Delaware
|
|
47-0945740
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
|
x
|
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if smaller reporting company)
|
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
PART II. OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(in thousands, except share data)
|
||||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
611,091
|
|
|
$
|
627,878
|
|
Short-term investments
|
301,054
|
|
|
226,787
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $1,097 and $1,003
|
170,907
|
|
|
203,366
|
|
||
Prepaid expenses and other current assets
|
115,605
|
|
|
30,514
|
|
||
Income taxes receivable
|
778
|
|
|
673
|
|
||
Total current assets
|
1,199,435
|
|
|
1,089,218
|
|
||
Long-term investments
|
89,991
|
|
|
148,364
|
|
||
Property and equipment, net
|
95,603
|
|
|
106,753
|
|
||
Goodwill
|
42,530
|
|
|
35,083
|
|
||
Deferred income taxes
|
4,072
|
|
|
5,287
|
|
||
Other long-term assets
|
41,626
|
|
|
14,090
|
|
||
Total assets
|
$
|
1,473,257
|
|
|
$
|
1,398,795
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
3,829
|
|
|
$
|
4,448
|
|
Accrued compensation and employee-related benefits
|
75,129
|
|
|
96,390
|
|
||
Other accrued liabilities
|
54,745
|
|
|
37,722
|
|
||
Income taxes payable
|
1,986
|
|
|
4,743
|
|
||
Deferred revenue
|
320,305
|
|
|
419,426
|
|
||
Total current liabilities
|
455,994
|
|
|
562,729
|
|
||
Deferred revenue
|
15,615
|
|
|
28,058
|
|
||
Other long-term liabilities
|
53,686
|
|
|
54,385
|
|
||
Total liabilities
|
525,295
|
|
|
645,172
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
||||
Stockholders' equity
|
|
|
|
||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
Class B common stock, $0.0001 par value, 75,000,000 shares authorized; 12,896,296 and 14,492,846 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively
|
1
|
|
|
1
|
|
||
Class A common stock, $0.0001 par value, 750,000,000 shares authorized; 70,044,042 and 65,969,499 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively
|
7
|
|
|
7
|
|
||
Additional paid-in capital
|
1,256,854
|
|
|
1,168,563
|
|
||
Accumulated other comprehensive loss
|
(11,811
|
)
|
|
(11,991
|
)
|
||
Accumulated deficit
|
(297,089
|
)
|
|
(402,957
|
)
|
||
Total stockholders' equity
|
947,962
|
|
|
753,623
|
|
||
Total liabilities and stockholders' equity
|
$
|
1,473,257
|
|
|
$
|
1,398,795
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
License
|
$
|
137,848
|
|
|
$
|
103,296
|
|
|
$
|
246,641
|
|
|
$
|
200,540
|
|
Maintenance and services
|
144,441
|
|
|
109,584
|
|
|
281,855
|
|
|
212,246
|
|
||||
Total revenues
|
282,289
|
|
|
212,880
|
|
|
528,496
|
|
|
412,786
|
|
||||
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
License
|
4,626
|
|
|
2,942
|
|
|
8,580
|
|
|
6,209
|
|
||||
Maintenance and services
|
30,599
|
|
|
23,723
|
|
|
59,070
|
|
|
47,111
|
|
||||
Total cost of revenues
(1)
|
35,225
|
|
|
26,665
|
|
|
67,650
|
|
|
53,320
|
|
||||
Gross profit
|
247,064
|
|
|
186,215
|
|
|
460,846
|
|
|
359,466
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
(1)
|
144,150
|
|
|
124,160
|
|
|
282,556
|
|
|
242,178
|
|
||||
Research and development
(1)
|
94,033
|
|
|
81,067
|
|
|
187,538
|
|
|
165,369
|
|
||||
General and administrative
(1)
|
29,846
|
|
|
25,875
|
|
|
62,096
|
|
|
50,320
|
|
||||
Total operating expenses
|
268,029
|
|
|
231,102
|
|
|
532,190
|
|
|
457,867
|
|
||||
Operating loss
|
(20,965
|
)
|
|
(44,887
|
)
|
|
(71,344
|
)
|
|
(98,401
|
)
|
||||
Other income, net
|
6,866
|
|
|
4,029
|
|
|
8,328
|
|
|
5,254
|
|
||||
Loss before income tax expense (benefit)
|
(14,099
|
)
|
|
(40,858
|
)
|
|
(63,016
|
)
|
|
(93,147
|
)
|
||||
Income tax expense (benefit)
|
(2,033
|
)
|
|
1,664
|
|
|
(4,478
|
)
|
|
4,022
|
|
||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(42,522
|
)
|
|
$
|
(58,538
|
)
|
|
$
|
(97,169
|
)
|
|
|
|
|
|
|
|
|
||||||||
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.15
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(1.25
|
)
|
Diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(1.25
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used to compute net loss per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
82,247
|
|
|
78,511
|
|
|
81,647
|
|
|
77,966
|
|
||||
Diluted
|
82,247
|
|
|
78,511
|
|
|
81,647
|
|
|
77,966
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
||||||||||||||
Cost of revenues
|
$
|
3,299
|
|
|
$
|
2,790
|
|
|
$
|
6,286
|
|
|
$
|
5,367
|
|
Sales and marketing
|
22,150
|
|
|
18,526
|
|
|
42,165
|
|
|
36,618
|
|
||||
Research and development
|
26,837
|
|
|
25,648
|
|
|
51,994
|
|
|
49,163
|
|
||||
General and administrative
|
6,026
|
|
|
5,150
|
|
|
13,630
|
|
|
10,161
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(42,522
|
)
|
|
$
|
(58,538
|
)
|
|
$
|
(97,169
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
(1,314
|
)
|
|
(6,384
|
)
|
|
(728
|
)
|
|
(7,208
|
)
|
||||
Net unrealized gain (loss) on available-for-sale securities
|
74
|
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
||||
Comprehensive loss
|
$
|
(13,306
|
)
|
|
$
|
(48,906
|
)
|
|
$
|
(60,041
|
)
|
|
$
|
(104,377
|
)
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Operating activities
|
|
|
|
||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(97,169
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
|
|
||||
Depreciation and amortization expense
|
19,050
|
|
|
23,837
|
|
||
Amortization of premiums on investments, net
|
137
|
|
|
—
|
|
||
Stock-based compensation expense
|
114,075
|
|
|
101,309
|
|
||
Deferred income taxes
|
(3,965
|
)
|
|
465
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
Accounts receivable, net
|
31,490
|
|
|
72,493
|
|
||
Prepaid expenses and other assets
|
(44,925
|
)
|
|
19,519
|
|
||
Income taxes receivable
|
(125
|
)
|
|
(97
|
)
|
||
Deferred revenue
|
(3,893
|
)
|
|
30,072
|
|
||
Accounts payable and accrued liabilities
|
8,663
|
|
|
(16,421
|
)
|
||
Income taxes payable
|
(2,713
|
)
|
|
523
|
|
||
Net cash provided by operating activities
|
59,256
|
|
|
134,531
|
|
||
Investing activities
|
|
|
|
||||
Purchases of property and equipment
|
(11,076
|
)
|
|
(33,860
|
)
|
||
Business combination, net of cash acquired
|
(10,947
|
)
|
|
—
|
|
||
Purchases of investments
|
(156,591
|
)
|
|
—
|
|
||
Maturities of investments
|
139,685
|
|
|
—
|
|
||
Sales of investments
|
99
|
|
|
—
|
|
||
Net cash used in investing activities
|
(38,830
|
)
|
|
(33,860
|
)
|
||
Financing activities
|
|
|
|
||||
Proceeds from issuance of common stock
|
25,581
|
|
|
21,646
|
|
||
Repurchases of common stock
|
(60,013
|
)
|
|
(40,014
|
)
|
||
Net cash used in financing activities
|
(34,432
|
)
|
|
(18,368
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(2,781
|
)
|
|
1,884
|
|
||
Net increase (decrease) in cash and cash equivalents
|
(16,787
|
)
|
|
84,187
|
|
||
Cash and cash equivalents
|
|
|
|
||||
Beginning of period
|
627,878
|
|
|
908,717
|
|
||
End of period
|
$
|
611,091
|
|
|
$
|
992,904
|
|
|
|
|
|
||||
Non-cash activities
|
|
|
|
||||
Accrued purchases of property and equipment
|
$
|
2,513
|
|
|
$
|
1,875
|
|
•
|
the contract contains reasonable evidence of approval and both parties' commitment to perform their respective obligations;
|
•
|
the contract includes identifiable rights to goods and services to be transferred and payment terms related to the transfer of those goods and services;
|
•
|
the contract has commercial substance; and
|
•
|
collection of substantially all of the consideration we are entitled to under the contract is probable.
