ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
DELAWARE
|
42-1558674
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
14101 Capital Boulevard
Youngsville, North Carolina
|
27596
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
|
£
|
|
|
|
Accelerated filer
|
|
x
|
Non-accelerated filer
|
|
£
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
£
|
|
|
|
Page
|
Item 1.
|
Unaudited
Financial Statements
|
|
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
Item 6.
|
ITEM 1.
|
UNAUDITED FINANCIAL STATEMENTS
|
|
September 30, 2016
|
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
8,380
|
|
|
$
|
9,839
|
|
Accounts receivable, net
|
72,485
|
|
|
68,562
|
|
||
Inventories, net
|
72,466
|
|
|
71,698
|
|
||
Prepaid expenses
|
7,520
|
|
|
6,649
|
|
||
Other current assets
|
18,515
|
|
|
16,869
|
|
||
Total current assets
|
179,366
|
|
|
173,617
|
|
||
Property and equipment, net
|
301,721
|
|
|
297,083
|
|
||
Goodwill
|
59,991
|
|
|
58,599
|
|
||
Intangible assets
|
7,894
|
|
|
1,547
|
|
||
Non-current deferred tax asset
|
12,224
|
|
|
9,325
|
|
||
Other assets
|
11,366
|
|
|
10,203
|
|
||
Total assets
|
$
|
572,562
|
|
|
$
|
550,374
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Notes payable
|
$
|
7,840
|
|
|
$
|
6,556
|
|
Accounts payable
|
35,834
|
|
|
40,696
|
|
||
Accrued expenses
|
55,641
|
|
|
56,076
|
|
||
Current maturities of long-term debt
|
6,771
|
|
|
5,410
|
|
||
Total current liabilities
|
106,086
|
|
|
108,738
|
|
||
Long-term debt, net of current maturities
|
479,579
|
|
|
462,470
|
|
||
Liabilities under capital leases
|
20,366
|
|
|
8,737
|
|
||
Non-current deferred tax liability
|
10,401
|
|
|
8,770
|
|
||
Pension, other post-retirement and post-employment obligations
|
60,018
|
|
|
63,606
|
|
||
Other long-term liabilities
|
5,956
|
|
|
11,123
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ deficit
|
|
|
|
||||
Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of September 30, 2016 and December 31, 2015
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value, 20,000,000 shares authorized; 16,125,868 and 15,745,914 shares outstanding as of September 30, 2016 and December 31, 2015, respectively
|
16
|
|
|
16
|
|
||
Paid-in capital
|
430,386
|
|
|
430,054
|
|
||
Accumulated deficit
|
(434,121
|
)
|
|
(421,448
|
)
|
||
Accumulated other comprehensive loss
|
(106,125
|
)
|
|
(121,692
|
)
|
||
Total stockholders’ deficit
|
(109,844
|
)
|
|
(113,070
|
)
|
||
Total liabilities and stockholders’ deficit
|
$
|
572,562
|
|
|
$
|
550,374
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Sales
|
$
|
119,191
|
|
|
$
|
117,739
|
|
|
$
|
358,129
|
|
|
$
|
361,896
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of products sold
|
75,385
|
|
|
71,252
|
|
|
222,595
|
|
|
217,413
|
|
||||
Selling
|
15,816
|
|
|
15,889
|
|
|
47,272
|
|
|
48,645
|
|
||||
General and administrative
|
12,644
|
|
|
14,370
|
|
|
37,577
|
|
|
40,261
|
|
||||
Research and development
|
1,786
|
|
|
1,841
|
|
|
5,271
|
|
|
5,695
|
|
||||
Restructuring
|
2,493
|
|
|
5,001
|
|
|
8,103
|
|
|
12,734
|
|
||||
|
108,124
|
|
|
108,353
|
|
|
320,818
|
|
|
324,748
|
|
||||
Income from operations
|
11,067
|
|
|
9,386
|
|
|
37,311
|
|
|
37,148
|
|
||||
Interest expense, net
|
(12,216
|
)
|
|
(9,775
|
)
|
|
(33,215
|
)
|
|
(28,144
|
)
|
||||
Loss on extinguishment of debt
|
(11,736
|
)
|
|
—
|
|
|
(11,736
|
)
|
|
—
|
|
||||
Foreign exchange (loss) gain
|
(429
|
)
|
|
2,059
|
|
|
(476
|
)
|
|
2,150
|
|
||||
(Loss) income before provision for income taxes
|
(13,314
|
)
|
|
1,670
|
|
|
(8,116
|
)
|
|
11,154
|
|
||||
Provision for income taxes
|
(25
|
)
|
|
(755
|
)
|
|
(4,557
|
)
|
|
(9,209
|
)
|
||||
Net (loss) income
|
$
|
(13,339
|
)
|
|
$
|
915
|
|
|
$
|
(12,673
|
)
|
|
$
|
1,945
|
|
Comprehensive (loss) income
|
$
|
(10,988
|
)
|
|
$
|
(11,012
|
)
|
|
$
|
2,894
|
|
|
$
|
(33,706
|
)
|
Net (loss) income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.83
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.79
|
)
|
|
$
|
0.12
|
|
Diluted
|
$
|
(0.83
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.79
|
)
|
|
$
|
0.12
|
|
Shares used in computing net (loss) income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
16,063,140
|
|
|
15,667,103
|
|
|
15,949,816
|
|
|
15,595,793
|
|
||||
Diluted
|
16,063,140
|
|
|
16,567,070
|
|
|
15,949,816
|
|
|
16,440,525
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
Operating activities
|
|
|
|
||||
Net (loss) income
|
$
|
(12,673
|
)
|
|
$
|
1,945
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Stock-based compensation
|
2,123
|
|
|
2,690
|
|
||
Depreciation
|
24,206
|
|
|
21,397
|
|
||
Amortization of intangible assets
|
573
|
|
|
228
|
|
||
