit)
|
16,557
|
|
|
16,184
|
|
|
33,011
|
|
|
(1,359
|
)
|
|
(47,836
|
)
|
|
16,557
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
16,562
|
|
|
$
|
42,181
|
|
|
$
|
57,071
|
|
|
$
|
1,360
|
|
|
$
|
(54,761
|
)
|
|
$
|
62,413
|
|
(1)
|
Assets and liabilities for Non-Guarantor Subsidiaries are primarily included in VIEs related to the 2012 Tower Transaction. See
Note 8 – Tower Obligations
for further information.
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,613
|
|
|
$
|
2,023
|
|
|
$
|
(792
|
)
|
|
$
|
27,844
|
|
Equipment revenues
|
—
|
|
|
—
|
|
|
9,145
|
|
|
—
|
|
|
(418
|
)
|
|
8,727
|
|
||||||
Other revenues
|
—
|
|
|
3
|
|
|
491
|
|
|
195
|
|
|
(18
|
)
|
|
671
|
|
||||||
Total revenues
|
—
|
|
|
3
|
|
|
36,249
|
|
|
2,218
|
|
|
(1,228
|
)
|
|
37,242
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
—
|
|
|
—
|
|
|
5,707
|
|
|
24
|
|
|
—
|
|
|
5,731
|
|
||||||
Cost of equipment sales
|
—
|
|
|
—
|
|
|
10,209
|
|
|
1,027
|
|
|
(417
|
)
|
|
10,819
|
|
||||||
Selling, general and administrative
|
—
|
|
|
—
|
|
|
11,321
|
|
|
868
|
|
|
(811
|
)
|
|
11,378
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
6,165
|
|
|
78
|
|
|
—
|
|
|
6,243
|
|
||||||
Cost of MetroPCS business combination
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||||
Gains on disposal of spectrum licenses
|
—
|
|
|
—
|
|
|
(835
|
)
|
|
—
|
|
|
—
|
|
|
(835
|
)
|
||||||
Total operating expenses
|
—
|
|
|
—
|
|
|
32,671
|
|
|
1,997
|
|
|
(1,228
|
)
|
|
33,440
|
|
||||||
Operating income
|
—
|
|
|
3
|
|
|
3,578
|
|
|
221
|
|
|
—
|
|
|
3,802
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
—
|
|
|
(1,147
|
)
|
|
(82
|
)
|
|
(189
|
)
|
|
—
|
|
|
(1,418
|
)
|
||||||
Interest expense to affiliates
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
||||||
Interest income
|
—
|
|
|
31
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
261
|
|
||||||
Other income (expense), net
|
—
|
|
|
2
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||
Total other income (expense), net
|
—
|
|
|
(1,426
|
)
|
|
140
|
|
|
(189
|
)
|
|
—
|
|
|
(1,475
|
)
|
||||||
Income (loss) before income taxes
|
—
|
|
|
(1,423
|
)
|
|
3,718
|
|
|
32
|
|
|
—
|
|
|
2,327
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
(857
|
)
|
|
(10
|
)
|
|
—
|
|
|
(867
|
)
|
||||||
Earnings (loss) of subsidiaries
|
1,460
|
|
|
2,883
|
|
|
(17
|
)
|
|
—
|
|
|
(4,326
|
)
|
|
—
|
|
||||||
Net income
|
1,460
|
|
|
1,460
|
|
|
2,844
|
|
|
22
|
|
|
(4,326
|
)
|
|
1,460
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Net income attributable to common stockholders
|
$
|
1,405
|
|
|
$
|
1,460
|
|
|
$
|
2,844
|
|
|
$
|
22
|
|
|
$
|
(4,326
|
)
|
|
$
|
1,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
$
|
1,460
|
|
|
$
|
1,460
|
|
|
$
|
2,844
|
|
|
$
|
22
|
|
|
$
|
(4,326
|
)
|
|
$
|
1,460
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income, net of tax
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
(6
|
)
|
|
2
|
|
||||||
Total comprehensive income
|
$
|
1,462
|
|
|
$
|
1,462
|
|
|
$
|
2,846
|
|
|
$
|
24
|
|
|
$
|
(4,332
|
)
|
|
$
|
1,462
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,748
|
|
|
$
|
1,669
|
|
|
$
|
(596
|
)
|
|
$
|
24,821
|
|
Equipment revenues
|
—
|
|
|
—
|
|
|
7,148
|
|
|
—
|
|
|
(430
|
)
|
|
6,718
|
|
||||||
Other revenues
|
—
|
|
|
1
|
|
|
356
|
|
|
171
|
|
|
(14
|
)
|
|
514
|
|
||||||
Total revenues
|
—
|
|
|
1
|
|
|
31,252
|
|
|
1,840
|
|
|
(1,040
|
)
|
|
32,053
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
—
|
|
|
—
|
|
|
5,530
|
|
|
24
|
|
|
—
|
|
|
5,554
|
|
||||||
Cost of equipment sales
|
—
|
|
|
—
|
|
|
9,055
|
|
|
720
|
|
|
(431
|
)
|
|
9,344
|
|
||||||
Selling, general and administrative
|
—
|
|
|
—
|
|
|
10,065
|
|
|
733
|
|
|
(609
|
)
|
|
10,189
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
4,605
|
|
|
83
|
|
|
—
|
|
|
4,688
|
|
||||||
Cost of MetroPCS business combination
|
—
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
376
|
|
||||||
Gains on disposal of spectrum licenses
|
—
|
|
|
—
|
|
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
||||||
Total operating expenses
|
—
|
|
|
—
|
|
|
29,468
|
|
|
1,560
|
|
|
(1,040
|
)
|
|
29,988
|
|
||||||
Operating income
|
—
|
|
|
1
|
|
|
1,784
|
|
|
280
|
|
|
—
|
|
|
2,065
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
—
|
|
|
(847
|
)
|
|
(50
|
)
|
|
(188
|
)
|
|
—
|
|
|
(1,085
|
)
|
||||||
Interest expense to affiliates
|
—
|
|
|
(411
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(411
|
)
|
||||||
Interest income
|
—
|
|
|
2
|
|
|
418
|
|
|
—
|
|
|
—
|
|
|
420
|
|
||||||
Other expense, net
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
Total other income (expense), net
|
—
|
|
|
(1,266
|
)
|
|
368
|
|
|
(189
|
)
|
|
—
|
|
|
(1,087
|
)
|
||||||
Income (loss) before income taxes
|
—
|
|
|
(1,265
|
)
|
|
2,152
|
|
|
91
|
|
|
—
|
|
|
978
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
(214
|
)
|
|
(31
|
)
|
|
—
|
|
|
(245
|
)
|
||||||
Earnings (loss) of subsidiaries
|
733
|
|
|
1,998
|
|
|
(48
|
)
|
|
—
|
|
|
(2,683
|
)
|
|
—
|
|
||||||
Net income
|
733
|
|
|
733
|
|
|
1,890
|
|
|
60
|
|
|
(2,683
|
)
|
|
733
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Net income attributable to common stockholders
|
$
|
678
|
|
|
$
|
733
|
|
|
$
|
1,890
|
|
|
$
|
60
|
|
|
$
|
(2,683
|
)
|
|
$
|
678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
733
|
|
|
$
|
733
|
|
|
$
|
1,890
|
|
|
$
|
60
|
|
|
$
|
(2,683
|
)
|
|
$
|
733
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive loss, net of tax
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|
(2
|
)
|
||||||
Total comprehensive income
|
$
|
731
|
|
|
$
|
731
|
|
|
$
|
1,888
|
|
|
$
|
60
|
|
|
$
|
(2,679
|
)
|
|
$
|
731
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,483
|
|
|
$
|
1,302
|
|
|
$
|
(410
|
)
|
|
$
|
22,375
|
|
Equipment revenues
|
—
|
|
|
—
|
|
|
7,319
|
|
|
—
|
|
|
(530
|
)
|
|
6,789
|
|
||||||
Other revenues
|
—
|
|
|
—
|
|
|
270
|
|
|
140
|
|
|
(10
|
)
|
|
400
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
29,072
|
|
|
1,442
|
|
|
(950
|
)
|
|
29,564
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of services, exclusive of depreciation and amortization shown separately below
|
—
|
|
|
—
|
|
|
5,767
|
|
|
21
|
|
|
—
|
|
|
5,788
|
|
||||||
Cost of equipment sales
|
—
|
|
|
—
|
|
|
9,491
|
|
|
702
|
|
|
(572
|
)
|
|
9,621
|
|
||||||
Selling, general and administrative
|
—
|
|
|
—
|
|
|
8,723
|
|
|
518
|
|
|
(378
|
)
|
|
8,863
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
4,330
|
|
|
82
|
|
|
—
|
|
|
4,412
|
|
||||||
Cost of MetroPCS business combination
|
—
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
—
|
|
|
299
|
|
||||||
Gains on disposal of spectrum licenses
|
—
|
|
|
—
|
|
|
(840
|
)
|
|
—
|
|
|
—
|
|
|
(840
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Total operating expenses
|
—
|
|
|
—
|
|
|
27,775
|
|
|
1,323
|
|
|
(950
|
)
|
|
28,148
|
|
||||||
Operating income
|
—
|
|
|
—
|
|
|
1,297
|
|
|
119
|
|
|
—
|
|
|
1,416
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
—
|
|
|
(838
|
)
|
|
(55
|
)
|
|
(180
|
)
|
|
—
|
|
|
(1,073
|
)
|
||||||
Interest expense to affiliates
|
—
|
|
|
(278
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
359
|
|
||||||
Other income (expense), net
|
—
|
|
|
(15
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||
Total other income (expense), net
|
—
|
|
|
(1,131
|
)
|
|
308
|
|
|
(180
|
)
|
|
—
|
|
|
(1,003
|
)
|
||||||
Income (loss) before income taxes
|
—
|
|
|
(1,131
|
)
|
|
1,605
|
|
|
(61
|
)
|
|
—
|
|
|
413
|
|
||||||
Income tax (expense) benefit
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
23
|
|
|
—
|
|
|
(166
|
)
|
||||||
Earnings (loss) of subsidiaries
|
247
|
|
|
1,278
|
|
|
(54
|
)
|
|
—
|
|
|
(1,471
|
)
|
|
—
|
|
||||||
Net income (loss)
|
$
|
247
|
|
|
$
|
147
|
|
|
$
|
1,362
|
|
|
$
|
(38
|
)
|
|
$
|
(1,471
|
)
|
|
$
|
247
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive loss, net of tax
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|
(2
|
)
|
||||||
Total comprehensive income (loss)
|
$
|
245
|
|
|
$
|
145
|
|
|
$
|
1,360
|
|
|
$
|
(38
|
)
|
|
$
|
(1,467
|
)
|
|
$
|
245
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
6
|
|
|
$
|
(2,031
|
)
|
|
$
|
8,166
|
|
|
$
|
104
|
|
|
$
|
(110
|
)
|
|
$
|
6,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(4,702
|
)
|
|
—
|
|
|
—
|
|
|
(4,702
|
)
|
||||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
—
|
|
|
—
|
|
|
(3,968
|
)
|
|
—
|
|
|
—
|
|
|
(3,968
|
)
|
||||||
Sales of short-term investments
|
—
|
|
|
2,000
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|
2,998
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||
Net cash provided by (used in) investing activities
|
—
|
|
|
2,000
|
|
|
(7,680
|
)
|
|
—
|
|
|
—
|
|
|
(5,680
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
997
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
||||||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||||
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Proceeds from exercise of stock options
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
Tax withholdings on share-based awards
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
||||||
Intercompany dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
110
|
|
|
—
|
|
||||||
Dividends on preferred stock
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(26
|
)
|
|
997
|
|
|
(508
|
)
|
|
(110
|
)
|
|
110
|
|
|
463
|
|
||||||
Change in cash and cash equivalents
|
(20
|
)
|
|
966
|
|
|
(22
|
)
|
|
(6
|
)
|
|
—
|
|
|
918
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
378
|
|
|
1,767
|
|
|
2,364
|
|
|
73
|
|
|
—
|
|
|
4,582
|
|
||||||
End of period
|
$
|
358
|
|
|
$
|
2,733
|
|
|
$
|
2,342
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
5,500
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
(1
|
)
|
|
$
|
(4,504
|
)
|
|
$
|
9,940
|
|
|
$
|
154
|
|
|
$
|
(175
|
)
|
|
$
|
5,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(4,724
|
)
|
|
—
|
|
|
—
|
|
|
(4,724
|
)
|
||||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
—
|
|
|
—
|
|
|
(1,935
|
)
|
|
—
|
|
|
—
|
|
|
(1,935
|
)
|
||||||
Purchases of short-term investments
|
—
|
|
|
(1,999
|
)
|
|
(998
|
)
|
|
—
|
|
|
—
|
|
|
(2,997
|
)
|
||||||
Investment in subsidiaries
|
(1,905
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||||
Net cash used in investing activities
|
(1,905
|
)
|
|
(1,999
|
)
|
|
(7,561
|
)
|
|
—
|
|
|
1,905
|
|
|
(9,560
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from capital contribution
|
—
|
|
|
1,905
|
|
|
—
|
|
|
—
|
|
|
(1,905
|
)
|
|
—
|
|
||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
3,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,979
|
|
||||||
Proceeds from tower obligations
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
||||||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
—
|
|
|
—
|
|
|
(564
|
)
|
|
—
|
|
|
—
|
|
|
(564
|
)
|
||||||
Proceeds from exercise of stock options
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||||
Intercompany dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
175
|
|
|
—
|
|
||||||
Tax withholdings on share-based awards
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
||||||
Dividends on preferred stock
|
(41
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||
Net cash provided by (used in) financing activities
|
6
|
|
|
6,024
|
|
|
(712
|
)
|
|
(175
|
)
|
|
(1,730
|
)
|
|
3,413
|
|
||||||
Change in cash and cash equivalents
|
(1,900
|
)
|
|
(479
|
)
|
|
1,667
|
|
|
(21
|
)
|
|
—
|
|
|
(733
|
)
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
2,278
|
|
|
2,246
|
|
|
697
|
|
|
94
|
|
|
—
|
|
|
5,315
|
|
||||||
End of period
|
$
|
378
|
|
|
$
|
1,767
|
|
|
$
|
2,364
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
4,582
|
|
(in millions)
|
Parent
|
|
Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating and Eliminating Adjustments
|
|
Consolidated
|
||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
9
|
|
|
$
|
(5,145
|
)
|
|
$
|
9,364
|
|
|
$
|
18
|
|
|
$
|
(100
|
)
|
|
$
|
4,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchases of property and equipment
|
—
|
|
|
—
|
|
|
(4,317
|
)
|
|
—
|
|
|
—
|
|
|
(4,317
|
)
|
||||||
Purchases of spectrum licenses and other intangible assets, including deposits
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
||||||
Investment in subsidiaries
|
(1,700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||
Net cash used in investing activities
|
(1,700
|
)
|
|
—
|
|
|
(7,246
|
)
|
|
—
|
|
|
1,700
|
|
|
(7,246
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from capital contribution
|
—
|
|
|
1,700
|
|
|
—
|
|
|
—
|
|
|
(1,700
|
)
|
|
—
|
|
||||||
Proceeds from issuance of long-term debt
|
—
|
|
|
2,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,993
|
|
||||||
Repayments of capital lease obligations
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||||
Repayments of short-term debt for purchases of inventory, property and equipment, net
|
—
|
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
|
—
|
|
|
(418
|
)
|
||||||
Repayments of long-term debt
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
||||||
Proceeds from exercise of stock options
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||
Proceeds from issuance of preferred stock
|
982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
982
|
|
||||||
Intercompany dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
100
|
|
|
—
|
|
||||||
Tax withholdings on share-based awards
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||
Net cash provided by (used in) financing activities
|
1,009
|
|
|
4,693
|
|
|
(1,478
|
)
|
|
(100
|
)
|
|
(1,600
|
)
|
|
2,524
|
|
||||||
Change in cash and cash equivalents
|
(682
|
)
|
|
(452
|
)
|
|
640
|
|
|
(82
|
)
|
|
—
|
|
|
(576
|
)
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning of period
|
2,960
|
|
|
2,698
|
|
|
57
|
|
|
176
|
|
|
—
|
|
|
5,891
|
|
||||||
End of period
|
$
|
2,278
|
|
|
$
|
2,246
|
|
|
$
|
697
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
5,315
|
|
(in millions, except shares and per share amounts)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
8,599
|
|
|
$
|
9,222
|
|
|
$
|
9,246
|
|
|
$
|
10,175
|
|
|
$
|
37,242
|
|
Operating income
|
1,103
|
|
|
768
|
|
|
989
|
|
|
942
|
|
|
3,802
|
|
|||||
Net income
|
479
|
|
|
225
|
|
|
366
|
|
|
390
|
|
|
1,460
|
|
|||||
Dividends on preferred stock
|
(14
|
)
|
|
(14
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|||||
Net income attributable to common stockholders
|
465
|
|
|
211
|
|
|
353
|
|
|
376
|
|
|
1,405
|
|
|||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.57
|
|
|
$
|
0.26
|
|
|
$
|
0.43
|
|
|
$
|
0.46
|
|
|
$
|
1.71
|
|
Diluted
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.45
|
|
|
$
|
1.69
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
819,431,761
|
|
|
822,434,490
|
|
|
822,998,697
|
|
|
824,982,734
|
|
|
822,470,275
|
|
|||||
Diluted
|
859,382,827
|
|
|
829,752,956
|
|
|
832,257,819
|
|
|
867,262,400
|
|
|
833,054,545
|
|
|||||
Net income includes:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of MetroPCS business combination
|
$
|
36
|
|
|
$
|
59
|
|
|
$
|
15
|
|
|
$
|
(6
|
)
|
|
$
|
104
|
|
Gains on disposal of spectrum licenses
|
(636
|
)
|
|
—
|
|
|
(199
|
)
|
|
—
|
|
|
(835
|
)
|
|||||
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
7,778
|
|
|
$
|
8,179
|
|
|
$
|
7,849
|
|
|
$
|
8,247
|
|
|
$
|
32,053
|
|
Operating income
|
117
|
|
|
597
|
|
|
513
|
|
|
838
|
|
|
2,065
|
|
|||||
Net income (loss)
|
(63
|
)
|
|
361
|
|
|
138
|
|
|
297
|
|
|
733
|
|
|||||
Dividends on preferred stock
|
(14
|
)
|
|
(14
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(55
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
(77
|
)
|
|
347
|
|
|
125
|
|
|
283
|
|
|
678
|
|
|||||
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.09
|
)
|
|
$
|
0.43
|
|
|
$
|
0.15
|
|
|
$
|
0.35
|
|
|
$
|
0.83
|
|
Diluted
|
$
|
(0.09
|
)
|
|
$
|
0.42
|
|
|
$
|
0.15
|
|
|
$
|
0.34
|
|
|
$
|
0.82
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
808,605,526
|
|
|
811,605,031
|
|
|
815,069,272
|
|
|
816,585,782
|
|
|
812,994,028
|
|
|||||
Diluted
|
808,605,526
|
|
|
821,122,537
|
|
|
822,017,220
|
|
|
824,716,119
|
|
|
822,617,938
|
|
|||||
Net income (loss) includes:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of MetroPCS business combination
|
$
|
128
|
|
|
$
|
34
|
|
|
$
|
193
|
|
|
$
|
21
|
|
|
$
|
376
|
|
Gains on disposal of spectrum licenses
|
—
|
|
|
(23
|
)
|
|
(1
|
)
|
|
(139
|
)
|
|
(163
|
)
|
|
|
T-MOBILE US, INC.
