☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
BlueLinx Holdings Inc.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
77-0627356
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1950 Spectrum Circle, Suite 300
|
|
|
Marietta
|
GA
|
30067
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
BXC
|
New York Stock Exchange
|
Large Accelerated Filer
|
☐
|
Accelerated Filer
|
☑
|
Non-accelerated Filer
|
☐
|
Smaller Reporting Company
|
☑
|
Emerging Growth Company
|
☐
|
|
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
Net sales
|
$
|
678,665
|
|
|
$
|
859,776
|
|
|
$
|
2,023,814
|
|
|
$
|
2,190,215
|
|
Cost of sales
|
584,952
|
|
|
768,021
|
|
|
1,749,889
|
|
|
1,939,484
|
|
||||
Gross profit
|
93,713
|
|
|
91,755
|
|
|
273,925
|
|
|
250,731
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general, and administrative
|
79,881
|
|
|
87,692
|
|
|
228,392
|
|
|
238,655
|
|
||||
Gains from sales of property
|
(38
|
)
|
|
—
|
|
|
(9,798
|
)
|
|
—
|
|
||||
Depreciation and amortization
|
7,577
|
|
|
8,068
|
|
|
22,408
|
|
|
18,177
|
|
||||
Total operating expenses
|
87,420
|
|
|
95,760
|
|
|
241,002
|
|
|
256,832
|
|
||||
Operating income (loss)
|
6,293
|
|
|
(4,005
|
)
|
|
32,923
|
|
|
(6,101
|
)
|
||||
Non-operating expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense
|
13,409
|
|
|
13,273
|
|
|
40,527
|
|
|
33,947
|
|
||||
Other income, net
|
(317
|
)
|
|
(94
|
)
|
|
(212
|
)
|
|
(282
|
)
|
||||
Loss before provision for (benefit from) income taxes
|
(6,799
|
)
|
|
(17,184
|
)
|
|
(7,392
|
)
|
|
(39,766
|
)
|
||||
Provision for (benefit from) income taxes
|
244
|
|
|
(7,288
|
)
|
|
69
|
|
|
(7,885
|
)
|
||||
Net loss
|
$
|
(7,043
|
)
|
|
$
|
(9,896
|
)
|
|
$
|
(7,461
|
)
|
|
$
|
(31,881
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic loss per share
|
$
|
(0.75
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(3.46
|
)
|
Diluted loss per share
|
$
|
(0.75
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(3.46
|
)
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss
|
$
|
(7,043
|
)
|
|
$
|
(9,896
|
)
|
|
$
|
(7,461
|
)
|
|
$
|
(31,881
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation, net of tax
|
(9
|
)
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
||||
Amortization of unrecognized pension gain (loss), net of tax
|
(1,834
|
)
|
|
201
|
|
|
(1,403
|
)
|
|
605
|
|
||||
Pension curtailment, net of tax
|
—
|
|
|
—
|
|
|
(632
|
)
|
|
—
|
|
||||
Other
|
(7
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Total other comprehensive income (loss)
|
(1,850
|
)
|
|
201
|
|
|
(2,028
|
)
|
|
602
|
|
||||
Comprehensive loss
|
$
|
(8,893
|
)
|
|
$
|
(9,695
|
)
|
|
$
|
(9,489
|
)
|
|
$
|
(31,279
|
)
|
|
September 28, 2019
|
|
December 29, 2018
|
||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
12,847
|
|
|
$
|
8,939
|
|
Receivables, less allowances of $3,811 and $3,656, respectively
|
243,905
|
|
|
208,434
|
|
||
Inventories, net
|
362,389
|
|
|
341,851
|
|
||
Other current assets
|
42,366
|
|
|
40,629
|
|
||
Total current assets
|
661,507
|
|
|
599,853
|
|
||
Property and equipment, at cost
|
321,004
|
|
|
308,398
|
|
||
Accumulated depreciation