Deferred financing cost amortization
|
2,234
|
|
|
2,641
|
|
||
Foreign exchange loss (gain) on revaluation of debt
|
43
|
|
|
(2,115
|
)
|
||
Deferred taxes
|
(3,066
|
)
|
|
(1,571
|
)
|
||
Asset impairment
|
—
|
|
|
1,178
|
|
||
Loss on disposition of property and equipment
|
50
|
|
|
(85
|
)
|
||
Loss on extinguishment of debt
|
11,736
|
|
|
—
|
|
||
(Benefit) provision for doubtful accounts
|
(74
|
)
|
|
857
|
|
||
Change in assets and liabilities which provided (used) cash:
|
|
|
|
||||
Accounts receivable
|
1,303
|
|
|
(2,789
|
)
|
||
Inventories
|
5,400
|
|
|
3,640
|
|
||
Prepaid expenses
|
(613
|
)
|
|
(717
|
)
|
||
Other current assets
|
(1,573
|
)
|
|
(2,025
|
)
|
||
Accounts payable and accrued expenses
|
(9,197
|
)
|
|
7,257
|
|
||
Deferred and other long-term liabilities
|
1,495
|
|
|
(5,551
|
)
|
||
Net cash provided by operating activities
|
21,967
|
|
|
26,980
|
|
||
Investing activities
|
|
|
|
||||
Capital expenditures
|
(9,614
|
)
|
|
(40,376
|
)
|
||
Proceeds from disposals of property and equipment
|
94
|
|
|
104
|
|
||
Acquisition costs
|
(16,225
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(25,745
|
)
|
|
(40,272
|
)
|
||
Financing activities
|
|
|
|
||||
Proceeds from borrowings
|
541,500
|
|
|
57,428
|
|
||
Net increase in notes payable
|
1,121
|
|
|
6,759
|
|
||
Principal payments on debt
|
(510,836
|
)
|
|
(45,573
|
)
|
||
Payment of financing fees
|
(22,807
|
)
|
|
(18
|
)
|
||
Payment of obligations under capital leases
|
(2,994
|
)
|
|
(887
|
)
|
||
Employee taxes paid on equity awards
|
(1,791
|
)
|
|
(2,124
|
)
|
||
Net cash provided by financing activities
|
4,193
|
|
|
15,585
|
|
||
Effect of exchange rate changes on cash flows
|
(1,874
|
)
|
|
(1,106
|
)
|
||
Net (decrease) increase in cash
|
(1,459
|
)
|
|
1,187
|
|
||
Cash and cash equivalents at beginning of period
|
9,839
|
|
|
9,517
|
|
||
Cash and cash equivalents at end of period
|
$
|
8,380
|
|
|
$
|
10,704
|
|
|
|
|
|
||||
Accrued construction in process
|
$
|
—
|
|
|
$
|
1,952
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Raw materials
|
$
|
15,065
|
|
|
$
|
12,389
|
|
Work in process
|
26,465
|
|
|
25,203
|
|
||
Finished goods (includes consigned inventory of $6,565 at September 30, 2016 and $6,513 at December 31, 2015)
|
37,828
|
|
|
40,058
|
|
||
Inventory allowances
|
(6,892
|
)
|
|
(5,952
|
)
|
||
|
$
|
72,466
|
|
|
$
|
71,698
|
|
|
Beginning Balance
|
|
Charged to
Cost
of Sales
|
|
Effect of Foreign
Currency
Translation
|
|
Deduction
from
Reserves
|
|
Ending Balance
|
||||||||||
Nine Months Ended September 30, 2016:
|
$
|
2,175
|
|
|
$
|
1,207
|
|
|
$
|
70
|
|
|
$
|
(1,228
|
)
|
|
$
|
2,224
|
|
Nine Months Ended September 30, 2015:
|
$
|
2,685
|
|
|
$
|
1,184
|
|
|
$
|
(144
|
)
|
|
$
|
(1,580
|
)
|
|
$
|
2,145
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Weighted-average common shares outstanding–basic
|
16,063,140
|
|
|
15,667,103
|
|
|
15,949,816
|
|
|
15,595,793
|
|
Dilutive effect of stock-based compensation awards outstanding
|
—
|
|
|
899,967
|
|
|
—
|
|
|
844,732
|
|
Weighted-average common shares outstanding–diluted
|
16,063,140
|
|
|
16,567,070
|
|
|
15,949,816
|
|
|
16,440,525
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Anti-dilutive securities
|
919,231
|
|
|
24,002
|
|
|
919,231
|
|
|
20,237
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Fair value of derivative (liability)
|
$
|
(739
|
)
|
|
$
|
(1,188
|
)
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||
Change in fair value of derivative included in foreign exchange (loss) gain
|
$
|
24
|
|
|
$
|
(743
|
)
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||
Change in fair value of derivative included in foreign exchange (loss) gain
|
$
|
93
|
|
|
$
|
(2,197
|
)
|
|
Notional Sold
|
|
Notional Purchased
|
|
|||
Non-designated hedges of foreign exchange risk
|
$
|
4,116
|
|
|
$
|
(60,334
|
)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Notes (Secured), payable semi-annually–U.S. Dollar denominated interest rate fixed at 9.50%. Sold at a price equal to 98.54% of their face value. Matures August of 2021.
|
$
|
480,000
|
|
|
$
|
—
|
|
Senior secured term loan facility, payable quarterly, U.S. Dollar denominated–LIBOR
(minimum 1.25%) plus 5.0% (6.25%) net of $0.6 million discount. Matures May of 2019. |
$
|
—
|
|
|
$
|
223,937
|
|
Senior Notes (Unsecured), payable semi-annually–U.S. Dollar denominated interest rate fixed at 8.875%. Matures June of 2018.
|
—
|
|
|
236,410
|
|
||
Notes payable, working capital loan, variable interest rate at 2.05%. Matures June 30, 2017, with one-year rollover option.
|
7,840
|
|
|
6,556
|
|
||
Fixed asset loan contract, variable interest rate of 5.78%. Matures June of 2020.
