United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
April 2023
Vale S.A.
Praia de Botafogo nº 186, 18º andar,
Botafogo
22250-145 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F x Form 40-F ¨
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))
(Check One) Yes ¨ No x
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))
(Check One) Yes ¨ No x
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes ¨ No x
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .)
INCORPORATION BY REFERENCE
This report is incorporated by reference in the registration statements on Form F-3/A filed by us and Vale Overseas Limited with the U.S. Securities and Exchange Commission on April 25, 2023 (Nos. 333-271248 and 333-271248-01) and in the registration statements on Form F-3 (POSASR) filed by us and Vale Overseas Limited with the U.S. Securities and Exchange Commission on April 13, 2023 (Nos. 333-258466 and 333-258466-01), and shall be deemed to be a part thereof from the date on which this report is furnished to the SEC, to the extent not superseded by documents or reports subsequently filed or furnished.
TABLE OF CONTENTS
Page
Interim Financial Statements | 2 |
Exhibit 15.1 - Awareness Letter of PricewaterhouseCoopers Auditores Independentes Ltda. | 49 |
Contents
2 |
Report of Independent Registered Public Accounting Firm
To the stockholders and Board of Directors of
Vale S.A.
Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated statement of financial position of Vale S.A. and its subsidiaries (the “Company”) as of March 31, 2023, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2023 and March 31, 2022, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB).
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of the Company as of December 31, 2022, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows (not presented herein), and in our report dated February 16, 2023, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial position as of December 31, 2022, is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.
Basis for Review Results
These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ PricewaterhouseCoopers Auditores Independentes Ltda.
Rio de Janeiro, RJ, Brazil
April 26, 2023
3 |
In millions of United States dollars, except earnings per share
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Continuing operations | |||
Net operating revenue | 4(b) | 8,434 | 10,812 |
Cost of goods sold and services rendered | 5(a) | (4,949) | (4,622) |
Gross profit | 3,485 | 6,190 | |
Operating expenses | |||
Selling and administrative | 5(b) | (118) | (121) |
Research and development | (139) | (121) | |
Pre-operating and operational stoppage | 26 | (124) | (154) |
Other operating expenses, net | 5(c) | (219) | (266) |
Impairment reversal (impairment and disposals) of non-current assets, net | 15 and 17 | (4) | 1,072 |
Operating income | 2,881 | 6,600 | |
Financial income | 6 | 121 | 150 |
Financial expenses | 6 | (320) | (319) |
Other financial items, net | 6 | (331) | (73) |
Equity results and other results in associates and joint ventures | 14 and 23 | (55) | 211 |
Income before income taxes | 2,296 | 6,569 | |
Income taxes | 7 | (418) | (2,091) |
Net income from continuing operations | 1,878 | 4,478 | |
Net income attributable to noncontrolling interests | 41 | 22 | |
Net income from continuing operations attributable to Vale's shareholders | 1,837 | 4,456 | |
Discontinued operations | |||
Net income from discontinued operations | 15(f) | - | 2 |
Net income from discontinued operations attributable to Vale's shareholders | - | 2 | |
Net income | 1,878 | 4,480 | |
Net income attributable to noncontrolling interests | 41 | 22 | |
Net income attributable to Vale's shareholders | 1,837 | 4,458 | |
Basic and diluted earnings per share attributable to Vale's shareholders: | 8 | ||
Common share (US$) | 0.41 | 0.93 |
The accompanying notes are an integral part of these interim financial statements.
4 |
Consolidated Statement of Comprehensive Income
In millions of United States dollars
Consolidated | |||
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Net income | 1,878 | 4,480 | |
Other comprehensive income: | |||
Items that will not be reclassified to income statement | |||
Translation adjustments | 944 | 5,944 | |
Retirement benefit obligations | (7) | 32 | |
937 | 5,976 | ||
Items that may be reclassified to income statement | |||
Translation adjustments | (157) | (1,752) | |
Net investment hedge | 18 | 49 | 219 |
Cash flow hedge | 18 | 19 | (304) |
Reclassification of cumulative translation adjustment to income statement | 15 | - | (150) |
(89) | (1,987) | ||
Comprehensive income | 2,726 | 8,469 | |
Comprehensive income attributable to noncontrolling interests | 48 | 22 | |
Comprehensive income attributable to Vale's shareholders | 2,678 | 8,447 |
Items above are stated net of tax and the related taxes are disclosed in note 7.
The accompanying notes are an integral part of these interim financial statements.
5 |
Consolidated Statement of Cash Flows
In millions of United States dollars
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Cash flow from operations | 9(a) | 4,280 | 5,531 |
Interest on loans and borrowings paid | 9(c) | (169) | (179) |
Cash received (paid) on settlement of derivatives, net | 18 | 38 | (76) |
Payments related to Brumadinho event | 22 | (124) | (64) |
Payments related to de-characterization of dams | 24 | (78) | (69) |
Income taxes (including settlement program) | (337) | (2,577) | |
Net cash generated by operating activities from continuing operations | 3,610 | 2,566 | |
Net cash generated by operating activities from discontinued operations | 15(f) | - | 41 |
Net cash generated by operating activities | 3,610 | 2,607 | |
Cash flow from investing activities: | |||
Capital expenditures | 4(c) | (1,130) | (1,136) |
Additions to investments | 14(a) | (7) | - |
Proceeds (payments) from the sale of investments, net | 9(b) | (67) | 437 |
Dividends received from associates and joint ventures | 14 | - | 65 |
Short-term investment | (55) | 2 | |
Other investments activities, net | (67) | - | |
Net cash used in investing activities from continuing operations | (1,326) | (632) | |
Net cash used in investing activities from discontinued operations | 15(f) | - | (38) |
Net cash used in investing activities | (1,326) | (670) | |
Cash flow from financing activities: | |||
Loans and borrowings from third-parties | 9(c) | 300 | 425 |
Payments of loans and borrowings from third-parties | 9(c) | (39) | (395) |
Payments of leasing | 22 | (47) | (41) |
Dividends and interest on capital paid to shareholders | 28(c) | (1,795) | (3,480) |
Dividends and interest on capital paid to noncontrolling interest | (3) | (3) | |
Shares buyback program | 28(d) | (763) | (1,788) |
Net cash used in financing activities from continuing operations | (2,347) | (5,282) | |
Net cash used in financing activities from discontinued operations | 15(f) | - | (11) |
Net cash used in financing activities | (2,347) | (5,293) | |
Reduction in cash and cash equivalents | (63) | (3,356) | |
Cash and cash equivalents in the beginning of the period | 4,736 | 11,721 | |
Effect of exchange rate changes on cash and cash equivalents | 32 | 707 | |
Cash and cash equivalents from subsidiaries sold, net | - | (11) | |
Cash and cash equivalents at end of the period | 4,705 | 9,061 |
The accompanying notes are an integral part of these interim financial statements.
6 |
Consolidated Statement of Financial Position
In millions of United States dollars
Notes | March 31, 2023 | December 31, 2022 | |
Assets | |||
Current assets | |||
Cash and cash equivalents | 21 | 4,705 | 4,736 |
Short-term investments | 21 | 53 | 61 |
Accounts receivable | 10 | 2,687 | 4,319 |
Other financial assets | 13 | 381 | 342 |
Inventories | 11 | 4,992 | 4,482 |
Recoverable taxes | 7(d) | 1,345 | 1,272 |
Other | 345 | 314 | |
14,508 | 15,526 | ||
Non-current assets | |||
Judicial deposits | 26(c) | 1,255 | 1,215 |
Other financial assets | 13 | 393 | 280 |
Recoverable taxes | 7(d) | 1,143 | 1,110 |
Deferred income taxes | 7(a) | 10,799 | 10,770 |
Other | 1,195 | 1,019 | |
14,785 | 14,394 | ||
Investments in associates and joint ventures | 14 | 1,775 | 1,798 |
Intangibles | 16 | 10,448 | 10,238 |
Property, plant, and equipment | 17 | 46,031 | 44,938 |
73,039 | 71,368 | ||
Total assets | 87,547 | 86,894 |
Liabilities | |||
Current liabilities | |||
Suppliers and contractors | 12 | 4,464 | 4,461 |
Loans, borrowings, and leases | 21 | 543 | 489 |
Other financial liabilities | 13 | 1,581 | 1,672 |
Taxes payable | 7(d) | 672 | 470 |
Settlement program ("REFIS") | 7(c) | 388 | 371 |
Liabilities related to associates and joint ventures | 23 | 2,133 | 1,911 |
Provisions | 25 | 722 | 1,036 |
Liabilities related to Brumadinho | 22 | 1,122 | 944 |
De-characterization of dams and asset retirement obligations | 24 | 785 | 661 |
Dividends payable | - | 1,383 | |
Other | 567 | 493 | |
12,977 | 13,891 | ||
Non-current liabilities | |||
Loans, borrowings, and leases | 21 | 12,441 | 12,223 |
Participative shareholders' debentures | 20 | 2,846 | 2,725 |
Other financial liabilities | 13 | 2,805 | 2,843 |
Settlement program ("REFIS") | 7(c) | 1,856 | 1,869 |
Deferred income taxes | 7(a) | 1,379 | 1,413 |
Provisions | 25 | 2,548 | 2,446 |
Liabilities related to Brumadinho | 22 | 2,236 | 2,368 |
De-characterization of dams and asset retirement obligations | 24 | 6,462 | 6,520 |
Liabilities related to associates and joint ventures | 23 | 1,266 | 1,410 |
Streaming transactions | 1,636 | 1,612 | |
Other | 214 | 216 | |
35,689 | 35,645 | ||
Total liabilities | 48,666 | 49,536 | |
Equity | 28 | ||
Equity attributable to Vale's shareholders | 37,346 | 35,867 | |
Equity attributable to noncontrolling interests | 1,535 | 1,491 | |
Total equity | 38,881 | 37,358 | |
Total liabilities and equity | 87,547 | 86,894 |
The accompanying notes are an integral part of these interim financial statements.
7 |
Consolidated Statement of Changes in Equity
In millions of United States dollars
Notes | Share capital | Capital reserve | Profit reserves | Treasury shares | Other reserves | Cumulative translation adjustments | Retained earnings | Equity attributable to Vale’s shareholders | Equity attributable to noncontrolling interests | Total shareholders' equity | |
Balance at December 31, 2022 | 61,614 | 1,139 | 20,744 | (4,980) | (1,675) | (40,975) | - | 35,867 | 1,491 | 37,358 | |
Net income | - | - | - | - | - | - | 1,837 | 1,837 | 41 | 1,878 | |
Other comprehensive income | - | - | 500 | - | 5 | 336 | - | 841 | 7 | 848 | |
Dividends and interest on capital of Vale's shareholders | 28(c) | - | - | (437) | - | - | - | - | (437) | - | (437) |
Dividends of noncontrolling interest | - | - | - | - | - | - | - | - | (4) | (4) | |
Shares buyback program | 28(d) | - | - | - | (763) | - | - | - | (763) | - | (763) |
Treasury shares used and canceled | 28(b) | - | - | (4,164) | 4,189 | - | - | - | 25 | - | 25 |
Share-based payment program | 27(b) | - | - | - | - | (24) | - | - | (24) | - | (24) |
Balance at March 31, 2023 | 61,614 | 1,139 | 16,643 | (1,554) | (1,694) | (40,639) | 1,837 | 37,346 | 1,535 | 38,881 | |
Balance at December 31, 2021 | 61,614 | 1,139 | 15,702 | (5,579) | (1,960) | (36,444) | - | 34,472 | 834 | 35,306 | |
Net income | - | - | - | - | - | - | 4,458 | 4,458 | 22 | 4,480 | |
Other comprehensive income | - | - | 2,246 | - | (319) | 2,062 | - | 3,989 | - | 3,989 | |
Dividends and interest on capital of Vale's shareholders | - | - | (3,500) | - | - | - | - | (3,500) | - | (3,500) | |
Dividends of noncontrolling interest | - | - | - | - | - | - | - | - | (2) | (2) | |
Shares buyback program | 28(d) | - | - | - | (1,788) | - | - | - | (1,788) | - | (1,788) |
Share-based payment program | - | - | - | - | (14) | - | - | (14) | - | (14) | |
Treasury shares used and canceled | 28(b) | - | - | (2,801) | 2,819 | - | - | - | 18 | - | 18 |
Balance at March 31, 2022 | 61,614 | 1,139 | 11,647 | (4,548) | (2,293) | (34,382) | 4,458 | 37,635 | 854 | 38,489 |
The accompanying notes are an integral part of these interim financial statements.
8 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
1. | Corporate information |
Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the share exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).
Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicles and metal alloys employed in the production process of several products, (iii) copper, used in the construction sector to produce pipes and electrical wires, and (iv) platinum, gold, silver, and cobalt as by-products of nickel and copper. To outflow its production, Vale also operates a railroad and port logistics system in Brazil.
