ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
DELAWARE
|
42-1558674
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
14101 Capital Boulevard
Youngsville, North Carolina
|
27596
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
|
£
|
|
|
|
Accelerated filer
|
|
x
|
Non-accelerated filer
|
|
£
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
£
|
|
|
|
Page
|
|
Item 1.
|
Unaudited
Financial Statements
|
3
|
|
|
|
|
|
Item 2.
|
21
|
|
|
|
|
|
|
Item 3.
|
29
|
|
|
|
|
|
|
Item 4.
|
29
|
|
|
|
|||
|
|
|
|
Item 1.
|
30
|
|
|
|
|
|
|
Item 1A.
|
30
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
30
|
|
|
|
|
|
Item 6.
|
30
|
|
ITEM 1.
|
UNAUDITED FINANCIAL STATEMENTS
|
|
March 31, 2015
|
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
8,826
|
|
|
$
|
9,517
|
|
Accounts receivable, net
|
77,969
|
|
|
83,069
|
|
||
Inventories, net
|
75,811
|
|
|
83,550
|
|
||
Prepaid expenses
|
8,138
|
|
|
8,472
|
|
||
Other current assets
|
14,523
|
|
|
15,714
|
|
||
Total current assets
|
185,267
|
|
|
200,322
|
|
||
Property and equipment, net
|
291,590
|
|
|
303,617
|
|
||
Goodwill
|
56,262
|
|
|
61,927
|
|
||
Intangible assets
|
10,717
|
|
|
11,707
|
|
||
Non-current deferred tax asset
|
8,485
|
|
|
10,662
|
|
||
Other assets
|
8,700
|
|
|
5,809
|
|
||
Total assets
|
$
|
561,021
|
|
|
$
|
594,044
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Notes payable
|
$
|
3,267
|
|
|
$
|
244
|
|
Accounts payable
|
37,070
|
|
|
41,827
|
|
||
Accrued expenses
|
57,763
|
|
|
56,109
|
|
||
Current maturities of long-term debt
|
5,627
|
|
|
4,406
|
|
||
Total current liabilities
|
103,727
|
|
|
102,586
|
|
||
Long-term debt, net of current maturities
|
460,279
|
|
|
460,840
|
|
||
Liabilities under capital leases
|
4,395
|
|
|
3,945
|
|
||
Non-current deferred tax liability
|
7,321
|
|
|
10,416
|
|
||
Pension, other post-retirement and post-employment obligations
|
75,215
|
|
|
80,471
|
|
||
Other long-term liabilities
|
12,991
|
|
|
9,896
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ deficit
|
|
|
|
||||
Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value, 20,000,000 shares authorized; 15,593,708 and 15,560,627 shares outstanding as of March 31, 2015 and December 31, 2014, respectively
|
16
|
|
|
16
|
|
||
Paid-in capital
|
429,481
|
|
|
428,880
|
|
||
Accumulated deficit
|
(415,335
|
)
|
|
(417,068
|
)
|
||
Accumulated other comprehensive loss
|
(117,069
|
)
|
|
(85,938
|
)
|
||
Total stockholders’ deficit
|
(102,907
|
)
|
|
(74,110
|
)
|
||
Total liabilities and stockholders’ deficit
|
$
|
561,021
|
|
|
$
|
594,044
|
|
|
Three Months Ended
March 31,
|
||||||
|
2015
|
|
2014
|
||||
Net Sales
|
$
|
121,029
|
|
|
$
|
133,384
|
|
Costs and expenses:
|
|
|
|
||||
Cost of products sold
|
72,476
|
|
|
81,218
|
|
||
Selling
|
16,326
|
|
|
18,178
|
|
||
General and administrative
|
13,846
|
|
|
14,797
|
|
||
Research and development
|
1,962
|
|
|
1,946
|
|
||
Restructuring
|
2,224
|
|
|
4,651
|
|
||
|
106,834
|
|
|
120,790
|
|
||
Income from operations
|
14,195
|
|
|
12,594
|
|
||
Interest expense, net
|
(9,664
|
)
|
|
(8,657
|
)
|
||
Foreign exchange gain (loss)
|
977
|
|
|
(877
|
)
|
||
Income before provision for income taxes
|
5,508
|
|
|
3,060
|
|
||
Provision for income taxes
|
(3,775
|
)
|
|
(1,893
|
)
|
||
Net income
|
$
|
1,733
|
|
|
$
|
1,167
|
|
Comprehensive loss
|
$
|
(29,398
|
)
|
|
$
|
(758
|
)
|
|
|
|
|
||||
Net income per share:
|
|
|
|
||||
Basic
|
$
|
0.11
|
|
|
$
|
0.08
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.07
|
|
Shares used in computing net income per share:
|
|
|
|
||||
Basic
|
15,560,995
|
|
|
15,391,391
|
|
||
Diluted
|
16,479,368
|
|
|
16,371,772
|
|
||
|
|
|
|
||||
|
|
|
|
|
Three Months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
1,733
|
|
|
$
|
1,167
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Stock-based compensation
|
822
|
|
|
509
|
|
||
Depreciation
|
7,163
|
|
|
8,233
|
|
||
Amortization of intangibles
|
79
|
|
|
416
|
|
||
Deferred financing cost amortization
|
875
|
|
|
716
|
|
||
Foreign exchange gain on revaluation of debt
|
(1,973
|
)
|
|
(1,103
|
)
|
||
Deferred taxes
|
979
|
|
|
(808
|
)
|
||
Loss on disposition of property and equipment
|
14
|
|
|
27
|
|
||
Provision for doubtful accounts
|
472
|
|
|
245
|
|
||
Change in assets and liabilities which provided (used) cash:
|
|
|
|
||||
Accounts receivable
|
(592
|
)
|
|
(7,052
|
)
|
||
Inventories
|
1,436
|
|
|
(4,048
|
)
|
||
Prepaid expenses
|
25
|
|
|
1,600
|
|
||
Other current assets
|
(1,679
|
)
|
|
819
|
|
||
Accounts payable and accrued expenses
|
2,218
|
|
|
4,202
|
|
||
Deferred and other long-term liabilities
|
(3,571
|
)
|
|
(2,160
|
)
|
||
Net cash provided by operating activities
|
8,001
|
|
|
2,763
|
|
||
Investing activities
|
|
|
|
||||
Capital expenditures
|
(12,155
|
)
|
|
(10,494
|
)
|
||
Proceeds from disposals of property and equipment
|
32
|
|
|
43
|
|
||
Net cash used in investing activities
|
(12,123
|
)
|
|
(10,451
|
)
|
||
