|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2015
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
|
|
|
Maryland
|
|
34-2019608
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2809 Butterfield Road, Suite 360, Oak Brook, Illinois
|
|
60523
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
x
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Page
|
|
|
|
|
Special Note Regarding Forward-Looking Statements
|
|
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
||
|
•
|
market and economic volatility experienced by the U.S. economy or real estate industry as a whole, and the local economic conditions in the markets in which our properties are located;
|
•
|
our ability to complete strategic transactions, including the anticipated spin-off of non-core assets and sale of our student housing platform;
|
•
|
our ability to identify, execute and complete disposition opportunities;
|
•
|
our ability to identify, execute and complete acquisition opportunities and to integrate and successfully operate any properties acquired in the future and the risks associated with such properties;
|
•
|
our ability to manage the risks and costs of being a self-managed company over the long term;
|
•
|
loss of members of our senior management team or key personnel;
|
•
|
changes in governmental regulations and United States accounting standards or interpretations thereof;
|
•
|
our ability to access capital for renovations and acquisitions on terms and at times that are acceptable to us;
|
•
|
changes in the competitive environment in the leasing market and any other market in which we operate;
|
•
|
forthcoming expirations of certain of our leases and our ability to re-lease such properties;
|
•
|
our ability to collect rent from tenants or to rent space on favorable terms or at all;
|
•
|
the impact of leasing and capital expenditures to improve our properties in order to retain and attract tenants;
|
•
|
events beyond our control, such as war, terrorist attacks, natural disasters and severe weather incidents, and any uninsured or underinsured loss resulting therefrom;
|
•
|
actions or failures by our joint venture partners, including development partners;
|
•
|
the cost of compliance with and liabilities under environmental, health and safety laws;
|
•
|
changes in real estate and zoning laws and increases in real property tax rates;
|
•
|
the economic success and viability of our anchor retail tenants;
|
•
|
our debt financing, including risk of default, loss and other restrictions placed on us;
|
•
|
our ability to refinance maturing debt or to obtain new financing on attractive terms;
|
•
|
future increases in interest rates;
|
•
|
the availability of cash flow from operating activities to fund distributions;
|
•
|
our investment in equity and debt securities and in companies we do not control, including Xenia Hotels & Resorts, Inc.;
|
•
|
our status as a real estate investment trust ("REIT") for federal tax purposes; and
|
•
|
changes in federal, state or local tax law, including legislative, administrative, regulatory or other actions affecting REITs.
|
•
|
In February 2015, we completed the spin-off and listing of our lodging platform, Xenia Hotels & Resorts, Inc. ("Xenia");
|
•
|
In April 2015, we changed our name to InvenTrust in order to highlight and develop a brand that was independent from our former sponsor and distinguish ourselves in our core retail business;
|
•
|
In November 2015, we signed a new $300 million unsecured term loan credit facility with a group of lenders led by Wells Fargo Securities, LLC;
|
•
|
In December 2015, we announced our intent to spin off substantially all of our non-core assets through the distribution of the shares of common stock of Highlands REIT, Inc. ("Highlands"), a wholly-owned subsidiary that we formed to hold these assets; and
|
•
|
In January 2016, after undergoing a robust evaluation process, we announced an agreement to sell our student housing platform, University House Communities Group, Inc. ("University House"), for approximately $1.4 billion.
|
•
|
increase rental rates by replacing underperforming tenants with stronger tenants who better meet the needs of the applicable market and improve the overall shopping experience of the property;
|
•
|
expand our network of regional offices to continue to focus our regional leasing and operating teams on maximizing local market knowledge and build solid relationships with our tenants;
|
•
|
invest capital in our properties to ensure we continue to meet the needs of our tenants and their customers;
|
•
|
continue to reduce property expense levels to minimize overhead and operating costs;
|
•
|
utilize the combined expertise of our staff in striving to provide the optimal shopping experience for our merchants and their customers;
|
•
|
proactively manage tenant mix and lease rollover to minimize exposure to any one tenant or concentration of lease renewals in a particular period; and
|
•
|
strive to maximize portfolio net operating income through implementation of select re-development and outparcel re-development opportunities.
|
•
|
the financial condition of our tenants may be adversely affected, which may result in us having to increase concessions, reduce rental rates or make capital improvements in order to maintain occupancy levels or to negotiate for reduced space needs, which may result in a decrease in our occupancy levels;
|
•
|
significant job loss may occur, which may decrease demand for space and result in lower occupancy levels, which will result in decreased revenues and which could diminish the value of assets, which depend, in part, upon the cash flow generated by our assets;
|
•
|
an increase in the number of bankruptcies or insolvency proceedings of our tenants and lease guarantors, which could delay our efforts to collect rent and any past due balances under the relevant leases and ultimately could preclude collection of these sums;
|
•
|
our ability to borrow on terms and conditions that we find acceptable may be limited;
|
•
|
the amount of capital that is available to finance assets could diminish, which, in turn, could lead to a decline in asset values generally, slow asset transaction activity, and reduce the loan to value ratio upon which lenders are willing to lend; and
|
•
|
the value of certain of our assets may decrease below the amounts we paid for them, which would limit our ability to dispose of assets at attractive prices or for potential buyers to obtain debt financing secured by these assets and could reduce our ability to finance our business.
|
•
|
risks associated with the possibility that cost increases will outpace revenue increases and that in the event of an economic slowdown, the high proportion of fixed costs will make it difficult to reduce costs to the extent required to offset declining revenues;
|
•
|
changes in tax laws and property taxes, or an increase in the assessed valuation of an asset for real estate tax purposes;
|
•
|
adverse changes in the federal, state or local laws and regulations applicable to us, including those affecting zoning, fuel and energy consumption, water and environmental restrictions, and the related costs of compliance;
|
•
|
changing market demographics;
|
•
|
an inability to finance real estate assets on favorable terms, if at all;
|
•
|
the ongoing need for owner-funded capital improvements and expenditures to maintain or upgrade assets;
|
•
|
fluctuations in real estate values or potential impairments in the value of our assets;
|
•
|
natural disasters, such as earthquakes, floods or other insured or uninsured losses; and
|
•
|
changes in interest rates and availability, cost and terms of financing.
|
•
|
the possibility that our joint venture partner might become bankrupt;
|
•
|
the possibility that the investment may require additional capital that we or our joint venture partner does not have, which lack of capital could affect the performance of the investment or dilute our interest if our joint venture partner were to contribute our share of the capital;
|
•
|
the possibility that our joint venture partner in an investment might breach a loan agreement or other agreement or otherwise, by action or inaction, act in a way detrimental to us or the investment;
|
•
|
the possibility that we may incur liabilities as the result of the action taken by our joint venture partner; or
|
•
|
that such joint venture partner may exercise buy/sell rights that force us to either acquire the entire investment, or dispose of our share, at a time and price that may not be consistent with our investment objectives.
|
•
|
a stockholder would be able to resell his, her or its shares at this estimated value;
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of our assets and settlement of our liabilities or a sale of the Company;
|
•
|
our shares would trade at a price equal to or greater than the estimated value per share if we listed them on a national securities exchange; or
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or that the estimated value per share will satisfy the applicable annual valuation requirements under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), and the Code with respect to employee benefit plans subject to ERISA and other retirement plans or accounts subject to Section 4975 of the Code.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
•
|
"business combination" provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or supermajority stockholder voting requirements on these combinations; and
|
•
|
"control share" provisions that provide that "control shares" of our company (defined as voting shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding control shares) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
we would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
•
|
we could be subject to the U.S. federal alternative minimum tax and possibly increased state and local taxes; and
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
Tenant Name
|
|
Type
|
|
Total Annualized Rental Income
2015
(in thousands)
|
|
Percent of
Total Annualized Income
|
|
Gross
Leasable
Area
|
|
Percentage of Gross Leasable Area
|
|
AT&T (office) (a)
|
|
Non-core
|
|
$44,327
|
|
15.8%
|
|
3,404,451
|
|
16.2%
|
|
The Geo Group, Inc. (a)
|
|
Non-core
|
|
9,850
|
|
|
3.5%
|
|
301,029
|
|
1.4%
|
Ross Dress for Less
|
|
Retail
|
|
8,503
|
|
|
3.0%
|
|
823,765
|
|
3.9%
|
Lockheed Martin (a)
|
|
Non-core
|
|
7,206
|
|
|
2.6%
|
|
314,196
|
|
1.5%
|
Best Buy
|
|
Retail
|
|
6,941
|
|
|
2.5%
|
|
491,785
|
|
2.3%
|
Publix
|
|
Retail
|
|
5,818
|
|
|
2.1%
|
|
620,233
|
|
3.0%
|
Petsmart
|
|
Retail
|
|
5,474
|
|
|
1.9%
|
|
416,678
|
|
2.0%
|
Bed Bath & Beyond
|
|
Retail
|
|
4,626
|
|
|
1.6%
|
|
446,449
|
|
2.1%
|
Michael's
|
|
Retail
|
|
4,123
|
|
|
1.5%
|
|
343,243
|
|
1.6%
|
Dick's Sporting Goods
|
|
Retail
|
|
3,888
|
|
|
1.4%
|
|
345,073
|
|
1.6%
|
Totals
|
|
|
|
$100,756
|
|
|
|
7,506,902
|
|
|
•
|
Community or neighborhood centers, which are generally open air and designed for tenants that offer a wide array of types of merchandise including apparel and other soft goods. Typically, community centers contain large anchor stores and a significant presence of national retail tenants. Our neighborhood shopping centers are generally smaller open air centers with a grocery store anchor and/or drugstore, and other small service type retailers.
|
•
|
Power centers are generally larger and consist of several anchors, such as department stores, off-price stores, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited and most are national or regional in scope.
|
Property type
|
|
Number
of
Properties
|
|
Total GLA
(Sq. Ft.)
|
|
Economic Occupancy
|
|
Total Number of
Financially
Active Leases
|
|
Total
Annualized
Rent ($)
(in thousands)
|
|
Average Rent
per Square Foot ($)
|
|
Community & Neighborhood Center
|
|
54
|
|
4,858,624
|
|
|
90%
|
|
871
|
|
$66,200
|
|
$15.07
|
Power Center
|
|
43
|
|
10,393,239
|
|
|
95%
|
|
1,144
|
|
134,634
|
|
$13.70
|
|
|
97
|
|
15,251,863
|
|
|
93%
|
|
2,015
|
|
$200,834
|
|
$14.12
|
Lease Expiration Year
|
|
Number of
Expiring
Leases
|
|
GLA of
Expiring
Leases
(Sq. Ft.)
|
|
Annualized
Rent of Expiring
Leases ($)
(in thousands)
|
|
Percent of
Total GLA
|
|
Percent of
Total
Annualized
Rent
|
|
Expiring
Rent per Square
Foot ($)
|
||||
2016
|
|
250
|
|
943,732
|
|
|
|
$14,752
|
|
|
6.6%
|
|
7.3%
|
|
$15.63
|
|
2017
|
|
385
|
|
1,873,762
|
|
|
31,206
|
|
|
13.2%
|
|
15.4%
|
|
16.65
|
|
|
2018
|
|
313
|
|
1,873,770
|
|
|
28,988
|
|
|
13.2%
|
|
14.3%
|
|
15.47
|
|
|
2019
|
|
290
|
|
2,349,603
|
|
|
31,700
|
|
|
16.5%
|
|
15.6%
|
|
13.49
|
|
|
2020
|
|
323
|
|
2,022,790
|
|
|
29,373
|
|
|
14.3%
|
|
14.6%
|
|
14.52
|
|
|
2021
|
|
128
|
|
1,187,351
|
|
|
16,332
|
|
|
8.3%
|
|
8.1%
|
|
13.75
|
|
|
2022
|
|
50
|
|
820,305
|
|
|
9,709
|
|
|
5.8%
|
|
4.8%
|
|
11.84
|
|
|
2023
|
|
54
|
|
765,557
|
|
|
11,115
|
|
|
5.4%
|
|
5.5%
|
|
14.52
|
|
|
2024
|
|
53
|
|
712,050
|
|
|
8,387
|
|
|
5.0%
|
|
4.1%
|
|
11.78
|
|
|
2025
|
|
55
|
|
522,623
|
|
|
7,602
|
|
|
3.7%
|
|
3.7%
|
|
14.55
|
|
|
MTM
|
|
48
|
|
132,162
|
|
|
2,379
|
|
|
0.9%
|
|
1.2%
|
|
18.00
|
|
|
Thereafter
|
|
66
|
|
1,019,107
|
|
|
11,210
|
|
|
7.2%
|
|
5.5%
|
|
11.00
|
|
|
|
|
2,015
|
|
14,222,812
|
|
|
|
$202,753
|
|
|
100%
|
|
100%
|
|
$14.26
|
All Tenants
|
No. of Leases Commenced
as of
Dec 31, 2015
|
GLA SF
|
New Contractual Rent per Square Foot ($PSF) (b)
|
Prior Contractual Rent ($PSF) (b)
|
% Change over Prior Contract Rent (b)
|
Weighted Average Lease Term
|
Tenant Improvement Allowance ($PSF)
|
Lease Commissions ($PSF)
|
Comparable Renewal Leases (a)
|
235
|
1,858,930
|
$12.74
|
$12.11
|
5.20%
|
5.42
|
$0.44
|
$0.08
|
Comparable New Leases (a)
|
23
|
62,724
|
23.47
|
21.80
|
7.66%
|
8.88
|
22.12
|
9.75
|
Non-Comparable Renewal and New Leases
|
54
|
188,857
|
18.37
|
n/a
|
n/a
|
8.33
|
15.96
|
6.57
|
Total
|
312
|
2,110,511
|
$13.09
|
$12.43
|
5.31%
|
5.79
|
$2.48
|
$0.95
|
|
|
|
|
|
|
|
|
|
Anchor Tenants
|
|
|
|
|
|
|
|
|
Comparable Renewal Leases (a)
|
37
|
1,313,708
|
$9.27
|
$9.03
|
2.66%
|
5.75
|
$0.40
|
$0.10
|
Comparable New Leases (a)
|
—
|
—
|
$—
|
$—
|
—%
|
—
|
$—
|
$—
|
Non-Comparable Renewal and New Leases
|
5
|
75,223
|
$12.39
|
n/a
|
n/a
|
10.19
|
$4.99
|
$4.69
|
Total
|
42
|
1,388,931
|
$9.27
|
$9.03
|
2.66%
|
5.99
|
$0.64
|
$0.35
|
|
|
|
|
|
|
|
|
|
Non-anchor tenants
|
|
|
|
|
|
|
|
|
Comparable Renewal Leases (a)
|
198
|
545,222
|
$21.10
|
$19.56
|
7.87%
|
4.64
|
$0.56
|
$0.03
|
Comparable New Leases (a)
|
23
|
62,724
|
$23.47
|
$21.80
|
7.66%
|
8.88
|
$22.12
|
$9.75
|
Non-Comparable Renewal and New Leases
|
49
|
113,634
|
$22.33
|
n/a
|
n/a
|
7.11
|
$23.23
|
$7.82
|
Total
|
270
|
721,580
|
$21.34
|
$19.79
|
7.83%
|
5.40
|
$6.00
|
$2.10
|
Property Type
|
|
Number of Properties
|
|
Leasable Beds
|
|
Total No. of Beds Occupied
|
|
Average Rent per Bed
|
|
Average Physical Occupancy
|
Mid-rise
|
|
11
|
|
6,512
|
|
6,146
|
|
$764
|
|
94%
|
High-rise
|
|
3
|
|
2,079
|
|
2,033
|
|
1,025
|
|
98%
|
Cottage style
|
|
2
|
|
1,257
|
|
1,152
|
|
598
|
|
92%
|
Garden style
|
|
2
|
|
1,191
|
|
1,150
|
|
603
|
|
97%
|
Total
|
|
18
|
|
11,039
|
|
10,481
|
|
779
|
|
95%
|
Property type
|
|
Number
of
Properties
|
|
Total GLA
(Sq. Ft.)
|
|
Economic Occupancy (a)
|
|
Total Number of
Financially
Active Leases
|
|
Total
Annualized
Rent ($)
(in thousands)
|
|
Average Rent
per Square Foot ($)
|
|||
Multi-tenant office
|
|
5
|
|
1,388,899
|
|
|
77%
|
|
16
|
|
|
$22,255
|
|
|
$20.84
|
Triple net
|
|
9
|
|
4,341,277
|
|
|
100%
|
|
9
|
|
58,111
|
|
|
$13.39
|
|
|
|
14
|
|
5,730,176
|
|
|
94%
|
|
25
|
|
|
$80,366
|
|
|
$14.86
|
Lease Expiration Year
|
|
Number of
Expiring
Leases
|
|
GLA of
Expiring
Leases
(Sq. Ft.)
|
|
Annualized
Rent of Expiring
Leases ($)
(in thousands)
|
|
Percent of
Total GLA
|
|
Percent of
Total
Annualized
Rent
|
|
Expiring
Rent/Square
Foot ($)
|
||||
2016
|
|
8
|
|
2,231,713
|
|
|
|
$32,158
|
|
|
41.3%
|
|
39.6%
|
|
$14.41
|
|
2017
|
|
3
|
|
1,545,679
|
|
|
18,762
|
|
|
28.6%
|
|
23.1%
|
|
12.14
|
|
|
2018
|
|
3
|
|
225,160
|
|
|
5,983
|
|
|
4.2%
|
|
7.4%
|
|
26.57
|
|
|
2019
|
|
3
|
|
278,646
|
|
|
4,646
|
|
|
5.2%
|
|
5.7%
|
|
16.67
|
|
|
2020
|
|
1
|
|
301,029
|
|
|
9,850
|
|
|
5.6%
|
|
12.1%
|
|
32.72
|
|
|
2021
|
|
1
|
|
189,764
|
|
|
4,938
|
|
|
3.5%
|
|
6.1%
|
|
26.02
|
|
|
2022
|
|
1
|
|
41,690
|
|
|
1,145
|
|
|
0.8%
|
|
1.4%
|
|
27.46
|
|
|
2023
|
|
1
|
|
24,981
|
|
|
655
|
|
|
0.5%
|
|
0.8%
|
|
26.22
|
|
|
2024
|
|
—
|
|
—
|
|
|
—
|
|
|
—%
|
|
—%
|
|
—
|
|
|
2025
|
|
—
|
|
—
|
|
|
—
|
|
|
—%
|
|
—%
|
|
—
|
|
|
Month to Month
|
|
2
|
|
80,923
|
|
|
896
|
|
|
1.5%
|
|
1.1%
|
|
11.07
|
|
|
Thereafter
|
|
2
|
|
489,649
|
|
|
2,113
|
|
|
9.1%
|
|
2.6%
|
|
4.32
|
|
|
|
|
25
|
|
5,409,234
|
|
|
|
$81,146
|
|
|
100%
|
|
100%
|
|
$15.00
|
•
|
a stockholder would be able to resell his or her shares at this estimated value;
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of our assets and settlement of our liabilities or a sale of the Company;
|
•
|
our shares would trade at a price equal to or greater than the estimated value per share if we listed them on a national securities exchange; or
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or that the estimated value per share will satisfy the applicable annual valuation requirements under the Employee Retirement Income Security Act of 1974, as amended ("ERISA") and the Internal Revenue Code of 1986, as amended (the "Code") with respect to employee benefit plans subject to ERISA and other retirement plans or accounts subject to Section 4975 of the Code.