|
8,044
|
|
|
8,548
|
|
||
Other debt
|
15,077
|
|
|
6,278
|
|
||
Total debt
|
510,961
|
|
|
481,729
|
|
||
Less deferred financing costs and debt discount
|
(16,771
|
)
|
|
(7,293
|
)
|
||
Less current maturities of long term debt and notes payable
|
(14,611
|
)
|
|
(11,966
|
)
|
||
Total long term debt
|
$
|
479,579
|
|
|
$
|
462,470
|
|
•
|
declare dividends or redeem or repurchase equity interests;
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
308
|
|
|
$
|
765
|
|
|
$
|
1,131
|
|
|
$
|
2,155
|
|
Interest cost
|
1,133
|
|
|
1,506
|
|
|
4,149
|
|
|
4,273
|
|
||||
Expected return on plan assets
|
(1,182
|
)
|
|
(1,638
|
)
|
|
(4,326
|
)
|
|
(4,645
|
)
|
||||
Amortization of net loss
|
428
|
|
|
676
|
|
|
1,561
|
|
|
1,932
|
|
||||
Net periodic benefit cost
|
$
|
687
|
|
|
$
|
1,309
|
|
|
$
|
2,515
|
|
|
$
|
3,715
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net (loss) income
|
$
|
(13,339
|
)
|
|
$
|
915
|
|
|
$
|
(12,673
|
)
|
|
$
|
1,945
|
|
Foreign currency translation adjustments
|
1,625
|
|
|
(14,333
|
)
|
|
11,353
|
|
|
(40,701
|
)
|
||||
Pension liability changes under Topic 715
|
726
|
|
|
2,320
|
|
|
4,214
|
|
|
4,797
|
|
||||
Change in value of derivative instruments
|
—
|
|
|
86
|
|
|
—
|
|
|
253
|
|
||||
Comprehensive (loss) income
|
$
|
(10,988
|
)
|
|
$
|
(11,012
|
)
|
|
$
|
2,894
|
|
|
$
|
(33,706
|
)
|
|
Foreign
Currency
Translation
Adjustment
|
|
Pension
Liability
Changes Under
Topic 715
|
|
Change in
Value of
Derivative
Instruments
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||
Balance at June 30, 2016
|
$
|
(76,254
|
)
|
|
$
|
(32,271
|
)
|
|
$
|
49
|
|
|
$
|
(108,476
|
)
|
Other comprehensive income before reclassifications
|
1,625
|
|
|
298
|
|
|
—
|
|
|
1,923
|
|
||||
Pension curtailment
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||||
Amounts reclassified from other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses
|
—
|
|
|
428
|
|
|
—
|
|
|
428
|
|
||||
Net current period other comprehensive income
|
1,625
|
|
|
726
|
|
|
—
|
|
|
2,351
|
|
||||
Balance at September 30, 2016
|
$
|
(74,629
|
)
|
|
$
|
(31,545
|
)
|
|
$
|
49
|
|
|
$
|
(106,125
|
)
|
|
|
|
|
|
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Pension
Liability
Changes Under
Topic 715
|
|
Change in
Value of
Derivative
Instruments
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||
Balance at December 31, 2015
|
$
|
(85,982
|
)
|
|
$
|
(35,759
|
)
|
|
$
|
49
|
|
|
$
|
(121,692
|
)
|
Other comprehensive income before reclassifications
|
11,353
|
|
|
(48
|
)
|
|
—
|
|
|
11,305
|
|
||||
Pension curtailment
|
—
|
|
|
2,701
|
|
|
—
|
|
|
2,701
|
|
||||
Amounts reclassified from other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses
|
—
|
|
|
1,561
|
|
|
—
|
|
|
1,561
|
|
||||
Net current period other comprehensive income
|
11,353
|
|
|
4,214
|
|
|
—
|
|
|
15,567
|
|
||||
Balance at September 30, 2016
|
$
|
(74,629
|
)
|
|
$
|
(31,545
|
)
|
|
$
|
49
|
|
|
$
|
(106,125
|
)
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015
|
|
Charges
|
|
Currency
Effects |
|
Cash
Payments |
|
Balance at
September 30, 2016 |
||||||||||
Severance and other benefits
|
$
|
5,308
|
|
|
$
|
4,328
|
|
|
$
|
73
|
|
|
$
|
(5,010
|
)
|
|
$
|
4,699
|
|
Facility costs and other
|
903
|
|
|
3,775
|
|
|
12
|
|
|
(4,267
|
)
|
|
423
|
|
|||||
Total
|
$
|
6,211
|
|
|
$
|
8,103
|
|
|
$
|
85
|
|
|
$
|
(9,277
|
)
|
|
$
|
5,122
|
|
|
Balance at December 31, 2014
|
|
Charges (1)
|
|
Currency
Effects |
|
Cash
Payments |
|
Balance at
September 30, 2015 |
||||||||||
Severance and other benefits
|
$
|
4,880
|
|
|
$
|
6,007
|
|
|
$
|
(469
|
)
|
|
$
|
(4,744
|
)
|
|
$
|
5,674
|
|
Facility costs and other
|
818
|
|
|
5,741
|
|
|
(76
|
)
|
|
(5,588
|
)
|
|
895
|
|
|||||
Total
|
$
|
5,698
|
|
|
$
|
11,748
|
|
|
$
|
(545
|
)
|
|
$
|
(10,332
|
)
|
|
$
|
6,569
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Clothing
|
$
|
1,803
|
|
|
$
|
4,414
|
|
|
$
|
4,930
|
|
|
$
|
11,516
|
|
Roll Covers
|
637
|
|
|
540
|
|
|
2,478
|
|
|
827
|
|
||||
Corporate
|
53
|
|
|
47
|
|
|
695
|
|
|
391
|
|
||||
Total
|
$
|
2,493
|
|
|
$
|
5,001
|
|
|
$
|
8,103
|
|
|
$
|
12,734
|
|
|
Clothing
|
|
Roll
Covers |
|
Corporate
|
|
Total
|
||||||||
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
71,033
|
|
|
$
|
48,158
|
|
|
$
|
—
|
|
|
$
|
119,191
|
|
Segment Earnings (Loss)
|
$
|
17,287
|
|
|
$
|
8,613
|
|
|
$
|
(3,020
|
)
|
|
$
|
22,880
|
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
72,536
|
|
|
$
|
45,203
|
|
|
$
|
—
|
|
|
$
|
117,739
|
|
Segment Earnings (Loss)
|
$
|
22,230
|
|
|
$
|
9,685
|
|
|
$
|
(3,654
|
)
|
|
$
|
28,261
|
|
|
|
|
|
|
|
|
|
||||||||
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
217,189
|
|
|
$
|
140,940
|
|
|
$
|
—
|
|
|
$
|
358,129
|
|
Segment Earnings (Loss)
|
$
|
57,222
|
|
|
$
|
28,514
|
|
|
$
|
(11,286
|
)
|
|
$
|
74,451
|
|
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
228,971
|
|
|
$
|
132,925
|
|
|
$
|
—
|
|
|
$
|
361,896
|
|
Segment Earnings (Loss)
|
$
|
66,076
|
|
|
$
|
26,864
|
|
|
$
|
(10,467
|
)
|
|
$
|
82,473
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Segment Earnings (Loss):
|
|
|
|
|
|
|
|
||||||||
Clothing
|
$
|
17,287
|
|
|
$
|
22,230
|
|
|
$
|
57,222
|
|
|
$
|
66,076
|
|
Roll Covers
|
8,613
|
|
|
9,685
|
|
|
28,514
|
|
|
26,864
|
|
||||
Corporate
|
(3,020
|
)
|
|
(3,654
|
)
|
|
(11,286
|
)
|
|
(10,467
|
)
|
||||
Stock-based compensation
|
(697
|
)
|
|
(1,064
|
)
|
|
(2,123
|
)
|
|
(2,690
|
)
|
||||
Inventory write-off related to closed facilities
|
—
|
|
|
(465
|
)
|
|
—
|
|
|
(465
|
)
|
||||
Idle equipment asset impairment
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(149
|
)
|
||||
Interest expense, net
|
(12,216
|
)
|
|
(9,775
|
)
|
|
(33,215
|
)
|
|
(28,144
|
)
|
||||
Depreciation and amortization
|
(8,394
|
)
|
|
(7,207
|
)
|
|
(24,779
|
)
|
|
(21,625
|
)
|
||||
Loss on extinguishment of debt
|
(11,736
|
)
|
|
—
|
|
|
(11,736
|
)
|
|
—
|
|
||||
Restructuring expense
|
(2,493
|
)
|
|
(5,001
|
)
|
|
(8,103
|
)
|
|
(12,734
|
)
|
||||
Other non-recurring expense
|
(85
|
)
|
|
(1,552
|
)
|
|
(752
|
)
|
|
(2,402
|
)
|
||||
Plant startup costs
|
(573
|
)
|
|
(1,378
|
)
|
|
(1,858
|
)
|
|
(3,110
|
)
|
||||
(Loss) Income before provision for income taxes
|
$
|
(13,314
|
)
|
|
$
|
1,670
|
|
|
$
|
(8,116
|
)
|
|
$
|
11,154
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
RSU, Options and DSU Awards (1)
|
|
$
|
697
|
|
|
$
|
1,064
|
|
|
$
|
2,123
|
|
|
$
|
2,690
|
|
(1)
|
Related to RSUs, Options and DSUs awarded to certain employees and non-employee directors.
