|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2016
|
|
Or
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
98-0420726
(I.R.S. Employer
Identification No.)
|
|
|
222 W. Las Colinas Blvd., Suite 900N
Irving, TX
(Address of Principal Executive Offices)
|
75039-5421
(Zip Code)
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
(In $ millions, except share and per share data)
|
||||||||||
Net sales
|
1,323
|
|
|
1,413
|
|
|
4,078
|
|
|
4,340
|
|
Cost of sales
|
(968
|
)
|
|
(1,110
|
)
|
|
(2,995
|
)
|
|
(3,281
|
)
|
Gross profit
|
355
|
|
|
303
|
|
|
1,083
|
|
|
1,059
|
|
Selling, general and administrative expenses
|
(81
|
)
|
|
(93
|
)
|
|
(232
|
)
|
|
(297
|
)
|
Amortization of intangible assets
|
(3
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|
(9
|
)
|
Research and development expenses
|
(20
|
)
|
|
(19
|
)
|
|
(58
|
)
|
|
(98
|
)
|
Other (charges) gains, net
|
(3
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(19
|
)
|
Foreign exchange gain (loss), net
|
(1
|
)
|
|
3
|
|
|
1
|
|
|
3
|
|
Gain (loss) on disposition of businesses and assets, net
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
(8
|
)
|
Operating profit (loss)
|
246
|
|
|
186
|
|
|
776
|
|
|
631
|
|
Equity in net earnings (loss) of affiliates
|
41
|
|
|
50
|
|
|
114
|
|
|
138
|
|
Interest expense
|
(28
|
)
|
|
(29
|
)
|
|
(91
|
)
|
|
(86
|
)
|
Refinancing expense
|
(4
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
Interest income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Dividend income - cost investments
|
26
|
|
|
26
|
|
|
82
|
|
|
80
|
|
Other income (expense), net
|
—
|
|
|
(8
|
)
|
|
(2
|
)
|
|
(6
|
)
|
Earnings (loss) from continuing operations before tax
|
281
|
|
|
225
|
|
|
874
|
|
|
758
|
|
Income tax (provision) benefit
|
(15
|
)
|
|
(74
|
)
|
|
(127
|
)
|
|
(170
|
)
|
Earnings (loss) from continuing operations
|
266
|
|
|
151
|
|
|
747
|
|
|
588
|
|
Earnings (loss) from operation of discontinued operations
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
Income tax (provision) benefit from discontinued operations
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
Earnings (loss) from discontinued operations
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
Net earnings (loss)
|
263
|
|
|
151
|
|
|
745
|
|
|
586
|
|
Net (earnings) loss attributable to noncontrolling interests
|
(1
|
)
|
|
10
|
|
|
(5
|
)
|
|
16
|
|
Net earnings (loss) attributable to Celanese Corporation
|
262
|
|
|
161
|
|
|
740
|
|
|
602
|
|
Amounts attributable to Celanese Corporation
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations
|
265
|
|
|
161
|
|
|
742
|
|
|
604
|
|
Earnings (loss) from discontinued operations
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
Net earnings (loss)
|
262
|
|
|
161
|
|
|
740
|
|
|
602
|
|
Earnings (loss) per common share - basic
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
1.84
|
|
|
1.07
|
|
|
5.08
|
|
|
3.97
|
|
Discontinued operations
|
(0.02
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
Net earnings (loss) - basic
|
1.82
|
|
|
1.07
|
|
|
5.07
|
|
|
3.96
|
|
Earnings (loss) per common share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
1.83
|
|
|
1.07
|
|
|
5.06
|
|
|
3.93
|
|
Discontinued operations
|
(0.02
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
Net earnings (loss) - diluted
|
1.81
|
|
|
1.07
|
|
|
5.05
|
|
|
3.92
|