Financing activities
|
|
|
|
||||
Proceeds from borrowings
|
22,568
|
|
|
7,580
|
|
||
Principal payments on debt
|
(18,331
|
)
|
|
(6,600
|
)
|
||
Payment of financing fees
|
(25
|
)
|
|
(710
|
)
|
||
Payment of obligations under capital leases
|
(265
|
)
|
|
(190
|
)
|
||
Net cash provided by financing activities
|
3,947
|
|
|
80
|
|
||
Effect of exchange rate changes on cash flows
|
(516
|
)
|
|
(95
|
)
|
||
Net decrease in cash
|
(691
|
)
|
|
(7,703
|
)
|
||
Cash and cash equivalents at beginning of period
|
9,517
|
|
|
25,716
|
|
||
Cash and cash equivalents at end of period
|
$
|
8,826
|
|
|
$
|
18,013
|
|
|
|
|
|
||||
Non-cash capitalized lease asset and liability
|
$
|
—
|
|
|
$
|
4,468
|
|
Accrued construction in process
|
$
|
1,519
|
|
|
$
|
—
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
Raw materials
|
$
|
13,229
|
|
|
$
|
18,018
|
|
Work in process
|
27,504
|
|
|
28,756
|
|
||
Finished goods (includes consigned inventory of $8,586 at March 31, 2015 and $8,582 at December 31, 2014)
|
41,262
|
|
|
43,072
|
|
||
Inventory allowances
|
(6,184
|
)
|
|
(6,296
|
)
|
||
|
$
|
75,811
|
|
|
$
|
83,550
|
|
|
Beginning Balance
|
|
Charged to
Cost
of Sales
|
|
Effect of Foreign
Currency
Translation
|
|
Deduction
from
Reserves
|
|
Ending Balance
|
||||||||||
Three Months Ended March 31, 2015:
|
$
|
2,685
|
|
|
$
|
336
|
|
|
$
|
(118
|
)
|
|
$
|
(578
|
)
|
|
$
|
2,325
|
|
Three Months Ended March 31, 2014:
|
$
|
1,629
|
|
|
$
|
327
|
|
|
$
|
(5
|
)
|
|
$
|
(422
|
)
|
|
$
|
1,529
|
|
|
Three Months ended March 31,
|
||||
|
2015
|
|
2014
|
||
Weighted-average common shares outstanding–basic
|
15,560,995
|
|
|
15,391,391
|
|
Dilutive effect of stock-based compensation awards outstanding
|
918,373
|
|
|
980,381
|
|
Weighted-average common shares outstanding–diluted
|
16,479,368
|
|
|
16,371,772
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Fair value of derivative liability
|
$
|
(931
|
)
|
|
$
|
(524
|
)
|
|
Three Months Ended March 31, 2015:
|
|
Three Months Ended March 31, 2014:
|
||||
Change in fair value of derivative included in foreign exchange loss
|
$
|
(2,059
|
)
|
|
$
|
(1,211
|
)
|
|
Notional Sold
|
|
Notional Purchased
|
|
|||
Non-designated hedges of foreign exchange risk
|
$
|
12,498
|
|
|
$
|
(32,991
|
)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Senior secured term loan facility, payable quarterly, U.S. Dollar denominated–LIBOR
(minimum 1.25%) plus 4.50% (5.75%) net of $0.8 million discount. Matures May of 2019. |
$
|
225,526
|
|
|
$
|
226,052
|
|
Senior Notes (Unsecured), payable semi-annually–U.S. Dollar denominated interest rate fixed at 8.875%. Matures June of 2018.
|
236,410
|
|
|
236,410
|
|
||
Notes payable, working capital loan, variable interest rate at 1.3%. Matures June 30, 2015, with one-year rollover option.
|
3,267
|
|
|
244
|
|
||
Other debt
|
3,970
|
|
|
2,784
|
|
||
Total debt
|
469,173
|
|
|
465,490
|
|
||
Less current maturities of long term debt and notes payable
|
8,894
|
|
|
4,650
|
|
||
Total long term debt
|
$
|
460,279
|
|
|
$
|
460,840
|
|
|
Three Months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Service cost
|
$
|
842
|
|
|
$
|
816
|
|
Interest cost
|
1,670
|
|
|
1,650
|
|
||
Expected return on plan assets
|
(1,815
|
)
|
|
(1,564
|
)
|
||
Amortization of net loss
|
755
|
|
|
295
|
|
||
Net periodic benefit cost
|
$
|
1,452
|
|
|
$
|
1,197
|
|
|
Three Months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Net income
|
$
|
1,733
|
|
|
$
|
1,167
|
|
Foreign currency translation adjustments
|
(32,857
|
)
|
|
(1,669
|
)
|
||
Pension liability changes under Topic 715
|
1,684
|
|
|
(275
|
)
|
||
Change in value of derivative instruments
|
42
|
|
|
19
|
|
||
Comprehensive loss
|
$
|
(29,398
|
)
|
|
$
|
(758
|
)
|
|
Foreign
Currency
Translation
Adjustment
|
|
Pension
Liability
Changes Under
Topic 715
|
|
Change in
Value of
Derivative
Instruments
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||
Balance at December 31, 2014
|
$
|
(39,014
|
)
|
|
$
|
(46,816
|
)
|
|
$
|
(108
|
)
|
|
$
|
(85,938
|
)
|
Other comprehensive income before reclassifications
|
(32,857
|
)
|
|
929
|
|
|
—
|
|
|
(31,928
|
)
|
||||
Amounts reclassified from other comprehensive income
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses
|
—
|
|
|
755
|
|
|
—
|
|
|
755
|
|
||||
Amortization of interest expense
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
||||
Net current period other comprehensive (loss) income
|
(32,857
|
)
|
|
1,684
|
|
|
42
|
|
|
(31,131
|
)
|
||||
Balance at March 31, 2015
|
$
|
(71,871
|
)
|
|
$
|
(45,132
|
)
|
|
$
|
(66
|
)
|
|
$
|
(117,069
|
)
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2014 |
|
Charges
|
|
Currency
Effects |
|
Cash
Payments |
|
Balance at
March 31, 2015 |
||||||||||
Severance and other benefits
|
$
|
4,880
|
|
|
$
|
881
|
|
|
$
|
(243
|
)
|
|
$
|
(1,286
|
)
|
|
$
|
4,232
|
|
Facility costs and other
|
818
|
|
|
1,343
|
|
|
(365
|
)
|
|
(1,796
|
)
|
|
—
|
|
|||||
Total
|
$
|
5,698
|
|
|
$
|