|
•
|
182,190
Time-based awards, or
35%
of the total target award for each participant, have been granted in the form of time-based restricted stock units under the Company’s 2010 Plan. The time-based restricted stock units vest on the third anniversary of the date of grant.
|
•
|
338,354
Performance-based and Market-based awards,
65%
of the total target award for each participant, have been granted in the form of performance-based stock units under the 2010 Plan. Of these units, one third will vest based on the financial performance of the Company as measured by Adjusted EBITDA, one third will vest based on the free cash flow of the Company and the other one third will vest based on the stock price performance of the Company.
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
43,711
|
|
|
$
|
82,151
|
|
|
$
|
(6,671
|
)
|
|
$
|
119,191
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold
|
—
|
|
|
29,367
|
|
|
52,520
|
|
|
(6,502
|
)
|
|
75,385
|
|
|||||
Selling
|
175
|
|
|
4,925
|
|
|
10,716
|
|
|
—
|
|
|
15,816
|
|
|||||
General and administrative
|
2,009
|
|
|
2,167
|
|
|
8,468
|
|
|
—
|
|
|
12,644
|
|
|||||
Research and development
|
273
|
|
|
1,043
|
|
|
470
|
|
|
—
|
|
|
1,786
|
|
|||||
Restructuring
|
53
|
|
|
430
|
|
|
2,010
|
|
|
—
|
|
|
2,493
|
|
|||||
|
2,510
|
|
|
37,932
|
|
|
74,184
|
|
|
(6,502
|
)
|
|
108,124
|
|
|||||
(Loss) income from operations
|
(2,510
|
)
|
|
5,779
|
|
|
7,967
|
|
|
(169
|
)
|
|
11,067
|
|
|||||
Interest (expense) income, net
|
(11,439
|
)
|
|
(47
|
)
|
|
(730
|
)
|
|
—
|
|
|
(12,216
|
)
|
|||||
Foreign exchange gain (loss)
|
63
|
|
|
(110
|
)
|
|
(382
|
)
|
|
—
|
|
|
(429
|
)
|
|||||
Equity in subsidiaries income
|
8,634
|
|
|
8,415
|
|
|
—
|
|
|
(17,049
|
)
|
|
—
|
|
|||||
Loss on Extinguishment of Debt
|
(11,736
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,736
|
)
|
|||||
Dividend income
|
3,700
|
|
|
—
|
|
|
—
|
|
|
(3,700
|
)
|
|
—
|
|
|||||
(Loss) income before provision for income taxes
|
(13,288
|
)
|
|
14,037
|
|
|
6,855
|
|
|
(20,918
|
)
|
|
(13,314
|
)
|
|||||
Provision for income taxes
|
(51
|
)
|
|
(288
|
)
|
|
314
|
|
|
—
|
|
|
(25
|
)
|
|||||
Net (loss) income
|
$
|
(13,339
|
)
|
|
$
|
13,749
|
|
|
$
|
7,169
|
|
|
$
|
(20,918
|
)
|
|
$
|
(13,339
|
)
|
Comprehensive (loss) income
|
$
|
(12,773
|
)
|
|
$
|
13,736
|
|
|
$
|
8,967
|
|
|
$
|
(20,918
|
)
|
|
$
|
(10,988
|
)
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
41,978
|
|
|
$
|
80,090
|
|
|
$
|
(4,329
|
)
|
|
$
|
117,739
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold
|
38
|
|
|
28,157
|
|
|
47,439
|
|
|
(4,382
|
)
|
|
71,252
|
|
|||||
Selling
|
248
|
|
|
4,940
|
|
|
10,701
|
|
|
—
|
|
|
15,889
|
|
|||||
General and administrative
|
4,403
|
|
|
1,658
|
|
|
8,309
|
|
|
—
|
|
|
14,370
|
|
|||||
Research and development
|
259
|
|
|
1,118
|
|
|
464
|
|
|
—
|
|
|
1,841
|
|
|||||
Restructuring
|
47
|
|
|
307
|
|
|
4,647
|
|
|
—
|
|
|
5,001
|
|
|||||
|
4,995
|
|
|
36,180
|
|
|
71,560
|
|
|
(4,382
|
)
|
|
108,353
|
|
|||||
(Loss) income from operations
|
(4,995
|
)
|
|
5,798
|
|
|
8,530
|
|
|
53
|
|
|
9,386
|
|
|||||
Interest (expense) income, net
|
(9,613
|
)
|
|
877
|
|
|
(1,039
|
)
|
|
—
|
|
|
(9,775
|
)
|
|||||
Foreign exchange gain (loss)
|
404
|
|
|
(26
|
)
|
|
1,681
|
|
|
—
|
|
|
2,059
|
|
|||||
Equity in subsidiaries income
|
10,415
|
|
|
9,460
|
|
|
—
|
|
|
(19,875
|
)
|
|
—
|
|
|||||
Dividend income
|
4,769
|
|
|
—
|
|
|
—
|
|
|
(4,769
|
)
|
|
—
|
|
|||||
Income (loss) before provision for income taxes
|
980
|
|
|
16,109
|
|
|
9,172
|
|
|
(24,591
|
)
|
|
1,670
|
|
|||||
Provision for income taxes
|
(65
|
)
|
|
(19
|
)
|
|
(671
|
)
|
|
—
|
|
|
(755
|
)
|
|||||
Net income (loss)
|
$
|
915
|
|
|
$
|
16,090
|
|
|
$
|
8,501
|
|
|
$
|
(24,591
|
)
|
|
$
|
915
|
|
Comprehensive income (loss)
|
$
|
1,084
|
|
|
$
|
16,391
|
|
|
$
|
(3,896
|
)
|
|
$
|
(24,591
|
)
|
|
$
|
(11,012
|
)
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
130,379
|
|
|
$
|
249,137
|
|
|
$
|
(21,387
|
)
|
|
$
|
358,129
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold
|
—
|
|
|
88,401
|
|
|
155,441
|
|
|
(21,247
|
)
|
|
222,595
|
|
|||||
Selling
|
677
|
|
|
15,067
|
|
|
31,528
|
|
|
—
|
|
|
47,272
|
|
|||||
General and administrative
|
8,178
|
|
|
4,137
|
|
|
25,262
|
|
|
—
|
|
|
37,577
|
|
|||||
Research and development
|
835
|
|
|
3,062
|
|
|
1,374
|
|
|
—
|
|
|
5,271
|
|
|||||
Restructuring
|
695
|
|
|
2,098
|
|
|
5,310
|
|
|
—
|
|
|
8,103
|
|
|||||
|
10,385
|
|
|
112,765
|
|
|
218,915
|
|
|
(21,247
|
)
|
|
320,818
|
|
|||||
(Loss) income from operations
|
(10,385
|
)