|
(113,740
|
)
|
|
(103,285
|
)
|
||
Property and equipment, net
|
207,264
|
|
|
205,113
|
|
||
Operating lease right-of-use assets
|
53,689
|
|
|
—
|
|
||
Goodwill
|
47,772
|
|
|
47,772
|
|
||
Intangible assets, net
|
28,354
|
|
|
35,222
|
|
||
Deferred tax assets
|
54,784
|
|
|
52,645
|
|
||
Other non-current assets
|
19,259
|
|
|
19,284
|
|
||
Total assets
|
$
|
1,072,629
|
|
|
$
|
959,889
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|||||||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
179,376
|
|
|
$
|
149,188
|
|
Accrued compensation
|
8,780
|
|
|
7,974
|
|
||
Current maturities of long-term debt, net of discount and debt issuance
costs of $74 and $64, respectively |
1,790
|
|
|
1,736
|
|
||
Finance leases - short-term
|
8,373
|
|
|
7,555
|
|
||
Real estate deferred gains - short-term
|
4,448
|
|
|
5,330
|
|
||
Operating lease liabilities - short-term
|
6,381
|
|
|
—
|
|
||
Other current liabilities
|
13,835
|
|
|
24,985
|
|
||
Total current liabilities
|
222,983
|
|
|
196,768
|
|
||
Non-current liabilities:
|
|
|
|
|
|
||
Long-term debt, net of discount and debt issuance costs
of $12,081 and $12,665, respectively |
488,097
|
|
|
497,939
|
|
||
Finance leases - long-term
|
155,258
|
|
|
143,486
|
|
||
Real estate financing obligation
|
44,725
|
|
|
—
|
|
||
Real estate deferred gains - long-term
|
82,400
|
|
|
86,011
|
|
||
Operating lease liabilities - long-term
|
47,418
|
|
|
—
|
|
||
Pension benefit obligation
|
27,625
|
|
|
26,668
|
|
||
Other non-current liabilities
|
24,694
|
|
|
23,680
|
|
||
Total liabilities
|
1,093,200
|
|
|
974,552
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
STOCKHOLDERS’ DEFICIT:
|
|
|
|
|
|
||
Common Stock, $0.01 par value, Authorized - 20,000,000 shares,
Issued and Outstanding - 9,364,959 and 9,293,794, respectively |
94
|
|
|
92
|
|
||
Additional paid-in capital
|
260,883
|
|
|
258,596
|
|
||
Accumulated other comprehensive loss
|
(39,157
|
)
|
|
(37,129
|
)
|
||
Accumulated stockholders’ deficit
|
(242,391
|
)
|
|
(236,222
|
)
|
||
Total stockholders’ deficit
|
(20,571
|
)
|
|
(14,663
|
)
|
||
Total liabilities and stockholders’ deficit
|
$
|
1,072,629
|
|
|
$
|
959,889
|
|
|
Nine Months Ended
|
||||||
|
September 28, 2019
|
|
September 29, 2018
|
||||
Net cash used in operating activities
|
$
|
(54,940
|
)
|
|
$
|
(59,293
|
)
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
||||
Proceeds from sale of assets
|
13,699
|
|
|
107,972
|
|
||
Acquisition of business, net of cash acquired
|
—
|
|
|
(353,094
|
)
|
||
Property and equipment investments
|
(3,321
|
)
|
|
(1,872
|
)
|
||
Net cash provided by (used in) investing activities
|
10,378
|
|
|
(246,994
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Borrowings on revolving credit facilities
|
512,379
|
|
|
736,254
|
|
||
Repayments on revolving credit facilities
|
(490,842
|
)
|
|
(503,577
|
)
|
||
Borrowings on term loan
|
—
|
|
|
180,000
|
|
||
Repayments on term loan
|
(31,899
|
)
|
|
(900
|
)
|
||
Principal payments on mortgage
|
—
|
|
|
(97,847
|
)
|
||
Proceeds from real estate transactions
|
44,725
|
|
|
—
|
|
||
Change in outstanding payments
|
22,348
|
|
|