|
|
|
|
February 14, 2017
|
|
/s/ John J. Legere
|
|
|
John J. Legere
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
|
|
/s/ John J. Legere
|
|
President and Chief Executive Officer and
|
John J. Legere
|
|
Director (Principal Executive Officer)
|
|
|
|
/s/ J. Braxton Carter
|
|
Executive Vice President and Chief Financial Officer
|
J. Braxton Carter
|
|
(Principal Financial Officer)
|
|
|
|
/s/ Peter Osvaldik
|
|
Senior Vice President, Finance and Chief Accounting
|
Peter Osvaldik
|
|
Officer (Principal Accounting Officer)
|
|
|
|
/s/ Timotheus Höttges
|
|
Chairman of the Board
|
Timotheus Höttges
|
|
|
|
|
|
/s/ W. Michael Barnes
|
|
Director
|
W. Michael Barnes
|
|
|
|
|
|
/s/ Thomas Dannenfeldt
|
|
Director
|
Thomas Dannenfeldt
|
|
|
|
|
|
/s/ Srikant Datar
|
|
Director
|
Srikant Datar
|
|
|
|
|
|
/s/ Lawrence H. Guffey
|
|
Director
|
Lawrence H. Guffey
|
|
|
|
|
|
/s/ Bruno Jacobfeuerborn
|
|
Director
|
Bruno Jacobfeuerborn
|
|
|
|
|
|
/s/ Raphael Kübler
|
|
Director
|
Raphael Kübler
|
|
|
|
|
|
/s/ Thorsten Langheim
|
|
Director
|
Thorsten Langheim
|
|
|
|
|
|
/s/ Teresa A. Taylor
|
|
Director
|
Teresa A. Taylor
|
|
|
|
|
|
/s/ Kelvin R. Westbrook
|
|
Director
|
Kelvin R. Westbrook
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
2.1
|
|
Business Combination Agreement, dated as of October 3, 2012, by and among MetroPCS Communications, Inc., Deutsche Telekom AG, T-Mobile Zwischenholding GMBH, T-Mobile Global Holding GMBH and T-Mobile USA, Inc.
|
|
8-K
|
|
10/3/2012
|
|
2.1
|
|
|
2.2
|
|
Consent Solicitation Letter Agreement, dated December 5, 2012, by and among MetroPCS Communications, Inc. and Deutsche Telekom AG, amending Exhibit G to the Business Combination Agreement.
|
|
8-K
|
|
12/7/2012
|
|
2.1
|
|
|
2.3
|
|
Amendment No. 1 to the Business Combination Agreement by and among Deutsche Telekom AG, T-Mobile USA, Inc., T-Mobile Global Zwischenholding GmbH, T-Mobile Global Holding GmbH and MetroPCS Communications, Inc., dated April 14, 2013.
|
|
8-K
|
|
4/15/2013
|
|
2.1
|
|
|
3.1
|
|
Fourth Amended and Restated Certificate of Incorporation.
|
|
8-K
|
|
5/2/2013
|
|
3.1
|
|
|
3.2
|
|
Fifth Amended and Restated Bylaws.
|
|
8-K
|
|
5/2/2013
|
|
3.2
|
|
|
3.3
|
|
Certificate of Designation of 5.50% Mandatory Convertible Preferred Stock, Series A, of T-Mobile US, Inc., dated December 12, 2014.
|
|
8-K
|
|
12/15/2014
|
|
3.1
|
|
|
4.1
|
|
Rights Agreement, dated as of March 29, 2007, between MetroPCS Communications, Inc. and American Stock Transfer & Trust Company, as Rights Agent, which includes the form of Certificate of Designation of Series A Junior Participating Preferred Stock of MetroPCS Communications, Inc. as Exhibit A, the form of Rights Certificate as Exhibit B and the Summary of Rights as Exhibit C.
|
|
8-K
|
|
3/30/2007
|
|
4.1
|
|
|
4.2
|
|
Amendment No. 1 to the Rights Agreement, dated as of October 3, 2012 between MetroPCS Communications, Inc. and American Stock Transfer & Trust Company, as Rights Agent.
|
|
8-K
|
|
10/3/2012
|
|
4.1
|
|
|
4.3
|
|
Indenture, dated September 21, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., a trustee.
|
|
8-K
|
|
9/21/2010
|
|
4.1
|
|
|
4.4
|
|
First Supplemental Indenture, dated September 21, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
|
|
8-K
|
|
9/21/2010
|
|
4.2
|
|
|
4.5
|
|
Second Supplemental Indenture, dated November 17, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
|
|
8-K
|
|
11/17/2010
|
|
4.1
|
|
|
4.6
|
|
Third Supplemental Indenture, dated December 23, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
|
|
10-K
|
|
3/1/2011
|
|
10.19(d)
|
|
|
4.7
|
|
Fourth Supplemental Indenture, dated December 23, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
|
|
10-K
|
|
3/1/2011
|
|
10.19(e)
|
|
|
4.8
|
|
Fifth Supplemental Indenture, dated as of December 14, 2012, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
|
|
8-K
|
|
12/17/2012
|
|
4.1
|
|
|
4.9
|
|
Sixth Supplemental Indenture, dated as of December 14, 2012, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
|
|
8-K
|
|
12/17/2012
|
|
4.2
|
|
|
4.10
|
|
Seventh Supplemental Indenture, dated as of May 1, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.15
|
|
|
4.11
|
|
Eighth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee.
|
|
10-Q
|
|
8/8/2013
|
|
4.19
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.12
|
|
Ninth Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.
|
|
10-Q
|
|
10/28/2014
|
|
4.2
|
|
|
4.13
|
|
Tenth Supplemental Indenture, dated as of September 28, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.
|
|
10-Q
|
|
10/27/2015
|
|
4.2
|
|
|
4.14
|
|
Eleventh Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.
|
|
10-Q
|
|
10/24/2016
|
|
4.1
|
|
|
4.15
|
|
Indenture, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
3/22/2013
|
|
4.1
|
|
|
4.16
|
|
First Supplemental Indenture, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
3/22/2013
|
|
4.2
|
|
|
4.17
|
|
Form of 6.250% Senior Notes due 2021.
|
|
8-K
|
|
3/22/2013
|
|
4.3
|
|
|
4.18
|
|
Second Supplemental Indenture, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
3/22/2013
|
|
4.4
|
|
|
4.19
|
|
Form of 6.625% Senior Notes due 2023.
|
|
8-K
|
|
3/22/2013
|
|
4.5
|
|
|
4.20
|
|
Third Supplemental Indenture, dated as of April 29, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
8/8/2013
|
|
4.17
|
|
|
4.21
|
|
Fourth Supplemental Indenture, dated as of May 1, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.16
|
|
|
4.22
|
|
Fifth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
8/8/2013
|
|
4.20
|
|
|
4.23
|
|
Sixth Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
10/28/2014
|
|
4.1
|
|
|
4.24
|
|
Seventh Supplemental Indenture, dated as of September 28, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
10/27/2015
|
|
4.1
|
|
|
4.25
|
|
Eighth Supplemental Indenture, dated as of August 30, 2016, by and among T-Mobile USA, Inc., the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
10/24/2016
|
|
4.20
|
|
|
4.26
|
|
Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.10
|
|
|
4.27
|
|
First Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.2
|
|
|
4.28
|
|
Second Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.3
|
|
|
4.29
|
|
Third Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.4
|
|
|
4.30
|
|
Fourth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.5
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.31
|
|
Fifth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.6
|
|
|
4.32
|
|
Sixth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.7
|
|
|
4.33
|
|
Seventh Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.8
|
|
|
4.34
|
|
Eighth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.9
|
|
|
4.35
|
|
Ninth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.10
|
|
|
4.36
|
|
Tenth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.11
|
|
|
4.37
|
|
Eleventh Supplemental Indenture, dated as of May 1, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
8-K
|
|
5/2/2013
|
|
4.12
|
|
|
4.38
|
|
Twelfth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
8/8/2013
|
|
4.18
|
|
|
4.39
|
|
Thirteenth Supplemental Indenture, dated as of August 21, 2013, by and among T-Mobile USA, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee, including the Form of 5.250% Senior Note due 2018.
|
|
8-K
|
|
8/22/2013
|
|
4.1
|
|
|
4.40
|
|
Fourteenth Supplemental Indenture, dated as of November 21, 2013, by and among T-Mobile USA, Inc., the Guarantors and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.125% Senior Note due 2022.
|
|
8-K
|
|
11/22/2013
|
|
4.1
|
|
|
4.41
|
|
Fifteenth Supplemental Indenture, dated as of November 21, 2013, by and among T-Mobile USA, Inc., the Guarantors and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.500% Senior Note due 2024.
|
|
8-K
|
|
11/22/2013
|
|
4.2
|
|
|
4.42
|
|
Sixteenth Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
10/28/2014
|
|
4.3
|
|
|
4.43
|
|
Seventeenth Supplemental Indenture, dated as of September 5, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.000% Senior Notes due 2023.
|
|
8-K
|
|
9/5/2014
|
|
4.1
|
|
|
4.44
|
|
Eighteenth Supplemental Indenture, dated as of September 5, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.375% Senior Notes due 2025.
|
|
8-K
|
|
9/5/2014
|
|
4.2
|
|
|
4.45
|
|
Nineteenth Supplemental Indenture, dated as of September 28, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
10/27/2015
|
|
4.3
|
|
|
4.46
|
|
Twentieth Supplemental Indenture, dated as of November 5, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as Trustee, including the Form of 6.500% Senior Notes due 2026.
|
|
8-K
|
|
11/5/2015
|
|
4.1
|
|
|
4.47
|
|
Twenty-First Supplemental Indenture, dated as of November 5, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as Trustee, including the Form of 6.000% Senior Notes due 2024.
|
|
8-K
|
|
4/1/2016
|
|
4.1
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
4.48
|
|
Twenty-Second Supplemental Indenture, dated as of August 30, 2016, by and among T-Mobile USA, Inc., T-Mobile US, Inc., the other guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
|
|
10-Q
|
|
10/24/2016
|
|
4.3
|
|
|
4.49
|
|
Noteholder Agreement dated as of April 28, 2013, by and between Deutsche Telekom AG and T-Mobile USA, Inc.
|
|
8-K
|
|
5/2/2013
|
|
4.13
|
|
|
10.1
|
|
Master Agreement, dated as of September 28, 2012, among T-Mobile USA, Inc., Crown Castle International Corp., and certain T-Mobile and Crown subsidiaries.
|
|
10-Q
|
|
8/8/2013
|
|
10.1
|
|
|
10.2
|
|
Amendment No. 1, to Master Agreement, dated as of November 30, 2012, among Crown Castle International Corp., and certain T-Mobile and Crown subsidiaries.
|
|
10-Q
|
|
8/8/2013
|
|
10.2
|
|
|
10.3
|
|
Master Prepaid Lease, dated as of November 30, 2012, by and among T-Mobile USA Tower LLC, T-Mobile West Tower LLC, T-Mobile USA, Inc. and CCTMO LLC.
|
|
10-Q
|
|
8/8/2013
|
|
10.3
|
|
|
10.4
|
|
MPL Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc. and CCTMO LLC.
|
|
10-Q
|
|
8/8/2013
|
|
10.4
|
|
|
10.5
|
|
First Amendment to MPL Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc. and CCTMO LLC.
|
|
10-Q
|
|
8/8/2013
|
|
10.5
|
|
|
10.6
|
|
Sale Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc., T3 Tower 1 LLC and T3 Tower 2 LLC.
|
|
10-Q
|
|
8/8/2013
|
|
10.6
|
|
|
10.7
|
|
First Amendment to Sale Site Master Lease Agreement, dated as of November 30, 2012, by and Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc., T3 Tower 1 LLC and T3 Tower 2 LLC.
|
|
10-Q
|
|
8/8/2013
|
|
10.7
|
|
|
10.8
|
|
Management Agreement, dated as of November 30, 2012, by and among Suncom Wireless Operating Company, L.L.C., Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Property Company, L.L.C., T-Mobile USA Tower LLC, T-Mobile West Tower LLC, CCTMO LLC, T3 Tower 1 LLC and T3 Tower 2 LLC.
|
|
10-Q
|
|
8/8/2013
|
|
10.8
|
|
|
10.9
|
|
Stockholder’s Agreement dated as of April 30, 2013 by and between MetroPCS Communications, Inc. and Deutsche Telekom AG.
|
|
8-K
|
|
5/2/2013
|
|
10.1
|
|
|
10.10
|
|
Waiver of Required Approval Under Section 3.6(a) of the Stockholder's Agreement, dated August 7, 2013, between T-Mobile US, Inc. and Deutsche Telekom AG.
|
|
10-Q
|
|
8/8/2013
|
|
10.10
|
|
|
10.11
|
|
License Agreement dated as of April 30, 2013 by and between T-Mobile US, Inc. and Deutsche Telekom AG.
|
|
8-K
|
|
5/2/2013
|
|
10.2
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.12
|
|
Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., as Borrower, Deutsche Telekom AG, as Lender, the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
|
|
8-K
|
|
5/2/2013
|
|
4.14
|
|
|
10.13
|
|
Amendment No. 1, dated as of November 15, 2013, to the Credit Agreement, dated May 1, 2013, among T-Mobile US, Inc., T-Mobile USA, Inc., each of the Subsidiaries signatory thereto, Deutsche Telekom AG and the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
|
|
8-K
|
|
11/20/2013
|
|
10.1
|
|
|
10.14
|
|
Amendment No. 2, dated as of September 3, 2014, to the Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., Deutsche Telekom AG and the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
|
|
8-K
|
|
9/5/2014
|
|
10.1
|
|
|
10.15
|
|
Amendment No. 3, dated as of November 2, 2015, to the Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., Deutsche Telekom AG and the other lenders party thereto from time to time, and JPMorgan Chase Bank N.A., as Administrative Agent.