|
|
17,614
|
|
|
30,222
|
|
|
(140
|
)
|
|
37,311
|
|
|||||
Interest (expense) income, net
|
(31,164
|
)
|
|
790
|
|
|
(2,841
|
)
|
|
—
|
|
|
(33,215
|
)
|
|||||
Foreign exchange (loss) gain
|
(53
|
)
|
|
(145
|
)
|
|
(278
|
)
|
|
—
|
|
|
(476
|
)
|
|||||
Equity in subsidiaries income
|
31,657
|
|
|
24,973
|
|
|
—
|
|
|
(56,630
|
)
|
|
—
|
|
|||||
Loss on Extinguishment of Debt
|
(11,736
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,736
|
)
|
|||||
Dividend income
|
9,245
|
|
|
—
|
|
|
—
|
|
|
(9,245
|
)
|
|
—
|
|
|||||
(Loss) income before provision for income taxes
|
(12,436
|
)
|
|
43,232
|
|
|
27,103
|
|
|
(66,015
|
)
|
|
(8,116
|
)
|
|||||
Provision for income taxes
|
(237
|
)
|
|
(550
|
)
|
|
(3,770
|
)
|
|
—
|
|
|
(4,557
|
)
|
|||||
Net (loss) income
|
$
|
(12,673
|
)
|
|
$
|
42,682
|
|
|
$
|
23,333
|
|
|
$
|
(66,015
|
)
|
|
$
|
(12,673
|
)
|
Comprehensive (loss) income
|
$
|
(10,174
|
)
|
|
$
|
45,230
|
|
|
$
|
33,853
|
|
|
$
|
(66,015
|
)
|
|
$
|
2,894
|
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
126,416
|
|
|
$
|
251,958
|
|
|
$
|
(16,478
|
)
|
|
$
|
361,896
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold
|
(291
|
)
|
|
85,079
|
|
|
148,954
|
|
|
(16,329
|
)
|
|
217,413
|
|
|||||
Selling
|
787
|
|
|
14,790
|
|
|
33,068
|
|
|
—
|
|
|
48,645
|
|
|||||
General and administrative
|
9,285
|
|
|
4,539
|
|
|
26,437
|
|
|
—
|
|
|
40,261
|
|
|||||
Research and development
|
732
|
|
|
3,508
|
|
|
1,455
|
|
|
—
|
|
|
5,695
|
|
|||||
Restructuring
|
8,313
|
|
|
622
|
|
|
3,799
|
|
|
—
|
|
|
12,734
|
|
|||||
|
18,826
|
|
|
108,538
|
|
|
213,713
|
|
|
(16,329
|
)
|
|
324,748
|
|
|||||
(Loss) income from operations
|
(18,826
|
)
|
|
17,878
|
|
|
38,245
|
|
|
(149
|
)
|
|
37,148
|
|
|||||
Interest (expense) income, net
|
(28,303
|
)
|
|
3,009
|
|
|
(2,850
|
)
|
|
—
|
|
|
(28,144
|
)
|
|||||
Foreign exchange gain (loss)
|
246
|
|
|
(261
|
)
|
|
2,165
|
|
|
—
|
|
|
2,150
|
|
|||||
Equity in subsidiaries income
|
38,843
|
|
|
21,009
|
|
|
—
|
|
|
(59,852
|
)
|
|
—
|
|
|||||
Dividend income
|
10,856
|
|
|
—
|
|
|
—
|
|
|
(10,856
|
)
|
|
—
|
|
|||||
Income (loss) before provision for income taxes
|
2,816
|
|
|
41,635
|
|
|
37,560
|
|
|
(70,857
|
)
|
|
11,154
|
|
|||||
Provision for income taxes
|
(871
|
)
|
|
(89
|
)
|
|
(8,249
|
)
|
|
—
|
|
|
(9,209
|
)
|
|||||
Net income (loss)
|
$
|
1,945
|
|
|
$
|
41,546
|
|
|
$
|
29,311
|
|
|
$
|
(70,857
|
)
|
|
$
|
1,945
|
|
Comprehensive income (loss)
|
$
|
3,439
|
|
|
$
|
42,462
|
|
|
$
|
(8,750
|
)
|
|
$
|
(70,857
|
)
|
|
$
|
(33,706
|
)
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(12,673
|
)
|
|
$
|
42,682
|
|
|
$
|
23,333
|
|
|
$
|
(66,015
|
)
|
|
$
|
(12,673
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation
|
2,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,123
|
|
|||||
Depreciation
|
1,683
|
|
|
6,189
|
|
|
16,334
|
|
|
—
|
|
|
24,206
|
|
|||||
Amortization of intangible assets
|
—
|
|
|
501
|
|
|
72
|
|
|
—
|
|
|
573
|
|
|||||
Deferred financing cost amortization
|
2,162
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
2,234
|
|
|||||
Foreign exchange gain on revaluation of debt
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
Deferred taxes
|
142
|
|
|
—
|
|
|
(3,208
|
)
|
|
—
|
|
|
(3,066
|
)
|
|||||
Loss on disposition of property and equipment
|
—
|
|
|
30
|
|
|
20
|
|
|
—
|
|
|
50
|
|
|||||
Loss on extinquishment of debt
|
11,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,736
|
|
|||||
Provision for doubtful accounts
|
—
|
|
|
(70
|
)
|
|
(4
|
)
|
|
—
|
|
|
(74
|
)
|
|||||
Undistributed equity in earnings of subsidiaries
|
(31,657
|
)
|
|
(24,973
|
)
|
|
—
|
|
|
56,630
|
|
|
—
|
|
|||||
Change in assets and liabilities which provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts receivable
|
(39
|
)
|
|
1,856
|
|
|
(514
|
)
|
|
—
|
|
|
1,303
|
|
|||||
Inventories
|
—
|
|
|
2,372
|
|
|
2,888
|
|
|
140
|
|
|
5,400
|
|
|||||
Prepaid expenses
|
(76
|
)
|
|
(77
|
)
|
|
(460
|
)
|
|
—
|
|
|
(613
|
)
|
|||||
Other current assets
|
—
|
|
|
475
|
|
|
(2,048
|
)
|
|
—
|
|
|
(1,573
|
)
|
|||||
Accounts payable and accrued expenses
|
1,933
|
|
|
(4,537
|
)
|
|
(6,593
|
)
|
|
—
|
|
|
(9,197
|
)
|
|||||
Deferred and other long-term liabilities
|
(34
|
)
|
|
908
|
|
|
621
|
|
|
—
|
|
|
1,495
|
|
|||||
Intercompany loans
|
289,717
|
|
|
(294,054
|
)
|
|
4,337
|
|
|
—
|
|
|
—
|
|
|||||
Net cash provided by (used in) operating activities
|
265,060
|
|
|
(268,698
|
)
|
|
34,850
|
|
|
(9,245
|
)
|
|
21,967
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(664
|
)
|
|
(2,332
|
)
|
|
(6,618