14,671
|
|
||
Debt issuance costs
|
(1,588
|
)
|
|
(10,470
|
)
|
||
Payments on finance lease obligations
|
(6,445
|
)
|
|
(5,890
|
)
|
||
Repurchase of shares to satisfy employee tax withholdings
|
(208
|
)
|
|
(3,020
|
)
|
||
Net cash provided by financing activities
|
48,470
|
|
|
309,221
|
|
||
|
|
|
|
||||
Net change in cash
|
3,908
|
|
|
2,934
|
|
||
Cash at beginning of period
|
8,939
|
|
|
4,696
|
|
||
Cash at end of period
|
$
|
12,847
|
|
|
$
|
7,630
|
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated
Other
Comprehensive Loss
|
|
Accumulated Deficit
|
|
Stockholders’ Deficit Total
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, December 29, 2018
|
9,294
|
|
|
$
|
92
|
|
|
$
|
258,596
|
|
|
$
|
(37,129
|
)
|
|
$
|
(236,222
|
)
|
|
$
|
(14,663
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,719
|
)
|
|
(6,719
|
)
|
|||||
Adoption of ASC 842, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,291
|
|
|
1,291
|
|
|||||
Foreign currency translation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Unrealized gain from pension plan, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1,077
|
|
|
—
|
|
|
1,077
|
|
|||||
Vesting of restricted stock units
|
49
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Compensation related to share-based grants
|
—
|
|
|
—
|
|
|
706
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
|
|
15
|
|
||||||
Balance, March 30, 2019
|
9,343
|
|
|
93
|
|
|
259,302
|
|
|
(36,030
|
)
|
|
(241,650
|
)
|
|
(18,285
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,301
|
|
|
6,301
|
|
|||||
Unrealized loss from pension plan, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,278
|
)
|
|
—
|
|
|
(1,278
|
)
|
|||||
Vesting of restricted stock units
|
32
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Compensation related to share-based grants
|
—
|
|
|
—
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|||||
Repurchase of shares to satisfy employee tax withholdings
|
(10
|
)
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
|||||
Other
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
Balance, June 29, 2019
|
9,365
|
|
|
94
|
|
|
259,727
|
|
|
(37,307
|
)
|
|
(235,349
|
)
|
|
(12,835
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,043
|
)
|
|
(7,043
|
)
|
|||||
Foreign currency translation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Unrealized loss from pension plan, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,834
|
)
|
|
—
|
|
|
(1,834
|
)
|
|||||
Compensation related to share-based grants
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
—
|
|
|
1,156
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
(6
|
)
|
|||||
Balance, September 28, 2019
|
9,365
|
|
|
$
|
94
|
|
|
$
|
260,883
|
|
|
$
|
(39,157
|
)
|
|
$
|
(242,391
|
)
|
|
$
|
(20,571
|
)
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated
Other
Comprehensive Loss
|
|
Accumulated Deficit
|
|
Stockholders’ Equity Total
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, December 30, 2017
|
9,101
|
|
|
$
|
91
|
|
|
$
|
259,588
|
|
|
$
|
(36,507
|
)
|
|
$
|
(188,170
|
)
|
|
$
|
35,002
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,427