Most of the Company’s products are sold to international markets, through the Company's main trading Company, Vale International SA (“VISA”), a wholly owned subsidiary located in Switzerland.
In addition, Vale has equity investments and energy assets to reduce energy costs, minimize the risk of shortages and meet its energy consumption needs through renewable sources.
The Company also used to produce and sell thermal and metallurgical coal until April 2022, when Vale concluded the sale of this operation (note 15f). The results from the coal operation by the closing of the disposal process are presented in these interim financial statements as “discontinued operations”.
2. | Basis of preparation of interim financial statements |
The consolidated interim financial statements of the Company (“interim financial statements”) has been prepared and are being presented in accordance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.
The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be analyzed together with the financial statements for the year ended December 31, 2022. Accounting policies, accounting estimates and judgments, risk management and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.
Certain new accounting standards and interpretations have been published that are not mandatory for December 31, 2023, reporting periods or have not materially impacted these interim financial statements. The Company did not early adopt any of these standards and does not expect them to have a material impact on the entity in future reporting periods.
These interim financial statements were authorized for issue by the Company’s Board of Directors on April 26, 2023.
a) Functional currency and presentation currency
The interim financial information of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these interim statements are presented in United States dollars (“US$”) as the Company believes that this is how international investors analyze the financial statements.
The main exchange rates used by the Company to translate its foreign operations are as follows:
Average rate | ||||||||
Closing rate | Three-month period ended March 31, | |||||||
March 31, 2023 | December 31, 2022 | 2023 | 2022 | |||||
US Dollar ("US$") | 5.0803 | 5.2177 | 5.1963 | 5.2299 | ||||
Canadian dollar ("CAD") | 3.7569 | 3.8550 | 3.8422 | 4.1302 | ||||
Euro ("EUR") | 5.5244 | 5.5694 | 5.5763 | 5.8726 |
9 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
3. | Significant events in the three-month period ended March 31, 2023 |
Notes | Income Statement | Cash Flow | Equity | |
Sale of Companhia Siderúrgica do Pecém | 15(a) | 37 | (67) | 37 |
Shareholder’s remuneration | 28(c) | - | 1,823 | 1,823 |
Shares buyback program | 28(d) | - | (763) | (763) |
Cancellation of treasury shares | 28(b) | - | - | 4,164 |
Sale of Companhia Siderúrgica do Pecém (“CSP”) – In March 2023, the Company completed the sale of its interest in CSP to ArcelorMittal. Under the terms of the agreement, Vale has received US$1,042 from the buyer and made a cash contribution of US$1,189 to CSP upon closing, which was fully used to prepay the outstanding net debt of CSP as determined by the agreement. In addition, the Company derecognized its financial liability related to the guarantee granted to CSP, leading to a gain of US$37 recognized as “Equity results and other results in associates and joint ventures”.
Shareholders’ remuneration - In March 2023, the Company paid dividends and interest on capital to its shareholders in the amount of US$1,823.
Shares buyback program - In the period ended March 31, 2023, the Company had repurchased 44,538,571 common shares and their respective ADRs as of March 31, 2023, corresponding to the total amount of US$763.
Cancellation of treasury shares - In March 2023, the Company approved the cancellation of 239,881,683 common shares held in treasury, with the effect of US$4,164 recorded as a reclassification in the shareholders' equity presented as “Treasury shares used and cancelled”.
Vale Oman Pelletizing Company LLC (“VOPC”) – In February 2023, OQ Group exercised its option to sell its 30% noncontrolling interest held in VOPC. In April 2023 (subsequent event), the Company completed the transaction and acquired the minority interest of its subsidiary for US$130. The result is immaterial and will be recognized in equity as “Acquisition and disposal of non-controlling interest” in the second quarter of 2023. Upon closing, Vale owns 100% of VOPC's share capital.
10 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
4. | Information by business segment and geographic area |
Segment | Main activities |
Iron Solutions | Comprise of the production and extraction of iron ore, iron ore pellets, manganese, other ferrous products, and its logistic related services. |
Energy Transition Metals | Includes the production and extraction of nickel and its by-products (gold, silver, cobalt, precious metals and others), and copper, as well as its by-products (gold and silver). |
Coal (discontinued operation) | Comprise of the production and extraction of metallurgical and thermal coal and its logistic related services. The set of assets related to this segment is classified as “Non-current assets and liabilities related to assets held for sale” (note 15f). |
Other | Includes the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses and costs related to the Brumadinho event. |
The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures.
11 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
a) Adjusted EBITDA
The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment reversal (impairment and disposals) of non-current assets.
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Iron ore | 2,638 | 4,934 | |
Iron ore pellets | 667 | 837 | |
Other ferrous products and services | 15 | 31 | |
Iron solutions | 3,320 | 5,802 | |
Nickel | 353 | 525 | |
Copper | 220 | 226 | |
Energy Transition Metals | 573 | 751 | |
Other | (317) | (339) | |
EBITDA from continuing operations | 3,576 | 6,214 | |
Depreciation, depletion and amortization | 4(c) | (656) | (686) |
Impairment reversal (impairment and disposals) of non-current assets, net (i) | 15 and 17 | (39) | 1,072 |
Operating income | 2,881 | 6,600 | |
Equity results and other results in associates and joint ventures | 14 | (55) | 211 |
Financial results | 6 | (530) | (242) |
Income taxes | 7 | (418) | (2,091) |
Net income from continuing operations | 1,878 | 4,478 |
(i) Includes adjustment of US$35 in the three-month period ended March 31, 2023, to reflect the performance of the streaming transactions at market prices.
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
EBITDA from discontinued operations | - | 171 | |
Impairment and disposals of non-current assets, net | - | (160) | |
Operating income | 15(f) | - | 11 |
Financial results | - | (7) | |
Income taxes | - | (2) | |
Net income from discontinued operations | 15(f) | - | 2 |
12 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
b) Net operating revenue by shipment destination
Three-month period ended March 31, 2023 | |||||||
Iron Solutions | Energy Transition Metals | ||||||
Iron ore | Iron ore pellets | Other ferrous products and services | Nickel and other products | Copper | Other | Total | |
Americas, except United States and Brazil | 1 | 146 | - | 143 | - | - | 290 |
United States of America | - | 86 | - | 425 | - | - | 511 |
Germany | 91 | 33 | - | 174 | 130 | - | 428 |
Europe, except Germany | 372 | 139 | - | 362 | 262 | - | 1,135 |
Middle East, Africa, and Oceania | - | 416 | - | 9 | - | - | 425 |
Japan | 479 | 52 | - | 158 | - | - | 689 |
China | 3,275 | - | - | 78 | 54 | - | 3,407 |
Asia, except Japan and China | 403 | 41 | 2 | 140 | 44 | - | 630 |
Brazil | 361 | 409 | 105 | 19 | 25 | 919 | |
Net operating revenue | 4,982 | 1,322 | 107 | 1,508 | 490 | 25 | 8,434 |
Three-month period ended March 31, 2022 | |||||||
Iron Solutions | Energy Transition Metals | ||||||
Iron ore | Iron ore pellets | Other ferrous products and services | Nickel and other products | Copper | Other | Total | |
Americas, except United States and Brazil | - | 130 | - | 166 | - | 49 | 345 |
United States of America | - | 27 | - | 286 | - | - | 313 |
Germany | 129 | - | - | 171 | 208 | - | 508 |
Europe, except Germany | 461 | 75 | - | 215 | 203 | - | 954 |
Middle East, Africa, and Oceania | - | 494 | - | 3 | - | - | 497 |
Japan | 616 | 54 | - | 189 | 2 | - | 861 |
China | 5,084 | 8 | 7 | 290 | - | - | 5,389 |
Asia, except Japan and China | 606 | 23 | 4 | 123 | 61 | - | 817 |
Brazil | 359 | 554 | 103 | 15 | - | 97 | 1,128 |
Net operating revenue | 7,255 | 1,365 | 114 | 1,458 | 474 | 146 | 10,812 |
c) Assets by segment
March 31, 2023 | December 31, 2022 | |||||||
Iron Solutions | Energy Transition Metals | Other | Total | Iron Solutions | Energy Transition Metals | Other | Total | |
Investments in associates and joint ventures |
1,233 | - | 542 | 1,775 | 1,296 | - | 502 | 1,798 |
Intangibles | 8,543 | 1,846 | 59 | 10,448 | 8,330 | 1,847 | 61 | 10,238 |
Property, plant and equipment | 25,694 | 17,817 | 2,520 | 46,031 | 24,718 | 17,808 | 2,412 | 44,938 |
Three-month period ended March 31, | ||||||||
2023 | 2022 | |||||||
Iron Solutions | Energy Transition Metals | Other | Total | Iron Solutions | Energy Transition Metals | Other | Total | |
Depreciation, depletion and amortization | 403 | 241 | 12 | 656 | 416 | 256 | 14 | 686 |
Capital expenditures | ||||||||
Sustaining capital (i) | 512 | 263 | 29 | 804 | 499 | 270 | 30 | 799 |
Project execution |
236 | 72 | 18 | 326 | 182 | 67 | 88 | 337 |
748 | 335 | 47 | 1,130 | 681 | 337 | 118 | 1,136 |
(i) According to the Company's shareholder remuneration policy, dividends are calculated based on 30% of the adjusted EBITDA less sustaining capital investments.
13 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
d) Assets by geographic area
March 31, 2023 | December 31, 2022 | |||||||
Investments in associates and joint ventures | Intangible | Property, plant and equipment | Total | Investments in associates and joint ventures | Intangible | Property, plant and equipment | Total | |
Brazil | 1,775 | 8,602 | 29,379 | 39,756 | 1,798 | 8,391 | 28,210 | 38,399 |
Canada | - | 1,843 | 11,134 | 12,977 | - | 1,845 | 11,178 | 13,023 |
Americas, except Brazil and Canada | - | - | 4 | 4 | - | - | 4 | 4 |
Europe | - | - | 744 | 744 | - | - | 747 | 747 |
Indonesia | - | 1 | 2,731 | 2,732 | - | 1 | 2,731 | 2,732 |
Asia, except Indonesia and China | - | - | 777 | 777 | - | - | 786 | 786 |
China | - | 1 | 18 | 19 | - | 1 | 19 | 20 |
Oman | - | 1 | 1,244 | 1,245 | - | - | 1,263 | 1,263 |
Total | 1,775 | 10,448 | 46,031 | 58,254 | 1,798 | 10,238 | 44,938 | 56,974 |
5. Costs and expenses by nature
a) Cost of goods sold, and services rendered
Three-month period ended March 31, | ||
2023 | 2022 | |
Maintenance | 812 | 627 |
Materials and services | 809 | 679 |
Freight | 682 | 827 |
Depreciation, depletion and amortization | 613 | 645 |
Acquisition of products | 535 | 461 |
Personnel | 457 | 381 |
Fuel oil and gas | 385 | 284 |
Royalties | 232 | 209 |
Energy | 167 | 152 |
Others | 257 | 357 |
Total | 4,949 | 4,622 |
Cost of goods sold | 4,827 | 4,489 |
Cost of services rendered | 122 | 133 |
Total | 4,949 | 4,622 |
b) Selling and administrative expenses
Three-month period ended March 31, | ||
2023 | 2022 | |
Personnel | 45 | 54 |
Services | 28 | 22 |
Selling | 18 | 19 |
Depreciation and amortization | 11 | 11 |
Other | 16 | 15 |
Total | 118 | 121 |
14 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
c) Other operating expenses, net
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Expenses related to Brumadinho event | 22 | 111 | 123 |
Expenses related to de-characterization of dam | 24(a) | - | 37 |
Provision for litigations | 26(a) | 31 | 16 |
Profit sharing program | 55 | 48 | |
Other | 22 | 42 | |
Total | 219 | 266 |
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Financial income | |||
Short-term investments | 88 | 129 | |
Other | 33 | 21 | |
121 | 150 | ||
Financial expenses | |||
Loans and borrowings gross interest | 21 | (180) | (161) |
Capitalized loans and borrowing costs | 5 | 14 | |
Interest on REFIS | (38) | (32) | |
Interest on lease liabilities | 21 | (15) | (16) |
Other | (92) | (124) | |
(320) | (319) | ||
Other financial items, net | |||
Net foreign exchange losses | (152) | (817) | |
Participative shareholders' debentures (i) | 20 | (47) | (249) |
Financial guarantees (i) | 15(a) | - | 123 |
Derivative financial instruments, net | 18 | 192 | 861 |
Indexation gain (losses), net | (324) | 9 | |
(331) | (73) | ||
Total | (530) | (242) |
(i) Items reclassified in comparative to maintain consistency of disclosure.
Financial guarantees
As of March 31, 2023, the total guarantees granted by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures totaled US$264 (2022: US$1,522).
15 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
7. | Income taxes |
a) Income tax reconciliation
Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.