|
|
8-K
|
|
11/5/2015
|
|
10.2
|
|
|
10.16
|
|
Registration Rights Agreement, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Initial Guarantors (as defined therein), and Deutsche Bank Securities, as representative of the Initial Purchasers (as defined therein).
|
|
8-K
|
|
3/22/2013
|
|
10.1
|
|
|
10.17
|
|
Registration Rights Agreement, dated as of August 21, 2013, by and among T-Mobile USA, Inc., the Guarantors (as defined therein), and Deutsche Bank Securities Inc., as Initial Purchaser (as defined therein).
|
|
8-K
|
|
8/21/2013
|
|
10.1
|
|
|
10.18
|
|
License Exchange Agreement, dated January 5, 2014, among T-Mobile USA, Inc., T-Mobile License LLC, Cellco Partnership d/b/a Verizon Wireless, Verizon Wireless (VAW) LLC, Athens Cellular, Inc. and Verizon Wireless of the East LP.
|
|
8-K
|
|
1/6/2014
|
|
10.1
|
|
|
10.19
|
|
License Purchase Agreement, dated January 5, 2014, among T-Mobile USA, Inc., T-Mobile License LLC and Cellco Partnership d/b/a Verizon Wireless.
|
|
8-K
|
|
1/6/2014
|
|
10.2
|
|
|
10.20
|
|
Receivables Sale and Conveyancing Agreement, dated as of February 26, 2014, among T-Mobile West LLC, T-Mobile Central LLC, T-Mobile Northeast LLC and T-Mobile South LLC, as sellers, and T-Mobile PCS Holdings LLC, as purchaser.
|
|
8-K
|
|
3/4/2014
|
|
10.1
|
|
|
10.21
|
|
Receivables Sale and Contribution Agreement, dated as of February 26, 2014, between T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
|
|
8-K
|
|
3/4/2014
|
|
10.2
|
|
|
10.22
|
|
Master Receivables Purchase Agreement, dated as of February 26, 2014, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, T-Mobile PCS Holdings LLC, as servicer, and T-Mobile US, Inc., as performance guarantor.
|
|
8-K
|
|
3/4/2014
|
|
10.3
|
|
|
10.23
|
|
Omnibus Amendment to the Master Receivables Purchase Agreement and Fee Letter, dated as of April 11, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer, T-Mobile US, Inc. as performance guarantor, and the Bank of Tokyo-Mitsubishi UFJ, Ltd., as a bank purchaser.
|
|
10-Q
|
|
5/1/2014
|
|
10.7
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.24
|
|
Second Amendment to the Master Receivables Purchase Agreement dated as of June 12, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
|
|
10-Q
|
|
7/31/2014
|
|
10.2
|
|
|
10.25
|
|
Third Amendment to the Master Receivables Purchase Agreement, dated as of September 29, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
|
|
10-Q
|
|
10/28/2014
|
|
10.2
|
|
|
10.26
|
|
Fourth Amendment to the Master Receivables Purchase Agreement, dated as of November 28, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
|
|
10-K
|
|
2/19/2015
|
|
10.54
|
|
|
10.27
|
|
Joinder and First Amendment to the Receivables Sale and Conveyancing Agreement, dated as of November 28, 2014, among Powertel/Memphis, Inc., Triton PCS Holdings Company L.L.C., T-Mobile West LLC, T-Mobile Central LLC, T-Mobile Northeast LLC and T-Mobile South LLC, as sellers, and T-Mobile PCS Holdings LLC, as purchaser.
|
|
10-K
|
|
2/19/2015
|
|
10.55
|
|
|
10.28
|
|
First Amendment to the Receivables Sale and Contribution Agreement, dated as of November 28, 2014, between T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
|
|
10-K
|
|
2/19/2015
|
|
10.56
|
|
|
10.29
|
|
November 2016 Amended and Restated Guarantee Facility Agreement, dated as of December 5, 2016, among T-Mobile US, Inc., as the company, T-Mobile Airtime Funding LLC, as the funding seller, and KfW IPEX-Bank GmbH, as the bank.
|
|
|
|
|
|
|
|
X
|
10.30
|
|
Fifth Amendment to the Master Receivables Purchase Agreement, dated as of January 9, 2015, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
|
|
10-Q
|
|
4/28/2015
|
|
10.4
|
|
|
10.31
|
|
Joinder and Second Amendment to the Receivables Sale and Conveyancing Agreement, dated as of January 9, 2015, among SunCom Wireless Operating Company, LLC, Powertel/Memphis, Inc., Triton PCS Holdings Company L.L.C., T-Mobile West LLC, T-Mobile Central LLC, T-Mobile Northeast LLC and T-Mobile South LLC, as sellers, and T-Mobile PCS Holdings LLC, as purchaser.
|
|
10-Q
|
|
4/28/2015
|
|
10.5
|
|
|
10.32
|
|
Second Amendment to the Receivables Sale and Contribution Agreement, dated as of January 9, 2015, by and among T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
|
|
10-Q
|
|
4/28/2015
|
|
10.6
|
|
|
10.33
|
|
Third Amendment to the Receivables Sale and Contribution Agreement, dated as of November 30, 2016, by and among T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.34
|
|
October 2015 Amendment to the Master Receivables Purchase Agreement, dated as of October 30, 2015, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, T-Mobile PCS Holdings LLC, as servicer, and T-Mobile US, Inc., as performance guarantor.
|
|
8-K
|
|
11/5/2015
|
|
10.1
|
|
|
10.35
|
|
First Amended and Restated Master Receivables Purchase Agreement, dated as of June 6, 2016, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, the Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch, as bank collections agent, T-Mobile PCS Holdings LLC, as servicer, and T- Mobile US, Inc., as performance guarantor.
|
|
10-Q
|
|
7/27/2016
|
|
10.5
|
|
|
10.36
|
|
Second Amended and Restated Master Receivables Purchase Agreement, dated as of November 30, 2016, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, The Bank of Tokyo Mitsubishi UFJ, Ltd., as bank collection agent, T-Mobile PCS Holdings LLC, as servicer, and T-Mobile US, Inc., as performance guarantor.
|
|
8-K
|
|
12/6/2016
|
|
10.1
|
|
|
10.37
|
|
Term Loan Credit Agreement, dated as of November 9, 2015, among T-Mobile USA, Inc., the lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent and collateral agent.
|
|
8-K
|
|
11/12/2015
|
|
10.1
|
|
|
10.38
|
|
Receivables Sale Agreement, dated as of November 18, 2015, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
|
|
8-K
|
|
11/20/2015
|
|
10.1
|
|
|
10.39
|
|
First Amendment to the Receivables Sale Agreement, dated as of March 18, 2016, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
|
|
10-Q
|
|
4/26/2016
|
|
10.3
|
|
|
10.40
|
|
Amended and Restated Receivables Sale Agreement, dated as of June 6, 2016, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
|
|
8-K
|
|
6/8/2016
|
|
10.1
|
|
|
10.41
|
|
First Amendment, dated as of December 23, 2016, to the Amended and Restated Receivables Sale Agreement, dated as of June 6, 2016, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
|
|
|
|
|
|
|
|
X
|
10.42
|
|
Receivables Purchase and Administration Agreement, dated as of November 18, 2015, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc. as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto from time to time.
|
|
8-K
|
|
11/20/2015
|
|
10.2
|
|
|
10.43
|
|
Omnibus First Amendment to the Receivables Purchase and Administration Agreement and Administrative Agent Fee Letter, dated as of March 18, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, individually and as servicer, T-Mobile US, Inc., as guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions form time to time party thereto.
|
|
10-Q
|
|
4/26/2016
|
|
10.2
|
|
|
10.44
|
|
Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto from time to time.
|
|
8-K
|
|
6/8/2016
|
|
10.2
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.45
|
|
First Amendment, dated as of July 27, 2016, to the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto.
|
|
10-Q
|
|
10/24/2016
|
|
10.1
|
|
|
10.46
|
|
Second Amendment, dated as of October 31, 2016, to the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto.
|
|
|
|
|
|
|
|
X
|
10.47
|
|
Third Amendment, dated as of December 23, 2016, to the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto.
|
|
|
|
|
|
|
|
X
|
10.48
|
|
Purchase Agreement, dated as of March 6, 2016, among T-Mobile USA, Inc., the guarantor party thereto and Deutsche Telekom AG.
|
|
8-K
|
|
3/7/2016
|
|
1.1
|
|
|
10.49
|
|
Amendment No. 1 to Purchase Agreement, dated as of October 28, 2016, to Purchase Agreement, dated as of March 6, 2016, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Telekom AG.
|
|
8-K
|
|
11/2/2016
|
|
10.1
|
|
|
10.50
|
|
Purchase Agreement, dated as of April 25, 2016, among T-Mobile USA, Inc., the guarantor party thereto and Deutsche Telekom AG.
|
|
8-K
|
|
4/26/2016
|
|
1.1
|
|
|
10.51
|
|
Amendment No. 1 to Purchase Agreement, dated as of October 28, 2016, to Purchase Agreement, dated as of April 25, 2016, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Telekom AG.
|
|
8-K
|
|
11/2/2016
|
|
10.2
|
|
|
10.52
|
|
Purchase Agreement, dated as of April 29, 2016, among T-Mobile USA, Inc., the guarantor party thereto and Deutsche Telekom AG.
|
|
8-K
|
|
4/29/2016
|
|
1.1
|
|
|
10.53
|
|
Amendment No. 1 to Purchase Agreement, dated as of October 28, 2016, to Purchase Agreement, dated as of April 29, 2016, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Telekom AG.
|
|
8-K
|
|
11/2/2016
|
|
10.3
|
|
|
10.54
|
|
Unsecured Revolving Credit Agreement, dated as of December 29, 2016, by and among T-Mobile US, Inc., T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time party thereto as lenders, and Deutsche Telekom AG, as administrative agent.
|
|
8-K
|
|
12/30/2016
|
|
10.1
|
|
|
10.55
|
|
Secured Revolving Credit Agreement, dated as of December 29, 2016, by and among T-Mobile US, Inc., T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time party thereto as lenders, and Deutsche Telekom AG, as administrative agent.
|
|
8-K
|
|
12/30/2016
|
|
10.2
|
|
|
10.56
|
|
First Incremental Facility Amendment, dated as of December 29, 2016, to the Term Loan Credit Agreement, dated as of November 9, 2015, by and among T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time parties thereto as lenders, and Deutsche Bank AG New York Branch, as administrative agent.
|
|
8-K
|
|
12/30/2016
|
|
10.3
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.57
|
|
Second Incremental Facility Amendment, dated as of January 25, 2017, to the Term Loan Credit Agreement, dated as of November 9, 2015, as amended by that certain First Incremental Facility Amendment dated as of December 29, 2016, by and among T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time parties thereto as lenders, and Deutsche Bank AG New York Branch, as administrative agent.
|
|
8-K
|
|
1/25/2017
|
|
10.1
|
|
|
10.58*
|
|
Amended and Restated MetroPCS Communications, Inc. 2004 Equity Incentive Compensation Plan.
|
|
S-1/A
|
|
2/27/2007
|
|
10.1(a)
|
|
|
10.59*
|
|
MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan.
|
|
Schedule 14A
|
|
4/19/2010
|
|
Annex A
|
|
|
10.60*
|
|
Form Change in Control Agreement for MetroPCS Communications, Inc.
|
|
10-Q
|
|
8/9/2010
|
|
10.2
|
|
|
10.61*
|
|
Form Change in Control Agreement Amendment for MetroPCS Communications, Inc.
|
|
10-Q
|
|
10/30/2012
|
|
10.1
|
|
|
10.62*
|
|
MetroPCS Communications, Inc. Employee Non-qualified Stock Option Award Agreement relating to the MetroPCS Communications, Inc. Amended and Restated 2004 Equity Incentive Compensation Plan.
|
|
10-K
|
|
3/1/2013
|
|
10.9(a)
|
|
|
10.63*
|
|
MetroPCS Communications, Inc. Non-Employee Director Non-qualified Stock Option Award Agreement relating to the MetroPCS Communications, Inc. Amended and Restated 2004 Equity Incentive Compensation Plan.
|
|
10-K
|
|
3/1/2013
|
|
10.9(b)
|
|
|
10.64*
|
|
Form Amendment to the MetroPCS Communications, Inc. Notice of Grant of Stock Option relating to the Second Amended and Restated 1995 Stock Option Plan of MetroPCS, Inc.
|
|
10-Q
|
|
8/9/2010
|
|
10.5
|
|
|
10.65*
|
|
Form MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan Employee Non-Qualified Stock Option Award Agreement.
|
|
10-K
|
|
2/29/2012
|
|
10.12
|
|
|
10.66*
|
|
Form MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan Non-Employee Director Non-Qualified Stock Option Award Agreement.
|
|
10-K
|
|
3/1/2013
|
|
10.12(b)
|
|
|
10.67*
|
|
Employment Agreement of J. Braxton Carter dated as of January 25, 2013.
|
|
8-K
|
|
5/2/2013
|
|
10.3
|
|
|
10.68*
|
|
Employment Agreement of Thomas C. Keys dated as of January 25, 2013.
|
|
8-K
|
|
5/2/2013
|
|
10.4
|
|
|
10.69*
|
|
Employment Agreement of John J. Legere dated as of September 22, 2012.
|
|
10-Q
|
|
8/8/2013
|
|
10.17
|
|
|
10.70*
|
|
Amendment to Employment Agreement of John J. Legere dated as of October 23, 2013.
|
|
10-K
|
|
2/25/2014
|
|
10.35
|
|
|
10.71*
|
|
Amendment No. 2 to Employment Agreement between T-Mobile US, Inc. and John J. Legere, dated as of February 25, 2015.
|
|
8-K
|
|
2/26/2015
|
|
10.1
|
|
|
10.72*
|
|
T-Mobile US, Inc. Compensation Term Sheet for Michael Sievert Effective as of February 13, 2015.
|
|
10-Q
|
|
4/28/2015
|
|
10.3
|
|
|
10.73*
|
|
Form of Indemnification Agreement.
|
|
8-K
|
|
5/2/2013
|
|
10.6
|
|
|
10.74*
|
|
T-Mobile US, Inc. Non-Qualified Deferred Executive Compensation Plan (As Amended and Restated Effective as of January 1, 2014).
|
|
10-K
|
|
2/25/2014
|
|
10.39
|
|
|
10.75*
|
|
T-Mobile US, Inc. Executive Continuity Plan as Amended and Restated Effective as of January 1, 2014.
|
|
8-K
|
|
10/25/2013
|
|
10.1
|
|
|
10.76*
|
|
T-Mobile US, Inc. 2013 Omnibus Incentive Plan (as amended and restated on August 7, 2013).
|
|
10-Q
|
|
8/8/2013
|
|
10.20
|
|
|
10.77*
|
|
T-Mobile USA, Inc. 2011 Long-Term Incentive Plan.
|
|
10-Q
|
|
8/8/2013
|
|
10.21
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
Date of First Filing
|
|
Exhibit Number
|
|
Filed Herein
|
10.78*
|
|
Annual Incentive Award Notice under the 2013 Omnibus Incentive Plan.
|
|
10-K
|
|
2/25/2014
|
|
10.45
|
|
|
10.79*
|
|
Form of Restricted Stock Unit Award Agreement for Non-Employee Directors under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
8-K
|
|
6/4/2013
|
|
10.2
|
|
|
10.80*
|
|
Form of Restricted Stock Unit Award Agreement (Time-Vesting) for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
10-Q
|
|
8/8/2013
|
|
10.24
|
|
|
10.81*
|
|
Form of Restricted Stock Unit Award Agreement (Performance-Vesting) for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
10-Q
|
|
8/8/2013
|
|
10.25
|
|
|
10.82*
|
|
Form of Restricted Stock Unit Award Agreement (Performance-Vesting) with Deferral Option for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
10-K
|
|
2/19/2015
|
|
10.43
|
|
|
10.83*
|
|
Form of Restricted Stock Unit Award Agreement (Time-Vesting) with Deferral Option for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
|
|
10-K
|
|
2/19/2015
|
|
10.44
|
|
|
10.84*
|
|
T-Mobile US, Inc. 2014 Employee Stock Purchase Plan.
|
|
S-8
|
|
2/19/2015
|
|
99.1
|
|
|
10.85*
|
|
Amended Director Compensation Program effective as of May 1, 2013 (amended June 4, 2014 and further amended on June 1, 2015 and June 16, 2016).
|
|
10-Q
|
|
7/27/2016
|
|
10.6
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
X
|
21.1
|
|
Subsidiaries of Registrant.
|
|
|
|
|
|
|
|
X
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
X
|
24.1
|
|
Power of Attorney, pursuant to which amendments to this Form 10-K may be filed (included on the signature page contained in Part IV of the Form 10-K).
|
|
|
|
|
|
|
|
X
|
31.1
|
|
Certifications of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
X
|
31.2
|
|
Certifications of Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
X
|
32.1**
|
|
Certification of Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
X
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
X
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
X
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
X
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
X
|
*
|
|
Indicates a management contract or compensatory plan or arrangement.
|
**
|
|
Furnished herein.
|
1.
|
Interpretation
|
1
|
|
2.
|
The Facilities
|
10
|
|
3.
|
Issue of the Guarantees
|
10
|
|
4.
|
Demand and Payment under the Guarantees
|
11
|
|
5.
|
Voluntary Prepayment and Cancellation
|
13
|
|
6.
|
Guarantee Commissions
|
14
|
|
7.
|
Default Interest
|
15
|
|
8.
|
Taxes
|
16
|
|
9.
|
Increased Costs
|
20
|
|
10.
|
Illegality
|
20
|
|
11.
|
Mitigation
|
21
|
|
12.
|
Representations and Warranties
|
22
|
|
13.
|
Covenants
|
24
|
|
14.
|
Events of Default
|
26
|
|
15.
|
Cash Cover
|
28
|
|
16.
|
Payments
|
28
|
|
17.
|
Set-off
|
30
|
|
18.
|
Indemnities
|
30
|
|
19.
|
Costs and Expenses
|
31
|
|
20.
|
Changes to the Parties
|
31
|
|
21.
|
Confidentiality
|
33
|
|
22.
|
Notices
|
34
|
|
23.
|
General Provisions
|
36
|
|
24.
|
Amendments and Waivers
|
36
|
|
25.
|
CHOICE OF LAW AND JURISDICTION; WAIVER OF JURY TRIAL
|
37
|
|
26.
|
Counterparts
|
38
|
|
27.
|
German VAT regulations
|
38
|
|
28.
|
Amendment and Restatement
|
38
|
|
(1)
|
T-Mobile US, Inc.