|
)
|
|
(13,427
|
)
|
|||||
Foreign currency translation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Unrealized gain from pension plan, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
Vesting of performance shares
|
109
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Compensation related to share-based grants
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
Repurchase of shares to satisfy employee tax withholdings
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||||
Balance, March 31, 2018
|
9,210
|
|
|
92
|
|
|
259,906
|
|
|
(36,298
|
)
|
|
(201,604
|
)
|
|
22,096
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,558
|
)
|
|
(8,558
|
)
|
|||||
Foreign currency translation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Unrealized gain from pension plan, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
201
|
|
|||||
Vesting of restricted stock units
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Compensation related to share-based grants
|
—
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|||||
Repurchase of shares to satisfy employee tax withholdings
|
(2
|
)
|
|
—
|
|
|
(1,719
|
)
|
|
—
|
|
|
—
|
|
|
(1,719
|
)
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
Balance, June 30, 2018
|
9,219
|
|
|
92
|
|
|
258,525
|
|
|
(36,106
|
)
|
|
(210,155
|
)
|
|
12,356
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,896
|
)
|
|
(9,896
|
)
|
|||||
Unrealized gain from pension plan, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
201
|
|
|||||
Vesting of restricted stock units
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Compensation related to share-based grants
|
—
|
|
|
—
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|||||
Repurchase of shares to satisfy employee tax withholdings
|
—
|
|
|
—
|
|
|
(1,068
|
)
|
|
—
|
|
|
—
|
|
|
(1,068
|
)
|
|||||
Other
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Balance, September 29, 2018
|
9,289
|
|
|
$
|
92
|
|
|
$
|
258,088
|
|
|
$
|
(35,905
|
)
|
|
$
|
(220,051
|
)
|
|
$
|
2,224
|
|
|
|
Pro forma
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(In thousands, except per share data)
|
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
Net sales
|
|
$
|
678,665
|
|
|
$
|
859,776
|
|
|
$
|
2,023,814
|
|
|
$
|
2,592,597
|
|
Net income (loss)
|
|
(5,194
|
)
|
|
(6,219
|
)
|
|
937
|
|
|
(5,455
|
)
|
||||
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.55
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.59
|
)
|
Diluted
|
|
(0.55
|
)
|
|
(0.67
|
)
|
|
0.10
|
|
|
(0.59
|
)
|
[1]
|
Payments to Cedar Creek’s shareholders include the purchase of common stock and certain escrow adjustments.
|
[2]
|
The Cedar Creek note payable to a shareholder of $13.7 million was paid in full upon the acquisition of Cedar Creek and included $10 million in subordinated debt and $3.7 million in accrued interest.
|
[3]
|
To finance the acquisition of Cedar Creek, the Company amended and restated its Revolving Credit Facility to increase the capacity thereunder to $600.0 million and also entered into a new $180.0 million senior secured Term Loan Facility. (See Note 6)
|