The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below:
Three-month period ended March 31, | ||
2023 | 2022 | |
Income before income taxes | 2,296 | 6,569 |
Income taxes at statutory rate (34%) | (781) | (2,233) |
Adjustments that affect the taxes basis: | ||
Tax incentives | 405 | 494 |
Equity results | (30) | 8 |
Addition (reduction) of tax loss carryforward | (71) | (655) |
Other | 59 | 295 |
Income taxes | (418) | (2,091) |
Current tax | (218) | (253) |
Deferred tax | (200) | (1,838) |
Income taxes | (418) | (2,091) |
b) | Deferred income tax assets and liabilities |
Consolidated | |||
Assets | Liabilities | Deferred taxes, net | |
Balance at December 31, 2022 | 10,770 | 1,413 | 9,357 |
Effect in income statement | (229) | (29) | (200) |
Translation adjustment | 263 | - | 263 |
Other comprehensive income | (5) | (5) | - |
Balance at March 31, 2023 | 10,799 | 1,379 | 9,420 |
Balance at December 31, 2021 | 11,441 | 1,881 | 9,560 |
Effect in income statement | (1,804) | 34 | (1,838) |
Translation adjustment | 1,590 | 51 | 1,539 |
Other comprehensive income | (35) | (108) | 73 |
Sale of California Steel Industries | - | (28) | 28 |
Balance at March 31, 2022 | 11,192 | 1,830 | 9,362 |
c) | Income taxes - Settlement program (“REFIS”) |
March 31, 2023 | December 31, 2022 | |
Current liabilities | 388 | 371 |
Non-current liabilities | 1,856 | 1,869 |
REFIS liabilities | 2,244 | 2,240 |
SELIC rate | 13.75% | 13.75% |
The balance is mainly related to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028. The impact of the SELIC over the liability is recorded under the Company’s financial results.
d) Uncertain tax positions (“UTP”)
There has not been any relevant developments on matters related to UTP since the December 31, 2022 financial statements.
16 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
e) Recoverable and payable taxes
March 31, 2023 | December 31, 2022 | |||||
Current assets | Non-current assets | Current liabilities | Current assets | Non-current assets | Current liabilities | |
Value-added tax ("ICMS") | 277 | 1 | 23 | 261 | 1 | 46 |
Brazilian federal contributions ("PIS" and "COFINS") | 794 | 775 | 49 | 690 | 740 | 35 |
Income taxes | 266 | 367 | 354 | 309 | 369 | 221 |
Financial compensation for the exploration of mineral resources ("CFEM") | - | - | 64 | - | - | 54 |
Other | 8 | - | 182 | 12 | - | 114 |
Total | 1,345 | 1,143 | 672 | 1,272 | 1,110 | 470 |
8. | Basic and diluted earnings per share |
The basic and diluted earnings per share are presented below:
Three-month period ended March 31, | ||
2023 | 2022 | |
Net income attributable to Vale's shareholders: | ||
Net income from continuing operations | 1,837 | 4,456 |
Net income from discontinued operations | - | 2 |
Net income | 1,837 | 4,458 |
Thousands of shares | ||
Weighted average number of common shares outstanding | 4,453,110 | 4,807,641 |
Weighted average number of common shares outstanding and potential ordinary shares | 4,456,941 | 4,811,926 |
Basic and diluted earnings per share from continuing operations: | ||
Common share (US$) | 0.41 | 0.93 |
Basic and diluted earnings per share from discontinued operations: | ||
Common share (US$) | - | - |
Basic and diluted earnings per share: | ||
Common share (US$) | 0.41 | 0.93 |
9. | Cash flows reconciliation |
a) Cash flow from operating activities:
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Cash flow from operating activities: | |||
Income before income taxes | 2,296 | 6,569 | |
Adjusted for: | |||
Equity results and other results in associates and joint ventures | 14 and 23 | 55 | (211) |
Impairment and disposals (impairment reversal) of non-current assets, net | 15 and 17 | 4 | (1,072) |
Provision for de-characterization of dams | 24 | - | 37 |
Depreciation, depletion and amortization | 656 | 686 | |
Financial results, net | 6 | 530 | 242 |
Changes in assets and liabilities: | |||
Accounts receivable | 10 | 1,686 | 877 |
Inventories | 11 | (363) | (304) |
Suppliers and contractors | 12 | (105) | (672) |
Other assets and liabilities, net | (479) | (621) | |
Cash flow from operations | 4,280 | 5,531 |
b) Cash flow from investing activities
Three-month period ended March 31, | |||
Notes | 2023 | 2022 | |
Cash received from the sale of California Steel Industries | 15(d) | - | 437 |
Cash received from the sale of Companhia Siderúrgica do Pecém | 15(a) | 1,082 | - |
Cash contribution to Companhia Siderúrgica do Pecém | 15(a) | (1,149) | - |
Proceeds (payments) from disposal of investments, net | (67) | 437 | |
17 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
c) Reconciliation of debt to cash flows arising from financing activities
Quoted in the secondary market | Debt contracts in Brazil | Debt contracts on the international market | Total | |
December 31, 2022 | 6,497 | 280 | 4,404 | 11,181 |
Additions | - | - | 300 | 300 |
Payments | (17) | (12) | (10) | (39) |
Interest paid (i) | (109) | (7) | (53) | (169) |
Cash flow from financing activities | (126) | (19) | 237 | 92 |
Effect of exchange rate | 7 | 7 | 1 | 15 |
Interest accretion | 107 | 8 | 61 | 176 |
Non-cash changes | 114 | 15 | 62 | 191 |
March 31, 2023 | 6,485 | 276 | 4,703 | 11,464 |
(i) | Classified as operating activities in the statement of cash flows. |
Additions - In March 2023, the Company contracted a loan of US$300 with the Bank of China Limited indexed to SOFR and maturing in 2028.
Payments - In January 2023, the Company paid principal and interest of debentures, in the amount of US$24.
d) Non-cash transactions
Three-month period ended March 31, | ||
2023 | 2022 | |
Non-cash transactions: | ||
Additions to property, plant and equipment - capitalized loans and borrowing costs | 5 | 14 |
|
10. | Accounts receivable |
No customer individually represented 10% or more of the Company’s accounts receivable or revenues in the periods presented above.
Provisionally priced commodities sales – The Company is mainly exposed to iron ore and copper price risk. The final sales price of these commodities is calculated based on the pricing period stipulated in the sales contracts, which generally is later than the revenue recognition date. Therefore, the Company initially recognizes revenue based on a provisional invoice and the receivables of the provisionally priced products are subsequently measured at fair value through profit or loss (note 19), with these changes in the value of the receivables recorded in the Company's net operating revenue.
The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables is presented below:
Three-month period ended March 31, 2023 | ||||
Thousand metric tons | Provisional price (US$/ton) | Change |
Effect on Revenue (US$ million) | |
Iron ore | 8,617 | 120 | +/- 10% | +/- 103 |
Copper | 69 | 11,691 | +/- 10% | +/- 81 |
18 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
11. | Inventories |
March 31, 2023 | December 31, 2022 | |||
Finished products | ||||
Iron Solutions | 2,570 | 2,126 | ||
Energy Transition Metals | 569 | 651 | ||
3,139 | 2,777 | |||
Work in progress | 870 | 800 | ||
Consumable inventory | 1,073 | 1,010 | ||
Allowance to net realizable value (i) | (90) | (105) | ||
Total of inventories | 4,992 | 4,482 |
(i) In the three-month period ended March 31, 2023, the effect of provision reversal for net realizable value was US$10 (2022: provision of US$11).
12. | Suppliers and contractors |
Notes | March 31, 2023 | December 31, 2022 | |
Third parties – Brazil | 2,875 | 2,691 | |
Third parties – Abroad | 1,491 | 1,599 | |
Related parties | 29 | 98 | 171 |
Total | 4,464 | 4,461 |
The Company has transactions with certain suppliers, which allows them to anticipate their receivables and the Company to extend its payment term within the short term, that is, during its operational cycle. The outstanding balance related to those transactions was US$1,025 as at March 31, 2023 (2022: US$743), of which US$229 (2022: US$202) relates to the structure created by the Company with the exclusive purpose of enabling small and medium suppliers to anticipate their receivables with better interest rates, in line with Vale’s social pillar.
13. | Other financial assets and liabilities |
Current | Non-Current | ||||
Notes | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |
Other financial assets | |||||
Restricted cash | - | - | 96 | 77 | |
Derivative financial instruments | 18 | 381 | 342 | 284 | 196 |
Investments in equity securities (i) | - | - | 13 | 7 | |
381 | 342 | 393 | 280 | ||
Other financial liabilities | |||||
Derivative financial instruments | 18 | 55 | 90 | 146 | 186 |
Other financial liabilities - Related parties | 29 | 367 | 400 | - | - |
Financial guarantees provided (ii) | 15(a) | - | - | - | 103 |
Liabilities related to the concession grant | 13(a) | 379 | 416 | 2,659 | 2,554 |
Contract liability and other advances (iii) | 780 | 766 | - | - | |
1,581 | 1,672 | 2,805 | 2,843 |
(i) Corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, whose objective is to promote the development of a technology focused on reducing carbon dioxide emissions in steel production.
(ii) In March 2023, the Company completed the sale of its interest in CSP and derecognized the financial guarantee granted by the Company.
(iii) Includes advances received from customers that meets the definition of contract liability described in IFRS 15– Revenue from Contracts with Customers and other payables that meet the definition of a financial liability described in IAS 32 - Financial Instruments: Presentation.
19 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
a) Liabilities related to the concession grant
December 31, 2022 | Addition | Present value adjustment | Disbursements | March 31, 2023 | ||||||
Payment obligation | 954 | 5 | 50 | (13) | 996 | |||||
Infrastructure investment | 2,016 | 11 | 65 | (50) | 2,042 | |||||
2,970 | 16 | 115 | (63) | 3,038 | ||||||
Current liabilities | 416 | 379 | ||||||||
Non-current liabilities | 2,554 | 2,659 | ||||||||
Liabilities | 2,970 | 3,038 | ||||||||
Discount rate in nominal terms - Payment obligation | 11.04% | 11.04% | ||||||||
Discount rate in nominal terms - Infrastructure investment | 6.08% - 6.23% | 5.68% - 6.33% |
20 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
14. | Investments in subsidiaries, associates, and joint ventures |
Investments in associates and joint ventures | Equity results | Dividends received | ||||||
Three-month period ended March 31, | Three-month period ended March 31, | |||||||
Associates and joint ventures | % ownership | % voting capital | March 31, 2023 | December 31, 2022 | 2023 | 2022 | 2023 | 2022 |
Iron Solutions | ||||||||
Baovale Mineração S.A. | 50.00 | 50.00 | 25 | 24 | 1 | 1 | - | - |
Companhia Coreano-Brasileira de Pelotização | 50.00 | 50.00 | 87 | 80 | 4 | 12 | - | - |
Companhia Hispano-Brasileira de Pelotização | 50.89 | 50.00 | 52 | 48 | 3 | - | - | - |
Companhia Ítalo-Brasileira de Pelotização | 50.90 | 50.00 | 67 | 62 | 4 | 1 | - | - |
Companhia Nipo-Brasileira de Pelotização | 51.00 | 50.00 | 157 | 145 | 7 | 10 | - | - |
MRS Logística S.A. | 48.16 | 47.09 | 529 | 509 | 6 | 10 | - | - |
Samarco Mineração S.A. (note 23) | 50.00 | 50.00 | - | - | - | - | - | - |
VLI S.A. | 29.60 | 29.60 | 316 | 428 | (121) | (18) | - | - |
1,233 | 1,296 | (96) | 16 | - | - | |||
Energy Transition Metals | ||||||||
Korea Nickel Corp. | 25.00 | 25.00 | - | - | - | 2 | - | - |
- | - | - | 2 | - | - | |||
Others | ||||||||
Aliança Geração de Energia S.A. | 55.00 | 55.00 | 378 | 340 | 9 | 8 | - | - |
Aliança Norte Energia Participações S.A. | 51.00 | 51.00 | 108 | 106 | (1) | (2) | - | - |
California Steel Industries, Inc. | 50.00 | 50.00 | - | - | - | - | - | 65 |
Other | 56 | 56 | - | 2 | - | - | ||
542 | 502 | 8 | 8 | - | 65 | |||
Equity results in associates and joint ventures |
1,775 | 1,798 | (88) | 26 | - | 65 | ||
Other results in associates and joint ventures (note 15) |
- | - | 33 | 185 | - | - | ||
Equity results and other results in associates and joint ventures |
1,775 | 1,798 | (55) | 211 | - | 65 |
a) Changes in the period
Notes | 2023 | 2022 | |
Balance at January 1, | 1,798 | 1,751 | |
Additions and capitalizations | 1 | - | |
Equity results and other results in associates and joint ventures | (88) | 26 | |
Dividends declared | - | (37) | |
Translation adjustment | 47 | 298 | |
Impairment of CSP | 15(a) | - | (111) |
Other | 17 | - | |
Balance at March 31, | 1,775 | 1,927 |
15. | Acquisitions and divestitures |
Three-month period ended March 31, 2023 | |||
Reference | Impairment reversal (impairment) of non-current assets | Equity results and other results in associates and joint ventures | |
Companhia Siderúrgica do Pecém | 15(a) | - | 37 |
- | 37 | ||
21 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
Three-month period ended March 31, 2022 | |||
Reference | Impairment reversal (impairment) of non-current assets | Equity results and other results in associates and joint ventures | |
Midwestern System | 15(c) | 1,134 | - |
California Steel Industries | 15(d) | - | 297 |
Companhia Siderúrgica do Pecém | 15(a) | - | (111) |
1,134 | 186 | ||
Discontinued operations (Coal) | 15(f) | (160) | - |
974 | 186 |
a) Sale of Companhia Siderúrgica do Pecém (“CSP”) – In July 2022, the Company and the other shareholders of CSP signed a binding agreement with ArcelorMittal Brasil S.A. (“ArcelorMittal”) for the sale of CSP. Based on the terms of the agreement, the Company has impaired its investment in full, which resulted in a loss of US$111 recognized in the income statement for the three-month period ended March 31, 2022.