|
|
As of and for the year ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$4,213,419
|
|
|
|
$7,497,316
|
|
|
|
$9,662,464
|
|
|
|
$10,759,884
|
|
|
|
$10,919,190
|
|
Debt (a)
|
|
$1,878,653
|
|
|
|
$1,991,608
|
|
|
|
$3,641,552
|
|
|
|
$6,006,146
|
|
|
|
$5,902,712
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total income
|
|
$450,044
|
|
|
|
$452,474
|
|
|
|
$456,285
|
|
|
|
$909,661
|
|
|
|
$920,385
|
|
Total interest and dividend income
|
|
$11,774
|
|
|
|
$12,713
|
|
|
|
$18,855
|
|
|
|
$23,377
|
|
|
|
$22,860
|
|
Net income (loss) attributable to Company
|
|
$3,464
|
|
|
|
$486,642
|
|
|
|
$244,048
|
|
|
|
($69,338
|
)
|
|
|
($316,253
|
)
|
Net income (loss) per common share, basic and diluted
|
|
$0.01
|
|
|
|
$0.55
|
|
|
|
$0.27
|
|
|
|
($0.08
|
)
|
|
|
($0.37
|
)
|
Common Stock Distributions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared to common stockholders
|
|
$138,614
|
|
|
|
$436,875
|
|
|
|
$450,106
|
|
|
|
$440,031
|
|
|
|
$429,599
|
|
Distributions paid to common stockholders
|
|
$146,510
|
|
|
|
$438,875
|
|
|
|
$449,253
|
|
|
|
$439,188
|
|
|
|
$428,650
|
|
Distributions declared per weighted average common share
|
|
$0.16
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
Distributions paid per weighted average common share
|
|
$0.17
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
Supplemental Measures:
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from operations (b)
|
|
$247,245
|
|
|
|
$442,512
|
|
|
|
$459,607
|
|
|
|
$476,713
|
|
|
|
$443,460
|
|
Modified net operating income (c)
|
|
$318,693
|
|
|
|
$311,556
|
|
|
|
$314,537
|
|
|
|
$311,130
|
|
|
|
$352,848
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by operating activities
|
|
$194,734
|
|
|
|
$340,335
|
|
|
|
$422,813
|
|
|
|
$456,221
|
|
|
|
$397,949
|
|
Cash flows (used in) provided by investing activities
|
|
($164,274
|
)
|
|
|
$1,922,890
|
|
|
|
$922,624
|
|
|
|
($118,162
|
)
|
|
|
($286,896
|
)
|
Cash flows used in financing activities
|
|
($560,325
|
)
|
|
|
($1,849,312
|
)
|
|
|
($1,246,979
|
)
|
|
|
($335,443
|
)
|
|
|
($160,597
|
)
|
Other Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares outstanding, basic and diluted
|
861,830,627
|
|
|
878,064,982
|
|
|
899,842,722
|
|
|
879,685,949
|
|
|
858,637,707
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Funds from Operations:
|
|
|
|
|
|
|||||||
|
Net income attributable to Company
|
$
|
3,464
|
|
|
$
|
486,642
|
|
|
$
|
244,048
|
|
Add:
|
Depreciation and amortization related to investment properties
|
162,412
|
|
|
331,683
|
|
|
383,969
|
|
|||
|
Depreciation and amortization related to investment in unconsolidated entities
|
13,143
|
|
|
39,247
|
|
|
34,766
|
|
|||
|
Provision for asset impairment, continuing operations
|
108,154
|
|
|
80,774
|
|
|
201,014
|
|
|||
|
Provision for asset impairment, discontinued operations
|
—
|
|
|
4,665
|
|
|
51,692
|
|
|||
|
Impairment of investment in unconsolidated entities, continuing operations
|
—
|
|
|
8,464
|
|
|
5,528
|
|
|||
|
Impairment of investment in unconsolidated entities, discontinued operations
|
—
|
|
|
—
|
|
|
1,004
|
|
|||
|
Loss on contribution of real estate to an
unconsolidated joint venture
|
12,919
|
|
|
—
|
|
|
—
|
|
|||
Less:
|
Gains from property sales and transfer of assets
|
40,682
|
|
|
360,934
|
|
|
456,563
|
|
|||
|
Gains from sales reflected in equity in earnings of unconsolidated entities
|
11,839
|
|
|
78,705
|
|
|
2,792
|
|
|||
|
Gains from sales of investment in unconsolidated entities, continuing operations
|
326
|
|
|
64,816
|
|
|
2,571
|
|
|||
|
Gains from sales of investment in unconsolidated entities, discontinued operations
|
—
|
|
|
4,508
|
|
|
488
|
|
|||
|
NAREIT FFO Applicable to Common Shares
|
$
|
247,245
|
|
|
$
|
442,512
|
|
|
$
|
459,607
|
|
|
Year ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Amortization of above/below market leases
|
$
|
(1,907
|
)
|
|
$
|
(273
|
)
|
|
$
|
(2,659
|
)
|
Amortization of mark to market debt discounts
|
4,955
|
|
|
5,919
|
|
|
5,929
|
|
|||
(Gain) loss on extinguishment of debt, continuing operations
|
4,568
|
|
|
(34,515
|
)
|
|
472
|
|
|||
Loss on extinguishment of debt, discontinued operations
|
—
|
|
|
76,495
|
|
|
18,305
|
|
|||
Straight-line rental income
|
24
|
|
|
(3,326
|
)
|
|
(8,147
|
)
|
|||
Acquisition costs
|
1,374
|
|
|
1,529
|
|
|
2,987
|
|
|||
Gain on extinguishment of debt reflected in equity in earnings of unconsolidated entities
|
—
|
|
|
—
|
|
|
(5,709
|
)
|
|||
Gain on notes receivable
|
(4,098
|
)
|
|
—
|
|
|
(5,534
|
)
|
|||
Impairment on securities
|
—
|
|
|
—
|
|
|
1,052
|
|
|||
Stock-based compensation expense
|
2,515
|
|
|
—
|
|
|
—
|
|
|
For the year ended
|
||||||||||
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Retail modified net operating income
|
$
|
186,197
|
|
|
$
|
179,657
|
|
|
$
|
189,023
|
|
Student housing modified net operating income
|
54,113
|
|
|
41,491
|
|
|
35,087
|
|
|||
Non-core modified net operating income
|
78,383
|
|
|
90,408
|
|
|
90,427
|
|
|||
Modified net operating income, total segments
|
318,693
|
|
|
311,556
|
|
|
314,537
|
|
|||
Retail adjustments to modified net operating income
|
4,767
|
|
|
5,619
|
|
|
6,430
|
|
|||
Student housing adjustments to modified net operating income
|
129
|
|
|
287
|
|
|
373
|
|
|||
Non-core adjustments to modified net operating income
|
(2,025
|
)
|
|
(1,703
|
)
|
|
(170
|
)
|
|||
Adjustments, total segments (1)
|
2,871
|
|
|
4,203
|
|
|
6,633
|
|
|||
Net operating income, total segments
|
321,564
|
|
|
315,759
|
|
|
321,170
|
|
|||
Non-allocated expenses (2)
|
(228,619
|
)
|
|
(220,674
|
)
|
|
(253,351
|
)
|
|||
Other income and expenses (3)
|
(21,613
|
)
|
|
44,569
|
|
|
(67,135
|
)
|
|||
Equity in earnings of unconsolidated entities (4)
|
35,493
|
|
|
137,531
|
|
|
8,517
|
|
|||
Provision for asset impairment
|
(108,154
|
)
|
|
(80,774
|
)
|
|
(195,680
|
)
|
|||
Net income (loss) from continuing operations
|
(1,329
|
)
|
|
196,411
|
|
|
(186,479
|
)
|
|||
Net income from discontinued operations
|
4,808
|
|
|
290,247
|
|
|
430,543
|
|
|||
Less: net income attributable to noncontrolling interests
|
(15
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
Net income attributable to Company
|
$
|
3,464
|
|
|
$
|
486,642
|
|
|
$
|
244,048
|
|
(1)
|
Includes adjustments for items that affect the comparability of, and were excluded from, the same store and total results. Such adjustments include lease termination income and GAAP rent adjustments (such as straight line rent and above/below market lease amortization).
|
(2)
|
Non-allocated expenses consist of general and administrative expenses, business management fee, and depreciation and amortization.
|
(3)
|
Other income and expenses consist of interest and dividend income, gain on sale of investment properties, gain (loss) on extinguishment of debt, other income, interest expense, and income tax expense.
|
(4)
|
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) on investment in unconsolidated entities, net.
|
•
|
Funds from Operations ("FFO"), a supplemental non-GAAP (U.S. generally accepted accounting principles, or "GAAP") measure to net income determined in accordance with GAAP;
|
•
|
Property net operating income ("NOI"), which excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest, and other investment income from corporate investments;
|
•
|
Modified net operating income, which reflects the income from operations excluding lease termination income and GAAP rent adjustments;
|
•
|
Cash flow from operations as determined in accordance with GAAP;
|
•
|
Economic and physical occupancy and rental rates;
|
•
|
Leasing activity and lease rollover;
|
•
|
Management of operating expenses;
|
•
|
Management of general and administrative expenses;
|
•
|
Debt maturities and leverage ratios; and
|
•
|
Liquidity levels.
|
•
|
a decrease in income from discontinued operations of
$285.4 million
from December 31, 2014 to 2015. We had fewer dispositions qualify as discontinued operations for the year ended December 31, 2015 compared to 2014;
|
•
|
an increase in impairment expense of
$27.4 million
from December 31, 2014 to 2015. For the year ended December 31, 2015, we recognized impairment expense on two retail assets totaling
$16.0 million
and an impairment of
$92.2 million
related to a non-core land development in the Railyards Transaction. For the year ended December 31, 2014, we impaired five properties for a total impairment expense of
$80.8 million
;
|
•
|
a loss of
$12.9 million
was recognized on the Railyards Transaction during the year ended December 31, 2015.
|
•
|
a gain on unconsolidated entities of $64.8 million related to the termination of one of our retail unconsolidated entities, and our share of gains from property sales of $78.7 million in one unconsolidated entity for the year ended December 31, 2014. For the year ended December 31, 2015 we recognized no such activity on our unconsolidated entities; and
|
•
|
decreases in gain on sale of investment properties of
$32.6 million
and gain on extinguishment of debt of
$39.1 million
when comparing the years ended December 31, 2015 to 2014.
|
•
|
a decrease in impairment expense of
$114.9 million
from December 31, 2013 to 2014, largely as a result of an impairment taken on one non-core property in 2013 of
$147.5 million
;
|
•
|
a gain on unconsolidated entities of $67.8 million related to the termination of one of our retail unconsolidated entities, and our share of gains from property sales of $78.7 million in one unconsolidated entity. For the year ended December 31, 2013 we recognized no such activity on our unconsolidated entities; and
|
•
|
increases in gain on sale of investment properties of
$59.2 million
and gain on extinguishment of debt of
$35.0 million
when comparing the years ended December 31, 2014 to 2013.
|
•
|
offset by a decrease in income from discontinued operations of
$140.3 million
, from December 31, 2013 to 2014. We had fewer dispositions qualify as discontinued operations for the year ended December 31, 2014 compared to 2013;
|
|
(in thousands)
|
||||||||||||||||||
|
Year ended
December 31, 2015 |
|
Year ended
December 31, 2014 |
|
Year ended
December 31, 2013 |
|
2015 Increase
(decrease)
from 2014
|
|
2014 Increase
(decrease)
from 2013
|
||||||||||
Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
|
$370,662
|
|
|
|
$377,067
|
|
|
|
$377,876
|
|
|
|
($6,405
|
)
|
|
|
($809
|
)
|
Tenant recovery income
|
69,668
|
|
|
66,046
|
|
|
71,207
|
|
|
3,622
|
|
|
(5,161
|
)
|
|||||
Other property income
|
9,714
|
|
|
9,361
|
|
|
7,202
|
|
|
353
|
|
|
2,159
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property operating expenses
|
77,610
|
|
|
91,111
|
|
|
84,735
|
|
|
(13,501
|
)
|
|
6,376
|
|
|||||
Real estate taxes
|
50,870
|
|
|
45,604
|
|
|
50,380
|
|
|
5,266
|
|
|
(4,776
|
)
|
|||||
Depreciation and amortization
|
150,401
|
|
|
153,737
|
|
|
167,071
|
|
|
(3,336
|
)
|
|
(13,334
|
)
|
|||||
Provision for asset impairment
|
108,154
|
|
|
80,774
|
|
|
195,680
|
|
|
27,380
|
|
|
(114,906
|
)
|
|||||
General and administrative expenses
|
78,218
|
|
|
64,332
|
|
|
48,318
|
|
|
13,886
|
|
|
16,014
|
|
|||||
Business management fee
|
—
|
|
|
2,605
|
|
|
37,962
|
|
|
(2,605
|
)
|
|
(35,357
|
)
|
•
|
the disposition of 21 non-core and 13 retail properties in 2014, and five non-core and eleven retail properties in 2015, which reflects a decrease of $34.3 million in property income;
|
•
|
offset by the acquisition of three retail properties and one student housing property in 2014, and in 2015, the acquisition of four retail properties, two student housing properties, and the completion of two student housing developments and the completion of a second tower on a third student housing property placed in service in the third quarter. These acquisitions and assets placed in service reflect an increase of $26.7 million in property income.
|
•
|
the disposition of 21 non-core and 13 retail properties in 2014, and five non-core and eleven retail properties in 2015, which reflects a decrease of $6.1 million in property operating expenses;
|
•
|
a one-time repair expense of
$5.8 million
incurred at one of our student housing properties during the year ended December 31, 2014 that was not incurred in 2015;
|
•
|
our self-management transactions, which eliminated the property management fee paid to Inland American Holdco Management LLC and was replaced by direct property costs related to payroll and overhead, there was a decrease of approximately
$6.2 million
in retail property operating expenses and a
$3.0 million
in non-core property operating expenses;
|
•
|
offset by the purchase of three retail properties and one student housing property in 2014, and in 2015, the purchase of four retail properties, two student housing properties, and the completion of two student housing developments and the
|
•
|
the disposition of 21 non-core and 13 retail properties in 2014 that did not qualify as discontinued operations, reflecting a decrease of $17.6 million in property income;
|
•
|
the contribution of fourteen assets to a joint venture in 2013, reflecting a decrease of $12.5 million in property income;
|
•
|
offset by the acquisition of three retail properties and one student housing property in 2014, and in 2013, the acquisition of four retail properties and three student housing properties, one student housing property placed in service, and the consolidation of assets from a previously unconsolidated joint venture on December 31, 2013. These acquisitions and assets placed in service reflect an increase of $25.9 million in property income.
|
•
|
the acquisition of three retail properties and one student housing property in 2014, and, in 2013, four retail properties and three student housing properties, one student housing property placed in service, and the consolidation of assets from a previously unconsolidated joint venture on December 31, 2013. These acquisitions and assets placed in service reflect an increase of $6.0 million in property operating expenses;
|
•
|
a one-time repair expense of
$5.8 million
incurred at one of our student housing properties during the year ended December 31, 2014 that was not incurred in 2013;
|
•
|
offset by the disposition of 21 non-core and 13 retail properties in 2014 that did not qualify as discontinued operations, reflecting a decrease of $2.3 million in property operating expenses; and
|
•
|
the contribution of fourteen assets to a joint venture in 2013, reflecting a decrease of $1.8 million in property operating expenses.
|
•
|
During the year ended December 31, 2015, we recorded a provision for asset impairment on three assets. During third quarter 2015, we completed the Railyards Transaction. See "- Highlights in 2015 and Recent Developments" for more information regarding the Railyards Transaction. As a result of our analysis performed at the time of the Railyards Transaction, we determined the property was impaired and therefore, it was written down to fair value. This resulted in an asset impairment charge of
$92.2 million
. Also during the year ended December 31, 2015, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability that we would dispose of these assets. As a result of our analysis, we identified two retail properties for the year ended December 31, 2015 that we determined were impaired and subsequently written down to fair value. As a result, we recorded a provision for asset impairment of $15.9 million with respect to these retail assets during the fourth quarter 2015. Overall, we recorded a provision for asset impairment of
$108.2 million
for continuing operations to reduce the book value of certain investment properties to their fair values for the year ended December 31, 2015. There was no provision for asset impairment for discontinued operations for the year ended December 31, 2015.
|
•
|
For the year ended December 31, 2014, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability that we would dispose of these assets. As a result of our analysis, we identified four non-core properties for the year ended December 31, 2014 that we determined were impaired and subsequently written down to fair value. All six properties were sold by December 31, 2014. Additionally, one property, AT&T-St. Louis, which was previously classified as held for sale as of December 31, 2013, was re-classified as held and used and was re-measured at the lesser of the carrying value or fair value as of May 8, 2014, resulting in an impairment charge to this asset of
$71.6 million
. This asset was not evaluated for impairment at the date it was classified as held for sale as the asset was included in a larger portfolio. Overall, we recorded a provision for asset impairment of
$80.8 million
for continuing operations and
$4.7 million
for discontinued operations, to reduce the book value of certain investment properties to their fair values for the year ended December 31, 2014.
|
•
|
For the year ended December 31, 2013, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability that we would dispose of these assets. As part of our analysis, we
|
•
|
From the year ended
December 31, 2014
to
2015
, the general and administrative expenses increased
$13.9 million
from
$64.3 million
to
$78.2 million
, respectively. After the completion
of the self-management transaction in 2014, we incurred costs associated with the internalization of functions previously performed by the Business Manager or its related parties and additional one-time set up costs. Internalized functions include IT, human resources and property management and have resulted in an increase in employee salaries and other implementation costs, which are reflected in the general and administrative expenses. As part of a company reorganization, we eliminated certain roles, including an executive separation, and incurred severance costs of approximately $4.3 million for the year ended December 31, 2015. We also incurred amortization costs of
$2.5 million
associated with our long term incentive program during the year ended December 31, 2015.
|
•
|
From the year ended December 31, 2013 to 2014,
t
he increase in general and administrative expenses increased
$16.0 million
from
$48.3 million
to
$64.3 million
, respectively,
was the result of an increase in expenses primarily related to professional fees associated with our transition to self-management and additional legal costs, some of which were associated with the SEC investigation and related derivative investigation.
|
•
|
We incurred a business management fee of
$0.0 million
,
$2.6 million
and
$38.0 million
for the years ended December 31, 2015, 2014 and 2013, respectively. On March 12, 2014, we entered into a series of agreements and amendments to existing agreements with affiliates of the Inland Group pursuant to which the Company began the process of becoming entirely self-managed (collectively, the "Self-Management Transactions"). Refer to Part II. Item 8. "Note 6. Transactions with Related Parties." The Company no longer pays a business manager fee as of January 31, 2014.
|
|
(in thousands)
|
||||||||||||||||||
|
Year ended
December 31, 2015 |
|
Year ended
December 31, 2014 |
|
Year ended
December 31, 2013 |
|
2015 Increase
(decrease)
from 2014
|
|
2014 Increase
(decrease)
from 2013
|
||||||||||
Interest and dividend income
|
|
$11,774
|
|
|
|
$12,713
|
|
|
|
$18,855
|
|
|
|
($939
|
)
|
|
|
($6,142
|
)
|
Gain on sale of investment properties
|
40,682
|
|
|
73,232
|
|
|
14,001
|
|
|
(32,550
|
)
|
|
59,231
|
|
|||||
Gain (loss) on extinguishment of debt
|
(4,568
|
)
|
|
34,515
|
|
|
(472
|
)
|
|
(39,083
|
)
|
|
34,987
|
|
|||||
Other income
|
19,447
|
|
|
2,669
|
|
|
3,627
|
|
|
16,778
|
|
|
(958
|
)
|
|||||
Interest expense
|
(94,572
|
)
|
|
(120,668
|
)
|
|
(133,454
|
)
|
|
(26,096
|
)
|
|
(12,786
|
)
|
|||||
Loss on contribution to joint venture
|
(12,919
|
)
|
|
—
|
|
|
—
|
|
|
(12,919
|
)
|
|
—
|
|
|||||
Equity in earnings of unconsolidated entities
|
35,167
|
|
|
81,179
|
|
|
11,474
|
|
|
(46,012
|
)
|
|
69,705
|
|
|||||
Gain, (loss) and (impairment) of investment in unconsolidated entities, net
|
326
|
|
|
56,352
|
|
|
(2,957
|
)
|
|
(56,026
|
)
|
|
59,309
|
|
|||||
Realized gain on sale of marketable securities, net
|
20,459
|
|
|
43,025
|
|
|
31,539
|
|
|
(22,566
|
)
|
|
11,486
|
|
|||||
Net income from discontinued operations
|
4,808
|
|
|
290,247
|
|
|
430,543
|
|
|
(285,439
|
)
|
|
(140,296
|
)
|
•
|
During the year ended December 31, 2015, the gain on sale of investment properties decreased
$32.6 million
, from
$73.2 million
at December 31, 2014 to
$40.7 million
at December 31, 2015. This decrease was a result of a decrease in property sales that did not qualify as discontinued operations. In 2014 and 2015, the Company sold 37 and 16 properties, respectively, that did not qualify as discontinued operations.
|
•
|
During the year ended December 31, 2014, the gain on sale of investment properties increased
$59.2 million
, from
$14.0 million
at December 31, 2013 to
$73.2 million
at December 31, 2014. The gain on sale of properties of
$14.0 million
for the year ended December 31, 2013 is primarily attributed to the contribution of 14 properties to the IAGM joint venture. We have an equity interest in the IAGM joint venture and therefore a continued ownership interest in the properties. As such, we treated this disposition as a partial sale, recognizing a gain on sale in continuing operations on the consolidated statements of operations and comprehensive income. The gain on sale of properties of
$73.2 million
for the year ended December 31, 2014 reflects property sales that did not qualify as discontinued operations.
|
•
|
Loss on extinguishment of debt of
$4.6 million
incurred during the year ended December 31, 2015 primarily relates to a loss of
$5.8 million
on debt extinguished on the sale of eleven grocery anchored retail centers in the Dallas-Fort Worth area on November 25, 2015. These losses were offset by a gain of
$2.7 million
on debt extinguishment related to one non-core property sold during the year ended December 31, 2015.
|
•
|
Gain on extinguishment of debt of
$34.5 million
at December 31, 2014 was primarily due to the gain on extinguishment of debt of $34.2 million for three properties we surrendered to the lender in 2014.
|
•
|
The loss on extinguishment of debt at December 31, 2013 relates to activity on properties still held by the Company or sold subsequent to our adoption of ASU No. 2014-08. Properties classified as discontinued operations in 2013 are included as discontinued operations on the consolidated statement of operations as they were classified as discontinued operations prior to our adoption of ASU No. 2014-08.