(In thousands)
|
Allocation as of December 29, 2018
|
||
Cash and net working capital assets
(excluding inventory) |
$
|
88,318
|
|
Inventory
|
|
159,227
|
|
Property and equipment
|
|
71,203
|
|
Other, net
|
|
(1,395
|
)
|
Intangible assets and goodwill:
|
|
|
|
Customer relationships
|
|
25,500
|
|
Non-compete agreements
|
|
8,254
|
|
Trade names
|
|
6,826
|
|
Favorable leasehold interests
|
|
800
|
|
Goodwill
|
|
47,772
|
|
Finance leases and other liabilities
|
|
(44,753
|
)
|
Cash purchase price
|
$
|
361,752
|
|
(In thousands)
|
|
Gross carrying amounts
|
|
Accumulated
Amortization
|
[1]
|
Net carrying amounts
|
||||||
Customer relationships
|
|
$
|
25,500
|
|
|
$
|
(5,885
|
)
|
|
$
|
19,615
|
|
Noncompete agreements
|
|
8,254
|
|
|
(3,016
|
)
|
|
5,238
|
|
|||
Trade names
|
|
6,826
|
|
|
(3,325
|
)
|
|
3,501
|
|
|||
Total
|
|
$
|
40,580
|
|
|
$
|
(12,226
|
)
|
|
$
|
28,354
|
|
(In thousands)
|
|
Estimated Amortization
|
||
2019
|
|
$
|
1,970
|
|
2020
|
|
7,461
|
|
|
2021
|
|
4,973
|
|
|
2022
|
|
3,111
|
|
|
2023
|
|
1,807
|
|
|
2024
|
|
1,505
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
|
(In thousands)
|
||||||||||||||
Structural products
|
$
|
225,522
|
|
|
$
|
312,510
|
|
|
$
|
646,513
|
|
|
$
|
833,412
|
|
Specialty products
|
453,143
|
|
|
547,266
|
|
|
1,377,301
|
|
|
1,356,803
|
|
||||
Total net sales
|
$
|
678,665
|
|
|
$
|
859,776
|
|
|
$
|
2,023,814
|
|
|
$
|
2,190,215
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
|
(In thousands)
|
||||||||||||||
Warehouse and reload
|
$
|
577,172
|
|
|
$
|
716,604
|
|
|
$
|
1,693,206
|
|
|
$
|
1,815,531
|
|
Direct
|
114,586
|
|
|
153,847
|
|
|
360,252
|
|
|
402,420
|
|
||||
Service revenue
|
272
|
|
|
981
|
|
|
1,033
|
|
|
2,872
|
|
||||
Customer discounts and rebates
|
(13,365
|
)
|
|
(11,656
|
)
|
|
(30,677
|
)
|
|
(30,608
|
)
|
||||
Total net sales
|
$
|
678,665
|
|
|
$
|
859,776
|
|
|
$
|
2,023,814
|
|
|
$
|
2,190,215
|
|
|
|
|
|
September 28,
|
|
December 29,
|
||||
(In thousands)
|
|
Maturity Date
|
|
2019
|
|
2018
|
||||
Revolving Credit Facility (net of discounts and debt issuance
costs of $4.9 million and $6.0 million at September 28, 2019 and December 29, 2018, respectively) |
|
October 10, 2022
|
|
$
|
349,982
|
|
|
$
|
327,319
|
|
Term Loan Facility (net of discounts and debt issuance costs
of $7.3 million and $6.7 million at September 28, 2019 and December 29, 2018, respectively) |
|
October 13, 2023
|
|
|
139,905
|
|
|
|
172,356
|
|
Total debt
|
|
|
|
|
489,887
|
|
|
|
499,675
|
|
Less: current portion of long-term debt
|
|
|
|
|
(1,790
|
)
|
|
|
(1,736
|
)
|
Long-term debt, net
|
|
|
|
$
|
488,097
|
|
|
$
|
497,939
|
|
(In thousands)
|
|
|
||
2019
|
|
$
|
527
|
|
2020
|
|
|
2,250
|
|
2021
|
|
|
1,800
|
|
2022
|
|
|
1,800
|
|
Thereafter
|
|
|
140,824
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
|
(in thousands)
|
||||||||||||||
Service cost
|
$
|
29
|
|
|
$
|
133
|
|
|
$
|
190
|
|
|
$
|
399
|
|
Interest cost on projected benefit obligation
|
881
|
|
|
963
|
|
|
2,899
|
|
|
2,889
|
|
||||
Expected return on plan assets
|
(1,339
|
)
|
|
(1,327
|
)
|
|
(3,828
|
)
|
|
(3,981
|
)
|
||||
Amortization of unrecognized loss