2,224
|
|
|
$
|
(608
|
)
|
|
$
|
(3,082
|
)
|
|
$
|
4,232
|
|
|
Balance at
December 31, 2013 |
|
Charges
|
|
Currency
Effects |
|
Cash
Payments |
|
Balance at
March 31, 2014 |
||||||||||
Severance and other benefits
|
$
|
6,466
|
|
|
$
|
4,411
|
|
|
$
|
(46
|
)
|
|
$
|
(2,240
|
)
|
|
$
|
8,591
|
|
Facility costs and other
|
1,468
|
|
|
240
|
|
|
(11
|
)
|
|
(312
|
)
|
|
1,385
|
|
|||||
Total
|
$
|
7,934
|
|
|
$
|
4,651
|
|
|
$
|
(57
|
)
|
|
$
|
(2,552
|
)
|
|
$
|
9,976
|
|
|
Clothing
|
|
Roll
Covers |
|
Corporate
|
|
Total
|
||||||||
Three Months Ended March 31, 2015:
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
77,284
|
|
|
$
|
43,745
|
|
|
$
|
—
|
|
|
$
|
121,029
|
|
Segment Earnings (Loss)
|
$
|
21,766
|
|
|
$
|
8,091
|
|
|
$
|
(3,647
|
)
|
|
|
||
Three Months Ended March 31, 2014:
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
88,971
|
|
|
$
|
44,413
|
|
|
$
|
—
|
|
|
$
|
133,384
|
|
Segment Earnings (Loss)
|
$
|
21,392
|
|
|
$
|
7,379
|
|
|
$
|
(3,069
|
)
|
|
|
|
|
Three Months ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Segment Earnings (Loss):
|
|
|
|
||||
Clothing
|
$
|
21,766
|
|
|
$
|
21,392
|
|
Roll Covers
|
8,091
|
|
|
7,379
|
|
||
Corporate
|
(3,647
|
)
|
|
(3,069
|
)
|
||
Stock-based compensation
|
(822
|
)
|
|
(509
|
)
|
||
Interest expense, net
|
(9,664
|
)
|
|
(8,657
|
)
|
||
Depreciation and amortization
|
(7,242
|
)
|
|
(8,649
|
)
|
||
Restructuring expense
|
(2,224
|
)
|
|
(4,651
|
)
|
||
Plant startup costs
|
(750
|
)
|
|
(176
|
)
|
||
Income before provision for income taxes
|
$
|
5,508
|
|
|
$
|
3,060
|
|
|
|
Three Months ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
RSU, Options and DSU Awards (1)
|
|
$
|
822
|
|
|
$
|
509
|
|
(1)
|
Related to RSUs, Options and DSUs awarded to certain employees and non-employee directors.
|
•
|
52,601
Time-based awards, or
35%
of the total target award for each participant, have been granted in the form of time-based restricted stock units under the Company’s 2010 Plan. The time-based restricted stock units vest on the third anniversary of the date of grant.
|
•
|
97,681
Performance-based and Market-based awards,
65%
of the total target award for each participant, have been granted in the form of performance-based stock units under the 2010 Plan. Of these units, half will vest based on the financial performance of the Company and the other half will vest based on the stock price performance of the Company.
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
42,850
|
|
|
$
|
81,688
|
|
|
$
|
(3,509
|
)
|
|
$
|
121,029
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold
|
(348
|
)
|
|
29,378
|
|
|
46,860
|
|
|
(3,414
|
)
|
|
72,476
|
|
|||||
Selling
|
268
|
|
|
4,801
|
|
|
11,257
|
|
|
—
|
|
|
16,326
|
|
|||||
General and administrative
|
2,828
|
|
|
1,411
|
|
|
9,607
|
|
|
—
|
|
|
13,846
|
|
|||||
Research and development
|
232
|
|
|
1,196
|
|
|
534
|
|
|
—
|
|
|
1,962
|
|
|||||
Restructuring and impairment
|
7,952
|
|
|
175
|
|
|
(5,903
|
)
|
|
—
|
|
|
2,224
|
|
|||||
|
10,932
|
|
|
36,961
|
|
|
62,355
|
|
|
(3,414
|
)
|
|
106,834
|
|
|||||
(Loss) income from operations
|
(10,932
|
)
|
|
5,889
|
|
|
19,333
|
|
|
(95
|
)
|
|
14,195
|
|
|||||
Interest (expense) income, net
|
(9,399
|
)
|
|
1,160
|
|
|
(1,425
|
)
|
|
—
|
|
|
(9,664
|
)
|
|||||
Foreign exchange gain (loss)
|
213
|
|
|
(141
|
)
|
|
905
|
|
|
—
|
|
|
977
|
|
|||||
Equity in subsidiaries income
|
21,669
|
|
|
5,223
|
|
|
—
|
|
|
(26,892
|
)
|
|
—
|
|
|||||
Dividend income
|
700
|
|
|
700
|
|
|
(1,400
|
)
|
|
—
|
|
|
—
|
|
|||||
Income before provision for income taxes
|
2,251
|
|
|
12,831
|
|
|
17,413
|
|
|
(26,987
|
)
|
|
5,508
|
|
|||||
Provision for income taxes
|
(518
|
)
|
|
(29
|
)
|
|
(3,228
|
)
|
|
—
|
|
|
(3,775
|
)
|
|||||
Net income
|
$
|
1,733
|
|
|
$
|
12,802
|
|
|
$
|
14,185
|
|
|
$
|
(26,987
|
)
|
|
$
|
1,733
|
|
Comprehensive income (loss)
|
$
|
1,631
|
|
|
$
|
13,443
|
|
|
$
|
(17,485
|
)
|
|
$
|
(26,987
|
)
|
|
$
|
(29,398
|
)
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
43,156
|
|
|
$
|
99,265
|
|
|
$
|
(9,037
|
)
|
|
$
|
133,384
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold
|
(419
|
)
|
|
29,999
|
|
|
60,731
|
|
|
(9,093
|
)
|
|
81,218
|
|
|||||
Selling
|
113
|
|
|
5,068
|
|
|
12,997
|
|
|
—
|
|
|
18,178
|
|
|||||
General and administrative
|
1,884
|
|
|
2,520
|
|
|
10,393
|
|
|
—
|
|
|
14,797
|
|
|||||
Research and development
|
276
|
|
|
1,118
|
|
|
552
|
|
|
—
|
|
|
1,946
|
|
|||||
Restructuring and impairment
|
(18
|
)
|
|
237
|
|
|
4,432
|
|
|
—
|
|
|
4,651
|
|
|||||
|
1,836
|
|
|
38,942
|
|
|
89,105
|
|
|
(9,093
|
)
|
|
120,790
|
|
|||||
(Loss) income from operations
|
(1,836
|
)
|
|
4,214
|
|
|
10,160
|
|
|
56
|
|
|
12,594
|
|
|||||
Interest (expense) income, net
|
(8,242
|
)
|
|
1,395
|
|
|
(1,810
|
)
|
|
—
|
|
|
(8,657
|
)
|
|||||
Foreign exchange loss
|
(12
|
)
|
|
(81
|
)
|
|
(784
|
)
|
|
—
|
|
|
(877
|
)
|
|||||
Equity in subsidiaries income
|
11,731
|
|
|
5,892
|
|
|
—
|
|
|
(17,623
|
