UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2016
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from     to
Commission File Number: 1-33409
TMUSLOGO.JPG
T-MOBILE US, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
 
20-0836269
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
12920 SE 38th Street, Bellevue, Washington
 
98006-1350
(Address of principal executive offices)
 
(Zip Code)
 
 
 
(425) 378-4000
(Registrant’s telephone number, including area code)
 
 
 
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Name of Each Exchange on Which Registered
Common Stock, $0.00001 par value per share
 
The NASDAQ Stock Market LLC
5.50% Mandatory Convertible Preferred Stock, Series A, $0.00001 par value per share
 
The NASDAQ Stock Market LLC
 
 
 
 Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x  No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x  No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer      x                             Accelerated filer          ¨
Non-accelerated filer      ¨ (Do not check if a smaller reporting company)         Smaller reporting company      ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨  No  x
As of June 30, 2016 , the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $12.4 billion based on the closing sale price as reported on the New York Stock Exchange. As of February 8, 2017 , there were 826,525,821 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III of this Annual Report on Form 10-K incorporates by reference certain portions of the definitive Proxy Statement for the registrant’s Annual Meeting of Stockholders, which definitive Proxy Statement shall be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Report relates.



T-Mobile US, Inc.
Form 10-K
For the Year Ended December 31, 2016

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 










2


Cautionary Statement Regarding Forward-Looking Statements

This Annual Report on Form 10-K (“ Form 10-K ”) includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including information concerning our future results of operations, are forward-looking statements. These forward-looking statements are generally identified by the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “could” or similar expressions. Forward-looking statements are based on current expectations and assumptions, which are subject to risks and uncertainties and may cause actual results to differ materially from the forward-looking statements. The following important factors, along with the Risk Factors included in Part I, Item 1A of this Form 10-K , could affect future results and cause those results to differ materially from those expressed in the forward-looking statements:

adverse economic or political conditions in the U.S. and international markets;
competition in the wireless services market, including new competitors entering the industry as technologies converge;
the effects any future merger or acquisition involving us, as well as the effects of mergers or acquisitions in the technology, media and telecommunications industry;
challenges in implementing our business strategies or funding our wireless operations, including payment for additional spectrum or network upgrades;
the possibility that we may be unable to renew our spectrum licenses on attractive terms or acquire new spectrum licenses at reasonable costs and terms;
difficulties in managing growth in wireless data services, including network quality;
material changes in available technology;
the timing, scope and financial impact of our deployment of advanced network and business technologies;
the impact on our networks and business from major technology equipment failures;
breaches of our and/or our third party vendors’ networks, information technology (“IT”) and data security;
natural disasters, terrorist attacks or similar incidents;
existing or future litigation;
any changes in the regulatory environments in which we operate, including any increase in restrictions on the ability to operate our networks;
any disruption or failure of our third parties’ or key suppliers’ provisioning of products or services;
material adverse changes in labor matters, including labor campaigns, negotiations or additional organizing activity, and any resulting financial, operational and/or reputational impact;
the ability to make payments on our debt or to repay our existing indebtedness when due;
adverse change in the ratings of our debt securities or adverse conditions in the credit markets;
changes in accounting assumptions that regulatory agencies, including the Securities and Exchange Commission (“SEC”), may require, which could result in an impact on earnings; and,
changes in tax laws, regulations and existing standards and the resolution of disputes with any taxing jurisdictions.

Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. In this Form 10-K , unless the context indicates otherwise, references to “T-Mobile,” “T-Mobile US,” “our Company,” “the Company,” “we,” “our,” and “us” refer to T-Mobile US, Inc., a Delaware corporation, and its wholly-owned subsidiaries.

PART I.

Item 1. Business

Business Overview

We are the Un-carrier ® . Un-satisfied with the status quo. Un-afraid to innovate. T-Mobile is the fastest growing wireless company in the U.S. based on customer growth in 2016 . T-Mobile provides wireless communications services, including voice, messaging and data, to more than 71 million customers in the postpaid, prepaid and wholesale markets. The Un-carrier strategy is an approach that seeks to listen to the customer, address their pain points, bring innovation to the industry and improve the wireless experience for all. In practice, this means offering our customers a great service on a nationwide 4G Long-Term Evolution (“LTE”) network, offering devices when and how our customers want them, and providing plans that are simple, affordable and without unnecessary restrictions. Going forward, we will continue to listen and respond to our customers, refine and improve the Un-carrier strategy and deliver the best value experience in the industry.


3


History

T-Mobile USA, Inc. (“T-Mobile USA”) was formed in 1994 as VoiceStream Wireless PCS (“VoiceStream”), a subsidiary of Western Wireless Corporation (“Western Wireless”). VoiceStream was spun off from Western Wireless in 1999, acquired by Deutsche Telekom AG (“Deutsche Telekom”) in 2001 and renamed T-Mobile USA, Inc. in 2002.

In 2013, T-Mobile US, Inc. was formed through the business combination between T-Mobile USA and MetroPCS Communications, Inc. (“MetroPCS”). The business combination was accounted for as a reverse acquisition with T-Mobile USA as the accounting acquirer. Accordingly, T-Mobile USA’s historical financial statements became the historical financial statements of the combined company.

Our common stock and our 5.50% mandatory convertible preferred stock, Series A (“preferred stock”) trade on the NASDAQ Global Select Market of The NASDAQ Stock Market LLC (“NASDAQ”) under the symbols “TMUS” and “TMUSP,” respectively.

Business Strategy

We generate revenue by offering affordable wireless communication services to our postpaid, prepaid and wholesale customers, as well as a wide selection of wireless devices and accessories. Our most significant expenses are related to acquiring and retaining high-quality customers, providing a full range of devices, compensating employees, and operating and expanding our network. We provide service, devices and accessories across our flagship brands, T-Mobile and MetroPCS, through our owned and operated retail stores, third party distributors and our websites (www.T-Mobile.com and www.MetroPCS.com). The information on our websites is not part of this Form 10-K .

We continue to aggressively pursue our strategy, which includes the following elements:

Un-carrier Strategy

We introduced our Un-carrier strategy in 2013 and continue to aggressively focus on addressing customer pain points with the launch of additional signature moves. Un-carrier initiatives have included, but are not limited to, offering the following to qualifying customers:

providing customers with affordable rate plans while eliminating annual service contracts;
allowing customers easier options to upgrade their eligible devices when they want;
reimbursing qualifying customers’ early termination fees and/or remaining phone payments when they switch from other carriers and trade-in their phones;
allowing customers to stream music without it counting against their high speed data allotment;
providing Wi-Fi calling and texting for customers with capable smartphones;
giving qualified customers the ability to roll-over up to 20 GB per year of their unused high-speed data automatically each month;
providing reduced United States to international calling rates, and providing messaging and data roaming while traveling abroad at no extra charge;
allowing customers to access coverage and calling, as well as 4G LTE data, across the U.S., Mexico and Canada at no extra charge;
providing select video streaming services without it counting against their high speed data allotment on qualifying plans;
offering eligible new (through December 31, 2016) or existing (as of June 6, 2016) customers ownership in the Company with a free share of T-Mobile stock or an additional share of T-Mobile stock for every new active account each customer refers through December 31, 2016, subject to a maximum of 100 shares in a calendar year;
enabling eligible customers who download the T-Mobile Tuesday app to be informed about and to redeem products and services offered by participating business partners each Tuesday;
offering eligible customers a full hour of free in-flight Wi-Fi on their smartphone on all Gogo-equipped domestic flights;
giving our customers one simple rate plan, T-Mobile ONE™, that includes unlimited calls, unlimited text and unlimited high-speed 4G LTE data on their device; and

4


beginning in 2017, with our introduction of Un-carrier Next, T-Mobile ONE includes:

monthly wireless service fees and taxes in the advertised monthly recurring charge;
paying participating customers back for data that is not used in a month if they use less than 2GB high-speed data/month; and
giving customers the first-ever price guarantee on an unlimited 4G LTE plan and allowing our customers to keep their T-Mobile ONE price until they decide to change it.

Customer Experience

The ongoing success of our Un-carrier strategy and continued transformation of the network has strengthened T-Mobile’s position as a provider of dependable high-speed 4G LTE service. Additionally, we have continued to focus on retaining customers by delivering an improved wireless customer experience.  Branded postpaid phone churn improved to 1.30% in 2016 , compared to 1.39% in 2015 and 1.58% in 2014 . On September 1, 2016, we sold our marketing and distribution rights to certain existing T-Mobile co-branded customers to a current Mobile Virtual Network Operators (“MVNO”) partner for nominal consideration. The impact of this transaction resulted in improvements to branded postpaid phone churn for the year ended December 31, 2016 . See Performance Measures of Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation of this Form 10-K for information regarding this transaction. Our branded postpaid net customer additions remained strong with 4.1 million in 2016 , compared to 4.5 million in 2015 and 4.9 million in 2014 , primarily driven by strong customer response to our Un-carrier initiatives, ongoing improvements to network quality, and promotions for services and devices. In addition, we continue to buildout our Extended Range LTE, which operates on our low-band 700 MHz A-Block spectrum. These results reinforce our position as an organization with a strong focus and commitment to providing an outstanding customer experience.

Aligned Cost Structure

We continue to pursue a low-cost business operating model to drive cost savings, which can then be reinvested in the business. These cost-reduction programs are on-going as we continue to simplify our business and drive operational efficiencies and cost savings in areas, such as network optimization, customer roaming and customer service. A portion of these savings have been, and will continue to be, reinvested into growth of our business.

Customers

We provide wireless communication services to three primary categories of customers:

Branded postpaid customers generally include customers that are qualified to pay after using wireless communication services;
Branded prepaid customers generally include customers who pay for wireless communication services in advance. Our branded prepaid customers include customers of T-Mobile and MetroPCS; and
Wholesale customers include Machine-to-Machine (“M2M”) and MVNO that operate on our network, but are managed by wholesale partners.

We generate the majority of our service revenues by providing wireless communication services to branded postpaid and branded prepaid customers. Our ability to acquire and retain branded postpaid and prepaid customers is important to our business in the generation of service revenues, equipment revenues and other revenues. In 2016 , our service revenues generated by providing wireless communication services by customer category were:

65% branded postpaid customers;
31% branded prepaid customers; and
4% wholesale customers, roaming and other services.

Services and Products

We provide wireless communication services through a variety of service plan options. We also offer a wide selection of wireless devices, including smartphones, tablets and other mobile communication devices, which are manufactured by various suppliers. Services, devices and accessories are offered directly to consumers through our owned and operated retail stores, as

5


well as through our websites. In addition, we sell devices to dealers and other third party distributors for resale through independent third-party retail outlets and a variety of third-party websites.

Our service plan offerings, which allow customers to subscribe for wireless services separately from the purchase of a device include:

Our T-Mobile ONE plan (T-Mobile ONE), which was launched in September 2016 as phase 12.0 of our Un-carrier initiatives. T-Mobile ONE gives our customers unlimited calls, unlimited text and unlimited high-speed 4G LTE data on their device. On T-Mobile ONE, video typically streams at DVD (480p) quality and tethering is at maximum 3G speeds. Customers can choose to add on additional features to T-Mobile ONE for an additional cost. On T-Mobile ONE Plus customers also receive unlimited High Definition Video Day Passes, Voicemail to Text, NameID, unlimited Gogo in-flight internet passes on capable domestic flights and up to two times faster speeds when traveling abroad in 140+ countries and destinations. On T-Mobile ONE Plus International, customers receive the benefits of T-Mobile ONE Plus as well as free and reduced calling from the U.S. to foreign countries and unlimited high-speed 4G LTE mobile hotspot data in the U.S., Mexico and Canada.
In January 2017, we introduced the latest in our Un-carrier initiatives, Un-carrier Next, where monthly wireless service fees and taxes are included in the advertised monthly recurring charge for T-Mobile ONE. We also unveiled Kickback on T-Mobile ONE, where participating customers who use 2 GB or less of data in a month, will get an up to a $10 credit on their next month’s bill per qualifying line. In addition, we introduced the Un-contract for T-Mobile ONE with the first-ever price guarantee on an unlimited 4G LTE plan, which allows T-Mobile ONE customers to keep their price for service until they decide to change it.
Simple Choice plans, which were launched in 2013 as part of phase 1.0 of our Un-carrier initiatives, eliminated annual service contracts and simplified the lineup of consumer rate plans to one affordable plan for unlimited voice and messaging services with the option to add data services. On January 25, 2017, we streamlined our Simple Choice plan offerings to new customers into our T-Mobile ONE plan.

Depending on their credit profile, customers are qualified either for postpaid or prepaid service.

Our device options for customers on T-Mobile ONE, and previously on Simple Choice plans, include:

Depending on their credit profile, qualifying customers who purchase a device from us have the option of financing all or a portion of the purchase price at the time of sale over an installment period of up to 24 months using our Equipment Installment Plan (“EIP”).
In addition, qualifying customers who finance their initial device with an EIP can enroll in our JUMP! ® program (“JUMP!”) to later upgrade their device. Upon a qualifying JUMP! upgrade, the customer’s remaining EIP balance is settled provided they trade-in their used device at the time of upgrade in good working condition and purchase a new device from us on a new EIP.
In 2015, we introduced JUMP! On Demand. With JUMP! On Demand, a low monthly payment covers the cost of leasing a new device and gives qualified customers the freedom to exchange it for a new device up to three times in 12 months for no extra fee. Upon device upgrade or at lease end, customers must return their device in good working condition or purchase their device.

Network Transformation Update

We continue to increase the depth, breadth and functionality of the nation’s densest LTE network by adding new spectrum to increase coverage, and re-farming existing spectrum and implementing new technology to augment capacity. Collectively, these network advancements help provide improved network performance and reliability for our customers.

Spectrum Growth

We provide mobile communication services utilizing mid-band spectrum licenses, such as Advanced Wireless Services (“AWS”) and Personal Communications Service (“PCS”), and low-band spectrum licenses utilizing our 700 MHz A-Block spectrum.

We owned or had agreements to own an average of 86 MHz of spectrum across the top 25 markets in the U.S. as of December 31, 2016 , comprised of an average of 12 MHz in the 700 MHz band, 30 MHz in the 1900 MHz PCS band and 44 MHz in the AWS band. This is compared to an average of 85 MHz of spectrum across the top 25 markets in the U.S. as of December 31, 2015 .

6


Over the last year, we have entered into and closed on various agreements for the acquisition and exchange of 700 MHz A-Block, AWS and PCS spectrum licenses. See Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets of the Notes to the Consolidated Financial Statements .
In addition, we intend to opportunistically acquire spectrum licenses in private party transactions and future Federal Communications Commissions (“FCC”) spectrum license auctions, including the broadcast incentive auction of low-band 600 MHz spectrum licenses that is currently in-progress.
We have continued to build out our network to concentrate our cell sites where our customers need data most. We had approximately 66,000 cell sites, including macro sites and distributed antenna system network nodes as of December 31, 2016 , compared to approximately 64,000 cell sites as of December 31, 2015 .
In 2015 , we completed the shutdown of the MetroPCS Code Division Multiple Access (“CDMA”) network. The migration of customers from the MetroPCS CDMA network onto T-Mobile’s LTE and Evolved High Speed Packet Access Plus network provides faster network performance for MetroPCS customers with compatible handsets.

Network Coverage Growth

We continue to expand our coverage breadth and currently provide 4G LTE coverage to 314 million people, up from zero 4G LTE coverage four years ago. We are targeting to provide 320 million people with 4G LTE coverage by year-end 2017.
We own 700 MHz A-Block spectrum covering 272 million people or approximately 84% of the U.S. population. The spectrum covers all of the top 10 market areas and 29 of the top 30 market areas in the U.S.
We have deployed our 700 MHz A-Block spectrum in over 500 market areas covering more than 252 million people under the name “Extended Range LTE.” We expect to continue to aggressively roll-out new 700 MHz market areas in 2017 including Chicago, Eastern Montana, and substantially all of the remaining population in 700 MHz licensed areas.

Network Capacity Growth

We continue to expand our capacity through the re-farming of existing spectrum and implementation of new technologies including Voice over LTE ("VoLTE"), Carrier Aggregation, 4x4 MIMO, and 256 Quadrature Amplitude Modulation ("QAM").

At the end of the fourth quarter of 2016 , approximately 70% of spectrum was being used for 4G LTE compared to 52% at the end of the fourth quarter of 2015 . We expect to continue to re-farm spectrum currently committed to 2G and 3G technologies.
Re-farmed spectrum enables us to continue expanding Wideband LTE, which currently covers 232 million people. Wideband LTE refers to markets that have bandwidth of at least 15+15 MHz dedicated to 4G LTE.
VoLTE currently comprises approximately 67% of total voice calls compared to 39% in December 2015 . Moving voice traffic to VoLTE frees up spectrum and allows for the transition of spectrum currently used for 2G and 3G to 4G LTE. We are leading the U.S. wireless industry in terms of VoLTE migration.
Carrier aggregation is live for our customers in 674 cities. This advanced technology delivers superior speed and performance by bonding two or three discrete spectrum channels together.
4x4 MIMO is currently available in more than 300 cities. This technology effectively delivers twice the speed, and incremental network capacity, to customers by doubling the number of data paths between the cell site and a customer's device.
We have rolled out 256 QAM, which increases the number of bits delivered per transmission to enable faster speed.
Innovative programs like Binge On and T-Mobile ONE also create capacity by optimizing video for mobile viewing. These programs deliver material capacity benefits to both customers and our network. Since the launch of Binge On, our customers have watched more than 4 billion hours of optimized video.

Network Speed Leadership

We continue to have the fastest nationwide 4G LTE network in the U.S. based on both download and upload speeds from millions of user-generated tests. This is the twelfth consecutive quarter that we have led the industry in both download and upload speeds.


7


Distribution

We had approximately 52,000 total points of distribution, including approximately 13,000 T-Mobile and MetroPCS branded locations and 39,000 third-party and national retailer locations, as well as distribution through our websites, as of December 31, 2016 . Our distribution density in major metropolitan areas provides customers with the convenience of having retail and service locations close to where they live and work.

Competition

The wireless telecommunications industry is highly competitive. We are the third largest provider of postpaid service plans and the largest provider of prepaid service plans in the U.S. as measured by customers. Our competitors include other national carriers, such as AT&T Inc. (“AT&T”), Verizon Communications, Inc. (“Verizon”) and Sprint Corporation. AT&T and Verizon are significantly larger than us and may enjoy greater resources and scale advantages as compared to us. In addition, our competitors include numerous smaller regional carriers, existing MVNOs, such as TracFone Wireless, Inc., and future MVNOs, such as Comcast Corporation and Charter Communications, Inc., many of which offer or plan to offer no-contract, prepaid service plans. Competitors also include providers who offer similar communication services, such as voice and messaging, using alternative technologies or services. Competitive factors within the wireless telecommunications industry include pricing, market saturation, service and product offerings, customer experience, network investment and quality, development and deployment of technologies, availability of additional spectrum licenses and regulatory changes. Some competitors have shown a willingness to use aggressive pricing as a source of differentiation.  Other competitors have sought to add ancillary services, like mobile video, to enhance their offerings. Taken together, the competitive factors we face continue to put pressure on margins as companies compete to retain the current customer base and continue to add new customers.

Employees

As of December 31, 2016 , we employed approximately 50,000 full-time and part-time employees, including network, retail, administrative and customer support functions.

Regulation

The FCC regulates many key aspects of our business, including licensing, construction, the operation and use of our network, modifications of our network, control and ownership of our licenses and authorizations, the sale, transfer and acquisition of certain licenses, domestic roaming arrangements and interconnection agreements, pursuant to its authority under the Communications Act of 1934, as amended (“Communications Act”). The FCC has a number of complex requirements and proceedings that affect our operations and that could increase our costs or diminish our revenues. For example, the FCC has rules regarding provision of 911 and E-911 services, porting telephone numbers, interconnection, roaming, internet openness or net neutrality, disabilities access, privacy and cybersecurity, consumer protection, and the universal service and Lifeline programs. Many of these and other issues are being considered in ongoing proceedings, and we cannot predict whether or how such actions will affect our business, financial condition or results of operations. Our ability to provide services and generate revenues could be harmed by adverse regulatory action or changes to existing laws and regulations. In addition, regulation of companies that offer competing services can impact our business indirectly.

Wireless communications providers must be licensed by the FCC to provide communications services at specified spectrum frequencies within specified geographic areas and must comply with the rules and policies governing the use of the spectrum as adopted by the FCC. The FCC issues each license for a fixed period of time, typically 10 years in the case of cellular, PCS and point-to-point microwave licenses. AWS licenses have an initial term of 15 years, with successive 10-year terms thereafter. While the FCC has generally renewed licenses given to operating companies like us, the FCC has authority to both revoke a license for cause and to deny a license renewal if a renewal is not in the public interest. Furthermore, we could be subject to fines, forfeitures and other penalties for failure to comply with FCC regulations, even if any such non-compliance was unintentional. In extreme cases, penalties can include revocation of our licenses. The loss of any licenses, or any related fines or forfeitures, could adversely affect our business, results of operations and financial condition.

Additionally, Congress’ and the FCC’s allocation of additional spectrum for broadband commercial mobile radio service (“CMRS”), which includes cellular, PCS and specialized mobile radio, could significantly increase competition. We cannot assess the impact that any developments that may occur in the U.S. economy or any future spectrum allocations by the FCC may have on license values. FCC spectrum auctions and other market developments may adversely affect the market value of our licenses in the future. A significant decline in the value of our licenses could adversely affect our financial condition and results of operations. In addition, the FCC periodically reviews its policies on how to evaluate carriers’ spectrum holdings. A change in these policies could affect spectrum resources and competition among us and other carriers.

8



Congress and the FCC have imposed limitations on foreign ownership of CMRS licensees that exceed 20% direct ownership or 25% indirect ownership. The FCC has ruled that higher levels of indirect foreign ownership, even up to 100%, are presumptively consistent with the public interest albeit subject to review. Consistent with that established policy, the FCC has issued a declaratory ruling authorizing up to 100% ownership of our company by Deutsche Telekom. This declaratory ruling, and our licenses, are conditioned on Deutsche Telekom’s and the Company’s compliance with a network security agreement with the Department of Justice, the Federal Bureau of Investigation and the Department of Homeland Security. Failure to comply with the terms of this agreement could result in fines, injunctions and other penalties, including potential revocation of our spectrum licenses.

While the Communications Act generally preempts state and local governments from regulating the entry of, or the rates charged by, wireless communication providers, certain state and local governments regulate other terms and conditions of wireless service, including billing, termination of service arrangements and the imposition of early termination fees, advertising, network outages, the use of devices while driving, zoning and land use. Additionally, the Federal Trade Commission (“FTC”) and other federal agencies have asserted that they have jurisdiction over some consumer protection and elimination and prevention of anticompetitive business practices with respect to the provision of non-common carrier services. Further, the FCC and the Federal Aviation Administration regulate the siting, lighting and construction of transmitter towers and antennae. Tower siting and construction are also subject to state and local zoning, as well as federal statutes regarding environmental and historic preservation. The future costs to comply with all relevant regulations are to some extent unknown and changes to regulations, or the applicability of regulations, could result in higher operating and capital expenses, or reduced revenues in the future.

Available Information

Our Form 10-K and all other reports and amendments filed with or furnished to the SEC, are publicly available free of charge on the Investor Relations section of our website at investor.t-mobile.com or at www.sec.gov as soon as reasonably practicable after these materials are filed with or furnished to the SEC. Our corporate governance guidelines, code of business conduct, code of ethics for senior financial officers and charters for the audit, compensation, nominating and corporate governance and executive committees of our board of directors are also posted on the Investor Relations section of our website at investor.t-mobile.com. The information on our websites is not part of this or any other report we file with, or furnishes to, the SEC.

Investors and others should note that we announce material financial and operational information to our investors using our investor relations website, press releases, SEC filings and public conference calls and webcasts.  We intend to also use the @TMobileIR Twitter account (https://twitter.com/TMobileIR) and the @JohnLegere Twitter (https://twitter.com/JohnLegere), Facebook and Periscope accounts, which Mr. Legere also uses as means for personal communications and observations, as means of disclosing information about the Company and its services and for complying with its disclosure obligations under Regulation FD.  The information we post through these social media channels may be deemed material.  Accordingly, investors should monitor these social media channels in addition to following the Company’s press releases, SEC filings and public conference calls and webcasts.  The social media channels that we intend to use as a means of disclosing the information described above may be updated from time to time as listed on the Company’s investor relations website.

Item 1A. Risk Factors

In addition to the other information contained in this Form 10-K, the following risk factors should be considered carefully in evaluating T-Mobile. Our business, financial condition, liquidity, or operating results, as well as the price of our common stock and other securities, could be materially adversely affected by any of these risks.
 
Risks Related to Our Business and the Wireless Industry
 
The scarcity and cost of additional wireless spectrum, and regulations relating to spectrum use, may adversely affect our business strategy and financial performance.
 
We will need to acquire additional spectrum in order to continue our customer growth, expand and deepen our coverage, maintain our quality of service, meet increasing customer demands and deploy new technologies. We will be at a competitive disadvantage and possibly experience erosion in the quality of service in certain markets if we fail to gain access to necessary spectrum before reaching capacity. As a result, we are actively seeking to make additional investment in spectrum, which could be significant.
 

9


The continued interest in, and acquisition of, spectrum by existing carriers and others may reduce our ability to acquire and/or raise the cost of acquiring spectrum in the secondary market or negatively impact our ability to gain access to spectrum through other means, including government auctions. We may need to enter into spectrum sharing or leasing arrangements, which are subject to certain risks and uncertainties and may involve significant expenditures. Although the FCC is conducting an auction for low band spectrum, in which we are participating, gaining access to that spectrum may take up to three years or more. Any material delay could adversely impact our ability to implement our plans and efforts to improve our network. In addition, our return on investment in spectrum depends on our ability to attract additional customers and to provide additional services and usage to existing customers. As a result, the return on any investment in spectrum that we make may not be as much as we anticipate or take longer than expected. Additionally, we may be unable to secure the spectrum we need in any auction we may elect to participate in or in the secondary market, on favorable terms or at all.
 
The FCC may impose conditions on the use of new wireless broadband mobile spectrum, including new restrictions or rules governing the use or access to current or future spectrum. This could increase pressure on capacity. Additional conditions that may be imposed by the FCC include heightened build-out requirements, limited renewal rights, clearing obligations, or open access or net neutrality requirements that may make it less attractive or less economical to acquire spectrum. In addition, rules may be established for future government spectrum auctions that may negatively impact our ability to obtain spectrum economically or in appropriate configurations or coverage areas.
 
If we cannot acquire needed spectrum from the government or otherwise, if competitors acquire spectrum that will allow them to provide services competitive with our services, or if we cannot deploy services over acquired spectrum on a timely basis without burdensome conditions, at reasonable cost, and while maintaining network quality levels, then our ability to attract and retain customers and our associated financial performance could be materially adversely affected.
 
Competition, industry consolidation, and changes in the market for wireless services could negatively affect our ability to attract and retain customers and adversely affect our business, financial condition, and operating results.
 
We have multiple wireless competitors, some of which have greater resources than us and compete for customers based principally on service/device offerings; price; network coverage, speed and quality; and customer service. We expect market saturation to continue to cause the wireless industry’s customer growth rate to be moderate in comparison with historical growth rates or possibly negative, leading to ongoing competition for customers. Customer churn may increase as the wireless industry shifts away from service contracts. We also expect that our customers’ appetite for data services will place increasing demands on our network capacity. This competition and our capacity will continue to put pressure on pricing and margins as companies compete for potential customers. Our ability to compete will depend on, among other things, continued absolute and relative improvement in network quality and customer services, effective marketing and selling of products and services, attractive pricing, and cost management, all of which will involve significant expenses.
 
Joint ventures, mergers, acquisitions and strategic alliances in the wireless sector have resulted in and are expected to result in larger competitors competing for a limited number of customers. The two largest national wireless communication providers currently serve a significant percentage of all wireless customers and hold significant spectrum and other resources. Our largest competitors may be able to enter into exclusive handset, device, or content arrangements, execute pervasive advertising and marketing campaigns, or otherwise improve their cost position relative to ours. In addition, refusal of our large competitors to provide critical access to resources and inputs, such as roaming services on reasonable terms, could improve their position within the wireless broadband mobile services industry.

We are also facing competition from other service providers as industry sectors converge, such as telecom services and content; satellite, wireless, and fiber; and other service providers. Companies like Comcast and AT&T/DirecTV (and AT&T’s proposed acquisition of Time Warner) will have the scale and assets to aggressively compete in a converging industry. Verizon is also a significant competitor focusing on premium content offerings as well as acquisitions and proposed acquisitions like AOL and Yahoo to diversify outside of core wireless. Further, some of our competitors now provide content services in addition to voice and broadband services, and consumers are increasingly accessing video content from Internet-based providers and applications, all of which create increased competition in this area. These factors, together with the effects of the increasing aggregate penetration of wireless services in all metropolitan areas and the ability of our larger competitors to use resources to build out their networks and to quickly deploy advanced technologies, could make it more difficult for us to continue to attract and retain customers, and may adversely affect our competitive position and ability to grow, which would have a material adverse effect on our business, financial condition and operating results.
 

10


If we are unable to take advantage of technological developments on a timely basis, we may experience a decline in demand for our services or face challenges in implementing or evolving our business strategy.
 
Significant technological changes continue to impact the communications industry. In general, these technological changes enhance communications and enable a broader array of companies to offer services competitive with ours. In order to grow and remain competitive with new and evolving technologies in our industry, we will need to adapt to future changes in technology, continually invest in our network, enhance our existing offerings, and introduce new offerings to address our current and potential customers’ changing demands. Enhancing our network, such as deploying 5G, is subject to risk from equipment changes and migration of customers from existing spectrum bands and the potential inability to secure spectrum necessary to deploy advanced technologies. Adopting new and sophisticated technologies may result in implementation issues such as scheduling and supplier delays, unexpected or increased costs, technological constraints, regulatory permitting issues, customer dissatisfaction, and other issues that could cause delays in launching new technological capabilities, which in turn could result in significant costs or reduce the anticipated benefits of the upgrades. In general, the development of new services in the wireless telecommunications industry will require us to anticipate and respond to the continuously changing demands of our customers, which we may not be able to do accurately or timely. We could experience a material adverse effect on our business, operations, financial condition and operating results if our new services fail to retain or gain acceptance in the marketplace or if costs associated with these services are higher than anticipated.
 
We could be harmed by data loss or other security breaches, whether directly or by way of third parties.
 
Our business, like that of most retailers and wireless companies, involves the receipt, storage, and transmission of confidential information, including sensitive personal information and payment card information, confidential information about our employees and suppliers, and other sensitive information about our company, such as our business plans, transactions and intellectual property (“confidential information”). Unauthorized access may be difficult to anticipate, detect, or prevent, particularly given that the methods of unauthorized access constantly change and evolve. We may experience unauthorized access or distribution of confidential information by third parties or employees, errors or breaches by third party suppliers, or other breaches of security that compromise the integrity of confidential information, and such breaches can have a materially adverse effect on our business or damage our reputation.

In addition, cyber-attacks, such as denial of service and other malicious attacks, could disrupt our internal systems and applications, impair our ability to provide services to our customers, and have other adverse effects on our business and that of others who depend on our services. As a telecommunications carrier, we are considered a critical infrastructure provider and therefore may be more likely to be the target of such attacks. Such attacks against companies may be perpetrated by a variety of groups or persons, including those in jurisdictions where U.S. law enforcement is or has been unable to effectively address such attacks.
 
In addition, we provide confidential, proprietary and personal information to third-party service providers when it is necessary to pursue business objectives. We and our third-party service providers have been subject to unauthorized access to confidential information in the past, including a breach at one of our credit check providers in September 2015 in which a subset of records containing current and potential customer information was compromised by an external party.

Although we regularly review our procedures and safeguards to prevent unauthorized access to sensitive data and to defend against attacks seeking to disrupt our services, the ever-evolving threat landscape requires us to continually evaluate and adapt our systems and processes. We cannot assure you that the preventive actions we take will be adequate to repel a significant attack or prevent information security breaches or the misuses of data, unauthorized access by third parties or employees, or exploits against third-party supplier environments. If we are subject to such attacks or compromise, we may incur significant costs, be subject to regulatory investigations, sanctions and private litigation, experience disruptions to our operations or suffer damage to our reputation. Although the cyber-attacks that we and our third-party service providers have been subjected to in the past have not caused significant harm to our company, future cyber-attacks may materially adversely affect our business, financial condition, and operating results.
 
System failures and business disruptions may allow unauthorized use of or interference with our network and other systems which could be materially adversely affect our reputation and financial condition.
 
To be successful, we must provide our customers with reliable, trustworthy service and protect the communications, location, and personal information shared or generated by our customers. We rely upon both our systems and networks and the systems and networks of other providers and suppliers to provide and support our services and, in some cases, protect our customers’ and our information. Failure of our or others’ systems, networks, or infrastructure may prevent us from providing reliable service or may allow for the unauthorized use of or interference with our networks and other systems or for the compromise of

11


customer information. Examples of these risks include:

human error such as responding to deceptive communications or unintentionally executing malicious code;
physical damage, power surges or outages, or equipment failure, including those as a result of severe weather, natural disasters, terrorist attacks, and acts of war;
theft of customer and/or proprietary information offered for sale for competitive advantage or corporate extortion;
unauthorized access to our IT and business systems or to our network and critical infrastructure and those of our suppliers and other providers;
supplier failures or delays; and
system failures or outages of our business systems or communications network.
 
Such events could cause us to lose customers, lose revenue, incur expenses, suffer reputational and goodwill damages, and subject us to litigation or governmental investigation. Remediation costs could include liability for information loss, repairing infrastructure and systems, and/or costs of incentives offered to customers. Our insurance may not cover, or be adequate to fully reimburse us for, costs and losses associated with such events.
 
We are in the process of implementing a new billing system, which will support a portion of our subscribers, while maintaining our legacy billing system. Any unanticipated difficulties, disruption, or significant delays could have adverse operational, financial, and reputational effects on our business.
 
We are currently implementing a new customer billing system, which involves a new third-party supported platform and utilization of a phased deployment approach. Post implementation, we plan to operate both the existing and new billing systems in parallel to aid in the transition to the new system until all phases of the conversion are complete.
 
The implementation may cause major system or business disruptions, or we may fail to implement the new billing system in a timely or effective manner. In addition, the third-party billing services supporting vendor may experience errors, cyber-attacks, or other operational disruptions that could negatively impact us and over which we may have limited control. Interruptions and/or failure of this new billing services system could disrupt our operations and impact our ability to provide or bill for our services, retain customers, attract new customers, or negatively impact overall customer experience. Any occurrence of the foregoing could cause material adverse effects on our operations and financial condition, material weaknesses in our internal control over financial reporting, and reputational damage.

We rely on third parties to provide products or services for the operation of our business, and a failure or inability by such parties to provide these products or services could adversely affect our business, financial condition, and operating results.
 
We depend heavily on suppliers, their subcontractors, and other third parties in order for us to efficiently operate our business. Our business is complex, and it is not unusual for multiple vendors located in multiple locations to help us to develop, maintain, and troubleshoot products and services, such as network components, software development services, and billing and customer service support. Our suppliers may provide services outside of the United States, which carries associated additional regulatory and legal obligations. We generally rely upon the suppliers to provide contractual assurances and accurate information regarding risks associated with their provision of products or services in accordance with our expectations and standards such as our supplier code of conduct and our third party-risk management standard, and they may fail to do so.
 
Generally, there are multiple sources for the types of products and services we purchase or use. However, we currently rely on a limited number of suppliers for billing services, voice and data communications transport services, network infrastructure, equipment, handsets, other devices, and payment processing services, among other products and services. Disruptions or failure of such suppliers to adequately perform could have a material adverse effect on our business, operations, and financial performance.
 
In the past, our suppliers, contractors and third-party retailers may not have always performed at the levels we expected or at the levels required by their contracts. Our business could be severely disrupted if key suppliers, contractors, service providers, or third-party retailers fail to comply with their contracts or become unable to continue the supply due to patent or other intellectual property infringement actions or other disruptions. Our business could also be disrupted if we experience delays or service degradation during any transition to a new outsourcing provider or other supplier or we were required to replace the supplied products or services with those from another source, especially if the replacement became necessary on short notice. Any such disruptions could have a material adverse effect on our business, financial condition, and operating results.

12



Economic, political, and market conditions may adversely affect our business and financial performance, as well as our access to financing on favorable terms or at all.
 
Our business and financial performance are sensitive to changes in general economic conditions, including interest rates, consumer credit conditions, consumer debt levels, consumer confidence, rates of inflation (or concerns about deflation), unemployment rates, economic growth, energy costs, and other macro-economic factors. Difficult, or worsening, general economic conditions could have a material adverse effect on our business, financial condition, and operating results.
 
Market volatility, political and economic uncertainty, and weak economic conditions may materially adversely affect our business and financial performance in a number of ways. Our services are available to a broad customer base, a significant segment of which may be more vulnerable to weak economic conditions. We may have greater difficulty in gaining new customers within this segment, and existing customers may be more likely to terminate service due to an inability to pay.
 
Weak economic conditions and credit conditions may also adversely impact our suppliers and dealers, some of which have filed for or may be considering bankruptcy, or may experience cash flow or liquidity problems, or are unable to obtain or refinance credit such that they may no longer be able to operate. Any of these could adversely impact our ability to distribute, market, or sell our products and services.
 
In addition, instability in the global financial markets could lead to periodic volatility in the credit, equity, and fixed income markets. This volatility could limit our access to the credit markets, leading to higher borrowing costs or, in some cases, the inability to obtain financing on terms that are acceptable to us or at all.
 
The agreements governing our indebtedness and other financing arrangements include restrictive covenants that limit our operating flexibility.
 
The agreements governing our indebtedness impose significant operating and financial restrictions on us. These restrictions, subject in certain cases to customary baskets, exceptions, and incurrence-based ratio tests, may limit our or our subsidiaries’ ability to engage in some transactions, including the following:

incurring additional indebtedness and issuing preferred stock;
paying dividends, redeeming capital stock, or making other restricted payments or investments;
selling or buying assets, properties, or licenses, including participating in future FCC auctions of spectrum or private sales of spectrum;
developing assets, properties, or licenses that we have or in the future may procure;
creating liens on assets;
engaging in mergers, acquisitions, business combinations, or other transactions;
entering into transactions with affiliates; and
placing restrictions on the ability of subsidiaries to pay dividends or make other payments.
 
These restrictions could limit our ability to react to changes in our operating environment or the economy. Any future indebtedness that we incur may contain similar or more restrictive covenants. Any failure to comply with the restrictions of our debt agreements may result in an event of default under these agreements, which in turn may result in defaults or acceleration of obligations under these agreements and other agreements, giving our lenders the right to terminate any commitments they had made to provide us with further funds and to require us to repay all amounts then outstanding. Any of these events would have a material adverse effect on our business, financial condition, and operating results.
 
Our significant indebtedness could adversely affect our business, financial condition and operating results.
 
Our ability to make payments on our debt, to repay our existing indebtedness when due, and to fund our capital intensive business and operations, and significant planned capital expenditures will depend on our ability to generate cash in the future, which is in turn subject to the operational risks described elsewhere in this report. Our debt service obligations could have material adverse effects on our business, financial condition, and operating results, including by:

limiting our flexibility in planning for, or reacting to, changes in our business or the communications industry or pursuing growth opportunities;
reducing the amount of cash available for other operational or strategic needs; and

13


placing us at a competitive disadvantage to competitors who are less leveraged than we are.
 
Some of our debt also has a floating rate of interest linked to various indices. If the resets or the change in indices result in interest rate increases, debt service requirements will increase, which could adversely affect our cash flow and operating results. While we have and may enter into agreements limiting our exposure to higher interest rates in the future, any such agreements may not offer complete protection from this risk, and any portion not subject to such agreements would have full exposure to higher interest rates. Any of these risks could have a material adverse effect on our business, financial condition and operating results.

Failure to maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act could result in a loss of investor confidence regarding our financial statements or may have a material adverse effect on our business.
 
Under Section 404 of the Sarbanes-Oxley Act of 2002, we along with our independently registered public accounting firm are required to report on the effectiveness of our internal controls over financial reporting. We rely heavily on IT systems as an important part of our internal controls in order to operate, transact, and otherwise manage our business, as well as provide effective and timely reporting of our financial results. Failure to design and maintain effective internal controls, including those over our IT systems, could constitute a material weakness that could result in inaccurate financial statements, inaccurate disclosures, or failure to prevent fraud. If we or our independent registered public accounting firm were unable to conclude that we have effective internal controls, investor confidence regarding our financial statements and our business could be materially adversely affected.
 
Our financial performance will be impaired if we experience high fraud rates related to device financing, credit cards, dealers, or subscriptions.
 
Our operating costs could increase substantially as a result of fraud, including device financing, customer credit card, subscription, or dealer fraud. If our fraud detection strategies and processes are not successful in detecting and controlling fraud, whether directly or by way of the systems, processes, and operations of third parties such as national retailers, dealers, and others, the resulting loss of revenue or increased expenses could have a materially adverse impact on our financial condition and operating results.
 
We rely on highly-skilled personnel throughout all levels of our business. Our business could be harmed if we are unable to retain or motivate key personnel, hire qualified personnel or maintain our corporate culture.
 
The market for highly skilled workers and leaders in our industry is extremely competitive. We believe that our future success depends in substantial part on our ability to recruit, hire, motivate, develop, and retain talented and highly-skilled personnel for all areas of our organization. Doing so may be difficult due to many factors, including fluctuations in economic and industry conditions, changes to U.S. immigration policy, competitors’ hiring practices, employee tolerance for the significant amount of change within and demands on our company and our industry, and the effectiveness of our compensation programs. Our continued ability to compete effectively depends on our ability to retain and motivate our existing employees and to attract new employees. If we do not succeed in retaining and motivating our existing key employees and attracting new key personnel, we may not be able to meet our business plan and, as a result, our revenue growth and profitability may be materially adversely affected.
 
Any acquisition, investment, or merger may subject us to significant risks, any of which may harm our business.

We may pursue acquisitions of, investments in or mergers with businesses, technologies, services and/or products that complement or expand our business. Some of these potential transactions could be significant relative to the size of our business and operations. Any such transaction would involve a number of risks and could present financial, managerial and operational challenges, including:

diversion of management attention from running our existing business;
increased costs to integrate the networks, spectrum, technology, personnel, customer base and business practices of the business involved in any such transaction with our business;
difficulties in effectively integrating the financial and operational reporting systems of the business involved in any such transaction into (or supplanting such systems with) our financial and operational reporting infrastructure and internal control framework in an effective and timely manner;
potential exposure to material liabilities not discovered in the due diligence process or as a result of any litigation arising in connection with any such transaction;
significant transaction expenses in connection with any such transaction, whether consummated or not;

14


risks related to our ability to obtain any required regulatory approvals necessary to consummate any such transaction;
acquisition financing may not be available on reasonable terms or at all and any such financing could significantly increase our outstanding indebtedness or otherwise affect our capital structure or credit ratings; and
any business, technology, service, or product involved in any such transaction may significantly under-perform relative to our expectations, and we may not achieve the benefits we expect from our transaction, which could, among other things, also result in a write-down of goodwill and other intangible assets associated with such transaction.

For any or all of these reasons, our pursuit of an acquisition, investment, or merger may have a material adverse effect on our business, financial condition, and operating results.

Risks related to Legal and Regulatory Matters
 
Changes in regulations or in the regulatory framework under which we operate could adversely affect our business prospects or operating results.
 
The FCC regulates the licensing, construction, modification, operation, ownership, sale, and interconnection of wireless communications systems, as do some state and local regulatory agencies. In particular, the FCC imposes significant regulation on licensees of wireless spectrum with respect to how radio spectrum is used by licensees, the nature of the services that licensees may offer and how the services may be offered, and resolution of issues of interference between spectrum bands. Additionally, the FTC and other federal agencies have asserted that they have jurisdiction over some consumer protection, and elimination and prevention of anticompetitive business practices with respect to the provision of wireless products and services. We are subject to regulatory oversight by various federal, state and local agencies, as well as judicial review and actions, on issues related to the wireless industry that include, but are not limited to: roaming, spectrum allocation and licensing, facilities siting, pole attachments, intercarrier compensation, Universal Service Fund (“USF”), net neutrality, special access, 911 services, consumer protection, consumer privacy, and cybersecurity. We are also subject to regulations in connection with other aspects of our business, including handset financing and insurance activities.
 
We cannot assure you that the FCC or any other federal, state or local agencies will not adopt regulations or take other enforcement or other actions that would adversely affect our business, impose new costs, or require changes in current or planned operations. For example, in June 2015, the FCC’s new net neutrality rules became effective, with the exception of enhanced transparency requirements, a portion of which became effective January 2017. In 2016, the FCC also adopted a new broadband privacy regime that applies to our operations. Both sets of rules potentially subject some of our initiatives and practices to more burdensome requirements and heightened scrutiny by federal and state regulators, the public, edge providers, and private litigants regarding whether such initiatives or practices are compliant.
 
In addition, states are increasingly focused on the quality of service and support that wireless communication providers provide to their customers and several states have proposed or enacted new and potentially burdensome regulations in this area. We also face potential investigations by, and inquiries from or actions by state Public Utility Commissions. We also cannot assure you that Congress will not amend the Communications Act, from which the FCC obtains its authority and which serves to limit state authority, or enact other legislation in a manner that could be adverse to our business.
 
Failure to comply with applicable regulations could have a material adverse effect on our business, financial condition and operating results. We could be subject to fines, forfeitures, and other penalties (including, in extreme cases, revocation of our spectrum licenses) for failure to comply with FCC or other governmental regulations, even if any such non-compliance was unintentional. The loss of any licenses, or any related fines or forfeitures, could adversely affect our business, financial condition, and operating results.
 
Unfavorable outcomes of legal proceedings may adversely affect our business and financial condition.
 
We are regularly involved in a number of legal proceedings before various state and federal courts, the FCC, the FTC, other federal agencies, and state and local regulatory agencies, including state attorneys general. Such legal proceedings can be complex, costly, and highly disruptive to business operations by diverting the attention and energies of management and other key personnel. The assessment of the outcome of legal proceedings, including our potential liability, if any, is a highly subjective process that requires judgments about future events that are not within our control. The amounts ultimately received or paid upon settlement or pursuant to final judgment, order or decree may differ materially from amounts accrued in our financial statements. In addition, litigation or similar proceedings could impose restraints on our current or future manner of doing business. Such potential outcomes including judgments, awards, settlements or orders could have a material adverse effect on our business, financial condition, operating results or ability to do business.
 

15


We offer highly regulated financial services products. These products expose us to a wide variety of state and federal regulations.
 
The financing of devices, including through our EIP and JUMP! On Demand programs, has expanded our regulatory compliance obligations. If we fail to remain compliant with any of these regulations, then we face the risk of:

increased consumer complaints and potential examinations or enforcement actions by federal and state regulatory agencies, including but not limited to the Consumer Financial Protection Board, the FCC and the FTC;
violation of financial services and consumer protections regulations may result in regulatory fines, penalties, enforcement actions, civil litigation, and/or class action lawsuits.

Failure to comply with applicable regulations and the realization of any of these risks could have a material adverse effect on our business, financial condition, and operating results.

We may not be able to adequately protect our intellectual property rights or may be accused of infringing intellectual property rights of third parties.
 
We rely on a combination of patent, service mark, trademark, and trade secret laws and contractual restrictions to establish and protect our proprietary rights, all of which offer only limited protection. The steps we have taken to protect our intellectual property may not prevent the misappropriation of our proprietary rights. We may not have the ability in certain jurisdictions to adequately protect intellectual property rights. Moreover, others may independently develop processes and technologies that are competitive to ours. Also, we may not be able to discover or determine the extent of any unauthorized use of our proprietary rights. Unauthorized use of our intellectual property rights may increase the cost of protecting these rights or reduce our revenues. We cannot be sure that any legal actions against such infringers will be successful, even when our rights have been infringed. We cannot assure you that our pending or future patent applications will be granted or enforceable, or that the rights granted under any patent that may be issued will provide us with any competitive advantages. In addition, we cannot assure you that any trademark or service mark registrations will be issued with respect to pending or future applications or will provide adequate protection of our brands. We do not have insurance coverage for intellectual property losses, and as such, a charge for an anticipated settlement or an adverse ruling awarding damages represents unplanned loss events. Any of these factors could have material adverse effects on our business, financial condition, and operating results.
 
Third parties may claim we infringe their intellectual property rights. We are a defendant in numerous intellectual property lawsuits, including patent infringement lawsuits, which exposes us to the risk of adverse financial impact either by way of significant settlement amounts or damage awards. As we adopt new technologies and new business systems, and provide customers with new products and/or services, we may face additional infringement claims. These claims could require us to cease certain activities or to cease selling relevant products and services. These claims can be time-consuming and costly to defend, and divert management resources, and expose us to significant damages awards or settlements, any or all of which could have a material adverse effect on our operations and financial condition. In addition to litigation directly involving our company, our vendors and suppliers can be threatened with patent litigation and/or subjected to the threat of disruption or blockage of sale, use, or importation of products, posing the risk of supply chain interruption to particular products and associated services exposing us to material adverse operational and financial impacts.
 
Our business may be impacted by new or changing tax laws or regulations and actions by federal, state, and/or local agencies, or how judicial authorities apply tax laws.
 
In connection with the products and services we sell, we calculate, collect, and remit various federal, state, and local taxes, surcharges and regulatory fees (“tax” or “taxes”) to numerous federal, state and local governmental authorities, including federal USF contributions and common carrier regulatory fees. In addition, we incur and pay state and local taxes and fees on purchases of goods and services used in our business.  

Tax laws are dynamic and subject to change as new laws are passed and new interpretations of the law are issued or applied. In many cases, the application of tax laws are uncertain and subject to differing interpretations, especially when evaluated against new technologies and telecommunications services, such as broadband internet access and cloud related services. Changes in tax laws could impact revenue on tax inclusive plans.

In the event that we have incorrectly described, disclosed, calculated, assessed, or remitted amounts that were due to governmental authorities, we could be subject to additional taxes, fines, penalties, or other adverse actions, which could materially impact our operations or financial condition. In the event that federal, state, and/or local municipalities were to

16


significantly increase taxes on our network, operations, or services, or seek to impose new taxes, it could have a material adverse effect on our margins and financial and operational results.
 
Our wireless licenses are subject to renewal and may be revoked in the event that we violate applicable laws.
 
Our existing wireless licenses are subject to renewal upon the expiration of the 10-year or 15-year period for which they are granted. Historically, the FCC has approved our license renewal applications. However, the Communications Act provides that licenses may be revoked for cause and license renewal applications denied if the FCC determines that a renewal would not serve the public interest. In addition, our licenses are subject to our compliance with the terms set forth in the agreement pertaining to national security among Deutsche Telekom, the Federal Bureau of Investigation, the Department of Justice, the Department of Homeland Security and the Company. The failure of Deutsche Telekom or the Company to comply with the terms of this agreement could result in fines, injunctions and other penalties, including potential revocation or non-renewal of our spectrum licenses. If we fail to timely file to renew any wireless license or fail to meet any regulatory requirements for renewal, including construction and substantial service requirements, we could be denied a license renewal. Many of our wireless licenses are subject to interim or final construction requirements and there is no guarantee that the FCC will find our construction, or the construction of prior licensees, sufficient to meet the build-out or renewal requirements. The FCC has pending a rulemaking proceeding to reevaluate, among other things, its wireless license renewal showings and standards and may in this or other proceedings promulgate changes or additional substantial requirements or conditions to its renewal rules, including revising license build out requirements. Accordingly, we cannot assure you that the FCC will renew our wireless licenses upon their expiration. If any of our wireless licenses were to be revoked or not renewed upon expiration, we would not be permitted to provide services under that license, which could have a material adverse effect on our business, financial condition, and operating results.
 
Our business could be adversely affected by findings of product liability for health/safety risks from wireless devices and transmission equipment, as well as by changes to regulations/radio frequency emission standards.
 
We do not manufacture the devices or other equipment that we sell, and we depend on our suppliers to provide defect-free and safe equipment. Suppliers are required by applicable law to manufacture their devices to meet certain governmentally imposed safety criteria. However, even if the devices we sell meet the regulatory safety criteria, we could be held liable with the equipment manufacturers and suppliers for any harm caused by products we sell if such products are later found to have design or manufacturing defects. We generally seek to enter into indemnification agreements with the manufacturers who supply us with devices to protect us from losses associated with product liability, but we cannot guarantee that we will be fully protected against all losses associated with a product that is found to be defective.
 
Allegations have been made that the use of wireless handsets and wireless transmission equipment, such as cell towers, may be linked to various health concerns, including cancer and brain tumors. Lawsuits have been filed against manufacturers and carriers in the industry claiming damages for alleged health problems arising from the use of wireless handsets. In addition, the FCC has from time to time gathered data regarding wireless handset emissions and its assessment of this issue may evolve based on its findings. The media has also reported incidents of handset battery malfunction, including reports of batteries that have overheated. These allegations may lead to changes in regulatory standards. There have also been other allegations regarding wireless technology, including allegations that wireless handset emissions may interfere with various electronic medical devices (including hearing aids and pacemakers), airbags and anti-lock brakes. Defects in the products of our suppliers, such the recent recalls by a handset Original Equipment Manufacturer (“OEM”) on one of its smartphone devices, could have an adverse impact on our operating results.
 