|
|
June 30, 2018
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Short-term investments
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
$
|
178,842
|
|
|
$
|
—
|
|
|
$
|
(395
|
)
|
|
$
|
178,447
|
|
U.S. agency securities
|
21,403
|
|
|
—
|
|
|
(112
|
)
|
|
21,291
|
|
||||
Corporate bonds
|
101,626
|
|
|
—
|
|
|
(310
|
)
|
|
101,316
|
|
||||
Total short-term investments
|
301,871
|
|
|
—
|
|
|
(817
|
)
|
|
301,054
|
|
||||
Long-term investments
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
59,340
|
|
|
—
|
|
|
(400
|
)
|
|
58,940
|
|
||||
U.S. agency securities
|
3,578
|
|
|
—
|
|
|
(33
|
)
|
|
3,545
|
|
||||
Corporate bonds
|
27,695
|
|
|
2
|
|
|
(191
|
)
|
|
27,506
|
|
||||
Total long-term investments
|
90,613
|
|
|
2
|
|
|
(624
|
)
|
|
89,991
|
|
||||
Total short-term and long-term investments
|
$
|
392,484
|
|
|
$
|
2
|
|
|
$
|
(1,441
|
)
|
|
$
|
391,045
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Short-term investments
|
|
|
|
|
|
|
|
||||||||
Commercial paper
|
$
|
9,970
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,970
|
|
U.S. treasury securities
|
160,206
|
|
|
—
|
|
|
(121
|
)
|
|
160,085
|
|
||||
U.S. agency securities
|
9,917
|
|
|
—
|
|
|
(24
|
)
|
|
9,893
|
|
||||
Corporate bonds
|
46,901
|
|
|
3
|
|
|
(65
|
)
|
|
46,839
|
|
||||
Total short-term investments
|
226,994
|
|
|
3
|
|
|
(210
|
)
|
|
226,787
|
|
||||
Long-term investments
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
79,371
|
|
|
—
|
|
|
(202
|
)
|
|
79,169
|
|
||||
U.S. agency securities
|
18,570
|
|
|
—
|
|
|
(102
|
)
|
|
18,468
|
|
||||
Corporate bonds
|
50,880
|
|
|
—
|
|
|
(153
|
)
|
|
50,727
|
|
||||
Total long-term investments
|
148,821
|
|
|
—
|
|
|
(457
|
)
|
|
148,364
|
|
||||
Total short-term and long-term investments
|
$
|
375,815
|
|
|
$
|
3
|
|
|
$
|
(667
|
)
|
|
$
|
375,151
|
|
•
|
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2—Inputs are quoted prices for similar assets and liabilities in active markets or quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
•
|
Level 3—Inputs are unobservable inputs based on our own assumptions and valuation techniques used to measure assets and liabilities at fair value. The inputs require significant management judgment or estimation.
|
|
|
June 30, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
|
$
|
516,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
516,081
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
—
|
|
|
178,447
|
|
|
—
|
|
|
178,447
|
|
||||
U.S. agency securities
|
|
—
|
|
|
21,291
|
|
|
—
|
|
|
21,291
|
|
||||
Corporate bonds
|
|
—
|
|
|
101,316
|
|
|
—
|
|
|
101,316
|
|
||||
Long-term investments
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
—
|
|
|
58,940
|
|
|
—
|
|
|
58,940
|
|
||||
U.S. agency securities
|
|
—
|
|
|
3,545
|
|
|
—
|
|
|
3,545
|
|
||||
Corporate bonds
|
|
—
|
|
|
27,506
|
|
|
—
|
|
|
27,506
|
|
||||
Total
|
|
$
|
516,081
|
|
|
$
|
391,045
|
|
|
$
|
—
|
|
|
$
|
907,126
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
|
$
|
582,835
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
582,835
|
|
Commercial paper
|
|
—
|
|
|
8,984
|
|
|
—
|
|
|
8,984
|
|
||||
Short-term investments
|
|
|
|
|
|
|
|
|
||||||||
Commercial paper
|
|
—
|
|
|
9,970
|
|
|
—
|
|
|
9,970
|
|
||||
U.S. treasury securities
|
|
—
|
|
|
160,085
|
|
|
—
|
|
|
160,085
|
|
||||
U.S. agency securities
|
|
—
|
|
|
9,893
|
|
|
—
|
|
|
9,893
|
|
||||
Corporate bonds
|
|
—
|
|
|
46,839
|
|
|
—
|
|
|
46,839
|
|
||||
Long-term investments
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
—
|
|
|
79,169
|
|
|
—
|
|
|
79,169
|
|
||||
U.S. agency securities
|
|
—
|
|
|
18,468
|
|
|
—
|
|
|
18,468
|
|
||||
Corporate bonds
|
|
—
|
|
|
50,727
|
|
|
—
|
|
|
50,727
|
|
||||
Total
|
|
$
|
582,835
|
|
|
$
|
384,135
|
|
|
$
|
—
|
|
|
$
|
966,970
|
|
|
June 7, 2018
|
||
|
(in thousands)
|
||
Cash
|
$
|
53
|
|
Technology asset
|
3,500
|
|
|
Goodwill
|
7,447
|
|
|
Net assets acquired
|
$
|
11,000
|
|
|
June 30,
2018
|
|
December 31, 2017
|
||||||||||||
|
As Reported
(ASC 606)
|
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605)
|
|
As Reported
(ASC 605)
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Current assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
611,091
|
|
|
$
|
—
|
|
|
$
|
611,091
|
|
|
$
|
627,878
|
|
Short-term investments
|
301,054
|
|
|
—
|
|
|
301,054
|
|
|
226,787
|
|
||||
Accounts receivable, net
|
170,907
|
|
|
—
|
|
|
170,907
|
|
|
203,366
|
|
||||
Prepaid expenses and other current assets
|
115,605
|
|
|
(85,423
|
)
|
|
30,182
|
|
|
30,514
|
|
||||
Income taxes receivable
|
778
|
|
|
269
|
|
|
1,047
|
|
|
673
|
|
||||
Total current assets
|
1,199,435
|
|
|
(85,154
|
)
|
|
1,114,281
|
|
|
1,089,218
|
|
||||
Long-term investments
|
89,991
|
|
|
—
|
|
|
89,991
|
|
|
148,364
|
|
||||
Property and equipment, net
|
95,603
|
|
|
—
|
|
|
95,603
|
|
|
106,753
|
|
||||
Goodwill
|
42,530
|
|
|
—
|
|
|
42,530
|
|
|
35,083
|
|
||||
Deferred income taxes
|
4,072
|
|
|
1,509
|
|
|
5,581
|
|
|
5,287
|
|
||||
Other long-term assets
|
41,626
|
|
|
(24,972
|
)
|
|
16,654
|
|
|
14,090
|
|
||||
Total assets
|
$
|
1,473,257
|
|
|
$
|
(108,617
|
)
|
|
$
|
1,364,640
|
|
|
$
|
1,398,795
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
||||||||
Current liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
3,829
|
|
|
$
|
4,448
|
|
Accrued compensation and employee-related benefits
|
75,129
|
|
|
—
|
|
|
75,129
|
|
|
96,390
|
|
||||
Other accrued liabilities
|
54,745
|
|
|
—
|
|
|
54,745
|
|
|
37,722
|
|
||||
Income taxes payable
|
1,986
|
|
|
2,264
|
|
|
4,250
|
|
|
4,743
|
|
||||
Deferred revenue
|
320,305
|
|
|
121,922
|
|
|
442,227
|
|
|
419,426
|
|
||||
Total current liabilities
|
455,994
|
|
|
124,186
|
|
|
580,180
|
|
|
562,729
|
|
||||
Deferred revenue
|
15,615
|
|
|
12,022
|
|
|
27,637
|
|
|
28,058
|
|
||||
Other long-term liabilities
|
53,686
|
|
|
(775
|
)
|
|
52,911
|
|
|
54,385
|
|
||||
Total liabilities
|
525,295
|
|
|
135,433
|
|
|
660,728
|
|
|
645,172
|
|
||||
Stockholders' equity
|
|
|
|
|
|
|
|
||||||||
Common stock
|
8
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Additional paid-in capital
|
1,256,854
|
|
|
—
|
|
|
1,256,854
|
|
|
1,168,563
|
|
||||
Accumulated other comprehensive loss
|
(11,811
|
)
|
|
411
|
|
|
(11,400
|
)
|
|
(11,991
|
)
|
||||
Accumulated deficit
|
(297,089
|
)
|
|
(244,461
|
)
|
|
(541,550
|
)
|
|
(402,957
|
)
|
||||
Total stockholders' equity
|
947,962
|
|
|
(244,050
|
)
|
|
703,912
|
|
|
753,623
|
|
||||
Total liabilities and stockholders' equity
|
$
|
1,473,257
|
|
|
$
|
(108,617
|
)
|
|
$
|
1,364,640
|
|
|
$
|
1,398,795
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
License
|
$
|
137,848
|
|
|
$
|
(15,267
|
)
|
|
$
|
122,581
|
|
|
$
|
103,296
|
|
Maintenance and services
|
144,441
|
|
|
(23,456
|
)
|
|
120,985
|
|
|
109,584
|
|
||||
Total revenues
|
282,289
|
|
|
(38,723
|
)
|
|
243,566
|
|
|
212,880
|
|
||||
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
License
|
4,626
|
|
|
(91
|
)
|
|
4,535
|
|
|
2,942
|
|
||||
Maintenance and services
|
30,599
|
|
|
106
|
|
|
30,705
|
|
|
23,723
|
|
||||
Total cost of revenues