In March 2023, the Company completed the sale of its interest in CSP to ArcelorMittal. Under the terms of the agreement, Vale has received US$1,042 from the buyer and made a cash contribution of US$1,189 to CSP upon closing, which was fully used to prepay the outstanding net debt of CSP as determined by the agreement. In addition, the Company derecognized its financial liability related to the guarantee granted to CSP, leading to a gain of US$37 recognized as “Equity results and other results in associates and joint ventures”.
b) Vale Oman Pelletizing Company LLC (“VOPC”) – In February 2023, OQ Group exercised its option to sell its 30% noncontrolling interest held in VOPC. In April 2023 (subsequent event), the Company completed the transaction and acquired the minority interest for US$130 and, upon closing, Vale owns 100% VOPC's share capital. The result is immaterial and will be recognized in equity as “Acquisition and disposal of non-controlling interest” in the second quarter of 2023, because it is a transaction with non-controlling shareholders as VOPC is a Vale’s subsidiary.
c) Midwestern System – During the first quarter of 2022, the Company classified the assets and liabilities related to the Midwestern System as held for sale due to the negotiations with interested parties in Vale’s iron ore, manganese and logistics assets in the Midwestern System. These negotiations resulted in the execution of a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of these assets, which was signed on April 6, 2022, for the sale of these assets.
The carrying amount of those assets were fully impaired in past years and the Company had a liability related to take-or-pay logistics contracts in the amount of US$932 that were deemed onerous contracts under the Company’s business model for the Midwestern System, which has a negative net asset of US$892 before reclassification to “Non-current assets and liabilities held for sale” on March 31, 2022.
These offers received during the sale process of the assets represented an objective evidence of impairment reversal and the remeasurement of the existing provision, which led to a gain of US$1,134 recorded as “Impairment reversal (impairment and disposals) of non-current assets”, of which US$202 relates to the impairment reversal on the Property, plant and equipment and US$932 is due to the remeasurement of the onerous contract liability. The closing was completed in July 2022 and the Company received US$150.
d) California Steel Industries (“CSI”) - In December 2021, the Company entered into a binding agreement with Nucor Corporation (“Nucor”) for the sale of its 50% interest in CSI for US$437. In February 2022, the Company concluded the sale and recorded a gain of US$297 for the three-month period ended March 31, 2022, as “Equity results and other results in associates and joint ventures”, of which US$147 relates to a gain from the sale and US$150 is due the reclassification of the cumulative translation adjustments from the shareholders’ equity to the income statement.
e) Discontinued operations (Coal) - In June 2021, in preparation for a sale of the coal operation in connection with the sustainable mining strategic agenda, the Company carried out a corporate reorganization by acquiring the interests held by Mitsui in the coal assets, which consist of Moatize mine and the Nacala Logistics Corridor (“NLC”).
In December 2021, the Company entered into a binding agreement with Vulcan Resources (formerly Vulcan Minerals - “Vulcan”) for the sale of these assets. Under the sale agreement Vulcan has committed to pay the gross amount of US$270, in addition of a 10-year royalty agreement subject to certain mine production and coal price conditions and so, due to the nature and uncertainties related to the measurement of these royalties, gains will be recognized as incurred. Up to this date, the Company has not recognized any gain in relation to these royalties.
22 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
Therefore, the Company adjusted the net assets of the coal business to the fair value less cost of disposal, which resulted in an impairment loss of US$2,511, and started presenting the coal segment as a discontinued operation from December 2021.
The Company recorded additional losses of US$160 in the net income from discontinued operations for the three-month period ended March 31, 2022, mainly due to the impairment of assets acquired in the current period of US$48 and other working capital adjustments in the amount of US$112. In April 2022, the transaction was completed after the satisfaction of conditions precedent.
23 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
Net income and cash flows from discontinued operations
Three-month period ended March 31, | ||
2023 | 2022 | |
Net income from discontinued operations | ||
Net operating revenue | - | 448 |
Cost of goods sold and services rendered | - | (264) |
Operating expenses | - | (13) |
Impairment and disposals of non-current assets, net | - | (160) |
Operating income | - | 11 |
Financial results, net | - | (7) |
Net income before income taxes | - | 4 |
Income taxes | - | (2) |
Net income from discontinued operations | - | 2 |
Net income attributable to Vale's shareholders | - | 2 |
Three-month period ended March 31, | ||
2023 | 2022 | |
Cash flow from discontinued operations | ||
Operating activities | ||
Net income before income taxes | - | 4 |
Adjustments: | ||
Impairment and disposals of non-current assets, net | - | 160 |
Financial results, net | - | 7 |
Decrease in assets and liabilities | - | (130) |
Net cash generated by operating activities | - | 41 |
Investing activities | ||
Additions to property, plant and equipment | - | (38) |
Net cash used in investing activities | - | (38) |
Financing activities | ||
Payments | - | (11) |
Net cash used by financing activities | - | (11) |
Net cash used by discontinued operations | - | (8) |
24 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
16. | Intangibles |
Goodwill | Concessions | Software | Research and development project | Total | |
Balance at December 31, 2022 | 3,189 | 6,434 | 87 | 528 | 10,238 |
Additions | - | 50 | 5 | - | 55 |
Disposals | - | (3) | - | - | (3) |
Amortization | - | (60) | (11) | - | (71) |
Translation adjustment | 39 | 174 | 2 | 14 | 229 |
Balance at March 31, 2023 | 3,228 | 6,595 | 83 | 542 | 10,448 |
Cost | 3,228 | 8,060 | 570 | 542 | 12,400 |
Accumulated amortization | - | (1,465) | (487) | - | (1,952) |
Balance at March 31, 2023 | 3,228 | 6,595 | 83 | 542 | 10,448 |
Balance at December 31, 2021 | 3,208 | 5,223 | 86 | 494 | 9,011 |
Additions | - | 35 | 9 | 4 | 48 |
Disposals | - | (9) | - | - | (9) |
Amortization | - | (58) | (11) | - | (69) |
Translation adjustment | 262 | 927 | 10 | 87 | 1,286 |
Balance at March 31, 2022 | 3,470 | 6,118 | 94 | 585 | 10,267 |
Cost | 3,470 | 7,469 | 578 | 585 | 12,102 |
Accumulated amortization | - | (1,351) | (484) | - | (1,835) |
Balance at March 31, 2022 | 3,470 | 6,118 | 94 | 585 | 10,267 |
25 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
17. | Property, plant, and equipment |
Notes | Building and land | Facilities | Equipment | Mineral properties | Railway equipment | Right of use assets | Other | Constructions in progress | Total | |
Balance at December 31, 2022 | 8,913 | 8,042 | 4,984 | 7,112 | 2,475 | 1,455 | 2,632 | 9,325 | 44,938 | |
Additions (i) | - | - | - | - | - | 12 | - | 1,039 | 1,051 | |
Disposals | (2) | (7) | (5) | - | (5) | - | (1) | (7) | (27) | |
Assets retirement obligation | 24(b) | - | - | - | (23) | - | - | - | - | (23) |
Depreciation, depletion and amortization | (109) | (122) | (181) | (131) | (40) | (45) | (79) | - | (707) | |
Translation adjustment | 187 | 189 | 71 | 71 | 65 | 10 | 45 | 161 | 799 | |
Transfers | 519 | 282 | 220 | 31 | 29 | - | 36 | (1,117) | - | |
Balance at March 31, 2023 | 9,508 | 8,384 | 5,089 | 7,060 | 2,524 | 1,432 | 2,633 | 9,401 | 46,031 | |
Cost | 16,804 | 13,404 | 11,949 | 15,705 | 4,218 | 2,147 | 5,517 | 9,401 | 79,145 | |
Accumulated depreciation | (7,296) | (5,020) | (6,860) | (8,645) | (1,694) | (715) | (2,884) | - | (33,114) | |
Balance at March 31, 2023 | 9,508 | 8,384 | 5,089 | 7,060 | 2,524 | 1,432 | 2,633 | 9,401 | 46,031 | |
Balance at December 31, 2021 | 8,137 | 7,232 | 4,743 | 7,742 | 2,334 | 1,537 | 2,484 | 7,722 | 41,931 | |
Additions (i) | - | - | - | - | - | 27 | - | 1,024 | 1,051 | |
Disposals | (2) | (8) | (1) | - | (3) | - | - | (27) | (41) | |
Assets retirement obligation | 24(b) | - | - | - | (555) | - | - | - | - | (555) |
Depreciation, depletion and amortization | (101) | (121) | (172) | (125) | (40) | (48) | (69) | - | (676) | |
Impairment reversal | 55 | 33 | 64 | 37 | - | - | 21 | - | 210 | |
Transfer to asset held for sale - Midwestern System | (55) | (33) | (64) | (37) | - | - | (21) | - | (210) | |
Translation adjustment | 1,033 | 1,079 | 398 | 459 | 406 | 69 | 273 | 882 | 4,599 | |
Transfers | 24 | 145 | 87 | 6 | 55 | - | 94 | (411) | - | |
Balance at March 31, 2022 | 9,091 | 8,327 | 5,055 | 7,527 | 2,752 | 1,585 | 2,782 | 9,190 | 46,309 | |
Cost | 16,481 | 13,283 | 11,715 | 17,264 | 4,417 | 2,130 | 6,183 | 9,190 | 80,663 | |
Accumulated depreciation | (7,390) | (4,956) | (6,660) | (9,737) | (1,665) | (545) | (3,401) | - | (34,354) | |
Balance at March 31, 2022 | 9,091 | 8,327 | 5,055 | 7,527 | 2,752 | 1,585 | 2,782 | 9,190 | 46,309 |
(i) Includes capitalized interest.
Right-of-use assets (leases)
December 31, 2022 | Additions and contract modifications | Depreciation | Translation adjustment | March 31, 2023 | |
Ports | 657 | - | (13) | 2 | 646 |
Vessels | 453 | - | (11) | - | 442 |
Pelletizing plants | 204 | 12 | (12) | 5 | 209 |
Properties | 87 | - | (6) | 2 | 83 |
Energy plants | 39 | - | (2) | 1 | 38 |
Mining equipment | 15 | - | (1) | - | 14 |
Total | 1,455 | 12 | (45) | 10 | 1,432 |
Lease liabilities are presented in note 21.