Additionally, there are safety risks associated with the use of wireless devices while operating vehicles or equipment. Concerns over any of these risks and the effect of any legislation, rules or regulations that have been and may be adopted in response to these risks could limit our ability to sell our wireless services.
 
Related to Ownership of our Common Stock
 
We are controlled by Deutsche Telekom, whose interests may differ from the interests of our other stockholders.
 
Deutsche Telekom beneficially owns and possesses majority voting power of the fully diluted shares of our common stock.
 
Through its control of the voting power of our common stock and the rights granted to Deutsche Telekom in our certificate of incorporation and the Stockholder’s Agreement, Deutsche Telekom controls the election of our directors and all other matters requiring the approval of our stockholders. By virtue of Deutsche Telekom’s voting control, we are a “controlled company,” as defined in the NASDAQ listing rules, and are not subject to NASDAQ requirements that would otherwise require us to have a

17


majority of independent directors, a nominating committee composed solely of independent directors or a compensation committee composed solely of independent directors. Accordingly, our stockholders will not be afforded the same protections generally as stockholders of other NASDAQ-listed companies with respect to corporate governance for so long as we rely on these exemptions from the corporate governance requirements.
 
In addition, our certificate of incorporation and the Stockholder’s Agreement restrict us from taking certain actions without Deutsche Telekom’s prior written consent as long as Deutsche Telekom beneficially owns 30% or more of the outstanding shares of our common stock, including:

the incurrence of debt (excluding certain permitted debt) if our consolidated ratio of debt to cash flow for the most recently ended four full fiscal quarters for which financial statements are available would exceed 5.25 to 1.0 on a pro forma basis;
the acquisition of any business, debt or equity interests, operations or assets of any person for consideration in excess of $1 billion;
the sale of any of our or our subsidiaries’ divisions, businesses, operations or equity interests for consideration in excess of $1 billion;
any change in the size of our board of directors;
the issuances of equity securities in excess of 10% of our outstanding shares or to repurchase debt held by Deutsche Telekom;
the repurchase or redemption of equity securities or the declaration of extraordinary or in-kind dividends or distributions other than on a pro rata basis; or
the termination or hiring of our chief executive officer.
 
These restrictions could prevent us from taking actions that our board of directors may otherwise determine are in the best interests of the Company and our stockholders or that may be in the best interests of our other stockholders.
 
Deutsche Telekom effectively has control over all matters submitted to our stockholders for approval, including the election or removal of directors, changes to our certificate of incorporation, a sale or merger of our company and other transactions requiring stockholder approval under Delaware law. Deutsche Telekom’s controlling interest may have the effect of making it more difficult for a third party to acquire, or discouraging a third party from seeking to acquire, the Company. Deutsche Telekom may have strategic, financial, or other interests different from our other stockholders, including as the holder of a substantial amount of our indebtedness and as the counter-party in a number of commercial arrangements, and may make decisions adverse to the interests of our other stakeholders.
 
Future sales or issuances of our common stock, including sales by Deutsche Telekom, could have a negative impact on our stock price.
 
We cannot predict the effect, if any, that market sales of shares or the availability of shares of our common stock will have on the prevailing trading price of our common stock from time to time. Sales of a substantial number of shares of our common stock could cause our stock price to decline and could result in dilution of your shares.
 
We and Deutsche Telekom are parties to the Stockholder’s Agreement pursuant to which Deutsche Telekom is free to transfer its shares in public sales without notice, as long as such transactions would not result in the transferee owning 30% or more of the outstanding shares of our common stock. If a transfer would exceed the 30% threshold, it is prohibited unless the transferee makes a binding offer to purchase all of the other outstanding shares on the same price and terms. The Stockholder’s Agreement does not otherwise impose any other restrictions on the sales of common stock by Deutsche Telekom. Moreover, we have filed a shelf registration statement with respect to the common stock and certain debt securities held by Deutsche Telekom, which would facilitate the resale by Deutsche Telekom of all or any portion of the shares of our common stock it holds. The sale of shares of our common stock by Deutsche Telekom (other than in transactions involving the purchase of all of our outstanding shares) could significantly increase the number of shares available in the market, which could cause a decrease in our stock price. In addition, even if Deutsche Telekom does not sell a large number of its shares into the market, its right to transfer a large number of shares into the market may depress our stock price.
 
In addition, we have reserved up to 38.684 million shares of common stock for issuance upon conversion of our preferred stock, subject to certain anti-dilution adjustments. The dividends on the preferred stock may also be paid in cash or, subject to certain limitations, shares of common stock or any combination of cash and shares of common stock. The issuance of additional shares of common stock upon conversion of, or in connection with the payment of dividends upon, the mandatory

18


convertible preferred stock may depress our stock price.
 
Our stock price may be volatile, and may fluctuate based upon factors that have little or nothing to do with our business, financial condition and operating results.
 
The trading prices of the securities of communications companies historically have been highly volatile, and the trading price of our common stock may be subject to wide fluctuations. Our stock price may fluctuate in reaction to a number of events and factors that may include, among other things:

our or our competitors’ actual or anticipated operating and financial results; introduction of new products and services by us or our competitors or changes in service plans or pricing by us or our competitors;
analyst projections, predictions and forecasts, analyst target prices for our securities and changes in, or our failure to meet, securities analysts’ expectations;
transaction in our common stock by major investors;
Deutsche Telekom’s financial performance, results of operation, or actions implied or taken by Deutsche Telekom;
entry of new competitors into our markets or perceptions of increased price competition, including a price war;
our performance, including subscriber growth, and our financial and operational metric performance;
market perceptions relating to our services, network, handsets, and deployment of our LTE platform and our access to iconic handsets, services, applications, or content;
market perceptions of the wireless communications industry and valuation models for us and the industry;
conditions or trends in the Internet and the industry sectors we operate in;
changes in our credit rating or future prospects;
changes in interest rates;
changes in our capital structure, including issuance of additional debt or equity to the public;
the availability or perceived availability of additional capital in general and our access to such capital;
actual or anticipated consolidation, or other strategic mergers or acquisition activities involving us or our competitors, or other participants in related or adjacent industries, or market speculations regarding such activities;
disruptions of our operations or service providers or other vendors necessary to our network operations;
the general state of the U.S. and world politics and economies, including changes in interest rates; and
availability of additional spectrum, whether by the announcement, commencement, bidding and closing of auctions for new spectrum or the acquisition of companies that own spectrum, and the extent to which we or our competitors succeed in acquiring additional spectrum.
 
In addition, the stock market has been volatile in the recent past and has experienced significant price and volume fluctuations, which may continue for the foreseeable future. This volatility has had a significant impact on the trading price of securities issued by many companies, including companies in the communications industry. These changes frequently occur irrespective of the operating performance of the affected companies. Hence, the trading price of our common stock could fluctuate based upon factors that have little or nothing to do with our business, financial condition and operating results.
 
We have never paid or declared any cash dividends on our common stock, and we do not intend to declare or pay any cash dividends on our common stock in the foreseeable future.

We have never paid or declared any cash dividends on our common stock, and we do not intend to declare or pay any cash dividends on our common stock in the foreseeable future. Our credit facilities and the indentures and supplemental indentures governing our long-term debt to affiliates and third parties contain covenants that, among other things, restrict our ability to declare or pay dividends on our common stock. In addition, no dividend may be declared or paid on our common stock, other than dividends payable solely in Shares of our common stock, unless all accrued dividends for all completed dividend periods have been declared and paid on our preferred stock. Other than to pay dividends on our preferred stock, we currently intend to retain future earnings, if any, to invest in our business.

Our stockholder rights plan could prevent a change in control of our Company in instances in which some stockholders may believe a change in control is in their best interests.
 
We have a stockholder rights plan (“Rights Plan”) in effect that will expire in March 2017, unless renewed. The Rights Plan will cause substantial dilution to a person or group that attempts to acquire our company on terms that our board of directors

19


does not believe are in our and our stockholders’ best interest. The Rights Plan is intended to protect stockholders in the event of an unfair or coercive offer to acquire the Company and to provide our board of directors with adequate time to evaluate unsolicited offers. The Rights Plan may prevent or make takeovers or unsolicited corporate transactions with respect to our company more difficult, even if stockholders may consider such transactions favorable, possibly including transactions in which stockholders might otherwise receive a premium for their shares.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

As of December 31, 2016 , our significant properties used in connection with switching centers, data centers, call centers and warehouses were as follows:
 
Approximate Number
 
Approximate Size in Square Feet
Switching centers
57

 
1,400,000

Data centers
8

 
600,000

Call center
16

 
1,300,000

Warehouses
16

 
500,000


As of December 31, 2016 , we leased approximately 60,000 cell sites.

As of December 31, 2016 , we leased approximately 2,000 T-Mobile and MetroPCS retail locations, including stores and kiosks ranging in size from approximately 100 square feet to 17,000 square feet.

We currently lease office space totaling approximately 950,000  square feet for our corporate headquarters in Bellevue, Washington. We use these offices for engineering and administrative purposes. We also lease space throughout the U.S., totaling approximately 1,200,000 square feet as of December 31, 2016 , for use by our regional offices primarily for administrative, engineering and sales purposes.

Item 3. Legal Proceedings

See Note 12 – Commitments and Contingencies of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for information regarding certain legal proceedings in which we are involved.

Item 4. Mine Safety Disclosures

None.

PART II.

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock is traded on the NASDAQ Global Select Market of The NASDAQ Stock Market LLC (“NASDAQ”) under the symbol “TMUS.” As of December 31, 2016 , there were 309 registered stockholders of record of our common stock, but we estimate the total number of stockholders to be much higher as a number of our shares are held by brokers or dealers for their customers in street name.


20


The high and low common stock sales prices per share were as follows:
 
High
 
Low
Year Ended December 31, 2016
 
 
 
First Quarter
$
41.23

 
$
33.23

Second Quarter
44.13

 
37.93

Third Quarter
48.11

 
42.71

Fourth Quarter
59.19

 
44.91

Year Ended December 31, 2015
 
 
 
First Quarter
$
33.48

 
$
26.46

Second Quarter
40.77

 
31.19

Third Quarter
43.43

 
36.33

Fourth Quarter
42.06

 
34.24


We have never paid or declared any cash dividends on our common stock, and we do not intend to declare or pay any cash dividends on our common stock in the foreseeable future. Our credit facilities and the indentures and supplemental indentures governing our long-term debt to affiliates and third parties, excluding capital leases, contain covenants that, among other things, restrict our ability to declare or pay dividends on our common stock. In addition, no dividend may be declared or paid on our common stock, other than dividends payable solely in shares of our common stock, unless all accrued dividends for all completed dividend periods have been declared and paid on our preferred stock. Other than to pay dividends on our preferred stock, we currently intend to retain future earnings, if any, to invest in our business. Subject to Delaware law, our board of directors will determine the payment of future dividends on our common stock, if any, and the amount of any dividends in light of:

any applicable contractual or charter restrictions limiting our ability to pay dividends;  
our earnings and cash flows;  
our capital requirements;  
our future needs for cash;
our financial condition; and  
other factors our board of directors deems relevant.

Performance Graph

The graph below compares the five-year cumulative total returns of T-Mobile, the NASDAQ Composite index, the S&P 500 index and the Dow Jones US Mobile Telecommunications TSM index. The graph tracks the performance of a $100 investment, with the reinvestment of all dividends, from December 31, 2011 to December 31, 2016 . For periods prior to the closing of the business combination with MetroPCS, our stock price performance represents the stock price of MetroPCS, adjusted to reflect the 1-for-2 reverse stock split effected on April 30, 2013.


21


TMUS12312016STOCKPERFORMANCE.JPG

 
At December 31,
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
T-Mobile US, Inc.
$
100.00

 
$
114.52

 
$
294.49

 
$
235.83

 
$
342.46

 
$
503.44

S&P 500
100.00

 
116.00

 
153.58

 
174.60

 
177.01

 
198.18

NASDAQ Composite
100.00

 
116.41

 
165.47

 
188.69

 
200.32

 
216.54

Dow Jones US Mobile Telecommunications TSM
100.00

 
150.31

 
198.58

 
177.40

 
186.04

 
237.09


The stock price performance included in this graph is not necessarily indicative of future stock price performance.

Item 6. Selected Financial Data

The following selected financial data are derived from our consolidated financial statements. In connection with the business combination with MetroPCS, the selected financial data prior to May 1, 2013 represents T-Mobile USA’s historical financial data. The data below should be read together with Risk Factors included in Part 1, Item 1A, Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part II, Item 7 and Financial Statements and Supplementary Data included in Part II, Item 8 of this Form 10-K .


22


Selected Financial Data
(in millions, except per share and customer amounts)
As of and for the Year Ended December 31,
2016
 
2015
 
2014
 
2013
 
2012
Statement of Operations Data
 
 
 
 
 
 
 
 
 
Total service revenues
$
27,844

 
$
24,821

 
$
22,375

 
$
19,068

 
$
17,213

Total revenues
37,242

 
32,053

 
29,564

 
24,420

 
19,719

Operating income (loss)
3,802

 
2,065

 
1,416

 
996

 
(6,397
)
Total other expense, net
(1,475
)
 
(1,087
)
 
(1,003
)
 
(945
)
 
(589
)
Income tax (expense) benefit
(867
)
 
(245
)
 
(166
)
 
16

 
350

Net income (loss)
1,460

 
733

 
247

 
35

 
(7,336
)
Net income (loss) attributable to common stockholders
1,405

 
678

 
247

 
35

 
(7,336
)
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
Basic
1.71

 
0.83

 
0.31

 
0.05

 
(13.70
)
Diluted
1.69

 
0.82

 
0.30

 
0.05

 
(13.70
)
Balance Sheet Data
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
5,500

 
$
4,582

 
$
5,315

 
$
5,891

 
$
394

Property and equipment, net
20,943

 
20,000

 
16,245

 
15,349

 
12,807

Spectrum licenses
27,014

 
23,955

 
21,955

 
18,122

 
14,550

Total assets
65,891

 
62,413

 
56,639

 
49,946

 
33,622

Total debt, excluding tower obligations
27,786

 
26,243

 
21,946

 
20,182

 
14,945

Stockholders’ equity
18,236

 
16,557

 
15,663

 
14,245

 
6,115

Other Financial and Operational Data
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
6,135

 
$
5,414

 
$
4,146

 
$
3,545

 
$
3,862

Purchases of property and equipment
(4,702
)
 
(4,724
)
 
(4,317
)
 
(4,025
)
 
(2,901
)
Purchases of spectrum licenses and other intangible assets, including deposits
(3,968
)
 
(1,935
)
 
(2,900
)
 
(381
)
 
(387
)
Net cash provided by financing activities
463

 
3,413

 
2,524

 
4,044

 
57

Total customers (in thousands)
71,455

 
63,282

 
55,018

 
46,684

 
33,389


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The objectives of our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) are to provide users of our consolidated financial statements with the following:

A narrative explanation from the perspective of management of our financial condition, results of operations, cash flows, liquidity and certain other factors that may affect future results;
Context to the financial statements; and
Information that allows assessment of the likelihood that past performance is indicative of future performance.

Our MD&A is provided as a supplement to, and should be read together with, our audited consolidated financial statements for the three years ended December 31, 2016 included in Part II, Item 8 of this Form 10-K . Except as expressly stated, the financial condition and results of operations discussed throughout our MD&A are those of T-Mobile US, Inc. and its consolidated subsidiaries.

Business Overview

We introduced our Un-carrier strategy in 2013 with the objective of eliminating customer pain points from the unnecessary complexity of the wireless communication industry. Since that time, we have continued our efforts with the launch of additional initiatives of our Un-carrier strategy. During 2016, we launched the following Un-carrier initiatives:

In June 2016, we introduced #GetThanked, a history-making move dedicated exclusively to saying “thank you” to our customers. This program, offered to our customers as part of their T-Mobile service: (i) offers eligible new (through December 31, 2016) or existing (as of June 6, 2016) customers ownership in the Company with a free share of T-

23


Mobile stock or an additional share of T-Mobile stock for every new active account each customer refers through December 31, 2016, subject to a maximum of 100 shares in a calendar year, (ii) enables eligible customers who download the T-Mobile Tuesday app to be informed about and to redeem products and services offered by participating business partners each Tuesday and (iii) offers eligible customers a full hour of free in-flight Wi-Fi on their smartphone on all Gogo-equipped domestic flights.

In September 2016, we introduced our T-Mobile ONE plan, a move that gives our customers unlimited calls, unlimited text and unlimited high-speed 4G Long Term Evolution (LTE) data. On T-Mobile ONE, video typically streams at DVD (480p) quality and tethering is at maximum 3G speeds. Customers can choose to add on additional features to T-Mobile ONE for an additional cost. On T-Mobile ONE Plus customers also receive unlimited High Definition Video Day Passes, Voicemail to Text, NameID, unlimited Gogo in-flight internet passes on capable domestic flights and up to two times faster speeds when traveling abroad in 140+ countries and destinations. On T-Mobile ONE Plus International, customers receive the benefits of T-Mobile ONE Plus as well as free and reduced calling from the U.S. to foreign countries and unlimited high-speed 4G LTE mobile hotspot data.

In January 2017, we introduced, Un-carrier Next, where monthly wireless service fees and all taxes are included in the advertised monthly recurring charge for T-Mobile ONE. We also unveiled Kickback on T-Mobile ONE, where participating customers who use 2 GB or less of data in a month, will get up to a $10 credit on their next month’s bill per qualifying line. In addition, we introduced the Un-contract for T-Mobile ONE with the first-ever price guarantee on an unlimited 4G LTE plan which allows T-Mobile ONE customers to keep their price for service until they decide to change it.

Our ability to acquire and retain branded customers is important to our business in the generation of revenues and we believe our Un-carrier strategy, along with ongoing network improvements, has been successful in attracting and retaining customers as evidenced by continued branded customer growth and improved branded postpaid phone and branded prepaid customer churn.
 
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
(in thousands)
2016
 
2015
 
2014
# Change
 
% Change
 
# Change
 
% Change
Net customer additions
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded postpaid customers
4,097

 
4,510

 
4,886

 
(413
)
 
(9
)%
 
(376
)
 
(8
)%
Branded prepaid customers
2,508

 
1,315

 
1,244

 
1,193

 
91
 %
 
71

 
6
 %
Total branded customers
6,605

 
5,825

 
6,130

 
780

 
13
 %
 
(305
)
 
(5
)%

 
Year Ended December 31,
 
Bps Change 2016 Versus 2015
 
Bps Change 2015 Versus 2014
2016
 
2015
 
2014
 
Branded postpaid phone churn
1.30
%
 
1.39
%
 
1.58
%
 
-9 bps
 
-19 bps
Branded prepaid churn
3.88
%
 
4.45
%
 
4.76
%
 
-57 bps
 
-31 bps

On September 1, 2016, we sold our marketing and distribution rights to certain existing T-Mobile co-branded customers to a current MVNO partner for nominal consideration (the “MVNO Transaction”). Upon the sale, the MVNO Transaction resulted in a transfer of 1,365,000 branded postpaid phone customers and 326,000 branded prepaid customers to wholesale customers. Prospectively from September 1, 2016, revenue for these customers is recorded within wholesale revenues in our Consolidated Statements of Comprehensive Income . Additionally, the impact of the MVNO Transaction resulted in improvements to branded postpaid phone churn for year ended December 31, 2016 .

During the year ended December 31, 2016 , a handset OEM announced recalls on certain of its smartphone devices. As a result, we recorded no revenue associated with the device sales to customers and impaired the devices to their net realizable value. The OEM has agreed to reimburse T-Mobile for direct and indirect costs associated with the recall, as such, we have recorded an amount due from the OEM as an offset to the loss recorded in Cost of equipment sales and the costs incurred within Selling, general and administrative in our Consolidated Statements of Comprehensive Income and a reduction to Accounts payable and accrued liabilities in our Consolidated Balance Sheets .


24


Results of Operations

2016 Highlights

Total revenues increased $5.2 billion , or 16% , to $37.2 billion in 2016 primarily driven by growth in service and equipment revenues as further discussed below. The MVNO Transaction shifted Branded postpaid revenues to Wholesale revenues, but did not materially impact total revenues.

Service revenues increased $3.0 billion , or 12% , to $27.8 billion in 2016 primarily due to growth in our average branded customer base as a result of strong customer response to our Un-carrier initiatives and the success of our MetroPCS brand and continued growth in new markets.

Equipment revenues increased $2.0 billion , or 30% , to $8.7 billion in 2016 primarily as a result of higher lease revenues, which are recognized over the lease term, resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015, an increase in the number of devices sold and a higher average revenue per device sold.

Operating income increased $1.7 billion , or 84% , to $3.8 billion in 2016 primarily due to higher total revenues as well as increased gains on disposals of spectrum licenses, partially offset by higher depreciation and amortization from an increase in the number of devices leased under our JUMP! On Demand Program, higher costs of equipment sales primarily from an increase in the number of devices sold and a higher average cost per device and higher Selling, general and administrative expenses to support customer growth and retention.

Net income increased $727 million , or 99% , to $1.5 billion in 2016 primarily due to higher operating income driven by the factors described above, partially offset by higher interest expense related to higher average debt and higher income tax expense. Additionally, 2016 included $509 million of net, after-tax gains on disposal of spectrum licenses compared to $100 million in 2015.

Adjusted EBITDA increased $3.0 billion , or 41% , to $10.4 billion in 2016 primarily from higher service revenues and gains on disposal of spectrum licenses, partially offset by increases in selling, general and administrative expenses to support customer growth. Lower losses on equipment in 2016 primarily due to an increase in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015. Revenues associated with leased devices are recognized over the lease term.

Net cash provided by operating activities increased $721 million , or 13% , to $6.1 billion in 2016 . The increase was primarily due to an increase in net non-cash income and expenses included in Net income primarily due to changes in Depreciation and Amortization, Deferred income tax expense and Gains on disposal of spectrum licenses expense, as well as an increase in Net income. The increase was partially offset by an increase in net cash outflows from changes in working capital.

Free Cash Flow increased $743 million , or 108% , to $1.4 billion in 2016 . The increase was primarily from higher net cash provided by operating activities as discussed above. Cash purchases of property and equipment includes capitalized interest of $142 million and $246 million in 2016 and 2015, respectively.


25


Set forth below is a summary of our consolidated results:
 
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
(in millions)
2016
 
2015
 
2014
$ Change
 
% Change
 
$ Change
 
% Change
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded postpaid revenues
$
18,138

 
$
16,383

 
$
14,392

 
$
1,755

 
11
 %
 
$
1,991

 
14
 %
Branded prepaid revenues
8,553

 
7,553

 
6,986

 
1,000

 
13
 %
 
567

 
8
 %
Wholesale revenues
903

 
692

 
731

 
211

 
30
 %
 
(39
)
 
(5
)%
Roaming and other service revenues
250

 
193

 
266

 
57

 
30
 %
 
(73
)
 
(27
)%
Total service revenues
27,844

 
24,821

 
22,375

 
3,023

 
12
 %
 
2,446

 
11
 %
Equipment revenues
8,727

 
6,718

 
6,789

 
2,009

 
30
 %
 
(71
)
 
(1
)%
Other revenues
671

 
514

 
400

 
157

 
31
 %
 
114

 
29
 %
Total revenues
37,242

 
32,053

 
29,564

 
5,189

 
16
 %
 
2,489

 
8
 %
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services, exclusive of depreciation and amortization shown separately below
5,731

 
5,554

 
5,788

 
177

 
3
 %
 
(234
)
 
(4
)%
Cost of equipment sales
10,819

 
9,344

 
9,621

 
1,475

 
16
 %
 
(277
)
 
(3
)%
Selling, general and administrative
11,378

 
10,189

 
8,863

 
1,189

 
12
 %
 
1,326

 
15
 %
Depreciation and amortization
6,243

 
4,688

 
4,412

 
1,555

 
33
 %
 
276

 
6
 %
Cost of MetroPCS business combination
104

 
376

 
299

 
(272
)
 
(72
)%
 
77

 
26
 %
Gains on disposal of spectrum licenses
(835
)
 
(163
)
 
(840
)
 
(672
)
 
NM

 
677

 
(81
)%
Other, net

 

 
5

 

 
NM

 
(5
)
 
NM

Total operating expenses
33,440

 
29,988

 
28,148

 
3,452

 
12
 %
 
1,840

 
7
 %
Operating income
3,802

 
2,065

 
1,416

 
1,737

 
84
 %
 
649

 
46
 %
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(1,418
)
 
(1,085
)
 
(1,073
)
 
(333
)
 
31
 %
 
(12
)
 
1
 %
Interest expense to affiliates
(312
)
 
(411
)
 
(278
)
 
99

 
(24
)%
 
(133
)
 
48
 %
Interest income
261

 
420

 
359

 
(159
)
 
(38
)%
 
61

 
17
 %
Other expense, net
(6
)
 
(11
)
 
(11
)
 
5

 
(45
)%
 

 
 %
Total other expense, net
(1,475
)
 
(1,087
)
 
(1,003
)
 
(388
)
 
36
 %
 
(84
)
 
8
 %
Income before income taxes
2,327

 
978

 
413

 
1,349

 
138
 %
 
565

 
137
 %
Income tax expense
(867
)
 
(245
)
 
(166
)
 
(622
)
 
254
 %
 
(79
)
 
48
 %
Net income
$
1,460

 
$
733

 
$
247

 
$
727

 
99
 %
 
$
486

 
197
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
6,135

 
$
5,414

 
$
4,146

 
$
721

 
13
 %
 
$
1,268

 
31
 %
Net cash used in investing activities
(5,680
)
 
(9,560
)
 
(7,246
)
 
3,880

 
(41
)%
 
(2,314
)
 
32
 %
Net cash provided by financing activities
463

 
3,413

 
2,524

 
(2,950
)
 
(86
)%
 
889

 
35
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
10,391

 
$
7,393

 
$
5,636

 
$
2,998

 
41
 %
 
$
1,757

 
31
 %
Free Cash Flow
1,433

 
690

 
(171
)
 
743

 
108
 %
 
861

 
(504
)%
NM - Not Meaningful

Comparing 2016 Results with 2015 Results

Total revenues increased $5.2 billion or 16% primarily due to:

Branded postpaid revenues increased $1.8 billion or 11% primarily from:

A 13% increase in the number of average branded postpaid phone and mobile broadband customers, driven by strong customer response to our Un-carrier initiatives and promotions for services and devices;
Higher device insurance program revenues primarily from customer growth; and
Higher regulatory program revenues; partially offset by
An increase in the non-cash net revenue deferral for Data Stash; and
The impact of reduced Branded postpaid revenues resulting from the MVNO Transaction.

26



Branded prepaid revenues increased $1.0 billion or 13% primarily from:

A 13% increase in the number of average branded prepaid customers driven by the success of our MetroPCS brand; and
Continued growth in new markets.

Wholesale revenues increased $211 million or 30% primarily from:

The impact of the increased Wholesale revenues resulting from the MVNO Transaction;
Growth in customers of certain MVNO partners; and
An increase in data usage per customer.

Roaming and other service revenues increased $57 million or 30% primarily due to higher international roaming revenues driven by an increase in inbound roaming volumes.

Equipment revenues increased $2.0 billion or 30% primarily from:

An increase of $1.2 billion in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015 . Revenues associated with leased devices are recognized over the lease term.
An increase of $570 million in device sales revenues, primarily due to a 9% increase in the number of devices sold. Device sales revenue is recognized at the time of sale.

Gross EIP device financing to our customers increased by $923 million to $6.1 billion primarily due to an increase in devices financed due to our focus on EIP sales in 2016 , compared to focus on devices financed on JUMP! On Demand after the launch of the program at the end of the second quarter of 2015 .

Other revenues increased $157 million or 31% primarily from:

Higher revenue from revenue share agreements with third parties; and
An increase in co-location rental income from leasing space on wireless communication towers to third parties.

Our operating expenses consist of the following categories:

Cost of services consists primarily of costs directly attributable to providing wireless service through the operation of our network, including direct switch and cell site costs, such as rent, network access and transport costs, utilities, maintenance, associated labor costs, long distance costs, regulatory program costs, roaming fees paid to other carriers and data content costs.

Cost of equipment sales consists primarily of costs of devices and accessories sold to customers and dealers, device costs to fulfill insurance and warranty claims, costs related to returned and purchased leased devices, write-downs of inventory related to shrinkage and obsolescence, and shipping and handling costs.

Selling, general and administrative consists of costs not directly attributable to providing wireless service for the operation of sales, customer care and corporate activities. These include commissions paid to dealers and retail employees for activations and upgrades, labor and facilities costs associated with retail sales force and administrative space, marketing and promotional costs, customer support and billing, bad debt expense, losses from sales of receivables and back office administrative support activities.

Operating expenses increased $3.5 billion or 12% primarily due to:

Cost of services increased $177 million or 3% primarily from:

Higher regulatory program costs and expenses associated with network expansion and the build-out of our network to utilize our 700 MHz A-Block spectrum licenses, including higher employee-related costs; partially offset by
Lower long distance and toll costs; and
Synergies realized from the decommissioning of the MetroPCS CDMA network.

27



Cost of equipment sales increased $1.5 billion or 16% primarily from:

A 9% increase in the number of devices sold; and
An increase in the impact from returned and purchased leased devices.

Under our JUMP! On Demand program, the cost of the leased wireless device is capitalized and recognized as depreciation expense over the term of the lease rather than recognized as cost of equipment sales when the device is delivered to the customer. Additionally, upon device upgrade or at lease end, customers must return or purchase their device.  Returned devices transferred from Property and equipment, net are recorded as inventory and are valued at the lower of cost or market with any write-down to market recognized as Cost of equipment sales .

Selling, general and administrative increased $1.2 billion or 12% primarily from strategic investments to support our growing customer base including higher:

Employee-related costs;
Commissions driven by an increase in branded customer additions; and
Promotional costs.

Depreciation and amortization increased $1.6 billion or 33% primarily from:

$1.5 billion in depreciation expense related to devices leased under our JUMP! On Demand program launched at the end of the second quarter of 2015. Under our JUMP! On Demand program, the cost of a leased wireless device is depreciated over the lease term to its estimated residual value. The total number of devices under lease was higher year-over-year, resulting in higher depreciation expense; and
The continued build-out of our 4G LTE network.

Cost of MetroPCS business combination decreased $272 million or 72% primarily from lower network decommissioning costs. In 2014, we began decommissioning the MetroPCS CDMA network and certain other redundant network cell sites as part of the business combination. On July 1, 2015, we officially completed the shutdown of the MetroPCS CDMA network. Network decommissioning costs, which are excluded from Adjusted EBITDA, primarily relate to the acceleration of lease costs for cell sites that would have otherwise been recognized as cost of services over the remaining lease term had we not decommissioned the cell sites. Although we expect to incur additional network decommissioning costs in 2017, these costs are not expected to be significant.

Gains on disposal of spectrum licenses increased $672 million primarily from a $636 million gain from a spectrum license transaction with AT&T recorded in the first quarter of 2016 and $199 million from other transactions in 2016, compared to $163 million in 2015. See Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets of the Notes to the Consolidated Financial Statements .

Net income increased $727 million or 99% primarily from:

Operating income , the components of which are discussed above, increased $1.7 billion or 84% and

Interest expense to affiliates decreased $99 million or 24% primarily from:

Changes in the fair value of embedded derivative instruments associated with our Senior Reset Notes issued to Deutsch Telekom in 2015; partially offset by
Higher interest rates on certain Senior Reset Notes issued to Deutsch Telekom, which were adjusted at reset dates in the second quarter of 2016 and in 2015 . Partially offset by:

Income tax expense increased $622 million or 254% primarily from:

Higher income before income taxes; and
A higher effective tax rate. The effective tax rate was 37.3% in 2016 , compared to 25.1% in 2015 . The increase in the effective income tax rate was primarily due to income tax benefits for discrete income tax items recognized in 2015 that did not impact 2016 ; partially offset by the recognition of $58 million of excess

28


tax benefits related to share-based payments following the adoption of ASU 2016-09 as of January 1, 2016. See Note 1 – Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements . Based on recent earnings in certain jurisdictions, sufficient positive evidence may exist within the next twelve months such that we may release a portion of our valuation allowance.

Interest expense increased $333 million or 31% primarily from:

Higher average debt balances with third parties; and
Lower capitalized interest costs of $83 million primarily due to a higher level of build out of our network to utilize our 700 MHz A-Block spectrum licenses in 2015 , compared to 2016 .

Interest income decreased $159 million or 38% primarily due to $166 million lower imputed interest income associated with devices financed through EIP resulting from:

An increase in sales of certain EIP receivables pursuant to our EIP receivables sales arrangement resulting from an increase in the maximum funding commitment in June 2016. Interest associated with EIP receivables is imputed at the time of a device sale and then recognized over the financed installment term. See Note 2 – Equipment Installment Plan Receivables of the Notes to the Consolidated Financial Statements ; and
Focus on devices financed on JUMP! On Demand in the third and fourth quarters of 2015 following the launch of the program of at the end of the second quarter 2015.

We are making an accounting change in 2017 to include imputed interest associated with EIP receivables in Other revenues in our Consolidated Statements of Comprehensive Income . The impact from this accounting change is expected to be approximately $0.2 to $0.3 billion in 2017.

Net income during 2016 and 2015 included net, after-tax gains on disposal of spectrum licenses of $509 million and $100 million , respectively.

Guarantor Subsidiaries

The financial condition and results of operations of the Parent, Issuer and Guarantor Subsidiaries is substantially similar to our consolidated financial condition.

The most significant components of the financial condition of our Non-Guarantor Subsidiaries were as follows:
 
December 31,
2016
 
December 31,
2015
 
Change
(in millions)
 
 
$
 
%
Other current assets
$
565

 
$
400

 
$
165

 
41
 %
Property and equipment, net
375

 
454

 
(79
)
 
(17
)%
Tower obligations
2,221

 
2,247

 
(26
)
 
(1
)%
Total stockholders' deficit
(1,374
)
 
(1,359
)
 
(15
)
 
(1
)%

The most significant components of the results of operations of our Non-Guarantor Subsidiaries were as follows:
 
Year Ended December 31,
 
Change
(in millions)
2016
 
2015
$
 
%
Service revenues
$
2,023

 
$
1,669

 
$
354

 
21
 %
Cost of equipment sales
1,027

 
720

 
307

 
43
 %
Selling, general and administrative
868

 
733

 
135

 
18
 %
Total comprehensive income
24

 
60

 
(36
)
 
(60
)%

The increases in Service revenues, Cost of equipment sales and Selling, general and administrative were primarily the result of an increase in activity of the non-guarantor subsidiary that provides device insurance, primarily driven by growth in our customer base. All other results of operations of the Parent, Issuer and Guarantor Subsidiaries are substantially similar to the Company’s consolidated results of operations. See Note 15 – Guarantor Financial Information of the Notes to the Consolidated Financial Statements .

29



Comparing 2015 Results with 2014 Results

Total Revenues increased $2.5 billion or 8% primarily due to:

Branded postpaid revenues increased $2.0 billion or 14% primarily from:

Growth in the number of average branded postpaid and mobile broadband customers, driven by strong customer response to our Un-carrier initiatives and promotions for services and devices;
Increased customer adoption of upgrade and insurance programs; and
Increased regulatory program revenues; partially offset by
Lower branded postpaid phone ARPU.

Branded prepaid revenues increased $567 million or 8% primarily from:

Growth in the number of average branded prepaid customers driven by the success of our MetroPCS brand promotional activities; and
Continued growth in expansion markets.

Wholesale revenues decreased $39 million or 5% primarily from:

Revised agreements with certain MVNO partners in 2015; partially offset by
Growth in customers of certain MVNO partners.

Roaming and other service revenues decreased $73 million or 27% primarily from:

Lower international roaming revenues driven by changes in contractual arrangements with certain roaming partners; and
A reduction in early termination fees.

Equipment revenues decreased $71 million or 1% primarily from:

Lower average revenue per device sold, due in part to the impact of customers shifting to leasing higher-end devices under our JUMP! On Demand program; partially offset by
Growth in the number of devices and accessories sold.

With JUMP! On Demand, revenues associated with leased wireless devices are recognized over the term of the lease rather than when the device is delivered to the customer. Despite the increase in the number of devices leased in 2015 following the launch of JUMP! On Demand, the unit volume of device sales increased 5% in 2015 , compared to 2014 .

We financed $5.2 billion of devices through EIP during 2015 , a decrease from $5.8 billion in 2014 , primarily due to a decline in devices financed through EIP as customers increasingly shifted to leasing devices with JUMP! On Demand.

Other revenues increased $114 million or 29% primarily attributable to higher non-service revenues from revenue share agreements with third parties.

Operating expenses increased $1.8 billion or 7% primarily due to:

Cost of services decreased $234 million or 4% primarily from:

Synergies realized from the decommissioning of the MetroPCS CDMA network;
Lower lease expense associated with spectrum license lease agreements; and
A reduction in certain regulatory program costs; partially offset by
Increases related to our network expansion and build-out of our 700 MHz A-Block spectrum.


30


Cost of equipment sales decreased $277 million or 3% primarily from:

Lower average cost per device sold, mainly due to the impact of customers shifting to leasing higher-end devices with JUMP! On Demand; partially offset by
Growth in the number of devices and accessories sold.

With JUMP! On Demand, the cost of the leased wireless device is capitalized and recognized as depreciation expense over the term of the lease rather than recognized as cost of equipment sales when the device is delivered to the customer. Despite the increase in the number of devices leased in 2015 following the launch of JUMP! On Demand, the unit volume of device sales increased 5% in 2015, compared to 2014.

Selling, general and administrative increased $1.3 billion or 15% primarily from supporting the growing customer base, which also increased 15% and reflects increases in:

Employee-related costs;
Promotional costs;
Commissions; and
Bad debt expense and losses from sales of receivables primarily resulting from growth in the customer base and in the EIP program.

Depreciation and amortization increased $276 million or 6% primarily from $312 million in depreciation expense related to devices leased under our JUMP! On Demand program launched at the end of the second quarter of 2015. Under our JUMP! On Demand program, the cost of a leased wireless device is depreciated over the lease term to its estimated residual value. The total number of devices under lease was higher year-over-year, resulting in higher depreciation expense.

Cost of MetroPCS business combination increased $77 million or 26% primarily from higher network decommissioning costs associated with the business combination. In 2014, we began decommissioning the MetroPCS CDMA network and certain other redundant network cell sites. On July 1, 2015, T-Mobile officially completed the shutdown of the MetroPCS CDMA network. Network decommissioning costs, which are excluded from Adjusted EBITDA, primarily relate to the acceleration of lease costs for cell sites that would have otherwise been recognized as cost of services over the remaining lease term had we not decommissioned the cell sites.

Gains on disposal of spectrum licenses decreased $677 million or 81% primarily from:

$163 million in 2015 which primarily consisted of a non-cash gain of $139 million from spectrum license transactions with Verizon recorded in the fourth quarter of 2015; as compared to
$840 million in 2014 which primarily consisted of non-cash gains from spectrum license transactions with Verizon, and to a lesser extent, a non-cash gain from a spectrum license transaction with AT&T during the fourth quarter of 2014.

See Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.

Net income increased $486 million or 197% primarily from:

Operating income , the components of which are discussed above, increased $649 million or 46% and

Interest income increased $61 million or 17% primarily attributable to higher interest income from devices financed through EIP. Interest associated with EIP receivables is imputed at the time of sale and then recognized over the financed installment term. Partially offset by:

Interest expense to affiliates increased $133 million or 48% primarily from:

Changes in the fair value of embedded derivative instruments associated with the Senior Reset Notes issued     to Deutsche Telekom; partially offset by
Lower capitalized interest costs associated with the build out of our network to utilize our 700 MHz A-Block     spectrum licenses.

31



Income tax expense increased $79 million or 48% primarily from:

Higher income before income taxes; partially offset by
A lower effective tax rate. The effective tax rate was 25.1% in 2015 , compared to 40.2% in 2014 . The      decrease in the effective income tax rate was primarily due to the impact of discrete income tax items     recognized in 2015 , including changes in state and local income tax laws and the recognition of foreign tax credits.

Interest expense increased $12 million or 1% primarily from:

Higher debt balances with third parties; partially offset by
Lower capitalized interest costs associated with the build out of our network to utilize our 700 MHz     A-Block spectrum licenses.

Net income during 2015 and 2014 included net, after-tax gains on disposal of spectrum licenses of $100 million and $515 million , respectively.

Guarantor Subsidiaries

The financial condition and results of operations of the Parent, Issuer and Guarantor Subsidiaries is substantially similar to the Company’s consolidated financial condition.

The most significant components of the financial condition of our Non-Guarantor Subsidiaries were as follows:
 
December 31,
2015
 
December 31,
2014
 
Change
(in millions)
 
 
$
 
%
Other current assets
$
400

 
$
249

 
$
151

 
61
 %
Property and equipment, net
454

 
537

 
(83
)
 
(15
)%
Tower obligations
2,247

 
2,250

 
(3
)
 
 %
Total stockholders' deficit
(1,359
)
 
(1,451
)
 
92

 
(6
)%

The most significant components of the results of operations of our Non-Guarantor Subsidiaries were as follows:
 
Year Ended December 31,
 
Change
(in millions)
2015
 
2014
$
 
%
Service revenues
$
1,669

 
$
1,302

 
$
367

 
28
%
Cost of equipment sales
720

 
702

 
18

 
3
%
Selling, general and administrative
733

 
518

 
215

 
42
%
Total comprehensive income (loss)
60

 
(38
)
 
98

 
258
%

The increases in Service revenues, Cost of equipment sales and Selling, general and administrative were primarily the result of an increase in activity of the non-guarantor subsidiary that provides device insurance, primarily driven by growth in our customer base. All other results of operations of the Parent, Issuer and Guarantor Subsidiaries are substantially similar to our consolidated results of operations. See Note 15 – Guarantor Financial Information of the Notes to the Consolidated Financial Statements .

Performance Measures

In managing our business and assessing financial performance, we supplement the information provided by our financial statements with other operating or statistical data and non-GAAP financial measures. These operating and financial measures are utilized by our management to evaluate our operating performance and, in certain cases, our ability to meet liquidity requirements. Although companies in the wireless industry may not define each of these measures in precisely the same way, we believe that these measures facilitate comparisons with other companies in the wireless industry on key operating and financial measures.


32


Total Customers

A customer is generally defined as a SIM card with a unique T-Mobile identity number which is associated with an account that generates revenue. Branded customers generally include customers that are qualified either for postpaid service utilizing phones or mobile broadband devices (including tablets), where they generally pay after receiving service, or prepaid service, where they generally pay in advance. Wholesale customers include M2M and MVNO customers that operate on our network, but are managed by wholesale partners.

The following table sets forth the number of ending customers:
 
December 31,
2016
 
December 31,
2015
 
December 31, 2014
 
% Change 2016 Versus 2015
 
% Change 2015 Versus 2014
(in thousands)
 
 
Customers, end of period
 
 
 
 
 
 
 
 
 
Branded postpaid phone customers
31,297

 
29,355

 
25,844

 
7
%
 
14
%
Branded postpaid mobile broadband customers
3,130

 
2,340

 
1,341

 
34
%
 
74
%
Total branded postpaid customers
34,427

 
31,695

 
27,185

 
9
%
 
17
%
Branded prepaid customers
19,813

 
17,631

 
16,316

 
12
%
 
8
%
Total branded customers
54,240

 
49,326

 
43,501

 
10
%
 
13
%
Wholesale customers
17,215

 
13,956

 
11,517

 
23
%
 
21
%
Total customers, end of period
71,455

 
63,282

 
55,018

 
13
%
 
15
%

The following table sets forth the number of net customer additions:
 
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
(in thousands)
2016
 
2015
 
2014
# Change
 
% Change
 
# Change
 
% Change
Net customer additions
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded postpaid phone customers
3,307

 
3,511

 
4,047

 
(204
)
 
(6
)%
 
(536
)
 
(13
)%
Branded postpaid mobile broadband customers
790

 
999

 
839

 
(209
)
 
(21
)%
 
160

 
19
 %
Total branded postpaid customers
4,097

 
4,510

 
4,886

 
(413
)
 
(9
)%
 
(376
)
 
(8
)%
Branded prepaid customers
2,508

 
1,315

 
1,244

 
1,193

 
91
 %
 
71

 
6
 %
Total branded customers
6,605

 
5,825

 
6,130

 
780

 
13
 %
 
(305
)
 
(5
)%
Wholesale customers
1,568

 
2,439

 
2,204

 
(871
)
 
(36
)%
 
235

 
11
 %
Total net customer additions
8,173

 
8,264

 
8,334

 
(91
)
 
(1
)%
 
(70
)
 
(1
)%
Transfer from branded postpaid phone customers
(1,365
)
 

 

 
(1,365
)
 
100
 %
 

 
 %
Transfer from branded prepaid customers
(326
)
 

 

 
(326
)
 
100
 %
 

 
 %
Transfer to wholesale customers
1,691

 

 

 
1,691

 
100
 %
 

 
 %

The MVNO Transaction resulted in a transfer of 1,365,000 branded postpaid phone customers and 326,000 branded prepaid customers to wholesale customers on September 1, 2016. Prospectively from September 1, 2016, net customer additions for these customers are included within Wholesale customers. Ending customers as of December 31, 2016 reflect the transfers in connection with the MVNO Transaction.

Branded Customers

Total branded net customer additions increased 780,000 , or 13% , in 2016 primarily from:

Higher branded prepaid net customer additions primarily due to the success of our MetroPCS brand, continued growth in new markets and distribution expansion, partially offset by an increase in the number of qualified branded prepaid customers migrating to branded postpaid plans; partially offset by
Lower branded postpaid mobile broadband net customer additions primarily due to higher deactivations resulting from churn on a growing branded postpaid mobile broadband customer base, partially offset by higher gross customer additions; and
Lower branded postpaid phone net customer additions primarily due to lower gross customer additions from higher deactivations on a growing customer base, partially offset by lower churn as well as an increase in the number of qualified branded prepaid customers migrating to branded postpaid plans as well as the optimization of our third-party distribution channels.

33



Total branded net customer additions decreased 305,000 , or 5% , in 2015 primarily from:

Lower branded postpaid phone net customer additions primarily due to lower gross customer additions in 2015 , compared to 2014 , which included the introduction of Un-carrier 4.0 Contract Freedom and certain attractive family rate plan promotions, partially offset by approximately 765,000 qualified branded prepaid customers upgrading to branded postpaid plans in 2015 , compared to approximately 420,000 in 2014 ; partially offset by
Higher branded postpaid mobile broadband net customer additions primarily due to higher gross customer additions driven by promotions for mobile broadband devices, partially offset by higher deactivations resulting from the discontinuation of certain promotional pricing for mobile broadband services and ongoing competitive activity in the marketplace; and
Higher branded prepaid net customer additions primarily due to higher gross customer additions driven by the success of our MetroPCS brand promotional activities and continued growth in new markets, partially offset by approximately 765,000 qualified branded prepaid customers upgrading to branded postpaid plans in 2015 , compared to approximately 420,000 in 2014 .

Wholesale

Wholesale net customer additions decreased 871,000 , or 36% , in 2016 primarily due to higher MVNO deactivations from certain MVNO partners. Going forward, we expect wholesale net customer additions to be significantly lower in 2017, as our MVNO partners deemphasize Lifeline in favor of higher ARPU customer categories.

Wholesale net customer additions increased 235,000 , or 11% , in 2015 primarily due to higher MVNO gross customer additions, partially offset by higher MVNO deactivations.

Customers Per Account

Customers per account is calculated by dividing the number of branded postpaid customers as of the end of the period by the number of branded postpaid accounts as of the end of the period. An account may include branded postpaid phone and mobile broadband customers. We believe branded postpaid customers per account provides management, investors and analysts with useful information to evaluate our branded postpaid customer base on a per account basis.
 
December 31,
2016
 
December 31,
2015
 
December 31, 2014
 
2016 Versus 2015
 
2015 Versus 2014
 
 
 
# Change
 
% Change
 
# Change
 
% Change
Branded postpaid customers per account
2.86

 
2.54

 
2.36

 
0.32

 
13
%
 
0.18

 
8
%

Branded postpaid customers per account increased in 2016 and 2015 primarily due growth of customers on promotions targeting families and increased penetration of mobile broadband devices. In addition, the increase in 2016 was impact by the MVNO Transaction.

Churn

Churn represents the number of customers whose service was disconnected as a percentage of the average number of customers during the specified period. The number of customers whose service was disconnected is presented net of customers that subsequently have their service restored within a certain period of time. We believe that churn provides management, investors and analysts with useful information to evaluate customer retention and loyalty.
 
Year Ended December 31,
 
Bps Change 2016 Versus 2015
 
Bps Change 2015 Versus 2014
2016
 
2015
 
2014
 
Branded postpaid phone churn
1.30
%
 
1.39
%
 
1.58
%
 
-9 bps
 
-19 bps
Branded prepaid churn
3.88
%
 
4.45
%
 
4.76
%
 
-57 bps
 
-31 bps

Branded postpaid phone churn decreased 9 basis points in 2016 primarily from:

The MVNO Transaction as the customers transferred had a higher rate of churn; and
Increased customer satisfaction and loyalty from ongoing improvements to network quality, customer service and the overall value of our offerings in the marketplace.


34


Branded postpaid phone churn decreased 19 basis points in 2015 primarily from ongoing improvements to network quality, customer service and the overall value of our offerings in the marketplace, resulting in increased customer satisfaction and loyalty.

Branded prepaid churn decreased 57 basis points in 2016 primarily from:

A decrease in certain customers, which have a higher rate of branded prepaid churn;
Strong performance of the MetroPCS brand; and
A methodology change in the third quarter of 2015 as discussed below.

Branded prepaid churn decreased 31 basis points in 2015 primarily from a methodology change during 2015 that had no impact on our reported branded prepaid ending customers or net customer additions, but resulted in computationally lower gross customer additions and deactivations. Revision of prior periods was not practicable because certain historical data was no longer available.

Average Revenue Per User, Average Billings Per User

ARPU represents the average monthly service revenue earned from customers. We believe ARPU provides management, investors and analysts with useful information to assess and evaluate our service revenue realization per customer and assist in forecasting our future service revenues generated from our customer base. Branded postpaid phone ARPU excludes mobile broadband customers and related revenues.

Average Billings Per User (“ABPU”) represents the average monthly customer billings, including monthly lease revenues and EIP billings before securitization, per customer. We believe branded postpaid ABPU provides management, investors and analysts with useful information to evaluate average branded postpaid customer billings as it is indicative of estimated cash collections, including device financing payments, from our customers each month.

The following tables illustrate the calculation of our operating measures ARPU and ABPU and reconcile these measures to the related service revenues:
(in millions, except average number of customers, ARPU and ABPU)
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
2016
 
2015
 
2014
 
# Change
 
% Change
 
# Change
 
% Change
Calculation of Branded Postpaid Phone ARPU
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded postpaid service revenues
$
18,138

 
$
16,383

 
$
14,392

 
$
1,755

 
11
 %
 
$
1,991

 
14
 %
Less: Branded postpaid mobile broadband revenues
(773
)
 
(588
)
 
(261
)
 
(185
)
 
31
 %
 
(327
)
 
125
 %
Branded postpaid phone service revenues
$
17,365

 
$
15,795

 
$
14,131

 
$
1,570

 
10
 %
 
$
1,664

 
12
 %
Divided by: Average number of branded postpaid phone customers (in thousands) and number of months in period
30,484

 
27,604

 
23,817

 
2,880

 
10
 %
 
3,787

 
16
 %
Branded postpaid phone ARPU
$
47.47

 
$
47.68

 
$
49.44

 
$
(0.21
)
 
NM

 
$
(1.76
)
 
(4
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calculation of Branded Postpaid ABPU
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded postpaid service revenues
$
18,138

 
$
16,383

 
$
14,392

 
$
1,755

 
11
 %
 
$
1,991

 
14
 %
EIP billings
5,432

 
5,494

 
3,596

 
(62
)
 
(1
)%
 
1,898

 
53
 %
Lease revenues
1,416

 
224

 

 
1,192

 
532
 %
 
224

 
100
 %
Total billings for branded postpaid customers
$
24,986

 
$
22,101

 
$
17,988

 
$
2,885

 
13
 %
 
$
4,113

 
23
 %
Divided by: Average number of branded postpaid customers (in thousands) and number of months in period
33,184

 
29,341

 
24,683

 
3,843

 
13
 %
 
4,658

 
19
 %
Branded postpaid ABPU
$
62.75

 
$
62.77

 
$
60.73

 
$
(0.02
)
 
NM

 
$
2.04

 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calculation of Branded Prepaid ARPU
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded prepaid service revenues
$
8,553

 
$
7,553

 
$
6,986

 
$
1,000

 
13
 %
 
$
567

 
8
 %
Divided by: Average number of branded prepaid customers (in thousands) and number of months in period
18,797

 
16,704

 
15,691

 
2,093

 
13
 %
 
1,013

 
6
 %
Branded prepaid ARPU
$
37.92

 
$
37.68

 
$
37.10

 
$
0.24

 
1
 %
 
$
0.58

 
2
 %
NM - Not Meaningful

35



Branded Postpaid Phone ARPU:

Branded postpaid phone ARPU decreased $0.21 , in 2016 primarily from:

Decreases due to an increase in the non-cash net revenue deferral for Data Stash;
Dilution from promotional activities; partially offset by
Higher data attach rates;
The positive impact from our T-Mobile ONE rate plans;
The transfer of customers as part of the MVNO transaction as those customers had lower ARPU;
Continued growth of our insurance programs; and
Higher regulatory program revenues.

We are making an accounting change in 2017 to include imputed interest associated with EIP receivables in Other revenues in our Consolidated Statements of Comprehensive Income , which will be excluded from branded postpaid phone ARPU.

