[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Three Months Ended March 31, 2018
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Transition Period From ________ to _________
|
Nevada
|
20-0019425
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
321 South 1250 West, Suite 1
|
|
Lindon, Utah
|
84042
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ X]
|
(Do not check if a smaller reporting company)
|
Emerging growth company [ ]
|
|
Page
|
|
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited)
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition And Results of Operations
|
||
|
|
|
Item 3. Quantitative and Qualitative Disclosure about Market Risk
|
||
|
|
|
Item 4. Controls and Procedures
|
||
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
|
|
Item 1. Legal Proceedings
|
||
|
|
|
Item 1A. Risk Factors
|
||
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
|
|
Item 3. Defaults Upon Senior Securities
|
||
|
|
|
Item 4. Mine Safety Disclosures
|
||
|
|
|
Item 5. Other Information
|
||
|
|
|
Item 6. Exhibits
|
||
|
|
|
Signatures
|
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
|
|
As of
|
||||||
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|
|
|
||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
12,196,578
|
|
|
$
|
11,445,799
|
|
Short-term investments
|
|
300,345
|
|
|
300,817
|
|
||
Short-term investments - other
|
|
4,165,493
|
|
|
4,009,810
|
|
||
Accounts receivable, net
|
|
8,717,607
|
|
|
8,069,255
|
|
||
Inventories, net
|
|
7,265,623
|
|
|
6,446,083
|
|
||
Prepaid expenses & other current assets
|
|
357,532
|
|
|
437,304
|
|
||
Total Current Assets
|
|
33,003,178
|
|
|
30,709,068
|
|
||
|
|
|
|
|
||||
LONG-TERM ASSETS
|
|
|
|
|
||||
Net deferred tax asset
|
|
184,223
|
|
|
72,817
|
|
||
Long-term investments
|
|
8,435,512
|
|
|
8,517,182
|
|
||
Long-term investments - other
|
|
400,000
|
|
|
—
|
|
||
Property and equipment, net
|
|
7,118,971
|
|
|
7,197,499
|
|
||
Goodwill
|
|
997,701
|
|
|
997,701
|
|
||
Intangible assets, net
|
|
475,133
|
|
|
494,792
|
|
||
Total Long-Term Assets
|
|
17,611,540
|
|
|
17,279,991
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
50,614,718
|
|
|
$
|
47,989,059
|
|
|
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Accounts payable
|
|
1,727,194
|
|
|
1,780,977
|
|
||
Accrued vacation
|
|
230,399
|
|
|
196,646
|
|
||
Accrued liabilities
|
|
927,116
|
|
|
1,044,284
|
|
||
Income taxes payable
|
|
1,512,844
|
|
|
919,728
|
|
||
Total Current Liabilities
|
|
4,397,553
|
|
|
3,941,635
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
4,397,553
|
|
|
3,941,635
|
|
||
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common shares: $0.001 par value, 100,000,000 shares authorized: 54,131,158 issued and 48,806,416 outstanding at March 31, 2018 and 53,931,167 issued and 48,606,425 outstanding at December 31, 2017
|
|
54,131
|
|
|
53,931
|
|
||
Treasury stock, at cost
|
|
(6,890,349
|
)
|
|
(6,890,349
|
)
|
||
Additional paid-in capital
|
|
28,101,146
|
|
|
27,535,469
|
|
||
Accumulated other comprehensive loss
|
|
(2,472,826
|
)
|
|
(2,200,462
|
)
|
||
Retained earnings
|
|
27,425,063
|
|
|
25,548,835
|
|
||
TOTAL STOCKHOLDERS' EQUITY
|
|
46,217,165
|
|
|
44,047,424
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
50,614,718
|
|
|
$
|
47,989,059
|
|
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
|
||||||||
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)
|
|
||||||||
(Unaudited)
|
|
||||||||
|
|
For the Three Months Ended March 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