26 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
18. | Financial and capital risk management |
a) Effects of derivatives on the balance sheet
March 31, 2023 | December 31, 2022 | |||
Assets | Liabilities | Assets | Liabilities | |
Foreign exchange and interest rate risk | ||||
CDI & TJLP vs. US$ fixed and floating rate swap | 15 | 102 | 11 | 144 |
IPCA swap | - | 58 | - | 63 |
Dollar swap and forward transactions | 559 | 2 | 407 | 7 |
LIBOR swap | 10 | - | 7 | - |
584 | 162 | 425 | 214 | |
Commodities price risk | ||||
Gasoil, Brent and freight | 31 | 35 | 78 | 56 |
Energy Transition Metals | 50 | - | 35 | 1 |
81 | 35 | 113 | 57 | |
Other | - | 4 | - | 5 |
Total | 665 | 201 | 538 | 276 |
b) Net exposure
March 31, 2023 | December 31, 2022 | |
Foreign exchange and interest rate risk | ||
CDI & TJLP vs. US$ fixed and floating rate swap | (87) | (133) |
IPCA swap | (58) | (63) |
Dollar swap and forward transactions | 557 | 400 |
LIBOR swap (i) | 10 | 7 |
422 | 211 | |
Commodities price risk | ||
Gasoil, Brent and freight | (4) | 22 |
Energy Transition Metals | 50 | 34 |
46 | 56 | |
Other | (4) | (5) |
Total | 464 | 262 |
(i) In March 2021, the UK Financial Conduct Authority (“FCA”), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. Vale is in negotiations with some financial institutions to replace the reference interest rate of its financial contracts from LIBOR to Secured Overnight Financing Rate ("SOFR"), with spread adjustments to match the transaction costs. The Company does not expect material impacts on the cash flows of these operations.
c) Effects of derivatives on the income statement
Gain (loss) recognized in the income statement | ||
Three-month period ended March 31, | ||
2023 | 2022 | |
Foreign exchange and interest rate risk | ||
CDI & TJLP vs. US$ fixed and floating rate swap | 44 | 419 |
IPCA swap | 7 | 74 |
Dollar swap and forward operations | 162 | 335 |
LIBOR swap | 3 | 35 |
216 | 863 | |
Commodities price risk | ||
Gasoil, Brent and freight | (24) | 15 |
Energy Transition Metals | (1) | (7) |
(25) | 8 | |
Other | 1 | (10) |
Total | 192 | 861 |
27 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
d) Effects of derivatives on the cash flows
Financial settlement inflows (outflows) | ||
Three-month period ended March 31, | ||
2023 | 2022 | |
Foreign exchange and interest rate risk | ||
CDI & TJLP vs. US$ fixed and floating rate swap | (4) | 2 |
IPCA swap | 1 | - |
Dollar swap and forward operations | 20 | 4 |
17 | 6 | |
Commodities price risk | ||
Gasoil, Brent and freight | 2 | 3 |
Energy Transition Metals | 19 | (85) |
21 | (82) | |
Total | 38 | (76) |
e) Market risk - Foreign exchange and interest rates
Protection programs for the R$ denominated debt instruments and other liabilities
Notional | Fair value | Financial Settlement Inflows (Outflows) | Value at Risk | Fair value by year | |||||||
Flow | March 31, 2023 | December 31, 2022 | Index | Average rate | March 31, 2023 | December 31, 2022 | March 31, 2023 | March 31, 2023 | 2023 | 2024 | 2025+ |
CDI vs. US$ fixed rate swap | (43) | (83) | (3) | 26 | (9) | (5) | (30) | ||||
Receivable | R$ 6,089 | R$ 6,356 | CDI | 100.13% | |||||||
Payable | US$ 1,413 | US$ 1,475 | Fix | 1.80% | |||||||
TJLP vs. US$ fixed rate swap | (44) | (50) | (1) | 4 | (4) | (6) | (34) | ||||
Receivable | R$ 804 | R$ 814 | TJLP + | 1.04% | |||||||
Payable | US$ 201 | US$ 204 | Fix | 3.43% | |||||||
(87) | (133) | (4) | 30 | (13) | (11) | (64) | |||||
IPCA swap vs. US$ fixed rate swap | (58) | (63) | 1 | 6 | - | (8) | (51) | ||||
Receivable | R$ 1,240 | R$ 1,294 | IPCA + | 4.54% | |||||||
Payable | US$ 307 | US$ 320 | Fix | 3.88% | |||||||
(58) | (63) | 1 | 6 | - | (8) | (51) | |||||
R$ fixed rate vs. US$ fixed rate swap | 451 | 318 | 16 | 68 | 184 | 160 | 106 | ||||
Receivable | R$ 20,141 | R$ 20,854 | Fix | 7.56% | |||||||
Payable | US$ 3,819 | US$ 3,948 | Fix | 0.00% | |||||||
Forward | R$ 4,122 | R$ 4,342 | B | 5.40 | 106 | 82 | 4 | 12 | 82 | 19 | 5 |
557 | 400 | 20 | 80 | 266 | 179 | 111 |
28 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
The sensitivity analysis of these derivative financial instruments is presented as follows:
Instrument | Instrument's main risk events | Fair value |
Scenario I (∆ of 25%) |
Scenario II (∆ of 50%) |
CDI vs. US$ fixed rate swap | R$ depreciation | (43) | (385) | (726) |
US$ interest rate inside Brazil decrease | (43) | (85) | (131) | |
Brazilian interest rate increase | (43) | (81) | (118) | |
Protected item: R$ denominated liabilities | R$ depreciation | n.a. | - | - |
TJLP vs. US$ fixed rate swap | R$ depreciation | (44) | (93) | (142) |
US$ interest rate inside Brazil decrease | (44) | (50) | (56) | |
Brazilian interest rate increase | (44) | (53) | (61) | |
TJLP interest rate decrease | (44) | (50) | (57) | |
Protected item: R$ denominated debt | R$ depreciation | n.a. | - | - |
IPCA swap vs. US$ fixed rate swap | R$ depreciation | (58) | (133) | (208) |
US$ interest rate inside Brazil decrease | (58) | (67) | (77) | |
Brazilian interest rate increase | (58) | (73) | (88) | |
IPCA index decrease | (58) | (66) | (74) | |
Protected item: R$ denominated debt | R$ depreciation | n.a. | - | - |
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | 451 | (432) | (1,315) |
US$ interest rate inside Brazil decrease | 451 | 384 | 313 | |
Brazilian interest rate increase | 451 | 300 | 161 | |
Protected item: R$ denominated debt | R$ depreciation | n.a. | - | - |
Forward | R$ depreciation | 106 | (56) | (218) |
US$ interest rate inside Brazil decrease | 106 | 100 | 95 | |
Brazilian interest rate increase | 106 | 93 | 82 | |
Protected item: R$ denominated liabilities | R$ depreciation | n.a. | - | - |
Protection program for LIBOR floating interest rate US$ denominated debt
Notional | Fair value | Financial Settlement Inflows (Outflows) | Value at Risk | Fair value by year | ||||||
Flow | March 31, 2023 | December 31, 2022 | Index | Average rate | March 31, 2023 | December 31, 2022 | March 31, 2023 | March 31, 2023 | 2023 | 2024 |
LIBOR vs. US$ fixed rate swap | 10 | 7 | - | - | 7 | 3 | ||||
Receivable | US$ 150 | US$ 150 | LIBOR | 0.85% | ||||||
Payable | US$ 150 | US$ 150 | Fix | 0.85% | ||||||
10 | 7 | - | - | 7 | 3 |
The sensitivity analysis of these derivative financial instruments is presented as follows:
Instrument | Instrument's main risk events | Fair value |
Scenario I (∆ of 25%) |
Scenario II (∆ of 50%) | ||||
LIBOR vs. US$ fixed rate swap | US$ LIBOR decrease | 10 | 9 | 7 | ||||
Protected item: LIBOR US$ indexed debt | US$ LIBOR decrease | n.a. | (9) | (7) |
29 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
f) Protection program for product prices and input costs
Notional | Fair value | Financial settlement Inflows (Outflows) | Value at Risk | Fair value by year | |||||
Flow | March 31, 2023 | December 31, 2022 | Bought / Sold | Average strike (US$) | March 31, 2023 | December 31, 2022 | March 31, 2023 | March 31, 2023 | 2023 |
Brent crude oil (bbl) | |||||||||
Call options | 22,309,500 | 22,600,500 | B | 99 | 23 | 74 | - | 8 | 23 |
Put options | 22,309,500 | 22,600,500 | S | 66 | (34) | (51) | - | 10 | (34) |
Forward Freight Agreement (days) | |||||||||
Freight forwards | 680 | 2,085 | B | 12,807 | 7 | (1) | 2 | 1 | 7 |
(4) | 22 | 2 | 19 | (4) |
The sensitivity analysis of these derivative financial instruments is presented as follows:
g) Other derivatives, including embedded derivatives in contracts
Notional | Fair value | Financial settlement Inflows (Outflows) | Value at Risk | Fair value by year | |||||||
Flow | March 31, 2023 | December 31, 2022 | Bought / Sold | Average strike (US$/ton) | March 31, 2023 | December 31, 2022 | March 31, 2023 | March 31, 2023 | 2023+ | ||
Fixed price nickel sales protection (ton) | |||||||||||
Nickel forwards | 226 | 766 | B | 21,214 | 1 | 7 | 3 | - | 1 | ||
Hedge program for products acquisition for resale (ton) |
|||||||||||
Nickel forwards | 156 | 384 | S | 22,793 | - | (1) | 2 | - | - | ||
1 | 6 | 5 | - | 1 | |||||||
Embedded derivative (pellet price) in natural gas purchase (volume/month) |
|||||||||||
Call options | 746,667 | 746,667 | S | 233 | (4) | (5) | - | 3 | (4) | ||
(4) | (5) | - | 3 | (4) | |||||||
30 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
The sensitivity analysis of these derivative financial instruments is presented as follows:
h) Hedge accounting
Gain (loss) recognized in the other comprehensive income | ||
Three-month period ended March 31, | ||
2023 | 2022 | |
Net investments hedge | 49 | 219 |
Cash flow hedge | 19 | (304) |
Cash flow hedge
The sensitivity analysis of these derivative financial instruments is presented as follows:
Instrument | Instrument's main risk events | Fair value |
Scenario I (∆ of 25%) |
Scenario II (∆ of 50%) |
Nickel Revenue Hedging Program | ||||
Options | Nickel price increase | 51 | 22 | (7) |
Protected item: Part of nickel revenues with fixed sales prices | Nickel price increase | n.a. | (22) | 7 |
31 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
i) Financial counterparties’ rating
The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.
The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.
March 31, 2023 | December 31, 2022 | |||
Cash and cash equivalents and investment | Derivatives | Cash and cash equivalents and investment | Derivatives | |
Aa1 | 43 | - | 32 | - |
Aa2 | 417 | - | 342 | 5 |
Aa3 | 226 | - | 239 | - |
A1 | 1,698 | 121 | 1,746 | 98 |
A2 | 715 | 168 | 938 | 146 |
A3 | 910 | 57 | 918 | 63 |
Baa1 | - | - | - | - |
Baa2 | 16 | - | 7 | - |
Ba2 (i) | 552 | 240 | 411 | 176 |
Ba3 (i) | 181 | 86 | 164 | 55 |
Others | - | (7) | - | (5) |
4,758 | 665 | 4,797 | 538 |
(i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade.
32 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
19. | Financial assets and liabilities |
The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:
March 31, 2023 | December 31, 2022 | ||||||||
Financial assets | Notes | Amortized cost | At fair value through OCI | At fair value through profit or loss | Total | Amortized cost | At fair value through OCI | At fair value through profit or loss | Total |
Current | |||||||||
Cash and cash equivalents | 21 | 4,705 | - | - | 4,705 | 4,736 | - | - | 4,736 |
Short-term investments | 21 | - | - | 53 | 53 | - | - | 61 | 61 |
Derivative financial instruments | 18 | - | - | 381 | 381 | - | - | 342 | 342 |
Accounts receivable | 10 | 894 | - | 1,793 | 2,687 | 538 | - | 3,781 | 4,319 |
5,599 | - | 2,227 | 7,826 | 5,274 | - | 4,184 | 9,458 | ||
Non-current | |||||||||
Judicial deposits | 26(c) | 1,255 | - | - | 1,255 | 1,215 | - | - | 1,215 |
Restricted cash | 96 | - | - | 96 | 77 | - | - | 77 | |
Derivative financial instruments | 18 | - | - | 284 | 284 | - | - | 196 | 196 |
Investments in equity securities | 13 | - | 13 | - | 13 | - | 7 | - | 7 |
1,351 | 13 | 284 | 1,648 | 1,292 | 7 | 196 | 1,495 | ||
Total of financial assets | 6,950 | 13 | 2,511 | 9,474 | 6,566 | 7 | 4,380 | 10,953 | |
Financial liabilities | |||||||||
Current | |||||||||
Suppliers and contractors | 12 | 4,464 | - | - | 4,464 | 4,461 | - | - | 4,461 |
Derivative financial instruments | 18 | - | - | 55 | 55 | - | - | 90 | 90 |
Loans, borrowings and leases | 21 | 543 | - | - | 543 | 489 | - | - | 489 |
Liabilities related to the concession grant | 13(a) | 379 | - | - | 379 | 416 | - | - | 416 |
Other financial liabilities - Related parties | 29 | 367 | - | - | 367 | 400 | - | - | 400 |
Contract liability and other advances | 780 | - | - | 780 | 766 | - | - | 766 | |
6,533 | - | 55 | 6,588 | 6,532 | - | 90 | 6,622 | ||
Non-current | |||||||||
Derivative financial instruments | 18 | - | - | 146 | 146 | - | - | 186 | 186 |
Loans, borrowings and leases | 21 | 12,441 | - | - | 12,441 | 12,223 | - | - | 12,223 |
Participative shareholders' debentures | 20 | - | - | 2,846 | 2,846 | - | - | 2,725 | 2,725 |
Liabilities related to the concession grant | 13(a) | 2,659 | - | - | 2,659 | 2,554 | - | - | 2,554 |
Financial guarantees | - | - | - | - | - | - | 103 | 103 | |
15,100 | - | 2,992 | 18,092 | 14,777 | - | 3,014 | 17,791 | ||
Total of financial liabilities | 21,633 | - | 3,047 | 24,680 | 21,309 | - | 3,104 | 24,413 |
a) Hierarchy of fair value
March 31, 2023 | December 31, 2022 | ||||||||
Notes | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
Financial assets | |||||||||
Short-term investments | 21 | 53 | - | - | 53 | 61 | - | - | 61 |
Derivative financial instruments | 18 | - | 665 | - | 665 | - | 538 | - | 538 |
Accounts receivable | 10 | - | 1,793 | - | 1,793 | - | 3,781 | - | 3,781 |
Investments in equity securities | 13 | 13 | - | - | 13 | 7 | - | - | 7 |
66 | 2,458 | - | 2,524 | 68 | 4,319 | - | 4,387 | ||
Financial liabilities | |||||||||
Derivative financial instruments | 18 | - | 201 | - | 201 | - | 276 | - | 276 |
Participative shareholders' debentures | 20 | - | 2,846 | - | 2,846 | - | 2,725 | - | 2,725 |
Financial guarantees | - | - | - | - | - | 103 | - | 103 | |
- | 3,047 | - | 3,047 | - | 3,104 | - | 3,104 |
There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the period presented.