Branded postpaid phone ARPU decreased $1.76 , or 4% , in 2015 primarily from:

Dilution from the continued growth of customers on Simple Choice plans and promotions targeting families; partially offset by
An increase in regulatory program revenues.

Branded Postpaid ABPU:

Branded postpaid ABPU decreased $0.02 in 2016 primarily from:

Lower EIP billings due to the impact of our JUMP! On Demand program launched at the end of the second quarter of 2015 ;
Lower branded postpaid phone ARPU, as described above;
Dilution from increased penetration of mobile broadband devices; partially offset by
An increase in lease revenues.

Branded postpaid ABPU increased $2.04 , or 3% , in 2015 primarily from:

Growth in devices financed by customers through the EIP and JUMP! on Demand programs; partially offset by
Lower branded postpaid phone ARPU, as described above.

Branded Prepaid ARPU:

Branded prepaid ARPU increased $0.24 , or 1% , in 2016 primarily from:

A decrease in certain customers that had lower average branded prepaid ARPU, as well as higher data attach rates; partially offset by
Dilution from growth of customers on rate plan promotions.

Branded prepaid ARPU increased $0.58 , or 2% , in 2015 primarily from:

An increase in the mix of branded prepaid customers choosing plans with more data, which generate a higher ARPU; partially offset by
Dilution from growth of customers on rate plan promotions.

Adjusted EBITDA

Adjusted EBITDA represents earnings before interest expense, net of Interest income, Income tax expense, Depreciation and amortization, non-cash Stock-based compensation and certain expenses not reflective of T-Mobile’s operating performance.

36


Net income margin represents Net income divided by Service revenues. Adjusted EBITDA margin represents Adjusted EBITDA divided by Service revenues.

Adjusted EBITDA is a non-GAAP financial measure utilized by our management to monitor the financial performance of our operations. We use Adjusted EBITDA internally as a metric to evaluate and compensate our personnel and management for their performance, and as a benchmark to evaluate our operating performance in comparison to our competitors. Management believes analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate overall operating performance and facilitate comparisons with other wireless communications companies because it is indicative of our ongoing operating performance and trends by excluding the impact of interest expense from financing, non-cash depreciation and amortization from capital investments, non-cash stock-based compensation, network decommissioning costs as they are not indicative of our ongoing operating performance and certain other nonrecurring expenses. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for income from operations, net income or any other measure of financial performance reported in accordance with GAAP.

The following table illustrates the calculation of Adjusted EBITDA and reconciles Adjusted EBITDA to Net income, which we consider to be the most directly comparable GAAP financial measure:
 
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
(in millions)
2016
 
2015
 
2014
 
$ Change
 
% Change
 
$ Change
 
% Change
Net income
$
1,460

 
$
733

 
$
247

 
$
727

 
99
 %
 
$
486

 
197
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
1,418

 
1,085

 
1,073

 
333

 
31
 %
 
12

 
1
%
Interest expense to affiliates
312

 
411

 
278

 
(99
)
 
(24
)%
 
133

 
48
%
Interest income
(261
)
 
(420
)
 
(359
)
 
159

 
(38
)%
 
(61
)
 
17
%
Other expense, net
6

 
11

 
11

 
(5
)
 
(45
)%
 

 
%
Income tax expense
867

 
245

 
166

 
622

 
254
 %
 
79

 
48
%
Operating income
3,802

 
2,065

 
1,416

 
1,737

 
84
 %
 
649

 
46
%
Depreciation and amortization
6,243

 
4,688

 
4,412

 
1,555

 
33
 %
 
276

 
6
%
Cost of MetroPCS business combination
104

 
376

 
299

 
(272
)
 
(72
)%
 
77

 
26
%
Stock-based compensation (1)
235

 
222

 
211

 
13

 
6
 %
 
11

 
5
%
Gains on disposal of spectrum licenses (1)

 

 
(720
)
 

 
NM

 
720

 
NM

Other, net (1)
7

 
42

 
18

 
(35
)
 
(83
)%
 
24

 
NM

Adjusted EBITDA
$
10,391

 
$
7,393

 
$
5,636

 
$
2,998

 
41
 %
 
$
1,757

 
31
%
Net income margin (Net income divided by service revenues)
5
%
 
3
%
 
1
%
 
 
 
200 bps

 
 
 
200 bps
Adjusted EBITDA margin (Adjusted EBITDA divided by service revenues)
37
%
 
30
%
 
25
%
 
 
 
700 bps

 
 
 
500 bps
NM - Not Meaningful
(1)
Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense in the consolidated financial statements. Gains on disposal of spectrum licenses may not agree to the Consolidated Statements of Comprehensive Income primarily due to certain routine operating activities, such as routine spectrum license exchanges that would be expected to reoccur, and are therefore included in Adjusted EBITDA. Other, net may not agree to the Consolidated Statements of Comprehensive Income primarily due to certain non-routine operating activities, such as other special items that would not be expected to reoccur, and are therefore excluded in Adjusted EBITDA.

Adjusted EBITDA increased $3.0 billion , or 41% , in 2016 primarily from:

Increased branded postpaid and prepaid service revenues primarily due to strong customer response to our Un-carrier initiatives and the ongoing success of our promotional activities;
Higher gains on disposal of spectrum licenses of $672 million ; gains on disposal were $835 million in 2016 compared to $163 million in 2015;
Lower losses on equipment in 2016 primarily due to an increase in lease revenues resulting from the launch of our JUMP! On Demand program at the end of the second quarter of 2015 . Additionally, the costs of leased devices, which are capitalized and depreciated over the lease term, are excluded from Adjusted EBITDA. In connection with JUMP! On Demand, we had lease revenues of $1.4 billion in 2016 , and depreciation expense of $1.5 billion related to leased wireless devices in 2016 ; and
Focused cost control and synergies realized from the MetroPCS business combination, primarily in cost of services; partially offset by

37


Higher selling, general and administrative expenses primarily due to strategic investments to support our growing customer base, including higher employee-related costs, higher commissions driven by an increase in branded customer additions and higher promotional costs.

We are making an accounting change in 2017 to include imputed interest associated with EIP receivables in Other revenues in our Consolidated Statements of Comprehensive Income , which will be included in Adjusted EBITDA. The impact from this accounting change is expected to be approximately $0.2 to $0.3 billion in 2017.

Adjusted EBITDA increased $1.8 billion , or 31% , in 2015 primarily from:

Increased branded postpaid and prepaid revenues driven by strong customer response to our Un-carrier initiatives and the ongoing success of our promotional activities;
Focused cost control and synergies realized from the MetroPCS business combination, especially in cost of services;
Lower losses on equipment in 2015 primarily due to an increase in lease revenues, which are recognized over the lease term, resulting from the launch of our JUMP! On Demand at the end of the second quarter of 2015 . Additionally, the costs of leased devices, which are capitalized and depreciated over the lease term, are excluded from Adjusted EBITDA. In connection with JUMP! On Demand, we had lease revenues of $224 million in 2015 , and depreciation expense of $312 million related to leased wireless devices in 2015 ; partially offset by
Higher selling, general and administrative expenses.

Liquidity and Capital Resources

Our principal sources of liquidity are our cash and cash equivalents and cash generated from operations, proceeds from issuance of long-term debt, capital leases, common and preferred stock, the sale of certain receivables, financing arrangements of vendor payables which effectively extend payment terms and an unsecured revolving credit facility with Deutsche Telekom.

Cash Flows

The following is an analysis of our year-to-date cash flows:
 
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
(in millions)
2016
 
2015
 
2014
 
$ Change
 
% Change
 
$ Change
 
% Change
Net cash provided by operating activities
$
6,135

 
$
5,414

 
$
4,146

 
$
721

 
13
 %
 
$
1,268

 
31
%
Net cash used in investing activities
(5,680
)
 
(9,560
)
 
(7,246
)
 
3,880

 
(41
)%
 
(2,314
)
 
32
%
Net cash provided by financing activities
463

 
3,413

 
2,524

 
(2,950
)
 
(86
)%
 
889

 
35
%

Operating Activities

Cash provided by operating activities increased $721 million , or 13% , in 2016 primarily from:

$727 million increase in Net income ;
$1.4 billion increase in net non-cash income and expenses included in Net income primarily due to changes in Depreciation and amortization , Deferred income tax expense and Gains on disposal of spectrum licenses ; partially offset by
$1.4 billion increase in net cash outflows from changes in working capital primarily due to changes in Accounts payable and accrued liabilities of $1.9 billion as well as the change in Equipment installment plan receivables , including inflows from the sale of certain EIP receivables, partially offset by the change in Inventories . Net cash used for Accounts payable and accrued liabilities was $1.2 billion in 2016 as compared to net cash provided by Accounts payable and accrued liabilities of $693 million in 2015 . Net cash proceeds from the sale of EIP and service receivables was $536 million in 2016 as compared to $884 million in 2015 .

Cash provided by operating activities increased $1.3 billion , or 31% , in 2015 primarily from:

$486 million increase in Net income ;
$1.3 billion increase in net non-cash income and expenses included in Net income primarily due to changes in Depreciation and amortization , Gains on disposal of spectrum licenses and Deferred income tax expense ; partially offset by

38


$509 million increase in net cash outflows from changes in working capital primarily due to changes in Inventories , Accounts payable and accrued liabilities , and Equipment installment plan receivables , including inflows from the sale of certain EIP receivables.

Investing Activities

Cash used in investing activities decreased $3.9 billion , or 41% , in 2016 , to a use of $5.7 billion primarily from:

$4.7 billion for Purchases of property and equipment, including capitalized interest of $142 million primarily related to the build out of our 4G LTE network;
$4.0 billion for Purchases of spectrum licenses and other intangible assets, including a $2.2 billion deposit made to a third party in connection with a potential asset purchase; partially offset by
$3.0 billion in Sales of short-term investments .

Cash used in investing activities increased $2.3 billion , or 32% , in 2015 , to a use of $9.6 billion primarily from:

$4.7 billion for Purchases of property and equipment, including capitalized interest of $246 million primarily related to the build out of our 4G LTE network;
$1.9 billion for Purchases of spectrum licenses and other intangible assets and
$3.0 billion in Purchases of short-term investments .

Financing Activities

Cash provided by financing activities decreased $3.0 billion , or 86% , in 2016 to an inflow of $463 million primarily from:

$997 million Proceeds from issuance of long-term debt ; partially offset by
$205 million for Repayments of capital lease obligations ;
$150 million for Repayments of short-term debt for purchases of inventory, property and equipment, net ; and
$121 million for Tax withholdings on share-based awards .

Cash provided by financing activities increased $889 million , or 35% , in 2015 to inflow of $3.4 billion primarily from:

$4.0 billion Proceeds from issuance of long-term debt ; partially offset by
$564 million for Repayments of short-term debt for purchases of inventory, property and equipment, net .

Cash and Cash Equivalents

As of December 31, 2016 , our Cash and cash equivalents were $5.5 billion .

Free Cash Flow

Free Cash Flow represents net cash provided by operating activities less payments for purchases of property and equipment. Free Cash Flow is a non-GAAP financial measure utilized by our management, investors and analysts of T-Mobile’s financial information to evaluate cash available to pay debt and provide further investment in the business.

The following table illustrates the calculation of Free Cash Flow and reconciles Free Cash Flow to Net cash provided by operating activities, which we consider to be the most directly comparable GAAP financial measure:
 
Year Ended December 31,
 
2016 Versus 2015
 
2015 Versus 2014
(in millions)
2016
 
2015
 
2014
 
$ Change
 
% Change
 
$ Change
 
% Change
Net cash provided by operating activities
$
6,135

 
$
5,414

 
$
4,146

 
$
721

 
13
 %
 
$
1,268

 
31
 %
Cash purchases of property and equipment
(4,702
)
 
(4,724
)
 
(4,317
)
 
22

 
 %
 
(407
)
 
9
 %
Free Cash Flow
$
1,433

 
$
690

 
$
(171
)
 
$
743

 
108
 %
 
$
861

 
(504
)%


39


Free Cash Flow increased $743 million in 2016 and increased $861 million for 2015 primarily from:

Higher net cash provided by operating activities, as described above; and
Lower purchases of property and equipment from the build-out of our 4G LTE network in 2016, as described above. In 2015, purchases of property and equipment were higher compared to 2014 from the build-out of our 4G LTE network, as described above. Cash purchases of property and equipment includes capitalized interest of $142 million , $246 million and $64 million for 2016 , 2015 and 2014 , respectively.

Debt

As of December 31, 2016 , our total debt was $27.8 billion , excluding our tower obligations, of which $27.4 billion was classified as long-term debt. Significant debt-related activity during 2016 included:

In March 2016 , T-Mobile USA, a subsidiary of T-Mobile US, Inc., and certain of its affiliates, as guarantors, entered into a purchase agreement with Deutsche Telekom AG (“Deutsche Telekom”), our majority stockholder, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom $2.0 billion of 5.300% Senior Notes due 2021 (the “ 5.300% Senior Notes”) for an aggregate purchase price of $2.0 billion . As amended in October 2016, if T-Mobile USA does not elect to issue the 5.300% Senior Notes on or prior to May 5, 2017, the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments.

In April 2016 , T-Mobile USA issued $1.0 billion of public 6.000% Senior Notes due 2024 .

In April 2016 , T-Mobile USA entered into a purchase agreement with Deutsche Telekom, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to $1.35 billion of 6.000% Senior Notes due 2024 and (iii) entered into another purchase agreement with Deutsche Telekom, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to an additional $650 million of 6.000% Senior Notes due 2024 .

The purchase price for the 6.000% Senior Notes that may be issued under the $1.35 billion purchase agreement will be approximately 103.316% of the outstanding principal balance of the notes issued. As amended in October 2016, if T-Mobile USA does not elect to issue the 6.000% Senior Notes under the $1.35 billion purchase agreement on or prior to May 5, 2017 or elects to issue less than $1.35 billion of 6.000% Senior Notes, any unused portion of the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments.

In April 2016 , T-Mobile USA entered into another purchase agreement with Deutsche Telekom, in which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to an additional $650 million of 6.000% Senior Notes due 2024.  The purchase price for the 6.000% Senior Notes that may be issued under the $650 million purchase agreement will be approximately 104.047% of the outstanding principal balance of the notes issued. As amended in October 2016, if T-Mobile USA does not elect to issue the 6.000% Senior Notes under the $650 million purchase agreement on or prior to May 5, 2017 or elects to issue less than $650 million Senior Notes, any unused portion of the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction.  In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments.

We have entered into uncommitted capital lease facilities with certain partners, which provide us with the ability to enter into capital leases for network equipment and services. As of December 31, 2016 , we have committed to $1.3 billion of capital leases under these capital lease facilities, of which $799 million was executed during the year ended December 31, 2016 . We expect to enter into up to an additional $900 million in capital lease commitments during 2017 .

In December 2016, we terminated our $500 million unsecured revolving credit facility with Deutsche Telekom. In addition, T-Mobile USA entered into a $2.5 billion revolving credit facility with Deutsche Telekom which comprised of (i) a three-year $1.0 billion senior unsecured revolving credit agreement and (ii) a three-year $1.5 billion senior

40


secured revolving credit agreement. As of December 31, 2016, there were no outstanding borrowings under the revolving credit facility.

In January 2017, T-Mobile USA borrowed $4.0 billion under a secured term loan facility (“Incremental Term Loan Facility”) with Deutsche Telekom to refinance $1.98 billion of outstanding secured term loans under its Term Loan Credit Agreement dated November 9, 2015, with the remaining net proceeds from the transaction intended to be used to redeem callable high yield debt. The loans under the Incremental Term Loan Facility were drawn in two tranches on January 31, 2017 (i) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.00% and will mature on November 9, 2022 and (ii) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.25% and will mature on January 31, 2024. The Incremental Term Loan Facility increases Deutsche Telekom’s incremental term loan commitment provided to T-Mobile USA under that certain First Incremental Facility Amendment dated as of December 29, 2016 from $660 million to $2.0 billion and provides to T-Mobile USA an additional $2.0 billion incremental term loan commitment. See Note 14 – Subsequent Events of the Notes to the Consolidated Financial Statements for further information.

See Note 7 – Debt of the Notes to the Consolidated Financial Statements for additional details.

We could seek additional sources of liquidity, including through the issuance of additional long-term debt in 2017, to continue to opportunistically acquire spectrum licenses in private party transactions and future FCC spectrum license auctions or for the refinancing of existing long-term debt on an opportunistic basis. Excluding liquidity that could be needed for spectrum acquisitions, we expect our principal sources of funding to be sufficient to meet our anticipated liquidity needs for business operations for the next 12 months. Our intended use of any such funds is for general corporate purposes, including for capital expenditures and redemption of high yield callable debt.

We determine future liquidity requirements, for both operations and capital expenditures, based in large part upon projected financial and operating performance, and opportunities to acquire additional spectrum. We regularly review and update these projections for changes in current and projected financial and operating results, general economic conditions, the competitive landscape and other factors. There are a number of risks and uncertainties that could cause our financial and operating results and capital requirements to differ materially from our projections, which could cause future liquidity to differ materially from our assessment.

The indentures and credit facilities governing our long-term debt to affiliates and third parties, excluding capital leases, contain covenants that, among other things, limit the ability of the Issuer and the Guarantor Subsidiaries to: incur more debt; pay dividends and make distributions on our common stock; make certain investments; repurchase stock; create liens or other encumbrances; enter into transactions with affiliates; enter into transactions that restrict dividends or distributions from subsidiaries; and merge, consolidate, or sell, or otherwise dispose of, substantially all of their assets. Certain provisions of each of the credit facilities, indentures and supplemental indentures relating to the long-term debt to affiliates and third parties restrict the ability of the Issuer to loan funds or make payments to the Parent. However, the Issuer is allowed to make certain permitted payments to the Parent under the terms of each of the credit facilities, indentures and supplemental indentures relating to the long-term debt to affiliates and third parties. We were in compliance with all restrictive debt covenants as of December 31, 2016 .

Capital Expenditures

Our liquidity requirements have been driven primarily by capital expenditures for spectrum licenses and the construction, expansion and upgrading of our network infrastructure. Property and equipment capital expenditures primarily relate to our network transformation, including the build out of 700 MHz A-Block spectrum licenses. We expect cash capital expenditures for property and equipment to be in the range of $4.8 billion to $5.1 billion in 2017 , excluding capitalized interest. This does not include property and equipment obtained through capital lease agreements, leased wireless devices transferred from inventory or purchases of spectrum licenses. Similar to 2016, cash capital expenditures will be front-end loaded in 2017 due to the completion of the 700 MHz A-Block build-out.

In particular, we are participating in the FCC broadcast incentive auction of low-band 600 MHz spectrum licenses that is currently in-progress. If we win spectrum in the auction, we may incur substantial additional expenditures for the purchase price and to gain access to such spectrum. Any such amounts would be funded primarily through cash on hand and borrowings. As a result, our level of debt could increase.


41


Contractual Obligations

The following table summarizes our contractual obligations and borrowings as of December 31, 2016 and the timing and effect that such commitments are expected to have on our liquidity and capital requirements in future periods:
(in millions)
Less Than 1 Year
 
1 - 3 Years
 
4 - 5 Years
 
More Than 5 Years
 
Total
Long-term debt (1)
$
20

 
$
3,040

 
$
7,790

 
$
15,330

 
$
26,180

Interest on long-term debt
1,679

 
3,270

 
2,568

 
1,925

 
9,442

Capital lease obligations, including interest
390

 
669

 
350

 
214

 
1,623

Tower obligations (2)
184

 
368

 
370

 
1,164

 
2,086

Operating leases (3)
2,417

 
3,950

 
2,613

 
2,188

 
11,168

Purchase obligations  (4)
2,011

 
1,818

 
1,330

 
960

 
6,119

Network decommissioning  (5)
112

 
176

 
83

 
48

 
419

Total contractual obligations
$
6,813

 
$
13,291

 
$
15,104

 
$
21,829

 
$
57,037

(1)
Represents principal amounts of long-term debt to affiliates and third parties at maturity, excluding unamortized premium from purchase price allocation fair value adjustment, capital lease obligations and vendor financing arrangements. See Note 7 – Debt of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.
(2)
Future minimum payments, including principal and interest payments and imputed lease rental income, related to the tower obligations. See Note 8 – Tower Obligations of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.
(3)
As of December 31, 2016, we have updated the future minimum lease payments for all cell site leases presented above to include only payments due for the initial non-cancelable lease term only as they represent the payments which we cannot avoid at our option and also corresponds to our lease term assessment for new leases. This update had the effect of reducing our operating lease commitments included in the table above by $4.6 billion as of December 31, 2016 . See Note 12 - Commitments and Contingencies of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.
(4)
T-Mobile calculated the minimum obligation for certain agreements to purchase goods or services based on termination fees that can be paid to exit the contract. Termination penalties are included in the above table as payments due in less than one year, as this is the earliest T-Mobile could exit these contracts. For certain contracts that include fixed volume purchase commitments and fixed prices for various products, the purchase obligations are calculated using fixed volumes and contractually fixed prices for the products that are expected to be purchased. This table does not include open purchase orders as of December 31, 2016 under normal business purposes. See Note 12 – Commitments and Contingencies of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.
(5)
Represents future undiscounted cash flows related to decommissioned MetroPCS CDMA network and certain other redundant cell sites as of December 31, 2016 .

Certain commitments and obligations are included in the table based on the year of required payment or an estimate of the year of payment. Other long-term liabilities, excluding network decommissioning, have been omitted from the table above due to the uncertainty of the timing of payments, combined with the absence of historical trending to be used as a predictor of such payments. In addition, because dividends on preferred stock are subject to approval by our Board of Directors, amounts are not included in the preceding table unless such authorization has occurred and the dividend has not been paid. See Note 13 – Additional Financial Information of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.

The purchase obligations reflected in the table above are primarily commitments to purchase handsets and accessories, equipment, software, programming and network services, and marketing activities, which will be used or sold in the ordinary course of business. These amounts do not represent T-Mobile’s entire anticipated purchases in the future, but represent only those items for which T-Mobile is contractually committed. Where T-Mobile is committed to make a minimum payment to the supplier regardless of whether it takes delivery, T-Mobile has included only that minimum payment as a purchase obligation. Additionally, included within purchase obligations are amounts for the acquisition of spectrum licenses, which are subject to regulatory approval and other customary closing conditions.

Off-Balance Sheet Arrangements

In 2015, we entered into an arrangement, as amended, to sell certain EIP accounts receivable on a revolving basis through November 2017 as an additional source of liquidity. In June 2016, the arrangement was amended to increase the maximum funding commitment to $1.3 billion with a scheduled expiration date in November 2017 . In 2014, we entered into an arrangement, as amended, to sell certain service accounts receivable on a revolving basis through March 2017 as an additional source of liquidity. In November 2016, the arrangement was amended to increase the maximum funding commitment to $950 million with a scheduled expiration date in March 2018 . As of December 31, 2016 , T-Mobile derecognized net receivables of $2.5 billion upon sale through these arrangements.  See Note 3 – Sales of Certain Receivables of the Notes to the Consolidated Financial Statements .


42


Related-Party Transactions

In March 2016 , T-Mobile USA entered into a purchase agreement with Deutsche Telekom under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom $2.0 billion of 5.300% Senior Notes due 2021 for an aggregate purchase price of $2.0 billion .

In April 2016 , T-Mobile USA entered into a purchase agreement with Deutsche Telekom under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to $1.35 billion of 6.000% Senior Notes due 2024 . The purchase price for the 6.000% Senior Notes that may be issued under the $1.35 billion purchase agreement will be approximately 103.316% of the outstanding principal balance of the notes issued.

In April 2016 , T-Mobile USA entered into a purchase agreement with Deutsche Telekom under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom up to $650 million of 6.000% Senior Notes due 2024 . The purchase price for the 6.000% Senior Notes that may be issued under the $650 million purchase agreement will be approximately 104.047% of the outstanding principal balance of the notes issued.

The purchase agreements were amended in October 2016, see Note 7 – Debt of the Notes to the Consolidated Financial Statements .

In December 2016, we terminated our $500 million unsecured revolving credit facility with Deutsche Telekom. In addition, T-Mobile USA entered into a $2.5 billion revolving credit facility with Deutsche Telekom which comprised of (i) a three-year $1.0 billion senior unsecured revolving credit agreement and (ii) a three-year $1.5 billion senior secured revolving credit agreement. As of December 31, 2016, there were no outstanding borrowings under the revolving credit facility.

In January 2017, T-Mobile USA borrowed $4.0 billion under a secured term loan facility (“Incremental Term Loan Facility”) with Deutsche Telekom to refinance $1.98 billion of outstanding secured term loans under its Term Loan Credit Agreement dated November 9, 2015, with the remaining net proceeds from the transaction intended to be used to redeem callable high yield debt. The loans under the Incremental Term Loan Facility were drawn in two tranches on January 31, 2017 (i) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.00% and will mature on November 9, 2022 and (ii) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.25% and will mature on January 31, 2024. The Incremental Term Loan Facility increases Deutsche Telekom’s incremental term loan commitment provided to T-Mobile USA under that certain First Incremental Facility Amendment dated as of December 29, 2016 from $660 million to $2.0 billion and provides to T-Mobile USA an additional $2.0 billion incremental term loan commitment. See Note 14 – Subsequent Events of the Notes to the Consolidated Financial Statements for further information.

We also have related party transactions associated with Deutsche Telekom or its affiliates in the ordinary course of business, including intercompany servicing and licensing. See Note 13 – Additional Financial Information of the Notes to the Consolidated Financial Statements .

Disclosure of Iranian Activities under Section 13(r) of the Securities Exchange Act of 1934

Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012 added Section 13(r) to the Exchange Act of 1934, as amended (“Exchange Act”).  Section 13(r) requires an issuer to disclose in its annual or quarterly reports, as applicable, whether it or any of its affiliates knowingly engaged in certain activities, transactions or dealings relating to Iran or with designated natural persons or entities involved in terrorism or the proliferation of weapons of mass destruction.  Disclosure is required even where the activities, transactions or dealings are conducted outside the U.S. by non-U.S. affiliates in compliance with applicable law, and whether or not the activities are sanctionable under U.S. law.

As of the date of this report, we are not aware of any activity, transaction or dealing by us or any of our affiliates in 2016 that requires disclosure in this report under Section 13(r) of the Exchange Act, except as set forth below with respect to affiliates that we do not control and that are our affiliates solely due to their common control with Deutsche Telekom. We have relied upon Deutsche Telekom for information regarding their activities, transactions and dealings.

Deutsche Telekom, through certain of its non-U.S. subsidiaries, is party to roaming and interconnect agreements with the following mobile and fixed line telecommunication providers in Iran, some of which are or may be government-controlled entities: Gostaresh Ertebatat Taliya, Irancell Telecommunications Services Company (“MTN Irancell”), Telecommunication Kish Company, Mobile Telecommunication Company of Iran, and Telecommunication Infrastructure Company of Iran. In

43


2016 , gross revenues of all Deutsche Telekom affiliates generated by roaming and interconnection traffic with Iran were less than $1.0 million and estimated net profits were less than $1.0 million .

In addition, Deutsche Telekom, through certain of its non-U.S. subsidiaries, operating a fixed line network in their respective European home countries (in particular Germany), provides telecommunications services in the ordinary course of business to the Embassy of Iran in those European countries. Gross revenues and net profits recorded from these activities in 2016 were less than $0.1 million . We understand that Deutsche Telekom intends to continue these activities.

Critical Accounting Policies and Estimates

Our significant accounting policies are fundamental to understanding our financial condition and results as they require the use of estimates and assumptions which affect the financial statements and accompanying notes. See Note 1 – Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for further information.

These policies are critical because they require management to make difficult, subjective and complex judgments about matters that are inherently uncertain. These estimates are inherently subject to judgment and actual results could differ from those estimates.
Allowances

We maintain an allowance for estimated losses inherent in the accounts receivable and EIP receivable portfolios. When determining the allowance, we consider a number of factors, including historical experience and current collection trends, aging of the receivable portfolio, credit quality of the customer base and other qualitative factors such as macro-economic conditions.

Credit collection risks are assessed for each type of receivable, such as EIP receivables, based upon historical and expected write-offs, net of recoveries, and an analysis of the aged receivable balances with reserves generally increasing as the receivable ages. To the extent that actual loss experience differs significantly from historical trends or assumptions, the required allowance amounts could differ from the estimate. We write off account balances if collection efforts are unsuccessful and the receivable balance is deemed uncollectible, based on customer credit ratings and the length of time from the original billing date.

We offer certain retail customers the option to pay for their devices and other purchases in installments over a period of up to 24 months using an EIP. At the time of an installment sale, we impute a discount for interest as there is no stated rate of interest on the EIP receivables and record the EIP receivables at their present value, which is determined by discounting future payments at the imputed interest rate. The difference between the present value of the EIP receivables and their face amount results in a discount which is recorded as a direct reduction to the carrying value with a corresponding reduction to equipment revenues. We determine the imputed discount rate based primarily on current market interest rates and the amount of expected credit losses on the EIP receivables. As a result, we do not recognize a separate valuation allowance at the time of issuance as the effects of uncertainty about future cash flows are included in the initial present value measurement of the receivable. The imputed discount on EIP receivables is amortized over the financed installment term using the effective interest method and recognized as Interest income in our Consolidated Statements of Comprehensive Income .

Subsequent to the initial determination of the imputed discount, we assess the need for and, if necessary, recognize an allowance for credit losses to the extent the amount of estimated probable losses on the gross EIP receivables exceed the remaining unamortized imputed discount balances. 

Total imputed discount and allowances as of December 31, 2016 and 2015 was approximately 8.0% and 8.2% , respectively, of the total amount of gross accounts receivable, including EIP receivables.

Depreciation

Depreciation commences once assets have been placed in service. We generally depreciate property and equipment over the period the property and equipment provide economic benefit. Leased wireless devices are depreciated to their estimated residual value over the period expected to provide utility to T-Mobile, which is generally the lease term. Depreciable life studies are performed periodically to confirm the appropriateness of depreciable lives for certain categories of property, plant and equipment. These studies take into account actual usage, physical wear and tear, replacement history, assumptions about technology evolution and expected loss of leased wireless devices. When these factors indicate that an asset’s useful life is different from the previous assessment, the remaining book values are depreciated prospectively over the adjusted remaining

44


estimated useful life. See Note 1 – Summary of Significant Accounting Policies and Note 4 – Property and Equipment of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for information regarding depreciation of assets, including management’s underlying estimates of useful lives.

Evaluation of Goodwill and Indefinite-Lived Intangible Assets for Impairment

We assess the carrying value of goodwill and other indefinite-lived intangible assets, such as our spectrum licenses, for potential impairment annually as of December 31 or more frequently if events or changes in circumstances indicate that assets might be impaired.

We may elect to first perform a qualitative assessment to determine whether it is more likely than not the fair value of the single reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. If we do not perform a qualitative assessment, or if the qualitative assessment indicates it is more likely than not the fair value of the single reporting unit is less than its carrying amount, goodwill is tested for impairment based on a two-step test. In the first step, we compare the fair value of the reporting unit to its carrying value. The fair value of the reporting unit is determined using a market approach, which is based on market capitalization. We recognize market capitalization is subject to volatility and will monitor changes in market capitalization to determine whether declines, if any, necessitate an interim impairment review. In the event market capitalization does decline below its book value, we will consider the length, severity and reasons for the decline when assessing whether potential impairment exists, including considering whether a control premium should be added to the market capitalization. We believe short-term fluctuations in share price may not necessarily reflect the underlying aggregate fair value.

In the second step, we determine the fair values of all of the assets and liabilities of the reporting unit, including those that currently may not be recorded. The excess of the fair value of the reporting unit over the sum of the fair value of all of those assets and liabilities represents the implied goodwill amount. If the implied fair value of goodwill is lower than the carrying amount of goodwill, then an impairment loss is recognized for the difference.

We test spectrum licenses for impairment on an aggregate basis, consistent with the management of the overall business at a national level. We may elect to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of an intangible asset group is less than its carrying value. If we do not perform the qualitative assessment, or if the qualitative assessment indicates it is more likely than not the fair value of the intangible asset group is less than its carrying amount, we calculate the estimated fair value of the intangible asset group. If the carrying amount of spectrum licenses exceeds the fair value, an impairment loss is recognized.  We estimate the fair value of the spectrum licenses using the Greenfield approach, which is an income approach that estimates the price at which an orderly transaction to sell the asset would take place between market participants at the measurement date under current market conditions. The Greenfield approach values the spectrum licenses by calculating the cash flow generating potential of a hypothetical start-up company that goes into business with no assets except the asset to be valued (in this case, spectrum licenses). The value of the spectrum licenses can be considered as equal to the present value of the cash flows of this hypothetical start-up company. We base the assumptions underlying the Greenfield approach on a combination of market participant data and our historical results, trends and business plans. Future cash flows in the Greenfield approach are based on estimates and assumptions of market participant revenues, EBITDA margin, network build-out period and a long-term growth rate for a market participant. The cash flows are discounted using a weighted average cost of capital.

The valuation approaches utilized to estimate fair value for the purposes of the impairment tests of goodwill and spectrum licenses require the use of assumptions and estimates, which involve a degree of uncertainty. If actual results or future expectations are not consistent with the assumptions, this may result in the recording of significant impairment charges on goodwill or spectrum licenses. The most significant assumptions within the valuation models are the discount rate, revenues, EBITDA margins and the long-term growth rate. See Note 1 – Summary of Significant Accounting Policies and Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for information regarding our annual impairment test and impairment charges.

Guarantee Liabilities

In 2013, we introduced a device trade-in program, Just Upgrade My Phone (“JUMP!”), which provides eligible customers a specified-price trade-in right to upgrade their device. Participating customers must finance the purchase of a device on an EIP and have a qualifying T-Mobile monthly wireless service plan, which is treated as a single multiple-element arrangement when entered into at or near the same time. Upon qualifying JUMP! program upgrades, the customers’ remaining EIP balance is settled provided they trade-in their eligible used device in good working condition and purchase a new device from us on a new EIP.

45



For customers who enroll in JUMP!, we defer and recognize a liability, for the portion of revenue which represents the estimated fair value of the specified-price trade-in right guarantee. The guarantee liability is valued based on various economic and customer behavioral assumptions, which requires judgment, including estimating the customer's remaining EIP balance at trade-in, the expected fair value of the used device at trade-in, and the probability and timing of trade-in. When customers upgrade their device, the difference between the EIP balance credit to the customer and the fair value of the returned device is recorded against the guarantee liabilities. All assumptions are reviewed periodically.

Rent Expense

Most of the leases on our tower sites have fixed rent escalations which provide for periodic increases in the amount of rent payable over time. We calculate straight-line rent expense for each of these leases based on the fixed non-cancellable term of the lease plus all periods, if any, for which failure to renew the lease imposes a penalty on us in such amount that a renewal appears, at lease inception or significant modification, to be reasonably assured. We consider several factors in assessing whether renewal periods are reasonably assured of being exercised, including the continued maturation of our network nationwide, technological advances within the telecommunications industry and the availability of alternative sites. We make significant assumptions at lease inception in determining and assessing the factors that constitute a “penalty.” In doing so, we primarily consider costs incurred in acquiring and developing new sites, the useful life of site improvements and equipment costs, future economic conditions and the extent to which improvements in wireless technologies can be incorporated into a current assessment of whether an economic compulsion will exist in the future to renew a lease.

Income Taxes

We recognize deferred tax assets and liabilities based on temporary differences between the financial statement and tax basis of assets and liabilities using enacted tax rates expected to be in effect when these differences are realized. A valuation allowance is maintained against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of a deferred tax asset depends on the ability to generate sufficient taxable income of the appropriate character and in the appropriate taxing jurisdictions within the carryforward periods available. We consider many factors when determining whether a valuation allowance is needed, including recent cumulative earnings experience by taxing jurisdiction, expectations of future income, the carryforward periods available for tax reporting purposes and other relevant factors.

We account for uncertainty in income taxes recognized in the financial statements in accordance with the accounting guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We assess whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position and adjust the unrecognized tax benefits in light of changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law.

Accounting Pronouncements Not Yet Adopted

See Note 1 – Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for information regarding recently issued accounting standards.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to economic risks in the normal course of business, primarily from changes in interest rates. These risks, along with other business risks, impact our cost of capital. Our policy is to manage exposure related to fluctuations in interest rates in order to manage capital costs, control financial risks and maintain financial flexibility over the long term. We have established interest rate risk limits that are closely monitored by measuring interest rate sensitivities of our debt portfolio. We do not foresee significant changes in the strategies used to manage market risk in the near future.


46


To perform the sensitivity analysis, we assessed the risk of a change in the fair value from the effect of a hypothetical interest rate change of positive 150 and negative 50 basis points. As of December 31, 2016 , the change in the fair value of our Senior Secured Term Loans, based on this hypothetical change, is shown in the table below:
 
Carrying Amount
 
Fair Value
 
Fair Value Assuming
(in millions)
 
 
+150 Basis Point Shift
 
-50 Basis Point Shift
Senior Secured Term Loans
$
1,980

 
$
2,005

 
$
1,864

 
$
2,055




47


Item 8. Financial Statements and Supplementary Data

Financial Statements

Report of Independent Registered Public Accounting Firm


To the Board of Directors and Stockholders of T-Mobile US, Inc.

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of comprehensive income, of stockholders’ equity and of cash flows present fairly, in all material respects, the financial position of T-Mobile US, Inc. and its subsidiaries at December 31, 2016 and December 31, 2015, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2016 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP
Seattle, Washington
February 14, 2017


48


T-Mobile US, Inc.
Consolidated Balance Sheets

(in millions, except share and per share amounts)
December 31,
2016
 
December 31,
2015
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
5,500

 
$
4,582

Short-term investments

 
2,998

Accounts receivable, net of allowances of $102 and $116
1,896

 
1,788

Equipment installment plan receivables, net
1,930

 
2,378

Accounts receivable from affiliates
40

 
36

Inventories
1,111

 
1,295

Asset purchase deposit
2,203

 

Other current assets
1,537

 
1,813

Total current assets
14,217

 
14,890

Property and equipment, net
20,943

 
20,000

Goodwill
1,683

 
1,683

Spectrum licenses
27,014

 
23,955

Other intangible assets, net
376

 
594

Equipment installment plan receivables due after one year, net
984

 
847

Other assets
674

 
444

Total assets
$
65,891

 
$
62,413

Liabilities and Stockholders' Equity
 
 
 
Current liabilities
 
 
 
Accounts payable and accrued liabilities
$
7,152

 
$
8,084

Payables to affiliates
125

 
135

Short-term debt
354

 
182

Deferred revenue
986

 
717

Other current liabilities
405

 
410

Total current liabilities
9,022

 
9,528

Long-term debt
21,832

 
20,461

Long-term debt to affiliates
5,600

 
5,600

Tower obligations
2,621

 
2,658

Deferred tax liabilities
4,938

 
4,061

Deferred rent expense
2,616

 
2,481

Other long-term liabilities
1,026

 
1,067

Total long-term liabilities
38,633

 
36,328

Commitments and contingencies (Note 12)


 


Stockholders' equity
 
 
 
5.50% Mandatory Convertible Preferred Stock Series A, par value $0.00001 per share, 100,000,000 shares authorized; 20,000,000 and 20,000,000 shares issued and outstanding; $1,000 and $1,000 aggregate liquidation value

 

Common Stock, par value $0.00001 per share, 1,000,000,000 shares authorized; 827,768,818 and 819,773,724 shares issued, 826,357,331 and 818,391,219 shares outstanding

 

Additional paid-in capital
38,846

 
38,666

Treasury stock, at cost, 1,411,487 and 1,382,505 shares issued
(1
)
 

Accumulated other comprehensive income (loss)
1

 
(1
)
Accumulated deficit
(20,610
)
 
(22,108
)
Total stockholders' equity
18,236

 
16,557

Total liabilities and stockholders' equity
$
65,891

 
$
62,413


The accompanying notes are an integral part of these consolidated financial statements .

49


T-Mobile US, Inc.
Consolidated Statements of Comprehensive Income

 
Year Ended December 31,
(in millions, except share and per share amounts)
2016
 
2015
 
2014
Revenues
 
 
 
 
 
Branded postpaid revenues
$
18,138

 
$
16,383

 
$
14,392

Branded prepaid revenues
8,553

 
7,553

 
6,986

Wholesale revenues
903

 
692

 
731

Roaming and other service revenues
250

 
193

 
266

Total service revenues
27,844

 
24,821

 
22,375

Equipment revenues
8,727

 
6,718

 
6,789

Other revenues
671

 
514

 
400

Total revenues
37,242

 
32,053

 
29,564

Operating expenses
 
 
 
 
 
Cost of services, exclusive of depreciation and amortization shown separately below
5,731

 
5,554

 
5,788

Cost of equipment sales
10,819

 
9,344

 
9,621

Selling, general and administrative
11,378

 
10,189

 
8,863

Depreciation and amortization
6,243

 
4,688

 
4,412

Cost of MetroPCS business combination
104

 
376

 
299

Gains on disposal of spectrum licenses
(835
)
 
(163
)
 
(840
)
Other, net

 

 
5

Total operating expenses
33,440

 
29,988

 
28,148

Operating income
3,802

 
2,065

 
1,416

Other income (expense)
 
 
 
 
 
Interest expense
(1,418
)
 
(1,085
)
 
(1,073
)
Interest expense to affiliates
(312
)
 
(411
)
 
(278
)
Interest income
261

 
420

 
359

Other expense, net
(6
)
 
(11
)
 
(11
)
Total other expense, net
(1,475
)
 
(1,087
)
 
(1,003
)
Income before income taxes
2,327

 
978

 
413

Income tax expense
(867
)
 
(245
)
 
(166
)
Net income
1,460

 
733

 
247

Dividends on preferred stock
(55
)
 
(55
)
 

Net income attributable to common stockholders
$
1,405

 
$
678

 
$
247

 
 
 
 
 
 
Net income
$
1,460

 
$
733

 
$
247

Other comprehensive income (loss), net of tax
 
 
 
 
 
Unrealized gain (loss) on available-for-sale securities, net of tax effect of $1, $(1) and $(1)
2

 
(2
)
 
(2
)
Other comprehensive income (loss)
2

 
(2
)
 
(2
)
Total comprehensive income
$
1,462

 
$
731

 
$
245

Earnings per share
 
 
 
 
 
Basic
$
1.71

 
$
0.83

 
$
0.31

Diluted
$
1.69

 
$
0.82

 
$
0.30

Weighted average shares outstanding
 
 
 
 
 
Basic
822,470,275

 
812,994,028

 
805,284,712

Diluted
833,054,545

 
822,617,938

 
815,922,258


The accompanying notes are an integral part of these consolidated financial statements .

50


T-Mobile US, Inc.
Consolidated Statements of Cash Flows
 
Year Ended December 31,
(in millions)
2016
 
2015
 
2014
Operating activities
 
 
 
 
 
Net income
$
1,460

 
$
733

 
$
247

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
Depreciation and amortization
6,243

 
4,688

 
4,412

Stock-based compensation expense
235

 
201

 
196

Deferred income tax expense
914

 
256

 
122

Bad debt expense
477

 
547

 
444

Losses from sales of receivables
228

 
204

 
179

Deferred rent expense
121

 
167

 
225

Gains on disposal of spectrum licenses
(835
)
 
(163
)
 
(840
)
Change in embedded derivatives
(25
)
 
148

 
(18
)
Changes in operating assets and liabilities
 
 
 
 
 
Accounts receivable
(603
)
 
(259
)
 
(90
)
Equipment installment plan receivables
97

 
1,089

 
(2,429
)
Inventories
(802
)
 
(2,495
)
 
(499
)
Deferred purchase price from sales of receivables
(270
)
 
(185
)
 
(204
)
Other current and long-term assets
(133
)
 
(217
)
 
(328
)
Accounts payable and accrued liabilities
(1,201
)
 
693

 
2,395

Other current and long-term liabilities
158

 
22

 
312

Other, net
71

 
(15
)
 
22

Net cash provided by operating activities
6,135

 
5,414

 
4,146

Investing activities
 
 
 
 
 
Purchases of property and equipment, including capitalized interest of $142, $246 and $64
(4,702
)
 
(4,724
)
 
(4,317
)
Purchases of spectrum licenses and other intangible assets, including deposits
(3,968
)
 
(1,935
)
 
(2,900
)
Purchases of short-term investments

 
(2,997
)
 

Sales of short-term investments
2,998

 

 

Other, net
(8
)
 
96

 
(29
)
Net cash used in investing activities
(5,680
)
 
(9,560
)
 
(7,246
)
Financing activities
 
 
 
 
 
Proceeds from issuance of long-term debt
997

 
3,979

 
2,993

Proceeds from tower obligations

 
140

 

Repayments of capital lease obligations
(205
)
 
(57
)
 
(19
)
Repayments of short-term debt for purchases of inventory, property and equipment, net
(150
)
 
(564
)
 
(418
)
Repayments of long-term debt
(20
)
 

 
(1,000
)
Proceeds from exercise of stock options
29

 
47

 
27

Proceeds from issuance of preferred stock

 

 
982

Tax withholdings on share-based awards
(121
)
 
(156
)
 
(73
)
Dividends on preferred stock
(55
)
 
(55
)
 

Other, net
(12
)
 
79

 
32

Net cash provided by financing activities
463

 
3,413

 
2,524

Change in cash and cash equivalents
918

 
(733
)
 
(576
)
Cash and cash equivalents
 
 
 
 
 
Beginning of period
4,582

 
5,315

 
5,891

End of period
$
5,500

 
$
4,582

 
$
5,315

Supplemental disclosure of cash flow information
 
 
 
 
 
Interest payments, net of amounts capitalized
$
1,681

 
$
1,298

 
$
1,367

Income tax payments
25

 
54

 
36

Changes in accounts payable for purchases of property and equipment
285

 
46

 
402

Leased devices transferred from inventory to property and equipment
1,588

 
2,451

 

Returned leased devices transferred from property and equipment to inventory
(602
)
 
(166
)
 

Issuance of short-term debt for financing of property and equipment
150

 
500

 
256

Assets acquired under capital lease obligations
799

 
470

 
77

The accompanying notes are an integral part of these consolidated financial statements .

51


T-Mobile US, Inc.
Consolidated Statement of Stockholders’ Equity

(in millions, except shares)
Preferred Stock Outstanding
 
Common Stock Outstanding
 
Treasury Shares at Cost
 
Par Value and Additional Paid-in Capital
 
Accumulated Other Comprehensive Income (loss)
 
Accumulated Deficit
 
Total Stockholders' Equity
Balance as of December 31, 2013

 
801,879,804

 
$

 
$
37,330

 
$
3

 
$
(23,088
)
 
$
14,245

Net income

 

 

 

 

 
247

 
247

Other comprehensive loss

 

 

 

 
(2
)
 

 
(2
)
Issuance of preferred stock
20,000,000

 

 

 
982

 

 

 
982

Stock-based compensation

 

 

 
196

 

 

 
196

Exercise of stock options

 
1,496,365

 

 
27

 

 

 
27

Issuance of vested restricted stock units

 
6,296,107

 

 

 

 

 

Shares withheld related to net share settlement of stock awards

 
(2,203,673
)
 

 
(73
)
 

 

 
(73
)
Excess tax benefit from stock-based compensation

 

 

 
34

 

 

 
34

Other

 

 

 
7

 

 

 
7

Balance as of December 31, 2014
20,000,000

 
807,468,603

 

 
38,503

 
1

 
(22,841
)
 
15,663

Net income

 

 

 

 

 
733

 
733

Other comprehensive loss

 

 

 

 
(2
)
 

 
(2
)
Stock-based compensation

 

 

 
227

 

 

 
227

Exercise of stock options

 
2,381,650

 

 
47

 

 

 
47

Stock issued for employee stock purchase plan

 
761,085

 

 
21

 

 

 
21

Issuance of vested restricted stock units

 
11,956,345

 

 

 

 

 

Shares withheld related to net share settlement of stock awards and stock options

 
(4,176,464
)
 

 
(156
)
 

 

 
(156
)
Excess tax benefit from stock-based compensation

 

 

 
79

 

 

 
79

Dividends on preferred stock

 

 

 
(55
)
 

 

 
(55
)
Balance as of December 31, 2015
20,000,000

 
818,391,219

 

 
38,666

 
(1
)
 
(22,108
)
 
16,557

Net income

 

 

 

 

 
1,460

 
1,460

Other comprehensive income

 

 

 

 
2

 

 
2

Stock-based compensation

 

 

 
264

 

 

 
264

Exercise of stock options

 
982,904

 

 
29

 

 

 
29

Stock issued for employee stock purchase plan

 
1,905,534

 

 
63

 

 

 
63

Issuance of vested restricted stock units

 
7,712,463

 

 

 

 

 

Shares withheld related to net share settlement of stock awards and stock options

 
(2,605,807
)
 

 
(122
)
 

 

 
(122
)
Transfer RSU to NQDC plan

 
(28,982
)
 
(1
)
 
1

 

 

 

Dividends on preferred stock

 

 

 
(55
)
 

 

 
(55
)
Prior year Retained Earnings (Note 1)

 

 

 

 

 
38

 
38

Balance as of December 31, 2016
20,000,000

 
826,357,331

 
$
(1
)
 
$
38,846

 
$
1

 
$
(20,610
)
 
$
18,236


The accompanying notes are an integral part of these consolidated financial statements .


52


T-Mobile US, Inc.
Index for Notes to the Consolidated Financial Statements



53


T-Mobile US, Inc.
Notes to the Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies

Description of Business

T-Mobile US, Inc. (“T-Mobile,” “we,” “our,” “us” or the “Company”), together with its consolidated subsidiaries, is a leading provider of mobile communications services, including voice, messaging and data, under its flagship brands, T-Mobile and MetroPCS, in the United States (“U.S.”), Puerto Rico and the U.S. Virgin Islands. We provide mobile communications services primarily using 4G Long-Term Evolution (“LTE”) technology. We also offer a wide selection of wireless devices, including handsets, tablets and other mobile communication devices, and accessories for sale, as well as financing through Equipment Installment Plans (“EIP”) and leasing through JUMP On Demand™. Additionally, we provide reinsurance for handset insurance policies and extended warranty contracts offered to our mobile communications customers.

Basis of Presentation

The consolidated financial statements include the balances and results of operations of T-Mobile and our consolidated subsidiaries. We operate as a single operating segment. We consolidate majority-owned subsidiaries over which we exercise control, as well as variable interest entities (“VIE”) where we are deemed to be the primary beneficiary and VIEs, which cannot be deconsolidated, such as those related to Tower obligations. Intercompany transactions and balances have been eliminated in consolidation.

Certain prior year amounts relating to the adoption of Accounting Standards Update (“ASU”) 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” have been reclassified to conform to the current presentation. See “Accounting Pronouncements Adopted During the Current Year” below.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires our management to make estimates and assumptions which affect the financial statements and accompanying notes. Examples include service revenues earned but not yet billed, service revenues billed but not yet earned, relative selling prices, allowances for uncollectible accounts and sales returns, discounts for imputed interest on EIP receivables, guarantee liabilities, losses incurred but not yet reported, tax liabilities, deferred income taxes including valuation allowances, useful lives of long-lived assets, cost estimates of asset retirement obligations, residual values on leased handsets, reasonably assured renewal terms for operating leases, stock-based compensation forfeiture rates, and fair value measurements related to goodwill, spectrum licenses, intangible assets, and derivative financial instruments. Estimates are based on historical experience, where applicable, and other assumptions which our management believes are reasonable under the circumstances. These estimates are inherently subject to judgment and actual results could differ from those estimates.

Cash and Cash Equivalents

Cash equivalents consist of highly liquid money market funds and U.S. Treasury securities with remaining maturities of three months or less at the date of purchase.

Short-Term Investments

Our short-term investments consist of U.S. Treasury securities classified as available for sale, which are stated at fair value and have remaining maturities of more than three months at the date of purchase. Unrealized gains and losses, net of related income taxes, on available for sale securities are reported as net increases and decreases to Accumulated other comprehensive income (loss) (“AOCI”), a component of stockholders' equity, until realized. The estimated fair values of our short-term investments are based on quoted market prices as of the end of the reporting period. The U.S. Treasury securities reported as of December 31, 2015 matured during 2016.

We review our available-for-sale securities for impairment on a quarterly basis or more often if a potential loss-triggering event occurs. If there has been a decline in the fair value below the amortized cost basis, we assess whether the impairment is other-than-temporary by considering, among other factors, the reason for the decline in fair value, our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis and whether we do not expect to recover the entire amortized cost basis of the security. If we determine the impairment is other-than-temporary, we record a charge to Other expense, net in our Consolidated Statements of Comprehensive Income .


54


Accounts Receivable and Allowances

Accounts receivable consist primarily of amounts billed and currently due from customers, other carriers and third-party retail channels (“dealers”), as well as revenues earned but not yet billed at the end of each period. Accounts receivable not held for sale are reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for credit losses. Accounts receivable held for sale are reported at the lower of amortized cost or fair value. We have an arrangement to sell the majority of service accounts receivable on a revolving basis, which are treated as sales of financial assets. We maintain an allowance for estimated losses inherent in the accounts receivable portfolio based on a number of factors, including historical experience and current collection trends, aging of the receivable portfolio, credit quality of the customer base and other qualitative factors such as macro-economic conditions. We write off account balances if collection efforts are unsuccessful and the receivable balance is deemed uncollectible, based on customer credit ratings and the length of time from the original billing date.