|
Weighted average shares - basic
|
144,005,098
|
|
|
149,800,029
|
|
|
145,959,821
|
|
|
152,153,057
|
|
Weighted average shares - diluted
|
144,601,465
|
|
|
151,004,081
|
|
|
146,585,560
|
|
|
153,420,449
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
(In $ millions)
|
||||||||||
Net earnings (loss)
|
263
|
|
|
151
|
|
|
745
|
|
|
586
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on marketable securities
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
Foreign currency translation
|
(8
|
)
|
|
(11
|
)
|
|
38
|
|
|
(130
|
)
|
Gain (loss) on cash flow hedges
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
Pension and postretirement benefits
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
Total other comprehensive income (loss), net of tax
|
(9
|
)
|
|
(11
|
)
|
|
38
|
|
|
(127
|
)
|
Total comprehensive income (loss), net of tax
|
254
|
|
|
140
|
|
|
783
|
|
|
459
|
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(1
|
)
|
|
10
|
|
|
(5
|
)
|
|
16
|
|
Comprehensive income (loss) attributable to Celanese Corporation
|
253
|
|
|
150
|
|
|
778
|
|
|
475
|
|
|
Nine Months Ended
September 30, 2016 |
||||
|
Shares
|
|
Amount
|
||
|
(In $ millions, except share data)
|
||||
Series A Common Stock
|
|
|
|
||
Balance as of the beginning of the period
|
146,782,297
|
|
|
—
|
|
Stock option exercises
|
93,520
|
|
|
—
|
|
Purchases of treasury stock
|
(4,360,617
|
)
|
|
—
|
|
Stock awards
|
684,295
|
|
|
—
|
|
Balance as of the end of the period
|
143,199,495
|
|
|
—
|
|
Treasury Stock
|
|
|
|
||
Balance as of the beginning of the period
|
19,916,490
|
|
|
(1,031
|
)
|
Purchases of treasury stock, including related fees
|
4,360,617
|
|
|
(300
|
)
|
Balance as of the end of the period
|
24,277,107
|
|
|
(1,331
|
)
|
Additional Paid-In Capital
|
|
|
|
||
Balance as of the beginning of the period
|
|
|
136
|
|
|
Stock-based compensation, net of tax
|
|
|
1
|
|
|
Stock option exercises, net of tax
|
|
|
3
|
|
|
Balance as of the end of the period
|
|
|
140
|
|
|
Retained Earnings
|
|
|
|
||
Balance as of the beginning of the period
|
|
|
3,621
|
|
|
Net earnings (loss) attributable to Celanese Corporation
|
|
|
740
|
|
|
Series A common stock dividends
|
|
|
(150
|
)
|
|
Balance as of the end of the period
|
|
|
4,211
|
|
|
Accumulated Other Comprehensive Income (Loss), Net
|
|
|
|
||
Balance as of the beginning of the period
|
|
|
(348
|
)
|
|
Other comprehensive income (loss), net of tax
|
|
|
38
|
|
|
Balance as of the end of the period
|
|
|
(310
|
)
|
|
Total Celanese Corporation stockholders' equity
|
|
|
2,710
|
|
|
Noncontrolling Interests
|
|
|
|
||
Balance as of the beginning of the period
|
|
|
451
|
|
|
Net earnings (loss) attributable to noncontrolling interests
|
|
|
5
|
|
|
(Distributions to) contributions from noncontrolling interests
|
|
|
(15
|
)
|
|
Balance as of the end of the period
|
|
|
441
|
|
|
Total equity
|
|
|
3,151
|
|
|
Nine Months Ended
September 30, |
||||
|
2016
|
|
2015
|
||
|
(In $ millions)
|
||||
Operating Activities
|
|
|
|
||
Net earnings (loss)
|
745
|
|
|
586
|
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities
|
|
|
|
||
Asset impairments
|
1
|
|
|
1
|
|
Depreciation, amortization and accretion
|
223
|
|
|
257
|
|
Pension and postretirement net periodic benefit cost
|
(40
|
)
|
|
(37
|
)
|
Pension and postretirement contributions
|
(38
|
)
|
|
(53
|
)