|
)
|
|
—
|
|
|
(9,614
|
)
|
|||||
Intercompany property and equipment transfers, net
|
(2
|
)
|
|
40
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|||||
Proceeds from disposals of property and equipment
|
—
|
|
|
5
|
|
|
89
|
|
|
—
|
|
|
94
|
|
|||||
Acquisition costs
|
|
|
(16,225
|
)
|
|
|
|
—
|
|
|
(16,225
|
)
|
|||||||
Net cash used in investing activities
|
(666
|
)
|
|
(18,512
|
)
|
|
(6,567
|
)
|
|
—
|
|
|
(25,745
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in notes payable
|
—
|
|
|
—
|
|
|
1,121
|
|
|
—
|
|
|
1,121
|
|
|||||
Proceeds from borrowings
|
535,407
|
|
|
—
|
|
|
6,093
|
|
|
—
|
|
|
541,500
|
|
|||||
Principal payments on debt
|
(503,806
|
)
|
|
—
|
|
|
(7,030
|
)
|
|
—
|
|
|
(510,836
|
)
|
|||||
Dividends paid
|
—
|
|
|
(9,245
|
)
|
|
—
|
|
|
9,245
|
|
|
—
|
|
|||||
Payment of obligations under capital leases
|
(946
|
)
|
|
(1,743
|
)
|
|
(305
|
)
|
|
—
|
|
|
(2,994
|
)
|
|||||
Payment of financing fees
|
(22,861
|
)
|
|
—
|
|
|
54
|
|
|
—
|
|
|
(22,807
|
)
|
|||||
Intercompany loans
|
(272,267
|
)
|
|
298,235
|
|
|
(25,968
|
)
|
|
—
|
|
|
—
|
|
|||||
Employee taxes paid on equity awards
|
(1,791
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,791
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(266,264
|
)
|
|
287,247
|
|
|
(26,035
|
)
|
|
9,245
|
|
|
4,193
|
|
|||||
Effect of exchange rate changes on cash flows
|
—
|
|
|
—
|
|
|
(1,874
|
)
|
|
—
|
|
|
(1,874
|
)
|
|||||
Net (decrease) increase in cash
|
(1,870
|
)
|
|
37
|
|
|
374
|
|
|
—
|
|
|
(1,459
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
$
|
3,105
|
|
|
$
|
(2
|
)
|
|
$
|
6,736
|
|
|
$
|
—
|
|
|
$
|
9,839
|
|
Cash and cash equivalents at end of period
|
$
|
1,235
|
|
|
$
|
35
|
|
|
$
|
7,110
|
|
|
$
|
—
|
|
|
$
|
8,380
|
|
|
Parent
|
|
Total
Guarantors |
|
Total Non
Guarantors |
|
Other
Eliminations |
|
The
Company |
||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
$
|
1,945
|
|
|
$
|
41,546
|
|
|
$
|
29,311
|
|
|
$
|
(70,857
|
)
|
|
$
|
1,945
|
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation
|
2,506
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
2,690
|
|
|||||
Depreciation
|
1,110
|
|
|
5,292
|
|
|
14,995
|
|
|
—
|
|
|
21,397
|
|
|||||
Amortization of intangible assets
|
—
|
|
|
206
|
|
|
22
|
|
|
—
|
|
|
228
|
|
|||||
Deferred financing cost amortization
|
2,570
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
2,641
|
|
|||||
Foreign exchange gain on revaluation of debt
|
(2,115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,115
|
)
|
|||||
Deferred taxes
|
661
|
|
|
—
|
|
|
(2,232
|
)
|
|
—
|
|
|
(1,571
|
)
|
|||||
Asset impairment
|
—
|
|
|
149
|
|
|
1,029
|
|
|
—
|
|
|
1,178
|
|
|||||
Loss on disposition of property and equipment
|
4
|
|
|
27
|
|
|
(116
|
)
|
|
—
|
|
|
(85
|
)
|
|||||
Provision for doubtful accounts
|
—
|
|
|
276
|
|
|
581
|
|
|
—
|
|
|
857
|
|
|||||
Undistributed equity in earnings of subsidiaries
|
(38,843
|
)
|
|
(21,009
|
)
|
|
—
|
|
|
59,852
|
|
|
—
|
|
|||||
Change in assets and liabilities which provided (used) cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable
|
(70
|
)
|
|
(409
|
)
|
|
(2,310
|
)
|
|
—
|
|
|
(2,789
|
)
|
|||||
Inventories
|
—
|
|
|
1,074
|
|
|
2,417
|
|
|
149
|
|
|
3,640
|
|
|||||
Prepaid expenses
|
(700
|
)
|
|
(94
|
)
|
|
77
|
|
|
—
|
|
|
(717
|
)
|
|||||
Other current assets
|
—
|
|
|
(252
|
)
|
|
(1,773
|
)
|
|
—
|
|
|
(2,025
|
)
|
|||||
Accounts payable and accrued expenses
|
4,422
|
|
|
1,774
|
|
|
1,061
|
|
|
—
|
|
|
7,257
|
|
|||||
Deferred and other long-term liabilities
|
(238
|
)
|
|
1,023
|
|
|
(6,336
|
)
|
|
—
|
|
|
(5,551
|
)
|
|||||
Intercompany loans
|
(12,996
|
)
|
|
(7,108
|
)
|
|
20,104
|
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by operating activities
|
(41,744
|
)
|
|
22,495
|
|
|
57,085
|
|
|
(10,856
|
)
|
|
26,980
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(6,276
|
)
|
|
(7,862
|
)
|
|
(26,238
|
)
|
|
—
|
|
|
(40,376
|
)
|
|||||
Intercompany property and equipment transfers, net
|
8,612
|
|
|
(220
|
)
|
|
(8,392
|
)
|
|
—
|
|
|
—
|
|
|||||
Proceeds from disposals of property and equipment
|
3
|
|
|
26
|
|
|
75
|
|
|
—
|
|
|
104
|
|
|||||
Net cash provided by (used in) investing activities
|
2,339
|
|
|
(8,056
|
)
|
|
(34,555
|
)
|
|
—
|
|
|
(40,272
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in notes payable
|
—
|
|
|
—
|
|
|
6,759
|
|
|
—
|
|
|
6,759
|
|
|||||
Proceeds from borrowings
|
37,408
|
|
|
—
|
|
|
20,020
|
|
|
—
|
|
|
57,428
|
|
|||||
Principal payments on debt
|
(34,371
|
)
|
|
—
|
|
|
(11,202
|
)
|
|
—
|
|
|