Equipment Installment Plan Receivables

We offer certain retail customers the option to pay for their devices and other purchases in installments over a period of up to 24 months using an EIP. EIP not held for sale are reported in the balance sheet at outstanding principal adjusted for any charge-offs, allowance for credit losses and unamortized discounts. Accounts receivable held for sale are reported at the lower of amortized cost or fair value. At the time of an installment sale, we impute a discount for interest as there is no stated rate of interest on the EIP receivables and record the EIP receivables at their present value, which is determined by discounting future payments at the imputed interest rate. The difference between the present value of the EIP receivables and their face amount results in a discount which is recorded as a direct reduction to the carrying value with a corresponding reduction to equipment revenues in our Consolidated Statements of Comprehensive Income . We determine the imputed discount rate based primarily on current market interest rates and the amount of expected credit losses on the EIP receivables. As a result, we do not recognize a separate valuation allowance at the time of issuance as the effects of uncertainty about future cash flows are included in the initial present value measurement of the receivable. The imputed discount on EIP receivables is amortized over the financed installment term using the effective interest method and recognized as Interest income in our Consolidated Statements of Comprehensive Income .

Subsequent to the initial determination of the imputed discount, we assess the need for and, if necessary, recognize an allowance for credit losses to the extent the amount of estimated probable losses on the gross EIP receivable balances exceed the remaining unamortized imputed discount balances.  The allowance is based on a number of factors, including collection experience, aging of the EIP receivable portfolio, credit quality of the customer base and other qualitative factors such as macro-economic conditions. We write off account balances if collection efforts are unsuccessful and the receivable balance is deemed uncollectible, based on customer credit ratings and the length of time from the original billing date. Equipment sales not reasonably assured to be collectible are recorded on a cash basis as payments are received.

The current portion of the EIP receivables is included in Equipment installment plan receivables, net and the long-term portion of the EIP receivables is included in Equipment installment plan receivables due after one year, net in our Consolidated Balance Sheets . We have an arrangement to sell certain EIP receivables on a revolving basis, which are treated as sales of financial assets.

Inventories

Inventories consist primarily of wireless devices and accessories, which are valued at the lower of cost or market. Cost is determined using standard cost which approximates average cost. Shipping and handling costs paid to wireless device and accessories vendors, and costs to refurbish used devices recovered through our device upgrade programs are included in the standard cost of inventory. We record inventory write-downs to net realizable value for obsolete and slow-moving items based on inventory turnover trends and historical experience.

Long-Lived Assets

Long-lived assets include assets that do not have indefinite lives, such as property and equipment and other intangible assets. We assess potential impairments to our long-lived assets when events or changes in circumstances indicate the carrying amount of the asset may not be recoverable. If any indicators of impairment are present, we test recoverability. The carrying value of a long-lived asset or asset group is not recoverable if it exceeds the sum of the undiscounted cash flows expected to be generated from the use and eventual disposition of the asset or asset group. If the undiscounted cash flows do not exceed the asset or asset group’s carrying amount, then an impairment loss is recorded, measured as the amount by which the carrying amount of a long-lived asset or asset group exceeds its fair value.

55



Property and Equipment

Property and equipment consists of buildings and equipment, wireless communication systems, leasehold improvements, capitalized software, leased wireless devices and construction in progress. Buildings and equipment include certain network server equipment. Wireless communication systems include assets to operate our wireless network and IT data centers, including tower assets and leasehold improvements, assets related to the liability for the retirement of long-lived assets and capital leases. Leasehold improvements include asset improvements other than those related to the wireless network.

Property and equipment are recorded at cost less accumulated depreciation and impairments, if any, in Property and equipment, net on our Consolidated Balance Sheets . We generally depreciate property and equipment over the period the property and equipment provide economic benefit. Depreciable life studies are performed periodically to confirm the appropriateness of useful lives for certain categories of property and equipment. These studies take into account actual usage, physical wear and tear, replacement history and assumptions about technology evolution. When these factors indicate the useful life of an asset is different from the previous assessment, the remaining book value is depreciated prospectively over the adjusted remaining estimated useful life. Leasehold improvements are depreciated over the shorter of their estimated useful lives or the related lease term.

In 2015, we introduced JUMP! On Demand which allows customers to lease a device over a period up to 18 months and upgrade it for a new one up to three times in a 12 month period. To date, all of our leased devices were classified as operating leases by considering critical elements of the lease arrangement such as the lease term and the economic life, fair value and residual value of the device. At operating lease inception, leased wireless devices are transferred from inventory to property and equipment. Leased wireless devices are depreciated to their estimated residual value over the period expected to provide utility to us, which is generally the lease term.  Revenues associated with the leased wireless devices, net of incentives, are generally recognized over the lease term.  Upon device upgrade or at lease end, customers must return or purchase their device.  Returned devices transferred from Property and equipment, net are recorded as inventory and are valued at the lower of cost or market with any write-down to market recognized as Cost of equipment sales in our Consolidated Statements of Comprehensive Income .

Costs of major replacements and improvements are capitalized. Repair and maintenance expenditures which do not enhance or extend the asset’s useful life are charged to operating expenses as incurred. Construction costs, labor and overhead incurred in the expansion or enhancement of our wireless network are capitalized. Capitalization commences with pre-construction period administrative and technical activities, which includes obtaining leases, zoning approvals and building permits, and ceases at the point at which the asset is ready for its intended use. We capitalize interest associated with the acquisition or construction of certain property and equipment. Capitalized interest is reported as a reduction in interest expense and depreciated over the useful life of the related assets.

Future obligations related to capital leases are included in Short-term debt and Long-term debt in our Consolidated Balance Sheets . Depreciation of assets held under capital leases is included in Depreciation and amortization expense in our Consolidated Statements of Comprehensive Income .

We record an asset retirement obligation for the fair value of legal obligations associated with the retirement of tangible long-lived assets and a corresponding increase in the carrying amount of the related asset in the period in which the obligation is incurred. In periods subsequent to initial measurement, we recognize changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate. Over time, the liability is accreted to its present value and the capitalized cost is depreciated over the estimated useful life of the asset. Our obligations relate primarily to certain legal obligations to remediate leased property on which our network infrastructure and administrative assets are located.

We capitalize certain costs incurred in connection with developing or acquiring internal use software. Capitalization of software costs commences once the final selection of the specific software solution has been made and management authorizes and commits to funding the software project. Capitalized software costs are included in Property and equipment, net in our Consolidated Balance Sheets and are amortized on a straight-line basis over the estimated useful life of the asset. Costs incurred during the preliminary project stage, as well as maintenance and training costs are expensed as incurred.

Other Intangible Assets

Intangible assets that do not have indefinite useful lives are amortized over their estimated useful lives. Customer lists are amortized using the sum-of-the-years-digits method over the expected period in which the relationship is expected to contribute to future cash flows. The remaining finite-lived intangible assets are amortized using the straight-line method.

56



Goodwill and Indefinite-Lived Intangible Assets

Goodwill

Goodwill consists of the excess of the purchase price over the fair value of identifiable net assets acquired in a business combination.

Spectrum Licenses

Spectrum licenses are carried at costs incurred to acquire the spectrum licenses and the costs to prepare the spectrum licenses for their intended use, such as costs to clear acquired spectrum licenses. The Federal Communications Commission (“FCC”) issues spectrum licenses which provide us with the exclusive right to utilize designated radio frequency spectrum within specific geographic service areas to provide wireless communication services. While spectrum licenses are issued for a fixed period of time, typically for up to fifteen years, the FCC has granted license renewals routinely and at a nominal cost. The spectrum licenses held by us expire at various dates. We believe we will be able to meet all requirements necessary to secure renewal of our spectrum licenses at nominal costs. Moreover, we determined there are currently no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of our spectrum licenses. Therefore, we determined the spectrum licenses should be treated as indefinite-lived intangible assets.

At times, we enter into agreements to sell or exchange spectrum licenses.  Upon entering into the arrangement, if the transaction has been deemed to have commercial substance, spectrum licenses are reviewed for impairment and transferred at their carrying value, net of any impairment, to assets held for sale included in Other current assets in our Consolidated Balance Sheets until approval and completion of the exchange or sale.  Upon closing of the transaction, spectrum licenses acquired as part of an exchange of nonmonetary assets are valued at fair value and the difference between the fair value of the spectrum licenses obtained, book value of the spectrum licenses transferred and cash paid, if any, is recognized as a gain and included in Gains on disposal of spectrum licenses in our Consolidated Statements of Comprehensive Income . Our fair value estimates of spectrum licenses are based on information for which there is little or no observable market data. If the transaction lacks commercial substance or the fair value is not measurable, the acquired spectrum licenses are recorded at the book value of the assets transferred or exchanged.

Impairment

We assess the carrying value of our goodwill and other indefinite-lived intangible assets, such as our spectrum licenses, for potential impairment annually as of December 31, or more frequently if events or changes in circumstances indicate such assets might be impaired.

We may elect to first perform a qualitative assessment to determine whether it is more likely than not the fair value of the single reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. If we do not perform a qualitative assessment, or if the qualitative assessment indicates it is more likely than not the fair value of the single reporting unit is less than its carrying amount, goodwill is tested for impairment based on a two-step test. In the first step, we compare the fair value of the reporting unit to the carrying value. The fair value of the reporting unit is determined using a market approach, which is based on market capitalization. If the fair value is less than the carrying value, the second step is performed. In the second step, we determine the fair values of all of the assets and liabilities of the reporting unit, including those that may not be currently recorded. The excess of the fair value of the reporting unit over the sum of the fair value of all of those assets and liabilities represents the implied goodwill amount. If the implied fair value of goodwill is lower than its carrying amount, an impairment loss is recognized for the difference.

We test our spectrum licenses for impairment on an aggregate basis, consistent with our management of the overall business at a national level.  We may elect to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of an intangible asset group is less than its carrying value. If we do not perform the qualitative assessment, or if the qualitative assessment indicates it is more likely than not the fair value of the intangible asset group is less than its carrying amount, we calculate the estimated fair value of the intangible asset group. If the estimated fair value of the spectrum licenses is lower than their carrying amount, an impairment loss is recognized for the difference.  We estimate fair value using the Greenfield approach, which is an income approach, to estimate the price at which an orderly transaction to sell the asset would take place between market participants at the measurement date under current market conditions.


57


Guarantee Liabilities

We offer a device trade-in program, Just Upgrade My Phone (“JUMP!”), which provides eligible customers a specified-price trade-in right to upgrade their device.  Participating customers must finance the purchase of a device on an EIP and have a qualifying T-Mobile monthly wireless service plan, which is treated as a single multiple-element arrangement when entered into at or near the same time.  Upon a qualifying JUMP! program upgrade, the customer’s remaining EIP balance is settled provided they trade-in their eligible used device in good working condition and purchase a new device from us on a new EIP.

For customers who enroll in JUMP!, we defer and recognize a liability for the portion of revenue which represents the estimated fair value of the specified-price trade-in right guarantee.  The guarantee liability is valued based on various economic and customer behavioral assumptions, which requires judgment, including estimating the customer's remaining EIP balance at trade-in, the expected fair value of the used device at trade-in, and the probability and timing of trade-in.  We assess our guarantee liability at each reporting date to determine if facts and circumstances would indicate the incurrence of an incremental contingent liability is probable and if so, reasonably estimable. The recognition and subsequent adjustments of the contingent guarantee liability as a result of these assessments are recorded as adjustments to revenue. When customers upgrade their device, the difference between the EIP balance credit to the customer and the fair value of the returned device is recorded against the guarantee liabilities.

Fair Value Measurements

We carry certain assets and liabilities at fair value. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs based on the observability as of the measurement date, is as follows:

Level 1
Quoted prices in active markets for identical assets or liabilities;
Level 2
Observable inputs other than the quoted prices in active markets for identical assets and liabilities; and
Level 3
Unobservable inputs for which there is little or no market data, which require us to develop assumptions of what market participants would use in pricing the asset or liability.

Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the placement of assets and liabilities being measured within the fair value hierarchy.

The carrying values of cash and cash equivalents, short-term investments, accounts receivable, accounts receivable from affiliates and accounts payable approximate fair value due to the short-term maturities of these instruments. The carrying values of EIP receivables approximate fair value as the receivables are recorded at their present value, net of unamortized discount and allowance for credit losses. There were no financial instruments with a carrying value materially different from their fair value, based on quoted market prices or rates for the same or similar instruments, or internal valuation models.

Derivative Financial Instruments

Derivative financial instruments primarily relate to embedded derivatives for certain components of the reset feature of the Senior Reset Notes to affiliates, which are required to be bifurcated and are recorded on the Consolidated Balance Sheets at fair value. Changes in fair value are recognized in Interest expense to affiliates in our Consolidated Statements of Comprehensive Income . We do not enter into derivatives for trading or speculative purposes.

Revenue Recognition

We primarily generate our revenue from providing wireless services to customers and selling or leasing devices and accessories. We offer our wireless services and devices to customers through bundled arrangements, which may be comprised of multiple contracts entered into with a customer at or near the same time. In recognizing revenue, we assess such agreements as a single bundled arrangement that may involve multiple deliverables, which include wireless services, wireless devices or a combination thereof, and allocated revenue between each deliverable based on the relative selling prices of each deliverable on a standalone basis.


58


In June 2016, we introduced #GetThanked, which offers eligible customers the following free promotional items as part of their T-Mobile service:

T-Mobile stock - A share of T-Mobile stock to eligible new (through December 31, 2016) or existing (as of June 6, 2016) customers. Shares issued to customers under this promotion are purchased by an independent third-party broker in the open market on behalf of eligible customers. The associated cost, which is paid by T-Mobile, is recorded as a reduction of service revenue for existing customers and as a reduction of equipment revenue for new customers in our Consolidated Statements of Comprehensive Income . Through December 31, 2016, existing eligible customers can also receive a share of T-Mobile stock (subject to a maximum of 100 shares in a calendar year) for every new active account they refer, purchased by the third-party broker and paid for by T-Mobile. The cost of shares issued under this refer-a-friend program are included in Selling, general and administrative expense in our Consolidated Statements of Comprehensive Income ;

Weekly surprise items - Each Tuesday, eligible customers who download the T-Mobile Tuesday app are informed about and can redeem products and services offered by participating business partners. The associated cost is included in Selling, general and administrative expense in our Consolidated Statements of Comprehensive Income ; and

In-flight Wi-Fi - A full hour of in-flight Wi-Fi free to eligible customers on their smartphone on all Gogo-equipped domestic flights. The associated cost, which is paid by T-Mobile, is included in Cost of services in our Consolidated Statements of Comprehensive Income .

Wireless Services Revenue

We generate our wireless service revenues from providing access to, and usage of, our wireless communications network. Service revenues also include revenues earned for providing value added services to customers, such as handset insurance services. Service revenues are billed either in advance or arrears or are prepaid and are recognized when the service is rendered and all other revenue recognition criteria have been met. Revenues that are not reasonably assured to be collectible are recorded on a cash basis as payments are received. The recognition of prepaid revenue is deferred until services are rendered or the prepaid balance expires. Incentives given to customers are recorded as a reduction to revenue. We recognize service revenues for Data Stash plans when such services are delivered and the data is consumed, or at time of forfeiture or expiration.  Revenues relating to unused data that is carried over to the following month are deferred and valued based on their relative standalone selling price. Revenue is recorded gross for arrangements involving the resale of third-party services where we are considered the primary obligor and is recorded net of associated costs incurred for services whereby we are not considered the primary obligor.

Federal Universal Service Fund (“USF”) and other fees are assessed by various governmental authorities in connection with the services we provide to our customers. When we separately bill and collect these regulatory fees from customers, they are recorded gross in Total service revenues and cost of services in our Consolidated Statements of Comprehensive Income . For the years ended December 31, 2016 , 2015 and 2014 , we recorded approximately $409 million , $334 million and $349 million , respectively, of USF and other fees on a gross basis.

Equipment Revenues

We generate equipment revenues from the sale or lease of mobile communication devices and accessories. Device and accessory sales revenues are generally recognized when the products are delivered to, and accepted by, the customer or dealer. We defer a portion of equipment revenues and cost of equipment sales for expected device returns based on historical experience. We offer certain customers the option to pay for devices and accessories in installments using an EIP. See EIP Receivables section above for further information.

In addition, for customers enrolled in JUMP!, we separate the JUMP! trade-in right from the multiple element arrangement at its fair value and defer the portion of revenue which represents the fair value of the trade-in right. See Guarantee Liabilities section above for further information. In 2015, we introduced JUMP! On Demand, which allows customers to lease a device and upgrade their leased wireless device for a new one up to three times in a 12 month period. Leased wireless devices are accounted for as operating leases and lease revenues are recognized as earned on a straight-line basis over the lease term. The residual value of purchased leased devices is recorded as equipment revenues and cost of equipment sales. See Property and Equipment section above for further information.


59


Rent Expense

We have operating leases for cell sites, retail locations, corporate offices and dedicated transportation lines, some of which have escalating rentals during the initial lease term and during subsequent optional renewal periods. We recognize rent expense on a straight-line basis, over the non-cancelable lease term and renewal periods that are considered reasonably assured at the inception of the lease. We consider several factors in assessing whether renewal periods are reasonably assured of being exercised, including the continued maturation of our network nationwide, technological advances within the telecommunications industry and the availability of alternative sites.

Advertising Expense

We expense the cost of advertising and other promotional expenditures to market our services and products as incurred. For the years ended December 31, 2016 , 2015 and 2014 , advertising expenses included in Selling, general and administrative expenses in our Consolidated Statements of Comprehensive Income were $1.7 billion , $1.6 billion and $1.4 billion , respectively.

Income Taxes

Deferred tax assets and liabilities are recognized based on temporary differences between the financial statement and tax bases of assets and liabilities using enacted tax rates expected to be in effect when these differences are realized. A valuation allowance is recorded when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of a deferred tax asset depends on the ability to generate sufficient taxable income of the appropriate character and in the appropriate taxing jurisdictions within the carryforward periods available.

We account for uncertainty in income taxes recognized in the financial statements in accordance with the accounting guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We assess whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position and adjust the unrecognized tax benefits in light of changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law.

Other Comprehensive Income (Loss)

Other comprehensive income (loss) consists of adjustments, net of tax, related to unrealized gains (losses) on available-for-sale securities. This is reported in AOCI as a separate component of stockholders’ equity until realized in earnings.

Stock-Based Compensation

Stock-based compensation cost for stock awards, which include restricted stock units (“RSUs”) and performance-based restricted stock units (“PRSUs”), is measured at fair value on the grant date and recognized as expense, net of expected forfeitures, over the related service period. The fair value of stock awards is based on the closing price of our common stock on the date of grant. RSUs are recognized as expense using the straight-line method. PSUs are recognized as expense following a graded vesting schedule.

Earnings Per Share

Basic earnings per share is computed by dividing Net income attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is computed by giving effect to all potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of outstanding stock options, RSUs and PRSUs, calculated using the treasury stock method, and mandatory convertible preferred stock (“preferred stock”), calculated using the if-converted method.

Variable Interest Entities

VIEs are entities which lack sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties, have equity investors which do not have the ability to make significant decisions relating to the entity's operations through voting rights, do not have the obligation to absorb the expected losses or do not have the right to receive the residual returns of the entity. The most common type of VIE is a special purpose entity (“SPE”). SPEs are commonly used in securitization transactions in order to isolate certain assets and distribute the cash flows from those assets to investors. SPEs are generally structured to insulate investors from claims on the SPE's assets by creditors of other entities, including the creditors of the seller of the assets.

60



The primary beneficiary is required to consolidate the assets and liabilities of the VIE. The primary beneficiary is the party which has both the power to direct the activities of an entity that most significantly impact the VIE's economic performance, and through its interests in the VIE, the obligation to absorb losses or the right to receive benefits from the VIE which could potentially be significant to the VIE. We consolidate VIEs when we are deemed to be the primary beneficiary or when the VIE cannot be deconsolidated.

In assessing which party is the primary beneficiary, all the facts and circumstances are considered, including each party’s role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes, first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE (such as asset managers and servicers) or have the right to unilaterally remove those decision-makers are deemed to have the power to direct the activities of a VIE.

Accounting Pronouncements Adopted During the Current Year

In March 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (ASU) 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which simplifies several aspects of the accounting for shared-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. We elected to adopt this standard effective as of January 1, 2016. The impacts on our consolidated financial statements from the adoption of this standard are as follows:

Consolidated Balance Sheets - A $38 million decrease to the January 1, 2016 Accumulated deficit balance from the recognition, on a modified retrospective basis, of all previously unrecognized income tax attributes related to share-based payments;

Consolidated Statements of Comprehensive Income - On a prospective basis, all excess tax benefits and deficiencies related to share-based payments will be recognized through Income tax expense . Prior period amounts were not adjusted; and

Consolidated Statements of Cash Flows - On a prospective basis, as permitted, excess tax benefits related to share-based payments will be presented as operating activities. Prior period amounts were not adjusted.

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” The standard requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. We adopted this new guidance in the first quarter of 2016 and applied the changes retrospectively. The implementation of this standard did not have a significant impact on our consolidated financial statements .

In August 2014, the FASB issued ASU 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” The standard requires us to assess our ability to continue as a going concern each interim and annual reporting period and provide certain disclosures if there is substantial doubt about our ability to continue as a going concern, including management’s plan to alleviate the substantial doubt. We adopted this new guidance in the fourth quarter of 2016. The implementation of this standard did not have an impact on our consolidated financial statements .

Accounting Pronouncements Not Yet Adopted

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), and has since modified the standard with several ASU’s.

The standard requires entities to recognize revenue through the application of a five-step model, which includes the: identification of the contract; identification of the performance obligations; determination of the transaction price; allocation of the transaction price to the performance obligations; and recognition of revenue as the entity satisfies the performance obligations.

The standard becomes effective for us beginning January 1, 2018; however, early adoption with the original effective date for periods beginning January 1, 2017 is permitted.  We plan to adopt the standard when it becomes effective for us beginning January 1, 2018.

61



The guidance permits two methods of adoption, the full retrospective method applying the standard to each prior reporting period presented, or the modified retrospective method with a cumulative effect of initially applying the guidance recognized at the date of initial application. The standard also allows entities to apply certain practical expedients at their discretion. We currently anticipate adopting the standard using the modified retrospective method with a cumulative catch up adjustment and providing additional disclosures comparing results to previous rules.

We continue to evaluate the impact of the new standard on our consolidated financial statements but anticipate this standard will have a material impact on our consolidated financial statements . While we are continuing to assess all potential impacts of the standard, we currently believe the most significant impacts may include the following items:

Whether our EIP contracts contain a significant financing component, which is similar to our current practice of imputing interest, and would similarly impact the amount of revenue recognized at the time of an EIP sale and whether or not a portion of the revenue is recognized as interest rather than equipment revenue.
As we currently expense contract acquisition costs and believe that the requirement to defer incremental contract acquisition costs and recognize them over the term of the initial contract and anticipated renewal contracts to which the costs relate will have a significant impact to our consolidated financial statements.
Whether bill credits earned over time result in extended service contracts, which would impact the allocation and timing of revenue between service revenue and equipment revenue.
Overall, with the exception of the aforementioned impacts, we do not expect that the new standard will result in a substantive change to the method of allocation of contract revenues between various services and equipment, nor to the timing of when revenues are recognized for most of our service contracts.

We are still in the process of evaluating these impacts, and our initial assessment may change as we continue to refine our systems, process and assumptions.

We are in the process of implementing significant new revenue accounting systems, processes and internal controls over revenue recognition which will ultimately assist us in the application of the new standard.

In February 2016, the FASB issued ASU 2016-02, “Leases.” The standard requires all lessees to report a right-of-use asset and a lease liability for most leases. The income statement recognition is similar to existing lease accounting and is based on lease classification.  The standard requires lessees and lessors to classify most leases using principles similar to existing lease accounting, but eliminates the “bright line” classification tests.  For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. The standard will become effective for us beginning January 1, 2019 and will require recognizing and measuring leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. We are currently evaluating the standard and the timing of adoption but expect that it will have a material impact on our consolidated financial statements .

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The standard requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectibility of the reported amount. The standard will become effective for us beginning January 1, 2020 and will require a cumulative-effect adjustment to Accumulated deficit as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). Early adoption is permitted for us as of January 1, 2019. We are currently evaluating the impact this guidance will have on our consolidated financial statements and the timing of adoption. 

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.”  The standard provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, including beneficial interests in securitization, which would impact the presentation of the deferred purchase price from sales of receivables.  The standard is intended to reduce current diversity in practice.  The standard will become effective for us beginning January 1, 2018 and will require a retrospective approach.  Early adoption is permitted, including adoption in an interim period.  We are currently evaluating the impact this guidance will have on our consolidated financial statements and the timing of adoption. 

In October 2016, the FASB issued ASU 2016-16, “Accounting for Income Taxes: Intra-Entity Transfers of Assets Other Than Inventory.” The standard requires that the income tax impact of intra-entity sales and transfers of property, except for

62


inventory, be recognized when the transfer occurs. The standard will become effective for us beginning January 1, 2018 and will require any deferred taxes not yet recognized on intra-entity transfers to be recorded to retained earnings under a modified retrospective approach. Early adoption is permitted. We are currently evaluating the standard, but expect that it will not have a material impact on our consolidated financial statements .

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash.”  The standard requires entities to include in their cash and cash-equivalent balances in the statement of cash flows those amounts that are deemed to be restricted cash and restricted cash equivalents. The ASU does not define the terms “restricted cash” and “restricted cash equivalents.” The standard will be effective for us beginning January 1, 2018 and will require a retrospective approach. Early adoption is permitted.  We are currently evaluating the standard, but expect that it will not have a material impact on our consolidated financial statements

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.”  The standard eliminates the requirement to measure the implied fair value of goodwill by assigning the fair value of a reporting unit to all assets and liabilities within that unit (“the Step 2 test”) from the goodwill impairment test.  Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited by the amount of goodwill in that reporting unit.  The standard will become effective for us beginning January 1, 2020 and must be applied to any annual or interim goodwill impairment assessments after that date.  Early adoption is permitted.  We are currently evaluating the standard, but expect that it will not have a material impact on our consolidated financial statements .

Note 2 – Equipment Installment Plan Receivables

We offer certain retail customers the option to pay for their devices and accessories in installments over a period of up to 24 months using an EIP.

The following table summarizes the EIP receivables:
(in millions)
December 31,
2016
 
December 31,
2015
EIP receivables, gross
$
3,230

 
$
3,558

Unamortized imputed discount
(195
)
 
(185
)
EIP receivables, net of unamortized imputed discount
3,035

 
3,373

Allowance for credit losses
(121
)
 
(148
)
EIP receivables, net
$
2,914

 
$
3,225


 
 
 
Classified on the balance sheet as:
 
 
 
Equipment installment plan receivables, net
$
1,930

 
$
2,378

Equipment installment plan receivables due after one year, net
984

 
847

EIP receivables, net
$
2,914

 
$
3,225

 
We use a proprietary credit scoring model that measures the credit quality of a customer at the time of application for mobile communications service using several factors, such as credit bureau information, consumer credit risk scores and service plan characteristics. Based upon customer credit profiles, we classify EIP receivables into the credit categories of “Prime” and “Subprime.” Prime customer receivables are those with lower delinquency risk and Subprime customer receivables are those with higher delinquency risk. Subprime customers may be required to make a down payment on their equipment purchases. In addition, certain customers within the Subprime category are required to pay an advance deposit.

EIP receivables for which invoices have not yet been generated for the customer are classified as Unbilled. EIP receivables for which invoices have been generated but which are not past the contractual due date are classified as Billed – Current. EIP receivables for which invoices have been generated and the payment is past the contractual due date are classified as Billed – Past Due.


63


The balance and aging of the EIP receivables on a gross basis by credit category were as follows:
 
December 31, 2016
 
December 31, 2015
(in millions)
Prime
 
Subprime
 
Total
 
Prime
 
Subprime
 
Total
Unbilled
$
1,343

 
$
1,686

 
$
3,029

 
$
1,593

 
$
1,698

 
$
3,291

Billed – Current
51

 
77

 
128

 
77

 
91

 
168

Billed – Past Due
25

 
48

 
73

 
37

 
62

 
99

EIP receivables, gross
$
1,419

 
$
1,811

 
$
3,230

 
$
1,707

 
$
1,851

 
$
3,558


The increase in subprime EIP receivables as a percentage of total EIP receivables is primarily due to the EIP sale arrangement funding increase during the year ended December 31, 2016 .

Activity for the years ended December 31, 2016 and 2015 in the unamortized imputed discount and allowance for credit losses balances for the EIP receivables was as follows:
(in millions)
December 31,
2016
 
December 31,
2015
Imputed discount and allowance for credit losses, beginning of year
$
333

 
$
448

Bad debt expense
250

 
365

Write-offs, net of recoveries
(277
)
 
(333
)
Change in imputed discount on short-term and long-term EIP receivables
186

 
(84
)
Impacts from sales of EIP receivables
(176
)
 
(63
)
Imputed discount and allowance for credit losses, end of year
$
316

 
$
333


The EIP receivables had weighted average effective imputed interest rates of 9.0% and 8.8% as of December 31, 2016 and 2015 , respectively.

Note 3 – Sales of Certain Receivables

We have entered into transactions to sell certain service and EIP accounts receivables. The transactions, including our continuing involvement with the sold receivables and the respective impacts to our financial statements, are described below.

Sales of Service Receivables

Overview of the Transaction

In 2014, we entered into an arrangement to sell certain service accounts receivables on a revolving basis with a maximum funding commitment of $750 million (the “service receivable sale arrangement”). In November 2016, the arrangement was amended to increase the maximum funding commitment to $950 million with a scheduled expiration date in March 2018 . As of December 31, 2016 and 2015 , the service receivable sale arrangement provided funding of $907 million and $750 million , respectively. Sales of receivables occur daily and are settled on a monthly basis. The receivables consist of service charges currently due from customers and are short-term in nature.

In connection with the service receivable sale arrangement, we formed a wholly-owned subsidiary, which qualifies as a bankruptcy remote entity to sell service accounts receivables (the “Service BRE”). The Service BRE does not qualify as a Variable Interest Entity (“VIE”), and due to the significant level of control we exercise over the entity, it is consolidated. Pursuant to the arrangement, certain of our wholly-owned subsidiaries transfer selected receivables to the Service BRE.  The Service BRE then sells the receivables to an unaffiliated entity (the “Service VIE”), which was established to facilitate the sale of beneficial ownership interests in the receivables to certain third parties.

Variable Interest Entity

We determined that the Service VIE qualifies as a VIE as it lacks sufficient equity to finance its activities. We have a variable interest in the Service VIE, but are not the primary beneficiary as we lack the power to direct the activities that most significantly impact the Service VIE’s economic performance. Those activities include committing the Service VIE to legal agreements to purchase or sell assets, selecting which receivables are purchased in the service receivable sale arrangement, determining whether the Service VIE will sell interests in the purchased service receivables to other parties, funding of the entities and servicing of receivables. We do not hold the power to direct the key decisions underlying these activities. For example, while we act as the servicer of the sold receivables, which is considered a significant activity of the Service VIE, we

64


are acting as an agent in our capacity as the servicer and the counterparty to the service receivable sale arrangement has the ability to remove us as the servicing agent of the receivables at will with no recourse available to us. As we have determined we are not the primary beneficiary, the results of the Service VIE are not consolidated into our consolidated financial statements .

The following table summarizes the carrying amounts and classification of assets, which consists primarily of the deferred purchase price and liabilities included in our Consolidated Balance Sheets that relate to our variable interest in the Service VIE:
(in millions)
December 31,
2016
 
December 31,
2015
Other current assets
$
207

 
$
206

Accounts payable and accrued liabilities
17

 

Other current liabilities
129

 
73


Sales of EIP Receivables

Overview of the Transaction

In 2015, we entered into an arrangement to sell certain EIP accounts receivables on a revolving basis with a maximum funding commitment of $800 million (the “EIP sale arrangement”). In June 2016, the EIP sale arrangement was amended to increase the maximum funding commitment to $1.3 billion with a scheduled expiration date in November 2017 . As of December 31, 2016 and 2015 , the EIP sale arrangement provided funding of $1.2 billion and $800 million , respectively. Sales of EIP receivables occur daily and are settled on a monthly basis. The receivables consist of customer EIP balances, which require monthly customer payments for up to 24 months.

In connection with this EIP sale arrangement, we formed a wholly-owned subsidiary, which qualifies as a bankruptcy remote entity (the “EIP BRE”). Pursuant to the EIP sale arrangement, our wholly-owned subsidiary transfers selected receivables to the EIP BRE.  The EIP BRE then sells the receivables to a non-consolidated and unaffiliated third-party entity for which we do not exercise any level of control, nor does the entity qualify as a VIE.

Variable Interest Entity

We determined that the EIP BRE is a VIE as its equity investment at risk lacks the obligation to absorb a certain portion of its expected losses. We have a variable interest in the EIP BRE and determined that we are the primary beneficiary based on our ability to direct the activities which most significantly impact the EIP BRE’s economic performance. Those activities include selecting which receivables are transferred into the EIP BRE and sold in the EIP sale arrangement and funding of the EIP BRE. Additionally, our equity interest in the EIP BRE obligates us to absorb losses and gives us the right to receive benefits from the EIP BRE that could potentially be significant to the EIP BRE. Accordingly, we determined that we are the primary beneficiary, and include the balances and results of operations of the EIP BRE in our consolidated financial statements .

The following table summarizes the carrying amounts and classification of assets (primarily the deferred purchase price) and liabilities included in our Consolidated Balance Sheets that relate to the EIP BRE:
(in millions)
December 31,
2016
 
December 31,
2015
Other current assets
$
371

 
$
164

Other assets
83

 
44

Accounts payable and accrued liabilities

 
14

Other long-term liabilities
4

 
3


In addition, the EIP BRE is a separate legal entity with its own separate creditors who will be entitled, prior to any liquidation of the EIP BRE, to be satisfied prior to any value in the EIP BRE becoming available to us. Accordingly, the assets of the EIP BRE may not be used to settle our general obligations and creditors of the EIP BRE have limited recourse to our general credit.


65


Sales of Receivables

The transfers of service receivables and EIP receivables to the non-consolidated entities are accounted for as sales of financial assets. Once identified for sale, the receivable is recorded at the lower of cost or fair value. Upon sale, we derecognize the net carrying amount of the receivables. We recognize the net cash proceeds in Net cash provided by operating activities in our Consolidated Statements of Cash Flows .

The proceeds are net of the deferred purchase price, consisting of a receivable from the purchasers that entitles us to certain collections on the receivables. We recognize the collection of the deferred purchase price in Net cash provided by operating activities as it is dependent on collection of the customer receivables and is not subject to significant interest rate risk. The deferred purchase price represents a financial asset that is primarily tied to the creditworthiness of the customers and which can be settled in such a way that we may not recover substantially all of our recorded investment, due to default by the customers on the underlying receivables. We elected, at inception, to measure the deferred purchase price at fair value with changes in fair value included in Selling, general and administrative expense in our Consolidated Statements of Comprehensive Income . The fair value of the deferred purchase price is determined based on a discounted cash flow model which uses primarily unobservable inputs (Level 3 inputs), including customer default rates. As of December 31, 2016 and 2015 , our deferred purchase price related to the sales of service receivables and EIP receivables was $659 million and $389 million , respectively.

The following table summarizes the impacts of the sale of certain service receivables and EIP receivables in our Consolidated Balance Sheets :
(in millions)
December 31,
2016
 
December 31,
2015
Derecognized net service receivables and EIP receivables
$
2,502

 
$
1,850

Other current assets
578

 
370

of which, deferred purchase price
576

 
345

Other long-term assets
83

 
44

of which, deferred purchase price
83

 
44

Accounts payable and accrued liabilities
17

 
14

Other current liabilities
129

 
73

Other long-term liabilities
4

 
3

Net cash proceeds since inception
2,030

 
1,494

Of which:
 
 
 
Net cash proceeds during the year-to-date period
536

 
884

Net cash proceeds funded by reinvested collections
1,494

 
610


We recognized losses from sales of receivables of $228 million , $204 million and $179 million for the years ended December 31, 2016 , 2015 and 2014 , respectively. These losses from sales of receivables were recognized in Selling, general and administrative expense in our Consolidated Statements of Comprehensive Income . Losses from sales of receivables include adjustments to the receivables’ fair values and changes in fair value of the deferred purchase price.

Continuing Involvement

Pursuant to the sale arrangements described above, we have continuing involvement with the service receivables and EIP receivables we sell as we service the receivables and are required to repurchase certain receivables, including ineligible receivables, aged receivables and receivables where write-off is imminent. We continue to service the customers and their related receivables, including facilitating customer payment collection, in exchange for a monthly servicing fee. As the receivables are sold on a revolving basis, the customer payment collections on sold receivables may be reinvested in new receivable sales. While servicing the receivables, we apply the same policies and procedures to the sold receivables as we apply to our owned receivables, and we continue to maintain normal relationships with our customers. Pursuant to the EIP sale arrangement, under certain circumstances, we are required to deposit cash or replacement EIP receivables primarily for contracts terminated by customers under our JUMP! Program.

In addition, we have continuing involvement with the sold receivables as we may be responsible for absorbing additional credit losses pursuant to the sale arrangements. Our maximum exposure to loss related to the involvement with the service receivables and EIP receivables sold under the sale arrangements was $1.1 billion as of December 31, 2016 . The maximum exposure to loss, which is a required disclosure under GAAP, represents an estimated loss that would be incurred under severe, hypothetical circumstances whereby we would not receive the deferred purchase price portion of the contractual proceeds

66


withheld by the purchasers and would also be required to repurchase the maximum amount of receivables pursuant to the sale arrangements without consideration for any recovery.  As we believe the probability of these circumstances occurring is remote, the maximum exposure to loss is not an indication of our expected loss.

Note 4 – Property and Equipment

The components of property and equipment were as follows:
(in millions)
Useful Lives
 
December 31,
2016
 
December 31,
2015
Buildings and equipment
Up to 40 years
 
$
1,657

 
$
1,900

Wireless communications systems
Up to 20 years
 
29,272

 
27,063

Leasehold improvements
Up to 12 years
 
1,068

 
1,003

Capitalized software
Up to 7 years
 
8,488

 
8,524

Leased wireless devices
Up to 18 months
 
2,624

 
2,236

Construction in progress
 
 
2,613

 
2,466

Accumulated depreciation and amortization
 
 
(24,779
)
 
(23,192
)
Property and equipment, net
 
 
$
20,943

 
$
20,000


Wireless communication systems include capital lease agreements for network equipment with varying expiration terms through 2030 . Capital lease assets and accumulated amortization were $1.6 billion and $300 million , and $839 million and $117 million , as of December 31, 2016 and 2015 , respectively.

We capitalize interest associated with the acquisition or construction of certain property and equipment. We recognized capitalized interest of $142 million , $230 million and $81 million for the years ended December 31, 2016 , 2015 and 2014 , respectively.

The components of leased wireless devices under our JUMP! On Demand program were as follows:
(in millions)
December 31,
2016
 
December 31,
2015
Leased wireless devices, gross
$
2,624

 
$
2,236

Accumulated depreciation
(1,193
)
 
(263
)
Leased wireless devices, net
$
1,431

 
$
1,973


Future minimum payments expected to be received over the lease term related to the leased wireless devices, which exclude optional residual buy-out amounts at the end of the lease term, are summarized below:
(in millions)
Total
Year Ending December 31,
 
2017
$
710

2018
92

Total
$
802


Depreciation expense relating to property and equipment was $6.0 billion , $4.4 billion and $4.1 billion for the years ended December 31, 2016 , 2015 and 2014 , respectively. Depreciation expense for the years ended December 31, 2016 and 2015 included $1.5 billion and $312 million , respectively, related to leased wireless devices.

For the years ended December 31, 2016 , 2015 and 2014 , we recorded additional depreciation expense of $101 million , $85 million and $242 million , respectively, as a result of adjustments to useful lives of network equipment expected to be replaced in connection with our network transformation and decommissioning the MetroPCS CDMA network and redundant network cell sites.

Asset retirement obligations are primarily for certain legal obligations to remediate leased property on which our network infrastructure and administrative assets are located.
 

67


Activity in our asset retirement obligations was as follows:
(in millions)
December 31,
2016
 
December 31,
2015
Asset retirement obligations, beginning of year
$
483

 
$
390

Liabilities incurred
50

 
19

Liabilities settled
(67
)
 
(130
)
Accretion expense
24

 
17

Changes in estimated cash flows
49

 
187

Asset retirement obligations, end of year
$
539

 
$
483

 
 
 
 
Classified on the balance sheet as:
 
 
 
Other current liabilities
$
16

 
$
41

Other long-term liabilities
523

 
442

Asset retirement obligations
$
539

 
$
483


The corresponding assets, net of accumulated depreciation, related to asset retirement obligations were $258 million and $241 million as of December 31, 2016 and 2015 , respectively. For the year ended December 31, 2015 , we settled asset retirement obligations in connection with the decommissioning of certain cell sites. Due to new information gained throughout 2015 , primarily from decommissioning the MetroPCS CDMA network cell sites, we reassessed the expected cash flows related to its asset retirement obligations for all remaining T-Mobile network cell sites.  As a result, we recorded asset retirement obligations and corresponding assets in the fourth quarter of 2015 to reflect the change in estimated cash flows.

Note 5 – Goodwill, Spectrum Licenses and Other Intangible Assets

Goodwill

There were no changes in carrying values of goodwill for the years ended December 31, 2016 and 2015 .

Spectrum Licenses

The following table summarizes our spectrum license activity:
(in millions)
December 31, 2016
 
December 31, 2015
Spectrum licenses, beginning of year
$
23,955

 
$
21,955

Spectrum license acquisitions
3,334

 
2,615

Spectrum licenses transferred to held for sale
(324
)
 
(727
)
Costs to clear spectrum
49

 
112

Spectrum licenses, end of year
$
27,014

 
$
23,955


We had the following spectrum license transactions during 2016 :

We closed on the agreement with AT&T Inc. for the acquisition and exchange of certain spectrum licenses.  Upon closing of the transaction during the first quarter of 2016 , we recorded the spectrum licenses received at their estimated fair value of approximately $1.2 billion and recognized a gain of $636 million included in Gains on disposal of spectrum licenses in our Consolidated Statements of Comprehensive Income .

We closed on agreements with multiple third parties for the purchase and exchange of certain spectrum licenses for $1.3 billion in cash.  Upon closing of the transactions, we recorded spectrum licenses received at their estimated fair values totaling approximately $1.7 billion and recognized gains of $199 million included in Gains on disposal of spectrum licenses in our Consolidated Statements of Comprehensive Income .

We closed on an agreement with a third party for the purchase of certain spectrum licenses covering approximately 11 million people for approximately $420 million during the fourth quarter of 2016 .


68


We entered into an agreement with a third party for the exchange of certain spectrum licenses, which is expected to close in the first half of 2017. Our spectrum licenses to be transferred as part of the exchange transaction were reclassified as assets held for sale and were included in Other current assets in our Consolidated Balance Sheets at their carrying value of $86 million as of December 31, 2016 .

We had the following spectrum license transactions during 2015 :

Upon conclusion of the 2014 Advanced Wireless Services (“AWS”) auction, we were awarded AWS spectrum licenses covering approximately 97 million people for an aggregate bid price of approximately $1.8 billion .

We closed on the agreement with Verizon Communications Inc. for the exchange of certain spectrum licenses. Upon closing of the transaction, we recorded the spectrum licenses received at their estimated fair value of $311 million and recognized a non-cash gain of $139 million included in Gains on disposal of spectrum licenses in our Consolidated Statements of Comprehensive Income .

We closed on agreements with multiple third parties for the purchase and exchange of certain spectrum licenses for $459 million in cash.  Upon closing of the transactions, we recorded spectrum licenses received at their estimated fair values totaling approximately $530 million and recognized gains of $24 million included in Gains on disposal of spectrum licenses in our Consolidated Statements of Comprehensive Income .

We entered into multiple agreements with third parties for the exchange of certain spectrum licenses. Our spectrum licenses to be transferred as part of the exchange transaction were reclassified as assets held for sale and were included in Other current assets in our Consolidated Balance Sheets at their carrying value of $554 million as of December 31, 2015 .

Goodwill and Other Intangible Assets Impairment Assessments

Our impairment assessment of goodwill and indefinite-lived intangible assets (spectrum licenses) resulted in no impairment as of December 31, 2016 and 2015 .

Other Intangible Assets

The components of intangible assets were as follows:
 
Useful Lives
 
December 31, 2016
 
December 31, 2015
(in millions)
 
Gross
Amount
 
Accumulated Amortization
 
Net
Amount
 
Gross
Amount
 
Accumulated Amortization
 
Net
Amount
Customer lists
Up to 6 years
 
$
1,104

 
$
(894
)
 
$
210

 
$
1,104

 
$
(719
)
 
$
385

Trademarks and patents
Up to 12 years
 
303

 
(156
)
 
147

 
300

 
(115
)
 
185

Other
Up to 28 years
 
50

 
(31
)
 
19

 
51

 
(27
)
 
24

Other intangible assets
 
 
$
1,457

 
$
(1,081
)
 
$
376

 
$
1,455

 
$
(861
)
 
$
594


Amortization expense for intangible assets subject to amortization was $220 million , $276 million and $333 million for the years ended December 31, 2016 , 2015 and 2014 , respectively.

The estimated aggregate future amortization expense for intangible assets subject to amortization are summarized below:
(in millions)
Estimated Future Amortization
Year Ending December 31,
 
2017
$
163

2018
104

2019
52

2020
34

2021
14

Thereafter
9

Total
$
376



69


Note 6 – Fair Value Measurements and Derivative Instruments

Embedded Derivative Instruments

In connection with the business combination with MetroPCS, we issued senior reset notes to Deutsche Telekom. The interest rates were adjusted at the reset dates to rates defined in the applicable supplemental indentures to manage interest rate risk related to the senior reset notes. We determined certain components of the reset feature are required to be bifurcated from the senior reset notes and separately accounted for as embedded derivative instruments. As of December 31, 2015 , one embedded derivative related to the 5.950% Senior Reset Notes to affiliates due 2023 was subject to interest rate volatility. In April 2016 , the interest rate related to the 5.950% Senior Reset Notes to affiliates due 2023 was adjusted from 5.950% to 9.332% . See Note 7 – Debt for further information. As of December 31, 2016 , there were no embedded derivatives subject to interest rate volatility related to the Senior Reset Notes to affiliates.

The fair value of our embedded derivatives was determined using a lattice-based valuation model by determining the fair value of the senior reset notes with and without the embedded derivatives included. The fair value of the senior reset notes with the embedded derivatives utilizes the contractual term of each senior reset note, reset rates calculated based on the spread between specified yield curves and the yield curve on certain T-Mobile long-term debt adjusted pursuant to the applicable supplemental indentures and interest rate volatility. Interest rate volatility is a significant unobservable input (Level 3) as it is derived based on weighted risk-free rate volatility and credit spread volatility. Significant increases or decreases in the weighting of risk-free volatility and credit spread volatility, in isolation, would result in a higher or lower fair value of the embedded derivatives. The embedded derivatives were classified as Level 3 in the fair value hierarchy.

The fair value of embedded derivative instruments by balance sheet location and level were as follows:
 
December 31, 2016
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
Other long-term liabilities
$

 
$

 
$
118

 
$
118


 
December 31, 2015
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
Other long-term liabilities
$

 
$

 
$
143

 
$
143


The following table summarizes the gain (loss) activity related to embedded derivatives instruments recognized in Interest expense to affiliates:
 
Year Ended December 31,
(in millions)
2016
 
2015
 
2014
Embedded derivatives
$
25

 
$
(148
)
 
$
18


Assets and Liabilities Measured at Fair Value on a Recurring Basis

The carrying amounts and fair values of our short-term investments and long-term debt included in our Consolidated Balance Sheets were as follows:
 
Level within the Fair Value Hierarchy
 
December 31, 2016
 
December 31, 2015
(in millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Short-term investments
1
 
$

 
$

 
$
2,998

 
$
2,998

Deferred purchase price assets
3
 
659

 
659

 
389

 
389

Liabilities:
 
 
 
 
 
 
 
 
 
Senior Notes to third parties
1
 
$
18,600

 
$
19,584

 
$
17,600

 
$
18,098

Senior Reset Notes to affiliates
2
 
5,600

 
5,955

 
5,600

 
6,072

Senior Secured Term Loans
2
 
1,980

 
2,005

 
2,000

 
1,990

Guarantee Liabilities
3
 
135

 
135

 
163

 
163



70


Short-term Investments

The fair value of our short-term investments as of December 31, 2015 , which consisted of U.S. Treasury securities, was determined based on quoted market prices in active markets, and therefore was classified as Level 1 in the fair value hierarchy. We did not have any short-term investments as of December 31, 2016 .

Long-term Debt

The fair value of our Senior Notes to third parties was determined based on quoted market prices in active markets, and therefore was classified as Level 1 in the fair value hierarchy. The fair value of the Senior Secured Term Loans and Senior Reset Notes to affiliates was determined based on a discounted cash flow approach using quoted prices of instruments with similar terms and maturities and an estimate for our standalone credit risk. Accordingly, our Senior Secured Term Loans and Senior Reset Notes to affiliates were classified as Level 2 in the fair value hierarchy.

Although we have determined the estimated fair values using available market information and commonly accepted valuation methodologies, considerable judgment was required in interpreting market data to develop fair value estimates for the Senior Secured Term Loans and Senior Reset Notes to affiliates. The fair value estimates were based on information available as of December 31, 2016 and 2015 . As such, our estimates are not necessarily indicative of the amount we could realize in a current market exchange.

Deferred Purchase Price Assets

In connection with the sales of certain service and EIP receivables pursuant to the sale arrangements, we have deferred purchase price assets measured at fair value that are based on a discounted cash flow model using unobservable Level 3 inputs, including customer default rates. See Note 3 – Sales of Certain Receivables .

Guarantee Liabilities

Our guarantee liabilities were valued based on various economic and customer behavioral assumptions, including expected trade-in period, volumes of trade-in, and the fair value of handsets traded in and therefore were classified as Level 3 in the fair value hierarchy.
 
The total estimated remaining gross EIP receivable balances of all enrolled handset upgrade program customers, which are the remaining EIP amounts underlying the JUMP! guarantee, including EIP receivables that have been sold, was $2.1 billion as of December 31, 2016 . This is not an indication of our expected loss exposure as it does not consider the expected fair value of the used handset or the probability and timing of the trade-in.


71


Note 7 – Debt

Debt was as follows:
(in millions)
December 31,
2016
 
December 31,
2015
5.250% Senior Notes due 2018
$
500

 
$
500

6.288% Senior Reset Notes to affiliates due 2019
1,250

 
1,250

6.464% Senior Notes due 2019
1,250

 
1,250

6.366% Senior Reset Notes to affiliates due 2020
1,250

 
1,250

6.542% Senior Notes due 2020
1,250

 
1,250

6.625% Senior Notes due 2020
1,000

 
1,000

6.250% Senior Notes due 2021
1,750

 
1,750

6.633% Senior Notes due 2021
1,250

 
1,250

8.097% Senior Reset Notes to affiliates due 2021
1,250

 
1,250

6.125% Senior Notes due 2022
1,000

 
1,000

6.731% Senior Notes due 2022
1,250

 
1,250

8.195% Senior Reset Notes to affiliates due 2022
1,250

 
1,250

6.000% Senior Notes due 2023
1,300

 
1,300

6.625% Senior Notes due 2023
1,750

 
1,750

6.836% Senior Notes due 2023
600

 
600

9.332% Senior Reset Notes to affiliates due 2023
600

 
600

6.000% Senior Notes due 2024
1,000

 

6.500% Senior Notes due 2024
1,000

 
1,000

6.375% Senior Notes due 2025
1,700

 
1,700

6.500% Senior Notes due 2026
2,000

 
2,000

Senior Secured Term Loans
1,980

 
2,000

Capital leases
1,425

 
826

Unamortized premium from purchase price allocation fair value adjustment
212

 
250

Unamortized discount on Senior Secured Term Loans
(8
)
 
(10
)
Debt issuance cost
(23
)
 
(23
)
Total debt
27,786

 
26,243

Less: Current portion of Senior Secured Term Loans
20

 
20

Less: Current portion of capital leases
334

 
162

Total long-term debt
$
27,432

 
$
26,061

 
 
 
 
Classified on the balance sheet as:
 
 
 
Long-term debt
$
21,832

 
$
20,461

Long-term debt to affiliates
5,600

 
5,600

Total long-term debt
$
27,432

 
$
26,061


Long-term Debt

In March 2016 , T-Mobile USA, Inc. (“T-Mobile USA”), a subsidiary of T-Mobile US, Inc., and certain of its affiliates, as guarantors, entered into a purchase agreement with Deutsche Telekom AG (“Deutsche Telekom”), our majority stockholder, under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom $2.0 billion of 5.300% Senior Notes due 2021 (the “ 5.300% Senior Notes”) for an aggregate purchase price of $2.0 billion . As amended in October 2016, if T-Mobile USA does not elect to issue the 5.300% Senior Notes on or prior to May 5, 2017, the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. As of December 31, 2016 , if the commitment under this purchase agreement was terminated, the reimbursement amount due to Deutsche Telekom would not be significant. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments, which is not expected to be significant.

In April 2016 , T-Mobile USA and certain of its affiliates, as guarantors, (i) issued $1.0 billion of public 6.000% Senior Notes due 2024, (ii) entered into a purchase agreement with Deutsche Telekom, under which T-Mobile USA may, at its option, issue

72


and sell to Deutsche Telekom up to $1.35 billion of 6.000% Senior Notes due 2024 and (iii) entered into another purchase agreement with Deutsche Telekom, under which T-Mobile USA may, at its option, issue and sell up to an additional $650 million of 6.000% Senior Notes due 2024.  