)
|
|
—
|
|
|||||
Income before provision for income taxes
|
1,641
|
|
|
11,420
|
|
|
7,566
|
|
|
(17,567
|
)
|
|
3,060
|
|
|||||
Provision for income taxes
|
(474
|
)
|
|
(34
|
)
|
|
(1,385
|
)
|
|
—
|
|
|
(1,893
|
)
|
|||||
Net income
|
$
|
1,167
|
|
|
$
|
11,386
|
|
|
$
|
6,181
|
|
|
$
|
(17,567
|
)
|
|
$
|
1,167
|
|
Comprehensive income
|
$
|
1,578
|
|
|
$
|
11,116
|
|
|
$
|
4,115
|
|
|
$
|
(17,567
|
)
|
|
$
|
(758
|
)
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
1,733
|
|
|
$
|
12,802
|
|
|
$
|
14,185
|
|
|
$
|
(26,987
|
)
|
|
$
|
1,733
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation
|
752
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
822
|
|
|||||
Depreciation
|
361
|
|
|
1,719
|
|
|
5,083
|
|
|
—
|
|
|
7,163
|
|
|||||
Amortization of intangibles
|
—
|
|
|
69
|
|
|
10
|
|
|
—
|
|
|
79
|
|
|||||
Deferred financing cost amortization
|
852
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
875
|
|
|||||
Foreign exchange gain on revaluation of debt
|
(1,973
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,973
|
)
|
|||||
Deferred tax expense
|
511
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
979
|
|
|||||
Loss (gain) on disposition of property and equipment
|
—
|
|
|
25
|
|
|
(11
|
)
|
|
—
|
|
|
14
|
|
|||||
Provision for doubtful accounts
|
—
|
|
|
49
|
|
|
423
|
|
|
—
|
|
|
472
|
|
|||||
Undistributed equity in earnings of subsidiaries
|
(21,669
|
)
|
|
(5,223
|
)
|
|
—
|
|
|
26,892
|
|
|
—
|
|
|||||
Change in assets and liabilities which provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts receivable
|
(47
|
)
|
|
231
|
|
|
(776
|
)
|
|
—
|
|
|
(592
|
)
|
|||||
Inventories
|
—
|
|
|
1,047
|
|
|
294
|
|
|
95
|
|
|
1,436
|
|
|||||
Prepaid expenses
|
(1,328
|
)
|
|
543
|
|
|
810
|
|
|
—
|
|
|
25
|
|
|||||
Other current assets
|
—
|
|
|
326
|
|
|
(2,005
|
)
|
|
—
|
|
|
(1,679
|
)
|
|||||
Accounts payable and accrued expenses
|
5,618
|
|
|
(947
|
)
|
|
(2,453
|
)
|
|
—
|
|
|
2,218
|
|
|||||
Deferred and other long-term liabilities
|
(42
|
)
|
|
347
|
|
|
(3,876
|
)
|
|
—
|
|
|
(3,571
|
)
|
|||||
Intercompany loans
|
(4,290
|
)
|
|
(3,343
|
)
|
|
7,633
|
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by operating activities
|
(19,522
|
)
|
|
7,645
|
|
|
19,878
|
|
|
—
|
|
|
8,001
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures, gross
|
(4,697
|
)
|
|
(1,103
|
)
|
|
(6,355
|
)
|
|
—
|
|
|
(12,155
|
)
|
|||||
Intercompany property and equipment transfers, net
|
—
|
|
|
191
|
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|||||
Proceeds from disposals of property and equipment
|
—
|
|
|
26
|
|
|
6
|
|
|
—
|
|
|
32
|
|
|||||
Net cash used in investing activities
|
(4,697
|
)
|
|
(886
|
)
|
|
(6,540
|
)
|
|
—
|
|
|
(12,123
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Proceeds from borrowings
|
13,516
|
|
|
—
|
|
|
9,052
|
|
|
—
|
|
|
22,568
|
|
|||||
Principal payments on debt
|
(14,059
|
)
|
|
—
|
|
|
(4,272
|
)
|
|
—
|
|
|
(18,331
|
)
|
|||||
Dividends paid
|
—
|
|
|
(1,400
|
)
|
|
1,400
|
|
|
—
|
|
|
—
|
|
|||||
Payment of obligations under capital leases
|
(161
|
)
|
|
(101
|
)
|
|
(3
|
)
|
|
—
|
|
|
(265
|
)
|
|||||
Payment of financing fees
|
(34
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
(25
|
)
|
|||||
Intercompany loans
|
19,587
|
|
|
(5,258
|
)
|
|
(14,329
|
)
|
|
—
|
|
|
—
|
|
|||||
Other financing activities
|
5,500
|
|
|
|
|
(5,500
|
)
|
|
|
|
—
|
|
|||||||
Net cash provided by (used in) financing activities
|
24,349
|
|
|
(6,759
|
)
|
|
(13,643
|
)
|
|
—
|
|
|
3,947
|
|
|||||
Effect of exchange rate changes on cash flows
|
—
|
|
|
—
|
|
|
(516
|
)
|
|
—
|
|
|
(516
|
)
|
|||||
Net increase (decrease) in cash
|
130
|
|
|
—
|
|
|
(821
|
)
|
|
—
|
|
|
(691
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
605
|
|
|
(15
|
)
|
|
8,927
|
|
|
—
|
|
|
9,517
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
735
|
|
|
$
|
(15
|
)
|
|
$
|
8,106
|
|
|
$
|
—
|
|
|
$
|
8,826
|
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
1,167
|
|
|
$
|
11,386
|
|
|
$
|
6,181
|
|
|
$
|
(17,567
|
)
|
|
$
|
1,167
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation
|
456
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
509
|
|
|||||
Depreciation
|
108
|
|
|
1,850
|
|
|
6,275
|
|
|
—
|
|
|
8,233
|
|
|||||
Amortization of intangibles
|
—
|
|
|
384
|
|
|
32
|
|
|
—
|
|
|
416
|
|
|||||
Deferred financing cost amortization
|
716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
716
|
|
|||||
Foreign exchange gain on revaluation of debt
|
(1,103
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,103
|
)
|
|||||
Deferred taxes
|
282
|
|
|
—
|
|
|
(1,090
|
)
|
|
—
|
|
|
(808
|
)
|
|||||
Loss on disposition of property and equipment
|
—
|
|
|
22
|
|
|
5
|
|
|
—
|
|
|
27
|
|
|||||
Provision for doubtful accounts
|
—
|
|
|
165
|
|
|
80
|
|
|
—
|
|
|
245
|
|
|||||
Undistributed equity in earnings of subsidiaries
|
(11,731
|
)
|
|
(5,892
|
)
|
|
—
|
|
|
17,623
|
|
|
—
|
|
|||||