|
Deferred income taxes, net
|
39
|
|
|
4
|
|
(Gain) loss on disposition of businesses and assets, net
|
1
|
|
|
7
|
|
Stock-based compensation
|
23
|
|
|
32
|
|
Undistributed earnings in unconsolidated affiliates
|
2
|
|
|
(16
|
)
|
Other, net
|
11
|
|
|
6
|
|
Operating cash provided by (used in) discontinued operations
|
—
|
|
|
3
|
|
Changes in operating assets and liabilities
|
|
|
|
||
Trade receivables - third party and affiliates, net
|
(82
|
)
|
|
(16
|
)
|
Inventories
|
36
|
|
|
20
|
|
Other assets
|
53
|
|
|
13
|
|
Trade payables - third party and affiliates
|
16
|
|
|
(98
|
)
|
Other liabilities
|
(50
|
)
|
|
17
|
|
Net cash provided by (used in) operating activities
|
940
|
|
|
726
|
|
Investing Activities
|
|
|
|
||
Capital expenditures on property, plant and equipment
|
(186
|
)
|
|
(168
|
)
|
Acquisitions, net of cash acquired
|
—
|
|
|
(3
|
)
|
Proceeds from sale of businesses and assets, net
|
8
|
|
|
—
|
|
Capital expenditures related to Fairway Methanol LLC
|
—
|
|
|
(263
|
)
|
Other, net
|
(14
|
)
|
|
(27
|
)
|
Net cash provided by (used in) investing activities
|
(192
|
)
|
|
(461
|
)
|
Financing Activities
|
|
|
|
||
Net change in short-term borrowings with maturities of 3 months or less
|
(347
|
)
|
|
346
|
|
Proceeds from short-term borrowings
|
39
|
|
|
40
|
|
Repayments of short-term borrowings
|
(76
|
)
|
|
(60
|
)
|
Proceeds from long-term debt
|
1,509
|
|
|
—
|
|
Repayments of long-term debt
|
(1,095
|
)
|
|
(18
|
)
|
Purchases of treasury stock, including related fees
|
(300
|
)
|
|
(420
|
)
|
Stock option exercises
|
3
|
|
|
2
|
|
Series A common stock dividends
|
(150
|
)
|
|
(131
|
)
|
(Distributions to) contributions from noncontrolling interests
|
(15
|
)
|
|
187
|
|
Other, net
|
(35
|
)
|
|
(10
|
)
|
Net cash provided by (used in) financing activities
|
(467
|
)
|
|
(64
|
)
|
Exchange rate effects on cash and cash equivalents
|
4
|
|
|
(29
|
)
|
Net increase (decrease) in cash and cash equivalents
|
285
|
|
|
172
|
|
Cash and cash equivalents as of beginning of period
|
967
|
|
|
780
|
|
Cash and cash equivalents as of end of period
|
1,252
|
|
|
952
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||
|
US
|
|
International
|
|
US
|
|
International
|
|
(In percentages)
|
||||||
Single weighted average discount rate approach
|
|
|
|
|
|
|
|
Service and interest cost
|
4.2
|
|
2.6
|
|
4.0
|
|
3.6
|
|
|
|
|
|
|
|
|
Full yield curve approach
(1)
|
|
|
|
|
|
|
|
Service cost
|
4.5
|
|
3.1
|
|
4.2
|
|
3.8
|
Interest cost
|
3.4
|
|
2.2
|
|
3.1
|
|
3.1
|
(1)
|
Represents the weighted average effective interest rate.
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Cash and cash equivalents
|
22
|
|
|
7
|
|
Trade receivables, net - third party & affiliate
|
10
|
|
|
12
|
|
Property, plant and equipment (net of accumulated depreciation - 2016: $40; 2015: $10)
|
744
|
|
|
772
|
|
Intangible assets (net of accumulated amortization - 2016: $1; 2015: $0)
|
26
|
|
|
27
|
|
Other assets
|
9
|
|
|
13
|
|
Total assets
(1)
|
811
|
|
|
831
|
|
|
|
|
|
||
Trade payables
|
15
|
|
|
9
|
|
Other liabilities
(2)
|
3
|
|
|
5
|
|
Long-term debt
|
5
|
|
|
5
|
|
Deferred income taxes
|
2
|
|
|
2
|
|
Total liabilities
|
25
|
|
|
21
|
|
(1)
|
Assets can only be used to settle the obligations of Fairway.
|
(2)
|
Primarily represents amounts owed by Fairway to the Company for reimbursement of expenditures.