REVENUES
|
|
|
|
|
|
||||
Sales of goods, net
|
|
$
|
11,454,615
|
|
|
$
|
7,292,228
|
|
|
Sales of services, net
|
|
715,103
|
|
|
532,267
|
|
|
||
Total Revenues
|
|
12,169,718
|
|
|
7,824,495
|
|
|
||
|
|
|
|
|
|
||||
COST OF SALES
|
|
|
|
|
|
|
|
||
Cost of goods sold-product
|
|
5,557,710
|
|
|
3,055,300
|
|
|
||
Cost of goods sold-services
|
|
481,867
|
|
|
402,022
|
|
|
||
Total Cost of Goods Sold
|
|
6,039,577
|
|
|
3,457,322
|
|
|
||
|
|
|
|
|
|
||||
GROSS PROFIT
|
|
6,130,141
|
|
|
4,367,173
|
|
|
||
|
|
|
|
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||
General and administrative expenses
|
|
3,341,903
|
|
|
2,948,089
|
|
|
||
Research and development
|
|
403,220
|
|
|
198,966
|
|
|
||
Depreciation and amortization expense
|
|
128,717
|
|
|
149,076
|
|
|
||
Total Operating Expenses
|
|
3,873,840
|
|
|
3,296,131
|
|
|
||
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS
|
|
2,256,301
|
|
|
1,071,042
|
|
|
||
|
|
|
|
|
|
||||
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||
Gain on sale of fixed assets
|
|
64,831
|
|
|
2,101
|
|
|
||
Other expense
|
|
(1,792
|
)
|
|
(5,414
|
)
|
|
||
Interest income
|
|
50,708
|
|
|
31,278
|
|
|
||
Total Other Income
|
|
113,747
|
|
|
27,965
|
|
|
||
|
|
|
|
|
|
||||
INCOME BEFORE INCOME TAXES
|
|
2,370,048
|
|
|
1,099,007
|
|
|
||
|
|
|
|
|
|
||||
INCOME TAX EXPENSE
|
|
493,820
|
|
|
498,936
|
|
|
||
|
|
|
|
|
|
||||
NET INCOME
|
|
$
|
1,876,228
|
|
|
$
|
600,071
|
|
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||
Foreign currency translation gain (loss)
|
|
$
|
(239,129
|
)
|
|
$
|
75,113
|
|
|
Unrealized gains (losses) on investments
|
|
(33,235
|
)
|
|
36,288
|
|
|
||
Total Other Comprehensive Income (Loss)
|
|
(272,364
|
)
|
|
111,401
|
|
|
||
|
|
|
|
|
|
||||
NET COMPREHENSIVE INCOME
|
|
$
|
1,603,864
|
|
|
$
|
711,472
|
|
|
|
|
|
|
|
|
||||
BASIC EARNINGS PER SHARE
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
||||
FULLY DILUTED EARNINGS PER SHARE
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
||||
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
|
48,670,305
|
|
|
50,632,275
|
|
|
||
|
|
|
|
|
|
||||
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
|
49,744,101
|
|
|
51,287,405
|
|
|
|
As of
|
||||||
|
March 31, 2018
|
|
December 31, 2017
|
||||
Raw materials
|
$
|
183,617
|
|
|
$
|
225,735
|
|
Finished goods
|
7,393,606
|
|
|
6,417,494
|
|
||
Work in process
|
—
|
|
|
—
|
|
||
Subtotal
|
7,577,223
|
|
|
6,643,229
|
|
||
Reserve for Obsolescence
|
(311,600
|
)
|
|
(197,146
|
)
|
||
Total
|
$
|
7,265,623
|
|
|
$
|
6,446,083
|
|
|
For the Three Months Ended March 31,
|
||||||
Sales
|
2018
|
|
2017
|
||||
Canada
|
$
|
1,298,832
|
|
|
$
|
1,083,898
|
|
United States
|
10,870,886
|
|
|
6,740,597
|
|
||
Total Consolidated
|
$
|
12,169,718
|
|
|
$
|
7,824,495
|
|
|
|
|
|
||||
|
For the Three Months Ended March 31,
|
||||||
Profit (Loss)
|
2018
|
|
2017
|
||||
Canada
|
$
|
(434,667
|
)
|
|
$
|
(582,046
|
)
|
United States
|
2,310,895
|
|
|
1,182,117
|
|
||
Total Consolidated
|
$
|
1,876,228
|
|
|
$
|
600,071
|
|
|
|
|
|
||||
|
As of
|
||||||
Long-lived assets
|
March 31, 2018
|
|
December 31, 2017
|
||||
Canada
|
$
|
1,444,598
|
|
|
$
|
1,508,943
|
|
United States
|
16,166,942
|
|
|
15,771,048
|
|
||
Total Consolidated
|
$
|
17,611,540
|
|
|
$
|
17,279,991
|
|
Category
|
|
Three Months Ended March 31, 2018
|
||
Electronics
|
|
$
|
4,807,030
|
|
Manufactured
|
|
954,779
|
|
|
Re-Sell
|
|
5,692,806
|
|
|
Other
|
|
715,103
|
|
|
|
|
$
|
12,169,718
|
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||