The purchase price for the 6.000% Senior Notes that may be issued under the $1.35 billion purchase agreement will be approximately 103.316% of the outstanding principal balance of the notes issued. As amended in October 2016, if T-Mobile USA does not elect to issue the 6.000% Senior Notes under the $1.35 billion purchase agreement on or prior to May 5, 2017 or elects to issue less than $1.35 billion of 6.000% Senior Notes, any unused portion of the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. As of December 31, 2016 , if the commitment under this purchase agreement was terminated, the reimbursement amount due to Deutsche Telekom would not be significant. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments, which is not expected to be significant.

The purchase price for the 6.000% Senior Notes that may be issued under the $650 million purchase agreement will be approximately 104.047% of the outstanding principal balance of the notes issued. As amended in October 2016, if T-Mobile USA does not elect to issue the 6.000% Senior Notes under the $650 million purchase agreement on or prior to May 5, 2017 or elects to issue less than $650 million of 6.000% Senior Notes, any unused portion of the commitment under the purchase agreement terminates and T-Mobile USA must reimburse Deutsche Telekom for the cost of its hedging arrangements (if any) related to the transaction. As of December 31, 2016 , if the commitment under this purchase agreement was terminated, the reimbursement amount due to Deutsche Telekom would not be significant. In addition, T-Mobile USA is required to reimburse Deutsche Telekom for its cost of hedging arrangements related to the extension for the duration of the extended commitments, which is not expected to be significant.

In January 2017, T-Mobile USA borrowed $4.0 billion under a secured term loan facility (“Incremental Term Loan Facility”) with Deutsche Telekom to refinance $1.98 billion of outstanding secured term loans under its Term Loan Credit Agreement dated November 9, 2015, with the remaining net proceeds from the transaction intended to be used to redeem callable high yield debt. The loans under the Incremental Term Loan Facility were drawn in two tranches on January 31, 2017 (i) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.00% and will mature on November 9, 2022 and (ii) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.25% and will mature on January 31, 2024. The Incremental Term Loan Facility increases Deutsche Telekom’s incremental term loan commitment provided to T-Mobile USA under that certain First Incremental Facility Amendment dated as of December 29, 2016 from $660 million to $2.0 billion and provides to T-Mobile USA an additional $2.0 billion incremental term loan commitment. See Note 14 – Subsequent Events for further information.

In addition to the new debt issued, and purchase commitments with Deutsche Telekom, the supplemental indentures governing the Senior Reset Notes to affiliates provided for the adjustment of the interest rates on such Notes at various reset dates to rates determined in accordance with the applicable supplemental indenture.  In April 2016 , the interest rate on the $600 million of Senior Reset Notes to affiliates due 2023 was adjusted from 5.950% to 9.332% .

Capital Leases

Capital lease agreements relate to network and IT equipment with varying expiration terms through 2030 . Future minimum payments required under capital leases, including interest, over their remaining terms are summarized below:
(in millions)
Future Minimum Payments
Year Ending December 31,
 
2017
$
390

2018
354

2019
315

2020
200

2021
150

Thereafter
214

Total
$
1,623

Interest included
$
198



73


Financing Arrangements

We maintain a handset financing arrangement with Deutsche Bank AG (“Deutsche Bank”), which allows for up to $108 million in borrowings.  Under the handset financing arrangement, we can effectively extend payment terms for invoices payable to certain handset vendors.  The interest rate on the handset financing arrangement is determined based on LIBOR plus a specified margin per the arrangement.  Obligations under the handset financing arrangement are included in Short-term debt in our Consolidated Balance Sheets .  In 2016 and 2015 , we utilized and repaid $100 million under the financing arrangement. As of December 31, 2016 and 2015 , there was no outstanding balance.

We maintain vendor financing arrangements with our primary network equipment suppliers. Under the respective agreements, we can obtain extended financing terms. The interest rate on the vendor financing arrangements is determined based on the difference between LIBOR and a specified margin per the agreements. Obligations under the vendor financing arrangements are included in Short-term debt in our Consolidated Balance Sheets . As of December 31, 2016 and 2015 , there was no outstanding balance.

Revolving Credit Facility and Standby Letters of Credit

We had an unsecured revolving credit facility with Deutsche Telekom which allowed for up to $500 million in borrowings. In December 2016, we terminated our $500 million unsecured revolving credit facility with Deutsche Telekom. As of December 31, 2016 , there were no outstanding borrowings outstanding under this facility.

In December 2016, T-Mobile USA entered into a $2.5 billion revolving credit facility with Deutsche Telekom which comprised of (i) a three-year $1.0 billion unsecured revolving credit agreement and (ii) a three-year $1.5 billion secured revolving credit agreement. The applicable margin for the Unsecured Revolving Credit Facility ranges from 2.00% to 3.25% per annum for Eurodollar Rate loans. The applicable margin for the Secured Revolving Credit Facility ranges from 1.00% to 1.75% per annum for Eurodollar Rate loans. As of December 31, 2016 , there were no outstanding borrowings under the revolving credit facility.

For the purposes of securing our obligations to provide handset insurance services, we maintain an agreement for standby letters of credit with JP Morgan Chase Bank, N.A. (“JP Morgan Chase”). For purposes of securing our general purpose obligations, we maintain a letter of credit reimbursement agreement with Deutsche Bank.

The following table summarizes the outstanding standby letters of credit under each agreement:
(in millions)
December 31,
2016
 
December 31,
2015
JP Morgan Chase
$
20

 
$
36

Deutsche Bank
54

 
54

Total outstanding balance
$
74

 
$
90


Note 8 – Tower Obligations

In 2012, we conveyed to Crown Castle International Corp. (“CCI”) the exclusive right to manage and operate approximately 7,100 T-Mobile-owned wireless communication tower sites (“CCI Tower Sites”) in exchange for net proceeds of $2.5 billion (“2012 Tower Transaction”). Rights to approximately 6,200 of the tower sites were transferred to CCI via a Master Prepaid Lease with site lease terms ranging from 23 to 37 years (“CCI Lease Sites”), while the remaining tower sites were sold to CCI (“CCI Sales Sites”). CCI has fixed-price purchase options for these towers totaling approximately $2.0 billion , based on the estimated fair market value at the end of the lease term. We lease back space at certain tower sites for an initial term of ten years , followed by optional renewals at customary terms.

In 2015, we conveyed to Phoenix Tower International (“PTI”) the exclusive right to manage and operate approximately 600 T-Mobile-owned wireless communication tower sites (“PTI Tower Sites”) in exchange for net proceeds of approximately $140 million (“2015 Tower Transaction”). As of December 31, 2016 , rights to approximately 200 of the tower sites remain operated by PTI under a management agreement (“PTI Managed Sites”). We lease back space at certain tower sites for an initial term of ten years , followed by optional renewals at customary terms.

Assets and liabilities associated with the operation of certain of the tower sites were transferred to SPEs. Assets included ground lease agreements or deeds for the land on which the towers are situated, the towers themselves and existing subleasing agreements with other mobile network operator tenants, who lease space at the tower sites. Liabilities included the obligation

74


to pay ground lease rentals, property taxes and other executory costs. Upon closing of the 2012 Tower Transaction, CCI acquired all of the equity interests in the SPEs containing CCI Sales Sites and an option to acquire the CCI Lease Sites at the end of their respective lease terms and entered into a master lease agreement under which we agreed to lease back space at certain of the tower sites. Upon closing of the 2015 Tower Transaction, PTI acquired all of the equity interests in the SPEs containing PTI Sales Sites and entered into a master lease agreement under which we agreed to lease back space at certain of the tower sites.

We determined the SPEs containing the CCI Lease Sites (“Lease Site SPEs”) are VIEs as the Company's equity investment lacks the power to direct the activities that most significantly impact the economic performance of the VIEs. These activities include managing tenants and underlying ground leases, performing repair and maintenance on the towers, the obligation to absorb expected losses and the right to receive the expected future residual returns from the purchase option to acquire the CCI Lease Sites. As we determined that we are not the primary beneficiary and do not have a controlling financial interest in the Lease Site SPEs, the results of the Lease Site SPEs are not consolidated into our consolidated financial statements.
  
Due to our continuing involvement with the tower sites, we determined that we were precluded from applying sale-leaseback accounting. We recorded long-term financial obligations in the amount of the net proceeds received and recognized interest on the tower obligations at a rate of approximately 8% for the 2012 Tower Transaction and 3% for the 2015 Tower Transaction using the effective interest method. The tower obligations are increased by interest expense and amortized through contractual leaseback payments made by us to CCI or PTI and through estimated future net cash flows generated and retained by CCI or PTI from operation of the tower sites. Our historical tower site asset costs continue to be reported in Property and equipment, net in our Consolidated Balance Sheets and are depreciated.

The following table summarizes the impacts to the Consolidated Balance Sheets :
(in millions)
December 31,
2016
 
December 31,
2015
Property and equipment, net
$
485

 
$
601

Tower obligations
2,621

 
2,658


Future minimum payments related to the tower obligations are summarized below:
(in millions)
Future Minimum Payments
Year Ending December 31,
 
2017
$
184

2018
184

2019
184

2020
185

2021
185

Thereafter
1,164

Total
$
2,086


We are contingently liable for future ground lease payments through the remaining term of the CCI Lease Sites. These contingent obligations are not included in the above table as any amount due is contractually owed by CCI based on the subleasing arrangement. See Note 12 – Commitments and Contingencies for further information.

Note 9 – Employee Compensation and Benefit Plans

Under our 2013 Omnibus Incentive Plan (the “Incentive Plan”), we are authorized to issue up to 63 million shares of our common stock. Under the Incentive Plan, we can grant stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), and performance awards to eligible employees, consultants, advisors and non-employee directors. As of December 31, 2016 , there were 22 million shares of common stock available for future grants under the Incentive Plan.

We grant RSUs to eligible employees and certain non-employee directors and performance-based restricted stock units (“PRSUs”) to eligible key executives. RSUs entitle the grantee to receive shares of our common stock at the end of a vesting period of generally up to 3 years , subject to continued service through the applicable vesting date. PRSUs entitle the holder to receive shares of our common stock at the end of a vesting period of generally up to 3 years if the applicable performance goals are achieved and generally subject to continued employment through the vesting period. The number of shares ultimately

75


received by the holder of PRSUs is dependent on our business performance against the specified performance goal(s) over a pre-established performance period. We also maintain an employee stock purchase plan (“ESPP”), under which eligible employees can purchase our common stock at a discounted price.

Stock-based compensation expense and related income tax benefits were as follows:
(in millions, except shares, per share and contractual life amounts)
December 31,
2016
 
December 31,
2015
 
December 31,
2014
Stock-based compensation expense
$
235

 
$
201

 
$
196

Income tax benefit related to stock-based compensation
80

 
71

 
73

Realized excess tax benefit

 
79

 
34

Weighted average fair value per stock award granted
45.07

 
35.56

 
28.52

Unrecognized compensation expense
389

 
327

 
271

Weighted average period to be recognized (years)
2.0

 
2.0

 
1.9

Fair value of stock awards vested
354

 
445

 
209


Stock Awards

RSU and PRSU Awards

The following activity occurred under the RSU and PRSU awards:
(in millions, except shares, per share and contractual life amounts)
Number of Units
 
Weighted Average Grant Date Fair Value
 
Weighted Average Remaining Contractual Term (Years)
 
Aggregate Intrinsic Value
Nonvested, December 31, 2015
16,334,271

 
$
29.95

 
1.2
 
$
639

Granted
8,431,980

 
45.07

 
 
 
 
Vested
(7,712,463
)
 
28.33

 
 
 
 
Forfeited
(1,338,397
)
 
34.42

 
 
 
 
Nonvested, December 31, 2016
15,715,391

 
$
37.93

 
1.1
 
$
904


Payment of the underlying shares in connection with the vesting of stock awards generally triggers a tax obligation for the employee, which is required to be remitted to the relevant tax authorities. We have agreed to withhold stock otherwise issuable under the award to cover certain of these tax obligations, with the net shares issued to the employee accounted for as outstanding common stock. We withheld 2,605,807 and 4,176,464 shares of stock to cover tax obligations associated with the payment of shares upon vesting of stock awards and remitted cash of  $121 million and $156 million to the appropriate tax authorities for the years ended December 31, 2016 and 2015 , respectively.

Employee Stock Purchase Plan

Our ESPP allows eligible employees to contribute up to 15% of their eligible earnings toward the semi-annual purchase of our common stock at a discounted price, subject to an annual maximum dollar amount. Employees can purchase stock at a 15% discount applied to the closing stock price on the first or last day of the six month offering period, whichever price is lower. The number of shares issued under our ESPP was 1,905,534 and 761,085 for the years ended December 31, 2016 and 2015 , respectively.

Stock Options

Prior to the business combination, MetroPCS had established the MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan, the Amended and Restated MetroPCS Communications, Inc. 2004 Equity Incentive Compensation Plan and the Second Amended and Restated 1995 Stock Option Plan (“Predecessor Plans”). Following stockholder approval of the Incentive Plan, no new awards have been or may be granted under the Predecessor Plans.


76


The following activity occurred under the Predecessor Plans:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (Years)
Outstanding and exercisable, December 31, 2015
1,824,354

 
$
30.50

 
2.7
Exercised
(982,904
)
 
29.34

 
 
Expired
(7,519
)
 
44.21

 
 
Outstanding and exercisable, December 31, 2016
833,931

 
$
31.75

 
2.3

Stock options exercised under the Predecessor Plans generated proceeds of approximately $29 million and $47 million for the years ended December 31, 2016 and 2015 , respectively. 

Employee Retirement Savings Plan

We sponsor a retirement savings plan for the majority of our employees under section 401(k) of the Internal Revenue Code and similar plans. The plans allow employees to contribute a portion of their pretax income in accordance with specified guidelines. The plans provide that we match a percentage of employee contributions up to certain limits. Employer matching contributions were $83 million , $73 million and $66 million for the years ended December 31, 2016 , 2015 and 2014 , respectively.

Legacy Long Term Incentive Plan

Prior to the business combination with MetroPCS Communications, Inc., we maintained a performance-based Long Term Incentive Plan (“LTIP”) which aligned to our long-term business strategy. As of December 31, 2016 , there were no LTIP awards outstanding and no new awards are expected to be granted under the LTIP.

Compensation expense reported within operating expenses related to our LTIP and payments to participants related to our LTIP were as follows:
(in millions)
December 31,
2016
 
December 31,
2015
 
December 31,
2014
Compensation expense
$

 
$
27

 
$
44

Payments
52

 
57

 
60


Note 10 – Income Taxes

Our sources of Income before income taxes were as follows:
 
Year Ended December 31,
(in millions)
2016
 
2015
 
2014
U.S.
$
2,286

 
$
898

 
$
347

Puerto Rico
41

 
80

 
66

Income before income taxes
$
2,327

 
$
978

 
$
413



77


Income tax expense is summarized as follows:
 
Year Ended December 31,
(in millions)
2016
 
2015
 
2014
Current tax expense (benefit)
 
 
 
 
 
Federal
$
(66
)
 
$
(30
)
 
$

State
29

 
2

 
6

Puerto Rico
(10
)
 
17

 
38

Total current tax expense (benefit)
(47
)
 
(11
)
 
44

Deferred tax expense (benefit)
 
 
 
 
 
Federal
804

 
281

 
79

State
96

 
(37
)
 
40

Puerto Rico
14

 
12

 
3

Total deferred tax expense
914

 
256

 
122

Total income tax expense
$
867

 
$
245

 
$
166


The reconciliation between the U.S. federal statutory income tax rate and our effective income tax rate is as follows:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Federal statutory income tax rate
35.0
 %
 
35.0
 %
 
35.0
 %
State taxes, net of federal benefit
4.0

 
(1.1
)
 
(8.8
)
Puerto Rico taxes, net of federal benefit

 
3.3

 
5.0

Change in valuation allowance
1.0

 
(3.2
)
 
18.8

Permanent differences
0.6

 
1.6

 
1.4

Federal tax credits, net of reserves
(0.5
)
 
(9.5
)
 
(10.6
)
Equity-based compensation
(2.2
)
 

 

Other, net
(0.6
)
 
(1.0
)
 
(0.6
)
Effective income tax rate
37.3
 %
 
25.1
 %
 
40.2
 %

Significant components of deferred income tax assets and liabilities, tax effected, are as follows:
(in millions)
December 31,
2016
 
December 31,
2015
Deferred tax assets
 
 
 
Loss carryforwards
$
1,442

 
$
1,997

Deferred rents
1,153

 
1,136

Reserves and accruals
1,058

 
928

Federal and state tax credits
284

 
349

Debt fair market value adjustment
83

 
97

Other
430

 
317

Deferred tax assets, gross
4,450

 
4,824

Valuation allowance
(573
)
 
(583
)
Deferred tax assets, net
3,877

 
4,241

Deferred tax liabilities
 
 
 
Spectrum licenses
6,952

 
6,174

Property and equipment
1,732

 
1,950

Other intangible assets
119

 
178

Other
12

 

Total deferred tax liabilities
8,815

 
8,302

Net deferred tax liabilities
$
4,938

 
$
4,061

 
 
 
 
Classified on the balance sheet as:
 
 
 
Deferred tax liabilities
$
4,938

 
$
4,061



78


As of December 31, 2016 , we have net operating loss (“NOL”) carryforwards, tax effected, of $1.1 billion for federal income tax purposes and $689 million for state income tax purposes, expiring through 2036.  As of December 31, 2016 , our federal and state NOL carryforwards for financial reporting purposes were approximately $204 million and $167 million , respectively, tax effected, less than our NOL carryforwards for federal and state income tax purposes, due to unrecognized tax benefits of the same amount.

As of December 31, 2016 , we have available Alternative Minimum Tax credit carryforwards of $89 million , which may be used to reduce regular federal income taxes and have no expiration. We also have research and development and foreign tax credit carryforwards of $174 million for federal income tax purposes, which begin to expire in 2018.

As of December 31, 2016 and 2015 , our valuation allowance was $573 million and $583 million , respectively. The change in the valuation allowance of $10 million is primarily related to the adoption of ASU 2016-09 and the related release of a $33 million valuation allowance on stock option deductions included in NOL carryforwards, partially offset by 2016 activity related to state deferred tax assets for which a valuation allowance exists. Based on recent earnings in certain jurisdictions, sufficient positive evidence may exist within the next twelve months such that we may release a portion of our valuation allowance.
  
We file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in Puerto Rico.  We are currently under examination by various states.  Management does not believe the resolution of any of the audits will result in a material change to our financial condition, results of operations or cash flows.  The IRS has concluded its audits of our federal tax returns through the 2013 tax year, however, NOL carryforwards for certain audited periods remain open for examination. We are generally closed to U.S. federal, state and Puerto Rico examination for years prior to 1998.

A reconciliation of the beginning and ending amount of unrecognized tax benefits were as follows:
 
Year Ended December 31,
(in millions)
2016
 
2015
 
2014
Unrecognized tax benefits, beginning of year
$
411

 
$
388

 
$
178

Gross decreases to tax positions in prior periods
(5
)
 
(112
)
 
(52
)
Gross increases to current period tax positions
4

 
135

 
262

Unrecognized tax benefits, end of year
$
410

 
$
411

 
$
388


As of December 31, 2016 and 2015 , we had $168 million and $163 million , respectively, in unrecognized tax benefits that, if recognized, would affect our annual effective tax rate. Penalties and interest on income tax assessments are included in Selling, general and administrative expenses and Interest expense , respectively, in our Consolidated Statements of Comprehensive Income . The accrued interest and penalties associated with unrecognized tax benefits are insignificant.


79


Note 11 – Earnings Per Share

The computation of basic and diluted earnings per share was as follows:
 
Year Ended December 31,
(in millions, except shares and per share amounts)
2016
 
2015
 
2014
Net income
$
1,460

 
$
733

 
$
247

Less: Dividends on mandatory convertible preferred stock
(55
)
 
(55
)
 

Net income attributable to common stockholders - basic and diluted
$
1,405

 
$
678

 
$
247

 
 
 
 
 
 
Weighted average shares outstanding - basic
822,470,275

 
812,994,028

 
805,284,712

Effect of dilutive securities:
 
 
 
 
 
Outstanding stock options and unvested stock awards
10,584,270

 
9,623,910

 
8,893,887

Mandatory convertible preferred stock

 

 
1,743,659

Weighted average shares outstanding - diluted
833,054,545

 
822,617,938

 
815,922,258

 
 
 
 
 
 
Earnings per share - basic
$
1.71

 
$
0.83

 
$
0.31

Earnings per share - diluted
$
1.69

 
$
0.82

 
$
0.30

 
 
 
 
 
 
Potentially dilutive securities:
 
 
 
 
 
Outstanding stock options and unvested stock awards
3,528,683

 
4,842,370

 
1,426,331

Mandatory convertible preferred stock
32,237,266

 
32,237,266

 


Potentially dilutive securities were not included in the computation of diluted earnings per share if to do so would have been anti-dilutive.

Note 12 – Commitments and Contingencies

Commitments

Operating Leases and Purchase Commitments

Future minimum payments for non-cancelable operating leases and purchase commitments are summarized below:
(in millions)
Operating Leases
 
Purchase Commitments
Year Ending December 31,
 
 
 
2017
$
2,417

 
$
2,011

2018
2,118

 
977

2019
1,832

 
841

2020
1,511

 
704

2021
1,102

 
626

Thereafter
2,188

 
960

Total
$
11,168

 
$
6,119


Operating Leases

We have operating leases for cell sites, switch sites, retail stores and office facilities with contractual terms expiring through 2026 .

The majority of cell site leases have an initial non-cancelable term of five years to ten years with several renewal options. Historically, our assessment of cell site lease terms included renewal options on certain cell site leases which were reasonably assured of exercise and we had included such renewal options in the future minimum lease payments presented in the Operating Lease and Purchase Commitments table, above. As of December 31, 2016, we have updated the future minimum lease payments for all cell site leases presented above to include only payments due for the initial non-cancelable lease term as they represent the payments which we cannot avoid at our option and also correspond to our lease term assessment for new leases. This update had the effect of reducing our contractual operating lease commitments included in the table above by $4.6

80


billion as of December 31, 2016 .

In addition, we have operating leases for dedicated transportation lines with varying expiration terms through 2026 .

As of December 31, 2016 , we were contingently liable for future ground lease payments related to the tower obligations. These contingent obligations are not included in the above table as the amounts due are contractually owed by CCI based on the subleasing arrangement. See Note 8 – Tower Obligations for further information.

Total rent expense under operating leases, including dedicated transportation lines, was $2.8 billion , $2.8 billion and $3.0 billion for the years ended December 31, 2016 , 2015 and 2014 , respectively, and is classified as Cost of services and Selling, general and administrative in our Consolidated Statements of Comprehensive Income .

Purchase Commitments

We have commitments for non-dedicated transportation lines with varying expiration terms through 2028 . In addition, we have commitments to purchase spectrum licenses, handsets, network services, equipment, software, marketing sponsorship agreements and other items in the ordinary course of business, with various terms through 2028 . These amounts are not reflective of our entire anticipated purchases under the related agreements, but are determined based on the non-cancelable quantities or termination amounts to which we are contractually obligated.

Related-Party Commitments

In 2016 , T-Mobile USA entered into three purchase agreements with Deutsche Telekom under which T-Mobile USA may, at its option, issue and sell to Deutsche Telekom certain Senior Notes. The purchase agreements were amended in October 2016. See Note 7 – Debt for further information.

In January 2017, T-Mobile USA borrowed $4.0 billion under a secured term loan facility (“Incremental Term Loan Facility”) with Deutsche Telekom to refinance $1.98 billion of outstanding secured term loans under its Term Loan Credit Agreement dated November 9, 2015, with the remaining net proceeds from the transaction intended to be used to redeem callable high yield debt. The loans under the Incremental Term Loan Facility were drawn in two tranches on January 31, 2017 (i) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.00% and will mature on November 9, 2022 and (ii) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.25% and will mature on January 31, 2024. The Incremental Term Loan Facility increases Deutsche Telekom’s incremental term loan commitment provided to T-Mobile USA under that certain First Incremental Facility Amendment dated as of December 29, 2016 from $660 million to $2.0 billion and provides to T-Mobile USA an additional $2.0 billion incremental term loan commitment. See Note 14 – Subsequent Events for further information.

In December 2016, T-Mobile USA also entered into a $2.5 billion revolving credit facility with Deutsche Telekom which comprised of (i) a three-year $1.0 billion senior unsecured revolving credit agreement and (ii) a three-year $1.5 billion senior secured revolving credit agreement. As of December 31, 2016, there were no outstanding borrowings under the revolving credit facility. See Note 7 – Debt for further information.

Contingencies and Litigation

We are involved in various lawsuits, claims, government agency investigations and enforcement actions, and other proceedings (“Litigation Matters”) that arise in the ordinary course of business, which include numerous court actions alleging that we are infringing various patents. Virtually all of the patent infringement cases are brought by non-practicing entities and effectively seek only monetary damages, although they occasionally seek injunctive relief as well. The Litigation Matters described above have progressed to various stages and some of them may proceed to trial, arbitration, hearing or other adjudication that could include an award of monetary or injunctive relief in the coming 12 months, if they are not otherwise resolved. We have established an accrual with respect to certain of these matters, where appropriate, which is reflected in the consolidated financial statements but that we do not consider, individually or in the aggregate, material. An accrual is established when we believe it is both probable that a loss has been incurred and an amount can be reasonably estimated. For other matters, where we have not determined that a loss is probable or because the amount of loss cannot be reasonably estimated, we have not recorded an accrual due to various factors typical in contested proceedings, including but not limited to: uncertainty concerning legal theories and their resolution by courts or regulators; uncertain damage theories and demands; and a less than fully developed factual record. While we do not expect that the ultimate resolution of these proceedings, individually or in the aggregate will have a material adverse effect on our financial position, an unfavorable outcome of some or all of these proceedings could have a material adverse impact on results of operations or cash flows for a particular period. This

81


assessment is based on our current understanding of relevant facts and circumstances. As such, our view of these matters is subject to inherent uncertainties and may change in the future.

Note 13 – Additional Financial Information

Supplemental Consolidated Balance Sheets Information

Allowances and Imputed Discount

The following table summarizes the changes in allowances and unamortized imputed discount related to our current accounts receivables and EIP receivables:
(in millions)
2016
 
2015
 
2014
Allowances, beginning of year
$
264

 
$
199

 
$
169

Bad debt expense
477

 
547

 
444

Write-offs, net of recoveries
(518
)
 
(482
)
 
(414
)
Allowances, end of year
$
223

 
$
264

 
$
199

 
 
 
 
 
 
Imputed discount, beginning of year
$
159

 
$
271

 
$
212

Additions
362

 
310

 
380

Interest income
(248
)
 
(414
)
 
(355
)
Cancellations and other
(47
)
 
(78
)
 
(92
)
Impacts from sales of EIP receivables
(152
)
 
(55
)
 

Transfer from long-term
100

 
125

 
126

Imputed discount, end of year
$
174

 
$
159

 
$
271


The following table summarizes the changes in unamortized imputed discount related to our long-term EIP receivables:
(in millions)
2016
 
2015
 
2014
Imputed discount, beginning of year
$
26

 
$
61

 
$
64

Additions
134

 
111

 
141

Cancellations and other
(15
)
 
(13
)
 
(18
)
Impacts from sales of EIP receivables
(24
)
 
(8
)
 

Transfer to current
(100
)
 
(125
)
 
(126
)
Imputed discount, end of year
$
21

 
$
26

 
$
61


See Note 3 – Sales of Certain Receivables on sales of EIP receivables and Note 2 – Equipment Installment Plan Receivables on EIP receivables and related unamortized imputed discount and allowance for credit losses for further information.

Accounts Payable and Accrued Liabilities

Accounts payable and accrued liabilities are summarized as follows:
(in millions)
December 31,
2016
 
December 31,
2015
Accounts payable
$
5,163

 
$
6,137

Payroll and related benefits
559

 
521

Property and other taxes, including payroll
525

 
494

Interest
423

 
371

Commissions
159

 
190

Network decommissioning
101

 
117

Toll and interconnect
85

 
68

Advertising
44

 
77

Other
93

 
109

Accounts payable and accrued liabilities
$
7,152

 
$
8,084



82


Book overdrafts included in accounts payable and accrued liabilities were $356 million and $501 million as of December 31, 2016 and 2015 , respectively.

Other

In June 2016, we made a refundable deposit of $2.2 billion to a third party in connection with a potential asset purchase. The deposit is included in Asset purchase deposit in our Consolidated Balance Sheets .

During the quarter ended and subsequent to September 30, 2016, a handset Original Equipment Manufacturer (“OEM”) announced recalls on certain of its smartphone devices. As a result, we recorded no revenue associated with the device sales to customers and impaired the devices to their net realizable value. The OEM has agreed to reimburse T-Mobile, as such, we have recorded an amount due from the OEM as an offset to the loss recorded in Cost of equipment sales in our Consolidated Statements of Comprehensive Income and a reduction to Accounts payable and accrued liabilities in our Consolidated Balance Sheets .

Supplemental Consolidated Statements of Comprehensive Income Information

Related Party Transactions

We have related party transactions associated with Deutsche Telekom or its affiliates in the ordinary course of business, which are included in the consolidated financial statements.

The following table summarizes the impact of significant transactions with Deutsche Telekom or its affiliates included in operating expenses in the Consolidated Statements of Comprehensive Income :
 
Year Ended December 31,
(in millions)
2016
 
2015
 
2014
Discount related to roaming expenses
$
(15
)
 
$
(21
)
 
$
(61
)
Fees incurred for use of the T-Mobile brand
74

 
65

 
60

Expenses for telecommunications and IT services
25

 
23

 
24

International long distance agreement
60

 

 


We have an agreement with Deutsche Telekom for the reimbursement of certain administrative expenses, which were $11 million and $2 million for the years ended December 31, 2016 and 2015 , respectively. There were no reimbursements for the year ended December 31, 2014 .

Supplemental Consolidated Statement of Stockholders’ Equity Information

Preferred Stock

In 2014 , we completed a public offering of 20 million shares of mandatory convertible preferred stock for net proceeds of $982 million . Dividends on the preferred stock are payable on a cumulative basis when and if declared by our board of directors at an annual rate of 5.5% . The dividends may be paid in cash, shares of common stock, subject to certain limitations, or any combination of cash and shares of common stock.

Unless converted earlier, each share of preferred stock will convert automatically on December 15, 2017 into between 1.6119 and 1.9342 shares of common stock, subject to customary anti-dilution adjustments, depending on the applicable market value of the common stock. At any time, the preferred shares may be converted, in whole or in part, at the minimum conversion rate of 1.6119 shares of common stock, except during a fundamental change conversion period. In addition, holders may be entitled to shares based on the amount of accumulated and unpaid dividends. If certain fundamental changes involving the Company occur, the preferred stock may be converted into common shares at the applicable conversion rate, subject to certain anti-dilution adjustments, and holders will also be entitled to a make-whole amount. The preferred stock ranks senior with respect to liquidation preference and dividend rights to common stock. In the event of any voluntary or involuntary liquidation, winding-up or dissolution of the Company, each holder of preferred stock will be entitled to receive a liquidation preference in the amount of $50 per share, plus an amount equal to accumulated and unpaid dividends, after satisfaction of liabilities to our creditors and before any distribution or payment is made to any holders of common stock. The preferred stock is not redeemable.


83


Note 14 – Subsequent Events

In January 2017, we delivered a notice of redemption on $1.0 billion aggregate principal amount of our 6.625% Senior Notes due 2020 .  The notes were redeemed on February 10, 2017 at a redemption price equal to 102.208% of the principal amount of the notes (plus accrued and unpaid interest thereon).

In January 2017, T-Mobile USA borrowed $4.0 billion under a secured term loan facility (“Incremental Term Loan Facility”) with Deutsche Telekom to refinance $1.98 billion of outstanding secured term loans under its Term Loan Credit Agreement dated November 9, 2015, with the remaining net proceeds from the transaction intended to be used to redeem callable high yield debt. The loans under the Incremental Term Loan Facility were drawn in two tranches on January 31, 2017 (i) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.00% and will mature on November 9, 2022 and (ii) $2.0 billion of which will bear interest at a rate equal to a per annum rate of LIBOR plus a margin of 2.25% and will mature on January 31, 2024. The Incremental Term Loan Facility increases Deutsche Telekom’s incremental term loan commitment provided to T-Mobile USA under that certain First Incremental Facility Amendment dated as of December 29, 2016 from $660 million to $2.0 billion and provides to T-Mobile USA an additional $2.0 billion incremental term loan commitment.

In February 2017, we delivered a notice of redemption on $500 million aggregate principal amount of our 5.250% Senior Notes due 2018 .  The notes will be redeemed on March 6, 2017 at a redemption price equal to 101.313% of the principal amount of the notes (plus accrued and unpaid interest thereon).

Note 15 – Guarantor Financial Information

Pursuant to the applicable indentures and supplemental indentures, the long-term debt to affiliates and third parties, excluding Senior Secured Term Loans and capital leases, issued by T-Mobile USA (“Issuer”) is fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by T-Mobile (“Parent”) and certain of the Issuer’s 100% owned subsidiaries (“Guarantor Subsidiaries”).

In April 2016 , T-Mobile USA and certain of its affiliates, as guarantors, issued $1.0 billion of public 6.000% Senior Notes due 2024.

The guarantees of the Guarantor Subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. The indentures governing the long-term debt contain covenants that, among other things, limit the ability of the Issuer and the Guarantor Subsidiaries to: incur more debt; pay dividends and make distributions; make certain investments; repurchase stock; create liens or other encumbrances; enter into transactions with affiliates; enter into transactions that restrict dividends or distributions from subsidiaries; and merge, consolidate, or sell, or otherwise dispose of, substantially all of their assets. Certain provisions of each of the indentures and the supplemental indentures relating to the long-term debt restrict the ability of the Issuer to loan funds or make payments to Parent. However, the Issuer and Guarantor Subsidiaries are allowed to make certain permitted payments to the Parent under the terms of the indentures and the supplemental indentures.

Presented below is the condensed consolidating financial information as of December 31, 2016 and 2015 and for the years ended December 31, 2016 , 2015 and 2014 .


84


Condensed Consolidating Balance Sheet Information
December 31, 2016
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
358

 
$
2,733

 
$
2,342

 
$
67

 
$

 
$
5,500

Accounts receivable, net

 

 
1,675

 
221

 

 
1,896

Equipment installment plan receivables, net

 

 
1,930

 

 

 
1,930

Accounts receivable from affiliates

 

 
40

 

 

 
40

Inventories

 

 
1,111

 

 

 
1,111

Asset purchase deposit

 

 
2,203

 

 

 
2,203

Other current assets

 

 
972

 
565

 

 
1,537

Total current assets
358

 
2,733

 
10,273

 
853

 

 
14,217

Property and equipment, net (1)

 

 
20,568

 
375

 

 
20,943

Goodwill

 

 
1,683

 

 

 
1,683

Spectrum licenses

 

 
27,014

 

 

 
27,014

Other intangible assets, net

 

 
376

 

 

 
376

Investments in subsidiaries, net
17,682

 
35,095

 

 

 
(52,777
)
 

Intercompany receivables
196

 
6,826

 

 

 
(7,022
)
 

Equipment installment plan receivables due after one year, net

 

 
984

 

 

 
984

Other assets

 
7

 
600

 
262

 
(195
)
 
674

Total assets
$
18,236

 
$
44,661

 
$
61,498

 
$
1,490

 
$
(59,994
)
 
$
65,891

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$

 
$
423

 
$
6,474

 
$
255

 
$

 
$
7,152

Payables to affiliates

 
79

 
46

 

 

 
125

Short-term debt

 
20

 
334

 

 

 
354

Deferred revenue

 

 
986

 

 

 
986

Other current liabilities

 

 
258

 
147

 

 
405

Total current liabilities

 
522

 
8,098

 
402

 

 
9,022

Long-term debt

 
20,741

 
1,091

 

 

 
21,832

Long-term debt to affiliates

 
5,600

 

 

 

 
5,600

Tower obligations (1)

 

 
400

 
2,221

 

 
2,621

Deferred tax liabilities

 

 
5,133

 

 
(195
)
 
4,938

Deferred rent expense

 

 
2,616

 

 

 
2,616

Negative carrying value of subsidiaries, net

 

 
568

 

 
(568
)
 

Intercompany payables

 

 
6,785

 
237

 
(7,022
)
 

Other long-term liabilities

 
116

 
906

 
4

 

 
1,026

 Total long-term liabilities

 
26,457

 
17,499

 
2,462

 
(7,785
)
 
38,633

Total stockholders' equity (deficit)
18,236

 
17,682

 
35,901

 
(1,374
)
 
(52,209
)
 
18,236

Total liabilities and stockholders' equity
$
18,236

 
$
44,661

 
$
61,498

 
$
1,490

 
$
(59,994
)
 
$
65,891


(1)
Assets and liabilities for Non-Guarantor Subsidiaries are primarily included in VIEs related to the 2012 Tower Transaction. See Note 8 – Tower Obligations for further information.



85


Condensed Consolidating Balance Sheet Information
December 31, 2015
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
378

 
$
1,767

 
$
2,364

 
$
73

 
$

 
$
4,582

Short-term investments

 
1,999

 
999

 

 

 
2,998

Accounts receivable, net

 

 
1,574

 
214

 

 
1,788

Equipment installment plan receivables, net

 

 
2,378

 

 

 
2,378

Accounts receivable from affiliates

 

 
36

 

 

 
36

Inventories

 

 
1,295

 

 

 
1,295

Other current assets

 

 
1,413

 
400

 

 
1,813

Total current assets
378

 
3,766

 
10,059

 
687

 

 
14,890

Property and equipment, net (1)

 

 
19,546

 
454

 

 
20,000

Goodwill

 

 
1,683

 

 

 
1,683

Spectrum licenses

 

 
23,955

 

 

 
23,955

Other intangible assets, net

 

 
594

 

 

 
594

Investments in subsidiaries, net
16,184

 
32,280

 

 

 
(48,464
)
 

Intercompany receivables

 
6,130

 

 

 
(6,130
)
 

Equipment installment plan receivables due after one year, net

 

 
847

 

 

 
847

Other assets

 
5

 
387

 
219

 
(167
)
 
444

Total assets
$
16,562

 
$
42,181

 
$
57,071

 
$
1,360

 
$
(54,761
)
 
$
62,413

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$

 
$
368

 
$
7,496

 
$
220

 
$

 
$
8,084

Payables to affiliates

 
70

 
65

 

 

 
135

Short-term debt

 
20

 
162

 

 

 
182

Deferred revenue

 

 
717

 

 

 
717

Other current liabilities

 

 
327

 
83

 

 
410

Total current liabilities

 
458

 
8,767

 
303

 

 
9,528

Long-term debt

 
19,797

 
664

 

 

 
20,461

Long-term debt to affiliates

 
5,600

 

 

 

 
5,600

Tower obligations (1)

 

 
411

 
2,247

 

 
2,658

Deferred tax liabilities

 

 
4,228

 

 
(167
)
 
4,061

Deferred rent expense

 

 
2,481

 

 

 
2,481

Negative carrying value of subsidiaries, net

 

 
628

 

 
(628
)
 

Intercompany payables
5

 

 
5,959

 
166

 
(6,130
)
 

Other long-term liabilities

 
142

 
922

 
3

 

 
1,067

 Total long-term liabilities
5

 
25,539

 
15,293

 
2,416

 
(6,925
)
 
36,328

Total stockholders' equity (deficit)
16,557

 
16,184

 
33,011

 
(1,359
)
 
(47,836
)
 
16,557

Total liabilities and stockholders' equity
$
16,562

 
$
42,181

 
$
57,071

 
$
1,360

 
$
(54,761
)
 
$
62,413


(1)
Assets and liabilities for Non-Guarantor Subsidiaries are primarily included in VIEs related to the 2012 Tower Transaction. See Note 8 – Tower Obligations for further information.





86


Condensed Consolidating Statement of Comprehensive Income Information
Year Ended December 31, 2016
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$

 
$

 
$
26,613

 
$
2,023

 
$
(792
)
 
$
27,844

Equipment revenues

 

 
9,145

 

 
(418
)
 
8,727

Other revenues

 
3

 
491

 
195

 
(18
)
 
671

Total revenues

 
3

 
36,249

 
2,218

 
(1,228
)
 
37,242

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of services, exclusive of depreciation and amortization shown separately below

 

 
5,707

 
24

 

 
5,731

Cost of equipment sales

 

 
10,209

 
1,027

 
(417
)
 
10,819

Selling, general and administrative

 

 
11,321

 
868

 
(811
)
 
11,378

Depreciation and amortization

 

 
6,165

 
78

 

 
6,243

Cost of MetroPCS business combination

 

 
104

 

 

 
104

Gains on disposal of spectrum licenses

 

 
(835
)
 

 

 
(835
)
Total operating expenses

 

 
32,671

 
1,997

 
(1,228
)
 
33,440

Operating income

 
3

 
3,578

 
221

 

 
3,802

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
Interest expense

 
(1,147
)
 
(82
)
 
(189
)
 

 
(1,418
)
Interest expense to affiliates

 
(312
)
 

 

 

 
(312
)
Interest income

 
31

 
230

 

 

 
261

Other income (expense), net

 
2

 
(8
)
 

 

 
(6
)
Total other income (expense), net

 
(1,426
)
 
140

 
(189
)
 

 
(1,475
)
Income (loss) before income taxes

 
(1,423
)
 
3,718

 
32

 

 
2,327

Income tax expense

 

 
(857
)
 
(10
)
 

 
(867
)
Earnings (loss) of subsidiaries
1,460

 
2,883

 
(17
)
 

 
(4,326
)
 

Net income
1,460

 
1,460

 
2,844

 
22

 
(4,326
)
 
1,460

Dividends on preferred stock
(55
)
 

 

 

 

 
(55
)
Net income attributable to common stockholders
$
1,405

 
$
1,460

 
$
2,844

 
$
22

 
$
(4,326
)
 
$
1,405

 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
1,460

 
$
1,460

 
$
2,844

 
$
22

 
$
(4,326
)
 
$
1,460

Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax
2

 
2

 
2

 
2

 
(6
)
 
2

Total comprehensive income
$
1,462

 
$
1,462

 
$
2,846

 
$
24

 
$
(4,332
)
 
$
1,462



87


Condensed Consolidating Statement of Comprehensive Income Information
Year Ended December 31, 2015
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$

 
$

 
$
23,748

 
$
1,669

 
$
(596
)
 
$
24,821

Equipment revenues

 

 
7,148

 

 
(430
)
 
6,718

Other revenues

 
1

 
356

 
171

 
(14
)
 
514

Total revenues

 
1

 
31,252

 
1,840

 
(1,040
)
 
32,053

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of services, exclusive of depreciation and amortization shown separately below

 

 
5,530

 
24

 

 
5,554

Cost of equipment sales

 

 
9,055

 
720

 
(431
)
 
9,344

Selling, general and administrative

 

 
10,065

 
733

 
(609
)
 
10,189

Depreciation and amortization

 

 
4,605

 
83

 

 
4,688

Cost of MetroPCS business combination

 

 
376

 

 

 
376

Gains on disposal of spectrum licenses

 

 
(163
)
 

 

 
(163
)
Total operating expenses

 

 
29,468

 
1,560

 
(1,040
)
 
29,988

Operating income

 
1

 
1,784

 
280

 

 
2,065

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
Interest expense

 
(847
)
 
(50
)
 
(188
)
 

 
(1,085
)
Interest expense to affiliates

 
(411
)
 

 

 

 
(411
)
Interest income

 
2

 
418

 

 

 
420

Other expense, net

 
(10
)
 

 
(1
)
 

 
(11
)
Total other income (expense), net

 
(1,266
)
 
368

 
(189
)
 

 
(1,087
)
Income (loss) before income taxes

 
(1,265
)
 
2,152

 
91

 

 
978

Income tax expense

 

 
(214
)
 
(31
)
 

 
(245
)
Earnings (loss) of subsidiaries
733

 
1,998

 
(48
)
 

 
(2,683
)
 

Net income
733

 
733

 
1,890

 
60

 
(2,683
)
 
733

Dividends on preferred stock
(55
)
 

 

 

 

 
(55
)
Net income attributable to common stockholders
$
678

 
$
733

 
$
1,890

 
$
60

 
$
(2,683
)
 
$
678

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
733

 
$
733

 
$
1,890

 
$
60

 
$
(2,683
)
 
$
733

Other comprehensive loss, net of tax
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss, net of tax
(2
)
 
(2
)
 
(2
)
 

 
4

 
(2
)
Total comprehensive income
$
731

 
$
731

 
$
1,888

 
$
60

 
$
(2,679
)
 
$
731



88


Condensed Consolidating Statement of Comprehensive Income Information
Year Ended December 31, 2014
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$

 
$

 
$
21,483

 
$
1,302

 
$
(410
)
 
$
22,375

Equipment revenues

 

 
7,319

 

 
(530
)
 
6,789

Other revenues

 

 
270

 
140

 
(10
)
 
400

Total revenues

 

 
29,072

 
1,442

 
(950
)
 
29,564

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of services, exclusive of depreciation and amortization shown separately below

 

 
5,767

 
21

 

 
5,788

Cost of equipment sales

 

 
9,491

 
702

 
(572
)
 
9,621

Selling, general and administrative

 

 
8,723

 
518

 
(378
)
 
8,863

Depreciation and amortization

 

 
4,330

 
82

 

 
4,412

Cost of MetroPCS business combination

 

 
299

 

 

 
299

Gains on disposal of spectrum licenses

 

 
(840
)
 

 

 
(840
)
Other, net

 

 
5

 

 

 
5

Total operating expenses

 

 
27,775

 
1,323

 
(950
)
 
28,148

Operating income

 

 
1,297

 
119

 

 
1,416

Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
Interest expense

 
(838
)
 
(55
)
 
(180
)
 

 
(1,073
)
Interest expense to affiliates

 
(278
)
 

 

 

 
(278
)
Interest income

 

 
359

 

 

 
359

Other income (expense), net

 
(15
)
 
4

 

 

 
(11
)
Total other income (expense), net

 
(1,131
)
 
308

 
(180
)
 

 
(1,003
)
Income (loss) before income taxes

 
(1,131
)
 
1,605

 
(61
)
 

 
413

Income tax (expense) benefit

 

 
(189
)
 
23

 

 
(166
)
Earnings (loss) of subsidiaries
247

 
1,278

 
(54
)
 

 
(1,471
)
 

Net income (loss)
$
247

 
$
147

 
$
1,362

 
$
(38
)
 
$
(1,471
)
 
$
247

Other comprehensive loss, net of tax
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss, net of tax
(2
)
 
(2
)
 
(2
)
 

 
4

 
(2
)
Total comprehensive income (loss)
$
245

 
$
145

 
$
1,360

 
$
(38
)
 
$
(1,467
)
 
$
245





89


Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2016
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
6

 
$
(2,031
)
 
$
8,166

 
$
104

 
$
(110
)
 
$
6,135

 
 
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 

 
(4,702
)
 

 

 
(4,702
)
Purchases of spectrum licenses and other intangible assets, including deposits

 

 
(3,968
)
 

 

 
(3,968
)
Sales of short-term investments

 
2,000

 
998

 

 

 
2,998

Other, net

 

 
(8
)
 

 

 
(8
)
Net cash provided by (used in) investing activities

 
2,000

 
(7,680
)
 

 

 
(5,680
)
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt

 
997

 

 

 

 
997

Repayments of capital lease obligations

 

 
(205
)
 

 

 
(205
)
Repayments of short-term debt for purchases of inventory, property and equipment, net

 

 
(150
)
 

 

 
(150
)
Repayments of long-term debt

 

 
(20
)
 

 

 
(20
)
Proceeds from exercise of stock options
29

 

 

 

 

 
29

Tax withholdings on share-based awards

 

 
(121
)
 

 

 
(121
)
Intercompany dividend paid

 

 

 
(110
)
 
110

 

Dividends on preferred stock
(55
)
 

 

 

 

 
(55
)
Other, net

 

 
(12
)
 

 

 
(12
)
Net cash (used in) provided by financing activities
(26
)
 
997

 
(508
)
 
(110
)
 
110

 
463

Change in cash and cash equivalents
(20
)
 
966

 
(22
)
 
(6
)
 

 
918

Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
378

 
1,767

 
2,364

 
73

 

 
4,582

End of period
$
358

 
$
2,733

 
$
2,342

 
$
67

 
$

 
$
5,500



90


Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2015
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(1
)
 
$
(4,504
)
 
$
9,940

 
$
154

 
$
(175
)
 
$
5,414

 
 
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 

 
(4,724
)
 

 

 
(4,724
)
Purchases of spectrum licenses and other intangible assets, including deposits

 

 
(1,935
)
 

 

 
(1,935
)
Purchases of short-term investments

 
(1,999
)
 
(998
)
 

 

 
(2,997
)
Investment in subsidiaries
(1,905
)
 

 

 

 
1,905

 

Other, net

 

 
96

 

 

 
96

Net cash used in investing activities
(1,905
)
 
(1,999
)
 
(7,561
)
 

 
1,905

 
(9,560
)
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from capital contribution

 
1,905

 

 

 
(1,905
)
 

Proceeds from issuance of long-term debt

 
3,979

 

 

 

 
3,979

Proceeds from tower obligations

 
140

 

 

 

 
140

Repayments of capital lease obligations

 

 
(57
)
 

 

 
(57
)
Repayments of short-term debt for purchases of inventory, property and equipment, net

 

 
(564
)
 

 

 
(564
)
Proceeds from exercise of stock options
47

 

 

 

 

 
47

Intercompany dividend paid

 

 

 
(175
)
 
175

 

Tax withholdings on share-based awards

 

 
(156
)
 

 

 
(156
)
Dividends on preferred stock
(41
)
 

 
(14
)
 

 

 
(55
)
Other, net

 

 
79

 

 

 
79

Net cash provided by (used in) financing activities
6

 
6,024

 
(712
)
 
(175
)
 
(1,730
)
 
3,413

Change in cash and cash equivalents
(1,900
)
 
(479
)
 
1,667

 
(21
)
 

 
(733
)
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
2,278

 
2,246

 
697

 
94

 

 
5,315

End of period
$
378

 
$
1,767

 
$
2,364

 
$
73

 
$

 
$
4,582




91


Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2014
(in millions)
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating and Eliminating Adjustments
 
Consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
9

 
$
(5,145
)
 
$
9,364

 
$
18

 
$
(100
)
 
$
4,146

 
 
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 

 
(4,317
)
 

 

 
(4,317
)
Purchases of spectrum licenses and other intangible assets, including deposits

 

 
(2,900
)
 

 

 
(2,900
)
Investment in subsidiaries
(1,700
)
 

 

 

 
1,700

 

Other, net

 

 
(29
)
 

 

 
(29
)
Net cash used in investing activities
(1,700
)
 

 
(7,246
)
 

 
1,700

 
(7,246
)
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
 
 
 
 
Proceeds from capital contribution

 
1,700

 

 

 
(1,700
)
 

Proceeds from issuance of long-term debt

 
2,993

 

 

 

 
2,993

Repayments of capital lease obligations

 

 
(19
)
 

 

 
(19
)
Repayments of short-term debt for purchases of inventory, property and equipment, net

 

 
(418
)
 

 

 
(418
)
Repayments of long-term debt

 

 
(1,000
)
 

 

 
(1,000
)
Proceeds from exercise of stock options
27

 

 

 

 

 
27

Proceeds from issuance of preferred stock
982

 

 

 

 

 
982

Intercompany dividend paid

 

 

 
(100
)
 
100

 

Tax withholdings on share-based awards

 

 
(73
)
 

 

 
(73
)
Other, net

 

 
32

 

 

 
32

Net cash provided by (used in) financing activities
1,009

 
4,693

 
(1,478
)
 
(100
)
 
(1,600
)
 
2,524

Change in cash and cash equivalents
(682
)
 
(452
)
 
640

 
(82
)
 

 
(576
)
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
2,960

 
2,698

 
57

 
176

 

 
5,891

End of period
$
2,278

 
$
2,246

 
$
697

 
$
94

 
$

 
$
5,315




92


Supplementary Data

Quarterly Financial Information (Unaudited)
(in millions, except shares and per share amounts)
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
 
Full Year
2016
 
 
 
 
 
 
 
 
 
Total revenues
$
8,599

 
$
9,222

 
$
9,246

 
$
10,175

 
$
37,242

Operating income
1,103

 
768

 
989

 
942

 
3,802

Net income
479

 
225

 
366

 
390

 
1,460

Dividends on preferred stock
(14
)
 
(14
)
 
(13
)
 
(14
)
 
(55
)
Net income attributable to common stockholders
465

 
211

 
353

 
376

 
1,405

Earnings per share
 
 
 
 
 
 
 
 
 
Basic
$
0.57

 
$
0.26

 
$
0.43

 
$
0.46

 
$
1.71

Diluted
$
0.56

 
$
0.25

 
$
0.42

 
$
0.45

 
$
1.69

Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
Basic
819,431,761

 
822,434,490

 
822,998,697

 
824,982,734

 
822,470,275

Diluted
859,382,827

 
829,752,956

 
832,257,819

 
867,262,400

 
833,054,545

Net income includes:
 
 
 
 
 
 
 
 
 
Cost of MetroPCS business combination
$
36

 
$
59

 
$
15

 
$
(6
)
 
$
104

Gains on disposal of spectrum licenses
(636
)
 

 
(199
)
 

 
(835
)
2015
 
 
 
 
 
 
 
 
 
Total revenues
$
7,778

 
$
8,179

 
$
7,849

 
$
8,247

 
$
32,053

Operating income
117

 
597

 
513

 
838

 
2,065

Net income (loss)
(63
)
 
361

 
138

 
297

 
733

Dividends on preferred stock
(14
)
 
(14
)
 
(13
)
 
(14
)
 
(55
)
Net income (loss) attributable to common stockholders
(77
)
 
347

 
125

 
283

 
678

Earnings (loss) per share
 
 
 
 
 
 
 
 
 
Basic
$
(0.09
)
 
$
0.43

 
$
0.15

 
$
0.35

 
$
0.83

Diluted
$
(0.09
)
 
$
0.42

 
$
0.15

 
$
0.34

 
$
0.82

Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
Basic
808,605,526

 
811,605,031

 
815,069,272

 
816,585,782

 
812,994,028

Diluted
808,605,526

 
821,122,537

 
822,017,220

 
824,716,119

 
822,617,938

Net income (loss) includes:
 
 
 
 
 
 
 
 
 
Cost of MetroPCS business combination
$
128

 
$
34

 
$
193

 
$
21

 
$
376

Gains on disposal of spectrum licenses

 
(23
)
 
(1
)
 
(139
)
 
(163
)

Earnings (loss) per share is computed independently for each quarter and the sum of the quarters may not equal earnings (loss) per share for the full year.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures designed to ensure information required to be disclosed in our periodic reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls are also designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and

93


procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this report.

The certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 are filed as exhibits 31.1 and 31.2 , respectively, to this Form 10-K .

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act, during our most recently completed fiscal quarter that materially affected or are reasonably likely to materially affect internal control over financial reporting.

Management's Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles; providing reasonable assurance that receipts and expenditures are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may deteriorate.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework and criteria established in Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2016 .

The effectiveness of our internal control over financial reporting as of December 31, 2016 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report herein.

Item 9B. Other Information

None.

PART III.

Item 10. Directors, Executive Officers and Corporate Governance

We maintain a code of ethics applicable to our Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer, Treasurer, and Controller, which is a “Code of Ethics for Senior Financial Officers” as defined by applicable rules of the SEC. This code is publicly available on our website at investor.t-mobile.com. If we make any amendments to this code other than technical, administrative or other non-substantive amendments, or grant any waivers, including implicit waivers, from a provision of this code we will disclose the nature of the amendment or waiver, its effective date and to whom it applies on our website at investor.t-mobile.com or in a periodic report on Form 8-K filed with the SEC.

The remaining information required by this item, including information about our Directors, Executive Officers and Audit Committee, is incorporated by reference to the definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, which will be filed with the SEC, no later than 120 days after December 31, 2016 .


94


Item 11. Executive Compensation

The information required by this item is incorporated by reference to the definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, which will be filed with the SEC no later than 120 days after December 31, 2016 .

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item is incorporated by reference to the definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, which will be filed with the SEC no later than 120 days after December 31, 2016 .

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated by reference to the definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, which will be filed with the SEC no later than 120 days after December 31, 2016 .

Item 14. Principal Accounting Fees and Services

The information required by this item is incorporated by reference to the definitive Proxy Statement for our 2017 Annual Meeting of Stockholders, which will be filed with the SEC no later than 120 days after December 31, 2016 .

PART IV.

Item 15. Exhibits, Financial Statement Schedules

(a) Documents filed as a part of this Form 10-K :

1. Financial Statements

The following financial statements are included in Part II, Item 8 of this Form 10-K :

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Comprehensive Income
Consolidated Statements of Cash Flows
Consolidated Statement of Stockholders’ Equity
Notes to the Consolidated Financial Statements

2. Financial Statement Schedules

All other schedules have been omitted because they are not required, not applicable, or the required information is otherwise included.

3. Exhibits

See the Exhibit Index immediately following the signature page of this Form 10-K .

Item 16. Form 10–K Summary

None .


95

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
T-MOBILE US, INC.
 
 
 
February 14, 2017
 
/s/ John J. Legere
 
 
John J. Legere
President and Chief Executive Officer

Each person whose signature appears below constitutes and appoints John J. Legere and J. Braxton Carter, and each or either of them, his or her true and lawful attorney-in-fact and agent, each acting alone, with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any or all amendments or supplements (including post-effective amendments) to this Report, and to file the same, with all exhibits thereto, and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent, or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated as of February 14, 2017 .

Signature
 
Title
 
 
 
/s/ John J. Legere
 
President and Chief Executive Officer and
John J. Legere
 
Director (Principal Executive Officer)

 
 
 
/s/ J. Braxton Carter
 
Executive Vice President and Chief Financial Officer
J. Braxton Carter
 
(Principal Financial Officer)

 
 
 
/s/ Peter Osvaldik
 
Senior Vice President, Finance and Chief Accounting
Peter Osvaldik
 
Officer (Principal Accounting Officer)

 
 
 
/s/ Timotheus Höttges
 
Chairman of the Board
Timotheus Höttges
 
 

 
 
 
/s/ W. Michael Barnes
 
Director
W. Michael Barnes
 
 

 
 
 
/s/ Thomas Dannenfeldt
 
Director
Thomas Dannenfeldt
 
 

96

Table of Contents

 
 
 
/s/ Srikant Datar
 
Director
Srikant Datar
 
 

 
 
 
/s/ Lawrence H. Guffey
 
Director
Lawrence H. Guffey
 
 

 
 
 
/s/ Bruno Jacobfeuerborn
 
Director
Bruno Jacobfeuerborn
 
 

 
 
 
/s/ Raphael Kübler
 
Director
Raphael Kübler
 
 

 
 
 
/s/ Thorsten Langheim
 
Director
Thorsten Langheim
 
 

 
 
 
/s/ Teresa A. Taylor
 
Director
Teresa A. Taylor
 
 

 
 
 
/s/ Kelvin R. Westbrook
 
Director
Kelvin R. Westbrook
 
 


97

Table of Contents

INDEX TO EXHIBITS
 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
2.1
 
Business Combination Agreement, dated as of October 3, 2012, by and among MetroPCS Communications, Inc., Deutsche Telekom AG, T-Mobile Zwischenholding GMBH, T-Mobile Global Holding GMBH and T-Mobile USA, Inc.
 
8-K
 
10/3/2012
 
2.1
 

2.2
 
Consent Solicitation Letter Agreement, dated December 5, 2012, by and among MetroPCS Communications, Inc. and Deutsche Telekom AG, amending Exhibit G to the Business Combination Agreement.
 
8-K
 
12/7/2012
 
2.1
 

2.3
 
Amendment No. 1 to the Business Combination Agreement by and among Deutsche Telekom AG, T-Mobile USA, Inc., T-Mobile Global Zwischenholding GmbH, T-Mobile Global Holding GmbH and MetroPCS Communications, Inc., dated April 14, 2013.
 
8-K
 
4/15/2013
 
2.1
 

3.1
 
Fourth Amended and Restated Certificate of Incorporation.
 
8-K
 
5/2/2013
 
3.1
 

3.2
 
Fifth Amended and Restated Bylaws.
 
8-K
 
5/2/2013
 
3.2
 

3.3
 
Certificate of Designation of 5.50% Mandatory Convertible Preferred Stock, Series A, of T-Mobile US, Inc., dated December 12, 2014.
 
8-K
 
12/15/2014
 
3.1
 

4.1
 
Rights Agreement, dated as of March 29, 2007, between MetroPCS Communications, Inc. and American Stock Transfer & Trust Company, as Rights Agent, which includes the form of Certificate of Designation of Series A Junior Participating Preferred Stock of MetroPCS Communications, Inc. as Exhibit A, the form of Rights Certificate as Exhibit B and the Summary of Rights as Exhibit C.
 
8-K
 
3/30/2007
 
4.1
 

4.2
 
Amendment No. 1 to the Rights Agreement, dated as of October 3, 2012 between MetroPCS Communications, Inc. and American Stock Transfer & Trust Company, as Rights Agent.
 
8-K
 
10/3/2012
 
4.1
 

4.3
 
Indenture, dated September 21, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., a trustee.
 
8-K
 
9/21/2010
 
4.1
 

4.4
 
First Supplemental Indenture, dated September 21, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
 
8-K
 
9/21/2010
 
4.2
 

4.5
 
Second Supplemental Indenture, dated November 17, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
 
8-K
 
11/17/2010
 
4.1
 

4.6
 
Third Supplemental Indenture, dated December 23, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
 
10-K
 
3/1/2011
 
 10.19(d)
 

4.7
 
Fourth Supplemental Indenture, dated December 23, 2010, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
 
10-K
 
3/1/2011
 
10.19(e)
 

4.8
 
Fifth Supplemental Indenture, dated as of December 14, 2012, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
 
8-K
 
12/17/2012
 
4.1
 

4.9
 
Sixth Supplemental Indenture, dated as of December 14, 2012, among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Wells Fargo Bank, N.A., as trustee.
 
8-K
 
12/17/2012
 
4.2
 

4.10
 
Seventh Supplemental Indenture, dated as of May 1, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee.
 
8-K
 
5/2/2013
 
4.15
 

4.11
 
Eighth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee.
 
10-Q
 
8/8/2013
 
4.19
 


98

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
4.12
 
Ninth Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.
 
10-Q
 
10/28/2014
 
4.2
 

4.13
 
Tenth Supplemental Indenture, dated as of September 28, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.
 
10-Q
 
10/27/2015
 
4.2
 

4.14
 
Eleventh Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee.
 
10-Q
 
10/24/2016
 
4.1
 

4.15
 
Indenture, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
3/22/2013
 
4.1
 

4.16
 
First Supplemental Indenture, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
3/22/2013
 
4.2
 

4.17
 
Form of 6.250% Senior Notes due 2021.
 
8-K
 
3/22/2013
 
4.3
 

4.18
 
Second Supplemental Indenture, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
3/22/2013
 
4.4
 

4.19
 
Form of 6.625% Senior Notes due 2023.
 
8-K
 
3/22/2013
 
4.5
 

4.20
 
Third Supplemental Indenture, dated as of April 29, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
8/8/2013
 
4.17
 

4.21
 
Fourth Supplemental Indenture, dated as of May 1, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.16
 

4.22
 
Fifth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
8/8/2013
 
4.20
 

4.23
 
Sixth Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
10/28/2014
 
4.1
 

4.24
 
Seventh Supplemental Indenture, dated as of September 28, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
10/27/2015
 
4.1
 

4.25
 
Eighth Supplemental Indenture, dated as of August 30, 2016, by and among T-Mobile USA, Inc., the other guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
10/24/2016
 
4.20
 

4.26
 
Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.10
 

4.27
 
First Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.2
 

4.28
 
Second Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.3
 

4.29
 
Third Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.4
 

4.30
 
Fourth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.5
 


99

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
4.31
 
Fifth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.6
 

4.32
 
Sixth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.7
 

4.33
 
Seventh Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.8
 

4.34
 
Eighth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.9
 

4.35
 
Ninth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.10
 

4.36
 
Tenth Supplemental Indenture, dated as of April 28, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.11
 

4.37
 
Eleventh Supplemental Indenture, dated as of May 1, 2013 among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
8-K
 
5/2/2013
 
4.12
 

4.38
 
Twelfth Supplemental Indenture, dated as of July 15, 2013, among T-Mobile USA, Inc., the guarantors party thereto, and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
8/8/2013
 
4.18
 

4.39
 
Thirteenth Supplemental Indenture, dated as of August 21, 2013, by and among T-Mobile USA, Inc., the Guarantors (as defined therein) and Deutsche Bank Trust Company Americas, as trustee, including the Form of 5.250% Senior Note due 2018.
 
8-K
 
8/22/2013
 
4.1
 

4.40
 
Fourteenth Supplemental Indenture, dated as of November 21, 2013, by and among T-Mobile USA, Inc., the Guarantors and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.125% Senior Note due 2022.
 
8-K
 
11/22/2013
 
4.1
 

4.41
 
Fifteenth Supplemental Indenture, dated as of November 21, 2013, by and among T-Mobile USA, Inc., the Guarantors and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.500% Senior Note due 2024.
 
8-K
 
11/22/2013
 
4.2
 

4.42
 
Sixteenth Supplemental Indenture, dated as of August 11, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
10/28/2014
 
4.3
 

4.43
 
Seventeenth Supplemental Indenture, dated as of September 5, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.000% Senior Notes due 2023.
 
8-K
 
9/5/2014
 
4.1
 

4.44
 
Eighteenth Supplemental Indenture, dated as of September 5, 2014, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, including the Form of 6.375% Senior Notes due 2025.
 
8-K
 
9/5/2014
 
4.2
 

4.45
 
Nineteenth Supplemental Indenture, dated as of September 28, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
10/27/2015
 
4.3
 

4.46
 
Twentieth Supplemental Indenture, dated as of November 5, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as Trustee, including the Form of 6.500% Senior Notes due 2026.
 
8-K
 
11/5/2015
 
4.1
 

4.47
 
Twenty-First Supplemental Indenture, dated as of November 5, 2015, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Bank Trust Company Americas, as Trustee, including the Form of 6.000% Senior Notes due 2024.
 
8-K
 
4/1/2016
 
4.1
 


100

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
4.48
 
Twenty-Second Supplemental Indenture, dated as of August 30, 2016, by and among T-Mobile USA, Inc., T-Mobile US, Inc., the other guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee.
 
10-Q
 
10/24/2016
 
4.3
 

4.49
 
Noteholder Agreement dated as of April 28, 2013, by and between Deutsche Telekom AG and T-Mobile USA, Inc.
 
8-K
 
5/2/2013
 
4.13
 

10.1
 
Master Agreement, dated as of September 28, 2012, among T-Mobile USA, Inc., Crown Castle International Corp., and certain T-Mobile and Crown subsidiaries.
 
10-Q
 
8/8/2013
 
 10.1
 

10.2
 
Amendment No. 1, to Master Agreement, dated as of November 30, 2012, among Crown Castle International Corp., and certain T-Mobile and Crown subsidiaries.
 
10-Q
 
8/8/2013
 
 10.2
 

10.3
 
Master Prepaid Lease, dated as of November 30, 2012, by and among T-Mobile USA Tower LLC, T-Mobile West Tower LLC, T-Mobile USA, Inc. and CCTMO LLC.
 
10-Q
 
8/8/2013
 
 10.3
 

10.4
 
MPL Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc. and CCTMO LLC.
 
10-Q
 
8/8/2013
 
 10.4
 

10.5
 
First Amendment to MPL Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc. and CCTMO LLC.
 
10-Q
 
8/8/2013
 
 10.5
 

10.6
 
Sale Site Master Lease Agreement, dated as of November 30, 2012, by and among Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc., T3 Tower 1 LLC and T3 Tower 2 LLC.
 
10-Q
 
8/8/2013
 
 10.6
 

10.7
 
First Amendment to Sale Site Master Lease Agreement, dated as of November 30, 2012, by and Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Operating Company, L.L.C., T-Mobile USA, Inc., T3 Tower 1 LLC and T3 Tower 2 LLC.
 
10-Q
 
8/8/2013
 
10.7
 

10.8
 
Management Agreement, dated as of November 30, 2012, by and among Suncom Wireless Operating Company, L.L.C., Cook Inlet/VS GSM IV PCS Holdings, LLC, T-Mobile Central LLC, T-Mobile South LLC, Powertel/Memphis, Inc., Voicestream Pittsburgh, L.P., T-Mobile West LLC, T-Mobile Northeast LLC, Wireless Alliance, LLC, Suncom Wireless Property Company, L.L.C., T-Mobile USA Tower LLC, T-Mobile West Tower LLC, CCTMO LLC, T3 Tower 1 LLC and T3 Tower 2 LLC.
 
10-Q
 
8/8/2013
 
10.8
 

10.9
 
Stockholder’s Agreement dated as of April 30, 2013 by and between MetroPCS Communications, Inc. and Deutsche Telekom AG.
 
8-K
 
5/2/2013
 
 10.1
 

10.10
 
Waiver of Required Approval Under Section 3.6(a) of the Stockholder's Agreement, dated August 7, 2013, between T-Mobile US, Inc. and Deutsche Telekom AG.
 
10-Q
 
8/8/2013
 
10.10
 

10.11
 
License Agreement dated as of April 30, 2013 by and between T-Mobile US, Inc. and Deutsche Telekom AG.
 
8-K
 
5/2/2013
 
10.2
 


101

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
10.12
 
Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., as Borrower, Deutsche Telekom AG, as Lender, the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
 
8-K
 
5/2/2013
 
4.14
 

10.13
 
Amendment No. 1, dated as of November 15, 2013, to the Credit Agreement, dated May 1, 2013, among T-Mobile US, Inc., T-Mobile USA, Inc., each of the Subsidiaries signatory thereto, Deutsche Telekom AG and the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
 
8-K
 
11/20/2013
 
10.1
 

10.14
 
Amendment No. 2, dated as of September 3, 2014, to the Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., Deutsche Telekom AG and the other lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as Administrative Agent.
 
8-K
 
9/5/2014
 
10.1
 

10.15
 
Amendment No. 3, dated as of November 2, 2015, to the Credit Agreement, dated as of May 1, 2013, among T-Mobile USA, Inc., Deutsche Telekom AG and the other lenders party thereto from time to time, and JPMorgan Chase Bank N.A., as Administrative Agent.
 
8-K
 
11/5/2015
 
10.2
 

10.16
 
Registration Rights Agreement, dated as of March 19, 2013, by and among MetroPCS Wireless, Inc., the Initial Guarantors (as defined therein), and Deutsche Bank Securities, as representative of the Initial Purchasers (as defined therein).
 
8-K
 
3/22/2013
 
10.1
 

10.17
 
Registration Rights Agreement, dated as of August 21, 2013, by and among T-Mobile USA, Inc., the Guarantors (as defined therein), and Deutsche Bank Securities Inc., as Initial Purchaser (as defined therein).
 
8-K
 
8/21/2013
 
10.1
 

10.18
 
License Exchange Agreement, dated January 5, 2014, among T-Mobile USA, Inc., T-Mobile License LLC, Cellco Partnership d/b/a Verizon Wireless, Verizon Wireless (VAW) LLC, Athens Cellular, Inc. and Verizon Wireless of the East LP.
 
8-K
 
1/6/2014
 
10.1
 

10.19
 
License Purchase Agreement, dated January 5, 2014, among T-Mobile USA, Inc., T-Mobile License LLC and Cellco Partnership d/b/a Verizon Wireless.
 
8-K
 
1/6/2014
 
10.2
 

10.20
 
Receivables Sale and Conveyancing Agreement, dated as of February 26, 2014, among T-Mobile West LLC, T-Mobile Central LLC, T-Mobile Northeast LLC and T-Mobile South LLC, as sellers, and T-Mobile PCS Holdings LLC, as purchaser.
 
8-K
 
3/4/2014
 
10.1
 

10.21
 
Receivables Sale and Contribution Agreement, dated as of February 26, 2014, between T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
 
8-K
 
3/4/2014
 
10.2
 

10.22
 
Master Receivables Purchase Agreement, dated as of February 26, 2014, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, T-Mobile PCS Holdings LLC, as servicer, and T-Mobile US, Inc., as performance guarantor.
 
8-K
 
3/4/2014
 
10.3
 

10.23
 
Omnibus Amendment to the Master Receivables Purchase Agreement and Fee Letter, dated as of April 11, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer, T-Mobile US, Inc. as performance guarantor, and the Bank of Tokyo-Mitsubishi UFJ, Ltd., as a bank purchaser.
 
10-Q
 
5/1/2014
 
10.7
 


102

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
10.24
 
Second Amendment to the Master Receivables Purchase Agreement dated as of June 12, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
 
10-Q
 
7/31/2014
 
10.2
 

10.25
 
Third Amendment to the Master Receivables Purchase Agreement, dated as of September 29, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
 
10-Q
 
10/28/2014
 
10.2
 

10.26
 
Fourth Amendment to the Master Receivables Purchase Agreement, dated as of November 28, 2014, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
 
10-K
 
2/19/2015
 
10.54
 

10.27
 
Joinder and First Amendment to the Receivables Sale and Conveyancing Agreement, dated as of November 28, 2014, among Powertel/Memphis, Inc., Triton PCS Holdings Company L.L.C., T-Mobile West LLC, T-Mobile Central LLC, T-Mobile Northeast LLC and T-Mobile South LLC, as sellers, and T-Mobile PCS Holdings LLC, as purchaser.
 
10-K
 
2/19/2015
 
10.55
 

10.28
 
First Amendment to the Receivables Sale and Contribution Agreement, dated as of November 28, 2014, between T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
 
10-K
 
2/19/2015
 
10.56
 

10.29
 
November 2016 Amended and Restated Guarantee Facility Agreement, dated as of December 5, 2016, among T-Mobile US, Inc., as the company, T-Mobile Airtime Funding LLC, as the funding seller, and KfW IPEX-Bank GmbH, as the bank.
 

 

 

 
X
10.30
 
Fifth Amendment to the Master Receivables Purchase Agreement, dated as of January 9, 2015, by and among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent and a bank purchaser, T-Mobile PCS Holdings LLC, as servicer and T-Mobile US, Inc. as performance guarantor.
 
10-Q
 
4/28/2015
 
10.4
 

10.31
 
Joinder and Second Amendment to the Receivables Sale and Conveyancing Agreement, dated as of January 9, 2015, among SunCom Wireless Operating Company, LLC, Powertel/Memphis, Inc., Triton PCS Holdings Company L.L.C., T-Mobile West LLC, T-Mobile Central LLC, T-Mobile Northeast LLC and T-Mobile South LLC, as sellers, and T-Mobile PCS Holdings LLC, as purchaser.
 
10-Q
 
4/28/2015
 
10.5
 

10.32
 
Second Amendment to the Receivables Sale and Contribution Agreement, dated as of January 9, 2015, by and among T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
 
10-Q
 
4/28/2015
 
10.6
 

10.33
 
Third Amendment to the Receivables Sale and Contribution Agreement, dated as of November 30, 2016, by and among T-Mobile PCS Holdings LLC, as seller, and T-Mobile Airtime Funding LLC, as purchaser.
 

 

 

 
X

103

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
10.34
 
October 2015 Amendment to the Master Receivables Purchase Agreement, dated as of October 30, 2015, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, T-Mobile PCS Holdings LLC, as servicer, and T-Mobile US, Inc., as performance guarantor.
 
8-K
 
11/5/2015
 
10.1
 

10.35
 
First Amended and Restated Master Receivables Purchase Agreement, dated as of June 6, 2016, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, the Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch, as bank collections agent, T-Mobile PCS Holdings LLC, as servicer, and T- Mobile US, Inc., as performance guarantor.
 
10-Q
 
7/27/2016
 
10.5
 

10.36
 
Second Amended and Restated Master Receivables Purchase Agreement, dated as of November 30, 2016, among T-Mobile Airtime Funding LLC, as funding seller, Billing Gate One LLC, as purchaser, Landesbank Hessen-Thüringen Girozentrale, as bank purchasing agent, The Bank of Tokyo Mitsubishi UFJ, Ltd., as bank collection agent, T-Mobile PCS Holdings LLC, as servicer, and T-Mobile US, Inc., as performance guarantor.
 
8-K
 
12/6/2016
 
10.1
 

10.37
 
Term Loan Credit Agreement, dated as of November 9, 2015, among T-Mobile USA, Inc., the lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent and collateral agent.
 
8-K
 
11/12/2015
 
10.1
 

10.38
 
Receivables Sale Agreement, dated as of November 18, 2015, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
 
8-K
 
11/20/2015
 
10.1
 

10.39
 
First Amendment to the Receivables Sale Agreement, dated as of March 18, 2016, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
 
10-Q
 
4/26/2016
 
10.3
 

10.40
 
Amended and Restated Receivables Sale Agreement, dated as of June 6, 2016, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
 
8-K
 
6/8/2016
 
10.1
 

10.41
 
First Amendment, dated as of December 23, 2016, to the Amended and Restated Receivables Sale Agreement, dated as of June 6, 2016, by and between T-Mobile Financial LLC, as seller, and T-Mobile Handset Funding LLC, as purchaser.
 

 

 

 
X
10.42
 
Receivables Purchase and Administration Agreement, dated as of November 18, 2015, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc. as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto from time to time.
 
8-K
 
11/20/2015
 
10.2
 

10.43
 
Omnibus First Amendment to the Receivables Purchase and Administration Agreement and Administrative Agent Fee Letter, dated as of March 18, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, individually and as servicer, T-Mobile US, Inc., as guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions form time to time party thereto.
 
10-Q
 
4/26/2016
 
10.2
 

10.44
 
Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto from time to time.
 
8-K
 
6/8/2016
 
10.2
 


104

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
10.45
 
First Amendment, dated as of July 27, 2016, to the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto.
 
10-Q
 
10/24/2016
 
10.1
 

10.46
 
Second Amendment, dated as of October 31, 2016, to the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto.
 

 

 

 
X
10.47
 
Third Amendment, dated as of December 23, 2016, to the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, by and among T-Mobile Handset Funding LLC, as transferor, T-Mobile Financial LLC, as servicer, T-Mobile US, Inc., as performance guarantor, Royal Bank of Canada, as administrative agent, and certain financial institutions party thereto.
 

 

 

 
X
10.48
 
Purchase Agreement, dated as of March 6, 2016, among T-Mobile USA, Inc., the guarantor party thereto and Deutsche Telekom AG.
 
8-K
 
3/7/2016
 
1.1
 

10.49
 
Amendment No. 1 to Purchase Agreement, dated as of October 28, 2016, to Purchase Agreement, dated as of March 6, 2016, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Telekom AG.
 
8-K
 
11/2/2016
 
10.1
 

10.50
 
Purchase Agreement, dated as of April 25, 2016, among T-Mobile USA, Inc., the guarantor party thereto and Deutsche Telekom AG.
 
8-K
 
4/26/2016
 
1.1
 

10.51
 
Amendment No. 1 to Purchase Agreement, dated as of October 28, 2016, to Purchase Agreement, dated as of April 25, 2016, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Telekom AG.
 
8-K
 
11/2/2016
 
10.2
 

10.52
 
Purchase Agreement, dated as of April 29, 2016, among T-Mobile USA, Inc., the guarantor party thereto and Deutsche Telekom AG.
 
8-K
 
4/29/2016
 
1.1
 

10.53
 
Amendment No. 1 to Purchase Agreement, dated as of October 28, 2016, to Purchase Agreement, dated as of April 29, 2016, by and among T-Mobile USA, Inc., the guarantors party thereto and Deutsche Telekom AG.
 
8-K
 
11/2/2016
 
10.3
 

10.54
 
Unsecured Revolving Credit Agreement, dated as of December 29, 2016, by and among T-Mobile US, Inc., T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time party thereto as lenders, and Deutsche Telekom AG, as administrative agent.
 
8-K
 
12/30/2016
 
10.1
 

10.55
 
Secured Revolving Credit Agreement, dated as of December 29, 2016, by and among T-Mobile US, Inc., T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time party thereto as lenders, and Deutsche Telekom AG, as administrative agent.
 
8-K
 
12/30/2016
 
10.2
 

10.56
 
First Incremental Facility Amendment, dated as of December 29, 2016, to the Term Loan Credit Agreement, dated as of November 9, 2015, by and among T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time parties thereto as lenders, and Deutsche Bank AG New York Branch, as administrative agent.
 
8-K
 
12/30/2016
 
10.3
 


105

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
10.57
 
Second Incremental Facility Amendment, dated as of January 25, 2017, to the Term Loan Credit Agreement, dated as of November 9, 2015, as amended by that certain First Incremental Facility Amendment dated as of December 29, 2016, by and among T-Mobile USA, Inc., the several banks and other financial institutions or entities from time to time parties thereto as lenders, and Deutsche Bank AG New York Branch, as administrative agent.
 
8-K
 
1/25/2017
 
10.1
 

10.58*
 
Amended and Restated MetroPCS Communications, Inc. 2004 Equity Incentive Compensation Plan.
 
S-1/A
 
2/27/2007
 
 10.1(a)
 

10.59*
 
MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan.
 
Schedule 14A
 
4/19/2010
 
 Annex A
 

10.60*
 
Form Change in Control Agreement for MetroPCS Communications, Inc.
 
10-Q
 
8/9/2010
 
10.2
 

10.61*
 
Form Change in Control Agreement Amendment for MetroPCS Communications, Inc.
 
10-Q
 
10/30/2012
 
10.1
 

10.62*
 
MetroPCS Communications, Inc. Employee Non-qualified Stock Option Award Agreement relating to the MetroPCS Communications, Inc. Amended and Restated 2004 Equity Incentive Compensation Plan.
 
10-K
 
3/1/2013
 
 10.9(a)
 

10.63*
 
MetroPCS Communications, Inc. Non-Employee Director Non-qualified Stock Option Award Agreement relating to the MetroPCS Communications, Inc. Amended and Restated 2004 Equity Incentive Compensation Plan.
 
10-K
 
3/1/2013
 
 10.9(b)
 

10.64*
 
Form Amendment to the MetroPCS Communications, Inc. Notice of Grant of Stock Option relating to the Second Amended and Restated 1995 Stock Option Plan of MetroPCS, Inc.
 
10-Q
 
8/9/2010
 
10.5
 

10.65*
 
Form MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan Employee Non-Qualified Stock Option Award Agreement.
 
10-K
 
2/29/2012
 
10.12
 

10.66*
 
Form MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan Non-Employee Director Non-Qualified Stock Option Award Agreement.
 
10-K
 
3/1/2013
 
 10.12(b)
 

10.67*
 
Employment Agreement of J. Braxton Carter dated as of January 25, 2013.
 
8-K
 
5/2/2013
 
10.3
 

10.68*
 
Employment Agreement of Thomas C. Keys dated as of January 25, 2013.
 
8-K
 
5/2/2013
 
10.4
 

10.69*
 
Employment Agreement of John J. Legere dated as of September 22, 2012.
 
10-Q
 
8/8/2013
 
10.17
 

10.70*
 
Amendment to Employment Agreement of John J. Legere dated as of October 23, 2013.
 
10-K
 
2/25/2014
 
10.35
 

10.71*
 
Amendment No. 2 to Employment Agreement between T-Mobile US, Inc. and John J. Legere, dated as of February 25, 2015.
 
8-K
 
2/26/2015
 
10.1
 

10.72*
 
T-Mobile US, Inc. Compensation Term Sheet for Michael Sievert Effective as of February 13, 2015.
 
10-Q
 
4/28/2015
 
10.3
 

10.73*
 
Form of Indemnification Agreement.
 
8-K
 
5/2/2013
 
10.6
 

10.74*
 
T-Mobile US, Inc. Non-Qualified Deferred Executive Compensation Plan (As Amended and Restated Effective as of January 1, 2014).
 
10-K
 
2/25/2014
 
10.39
 

10.75*
 
T-Mobile US, Inc. Executive Continuity Plan as Amended and Restated Effective as of January 1, 2014.
 
8-K
 
10/25/2013
 
10.1
 

10.76*
 
T-Mobile US, Inc. 2013 Omnibus Incentive Plan (as amended and restated on August 7, 2013).
 
10-Q
 
8/8/2013
 
10.20
 

10.77*
 
T-Mobile USA, Inc. 2011 Long-Term Incentive Plan.
 
10-Q
 
8/8/2013
 
10.21
 


106

Table of Contents

 
 
 
 
Incorporated by Reference
 
 
Exhibit No.
 
Exhibit Description
 
Form
 
Date of First Filing
 
Exhibit Number
 
Filed Herein
10.78*
 
Annual Incentive Award Notice under the 2013 Omnibus Incentive Plan.
 
10-K
 
2/25/2014
 
10.45
 

10.79*
 
Form of Restricted Stock Unit Award Agreement for Non-Employee Directors under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
 
8-K
 
6/4/2013
 
10.2
 

10.80*
 
Form of Restricted Stock Unit Award Agreement (Time-Vesting) for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
 
10-Q
 
8/8/2013
 
10.24
 

10.81*
 
Form of Restricted Stock Unit Award Agreement (Performance-Vesting) for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
 
10-Q
 
8/8/2013
 
10.25
 

10.82*
 
Form of Restricted Stock Unit Award Agreement (Performance-Vesting) with Deferral Option for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
 
10-K
 
2/19/2015
 
10.43
 

10.83*
 
Form of Restricted Stock Unit Award Agreement (Time-Vesting) with Deferral Option for Executive Officers under the T-Mobile US, Inc. 2013 Omnibus Incentive Plan.
 
10-K
 
2/19/2015
 
10.44
 

10.84*
 
T-Mobile US, Inc. 2014 Employee Stock Purchase Plan.
 
S-8
 
2/19/2015
 
99.1
 

10.85*
 
Amended Director Compensation Program effective as of May 1, 2013 (amended June 4, 2014 and further amended on June 1, 2015 and June 16, 2016).
 
10-Q
 
7/27/2016
 
10.6
 

12.1
 
Computation of Ratio of Earnings to Fixed Charges.
 

 

 

 
X
21.1
 
Subsidiaries of Registrant.
 

 

 

 
X
23.1
 
Consent of PricewaterhouseCoopers LLP.
 

 

 

 
X
24.1
 
Power of Attorney, pursuant to which amendments to this Form 10-K may be filed (included on the signature page contained in Part IV of the Form 10-K).
 

 

 

 
X
31.1
 
Certifications of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
 

 

 

 
X
31.2
 
Certifications of Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
 

 

 

 
X
32.1**
 
Certification of Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
 

 

 

 

32.2**
 
Certification of Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
 

 

 

 

101.INS
 
XBRL Instance Document.
 

 

 

 
X
101.SCH
 
XBRL Taxonomy Extension Schema Document.
 

 

 

 
X
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 

 

 

 
X
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document.
 

 

 

 
X
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.
 

 

 

 
X
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 

 

 

 
X
*
 
Indicates a management contract or compensatory plan or arrangement.
**
 
Furnished herein.


107


EXHIBIT 10.29
NOVEMBER 2016 AMENDED AND RESTATED
GUARANTEE FACILITY AGREEMENT

Dated December 5, 2016

among


T-Mobile US, Inc.
as the Company


T-Mobile Airtime Funding LLC
as the Funding Seller

and

KfW IPEX-Bank GmbH
as the Bank

Loan No.: 26445

Relating to a Master Receivables Purchase Agreement among the Company, Landesbank Hessen-Thüringen Girozentrale and certain other parties, dated February 26 th , 2014






i
CONTENTS
1.
Interpretation
1

2.
The Facilities
10

3.
Issue of the Guarantees
10

4.
Demand and Payment under the Guarantees
11

5.
Voluntary Prepayment and Cancellation
13

6.
Guarantee Commissions
14

7.
Default Interest
15

8.
Taxes
16

9.
Increased Costs
20

10.
Illegality
20

11.
Mitigation
21

12.
Representations and Warranties
22

13.
Covenants
24

14.
Events of Default
26

15.
Cash Cover
28

16.
Payments
28

17.
Set-off
30

18.
Indemnities
30

19.
Costs and Expenses
31

20.
Changes to the Parties
31

21.
Confidentiality
33

22.
Notices
34

23.
General Provisions
36

24.
Amendments and Waivers
36

25.
CHOICE OF LAW AND JURISDICTION; WAIVER OF JURY TRIAL
37

26.
Counterparts
38

27.
German VAT regulations
38

28.
Amendment and Restatement
38






This November 2016 amended and restated guarantee facility Agreement (this Agreement ) is dated December 5, 2016 and made among:
(1)
T-Mobile US, Inc. , a Delaware corporation, with its business address at 12920 SE 38 th Street, Bellevue, Washington, USA 98006 (the Company ).
(2)
T-Mobile Airtime Funding LLC , a Delaware limited liability company, with its business address at 12920 SE 38 th Street, Bellevue, Washington, USA 98006 (the Funding Seller ).
(3)
KfW IPEX-Bank GmbH , a limited liability company incorporated under German law (the Bank ).
WHEREAS the Company, the Funding Seller and the Bank (collectively, the Parties ) are parties to that certain Second Amended and Restated Guarantee Facility Agreement, dated as of October 30, 2015 (the October 2015 Agreement );
WHEREAS on or about the date of this Agreement, the parties to the Purchase Agreement (as defined below) have entered into a Second Amendment and Restatement thereof to, among other things, extend the scheduled termination date thereof, and the parties to the Onward Purchase Agreement (as defined below) have entered into a Second Amendment and Restatement thereof, to, among other things, add a party thereto as a Bank Purchaser (as defined below); and
WHEREAS the Parties desire to amend, restate and replace the October 2015 Agreement in its entirety as provided herein;
now therefore, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, It is agreed as follows:
1.
Interpretation
1.1
Definitions. Subject to any express provision to the contrary in this Agreement or in its Schedules or unless the context otherwise requires, in this Agreement and its Schedules the following terms have the following meaning:
Affiliate : In relation to a company, partnership or legal entity, a Subsidiary of that company, partnership or legal entity or a Holding Company of that company, partnership or legal entity or any other Subsidiary of that Holding Company.
Agreement : The meaning specified in the preamble hereto.



Banking Day : Each day (other than a Saturday or Sunday), on which commercial banks are open for general business in Frankfurt am Main, Germany and Bellevue, Washington, USA. In relation to payments in USD, Banking Days are, in addition, only days on which banks in London (United Kingdom) are open for payments.
Bank Purchasers : Each of the banks or other entities party from time to time to the Onward Purchase Agreement as a “Bank Purchaser”.
Bank Purchasing Agent : Helaba in its capacity as bank purchasing agent under the Purchase Agreement and the Onward Purchase Agreement.
Cash Cover : Such an amount of cash as the Company is required to provide under clause 15 ( Cash Cover ) in respect of either of the Guarantees.
Code : The United States Internal Revenue Code of 1986, as amended from time to time (and any successor statute thereto), and the regulations promulgated and rulings issued thereunder. Section references to the Code are to the Code as in effect on the Closing Date, and any subsequent provisions of the Code, amendments thereto or substituted therefrom.
Confidential Information : Any information relating to the Company, the Group or the Finance Documents of which the Bank becomes aware in its capacity as the Bank or which is received by the Bank in relation to the Finance Documents from either the Company, the Group or any of their advisers in whatever form, and includes both information given in writing, orally, electronically or in any other way and also any document, electronic file or any other way of representing or recording information which contains or is derived or copied from such information, but excludes information that:
(a)
is or becomes public information other than as a direct or indirect result of any breach by the Bank of clause 21 ( Confidentiality );
(b)
is identified at the time of delivery as non-confidential by the Company, the Group or any of their advisers; or
(c)
is known by the Bank before the date the information is disclosed to it as provided above or is lawfully obtained by the Bank after that date, from a source which is, as far as the Bank is aware, unconnected with the Company or the Group and which, in either case, as far as the Bank is aware, has not been obtained in breach of, and is not otherwise subject to, any obligation of confidentiality.



2


Disruption Event : Either or both of:
(a)
a material disruption to those payment or communications systems or to those financial markets which are, in each case, required to operate in order for payments to be made in connection with this Agreement; or
(b)
the occurrence of any other event which results in a disruption (of a technical or systems-related nature) to the treasury or payments operations of either the Bank or the Company, preventing that party:
(i)
from performing its payment obligations under this Agreement; or
(ii)
from communicating with other parties,
and which disruption (in either such case as per (a) or (b) above) is not caused by, and is beyond the control of, the party whose operations are disrupted.
Effective Date : The date on which the Bank notifies the Company that it has received the documents and evidence set out in Schedule 1 in form and substance satisfactory to it or the Bank has waived the requirement of receipt of such documents or evidence that have not been received.
Event of Default : Any of the events or circumstances described in clause 14.1.
Event of Mandatory Prepayment : The event described in clause 5.3 ( Change-of-Control event ) .
Existing Indenture : The Base Indenture, dated as of April 28, 2013, between T-Mobile USA, Inc., the Guarantors party thereto (as defined in the Indenture) and Deutsche Bank Trust Company Americas, as trustee, together with the First Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Second Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Third Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Fourth Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Fifth Supplemental Indenture, dated as



3


of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Sixth Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Seventh Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Eighth Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, the Ninth Supplemental Indenture, dated as of April 28, 2013, among TMUS, the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, and the Tenth Supplemental Indenture, dated as of April 28, 2013, among T-Mobile USA, Inc., the Guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee, relating to the Base Indenture, and as may be further amended or supplemented from time to time.
Facilities : Collectively, the guarantee facilities made available under this Agreement.
Facility Office : In relation to the Bank, its contact details under clause 22.
FATCA :
(a)
sections 1471 to 1474 of the US Internal Revenue Code of 1986, as amended, or any associated regulations or other official guidance;
(b)
any treaty, law, regulation or other official guidance enacted in any other jurisdiction, or relating to an intergovernmental agreement between the US and any other jurisdiction, which (in either case) facilitates the implementation of paragraph (a) above; or
(c)
any agreement pursuant to the implementation of paragraphs (a) or (b) above with the US Internal Revenue Service, the US government or any governmental or taxation authority in any other jurisdiction.
Finance Documents : Each of the following:
(a)
This Agreement.



4


(b)
Any other document designated as such by the Bank and the Company.
This expression includes each of such documents severally, and Finance Document means any of them.
First Amended and Restated Level 3A Guarantee : In relation to the Bank, the guarantee issued by it under the terms of the October 2015 Agreement in favor of the original Bank Purchasers in respect of certain obligations of the Funding Seller under the Purchase Agreement (which obligations ultimately benefit the Bank Purchasers under the Onward Purchase Agreement), which was documented by a guarantee agreement among the Bank Purchasing Agent, the Bank Purchasers, Billing Gate One LLC as payee and the Bank substantially in the form as attached as Schedule 3 to the October 2015 Agreement.
Group : The Company and its Subsidiaries for the time being, which expression includes each of such companies severally.
Guarantees : Collectively, the November 2016 Amended and Restated Level 3 Guarantee and the November 2016 Amended and Restated Level 3A Guarantee.
Guarantee Commission : The guarantee commission in respect of either of the Guarantees payable under clause 6 ( Guarantee commissions ).
Guarantee Commission Rate : The rate at which either guarantee commission is calculated under clause 6 ( Guarantee commissions ).
Guarantee Liability : With respect to either of the Guarantees, the Maximum Guaranteed Amount of such Guarantee less (without double counting) each of the following:
(i)
Any part of that amount which has been repaid or prepaid, in particular in respect of which Cash Cover for such Guarantee at such time has already been provided and which is subsisting; and
(ii)
Any amount actually paid by the Bank under such Guarantee.
Guarantee Termination Date : In respect of either Guarantee, the last date on which a claim can be made by the Bank Purchasing Agent on behalf of the beneficiaries under such Guarantee in accordance with the terms of such Guarantee or with the terms of a release (in whole) of such Guarantee by the beneficiaries or the Bank Purchasing Agent on their behalf.



5


Helaba : Landesbank Hessen-Thüringen Girozentrale, a public law corporation incorporated under the laws of Germany.
Holding Company : In relation to a company, partnership or legal entity, any other company, partnership or legal entity in respect of which the first mentioned company, partnership or legal entity is a Subsidiary.
Indebtedness : Any obligation (whether incurred as principal or surety) for the payment or repayment of money, whether present or future, actual or contingent.
Interest Payment Date : The last day of each Interest Period, provided that if such day is not a Banking Day, that Interest Period will instead end on the next Banking Day in that calendar month (if there is one) or on the preceding Banking Day (if there is not).
Interest Period : The meaning specified in clause 7.1.
LIBOR : means, in respect of any Interest Period:
(a)      the applicable Screen Rate; or
(b)      (if no Screen Rate is available for the relevant Interest Period) the arithmetic mean of the rates (rounded upwards to four decimal places) as supplied to the Bank at its request by three major commercial banks active in the London interbank market and selected by the Bank for USD loans in an amount comparable to unpaid amount in question and for a time period which most closely corresponds to the anticipated relevant Interest Period, as of 11:00 am London time two (2) Banking Days prior to the first day of each Interest Period (unless market practice differs, in which case the relevant quotation day will be determined by the Bank in accordance with market practice for the offering of deposits in USD and for a period comparable to the anticipated relevant Interest Period) and, if any such rate is below zero, LIBOR will be deemed to be zero.
Mandatory Cost : For the Bank, in relation to any period for which interest is calculated under this Agreement, the percentage rate per annum (if any) notified by it to the Company as its cost of complying with the requirements of the European Central Bank or any other regulatory authority.
Maximum Guaranteed Amount : With respect to the November 2016 Amended and Restated Level 3 Guarantee, USD 42,500,000.00 (in words, forty-two million five hundred thousand United States Dollars); and, with respect to the November



6


2016 Amended and Restated Level 3A Guarantee, USD 40,000,000.00 (in words, forty million United States Dollars).
October 2015 Agreement : The meaning specified in the preamble hereto.
Onward Purchase Agreement : The Onward Receivables Purchase Agreement dated February 26 th , 2014 and entered into among Billing Gate One LLC as seller, the Bank Purchasers from time to time party thereto, and Helaba as bank purchasing agent, as amended and restated as described in the preamble hereto and as further amended, restated, supplemented or otherwise modified from time to time.
November 2016 Amended and Restated Level 3 Guarantee : In relation to the Bank, the guarantee issued or to be issued by it under the terms of this Agreement in favor of the Bank Purchasers in respect of certain obligations of the Funding Seller under the Purchase Agreement (which obligations ultimately benefit the Bank Purchasers under the Onward Purchase Agreement), to be documented by a guarantee agreement among the Bank Purchasing Agent, the Bank Purchasers, Billing Gate One LLC as payee and the Bank substantially in the form as attached as Schedule 2 to this Agreement.
November 2016 Amended and Restated Level 3A Guarantee : In relation to the Bank, the guarantee issued or to be issued by it under the terms of this Agreement in favor of the Bank Purchasers in respect of certain obligations of the Funding Seller under the Purchase Agreement (which obligations ultimately benefit the Bank Purchasers under the Onward Purchase Agreement), to be documented by a guarantee agreement among the Bank Purchasing Agent, the Bank Purchasers, Billing Gate One LLC as payee and the Bank substantially in the form as attached as Schedule 3 to this Agreement.
Parties : The meaning specified in the preamble hereto.
Potential Event of Default : An event or circumstance referred to in clause 14.1, which would (with the giving of notice, the lapse of time, the making of any determination or the satisfaction of any condition as provided in that clause) be an Event of Default.
Purchase Agreement : means the Master Receivables Purchase Agreement dated February 26 th , 2014 and entered into among T-Mobile Airtime Funding LLC as funding seller, Billing Gate One LLC as purchaser, Helaba as bank purchasing



7


agent, T-Mobile PCS Holdings LLC as servicer and the Company as performance guarantor, as amended and restated as described in the preamble hereto and as further amended, restated, supplemented or otherwise modified from time to time.
Screen Rate : means the ICE Benchmark Administration interest settlement rate for USD for the relevant period displayed on the appropriate page of the Reuters screen. If this agreed page is replaced or service ceases to be available, the Bank may specify another page or service displaying the appropriate rate after consultation with the Company.
Second Amended and Restated Level 3 Guarantee : In relation to the Bank, the guarantee issued by it on October 30, 2015, under the terms of the October 2015 Agreement in favor of the original Bank Purchasers in respect of certain obligations of the Funding Seller under the Purchase Agreement (which obligations ultimately benefit the Bank Purchasers under the Onward Purchase Agreement), which was documented by a guarantee agreement among the Bank Purchasing Agent, the Bank Purchasers, Billing Gate One LLC as payee and the Bank substantially in the form as attached as Schedule 2 to the October 2015 Agreement.
Security : Any mortgage, pledge, lien, charge, assignment in security, hypothecation or other security interest securing any obligation of any person or any other agreement or arrangement having a similar effect.
Subsidiary : A company, partnership or legal entity of which a person either:
(a)
owns directly or indirectly more than 50% of its voting capital or similar right of ownership and, for the purposes of this Agreement, a company, partnership or legal entity is still to be treated as a subsidiary of a person even if the relevant shares are registered in the name of (i) a nominee for that person, (ii) a party holding security over such shares granted by that person, or (iii) that secured party’s nominee; or
(b)
has direct or indirect control, where control means the power (whether by contract or otherwise) to direct its affairs or to direct the composition of its board of directors or equivalent body.
Transaction Documents : The Finance Documents, the Purchase Agreement and the Onward Purchase Agreement, and Transaction Document means any of them.



8


USD : means the lawful currency of the United States of America.
VAT : any tax imposed in compliance with the Council Directive of 28 November 2006 on the common system of value added tax (EC Directive 2006/112) or any other tax of a similar nature, whether imposed in a member state of the European Union or elsewhere.
Capitalized terms used herein but not otherwise defined shall have the meanings set forth in the Purchase Agreement.
1.2
Construction of terms. Unless a contrary intention appears, references in this Agreement to:
(a)
Successors. Natural persons, legal entities, partnerships or unincorporated associations include any natural persons who, or legal entities, partnerships or unincorporated associations which, succeed in whole or in part to their rights or obligations by assignment, by assumption of obligations, by operation of law or otherwise.
(b)
Amended versions. The Finance Documents or other document or security is a reference to the Finance Documents or other document or security as amended, supplemented, novated or replaced from time to time.
(c)
Continuing event. An event or default continuing means that it has not been remedied or waived.
(d)
Regulation. A regulation includes any regulation, rule, official directive, request or guideline (whether or not having the force of law but, if not having the force of law, being of a type with which any person to which it applies is accustomed to comply) of any governmental, intergovernmental or supranational body, agency, department or of any regulatory, self-regulatory or other authority or organisation.
1.3
Repayment of the Guarantees. The Company repaying or prepaying either of the Guarantees means:
(a)
the Company providing Cash Cover for such Guarantee (without prejudice to the continued existence of such Guarantee);



9


(b)
the maximum amount payable under such Guarantee being reduced or cancelled in accordance with its terms or by agreement with the beneficiaries of such Guarantee;
(c)
the beneficiaries of such Guarantee confirming to the Bank that the Bank has no further or has reduced liability under such Guarantee; or
(d)
the Bank being satisfied (acting reasonably) that it has no further liability or has a reduced liability under such Guarantee,
and the amount by which such Guarantee is repaid or prepaid is the amount of the relevant Cash Cover or reduction or cancellation unless it is reduced to zero or cancelled in full.
1.4
Headings. Headings in the Finance Documents have no legal significance and do not affect their interpretation.
1.5
Third party rights. The following will apply:
(a)
No rights to third parties. Unless expressly provided to the contrary in a Finance Document, a person who is not a party to a Finance Document may not enforce any of its terms.
(b)
Consent of third parties not required. Notwithstanding any provision of the Finance Documents, no consent of any third party is required for any amendment (including any release or compromise of any liability) or termination of a Finance Document.
2.
The Facilities
2.1
Amount.
(a)
Subject to the terms of this Agreement and the full repayment of the Second Amended and Restated Level 3 Guarantee, as of the date hereof, the Bank makes available to the Company a guarantee facility for the November 2016 Amended and Restated Level 3 Guarantee up to the Maximum Guaranteed Amount thereof.
(b)
Subject to the terms of this Agreement and the full repayment of the First Amended and Restated Level 3A Guarantee, as of the date hereof, the Bank makes available to the Company a guarantee facility for the November 2016



10


Amended and Restated Level 3A Guarantee up to the Maximum Guaranteed Amount thereof.
2.1
Purpose. Such Facilities will be used for the provision of the Guarantees, which are collectively referred to as the KfW Level 3 Guarantee and the KfW Level 3A Guarantee under the Purchase Agreement.
3.
Issue of the Guarantees
3.1
Conditions precedent and notice of satisfaction. Neither of the Guarantees will be issued before the Effective Date and the Bank agrees to give the notification referred to in the definition of the Effective Date promptly upon being satisfied as to the matters referred to in such definition.
3.2
Issue conditions . The Bank will issue each of the Guarantees to its beneficiaries on the Effective Date unless an Event of Default, Potential Event of Default or Event of Mandatory Prepayment has occurred and is continuing on that date or might result from the issue of such Guarantee.
3.3
No need for prior enquiry. The Bank need not, before issuing either of the Guarantees, make any enquiry or otherwise concern itself as to whether any event has occurred which would, according to the terms of this Agreement, discharge the Bank from its obligations to issue such Guarantee and the Company will not have any right to resist any claim under clause 4 ( Demand and payment under the guarantees ) or otherwise on the grounds that any such event had occurred before the issue of such Guarantee.
3.4
Amendment and Restatement of Level 3 Guarantee. Simultaneously with the issuance of the November 2016 Amended and Restated Level 3 Guarantee, the Second Amended and Restated Level 3 Guarantee shall automatically be revoked and cease to be of any force and effect.
3.5
Amendment and Restatement of Level 3A Guarantee. Simultaneously with the issuance of the November 2016 Amended and Restated Level 3A Guarantee, the First Amended and Restated Level 3A Guarantee shall automatically be revoked and cease to be of any force and effect.
4.
Demand and Payment under the Guarantees
4.1
Claim under a Guarantee. The following will apply:



11


(a)
The Bank may pay beneficiaries. The Company irrevocably and unconditionally authorizes the Bank to pay any claim in writing made or purported to be made by the Bank Purchasing Agent on behalf of the beneficiaries under either of the Guarantees and which appears on its face to be in order (a Claim ).
(b)
Reimbursement by the Company. The Company shall on the later of:
(i)
the date of demand by the Bank; and
(ii)
the latest date the Bank is obliged to make payment under the relevant Guarantee following a demand by the Bank Purchasing Agent on behalf of the beneficiaries under such Guarantee,
pay to the Bank an amount equal to the amount of any Claim.
4.2
Preservation of the Bank's rights. The Company acknowledges each of the following:
(a)
No investigation needed. The Bank is not obliged to carry out any investigation or seek any confirmation from the Company or any other person before paying a Claim.
(b)
Concerned only with documents. The Bank deals in documents only and will not be concerned with the legality of a Claim or any underlying transaction or any set-off, counterclaim or other defence available to any person.
(c)
Genuineness of a Claim. The Company's obligations under clause 4 ( Demand and payment under the guarantees ) will not be affected by:
i.
the sufficiency, accuracy or genuineness of any Claim or any other document; or
ii.
any incapacity of, or limitation on the powers of, any person signing a Claim or other document.
4.3
Indemnity in respect of the Guarantees. The following will apply:
(a)
Indemnity for the Bank's loss. The Company shall within 3 Banking Days of demand indemnify the Bank against any loss or liability incurred by the Bank



12


(otherwise than by reason of its gross negligence or wilful misconduct) as a result of having issued either of the Guarantees.
(b)
Preservation of the Bank's rights. The Company's obligations under clause 4.3 will not be affected by any act, omission, matter or thing which, but for clause 4.3(b), would reduce, release or prejudice any of its obligations under clause 4.3 including (without limitation and whether or not known to it or any other person):
(i)
any time, waiver or consent granted to, or composition with, the Company, the beneficiaries under either of the Guarantees or any other person;
(ii)
the taking, variation, compromise, exchange, renewal or release of, or refusal or neglect to perfect, take up or enforce, any rights against, or security over assets of, the Company or other person or any non-presentation or non-observance of any formality or other requirement in respect of any instrument or any failure to realise the full value of any security;
(iii)
any incapacity or lack of power, authority or legal personality of or dissolution or change in the members or status of the Company, any beneficiary under either of the Guarantees or any other person;
(iv)
any amendment (however fundamental) or replacement of the Transaction Documents or any other document or security;
(v)
the unenforceability, illegality or invalidity of any obligation of any person under the Transaction Documents or any other document or security; or
(vi)
any insolvency or similar proceedings.
4.4
No intermediate satisfaction. The Company's obligations under clause 4.3 ( Indemnity in respect of the guarantees ) are continuing obligations and will extend to the ultimate balance of all sums payable by the Company under or in connection with this Agreement regardless of any intermediate payment or discharge in whole or part.