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Property, plant and equipment, net
|
65
|
|
|
73
|
|
|
|
|
|
||
Trade payables
|
51
|
|
|
47
|
|
Current installments of long-term debt
|
11
|
|
|
10
|
|
Long-term debt
|
97
|
|
|
109
|
|
Total liabilities
|
159
|
|
|
166
|
|
|
|
|
|
||
Maximum exposure to loss
|
250
|
|
|
268
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Amortized cost
|
34
|
|
|
30
|
|
Gross unrealized gain
|
—
|
|
|
—
|
|
Gross unrealized loss
|
—
|
|
|
—
|
|
Fair value
|
34
|
|
|
30
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Finished goods
|
477
|
|
|
498
|
|
Work-in-process
|
43
|
|
|
43
|
|
Raw materials and supplies
|
132
|
|
|
141
|
|
Total
|
652
|
|
|
682
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Asset retirement obligations
|
8
|
|
|
10
|
|
Benefit obligations (
Note 9
)
|
31
|
|
|
31
|
|
Customer rebates
|
40
|
|
|
45
|
|
Derivatives (
Note 14
)
|
1
|
|
|
2
|
|
Environmental (
Note 10
)
|
15
|
|
|
11
|
|
Insurance
|
6
|
|
|
10
|
|
Interest
|
17
|
|
|
16
|
|
Restructuring (
Note 12
)
|
20
|
|
|
30
|
|
Salaries and benefits
|
88
|
|
|
109
|
|
Sales and use tax/foreign withholding tax payable
|
24
|
|
|
13
|
|
Uncertain tax positions (
Note 13
)
|
—
|
|
|
—
|
|
Other
|
49
|
|
|
53
|
|
Total
|
299
|
|
|
330
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Asset retirement obligations
|
22
|
|
|
26
|
|
Deferred proceeds
|
43
|
|
|
43
|
|
Deferred revenue
|
10
|
|
|
13
|
|
Environmental (
Note 10
)
|
54
|
|
|
61
|
|
Income taxes payable
|
6
|
|
|
7
|
|
Insurance
|
46
|
|
|
50
|
|
Other
|
40
|
|
|
47
|
|
Total
|
221
|
|
|
247
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Short-Term Borrowings and Current Installments of Long-Term Debt - Third Party and Affiliates
|
|
|
|
||
Current installments of long-term debt
|
19
|
|
|
56
|
|
Short-term borrowings, including amounts due to affiliates
(1)
|
73
|
|
|
52
|
|
Revolving credit facility
(2)
|
—
|
|
|
350
|
|
Accounts receivable securitization facility
(3)
|
—
|
|
|
55
|
|
Total
|
92
|
|
|
513
|
|
(1)
|
The weighted average interest rate was
3.0%
and
3.3%
as of
September 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
The weighted average interest rate was
1.8%
as of
December 31, 2015
.
|
(3)
|
The weighted average interest rate was
0.8%
as of
December 31, 2015
.
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Long-Term Debt
|
|
|
|
||
Senior credit facilities - Term C-2 loan due 2016
(1)
|
—
|
|
|
30
|
|
Senior credit facilities - Term C-3 loan due 2018
(2)
|
—
|
|
|
878
|
|
Senior unsecured term loan due 2021
(3)
|
500
|
|
|
—
|
|
Senior unsecured notes due 2019, interest rate of 3.250%
|
335
|
|
|
327
|
|
Senior unsecured notes due 2021, interest rate of 5.875%
|
400
|
|
|
400
|
|
Senior unsecured notes due 2022, interest rate of 4.625%
|
500
|
|
|
500
|
|
Senior unsecured notes due 2023, interest rate of 1.125%
|
835
|
|
|
—
|
|
Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 5.70% to 6.70%
|
—
|
|
|
169
|
|
Pollution control and industrial revenue bonds due at various dates through 2030, interest rates ranging from 4.05% to 5.00%
|
170
|
|
|
—
|
|
Obligations under capital leases due at various dates through 2054
|
224
|
|
|
238
|
|
Subtotal
|
2,964
|
|
|
2,542
|
|
Unamortized debt issuance costs
(4)
|
(22
|
)
|
|
(18
|
)
|
Current installments of long-term debt
|
(19
|
)
|
|
(56
|
)
|
Total
|
2,923
|
|
|
2,468
|
|
(1)
|
The margin for borrowings under the Term C-2 loan facility was
2.0%
above the Euro Interbank Offered Rate ("EURIBOR").