|
35,225
|
|
|
15
|
|
|
35,240
|
|
|
26,665
|
|
||||
Gross profit
|
247,064
|
|
|
(38,738
|
)
|
|
208,326
|
|
|
186,215
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
144,150
|
|
|
6,352
|
|
|
150,502
|
|
|
124,160
|
|
||||
Research and development
|
94,033
|
|
|
—
|
|
|
94,033
|
|
|
81,067
|
|
||||
General and administrative
|
29,846
|
|
|
—
|
|
|
29,846
|
|
|
25,875
|
|
||||
Total operating expenses
|
268,029
|
|
|
6,352
|
|
|
274,381
|
|
|
231,102
|
|
||||
Operating loss
|
(20,965
|
)
|
|
(45,090
|
)
|
|
(66,055
|
)
|
|
(44,887
|
)
|
||||
Other income, net
|
6,866
|
|
|
118
|
|
|
6,984
|
|
|
4,029
|
|
||||
Loss before income tax expense (benefit)
|
(14,099
|
)
|
|
(44,972
|
)
|
|
(59,071
|
)
|
|
(40,858
|
)
|
||||
Income tax expense (benefit)
|
(2,033
|
)
|
|
2,529
|
|
|
496
|
|
|
1,664
|
|
||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(47,501
|
)
|
|
$
|
(59,567
|
)
|
|
$
|
(42,522
|
)
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
License
|
$
|
246,641
|
|
|
$
|
(18,394
|
)
|
|
$
|
228,247
|
|
|
$
|
200,540
|
|
Maintenance and services
|
281,855
|
|
|
(42,492
|
)
|
|
239,363
|
|
|
212,246
|
|
||||
Total revenues
|
528,496
|
|
|
(60,886
|
)
|
|
467,610
|
|
|
412,786
|
|
||||
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
License
|
8,580
|
|
|
(143
|
)
|
|
8,437
|
|
|
6,209
|
|
||||
Maintenance and services
|
59,070
|
|
|
167
|
|
|
59,237
|
|
|
47,111
|
|
||||
Total cost of revenues
|
67,650
|
|
|
24
|
|
|
67,674
|
|
|
53,320
|
|
||||
Gross profit
|
460,846
|
|
|
(60,910
|
)
|
|
399,936
|
|
|
359,466
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
282,556
|
|
|
10,959
|
|
|
293,515
|
|
|
242,178
|
|
||||
Research and development
|
187,538
|
|
|
—
|
|
|
187,538
|
|
|
165,369
|
|
||||
General and administrative
|
62,096
|
|
|
—
|
|
|
62,096
|
|
|
50,320
|
|
||||
Total operating expenses
|
532,190
|
|
|
10,959
|
|
|
543,149
|
|
|
457,867
|
|
||||
Operating loss
|
(71,344
|
)
|
|
(71,869
|
)
|
|
(143,213
|
)
|
|
(98,401
|
)
|
||||
Other income, net
|
8,328
|
|
|
80
|
|
|
8,408
|
|
|
5,254
|
|
||||
Loss before income tax expense (benefit)
|
(63,016
|
)
|
|
(71,789
|
)
|
|
(134,805
|
)
|
|
(93,147
|
)
|
||||
Income tax expense (benefit)
|
(4,478
|
)
|
|
8,266
|
|
|
3,788
|
|
|
4,022
|
|
||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(80,055
|
)
|
|
$
|
(138,593
|
)
|
|
$
|
(97,169
|
)
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(47,501
|
)
|
|
$
|
(59,567
|
)
|
|
$
|
(42,522
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
(1,314
|
)
|
|
2,383
|
|
|
1,069
|
|
|
(6,384
|
)
|
||||
Net unrealized gain on available-for-sale securities
|
74
|
|
|
—
|
|
|
74
|
|
|
—
|
|
||||
Comprehensive loss
|
$
|
(13,306
|
)
|
|
$
|
(45,118
|
)
|
|
$
|
(58,424
|
)
|
|
$
|
(48,906
|
)
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(80,055
|
)
|
|
$
|
(138,593
|
)
|
|
$
|
(97,169
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
(728
|
)
|
|
2,094
|
|
|
1,366
|
|
|
(7,208
|
)
|
||||
Net unrealized loss on available-for-sale securities
|
(775
|
)
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
||||
Comprehensive loss
|
$
|
(60,041
|
)
|
|
$
|
(77,961
|
)
|
|
$
|
(138,002
|
)
|
|
$
|
(104,377
|
)
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(80,055
|
)
|
|
$
|
(138,593
|
)
|
|
$
|
(97,169
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense
|
19,050
|
|
|
—
|
|
|
19,050
|
|
|
23,837
|
|
||||
Amortization of premiums on investments, net
|
137
|
|
|
—
|
|
|
137
|
|
|
—
|
|
||||
Stock-based compensation expense
|
114,075
|
|
|
—
|
|
|
114,075
|
|
|
101,309
|
|
||||
Deferred income taxes
|
(3,965
|
)
|
|
3,784
|
|
|
(181
|
)
|
|
465
|
|
||||
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net
|
31,490
|
|
|
—
|
|
|
31,490
|
|
|
72,493
|
|
||||
Prepaid expenses and other assets
|
(44,925
|
)
|
|
45,078
|
|
|
153
|
|
|
19,519
|
|
||||
Income taxes receivable
|
(125
|
)
|
|
(270
|
)
|
|
(395
|
)
|
|
(97
|
)
|
||||
Deferred revenue
|
(3,893
|
)
|
|
29,522
|
|
|
25,629
|
|
|
30,072
|
|
||||
Accounts payable and accrued liabilities
|
8,663
|
|
|
—
|
|
|
8,663
|
|
|
(16,421
|
)
|
||||
Income taxes payable
|
(2,713
|
)
|
|
2,263
|
|
|
(450
|
)
|
|
523
|
|
||||
Net cash provided by operating activities
|
59,256
|
|
|
322
|
|
|
59,578
|
|
|
134,531
|
|
||||
Investing activities
|
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment
|
(11,076
|
)
|
|
—
|
|
|
(11,076
|
)
|
|
(33,860
|
)
|
||||
Business combination, net of cash acquired
|
(10,947
|
)
|
|
—
|
|
|
(10,947
|
)
|
|
—
|
|
||||
Purchases of investments
|
(156,591
|
)
|
|
—
|
|
|
(156,591
|
)
|
|
—
|
|
||||
Maturities of investments
|
139,685
|
|
|
—
|
|
|
139,685
|
|
|
—
|
|
||||
Sales of investments
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||
Net cash used in investing activities
|
(38,830
|
)
|
|
—
|
|
|
(38,830
|
)
|
|
(33,860
|
)
|
||||
Financing activities
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of common stock
|
25,581
|
|
|
—
|
|
|
25,581
|
|
|
21,646
|
|
||||
Repurchases of common stock
|
(60,013
|
)
|
|
—
|
|
|
(60,013
|
)
|
|
(40,014
|
)
|
||||
Net cash used in financing activities
|
(34,432
|
)
|
|
—
|
|
|
(34,432
|
)
|
|
(18,368
|
)
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(2,781
|
)
|
|
(322
|
)
|
|
(3,103
|
)
|
|
1,884
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
(16,787
|
)
|
|
—
|
|
|
(16,787
|
)
|
|
84,187
|
|
||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
||||||||
Beginning of period
|
627,878
|
|
|
—
|
|
|
627,878
|
|
|
908,717
|
|
||||
End of period
|
$
|
611,091
|
|
|
$
|
—
|
|
|
$
|
611,091
|
|
|
$
|
992,904
|
|
|
Contract Assets
|
||
|
(in thousands)
|
||
Balances at December 31, 2017
|
$
|
—
|
|
Adoption of ASC 606
|
40,854
|
|
|
Contract assets transferred to receivables
|
(12,286
|
)
|
|
Additions to contract assets
|
43,991
|
|
|
Balances at June 30, 2018
|
$
|
72,559
|
|
|
Deferred Revenue
|
||
|
(in thousands)
|
||
Balances at December 31, 2017
|
$
|
447,484
|
|
Adoption of ASC 606
|
(105,933
|
)
|
|
Deferred revenue recognized
|
(220,112
|
)
|
|
Additional amounts deferred
|
214,481
|
|
|
Balances at June 30, 2018
|
$
|
335,920
|
|
|
Deferred Contract Costs
|
||
|
(in thousands)
|
||
Balances at December 31, 2017
|
$
|
—
|
|
Adoption of ASC 606
|
25,489
|
|
|
Additional contract costs deferred
|
15,011
|
|
|
Amortization of deferred contract costs
|
(4,578
|
)
|
|
Balances at June 30, 2018
|
$
|
35,922
|
|
|
|
Options Outstanding
|
|||||||||||
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
|
|
|
|
|
(in years)
|
|
(in thousands)
|
|||||
Balances at December 31, 2017
|
|
3,017,113
|
|
|
$
|
10.13
|
|
|
|
|
|
||
Options exercised
|
|
(890,382
|
)
|
|
9.16
|
|
|
|
|
|
|||
Balances at June 30, 2018
|
|
2,126,731
|
|
|
$
|
10.54
|
|
|
3.87
|
|
$
|
185,469
|
|
Vested and expected to vest at June 30, 2018
|
|
2,126,731
|
|
|
$
|
10.54
|
|
|
3.87
|
|
$
|
185,469
|
|
Exercisable at June 30, 2018
|
|
2,084,543
|
|
|
$
|
9.64
|
|
|
3.78
|
|
$
|
183,660
|
|
|
|
Number of Shares Underlying Outstanding RSUs
|
|
Weighted Average Grant-Date Fair Value per RSU
|
|||
Non-Vested outstanding at December 31, 2017