, a Delaware corporation, with its business address at 12920 SE 38
th
Street, Bellevue, Washington, USA 98006 (the
Company
).
|
(2)
|
T-Mobile Airtime Funding LLC
, a Delaware limited liability company, with its business address at 12920 SE 38
th
Street, Bellevue, Washington, USA 98006 (the
Funding Seller
).
|
(3)
|
KfW IPEX-Bank GmbH
, a limited liability company incorporated under German law (the
Bank
).
|
1.
|
Interpretation
|
1.1
|
Definitions.
Subject to any express provision to the contrary in this Agreement or in its Schedules or unless the context otherwise requires, in this Agreement and its Schedules the following terms have the following meaning:
|
(a)
|
is or becomes public information other than as a direct or indirect result of any breach by the Bank of clause 21 (
Confidentiality
);
|
(b)
|
is identified at the time of delivery as non-confidential by the Company, the Group or any of their advisers; or
|
(c)
|
is known by the Bank before the date the information is disclosed to it as provided above or is lawfully obtained by the Bank after that date, from a source which is, as far as the Bank is aware, unconnected with the Company or the Group and which, in either case, as far as the Bank is aware, has not been obtained in breach of, and is not otherwise subject to, any obligation of confidentiality.
|
(a)
|
a material disruption to those payment or communications systems or to those financial markets which are, in each case, required to operate in order for payments to be made in connection with this Agreement; or
|
(b)
|
the occurrence of any other event which results in a disruption (of a technical or systems-related nature) to the treasury or payments operations of either the Bank or the Company, preventing that party:
|
(i)
|
from performing its payment obligations under this Agreement; or
|
(ii)
|
from communicating with other parties,
|
(a)
|
sections 1471 to 1474 of the US Internal Revenue Code of 1986, as amended, or any associated regulations or other official guidance;
|
(b)
|
any treaty, law, regulation or other official guidance enacted in any other jurisdiction, or relating to an intergovernmental agreement between the US and any other jurisdiction, which (in either case) facilitates the implementation of paragraph (a) above; or
|
(c)
|
any agreement pursuant to the implementation of paragraphs (a) or (b) above with the US Internal Revenue Service, the US government or any governmental or taxation authority in any other jurisdiction.
|
(a)
|
This Agreement.
|
(b)
|
Any other document designated as such by the Bank and the Company.
|
(i)
|
Any part of that amount which has been repaid or prepaid, in particular in respect of which Cash Cover for such Guarantee at such time has already been provided and which is subsisting; and
|
(ii)
|
Any amount actually paid by the Bank under such Guarantee.
|
(a)
|
owns directly or indirectly more than 50% of its voting capital or similar right of ownership and, for the purposes of this Agreement, a company, partnership or legal entity is still to be treated as a subsidiary of a person even if the relevant shares are registered in the name of (i) a nominee for that person, (ii) a party holding security over such shares granted by that person, or (iii) that secured party’s nominee; or
|
(b)
|
has direct or indirect control, where
control
means the power (whether by contract or otherwise) to direct its affairs or to direct the composition of its board of directors or equivalent body.
|
1.2
|
Construction of terms.
Unless a contrary intention appears, references in this Agreement to:
|
(a)
|
Successors.
Natural persons, legal entities, partnerships or unincorporated associations include any natural persons who, or legal entities, partnerships or unincorporated associations which, succeed in whole or in part to their rights or obligations by assignment, by assumption of obligations, by operation of law or otherwise.
|
(b)
|
Amended versions.
The Finance Documents or other document or security is a reference to the Finance Documents or other document or security as amended, supplemented, novated or replaced from time to time.
|
(c)
|
Continuing event.
An event or default
continuing
means that it has not been remedied or waived.
|
(d)
|
Regulation.
A regulation includes any regulation, rule, official directive, request or guideline (whether or not having the force of law but, if not having the force of law, being of a type with which any person to which it applies is accustomed to comply) of any governmental, intergovernmental or supranational body, agency, department or of any regulatory, self-regulatory or other authority or organisation.
|
1.3
|
Repayment of the Guarantees.
The Company
repaying
or
prepaying
either of the Guarantees means:
|
(a)
|
the Company providing Cash Cover for such Guarantee (without prejudice to the continued existence of such Guarantee);
|
(b)
|
the maximum amount payable under such Guarantee being reduced or cancelled in accordance with its terms or by agreement with the beneficiaries of such Guarantee;
|
(c)
|
the beneficiaries of such Guarantee confirming to the Bank that the Bank has no further or has reduced liability under such Guarantee; or
|
(d)
|
the Bank being satisfied (acting reasonably) that it has no further liability or has a reduced liability under such Guarantee,
|
1.4
|
Headings.
Headings in the Finance Documents have no legal significance and do not affect their interpretation.
|
1.5
|
Third party rights.
The following will apply:
|
(a)
|
No rights to third parties.
Unless expressly provided to the contrary in a Finance Document, a person who is not a party to a Finance Document may not enforce any of its terms.
|
(b)
|
Consent of third parties not required.
Notwithstanding any provision of the Finance Documents, no consent of any third party is required for any amendment (including any release or compromise of any liability) or termination of a Finance Document.
|
2.
|
The Facilities
|
2.1
|
Amount.
|
(a)
|
Subject to the terms of this Agreement and the full repayment of the Second Amended and Restated Level 3 Guarantee, as of the date hereof, the Bank makes available to the Company a guarantee facility for the November 2016 Amended and Restated Level 3 Guarantee up to the Maximum Guaranteed Amount thereof.
|
(b)
|
Subject to the terms of this Agreement and the full repayment of the First Amended and Restated Level 3A Guarantee, as of the date hereof, the Bank makes available to the Company a guarantee facility for the November 2016
|
2.1
|
Purpose.
Such Facilities
will
be used for the provision of the Guarantees, which are collectively referred to as the KfW Level 3 Guarantee and the KfW Level 3A Guarantee under the Purchase Agreement.
|
3.
|
Issue of the Guarantees
|
3.1
|
Conditions precedent and notice of satisfaction.
Neither of the Guarantees will be issued before the Effective Date and the Bank agrees to give the notification referred to in the definition of the Effective Date promptly upon being satisfied as to the matters referred to in such definition.
|
3.2
|
Issue conditions
. The Bank will issue each of the Guarantees to its beneficiaries on the Effective Date unless an Event of Default, Potential Event of Default or Event of Mandatory Prepayment has occurred and is continuing on that date or might result from the issue of such Guarantee.
|
3.3
|
No need for prior enquiry.
The Bank need not, before issuing either of the Guarantees, make any enquiry or otherwise concern itself as to whether any event has occurred which would, according to the terms of this Agreement, discharge the Bank from its obligations to issue such Guarantee and the Company will not have any right to resist any claim under clause 4 (
Demand and payment under the guarantees
) or otherwise on the grounds that any such event had occurred before the issue of such Guarantee.
|
3.4
|
Amendment and Restatement of Level 3 Guarantee.
Simultaneously with the issuance of the November 2016 Amended and Restated Level 3 Guarantee, the Second Amended and Restated Level 3 Guarantee shall automatically be revoked and cease to be of any force and effect.
|
3.5
|
Amendment and Restatement of Level 3A Guarantee.
Simultaneously with the issuance of the November 2016 Amended and Restated Level 3A Guarantee, the First Amended and Restated Level 3A Guarantee shall automatically be revoked and cease to be of any force and effect.
|
4.
|
Demand and Payment under the Guarantees
|
4.1
|
Claim under a Guarantee.
The following will apply:
|
(a)
|
The Bank may pay beneficiaries.
The Company irrevocably and unconditionally authorizes the Bank to pay any claim in writing made or purported to be made by the Bank Purchasing Agent on behalf of the beneficiaries under either of the Guarantees and which appears on its face to be in order (a
Claim
).
|
(b)
|
Reimbursement by the Company.
The Company shall on the later of:
|
(i)
|
the date of demand by the Bank; and
|
(ii)
|
the latest date the Bank is obliged to make payment under the relevant Guarantee following a demand by the Bank Purchasing Agent on behalf of the beneficiaries under such Guarantee,
|
4.2
|
Preservation of the Bank's rights.
The Company acknowledges each of the following:
|
(a)
|
No investigation needed.
The Bank is not obliged to carry out any investigation or seek any confirmation from the Company or any other person before paying a Claim.
|
(b)
|
Concerned only with documents.
The Bank deals in documents only and will not be concerned with the legality of a Claim or any underlying transaction or any set-off, counterclaim or other defence available to any person.
|
(c)
|
Genuineness of a Claim.
The Company's obligations under clause 4 (
Demand and payment under the guarantees
) will not be affected by:
|
i.
|
the sufficiency, accuracy or genuineness of any Claim or any other document; or
|
ii.
|
any incapacity of, or limitation on the powers of, any person signing a Claim or other document.
|
4.3
|
Indemnity in respect of the Guarantees.
The following will apply:
|
(a)
|
Indemnity for the Bank's loss.
The Company shall within 3 Banking Days of demand indemnify the Bank against any loss or liability incurred by the Bank
|
(b)
|
Preservation of the Bank's rights.
The Company's obligations under clause 4.3 will not be affected by any act, omission, matter or thing which, but for clause 4.3(b), would reduce, release or prejudice any of its obligations under clause 4.3 including (without limitation and whether or not known to it or any other person):
|
(i)
|
any time, waiver or consent granted to, or composition with, the Company, the beneficiaries under either of the Guarantees or any other person;
|
(ii)
|
the taking, variation, compromise, exchange, renewal or release of, or refusal or neglect to perfect, take up or enforce, any rights against, or security over assets of, the Company or other person or any non-presentation or non-observance of any formality or other requirement in respect of any instrument or any failure to realise the full value of any security;
|
(iii)
|
any incapacity or lack of power, authority or legal personality of or dissolution or change in the members or status of the Company, any beneficiary under either of the Guarantees or any other person;
|
(iv)
|
any amendment (however fundamental) or replacement of the Transaction Documents or any other document or security;
|
(v)
|
the unenforceability, illegality or invalidity of any obligation of any person under the Transaction Documents or any other document or security; or
|
(vi)
|
any insolvency or similar proceedings.
|
4.4
|
No intermediate satisfaction.
The Company's obligations under clause 4.3 (
Indemnity in respect of the guarantees
) are continuing obligations and will extend to the ultimate balance of all sums payable by the Company under or in connection with this Agreement regardless of any intermediate payment or discharge in whole or part.
|
5.
|
Voluntary Prepayment and Cancellation
|
5.1
|
Cancellation by the Company.
The Company may, on giving to the Bank not less than 10 Banking Days' prior notice (such notice to be received before the related Guarantee has been issued), cancel either of the Facilities.
|
5.2
|
Miscellaneous provisions.
The following will apply:
|
(a)
|
Notices of cancellation/prepayment.
Any notice of cancellation or of prepayment under this Agreement is irrevocable and shall specify the relevant date and the amount involved.
|
(b)
|
Cancellation/prepayment.
No cancellation or prepayment is allowed except as provided in this Agreement.
|
(c)
|
Guarantee Commission.
Any prepayment under this Agreement shall be made together with accrued Guarantee Commissions on the amount prepaid.
|
(d)
|
No reinstatement.
The Company may not require the Bank to reinstate any amount of either of the Guarantee Liabilities that is prepaid.
|
5.3
|
Change-of-Control Event.
The following will apply:
|
(a)
|
Definitions.
For the purposes of this clause 5.3, a
Change-of-Control Event
occurs if Deutsche Telekom AG, Bonn/Germany, is no longer the direct or indirect “beneficial owner”, as defined in Rule 13d-3 under the Exchange Act, of at least 50% of the Voting Shares of the Company (or any successor entity).
|
(b)
|
Company to notify Bank.
To the extent legally permissible, the Company shall promptly inform the Bank if a Change-of-Control Event has occurred or is likely to occur.
|
(c)
|
Effect of event.
The Bank may at any time after the occurrence of a Change-of-Control Event or pursuant to clause 5.3(d) (
Consultation
) by notice to the Company:
|
(i)
|
cancel either of the Facilities; and/or
|
(ii)
|
declare that all or any part of the amounts outstanding under the Finance Documents (excluding, for the avoidance of doubt, any sum payable in respect of Cash Cover) are immediately due and payable; and/or
|
(iii)
|
require the Company to provide immediate Cash Cover for either of the Guarantees.
|
(d)
|
Consultation.
In addition, if the Company has informed the Bank that a Change-of-Control Event is about to occur, or if the Bank has reasonable cause to believe that a Change-of-Control Event is about to occur, the Bank may request that the Company consult with it. Such consultation shall take place within 30 (thirty) days from the date of the Bank’s request. After the earlier of:
|
(i)
|
the lapse of 30 (thirty) days from the date of such request for consultation; and
|
(ii)
|
the occurrence of the anticipated Change-of-Control Event,
|
(e)
|
When amount due.
The Company shall pay any amount required to be paid under clause 5.3(c) on the date specified by the Bank, such date being a date falling not less than 30 (thirty) days from the date of the Bank's notice.
|
(f)
|
Effect of notice.
Any notice given under clause 5.3(c) will take effect in accordance with its terms.
|
6.
|
Guarantee Commissions
|
6.1
|
Rate
. Subject to clause 6.4:
|
(a)
|
the Company shall pay a Guarantee Commission at the rate of 0.77% (in words: zero point seven seven per cent.) per annum on the Guarantee Liability of the November 2016 Amended and Restated Level 3 Guarantee from day to day during the period from (and including) the date of this Agreement to (but excluding) the applicable Guarantee Termination Date; and
|
(b)
|
the Company shall pay a Guarantee Commission at the rate of 0.77% (in words: zero point seven seven per cent.) per annum on the Guarantee Liability of the November 2016 Amended and Restated Level 3A Guarantee
|
6.2
|
Calculation basis
. Guarantee Commission for each Guarantee will be calculated on the basis of the actual number of days elapsed and a 360 day year.
|
6.3
|
When due
. Accrued Guarantee Commission for each Guarantee shall be paid in arrear on each 30 March, 30 June, 30 September and 30 December of each year falling during such period and on the applicable Guarantee Termination Date.
|
6.4
|
If the Guarantee Liability is zero
. No Guarantee Commission will be payable for either of the Guarantees if the Guarantee Liability thereof has definitely been reduced to zero in accordance with the provisions of the definition of "Guarantee Liability".
|
7.
|
Default Interest
|
7.1
|
Default interest periods.