|
278
|
|
|
271
|
|
|
857
|
|
|
813
|
|
||||
Net periodic pension cost (benefit)
|
$
|
(151
|
)
|
|
$
|
40
|
|
|
$
|
118
|
|
|
$
|
120
|
|
|
Three Months Ended September 28, 2019
|
|
Nine Months Ended September 28, 2019
|
||||
|
|||||||
|
(In thousands)
|
||||||
Operating lease cost:
|
$
|
2,911
|
|
|
$
|
9,047
|
|
Finance lease cost:
|
|
|
|
||||
Amortization of right-of-use assets
|
$
|
2,589
|
|
|
$
|
8,481
|
|
Interest on lease liabilities
|
3,467
|
|
|
10,764
|
|
||
Total finance lease costs
|
$
|
6,056
|
|
|
$
|
19,245
|
|
|
Three Months Ended September 28, 2019
|
|
Nine Months Ended September 28, 2019
|
|||||
|
(In thousands)
|
|||||||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|||||
Operating cash flows from operating leases
|
$
|
2,990
|
|
|
$
|
8,957
|
|
|
Operating cash flows from finance leases
|
3,467
|
|
|
10,764
|
|
|||
Financing cash flows from finance leases
|
2,213
|
|
|
6,445
|
|
|||
Right-of-use assets obtained in exchange for lease obligations
|
|
|
|
|||||
Operating leases
|
$
|
—
|
|
|
$
|
—
|
|
|
Finance leases
|
14,403
|
|
|
18,652
|
|
(In thousands)
|
September 28, 2019
|
|||
Finance leases
|
|
|||
Property and equipment
|
$
|
168,247
|
|
|
Accumulated depreciation
|
(22,457
|
)
|
||
Property and equipment, net
|
$
|
145,790
|
|
|
Weighted Average Remaining Lease Term (in years)
|
|
|||
Operating leases
|
12.14
|
|
||
Finance leases
|
20.36
|
|
||
Weighted Average Discount Rate
|
|
|||
Operating leases
|
9.44
|
%
|
||
Finance leases
|
10.93
|
%
|
(In thousands)
|
Operating leases
|
|
Finance leases
|
||||
2019
|
$
|
3,380
|
|
|
$
|
6,232
|
|
2020
|
9,403
|
|
|
22,877
|
|
||
2021
|
7,485
|
|
|
20,203
|
|
||
2022
|
6,111
|
|
|
19,216
|
|
||
2023
|
5,733
|
|
|
18,630
|
|
||
Thereafter
|
53,118
|
|
|
307,018
|
|
||
Total lease payments
|
$
|
85,230
|
|
|
$
|
394,176
|
|
Less: imputed interest
|
(31,431
|
)
|
|
(230,545
|
)
|
||
Total
|
$
|
53,799
|
|
|
$
|
163,631
|
|
(In thousands)
|
|
||
2019
|
$
|
11,980
|
|
2020
|
9,928
|
|
|
2021
|
8,435
|
|
|
2022
|
8,066
|
|
|
2023
|
7,539
|
|
|
Thereafter
|
60,847
|
|
|
Total
|
$
|
106,795
|
|
(In thousands)
|
Foreign currency, net
of tax
|
|
Defined
benefit pension
plan, net of tax
|
|
Other,
net of tax
|
|
Total Accumulated Other Comprehensive Loss
|
||||||||
December 29, 2018, beginning balance
|
$
|
660
|
|
|
$
|
(38,001
|
)
|
|
$
|
212
|
|
|
$
|
(37,129
|
)
|
Other comprehensive income, net of tax [1]
|
(2
|
)
|
|
(2,035
|
)
|
|
9
|
|
|
(2,028
|
)
|
||||
September 28, 2019, ending balance, net of tax
|
$
|
658
|
|
|
$
|
(40,036
|
)
|
|
$
|
221
|
|
|
$
|
(39,157
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except per share data)
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
Net loss
|
$
|
(7,043
|
)
|
|
$
|
(9,896
|
)
|
|
$
|
(7,461
|
)
|
|
$
|
(31,881
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding - basic
|
9,366
|
|
|
9,274
|
|
|
9,351
|
|
|
9,209
|
|
||||
Dilutive effect of share-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Weighted-average shares outstanding - diluted
|
9,366
|
|
|
9,274
|
|
|
$
|
9,351
|
|
|
$
|
9,209
|
|
||
|
|
|
|
|
|
|
|
||||||||
Basic loss per share