|
(2)
|
The margin for borrowings under the Term C-3 loan facility was
2.25%
above LIBOR (for US dollars) and
2.25%
above EURIBOR (for Euros), as applicable.
|
(3)
|
The margin for borrowings under the senior unsecured term loan due 2021 was
1.5%
above LIBOR.
|
(4)
|
Related to the Company's long-term debt, excluding obligations under capital leases.
|
|
As of
September 30, 2016 |
|
|
(In $ millions)
|
|
Revolving Credit Facility
|
|
|
Borrowings outstanding
(1)
|
—
|
|
Letters of credit issued
|
—
|
|
Available for borrowing
(2)
|
1,000
|
|
(1)
|
The Company borrowed
$409 million
and repaid
$411 million
under its new senior unsecured revolving credit facility during the three months ended September 30, 2016. The Company borrowed
$245 million
and repaid
$595 million
under its previous secured revolving credit facility during the
nine months ended
September 30, 2016
.
|
(2)
|
The margin for borrowings under the senior unsecured revolving credit facility was
1.5%
above LIBOR.
|
(1)
|
The Company repaid
$55 million
during the
nine months ended
September 30, 2016
.
|
(2)
|
Outstanding accounts receivable transferred to the SPE was
$154 million
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Pension
Benefits |
|
Post-retirement
Benefits |
|
Pension
Benefits |
|
Post-retirement
Benefits |
|
Pension
Benefits |
|
Post-retirement
Benefits |
|
Pension
Benefits |
|
Post-retirement
Benefits |
||||||||
|
(In $ millions)
|
||||||||||||||||||||||
Service cost
|
2
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
10
|
|
|
1
|
|
Interest cost
|
28
|
|
|
1
|
|
|
34
|
|
|
1
|
|
|
84
|
|
|
2
|
|
|
105
|
|
|
2
|
|
Expected return on plan assets
|
(44
|
)
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(158
|
)
|
|
—
|
|
Recognized actuarial (gain) loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Amortization of prior service cost (credit), net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
Special termination benefit
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
Total
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
1
|
|
|
(39
|
)
|
|
(1
|
)
|
|
(41
|
)
|
|
4
|
|
|
As of
September 30, 2016 |
|
Total
Expected
2016
|
||
|
(In $ millions)
|
||||
Cash contributions to defined benefit pension plans
|
18
|
|
|
23
|
|
Benefit payments to nonqualified pension plans
|
17
|
|
|
22
|
|
Benefit payments to other postretirement benefit plans
|
3
|
|
|
4
|
|
Cash contributions to German multiemployer defined benefit pension plans
(1)
|
5
|
|
|
8
|
|
(1)
|
The Company makes contributions based on specified percentages of employee contributions.
|
|
Increase
|
|
Quarterly Common
Stock Cash Dividend
|
|
Annual Common
Stock Cash Dividend
|
|
Effective Date
|
|
(In percentages)
|
|
(In $ per share)
|
|
|
||
April 2015
|
20
|
|
0.30
|
|
1.20
|
|
May 2015
|
April 2016
|
20
|
|
0.36
|
|
1.44
|
|
May 2016
|
|
Nine Months Ended
September 30, |
|
Total From
February 2008 Through September 30, 2016 |
||||||||
|
2016
|
|
2015
|
|
|||||||
Shares repurchased
|
4,360,617
|
|
|
6,640,601
|
|
|
31,668,413
|
|
|||
Average purchase price per share
|
$
|
68.80
|
|
|
$
|
63.31
|
|
|
$
|
51.64
|
|
Cash paid for repurchased shares (in millions)
|
$
|
300
|
|
|
$
|
420
|
|
|
$
|
1,635
|
|
Aggregate Board of Directors repurchase authorizations during the period (in millions)
(1)
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
2,366
|
|
(1)
|
These authorizations give management discretion in determining the timing and conditions under which shares may be repurchased. This repurchase program began in February 2008 and does not have an expiration date.