|
|
7,178,015
|
|
|
$
|
62.79
|
|
RSUs granted
|
|
2,982,656
|
|
|
85.22
|
|
|
RSUs vested
|
|
(1,975,245
|
)
|
|
66.40
|
|
|
RSUs forfeited
|
|
(445,779
|
)
|
|
66.42
|
|
|
Non-Vested outstanding at June 30, 2018
|
|
7,739,647
|
|
|
$
|
70.31
|
|
|
|
Shares Available for Grant
|
||||
|
|
2013 Plan
|
|
2013 ESPP
|
||
Balances at December 31, 2017
|
|
7,207,291
|
|
|
3,666,392
|
|
Authorized
|
|
4,023,117
|
|
|
804,623
|
|
Granted
|
|
(2,982,656
|
)
|
|
(291,447
|
)
|
Forfeited
|
|
445,779
|
|
|
—
|
|
Balances at June 30, 2018
|
|
8,693,531
|
|
|
4,179,568
|
|
Period Ending
|
|
Operating Lease Commitments
|
|
Expected Sublease Receipts
|
|
Net
|
||||||
Remainder of 2018
|
|
$
|
21,833
|
|
|
$
|
(4,401
|
)
|
|
$
|
17,432
|
|
2019
|
|
41,019
|
|
|
(10,606
|
)
|
|
30,413
|
|
|||
2020
|
|
42,637
|
|
|
(7,113
|
)
|
|
35,524
|
|
|||
2021
|
|
43,152
|
|
|
(1,180
|
)
|
|
41,972
|
|
|||
2022
|
|
42,828
|
|
|
(597
|
)
|
|
42,231
|
|
|||
Thereafter
|
|
175,708
|
|
|
(121
|
)
|
|
175,587
|
|
|||
Total
|
|
$
|
367,177
|
|
|
$
|
(24,018
|
)
|
|
$
|
343,159
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(dollars in thousands)
|
||||||||||||||
United States and Canada
|
$
|
196,992
|
|
|
$
|
(27,758
|
)
|
|
$
|
169,234
|
|
|
$
|
146,102
|
|
International
|
85,297
|
|
|
(10,965
|
)
|
|
74,332
|
|
|
66,778
|
|
||||
Total revenues
|
$
|
282,289
|
|
|
$
|
(38,723
|
)
|
|
$
|
243,566
|
|
|
$
|
212,880
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(dollars in thousands)
|
||||||||||||||
United States and Canada
|
$
|
364,791
|
|
|
$
|
(41,114
|
)
|
|
$
|
323,677
|
|
|
$
|
287,598
|
|
International
|
163,705
|
|
|
(19,772
|
)
|
|
143,933
|
|
|
125,188
|
|
||||
Total revenues
|
$
|
528,496
|
|
|
$
|
(60,886
|
)
|
|
$
|
467,610
|
|
|
$
|
412,786
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Net loss per share - basic and diluted
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(47,501
|
)
|
|
$
|
(59,567
|
)
|
|
$
|
(42,522
|
)
|
Weighted average shares outstanding used to compute basic and diluted net loss per share
|
82,247
|
|
|
|
|
|
82,247
|
|
|
78,511
|
|
||||
Net loss per share - basic and diluted
|
$
|
(0.15
|
)
|
|
|
|
|
$
|
(0.72
|
)
|
|
$
|
(0.54
|
)
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Net loss per share - basic and diluted
|
|
|
|
|
|
|
|
||||||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(80,055
|
)
|
|
$
|
(138,593
|
)
|
|
$
|
(97,169
|
)
|
Weighted average shares outstanding used to compute basic and diluted net loss per share
|
81,647
|
|
|
|
|
81,647
|
|
|
77,966
|
|
|||||
Net loss per share - basic and diluted
|
$
|
(0.72
|
)
|
|
|
|
$
|
(1.70
|
)
|
|
$
|
(1.25
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||||||
Shares subject to outstanding common stock awards
|
10,078
|
|
|
11,452
|
|
|
10,078
|
|
|
11,452
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Condensed Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
License
|
$
|
137,848
|
|
|
$
|
(15,267
|
)
|
|
$
|
122,581
|
|
|
$
|
103,296
|
|
Maintenance and services
|
144,441
|
|
|
(23,456
|
)
|
|
120,985
|
|
|
109,584
|
|
||||
Total revenues
|
282,289
|
|
|
(38,723
|
)
|
|
243,566
|
|
|
212,880
|
|
||||
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
License
|
4,626
|
|
|
(91
|
)
|
|
4,535
|
|
|
2,942
|
|
||||
Maintenance and services
|
30,599
|
|
|
106
|
|
|
30,705
|
|
|
23,723
|
|
||||
Total cost of revenues
(1)
|
35,225
|
|
|
15
|
|
|
35,240
|
|
|
26,665
|
|
||||
Gross profit
|
247,064
|
|
|
(38,738
|
)
|
|
208,326
|
|
|
186,215
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
(1)
|
144,150
|
|
|
6,352
|
|
|
150,502
|
|
|
124,160
|
|
||||
Research and development
(1)
|
94,033
|
|
|
—
|
|
|
94,033
|
|
|
81,067
|
|
||||
General and administrative
(1)
|
29,846
|
|
|
—
|
|
|
29,846
|
|
|
25,875
|
|
||||
Total operating expenses
|
268,029
|
|
|
6,352
|
|
|
274,381
|
|
|
231,102
|
|
||||
Operating loss
|
(20,965
|
)
|
|
(45,090
|
)
|
|
(66,055
|
)
|
|
(44,887
|
)
|
||||
Other income, net
|
6,866
|
|
|
118
|
|
|
6,984
|
|
|
4,029
|
|
||||
Loss before income tax expense (benefit)
|
(14,099
|
)
|
|
(44,972
|
)
|
|
(59,071
|
)
|
|
(40,858
|
)
|
||||
Income tax expense (benefit)
|
(2,033
|
)
|
|
2,529
|
|
|
496
|
|
|
1,664
|
|
||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(47,501
|
)
|
|
$
|
(59,567
|
)
|
|
$
|
(42,522
|
)
|
|
Three Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Cost of revenues
|
$
|
3,299
|
|
|
$
|
2,790
|
|
Sales and marketing
|
22,150
|
|
|
18,526
|
|
||
Research and development
|
26,837
|
|
|
25,648
|
|
||
General and administrative
|
6,026
|
|
|
5,150
|
|
|
Three Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
|
(as a percentage of total revenues)
|
|||||||
Condensed Consolidated Statements of Operations Data:
|
|
|
|
|
|
|||
Revenues
|
|
|
|
|
|
|||
License
|
48.8
|
%
|
|
50.3
|
%
|
|
48.5
|
%
|
Maintenance and services
|
51.2
|
%
|
|
49.7
|
%
|
|
51.5
|
%
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of revenues
|
|
|
|
|
|
|||
License
|
1.6
|
%
|
|
1.9
|
%
|
|
1.4
|
%
|
Maintenance and services
|
10.8
|
%
|
|
12.6
|
%
|
|
11.1
|
%
|
Total cost of revenues
|
12.5
|
%
|
|
14.5
|
%
|
|
12.5
|
%
|
Gross profit
|
87.5
|
%
|
|
85.5
|
%
|
|
87.5
|
%
|
Operating expenses
|
|
|
|
|
|
|||
Sales and marketing
|
51.1
|
%
|
|
61.8
|
%
|
|
58.3
|
%
|
Research and development
|
33.3
|
%
|
|
38.6
|
%
|
|
38.1
|
%
|
General and administrative
|
10.6
|
%
|
|
12.3
|
%
|
|
12.2
|
%
|
Total operating expenses
|
94.9
|
%
|
|
112.7
|
%
|
|
108.6
|
%
|
Operating loss
|
(7.4
|
)%
|
|
(27.1
|
)%
|
|
(21.1
|
)%
|
Other income, net
|
2.4
|
%
|
|
2.9
|
%
|
|
1.9
|
%
|
Loss before income tax expense (benefit)
|
(5.0
|
)%
|
|
(24.3
|
)%
|
|
(19.2
|
)%
|
Income tax expense (benefit)
|
(0.7
|
)%
|
|
0.2
|
%
|
|
0.8
|
%
|
Net loss
|
(4.3
|
)%
|
|
(24.5
|
)%
|
|
(20.0
|
)%
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Condensed Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
License
|
$
|
246,641
|
|
|
$
|
(18,394
|
)
|
|
$
|
228,247
|
|
|
$
|
200,540
|
|
Maintenance and services
|
281,855
|
|
|
(42,492
|
)
|
|
239,363
|
|
|
212,246
|
|
||||
Total revenues
|
528,496
|
|
|
(60,886
|
)
|
|
467,610
|
|
|
412,786
|
|
||||
Cost of revenues
|
|
|
|
|
|
|
|
||||||||
License
|
8,580
|
|
|
(143
|
)
|
|
8,437
|
|
|
6,209
|
|
||||
Maintenance and services
|
59,070
|
|
|
167
|
|
|
59,237
|
|
|
47,111
|
|
||||
Total cost of revenues
(1)
|
67,650
|
|
|
24
|
|
|
67,674
|
|
|
53,320
|
|
||||
Gross profit
|
460,846
|
|
|
(60,910
|
)
|
|
399,936
|
|
|
359,466
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
(1)
|
282,556
|
|
|
10,959
|
|
|
293,515
|
|
|
242,178
|
|
||||
Research and development
(1)
|
187,538
|
|
|
—
|
|
|
187,538
|
|
|
165,369
|
|
||||
General and administrative
(1)
|
62,096
|
|
|
—
|
|
|
62,096
|
|
|
50,320
|
|
||||
Total operating expenses
|
532,190
|
|
|
10,959
|
|
|
543,149
|
|
|
457,867
|
|
||||
Operating loss
|
(71,344
|
)
|
|
(71,869
|
)
|
|
(143,213
|
)
|
|
(98,401
|
)
|
||||
Other income, net
|
8,328
|
|
|
80
|
|
|
8,408
|
|
|
5,254
|
|
||||
Loss before income tax expense (benefit)
|
(63,016
|
)
|
|
(71,789
|
)
|
|
(134,805
|
)
|
|