Change in assets and liabilities which provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts receivable
|
(61
|
)
|
|
(1,762
|
)
|
|
(5,229
|
)
|
|
—
|
|
|
(7,052
|
)
|
|||||
Inventories
|
—
|
|
|
(387
|
)
|
|
(3,605
|
)
|
|
(56
|
)
|
|
(4,048
|
)
|
|||||
Prepaid expenses
|
201
|
|
|
(351
|
)
|
|
1,750
|
|
|
—
|
|
|
1,600
|
|
|||||
Other current assets
|
515
|
|
|
(623
|
)
|
|
927
|
|
|
—
|
|
|
819
|
|
|||||
Accounts payable and accrued expenses
|
2,767
|
|
|
(11
|
)
|
|
1,446
|
|
|
—
|
|
|
4,202
|
|
|||||
Deferred and other long-term liabilities
|
(182
|
)
|
|
(828
|
)
|
|
(1,150
|
)
|
|
—
|
|
|
(2,160
|
)
|
|||||
Intercompany loans
|
(1,171
|
)
|
|
1,401
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by operating activities
|
(8,036
|
)
|
|
5,354
|
|
|
5,445
|
|
|
—
|
|
|
2,763
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures, gross
|
(5,537
|
)
|
|
(922
|
)
|
|
(4,035
|
)
|
|
—
|
|
|
(10,494
|
)
|
|||||
Intercompany property and equipment transfers, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Proceeds from disposals of property and equipment
|
—
|
|
|
35
|
|
|
8
|
|
|
—
|
|
|
43
|
|
|||||
Net cash used in investing activities
|
(5,537
|
)
|
|
(887
|
)
|
|
(4,027
|
)
|
|
—
|
|
|
(10,451
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Proceeds from borrowings
|
7,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,580
|
|
|||||
Principal payments on debt
|
(6,600
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,600
|
)
|
|||||
Payments of obligations under capitalized leases
|
(126
|
)
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(190
|
)
|
|||||
Payment of deferred financing fees
|
(710
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(710
|
)
|
|||||
Intercompany loans
|
9,994
|
|
|
(4,404
|
)
|
|
(5,590
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
10,138
|
|
|
(4,468
|
)
|
|
(5,590
|
)
|
|
—
|
|
|
80
|
|
|||||
Effect of exchange rate changes on cash flows
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(95
|
)
|
|||||
Net (decrease) increase in cash
|
(3,435
|
)
|
|
(1
|
)
|
|
(4,267
|
)
|
|
—
|
|
|
(7,703
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
4,120
|
|
|
(10
|
)
|
|
21,606
|
|
|
—
|
|
|
25,716
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
685
|
|
|
$
|
(11
|
)
|
|
$
|
17,339
|
|
|
$
|
—
|
|
|
$
|
18,013
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
our financial results could be adversely affected by fluctuations in interest rates and currency exchange rates;
|
•
|
our strategy to lower our costs in response to market changes in the paper industry by reorganizing and restructuring our operations has required us to incur significantly higher costs in the short-term and may not provide the cost reductions and results we anticipate;
|
•
|
we are subject to execution risk related to the startup of our new facilities in China and Turkey;
|
•
|
we are subject to the risk of a weaker global economy that influences the paper industry as well as local economic conditions in the areas around the world where we conduct business;
|
•
|
structural shifts in the demand for paper, for instance the shift away from newsprint, printing and writing paper in favor of digital media, may adversely impact customers' demand for our products and services and consequently our financial results;
|
•
|
our strategies and plans, including, but not limited to, those relating to developing and successfully marketing new products, expanding our customer base by diversifying our products, enhancing our operational efficiencies and reducing costs, may not result in the anticipated benefits;
|
•
|
our manufacturing facilities may be required to quickly increase or decrease production capacity, which could negatively affect our production, customer order lead time, product quality, labor relations or gross margin;
|
•
|
we may not be successful in developing and marketing new technologies or in competing against new technologies developed by competitors;
|
•
|
variations in demand for our products, including our new products, could negatively affect our net sales and profitability;
|
•
|
we are subject to fluctuations in the price of our component supply costs;
|
•
|
due to our high degree of leverage and significant debt service obligations, we need to generate substantial operating cash flow to fund growth and unexpected cash needs;
|
•
|
we are subject to the risk of terrorist attacks or an outbreak or escalation of any insurrection or armed conflict involving the United States or any other country in which we conduct business, or any other domestic or international calamity, including natural disasters;
|
•
|
we are subject to the impact of changes in the policies, laws, regulations and practices of the United States and any foreign country in which we operate or conduct business, including changes regarding taxes and the repatriation of earnings; and
|
•
|
anti-takeover provisions could make it more difficult for a third-party to acquire us.