13


5.
Voluntary Prepayment and Cancellation
5.1
Cancellation by the Company. The Company may, on giving to the Bank not less than 10 Banking Days' prior notice (such notice to be received before the related Guarantee has been issued), cancel either of the Facilities.
5.2
Miscellaneous provisions. The following will apply:
(a)
Notices of cancellation/prepayment. Any notice of cancellation or of prepayment under this Agreement is irrevocable and shall specify the relevant date and the amount involved.
(b)
Cancellation/prepayment. No cancellation or prepayment is allowed except as provided in this Agreement.
(c)
Guarantee Commission. Any prepayment under this Agreement shall be made together with accrued Guarantee Commissions on the amount prepaid.
(d)
No reinstatement. The Company may not require the Bank to reinstate any amount of either of the Guarantee Liabilities that is prepaid.
5.3
Change-of-Control Event. The following will apply:
(a)
Definitions. For the purposes of this clause 5.3, a Change-of-Control Event occurs if Deutsche Telekom AG, Bonn/Germany, is no longer the direct or indirect “beneficial owner”, as defined in Rule 13d-3 under the Exchange Act, of at least 50% of the Voting Shares of the Company (or any successor entity).
(b)
Company to notify Bank. To the extent legally permissible, the Company shall promptly inform the Bank if a Change-of-Control Event has occurred or is likely to occur.
(c)
Effect of event. The Bank may at any time after the occurrence of a Change-of-Control Event or pursuant to clause 5.3(d) ( Consultation ) by notice to the Company:
(i)
cancel either of the Facilities; and/or
(ii)
declare that all or any part of the amounts outstanding under the Finance Documents (excluding, for the avoidance of doubt, any sum payable in respect of Cash Cover) are immediately due and payable; and/or



14


(iii)
require the Company to provide immediate Cash Cover for either of the Guarantees.
(d)
Consultation. In addition, if the Company has informed the Bank that a Change-of-Control Event is about to occur, or if the Bank has reasonable cause to believe that a Change-of-Control Event is about to occur, the Bank may request that the Company consult with it. Such consultation shall take place within 30 (thirty) days from the date of the Bank’s request. After the earlier of:
(i)
the lapse of 30 (thirty) days from the date of such request for consultation; and
(ii)
the occurrence of the anticipated Change-of-Control Event,
the Bank may exercise its rights under clause 5.3(c).
(e)
When amount due. The Company shall pay any amount required to be paid under clause 5.3(c) on the date specified by the Bank, such date being a date falling not less than 30 (thirty) days from the date of the Bank's notice.
(f)
Effect of notice. Any notice given under clause 5.3(c) will take effect in accordance with its terms.
6.
Guarantee Commissions
6.1
Rate . Subject to clause 6.4:
(a)
the Company shall pay a Guarantee Commission at the rate of 0.77% (in words: zero point seven seven per cent.) per annum on the Guarantee Liability of the November 2016 Amended and Restated Level 3 Guarantee from day to day during the period from (and including) the date of this Agreement to (but excluding) the applicable Guarantee Termination Date; and
(b)
the Company shall pay a Guarantee Commission at the rate of 0.77% (in words: zero point seven seven per cent.) per annum on the Guarantee Liability of the November 2016 Amended and Restated Level 3A Guarantee



15


from day to day during the period from (and including) the date of this Agreement to (but excluding) the applicable Guarantee Termination Date.
6.2
Calculation basis . Guarantee Commission for each Guarantee will be calculated on the basis of the actual number of days elapsed and a 360 day year.
6.3
When due . Accrued Guarantee Commission for each Guarantee shall be paid in arrear on each 30 March, 30 June, 30 September and 30 December of each year falling during such period and on the applicable Guarantee Termination Date.
6.4
If the Guarantee Liability is zero . No Guarantee Commission will be payable for either of the Guarantees if the Guarantee Liability thereof has definitely been reduced to zero in accordance with the provisions of the definition of "Guarantee Liability".
7.
Default Interest
7.1
Default interest periods. If the Company does not pay any sum payable by it under the Finance Documents when due or if the Company does not pay any sum payable by it under any court judgment in connection with the Finance Documents on the date of such judgment, then for the purposes of clause 7 an Interest Period means the period beginning on:
(a)
such due date; or
(b)
the date of such judgment,
and ending on the date on which the Company's obligation to pay such sum (the balance of such sum for the time being unpaid being an Unpaid Sum ) is discharged. Each Interest Period (other than the first) will start on the last day of the preceding Interest Period and be of a duration selected by the Bank.
7.2
Rate of default interest. The rate of interest on each Unpaid Sum for each Interest Period will be the percentage rate per annum determined by the Bank in accordance with market practice to be the rate equal to the aggregate of the following:
(a)
2%.
(b)
The applicable Guarantee Commission Rate.
(c)
LIBOR.



16


(d)
The Bank's Mandatory Costs, if any.
7.3
Payment and calculation bases. The Company shall pay accrued default interest on each Unpaid Sum on each Interest Payment Date. Default interest will be calculated on the basis of the actual number of days elapsed and a 360 day year for each Unpaid Sum.
7.4
Compounding of default interest. Default interest (if unpaid) arising on an Unpaid Sum will be compounded with the Unpaid Sum at the end of each Interest Period applicable to that Unpaid Sum.
8.
Taxes
8.1
No deductions. All payments by the Company under the Finance Documents shall be made without any deduction or withholding for, or on account of, any taxes, levies or other charges or withholdings of a similar nature (including any related penalty or interest) (a Tax Deduction ). If a Tax Deduction is required by law to be made by the Company, the amount of the payment due from the Company shall be increased to an amount which (after making any Tax Deduction) leaves an amount equal to the payment which would have been due if no Tax Deduction had been required.
8.2
Notification of withholding. If the Company or the Bank becomes aware that the Company shall have become required to make a Tax Deduction (or that there is a change in the rate or the basis of a Tax Deduction), it shall promptly notify the Bank.
8.3
If deduction is required. If the Company is required to make a Tax Deduction, the following will apply:
(a)
Minimum deduction. The Company shall make the minimum Tax Deduction required.
(b)
Payment. The Company shall make any payment required in connection with that Tax Deduction within the time allowed by law.
(c)
Evidence of payment. Within 30 days of making either a Tax Deduction or a payment required in connection with a Tax Deduction, the Company shall deliver to the Bank evidence satisfactory to the Bank (acting reasonably) that the Tax Deduction has been made or (as applicable) that the appropriate payment has been paid to the relevant taxing authority.



17


8.4
Tax indemnity. The following will apply:
(a)
Scope. Except as provided in clause 8.4(b) and clause 8.5 ( No recovery for tax gross-up ) the Company shall indemnify the Bank against any loss or liability which it determines will be or has been suffered (directly or indirectly) by it for, or on account of, tax in relation to a payment received or receivable (or any payment deemed to be received or receivable) under a Finance Document.
(b)
Excluded payments. Clause 8.4(a) does not apply to any tax assessed on the Bank under the laws of any jurisdiction in which:
(i)
the Bank is incorporated or, if different, the jurisdiction (or jurisdictions) in which it is treated as resident for tax purposes; or
(ii)
the Bank's Facility Office is located in respect of amounts received or receivable in that jurisdiction,
if that tax is imposed on or calculated by reference to the net income received or receivable by the Bank. However, any payment deemed to be received or receivable, including any amount treated as income but not actually received by the Bank, such as a Tax Deduction, will not be treated as net income received or receivable for this purpose.
8.5
No recovery for tax gross-up. Clause 8.4(a) does not apply to the extent that a loss or liability is compensated for by an increased payment under clause 8.1 ( No deductions ).
8.6
Notification of claim. If the Bank intends to make a claim under clause 8.4 ( Tax indemnity ), it shall notify the Company of the event which will give, or has given, rise to the claim.
8.7
Tax Credit. If the Company makes a payment under clause 8.1 ( No deductions ) or clause 8.4 ( Tax indemnity ) (a Tax Payment ) and the Bank determines (in its absolute discretion) that:
(a)
Relief from tax. A credit, relief, remission or repayment in respect of tax is attributable to an increased payment of which that Tax Payment forms part, to that Tax Payment or to a Tax Deduction in consequence of which that Tax Payment was required; and




18


(b)
Relief used. It has obtained and utilised such credit, relief, remission or repayment,
it shall pay an amount to the Company which the Bank determines (in its absolute discretion) will leave it (after that payment) in the same after-tax position as it would have been in, if the Company had not made the Tax Payment.
8.8
Stamp taxes. The Company shall indemnify the Bank against any stamp duty, registration or other similar tax (together with any related penalty or interest) payable in respect of a Finance Document.
8.9
Value added tax. The following will apply:
(a)
Amounts are VAT exclusive. All amounts expressed to be payable under a Finance Document by the Company to the Bank which (in whole or in part) constitute the consideration for any supply for VAT purposes are deemed to be exclusive of any VAT which is chargeable on such supply. Accordingly, subject to clause 8.9(b), if VAT is or becomes chargeable on any supply made by the Bank to the Company under a Finance Document and the Bank is required to account to the relevant tax authority for the VAT, the Company shall pay to the Bank (in addition to and at the same time as paying any other consideration for such supply) an amount equal to the amount of the VAT (and the Bank shall promptly provide an appropriate VAT invoice to that Party).
(b)
VAT on costs and expenses. Where a Finance Document requires the Company to reimburse or indemnify the Bank for any costs or expenses, the Company shall reimburse or indemnify (as the case may be) the Bank for the full amount of such cost or expense, including such part thereof as represents VAT, save to the extent that the Bank reasonably determines that it (or any other member of any group of which it is a member for VAT purposes) is entitled to credit or repayment in respect of such VAT from the relevant tax authority.
8.10
U.S. Federal and state withholding. Notwithstanding any other provision of this Agreement, the Company shall comply with all U.S. federal and state withholding requirements with respect to payments to the Bank of amounts that the Company reasonably believes are applicable under the Code, the treasury regulations or any applicable state or local law. The Company will withhold on payments to the Bank unless the Bank provides at such time or times as required by law (i) a



19


correct, complete and properly executed U.S. Internal Revenue Service Form W-8BEN claiming eligibility of the Bank for benefits of an income tax treaty to which the United States is a party, (ii) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8ECI, (iii) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8BEN and a certificate of a duly authorized officer of the Bank to the effect that the Bank is not (A) a “bank” within the meaning of Section 881(c)(3)(A) of the Code, (B) a “10 percent shareholder” of the Company within the meaning of Section 881(c)(3)(B) of the Code, or (C) a controlled foreign corporation receiving interest from a related person within the meaning of Section 881(c)(3)(C) of the Code, or (iv) a correct, complete and properly executed U.S. Internal Revenue Service Form W-8IMY, with appropriate attachments from each of the beneficial owners that either (a) satisfies one of the clauses (i) through (iii) above or (b) is a correct, complete and properly executed U.S. Internal Revenue Service Form W-9. For any period with respect to which the Bank has failed to provide the Company with the appropriate, complete and accurate form or other relevant document pursuant to this clause 8.10 establishing a complete exemption from U.S. federal withholding tax, the Bank shall not be entitled to any “gross-up” of taxes or indemnification under this clause 8.
8.11
FATCA withholding. If a payment made by the Company to any party under the Finance Documents would be subject to U.S. Federal withholding Tax imposed by FATCA if such party were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such party shall deliver to the Company, at the time or times prescribed by law and at such time or times reasonably requested by the Company, such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by the Company as may be necessary for the Company to comply with its obligations under FATCA, to determine that such party has or has not complied with its obligations under FATCA and, as necessary, to determine the amount to deduct and withhold from such payment. Solely for purposes of this clause 8.11, “ FATCA ” shall include any amendments made to FATCA after the date of this Agreement. Notwithstanding anything to the contrary contained in this Agreement, the Company shall have no obligation to make a payment to the Bank related to a FATCA Deduction or make a “gross-up” payment of taxes or indemnification under this clause 8 to the Bank related to a FATCA Deduction. Solely for purposes of this clause 8.11, “ FATCA Deductions ” means any deductions or withholdings required by FATCA from any payments made by



20


the Company in connection with this Agreement or any of the other Finance Documents.
9.
Increased Costs
9.1
At the Bank’s request the Company shall promptly reimburse the Bank for any Increased Costs, which are incurred as a result of
(a)
any modifications to the legal requirements to which the Bank is subject (including laws or regulations on regulatory capital, liquidity ratios, capital ratios or any other rule imposed by bank or currency regulators) or in the interpretation or application of such requirements; or
(b)
the compliance with any request or requirement issued by any central bank, the banking and/or capital market supervisory authority or any fiscal or other authority (irrespective of whether this request or requirement is legally binding) that was made or entered into force following the conclusion of this Agreement.
With respect to Increased Costs applicable for a certain period of time, the Bank may only request compensation with respect to Increased Costs from the time after the request has been made.
9.2
Increased Costs shall be:
(a)
any additional or increased costs of the Bank;
(b)
a reduction in the Bank‘s return on equity; or
(c)
any reduction of an amount owed by the Company to the Bank,
to the extent such costs and reductions arise in connection with either of the Guarantees or this Agreement. Any taxes on the Bank’s revenues or income levied in Germany shall not be included in the calculation of the Increased Costs.
9.3
The Bank shall notify the Company of the reasons for the Increased Costs and, at the Company’s request, shall provide a reasonably detailed statement setting forth the calculation of the amount to be reimbursed.




21


10.
Illegality
10.1
Illegality - Notice to the Company. If in any applicable jurisdiction it becomes unlawful for the Bank to perform any of its obligations under a Finance Document or to issue or leave outstanding either of the Guarantees or it becomes unlawful for any Affiliate of the Bank for the Bank to do so, it shall notify the Company promptly upon becoming aware that it is so unlawful and each of the following will apply:
(a)
Effect. The Bank shall promptly notify the Company:
(i)
if at that time such Guarantee has not been issued, that the Bank is not obliged to issue such Guarantee and the related Facility is cancelled (and in such case, for the avoidance of doubt, the Guarantee Liability of such Guarantee shall immediately, automatically and definitely be reduced to zero); and
(ii)
if at that time such Guarantee has been issued, that the Company shall provide Cash Cover for such Guarantee and pay all other amounts payable by the Company to the Bank under the Finance Documents on the date determined under clause 10.1(b)
(b)
When due. The date for the payment will be the date specified by the Bank in its notification to the Company, which date shall be the latest day allowed by law.
11.
Mitigation
11.1
Extra cost or illegality. The Bank shall, in consultation with the Company, take all reasonable steps to mitigate any circumstances which result or would result in any amount becoming payable under, or cancelled pursuant to, clause 8 ( Taxes ), clause 9.3 ( Illegality ) or the definition of Mandatory Cost, including transferring its rights and obligations under the Finance Documents to an Affiliate or changing its Facility Office.
11.2
Company's indemnity . The Company shall indemnify the Bank for all costs and expenses reasonably incurred by it as a result of any step taken by it under clause 11.1.
11.3
Company's obligations remain. Clause 11.1 does not in any way limit the Company's obligations under the Finance Documents.



22


11.4
No adverse effect. The Bank is not obliged to take any step under clause 11.1 if, in its opinion (acting reasonably), to do so might be prejudicial to it.
11.5
Conduct of business by the Bank . No term of this Agreement will do any of the following:
(a)
Free to arrange its affairs. Interfere with the Bank's right to arrange any of its affairs in whatever manner it thinks fit.
(b)
No need to make a claim. Oblige the Bank to investigate or claim any credit, relief, remission or repayment available to it or the extent, order and manner of any claim.
(c)
No disclosure. Oblige the Bank to disclose any information relating to any of its affairs or any tax computation.
12.
Representations and Warranties
12.1
Legal representations . The Company makes the following representations and warranties to the Bank:
(a)
Status . The Company is duly incorporated and validly existing as a corporation under the laws of Delaware, USA, and it has power to carry on its business as it is now being conducted and to own its property and other assets.
(b)
Corporate power. The Company has the power to execute, deliver and perform its obligations under the Transaction Documents to which it is a party and all necessary corporate, shareholder and other action has been taken to authorize the execution, delivery and performance of the same by it.
(c)
Binding obligations . Subject to any general principles of law limiting its obligations and referred to in a legal opinion supplied under clause 3.1 ( Conditions precedent ), the Transaction Documents to which it is a party constitute its legal, valid, binding and enforceable obligations.
(d)
Non-conflict with obligations. The execution and delivery of, the performance of its obligations under and compliance with the provisions of the Transaction Documents to which it is a party do not and will not:



23


(i)
contravene or conflict in any material respect with any existing applicable law, or regulation, or any judgment, decree or authorization to which it is subject which, in each case, might reasonably be expected to have a material adverse effect on its ability to perform its obligations under the Transaction Documents to which it is a party;
(ii)
contravene or conflict in any material respect with, or result in any material breach of any of the terms of, or constitute a material default under any other agreement or other instrument binding upon it which, in each case, might reasonably be expected to have a material adverse effect on its ability to perform its obligations under the Transaction Documents to which it is a party; or
(iii)
contravene or conflict with any provision of its statutes or by-laws.
(e)
Most recent accounts. The latest available consolidated audited accounts of the Company have been approved by its auditors to the effect that such consolidated financial statements present fairly, in all material respects, the financial position of the Company and its subsdiaries, and results of their operations and their cash flows on a consolidated basis.
(f)
No default. No event or circumstance which constitutes an Event of Default has occurred and is continuing unremedied or unwaived.
(g)
No litigation. No material litigation, arbitration, administrative proceedings or investigation is current or to the best of its knowledge is threatened or pending before any court, arbitral body or agency, nor is there subsisting against it or any of its Subsidiaries any unsatisfied judgment or award, which jeopardizes or, if adversely determined is reasonably likely to jeopardize, the Company's ability to perform its obligations under this Agreement.
(h)
Authorizations. It has obtained all necessary material consents, authorizations, licences or approvals of governmental or public bodies or authorities in connection with the Transaction Documents and all such consents, authorizations, licences or approvals are in full force and effect and admissible in evidence.
(i)
Pari passu ranking. The Company's payment obligations under the Finance Documents rank not less than pari passu in right of payment with all other present and future unsecured and unsubordinated obligations under any of



24


its debt instruments except for obligations mandatorily preferred by law applying to companies generally.
12.2
Times when made . The following applies in relation to representations and warranties set out in clauses 12.1:
(a)
First made . They will be made on the date of this Agreement.
(b)
Repeated. They will be deemed to be repeated by the Company:
(i)
on the day on which the Bank gives the notification referred to in the definition of the Effective Date ( Satisfaction of the conditions precedent ); and
(ii)
on each 30 March, 30 June, 30 September and 30 December of each year,
by reference to the facts and circumstances then existing.
13.
Covenants
13.1
Information regarding the Company. The undertakings in clause 13.1 will apply from the date of this Agreement for so long as either of the Guarantees remains to be issued or any Guarantee Liability of either of the Guarantees remains outstanding for which Cash Cover has not been provided or any sum remains payable by the Company under the Finance Documents.
(a)
The Company's annual accounts. The Company will deliver to the Bank as soon as they become available but in any event within 90 days after the end of each of its financial years, its consolidated and unconsolidated annual report, balance sheet, profit and loss account and auditors report for that financial year as well as the consolidated and unconsolidated annual report, balance sheet, profit and loss account and auditors report for that financial year of Deutsche Telekom AG. The reporting requirements specified in this Section 13.1(a) may be satisfied by filing with the Securities and Exchange Commission through the EDGAR electronic filing system.
(b)
Quarterly information from the Company. The Company will deliver to the Bank as soon as they become available but in any event within 45 days after the end of the first three quarters of each financial year, balance sheets of the Company and its Subsidiaries as of the end of such quarter and



25


statements of income and retained earnings of the Company and its Subsidiaries for the period commencing at the end of the previous fiscal year and ending with the end of such quarter, certified by the chief financial officer of the Company and meeting the same requirements as the financial information required to be delivered by the Company pursuant to Section 7.1(k)(A) of the Purchase Agreement. The reporting requirements specified in this Section 13.1(b) may be satisfied by filing with the Securities and Exchange Commission through the EDGAR electronic filing system.
(c)
The Company shall provide to the Bank a copy of any certificate required to be delivered pursuant to Section 7.1(k)(F) of the Purchase Agreement at the time that such certificate is delivered pursuant to such section.
(d)
Other information. The Company will provide the Bank from time to time such further information on its general financial situation as the Bank may reasonably require.
(e)
Notify default under this Agreement or the Purchase Agreement. The Company will promptly upon becoming aware of its occurrence notify the Bank (i) of any Event of Default (and the steps, if any, being taken to remedy it) as well as (ii) of any Termination Event (as defined in Section 11.4 of the Purchase Agreement).
(f)
"Know your customer" checks - Information from the Company. The Company will promptly on the Bank's request supply to it any documentation or other evidence that is reasonably required by the Bank (whether for itself or on behalf of any person to whom the Bank may, or may intend to, transfer any of its rights or obligations under this Agreement) to enable the Bank or any such person to carry out and be satisfied with the results of all applicable identification checks that the Bank or any such person is obliged to carry out in order to meet its obligations under any applicable law or regulation to identify a person who is (or is to become) its customer.
13.2
Financial Covenants.
(a)
Consolidated Equity Ratio (as defined in the Purchase Agreement) shall not at any time be less than 17.5%; and
(b)
Consolidated Leverage Ratio (as defined in the Purchase Agreement) shall not at any time be greater than 500%.



26


13.3
General covenants. The undertakings in this clause 13.3 will apply from the date of this Agreement for so long as either of the Guarantees remains to be issued or any Guarantee Liability of either of the Guarantees remains outstanding for which Cash Cover has not been provided or any sum remains payable by the Company under the Finance Documents.
(a)
Comply with laws. The Company will comply in all material respects with all laws and regulations to which it is subject, except for any non-compliance which, in each case, would not be reasonably likely to jeopardize the Company’s ability to perform its obligations under this Agreement.
(b)
Negative pledge . Unless the Company obtains the prior written consent of the Bank, the Company agrees not to not create or tolerate the existence of any Security upon any of its assets, except for the following:
(i)
any Security entered into prior to this Agreement;
(ii)
any Security, lien or other encumbrance arising by operation of law or in the ordinary course of business;
(iii)
to any vendor's lien or other Security on land or other assets, where such Security secures only the purchase price or any credit, having a term of not more than twelve months, obtained to finance it;
(iv)
any pledge over inventories created to secure any short-term credit;
(v)
any Security over or affecting any asset acquired by the Company after the date of this Agreement and subject to which such asset is acquired, if:
1)
such Security was not created in contemplation of the acquisition of such asset by the Company, and
2)
the amount thereby secured has not been increased in contemplation of, or since the date of, the acquisition of such asset by the Company; and
(vi)
to the extent the respective claims secured do not exceed an aggregate amount of USD 9,000,000,000 (or its equivalent in other currencies);



27


provided, however, that nothing in this Section 13.3(b) shall prohibit the Company from creating or tolerating the existence of any Security upon any of the Company’s assets with respect to any Security permitted under the Existing Indenture.
(c)
Change in business. The Company will procure that no substantial change is made to the core business of the Group as a whole from that carried on at the date of this Agreement.
(d)
German Money Laundering Act. The Company will promptly submit to the Bank such information and documents as it may reasonably request in order to comply with its obligations to prevent money laundering and to conduct ongoing monitoring of the business relationship with the Company.
14.
Events of Default
14.1
Events of Default . Each of the following is an Event of Default:
(a)
Non-payment. If the Company does not pay any sum payable by it under the Finance Documents at the time, in the currency and in the manner required, unless:
(i)
its failure to pay is caused by administrative or technical error or a Disruption Event; and
(ii)
payment is made within 3 Banking Days of the due date.
(b)
Breach of the Finance Documents. If the Company does not comply with any term of the Finance Documents (other than those referred to in clauses 14.1(a)), unless such failure:
(i)
is capable of remedy; and
(ii)
is remedied within a reasonable period of time specified in a notice served by the Bank on the Company.
(c)
Misrepresentation. If any information or document given to the Bank in writing by or on behalf of the Company or any representation or statement made or deemed to be repeated by the Company in this Agreement is or proves to have been incorrect, incomplete or misleading in any material respect when made.



28


(d)
Cross-default . If the Company shall fail to pay any principal of or premium or interest on any of its Debt that is outstanding in a principal amount of at least $100,000,000 in the aggregate, when the same becomes due and payable (whether by scheduled maturity, required prepayment, acceleration, demand or otherwise), and such failure shall continue after the applicable grace period, if any, specified in the agreement or instrument relating to such Debt; or any Securitization Obligation of the Company in a principal amount of at least $100,000,000 in the aggregate shall be accelerated prior to its express maturity; or any other event shall occur or condition shall exist under any agreement or instrument relating to any such Debt or Securitization Obligation and shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such event or condition is to accelerate, or to permit the acceleration of, the maturity of such Debt or Securitization Obligation; or any such Debt or Securitization Obligation shall be declared to be due and payable, or required to be prepaid (other than by a regularly scheduled required prepayment), redeemed, purchased or defeased, or an offer to repay, redeem, purchase or defease such Debt or Securitization Obligation shall be required to be made, in each case prior to the stated maturity thereof.
(e)
Insolvency. If a Bankruptcy Event shall occur with respect to the Company.
(f)
Effectiveness of the Finance Documents. If it is or becomes unlawful for the Company to perform any of its obligations under this Agreement or if this Agreement is not effective in accordance with its terms or is alleged by the Company to be ineffective in accordance with its terms.
14.2
Effect of default. The Bank may at any time after the occurrence of an Event of Default that is continuing by notice to the Company do either or each of the following:
(a)
Cancellation. Cancel either of the Facilities.
(b)
Cash Cover. Require the Company to provide immediate Cash Cover for either of the Guarantees.
Any notice given under clause 14.2 will take effect in accordance with its terms.
14.3
Assignment of Recoveries . Upon the occurrence of an Event of Default, the Funding Seller will pay to the Bank all amounts allocated to it that are attributable



29


to Recoveries pursuant to Section 5.4(iii) or Section 5.4(iv) of the Purchase Agreement, until such time as all amounts payable by the Company to the Bank hereunder shall have been irrevocably paid in full.
15.
Cash Cover
If at any time the Company shall be required to provide Cash Cover for either of the Guarantees, each of the following will apply:
(a)
Payment to the Bank. The Company shall pay to the Bank, to be held as collateral for the Company’s obligations hereunder, an amount equal to the Guarantee Liability of such Guarantee at that time.
(b)
When to be repaid. The balance of the amount paid by the Company under clause 15(a) after the Bank has applied such amount in or towards discharge of the Company's liability to it consequent upon the Bank making payment under such Guarantee, will be repaid to the Company by the Bank on the applicable Guarantee Termination Date.
16.
Payments
16.1
Payments to the Bank . The following will apply:
(a)
Funds. On each date on which the Company is required to make a payment under a Finance Document, the Company shall make the amount available to the Bank (unless a contrary indication appears in a Finance Document) for value on the due date, at the time and in such funds specified by the Bank as being customary at the time for settlement of transactions in the relevant currency in the place of payment.
(b)
Payment. Payments shall be made to the Bank to its account no. 10926093 with Citibank N.A., New York (BIC CITIUS33) in favor of account no. 8220354487 with KfW (BIC KFWIDEFF), ref. ‘8220354487, T-Mobile US, KV 25928’.
16.2
Currency . Each amount payable under the Finance Documents shall be paid in USD.
16.3
Partial payments. If the Bank receives a payment which is less than the amount then due and payable by the Company under the Finance Documents, the Bank will, notwithstanding any appropriation of that payment by the Company, apply



30


that amount towards payment of the Company's obligations under the Finance Documents in the following order:
(a)
Bank's costs . First, in or towards payment pro rata of any unpaid fees, costs and expenses of the Bank under the Finance Documents.
(b)
Fees. Secondly, in or towards payment pro rata of any accrued fee or commission due but unpaid under this Agreement.
(c)
Interest. Thirdly, in or towards payment pro rata of any accrued interest due but unpaid under this Agreement.
(d)
Indemnity amounts. Fourthly, in or towards payment pro rata of any amount due under clause 4.1(b) ( Reimbursement by the company ) and clause 4.3(a) ( Indemnity for the bank's loss ) which is due but unpaid under this Agreement.
(e)
Other amount . Fifthly, in or towards payment pro rata of any other sum due but unpaid under the Finance Documents.
16.4
Non-Banking days. The following will apply:
(a)
Interest . Any payment under the Finance Documents which is due to be made on a day which is not a Banking Day, shall instead be made on the next Banking Day in the same calendar month (if there is one) or on the preceding Banking Day (if there is not).
(b)
Original interest rate continues. During any extension of the due date for payment of any principal or unpaid sum under this Agreement interest is payable on that principal at the rate payable on the original due date.
16.5
Timing of payments. If a Finance Document does not provide for when a particular payment is due, that payment will be due within five (5) Banking Days of demand by the Bank.
17.
Set-off
17.1
Not by the Company; Bank charges. All payments by the Company under the Finance Documents shall be made without set-off or counterclaim. All payments under the Finance Documents shall be made free and clear of, and without deduction for or on account of, any bank charges.



31


17.2
By the Bank. The Bank has and may exercise each of the following rights at any time:
(a)
Matured obligations. The right to set off any due and payable obligation owed to it by the Company under the Finance Documents against any due and payable obligation owed by the Bank to the Company, regardless of the place of payment, booking branch or currency of either obligation.
(b)
Different currencies. The right, where any of the obligations referred to in clause 17.2(a) are in different currencies, to convert either obligation at a market rate of exchange in its usual course of business for the purpose of the set-off.
18.
Indemnities
18.1
Currency indemnity. The Company shall, as an independent obligation, indemnify the Bank against any loss or liability which it incurs as a consequence of any of the following:
(a)
Receipt. The Bank receiving an amount in respect of the Company's liability under the Finance Documents in a currency other than the currency in which the amount is expressed to be payable under the relative Finance Document.
(b)
Liability converted. The Company's liability under the Finance Documents being converted into a claim, proof, judgment or order in a currency other than the currency in which the amount is expressed to be payable under the relative Finance Document.
18.2
Other indemnities. Unless otherwise compensated for under another provision of clause 18, the Company shall indemnify the Bank against any loss or liability which it incurs as a consequence of any of the following:
(a)
Default in payment . Failure by the Company to pay any sum under a Finance Document on its due date.
(b)
Prepayment event. The occurrence of an Event of Default or an Event of Mandatory Prepayment.
(c)
Prepayment notice. The Guarantee Liability of either of the Guarantees (or any part of it) not being prepaid in accordance with a notice of prepayment.



32


(d)
Guarantee not issued. The Bank making arrangements to issue either of the Guarantees after the Effective Date, but such Guarantee not being issued by reason of the operation of any one or more of the provisions of this Agreement.
18.3
Indemnity to the Bank. The Company shall indemnify the Bank against any loss or liability incurred by the Bank as a result of any of the following:
(a)
Investigating a default . Investigating any event which the Bank reasonably believes to be an Event of Default or a Potential Event of Default.
(b)
Acting on a notice. Acting or relying on any notice which the Bank reasonably believes to be genuine, correct and appropriately authorized.
19.
Costs and Expenses
19.1
Initial and special costs. The Company shall do each of the following:
(a)
Initial costs. Pay all costs and expenses (including legal fees) reasonably incurred by the Bank in connection with the negotiation, preparation, execution and perfection of the Finance Documents and the Guarantees, whether or not the transaction contemplated by this Agreement closes.
(b)
Amendment costs. Pay all costs and expenses (including legal fees) reasonably incurred by the Bank in responding to, evaluating, negotiating and/or complying with any amendment, waiver or consent requested by the Company and relating to the Finance Documents.
(c)
Other costs. Pay all costs and expenses (including legal fees) reasonably incurred by the Bank in connection with any other matter, not of an ordinary administrative nature, arising in connection with the Finance Documents.
19.2
Enforcement costs. The Company shall pay all costs and expenses (including legal fees) incurred by the Bank in connection with the enforcement of, or the preservation of any rights under, the Finance Documents.
20.
Changes to the Parties
20.1
Transfers by the Company. The Company may not assign, charge or otherwise deal with any of its rights, claims or obligations under the Finance Documents.
20.2
Transfers by the Bank. The following will apply:



33


(a)
Permitted. The Bank may, subject to the following provisions of clause 20.2, at any time:
(i)
assign any of its rights; or
(ii)
transfer by novation any of its rights and obligations,
under this Agreement to another bank or financial institution or to a trust, fund or other entity which is regularly engaged in or established for the purpose of making, purchasing or investing in loans, securities or other financial assets (the New Bank ).
(b)
Company's consent required. The Company's consent is required for any assignment or transfer by novation, unless an Event of Default has occurred and is continuing.
The Company's consent shall not be unreasonably withheld or delayed, and it will be deemed to have given its consent seven (7) days after receipt of a request for consent, unless it is expressly refused by the Company within that time.
(c)
Participations. Nothing in this Agreement restricts the ability of the Bank to sub-contract an obligation if the Bank remains liable under this Agreement for that obligation.
20.3
Costs resulting from change of Bank or Facility Office. If the following occur:
(a)
Transfer by the Bank . The Bank assigns or transfers any of its rights and obligations under the Finance Documents or changes its Facility Office; and
(b)
Additional cost. As a result of circumstances existing at the date the assignment, transfer or change occurs, the Company would be obliged to make a payment to the New Bank or to the Bank acting through its new Facility Office under clause 8 ( Taxes ),
then, unless:
(i)
the Company has consented to the assignment or transfer;
(ii)
the assignment, transfer or change is made by the Bank whilst there is continuing an Event of Default, a Potential Event of Default or an Event of Mandatory Prepayment; or



34


(iii)
the assignment, transfer or change is made as a result of clause 11 ( Mitigation ),
the Company need make only such a payment under clause 8 as it would have been obliged to pay if the assignment, transfer or change had not occurred.
21.
Confidentiality
21.1
Confidential Information. The Bank agrees to keep all Confidential Information confidential and not to disclose it to anyone, save to the extent permitted by clause 21 and to ensure that all Confidential Information is protected with security measures and a degree of care that would apply to its own confidential information.
21.2
Disclosure of Confidential Information. The Bank may disclose such Confidential Information about the Company, the Group and the Finance Documents as the Bank considers appropriate in each of the following circumstances:
(a)
Affiliates and employees. To any of its Affiliates and any of its or their officers, directors, employees, professional advisers, auditors, partners, managers and trustees, if any such person is informed of its confidential nature and the Bank uses all reasonable endeavours to ensure that such person complies with the provisions of clause 21 as if it were the Bank.
(b)
Transfers. Namely:
(i)
To any person who proposes entering (or who has entered) into contractual arrangements with the Bank in relation to this Agreement (a Participant );
(ii)
to any person who invests in or otherwise finances (or may potentially invest in or otherwise finance), directly or indirectly, any such contractual arrangements (a Financier ); and
(iii)
to any of such Participant's and such Financier's Affiliates and any of their officers, directors, employees, professional advisers, auditors, partners, managers and trustees.
However, no such person may receive any Confidential Information until such person shall have agreed with the Bank for the benefit of the Company



35


to keep that information confidential, unless such person is subject to obligations of confidentiality equivalent to those contained in this Agreement.
(c)
Regulatory authority. To any person to whom, and to the extent that, information is required or requested to be disclosed by any governmental, banking, taxation or other regulatory authority or similar body, the rules of any relevant stock exchange or pursuant to any applicable law or regulation, if such person is informed of the confidential nature of the information.
(d)
Litigation. To any person in connection with any litigation, arbitration, administrative or other investigations, proceedings or disputes, if such person is informed of the confidential nature of the information.
(e)
With consent. To any person with the Company's consent.
21.3
Group bound by this clause. The Company confirms that it has authority to agree to the provisions of clause 21 ( Confidentiality ) also on behalf of the other Group members.
22.
Notices
22.1
In writing. Any communication in connection with the Finance Documents shall be in writing. Each one shall be signed and shall be supplied as an original document or - apart from a Notice of Drawdown - by fax or by e-mail with an attachment in pdf format. If a Notice of Drawdown is given by fax or by e-mail then, without prejudice to the effectiveness and timely receipt of the fax or e-mail transmission, an original version shall in addition be supplied without delay.
22.2
Contact details. The contact details of each Party for all communications in connection with the Finance Documents are those determined in accordance with clause 22.2.
 
(a)
The contact details of the Company are:
Vice President of Treasury
 
 
 
Telephone: 1 (425) 383 5019
 
 
 
Fax:+1 (425) 383-4830
 
 
 
Email: Dirk.Wehrse@t-mobile.com



36


 
(b)
The contact details of the Bank are:
KfW IPEX-Bank GmbH
Department: X1b3
Palmengartenstrasse 5-9
60325 Frankfurt am Main
Germany
 
 
 
 
 
 
 
Telephone: +49 69 7431-1804 (loan administration)
 
 
 
Telephone: +49 69 7431-6179 (documentation & credit)
 
 
 
Fax: +49 69 7431-2944 (loan administration)
 
 
 
+49 69 7431-2944 (documentation & credit)
 
 
 
E-mail: silke.warnicke@kfw.de (loan administration)
 
 
 
franziska.woerner@kfw.de (documentation & credit)

(c)
Changes. Any Party may change its contact details by giving 7 days' prior notice to the other Party.
(d)
Nominated department. Where a Party nominates a particular department or officer to receive a communication, a communication will not be effective if it fails to specify that department or officer.
22.3
Effectiveness. The following will apply:
(a)
Deemed receipt. Save as provided in clause 22.3, any communication in connection with the Finance Documents will become effective upon receipt and, unless the communication concerned is a Notice of Drawdown, each one will be deemed to be received:
(i)
if sent by letter through the normal post or by courier, 7 days after being deposited in the post or handed to the courier;
(ii)
if sent by letter by registered post, when left at the relevant address;
(iii)
if sent by fax, when despatched if the sender’s fax machine has produced a printed confirmation of a facsimile transmission transmitted error free; or
(iv)
if sent by e-mail with an attachment in pdf format, when the attachment is actually received in readable form.
(b)
Receipt when office closed. A communication under clause 22.3(a) which is received on a non-working day or after 5.00pm in the place of receipt will be deemed to be received only on the next working day in that place.



37


(c)
Notices to Bank. A communication to the Bank will be effective only on actual receipt by it.
22.4
English language. The following will apply:
(a)
Notices. Any notice in connection with the Finance Documents shall be in English.
(b)
Documents from the Company. All other documents in connection with the Finance Documents shall be:
(i)
in English; or
(ii)
(unless the Bank otherwise agrees) accompanied by a certified English translation. In this case, the English translation prevails unless the document is a statutory or other official document.
23.
General Provisions
23.1
Invalidity. If a provision of the Finance Documents is or becomes illegal, invalid or unenforceable in any jurisdiction, each of the following will apply:
(a)
Other provisions unaffected. That will not affect the legality, validity or enforceability in that jurisdiction of any other provision of the Finance Documents.
(b)
Other jurisdictions unaffected. That will not affect the legality, validity or enforceability in other jurisdictions of that or any other provision of the Finance Documents.
23.2
Certificates and determination. Any certification or determination by the Bank of a rate or amount under the Finance Documents is, in the absence of manifest error, conclusive evidence of the matters to which it relates.
23.3
Accounts. In any litigation or arbitration proceedings arising out of or in connection with a Finance Document, the entries made in the accounts maintained by the Bank are prima facie evidence of the matters to which they relate.



38


24.
Amendments and Waivers
24.1
Only in writing. Any supplement or amendment to the Finance Documents shall be in writing in accordance with clause 22.1. Any waiver of the requirement of written form shall also be in writing.
24.2
Waivers and exercise of rights. No failure to exercise, nor any delay in exercising, on the part of the Bank, any right or remedy under the Finance Documents will operate as a waiver, nor will any single or partial exercise of any right or remedy prevent any further or other exercise or the exercise of any other right or remedy. The rights and remedies provided in the Finance Documents are cumulative and not exclusive of any rights or remedies provided by law.
25.
CHOICE OF LAW AND JURISDICTION; WAIVER OF JURY TRIAL
25.1
New York law. THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES.
25.2
Jurisdiction. EACH PARTY HERETO HEREBY (A) IRREVOCABLY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF ANY NEW YORK STATE OR FEDERAL COURT SITTING IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK, NEW YORK, OVER ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT, (B) IRREVOCABLY AGREES THAT ALL CLAIMS IN RESPECT OF THE ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN SUCH STATE OR FEDERAL COURT, AND (C) IRREVOCABLY WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO SO, THE DEFENSE OF AN INCONVENIENT FORUM TO THE MAINTENANCE OF SUCH ACTION OR PROCEEDING. NOTHING IN THIS SECTION SHALL AFFECT THE RIGHT OF ANY PARTY HERETO TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT THE RIGHT OF ANY PARTY HERETO TO BRING ANY ACTION OR PROCEEDING AGAINST ANY OR ALL OF THE OTHER PARTIES HERETO OR ANY OF THEIR RESPECTIVE PROPERTIES IN THE COURTS OF ANY OTHER JURISDICTION.
25.3
No Right to Trial by Jury. EACH PARTY HERETO WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING TO ENFORCE OR DEFEND ANY RIGHTS UNDER OR RELATING TO THIS AGREEMENT OR ANY AMENDMENT, INSTRUMENT, DOCUMENT OR AGREEMENT DELIVERED OR



39


THAT MAY IN THE FUTURE BE DELIVERED IN CONNECTION THEREWITH OR ARISING FROM ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN), ACTIONS OF ANY OF THE PARTIES HERETO OR ANY OTHER RELATIONSHIP EXISTING IN CONNECTION WITH THIS AGREEMENT, AND AGREES THAT ANY SUCH ACTION OR PROCEEDING SHALL HE TRIED BEFORE A COURT AND NOT BEFORE A JURY.
25.4
Waiver of immunity . To the extent that at the date of this Agreement or at any time in the future the Company can claim for itself or its assets immunity in any jurisdiction, whether it be immunity from proceedings, from execution or from other legal process, the Company irrevocably waives any such immunity to the extent permitted by the laws of the relative jurisdiction.
25.5
Waiver of security for costs . The Company waives any right it may have to require the Bank to give security for costs in any court proceedings.
26.
Counterparts
This Agreement may be executed in any number of counterparts and by different parties to this Agreement on different counterparts, all of which when taken together will constitute a single instrument.
27.
German VAT regulations
All services provided under this Agreement are - to the extent that they may be subject to VAT in Germany - in principle VAT exempt. The Bank's VAT identification number ( Umsatzsteuer-Identifikationsnummer ) is : DE 254 097 700.
28.
Amendment and Restatement
As of the Effective Date, this Agreement shall amend, restate and replace the October 2015 Agreement in its entirety.

This Agreement has been entered into on the date stated at the beginning of this Agreement.




40


SCHEDULE 1
Conditions Precedent Documents
1.
Constitutional documents. Copies of the Company's constitutional documents.
2.
Board resolution. A copy of the resolutions of the Company's Managing Board or other appropriate body approving the terms of, and the transactions contemplated by, the Finance Documents and authorizing a person or persons to sign and deliver the Finance Documents and any other documents required from the Company under the Finance Documents.
3.
Certificate that copies are correct. A certificate of a duly authorized officer of the Company certifying that each copy document specified in this Schedule and relating to the Company is correct, complete, up-to-date and in full force and effect as at a date no earlier than the date of this Agreement.
4.
Specimen signatures - Company. Specimen signatures, authenticated by a duly authorized officer of the Company, of the person(s) authorized to sign on its behalf the Finance Documents and any related documents.
5.
KYC. “Know your customer” documentation, including specimen signatures of the person(s) authorized to sign this Agreement and Notices of Drawdown on behalf of the Company and, in each case, copies of the passports or identity cards and address proof (utility bills, etc.) of such person(s).
6.
Copies of consents. A copy of any authorization or other document, opinion or assurance which the Bank has notified the Company is necessary in connection with the entry into and performance of, and the transactions contemplated by, the Finance Documents or for the validity and enforceability of any Finance Document.
7.
Legal opinions. One or several legal opinion(s) of external counsel to the Company confirming, inter alia, the valid existence and capacity of the Company and the Funding Seller, the due execution of this Agreement by the Company and the Funding Seller under applicable (Delaware) law as well as the validity and enforceability of this Agreement under the laws of New York.
8.
Fees and expenses. Evidence that all fees and expenses then due from the Company under clause 19 ( Costs and expenses ) have been, or will be, paid.



9.
Purchase Agreement and Onward Purchase Agreement. An executed copy of each of the Purchase Agreement and the Onward Purchase Agreement.
10.
Second Amended and Restated Level 3 Guarantee. Return or any other full repayment of the Second Amended and Restated Level 3 Guarantee.
11.
First Amended and Restated Level 3A Guarantee. Return or any other full repayment of the First Amended and Restated Level 3A Guarantee.



Sch. 1


SCHEDULE 2
Form of November 2016 Amended and Restated Level 3 Guarantee
November 2016 Amended and Restated LEVEL 3 Guarantee
December 5, 2016
To:
Landesbank Hessen-Thüringen Girozentrale (“ Helaba ”)
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch (“ BTMU ”)
Neue Mainzer Straße 52-58
Breite Straße 34
60311 Frankfurt am Main
40213 Düsseldorf
Federal Republic of Germany
Federal Republic of Germany
Autobahn Funding Company LLC (“ Autobahn ”)
Billing Gate One LLC (the “ Payee ”)
c/o DZ Bank AG Deutsche Zentral-Genossenschaftsbank,
919 N. Market Street, Suite 1600
Frankfurt am Main, New York Branch
Wilmington, Delaware 19801
609 Fifth Avenue
USA
New York, New York 10017
 
Helaba in its capacity as Bank Purchasing Agent (as such term is defined below)
Ladies and Gentlemen:
T-Mobile US, Inc. - Master Receivables Purchase Agreement - November 2016 Amended and Restated KfW Level 3 Guarantee
Preamble
(A)
On February 26, 2014, T-Mobile Airtime Funding LLC as funding seller (the “ Funding Seller ”), the Payee as purchaser, Helaba as bank purchasing agent (in such capacity, the “ Bank Purchasing Agent ”) for the Bank Purchasers (as such term is defined below), T-Mobile PCS Holding LLC as servicer (the “ Servicer ”) and T-Mobile US, Inc., as



performance guarantor (the “ Applicant ”) entered into a certain master receivables purchase agreement (as amended, restated, supplemented or otherwise modified on or before the date hereof, the “ Purchase Agreement ”), pursuant to which the Funding Seller has sold and will continue to sell certain of its receivables to the Payee as purchaser.
(B)
On February 26, 2014, the Payee as seller, the Bank Purchasing Agent, and certain bank purchasers (together with all other bank purchasers and other entities from time to time party thereto, the “ Bank Purchasers ,” which as of such date were Helaba and BTMU and as of the date hereof are Helaba, BTMU and Autobahn) entered into a certain onward receivables purchase agreement (as amended, restated, supplemented or otherwise modified on or before the date hereof, the “ Onward Purchase Agreement ”), pursuant to which (among other things) the Purchaser, in turn, has sold and will continue to sell undivided interests in such receivables to the Bank Purchasers.
(C)
Pursuant to a second amended and restated guarantee facility agreement (the “ Second Amended and Restated Guarantee Facility Agreement ”), among the Applicant, the Funding Seller and us, KfW IPEX-Bank Gesellschaft mit beschränkter Haftung (the “ Guarantor ”), dated as of October 30, 2015, the Applicant requested a bank guarantee in favour of the Bank Purchasers (collectively the “ Beneficiaries ” and each a “ Beneficiary ”) to secure certain payment obligations of the Funding Seller towards the Payee under the Purchase Agreement (such payment obligations as specified in Preamble (F)), which obligations ultimately benefit the Beneficiaries as Bank Purchasers under the Onward Purchase Agreement. Such bank guarantee (the “ Second Amended and Restated Level 3 Guarantee ”) was issued by the Guarantor on October 30, 2015.
(D)
On or about the date of this November 2016 amended and restated level 3 guarantee (this “ November 2016 Amended and Restated Level 3 Guarantee ”), the parties to the Purchase Agreement have entered into a Second Amendment and Restatement thereof to, among other things, extend the scheduled termination date thereof, and the parties to the Onward Purchase Agreement have entered into a Second Amendment and Restatement thereof, to, among other things, add Autobahn as a Bank Purchaser.
(E)
Pursuant to a November 2016 amended and restated guarantee facility agreement among the Applicant, the Funding Seller and the Guarantor, dated on or about the date hereof, which amended, restated and replaced in its entirety the Second Amended and Restated Guarantee Facility Agreement, the Applicant has requested this November 2016 Amended and Restated Level 3 Guarantee to amend, restate and replace the Second Amended and Restated Level 3 Guarantee in its entirety.
(F)
This November 2016 Amended and Restated Level 3 Guarantee is intended to cover the Funding Seller's payment obligations under Section 5.3(b)(iii)(A) of the Purchase Agreement pursuant to which the Funding Seller shall bear losses in the amount specified therein on each Settlement Date (as such term is defined in the Purchase Agreement) and the commingling risk to the extent contemplated by Section 5.6 of the Purchase Agreement.



Sch. 2


(G)
The Applicant has provided the Guarantor with a PDF copy of the executed Purchase Agreement and the Guarantor is aware of its content.
Now, therefore:
We, the Guarantor, irrevocably guarantee ( garantieren ) to you, the Beneficiaries as joint creditors ( Mitgläubiger ), by way of an independent payment obligation, upon first demand ( Garantie auf erstes Anfordern ), from time to time, to pay to you a sum that in aggregate shall not exceed the maximum guaranteed amount of:
USD 42,500,000,
(in words: forty-two million five hundred thousand United States Dollar,
the lawful currency of the United States of America),
(the “ Maximum Guaranteed Amount ”), provided that you confirm ( bestätigen ) (without being required to provide any evidence or other statement), when making a demand, that, on any Settlement Date:
(a)
the Funding Seller has failed to make all or any portion of the deposit to the Collection Account that was required to be made by it pursuant to Section 5.3(b)(iii) of the Purchase Agreement; and/or
(b)
(i) the Servicer has failed to deposit any of the Collections into the Collection Account, as required under the Purchase Agreement, and such Collections have been commingled with other funds of the Servicer or any other member of the T-Mobile Group and (ii) a Commingling Loss (as defined in the Purchase Agreement) has occurred.
A demand may only be made by the Bank Purchasing Agent, which is generally entitled to act on your behalf, in particular to obtain the original of this November 2016 Amended and Restated Level 3 Guarantee. However, all payments under this November 2016 Amended and Restated Level 3 Guarantee will only be made to the Payee (unless otherwise determined in writing to us by all Beneficiaries) which is entitled to receive any and all amounts paid hereunder (Ermächtigung zur Entgegennahme von Zahlungen ). The Bank Purchasing Agent is entitled, from time to time, to make one or several demands under this guarantee and, accordingly, we are obliged, for the avoidance of doubt, to make one or several payments to the Payee under this guarantee (not exceeding the Maximum Guaranteed Amount).
All payments under this guarantee shall be made within five (5) business days (i.e. a day (other than a Saturday or Sunday) on which banks in Frankfurt am Main, Federal Republic of Germany, and New York, United States of America, are open for business) after our receipt of a written demand from the Bank Purchasing Agent (by letter, Telex/SWIFT of by fax), without deduction of any costs and/or charges, to the account of the Payee specified by the Bank Purchasing Agent.
If we default in making a payment under this guarantee within five (5) banking days after receipt of a written demand, we shall (without warning notice ( Mahnung )), in addition, pay default interest in the amount in accordance with Section 288 para. 2 of the German Civil Code ( Bürgerliches Gesetzbuch ) of the overdue amount for the period of time from the due date up to the day the actual payment is made.