(93,147
|
)
|
||||
Income tax expense (benefit)
|
(4,478
|
)
|
|
8,266
|
|
|
3,788
|
|
|
4,022
|
|
||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(80,055
|
)
|
|
$
|
(138,593
|
)
|
|
$
|
(97,169
|
)
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Cost of revenues
|
$
|
6,286
|
|
|
$
|
5,367
|
|
Sales and marketing
|
42,165
|
|
|
36,618
|
|
||
Research and development
|
51,994
|
|
|
49,163
|
|
||
General and administrative
|
13,630
|
|
|
10,161
|
|
|
Six Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
|
(as a percentage of total revenues)
|
|||||||
Condensed Consolidated Statements of Operations Data:
|
|
|
|
|
|
|||
Revenues
|
|
|
|
|
|
|||
License
|
46.7
|
%
|
|
48.8
|
%
|
|
48.6
|
%
|
Maintenance and services
|
53.3
|
%
|
|
51.2
|
%
|
|
51.4
|
%
|
Total revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of revenues
|
|
|
|
|
|
|||
License
|
1.6
|
%
|
|
1.8
|
%
|
|
1.5
|
%
|
Maintenance and services
|
11.2
|
%
|
|
12.7
|
%
|
|
11.4
|
%
|
Total cost of revenues
|
12.8
|
%
|
|
14.5
|
%
|
|
12.9
|
%
|
Gross profit
|
87.2
|
%
|
|
85.5
|
%
|
|
87.1
|
%
|
Operating expenses
|
|
|
|
|
|
|||
Sales and marketing
|
53.5
|
%
|
|
62.8
|
%
|
|
58.7
|
%
|
Research and development
|
35.5
|
%
|
|
40.1
|
%
|
|
40.1
|
%
|
General and administrative
|
11.7
|
%
|
|
13.3
|
%
|
|
12.2
|
%
|
Total operating expenses
|
100.7
|
%
|
|
116.2
|
%
|
|
110.9
|
%
|
Operating loss
|
(13.5
|
)%
|
|
(30.6
|
)%
|
|
(23.8
|
)%
|
Other income, net
|
1.6
|
%
|
|
1.8
|
%
|
|
1.3
|
%
|
Loss before income tax expense (benefit)
|
(11.9
|
)%
|
|
(28.8
|
)%
|
|
(22.6
|
)%
|
Income tax expense (benefit)
|
(0.8
|
)%
|
|
0.8
|
%
|
|
1.0
|
%
|
Net loss
|
(11.1
|
)%
|
|
(29.6
|
)%
|
|
(23.5
|
)%
|
|
Three Months Ended June 30,
|
|
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
% Change
|
||||||||||||||||
|
As Reported
(ASC 606)
|
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605)
|
|
As Reported
(ASC 605)
|
|
As Reported
|
|
Without Adoption
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
License
|
$
|
137,848
|
|
|
$
|
(15,267
|
)
|
|
$
|
122,581
|
|
|
$
|
103,296
|
|
|
33.4
|
%
|
|
18.7
|
%
|
Maintenance and services
|
144,441
|
|
|
(23,456
|
)
|
|
120,985
|
|
|
109,584
|
|
|
31.8
|
%
|
|
10.4
|
%
|
||||
Total revenues
|
$
|
282,289
|
|
|
$
|
(38,723
|
)
|
|
$
|
243,566
|
|
|
$
|
212,880
|
|
|
32.6
|
%
|
|
14.4
|
%
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
% Change
|
||||||||||||||||
|
As Reported
(ASC 606)
|
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605)
|
|
As Reported
(ASC 605)
|
|
As Reported
|
|
Without Adoption
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
License
|
$
|
246,641
|
|
|
$
|
(18,394
|
)
|
|
$
|
228,247
|
|
|
$
|
200,540
|
|
|
23.0
|
%
|
|
13.8
|
%
|
Maintenance and services
|
281,855
|
|
|
(42,492
|
)
|
|
239,363
|
|
|
212,246
|
|
|
32.8
|
%
|
|
12.8
|
%
|
||||
Total revenues
|
$
|
528,496
|
|
|
$
|
(60,886
|
)
|
|
$
|
467,610
|
|
|
$
|
412,786
|
|
|
28.0
|
%
|
|
13.3
|
%
|
|
Three Months Ended June 30,
|
|
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
% Change
|
||||||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|
As Reported
|
|
Without Adoption
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
License
|
$
|
4,626
|
|
|
$
|
(91
|
)
|
|
$
|
4,535
|
|
|
$
|
2,942
|
|
|
57.2
|
%
|
|
54.1
|
%
|
Maintenance and services
|
30,599
|
|
|
106
|
|
|
30,705
|
|
|
23,723
|
|
|
29.0
|
%
|
|
29.4
|
%
|
||||
Total cost of revenues
|
$
|
35,225
|
|
|
$
|
15
|
|
|
$
|
35,240
|
|
|
$
|
26,665
|
|
|
32.1
|
%
|
|
32.2
|
%
|
|
Three Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
Gross Margin
|
|
|
|
|
|
|||
License
|
96.6
|
%
|
|
96.3
|
%
|
|
97.2
|
%
|
Maintenance and services
|
78.8
|
%
|
|
74.6
|
%
|
|
78.4
|
%
|
Total gross margin
|
87.5
|
%
|
|
85.5
|
%
|
|
87.5
|
%
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
% Change
|
||||||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|
As Reported
|
|
Without Adoption
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
License
|
$
|
8,580
|
|
|
$
|
(143
|
)
|
|
$
|
8,437
|
|
|
$
|
6,209
|
|
|
38.2
|
%
|
|
35.9
|
%
|
Maintenance and services
|
59,070
|
|
|
167
|
|
|
59,237
|
|
|
47,111
|
|
|
25.4
|
%
|
|
25.7
|
%
|
||||
Total cost of revenues
|
$
|
67,650
|
|
|
$
|
24
|
|
|
$
|
67,674
|
|
|
$
|
53,320
|
|
|
26.9
|
%
|
|
26.9
|
%
|
|
Six Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
Gross Margin
|
|
|
|
|
|
|||
License
|
96.5
|
%
|
|
96.3
|
%
|
|
96.9
|
%
|
Maintenance and services
|
79.0
|
%
|
|
75.3
|
%
|
|
77.8
|
%
|
Total gross margin
|
87.2
|
%
|
|
85.5
|
%
|
|
87.1
|
%
|
|
Three Months Ended June 30,
|
|
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
% Change
|
||||||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|
As Reported
|
|
Without Adoption
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and marketing
|
$
|
144,150
|
|
|
$
|
6,352
|
|
|
$
|
150,502
|
|
|
$
|
124,160
|
|
|
16.1
|
%
|
|
21.2
|
%
|
Research and development
|
94,033
|
|
|
—
|
|
|
94,033
|
|
|
81,067
|
|
|
16.0
|
%
|
|
16.0
|
%
|
||||
General and administrative
|
29,846
|
|
|
—
|
|
|
29,846
|
|
|
25,875
|
|
|
15.3
|
%
|
|
15.3
|
%
|
||||
Total operating expenses
|
$
|
268,029
|
|
|
$
|
6,352
|
|
|
$
|
274,381
|
|
|
$
|
231,102
|
|
|
16.0
|
%
|
|
18.7
|
%
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
% Change
|
||||||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|
As Reported
|
|
Without Adoption
|
||||||||||
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and marketing
|
$
|
282,556
|
|
|
$
|
10,959
|
|
|
$
|
293,515
|
|
|
$
|
242,178
|
|
|
16.7
|
%
|
|
21.2
|
%
|
Research and development
|
187,538
|
|
|
—
|
|
|
187,538
|
|
|
165,369
|
|
|
13.4
|
%
|
|
13.4
|
%
|
||||
General and administrative
|
62,096
|
|
|
—
|
|
|
62,096
|
|
|
50,320
|
|
|
23.4
|
%
|
|
23.4
|
%
|
||||
Total operating expenses
|
$
|
532,190
|
|
|
$
|
10,959
|
|
|
$
|
543,149
|
|
|
$
|
457,867
|
|
|
16.2
|
%
|
|
18.6
|
%
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605)
|
||||||||
|
(in thousands)
|
||||||||||||||
Other income, net
|
$
|
6,866
|
|
|
$
|
118
|
|
|
$
|
6,984
|
|
|
$
|
4,029
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605)
|
||||||||
|
(in thousands)
|
||||||||||||||
Other income, net
|
$
|
8,328
|
|
|
$
|
80
|
|
|
$
|
8,408
|
|
|
$
|
5,254
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Income tax expense (benefit)
|
$
|
(2,033
|
)
|
|
$
|
2,529
|
|
|
$
|
496
|
|
|
$
|
1,664
|
|
Effective tax rate
|
14.4
|
%
|
|
|
|
(0.8
|
)%
|
|
(4.1
|
)%
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Income tax expense (benefit)
|
$
|
(4,478
|
)
|
|
$
|
8,266
|
|
|
$
|
3,788
|
|
|
$
|
4,022
|
|
Effective tax rate
|
7.1
|
%
|
|
|
|
(2.8
|
)%
|
|
(4.3
|
)%
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Non-GAAP gross profit
|
$
|
250,767
|
|
|
$
|
(38,738
|
)
|
|
$
|
212,029
|
|
|
$
|
189,100
|
|
Non-GAAP gross margin
|
88.8
|
%
|
|
|
|
|
87.1
|
%
|
|
88.8
|
%
|
||||
Non-GAAP operating income (loss)
|
$
|
37,751
|
|
|
$
|
(45,090
|
)
|
|
$
|
(7,339
|
)
|
|
$
|
7,322
|
|
Non-GAAP operating margin
|
13.4
|
%
|
|
|
|
|
(3.0
|
)%
|
|
3.4
|
%
|
||||
Non-GAAP net income (loss)