|
•
|
advances in technology of our products, which can provide value to our customers by improving the efficiency of paper-making machines and reduce their manufacturing costs;
|
Currency
|
|
Three months ended March 31, 2015
|
|
Three months ended March 31, 2014
|
Euro
|
|
$1.13 = 1 Euro
|
|
$1.37 = 1 Euro
|
Brazilian Real
|
|
$0.35 = 1 Brazilian Real
|
|
$0.42 = 1 Brazilian Real
|
Canadian Dollar
|
|
$0.80 = 1 Canadian Dollar
|
|
$0.91 = 1 Canadian Dollar
|
Australian Dollar
|
|
$0.79 = 1 Australian Dollar
|
|
$0.90 = 1 Australian Dollar
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Domestic (loss) income from operations
|
$
|
(5,043
|
)
|
|
$
|
2,378
|
|
Foreign income from operations
|
19,238
|
|
|
10,216
|
|
||
Total income from operations
|
$
|
14,195
|
|
|
$
|
12,594
|
|
|
Three Months Ended
March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(in thousands)
|
||||||
Net sales
|
$
|
121,029
|
|
|
$
|
133,384
|
|
Costs and expenses:
|
|
|
|
||||
Cost of products sold
|
72,476
|
|
|
81,218
|
|
||
Selling
|
16,326
|
|
|
18,178
|
|
||
General and administrative
|
13,846
|
|
|
14,797
|
|
||
Research and development
|
1,962
|
|
|
1,946
|
|
||
Restructuring
|
2,224
|
|
|
4,651
|
|
||
|
106,834
|
|
|
120,790
|
|
||
Income from operations
|
14,195
|
|
|
12,594
|
|
||
Interest expense, net
|
(9,664
|
)
|
|
(8,657
|
)
|
||
Foreign exchange gain (loss)
|
977
|
|
|
(877
|
)
|
||
Income before provision for income taxes
|
5,508
|
|
|
3,060
|
|
||
Provision for income taxes
|
(3,775
|
)
|
|
(1,893
|
)
|
||
Net income
|
$
|
1,733
|
|
|
$
|
1,167
|
|
Comprehensive loss
|
$
|
(29,398
|
)
|
|
$
|
(758
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
Net income
|
$
|
1,733
|
|
|
$
|
1,167
|
|
Stock-based compensation
|
822
|
|
|
509
|
|
||
Depreciation
|
7,163
|
|
|
8,233
|
|
||
Amortization of intangibles
|
79
|
|
|
416
|
|
||
Deferred financing cost amortization
|
875
|
|
|
716
|
|
||
Foreign exchange gain on revaluation of debt
|
(1,973
|
)
|
|
(1,103
|
)
|
||
Deferred tax expense
|
979
|
|
|
(808
|
)
|
||
Loss on disposition of property and equipment
|
14
|
|
|
27
|
|
||
Net change in operating assets and liabilities
|
(1,691
|
)
|
|
(6,394
|
)
|
||
Net cash provided by operating activities
|
8,001
|
|
|
2,763
|
|
||
Interest expense, excluding amortization
|
8,789
|
|
|
7,941
|
|
||
Net change in operating assets and liabilities
|
1,691
|
|
|
6,394
|
|
||
Current portion of income tax expense
|
2,796
|
|
|
2,700
|
|
||
Stock-based compensation
|
(822
|
)
|
|
(509
|
)
|
||
Foreign exchange loss on revaluation of debt
|
1,973
|
|
|
1,103
|
|
||
Loss on disposition of property and equipment
|
(14
|
)
|
|
(27
|
)
|
||
EBITDA
|
22,414
|
|
|
20,365
|
|
||
Stock-based compensation
|
822
|
|
|
509
|
|
||
Operational restructuring expenses
|
2,224
|
|
|
4,651
|
|
||
Plant startup costs
|
750
|
|
|
176
|
|
||
Adjusted EBITDA
|
$
|
26,210
|
|
|
$
|
25,701
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
XERIUM TECHNOLOGIES, INC.
|
|
|
(Registrant)
|
|
|
|
|
May 11, 2015
|
By:
|
/s/Clifford E. Pietrafitta
|
|
|
Clifford E. Pietrafitta
|
|
|
Executive Vice President and CFO
|
|
|
(Principal Financial Officer)
|
Exhibit
Number
|
|
Description of Exhibits
|
|
|
|
3.1
|
|
Amended and Restated By-Laws of Xerium Technologies, Inc.