Sch. 2


This November 2016 Amended and Restated Level 3 Guarantee shall expire by returning this guarantee certificate to us in the original, in any case however upon expiry of the earlier of (i) 3 December, 2018, and (ii) the Final Termination Date (each as defined in the Purchase Agreement), unless we have received a demand from the Bank Purchasing Agent (by letter, Telex/SWIFT of by fax) under this November 2016 Amended and Restated Level 3 Guarantee prior to such expiration date.
This November 2016 Amended and Restated Level 3 Guarantee is subject to the laws of the Federal Republic of Germany. Place of jurisdiction is Frankfurt am Main, Federal Republic of Germany.
Simultaneously with the issuance of this November 2016 Amended and Restated Level 3 Guarantee, the Second Amended and Restated Level 3 Guarantee shall automatically be revoked and cease to be of any force and effect.



Sch. 2


Frankfurt am Main, ________________________ 2016
 
 
KfW IPEX-Bank Gesellschaft mit beschränkter Haftung
as Guarantor
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:



Sch. 2


Frankfurt am Main, ________________________ 2016
 
 
Landesbank Hessen-Thüringen Girozentrale
as Beneficiary and Bank Purchasing Agent
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:





Sch. 2


Düsseldorf, ________________________ 2016
 
 
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch
as Beneficiary
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:




Sch. 2


New York, ________________________ 2016
 
 
Autobahn Funding Company LLC
as Beneficiary
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:




Sch. 2


Wilmington, ________________________ 2016
 
 
Billing Gate One LLC
 
 
as Payee
 
 
 
 
 
represented by:
 
 
 
Billing Gate One Trust, as Manager
 
 
 
 
 
represented by:
 
 
 
Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
 
 
 
 
represented by:
 
 
 
 
 
By: /s/                                
 
Name:
 
Title:
 




Sch. 2


SCHEDULE 3
Form of November 2016 Amended and Restated Level 3A Guarantee
November 2016 Amended and Restated LEVEL 3A Guarantee
December 5, 2016
To:
Landesbank Hessen-Thüringen Girozentrale (“ Helaba ”)
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch (“ BTMU ”)
Neue Mainzer Straße 52-58
Breite Straße 34
60311 Frankfurt am Main
40213 Düsseldorf
Federal Republic of Germany
Federal Republic of Germany
Autobahn Funding Company LLC (“ Autobahn ”)
Billing Gate One LLC (the “ Payee ”)
c/o DZ Bank AG Deutsche Zentral Genossenschaftsbank,
919 N. Market Street, Suite 1600
Frankfurt am Main, New York Branch
Wilmington, Delaware 19801
609 Fifth Avenue
USA
New York, New York 10017
 
Helaba in its capacity as Bank Purchasing Agent (as such term is defined below)
Ladies and Gentlemen:
T-Mobile US, Inc. - Master Receivables Purchase Agreement - November 2016 Amended and Restated KfW Level 3A Guarantee
Preamble
(A)
On February 26, 2014, T-Mobile Airtime Funding LLC as funding seller (the “ Funding Seller ”), the Payee as purchaser, Helaba as bank purchasing agent (in such capacity, the “ Bank Purchasing Agent ”) for the Bank Purchasers (as such term is defined below), T-Mobile PCS Holding LLC as servicer (the “ Servicer ”) and T-Mobile US, Inc., as



performance guarantor (the “ Applicant ”) entered into a certain master receivables purchase agreement (as amended, restated, supplemented or otherwise modified on or before the date hereof, the “ Purchase Agreement ”), pursuant to which the Funding Seller has sold and will continue to sell certain of its receivables to the Payee as purchaser.
(B)
On February 26, 2014, the Payee as seller, the Bank Purchasing Agent, and certain bank purchasers (together with all other bank purchasers and other entities from time to time party thereto, the “ Bank Purchasers ,” which as of such date were Helaba and BTMU and as of the date hereof are Helaba, BTMU and Autobahn) entered into a certain onward receivables purchase agreement (as amended, restated, supplemented or otherwise modified on or before the date hereof, the “ Onward Purchase Agreement ”), pursuant to which (among other things) the Purchaser, in turn, has sold and will continue to sell undivided interests in such receivables to the Bank Purchasers.
(C)
Pursuant to a second amended and restated guarantee facility agreement (the “ Second Amended and Restated Guarantee Facility Agreement ”), among the Applicant, the Funding Seller and us, KfW IPEX-Bank Gesellschaft mit beschränkter Haftung (the “ Guarantor ”), dated as of October 30, 2015, the Applicant requested a bank guarantee in favour of the Bank Purchasers (collectively the “ Beneficiaries ” and each a “ Beneficiary ”) to secure certain payment obligations of the Funding Seller towards the Payee under the Purchase Agreement (such payment obligations as specified in Preamble (F)), which obligations ultimately benefit the Beneficiaries as Bank Purchasers under the Onward Purchase Agreement. Such bank guarantee (the “ First Amended and Restated Level 3A Guarantee ”) was issued by the Guarantor on October 30, 2015.
(D)
On or about the date of this November 2016 amended and restated level 3A guarantee (this “ November 2016 Amended and Restated Level 3A Guarantee ”), the parties to the Purchase Agreement have entered into a Second Amendment and Restatement thereof to, among other things, extend the scheduled termination date thereof, and the parties to the Onward Purchase Agreement have entered into a Second Amendment and Restatement thereof, to, among other things, add Autobahn as a Bank Purchaser.
(E)
Pursuant to a November 2016 amended and restated guarantee facility agreement among the Applicant, the Funding Seller and the Guarantor, dated on or about the date hereof, which amended, restated and replaced in its entirety the Second Amended and Restated Guarantee Facility Agreement, the Applicant has requested this November 2016 Amended and Restated Level 3A Guarantee to amend, restate and replace the First Amended and Restated Level 3A Guarantee in its entirety.
(F)
This November 2016 Amended and Restated Level 3A Guarantee is intended to cover the Funding Seller's payment obligations under Section 5.3(b)(iv)(A) of the Purchase Agreement pursuant to which the Funding Seller shall bear losses in the amount specified therein on each Settlement Date (as such term is defined in the Purchase Agreement) and the commingling risk to the extent contemplated by Section 5.6 of the Purchase Agreement.



Sch. 3


(G)
The Applicant has provided the Guarantor with a PDF copy of the executed Purchase Agreement and the Guarantor is aware of its content.
Now, therefore:
We, the Guarantor, irrevocably guarantee ( garantieren ) to you, the Beneficiaries as joint creditors ( Mitgläubiger ), by way of an independent payment obligation, upon first demand ( Garantie auf erstes Anfordern ), from time to time, to pay to you a sum that in aggregate shall not exceed the maximum guaranteed amount of:
USD 40,000,000,
(in words: forty million United States Dollar,
the lawful currency of the United States of America),
(the “ Maximum Guaranteed Amount ”), provided that you confirm ( bestätigen ) (without being required to provide any evidence or other statement), when making a demand, that, on any Settlement Date:
(a)
the Funding Seller has failed to make all or any portion of the deposit to the Collection Account that was required to be made by it pursuant to Section 5.3(b)(iv) of the Purchase Agreement; and/or
(b)
(i) the Servicer has failed to deposit any of the Collections into the Collection Account, as required under the Purchase Agreement, and such Collections have been commingled with other funds of the Servicer or any other member of the T-Mobile Group and (ii) a Commingling Loss (as defined in the Purchase Agreement) has occurred.
A demand may only be made by the Bank Purchasing Agent, which is generally entitled to act on your behalf, in particular to obtain the original of this November 2016 Amended and Restated Level 3A Guarantee. However, all payments under this November 2016 Amended and Restated Level 3A Guarantee will only be made to the Payee (unless otherwise determined in writing to us by all Beneficiaries) which is entitled to receive any and all amounts paid hereunder (Ermächtigung zur Entgegennahme von Zahlungen ). The Bank Purchasing Agent is entitled, from time to time, to make one or several demands under this guarantee and, accordingly, we are obliged, for the avoidance of doubt, to make one or several payments to the Payee under this guarantee (not exceeding the Maximum Guaranteed Amount).
All payments under this guarantee shall be made within five (5) business days (i.e. a day (other than a Saturday or Sunday) on which banks in Frankfurt am Main, Federal Republic of Germany, and New York, United States of America, are open for business) after our receipt of a written demand from the Bank Purchasing Agent (by letter, Telex/SWIFT of by fax), without deduction of any costs and/or charges, to the account of the Payee specified by the Bank Purchasing Agent.
If we default in making a payment under this guarantee within five (5) banking days after receipt of a written demand, we shall (without warning notice ( Mahnung )), in addition, pay default interest in the amount in accordance with Section 288 para. 2 of the German Civil Code ( Bürgerliches Gesetzbuch ) of the overdue amount for the period of time from the due date up to the day the actual payment is made.



Sch. 3


This November 2016 Amended and Restated Level 3A Guarantee shall expire by returning this guarantee certificate to us in the original, in any case however upon expiry of the earlier of (i) 3 December, 2018, and (ii) the Final Termination Date (each as defined in the Purchase Agreement), unless we have received a demand from the Bank Purchasing Agent (by letter, Telex/SWIFT of by fax) under this November 2016 Amended and Restated Level 3A Guarantee prior to such expiration date.
This November 2016 Amended and Restated Level 3A Guarantee is subject to the laws of the Federal Republic of Germany. Place of jurisdiction is Frankfurt am Main, Federal Republic of Germany.
Simultaneously with the issuance of this November 2016 Amended and Restated Level 3A Guarantee, the First Amended and Restated Level 3A Guarantee shall automatically be revoked and cease to be of any force and effect.



Sch. 3


Frankfurt am Main, ________________________ 2016
 
 
KfW IPEX-Bank Gesellschaft mit beschränkter Haftung
as Guarantor
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:





Sch. 3


Frankfurt am Main, ________________________ 2016
 
 
Landesbank Hessen-Thüringen Girozentrale
as Beneficiary and Bank Purchasing Agent
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:



Sch. 3


Düsseldorf, ________________________ 2016
 
 
The Bank of Tokyo-Mitsubishi UFJ, Ltd., Düsseldorf Branch
as Beneficiary
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:



Sch. 3


New York, ________________________ 2016
 
 
Autobahn Funding Company LLC
as Beneficiary
 
represented by:
 
 
 
 
 
By: /s/                                
By: /s/                                
Name:
Name:
Title:
Title:



Sch. 3


Wilmington, ________________________ 2016
 
 
Billing Gate One LLC
 
 
as Payee
 
 
 
 
 
represented by:
 
 
 
Billing Gate One Trust, as Manager
 
 
 
 
 
represented by:
 
 
 
Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
 
 
 
 
represented by:
 
 
 
 
 
By: /s/                                
 
Name:
 
Title:
 




Sch. 3



T-Mobile US, Inc.
 
as the Company
 
 
 
 
 
By: /s/ Dirk Wehrse                               
 
Name: Dirk Wehrse
 
Title: Senior Vice President, Treasury & Treasurer
 




KfW Nov 2016 A&R Guarantee Facility Agreement



T-Mobile Airtime Funding LLC
 
as the Funding Seller
 
 
 
 
 
By: /s/ Dirk Wehrse                               
 
Name: Dirk Wehrse
 
Title: Senior Vice President, Treasury & Treasurer
 






KfW Nov 2016 A&R Guarantee Facility Agreement



KfW IPEX-Bank GmbH
 
as the Bank
 
 
 
 
 
By: /s/ Sebastian Eberle                               
 
Name: Sebastian Eberle
 
Title: Director
 
 
 
 
 
By: /s/ Franziska Worner                   
 
Name: Franziska Worner
 
Title: Associate
 






KfW Nov 2016 A&R Guarantee Facility Agreement


EXHIBIT 10.33

THIRD AMENDMENT

THIS THIRD AMENDMENT TO THE RECEIVABLES SALE AND CONTRIBUTION AGREEMENT (this “ Amendment ”), dated as of November 30, 2016, is entered into by and among T-Mobile PCS Holdings LLC, a Delaware limited liability company (“ T-Mobile PCS Holdings ”), and T-Mobile Airtime Funding LLC, a Delaware limited liability (the “ Funding Purchaser ”).
WHEREAS, T-Mobile PCS Holdings and the Funding Purchaser are parties to that certain Receivables Sale and Contribution Agreement, dated as of February 26, 2014, as amended by that certain First Amendment to the Receivables Sale and Contribution Agreement, dated as of November 28, 2014 and that certain Second Amendment to the Receivables Sale and Contribution Agreement, dated as of January 9, 2015 (collectively, the “ Agreement ”);
WHEREAS, the parties hereto desire to amend the Agreement in certain respects as provided herein.
NOW THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1.
Defined Terms. Capitalized terms used and not otherwise defined herein are used as defined in the Agreement.

2.
Amendment to Section 2.01(a)(i). Effective as of the date hereof, Section 2.01(a)(i) of the Agreement is amended and restated in its entirety to read as follows:

“(a)(i) Subject to the terms and conditions set forth in this Agreement and other than with respect to the sales, transfers, assignments, set-overs and conveyances contemplated by clauses (ii) and (iii) below, T-Mobile PCS Holdings on the Closing Date and each Business Day thereafter shall sell, transfer, assign, set-over and otherwise convey, and the Funding Purchaser shall purchase or accept as a capital contribution, as set forth in Section 2.01(c), by transfer of individual whole Receivables, all of T-Mobile PCS Holdings’ right, title and interest in and to the Eligible Receivables with aggregate Nominal Values equal to 95% of the Nominal Values of Receivables purchased by T-Mobile PCS Holdings from the Originators on such Business Day and not previously sold to the Funding Purchaser, and all associated Related Rights (including all Collections associated with the foregoing). Such Receivables shall be selected by T-Mobile PCS Holdings in a manner which satisfies the requirements of Section 7.1(m)(i) of the Receivables Purchase Agreement and such sale shall be reflected in its records in accordance with Section 6.06. The parties agree that the sales and contributions of Receivables by T-Mobile PCS Holdings to the Funding Purchaser under this Agreement shall be sales and contributions of whole Receivables and not participation interests in whole Receivables.”
3.
Amendment to Section 5.02 . Effective as of the date hereof, Section 5.02 of the Agreement is amended and restated in its entirety to read as follows:

“Repurchases of Aged Written-Off Receivables; Retransfers of EPS Receivables. In the event that the Funding Purchaser, pursuant to Section 5.1 of the Receivables Purchase Agreement,

Third Amendment to Contribution Agreement



repurchases from the Purchaser Aged Receivables or Receivables that immediately prior to such repurchase will become Written-Off Receivables (each such Receivable, an “ Incipient Written-Off Receivable ”), then without further action on the part of T-Mobile PCS Holdings or the Funding Purchaser, such Aged Receivables or Incipient Written-Off Receivables shall be immediately thereafter repurchased by T-Mobile PCS Holdings at a repurchase price equal to the original Purchase Price for such Receivable (an amount equal to (a) the Outstanding Balance of such Purchased Receivable on the date or repurchase minus (b) the Discount with respect to such Purchased Receivable). Such repurchase prices shall be paid by T-Mobile PCS Holdings in cash to the Funding Purchaser. In the event that Purchased Receivables that have become EPS Receivables are retransferred to Funding Seller pursuant to Section 5.1(a) of the Receivables Purchase Agreement, then without further action on the part of T-Mobile PCS Holdings or the Funding Purchaser, such Purchased Receivables that have become EPS Receivables shall be immediately thereafter retransferred to T-Mobile PCS Holdings. Such repurchases and retransfers shall be made on the same date and on the same terms of the repurchases and retransfers to take place under Section 5.1 of the Receivables Purchase Agreement. All such repurchases and retransfers shall be made without recourse to, and without warranty of any kind by, the Funding Purchaser, and all representations and warranties are hereby expressly disclaimed.”
4.
Representations and Warranties . Each of the parties hereto hereby represents and warrants that this Amendment constitutes the legal, valid and binding obligation of such party, enforceable against it in accordance with its terms, except as limited by bankruptcy, insolvency or other similar laws of general application relating to or affecting the enforcement of creditors’ rights generally and subject to the general principals of equity.

5.
Agreement in Full Force and Effect as Amended . Except as specifically amended hereby, the Agreement shall remain in full force and effect and is hereby ratified and reaffirmed by the parties hereto. All references to the Agreement shall be deemed to mean the Agreement as modified hereby. The parties hereto agree to be bound by the terms and conditions of the Agreement as amended by this Amendment, as though such terms and conditions were set forth herein.

6.
Counterparts . This Amendment may be executed by different parties on any number of counterparts, each of which shall constitute an original and all of which, taken together, shall constitute one and the same agreement.

7.
Further Amendment . This Amendment may not be amended or otherwise modified except as provided in the Agreement.

8.
Section Headings . The section headings in the Amendment are for reference only and shall not affect the construction of this Amendment.

9.
Governing Law; Venue; Waiver of Jury Trial . The provisions of Section 8.06, 8.12 and 8.13 of the Agreement are hereby incorporated by reference as if fully set forth herein, except that references therein to “this Agreement” shall be construed herein as references to the Agreement, as amended by this Amendment.


Third Amendment to Contribution Agreement



[SIGNATURE PAGES FOLLOW]
 

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers thereunto duly authorized as of the date written above.
T-MOBILE AIRTIME FUNDING LLC, as
T-MOBILE PCS HOLDINGS LLC, as seller
Funding Purchaser
 
 
 
 
 
By: /s/ Dirk Wehrse   
By: /s/ Dirk Wehrse
Name: Dirk Wehrse
Name: Dirk Wehrse
Title: Senior Vice President, Treasury &
Title: Senior Vice President, Treasury &
Treasurer
Treasurer

Third Amendment to Contribution Agreement



ACKNOWLEDGED AND ACCEPTED:
T-MOBILE US, INC., as Performance
 
Guarantor
 
 
 
 
 
By: /s/ Dirk Wehrse   
 
Name: Dirk Wehrse
 
Title: Senior Vice President, Treasury &
 
Treasurer
 

Third Amendment to Contribution Agreement



BILLING GATE ONE LLC, as Purchaser under the Master Receivables Purchase Agreement
By: Billing Gate One Trust, as Manager
 
By: Wells Fargo Delaware Trust Company, National Association, solely as Trustee and not in its individual capacity
 
 
 
 
T-MOBILE US, INC., as Performance
 
Guarantor
 
 
 
 
 
By: /s/ Sandra Battaglia
 
Name: Sandra Battaglia
 
Title: Vice-President
 
 
 

Third Amendment to Contribution Agreement



LANDESBANK HESSEN-THÜRINGEN LANDESBANK HESSEN-THÜRINGEN, as Bank Purchasing Agent and a Bank Purchaser
 
 
 
 
By: /s/ Bjoern Mollner          
By: /s/ Bjorn Reinecke  
Name: Bjoern Mollner
Name: Bjorn Reinecke
Title: V.P.
Title: Assistant Vice President
 
 

Third Amendment to Contribution Agreement



THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., DÜSSELDORF BRANCH, as a Bank
 
 
 
 
By: /s/ Mr. Kuzuhara         
By: /s/ Mr. Stamm
Name: Mr. Kuzuhara
Name: Mr. Stamm
Title: Managing Director
Title: Managing Director
 
 


Third Amendment to Contribution Agreement

EXHIBIT 10.41

FIRST AMENDMENT TO
AMENDED AND RESTATED RECEIVABLES SALE AGREEMENT

THIS FIRST AMENDMENT TO AMENDED AND RESTATED RECEIVABLES SALE AGREEMENT, dated as of December 23, 2016 (this “ Amendment ”), is by and between T- MOBILE FINANCIAL LLC (“ Finco ”), as seller, and T-MOBILE HANDSET FUNDING LLC (the “ Transferor ”), as purchaser, and consented to by ROYAL BANK OF CANADA, as Administrative Agent (the “ Administrative Agent ”), and the various Conduit Purchasers, Committed Purchasers and Funding Agents party to the RPAA referenced below.

RECITALS:

WHEREAS, Finco and the Transferor have entered into the Amended and Restated Receivables Sale Agreement, dated as of June 6, 2016 (as amended, supplemented or otherwise modified from time to time, the “ RSA ”);

WHEREAS, Finco, individually and as servicer, the Transferor, T-Mobile US, Inc., as guarantor, the Administrative Agent, and certain Conduit Purchasers, Committed Purchasers and Funding Agents, have entered into the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, as amended by the First Amendment to the Amended and Restated Receivables Purchase and Administration Agreement, dated July 27, 2016, the Second Amendment to the Amended and Restated Receivables Purchase and Administration Agreement, dated October 31, 2016, and the Third Amendment to the Amended and Restated Receivables Purchase and Administration Agreement, dated the date hereof (as amended, supplemented or otherwise modified from time to time, the “ RPAA ”); and

WHEREAS, Finco and the Transferor wish to amend the RSA as set forth in this Amendment, and the Administrative Agent and the Conduit Purchasers, Committed Purchasers and Funding Agents party to the RPAA wish to consent to this Amendment.

NOW, THEREFORE, the parties hereto, in consideration of their mutual covenants hereinafter set forth and intending to be legally bound hereby, agree as follows:

ARITCLE ONE

DEFINITIONS

SECTION 1.01 Capitalized Terms. Capitalized terms used in this Amendment and not otherwise defined herein shall have the meanings ascribed thereto in the RSA or the RPAA, as applicable.








ARTICLE TWO

AMENDMENT

SECTION 2.01 Amendment . Section 5.03 of the RSA is hereby deleted in its entirety and is hereby replaced with the following:

Section 5.03      Jump Repurchases; Malbec Retransfers. (a) In the event that the Purchaser, pursuant to Section 2.15(a) of the Receivables Purchase and Administration Agreement, is required or elects to replace Eligible Jump Receivables with Replacement Receivables, Finco shall transfer Receivables to the Purchaser in the amount of such required Replacement Receivables (as provided in Section 2.15(a) of the Receivables Purchase and Administration Agreement) in consideration of the automatic retransfer of the related Third Party Payment Rights solely with respect to the related Receivables to Finco, so that the Purchaser can fulfill its obligations under Section 2.15(a) of the Receivables Purchase and Administration Agreement.

(b) In the event that the Purchaser, pursuant to Section 2.21 of the Receivables Purchase and Administration Agreement, replaces Malbec Receivables, Finco shall transfer Receivables to the Purchaser in the amount of such required Replacement Receivables (as provided in Section 2.21 of the Receivables Purchase and Administration Agreement) in consideration of the automatic retransfer of such Malbec Receivables, and such Malbec Receivables shall immediately thereafter be retransferred, automatically, and without further action by the Purchaser or Finco, on the same date by the Purchaser to Finco.

(c) All of the retransfers of Receivables contemplated by this Section 5.03 shall occur without recourse to, and without warranty of any kind deemed to have been made by, the Purchaser, and all representations and warranties are hereby expressly disclaimed.

SECTION 2.02. Consents. The Administrative Agent and the Owners (constituting the Required Owners) hereby consent to this Amendment in accordance with Section 3.9(c) of the RPAA and Section 8.01 of the RSA. The Owners’ consent to this Amendment is limited as specified and shall not be construed as a consent to the amendment of or waiver of any other term or provision of the RPAA or the RSA. Nothing herein releases, modifies, alters, amends or otherwise changes (or shall be deemed to release, modify, alter, amend or change) any of the rights, remedies, powers or privileges of the Administrative Agent, any Conduit Purchaser, Committed Purchaser or Funding Agent under or in connection with the RPAA, except as expressly provided herein. Nothing herein shall obligate the Administrative Agent, any Conduit Purchaser, Committed Purchaser or Funding Agent to grant (or consent to) any future or other waiver of any kind under or in connection with the RPAA or the RSA or entitle the Transferor to receive any such waiver (or consent) under the RPAA or the RSA.







2



ARTICLE THREE

EFFECTIVENESS; RATIFICATION

SECTION 3.01 Effectiveness . This Amendment shall become effective, and this Amendment thereafter shall be binding on the parties hereto and their respective successors and assigns, as of the date first set forth above when counterparts hereof shall have been executed and delivered by the parties hereto.

SECTION 3.02 Incorporation; Ratification.

(a) On and after the execution and delivery hereof, this Amendment shall be a part of the RSA and each reference in the RSA to “this Agreement” or “hereof”, “hereunder” or words of like import, and each reference in any other Related Document to the RSA shall mean and be a reference to such RSA as previously amended, and as amended, modified and consented to hereby.

(b) Except as expressly provided herein, the RSA shall remain in full force and effect and is hereby ratified and confirmed by the parties hereto.

ARTICLE FOUR

MISCELLANEOUS

SECTION 4.01 Representations and Warranties. Finco hereby represents and warrants that its representations and warranties set forth in Section 3.01 of the RSA are true and correct in all material respects as of the date hereof.

SECTION 4.02 Status of the Related Documents. Except as otherwise expressly provided herein, this Amendment shall not constitute a waiver of any right, power or remedy of the Owners, and except as expressly provided herein, this Amendment shall have no effect on any term or condition of the Related Documents.

SECTION 4.03 Governing Law; Submission to Jurisdiction. THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO THE PRINCIPLES OF CONFLICTS OF LAW THEREOF OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW. EACH OF THE PARTIES TO THIS AMENDMENT HEREBY AGREES TO THE JURISDICTION OF THE UNITED STATES DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK AND ANY APPELLATE COURT HAVING JURISDICTION TO REVIEW THE JUDGMENTS THEREOF. EACH OF THE PARTIES HEREBY WAIVES ANY OBJECTION BASED ON FORUM NON CONVENIENS AND ANY OBJECTION TO VENUE OF ANY ACTION INSTITUTED HEREUNDER IN ANY OF THE AFOREMENTIONED COURTS.



3



SECTION 4.04 Counterparts. This Amendment may be executed in any number of counterparts, all of which taken together shall constitute one agreement, and any of the parties hereto may execute this Amendment by signing such counterpart.

[signatures on following page]




4



IN WITNESS WHEREOF, each of the parties hereto have caused a counterpart of this Amendment to be duly executed as of the date first above written.
 
T-MOBILE FINANCIAL LLC
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Assistant Treasurer
 
 
 
 
 
T-MOBILE HANDSET FUNDING LLC
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Senior Vice President, Treasury & Treasurer












[Signature Page to First Amendment to A&R RSA]



THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
 
 
ROYAL BANK OF CANADA,
 
as Administrative Agent
 
 
 
By: /s/ Austin J. Meier                  
 
Name: Austin J. Meier
 
Title: Authorized Signatory
 
 
 
OLD LINE FUNDING, LLC,
 
as a Conduit Purchaser
 
 
 
By: Royal Bank of Canada, as Attorney-in-Fact
 
 
 
By: /s/ Thomas C. Dean
 
Name: Thomas C. Dean
 
Title: Authorized Signatory
 
 
 
ROYAL BANK OF CANADA,
 
as a Committed Purchaser
 
 
 
By: /s/ Thomas C. Dean
 
Name: Thomas C. Dean
 
Title: Authorized Signatory
 
 
 
By: /s/ Austin J. Meier                  
 
Name: Austin J. Meier
 
Title: Authorized Signatory
 
 
 
ROYAL BANK OF CANADA,
 
as a Funding Agent
 
 
 
By: /s/ Austin J. Meier                  
 
Name: Austin J. Meier
 
Title: Authorized Signatory
 







[Signature Page to First Amendment to A&R RSA]



THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
 
 
LANDESBANK HESSEN-THÜRINGEN
 
GIROZENTRALE,
 
as a Committed Purchaser
 
 
 
By: /s/ Bjoern Mollner          
By: /s/ Bjorn Reinecke  
Name: Bjoern Mollner
Name: Bjorn Reinecke
Title: V.P.
Title: Assistant Vice President
 
 
LANDESBANK HESSEN-THÜRINGEN
 
GIROZENTRALE,
 
As Funding Agent
 
 
 
By: /s/ Bjoern Mollner          
By: /s/ Bjorn Reinecke  
Name: Bjoern Mollner
Name: Bjorn Reinecke
Title: V.P.
Title: Assistant Vice President













[Signature Page to First Amendment to A&R RSA]



THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
 
 
GOTHAM FUNDING CORPORATION,
 
as a Conduit Purchaser
 
 
 
 
 
By: /s/ David V. DeAngelis    
 
Name: David V. DeAngelis
 
Title: Vice President
 
 
 
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., NEW YORK BRANCH,
as a Committed Purchaser
 
 
 
 
 
By: /s/ Christopher Pohl                                
 
Name: Christopher Pohl
 
Title: Managing Director
 
 
 
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., NEW YORK BRANCH,
As a Funding Agent
 
 
 
 
 
By: /s/ Christopher Pohl                                
 
Name: Christopher Pohl
 
Title: Managing Director
 




















[Signature Page to First Amendment to A&R RSA]



THE UNDERSIGNED HEREBY CONSENT, ACKNOWLEDGE AND AGREE WITH RESPECT TO ITSELF TO THE PROVISIONS SPECIFIED IN SECTION 2.02 AND SECTION 4.02 OF THE AMENDMENT:
 
 
LLOYDS BANK PLC,
 
as a Committed Purchaser
 
 
 
 
 
By: /s/ Thomas Spary    
 
Name: Thomas Spary
 
Title: Director
 
 
 
LLOYDS BANK PLC,
 
as Funding Agent
 
 
 
 
 
By: /s/ Thomas Spary    
 
Name: Thomas Spary
 
Title: Director
 




[Signature Page to First Amendment to A&R RSA]
EXHIBIT 10.46

SECOND AMENDMENT TO AMENDED AND RESTATED
RECEIVABLES PURCHASE AND ADMINISTRATION AGREEMENT
THIS SECOND AMENDMENT TO AMENDED AND RESTATED RECEIVABLES PURCHASE AND ADMINISTRATION AGREEMENT, dated as of October 31, 2016 (this “ Amendment ”), is by and among T-MOBILE HANDSET FUNDING LLC (the “ Transferor ”), as transferor, T-MOBILE FINANCIAL LLC (“ Finco ”), individually and as servicer, T-MOBILE US, INC., as guaran6or (the “ Guarantor ”), ROYAL BANK OF CANADA, as Administrative Agent (the “ Administrative Agent ”), and the various Funding Agents party to the RPAA referenced below.
RECITALS:
WHEREAS, the parties hereto have entered into the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, as amended by the First Amendment to Amended and Restated Receivables Purchase Agreement, dated as of July 27, 2016 (as amended, supplemented or otherwise modified from time to time, the “ RPAA ”); and
WHEREAS, the parties hereto wish to amend the RPAA as set forth in this Amendment.
NOW, THEREFORE, the parties hereto, in consideration of their mutual covenants hereinafter set forth and intending to be legally bound hereby, agree as follows:
ARTICLE ONE
DEFINITIONS
SECTION 1.01     Capitalized Terms . Capitalized terms used in this Amendment and not otherwise defined herein shall have the meanings ascribed thereto in the RPAA.
ARTICLE TWO
AMENDMENTS
SECTION 2.01     Amendments to the RPAA .
(a) Section 7.3(f) of the RPAA is hereby amended by deleting the percentage “6.0%” contained therein and inserting “9.00%” in lieu thereof.
(b) Annex A of the RPAA (Aggregate Advance Amount Calculations) is hereby amended by deleting the percentage “5.25%” in clause (ii) of the defined term “Matrix Rate Adjustment Event” and inserting “7.50%” in lieu thereof.




ARTICLE THREE
EFFECTIVENESS; RATIFICATION
SECTION 3.01     Effectiveness . This Amendment shall become effective, and this Amendment thereafter shall be binding on the parties hereto and their respective successors and assigns, as of the date first set forth above when counterparts hereof shall have been executed and delivered by the parties hereto.
SECTION 3.02     Incorporation; Ratification .
(a) On and after the execution and delivery hereof, this Amendment shall be a part of the RPAA and each reference in the RPAA to “this Agreement” or “hereof”, “hereunder” or words of like import, and each reference in any other Related Document to the RPAA shall mean and be a reference to such RPAA as previously amended, and as amended, modified and consented to hereby.
(b) Except as expressly provided herein, the RPAA shall remain in full force and effect and is hereby ratified and confirmed by the parties hereto.
(c) After giving effect to this Amendment, the Performance Guaranty previously executed and delivered by the Guarantor is and shall continue to be in full force and effect.
ARTICAL FOUR
MISCELLANEOUS
SECTION 4.01     Representations and Warranties .
(a)    The Transferor hereby represents and warrants to the Administrative Agent and the Owners that its representations and warranties set forth in Section 3.1 of the RPAA are true and correct in all material respects as of the date hereof.
(b)    Finco hereby represents and warrants to the Administrative Agent and the Owners that its representations and warranties set forth in Section 3.1 and Section 3.3 of the RPAA are true and correct in all material respects as of the date hereof.
(c)    The Guarantor hereby represents and warrants to the Administrative Agent and the Owners that its representations and warranties set forth in Section 3.4 of the RPAA are true and correct in all material respects as of the date hereof.
SECTION 4.02     No Other Amendments; Status of RPAA and Related Documents . The amendments set forth herein are limited as specified and shall not be construed as an amendment to any other term or provision of the RPAA. Nothing herein shall obligate the Administrative Agent, any Conduit Purchaser, Committed Purchaser or Funding Agent to grant (or consent to) any future amendment or waiver of any kind under or in connection with the


2



RPAA or entitle the Transferor to receive any such amendment or waiver under the RPAA. Except as otherwise expressly provided herein, this Amendment shall not constitute a waiver of any right, power or remedy of the Owners, the Funding Agents or the Administrative Agent set forth in the RPPA and Related Documents, and except as expressly provided herein, this Amendment shall have no effect on any term or condition of the RPAA or Related Documents.
SECTION 4.03     Governing Law; Submission to Jurisdiction . THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW, AND OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. EACH OF THE PARTIES TO THIS AMENDMENT HEREBY AGREES TO THE JURISDICTION OF THE UNITED STATES DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK AND ANY APPELLATE COURT HAVING JURISDICTION TO REVIEW THE JUDGMENTS THEREOF. EACH OF THE PARTIES HEREBY WAIVES ANY OBJECTION BASED ON FORUM NON CONVENIENS AND ANY OBJECTION TO VENUE OF ANY ACTION INSTITUTED HEREUNDER IN ANY OF THE AFOREMENTIONED COURTS.
SECTION 4.04     Counterparts . This Amendment may be executed in any number of counterparts, all of which taken together shall constitute one agreement, and any of the parties hereto may execute this Amendment by signing such counterpart.
[signatures on following page]



3



IN WITNESS WHEREOF, each of the parties hereto have caused a counterpart of this Amendment to be duly executed as of the date first above written.
 
T-MOBILE HANDSET FUNDING LLC,
 
as Transferor
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Senior VP, Treasury, Treasurer
 
 
 
 
 
T-MOBILE FINANCIAL LLC,
 
in its individual capacity and as Servicer
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Assistant Treasurer
 
 
 
 
 
T-MOBILE US, Inc.,
 
as Guarantor
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Senior Vice President, Treasury & Treasurer



[Signature Page to Second Amendment to A&R RPAA]



 
ROYAL BANK OF CANADA,
 
as Administrative Agent
 
 
 
 
 
By: /s/ Thomas C. Dean                       
 
Name: Thomas C. Dean
 
Title: Authorized Signatory
 
 
 
 
 
ROYAL BANK OF CANADA,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Sofia Shields                       
 
Name: Sofia Shields
 
Title: Authorized Signatory

















[Signature Page to Second Amendment to A&R RPAA]



 
LANDESBANK HESSEN-THÜRINGEN
 
GIROZENTRALE,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Bjoern Mollner                       
 
Name: Bjoern Mollner
 
Title: Vice President
 
 
 
 
 
By: /s/ Bjoern Reinecke                       
 
Name: Bjoern Reinecke
 
Title: Assistant Vice President




























[Signature Page to Second Amendment to A&R RPAA]



 
THE BANK OF TOKYO-MITSUBISHI UFJ,
 
LTD., NEW YORK BRANCH,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Luna Mills                       
 
Name: Luna Mills
 
Title: Managing Director






























[Signature Page to Second Amendment to A&R RPAA]



 
LLOYDS BANK PLC,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Jonathan Ferris                       
 
Name: Jonathan Ferris
 
Title: Director


[Signature Page to Second Amendment to A&R RPAA]

EXHIBIT 10.47

THIRD AMENDMENT TO AMENDED AND RESTATED
RECEIVABLES PURCHASE AND ADMINISTRATION AGREEMENT

THIS THIRD AMENDMENT TO AMENDED AND RESTATED RECEIVABLES PURCHASE AND ADMINISTRATION AGREEMENT, dated as of December 23, 2016 (this “ Amendment ”), is by and among T-MOBILE HANDSET FUNDING LLC (the “ Transferor ”), as transferor, T-MOBILE FINANCIAL LLC (“ Finco” ), individually and as servicer, T-MOBILE US, INC., as guarantor (the “ Guarantor ”), ROYAL BANK OF CANADA, as Administrative Agent (the “ Administrative Agent ”), and the various Funding Agents party to the RPAA referenced below.

RECITALS:

WHEREAS, the parties hereto have entered into the Amended and Restated Receivables Purchase and Administration Agreement, dated as of June 6, 2016, as amended by the First Amendment to Amended and Restated Receivables Purchase Agreement, dated as of July 27, 2016 and the Second Amendment to Amended and Restated Receivable Purchase Agreement, dated as of October 31, 2016 (as amended, supplemented or otherwise modified from time to time, the “RPAA”); and

WHEREAS, the parties hereto wish to amend the RPAA as set forth in this Amendment.

NOW, THEREFORE, the parties hereto, in consideration of their mutual covenants
hereinafter set forth and intending to be legally bound hereby, agree as follows:

ARTICLE 1

DEFINITIONS

Section 1.01 Capitalized Terms. Capitalized terms used in this Amendment and not otherwise defined herein shall have the meanings ascribed thereto in the RPAA.

ARTICLE 2

AMENDMENTS

Section 2.01      Amendments to the RPAA.

(a)      Section 1.1 of the RPAA is hereby amended by addition of the following definitions in correct alphabetical order:

Malbec Receivable ” means a Transferred Receivable with respect to which the Obligor has received a marketing promotion in which such Obligor receives a contingent incentive for the related handset which is administered as monthly bill credits over the term of the Receivable associated with such handset.




Samsung Dilution” means any credit, rebate or reduction given with respect to a Receivable related to the Samsung Note 7 handset recall during the period from September 1, 2016 to December 31, 2016.

(b)      Section 1.1 of the RPAA is hereby amended by addition of the following to the definition of “Eligible Receivable”:

(u) the related handset device has no material defects (including, without limitation, material defects for which any credit, rebate or reduction will be given with respect to such Receivables) which would entitle the Obligor to refuse to pay such Receivable or which would otherwise prevent the operation of such handset device;

and (v) is not a Malbec Receivable.

(c) Section 1.1 of the RPAA is hereby amended by amending the definition of
“Replacement Receivable” to read as follows:

Replacement Receivable ” shall mean any Receivable transferred on an
Addition Date pursuant to Section 2.15(a) , Section 2.15(c) , Section 2.15(d) or Section 2.21.

(d)      Section 2.1(b) is hereby amended by addition of a new sentence at the end of such section as follows:

The parties hereto agree that the cash component of the Purchase Price of the Transferred Receivables paid to the Transferor from time to time shall be allocated, upon receipt, first to payment of the Purchase Price of Receivables that, at such time, has been appropriately categorized as “earned” for accounting purposes by the Servicer.

(e)      A new section 2.21 shall be added to the Agreement as follows:

Section 2.21. Malbec Receivables. On or prior to February 28, 2017, if the Servicer determines that a Transferred Receivable is a Malbec Receivable, the Transferor shall, within two (2) Business Days of such determination, replace such Transferred Receivable with one or more Replacement Receivables having aggregate Receivable Matrix Amounts equal to or greater than the remaining Receivable Matrix Amount of the original Transferred Receivable being replaced; provided, that the Transferor shall transfer Replacement Receivables in an amount necessary to cure the amount of an Asset Base Deficiency that would exist solely as a result of such replacement. The Transferor shall cause any such Replacement Receivable to be transferred to the Administrative Agent (for the benefit of the Owners), and such Replacement Receivable shall be an Additional Receivable and shall be deemed

2



to be transferred on an Addition Date, and the terms of this Agreement shall apply to such Replacement Receivable as if it had been sold under Article II herein without further action from any party hereto. Following this transfer of a Replacement Receivable, the relevant original Receivable shall hereby be automatically reassigned to the Transferor without any further action and the Administrative Agent, Funding Agents and Owners shall no longer have any interest in or right with respect to the original Receivable. The Replacement Receivable will be an Additional Receivable for purposes of this Agreement.

(f)      Section 3.1 is hereby amended by addition of the following at the end of the lead-in paragraph prior to the specific representations:

and, with respect to a particular representation, as of each specific date referenced in such representation

(g) A new subsection (l) shall be added to Section 6.5 as follows:

(l) Finco (or its Affiliates) shall not enter into any marketing program that it reasonably believes will cause an increase in Dilutions such that the Dilution Ratio relating to Transferred Receivables will be in excess of the percentage set forth in Section 7.3(h), without the prior written consent of the Required Owners which shall not be unreasonably withheld, delayed or denied.

(h)      Annex A of the RPAA (Aggregate Advance Amount Calculations) is hereby amended by addition of the following proviso to the definition of “Dilution Ratio”:

provided that for purposes of calculating the Dilution Ratio in Section 7.3(h) with respect to each Collection Period during the period September 1, 2016 to December 31, 2016, the numerator in the Dilution Ratio shall exclude any Samsung Dilutions that occurred in the relevant Collection Period.

ARTICLE 3

EFFECTIVENESS; RATIFICATION

Section 3.01 Effectiveness . This Amendment shall become effective, and this Amendment thereafter shall be binding on the parties hereto and their respective successors and assigns, as of the date first set forth above upon (a) execution and delivery of counterparts by the parties hereto and (b) delivery of an opinion of counsel to Finco and the Transferor with respect to true sale matters.

Section 3.02      Incorporation; Ratification.

(a)      On and after the execution and delivery hereof, this Amendment shall be a part of the RPAA and each reference in the RPAA to “this Agreement” or “hereof”, “hereunder”

3



or words of like import, and each reference in any other Related Document to the RPAA shall mean and be a reference to such RPAA as previously amended, and as amended, modified and consented to hereby.

(b) Except as expressly provided herein, the RPAA shall remain in full force and effect and is hereby ratified and confirmed by the parties hereto.

(c) After giving effect to this Amendment, the Performance Guaranty previously executed and delivered by the Guarantor is and shall continue to be in full force and effect.

ARTICAL 4

MISCELLANEOUS

Section 4.01      Representations and Warranties.

(a) The Transferor hereby represents and warrants to the Administrative Agent and the Owners that its representations and warranties set forth in Section 3.1 of the RPAA are true and correct in all material respects as of the date hereof.

(b) Finco hereby represents and warrants to the Administrative Agent and the Owners that its representations and warranties set forth in Section 3.1 and Section 3.3 of the RPAA are true and correct in all material respects as of the date hereof.

(c) The Guarantor hereby represents and warrants to the Administrative Agent and the Owners that its representations and warranties set forth in Section 3.4 of the RPAA are true and correct in all material respects as of the date hereof.

Section 4.02 No Other Amendments; Status of RPAA and Related Documents. The amendments set forth herein are limited as specified and shall not be construed as an amendment to any other term or provision of the RPAA. Nothing herein shall obligate the Administrative Agent, any Conduit Purchaser, Committed Purchaser or Funding Agent to grant (or consent to) any future amendment or waiver of any kind under or in connection with the RPAA or entitle the Transferor to receive any such amendment or waiver under the RPAA. Except as otherwise expressly provided herein, this Amendment shall not constitute a waiver of any right, power or remedy of the Owners, the Funding Agents or the Administrative Agent set forth in the RPPA and Related Documents, and except as expressly provided herein, this Amendment shall have no effect on any term or condition of the RPAA or Related Documents.

Section 4.03 Governing Law; Submission to Jurisdiction. THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW, AND OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. EACH OF THE PARTIES TO THIS AMENDMENT HEREBY AGREES TO THE

4



JURISDICTION OF THE UNITED STATES DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK AND ANY APPELLATE COURT HAVING JURISDICTION TO REVIEW THE JUDGMENTS THEREOF. EACH OF THE PARTIES HEREBY WAIVES ANY OBJECTION BASED ON FORUM NON CONVENIENS AND ANY OBJECTION TO VENUE OF ANY ACTION INSTITUTED HEREUNDER IN ANY OF THE AFOREMENTIONED COURTS.

Section 4.04 Counterparts. This Amendment may be executed in any number of counterparts, all of which taken together shall constitute one agreement, and any of the parties hereto may execute this Amendment by signing such counterpart.


[signatures on following page]


5



IN WITNESS WHEREOF, each of the parties hereto have caused a counterpart of this Amendment to be duly executed as of the date first above written.
 
T-MOBILE HANDSET FUNDING LLC,
 
as Transferor
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Senior VP, Treasury, Treasurer
 
 
 
 
 
T-MOBILE FINANCIAL LLC,
 
in its individual capacity and as Servicer
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Assistant Treasurer
 
 
 
 
 
T-MOBILE US, Inc.,
 
as Guarantor
 
 
 
 
 
By: /s/ Dirk Wehrse                       
 
Name: Dirk Wehrse
 
Title: Senior Vice President, Treasury & Treasurer


[Signature Page to Third Amendment to A&R RPAA]



 
ROYAL BANK OF CANADA,
 
as Administrative Agent
 
 
 
 
 
By: /s/ Austin J. Meier                  
 
Name: Austin J. Meier
 
Title: Authorized Signatory
 
 
 
 
 
ROYAL BANK OF CANADA,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Austin J. Meier                      
 
Name: Austin J. Meier
 
Title: Authorized Signatory















[Signature Page to Third Amendment to A&R RPAA]



 
LANDESBANK HESSEN-THÜRINGEN
 
GIROZENTRALE,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Bjorn Reinecke
 
Name: Bjorn Reinecke
 
Title: Assistant Vice President
 
 
 
 
 
By: /s/ Bjoern Molner                     
 
Name: Bjoern Molner
 
Title: Vice President



























[Signature Page to Third Amendment to A&R RPAA]



 
THE BANK OF TOKYO-MITSUBISHI UFJ,
 
LTD., NEW YORK BRANCH,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Christopher Pohl                    
 
Name: Christopher Pohl
 
Title: Managing Director

[Signature Page to Third Amendment to A&R RPAA]



 
LLOYDS BANK PLC,
 
as a Funding Agent
 
 
 
 
 
By: /s/ Thomas Spary                  
 
Name: Thomas Spary
 
Title: Director


[Signature Page to Third Amendment to A&R RPAA]


EXHIBIT 12.1

Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges
and Preferred Stock Dividends

 
Year Ended December 31,
(in millions, except ratio)
2016
 
2015
 
2014
 
2013
 
2012
Earnings available for fixed charges:
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and earnings from unconsolidated affiliates
$
2,331

 
$
990

 
$
461

 
$
94

 
$
(6,991
)
Adjustments:
 
 
 
 
 
 
 
 
 
Fixed charges
2,799

 
2,656

 
2,377

 
2,118

 
1,474

Amortization of capitalized interest
60

 
49

 
35

 
34

 
34

Capitalized interest
(142
)
 
(230
)
 
(81
)
 
(5
)
 
(9
)
Earnings available for fixed charges
$
5,048

 
$
3,465

 
$
2,792

 
$
2,241

 
$
(5,492
)
Fixed charges and combined fixed charges and preferred stock dividends:
 
 
 
 
 
 
 
 
 
Interest expense including capitalized interest
$
1,871

 
$
1,726

 
$
1,433

 
$
1,229

 
$
686

Portion of rent expense representative of interest (1)
928

 
930

 
944

 
889

 
788

Fixed charges
$
2,799

 
$
2,656

 
$
2,377

 
$
2,118

 
$
1,474

Dividends on preferred stock (pre-tax)
88

 
73

 

 

 

Combined fixed charges and preferred stock dividends
$
2,887

 
$
2,729

 
$
2,377

 
$
2,118

 
$
1,474

Ratio of earnings to fixed charges (2)
1.80

 
1.30

 
1.17

 
1.06

 

Ratio of earnings to combined fixed charges and preferred stock dividends  (2)
1.75

 
1.27

 
1.17

 
1.06

 

(1)
The portion of total rental expense that represents interest factor is estimated to be 33%.
(2)
Due primarily to T-Mobile USA, Inc.'s non-cash impairment charges in the year ended December 31, 2012, the ratio coverage was less than 1:1 in this period. T-Mobile, Inc. would have needed to generate additional earnings of $7.0 billion in the year ended December 31, 2012, to achieve a coverage of 1:1 in this period.





EXHIBIT 21.1

Subsidiaries of Registrant

The following is a list of subsidiaries of T-Mobile US, Inc. as of December 31, 2016 , omitting subsidiaries which, considered in the aggregate, would not constitute a significant subsidiary:
Name
 
State of Incorporation
IBSV LLC
  
Delaware
MetroPCS California, LLC
  
Delaware
MetroPCS Florida, LLC
  
Delaware
MetroPCS Georgia, LLC
  
Delaware
MetroPCS Massachusetts, LLC
  
Delaware
MetroPCS Michigan, LLC
  
Delaware
MetroPCS Networks California, LLC
  
Delaware
MetroPCS Networks Florida, LLC
  
Delaware
MetroPCS Nevada, LLC
  
Delaware
MetroPCS New York, LLC
 
Delaware
MetroPCS Pennsylvania, LLC
  
Delaware
MetroPCS Texas, LLC
  
Delaware
Powertel Memphis Licenses, Inc.
  
Delaware
Powertel/Memphis, Inc.
  
Delaware
SunCom Wireless Holdings, Inc.
  
Delaware
SunCom Wireless Investment Company LLC
  
Delaware
SunCom Wireless License Company, LLC
  
Delaware
SunCom Wireless Management Company, Inc.
  
Delaware
SunCom Wireless Operating Company, L.L.C.
  
Delaware
SunCom Wireless Property Company, L.L.C.
 
Delaware
SunCom Wireless, Inc.
 
Delaware
T-Mobile Airtime Funding LLC
 
Delaware
TMUS Assurance Corporation
 
Hawaii
T-Mobile Central LLC
  
Delaware
T-Mobile Financial LLC
 
Delaware
T-Mobile Handset Funding LLC
 
Delaware
T-Mobile Leasing LLC
 
Delaware
T-Mobile License LLC
 
Delaware
T-Mobile Northeast LLC
  
Delaware
T-Mobile PCS Holdings LLC
  
Delaware
T-Mobile Puerto Rico Holdings LLC
  
Delaware
T-Mobile Puerto Rico LLC
  
Delaware
T-Mobile Resources Corporation
  
Delaware
T-Mobile South LLC
  
Delaware
T-Mobile Subsidiary IV Corporation
  
Delaware
T-Mobile USA Tower LLC
 
Delaware
T-Mobile USA, Inc.
 
Delaware
T-Mobile West LLC
  
Delaware
T-Mobile West Tower LLC
 
Delaware
Triton PCS Finance Company, Inc.
  
Delaware
Triton PCS Holdings Company L.L.C.
  
Delaware
VoiceStream PCS I Iowa Corporation
  
Delaware
VoiceStream Pittsburgh General Partner, Inc.
  
Delaware
VoiceStream Pittsburgh, L.P.
  
Delaware





EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-202176) and in the Registration Statements on Form S-3 (Nos. 333-210920 and 333-210918) of T-Mobile US, Inc. of our report dated February 14, 2017 relating to the financial statements and the effectiveness of internal control over financial reporting, which appears in this Form 10-K .  

/s/ PricewaterhouseCoopers LLP
Seattle, Washington
February 14, 2017





EXHIBIT 31.1

Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, John J. Legere, certify that:

1.
I have reviewed this annual report on Form 10-K of T-Mobile US, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

February 14, 2017

/s/ John J. Legere
John J. Legere
President and Chief Executive Officer





EXHIBIT 31.2

Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, J. Braxton Carter, certify that:

1.
I have reviewed this annual report on Form 10-K of T-Mobile US, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

February 14, 2017

/s/ J. Braxton Carter
J. Braxton Carter
Executive Vice President and Chief Financial Officer





EXHIBIT 32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report of T-Mobile US, Inc. (the “Company”), on Form 10-K for the year ended December 31, 2016 , as filed with the Securities and Exchange Commission (the “Report”), John J. Legere, President and Chief Executive Officer of the Company, does hereby certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:

1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

February 14, 2017

/s/ John J. Legere
John J. Legere
President and Chief Executive Officer





EXHIBIT 32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report of T-Mobile US, Inc. (the “Company”), on Form 10-K for the year ended December 31, 2016 , as filed with the Securities and Exchange Commission (the “Report”), J. Braxton Carter, Executive Vice President and Chief Financial Officer of the Company, does hereby certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:

1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

February 14, 2017

/s/ J. Braxton Carter
J. Braxton Carter
Executive Vice President and Chief Financial Officer