|
$
|
35,694
|
|
|
$
|
(35,978
|
)
|
|
$
|
(284
|
)
|
|
$
|
7,945
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Non-GAAP gross profit
|
$
|
467,885
|
|
|
$
|
(60,910
|
)
|
|
$
|
406,975
|
|
|
$
|
365,023
|
|
Non-GAAP gross margin
|
88.5
|
%
|
|
|
|
87.0
|
%
|
|
88.4
|
%
|
|||||
Non-GAAP operating income (loss)
|
$
|
43,484
|
|
|
$
|
(71,869
|
)
|
|
$
|
(28,385
|
)
|
|
$
|
3,098
|
|
Non-GAAP operating margin
|
8.2
|
%
|
|
|
|
(6.1
|
)%
|
|
0.8
|
%
|
|||||
Non-GAAP net income (loss)
|
$
|
41,450
|
|
|
$
|
(57,432
|
)
|
|
$
|
(15,982
|
)
|
|
$
|
5,846
|
|
Free cash flow
(1)
|
$
|
48,180
|
|
|
$
|
322
|
|
|
$
|
48,502
|
|
|
$
|
100,671
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Gross profit
|
$
|
247,064
|
|
|
$
|
(38,738
|
)
|
|
$
|
208,326
|
|
|
$
|
186,215
|
|
Excluding: Stock-based compensation expense attributable to cost of revenues
|
3,299
|
|
|
—
|
|
|
3,299
|
|
|
2,790
|
|
||||
Excluding: Amortization of acquired intangible assets
|
404
|
|
|
—
|
|
|
404
|
|
|
95
|
|
||||
Non-GAAP gross profit
|
$
|
250,767
|
|
|
$
|
(38,738
|
)
|
|
$
|
212,029
|
|
|
$
|
189,100
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Gross profit
|
$
|
460,846
|
|
|
$
|
(60,910
|
)
|
|
$
|
399,936
|
|
|
$
|
359,466
|
|
Excluding: Stock-based compensation expense attributable to cost of revenues
|
6,286
|
|
|
—
|
|
|
6,286
|
|
|
5,367
|
|
||||
Excluding: Amortization of acquired intangible assets
|
753
|
|
|
—
|
|
|
753
|
|
|
190
|
|
||||
Non-GAAP gross profit
|
$
|
467,885
|
|
|
$
|
(60,910
|
)
|
|
$
|
406,975
|
|
|
$
|
365,023
|
|
|
Three Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
|
|
|||||||
Gross margin
|
87.5
|
%
|
|
85.5
|
%
|
|
87.5
|
%
|
Excluding: Stock-based compensation expense attributable to cost of revenues
|
1.2
|
%
|
|
1.4
|
%
|
|
1.3
|
%
|
Excluding: Amortization of acquired intangible assets
|
0.1
|
%
|
|
0.2
|
%
|
|
0.0
|
%
|
Non-GAAP gross margin
|
88.8
|
%
|
|
87.1
|
%
|
|
88.8
|
%
|
|
Six Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
|
|
|||||||
Gross margin
|
87.2
|
%
|
|
85.5
|
%
|
|
87.1
|
%
|
Excluding: Stock-based compensation expense attributable to cost of revenues
|
1.2
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
Excluding: Amortization of acquired intangible assets
|
0.1
|
%
|
|
0.2
|
%
|
|
0.0
|
%
|
Non-GAAP gross margin
|
88.5
|
%
|
|
87.0
|
%
|
|
88.4
|
%
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Operating loss
|
$
|
(20,965
|
)
|
|
$
|
(45,090
|
)
|
|
$
|
(66,055
|
)
|
|
$
|
(44,887
|
)
|
Excluding: Stock-based compensation expense
|
58,312
|
|
|
—
|
|
|
58,312
|
|
|
52,114
|
|
||||
Excluding: Amortization of acquired intangible assets
|
404
|
|
|
—
|
|
|
404
|
|
|
95
|
|
||||
Non-GAAP operating income (loss)
|
$
|
37,751
|
|
|
$
|
(45,090
|
)
|
|
$
|
(7,339
|
)
|
|
$
|
7,322
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Operating loss
|
$
|
(71,344
|
)
|
|
$
|
(71,869
|
)
|
|
$
|
(143,213
|
)
|
|
$
|
(98,401
|
)
|
Excluding: Stock-based compensation expense
|
114,075
|
|
|
—
|
|
|
114,075
|
|
|
101,309
|
|
||||
Excluding: Amortization of acquired intangible assets
|
753
|
|
|
—
|
|
|
753
|
|
|
190
|
|
||||
Non-GAAP operating income (loss)
|
$
|
43,484
|
|
|
$
|
(71,869
|
)
|
|
$
|
(28,385
|
)
|
|
$
|
3,098
|
|
|
Three Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
|
|
|||||||
Operating margin
|
(7.4
|
)%
|
|
(27.1
|
)%
|
|
(21.1
|
)%
|
Excluding: Stock-based compensation expense
|
20.7
|
%
|
|
23.9
|
%
|
|
24.5
|
%
|
Excluding: Amortization of acquired intangible assets
|
0.1
|
%
|
|
0.2
|
%
|
|
0.0
|
%
|
Non-GAAP operating margin
|
13.4
|
%
|
|
(3.0
|
)%
|
|
3.4
|
%
|
|
Six Months Ended June 30,
|
|||||||
|
2018
|
|
2017
|
|||||
|
As Reported
(ASC 606) |
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
|||
|
|
|||||||
Operating margin
|
(13.5
|
)%
|
|
(30.6
|
)%
|
|
(23.8
|
)%
|
Excluding: Stock-based compensation expense
|
21.6
|
%
|
|
24.4
|
%
|
|
24.5
|
%
|
Excluding: Amortization of acquired intangible assets
|
0.1
|
%
|
|
0.2
|
%
|
|
0.0
|
%
|
Non-GAAP operating margin
|
8.2
|
%
|
|
(6.1
|
)%
|
|
0.8
|
%
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Net loss
|
$
|
(12,066
|
)
|
|
$
|
(47,501
|
)
|
|
$
|
(59,567
|
)
|
|
$
|
(42,522
|
)
|
Excluding: Stock-based compensation expense
|
58,312
|
|
|
—
|
|
|
58,312
|
|
|
52,114
|
|
||||
Excluding: Amortization of acquired intangible assets
|
404
|
|
|
—
|
|
|
404
|
|
|
95
|
|
||||
Income tax adjustments
|
(10,956
|
)
|
|
11,523
|
|
|
567
|
|
|
(1,742
|
)
|
||||
Non-GAAP net income (loss)
|
$
|
35,694
|
|
|
$
|
(35,978
|
)
|
|
$
|
(284
|
)
|
|
$
|
7,945
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares used to compute non-GAAP basic net income (loss) per share
|
82,247
|
|
|
|
|
|
82,247
|
|
|
78,511
|
|
||||
Effect of potentially dilutive shares: stock awards
|
3,878
|
|
|
|
|
|
—
|
|
|
3,925
|
|
||||
Weighted average shares used to compute non-GAAP diluted net income (loss) per share
|
86,125
|
|
|
|
|
|
82,247
|
|
|
82,436
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Non-GAAP net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
0.43
|
|
|
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.41
|
|
|
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.10
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Net loss
|
$
|
(58,538
|
)
|
|
$
|
(80,055
|
)
|
|
$
|
(138,593
|
)
|
|
$
|
(97,169
|
)
|
Excluding: Stock-based compensation expense
|
114,075
|
|
|
—
|
|
|
114,075
|
|
|
101,309
|
|
||||
Excluding: Amortization of acquired intangible assets
|
753
|
|
|
—
|
|
|
753
|
|
|
190
|
|
||||
Income tax adjustments
|
(14,840
|
)
|
|
22,623
|
|
|
7,783
|
|
|
1,516
|
|
||||
Non-GAAP net income (loss)
|
$
|
41,450
|
|
|
$
|
(57,432
|
)
|
|
$
|
(15,982
|
)
|
|
$
|
5,846
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used to compute non-GAAP basic net income (loss) per share
|
81,647
|
|
|
|
|
81,647
|
|
|
77,966
|
|
|||||
Effect of potentially dilutive shares: stock awards
|
3,949
|
|
|
|
|
—
|
|
|
3,772
|
|
|||||
Weighted average shares used to compute non-GAAP diluted net income (loss) per share
|
85,596
|
|
|
|
|
81,647
|
|
|
81,738
|
|
|||||
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.51
|
|
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
||
Diluted
|
$
|
0.48
|
|
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
As Reported
(ASC 606) |
|
Impacts from Adoption
|
|
Without Adoption
(ASC 605) |
|
As Reported
(ASC 605) |
||||||||
|
(in thousands)
|
||||||||||||||
Net cash provided by operating activities
|
$
|
59,256
|
|
|
$
|
322
|
|
|
$
|
59,578
|
|
|
$
|
134,531
|
|
Less: Purchases of property and equipment
|
(11,076
|
)
|
|
$
|
—
|
|
|
(11,076
|
)
|
|
(33,860
|
)
|
|||
Free cash flow
|
$
|
48,180
|
|
|
$
|
322
|
|
|
$
|
48,502
|
|
|
$
|
100,671
|
|
Net cash used in investing activities
|
$
|
(38,830
|
)
|
|
$
|
—
|
|
|
$
|
(38,830
|
)
|
|
$
|
(33,860
|
)
|
Net cash used in financing activities
|
$
|
(34,432
|
)
|
|
$
|
—
|
|
|
$
|
(34,432
|
)
|
|
$
|
(18,368
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
$
|
(2,781
|
)
|
|
$
|
(322
|
)
|
|
$
|
(3,103
|
)
|
|
$
|
1,884