|
|
|
|
10.1†
|
|
Amended and Restated Non-Management Director Compensation Policy
|
|
|
|
10.2†
|
|
Form of 2015 Management Incentive Plan Award Agreement
|
|
|
|
10.3†
|
|
Form of 2015 Long Term Incentive Plan Award Agreement
|
|
|
|
31.1
|
|
Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
31.2
|
|
Certification Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.2
|
|
Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
ARTICLE 1 - STOCKHOLDERS
|
1
|
|
|
1.1. PLACE OF MEETINGS
|
1
|
1.2. ANNUAL MEETING
|
1
|
1.3. SPECIAL MEETING
|
1
|
1.4. NOTICE OF MEETINGS
|
1
|
1.5. VOTING LIST
|
1
|
1.6. QUORUM
|
2
|
1.7. ADJOURNMENTS
|
2
|
1.8. VOTING
|
2
|
1.9. PROXY REPRESENTATION
|
2
|
1.10. ACTION AT MEETING
|
2
|
1.11. NOMINATION OF DIRECTORS
|
3
|
1.12. NOTICE OF BUSINESS AT ANNUAL MEETINGS
|
3
|
|
|
ARTICLE 2 - DIRECTORS
|
4
|
|
|
2.1. GENERAL POWERS
|
4
|
2.2. NUMBER; ELECTION AND QUALIFICATION
|
4
|
2.3. TERM OF OFFICE
|
5
|
2.4. REMOVAL
|
5
|
2.5. RESIGNATION
|
5
|
2.6. VACANCIES
|
5
|
2.7. REGULAR MEETINGS
|
5
|
2.8. SPECIAL MEETINGS
|
5
|
2.9. NOTICE OF SPECIAL MEETINGS
|
5
|
2.10. MEETINGS BY TELEPHONE CONFERENCE CALLS
|
5
|
2.11. QUORUM
|
5
|
2.12. ACTION AT MEETING
|
6
|
2.13. ACTION BY CONSENT
|
6
|
2.14. COMMITTEES
|
6
|
2.15. COMPENSATION OF DIRECTORS
|
6
|
|
|
ARTICLE 3 - OFFICERS
|
6
|
|
|
3.1. ENUMERATION
|
6
|
3.2. ELECTION
|
6
|
3.3. QUALIFICATION
|
6
|
3.4. TERM OF OFFICE
|
6
|
3.5. RESIGNATION AND REMOVAL
|
6
|
3.6. VACANCIES
|
7
|
3.7. CHAIRMAN OF THE BOARD
|
7
|
3.8. CHIEF EXECUTIVE OFFICER
|
7
|
3.9. PRESIDENT
|
7
|
3.10. CHIEF FINANCIAL OFFICER
|
7
|
3.11. VICE PRESIDENTS
|
7
|
3.12. SECRETARY AND ASSISTANT SECRETARIES
|
7
|
3.13. TREASURER AND ASSISTANT TREASURERS
|
8
|
3.14. CONTROLLERS
|
8
|
3.15. OTHER OFFICERS, ASSISTANT OFFICERS AND AGENTS
|
8
|
3.16. SALARIES
|
8
|
|
|
ARTICLE 4 - CAPITAL STOCK
|
8
|
|
|
4.1. ISSUANCE OF STOCK
|
8
|
4.2. CERTIFICATES OF STOCK
|
8
|
4.3. TRANSFERS
|
9
|
4.4. LOST, STOLEN OR DESTROYED CERTIFICATES
|
9
|
4.5. RECORD DATE
|
9
|
4.6. DIVIDENDS
|
9
|
|
|
ARTICLE 5 - RECORDS AND REPORTS
|
9
|
|
|
5.1. MAINTENANCE AND INSPECTION OF RECORDS
|
9
|
5.2. INSPECTION BY DIRECTOR
|
10
|
5.3. REPRESENTATION OF SHARES OF OTHER CORPORATIONS
|
10
|
|
|
ARTICLE 6 - GENERAL PROVISIONS
|
10
|
|
|
6.1. FISCAL YEAR
|
10
|
6.2. CORPORATE SEAL
|
10
|
6.3. WAIVER OF NOTICE
|
10
|
6.4. CORPORATE CONTRACTS AND INSTRUMENTS; HOW EXECUTED
|
10
|
6.5. EVIDENCE OF AUTHORITY
|
10
|
6.6. CERTIFICATE OF INCORPORATION
|
11
|
6.7. TRANSACTIONS WITH INTERESTED PARTIES
|
11
|
6.8. CONSTRUCTION; DEFINITIONS
|
11
|
6.9. PROVISIONS ADDITIONAL TO PROVISIONS OF LAW
|
11
|
6.10. PROVISIONS CONTRARY TO PROVISIONS OF LAW; SEVERABILITY
|
11
|
6.11. INCONSISTENT PROVISIONS
|
11
|
6.12. SECTION HEADINGS
|
12
|
|
|
ARTICLE 7 - FORUM SELECTION
|
12
|
|
|
ARTICLE 8 - AMENDMENTS
|
12
|
Foreign Exchange Rates - EBITDA
|
|
Foreign Exchange Rates - TWC
|
||
ARS
|
0.086548
|
|
ARS
|
0.076923
|
AUD
|
0.83000
|
|
AUD
|
0.80000
|
BRL
|
0.372898
|
|
BRL
|
0.363636
|
CAD
|
0.887036
|
|
CAD
|
0.900901
|
CHF
|
0.985487
|
|
CHF
|
0.970874
|
CNY
|
0.164750
|
|
CNY
|
0.163399
|
EUR
|
1.21000
|
|
EUR
|
1.200000
|
GBP
|
1.617500
|
|
GBP
|
1.620000
|
JPY
|
0.008833
|
|
JPY
|
0.008696
|
MXN
|
0.076483
|
|
MXN
|
0.076923
|
SEK
|
0.132986
|
|
SEK
|
0.133333
|
VND
|
0.000048
|
|
VND
|
0.000048
|
TRY
|
0.436490
|
|
TRY
|
0.425532
|
Bank Adjusted EBITDA
|
Minimum
|
Target
|
Maximum
|
Percentage of Target Award Payable
|
25%
|
100%
|
150%
|
Working Capital Management Percentage
|
Minimum
|
Target
|
Maximum
|
Percentage of Target Award Payable
|
25%
|
100%
|
150%
|
•
|
Bank Adjusted EBITDA Metric below minimum: 75% of Award = no payment
|
•
|
Bank Adjusted EBITDA Metric equal to minimum: 75% of Award = 0.25X
|
•
|
Bank Adjusted EBITDA Metric at target: 75% of Award = X
|
•
|
Bank Adjusted EBITDA Metric at maximum or above: 75% of Award = 1.5X
|
•
|
Working Capital Percentage Metric below minimum: 25% of Award = no payment
|
•
|
Working Capital Percentage Metric equal to minimum: 25% of Award = 0.25X