If the Company does not pay any sum payable by it under the Finance Documents when due or if the Company does not pay any sum payable by it under any court judgment in connection with the Finance Documents on the date of such judgment, then for the purposes of clause 7 an
Interest Period
means the period beginning on:
|
(a)
|
such due date; or
|
(b)
|
the date of such judgment,
|
7.2
|
Rate of default interest.
The rate of interest on each Unpaid Sum for each Interest Period will be the percentage rate per annum determined by the Bank in accordance with market practice to be the rate equal to the aggregate of the following:
|
(a)
|
2%.
|
(b)
|
The applicable Guarantee Commission Rate.
|
(c)
|
LIBOR.
|
(d)
|
The Bank's Mandatory Costs, if any.
|
7.3
|
Payment and calculation bases.
The Company shall pay accrued default interest on each Unpaid Sum on each Interest Payment Date. Default interest will be calculated on the basis of the actual number of days elapsed and a 360 day year for each Unpaid Sum.
|
7.4
|
Compounding of default interest.
Default interest (if unpaid) arising on an Unpaid Sum will be compounded with the Unpaid Sum at the end of each Interest Period applicable to that Unpaid Sum.
|
8.
|
Taxes
|
8.1
|
No deductions.
All payments by the Company under the Finance Documents shall be made without any deduction or withholding for, or on account of, any taxes, levies or other charges or withholdings of a similar nature (including any related penalty or interest) (a
Tax Deduction
). If a Tax Deduction is required by law to be made by the Company, the amount of the payment due from the Company shall be increased to an amount which (after making any Tax Deduction) leaves an amount equal to the payment which would have been due if no Tax Deduction had been required.
|
8.2
|
Notification of withholding.
If the Company or the Bank becomes aware that the Company shall have become required to make a Tax Deduction (or that there is a change in the rate or the basis of a Tax Deduction), it shall promptly notify the Bank.
|
8.3
|
If deduction is required.
If the Company is required to make a Tax Deduction, the following will apply:
|
(a)
|
Minimum deduction.
The Company shall make the minimum Tax Deduction required.
|
(b)
|
Payment.
The Company shall make any payment required in connection with that Tax Deduction within the time allowed by law.
|
(c)
|
Evidence of payment.
Within 30 days of making either a Tax Deduction or a payment required in connection with a Tax Deduction, the Company shall deliver to the Bank evidence satisfactory to the Bank (acting reasonably) that the Tax Deduction has been made or (as applicable) that the appropriate payment has been paid to the relevant taxing authority.
|
8.4
|
Tax indemnity.
The following will apply:
|
(a)
|
Scope.
Except as provided in clause 8.4(b) and clause 8.5 (
No recovery for tax gross-up
) the Company shall indemnify the Bank against any loss or liability which it determines will be or has been suffered (directly or indirectly) by it for, or on account of, tax in relation to a payment received or receivable (or any payment deemed to be received or receivable) under a Finance Document.
|
(b)
|
Excluded payments.
Clause 8.4(a) does not apply to any tax assessed on the Bank under the laws of any jurisdiction in which:
|
(i)
|
the Bank is incorporated or, if different, the jurisdiction (or jurisdictions) in which it is treated as resident for tax purposes; or
|
(ii)
|
the Bank's Facility Office is located in respect of amounts received or receivable in that jurisdiction,
|
8.5
|
No recovery for tax gross-up.
Clause 8.4(a) does not apply to the extent that a loss or liability is compensated for by an increased payment under clause 8.1 (
No deductions
).
|
8.6
|
Notification of claim.
If the Bank intends to make a claim under clause 8.4 (
Tax indemnity
), it shall notify the Company of the event which will give, or has given, rise to the claim.
|
8.7
|
Tax Credit.
If the Company makes a payment under clause 8.1 (
No deductions
) or clause 8.4 (
Tax indemnity
) (a
Tax Payment
) and the Bank determines (in its absolute discretion) that:
|
(a)
|
Relief from tax.
A credit, relief, remission or repayment in respect of tax is attributable to an increased payment of which that Tax Payment forms part, to that Tax Payment or to a Tax Deduction in consequence of which that Tax Payment was required; and
|
(b)
|
Relief used.
It has obtained and utilised such credit, relief, remission or repayment,
|
8.8
|
Stamp taxes.
The Company shall indemnify the Bank against any stamp duty, registration or other similar tax (together with any related penalty or interest) payable in respect of a Finance Document.
|
8.9
|
Value added tax.
The following will apply:
|
(a)
|
Amounts are VAT exclusive.
All amounts expressed to be payable under a Finance Document by the Company to the Bank which (in whole or in part) constitute the consideration for any supply for VAT purposes are deemed to be exclusive of any VAT which is chargeable on such supply. Accordingly, subject to clause 8.9(b), if VAT is or becomes chargeable on any supply made by the Bank to the Company under a Finance Document and the Bank is required to account to the relevant tax authority for the VAT, the Company shall pay to the Bank (in addition to and at the same time as paying any other consideration for such supply) an amount equal to the amount of the VAT (and the Bank shall promptly provide an appropriate VAT invoice to that Party).
|
(b)
|
VAT on costs and expenses.
Where a Finance Document requires the Company to reimburse or indemnify the Bank for any costs or expenses, the Company shall reimburse or indemnify (as the case may be) the Bank for the full amount of such cost or expense, including such part thereof as represents VAT, save to the extent that the Bank reasonably determines that it (or any other member of any group of which it is a member for VAT purposes) is entitled to credit or repayment in respect of such VAT from the relevant tax authority.
|
8.10
|
U.S. Federal and state withholding.
Notwithstanding any other provision of this Agreement, the Company shall comply with all U.S. federal and state withholding requirements with respect to payments to the Bank of amounts that the Company reasonably believes are applicable under the Code, the treasury regulations or any applicable state or local law. The Company will withhold on payments to the Bank unless the Bank provides at such time or times as required by law (i) a
|
8.11
|
FATCA withholding.
If a payment made by the Company to any party under the Finance Documents would be subject to U.S. Federal withholding Tax imposed by FATCA if such party were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such party shall deliver to the Company, at the time or times prescribed by law and at such time or times reasonably requested by the Company, such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by the Company as may be necessary for the Company to comply with its obligations under FATCA, to determine that such party has or has not complied with its obligations under FATCA and, as necessary, to determine the amount to deduct and withhold from such payment. Solely for purposes of this clause 8.11, “
FATCA
” shall include any amendments made to FATCA after the date of this Agreement. Notwithstanding anything to the contrary contained in this Agreement, the Company shall have no obligation to make a payment to the Bank related to a FATCA Deduction or make a “gross-up” payment of taxes or indemnification under this clause 8 to the Bank related to a FATCA Deduction. Solely for purposes of this clause 8.11, “
FATCA Deductions
” means any deductions or withholdings required by FATCA from any payments made by
|
9.
|
Increased Costs
|
9.1
|
At the Bank’s request the Company shall promptly reimburse the Bank for any Increased Costs, which are incurred as a result of
|
(a)
|
any modifications to the legal requirements to which the Bank is subject (including laws or regulations on regulatory capital, liquidity ratios, capital ratios or any other rule imposed by bank or currency regulators) or in the interpretation or application of such requirements; or
|
(b)
|
the compliance with any request or requirement issued by any central bank, the banking and/or capital market supervisory authority or any fiscal or other authority (irrespective of whether this request or requirement is legally binding) that was made or entered into force following the conclusion of this Agreement.
|
9.2
|
Increased Costs shall be:
|
(a)
|
any additional or increased costs of the Bank;
|
(b)
|
a reduction in the Bank‘s return on equity; or
|
(c)
|
any reduction of an amount owed by the Company to the Bank,
|
9.3
|
The Bank shall notify the Company of the reasons for the Increased Costs and, at the Company’s request, shall provide a reasonably detailed statement setting forth the calculation of the amount to be reimbursed.
|
10.
|
Illegality
|
10.1
|
Illegality - Notice to the Company.
If in any applicable jurisdiction it becomes unlawful for the Bank to perform any of its obligations under a Finance Document or to issue or leave outstanding either of the Guarantees or it becomes unlawful for any Affiliate of the Bank for the Bank to do so, it shall notify the Company promptly upon becoming aware that it is so unlawful and each of the following will apply:
|
(a)
|
Effect.
The Bank shall promptly notify the Company:
|
(i)
|
if at that time such Guarantee has not been issued, that the Bank is not obliged to issue such Guarantee and the related Facility is cancelled (and in such case, for the avoidance of doubt, the Guarantee Liability of such Guarantee shall immediately, automatically and definitely be reduced to zero); and
|
(ii)
|
if at that time such Guarantee has been issued, that the Company shall provide Cash Cover for such Guarantee and pay all other amounts payable by the Company to the Bank under the Finance Documents on the date determined under clause 10.1(b)
|
(b)
|
When due.
The date for the payment will be the date specified by the Bank in its notification to the Company, which date shall be the latest day allowed by law.
|
11.
|
Mitigation
|
11.1
|
Extra cost or illegality.
The Bank shall, in consultation with the Company, take all reasonable steps to mitigate any circumstances which result or would result in any amount becoming payable under, or cancelled pursuant to, clause 8 (
Taxes
), clause 9.3 (
Illegality
) or the definition of Mandatory Cost, including transferring its rights and obligations under the Finance Documents to an Affiliate or changing its Facility Office.
|
11.2
|
Company's indemnity
. The Company shall indemnify the Bank for all costs and expenses reasonably incurred by it as a result of any step taken by it under clause 11.1.
|
11.3
|
Company's obligations remain.
Clause 11.1 does not in any way limit the Company's obligations under the Finance Documents.
|
11.4
|
No adverse effect.
The Bank is not obliged to take any step under clause 11.1 if, in its opinion (acting reasonably), to do so might be prejudicial to it.
|
11.5
|
Conduct of business by the Bank
. No term of this Agreement will do any of the following:
|
(a)
|
Free to arrange its affairs.
Interfere with the Bank's right to arrange any of its affairs in whatever manner it thinks fit.
|
(b)
|
No need to make a claim.
Oblige the Bank to investigate or claim any credit, relief, remission or repayment available to it or the extent, order and manner of any claim.
|
(c)
|
No disclosure.
Oblige the Bank to disclose any information relating to any of its affairs or any tax computation.
|
12.
|
Representations and Warranties
|
12.1
|
Legal representations
. The Company makes the following representations and warranties to the Bank:
|
(a)
|
Status
. The Company is duly incorporated and validly existing as a corporation under the laws of Delaware, USA, and it has power to carry on its business as it is now being conducted and to own its property and other assets.
|
(b)
|
Corporate power.
The Company has the power to execute, deliver and perform its obligations under the Transaction Documents to which it is a party and all necessary corporate, shareholder and other action has been taken to authorize the execution, delivery and performance of the same by it.
|
(c)
|
Binding obligations
. Subject to any general principles of law limiting its obligations and referred to in a legal opinion supplied under clause 3.1 (
Conditions precedent
), the Transaction Documents to which it is a party constitute its legal, valid, binding and enforceable obligations.
|
(d)
|
Non-conflict with obligations.
The execution and delivery of, the performance of its obligations under and compliance with the provisions of the Transaction Documents to which it is a party do not and will not:
|
(i)
|
contravene or conflict in any material respect with any existing applicable law, or regulation, or any judgment, decree or authorization to which it is subject which, in each case, might reasonably be expected to have a material adverse effect on its ability to perform its obligations under the Transaction Documents to which it is a party;
|
(ii)
|
contravene or conflict in any material respect with, or result in any material breach of any of the terms of, or constitute a material default under any other agreement or other instrument binding upon it which, in each case, might reasonably be expected to have a material adverse effect on its ability to perform its obligations under the Transaction Documents to which it is a party; or
|
(iii)
|
contravene or conflict with any provision of its statutes or by-laws.
|
(e)
|
Most recent accounts.
The latest available consolidated audited accounts of the Company have been approved by its auditors to the effect that such consolidated financial statements present fairly, in all material respects, the financial position of the Company and its subsdiaries, and results of their operations and their cash flows on a consolidated basis.
|
(f)
|
No default.
No event or circumstance which constitutes an Event of Default has occurred and is continuing unremedied or unwaived.
|
(g)
|
No litigation.
No material litigation, arbitration, administrative proceedings or investigation is current or to the best of its knowledge is threatened or pending before any court, arbitral body or agency, nor is there subsisting against it or any of its Subsidiaries any unsatisfied judgment or award, which jeopardizes or, if adversely determined is reasonably likely to jeopardize, the Company's ability to perform its obligations under this Agreement.
|
(h)
|
Authorizations.
It has obtained all necessary material consents, authorizations, licences or approvals of governmental or public bodies or authorities in connection with the Transaction Documents and all such consents, authorizations, licences or approvals are in full force and effect and admissible in evidence.
|
(i)
|
Pari passu ranking.
The Company's payment obligations under the Finance Documents rank not less than
pari passu
in right of payment with all other present and future unsecured and unsubordinated obligations under any of
|
12.2
|
Times when made
. The following applies in relation to representations and warranties set out in clauses 12.1:
|
(a)
|
First made
. They will be made on the date of this Agreement.
|
(b)
|
Repeated.
They will be deemed to be repeated by the Company:
|
(i)
|
on the day on which the Bank gives the notification referred to in the definition of the Effective Date (
Satisfaction of the conditions precedent
); and
|
(ii)
|
on each 30 March, 30 June, 30 September and 30 December of each year,
|
13.
|
Covenants
|
13.1
|
Information regarding the Company.
The undertakings in clause 13.1 will apply from the date of this Agreement for so long as either of the Guarantees remains to be issued or any Guarantee Liability of either of the Guarantees remains outstanding for which Cash Cover has not been provided or any sum remains payable by the Company under the Finance Documents.
|
(a)
|
The Company's annual accounts.
The Company will deliver to the Bank as soon as they become available but in any event within 90 days after the end of each of its financial years, its consolidated and unconsolidated annual report, balance sheet, profit and loss account and auditors report for that financial year as well as the consolidated and unconsolidated annual report, balance sheet, profit and loss account and auditors report for that financial year of Deutsche Telekom AG. The reporting requirements specified in this Section 13.1(a) may be satisfied by filing with the Securities and Exchange Commission through the EDGAR electronic filing system.
|
(b)
|
Quarterly information from the Company.
The Company will deliver to the Bank as soon as they become available but in any event within 45 days after the end of the first three quarters of each financial year, balance sheets of the Company and its Subsidiaries as of the end of such quarter and
|
(c)
|
The Company shall provide to the Bank a copy of any certificate required to be delivered pursuant to Section 7.1(k)(F) of the Purchase Agreement at the time that such certificate is delivered pursuant to such section.
|
(d)
|
Other information.
The Company will provide the Bank from time to time such further information on its general financial situation as the Bank may reasonably require.
|
(e)
|
Notify default under this Agreement or the Purchase Agreement.
The Company will promptly upon becoming aware of its occurrence notify the Bank (i) of any Event of Default (and the steps, if any, being taken to remedy it) as well as (ii) of any Termination Event (as defined in Section 11.4 of the Purchase Agreement).
|
(f)
|
"Know your customer" checks - Information from the Company.
The Company will promptly on the Bank's request supply to it any documentation or other evidence that is reasonably required by the Bank (whether for itself or on behalf of any person to whom the Bank may, or may intend to, transfer any of its rights or obligations under this Agreement) to enable the Bank or any such person to carry out and be satisfied with the results of all applicable identification checks that the Bank or any such person is obliged to carry out in order to meet its obligations under any applicable law or regulation to identify a person who is (or is to become) its customer.
|
13.2
|
Financial Covenants.
|
(a)
|
Consolidated Equity Ratio
(as defined in the Purchase Agreement) shall not at any time be less than 17.5%; and
|
(b)
|
Consolidated Leverage Ratio
(as defined in the Purchase Agreement) shall not at any time be greater than 500%.
|
13.3
|
General covenants.
The undertakings in this clause 13.3 will apply from the date of this Agreement for so long as either of the Guarantees remains to be issued or any Guarantee Liability of either of the Guarantees remains outstanding for which Cash Cover has not been provided or any sum remains payable by the Company under the Finance Documents.
|
(a)
|
Comply with laws.