|
•
|
Other income of
$19.4 million
for the year ended December 31, 2015 was primarily due to
$7.3 million
received in net proceeds from the derivative lawsuit, $6.2 million in income recognized after proceeds received on two note receivables were higher than the previously impaired carrying balances, and property management fee income received from the IAGM joint venture that was previously paid to Inland American Holdco Management LLC.
|
•
|
Other income of
$2.7 million
and
$3.6 million
for the years ended December 31, 2014 and 2013, respectively, relates to miscellaneous income and expenses.
|
•
|
Interest expense from continuing operations decreased for the year ended
December 31, 2015
compared to 2014 with balances of
$94.6
and
$120.7 million
, respectively. Additional interest expense of
$4.5
and
$91.0 million
was reflected in discontinued operations for the years ended
December 31, 2015 and 2014
, respectively. In total, interest expense decreased for the year ended
December 31, 2015
compared to 2014 with balances of
$99.1
and
$211.6 million
, respectively. This was primarily due to the decrease in the principal amount of our total debt as of
December 31, 2015
compared to 2014 with balances of
$1.9
and
$3.2 billion
, respectively.
|
•
|
Interest expense from continuing operations decreased for the year ended
December 31, 2014
compared to 2013 with balances of
$120.7
and
$133.5 million
, respectively. Additional interest expense of
$91.0
and
$151.7 million
was
|
•
|
Our weighted average interest rate on total outstanding debt was
4.94%
,
4.63%
, and 5.09% per annum for the years ended
December 31, 2015, 2014 and 2013
, respectively.
|
•
|
On September 30, 2015, we completed the Railyards Transaction. See "- Highlights in 2015 and Recent Developments" for more information regarding the Railyards Transaction. We recognized a loss of
$12.9 million
for the year ended December 31, 2015 on the Railyards Transaction due to the difference between the carrying value of the land and the fair value of the retained equity interest in the joint venture.
|
•
|
For the year ended December 31, 2015, the equity in earnings of unconsolidated entities of
$35.2 million
was primarily a result of recognizing $11.9 million from the sale of assets within two joint ventures and receiving nonrecurring distributions that are in excess of the investments' carrying value by
$17.8 million
.
|
•
|
For the year ended December 31, 2014, the equity in earnings of unconsolidated entities of
$81.2 million
was primarily a result of preferred distributions from one unconsolidated entity of
$3.1 million
and our share of a gain on the property sales of
$78.7 million
in one unconsolidated entity.
|
•
|
For the year ended December 31, 2013, the equity in earnings of unconsolidated entities of
$11.5 million
was primarily a result of our share of a gain on the property sales of
$3.0 million
in one unconsolidated entity and our share of a gain on the extinguishment of debt of
$5.7 million
in one unconsolidated entity.
|
•
|
For the year ended December 31, 2015, we recognized a gain of
$0.3 million
on the dissolution of one joint venture subsequent to the receipt of the final cash distribution from the joint venture's wind down activities.
|
•
|
For the year ended December 31, 2014, we recognized a gain of
$64.8 million
on the termination of one of our retail unconsolidated entities and an impairment of
$8.5 million
on one of our industrial unconsolidated entities.
|
•
|
For the year ended December 31, 2013, we recorded an impairment of
$5.5 million
on
one
of our unconsolidated entities and recorded a gain on the termination of
two
of our unconsolidated entities of
$2.6 million
. Of the gain recorded in 2013,
$4.4 million
related to
one
previously unconsolidated entity which was purchased from the Company's joint venture partner in 2013.
|
•
|
For the year ended December 31, 2015, we recognized a
$20.5 million
net realized gain as a result of sales.
|
•
|
For the year ended December 31, 2014, we recognized a
$43.0 million
net realized gain as a result of sales.
|
•
|
For the year ended December 31, 2013, there was a $1.1 million impairment charge on one equity security which was offset by a $32.6 million net realized gain as a result of sales.
|
•
|
For the year ended
December 31, 2015
, we recorded net income of
$4.8 million
from discontinued operations, as a result of the Xenia spin-off. Of this net income from discontinued operations, approximately
$1.3 million
related to normal operating activities for the year ended December 31, 2015.
|
•
|
For the year ended
December 31, 2014
, we recorded net income of
$290.2 million
from discontinued operations, which primarily included a gain on sale of properties of
$287.7 million
, a loss on extinguishment of debt of
$76.5 million
, and provision for asset impairment of
$4.7 million
. Discontinued operations generated operating income of
$177.5 million
for the year ended December 31, 2013.
|
•
|
For the year ended
December 31, 2013
, we recorded net income of
$430.5 million
from discontinued operations, which primarily included a gain on sale of properties of
$442.6 million
, a loss on extinguishment of debt of
$18.3 million
, and a provision for asset impairment of
$51.7 million
. Discontinued operations generated operating income of
$163.0 million
for the year ended
December 31, 2013
.
|
|
Number of Properties
|
|
Gross Leasable Area /
No. of Beds
|
|
Average Occupancy
(a)
|
||
Retail:
|
|
|
|
|
|
|
|
Community and neighborhood centers
|
54
|
|
4,858,624
|
|
Square feet
|
|
90%
|
Power centers
|
43
|
|
10,393,239
|
|
Square feet
|
|
95%
|
Total retail
(b)
|
97
|
|
15,251,863
|
|
Square feet
|
|
93%
|
Student Housing:
|
|
|
|
|
|
|
|
Mid-rise
|
11
|
|
6,512
|
|
Beds
|
|
94%
|
High-rise
|
3
|
|
2,079
|
|
Beds
|
|
98%
|
Cottage style
|
2
|
|
1,257
|
|
Beds
|
|
92%
|
Garden style
|
2
|
|
1,191
|
|
Beds
|
|
97%
|
Total student housing
|
18
|
|
11,039
|
|
Beds
|
|
95%
|
Non-core:
|
|
|
|
|
|
|
|
Multi-tenant office
|
5
|
|
1,388,899
|
|
Square feet
|
|
77%
|
Triple net
|
9
|
|
4,341,277
|
|
Square feet
|
|
100%
|
Total non-core
(b)
|
14
|
|
5,730,176
|
|
Square feet
|
|
94%
|
Total number of wholly owned properties
(c)
|
129
|
|
|
|
|
|
|
IAGM Retail Fund I, LLC ("IAGM")
Retail joint venture, 55% ownership (d) |
15
|
|
3,254,435
|
|
Square feet
|
|
93%
|
15th & Walnut Owner, LLC ("Eugene")
Student housing joint venture, 62% ownership (d) |
1
|
|
240
|
|
Beds
|
|
96%
|
Total number of joint venture
and wholly owned properties |
145
|
|
|
|
|
|
|
(in thousands)
|
|
Average Occupancy
Dec. 31, 2014 (a)
|
|
Average Occupancy
Dec. 31 2013 (a)
|
||||||||||
|
For the year ended December 31,
|
|
2014 Increase from 2013
|
|
|
||||||||||
|
2014
|
|
2013
|
|
|
|
|||||||||
Retail
|
$
|
156,005
|
|
|
$
|
153,134
|
|
|
$
|
2,871
|
|
|
93%
|
|
93%
|
Student housing
|
21,506
|
|
|
26,870
|
|
|
(5,364
|
)
|
|
92%
|
|
94%
|
|||
Non-core
|
71,619
|
|
|
71,986
|
|
|
(367
|
)
|
|
94%
|
|
95%
|
|||
Total
|
$
|
249,130
|
|
|
$
|
251,990
|
|
|
$
|
(2,860
|
)
|
|
|
|
|
(a)
|
Economic occupancy, shown for the retail and non-core segments, is defined as the percentage of total gross leasable area for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or physical occupation by that tenant of the area being leased. Physical occupancy is shown for the student housing segment.
|
|
As of December 31,
|
||||
|
2015
|
|
2014
|
|
2013
|
Retail segment
|
|
|
|
|
|
Economic occupancy (a)
|
93%
|
|
93%
|
|
93%
|
Rent per square foot (b)
|
$14.12
|
|
$13.92
|
|
$13.72
|
Investment in properties, undepreciated (in thousands)
|
$2,528,620
|
|
$2,540,768
|
|
$2,652,236
|
|
|
|
|
|
|
Retail segment, with
IAGM joint venture
properties:
|
|
|
|
|
|
Economic occupancy (a)
|
93%
|
|
93%
|
|
92%
|
Rent per square foot
(b)
|
$14.39
|
|
$14.20
|
|
$14.04
|
|
As of December 31,
|
||||
|
2015
|
|
2014
|
|
2013
|
Student Housing segment
|
|
|
|
|
|
Physical occupancy
(a)
|
95%
|
|
93%
|
|
92%
|
End of month scheduled rent per bed per month (b)
|
$779
|
|
$725
|
|
$695
|
Investment in properties, undepreciated (in thousands)
|
$1,042,924
|
|
$724,827
|
|
$710,211
|
|
|
|
|
|
|
Student Housing segment, with
15th & Walnut joint venture
|
|
|
|
|
|
Physical occupancy (a)
|
95%
|
|
92%
|
|
91%
|
End of month scheduled rent per bed per month (b)
|
$776
|
|
$725
|
|
$695
|
|
|
|
(in thousands)
|
|
|||||||||||
Name
|
Location
(City, State) |
No. of Beds
|
Total Costs
Incurred to Date ($)
(a)
|
Total
Estimated Costs ($)
(b)
|
Remaining Costs to be
funded by InvenTrust ($)
(c)
|
Note
Payable as of Dec. 31 2015 ($) |
Estimated
Placed in Service Date
(d) (e)
|
||||||||
The Venue at the Ballpark
|
Birmingham, AL
|
327 Beds
|
|
$28,079
|
|
|
$39,354
|
|
|
$—
|
|
|
$11,243
|
|
Q2 2016
|
UH Austin
|
Austin, TX
|
504 Beds
|
20,531
|
|
53,542
|
|
—
|
|
1
|
|
Q3 2016
|
||||
UH Norman
|
Norman, OK
|
917 Beds
|
18,579
|
|
86,724
|
|
11,777
|
|
—
|
|
Q3 2017
|
||||
UH College Avenue
|
Clemson, SC
|
418 Beds
|
2,929
|
|
38,259
|
|
10,410
|
|
—
|
|
Q3 2017
|
(a)
|
The Total Costs Incurred to Date represent total costs incurred for the development, including the acquisition cost of the land and building, excluding capitalized interest.
|
(b)
|
The Total Estimated Costs represent 100% of the development’s estimated costs, including the acquisition cost of the land and building, if any, and excluding capitalized interest. The Total Estimated Costs are subject to change upon, or prior to, the completion of the development and include amounts required to lease the property.
|
(c)
|
We anticipate funding remaining development, to the extent any remains, through construction financing secured by the properties and equity contributions.
|
(d)
|
The Estimated Placed in Service Date represents the date the certificate of occupancy is currently anticipated to be obtained.
|
(e)
|
Leasing activities do not begin until six to nine months prior to the placed in service date.
|
|
As of December 31,
|
||||
|
2015
|
|
2014
|
|
2013
|
Non-core segment
|
|
|
|
|
|
Economic occupancy (a)
|
94%
|
|
94%
|
|
95%
|
Rent per square foot (b)
|
$14.86
|
|
$14.83
|
|
$14.79
|
Investment in properties, undepreciated (in thousands) (c)
|
$750,348
|
|
$804,435
|
|
$2,402,799
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
•
|
the uniqueness of the improvements;
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
•
|
who constructs or directs the construction of the improvements.
|
•
|
to pay our expenses and the operating expenses of our properties;
|
•
|
to make distributions to our stockholders;
|
•
|
to service or pay-down our debt;
|
•
|
to fund capital expenditures and leasing related costs;
|
•
|
to invest in properties and portfolios of properties; and
|
•
|
to fund development investments.
|
•
|
cash flows from our investment properties;
|
•
|
income earned on our investment in marketable securities;
|
•
|
distributions from our joint venture investments;
|
•
|
proceeds from sales of properties and marketable securities;
|
•
|
proceeds from borrowings on properties; and
|
•
|
proceeds from our line of credit.
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Cash flow provided by operations
|
$
|
194,734
|
|
|
$
|
340,335
|
|
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
$
|
397,949
|
|
Distributions from unconsolidated entities
|
10,884
|
|
|
33,891
|
|
|
20,121
|
|
|
31,710
|
|
|
33,954
|
|
|||||
Gain on sales of properties (a)
|
40,682
|
|
|
360,934
|
|
|
456,563
|
|
|
40,691
|
|
|
6,141
|
|
|||||
Distributions paid (b)
|
(146,510
|
)
|
|
(438,875
|
)
|
|
(449,253
|
)
|
|
(439,188
|
)
|
|
(428,650
|
)
|
|||||
Excess
|
$
|
99,790
|
|
|
$
|
296,285
|
|
|
$
|
450,244
|
|
|
$
|
89,434
|
|
|
$
|
9,394
|
|
(a)
|
Excludes gains reflected on impaired values and excludes gain/loss on transfer of assets.
|
(b)
|
Distributions paid for the year ended December 31, 2015 reflect two months at the $0.50 per share annualized distribution rate and the remaining months at the $0.13 per share annualized distribution rate. This reduction in the annualized distribution rate is a result of the Xenia Spin-Off. Xenia generated a substantial portion of our cash flows from operations and as a result, our previous distribution rate was not sustainable after the Xenia Spin-Off. Beginning in the third quarter, we moved to quarterly distributions. The distributions declared in the third and fourth quarters were paid in the month subsequent to quarter end.
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Distributions declared
|
$
|
138,614
|
|
|
$
|
436,875
|
|
|
$
|
450,106
|
|
|
$
|
440,031
|
|
|
$
|
429,599
|
|
Distributions paid
|
146,510
|
|
|
438,875
|
|
|
449,253
|
|
|
438,188
|
|
|
428,650
|
|
|||||
Distributions reinvested
|
—
|
|
|
95,832
|
|
|
181,630
|
|
|
191,785
|
|
|
199,591
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|||||||||||||
Maturing mortgage debt :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed rate (a)
|
$
|
197,652
|
|
|
$
|
589,187
|
|
|
$
|
65,823
|
|
|
—
|
|
|
$
|
7,925
|
|
|
$
|
703,156
|
|
|
$
|
1,563,743
|
|
Variable rate
|
77,551
|
|
|
11,244
|
|
|
121,683
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
210,478
|
|
||||||
Total
|
$
|
275,203
|
|
|
$
|
600,431
|
|
|
$
|
187,506
|
|
|
—
|
|
|
$
|
7,925
|
|
|
$
|
703,156
|
|
|
$
|
1,774,221
|
|
Weighted average interest rate on mortgage debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed rate
|
5.76
|
%
|
|
5.49
|
%
|
|
4.37
|
%
|
|
—
|
%
|
|
3.21
|
%
|
|
5.12
|
%
|
|
5.30
|
%
|
||||||
Variable rate
|
2.50
|
%
|
|
2.42
|
%
|
|
2.12
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.27
|
%
|
|
Year ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash provided by operating activities
|
$
|
194,734
|
|
|
$
|
340,335
|
|
|
$
|
422,813
|
|
Cash (used in) provided by investing activities
|
(164,274
|
)
|
|
1,922,890
|
|
|
922,624
|
|
|||
Cash used in financing activities
|
(560,325
|
)
|
|
(1,849,312
|
)
|
|
(1,246,979
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
(529,865
|
)
|
|
413,913
|
|
|
98,458
|
|
|||
Cash and cash equivalents, at beginning of year
|
733,150
|
|
|
319,237
|
|
|
220,779
|
|
|||
Cash and cash equivalents, at end of year
|
$
|
203,285
|
|
|
$
|
733,150
|
|
|
$
|
319,237
|
|
|
Payments due by period
|
||||||||||||||||||
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
Long-Term Debt Obligations
|
$
|
2,242,792
|
|
|
$
|
373,342
|
|
|
$
|
1,110,353
|
|
|
$
|
165,799
|
|
|
$
|
593,298
|
|
Ground Lease Payments
|
$
|
54,258
|
|
|
$
|
396
|
|
|
$
|
1,671
|
|
|
$
|
1,124
|
|
|
$
|
51,067
|
|
Joint Venture
|
|
Ownership %
|
|
Investment at December 31, 2015
|
|
IAGM Retail Fund I, LLC
|
|
55%
|
|
$131,362
|
|
Downtown Railyard Venture, LLC
|
|
(a)
|
|
45,081
|
|
15th & Walnut Owner, LLC
|
|
62%
|
|
4,195
|
|
Other unconsolidated entities
|
|
Various
|
|
1,873
|
|
|
|
|
|
$182,511
|
Date Entered
|
Effective Date
|
End Date
|
Pay Fixed Rate
|
Receive Floating
Rate Index
|
Notional Amount
|
Fair Value as of December 31, 2015
|
Fair Value as of December 31, 2014
|
||||||
December 8, 2015
|
December 10, 2015
|
December 1, 2019
|
1.353%
|
1 month LIBOR
|
$
|
44,000
|
|
$
|
—
|
|
$
|
—
|
|
December 8, 2015
|
December 10, 2015
|
December 1, 2019
|
1.351%
|
1 month LIBOR
|
66,000
|
|
—
|
|
—
|
|
|||
January 23, 2014
|
February 14, 2014
|
March 1, 2021
|
2.405%
|
1 month LIBOR
|
47,000
|
|
(1,941
|
)
|
(1,737
|
)
|
|||
January 6, 2014
|
January 2, 2014
|
January 15, 2015
|
4.68%
|
1 month LIBOR
|
N/A
|
|
—
|
|
(7
|
)
|
|||
|
|
|
|
|
$
|
157,000
|
|
$
|
(1,941
|
)
|
$
|
(1,744
|
)
|
|
Cost
|
|
Fair Value
|
|
Hypothetical 10% Decrease in
Market Value
|
|
Hypothetical 10% Increase in
Market Value
|
Equity securities
|
$136,562
|
|
$175,127
|
|
$157,614
|
|
$192,640
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Financial Statements:
|
|
|
|
Consolidated Balance Sheets at December 31, 2015 and 2014
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Real Estate and Accumulated Depreciation (Schedule III)
|
|
As of December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Investment properties
|
|
|
|
||||
Land
|
$
|
774,040
|
|
|
$
|
770,220
|
|
Building and other improvements
|
3,285,698
|
|
|
3,030,645
|
|
||
Construction in progress
|
72,122
|
|
|
265,303
|
|
||
Total
|
4,131,860
|
|
|
4,066,168
|
|
||
Less accumulated depreciation
|
(663,865
|
)
|
|
(598,440
|
)
|
||
Net investment properties
|
3,467,995
|
|
|
3,467,728
|
|
||
Cash and cash equivalents
|
203,285
|
|
|
598,904
|
|
||
Restricted cash and escrows
|
16,499
|
|
|
32,950
|
|
||
Investment in marketable securities
|
177,431
|
|
|
154,753
|
|
||
Investment in unconsolidated entities
|
182,511
|
|
|
122,203
|
|
||
Accounts and rents receivable (net of allowance of $2,418 and $5,658)
|
44,653
|
|
|
40,798
|
|
||
Intangible assets, net
|
71,131
|
|
|
89,705
|
|
||
Deferred costs and other assets
|
46,796
|
|
|
59,476
|
|
||
Assets of discontinued operations
|
3,118
|
|
|
2,930,799
|
|
||
Total assets
|
$
|
4,213,419
|
|
|
$
|
7,497,316
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Debt
|
$
|
1,878,653
|
|
|
$
|
1,991,608
|
|
Accounts payable and accrued expenses
|
92,447
|
|
|
79,368
|
|
||
Distributions payable
|
28,013
|
|
|
35,909
|
|
||
Intangible liabilities, net
|
42,688
|
|
|
43,258
|
|
||
Other liabilities
|
22,858
|
|
|
24,595
|
|
||
Liabilities of discontinued operations
|
57
|
|
|
1,325,749
|
|
||
Total liabilities
|
2,064,716
|
|
|
3,500,487
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholder's Equity
|
|
|
|
||||
Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.001 par value, 1,460,000,000 shares authorized, 862,205,672 and 861,824,777 shares issued and outstanding as of December 31, 2015 and 2014, respectively
|
862
|
|
|
861
|
|
||
Additional paid in capital
|
6,066,583
|
|
|
7,755,471
|
|
||
Accumulated distributions in excess of net loss
|
(3,956,032
|
)
|
|
(3,820,882
|
)
|
||
Accumulated comprehensive income
|
37,290
|
|
|
57,599
|
|
||
Total Company stockholders’ equity
|
2,148,703
|
|
|
3,993,049
|
|
||
Noncontrolling interests
|
—
|
|
|
3,780
|
|
||
Total equity
|
2,148,703
|
|
|
3,996,829
|
|
||
Total liabilities and equity
|
$
|
4,213,419
|
|
|
$
|
7,497,316
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Income
|
|
|
|
|
|
||||||
Rental income
|
$
|
370,662
|
|
|
$
|
377,067
|
|
|
$
|
377,876
|
|
Tenant recovery income
|
69,668
|
|
|
66,046
|
|
|
71,207
|
|
|||
Other property income
|
9,714
|
|
|
9,361
|
|
|
7,202
|
|
|||
Total income
|
450,044
|
|
|
452,474
|
|
|
456,285
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
General and administrative expenses
|
78,218
|
|
|
64,332
|
|
|
48,318
|
|
|||
Property operating expenses
|
77,610
|
|
|
91,111
|
|
|
84,735
|
|
|||
Real estate taxes
|
50,870
|
|
|
45,604
|
|
|
50,380
|
|
|||
Depreciation and amortization
|
150,401
|
|
|
153,737
|
|
|
167,071
|
|
|||
Business management fee
|
—
|
|
|
2,605
|
|
|
37,962