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Gross
Amount
|
|
Income
Tax
(Provision)
Benefit
|
|
Net
Amount
|
|
Gross
Amount
|
|
Income
Tax
(Provision)
Benefit
|
|
Net
Amount |
||||||
|
(In $ millions)
|
||||||||||||||||
Unrealized gain (loss) on marketable securities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
Foreign currency translation
|
(2
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(11
|
)
|
Gain (loss) on cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Pension and postretirement benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
(3
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Gross
Amount |
|
Income
Tax (Provision) Benefit |
|
Net
Amount |
|
Gross
Amount |
|
Income
Tax (Provision) Benefit |
|
Net
Amount |
||||||
|
(In $ millions)
|
||||||||||||||||
Unrealized gain (loss) on marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
Foreign currency translation
|
51
|
|
|
(13
|
)
|
|
38
|
|
|
(125
|
)
|
|
(5
|
)
|
|
(130
|
)
|
Gain (loss) on cash flow hedges
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
Pension and postretirement benefits
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
1
|
|
Total
|
51
|
|
|
(13
|
)
|
|
38
|
|
|
(121
|
)
|
|
(6
|
)
|
|
(127
|
)
|
|
Unrealized
Gain (Loss)
on
Marketable
Securities
(
Note 4
)
|
|
Foreign
Currency
Translation
|
|
Gain (Loss)
on Cash
Flow
Hedges
(
Note 14
)
|
|
Pension
and
Postretirement
Benefits
(
Note 9
)
|
|
Accumulated
Other
Comprehensive
Income
(Loss), Net
|
|||||
|
(In $ millions)
|
|||||||||||||
As of December 31, 2015
|
1
|
|
|
(339
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(348
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
51
|
|
|
1
|
|
|
—
|
|
|
52
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
Income tax (provision) benefit
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
As of September 30, 2016
|
1
|
|
|
(301
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(310
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
(In $ millions)
|
||||||||||
Employee termination benefits
|
(3
|
)
|
|
(6
|
)
|
|
(11
|
)
|
(1)
|
(20
|
)
|
Asset impairments
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
Commercial disputes
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
Total
|
(3
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(19
|
)
|
(1)
|
Includes
$3 million
of special termination benefits included in Benefit obligations in the unaudited consolidated balance sheets.