The Company will comply in all material respects with all laws and regulations to which it is subject, except for any non-compliance which, in each case, would not be reasonably likely to jeopardize the Company’s ability to perform its obligations under this Agreement.
|
(b)
|
Negative pledge
. Unless the Company obtains the prior written consent of the Bank, the Company agrees not to not create or tolerate the existence of any Security upon any of its assets, except for the following:
|
(i)
|
any Security entered into prior to this Agreement;
|
(ii)
|
any Security, lien or other encumbrance arising by operation of law or in the ordinary course of business;
|
(iii)
|
to any vendor's lien or other Security on land or other assets, where such Security secures only the purchase price or any credit, having a term of not more than twelve months, obtained to finance it;
|
(iv)
|
any pledge over inventories created to secure any short-term credit;
|
(v)
|
any Security over or affecting any asset acquired by the Company after the date of this Agreement and subject to which such asset is acquired, if:
|
1)
|
such Security was not created in contemplation of the acquisition of such asset by the Company, and
|
2)
|
the amount thereby secured has not been increased in contemplation of, or since the date of, the acquisition of such asset by the Company; and
|
(vi)
|
to the extent the respective claims secured do not exceed an aggregate amount of USD 9,000,000,000 (or its equivalent in other currencies);
|
(c)
|
Change in business.
The Company
will
procure that no substantial change is made to the core business of the Group as a whole from that carried on at the date of this Agreement.
|
(d)
|
German Money Laundering Act.
The Company
will
promptly submit to the Bank such information and documents as it may reasonably request in order to comply with its obligations to prevent money laundering and to conduct ongoing monitoring of the business relationship
with
the Company.
|
14.
|
Events of Default
|
14.1
|
Events
of Default
. Each of the following is an Event of Default:
|
(a)
|
Non-payment.
If the Company does not pay any sum payable by it under the Finance Documents at the time, in the currency and in the manner required, unless:
|
(i)
|
its failure to pay is caused by administrative or technical error or a Disruption Event; and
|
(ii)
|
payment is made within 3 Banking Days of the due date.
|
(b)
|
Breach of the Finance Documents.
If the Company does not comply with any term of the Finance Documents (other than those referred to in clauses 14.1(a)), unless such failure:
|
(i)
|
is capable of remedy; and
|
(ii)
|
is remedied within a reasonable period of time specified in a notice served by the Bank on the Company.
|
(c)
|
Misrepresentation.
If any information or document given to the Bank in writing by or on behalf of the Company or any representation or statement made or deemed to be repeated by the Company in this Agreement is or proves to have been incorrect, incomplete or misleading in any material respect when made.
|
(d)
|
Cross-default
. If the Company shall fail to pay any principal of or premium or interest on any of its Debt that is outstanding in a principal amount of at least $100,000,000 in the aggregate, when the same becomes due and payable (whether by scheduled maturity, required prepayment, acceleration, demand or otherwise), and such failure shall continue after the applicable grace period, if any, specified in the agreement or instrument relating to such Debt; or any Securitization Obligation of the Company in a principal amount of at least $100,000,000 in the aggregate shall be accelerated prior to its express maturity; or any other event shall occur or condition shall exist under any agreement or instrument relating to any such Debt or Securitization Obligation and shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such event or condition is to accelerate, or to permit the acceleration of, the maturity of such Debt or Securitization Obligation; or any such Debt or Securitization Obligation shall be declared to be due and payable, or required to be prepaid (other than by a regularly scheduled required prepayment), redeemed, purchased or defeased, or an offer to repay, redeem, purchase or defease such Debt or Securitization Obligation shall be required to be made, in each case prior to the stated maturity thereof.
|
(e)
|
Insolvency.
If a Bankruptcy Event shall occur with respect to the Company.
|
(f)
|
Effectiveness of the Finance Documents.
If it is or becomes unlawful for the Company to perform any of its obligations under this Agreement or if this Agreement is not effective in accordance with its terms or is alleged by the Company to be ineffective in accordance with its terms.
|
14.2
|
Effect of default.
The Bank may at any time after the occurrence of an Event of Default that is continuing by notice to the Company do either or each of the following:
|
(a)
|
Cancellation.
Cancel either of the Facilities.
|
(b)
|
Cash Cover.
Require the Company to provide immediate Cash Cover for either of the Guarantees.
|
14.3
|
Assignment of Recoveries
. Upon the occurrence of an Event of Default, the Funding Seller will pay to the Bank all amounts allocated to it that are attributable
|
15.
|
Cash Cover
|
(a)
|
Payment to the Bank.
The Company shall pay to the Bank, to be held as collateral for the Company’s obligations hereunder, an amount equal to the Guarantee Liability of such Guarantee at that time.
|
(b)
|
When to be repaid.
The balance of the amount paid by the Company under clause 15(a) after the Bank has applied such amount in or towards discharge of the Company's liability to it consequent upon the Bank making payment under such Guarantee, will be repaid to the Company by the Bank on the applicable Guarantee Termination Date.
|
16.
|
Payments
|
16.1
|
Payments to the Bank
. The following will apply:
|
(a)
|
Funds.
On each date on which the Company is required to make a payment under a Finance Document, the Company shall make the amount available to the Bank (unless a contrary indication appears in a Finance Document) for value on the due date, at the time and in such funds specified by the Bank as being customary at the time for settlement of transactions in the relevant currency in the place of payment.
|
(b)
|
Payment.
Payments shall be made to the Bank to its account no. 10926093 with Citibank N.A., New York (BIC CITIUS33) in favor of account no. 8220354487 with KfW (BIC KFWIDEFF), ref. ‘8220354487, T-Mobile US, KV 25928’.
|
16.2
|
Currency
. Each amount payable under the Finance Documents shall be paid in USD.
|
16.3
|
Partial payments.
If the Bank receives a payment which is less than the amount then due and payable by the Company under the Finance Documents, the Bank will, notwithstanding any appropriation of that payment by the Company, apply
|
(a)
|
Bank's costs
. First, in or towards payment pro rata of any unpaid fees, costs and expenses of the Bank under the Finance Documents.
|
(b)
|
Fees.
Secondly, in or towards payment pro rata of any accrued fee or commission due but unpaid under this Agreement.
|
(c)
|
Interest.
Thirdly, in or towards payment pro rata of any accrued interest due but unpaid under this Agreement.
|
(d)
|
Indemnity amounts.
Fourthly, in or towards payment pro rata of any amount due under clause 4.1(b) (
Reimbursement by the company
) and clause 4.3(a) (
Indemnity for the bank's loss
) which is due but unpaid under this Agreement.
|
(e)
|
Other amount
. Fifthly, in or towards payment pro rata of any other sum due but unpaid under the Finance Documents.
|
16.4
|
Non-Banking days.
The following will apply:
|
(a)
|
Interest
. Any payment under the Finance Documents which is due to be made on a day which is not a Banking Day, shall instead be made on the next Banking Day in the same calendar month (if there is one) or on the preceding Banking Day (if there is not).
|
(b)
|
Original interest rate continues.
During any extension of the due date for payment of any principal or unpaid sum under this Agreement interest is payable on that principal at the rate payable on the original due date.
|
16.5
|
Timing of payments.
If a Finance Document does not provide for when a particular payment is due, that payment will be due within five (5) Banking Days of demand by the Bank.
|
17.
|
Set-off
|
17.1
|
Not by the Company; Bank charges.
All payments by the Company under the Finance Documents shall be made without set-off or counterclaim. All payments under the Finance Documents shall be made free and clear of, and without deduction for or on account of, any bank charges.
|
17.2
|
By the
Bank.
The Bank has and may exercise each of the following rights at any time:
|
(a)
|
Matured obligations.
The right to set off any due and payable obligation owed to it by the Company under the Finance Documents against any due and payable obligation owed by the Bank to the Company, regardless of the place of payment, booking branch or currency of either obligation.
|
(b)
|
Different currencies.
The right, where any of the obligations referred to in clause 17.2(a) are in different currencies, to convert either obligation at a market rate of exchange in its usual course of business for the purpose of the set-off.
|
18.
|
Indemnities
|
18.1
|
Currency indemnity.
The Company shall, as an independent obligation, indemnify the Bank against any loss or liability which it incurs as a consequence of any of the following:
|
(a)
|
Receipt.
The Bank receiving an amount in respect of the Company's liability under the Finance Documents in a currency other than the currency in which the amount is expressed to be payable under the relative Finance Document.
|
(b)
|
Liability converted.
The Company's liability under the Finance Documents being converted into a claim, proof, judgment or order in a currency other than the currency in which the amount is expressed to be payable under the relative Finance Document.
|
18.2
|
Other indemnities.
Unless otherwise compensated for under another provision of clause 18, the Company shall indemnify the Bank against any loss or liability which it incurs as a consequence of any of the following:
|
(a)
|
Default in payment
. Failure by the Company to pay any sum under a Finance Document on its due date.
|
(b)
|
Prepayment event.
The occurrence of an Event of Default or an Event of Mandatory Prepayment.
|
(c)
|
Prepayment notice.
The Guarantee Liability of either of the Guarantees (or any part of it) not being prepaid in accordance with a notice of prepayment.
|
(d)
|
Guarantee not issued.
The Bank making arrangements to issue either of the Guarantees after the Effective Date, but such Guarantee not being issued by reason of the operation of any one or more of the provisions of this Agreement.
|
18.3
|
Indemnity to the
Bank.
The Company shall indemnify the Bank against any loss or liability incurred by the Bank as a result of any of the following:
|
(a)
|
Investigating a default
. Investigating any event which the Bank reasonably believes to be an Event of Default or a Potential Event of Default.
|
(b)
|
Acting on a notice.
Acting or relying on any notice which the Bank reasonably believes to be genuine, correct and appropriately authorized.
|
19.
|
Costs and Expenses
|
19.1
|
Initial and special costs.
The Company shall do each of the following:
|
(a)
|
Initial costs.
Pay all costs and expenses (including legal fees) reasonably incurred by the Bank in connection with the negotiation, preparation, execution and perfection of the Finance Documents and the Guarantees, whether or not the transaction contemplated by this Agreement closes.
|
(b)
|
Amendment costs.
Pay all costs and expenses (including legal fees) reasonably incurred by the Bank in responding to, evaluating, negotiating and/or complying with any amendment, waiver or consent requested by the Company and relating to the Finance Documents.
|
(c)
|
Other costs.
Pay all costs and expenses (including legal fees) reasonably incurred by the Bank in connection with any other matter, not of an ordinary administrative nature, arising in connection with the Finance Documents.
|
19.2
|
Enforcement costs.
The Company shall pay all costs and expenses (including legal fees) incurred by the Bank in connection with the enforcement of, or the preservation of any rights under, the Finance Documents.
|
20.
|
Changes to the Parties
|
20.1
|
Transfers by the Company.
The Company may not assign, charge or otherwise deal with any of its rights, claims or obligations under the Finance Documents.
|
20.2
|
Transfers by the Bank.
The following will apply:
|
(a)
|
Permitted.
The Bank may, subject to the following provisions of clause 20.2, at any time:
|
(i)
|
assign any of its rights; or
|
(ii)
|
transfer by novation any of its rights and obligations,
|
(b)
|
Company's consent required.
The Company's consent is required for any assignment or transfer by novation, unless an Event of Default has occurred and is continuing.
|
(c)
|
Participations.
Nothing in this Agreement restricts the ability of the Bank to sub-contract an obligation if the Bank remains liable under this Agreement for that obligation.
|
20.3
|
Costs resulting from change of Bank or Facility Office.
If the following occur:
|
(a)
|
Transfer by the Bank
. The Bank assigns or transfers any of its rights and obligations under the Finance Documents or changes its Facility Office; and
|
(b)
|
Additional cost.
As a result of circumstances existing at the date the assignment, transfer or change occurs, the Company would be obliged to make a payment to the New Bank or to the Bank acting through its new Facility Office under clause 8 (
Taxes
),
|
(i)
|
the Company has consented to the assignment or transfer;
|
(ii)
|
the assignment, transfer or change is made by the Bank whilst there is continuing an Event of Default, a Potential Event of Default or an Event of Mandatory Prepayment; or
|
(iii)
|
the assignment, transfer or change is made as a result of clause 11 (
Mitigation
),
|
21.
|
Confidentiality
|
21.1
|
Confidential Information.
The Bank agrees to keep all Confidential Information confidential and not to disclose it to anyone, save to the extent permitted by clause 21 and to ensure that all Confidential Information is protected with security measures and a degree of care that would apply to its own confidential information.
|
21.2
|
Disclosure of Confidential Information.
The Bank may disclose such Confidential Information about the Company, the Group and the Finance Documents as the Bank considers appropriate in each of the following circumstances:
|
(a)
|
Affiliates and employees.
To any of its Affiliates and any of its or their officers, directors, employees, professional advisers, auditors, partners, managers and trustees, if any such person is informed of its confidential nature and the Bank uses all reasonable endeavours to ensure that such person complies with the provisions of clause 21 as if it were the Bank.
|
(b)
|
Transfers.
Namely:
|
(i)
|
To any person who proposes entering (or who has entered) into contractual arrangements with the Bank in relation to this Agreement (a
Participant
);
|
(ii)
|
to any person who invests in or otherwise finances (or may potentially invest in or otherwise finance), directly or indirectly, any such contractual arrangements (a
Financier
); and
|
(iii)
|
to any of such Participant's and such Financier's Affiliates and any of their officers, directors, employees, professional advisers, auditors, partners, managers and trustees.
|
(c)
|
Regulatory authority.
To any person to whom, and to the extent that, information is required or requested to be disclosed by any governmental, banking, taxation or other regulatory authority or similar body, the rules of any relevant stock exchange or pursuant to any applicable law or regulation, if such person is informed of the confidential nature of the information.
|
(d)
|
Litigation.
To any person in connection with any litigation, arbitration, administrative or other investigations, proceedings or disputes, if such person is informed of the confidential nature of the information.
|
(e)
|
With consent.
To any person with the Company's consent.
|
21.3
|
Group bound by this clause.
The Company confirms that it has authority to agree to the provisions of clause 21 (
Confidentiality
) also on behalf of the other Group members.
|
22.
|
Notices
|
22.1
|
In writing.
Any communication in connection with the Finance Documents shall be in writing. Each one shall be signed and shall be supplied as an original document or - apart from a Notice of Drawdown - by fax or by e-mail with an attachment in pdf format. If a Notice of Drawdown is given by fax or by e-mail then, without prejudice to the effectiveness and timely receipt of the fax or e-mail transmission, an original version shall in addition be supplied without delay.
|
22.2
|
Contact details.
The contact details of each Party for all communications in connection with the Finance Documents are those determined in accordance with clause 22.2.
|
|
(a)
|
The contact details of the Company are:
|
Vice President of Treasury
|
|
|
|
Telephone: 1 (425) 383 5019
|
|
|
|
Fax:+1 (425) 383-4830
|
|
|
|
Email: Dirk.Wehrse@t-mobile.com
|
|
(b)
|
The contact details of the Bank are:
|
KfW IPEX-Bank GmbH
Department: X1b3
Palmengartenstrasse 5-9
60325 Frankfurt am Main
Germany
|
|
|
|
|
|
|
|
Telephone: +49 69 7431-1804 (loan administration)
|
|
|
|
Telephone: +49 69 7431-6179 (documentation & credit)
|
|
|
|
Fax: +49 69 7431-2944 (loan administration)
|
|
|
|
+49 69 7431-2944 (documentation & credit)
|
|
|
|
E-mail: silke.warnicke@kfw.de (loan administration)
|
|
|
|
franziska.woerner@kfw.de (documentation & credit)
|
(c)
|
Changes.
Any Party may change its contact details by giving 7 days' prior notice to the other Party.
|
(d)
|
Nominated department.
Where a Party nominates a particular department or officer to receive a communication, a communication will not be effective if it fails to specify that department or officer.
|
22.3
|
Effectiveness.
The following will apply:
|
(a)
|
Deemed receipt.
Save as provided in clause 22.3, any communication in connection with the Finance Documents will become effective upon receipt and, unless the communication concerned is a Notice of Drawdown, each one will be deemed to be received:
|
(i)
|
if sent by letter through the normal post or by courier, 7 days after being deposited in the post or handed to the courier;
|
(ii)
|
if sent by letter by registered post, when left at the relevant address;
|
(iii)
|
if sent by fax, when despatched if the sender’s fax machine has produced a printed confirmation of a facsimile transmission transmitted error free; or
|
(iv)
|
if sent by e-mail with an attachment in pdf format, when the attachment is actually received in readable form.
|
(b)
|
Receipt when office closed.
A communication under clause 22.3(a) which is received on a non-working day or after 5.00pm in the place of receipt will be deemed to be received only on the next working day in that place.
|
(c)
|
Notices to
Bank.
A communication to the Bank will be effective only on actual receipt by it.
|
22.4
|
English language.
The following will apply:
|
(a)
|
Notices.
Any notice in connection with the Finance Documents shall be in English.
|
(b)
|
Documents from the Company.