|
|
|||
Provision for asset impairment
|
108,154
|
|
|
80,774
|
|
|
195,680
|
|
|||
Total expenses
|
465,253
|
|
|
438,163
|
|
|
584,146
|
|
|||
Operating (loss) income
|
$
|
(15,209
|
)
|
|
$
|
14,311
|
|
|
$
|
(127,861
|
)
|
Interest and dividend income
|
11,774
|
|
|
12,713
|
|
|
18,855
|
|
|||
Gain on sale of investment properties
|
40,682
|
|
|
73,232
|
|
|
14,001
|
|
|||
Gain (loss) on extinguishment of debt
|
(4,568
|
)
|
|
34,515
|
|
|
(472
|
)
|
|||
Other income
|
19,447
|
|
|
2,669
|
|
|
3,627
|
|
|||
Interest expense
|
(94,572
|
)
|
|
(120,668
|
)
|
|
(133,454
|
)
|
|||
Loss on contribution to joint venture
|
(12,919
|
)
|
|
—
|
|
|
—
|
|
|||
Equity in earnings of unconsolidated entities
|
35,167
|
|
|
81,179
|
|
|
11,474
|
|
|||
Gain, (loss) and (impairment) of investment in unconsolidated entities, net
|
326
|
|
|
56,352
|
|
|
(2,957
|
)
|
|||
Realized gain and (impairment), net, on sale of marketable securities, net
|
20,459
|
|
|
43,025
|
|
|
31,539
|
|
|||
Income (loss) from continuing operations before income taxes
|
587
|
|
|
197,328
|
|
|
(185,248
|
)
|
|||
Income tax expense
|
(1,916
|
)
|
|
(917
|
)
|
|
(1,231
|
)
|
|||
Net (loss) income from continuing operations
|
$
|
(1,329
|
)
|
|
$
|
196,411
|
|
|
$
|
(186,479
|
)
|
Net income from discontinued operations
|
4,808
|
|
|
290,247
|
|
|
430,543
|
|
|||
Net income
|
$
|
3,479
|
|
|
$
|
486,658
|
|
|
$
|
244,064
|
|
Less: Net income attributable to noncontrolling interests
|
(15
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
Net income attributable to Company
|
$
|
3,464
|
|
|
$
|
486,642
|
|
|
$
|
244,048
|
|
Net income (loss) per common share, from continuing operations, basic and diluted
|
$
|
—
|
|
|
$
|
0.22
|
|
|
$
|
(0.21
|
)
|
Net income per common share, from discontinued operations, basic and diluted
|
$
|
0.01
|
|
|
$
|
0.33
|
|
|
$
|
0.48
|
|
Net income per common share, basic and diluted
|
$
|
0.01
|
|
|
$
|
0.55
|
|
|
$
|
0.27
|
|
Weighted average number of common shares outstanding, basic and diluted
|
861,830,627
|
|
|
878,064,982
|
|
|
899,842,722
|
|
|||
Comprehensive income:
|
|
|
|
|
|
||||||
Net income attributable to Company
|
$
|
3,464
|
|
|
$
|
486,642
|
|
|
$
|
244,048
|
|
Unrealized gain on investment securities
|
299
|
|
|
30,930
|
|
|
17,622
|
|
|||
Unrealized gain (loss) on derivatives
|
(1,276
|
)
|
|
(2,634
|
)
|
|
(70
|
)
|
|||
Reclassification adjustment for amounts recognized in net income
|
(19,332
|
)
|
|
(41,825
|
)
|
|
(30,838
|
)
|
|||
Comprehensive (loss) income attributable to the Company
|
$
|
(16,845
|
)
|
|
$
|
473,113
|
|
|
$
|
230,762
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income |
|
Non-controlling
Interests |
|
Total
|
|||||||||||||
Balance at January 1, 2013
|
889,424,572
|
|
|
$
|
889
|
|
|
$
|
7,921,913
|
|
|
$
|
(3,664,591
|
)
|
|
$
|
84,414
|
|
|
$
|
125
|
|
|
$
|
4,342,750
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
244,048
|
|
|
—
|
|
|
16
|
|
|
244,064
|
|
||||||
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,622
|
|
|
—
|
|
|
17,622
|
|
||||||
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
||||||
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,838
|
)
|
|
—
|
|
|
(30,838
|
)
|
||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(450,106
|
)
|
|
—
|
|
|
—
|
|
|
(450,106
|
)
|
||||||
Contributions from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,595
|
|
|
1,595
|
|
||||||
Proceeds from distribution reinvestment program
|
26,203,500
|
|
|
26
|
|
|
181,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,630
|
|
||||||
Share repurchase program
|
(5,772,899
|
)
|
|
(6
|
)
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,006
|
)
|
||||||
Balance at December 31, 2013
|
909,855,173
|
|
|
$
|
909
|
|
|
$
|
8,063,517
|
|
|
$
|
(3,870,649
|
)
|
|
$
|
71,128
|
|
|
$
|
1,736
|
|
|
$
|
4,266,641
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
486,642
|
|
|
—
|
|
|
16
|
|
|
486,658
|
|
||||||
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,930
|
|
|
—
|
|
|
30,930
|
|
||||||
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,634
|
)
|
|
—
|
|
|
(2,634
|
)
|
||||||
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,825
|
)
|
|
—
|
|
|
(41,825
|
)
|
||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,875
|
)
|
|
—
|
|
|
—
|
|
|
(436,875
|
)
|
||||||
Contributions from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,028
|
|
|
2,028
|
|
||||||
Proceeds from distribution reinvestment program
|
13,808,599
|
|
|
14
|
|
|
95,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,832
|
|
||||||
Share repurchase program
|
(1,077,829
|
)
|
|
(1
|
)
|
|
(7,479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
||||||
Repurchase of common stock
|
(60,761,166
|
)
|
|
(61
|
)
|
|
(396,385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(396,446
|
)
|
||||||
Balance at December 31, 2014
|
861,824,777
|
|
|
$
|
861
|
|
|
$
|
7,755,471
|
|
|
$
|
(3,820,882
|
)
|
|
$
|
57,599
|
|
|
$
|
3,780
|
|
|
$
|
3,996,829
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,464
|
|
|
—
|
|
|
15
|
|
|
3,479
|
|
||||||
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
299
|
|
||||||
Unrealized gain on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,276
|
)
|
|
—
|
|
|
(1,276
|
)
|
||||||
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,332
|
)
|
|
—
|
|
|
(19,332
|
)
|
||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(138,614
|
)
|
|
—
|
|
|
—
|
|
|
(138,614
|
)
|
||||||
Contributions from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
||||||
Restricted share units
|
380,895
|
|
|
1
|
|
|
1,523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,524
|
|
||||||
Equity effect of Spin-off of Xenia Hotels & Resorts, Inc.
|
—
|
|
|
—
|
|
|
(1,690,411
|
)
|
|
—
|
|
|
—
|
|
|
(3,823
|
)
|
|
(1,694,234
|
)
|
||||||
Balance at December 31, 2015
|
862,205,672
|
|
|
$
|
862
|
|
|
$
|
6,066,583
|
|
|
$
|
(3,956,032
|
)
|
|
$
|
37,290
|
|
|
$
|
—
|
|
|
$
|
2,148,703
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
3,479
|
|
|
$
|
486,658
|
|
|
$
|
244,064
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
162,412
|
|
|
331,683
|
|
|
383,969
|
|
|||
Amortization of above and below market leases, net
|
(1,907
|
)
|
|
(273
|
)
|
|
(2,659
|
)
|
|||
Amortization of debt premiums, discounts, and financing costs
|
7,708
|
|
|
13,202
|
|
|
14,730
|
|
|||
Straight-line rental income
|
24
|
|
|
(3,326
|
)
|
|
(8,147
|
)
|
|||
Loss on extinguishment of debt
|
4,568
|
|
|
41,980
|
|
|
18,777
|
|
|||
Gain on sale of investment properties, net
|
(40,682
|
)
|
|
(360,934
|
)
|
|
(456,563
|
)
|
|||
Loss on contribution to unconsolidated joint venture
|
12,919
|
|
|
—
|
|
|
—
|
|
|||
Provision for asset impairment
|
108,154
|
|
|
85,439
|
|
|
247,372
|
|
|||
Equity in earnings of unconsolidated entities
|
(35,167
|
)
|
|
(80,886
|
)
|
|
(11,958
|
)
|
|||
Distributions from unconsolidated entities
|
5,544
|
|
|
8,282
|
|
|
7,217
|
|
|||
(Gain), loss and impairment of investment in unconsolidated entities, net
|
(326
|
)
|
|
(60,860
|
)
|
|
3,473
|
|
|||
Realized gain on sale of marketable securities
|
(20,459
|
)
|
|
(43,025
|
)
|
|
(32,591
|
)
|
|||
Impairment of investments in securities
|
—
|
|
|
—
|
|
|
1,052
|
|
|||
Non-cash share based compensation
|
2,481
|
|
|
—
|
|
|
—
|
|
|||
Other non-cash adjustments, net
|
—
|
|
|
—
|
|
|
(386
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Accounts and rents receivable
|
(8,099
|
)
|
|
1,503
|
|
|
(4,404
|
)
|
|||
Deferred costs and other assets
|
9,088
|
|
|
(1,407
|
)
|
|
348
|
|
|||
Accounts payable and accrued expenses
|
(2,181
|
)
|
|
6,632
|
|
|
40,579
|
|
|||
Other liabilities
|
(7,244
|
)
|
|
(18,654
|
)
|
|
(4,753
|
)
|
|||
Prepayment penalties and defeasance costs
|
(5,578
|
)
|
|
(65,679
|
)
|
|
(17,307
|
)
|
|||
Net cash flows provided by operating activities
|
$
|
194,734
|
|
|
$
|
340,335
|
|
|
$
|
422,813
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchase of investment properties
|
(307,116
|
)
|
|
(289,977
|
)
|
|
(1,172,127
|
)
|
|||
Acquired in-place and market lease intangibles, net
|
(11,146
|
)
|
|
(18,299
|
)
|
|
(12,457
|
)
|
|||
Payments to acquire goodwill
|
—
|
|
|
—
|
|
|
(10,918
|
)
|
|||
Capital expenditures and tenant improvements
|
(27,192
|
)
|
|
(66,623
|
)
|
|
(66,640
|
)
|
|||
Investment in development projects
|
(115,686
|
)
|
|
(108,986
|
)
|
|
(60,203
|
)
|
|||
Proceeds from sale of investment properties, net
|
196,583
|
|
|
2,011,978
|
|
|
2,101,277
|
|
|||
Purchase of marketable securities
|
—
|
|
|
—
|
|
|
(3,686
|
)
|
|||
Proceeds from sale of marketable securities
|
58,369
|
|
|
118,995
|
|
|
106,143
|
|
|||
Consolidation of joint venture
|
—
|
|
|
(2,944
|
)
|
|
2,705
|
|
|||
Proceeds from the sale of and return of capital from unconsolidated entities
|
40,269
|
|
|
275,149
|
|
|
40,243
|
|
|||
Distributions from unconsolidated entities
|
10,884
|
|
|
33,891
|
|
|
20,121
|
|
|||
Contributions to unconsolidated entities
|
(35,326
|
)
|
|
(39,843
|
)
|
|
(5,225
|
)
|
|||
Payment of leasing and franchise fees
|
(4,895
|
)
|
|
(4,586
|
)
|
|
(5,700
|
)
|
|||
Payments received from notes receivable
|
12,549
|
|
|
559
|
|
|
10,226
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Restricted escrows and other assets
|
$
|
21,609
|
|
|
$
|
(2,844
|
)
|
|
$
|
(12,194
|
)
|
Other (assets) liabilities
|
(3,176
|
)
|
|
16,420
|
|
|
(8,941
|
)
|
|||
Net cash flows (used in) provided by investing activities
|
$
|
(164,274
|
)
|
|
$
|
1,922,890
|
|
|
$
|
922,624
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from distribution reinvestment program
|
—
|
|
|
95,832
|
|
|
181,630
|
|
|||
Shares repurchased
|
—
|
|
|
(403,926
|
)
|
|
(40,006
|
)
|
|||
Distributions paid
|
(146,510
|
)
|
|
(438,875
|
)
|
|
(449,253
|
)
|
|||
Proceeds from debt and notes payable
|
408,928
|
|
|
503,132
|
|
|
1,187,646
|
|
|||
Payoffs of debt
|
(495,562
|
)
|
|
(1,452,099
|
)
|
|
(1,978,075
|
)
|
|||
Principal payments of mortgage debt
|
(26,810
|
)
|
|
(38,693
|
)
|
|
(48,931
|
)
|
|||
Payoffs of margin securities debt, net
|
—
|
|
|
(59,681
|
)
|
|
(79,461
|
)
|
|||
Payment of loan fees and deposits
|
(4,434
|
)
|
|
(1,377
|
)
|
|
(12,124
|
)
|
|||
Contributions from noncontrolling interests, net
|
152
|
|
|
2,028
|
|
|
1,595
|
|
|||
Settlement of put/call arrangement
|
—
|
|
|
(47,762
|
)
|
|
—
|
|
|||
Payments for contingent consideration
|
—
|
|
|
(7,891
|
)
|
|
(10,000
|
)
|
|||
Preferred stock redemption
|
(125
|
)
|
|
—
|
|
|
—
|
|
|||
Cash contribution to Xenia Hotels & Resorts, Inc.
|
(165,884
|
)
|
|
—
|
|
|
—
|
|
|||
Property level cash contribution to Xenia Hotels & Resorts, Inc
|
(130,080
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash flows used in financing activities
|
$
|
(560,325
|
)
|
|
$
|
(1,849,312
|
)
|
|
$
|
(1,246,979
|
)
|
Net increase (decrease) in cash and cash equivalents
|
(529,865
|
)
|
|
413,913
|
|
|
98,458
|
|
|||
Cash and cash equivalents, at beginning of year
|
733,150
|
|
|
319,237
|
|
|
220,779
|
|
|||
Cash and cash equivalents, at end of year
|
$
|
203,285
|
|
|
$
|
733,150
|
|
|
$
|
319,237
|
|
Segment
|
|
Property Count
|
|
Square Feet / Beds
(unaudited)
|
|
Retail
|
|
97
|
|
15,251,863
|
Square Feet
|
Student Housing
|
|
18
|
|
11,039
|
Beds
|
Non-core
|
|
14
|
|
5,730,176
|
Square Feet
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
•
|
the uniqueness of the improvements;
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
•
|
who constructs or directs the construction of the improvements.
|
|
2015 Acquisitions
|
||
Land
|
$
|
42,273
|
|
Building
|
253,017
|
|
|
Furniture, fixtures, and equipment
|
5,708
|
|
|
Construction in progress
|
12,500
|
|
|
Total fixed assets
|
$
|
313,498
|
|
Net other assets and liabilities
|
10,202
|
|
|
Total
|
$
|
323,700
|
|
|
2015 Assets
Placed in Service
|
||
Land
|
$
|
17,745
|
|
Building
|
130,767
|
|
|
Total fixed assets
|
$
|
148,512
|
|
Segment
|
|
Property
|
|
Date
|
|
Gross
Acquisition Price
|
|
Square Feet / Beds / Rooms
(unaudited) |
|||
Retail
|
|
Suncrest Village
|
|
2/13/2014
|
|
$
|
14,050
|
|
|
93,358
|
Square Feet
|
Retail
|
|
Plantation Grove
|
|
2/13/2014
|
|
12,100
|
|
|
73,655
|
Square Feet
|
|
Retail
|
|
Quebec Square
|
|
12/18/2014
|
|
52,250
|
|
|
207,561
|
Square Feet
|
|
Retail, subtotal
|
|
|
|
|
|
$
|
78,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Student Housing
|
|
University House Denver
|
|
12/19/2014
|
|
40,960
|
|
|
352
|
Beds
|
|
Student Housing, subtotal
|
|
|
|
$
|
40,960
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Lodging
|
|
Aston Waikiki Beach Hotel (a)
|
|
2/28/2014
|
|
183,000
|
|
|
645
|
Rooms
|
|
Lodging, retail parcel
|
|
Key West - Bottling Court
|
|
11/25/2014
|
|
7,400
|
|
|
13,332
|
Square Feet
|
|
Lodging, subtotal
|
|
|
|
|
|
$
|
190,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total
|
|
|
|
|
|
$
|
309,760
|
|
|
|
|
|
2014 Acquisitions
|
||
Land
|
$
|
35,178
|
|
Building
|
226,394
|
|
|
Furniture, fixtures, and equipment
|
27,416
|
|
|
Total fixed assets
|
$
|
288,988
|
|
Below market ground lease
|
9,516
|
|
|
Net other assets and liabilities
|
11,256
|
|
|
Total
|
$
|
309,760
|
|
Segment
|
|
Property
|
|
Date
|
|
Gross
Disposition Price
|
|
Square Feet
(unaudited)
|
||||
Non-core
|
|
Las Plumas
|
|
4/1/2015
|
|
$
|
27,500
|
|
|
240,000
|
|
Square Feet
|
Non-core
|
|
Citizens - Manchester
|
|
7/9/2015
|
|
8,200
|
|
|
148,000
|
|
Square Feet
|
|
Non-core
|
|
SunTrust - Winston Salem
|
|
7/30/2015
|
|
1,900
|
|
|
10,188
|
|
Square Feet
|
|
Non-core
|
|
Tech II
|
|
7/31/2015
|
|
14,300
|
|
|
166,758
|
|
Square Feet
|
|
Non-core
|
|
Fremont
|
|
10/27/2015
|
|
11,300
|
|
|
108,600
|
|
Square Feet
|
|
Non-core, subtotal
|
|
|
|
|
|
$
|
63,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Retail
|
|
Tom Thumb Portfolio - 11 properties
|
|
11/25/2015
|
|
132,000
|
|
|
756,870
|
|
Square Feet
|
|
Retail, subtotal
|
|
|
|
|
|
$
|
132,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Raleigh Hillsboro, land parcel
|
|
2/20/2015
|
|
$
|
1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
|
|
|
|
$
|
196,600
|
|
|
|
|
|
As of
|
||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||
Assets
|
|
|
|
||||
Investment properties:
|
|
|
|
||||
Land
|
$
|
—
|
|
|
$
|
338,313
|
|
Building and other improvements
|
—
|
|
|
2,710,647
|
|
||
Construction in progress
|
—
|
|
|
39,736
|
|
||
Total
|
—
|
|
|
3,088,696
|
|
||
Less accumulated depreciation
|
—
|
|
|
(505,986
|
)
|
||
Net investment properties
|
—
|
|
|
2,582,710
|
|
||
Cash and cash equivalents
|
—
|
|
|
134,245
|
|
||
Restricted cash and escrows
|
—
|
|
|
87,296
|
|
||
Accounts and rents receivable (net of allowance of $0 and $251)
|
—
|
|
|
26,502
|
|
||
Intangible assets, net
|
—
|
|
|
64,541
|
|
||
Deferred costs and other assets (a)
|
3,118
|
|
|
35,505
|
|
||
Total assets of discontinued operations
|
$
|
3,118
|
|
|
$
|
2,930,799
|
|
Liabilities
|
|
|
|
||||
Debt
|
—
|
|
|
1,199,027
|
|
||
Accounts payable and accrued expenses
|
—
|
|
|
88,356
|
|
||
Intangible liabilities, net
|
—
|
|
|
4,212
|
|
||
Other liabilities (b)
|
57
|
|
|
34,154
|
|
||
Total liabilities of discontinued operations
|
$
|
57
|
|
|
$
|
1,325,749
|
|
|
Year ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues
|
$
|
68,682
|
|
|
$
|
1,169,037
|
|
|
$
|
1,092,766
|
|
Depreciation and amortization expense
|
11,934
|
|
|
177,900
|
|
|
216,895
|
|
|||
Other expenses
|
55,425
|
|
|
808,977
|
|
|
661,180
|
|
|||
Provision for asset impairment
|
—
|
|
|
4,665
|
|
|
51,692
|
|
|||
Operating income from discontinued operations
|
1,323
|
|
|
177,495
|
|
|
162,999
|
|
|||
Interest expense, income taxes, and other miscellaneous income
|
3,485
|
|
|
(98,455
|
)
|
|
(156,712
|
)
|
|||
Gain on sale of properties, net
|
—
|
|
|
287,702
|
|
|
442,577
|
|
|||
Loss on extinguishment of debt (1)
|
—
|
|
|
(76,495
|
)
|
|
(18,305
|
)
|
|||
Loss on transfer of assets
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
Net income from discontinued operations
|
$
|
4,808
|
|
|
$
|
290,247
|
|
|
$
|
430,543
|
|
(1)
|
During the year ended December 31, 2014, the Company prepaid
$105,331
of mortgage debt secured by
ten
properties through defeasance. The Company incurred
$8,288
in costs to defease these loans, which are included in loss on extinguishment of debt. These costs were paid into an escrow account, which was beyond the reach of the Company's creditors, to cover principal and interest payments upon loan maturity. These properties were sold prior to December 31, 2014.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Net investment properties
|
$
|
—
|
|
|
$
|
39,736
|
|
Other assets
|
—
|
|
|
1,318
|
|
||
Total assets
|
—
|
|
|
41,054
|
|
||
Mortgages, notes and margins payable
|
—
|
|
|
(21,214
|
)
|
||
Other liabilities
|
—
|
|
|
(6,465
|
)
|
||
Total liabilities
|
—
|
|
|
(27,679
|
)
|
||
Net assets
|
$
|
—
|
|
|
$
|
13,375
|
|
|
|
|
|
|
|
Carrying Value of
|
||||||
|
|
|
|
|
|
Investment at December 31,
|
||||||
Entity
|
|
Description
|
|
Ownership %
|
|
2015
|
|
2014
|
||||
IAGM Retail Fund I, LLC
(a)
|
|
Retail shopping centers
|
|
55%
|
|
$
|
131,362
|
|
|
$
|
109,273
|
|
Downtown Railyard Venture, LLC
(b)
|
|
Land development
|
|
(b)
|
|
45,081
|
|
|
—
|
|
||
15th & Walnut Owner, LLC
(c)
|
|
Student housing
|
|
62%
|
|
4,195
|
|
|
4,740
|
|
||
Other unconsolidated entities
|
|
Various real estate investments
|
|
Various
|
|
1,873
|
|
|
704
|
|
||
Cobalt Industrial REIT II
(d)
|
|
Industrial portfolio
|
|
36%
|
|
—
|
|
|
7,486
|
|
||
|
|
|
|
|
|
$
|
182,511
|
|
|
$
|
122,203
|
|
(a)
|
On
April 17, 2013
, the Company entered into a joint venture, IAGM Retail Fund I, LLC ("IAGM"), with PGGM Private Real Estate Fund ("PGGM"), for the purpose of acquiring, owning, managing, supervising, and disposing of properties and sharing in the profits and losses from those properties and its activities. The Company initially contributed
13
multi-tenant retail properties totaling
2,109,324
square feet from its portfolio to IAGM for an equity interest of
$96,788
, and PGGM contributed
$79,190
. The gross disposition price was
$409,280
. On
July 1, 2013
, the Company contributed another multi-tenant retail property for a gross disposition price of
$34,350
. The Company treated these dispositions as a partial sale, and the activity related to the disposed properties remains in continuing operations on the consolidated statements of operations and comprehensive income, since the Company has an equity interest in IAGM, and therefore the Company has continued ownership interest in the properties. The Company recognized a gain on sale of
$12,783
for the year ended December 31, 2013, which is included in other income on the consolidated statements of operations and comprehensive income, and recorded an equity investment basis adjustment of
$15,625
. The Company amortizes the basis adjustment over
30
years consistent with the depreciation of the investee's underlying assets.