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
$
|
611,091
|
|
|
$
|
627,878
|
|
Short-term investments
|
301,054
|
|
|
226,787
|
|
||
Long-term investments
|
89,991
|
|
|
148,364
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Net cash provided by operating activities
|
$
|
59,256
|
|
|
$
|
134,531
|
|
Net cash used in investing activities
|
(38,830
|
)
|
|
(33,860
|
)
|
||
Net cash used in financing activities
|
(34,432
|
)
|
|
(18,368
|
)
|
||
Effect of exchange rate changes
|
(2,781
|
)
|
|
1,884
|
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
(16,787
|
)
|
|
$
|
84,187
|
|
•
|
hire, integrate, train and retain skilled talent, including members of our direct sales force and software engineers;
|
•
|
maintain and expand our business, including our operations and infrastructure to support our growth, both domestically and internationally;
|
•
|
increase the number and value of enterprise sales transactions;
|
•
|
manage the transition to a subscription-based business model successfully;
|
•
|
compete with other companies, custom development efforts and open source initiatives that are currently in, or may in the future enter, the market for our software;
|
•
|
maintain and improve the security of our technology and infrastructure;
|
•
|
expand our customer base, both domestically and internationally;
|
•
|
renew maintenance and subscription agreements with, and sell additional products to, existing customers;
|
•
|
improve the performance and capabilities of our software;
|
•
|
price and package our product and service offerings successfully;
|
•
|
maintain high customer satisfaction and ensure quality and timely releases of our products and product enhancements;
|
•
|
maintain, expand and support our indirect sales channels and strategic partner network;
|
•
|
maintain the quality of our website infrastructure to minimize latency when downloading or utilizing our software;
|
•
|
make our software available on public cloud service providers;
|
•
|
increase market awareness of our products and enhance our brand; and
|
•
|
maintain compliance with applicable governmental regulations and other legal obligations, including those related to intellectual property, data protection and privacy, security, international sales and taxation.
|
•
|
our revenues and cash flows may fluctuate more than anticipated over the short-term as a result of this strategy;
|
•
|
if new or current customers desire only perpetual licenses, our subscription sales may lag behind our expectations;
|
•
|
the shift to a subscription strategy may raise concerns among our customer base, including concerns regarding changes to pricing over time and access to files once a subscription has expired;
|
•
|
we may be unsuccessful in maintaining or implementing our target pricing or new pricing models, product adoption and projected renewal rates, or we may select a target price or new pricing model that is not optimal and could negatively affect our sales or earnings;
|
•
|
our customers may shift purchases to our lower priced subscription offerings, which could negatively affect our financial results;
|
•
|
our shift to a subscription licensing model may result in confusion among new or existing customers (which can slow adoption rates), partners, resellers and investors;
|
•
|
if our customers do not renew their subscriptions, our revenue may decline over the long-term and our business may suffer;
|
•
|
our relationships with existing partners that resell perpetual license products may be damaged; and
|
•
|
we may incur sales compensation costs at a higher than forecasted rate if the pace of our subscription transition is faster than anticipated.
|
•
|
effectively recruit, integrate, train and motivate a large number of new employees, including our direct sales force, while retaining existing employees, maintaining the beneficial aspects of our corporate culture and effectively executing our business plan;
|
•
|
satisfy existing customers and attract new customers;
|
•
|
successfully introduce new products and enhancements;
|
•
|
continue to improve our operational, financial and management controls;
|
•
|
protect and further develop our strategic assets, including our intellectual property rights; and
|
•
|
make sound business decisions in light of the scrutiny associated with operating as a public company.
|
•
|
large technology companies, including suppliers of traditional business intelligence products and/or cloud-based offerings that provide one or more capabilities that are competitive with our products, such as Amazon.com, Inc., Google Inc., IBM, Microsoft Corporation, Oracle Corporation, Salesforce and SAP SE;
|
•
|
business analytics software companies, such as MicroStrategy, Qlik and TIBCO Spotfire (a subsidiary of TIBCO Software Inc.); and
|
•
|
SaaS-based products or cloud-based analytics providers.
|
•
|
the timing of satisfying revenue recognition criteria, particularly with regard to large enterprise license agreements and other sales transactions, and as a result of our adoption of the new revenue standard on January 1, 2018;
|
•
|
the transition from perpetual license transactions to term and subscription license transactions, which have lower unit sales prices than comparable perpetual licenses;
|
•
|
the expansion of our customer base;
|
•
|
the renewal of maintenance agreements with, and sales of additional products to, existing customers;
|
•
|
seasonal variations in our sales, which have generally historically been highest in the fourth quarter of a calendar year and lowest in the first quarter;
|
•
|
the size, timing and terms of our perpetual license sales to both existing and new customers;
|
•
|
changes in the mix of term and subscription license sales versus perpetual license sales;
|
•
|
the mix of direct sales versus sales through our indirect sales channels;
|
•
|
the introduction of products and product enhancements by existing competitors or new entrants into our market, and changes in pricing for products offered by us or our competitors;
|
•
|
customers delaying purchasing decisions in anticipation of new products or product enhancements by us or our competitors or otherwise;
|
•
|
changes in customers' budgets;
|
•
|
customer acceptance of and willingness to pay for new versions of our products;
|
•
|
seasonal variations related to sales and marketing and other activities, such as expenses related to our annual customer conferences;
|
•
|
cyber attacks or incidents; and
|
•
|
general economic and political conditions, both domestically and internationally, as well as economic conditions specifically affecting industries in which our customers operate.
|
•
|
costs related to the hiring, training and maintenance of our direct sales force;
|
•
|
the timing and growth of our business, in particular through our hiring of new employees and international expansion;
|
•
|
our ability to control costs, including our operating expenses;
|
•
|
the effect of changes in tax law, such as the effect of the Tax Cuts and Jobs Act that was enacted on December 22, 2017; and
|
•
|
fluctuations in our effective tax rate.