All other documents in connection with the Finance Documents shall be:
|
(i)
|
in English; or
|
(ii)
|
(unless the Bank otherwise agrees) accompanied by a certified English translation. In this case, the English translation prevails unless the document is a statutory or other official document.
|
23.
|
General Provisions
|
23.1
|
Invalidity.
If a provision of the Finance Documents is or becomes illegal, invalid or unenforceable in any jurisdiction, each of the following will apply:
|
(a)
|
Other provisions unaffected.
That will not affect the legality, validity or enforceability in that jurisdiction of any other provision of the Finance Documents.
|
(b)
|
Other jurisdictions unaffected.
That will not affect the legality, validity or enforceability in other jurisdictions of that or any other provision of the Finance Documents.
|
23.2
|
Certificates and determination.
Any certification or determination by the Bank of a rate or amount under the Finance Documents is, in the absence of manifest error, conclusive evidence of the matters to which it relates.
|
23.3
|
Accounts.
In any litigation or arbitration proceedings arising out of or in connection with a Finance Document, the entries made in the accounts maintained by the Bank are
prima facie
evidence of the matters to which they relate.
|
24.
|
Amendments and Waivers
|
24.1
|
Only in writing.
Any supplement or amendment to the Finance Documents shall be in writing in accordance with clause 22.1. Any waiver of the requirement of written form shall also be in writing.
|
24.2
|
Waivers and exercise of rights.
No failure to exercise, nor any delay in exercising, on the part of the Bank, any right or remedy under the Finance Documents
will
operate as a waiver, nor
will
any single or partial exercise of any right or remedy prevent any further or other exercise or the exercise of any other right or remedy. The rights and remedies provided in the Finance Documents are cumulative and not exclusive of any rights or remedies provided by law.
|
25.
|
CHOICE OF LAW AND JURISDICTION; WAIVER OF JURY TRIAL
|
25.1
|
New York law.
THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES.
|
25.2
|
Jurisdiction.
EACH PARTY HERETO HEREBY (A) IRREVOCABLY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF ANY NEW YORK STATE OR FEDERAL COURT SITTING IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK, NEW YORK, OVER ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT, (B) IRREVOCABLY AGREES THAT ALL CLAIMS IN RESPECT OF THE ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN SUCH STATE OR FEDERAL COURT, AND (C) IRREVOCABLY WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO SO, THE DEFENSE OF AN INCONVENIENT FORUM TO THE MAINTENANCE OF SUCH ACTION OR PROCEEDING. NOTHING IN THIS SECTION SHALL AFFECT THE RIGHT OF ANY PARTY HERETO TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT THE RIGHT OF ANY PARTY HERETO TO BRING ANY ACTION OR PROCEEDING AGAINST ANY OR ALL OF THE OTHER PARTIES HERETO OR ANY OF THEIR RESPECTIVE PROPERTIES IN THE COURTS OF ANY OTHER JURISDICTION.
|
25.3
|
No Right to Trial by Jury.
EACH PARTY HERETO WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING TO ENFORCE OR DEFEND ANY RIGHTS UNDER OR RELATING TO THIS AGREEMENT OR ANY AMENDMENT, INSTRUMENT, DOCUMENT OR AGREEMENT DELIVERED OR
|
25.4
|
Waiver of immunity
. To the extent that at the date of this Agreement or at any time in the future the Company can claim for itself or its assets immunity in any jurisdiction, whether it be immunity from proceedings, from execution or from other legal process, the Company irrevocably waives any such immunity to the extent permitted by the laws of the relative jurisdiction.
|
25.5
|
Waiver of security for costs
. The Company waives any right it may have to require the Bank to give security for costs in any court proceedings.
|
26.
|
Counterparts
|
27.
|
German VAT regulations
|
28.
|
Amendment and Restatement
|
1.
|
Constitutional documents.
Copies of the Company's constitutional documents.
|
2.
|
Board resolution.
A copy of the resolutions of the Company's Managing Board or other appropriate body approving the terms of, and the transactions contemplated by, the Finance Documents and authorizing a person or persons to sign and deliver the Finance Documents and any other documents required from the Company under the Finance Documents.
|
3.
|
Certificate that copies are correct.
A certificate of a duly authorized officer of the Company certifying that each copy document specified in this Schedule and relating to the Company is correct, complete, up-to-date and in full force and effect as at a date no earlier than the date of this Agreement.
|
4.
|
Specimen signatures - Company.
Specimen signatures, authenticated by a duly authorized officer of the Company, of the person(s) authorized to sign on its behalf the Finance Documents and any related documents.
|
5.
|
KYC.
“Know your customer” documentation, including specimen signatures of the person(s) authorized to sign this Agreement and Notices of Drawdown on behalf of the Company and, in each case, copies of the passports or identity cards and address proof (utility bills, etc.) of such person(s).
|
6.
|
Copies of consents.
A copy of any authorization or other document, opinion or assurance which the Bank has notified the Company is necessary in connection with the entry into and performance of, and the transactions contemplated by, the Finance Documents or for the validity and enforceability of any Finance Document.
|
7.
|
Legal opinions.
One or several legal opinion(s) of external counsel to the Company confirming, inter alia, the valid existence and capacity of the Company and the Funding Seller, the due execution of this Agreement by the Company and the Funding Seller under applicable (Delaware) law as well as the validity and enforceability of this Agreement under the laws of New York.
|
8.
|
Fees and expenses.
Evidence that all fees and expenses then due from the Company under clause 19 (
Costs and expenses
) have been, or will be, paid.
|
9.
|
Purchase Agreement and Onward Purchase Agreement.
An executed copy of each of the Purchase Agreement and the Onward Purchase Agreement.
|
10.
|
Second Amended and Restated Level 3 Guarantee.
Return or any other full repayment of the Second Amended and Restated Level 3 Guarantee.
|
11.
|
First Amended and Restated Level 3A Guarantee.
Return or any other full repayment of the First Amended and Restated Level 3A Guarantee.
|
Landesbank Hessen-Thüringen Girozentrale (“
Helaba
”)
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch (“
BTMU
”)
|
Neue Mainzer Straße 52-58
|
Breite Straße 34
|
60311 Frankfurt am Main
|
40213 Düsseldorf
|
Federal Republic of Germany
|
Federal Republic of Germany
|
Autobahn Funding Company LLC (“
Autobahn
”)
|
Billing Gate One LLC (the “
Payee
”)
|
c/o DZ Bank AG Deutsche Zentral-Genossenschaftsbank,
|
919 N. Market Street, Suite 1600
|
Frankfurt am Main, New York Branch
|
Wilmington, Delaware 19801
|
609 Fifth Avenue
|
USA
|
New York, New York 10017
|
|
(A)
|
On February 26, 2014, T-Mobile Airtime Funding LLC as funding seller (the “
Funding Seller
”), the Payee as purchaser, Helaba as bank purchasing agent (in such capacity, the “
Bank Purchasing Agent
”) for the Bank Purchasers (as such term is defined below), T-Mobile PCS Holding LLC as servicer (the “
Servicer
”) and T-Mobile US, Inc., as
|
(B)
|
On February 26, 2014, the Payee as seller, the Bank Purchasing Agent, and certain bank purchasers (together with all other bank purchasers and other entities from time to time party thereto, the “
Bank Purchasers
,” which as of such date were Helaba and BTMU and as of the date hereof are Helaba, BTMU and Autobahn) entered into a certain onward receivables purchase agreement (as amended, restated, supplemented or otherwise modified on or before the date hereof, the “
Onward Purchase Agreement
”), pursuant to which (among other things) the Purchaser, in turn, has sold and will continue to sell undivided interests in such receivables to the Bank Purchasers.
|
(C)
|
Pursuant to a second amended and restated guarantee facility agreement (the “
Second Amended and Restated Guarantee Facility Agreement
”), among the Applicant, the Funding Seller and us, KfW IPEX-Bank Gesellschaft mit beschränkter Haftung (the “
Guarantor
”), dated as of October 30, 2015, the Applicant requested a bank guarantee in favour of the Bank Purchasers (collectively the “
Beneficiaries
” and each a “
Beneficiary
”) to secure certain payment obligations of the Funding Seller towards the Payee under the Purchase Agreement (such payment obligations as specified in Preamble (F)), which obligations ultimately benefit the Beneficiaries as Bank Purchasers under the Onward Purchase Agreement. Such bank guarantee (the “
Second Amended and Restated Level 3 Guarantee
”) was issued by the Guarantor on October 30, 2015.
|
(D)
|
On or about the date of this November 2016 amended and restated level 3 guarantee (this “
November 2016 Amended and Restated Level 3 Guarantee
”), the parties to the Purchase Agreement have entered into a Second Amendment and Restatement thereof to, among other things, extend the scheduled termination date thereof, and the parties to the Onward Purchase Agreement have entered into a Second Amendment and Restatement thereof, to, among other things, add Autobahn as a Bank Purchaser.
|
(E)
|
Pursuant to a November 2016 amended and restated guarantee facility agreement among the Applicant, the Funding Seller and the Guarantor, dated on or about the date hereof, which amended, restated and replaced in its entirety the Second Amended and Restated Guarantee Facility Agreement, the Applicant has requested this November 2016 Amended and Restated Level 3 Guarantee to amend, restate and replace the Second Amended and Restated Level 3 Guarantee in its entirety.
|
(F)
|
This November 2016 Amended and Restated Level 3 Guarantee is intended to cover the Funding Seller's payment obligations under Section 5.3(b)(iii)(A) of the Purchase Agreement pursuant to which the Funding Seller shall bear losses in the amount specified therein on each Settlement Date (as such term is defined in the Purchase Agreement) and the commingling risk to the extent contemplated by Section 5.6 of the Purchase Agreement.
|
(G)
|
The Applicant has provided the Guarantor with a PDF copy of the executed Purchase Agreement and the Guarantor is aware of its content.
|
(a)
|
the Funding Seller has failed to make all or any portion of the deposit to the Collection Account that was required to be made by it pursuant to Section 5.3(b)(iii) of the Purchase Agreement; and/or
|
(b)
|
(i) the Servicer has failed to deposit any of the Collections into the Collection Account, as required under the Purchase Agreement, and such Collections have been commingled with other funds of the Servicer or any other member of the T-Mobile Group and (ii) a Commingling Loss (as defined in the Purchase Agreement) has occurred.
|
Frankfurt am Main, ________________________ 2016
|
|
|
|
KfW IPEX-Bank Gesellschaft mit beschränkter Haftung
|
|
as Guarantor
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
Frankfurt am Main, ________________________ 2016
|
|
|
|
Landesbank Hessen-Thüringen Girozentrale
|
|
as Beneficiary and Bank Purchasing Agent
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
Düsseldorf, ________________________ 2016
|
|
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch
|
|
as Beneficiary
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
New York, ________________________ 2016
|
|
|
|
Autobahn Funding Company LLC
|
|
as Beneficiary
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
Wilmington, ________________________ 2016
|
|
|
|
Billing Gate One LLC
|
|
|
|
as Payee
|
|
|
|
|
|
represented by:
|
|
|
|
Billing Gate One Trust, as Manager
|
|
|
|
|
|
represented by:
|
|
|
|
Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
|
|
|
|
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
|
Name:
|
|
Title:
|
|
Landesbank Hessen-Thüringen Girozentrale (“
Helaba
”)
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch (“
BTMU
”)
|
Neue Mainzer Straße 52-58
|
Breite Straße 34
|
60311 Frankfurt am Main
|
40213 Düsseldorf
|
Federal Republic of Germany
|
Federal Republic of Germany
|
Autobahn Funding Company LLC (“
Autobahn
”)
|
Billing Gate One LLC (the “
Payee
”)
|
c/o DZ Bank AG Deutsche Zentral Genossenschaftsbank,
|
919 N. Market Street, Suite 1600
|
Frankfurt am Main, New York Branch
|
Wilmington, Delaware 19801
|
609 Fifth Avenue
|
USA
|
New York, New York 10017
|
|
(A)
|
On February 26, 2014, T-Mobile Airtime Funding LLC as funding seller (the “
Funding Seller
”), the Payee as purchaser, Helaba as bank purchasing agent (in such capacity, the “
Bank Purchasing Agent
”) for the Bank Purchasers (as such term is defined below), T-Mobile PCS Holding LLC as servicer (the “
Servicer
”) and T-Mobile US, Inc., as
|
(B)
|
On February 26, 2014, the Payee as seller, the Bank Purchasing Agent, and certain bank purchasers (together with all other bank purchasers and other entities from time to time party thereto, the “
Bank Purchasers
,” which as of such date were Helaba and BTMU and as of the date hereof are Helaba, BTMU and Autobahn) entered into a certain onward receivables purchase agreement (as amended, restated, supplemented or otherwise modified on or before the date hereof, the “
Onward Purchase Agreement
”), pursuant to which (among other things) the Purchaser, in turn, has sold and will continue to sell undivided interests in such receivables to the Bank Purchasers.
|
(C)
|
Pursuant to a second amended and restated guarantee facility agreement (the “
Second Amended and Restated Guarantee Facility Agreement
”), among the Applicant, the Funding Seller and us, KfW IPEX-Bank Gesellschaft mit beschränkter Haftung (the “
Guarantor
”), dated as of October 30, 2015, the Applicant requested a bank guarantee in favour of the Bank Purchasers (collectively the “
Beneficiaries
” and each a “
Beneficiary
”) to secure certain payment obligations of the Funding Seller towards the Payee under the Purchase Agreement (such payment obligations as specified in Preamble (F)), which obligations ultimately benefit the Beneficiaries as Bank Purchasers under the Onward Purchase Agreement. Such bank guarantee (the “
First Amended and Restated Level 3A Guarantee
”) was issued by the Guarantor on October 30, 2015.
|
(D)
|
On or about the date of this November 2016 amended and restated level 3A guarantee (this “
November 2016 Amended and Restated Level 3A Guarantee
”), the parties to the Purchase Agreement have entered into a Second Amendment and Restatement thereof to, among other things, extend the scheduled termination date thereof, and the parties to the Onward Purchase Agreement have entered into a Second Amendment and Restatement thereof, to, among other things, add Autobahn as a Bank Purchaser.
|
(E)
|
Pursuant to a November 2016 amended and restated guarantee facility agreement among the Applicant, the Funding Seller and the Guarantor, dated on or about the date hereof, which amended, restated and replaced in its entirety the Second Amended and Restated Guarantee Facility Agreement, the Applicant has requested this November 2016 Amended and Restated Level 3A Guarantee to amend, restate and replace the First Amended and Restated Level 3A Guarantee in its entirety.
|
(F)
|
This November 2016 Amended and Restated Level 3A Guarantee is intended to cover the Funding Seller's payment obligations under Section 5.3(b)(iv)(A) of the Purchase Agreement pursuant to which the Funding Seller shall bear losses in the amount specified therein on each Settlement Date (as such term is defined in the Purchase Agreement) and the commingling risk to the extent contemplated by Section 5.6 of the Purchase Agreement.
|
(G)
|
The Applicant has provided the Guarantor with a PDF copy of the executed Purchase Agreement and the Guarantor is aware of its content.
|
(a)
|
the Funding Seller has failed to make all or any portion of the deposit to the Collection Account that was required to be made by it pursuant to Section 5.3(b)(iv) of the Purchase Agreement; and/or
|
(b)
|
(i) the Servicer has failed to deposit any of the Collections into the Collection Account, as required under the Purchase Agreement, and such Collections have been commingled with other funds of the Servicer or any other member of the T-Mobile Group and (ii) a Commingling Loss (as defined in the Purchase Agreement) has occurred.
|
Frankfurt am Main, ________________________ 2016
|
|
|
|
KfW IPEX-Bank Gesellschaft mit beschränkter Haftung
|
|
as Guarantor
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
Frankfurt am Main, ________________________ 2016
|
|
|
|
Landesbank Hessen-Thüringen Girozentrale
|
|
as Beneficiary and Bank Purchasing Agent
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
Düsseldorf, ________________________ 2016
|
|
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch
|
|
as Beneficiary
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
New York, ________________________ 2016
|
|
|
|
Autobahn Funding Company LLC
|
|
as Beneficiary
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
By:
/s/
|
Name:
|
Name:
|
Title:
|
Title:
|
Wilmington, ________________________ 2016
|
|
|
|
Billing Gate One LLC
|
|
|
|
as Payee
|
|
|
|
|
|
represented by:
|
|
|
|
Billing Gate One Trust, as Manager
|
|
|
|
|
|
represented by:
|
|
|
|
Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
|
|
|
|
|
|
represented by:
|
|
|
|
|
|
By:
/s/
|
|
Name:
|
|
Title:
|
|
T-Mobile US, Inc.
|
|
as the Company
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title:
Senior Vice President, Treasury & Treasurer
|
|
T-Mobile Airtime Funding LLC
|
|
as the Funding Seller
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title:
Senior Vice President, Treasury & Treasurer
|
|
KfW IPEX-Bank GmbH
|
|
as the Bank
|
|
|
|
|
|
By:
/s/ Sebastian Eberle
|
|
Name: Sebastian Eberle
|
|
Title: Director
|
|
|
|
|
|
By:
/s/ Franziska Worner
|
|
Name: Franziska Worner
|
|
Title: Associate
|
|
1.
|
Defined Terms.