|
|
Income (Numerator)
|
|
Weighted Average Shares (Denominator)
|
|
Per-Share
Amount |
|
Income (Numerator)
|
|
Weighted Average Shares (Denominator)
|
|
Per-Share
Amount |
||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders
|
|
1,876,228
|
|
|
48,670,305
|
|
|
$
|
0.04
|
|
|
600,071
|
|
|
50,632,275
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Effect of Dilutive Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock options & RSUs
|
|
—
|
|
|
1,073,796
|
|
|
|
|
—
|
|
|
655,130
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders + assumed conversions
|
|
1,876,228
|
|
|
49,744,101
|
|
|
$
|
0.04
|
|
|
600,071
|
|
|
51,287,405
|
|
|
$
|
0.01
|
|
|
For the three months ended
|
|||||||||||||
|
March 31, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31,2017
|
|||||
Total Revenues
|
$12,169,718
|
|
$10,946,738
|
|
$10,050,192
|
|
$9,464,951
|
|
$7,824,495
|
|||||
Gross Profit Percentage
|
50.4
|
%
|
|
53.5
|
%
|
|
50.4
|
%
|
|
52.6
|
%
|
|
55.8
|
%
|
Operating Expenses
|
$3,873,840
|
|
$3,766,299
|
|
$3,216,388
|
|
$3,145,669
|
|
$3,296,131
|
|||||
Net Income
|
$1,876,228
|
|
$1,318,899
|
|
$1,217,918
|
|
$1,312,647
|
|
$600,071
|
|||||
Operating Cash Flow
|
$1,452,939
|
|
$3,367,476
|
|
$1,579,809
|
|
$800,580
|
|
$1,964,946
|
Period
|
|
(a) Total Number of
Shares Purchased(1)
|
|
(b) Weighted
Average Price Paid
Per Share
|
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
(d) Maximum Dollar
Value of Shares that
May Yet Be
Purchased Under
the Plans
|
||||||
January
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,403,223
|
|
February
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,403,223
|
|
March
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,403,223
|
|
Total
|
|
—
|
|
|
|
|
—
|
|
|
|
2018 Annual Executive Incentive Plan+* (
link to PDF
)
|
|
|
|
Restricted Stock Unit Agreement between Profire Energy and Ryan Oviatt dated March 2, 2018+* (
link to PDF
)
|
|
|
|
Restricted Stock Unit Agreement between Profire Energy and Cameron Tidball dated March 30, 2018+* (
link to PDF
)
|
|
|
|
Restricted Stock Unit Agreement between Profire Energy and Jay Fugal dated March 30, 2018+* (
link to PDF
)
|
|
|
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)
|
|
|
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)
|
|
|
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
Exhibit 101.INS*
|
XBRL Instance Document
|
|
|
Exhibit 101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
Exhibit 101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
Exhibit 101.DEF*
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
Exhibit 101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
Exhibit 101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
PROFIRE ENERGY, INC.
|
|
|
|
|
Date:
|
May 9, 2018
|
By:
|
/s/ Brenton W. Hatch
|
|
|
|
Brenton W. Hatch
|
|
|
|
Chief Executive Officer
|
Date:
|
May 9, 2018
|
By:
|
/s/ Ryan W. Oviatt
|
|
|
|
Ryan W. Oviatt
|
|
|
|
Chief Financial Officer
|
a)
|
Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 9, 2018
|
|
By:
|
/s/ Brenton W. Hatch
|
|
|
|
|
Brenton W. Hatch
|
|
|
|
|
Chief Executive Officer
|
a)
|
Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 9, 2018
|
|
By:
|
/s/ Ryan W. Oviatt
|
|
|
|
|
Ryan W. Oviatt
|
|
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 9, 2018
|
|
By:
|
/s/ Brenton W. Hatch
|
|
|
|
|
Brenton W. Hatch
|
|
|
|
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 9, 2018
|
|
By:
|
/s/ Ryan W. Oviatt
|
|
|
|
|
Ryan W. Oviatt
|
|
|
|
|
Chief Financial Officer
|