|
•
|
Working Capital Percentage Metric at target: 25% of Award = X
|
•
|
Working Capital Percentage Metric at maximum or above: 25% of Award = 1.5X
|
Number of Time-Based RSUs
|
Number of Performance Shares
|
|
|
•
|
Vesting of Performance Shares shall occur in two (2) ways: 50% of the Employee’s Performance Shares shall vest based on the Company’s three-year cumulative Adjusted EBITDA goal (“Adjusted EBTIDA Performance Shares”) and 50% of the Employee’s Performance Shares shall vest based upon a Relative Total Shareholder Return (“TSR”) against companies in the Selected Index (“TSR Performance Shares”)
:
|
•
|
Performance Metrics
|
•
|
Cumulative Adjusted EBITDA
:
|
•
|
Cumulative Adjusted EBITDA Target
: The Cumulative Adjusted EBITDA target for the 2015-2017 performance period
shall be such amount as is set by the Compensation Committee after review of the three-year business plan
(“Target”).
|
•
|
Cumulative Adjusted EBITDA Payout
: The Adjusted EBITDA Performance Shares that may vest will range from 0% to 100% of the Employee’s total Adjusted EBITDA Performance Shares. Upon attainment of Cumulative Adjusted EBIDTA equal to 80% or less of the Target, none of the Adjusted EBITDA Performance Shares will vest. Upon attainment of more than 80% of the Target, the Adjusted EBITDA Performance Shares will begin vesting on a straight-line basis from 0% at 80% of Target to 100% at 100% of Target, up to a maximum payout of 100% of the Adjusted EBITDA Performance Shares.
|
Table of Adjusted EBITDA Performance Payout
|
||||
|
|
|
||
Adjusted EBITDA Achievement
|
|
Payout %
|
||
|
|
|
||
100.0
|
%
|
|
100.0
|
%
|
99.0
|
%
|
|
95.0
|
%
|
98.0
|
%
|
|
90.0
|
%
|
97.0
|
%
|
|
85.0
|
%
|
96.0
|
%
|
|
80.0
|
%
|
95.0
|
%
|
|
75.0
|
%
|
94.0
|
%
|
|
70.0
|
%
|
93.0
|
%
|
|
65.0
|
%
|
92.0
|
%
|
|
60.0
|
%
|
91.0
|
%
|
|
55.0
|
%
|
90.0
|
%
|
|
50.0
|
%
|
89.0
|
%
|
|
45.0
|
%
|
88.0
|
%
|
|
40.0
|
%
|
87.0
|
%
|
|
35.0
|
%
|
86.0
|
%
|
|
30.0
|
%
|
85.0
|
%
|
|
25.0
|
%
|
84.0
|
%
|
|
20.0
|
%
|
83.0
|
%
|
|
15.0
|
%
|
82.0
|
%
|
|
10.0
|
%
|
81.0
|
%
|
|
5.0
|
%
|
80.0
|
%
|
|
0.0
|
%
|
•
|
TSR
|
•
|
TSR Definition
: TSR is a comparison over time of the stock performance of the Company to the stock performance of companies in the Selected Index. Stock performance for the Company is the change in share price of the Company plus any dividends. The final TSR determination will be measured based on 30-day average stock prices at the Grant Date to the third (3rd) anniversary of the Grant Date.
|
•
|
Selected Index
: The Selected Index is the S&P Global Small Cap Index. The companies in the Selected Index are those listed on the index on the third (3
rd
) anniversary of the Grant Date.
|
•
|
TSR Target
: The Company TSR Target performance for the three-year performance period is TSR that exceeds the 55
th
percentile TSR of companies in the Selected Index.
|
•
|
TSR Payout
: The TSR Performance Shares that may vest will range from 0% to 100% of the Employee’s total TSR Performance Shares. The following table sets forth the performance requirements and the respective payout amounts based on the Company’s TSR relative to the TSR percentiles of companies in the Selected Index:
|
Table of TSR Payout At Target and Below
|
||||
|
|
|
||
XRM TSR as a Percentile
of Index Companies
|
|
Payout %
|
||
|
|
|
||
55.0
|
%
|
|
100.0
|
%
|
53.0
|
%
|
|
95.0
|
%
|
51.0
|
%
|
|
90.0
|
%
|
49.0
|
%
|
|
85.0
|
%
|
47.0
|
%
|
|
80.0
|
%
|
45.0
|
%
|
|
75.0
|
%
|
43.0
|
%
|
|
70.0
|
%
|
41.0
|
%
|
|
65.0
|
%
|
39.0
|
%
|
|
60.0
|
%
|
37.0
|
%
|
|
55.0
|
%
|
35.0
|
%
|
|
50.0
|
%
|
Less than 35.0%
|
|
|
0.0
|
%
|
|
/s/ Harold C. Bevis
|
Harold C. Bevis
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Clifford E. Pietrafitta
|
Clifford E. Pietrafitta
|
Executive Vice President and CFO
|
(Principal Financial Officer)
|
|
/s/ Harold C. Bevis
|
Harold C. Bevis
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Clifford E. Pietrafitta
|
Clifford E. Pietrafitta
|
Executive Vice President and CFO
|
(Principal Financial Officer)
|