|
(b)
|
On
September 30, 2015
, the Company was admitted as a member to Downtown Railyard Venture, LLC ("DRV"), which is a joint venture established in order to develop and sell a land development. Simultaneously, the Company structured and closed the sale of a non-core land development to DRV, which for accounting purposes is treated as a contribution of the land development to DRV in exchange for an equity interest of
$46,174
in DRV (the foregoing transaction is referred to as the "Railyards Transaction"). The Company recorded a loss of
$12,919
on the Railyards Transaction during the third quarter due to the difference between the carrying value of the land and the fair value of the equity interest. The Company's ownership percentage in DRV is based upon a waterfall calculation outlined in the operating agreement. The joint venture partner is the developer and managing member of DRV, responsible for the day-to-day activities and earns fees for managing the venture. The Company analyzed the joint venture agreement and determined that DRV is not a variable interest entity. The Company also considered the participating rights under the joint venture agreement and determined that both partners have the ability to participate in major decisions, which equates to shared decision making ability. As such, both partners have significant influence but do not control DRV. Therefore, the Company does not consolidate this entity and accounts for its investment in the entity under the equity method of accounting. During the fourth quarter, the Company received return of capital proceeds of
$4,092
related to the sale of a land parcel and contributed
$3,000
in capital to the joint venture.
|
(c)
|
On February 4, 2013, the Company entered into a joint venture agreement with Gerding Edlen Investors, LLC ("GE") in order to develop, construct and manage a student housing community on the campus of the University of Oregon in Eugene, Oregon, which was completed later in 2013 and is now fully operational. The joint venture is known as 15th & Walnut Owner, LLC ("Eugene"). The Company contributed
$5,200
for an equity stake of
62%
. The Company analyzed the joint venture and determined it is a VIE because the entity did not have enough equity to finance its activities without additional subordinated financial support. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also required the agreement of GE, which equates to shared decision making ability, and therefore the Company did not have the power to direct the activities of the VIE that most significantly impacted the VIE's economic performance. As such, the Company has significant influence but does not control Eugene. Therefore, the Company does not consolidate this entity and accounts for its investment in the entity under the equity method of accounting. Subsequent to December 31, 2015, GE purchased the Company's partnership interest in the joint venture. See "Note 17. Subsequent Events" for further discussion.
|
(d)
|
On
June 29, 2007
, the Company entered into a joint venture, Cobalt Industrial REIT II (“Cobalt”), to invest
$149,000
in shares of common beneficial interest. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also required the agreement of Cobalt, which equated to shared decision making ability, and
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Assets:
|
|
|
|
||||
Real estate assets, net of accumulated depreciation
|
$
|
663,249
|
|
|
$
|
606,053
|
|
Other assets
|
99,895
|
|
|
186,220
|
|
||
Total Assets
|
763,144
|
|
|
792,273
|
|
||
Liabilities and equity:
|
|
|
|
||||
Mortgage debt
|
325,822
|
|
|
416,374
|
|
||
Other liabilities
|
79,642
|
|
|
72,994
|
|
||
Equity
|
357,680
|
|
|
302,905
|
|
||
Total liabilities and equity
|
763,144
|
|
|
792,273
|
|
||
Company’s share of equity
|
196,506
|
|
|
136,743
|
|
||
Net excess of the net book value of underlying assets over the cost of investments (net of accumulated amortization of $1,630 and $1,085, respectively)
|
(13,995
|
)
|
|
(14,540
|
)
|
||
Carrying value of investments in unconsolidated entities
|
$
|
182,511
|
|
|
$
|
122,203
|
|
|
For the year ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues
|
$
|
69,017
|
|
|
$
|
195,257
|
|
|
$
|
214,582
|
|
Expenses:
|
|
|
|
|
|
||||||
Interest expense and loan cost amortization
|
15,666
|
|
|
45,587
|
|
|
52,349
|
|
|||
Depreciation and amortization
|
23,928
|
|
|
66,249
|
|
|
70,024
|
|
|||
Operating expenses, ground rent and general and administrative expenses
|
22,017
|
|
|
77,306
|
|
|
74,510
|
|
|||
Total expenses
|
61,611
|
|
|
189,142
|
|
|
196,883
|
|
|||
Net income before gain on sale of real estate
|
7,406
|
|
|
6,115
|
|
|
17,699
|
|
|||
Gain on sale of real estate
|
35,462
|
|
|
218,626
|
|
|
8,128
|
|
|||
Net income
|
$
|
42,868
|
|
|
$
|
224,741
|
|
|
$
|
25,827
|
|
Company's share of net income, net of excess basis depreciation of $520, $513, and $562
|
$
|
17,396
|
|
|
$
|
81,179
|
|
|
$
|
11,474
|
|
Year
|
|
Amount
|
||
2016
|
|
$
|
31,120
|
|
2017
|
|
—
|
|
|
2018
|
|
204,028
|
|
|
2019
|
|
16,250
|
|
|
2020
|
|
—
|
|
|
Thereafter
|
|
74,424
|
|
|
|
|
$
|
325,822
|
|
|
For the years ended
December 31,
|
|
Unpaid amounts as of
December 31,
|
||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
||||||||||
General and administrative:
|
|
|
|
|
|
|
|
|
|
||||||||||
General and administrative reimbursement (a)
|
$
|
—
|
|
|
$
|
6,259
|
|
|
$
|
15,751
|
|
|
$
|
—
|
|
|
$
|
331
|
|
Investment advisor fee (b)
|
—
|
|
|
1,158
|
|
|
1,667
|
|
|
—
|
|
|
80
|
|
|||||
Total general and administrative to related parties
|
$
|
—
|
|
|
$
|
7,417
|
|
|
$
|
17,418
|
|
|
$
|
—
|
|
|
$
|
411
|
|
Property management fees (c)
|
$
|
—
|
|
|
$
|
12,182
|
|
|
$
|
21,818
|
|
|
$
|
—
|
|
|
$
|
75
|
|
Business manager fee (d)
|
—
|
|
|
2,605
|
|
|
37,962
|
|
|
—
|
|
|
—
|
|
|||||
Loan placement fees (e)
|
—
|
|
|
224
|
|
|
519
|
|
|
—
|
|
|
—
|
|
(a)
|
In connection with the closing of the Master Modification Agreement and termination of the business management agreement on
March 12, 2014
, the Company reimbursed the Business Manager for compensation and other ordinary course out-of-pocket expenses, which totaled approximately
$3,401
. In addition, the Company reimbursed the Property Managers approximately
$249
for compensation and out-of-pocket expenses incurred between
January 1, 2014
and
March 12, 2014
for the Property Manager employees the Company hired at closing to approximate the economics as though the Company had hired such employees on
January 1, 2014
. These costs are reflected in general and administrative reimbursements above.
|
(b)
|
The Company paid a related party of the Business Manager to purchase and monitor its investment in marketable securities. The Company terminated this agreement during the year ended December 31, 2015.
|
(c)
|
As part of the Self-Management Transactions, select Property Management fees charged to the Company were reduced effective
January 1, 2014
to reflect, among other things, the hiring of the Property Manager employees and the services that were no longer being performed by the Property Managers. The Amended Property Management Agreements reduced the property management fees charged in respect of most of the Company’s multi-tenant retail properties from
4.50%
of gross income generated by the applicable property to
3.50%
for the first six months of 2014 and to
3.25%
for the last six months of 2014, and reduced fees charged in respect of the Company’s multi-tenant office properties from
3.75%
of gross income generated by the applicable property to
3.50%
for the first six months of 2014 and to
3.25%
for the last six months of 2014. The Company also agreed to assume responsibility for the compensation-related expenses of the Property Manager employees hired by the Company effective
March 1, 2014
.
|
(d)
|
In connection with the closing of the Master Modification Agreement and termination of the business management agreement, the Company paid a business management fee for January 2014, which totaled approximately
$3,333
. The Company did not pay a business management fee subsequent to January 31, 2014. Pursuant to the letter agreement dated
May 4, 2012
, the business management fee was reduced for investigation costs exclusive of legal fees incurred in conjunction with the SEC matter. The Master Modification Agreement contained a
ninety
-day reconciliation of certain payments and reimbursements, including the January 2014 business management fee. The reconciliation was completed during the year ended December 31, 2014, which resulted in
$728
of SEC-related investigation costs and an adjusted January 2014 business management fee expense of
$2,605
. Pursuant to the
March 12, 2014
Self-Management Transactions, the
May 4, 2012
letter agreement by the Business Manager has been terminated.
|
(e)
|
The Company paid a related party of the Business Manager
0.2%
of the principal amount of each loan placed for the Company. Such costs were capitalized as loan fees and amortized over the respective loan term.
|
For the year ending December 31,
|
Minimum Lease Payments
|
|
2016
|
$269,164
|
|
2017
|
216,959
|
|
2018
|
167,280
|
|
2019
|
130,814
|
|
2020
|
92,521
|
|
2021
|
64,789
|
|
2022
|
47,004
|
|
2023
|
37,379
|
|
2024
|
26,711
|
|
2025
|
18,317
|
|
Thereafter
|
90,733
|
|
Total
|
$1,161,671
|
|
Balance as of December 31,
|
||||||
|
2015
|
|
2014
|
||||
Intangible assets:
|
|
|
|
||||
Acquired in-place lease
|
$
|
302,247
|
|
|
$
|
300,689
|
|
Acquired above market lease
|
26,270
|
|
|
33,687
|
|
||
Other intangible assets
|
2,800
|
|
|
2,800
|
|
||
Accumulated amortization
|
(260,186
|
)
|
|
(247,471
|
)
|
||
Intangible assets, net
|
$
|
71,131
|
|
|
$
|
89,705
|
|
Intangible liabilities:
|
|
|
|
||||
Acquired below market lease
|
$
|
69,163
|
|
|
$
|
68,013
|
|
Accumulated amortization
|
(26,475
|
)
|
|
(24,755
|
)
|
||
Intangible liabilities, net
|
$
|
42,688
|
|
|
$
|
43,258
|
|
|
For the years ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Amortization of:
|
|
|
|
|
|
||||||
Acquired above market lease costs
|
$
|
(2,804
|
)
|
|
$
|
(4,711
|
)
|
|
$
|
(3,093
|
)
|
Acquired below market lease costs
|
4,700
|
|
|
4,772
|
|
|
5,445
|
|
|||
Net rental income increase
|
$
|
1,896
|
|
|
$
|
61
|
|
|
$
|
2,352
|
|
Acquired in-place lease intangibles
|
$
|
24,921
|
|
|
$
|
30,342
|
|
|
$
|
34,946
|
|
Other intangible assets
|
$
|
933
|
|
|
$
|
933
|
|
|
$
|
311
|
|
Balance at December 31, 2013
|
$
|
3,641,552
|
|
New financings
|
503,134
|
|
|
Paydown of debt
|
(358,450
|
)
|
|
Assumed financings, net of discount
|
11,967
|
|
|
Extinguishment of debt
|
(614,900
|
)
|
|
Amortization of discount/premium
|
7,332
|
|
|
Debt classified as discontinued operations
|
(1,199,027
|
)
|
|
Balance at December 31, 2014
|
$
|
1,991,608
|
|
New financings
|
406,563
|
|
|
Paydown of debt
|
(26,060
|
)
|
|
Extinguishment of debt
|
(498,322
|
)
|
|
Amortization of discount/premium
|
4,864
|
|
|
Balance at December 31, 2015
|
$
|
1,878,653
|
|
For the year ended December 31,
|
|
As of
December 31, 2015 |
|
Weighted average
interest rate |
||
2016
|
|
$
|
275,203
|
|
|
4.84%
|
2017
|
|
600,431
|
|
|
5.43%
|
|
2018
|
|
187,506
|
|
|
2.91%
|
|
2019
|
|
—
|
|
|
—%
|
|
2020
|
|
7,925
|
|
|
3.21%
|
|
Thereafter
|
|
703,156
|
|
|
5.12%
|
|
Total
|
|
$
|
1,774,221
|
|
|
4.94%
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
•
|
Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
•
|
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||
|
Using Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Using Significant
Other Observable Inputs (Level 2) |
|
Using Significant
Other Unobservable Inputs (Level 3) |
||||||
Available-for-sale real estate equity securities
|
$
|
175,127
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Real estate related bonds
|
—
|
|
|
2,304
|
|
|
—
|
|
|||
Total assets
|
$
|
175,127
|
|
|
$
|
2,304
|
|
|
$
|
—
|
|
Derivative interest rate instruments
|
$
|
—
|
|
|
$
|
(1,941
|
)
|
|
$
|
—
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
(1,941
|
)
|
|
$
|
—
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||
|
Using Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Using Significant
Other Observable Inputs (Level 2) |
|
Using Significant
Other Unobservable Inputs (Level 3) |
||||||
Available-for-sale real estate equity securities
|
$
|
151,062
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Real estate related bonds
|
—
|
|
|
3,691
|
|
|
—
|
|
|||
Total assets
|
$
|
151,062
|
|
|
$
|
3,691
|
|
|
$
|
—
|
|
Derivative interest rate instruments
|
$
|
—
|
|
|
$
|
(1,744
|
)
|
|
$
|
—
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
(1,744
|
)
|
|
$
|
—
|
|
|
As of December 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Total
Impairment Loss
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Total Impairment Loss
|
||||||||
Investment properties
|
|
$126,842
|
|
|
|
$108,154
|
|
|
|
$137,723
|
|
|
|
$80,774
|
|
Investment in unconsolidated entities
|
—
|
|
|
—
|
|
|
7,486
|
|
|
8,464
|
|
||||
Total
|
|
$126,842
|
|
|
|
$108,154
|
|
|
|
$145,209
|
|
|
|
$89,238
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||
Mortgage and notes payable
|
|
$1,774,221
|
|
|
$1,789,464
|
|
|
|
$2,999,968
|
|
|
$3,022,002
|
|
Line of credit
|
110,000
|
|
110,000
|
|
|
200,000
|
|
200,000
|
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||
|
Federal
|
|
State
|
|
Total
|
|
Federal
|
|
State
|
|
Total
|
|
Federal
|
|
State
|
|
Total
|
||||||||||||||||||
Current
|
$
|
1,273
|
|
|
$
|
643
|
|
|
$
|
1,916
|
|
|
$
|
609
|
|
|
$
|
308
|
|
|
$
|
917
|
|
|
$
|
339
|
|
|
$
|
870
|
|
|
$
|
1,209
|
|
Deferred
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|||||||||
Income tax provision from continuing operations
|
$
|
1,273
|
|
|
$
|
643
|
|
|
$
|
1,916
|
|
|
$
|
609
|
|
|
$
|
308
|
|
|
$
|
917
|
|
|
$
|
361
|
|
|
$
|
870
|
|
|
$
|
1,231
|
|
Income tax provision from discontinued operations
|
$
|
(1,144
|
)
|
|
$
|
2,017
|
|
|
$
|
873
|
|
|
$
|
8,605
|
|
|
$
|
3,051
|
|
|
$
|
11,656
|
|
|
$
|
1,737
|
|
|
$
|
1,791
|
|
|
$
|
3,528
|
|
|
2015
|
|
2014
|
||||
Net operating loss
|
$
|
—
|
|
|
$
|
6,471
|
|
Deferred income
|
—
|
|
|
1,833
|
|
||
Basis difference on property
|
71,515
|
|
|
48,403
|
|
||
Depreciation expense
|
—
|
|
|
1,066
|
|
||
Miscellaneous
|
—
|
|
|
593
|
|
||
Total deferred tax assets
|
$
|
71,515
|
|
|
$
|
58,366
|
|
Less: Valuation allowance
|
(71,515
|
)
|
|
(55,973
|
)
|
||
Net deferred tax assets
|
$
|
—
|
|
|
$
|
2,393
|
|
Deferred tax liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
For the year ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Ordinary income
|
|
$0.24
|
|
|
|
$0.44
|
|
|
|
$0.50
|
|
Return of capital
|
2.69
|
|
|
0.06
|
|
|
—
|
|
|||
Total distributions per share
|
|
$2.93
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
|
Total
|
|
Retail
|
|
Student Housing
|
|
Non-core
|
||||||||
Rental income
|
$
|
368,791
|
|
|
$
|
203,047
|
|
|
$
|
80,692
|
|
|
$
|
85,052
|
|
Straight line adjustment
|
1,871
|
|
|
3,767
|
|
|
129
|
|
|
(2,025
|
)
|
||||
Tenant recovery income
|
69,668
|
|
|
63,907
|
|
|
674
|
|
|
5,087
|
|
||||
Other property income
|
9,714
|
|
|
3,474
|
|
|
4,805
|
|
|
1,435
|
|
||||
Total income
|
$
|
450,044
|
|
|
$
|
274,195
|
|
|
$
|
86,300
|
|
|
$
|
89,549
|
|
Operating expenses
|
128,480
|
|
|
83,231
|
|
|
32,058
|
|
|
13,191
|
|
||||
Net operating income
|
$
|
321,564
|
|
|
$
|
190,964
|
|
|
$
|
54,242
|
|
|
$
|
76,358
|
|
Non allocated expenses (a)
|
(228,619
|
)
|
|
|
|
|
|
|
|||||||
Other income and expenses (b)
|
(21,613
|
)
|
|
|
|
|
|
|
|||||||
Equity in earnings of unconsolidated entities (c)
|
35,493
|
|
|
|
|
|
|
|
|||||||
Provision for asset impairment (d)
|
(108,154
|
)
|
|
|
|
|
|
|
|||||||
Net income from continuing operations
|
$
|
(1,329
|
)
|
|
|
|
|
|
|
||||||
Income from discontinued operations
|
4,808
|
|
|
|
|
|
|
|
|||||||
Less: net loss attributable to noncontrolling interests
|
(15
|
)
|
|
|
|
|
|
|
|||||||
Net income attributable to Company
|
$
|
3,464
|
|
|
|
|
|
|
|
||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
||||||||
Real estate assets, net (e)
|
$
|
3,467,004
|
|
|
$
|
2,006,253
|
|
|
$
|
924,225
|
|
|
$
|
536,526
|
|
Non-segmented assets (f)
|
746,415
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
4,213,419
|
|
|
|
|
|
|
|
||||||
Capital expenditures (g)
|
$
|
13,477
|
|
|
$
|
9,910
|
|
|
$
|
1,514
|
|
|
$
|
2,053
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses and depreciation and amortization.