|
$
|
(0.75
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(3.46
|
)
|
Diluted loss per share
|
$
|
(0.75
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(3.46
|
)
|
(Dollars in thousands)
|
Third Quarter of Fiscal 2019
|
|
% of
Net Sales |
|
Third Quarter of Fiscal 2018
|
|
% of
Net Sales |
||||
Net sales
|
$
|
678,665
|
|
|
100.0%
|
|
$
|
859,776
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
||||
Gross profit
|
93,713
|
|
|
13.8%
|
|
91,755
|
|
|
10.7%
|
||
Selling, general, and administrative
|
79,881
|
|
|
11.8%
|
|
87,692
|
|
|
10.2%
|
||
Gains from sales of property
|
(38
|
)
|
|
0.0%
|
|
—
|
|
|
0.0%
|
||
Depreciation and amortization
|
7,577
|
|
|
1.1%
|
|
8,068
|
|
|
0.9%
|
||
Operating income (loss)
|
6,293
|
|
|
0.9%
|
|
(4,005
|
)
|
|
(0.5)%
|
||
Interest expense
|
13,409
|
|
|
2.0%
|
|
13,273
|
|
|
1.5%
|
||
Other income, net
|
(317
|
)
|
|
0.0%
|
|
(94
|
)
|
|
0.0%
|
||
Loss before provision for (benefit from) income taxes
|
(6,799
|
)
|
|
(1.0)%
|
|
(17,184
|
)
|
|
(2.0)%
|
||
Provision for (benefit from) income taxes
|
244
|
|
|
0.0%
|
|
(7,288
|
)
|
|
(0.8)%
|
||
Net loss
|
$
|
(7,043
|
)
|
|
(1.0)%
|
|
$
|
(9,896
|
)
|
|
(1.2)%
|
(Dollars in thousands)
|
First Nine Months of Fiscal 2019
|
|
% of
Net Sales |
|
First Nine Months of Fiscal 2018
|
|
% of
Net Sales |
||||
Net sales
|
$
|
2,023,814
|
|
|
100.0%
|
|
$
|
2,190,215
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
||||
Gross profit
|
273,925
|
|
|
13.5%
|
|
250,731
|
|
|
11.4%
|
||
Selling, general, and administrative
|
228,392
|
|
|
11.3%
|
|
238,655
|
|
|
10.9%
|
||
Gains from sales of property
|
(9,798
|
)
|
|
(0.5)%
|
|
—
|
|
|
0.0%
|
||
Depreciation and amortization
|
22,408
|
|
|
1.1%
|
|
18,177
|
|
|
0.8%
|
||
Operating income (loss)
|
32,923
|
|
|
1.6%
|
|
(6,101
|
)
|
|
(0.3)%
|
||
Interest expense
|
40,527
|
|
|
2.0%
|
|
33,947
|
|
|
1.5%
|
||
Other income, net
|
(212
|
)
|
|
0.0%
|
|
(282
|
)
|
|
0.0%
|
||
Loss before provision for (benefit from) income taxes
|
(7,392
|
)
|
|
(0.4)%
|
|
(39,766
|
)
|
|
(1.8)%
|
||
Provision for (benefit from) income taxes
|
69
|
|
|
0.0%
|
|
(7,885
|
)
|
|
(0.4)%
|
||
Net loss
|
$
|
(7,461
|
)
|
|
(0.4)%
|
|
$
|
(31,881
|
)
|
|
(1.5)%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
Structural products
|
$
|
225,522
|
|
|
$
|
312,510
|
|
|
$
|
646,513
|
|
|
$
|
833,412
|
|
Specialty products
|
453,143
|
|
|
547,266
|
|
|
1,377,301
|
|
|
1,356,803
|
|
||||
Net sales
|
$
|
678,665
|
|
|
$
|
859,776
|
|
|
$
|
2,023,814
|
|
|
$
|
2,190,215
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 28, 2019
|
|
September 29, 2018
|
|
September 28, 2019
|
|
September 29, 2018
|
||||||||
Structural products
|
$
|
20,183
|
|
|
$
|
15,151
|
|
|
$
|
56,187
|
|
|
$
|
65,177
|
|
Specialty products
|
73,530
|
|
|
82,625
|
|
|
217,738
|
|
|
202,493
|
|
||||
Inventory adjustments[1]
|
—
|
|
|
(6,021
|
)
|
|
—
|
|
|
(16,939
|
)
|
||||
Gross profit
|
$
|
93,713
|
|
|
$
|
91,755
|
|
|
$
|
273,925
|
|
|
$
|
250,731
|
|
Gross margin percentage by category
|
|
|
|
|
|
|
|
|
|
|
|
||||
Structural products
|
8.9
|
%
|
|
4.8
|
%
|
|
8.7
|
%
|
|
7.8
|
%
|
||||
Specialty products