Capitalized terms used and not otherwise defined herein are used as defined in the Agreement.
|
2.
|
Amendment to Section 2.01(a)(i).
Effective as of the date hereof, Section 2.01(a)(i) of the Agreement is amended and restated in its entirety to read as follows:
|
3.
|
Amendment to Section 5.02
. Effective as of the date hereof, Section 5.02 of the Agreement is amended and restated in its entirety to read as follows:
|
4.
|
Representations and Warranties
. Each of the parties hereto hereby represents and warrants that this Amendment constitutes the legal, valid and binding obligation of such party, enforceable against it in accordance with its terms, except as limited by bankruptcy, insolvency or other similar laws of general application relating to or affecting the enforcement of creditors’ rights generally and subject to the general principals of equity.
|
5.
|
Agreement in Full Force and Effect as Amended
. Except as specifically amended hereby, the Agreement shall remain in full force and effect and is hereby ratified and reaffirmed by the parties hereto. All references to the Agreement shall be deemed to mean the Agreement as modified hereby. The parties hereto agree to be bound by the terms and conditions of the Agreement as amended by this Amendment, as though such terms and conditions were set forth herein.
|
6.
|
Counterparts
. This Amendment may be executed by different parties on any number of counterparts, each of which shall constitute an original and all of which, taken together, shall constitute one and the same agreement.
|
7.
|
Further Amendment
. This Amendment may not be amended or otherwise modified except as provided in the Agreement.
|
8.
|
Section Headings
. The section headings in the Amendment are for reference only and shall not affect the construction of this Amendment.
|
9.
|
Governing Law; Venue; Waiver of Jury Trial
. The provisions of Section 8.06, 8.12 and 8.13 of the Agreement are hereby incorporated by reference as if fully set forth herein, except that references therein to “this Agreement” shall be construed herein as references to the Agreement, as amended by this Amendment.
|
T-MOBILE AIRTIME FUNDING LLC, as
|
T-MOBILE PCS HOLDINGS LLC, as seller
|
Funding Purchaser
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
By: /s/ Dirk Wehrse
|
Name: Dirk Wehrse
|
Name: Dirk Wehrse
|
Title: Senior Vice President, Treasury &
|
Title: Senior Vice President, Treasury &
|
Treasurer
|
Treasurer
|
T-MOBILE US, INC., as Performance
|
|
Guarantor
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Senior Vice President, Treasury &
|
|
Treasurer
|
|
BILLING GATE ONE LLC, as Purchaser under the Master Receivables Purchase Agreement
|
|
By: Billing Gate One Trust, as Manager
|
|
By: Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
|
|
|
|
|
|
T-MOBILE US, INC., as Performance
|
|
Guarantor
|
|
|
|
|
|
By:
/s/ Sandra Battaglia
|
|
Name: Sandra Battaglia
|
|
Title: Vice-President
|
|
|
|
LANDESBANK HESSEN-THÜRINGEN LANDESBANK HESSEN-THÜRINGEN, as Bank Purchasing Agent and a Bank Purchaser
|
|
|
|
|
|
By:
/s/ Bjoern Mollner
|
By:
/s/ Bjorn Reinecke
|
Name: Bjoern Mollner
|
Name: Bjorn Reinecke
|
Title: V.P.
|
Title: Assistant Vice President
|
|
|
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., DÜSSELDORF BRANCH, as a Bank
|
|
|
|
|
|
By:
/s/ Mr. Kuzuhara
|
By:
/s/ Mr. Stamm
|
Name: Mr. Kuzuhara
|
Name: Mr. Stamm
|
Title: Managing Director
|
Title: Managing Director
|
|
|
|
T-MOBILE FINANCIAL LLC
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Assistant Treasurer
|
|
|
|
|
|
T-MOBILE HANDSET FUNDING LLC
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Senior Vice President, Treasury & Treasurer
|
THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
|
|
|
|
ROYAL BANK OF CANADA,
|
|
as Administrative Agent
|
|
|
|
By:
/s/ Austin J. Meier
|
|
Name: Austin J. Meier
|
|
Title: Authorized Signatory
|
|
|
|
OLD LINE FUNDING, LLC,
|
|
as a Conduit Purchaser
|
|
|
|
By: Royal Bank of Canada, as Attorney-in-Fact
|
|
|
|
By:
/s/ Thomas C. Dean
|
|
Name: Thomas C. Dean
|
|
Title: Authorized Signatory
|
|
|
|
ROYAL BANK OF CANADA,
|
|
as a Committed Purchaser
|
|
|
|
By:
/s/ Thomas C. Dean
|
|
Name: Thomas C. Dean
|
|
Title: Authorized Signatory
|
|
|
|
By:
/s/ Austin J. Meier
|
|
Name: Austin J. Meier
|
|
Title: Authorized Signatory
|
|
|
|
ROYAL BANK OF CANADA,
|
|
as a Funding Agent
|
|
|
|
By:
/s/ Austin J. Meier
|
|
Name: Austin J. Meier
|
|
Title: Authorized Signatory
|
|
THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
|
|
|
|
LANDESBANK HESSEN-THÜRINGEN
|
|
GIROZENTRALE,
|
|
as a Committed Purchaser
|
|
|
|
By:
/s/ Bjoern Mollner
|
By:
/s/ Bjorn Reinecke
|
Name: Bjoern Mollner
|
Name: Bjorn Reinecke
|
Title: V.P.
|
Title: Assistant Vice President
|
|
|
LANDESBANK HESSEN-THÜRINGEN
|
|
GIROZENTRALE,
|
|
As Funding Agent
|
|
|
|
By:
/s/ Bjoern Mollner
|
By:
/s/ Bjorn Reinecke
|
Name: Bjoern Mollner
|
Name: Bjorn Reinecke
|
Title: V.P.
|
Title: Assistant Vice President
|
THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
|
|
|
|
GOTHAM FUNDING CORPORATION,
|
|
as a Conduit Purchaser
|
|
|
|
|
|
By:
/s/ David V. DeAngelis
|
|
Name: David V. DeAngelis
|
|
Title: Vice President
|
|
|
|
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., NEW YORK BRANCH,
|
|
as a Committed Purchaser
|
|
|
|
|
|
By:
/s/ Christopher Pohl
|
|
Name: Christopher Pohl
|
|
Title: Managing Director
|
|
|
|
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., NEW YORK BRANCH,
|
|
As a Funding Agent
|
|
|
|
|
|
By:
/s/ Christopher Pohl
|
|
Name: Christopher Pohl
|
|
Title: Managing Director
|
|
THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
|
|
|
|
LLOYDS BANK PLC,
|
|
as a Committed Purchaser
|
|
|
|
|
|
By:
/s/ Thomas Spary
|
|
Name: Thomas Spary
|
|
Title: Director
|
|
|
|
LLOYDS BANK PLC,
|
|
as Funding Agent
|
|
|
|
|
|
By:
/s/ Thomas Spary
|
|
Name: Thomas Spary
|
|
Title: Director
|
|
|
T-MOBILE HANDSET FUNDING LLC,
|
|
as Transferor
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Senior VP, Treasury, Treasurer
|
|
|
|
|
|
T-MOBILE FINANCIAL LLC,
|
|
in its individual capacity and as Servicer
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Assistant Treasurer
|
|
|
|
|
|
T-MOBILE US, Inc.,
|
|
as Guarantor
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Senior Vice President, Treasury & Treasurer
|
|
ROYAL BANK OF CANADA,
|
|
as Administrative Agent
|
|
|
|
|
|
By:
/s/ Thomas C. Dean
|
|
Name: Thomas C. Dean
|
|
Title: Authorized Signatory
|
|
|
|
|
|
ROYAL BANK OF CANADA,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Sofia Shields
|
|
Name: Sofia Shields
|
|
Title: Authorized Signatory
|
|
LANDESBANK HESSEN-THÜRINGEN
|
|
GIROZENTRALE,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Bjoern Mollner
|
|
Name: Bjoern Mollner
|
|
Title: Vice President
|
|
|
|
|
|
By:
/s/ Bjoern Reinecke
|
|
Name: Bjoern Reinecke
|
|
Title: Assistant Vice President
|
|
THE BANK OF TOKYO-MITSUBISHI UFJ,
|
|
LTD., NEW YORK BRANCH,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Luna Mills
|
|
Name: Luna Mills
|
|
Title: Managing Director
|
|
LLOYDS BANK PLC,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Jonathan Ferris
|
|
Name: Jonathan Ferris
|
|
Title: Director
|
|
T-MOBILE HANDSET FUNDING LLC,
|
|
as Transferor
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Senior VP, Treasury, Treasurer
|
|
|
|
|
|
T-MOBILE FINANCIAL LLC,
|
|
in its individual capacity and as Servicer
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Assistant Treasurer
|
|
|
|
|
|
T-MOBILE US, Inc.,
|
|
as Guarantor
|
|
|
|
|
|
By:
/s/ Dirk Wehrse
|
|
Name: Dirk Wehrse
|
|
Title: Senior Vice President, Treasury & Treasurer
|
|
ROYAL BANK OF CANADA,
|
|
as Administrative Agent
|
|
|
|
|
|
By:
/s/ Austin J. Meier
|
|
Name: Austin J. Meier
|
|
Title: Authorized Signatory
|
|
|
|
|
|
ROYAL BANK OF CANADA,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Austin J. Meier
|
|
Name: Austin J. Meier
|
|
Title: Authorized Signatory
|
|
LANDESBANK HESSEN-THÜRINGEN
|
|
GIROZENTRALE,
|
|
as a Funding Agent
|
|
|
|
|
|
By: /s/ Bjorn Reinecke
|
|
Name: Bjorn Reinecke
|
|
Title: Assistant Vice President
|
|
|
|
|
|
By:
/s/ Bjoern Molner
|
|
Name: Bjoern Molner
|
|
Title: Vice President
|
|
THE BANK OF TOKYO-MITSUBISHI UFJ,
|
|
LTD., NEW YORK BRANCH,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Christopher Pohl
|
|
Name: Christopher Pohl
|
|
Title: Managing Director
|
|
LLOYDS BANK PLC,
|
|
as a Funding Agent
|
|
|
|
|
|
By:
/s/ Thomas Spary
|
|
Name: Thomas Spary
|
|
Title: Director
|
|
Year Ended December 31,
|
||||||||||||||||||
(in millions, except ratio)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings available for fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes and earnings from unconsolidated affiliates
|
$
|
2,331
|
|
|
$
|
990
|
|
|
$
|
461
|
|
|
$
|
94
|
|
|
$
|
(6,991
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
2,799
|
|
|
2,656
|
|
|
2,377
|
|
|
2,118
|
|
|
1,474
|
|
|||||
Amortization of capitalized interest
|
60
|
|
|
49
|
|
|
35
|
|
|
34
|
|
|
34
|
|
|||||
Capitalized interest
|
(142
|
)
|
|
(230
|
)
|
|
(81
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||||
Earnings available for fixed charges
|
$
|
5,048
|
|
|
$
|
3,465
|
|
|
$
|
2,792
|
|
|
$
|
2,241
|
|
|
$
|
(5,492
|
)
|
Fixed charges and combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense including capitalized interest
|
$
|
1,871
|
|
|
$
|
1,726
|
|
|
$
|
1,433
|
|
|
$
|
1,229
|
|
|
$
|
686
|
|
Portion of rent expense representative of interest
(1)
|
928
|
|
|
930
|
|
|
944
|
|
|
889
|
|
|
788
|
|
|||||
Fixed charges
|
$
|
2,799
|
|
|
$
|
2,656
|
|
|
$
|
2,377
|
|
|
$
|
2,118
|
|
|
$
|
1,474
|
|
Dividends on preferred stock (pre-tax)
|
88
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Combined fixed charges and preferred stock dividends
|
$
|
2,887
|
|
|
$
|
2,729
|
|
|
$
|
2,377
|
|
|
$
|
2,118
|
|
|
$
|
1,474
|
|
Ratio of earnings to fixed charges
(2)
|
1.80
|
|
|
1.30
|
|
|
1.17
|
|
|
1.06
|
|
|
—
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends
(2)
|
1.75
|
|
|
1.27
|
|
|
1.17
|
|
|
1.06
|
|
|
—
|
|
(1)
|
The portion of total rental expense that represents interest factor is estimated to be 33%.
|
(2)
|
Due primarily to T-Mobile USA, Inc.'s non-cash impairment charges in the year ended December 31, 2012, the ratio coverage was less than 1:1 in this period. T-Mobile, Inc. would have needed to generate additional earnings of
$7.0 billion
in the year ended December 31, 2012, to achieve a coverage of 1:1 in this period.
|
Name
|
|
State of Incorporation
|
IBSV LLC
|
|
Delaware
|
MetroPCS California, LLC
|
|
Delaware
|
MetroPCS Florida, LLC
|
|
Delaware
|
MetroPCS Georgia, LLC
|
|
Delaware
|
MetroPCS Massachusetts, LLC
|
|
Delaware
|
MetroPCS Michigan, LLC
|
|
Delaware
|
MetroPCS Networks California, LLC
|
|
Delaware
|
MetroPCS Networks Florida, LLC
|
|
Delaware
|
MetroPCS Nevada, LLC
|
|
Delaware
|
MetroPCS New York, LLC
|
|
Delaware
|
MetroPCS Pennsylvania, LLC
|
|
Delaware
|
MetroPCS Texas, LLC
|
|
Delaware
|
Powertel Memphis Licenses, Inc.
|
|
Delaware
|
Powertel/Memphis, Inc.
|
|
Delaware
|
SunCom Wireless Holdings, Inc.
|
|
Delaware
|
SunCom Wireless Investment Company LLC
|
|
Delaware
|
SunCom Wireless License Company, LLC
|
|
Delaware
|
SunCom Wireless Management Company, Inc.
|
|
Delaware
|
SunCom Wireless Operating Company, L.L.C.
|
|
Delaware
|
SunCom Wireless Property Company, L.L.C.
|
|
Delaware
|
SunCom Wireless, Inc.
|
|
Delaware
|
T-Mobile Airtime Funding LLC
|
|
Delaware
|
TMUS Assurance Corporation
|
|
Hawaii
|
T-Mobile Central LLC
|
|
Delaware
|
T-Mobile Financial LLC
|
|
Delaware
|
T-Mobile Handset Funding LLC
|
|
Delaware
|
T-Mobile Leasing LLC
|
|
Delaware
|
T-Mobile License LLC
|
|
Delaware
|
T-Mobile Northeast LLC
|
|
Delaware
|
T-Mobile PCS Holdings LLC
|
|
Delaware
|
T-Mobile Puerto Rico Holdings LLC
|
|
Delaware
|
T-Mobile Puerto Rico LLC
|
|
Delaware
|
T-Mobile Resources Corporation
|
|
Delaware
|
T-Mobile South LLC
|
|
Delaware
|
T-Mobile Subsidiary IV Corporation
|
|
Delaware
|
T-Mobile USA Tower LLC
|
|
Delaware
|
T-Mobile USA, Inc.
|
|
Delaware
|
T-Mobile West LLC
|
|
Delaware
|
T-Mobile West Tower LLC
|
|
Delaware
|
Triton PCS Finance Company, Inc.
|
|
Delaware
|
Triton PCS Holdings Company L.L.C.
|
|
Delaware
|
VoiceStream PCS I Iowa Corporation
|
|
Delaware
|
VoiceStream Pittsburgh General Partner, Inc.
|
|
Delaware
|
VoiceStream Pittsburgh, L.P.
|
|
Delaware
|
1.
|
I have reviewed this
annual
report on
Form 10-K
of T-Mobile US, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ John J. Legere
|
John J. Legere
President and Chief Executive Officer
|
1.
|
I have reviewed this
annual
report on
Form 10-K
of T-Mobile US, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ J. Braxton Carter
|
J. Braxton Carter
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ John J. Legere
|
John J. Legere
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ J. Braxton Carter
|
J. Braxton Carter
Executive Vice President and Chief Financial Officer
|