|
(b)
|
Other income and expenses consists of gain on sale of investment properties, loss on extinguishment of debt, loss on contribution to joint venture, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
|
(c)
|
Equity in earnings of unconsolidated entities includes the gain of investment in unconsolidated entities.
|
(d)
|
Total provision for asset impairment included
$15,987
related to
two
retail properties, and
$92,167
related to
one
non-core development.
|
(e)
|
Real estate assets include intangible assets, net of amortization.
|
(f)
|
Construction in progress is included as non-segmented assets.
|
(g)
|
Capital expenditures exclude capital expenditures related to the lodging properties included in the Spin-Off of Xenia.
|
|
Total
|
|
Retail
|
|
Student Housing
|
|
Non-core
|
||||||||
Rental income
|
$
|
374,021
|
|
|
$
|
203,241
|
|
|
$
|
69,630
|
|
|
$
|
101,150
|
|
Straight line adjustment
|
3,046
|
|
|
4,462
|
|
|
287
|
|
|
(1,703
|
)
|
||||
Tenant recovery income
|
66,046
|
|
|
59,860
|
|
|
559
|
|
|
5,627
|
|
||||
Other property income
|
9,361
|
|
|
4,813
|
|
|
4,050
|
|
|
498
|
|
||||
Total income
|
$
|
452,474
|
|
|
$
|
272,376
|
|
|
$
|
74,526
|
|
|
$
|
105,572
|
|
Operating expenses
|
136,715
|
|
|
87,100
|
|
|
32,748
|
|
|
16,867
|
|
||||
Net operating income
|
$
|
315,759
|
|
|
$
|
185,276
|
|
|
$
|
41,778
|
|
|
$
|
88,705
|
|
Non allocated expenses (a)
|
(220,674
|
)
|
|
|
|
|
|
|
|||||||
Other income and expenses (b)
|
44,569
|
|
|
|
|
|
|
|
|||||||
Equity in earnings of unconsolidated entities (c)
|
137,531
|
|
|
|
|
|
|
|
|||||||
Provision for asset impairment (d)
|
(80,774
|
)
|
|
|
|
|
|
|
|||||||
Net loss income continuing operations
|
$
|
196,411
|
|
|
|
|
|
|
|
||||||
Income from discontinued operations
|
290,247
|
|
|
|
|
|
|
|
|||||||
Less: net income attributable to noncontrolling interests
|
(16
|
)
|
|
|
|
|
|
|
|||||||
Net income attributable to Company
|
$
|
486,642
|
|
|
|
|
|
|
|
||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
||||||||
Real estate assets, net (e)
|
$
|
3,292,130
|
|
|
$
|
2,044,063
|
|
|
$
|
635,787
|
|
|
$
|
612,280
|
|
Non-segmented assets (f)
|
4,205,186
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
7,497,316
|
|
|
|
|
|
|
|
||||||
Capital expenditures (g)
|
$
|
19,374
|
|
|
$
|
16,828
|
|
|
$
|
254
|
|
|
$
|
2,292
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business management fee and depreciation and amortization.
|
(b)
|
Other income and expenses consists of gain on sale of investment properties, gain on extinguishment of debt, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
|
(c)
|
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
|
(d)
|
Total provision for asset impairment included
$80,774
related to
five
non-core properties.
|
(e)
|
Real estate assets include intangible assets, net of amortization.
|
(f)
|
Construction in progress is included as non-segmented assets.
|
(g)
|
Capital expenditures exclude capital expenditures related to the lodging properties included in the Spin-Off of Xenia.
|
|
Total
|
|
Retail
|
|
Student Housing
|
|
Non-core
|
||||||||
Rental income
|
$
|
372,476
|
|
|
$
|
215,134
|
|
|
$
|
55,773
|
|
|
$
|
101,569
|
|
Straight line adjustment
|
5,400
|
|
|
5,197
|
|
|
373
|
|
|
(170
|
)
|
||||
Tenant recovery income
|
71,207
|
|
|
64,928
|
|
|
521
|
|
|
5,758
|
|
||||
Other property income
|
7,202
|
|
|
3,823
|
|
|
2,808
|
|
|
571
|
|
||||
Total income
|
$
|
456,285
|
|
|
$
|
289,082
|
|
|
$
|
59,475
|
|
|
$
|
107,728
|
|
Operating expenses
|
135,115
|
|
|
93,629
|
|
|
24,015
|
|
|
17,471
|
|
||||
Net operating income
|
$
|
321,170
|
|
|
$
|
195,453
|
|
|
$
|
35,460
|
|
|
$
|
90,257
|
|
Non allocated expenses (a)
|
(253,351
|
)
|
|
|
|
|
|
|
|||||||
Other income and expenses (b)
|
(67,135
|
)
|
|
|
|
|
|
|
|||||||
Equity in loss of unconsolidated entities (c)
|
8,517
|
|
|
|
|
|
|
|
|||||||
Provision for asset impairment (d)
|
(195,680
|
)
|
|
|
|
|
|
|
|||||||
Net loss from continuing operations
|
$
|
(186,479
|
)
|
|
|
|
|
|
|
||||||
Income from discontinued operations
|
430,543
|
|
|
|
|
|
|
|
|||||||
Less: net income attributable to noncontrolling interests
|
(16
|
)
|
|
|
|
|
|
|
|||||||
Net income attributable to Company
|
$
|
244,048
|
|
|
|
|
|
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business management fee and depreciation and amortization.
|
(b)
|
Other income and expenses consists of gain on sale of investment properties, loss on extinguishment of debt, interest and dividend income, interest expense, other income, realized gain on sale and (impairment) of marketable securities, net, and income tax expense.
|
(c)
|
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
|
(d)
|
Total provision for asset impairment included
$21,179
related to
four
retail properties, and
$179,835
related to
twelve
non-core properties. On December 31, 2013, the Company adjusted the impairment allowance for notes receivable for a gain of
$5,334
.
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net (loss) income from continuing operations
|
$
|
(1,329
|
)
|
|
$
|
196,411
|
|
|
$
|
(186,479
|
)
|
Less: Dividends on common stock
|
(138,614
|
)
|
|
(436,875
|
)
|
|
(450,106
|
)
|
|||
Less: Dividends on unvested restricted stock units
|
—
|
|
|
—
|
|
|
—
|
|
|||
Less: Undistributed (income) loss allocated to unvested shares
|
—
|
|
|
—
|
|
|
—
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(15
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
Undistributed loss
|
$
|
(139,958
|
)
|
|
$
|
(240,480
|
)
|
|
$
|
(636,601
|
)
|
Add back: Dividends on common stock
|
138,614
|
|
|
436,875
|
|
|
450,106
|
|
|||
Distributed and undistributed income (loss) from continuing operations - basic and diluted
|
$
|
(1,344
|
)
|
|
$
|
196,395
|
|
|
$
|
(186,495
|
)
|
Income from discontinued operations allocated to common stockholders:
|
$
|
4,808
|
|
|
$
|
290,247
|
|
|
$
|
430,543
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic and diluted
|
861,830,627
|
|
|
878,064,982
|
|
|
899,842,722
|
|
|||
Basic and diluted income (loss) per share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations allocated common shareholders per share:
|
$
|
—
|
|
|
$
|
0.22
|
|
|
$
|
(0.21
|
)
|
Income from discontinued operations allocated common shareholders per share:
|
$
|
0.01
|
|
|
$
|
0.33
|
|
|
$
|
0.48
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss) allocated to common stockholders is not adjusted for:
|
|
|
|
|
|
||||||
Income allocated to unvested restricted stock units
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Weighted average diluted shares are not adjusted for:
|
|
|
|
|
|
||||||
Effect of unvested restricted stock units
|
243
|
|
|
—
|
|
|
—
|
|
|
Restricted Stock Units
|
Weighted Average Price at Grant Date
|
|||
Outstanding at January 1, 2015
|
—
|
|
—
|
|
|
Restricted stock units granted
|
1,689,625
|
|
$
|
4.00
|
|
Restricted stock units vested
|
(628,695
|
)
|
4.00
|
|
|
Restricted stock units forfeited
|
(109,375
|
)
|
4.00
|
|
|
Outstanding at December 31, 2015
|
951,555
|
|
$
|
4.00
|
|
|
For the quarter ended
|
||||||||||||||
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30,
2015
|
|
March 31,
2015
|
||||||||
Total income
|
$
|
118,578
|
|
|
$
|
112,739
|
|
|
$
|
109,059
|
|
|
$
|
109,668
|
|
Net income from discontinued operations
|
1,766
|
|
|
713
|
|
|
88
|
|
|
2,241
|
|
||||
Net income (loss)
|
31,218
|
|
|
(95,639
|
)
|
|
62,067
|
|
|
5,833
|
|
||||
Net income (loss) attributable to Company
|
31,219
|
|
|
(95,647
|
)
|
|
62,067
|
|
|
5,825
|
|
||||
Net income (loss) per common share,
basic and diluted (1)
|
|
$0.05
|
|
|
|
($0.11
|
)
|
|
|
$0.07
|
|
|
|
$—
|
|
Weighted average number of common shares outstanding, basic and diluted (1)
|
861,847,987
|
|
|
861,824,777
|
|
|
861,824,777
|
|
|
861,824,777
|
|
||||
|
|
||||||||||||||
|
For the quarter ended
|
||||||||||||||
|
December 31, 2014
|
|
September 30, 2014
|
|
June 30,
2014
|
|
March 31,
2014
|
||||||||
Total income
|
$
|
109,154
|
|
|
$
|
110,732
|
|
|
$
|
114,099
|
|
|
$
|
118,489
|
|
Net income from discontinued operations
|
81,954
|
|
|
24,357
|
|
|
49,904
|
|
|
134,032
|
|
||||
Net income
|
294,120
|
|
|
52,560
|
|
|
9,497
|
|
|
130,481
|
|
||||
Net income attributable to Company
|
294,120
|
|
|
52,552
|
|
|
9,489
|
|
|
130,481
|
|
||||
Net income per common share,
basic and diluted (1)
|
|
$0.33
|
|
|
|
$0.06
|
|
|
|
$0.01
|
|
|
|
$0.15
|
|
Weighted average number of common shares outstanding, basic and diluted (1)
|
861,824,777
|
|
|
861,627,855
|
|
|
876,951,378
|
|
|
912,594,434
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
ANDERSON CENTRAL Anderson, SC
|
13,653
|
|
|
2,800
|
|
|
9,961
|
|
|
—
|
|
|
390
|
|
|
2,800
|
|
|
10,351
|
|
|
13,151
|
|
|
2,257
|
|
|
2010
|
ATASCOCITA SHOPPING CENTER Humble, TX
|
—
|
|
|
1,550
|
|
|
7,994
|
|
|
(398
|
)
|
|
(2,838
|
)
|
|
1,152
|
|
|
5,156
|
|
|
6,308
|
|
|
923
|
|
|
2005
|
BARTOW MARKETPLACE Atlanta, GA
|
23,298
|
|
|
5,600
|
|
|
20,154
|
|
|
—
|
|
|
537
|
|
|
5,600
|
|
|
20,691
|
|
|
26,291
|
|
|
4,249
|
|
|
2010
|
BEAR CREEK VILLAGE CENTER Wildomar, CA
|
13,752
|
|
|
3,523
|
|
|
12,384
|
|
|
—
|
|
|
24
|
|
|
3,523
|
|
|
12,408
|
|
|
15,931
|
|
|
3,133
|
|
|
2009
|
BELLERIVE PLAZA Nicholasville, KY
|
6,092
|
|
|
2,400
|
|
|
7,749
|
|
|
—
|
|
|
356
|
|
|
2,400
|
|
|
8,105
|
|
|
10,505
|
|
|
2,457
|
|
|
2007
|
BENT TREE PLAZA Raleigh, NC
|
5,500
|
|
|
1,983
|
|
|
7,093
|
|
|
—
|
|
|
73
|
|
|
1,983
|
|
|
7,166
|
|
|
9,149
|
|
|
1,855
|
|
|
2009
|
BOYNTON COMMONS Miami, FL
|
27,854
|
|
|
11,400
|
|
|
17,315
|
|
|
—
|
|
|
609
|
|
|
11,400
|
|
|
17,924
|
|
|
29,324
|
|
|
3,714
|
|
|
2010
|
BRANDON CENTRE SOUTH Brandon, FL
|
16,133
|
|
|
5,720
|
|
|
19,500
|
|
|
—
|
|
|
1,367
|
|
|
5,720
|
|
|
20,867
|
|
|
26,587
|
|
|
6,361
|
|
|
2007
|
BROOKS CORNER San Antonio, TX
|
13,327
|
|
|
10,600
|
|
|
13,648
|
|
|
—
|
|
|
3,050
|
|
|
10,600
|
|
|
16,698
|
|
|
27,298
|
|
|
5,823
|
|
|
2006
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
BUCKHEAD CROSSING Atlanta, GA
|
33,215
|
|
|
7,565
|
|
|
27,104
|
|
|
—
|
|
|
(235
|
)
|
|
7,565
|
|
|
26,869
|
|
|
34,434
|
|
|
6,618
|
|
|
2009
|
BUCKHORN PLAZA Bloomsburg, PA
|
9,025
|
|
|
1,651
|
|
|
11,770
|
|
|
—
|
|
|
2,122
|
|
|
1,651
|
|
|
13,892
|
|
|
15,543
|
|
|
4,344
|
|
|
2006
|
CENTERPLACE OF GREELEY Greeley, CO
|
14,869
|
|
|
3,904
|
|
|
14,715
|
|
|
—
|
|
|
303
|
|
|
3,904
|
|
|
15,018
|
|
|
18,922
|
|
|
3,924
|
|
|
2009
|
CHESAPEAKE COMMONS Chesapeake, VA
|
—
|
|
|
2,669
|
|
|
10,839
|
|
|
—
|
|
|
62
|
|
|
2,669
|
|
|
10,901
|
|
|
13,570
|
|
|
3,499
|
|
|
2007
|
CHEYENNE MEADOWS Colorado Springs, CO
|
6,200
|
|
|
2,023
|
|
|
6,991
|
|
|
—
|
|
|
90
|
|
|
2,023
|
|
|
7,081
|
|
|
9,104
|
|
|
1,874
|
|
|
2009
|
COWETA CROSSING Newnan, GA
|
—
|
|
|
1,143
|
|
|
4,590
|
|
|
—
|
|
|
(62
|
)
|
|
1,143
|
|
|
4,528
|
|
|
5,671
|
|
|
1,143
|
|
|
2009
|
CROSSROADS AT CHESAPEAKE SQUARE Chesapeake, VA
|
—
|
|
|
3,970
|
|
|
13,732
|
|
|
—
|
|
|
1,717
|
|
|
3,970
|
|
|
15,449
|
|
|
19,419
|
|
|
5,156
|
|
|
2007
|
CUSTER CREEK VILLAGE Richardson, TX
|
10,149
|
|
|
4,750
|
|
|
12,245
|
|
|
—
|
|
|
213
|
|
|
4,750
|
|
|
12,458
|
|
|
17,208
|
|
|
3,812
|
|
|
2007
|
CYPRESS TOWN CENTER Houston, TX
|
—
|
|
|
1,850
|
|
|
11,630
|
|
|
(805
|
)
|
|
(6,440
|
)
|
|
1,045
|
|
|
5,190
|
|
|
6,235
|
|
|
887
|
|
|
2005
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
DONELSON PLAZA Nashville, TN
|
2,315
|
|
|
1,000
|
|
|
3,147
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
3,147
|
|
|
4,147
|
|
|
1,009
|
|
|
2007
|
DOTHAN PAVILLION Dothan, AL
|
—
|
|
|
8,200
|
|
|
38,759
|
|
|
—
|
|
|
1,244
|
|
|
8,200
|
|
|
40,003
|
|
|
48,203
|
|
|
10,460
|
|
|
2009
|
EAST GATE Aiken, SC
|
6,800
|
|
|
2,000
|
|
|
10,305
|
|
|
—
|
|
|
529
|
|
|
2,000
|
|
|
10,834
|
|
|
12,834
|
|
|
3,368
|
|
|
2007
|
ELDRIDGE TOWN CENTER Houston, TX
|
—
|
|
|
3,200
|
|
|
16,663
|
|
|
—
|
|
|
868
|
|
|
3,200
|
|
|
17,531
|
|
|
20,731
|
|
|
6,479
|
|
|
2005
|
FABYAN RANDALL PLAZA Batavia, IL
|
—
|
|
|
2,400
|
|
|
22,198
|
|
|
(926
|
)
|
|
(13,761
|
)
|
|
1,474
|
|
|
8,437
|
|
|
9,911
|
|
|
961
|
|
|
2006
|
FAIRVIEW MARKET Simpsonville, SC
|
2,219
|
|
|
1,140
|
|
|
5,241
|
|
|
—
|
|
|
4
|
|
|
1,140
|
|
|
5,245
|
|
|
6,385
|
|
|
1,255
|
|
|
2009
|
FURY'S FERRY Augusta, GA
|
6,381
|
|
|
1,600
|
|
|
9,783
|
|
|
—
|
|
|
635
|
|
|
1,600
|
|
|
10,418
|
|
|
12,018
|
|
|
3,332
|
|
|
2007
|
GARDEN VILLAGE San Pedro, CA
|
9,884
|
|
|
3,188
|
|
|
16,522
|
|
|
—
|
|
|
(165
|
)
|
|
3,188
|
|
|
16,357
|
|
|
19,545
|
|
|
4,010
|
|
|
2009
|
GATEWAY MARKET CENTER Tampa, FL
|
23,173
|
|
|
13,600
|
|
|
4,992
|
|
|
—
|
|
|
566
|
|
|
13,600
|
|
|
5,558
|
|
|
19,158
|
|
|
1,494
|
|
|
2010
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
JAMES CENTER Tacoma, WA
|
12,500
|
|
|
4,497
|
|
|
16,219
|
|
|
—
|
|
|
120
|
|
|
4,497
|
|
|
16,339
|
|
|
20,836
|
|
|
4,222
|
|
|
2009
|
LAKEPORT COMMONS Sioux City, IA
|
—
|
|
|
7,800
|
|
|
39,984
|
|
|
—
|
|
|
4,229
|
|
|
7,800
|
|
|
44,213
|
|
|
52,013
|
|
|
12,718
|
|
|
2007
|
LEGACY CROSSING Marion, OH
|
10,890
|
|
|
4,280
|
|
|
13,896
|
|
|
—
|
|
|
307
|
|
|
4,280
|
|
|
14,203
|
|
|
18,483
|
|
|
4,610
|
|
|
2007
|
LINCOLN MALL Lincoln, RI
|
—
|
|
|
11,000
|
|
|
50,395
|
|
|
—
|
|
|
6,733
|
|
|
11,000
|
|
|
57,128
|
|
|
68,128
|
|
|
18,701
|
|
|
2006
|
LINCOLN VILLAGE Chicago, IL
|
22,035
|
|
|
13,600
|
|
|
25,053
|
|
|
—
|
|
|
871
|
|
|
13,600
|
|
|
25,924
|
|
|
39,524
|
|
|
8,499
|
|
|
2006
|
LORD SALISBURY CENTER Salisbury, MD
|
12,600
|
|
|
11,000
|
|
|
9,567
|
|
|
—
|
|
|
100
|
|
|
11,000
|
|
|
9,667
|
|
|
20,667
|
|
|
3,004
|
|
|
2007
|
MARKET AT MORSE / HAMILTON Columbus, OH
|
—
|
|
|
4,490
|
|
|
8,734
|
|
|
(907
|
)
|
|
(3,131
|
)
|
|
3,583
|
|
|
5,603
|
|
|
9,186
|
|
|
773
|
|
|
2007
|
MARKET AT WESTLAKE Westlake Hills, TX
|
4,803
|
|
|
1,200
|
|
|
6,274
|
|
|
—
|
|
|
79
|
|
|
1,200
|
|
|
6,353
|
|
|
7,553
|
|
|
2,001
|
|
|
2007
|
MCKINNEY TOWN CENTER McKinney, TX
|
—
|
|
|
16,297
|
|
|
22,562
|
|
|
—
|
|
|
969
|
|
|
16,297
|
|
|
23,531
|
|
|
39,828
|
|
|
4,986
|
|
|
2007
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
NEW FOREST CROSSING II Houston, TX
|
—
|
|
|
1,490
|
|
|
3,922
|
|
|
(253
|
)
|
|
(977
|
)
|
|
1,237
|
|
|
2,945
|
|
|
4,182
|
|
|
537
|
|
|
2006
|
NORTHWEST MARKETPLACE Houston, TX
|
19,965
|
|
|
2,910
|
|
|
30,340
|
|
|
—
|
|
|
882
|
|
|
2,910
|
|
|
31,222
|
|
|
34,132
|
|
|
9,310
|
|
|
2007
|
NTB ELDRIDGE Houston, TX
|
—
|
|
|
960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
2005
|
PARADISE PLACE West Palm Beach, FL