33 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
b) Fair value of loans and borrowings
March 31, 2023 | December 31, 2022 | |||
Carrying amount | Fair value | Carrying amount | Fair value | |
Quoted in the secondary market: | ||||
Bonds | 6,157 | 6,218 | 6,157 | 6,253 |
Debentures | 226 | 222 | 233 | 225 |
Debt contracts in Brazil in: | ||||
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI | 273 | 275 | 278 | 278 |
R$, with fixed interest | 1 | 1 | 2 | 2 |
Debt contracts in the international market in: | ||||
US$, with variable and fixed interest | 4,566 | 4,841 | 4,266 | 4,391 |
Other currencies, with variable interest | 9 | 9 | 9 | 9 |
Other currencies, with fixed interest | 80 | 83 | 89 | 91 |
11,312 | 11,649 | 11,034 | 11,249 |
20. | Participative shareholders’ debentures |
The effects on the Consolidated Income Statement and on the Consolidated Statement of Financial Position are shown below:
Three-month period ended March 31, | ||||||
2023 | 2022 | Liabilities | ||||
Average price (R$) | Financial expense | Average price (R$) | Financial expense | March 31, 2023 | December 31, 2022 | |
Participative shareholders’ debentures | 37.22 | (47) | 52.41 | (249) | 2,846 | 2,725 |
On April 3, 2023 (subsequent event), the Company made available for withdrawal as remuneration the amount of US$125 for the second semester of 2022 (2022: US$225 for the second semester of 2021), as disclosed on the “Participating debentures report” made available on the Company’s website.
21. | Loans, borrowings, leases, cash and cash equivalents and short-term investments |
a) Net debt
The Company monitors the net debt with the objective of ensuring the continuity of its business in the long term.
March 31, 2023 | December 31, 2022 | |||
Debt contracts | 11,464 | 11,181 | ||
Leases | 1,520 | 1,531 | ||
Total of loans, borrowings and leases | 12,984 | 12,712 | ||
(-) Cash and cash equivalents | 4,705 | 4,736 | ||
(-) Short-term investments (i) | 53 | 61 | ||
Net debt | 8,226 | 7,915 |
(i) Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.
b) Cash and cash equivalents
March 31, 2023 | December 31, 2022 | |
R$ | 1,497 | 1,770 |
US$ | 3,037 | 2,798 |
Other currencies | 171 | 168 |
4,705 | 4,736 |
34 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
c) | Loans, borrowings, and leases |
i) Total debt
Current liabilities | Non-current liabilities | ||||
Average interest rate (i) | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |
Quoted in the secondary market: | |||||
US$ Bonds | 6.00% | - | - | 6,157 | 6,157 |
R$ Debentures (ii) | 9.78% | 89 | 47 | 137 | 186 |
Debt contracts in Brazil in (iii): | |||||
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI | 10.64% | 47 | 46 | 226 | 232 |
R$, with fixed interest | 3.04% | 1 | 2 | - | - |
Debt contracts in the international market in: | |||||
US$, with variable and fixed interest | 5.23% | 54 | 54 | 4,512 | 4,212 |
Other currencies, with variable interest | 4.11% | - | - | 9 | 9 |
Other currencies, with fixed interest | 4.02% | 12 | 11 | 68 | 78 |
Accrued charges | 152 | 147 | - | - | |
355 | 307 | 11,109 | 10,874 |
(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as at March 31, 2023.
(ii) The Company has debentures in Brazil obtained for the Company's infrastructure investment projects.
(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.45% per year in US$.
Future flows of debt payments, principal and interest
Principal |
Estimated future interest payments (i) | |
2023 | 117 | 522 |
2024 | 649 | 689 |
2025 | 446 | 663 |
2026 | 842 | 634 |
2027 | 1,695 | 526 |
Between 2028 and 2030 | 3,120 | 1,282 |
2031 onwards | 4,443 | 2,057 |
Total | 11,312 | 6,373 |
(i) Based on interest rate curves and foreign exchange rates applicable as at March 31, 2023 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.
Covenants
Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (as defined in note 4a) and interest coverage. The Company did not identify any instances of noncompliance as at March 31, 2023.
ii) Lease liabilities
December 31, 2022 | Additions and contract modifications | Payments (i) | Interest | Translation adjustment | March 31, 2023 | |
Ports | 690 | - | (17) | 6 | 2 | 681 |
Vessels | 441 | - | (16) | 4 | 1 | 430 |
Pelletizing plants | 222 | 12 | (1) | 3 | 5 | 241 |
Properties | 105 | - | (11) | 1 | 2 | 97 |
Energy plants | 52 | - | (1) | 1 | - | 52 |
Mining equipment | 21 | - | (1) | - | (1) | 19 |
Total | 1,531 | 12 | (47) | 15 | 9 | 1,520 |
Current liabilities | 182 | 188 | ||||
Non-current liabilities | 1,349 | 1,332 | ||||
Total | 1,531 | 1,520 |
(i) The total amount of the variable lease payments not included in the measurement of lease liabilities for the period ended March 31, 2023 was US$37 (2022: US$58).
35 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
Annual minimum payments and remaining lease term
The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.
2023 | 2024 | 2025 | 2026 | 2027 onwards | Total | Average remaining term (years) | Discount rate | |||||||||
Ports | 49 | 65 | 65 | 52 | 698 | 929 | 1 to 20 | 3% to 5% | ||||||||
Vessels | 46 | 60 | 59 | 54 | 292 | 511 | 2 to 10 | 3% to 4% | ||||||||
Pelletizing plants | 56 | 48 | 45 | 16 | 109 | 274 | 1 to 10 | 2% to 5% | ||||||||
Properties | 23 | 25 | 16 | 14 | 32 | 110 | 1 to 7 | 2% to 6% | ||||||||
Energy plants | 5 | 6 | 6 | 6 | 45 | 68 | 1 to 7 | 5% to 6% | ||||||||
Mining equipment | 5 | 5 | 5 | 4 | 3 | 22 | 1 to 5 | 2% to 6% | ||||||||
Total | 184 | 209 | 196 | 146 | 1,179 | 1,914 |
22. | Brumadinho dam failure |
In January 2019, a tailings dam (“Dam I”) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including 3 victims still missing, and caused extensive property and environmental damage in the region.
On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. The Global Settlement was ratified by the Minas Gerais State Court on February 4, 2021, and the res judicata was drawn up on April 7, 2021.
As a result of the dam failure, the Company has been recognizing provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society, as shown below:
December 31, 2022 | Monetary and present value adjustments | Disbursements | Translation adjustment | March 31, 2023 | |
Global Settlement for Brumadinho | |||||
Payment obligations | 882 | 20 | - | 24 | 926 |
Provision for socio-economic reparation and others | 867 | 22 | (59) | 23 | 853 |
Provision for social and environmental reparation | 777 | 20 | (11) | 22 | 808 |
2,526 | 62 | (70) | 69 | 2,587 | |
Commitments | |||||
Tailings containment and geotechnical safety | 559 | 14 | (29) | 15 | 559 |
Individual indemnification | 45 | 1 | (18) | 1 | 29 |
Other commitments | 182 | 3 | (7) | 5 | 183 |
786 | 18 | (54) | 21 | 771 | |
Liability | 3,312 | 80 | (124) | 90 | 3,358 |
Current liability | 944 | 1,122 | |||
Non-current liability | 2,368 | 2,236 | |||
Liability | 3,312 | 3,358 | |||
Discount rate in nominal terms | 9.08% | 9.44% |
In addition, the Company has incurred expenses, which have been recognized straight to the income statement, in relation to tailings management, humanitarian assistance, payroll, legal services, water supply, among others. In the three-month period ended March 31, 2023, the Company incurred expenses in the amount of US$111 (2022: US$123).
36 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
a) Global Settlement for Brumadinho
The Global settlement includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socio-economic and socio-environmental compensation projects; (ii) socioeconomic projects in Brumadinho and other municipalities; and (iii) compensation of the environmental damage caused by the dam failure. These obligations are projected for an average period of 5 years.
For the measures (i) and (ii), the agreement specifies an amount for each project and changes in the original budget and deadlines may have an impact in the provision. In addition, the execution of the environmental recovery actions has no cap limit despite having been estimated in the Global Settlement due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. The expenses related to these obligations are deducted from the income tax calculation, in accordance with the Brazilian tax regulation, which is subject to periodic inspection by the competent authorities. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Company’s control.
b) Provision for individual indemnification and other commitments
The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba.
For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations.
c) Contingencies and other legal matters
Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the failure of Dam I
The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of preliminary injunctions ordering Vale to execute specific remediation and reparation actions. As a result of the Global Settlement, settled in February 2021, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam failure were substantially resolved. Indemnifications for individual damages was excluded from the Global Settlement, and the Term of Commitment signed with the Public Defendants of the State of Minas Gerais was ratified, whose parameters are utilized as a basis for the settlement of individual agreements. In the same year of 2021, the fulfilment of the Global Settlement was initiated, by Vale and other parties.
Collective Labor Civil Action
In 2021, public civil actions were filed with Labor Court of Betim in the State of Minas Gerais, by a workers' unions claiming the compensation for death damages to own and outsourced employees, who died as a result of the failure of Dam I. Initial decisions sentenced Vale to pay US$197 thousand (R$1 million) per fatality. Vale is defending itself in the lawsuits and considers that the likelihood of loss is possible.
U.S. Securities class action suit
Vale is defending itself against a class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and is expected to be concluded in 2023.
On November 24, 2021, a new complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the class action already pending in the Eastern District of New York court, asserting virtually the same allegations in the main class action.
37 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
The likelihood of loss of these proceedings is considered possible. However, considering the initial phase of this class action, it is not yet possible to reliably estimate the amount of a potential loss. The amount of damages sought in these claims is unspecified.
Arbitration proceedings filed by minority shareholders and a class association
In Brazil, Vale is named as a defendant in (i) one arbitration filed by 385 minority shareholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s non-controlling shareholders, and (iii) three arbitrations filed by foreign investment funds.
In the six proceedings, the claimants argue that Vale was aware of the risks associated with the dam and failed to disclose it to its shareholders. Based on such argument, they claim compensation for losses caused by the decrease in share price.
The expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.
In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$354 (R$1,800 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$768 (R$3,900 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.
Securities and Exchange Commission (“SEC”) and investigations conducted by the CVM
On April 28, 2022, the SEC filed a lawsuit against us in the U.S. District Court for the Eastern District of New York, alleging that certain Vale’s disclosures related to dam safety management prior to the dam failure in Brumadinho violated U.S. securities laws. On March 28, 2023, Vale reached a settlement with the SEC to fully resolve this litigation. Under the agreement, without admitting or denying the settled claims, Vale will make payments totaling US$56, which are recorded by Vale. The settlement resolves the litigation without judgment on the claims based upon intentional or reckless fraud. In April 2023 (subsequent event) the settlement was approved by the court.
CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The likelihood of loss of this proceeding is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to the Company.
Criminal proceedings and investigations
In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes.
In November 2021, the Brazilian Federal Police concluded the investigation on potential criminal responsibility related with the Brumadinho dam failure and the final report sent to the Federal Public Prosecutors (“MPF”).
In January 2023, after the Federal Supreme Court recognized the competence of the Federal Court, the MPF ratified the complaint presented by MPMG, which was received by the competent authority. The MPF and the Brazilian Federal Police conducted a separate investigation into the causes of the dam failure in Brumadinho, which may result in new criminal proceedings. Vale is defending itself against the criminal claims and is not possible to estimate when a decision will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.