(45,573
|
)
|
|||||
Dividends paid
|
—
|
|
|
(9,950
|
)
|
|
(906
|
)
|
|
10,856
|
|
|
—
|
|
|||||
Payments of obligations under capitalized leases
|
(486
|
)
|
|
(401
|
)
|
|
—
|
|
|
—
|
|
|
(887
|
)
|
|||||
Payment of deferred financing fees
|
(63
|
)
|
|
—
|
|
|
45
|
|
|
—
|
|
|
(18
|
)
|
|||||
Intercompany loans
|
36,646
|
|
|
(4,078
|
)
|
|
(32,568
|
)
|
|
—
|
|
|
—
|
|
|||||
Other financing activities
|
5,500
|
|
|
—
|
|
|
(5,500
|
)
|
|
|
|
|
—
|
|
|||||
Employee taxes paid on equity awards
|
(2,124
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,124
|
)
|
|||||
Net cash provided by (used in) financing activities
|
42,510
|
|
|
(14,429
|
)
|
|
(23,352
|
)
|
|
10,856
|
|
|
15,585
|
|
|||||
Effect of exchange rate changes on cash flows
|
—
|
|
|
—
|
|
|
(1,106
|
)
|
|
—
|
|
|
(1,106
|
)
|
|||||
Net increase (decrease) in cash
|
3,105
|
|
|
10
|
|
|
(1,928
|
)
|
|
—
|
|
|
1,187
|
|
|||||
Cash and cash equivalents at beginning of period
|
605
|
|
|
(14
|
)
|
|
8,926
|
|
|
—
|
|
|
9,517
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
3,710
|
|
|
$
|
(4
|
)
|
|
$
|
6,998
|
|
|
$
|
—
|
|
|
$
|
10,704
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
rate and magnitude of decline in graphical grade paper production;
|
•
|
fluctuations in interest rates and currency exchange rates;
|
•
|
over-capacity of certain grades of paper, leading to distressed profit situations;
|
•
|
execution risk related to the startup of our new facilities;
|
•
|
local economic conditions in the areas around the world where we conduct business;
|
•
|
quality issues with new products that could lead to higher warranty and quality costs;
|
•
|
structural shifts in the demand for paper;
|
•
|
the effectiveness of our strategies and plans;
|
•
|
sudden increase or decrease in production capacity;
|
•
|
trend toward extended life in forming fabrics, leading to reduced market size;
|
•
|
our development and marketing of new technologies and our ability to compete against new technologies developed by competitors;
|
•
|
variations in demand for our products, including our new products;
|
•
|
fluctuations in the price of our component supply costs and energy costs;
|
•
|
our ability to generate substantial operating cash flow to fund growth and unexpected cash needs;
|
•
|
occurrences of terrorist attacks or an armed conflict involving the United States or any other country in which we conduct business, or any other domestic or international calamity, including natural disasters;
|
•
|
changes in the policies, laws, regulations and practices of the United States and any foreign country in which we operate or conduct business, including changes regarding taxes and the repatriation of earnings; and
|
•
|
anti-takeover provisions in our charter documents.
|
•
|
advances in technology of our products, which can provide value to our customers by improving the efficiency of paper-making machines and reduce their manufacturing costs;
|
Currency
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
Euro
|
|
$1.12 = 1 Euro
|
|
$1.12 = 1 Euro
|
Brazilian Real
|
|
$0.28 = 1 Brazilian Real
|
|
$0.32 = 1 Brazilian Real
|
Australian Dollar
|
|
$0.74 = 1 Australian Dollar
|
|
$0.76 = 1 Australian Dollar
|
Chinese Yuan
|
|
$0.15 = 1 Chinese Yuan
|
|
$0.16 = 1 Chinese Yuan
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Domestic income (loss) from operations
|
$
|
3,269
|
|
|
$
|
803
|
|
|
$
|
7,229
|
|
|
$
|
(948
|
)
|
Foreign income from operations
|
7,798
|
|
|
8,583
|
|
|
30,082
|
|
|
38,096
|
|
||||
Total income from operations
|
$
|
11,067
|
|
|
$
|
9,386
|
|
|
$
|
37,311
|
|
|
$
|
37,148
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Net sales
|
$
|
119,191
|
|
|
$
|
117,739
|
|
|
$
|
358,129
|
|
|
$
|
361,896
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of products sold
|
75,385
|
|
|
71,252
|
|
|
222,595
|
|
|
217,413
|
|
||||
Selling
|
15,816
|
|
|
15,889
|
|
|
47,272
|
|
|
48,645
|
|
||||
General and administrative
|
12,644
|
|
|
14,370
|
|
|
37,577
|
|
|
40,261
|
|
||||
Research and development
|
1,786
|
|
|
1,841
|
|
|
5,271
|
|
|
5,695
|
|
||||
Restructuring
|
2,493
|
|
|
5,001
|
|
|
8,103
|
|
|
12,734
|
|
||||
|
108,124
|
|
|
108,353
|
|
|
320,818
|
|
|
324,748
|
|
||||
Income from operations
|
11,067
|
|
|
9,386
|
|
|
37,311
|
|
|
37,148
|
|
||||
Interest expense, net
|
(12,216
|
)
|
|
(9,775
|
)
|
|
(33,215
|
)
|
|
(28,144
|
)
|
||||
Loss on extinguishment of debt
|
(11,736
|
)
|
|
—
|
|
|
(11,736
|
)
|
|
—
|
|
||||
Foreign exchange gain
|
(429
|
)
|
|
2,059
|
|
|
(476
|
)
|
|
2,150
|
|