|
10,149
|
|
|
3,975
|
|
|
5,912
|
|
|
—
|
|
|
27
|
|
|
3,975
|
|
|
5,939
|
|
|
9,914
|
|
|
1,235
|
|
|
2010
|
PARADISE SHOPS OF LARGO Largo, FL
|
6,248
|
|
|
4,640
|
|
|
7,483
|
|
|
—
|
|
|
105
|
|
|
4,640
|
|
|
7,588
|
|
|
12,228
|
|
|
2,797
|
|
|
2005
|
PARKWAY CENTRE NORTH Grove City, OH
|
13,900
|
|
|
4,680
|
|
|
16,046
|
|
|
—
|
|
|
2,054
|
|
|
4,680
|
|
|
18,100
|
|
|
22,780
|
|
|
5,790
|
|
|
2007
|
PARKWAY CENTRE NORTH OUTLOT B Grove City, OH
|
2,200
|
|
|
900
|
|
|
2,590
|
|
|
—
|
|
|
99
|
|
|
900
|
|
|
2,689
|
|
|
3,589
|
|
|
862
|
|
|
2007
|
PAVILION AT LAQUINTA LaQuinta, CA
|
24,200
|
|
|
15,200
|
|
|
20,947
|
|
|
—
|
|
|
912
|
|
|
15,200
|
|
|
21,859
|
|
|
37,059
|
|
|
5,170
|
|
|
2009
|
PAVILIONS AT HARTMAN HERITAGE Independence, MO
|
23,450
|
|
|
9,700
|
|
|
28,849
|
|
|
—
|
|
|
5,245
|
|
|
9,700
|
|
|
34,094
|
|
|
43,794
|
|
|
10,415
|
|
|
2007
|
PEACHLAND PROMENADE Port Charlotte, FL
|
—
|
|
|
1,742
|
|
|
6,502
|
|
|
—
|
|
|
1,763
|
|
|
1,742
|
|
|
8,265
|
|
|
10,007
|
|
|
1,742
|
|
|
2009
|
PENN PARK Oklahoma City, OK
|
31,000
|
|
|
6,260
|
|
|
29,424
|
|
|
—
|
|
|
2,082
|
|
|
6,260
|
|
|
31,506
|
|
|
37,766
|
|
|
9,729
|
|
|
2007
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
PLANTATION GROVE Ocoee, FL
|
7,300
|
|
|
3,705
|
|
|
6,300
|
|
|
—
|
|
|
16
|
|
|
3,705
|
|
|
6,316
|
|
|
10,021
|
|
|
454
|
|
|
2014
|
POPLIN PLACE Monroe, NC
|
—
|
|
|
6,100
|
|
|
27,790
|
|
|
—
|
|
|
1,683
|
|
|
6,100
|
|
|
29,473
|
|
|
35,573
|
|
|
7,715
|
|
|
2008
|
PROMENADE FULTONDALE Fultondale, AL
|
—
|
|
|
5,540
|
|
|
22,414
|
|
|
(1,022
|
)
|
|
121
|
|
|
4,518
|
|
|
22,535
|
|
|
27,053
|
|
|
5,461
|
|
|
2009
|
QUEBEC SQUARE Denver, CO
|
23,550
|
|
|
9,579
|
|
|
40,086
|
|
|
—
|
|
|
19
|
|
|
9,579
|
|
|
40,105
|
|
|
49,684
|
|
|
1,447
|
|
|
2014
|
RIO PINOR PLAZA
Orlando, FL |
—
|
|
|
5,171
|
|
|
26,903
|
|
|
—
|
|
|
—
|
|
|
5,171
|
|
|
26,903
|
|
|
32,074
|
|
|
83
|
|
|
2015
|
RIVERSTONE SHOPPING CENTER Missouri City, TX
|
18,350
|
|
|
12,000
|
|
|
26,395
|
|
|
—
|
|
|
510
|
|
|
12,000
|
|
|
26,905
|
|
|
38,905
|
|
|
8,409
|
|
|
2007
|
RIVERVIEW VILLAGE Arlington, TX
|
10,121
|
|
|
6,000
|
|
|
9,649
|
|
|
—
|
|
|
753
|
|
|
6,000
|
|
|
10,402
|
|
|
16,402
|
|
|
3,135
|
|
|
2007
|
ROSE CREEK Woodstock, GA
|
4,200
|
|
|
1,443
|
|
|
5,630
|
|
|
—
|
|
|
(43
|
)
|
|
1,443
|
|
|
5,587
|
|
|
7,030
|
|
|
1,443
|
|
|
2009
|
ROSEWOOD SHOPPING CENTER Columbia, SC
|
3,100
|
|
|
1,138
|
|
|
3,946
|
|
|
—
|
|
|
14
|
|
|
1,138
|
|
|
3,960
|
|
|
5,098
|
|
|
1,029
|
|
|
2009
|
SARASOTA PAVILION Sarasota, FL
|
40,425
|
|
|
12,000
|
|
|
25,823
|
|
|
—
|
|
|
938
|
|
|
12,000
|
|
|
26,761
|
|
|
38,761
|
|
|
5,618
|
|
|
2010
|
SCOFIELD CROSSING Austin, TX
|
8,435
|
|
|
8,100
|
|
|
4,992
|
|
|
—
|
|
|
94
|
|
|
8,100
|
|
|
5,086
|
|
|
13,186
|
|
|
1,633
|
|
|
2007
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
SHERMAN PLAZA Evanston, IL
|
30,275
|
|
|
9,655
|
|
|
30,982
|
|
|
—
|
|
|
9,092
|
|
|
9,655
|
|
|
40,074
|
|
|
49,729
|
|
|
12,269
|
|
|
2006
|
SHERMAN TOWN CENTER Sherman, TX
|
—
|
|
|
4,850
|
|
|
49,273
|
|
|
—
|
|
|
646
|
|
|
4,850
|
|
|
49,919
|
|
|
54,769
|
|
|
16,202
|
|
|
2006
|
SHERMAN TOWN CENTER II Sherman, TX
|
—
|
|
|
3,000
|
|
|
14,805
|
|
|
—
|
|
|
(20
|
)
|
|
3,000
|
|
|
14,785
|
|
|
17,785
|
|
|
2,735
|
|
|
2010
|
SIEGEN PLAZA East Baton Rouge, LA
|
16,600
|
|
|
9,340
|
|
|
20,251
|
|
|
—
|
|
|
1,516
|
|
|
9,340
|
|
|
21,767
|
|
|
31,107
|
|
|
5,559
|
|
|
2008
|
SILVERLAKE Erlanger, KY
|
5,000
|
|
|
2,031
|
|
|
6,975
|
|
|
—
|
|
|
(17
|
)
|
|
2,031
|
|
|
6,958
|
|
|
8,989
|
|
|
1,852
|
|
|
2009
|
SONTERRA VILLAGE
San Antonio, TX |
—
|
|
|
5,150
|
|
|
15,095
|
|
|
—
|
|
|
—
|
|
|
5,150
|
|
|
15,095
|
|
|
20,245
|
|
|
—
|
|
|
2015
|
SOUTHGATE VILLAGE Pelham, AL
|
5,000
|
|
|
1,789
|
|
|
6,266
|
|
|
—
|
|
|
18
|
|
|
1,789
|
|
|
6,284
|
|
|
8,073
|
|
|
1,636
|
|
|
2009
|
SPARKS CROSSING Sparks, NV
|
—
|
|
|
10,330
|
|
|
23,238
|
|
|
—
|
|
|
232
|
|
|
10,330
|
|
|
23,470
|
|
|
33,800
|
|
|
4,203
|
|
|
2011
|
SPRING TOWN CENTER Spring, TX
|
—
|
|
|
3,150
|
|
|
12,433
|
|
|
—
|
|
|
125
|
|
|
3,150
|
|
|
12,558
|
|
|
15,708
|
|
|
4,374
|
|
|
2006
|
SPRING TOWN CENTER III Spring, TX
|
—
|
|
|
1,320
|
|
|
3,070
|
|
|
—
|
|
|
2,089
|
|
|
1,320
|
|
|
5,159
|
|
|
6,479
|
|
|
1,473
|
|
|
2007
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
STATE STREET MARKET Rockford, IL
|
9,900
|
|
|
3,950
|
|
|
14,184
|
|
|
—
|
|
|
1,894
|
|
|
3,950
|
|
|
16,078
|
|
|
20,028
|
|
|
5,565
|
|
|
2006
|
STONECREST MARKETPLACE Lithonia, GA
|
34,516
|
|
|
6,150
|
|
|
23,321
|
|
|
—
|
|
|
781
|
|
|
6,150
|
|
|
24,102
|
|
|
30,252
|
|
|
5,124
|
|
|
2010
|
STREETS OF CRANBERRY Cranberry Township, PA
|
—
|
|
|
4,300
|
|
|
20,215
|
|
|
—
|
|
|
8,318
|
|
|
4,300
|
|
|
28,533
|
|
|
32,833
|
|
|
8,343
|
|
|
2007
|
STREETS OF INDIAN LAKES Hendersonville, TN
|
—
|
|
|
8,825
|
|
|
48,679
|
|
|
(2,139
|
)
|
|
(20,523
|
)
|
|
6,686
|
|
|
28,156
|
|
|
34,842
|
|
|
177
|
|
|
2008
|
SUNCREST VILLAGE Orlando, FL
|
8,400
|
|
|
6,742
|
|
|
6,403
|
|
|
—
|
|
|
55
|
|
|
6,742
|
|
|
6,458
|
|
|
13,200
|
|
|
454
|
|
|
2014
|
SYCAMORE COMMONS Matthews, NC
|
48,382
|
|
|
12,500
|
|
|
31,265
|
|
|
—
|
|
|
927
|
|
|
12,500
|
|
|
32,192
|
|
|
44,692
|
|
|
7,623
|
|
|
2010
|
THE CENTER AT HUGH HOWELL Tucker, GA
|
7,722
|
|
|
2,250
|
|
|
11,091
|
|
|
—
|
|
|
772
|
|
|
2,250
|
|
|
11,863
|
|
|
14,113
|
|
|
3,835
|
|
|
2007
|
THE MARKET AT HILLIARD Hilliard, OH
|
11,205
|
|
|
4,432
|
|
|
13,308
|
|
|
—
|
|
|
3,235
|
|
|
4,432
|
|
|
16,543
|
|
|
20,975
|
|
|
5,442
|
|
|
2005
|
THE SHOPS AT WALNUT CREEK
Westminster, CO |
28,630
|
|
|
10,132
|
|
|
44,089
|
|
|
—
|
|
|
—
|
|
|
10,132
|
|
|
44,089
|
|
|
54,221
|
|
|
1,200
|
|
|
2015
|
THOMAS CROSSROADS Newnan, GA
|
5,000
|
|
|
1,622
|
|
|
8,322
|
|
|
—
|
|
|
288
|
|
|
1,622
|
|
|
8,610
|
|
|
10,232
|
|
|
2,201
|
|
|
2009
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
TOMBALL TOWN CENTER Tomball, TX
|
—
|
|
|
1,938
|
|
|
14,233
|
|
|
360
|
|
|
6,267
|
|
|
2,298
|
|
|
20,500
|
|
|
22,798
|
|
|
6,412
|
|
|
2005
|
TRIANGLE CENTER Longview, WA
|
20,760
|
|
|
12,770
|
|
|
24,556
|
|
|
—
|
|
|
3,519
|
|
|
12,770
|
|
|
28,075
|
|
|
40,845
|
|
|
9,737
|
|
|
2005
|
TULSA HILLS SHOPPING CENTER Tulsa, OK
|
—
|
|
|
8,000
|
|
|
42,272
|
|
|
4,770
|
|
|
8,806
|
|
|
12,770
|
|
|
51,078
|
|
|
63,848
|
|
|
9,782
|
|
|
2010
|
UNIVERSAL PLAZA Lauderhill, FL
|
9,887
|
|
|
2,900
|
|
|
4,950
|
|
|
—
|
|
|
220
|
|
|
2,900
|
|
|
5,170
|
|
|
8,070
|
|
|
1,039
|
|
|
2010
|
UNIVERSITY OAKS SHOPPING CENTER Round Rock, TX
|
27,000
|
|
|
7,250
|
|
|
25,326
|
|
|
—
|
|
|
6,150
|
|
|
7,250
|
|
|
31,476
|
|
|
38,726
|
|
|
6,349
|
|
|
2010
|
WALDEN PARK SHOPPING CENTER Austin, TX
|
—
|
|
|
3,183
|
|
|
5,278
|
|
|
—
|
|
|
4
|
|
|
3,183
|
|
|
5,282
|
|
|
8,465
|
|
|
458
|
|
|
2013
|
WARD'S CROSSING Lynchburg, VA
|
12,904
|
|
|
2,400
|
|
|
11,417
|
|
|
—
|
|
|
4
|
|
|
2,400
|
|
|
11,421
|
|
|
13,821
|
|
|
2,513
|
|
|
2010
|
WASHINGTON PARK PLAZA Homewood, IL
|
30,600
|
|
|
6,500
|
|
|
33,912
|
|
|
(110
|
)
|
|
(10,821
|
)
|
|
6,390
|
|
|
23,091
|
|
|
29,481
|
|
|
17
|
|
|
2005
|
WEST CREEK SHOPPING CENTER Austin, TX
|
—
|
|
|
5,151
|
|
|
8,659
|
|
|
—
|
|
|
(2
|
)
|
|
5,151
|
|
|
8,657
|
|
|
13,808
|
|
|
724
|
|
|
2013
|
WESTPARK SHOPPING CENTER
Glen Allen, VA |
—
|
|
|
7,462
|
|
|
24,164
|
|
|
—
|
|
|
—
|
|
|
7,462
|
|
|
24,164
|
|
|
31,626
|
|
|
578
|
|
|
2013
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
WESTPORT VILLAGE Louisville, KY
|
20,101
|
|
|
4,775
|
|
|
26,950
|
|
|
—
|
|
|
424
|
|
|
4,775
|
|
|
27,374
|
|
|
32,149
|
|
|
2,744
|
|
|
2013
|
WHITE OAK CROSSING Garner, NC
|
52,000
|
|
|
19,000
|
|
|
70,275
|
|
|
—
|
|
|
93
|
|
|
19,000
|
|
|
70,368
|
|
|
89,368
|
|
|
10,881
|
|
|
2011
|
WINCHESTER TOWN CENTER Houston, TX
|
—
|
|
|
495
|
|
|
3,966
|
|
|
—
|
|
|
49
|
|
|
495
|
|
|
4,015
|
|
|
4,510
|
|
|
1,490
|
|
|
2005
|
WINDERMERE VILLAGE Houston, TX
|
—
|
|
|
1,220
|
|
|
6,331
|
|
|
—
|
|
|
1,038
|
|
|
1,220
|
|
|
7,369
|
|
|
8,589
|
|
|
2,678
|
|
|
2005
|
WOODBRIDGE Wylie, TX
|
—
|
|
|
—
|
|
|
—
|
|
|
9,509
|
|
|
38,786
|
|
|
9,509
|
|
|
38,786
|
|
|
48,295
|
|
|
7,131
|
|
|
2009
|
WOODLAKE CROSSING San Antonio, TX
|
7,575
|
|
|
3,420
|
|
|
14,153
|
|
|
—
|
|
|
3,132
|
|
|
3,420
|
|
|
17,285
|
|
|
20,705
|
|
|
3,824
|
|
|
2009
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
Student Housing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
UH BIRMINGHAM Birmingham, AL
|
—
|
|
|
4,250
|
|
|
27,458
|
|
|
—
|
|
|
161
|
|
|
4,250
|
|
|
27,619
|
|
|
31,869
|
|
|
8,587
|
|
|
2007
|
ASU POLYTECHNIC STUDENT HOUSING Mesa, AZ
|
—
|
|
|
—
|
|
|
12,122
|
|
|
—
|
|
|
(412
|
)
|
|
—
|
|
|
11,710
|
|
|
11,710
|
|
|
1,732
|
|
|
2012
|
FIELDS APARTMENT HOMES Bloomington, IN
|
18,700
|
|
|
1,850
|
|
|
29,783
|
|
|
—
|
|
|
740
|
|
|
1,850
|
|
|
30,523
|
|
|
32,373
|
|
|
9,567
|
|
|
2007
|
THE RADIAN
Radian, PA
|
67,418
|
|
|
—
|
|
|
79,997
|
|
|
—
|
|
|
12,160
|
|
|
—
|
|
|
92,157
|
|
|
92,157
|
|
|
24,233
|
|
|
2007
|
UH BATON ROUGE
Baton Rouge, LA |
—
|
|
|
9,615
|
|
|
96,999
|
|
|
—
|
|
|
—
|
|
|
9,615
|
|
|
96,999
|
|
|
106,614
|
|
|
625
|
|
|
2015
|
UH CENTRAL FLORIDA Orlando, FL
|
47,000
|
|
|
13,319
|
|
|
51,478
|
|
|
—
|
|
|
28
|
|
|
13,319
|
|
|
51,506
|
|
|
64,825
|
|
|
7,128
|
|
|
2012
|
UH BLVD
Charlotte, NC |
29,514
|
|
|
3,191
|
|
|
49,914
|
|
|
—
|
|
|
—
|
|
|
3,191
|
|
|
49,914
|
|
|
53,105
|
|
|
782
|
|
|
2015
|
UH DENVER Denver, CO
|
—
|
|
|
9,377
|
|
|
30,990
|
|
|
—
|
|
|
77
|
|
|
9,377
|
|
|
31,067
|
|
|
40,444
|
|
|
1,086
|
|
|
2014
|
UH FAYETTEVILLE Fayetteville, AR
|
21,075
|
|
|
3,957
|
|
|
37,485
|
|
|
—
|
|
|
12
|
|
|
3,957
|
|
|
37,497
|
|
|
41,454
|
|
|
4,841
|
|
|
2013
|
UH FULLERTON Fullerton, CA
|
—
|
|
|
29,324
|
|
|
100,832
|
|
|
—
|
|
|
828
|
|
|
29,324
|
|
|
101,660
|
|
|
130,984
|
|
|
9,962
|
|
|
2013
|
UH 13TH STREET Gainesville, FL
|
—
|
|
|
6,561
|
|
|
36,879
|
|
|
—
|
|
|
992
|
|
|
6,561
|
|
|
37,871
|
|
|
44,432
|
|
|
10,697
|
|
|
2007
|
UH ACADIANA Lafayette, LA
|
—
|
|
|
—
|
|
|
16,357
|
|
|
—
|
|
|
1,839
|
|
|
—
|
|
|
18,196
|
|
|
18,196
|
|
|
5,533
|
|
|
2007
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
UH MIDTOWN
Atlanta, GA |
48,037
|
|
|
13,013
|
|
|
61,391
|
|
|
—
|
|
|
—
|
|
|
13,013
|
|
|
61,391
|
|
|
74,404
|
|
|
754
|
|
|
2015
|
UH TCU Fort Worth, TX
|
7,925
|
|
|
2,010
|
|
|
13,166
|
|
|
—
|
|
|
96
|
|
|
2,010
|
|
|
13,262
|
|
|
15,272
|
|
|
1,458
|
|
|
2013
|
UH TEMPE
Tempe, AZ
|
65,299
|
|
|
5,757
|
|
|
91,998
|
|
|
1,498
|
|
|
23,232
|
|
|
7,255
|
|
|
115,230
|
|
|
122,485
|
|
|
9,575
|
|
|
2013
|
UH RETREAT Raleigh, NC
|
24,360
|
|
|
2,200
|
|
|
36,364
|
|
|
—
|
|
|
79
|
|
|
2,200
|
|
|
36,443
|
|
|
38,643
|
|
|
4,121
|
|
|
2012
|
UH RETREAT Tallahassee, FL
|
32,228
|
|
|
4,075
|
|
|
48,636
|
|
|
—
|
|
|
118
|
|
|
4,075
|
|
|
48,754
|
|
|
52,829
|
|
|
5,761
|
|
|
2012
|
UH TUSCALOOSA
Tuscaloosa, AL |
—
|
|
|
4,744
|
|
|
51,495
|
|
|
—
|
|
|
—
|
|
|
4,744
|
|
|
51,495
|
|
|
56,239
|
|
|
500
|
|
|
2015
|
Non-core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
AT&T CLEVELAND Cleveland, OH
|
18,656
|
|
|
870
|
|
|
40,033
|
|
|
—
|
|
|
240
|
|
|
870
|
|
|
40,273
|
|
|
41,143
|
|
|
12,514
|
|
|
2005
|
AT&T - ST LOUIS St Louis, MO
|
112,695
|
|
|
8,000
|
|
|
170,169
|
|
|
(3,312
|
)
|
|
(109,523
|
)
|
|
4,688
|
|
|
60,646
|
|
|
65,334
|
|
|
2,475
|
|
|
2007
|
ATLAS - ST PAUL St. Paul, MN
|
—
|
|
|
3,890
|
|
|
10,093
|
|
|
—
|
|
|
—
|
|
|
3,890
|
|
|
10,093
|
|
|
13,983
|
|
|
2,914
|
|
|
2007
|
ATLAS - NEW ULM New Ulm, MN
|
—
|
|
|
900
|
|
|
9,359
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
9,359
|
|
|
10,259
|
|
|
2,707
|
|
|
2007
|
BRIDGESIDE POINT OFFICE BLDG Pittsburg, PA
|
—
|
|
|
1,525
|
|
|
28,609
|
|
|
—
|
|
|
826
|
|
|
1,525
|
|
|
29,435
|
|
|
30,960
|
|
|
10,162
|
|
|
2006
|
CITIZENS (CFG) RHODE ISLAND Providence, RI
|
—
|
|
|
1,278
|
|
|
3,817
|
|
|
(702
|
)
|
|
(2,947
|
)
|
|
576
|
|
|
870
|
|
|
1,446
|
|
|
89
|
|
|
1970
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
DENVER HIGHLANDS Highlands Ranch, CO
|
—
|
|
|
1,700
|
|
|
11,839
|
|
|
—
|
|
|
37
|
|
|
1,700
|
|
|
11,876
|
|
|
13,576
|
|
|
3,872
|
|
|
2006
|
DULLES EXECUTIVE PLAZA Herndon, VA
|
68,750
|
|
|
15,500
|
|
|
96,083
|
|
|
—
|
|
|
4,824
|
|
|
15,500
|
|
|
100,907
|
|
|
116,407
|
|
|
34,472
|
|
|
2006
|
HASKELL - ROLLING PLAINS FACILITY Haskell, TX
|
—
|
|
|
45
|
|
|
19,733
|
|
|
—
|
|
|
1
|
|
|
45
|
|
|
19,734
|
|
|
19,779
|
|
|
5,669
|
|
|
2008
|
HUDSON CORRECTIONAL FACILITY Hudson, CO
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
93,137
|
|
|
1,382
|
|
|
93,137
|
|
|
94,519
|
|
|
25,457
|
|
|
2009
|
ORLANDO Orlando, FL
|
—
|
|
|
19,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,388
|
|
|
—
|
|
|
19,388
|
|
|
—
|
|
|
2011
|
NORTH POINTE PARK Hanahan, SC
|
—
|
|
|
2,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2011
|
PALAZZO DEL LAGO Orlando, FL
|
—
|
|
|
8,938
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
8,938
|
|
|
10
|
|
|
8,948
|
|
|
1
|
|
|
2010
|
RDU LAND
Raleigh, NC |
—
|
|
|
1,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
—
|
|
|
1,220
|
|
|
—
|
|
|
2015
|
SBC CENTER Hoffman Estates, IL
|
124,727
|
|
|
35,800
|
|
|
287,424
|
|
|
(16,297
|
)
|
|
(207,645
|
)
|
|
19,503
|
|
|
79,779
|
|
|
99,282
|
|
|
8,031
|
|
|
2007
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
||||||||||||||||||||||||||||
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land Basis
(B)
|
|
Adjustments
to Basis (B)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
|
|
Total (C)
|
|
Accumulated
Depreciation
(D,E)
|
|
Date of
Completion of
Construction or
Acquisition
|
||||||||||||||||||
SUNTRUST BANK I NC Concord, NC
|
—
|
|
|
550
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
757
|
|
|
1,307
|
|
|
224
|
|
|
2007
|
|||||||||
TRIMBLE I San Jose, CA
|
—
|
|
|
12,732
|
|
|
10,045
|
|
|
—
|
|
|
—
|
|
|
12,732
|
|
|
10,045
|
|
|
22,777
|
|
|
614
|
|
|
2013
|
|||||||||
WORLDGATE PLAZA Herndon, VA
|
59,950
|
|
|
14,000
|
|
|
79,048
|
|
|
—
|
|
|
5,556
|
|
|
14,000
|
|
|
84,604
|
|
|
98,604
|
|
|
26,403
|
|
|
2007
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Totals
|
$
|
1,762,978
|
|
|
$
|
786,885
|
|
|
$
|
3,361,728
|
|
|
$
|
(12,845
|
)
|
|
$
|
(76,030
|
)
|
|
$
|
774,040
|
|
|
$
|
3,285,698
|
|
|
$
|
4,059,738
|
|
|
$
|
663,865
|
|
|
|
(A)
|
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
|
(B)
|
Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earnout of tenant space. Amount also includes impairment charges recorded subsequent to acquisition to reduce basis.