|
|
Advanced
Engineered
Materials
|
|
Consumer
Specialties
|
|
Industrial
Specialties
|
|
Acetyl
Intermediates
|
|
Other
|
|
Total
|
||||||
|
(In $ millions)
|
||||||||||||||||
Employee Termination Benefits
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2015
|
3
|
|
|
14
|
|
|
6
|
|
|
1
|
|
|
6
|
|
|
30
|
|
Additions
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
8
|
|
Cash payments
|
(2
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(18
|
)
|
Other changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exchange rate changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
As of September 30, 2016
|
2
|
|
|
10
|
|
|
2
|
|
|
1
|
|
|
5
|
|
|
20
|
|
Other Plant/Office Closures
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cash payments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exchange rate changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
As of September 30, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
2
|
|
|
10
|
|
|
2
|
|
|
1
|
|
|
5
|
|
|
20
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
(In percentages)
|
||||||
Effective income tax rate
|
5
|
|
33
|
|
15
|
|
22
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In € millions)
|
||||
Total
|
940
|
|
|
328
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Total
|
490
|
|
|
502
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income (Loss)
|
|
Gain (Loss) Recognized in Earnings (Loss)
|
|
|
||||||||
|
Nine Months Ended September 30,
|
|
Statement of Operations Classification
|
||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||
|
(In $ millions)
|
|
|
||||||||||
Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||
Cross-currency swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
Other income (expense), net; Interest expense
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Designated as Net Investment Hedges
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency denominated debt (
Note 8
)
|
2
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
N/A
|
Total
|
2
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forwards and swaps
|
—
|
|
|
—
|
|
|
12
|
|
|
(68
|
)
|
|
Foreign exchange gain (loss), net; Other income (expense), net
|
Total
|
—
|
|
|
—
|
|
|
12
|
|
|
(68
|
)
|
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Derivative Assets
|
|
|
|
||
Gross amount recognized
|
5
|
|
|
2
|
|
Gross amount offset in the consolidated balance sheets
|
1
|
|
|
—
|
|
Net amount presented in the consolidated balance sheets
|
4
|
|
|
2
|
|
Gross amount not offset in the consolidated balance sheets
|
1
|
|
|
—
|
|
Net amount
|
3
|
|
|
2
|
|
|
As of
September 30, 2016 |
|
As of
December 31, 2015 |
||
|
(In $ millions)
|
||||
Derivative Liabilities
|
|
|
|
||
Gross amount recognized
|
2
|
|
|
2
|
|
Gross amount offset in the consolidated balance sheets
|
1
|
|
|
—
|
|
Net amount presented in the consolidated balance sheets
|
1
|
|
|
2
|
|
Gross amount not offset in the consolidated balance sheets
|
1
|
|
|
—
|
|
Net amount
|
—
|
|
|
2
|
|
|
Fair Value Measurement
|
|
|
|||||||
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Total
|
|
Balance Sheet Classification
|
|||
|
(In $ millions)
|
|
|
|||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
|||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|||
Commodity swaps
|
—
|
|
|
1
|
|
|
1
|
|
|
Current Other assets
|
Derivatives Not Designated as Hedges
|
|
|
|
|
|
|
|
|
||
Foreign currency forwards and swaps
|
—
|
|
|
3
|
|
|
3
|
|
|
Current Other assets
|
Total assets
|
—
|
|
|
4
|
|
|
4
|
|
|
|
Designated as Net Investment Hedges
|
|
|
|
|
|
|
|
|||
Foreign currency denominated debt
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
Long-term debt
|
Derivatives Not Designated as Hedges
|
|
|
|
|
|
|
|
|||
Foreign currency forwards and swaps
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Current Other liabilities
|
Total liabilities
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|||
Derivatives Not Designated as Hedges
|
|
|
|
|
|
|
|
|||
Foreign currency forwards and swaps
|
—
|
|
|
2
|
|
|
2
|
|
|
Current Other assets
|
Total assets
|
—
|
|
|
2
|
|
|
2
|
|
|
|
Designated as a Net Investment Hedge
|
|
|
|
|
|
|
|
|||
Foreign currency denominated debt
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
Long-term debt
|
Derivatives Not Designated as Hedges
|
|
|
|
|
|
|
|
|||
Foreign currency forwards and swaps
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
Current Other liabilities
|
Total liabilities
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
|
(1)
|
Included in the unaudited consolidated balance sheets at carrying amount.
|
|
|
|
Fair Value Measurement
|
||||||||
|
Carrying
Amount
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||
|
(In $ millions)
|
||||||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
||||
Cost investments
|
148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Insurance contracts in nonqualified trusts
|
49
|
|
|
49
|
|
|
—
|
|
|
49
|
|
Long-term debt, including current installments of long-term debt
|
2,964
|
|
|
2,910
|
|
|
224
|
|
|
3,134
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||
Cost investments
|
151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Insurance contracts in nonqualified trusts
|
55
|
|
|
55
|
|
|
—
|
|
|
55
|
|
Long-term debt, including current installments of long-term debt
|
2,542
|
|
|
2,348
|
|
|
238
|
|
|
2,586
|
|
•
|
Demerger Obligations
|
•
|
Divestiture Obligations
|