||||
Income before provision for income taxes
|
(13,314
|
)
|
|
1,670
|
|
|
(8,116
|
)
|
|
11,154
|
|
||||
Provision for income taxes
|
(25
|
)
|
|
(755
|
)
|
|
(4,557
|
)
|
|
(9,209
|
)
|
||||
Net (loss) income
|
$
|
(13,339
|
)
|
|
$
|
915
|
|
|
$
|
(12,673
|
)
|
|
$
|
1,945
|
|
Comprehensive income (loss)
|
$
|
(10,988
|
)
|
|
$
|
(11,012
|
)
|
|
$
|
2,894
|
|
|
$
|
(33,706
|
)
|
•
|
declare dividends or redeem or repurchase equity interests;
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net (loss) income
|
$
|
(13,339
|
)
|
|
$
|
915
|
|
|
$
|
(12,673
|
)
|
|
$
|
1,945
|
|
Stock-based compensation
|
697
|
|
|
1,064
|
|
|
2,123
|
|
|
2,690
|
|
||||
Depreciation
|
8,125
|
|
|
7,138
|
|
|
24,206
|
|
|
21,397
|
|
||||
Amortization of intangible assets
|
269
|
|
|
69
|
|
|
573
|
|
|
228
|
|
||||
Deferred financing cost amortization
|
692
|
|
|
870
|
|
|
2,234
|
|
|
2,641
|
|
||||
Foreign exchange loss (gain) on revaluation of debt
|
(109
|
)
|
|
(1,200
|
)
|
|
43
|
|
|
(2,115
|
)
|
||||
Deferred tax expense
|
(2,269
|
)
|
|
(3,179
|
)
|
|
(3,066
|
)
|
|
(1,571
|
)
|
||||
Asset impairment
|
—
|
|
|
1,135
|
|
|
—
|
|
|
1,178
|
|
||||
Loss on disposition of property and equipment
|
(29
|
)
|
|
(69
|
)
|
|
50
|
|
|
(85
|
)
|
||||
Loss on extinguishment of debt
|
11,736
|
|
|
—
|
|
|
11,736
|
|
|
—
|
|
||||
Net change in operating assets and liabilities
|
(938
|
)
|
|
3,441
|
|
|
(3,259
|
)
|
|
672
|
|
||||
Net cash provided by operating activities
|
4,835
|
|
|
10,184
|
|
|
21,967
|
|
|
26,980
|
|
||||
Interest expense, excluding amortization
|
11,524
|
|
|
8,905
|
|
|
30,981
|
|
|
25,503
|
|
||||
Net change in operating assets and liabilities
|
938
|
|
|
(3,441
|
)
|
|
3,259
|
|
|
(672
|
)
|
||||
Current portion of income tax expense
|
2,294
|
|
|
3,934
|
|
|
7,623
|
|
|
10,780
|
|
||||
Stock-based compensation
|
(697
|
)
|
|
(1,064
|
)
|
|
(2,123
|
)
|
|
(2,690
|
)
|
||||
Asset impairment
|
—
|
|
|
(1,135
|
)
|
|
—
|
|
|
(1,178
|
)
|
||||
Foreign exchange gain (loss) on revaluation of debt
|
109
|
|
|
1,200
|
|
|
(43
|
)
|
|
2,115
|
|
||||
(Loss) on disposition of property and equipment
|
29
|
|
|
69
|
|
|
(50
|
)
|
|
85
|
|
||||
Loss on extinguishment of debt
|
(11,736
|
)
|
|
—
|
|
|
(11,736
|
)
|
|
—
|
|
||||
EBITDA
|
7,296
|
|
|
18,652
|
|
|
49,878
|
|
|
60,923
|
|
||||
Loss on extinguishment of debt
|
11,736
|
|
|
—
|
|
|
11,736
|
|
|
—
|
|
||||
Stock-based compensation
|
697
|
|
|
1,064
|
|
|
2,123
|
|
|
2,690
|
|
||||
Operational restructuring expenses
|
2,493
|
|
|
5,001
|
|
|
8,103
|
|
|
12,734
|
|
||||
Inventory write off
|
—
|
|
|
465
|
|
|
—
|
|
|
465
|
|
||||
Non-restructuring impairment expense
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
||||
Other non-recurring expenses
|
85
|
|
|
1,552
|
|
|
752
|
|
|
2,402
|
|
||||
Plant startup costs
|
573
|
|
|
1,378
|
|
|
1,858
|
|
|
3,110
|
|
||||
Adjusted EBITDA
|
$
|
22,880
|
|
|
$
|
28,261
|
|
|
$
|
74,450
|
|
|
$
|
82,473
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
XERIUM TECHNOLOGIES, INC.
|
|
|
(Registrant)
|
|
|
|
|
October 27, 2016
|
By:
|
/s/Clifford E. Pietrafitta
|
|
|
Clifford E. Pietrafitta
|
|
|
Executive Vice President and CFO
|
|
|
(Principal Financial Officer)
|
Exhibit
Number
|
|
Description of Exhibits
|
|
|
|
10.1
|
|
First Amendment to Revolving Credit and Guaranty Agreement by and among the Company, certain Guarantor subsidiaries, and JP Morgan, dated February 19, 2016.
|
|
|
|
10.2
|
|
Second Amendment to Revolving Credit and Guaranty Agreement by and amount the Company, certain Guarantor subsidiaries, and JP Morgan, dated August 9, 2016.
|
|
|
|
31.1
|
|
Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
31.2
|
|
Certification Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.2
|
|
Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
By:
|
____
/s/ Matthew Sparkes
_______________________
|
By:
|
_____
/s/ Matthew Sparkes
_____________________
|
By:
|
____
/s/ Agostino Marchetti
_____________________
|
By:
|
____
/s/ Matthew Sparkes
_____________________
|
By:
|
____
/s/ Matthew Sparkes
_____________________
|
By:
|
___
/s/ Agostino Marchetti
______________________
|
|
/s/ Harold C. Bevis
|
Harold C. Bevis
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Clifford E. Pietrafitta
|
Clifford E. Pietrafitta
|
Executive Vice President and CFO
|
(Principal Financial Officer)
|
|
/s/ Harold C. Bevis
|
Harold C. Bevis
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Clifford E. Pietrafitta
|
Clifford E. Pietrafitta
|
Executive Vice President and CFO
|
(Principal Financial Officer)
|