Decision of the Brazilian Office of the Comptroller General of the Union (“CGU”)
In October 2020, the CGU notified the Company about an administrative proceeding prosecution based on the same allegations mentioned above under the Brazilian Law 12,846/2013 in connection with inspection and monitoring activities related to the Brumadinho dam. In August 2022, the CGU concluded that Vale has failed to present reliable information to the Brazilian National Mining Agency (“ANM”), as once a positive stability condition statement (“DCE”) was issued for the Dam I, where it should be negative in the view of the CGU. Thus, even recognizing the non-existence of corruption acts or practices, the CGU fined Vale US$17 (R$86 million), which is the minimum amount established by law, i.e., the CGU recognizes the non-involvement or tolerance of the Company’s top management. Vale has submitted a request for reconsideration and considers the likelihood of loss for this amount is possible.
38 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
d) Insurance
The Company is negotiating with insurers the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. However, these negotiations are still in progress, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification related to these insurers was recognized in these financial statements.
23. | Liabilities related to associates and joint ventures |
a) Samarco dam failure
In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (“Samarco”) experienced a failure, releasing mine tailings downstream, flooding certain communities and impacting communities and the environment along the Doce River. The dam failure resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).
In 2016, Vale, Samarco and BHPB, entered into a Framework Agreement with the Federal Government of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish the Renova Foundation that is developing and executing environmental and socio-economic programs to remediate and provide compensation for damage caused by the Samarco dam failure.
In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Renova Foundation and establishing, among other things, a process for potential revisions to the remediation programs under the Framework Agreement.
Under the Framework Agreement, Samarco has primary responsibility for funding Renova Foundation’s annual calendar year budget for the duration of the Framework Agreement. However, to the extent that Samarco does not meet its funding obligations, Vale and BHPB have secondary funding obligations under the Framework Agreement in proportion to their 50 per cent shareholding in Samarco.
Samarco began to gradually recommence operations in December 2020, however, there remains significant uncertainty regarding Samarco’s long-term cash flow generation.
b) Changes on the provisions in the period
December 31, 2022 | Monetary and present value adjustments | Disbursements | Translation adjustments | March 31, 2023 | |
Renova Foundation reparation and compensation programs | 3,124 | 65 | (77) | 84 | 3,196 |
De-characterization of the Germano dam | 197 | 2 | - | 4 | 203 |
Liabilities | 3,321 | 67 | (77) | 88 | 3,399 |
Current liabilities | 1,911 | - | - | - | 2,133 |
Non-current liabilities | 1,410 | - | - | - | 1,266 |
Liabilities | 3,321 | - | - | - | 3,399 |
Discount rate in nominal terms | 6.20% - 9.51% | 6.22% - 10.98% |
c) | Judicial recovery of Samarco |
In April 2021, Samarco filed for Judicial Reorganization (“JR”) with the Courts of Minas Gerais to renegotiate its debt, which is held by bondholders abroad. The purpose of JR is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Renova Foundation.
In addition, the ongoing discussions in the context of the JR may lead to the loss of deductibility of part of the expenses incurred with the Renova Foundation and of the deferred taxes over the total provision, depending on the method determined for restructuring Samarco's debts. As at March 31, 2023, the exposure is US$1,660 (R$8,432 million) (2022: US$1,620 (R$8,454 million)), of which US$573 (R$2,911 million) (2022: US$571 (R$2,980 million)) are expenses already incurred and considered as part of the Company’s uncertain tax positions.
39 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
The Company is working with the perspective that the mechanisms resulting from the JR will continue allowing the deductibility of these expenses. However, future decisions resulting from the negotiations regarding Samarco's capital structure, which are not under Vale's control, could materially change the deferred tax recognized by the Company.
d) | Contingencies related to Samarco accident |
These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Framework Agreements represents a model for the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the USA against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the year were as follows:
Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")
Vale is a defendant in several legal proceedings brought by governmental authorities and civil associations claiming socioenvironmental and socioeconomic damages and a number of specific remediation measures as a result of the Samarco’s Fundão dam failure, including a claim brought by the Federal Public Prosecution Office in 2016 seeking US$30 billion (R$155 billion) (the effect for Vale would be 50% of this amount), which has been suspended from the date of ratification of the TacGov Agreement.
However, as pre-requisites established in the TacGov Agreement, for renegotiation of the Framework Agreement were not implemented during the two-year period ended September 30, 2020, the Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of the US$30 billion (R$155 billion) claim.
Therefore, Vale, Samarco, BHPB and Federal and State prosecutors have been engaging in negotiations to seek a definitive settlement of the obligations under the Framework Agreement and the US$30 billion (R$155 billion) Federal Public Prosecution Office claim. The goal in signing a potential agreement is to provide a stable framework for the execution of reparation and compensation programs.
The potential agreement is still uncertain as it is subject to conclusion of the negotiations and approval by the Company, relevant authorities and intervenient parties.
The estimate of the economic impact of a potential agreement will depend mainly on (i) a detailed assessment of the estimates of the amounts to be spent on the reparation and compensation projects being discussed, (ii) an analysis of the detailed scope of such projects to determine their overlap with the initiatives and amounts already provisioned; and (iii) the timing of the execution of projects and disbursements, which will impact the present value of the obligations.
Therefore, until any revisions to the Programs are agreed, Renova Foundation will continue to implement the Programs in accordance with the terms of the Framework Agreement and the TacGov Agreement, for which the expected costs are reflected in the Company’s provision.
Judicial decision requesting cash deposits
In March 2023, as part of a proceeding related to a potential increase on the number of territories recognized as affected by the collapse of Samarco’s Fundão dam and covered by the TTAC, a Federal Court issued a decision ordering Vale and BHP Brasil to make judicial deposits in the total amount of US$2.0 billion (R$10.3 billion), in ten installments, which the effect for Vale would be 50% of this amount. This proceeding is subject to appeal and therefore the Company is defending itself against this decision and the Company believes its provisions are sufficient to comply with the TTAC obligations.
Criminal proceedings
In September 2019, the federal court dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. The Company cannot estimate when a final decision on the case will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.
40 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
United Kingdom contribution claim
As a result of the rupture of Samarco’s Fundão dam failure, BHP Group Ltd (“BHP”) was named as defendant in group action claims for damages filed in the courts of England and Wales (The “UK Claim”). The UK Claim includes only BHP and was filed on behalf of certain individuals and municipalities in Brazil only against BHP, for the allegedly damages caused by the Fundão dam failure.
In December 2022, BHP filed a contribution claim against Vale, requesting the Company to be responsible for the indemnification payments in the proportion to its interest held in Samarco. The Company believes that it is not subject to the jurisdiction of the English Court and it does not have any contractual obligation in relation to this matter, therefore, the Company has assessed the risk of loss as remote.
24. Provision for de-characterization of dam structures and asset retirement obligations
The Company is subject to local laws and regulations, that requires the decommissioning of the assets and mine sites that Vale operates at the end of their useful lives, therefore, expenses for demobilization occur predominantly after the end of operational activities. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as shown in item a) below.
Laws and regulations related to dam safety
In September 2020, the Federal Government enacted Law no. 14.066, which modified the National Dam Safety Policy (Law no. 12,334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The law also requires companies to de-characterize the structures built using the upstream method by 2022, or by a later date if it is proven that the de-characterization is not technically feasible by 2022. As made available to competent bodies, a substantial part of the Company's de-characterization projects will be completed in a period exceeding the date established in the legislation due to the characteristics and safety levels of the Company's geotechnical structures.
Thus, in February 2022, the Company filed with the relevant bodies a request for an extension to perform the projects and, as a result, signed a Term of Commitment establishing legal and technical certainty for the process of de-characterization of the upstream dams, considering that the deadline defined was technically unfeasible, especially due to the necessary actions to increase safety during the works. With the signing of the agreement, the Company recorded an additional provision of US$37 to make investments in social and environmental projects over a period of 8 years.
In December 2022, the Federal Government published decree no. 11,310, which regulates dispositions of the National Dam Safety Policy, regulates dam supervision activities, establishes the competence to regulate the extension of the self-rescue zone for authorities acting in dam emergency situations, and presents guidelines on technical reports regarding the causes of a breach and other aspects of management of geotechnical structures. This decree also determined that companies must present guarantees for dams in an alert situation, however, the measures for measuring and executing these guarantees are still being discussed by the responsible public agencies.
In February 2023, ANM issued a resolution that modifies the current dam safety regulation. The main changes are new rules in connection with the active and passive monitoring during the de-characterization of dams, the simplified dam collapse study and simplified emergency action plan for specific cases, and the dam safety plan (“PSB”). The Company believes that its provisions recorded in these interim financial statements are sufficient to comply with all legal requirements current in place.
Thus, depending on changes in the existing law and regulations, the creation of new requirements or the progress of technical studies, the Company's provisions may be materially impacted in future reporting periods.
a) De-characterization of upstream and centerline geotechnical structures
As a result of the Brumadinho dam failure (note 22) and, in compliance with Law 14,066, the Company has decided to speed up the plan to “de-characterize” of all its tailings dams built under the upstream method, certain “centerline structures” and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as “Obligations for decommissioning assets and environmental obligations”, as presented in item (b) below.
These structures are in different stages of maturity, some of them still in the conceptual engineering phase, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices.
41 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
The cash flow for de-characterization projects are estimated for a period up to 13 years and were discounted at present value at a rate, which reduced from 6.16% to 6.09%. Changes in the provisions are as follows:
2023 | 2022 | |
Balance at January 1, | 3,378 | 3,523 |
Additional provision | - | 37 |
Disbursements | (78) | (69) |
Present value valuation | 72 | (37) |
Translation adjustment | 92 | 621 |
Balance at March 31, | 3,464 | 4,075 |
March 31, 2023 | December 31, 2022 | |
Current liabilities | 434 | 357 |
Non-current liabilities | 3,030 | 3,021 |
Liabilities | 3,464 | 3,378 |
Operational stoppage and idle capacity
In addition, due to the de-characterization projects, the Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of US$74 for the period ended March 31, 2023 (2022: US$107). The Company is working on legal and technical measures to resume all operations at full capacity.
b) Asset retirement obligations and environmental obligations
Liability | Discount rate | Cash flow maturity | ||||
March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |
Liability by geographical area | ||||||
Brazil | 1,828 | 1,788 | 6.22% | 6.20% | 2096 | 2096 |
Canada | 1,603 | 1,683 | 1.24% | 1.11% | 2151 | 2148 |
Oman | 114 | 114 | 3.27% | 3.90% | 2035 | 2035 |
Indonesia | 79 | 73 | 4.07% | 4.33% | 2060 | 2061 |
Other regions | 159 | 145 | 1.50% - 1.82% | 1.84% - 2.00% | - | - |
3,783 | 3,803 |
Provision changes during the period
2023 | 2022 | |||||
Asset retirement obligations |
Environmental obligations |
Total | Asset retirement obligations |
Environmental obligations |
Total | |
Balance on January 1, | 3,466 | 337 | 3,803 | 4,283 | 297 | 4,580 |
Adjustment to present value | 28 | - | 28 | 8 | - | 8 |
Disbursements | (24) | (39) | (63) | (19) | (16) | (35) |
Revisions on projected cash flows | (143) | 109 | (34) | (603) | (1) | (604) |
Transfer to assets held for sale | - | - | - | (49) | (2) | (51) |
Translation adjustment | 41 | 8 | 49 | 237 | 46 | 283 |
Balance on March 31, | 3,368 | 415 | 3,783 | 3,857 | 324 | 4,181 |
March 31, 2023 | December 31, 2022 | |||||
Asset retirement obligations |
Environmental obligations |
Total | Asset retirement obligations |
Environmental obligations |
Total | |
Current | 215 | 136 | 351 | 210 | 94 | 304 |
Non-current | 3,153 | 279 | 3,432 | 3,256 | 243 | 3,499 |
Liability | 3,368 | 415 | 3,783 | 3,466 | 337 | 3,803 |
Financial guarantees
The Company has issued letters of credit and surety bonds for US$819 as of March 31, 2023 (2022: US$644), in connection with the asset retirement obligations for its Energy Transition Metals operations. In addition, for Indonesia, the Company has bank deposits as collateral in relation to the bank guarantees issued by the bank in relation to the reclamation and mine closure guarantees.
42 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
25. | Provisions |
Current liabilities | Non-current liabilities | ||||
Notes | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |
Provisions for litigation | 26 | 112 | 106 | 1,244 | 1,186 |
Employee post retirement obligation | 27 | 67 | 66 | 1,304 | 1,260 |
Payroll, related charges and other remunerations | 543 | 864 | - | - | |
722 | 1,036 | 2,548 | 2,446 |
26. | Litigations |
The Company is a defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.
The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.
Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.
a) Provision for legal proceedings
The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.
Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on capital (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as at March 31, 2023 is US$519 (2022: US$498). This proceeding is fully guaranteed by a judicial deposit.
Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.
Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.
Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.
43 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
The lawsuits related to Brumadinho event (note 22) and the Samarco dam failure (note 23) are presented in its specific notes to these financial statements and, therefore, are not disclosed below.
Tax litigation | Civil litigation | Labor litigation | Environmental litigation | Total of litigation provision | |
Balance at December 31, 2022 | 576 | 291 | 411 | 14 | 1,292 |
Additions and reversals, net | 2 | (1) | 27 | 3 | 31 |
Payments | - | (9) | (18) | - | (27) |
Indexation and interest | 9 | 9 | 6 | 1 | 25 |
Translation adjustment | 15 | 7 | 13 | - | 35 |
Balance at March 31, 2023 | 602 | 297 | 439 | 18 | 1,356 |
Current liabilities | 19 | 21 | 70 | 2 | 112 |
Non-current liabilities | 583 | 276 | 369 | 16 | 1,244 |
Balance at March 31, 2023 | 602 | 297 | 439 | 18 | 1,356 |
Balance at December 31, 2021 | 456 | 284 | 358 | 7 | 1,105 |
Additions and reversals, net | 2 | (3) | 17 | - | 16 |
Payments | - | (20) | (9) | - | (29) |
Indexation and interest | 6 | 10 | 8 | - | 24 |
Translation adjustment | 82 | 48 | 66 | 1 | 197 |
Discontinued operations | (1) | (8) | (2) | - | (11) |
Balance at March 31, 2022 | 545 | 311 | 438 | 8 | 1,302 |
Current liabilities | 17 | 23 | 69 | 1 | 110 |
Non-current liabilities | 528 | 288 | 369 | 7 | 1,192 |
Balance at March 31, 2022 | 545 | 311 | 438 | 8 | 1,302 |
b) Contingent liabilities
March 31, 2023 | December 31, 2022 | |
Tax litigations | 6,990 | 6,590 |
Civil litigations | 1,191 | 1,270 |
Labor litigations | 609 | 569 |
Environmental litigations | 1,317 | 1,102 |
Total | 10,107 | 9,531 |
There has not been any relevant developments since the December 31, 2022 financial statements.
c) Judicial deposits
March 31, 2023 | December 31, 2022 | |||
Tax litigations | 988 | 945 | ||
Civil litigations | 114 | 123 | ||
Labor litigations | 137 | 134 | ||
Environmental litigations | 16 | 13 | ||
Total | 1,255 | 1,215 |
d) Guarantees contracted for legal proceedings
In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$2.5 billion (R$12.6 billion) (2022: US$2.3 billion (R$12 billion)) in guarantees for its lawsuits, as an alternative to judicial deposits.
44 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
27. | Employee benefits |
a) Employee post retirement obligation
Reconciliation of assets and liabilities recognized in the statement of financial position
Total | ||||||
March 31, 2023 | December 31, 2022 | |||||
Overfunded pension plans (i) | Underfunded pension plans | Other benefits | Overfunded pension plans | Underfunded pension plans | Other benefits | |
Balance at beginning of the period | 1,114 | - | - | 919 | - | - |
Interest income | 25 | - | - | 84 | - | - |
Changes on asset ceiling | 75 | - | - | 65 | - | - |
Translation adjustment | 28 | - | - | 46 | - | - |
Balance at end of the period | 1,242 | - | - | 1,114 | - | - |
Amount recognized in the statement of financial position | ||||||
Present value of actuarial liabilities | (5,250) | (627) | (1,091) | (5,142) | (608) | (1,057) |
Fair value of assets | 6,585 | 347 | - | 6,340 | 339 | - |
Effect of the asset ceiling | (1,242) | - | - | (1,114) | - | - |
Assets (liabilities) | 93 | (280) | (1,091) | 84 | (269) | (1,057) |
Current liabilities | - | (13) | (54) | - | (10) | (56) |
Non-current assets (liabilities) | 93 | (267) | (1,037) | 84 | (259) | (1,001) |
Assets (liabilities) | 93 | (280) | (1,091) | 84 | (269) | (1,057) |
(i) The pension plan asset is recorded as “Other non-current assets” in the balance sheet.
b) Long-term incentive programs
The Company has long-term reward mechanisms that include the Matching Program and the Performance Shares Units (“PSU”) for eligible executives, whose objective is to encourage the permanence of employees and stimulate performance.
The fair value of the programs is recognized on a straight-line basis over the three-year required service period, net of estimated losses.
On March 30, 2023, a new cycle of the Matching program started, and the fair value estimate was based on the Company's share price and ADR at the grant date, R$81.82 and US$15.94 per share. The number of shares that will be granted for the 2023 cycle was 1,330,503 shares (2022: 1,084,065 shares). The fair value of the program will be recognized on a straight-line basis over the required three-month period of service, net of estimated losses.
45 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
28. | Equity |
a) Share capital
As at March 31, 2023, the share capital was US$61,614 corresponding to 4,539,007,580 shares issued and fully paid without par value. The Board of Directors may, regardless of changes to by-laws, approve the issue and cancellation of common shares, including the capitalization of profits and reserves to the extent authorized.
March 31, 2023 | ||||||
Shareholders | Common shares | Golden shares | Total | |||
Shareholders with more than 5% of total capital | 1,582,109,037 | - | 1,582,109,037 | |||
The Capital Group Companies, Inc | 639,065,707 | - | 639,065,707 | |||
Previ | 393,946,556 | - | 393,946,556 | |||
Mitsui&co | 286,347,055 | - | 286,347,055 | |||
Blackrock, Inc | 262,749,719 | - | 262,749,719 | |||
Free floating | 2,857,890,454 | - | 2,857,890,454 | |||
Golden shares | - | 12 | 12 | |||
Total outstanding (without shares in treasury) | 4,439,999,491 | 12 | 4,439,999,503 | |||
Shares in treasury | 99,008,077 | - | 99,008,077 | |||
Total capital | 4,539,007,568 | 12 | 4,539,007,580 |
b) Cancellation of treasury shares
Number of canceled shares | Carrying amount | |
Cancellation approved on March 2, 2023 (i) | 239,881,683 | 4,164 |
Three-month period ended March 31, 2023 | 239,881,683 | 4,164 |
Cancellation approved on February 24, 2022 (i) | 133,418,347 | 2,830 |
Three-month period ended March 31, 2022 | 133,418,347 | 2,830 |
(i) During the three-month period ended March 31, 2023 and 2022, the Board of Directors approved cancellations of common shares issued by the Company, acquired and held in treasury, without reducing the amount of its share capital. The effects were transferred in shareholders' equity as "Treasury shares used and cancelled", between the "Revenue reserve" and "Treasury shares".
c) | Remuneration approved |
· | On February 16, 2023, the Board of Directors approved the shareholder’s remuneration of US$1,569, of which US$1,132 is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022, and US$437 as an additional remuneration, recorded in equity as “Additional remuneration reserve”. It was fully paid in March, 2023. |
· | On December 1, 2022, the Board of Directors approved interest on capital to shareholders in the amount of US$254, as an anticipation of the income for the year ended December 31, 2022, which is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022. It was fully paid in March, 2023. |
· | On February 24, 2022, the Board of Directors approved the remuneration to shareholders in the amount of US$3,500 as an additional remuneration for the year ended December 31, 2021, recorded in equity as “Additional remuneration reserve”. It was fully paid in March 2022. |
46 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
d) | Share buyback program |
Total of shares repurchased | Effect on cash flows | ||||||
Three-month period ended March 31, | |||||||
2023 | 2022 | 2023 | 2022 | ||||
Shares buyback program for 500,000,000 shares (i) | |||||||
Acquired by Parent | 23,234,352 | - | 398 | - | |||
Acquired by wholly owned subsidiaries | 21,304,219 | - | 365 | - | |||
44,538,571 | - | 763 | - | ||||
Shares buyback program for 470,000,000 shares (ii) | |||||||
Acquired by Parent | - | 45,660,600 | - | 830 | |||
Acquired by wholly owned subsidiaries | - | 54,495,762 | - | 958 | |||
- | 100,156,362 | - | 1,788 | ||||
Shares buyback program | 44,538,571 | 100,156,362 | 763 | 1,788 |
(i) On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 common shares or their respective ADRs.
(ii) On April 1, 2021, the Board of Directors approved the common shares buyback program, limited to a maximum of 270,000,000 common shares or their respective ADRs. Continuing the previous program, the Board of Directors approved a new shares buyback program on October 28, 2021, with a limit of up to 200,000,000 common shares or their respective ADRs. Both programs were concluded in 2022.
29. | Related parties |
The Company’s related parties are subsidiaries, joint ventures, associates, shareholders and its related entities and key management personnel of the Company.
Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.
Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.
Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.
a) Transactions with related parties
Three-month period ended March 31, | ||||||
2023 | 2022 | |||||
Net operating revenue | Cost and operating expenses | Financial result | Net operating revenue | Cost and operating expenses | Financial result | |
Joint Ventures | ||||||
Companhia Siderúrgica do Pecém | 93 | - | - | 129 | - | (6) |
Aliança Geração de Energia S.A. | - | (26) | - | - | (25) | - |
Pelletizing companies (i) | 15 | (58) | (14) | - | (70) | (9) |
MRS Logística S.A. | - | (64) | - | - | (67) | - |
Norte Energia S.A. | - | (27) | - | - | (31) | - |
Other | 5 | (3) | - | 6 | (3) | - |
113 | (178) | (14) | 135 | (196) | (15) | |
Associates | ||||||
VLI | 69 | (6) | (1) | 63 | (5) | (1) |
Other | - | - | - | - | - | (2) |
69 | (6) | (1) | 63 | (5) | (3) | |
Major shareholders | ||||||
Bradesco | - | - | 72 | - | - | 285 |
Mitsui | 45 | - | - | 78 | - | - |
45 | - | 72 | 78 | - | 285 | |
Total | 227 | (184) | 57 | 276 | (201) | 267 |
(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.
47 |
Notes to the Interim Financial Statements |
Expressed in millions of United States dollar, unless otherwise stated |
b) Outstanding balances with related parties
March 31, 2023 | December 31, 2022 | |||||
Assets | Assets | |||||
Cash and cash equivalents | Accounts receivable | Dividends receivable and other assets | Cash and cash equivalents | Accounts receivable | Dividends receivable and other assets | |
Joint Ventures | ||||||
Companhia Siderúrgica do Pecém | - | - | - | - | 91 | 17 |
Pelletizing companies (i) | - | - | 25 | - | - | 25 |
MRS Logística S.A. | - | - | 25 | - | - | 25 |
Other | - | 3 | 31 | - | 4 | 50 |
- | 3 | 81 | - | 95 | 117 | |
Associates | ||||||
VLI | - | 131 | - | - | 14 | - |
Other | - | - | 2 | - | - | 1 |
- | 131 | 2 | - | 14 | 1 | |
Major shareholders | ||||||
Bradesco | 414 | - | 208 | 335 | - | 154 |
Banco do Brasil | 29 | - | - | 30 | - | - |
Mitsui | - | 4 | - | - | 89 | - |
443 | 4 | 208 | 365 | 89 | 154 | |
Pension plan | - | 15 | - | - | 13 | - |
Total | 443 | 153 | 291 | 365 | 211 | 272 |
(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.
March 31, 2023 | December 31, 2022 | |||
Liabilities | Liabilities | |||
Supplier and contractors | Financial instruments and other liabilities | Supplier and contractors | Financial instruments and other liabilities | |
Joint Ventures | ||||
Pelletizing companies (i) | 39 | 367 | 63 | 400 |
MRS Logística S.A. | 15 | - | 57 | - |
Other | 28 | - | 31 | - |
82 | 367 | 151 | 400 | |
Associates | ||||
VLI | 5 | 174 | 5 | 53 |
Other | 1 | - | 3 | - |
6 | 174 | 8 | 53 | |
Major shareholders | ||||
Bradesco | - | 56 | - | 75 |
Mitsui | - | - | 1 | - |
- | 56 | 1 | 75 | |
Pension plan | 10 | - | 11 | - |
Total | 98 | 597 | 171 | 528 |
(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.
48 |
Securities and Exchange Commission
100 F Street, N.E.
Washington, DC 20549
Commissioners:
We are aware that our report dated April 26, 2023 on our review of interim financial statements of Vale S.A., which appears in this Form 6-K, is incorporated by reference in the Registration Statements on Form F-3 of Vale S.A. (Nos. 333-258466 and 333-271248) and of Vale Overseas Limited (Nos. 333-258466-01 and 333-271248-01).
Very truly yours,
/s/ PricewaterhouseCoopers Auditores Independentes Ltda.
Rio de Janeiro, Brazil
49 |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Vale S.A. (Registrant) | ||
By: | /s/ Ivan Fadel | |
Date: April 26, 2023 | Head of Investor Relations |