|
16.2
|
%
|
|
15.1
|
%
|
|
15.8
|
%
|
|
14.9
|
%
|
||||
Total, including adjustments
|
13.8
|
%
|
|
10.7
|
%
|
|
13.5
|
%
|
|
11.4
|
%
|
|
|
|
|
September 28,
|
|
December 29,
|
||||
(In thousands)
|
|
Maturity Date
|
|
2019
|
|
2018
|
||||
Revolving Credit Facility (net of discounts and debt issuance
costs of $4.9 million and $6.0 million at September 28, 2019 and December 29, 2018, respectively) |
|
October 10, 2022
|
|
$
|
349,982
|
|
|
$
|
327,319
|
|
Term Loan Facility (net of discounts and debt issuance costs
of $7.3 million and $6.7 million at September 28, 2019 and December 29, 2018, respectively) |
|
October 13, 2023
|
|
|
139,905
|
|
|
|
172,356
|
|
Total debt
|
|
|
|
|
489,887
|
|
|
|
499,675
|
|
Less: current portion of long-term debt
|
|
|
|
|
(1,790
|
)
|
|
|
(1,736
|
)
|
Long-term debt, net
|
|
|
|
$
|
488,097
|
|
|
$
|
497,939
|
|
Selected financial information (in thousands)
|
|||||||||||
|
September 28, 2019
|
|
December 29, 2018
|
|
September 29, 2018
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash
|
$
|
12,847
|
|
|
$
|
8,939
|
|
|
$
|
7,630
|
|
Receivables, less allowance for doubtful accounts
|
243,905
|
|
|
208,434
|
|
|
285,489
|
|
|||
Inventories, net
|
362,389
|
|
|
341,851
|
|
|
401,222
|
|
|||
Other current assets
|
42,366
|
|
|
40,629
|
|
|
44,947
|
|
|||
Total current assets
|
$
|
661,507
|
|
|
$
|
599,853
|
|
|
$
|
739,288
|
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
|
||||
Accounts payable
|
$
|
179,376
|
|
|
$
|
149,188
|
|
|
$
|
190,078
|
|
Accrued compensation
|
8,780
|
|
|
7,974
|
|
|
7,611
|
|
|||
Current maturities of long-term debt, net of discount
|
1,790
|
|
|
1,736
|
|
|
1,736
|
|
|||
Finance leases - short-term
|
8,373
|
|
|
7,555
|
|
|
8,058
|
|
|||
Real estate deferred gains - short-term
|
4,448
|
|
|
5,330
|
|
|
5,330
|
|
|||
Operating lease liabilities - short-term
|
6,381
|
|
|
—
|
|
|
—
|
|
|||
Other current liabilities
|
13,835
|
|
|
24,985
|
|
|
21,528
|
|
|||
Total current liabilities
|
$
|
222,983
|
|
|
$
|
196,768
|
|
|
$
|
234,341
|
|
|
|
|
|
|
|
||||||
Operating working capital
|
$
|
440,314
|
|
|
$
|
404,821
|
|
|
$
|
506,683
|
|
|
|
|
|
|
|
BlueLinx Holdings Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: November 6, 2019
|
By:
|
/s/ Susan C. O’Farrell
|
|
|
|
Susan C. O’Farrell
|
|
|
|
Senior Vice President, Chief Financial Officer, Treasurer, and Principal Accounting Officer
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of BlueLinx Holdings Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
November 6, 2019
|
/s/ Mitchell B. Lewis
|
|
Mitchell B. Lewis
|
|
President and Chief Executive Officer
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of BlueLinx Holdings Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
November 6, 2019
|
/s/ Susan C. O'Farrell
|
|
Susan C. O'Farrell
|
|
Chief Financial Officer and Treasurer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
November 6, 2019
|
/s/ Mitchell B. Lewis
|
|
Mitchell B. Lewis
|
|
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
November 6, 2019
|
/s/ Susan C. O’Farrell
|
|
Susan C. O’Farrell
|
|
Chief Financial Officer and Treasurer
|