|
•
|
failure to predict market demand accurately in terms of software functionality and capability or to supply software that meets this demand in a timely fashion;
|
•
|
inability to operate effectively with the technologies, systems or applications of our existing or potential customers;
|
•
|
defects, errors or failures;
|
•
|
negative publicity about their performance or effectiveness;
|
•
|
delays in releasing our new software or enhancements to our existing software to the market;
|
•
|
the introduction or anticipated introduction of competing products by our competitors;
|
•
|
an ineffective sales force;
|
•
|
poor business conditions for our end-customers, causing them to delay purchases; and
|
•
|
the reluctance of customers to purchase software incorporating open source software.
|
•
|
increased management, travel, infrastructure, legal compliance and regulation costs associated with having multiple international operations;
|
•
|
management communication and integration problems resulting from geographic dispersion and language and cultural differences;
|
•
|
sales and customer service challenges associated with operating in different countries;
|
•
|
increased reliance on indirect sales channel partners outside the United States;
|
•
|
longer payment cycles and difficulties in collecting accounts receivable or satisfying revenue recognition criteria, especially in emerging markets;
|
•
|
increased financial accounting and reporting burdens and complexities;
|
•
|
general economic or political conditions in each country or region;
|
•
|
economic uncertainty around the world and adverse effects arising from economic interdependencies across countries and regions;
|
•
|
uncertainty around how the United Kingdom's vote to exit the European Union, commonly referred to as "Brexit," will impact the United Kingdom's access to the European Union Single Market, the related regulatory environment, the global economy and the resulting impact on our business;
|
•
|
compliance with foreign laws and regulations and the risks and costs of non-compliance with such laws and regulations;
|
•
|
compliance with laws and regulations for foreign operations, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act, import and export control laws, tariffs, trade barriers, economic sanctions and other regulatory or contractual limitations on our ability to sell our software in certain foreign markets and the risks and costs of non-compliance;
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact financial results and result in restatements of financial statements and irregularities in financial statements;
|
•
|
fluctuations in currency exchange rates and related effects on our results of operations;
|
•
|
difficulties in transferring or, if we determine to do so, repatriating funds from or converting currencies in certain countries;
|
•
|
the need for localized software and licensing programs;
|
•
|
reduced protection for intellectual property rights in certain countries and practical difficulties and costs of enforcing rights abroad; and
|
•
|
compliance with the laws of numerous foreign taxing jurisdictions and overlapping of different tax regimes.
|
•
|
the efficacy of our marketing efforts;
|
•
|
our ability to continue to offer high-quality, innovative and error- and bug-free products;
|
•
|
our ability to retain existing customers and obtain new customers;
|
•
|
our ability to maintain high customer satisfaction;
|
•
|
the quality and perceived value of our products;
|
•
|
our ability to successfully differentiate our products from those of our competitors;
|
•
|
actions of our competitors and other third parties;
|
•
|
our ability to provide customer support and professional services;
|
•
|
any misuse or perceived misuse of our products;
|
•
|
positive or negative publicity;
|
•
|
interruptions, delays or attacks on our website; and
|
•
|
litigation- or regulatory-related developments.
|
•
|
changes in fiscal or contracting policies;
|
•
|
decreases in available government funding;
|
•
|
changes in government programs or applicable requirements;
|
•
|
the adoption of new laws or regulations or changes to existing laws or regulations;
|
•
|
potential delays or changes in the government appropriations or other funding authorization processes;
|
•
|
governments and governmental agencies requiring contractual terms that are unfavorable to us, such as most-favored-nation pricing provisions; and
|
•
|
delays in the payment of our invoices by government payment offices.
|
•
|
an acquisition may negatively affect our results of operations, financial condition or cash flows because it may require us to incur charges or assume substantial debt or other liabilities, may
|
•
|
we may encounter difficulties or unforeseen expenditures in integrating the business, technologies, products, personnel or operations of any company that we acquire, particularly if key personnel of the acquired company decide not to work for us;
|
•
|
an acquisition may disrupt our ongoing business, divert resources, increase our expenses and distract our management;
|
•
|
an acquisition may result in a delay or reduction of customer purchases for both us and the company we acquired due to customer uncertainty about continuity and effectiveness of service from either company;
|
•
|
we may encounter difficulties in, or may be unable to, successfully sell any acquired products;
|
•
|
an acquisition may involve the entry into geographic or business markets in which we have little or no prior experience or where competitors have stronger market positions;
|
•
|
challenges inherent in effectively managing an increased number of employees in diverse locations;
|
•
|
the potential strain on our financial and managerial controls and reporting systems and procedures;
|
•
|
potential known and unknown liabilities or deficiencies associated with an acquired company that were not identified in advance;
|
•
|
our use of cash to pay for acquisitions would limit other potential uses for our cash and affect our liquidity;
|
•
|
if we incur debt to fund such acquisitions, such debt may subject us to material restrictions on our ability to conduct our business as well as financial maintenance covenants;
|
•
|
the risk of impairment charges related to potential write-downs of acquired assets or goodwill in future acquisitions;
|
•
|
to the extent that we issue a significant amount of equity or convertible debt securities in connection with future acquisitions, existing stockholders may be diluted and earnings per share may decrease; and
|
•
|
managing the varying intellectual property protection strategies and other activities of an acquired company.
|
•
|
actual or anticipated fluctuations in our results of operations;
|
•
|
the financial projections we may provide to the public, any changes in these projections or our failure to meet these projections;
|
•
|
failure of securities analysts to initiate or maintain coverage of our company, changes in financial estimates by any securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors on a quarterly basis;
|
•
|
ratings changes by any securities analysts who follow our company;
|
•
|
announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
•
|
changes in operating performance and stock market valuations of other technology companies generally, or those in our industry in particular;
|
•
|
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;
|
•
|
changes in our board of directors or management;
|
•
|
sales of large blocks of our common stock, including sales by our executive officers, directors and significant stockholders;
|
•
|
lawsuits threatened or filed against us;
|
•
|
short sales, hedging and other derivative transactions involving our capital stock;
|
•
|
general economic conditions in the United States and abroad;
|
•
|
cyber attacks or incidents; and
|
•
|
other events or factors, including those resulting from war, incidents of terrorism or responses to these events.
|
•
|
establish a classified board of directors so that not all members of our board of directors are elected at one time;
|
•
|
permit the board of directors to establish the number of directors and fill any vacancies and newly-created directorships;
|
•
|
provide that directors may only be removed for cause;
|
•
|
require super-majority voting to amend some provisions in our certificate of incorporation and bylaws;
|
•
|
authorize the issuance of "blank check" preferred stock that our board of directors could use to implement a stockholder rights plan;
|
•
|
eliminate the ability of our stockholders to call special meetings of stockholders;
|
•
|
prohibit stockholder action by written consent, which requires all stockholder actions to be taken at a meeting of our stockholders;
|
•
|
provide that the board of directors is expressly authorized to make, alter or repeal our bylaws; and
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
|
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as part of Publicly Announced Program
|
Dollar Value of Shares that May Yet Be Purchased Under the Program
(in thousands)
|
||||||
January 1, 2018 - January 31, 2018
|
—
|
|
$
|
—
|
|
—
|
|
$
|
100,000
|
|
February 1, 2018 - February 28, 2018
|
317,261
|
|
$
|
81.97
|
|
317,261
|
|
$
|
73,993
|
|
March 1, 2018 - March 31, 2018
|
48,899
|
|
$
|
81.82
|
|
48,899
|
|
$
|
69,992
|
|
April 1, 2018 - April 30, 2018
|
—
|
|
$
|
—
|
|
—
|
|
$
|
369,992
|
|
May 1, 2018 - May 31, 2018
|
274,955
|
|
$
|
95.48
|
|
274,955
|
|
$
|
343,741
|
|
June 1, 2018 - June 30, 2018
|
37,966
|
|
$
|
98.90
|
|
37,966
|
|
$
|
339,986
|
|
Exhibit Number
|
|
Description
|
3.1
(1)
|
|
|
3.2
(2)
|
|
|
10.1
|
|
|
10.2
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1*
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Schema Linkbase Document
|
101.CAL
|
|
XBRL Taxonomy Definition Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Labels Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
TABLEAU SOFTWARE, INC.
|
By: /s/ Damon Fletcher
|
|
Damon Fletcher
|
Chief Financial Officer (principal
|
financial and accounting officer
|
and duly authorized signatory)
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
|
Tableau Software, Inc.
1621 N. 34
th
St.
Seattle, WA 98103 USA
Phone: (206) 633-3400
|
/s/ Keenan Conder
|
/s/ Damon Fletcher
|
By: /s/ Adam Selipsky
|
Adam Selipsky
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
|
By: /s/ Damon Fletcher
|
|
Damon Fletcher
|
|
Chief Financial Officer
|
|
(Principal Financial and
|
|
Accounting Officer)
|
1.
|
The Company’s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2018
, to which this Certification is attached as Exhibit 32.1 (the “Report”), fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act, and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
||
|
|
|
Date: August 6, 2018
|
|
|
|
|
|
/s/ Adam Selipsky
|
|
/s/ Damon Fletcher
|
Adam Selipsky
|
|
Damon Fletcher
|
|
|
|
President and Chief Executive Officer
|
|
Chief Financial Officer
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|