|
(C)
|
Reconciliation of real estate owned:
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at January 1,
|
$
|
3,800,865
|
|
|
$
|
6,926,556
|
|
|
$
|
10,561,820
|
|
Acquisitions and capital improvements
|
478,925
|
|
|
392,652
|
|
|
1,550,993
|
|
|||
Disposals and write-offs
|
(220,052
|
)
|
|
(469,383
|
)
|
|
(2,568,251
|
)
|
|||
Properties classified as discontinued operations or held for sale
|
—
|
|
|
(3,048,960
|
)
|
|
(2,618,006
|
)
|
|||
Balance at December 31,
|
$
|
4,059,738
|
|
|
$
|
3,800,865
|
|
|
$
|
6,926,556
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at January 1,
|
$
|
598,440
|
|
|
$
|
908,384
|
|
|
$
|
1,581,524
|
|
Depreciation expense, continuing operations
|
121,547
|
|
|
119,433
|
|
|
225,526
|
|
|||
Depreciation expense, properties classified as discontinued operations or held for sale
|
11,557
|
|
|
173,334
|
|
|
78,028
|
|
|||
Accumulated depreciation expense, properties classified as discontinued operations or held for sale
|
—
|
|
|
(505,986
|
)
|
|
(577,791
|
)
|
|||
Disposal and write-offs
|
(67,679
|
)
|
|
(96,725
|
)
|
|
(398,903
|
)
|
|||
Balance at December 31,
|
$
|
663,865
|
|
|
$
|
598,440
|
|
|
$
|
908,384
|
|
Buildings and improvements
|
30 years
|
||
Tenant improvements
|
Life of the lease
|
||
Furniture, fixtures and equipment
|
5
|
-
|
15 years
|
•
|
Chair of Audit Committee: $23,000
|
•
|
Chair of Compensation Committee: $17,500
|
•
|
Chair of Nominating and Governance Committee: $12,000
|
•
|
Non-Chair Audit Committee Member: $10,000
|
•
|
Non-Chair Compensation Committee Member: $7,500
|
•
|
Non-Chair Nominating and Governance Committee Member: $5,000
|
•
|
Non-Executive Chairman: $30,000
|
Name
|
Fees Earned or Paid in Cash
(1)
|
Stock Awards
(2)
|
Total
|
J. Michael Borden
|
$154,500
|
$110,000
|
$264,500
|
Thomas F. Glavin
|
$138,000
|
$110,000
|
$248,000
|
Paula Saban
|
$130,000
|
$110,000
|
$240,000
|
William J. Wierzbicki
|
$65,000
|
$110,000
|
$175,000
|
Thomas F. Meagher
(3)
|
$16,000
|
$—
|
$16,000
|
(1)
|
Amounts reflect annual retainers, board and committee meeting fees and, if applicable, additional cash retainers described above for committee and chair service, in each case, earned in 2015. For each of Messrs. Borden and Glavin and Ms. Saban, committee retainers for 2015 include not only committee retainers for the three standing committees, but also fees earned in 2015 for service on the transaction committee and the special litigation committee, which were $15,000 and $22,500, respectively.
|
(2)
|
Reflects RSUs granted under the Revised Director Compensation Program on June 19, 2015 to each director except Mr. Meagher, who resigned from the board prior to such date. Amounts reflect the grant date fair value of the RSUs in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718, Stock Compensation (“ASC Topic 718”). Additional details on accounting for stock-based compensation can be found in Note 2: “Summary of Significant Accounting Policies-Stock-Based Compensation” and Note 15: “Stock-Based Compensation” of our consolidated financial statements in this Annual Report on Form 10-K. The RSUs vested in full on December 15, 2015 and were settled prior to December 31, 2015.
|
(3)
|
Mr. Meagher resigned as a director of the board and all other positions he held as a member of any committee of the board effective April 21, 2015.
|
•
|
Thomas P. McGuinness, President and Chief Executive Officer;
|
•
|
Jack Potts, former Executive Vice President, Chief Financial Officer and Treasurer;
|
•
|
Michael E. Podboy, Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer;
|
•
|
Scott W. Wilton, Executive Vice President, General Counsel and Secretary;
|
•
|
David F. Collins, Executive Vice President, Portfolio Management; and
|
•
|
Jonathan T. Roberts, President, University House Communities Group, Inc. (“University House”).
|
•
|
Completed the spin-off and listing of Xenia Hotels & Resorts, Inc. (“Xenia”), our lodging platform, through a taxable pro-rata distribution of 95% of the outstanding common stock of Xenia to holders of record of our common stock as of the close of business on January 20, 2015, which we refer to herein as the Xenia Spin-Off.
|
•
|
Demonstrated strong balance sheet management through entry into two new credit facilities, which significantly increased our financial resources for both working capital and future debt maturities and are expected to lower overall cost of financing.
|
•
|
Changed our name to InvenTrust in order to highlight and develop a brand that was independent from our former sponsor and distinguish ourselves in our core retail business.
|
•
|
Worked towards the execution of our previously disclosed strategy to dispose of non-core assets through the pro-rata distribution of 100% of the outstanding shares of common stock of Highlands REIT, Inc., a wholly owned subsidiary of InvenTrust that was formed to hold a number of our non-core assets, to holders of our common stock.
|
•
|
Engaged in a robust evaluation process to maximize the value we receive for the sale of our student housing platform, culminating in the entry into an agreement on January 3, 2016 to sell the platform for a gross all-cash value of $1.4 billion, subject to final determination of net proceeds at the closing of the transaction.
|
•
|
Increased modified net operating income to
$318.7
million, a
2.3%
increase over the year ended December 31, 2014, inclusive of an increase in same store operating performance of
$17.9
million, or
6.7%
.
|
•
|
Achieved funds from operations, as defined by NAREIT, of
$247.2
million.
|
•
|
Acquired
seven
new properties for a gross investment of
$323.7
million, consisting of
four
retail properties and
three
student housing properties.
|
Compensation Element
|
|
Primary Objective
|
Base salary
|
|
To compensate ongoing performance of job responsibilities and provide a fixed minimum income level as a necessary tool in attracting and retaining executives.
|
Annual cash bonus
|
|
To incentivize the attainment of annual financial, operational and personal objectives and individual contributions to the achievement of those objectives.
|
Long-term equity incentive compensation
|
|
To provide incentives that are linked directly to increases in the value of the Company as a result of the execution of our long-term plans.
|
Retirement savings - 401(k) plan
|
|
To provide retirement savings in a tax-efficient manner.
|
Health and welfare benefits
|
|
To provide typical protections from health, dental, death and disability risks.
|
•
|
The named executive officers were eligible to earn annual bonuses based upon achievement of specific annual financial, operational and personal objectives that were designed to challenge the named executive officers to strong performance.
|
•
|
The named executive officers participated in equity-based incentive plans which provided incentives that are linked directly to increases in the value of the Company.
|
•
|
Our named executive officers participated in broad-based Company-sponsored benefits programs on the same basis as other full-time employees.
|
•
|
Our named executive officers participated in the same defined contribution retirement plan as other employees.
|
•
|
Exequity was retained directly by and reported to the compensation committee. Exequity did not have any prior relationship with any of our named executive officers or members of the compensation committee when it was initially retained in 2014.
|
•
|
Our compensation committee, in conjunction with Exequity, developed comparative peer groups to analyze the competitiveness of the total pay opportunity provided to our named executive officers.
|
•
|
We did not provide our executive officers or other employees with tax gross-up payments, supplemental retirement benefits or perquisites.
|
Brixmor Property Group Inc.
|
|
Kimco Realty Corporation
|
|
Regency Centers Corporation
|
|
|
|
||
CBL & Associates Properties, Inc.
|
|
The Macerich Company
|
|
Retail Properties of America, Inc.
|
|
|
|
||
DDR Corporation
|
|
National Retail Properties
|
|
Taubman Centers, Inc.
|
|
|
|
||
Equity One, Inc.
|
|
Pennsylvania Real Estate
Investment Trust
|
|
Weingarten Realty Investment Trust
|
|
|
|
||
Federal Realty Investment Trust
|
|
Realty Income Corporation
|
|
WP Glimcher Inc.
|
American Campus Communities Inc.
|
|
Education Realty Trust, Inc.
|
|
Post Properties Inc.
|
|
|
|
||
Associated Estates Realty Corp.
|
|
Felcor Lodging Trust Inc.
|
|
Ryman Hospitality Properties, Inc.
|
|
|
|
||
Chatham Lodging Trust
|
|
Hersha Hospitality Trust
|
|
Strategic Hotels & Resorts, Inc.
|
|
|
|
||
Chesapeake Lodging Trust
|
|
Pebblebrook Hotel Trust
|
|
Summit Hotel Properties, Inc.
|
Name
|
2015 Annual Base Salary
|
Thomas P. McGuinness
|
$700,000
|
Jack Potts
|
483,000
|
Michael E. Podboy
|
395,000
|
Scott W. Wilton
|
395,000
|
David F. Collins
|
395,000
|
Jonathan T. Roberts
|
450,000
(1)
|
Name
|
Target Annual Bonus
(% of annual base salary)
|
Thomas P. McGuinness
|
125%
|
Jack Potts
|
90%
|
Michael E. Podboy
|
80%
|
Scott W. Wilton
|
80%
|
David F. Collins
|
80%
|
Jonathan T. Roberts
|
80%
|
2015 Annual Bonus Performance Measure
|
Threshold
|
Target
|
Maximum
|
AFFO
|
$153.0 million
|
$191.2 million
|
$229.5 million
|
Name
|
AFFO
|
Individual Performance
|
2015 Total Bonus
|
Thomas P. McGuinness
|
$667,406
|
$262,500
|
$929,906
|
Michael E. Podboy
|
241,029
|
110,600
|
351,629
|
Scott W. Wilton
|
241,029
|
94,800
|
335,829
|
David F. Collins
|
241,029
|
89,270
|
330,299
|
2015 Annual Bonus Performance Measure
|
Threshold
|
Target
|
Maximum
|
Adjusted EBITDA
|
$38.2 million
|
$47.7 million
|
$57.3 million
|
Development Management
|
$267.5 million
|
$243.1 million
|
$218.8 million
|
Name
|
Adjusted EBITDA
|
Development Management
|
Individual Performance
|
2015 Total Bonus
|
Jonathan T. Roberts
|
$171,557
|
$116,761
|
$86,400
|
$374,718
|
Name
|
Number of RSUs
|
Thomas P. McGuinness
|
437,500
|
Jack Potts
|
150,000
|
Michael E. Podboy
|
125,000
|
Scott W. Wilton
|
125,000
|
David F. Collins
|
125,000
|
•
|
a multiple of the sum of the executive’s annual base salary and target bonus for the year in which the termination occurs; and
|
•
|
payment or reimbursement, by the Company of premiums for healthcare continuation coverage under COBRA for the executive and his dependents for up to 18 months after the termination date.
|
Name and Principal Position
|
Year
|
Salary
(1)
|
Stock
Awards
(2)
|
Non-Equity
Incentive Plan
Compensation
(3)
|
All Other
Compensation
(4)
|
Total
|
Thomas P. McGuinness
President and Chief Executive Officer
|
2015
|
$700,000
|
$1,750,000
|
$1,284,004
|
$5,330
|
$3,739,334
|
2014
|
572,115
|
3,000,000
|
975,000
|
4,211
|
4,551,326
|
|
Jack Potts
Former Executive Vice President, Chief Financial Officer and Treasurer
|
2015
|
483,000
|
600,000
|
354,098
|
1,802,434
|
3,239,532
|
2014
|
398,192
|
1,150,000
|
432,000
|
86
|
1,980,278
|
|
Michael E. Podboy
Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer
|
2015
|
395,000
|
500,000
|
564,088
|
5,261
|
1,464,349
|
2014
|
305,553
|
800,000
|
241,000
|
86
|
1,346,639
|
|
Scott W. Wilton
Executive Vice President, General Counsel and Secretary
|
2015
|
395,000
|
500,000
|
477,468
|
5,261
|
1,377,729
|
|
|
|
|
|
|
|
David F. Collins
Executive Vice President, Portfolio Management
|
2015
|
395,000
|
500,000
|
330,299
|
41,381
|
1,266,680
|
|
|
|
|
|
|
|
Jonathan T. Roberts
President, University House Communities Group, Inc.
|
2015
|
375,000
|
500,000
|
374,718
|
5,458
|
1,255,176
|
|
|
|
|
|
|
(1)
|
For 2014, for Messrs. McGuinness, Potts and Podboy, amounts represent base salary earned for the portion of 2014 during which the executive was employed and compensated by us subsequent to the Self-Management Transactions (March 1, 2014 through December 31, 2014), as well as amounts reimbursed to the Business Manager and its affiliates for salaries paid to the executives for the period from February 1, 2014 through February 28, 2014.
|
(2)
|
For 2015, for Messrs. McGuinness, Potts, Podboy, Wilton and Collins, amounts reflect the full grant-date fair value of RSU Awards granted under the Incentive Award Plan in accordance with ASC Topic 718. Additional details on accounting for stock-based compensation can be found in Note 2: “Summary of Significant Accounting Policies-Stock-Based Compensation” and Note 15: “Stock-Based Compensation” of our consolidated financial statements in this Annual Report on Form 10-K.
|
(3)
|
For 2015, amounts represent (i) the annual bonus awards earned in 2015 and paid in 2016 under our annual bonus programs for employees of the Company and University House, as applicable, and (ii) payments with respect to the settlement of the Transaction Share Unit Awards that were granted under the Lodging Plan and were paid as a result of the Xenia Spin-Off to Messrs. McGuinness ($354,098), Potts ($354,098), Podboy ($212,459) and Wilton ($141,639).
|
(4)
|
The following table sets forth the amount of each other item of compensation paid to, or on behalf of, our named executive officers during 2015 included in the “All Other Compensation” column. Amounts for each other item of compensation are valued based on the aggregate incremental cost to us, in each case without taking into account the value of any income tax deduction for which we may be eligible.
|
Name
|
Company
Contributions to 401(k) Plan
|
Life
Insurance
Premiums
|
Relocation Payment
|
Other Payments
(1)
|
Total
|
Thomas P. McGuinness
|
$5,000
|
$330
|
$—
|
$—
|
$5,330
|
Jack Potts
|
5,000
|
292
|
—
|
1,797,142
|
1,802,434
|
Michael E. Podboy
|
5,000
|
261
|
—
|
—
|
5,261
|
Scott W. Wilton
|
5,000
|
261
|
—
|
—
|
5,261
|
David F. Collins
|
5,000
|
261
|
35,000
|
1,120
|
41,381
|
Jonathan T. Roberts
|
5,000
|
458
|
—
|
—
|
5,458
|
(1)
|
With respect to Mr. Potts, amount includes (i) cash severance payments equal to $1,757,050 and continued health insurance coverage at the Company’s expense valued at an estimated $38,093, paid or payable pursuant to the Severance Agreement and (ii) $1,999 for third-party provided services. With respect to Mr. Collins, amount reflects an employee referral bonus paid in 2015.
|
Name
|
Grant Date
|
Estimated Future Payout Under Non-
Equity Incentive Plan Awards
(1)
|
All Other
Stock
Awards:
Number of Stock or Share Units (#)
|
Grant Date
Fair Value
of Stock Awards ($)
|
||
Threshold
|
Target
|
Max
|
||||
Thomas P. McGuinness
|
N/A
|
$437,500
|
$875,000
|
$1,312,500
|
—
|
—
|
June 19, 2015
|
—
|
—
|
—
|
437,500
(2)
|
$1,750,000
(4)
|
|
Jack Potts
|
N/A
|
217,350
|
434,700
|
652,050
|
—
|
—
|
June 19, 2015
|
—
|
—
|
—
|
150,000
(2)
|
600,000
(4)
|
|
Michael E. Podboy
|
N/A
|
158,000
|
316,000
|
474,000
|
—
|
—
|
June 19, 2015
|
—
|
—
|
—
|
125,000
(2)
|
500,000
(4)
|
|
Scott W. Wilton
|
N/A
|
158,000
|
316,000
|
474,000
|
—
|
—
|
June 19, 2015
|
—
|
—
|
—
|
125,000
(2)
|
500,000
(4)
|
|
David F. Collins
|
N/A
|
158,000
|
316,000
|
474,000
|
—
|
—
|
June 19, 2015
|
—
|
—
|
—
|
125,000
(2)
|
500,000
(4)
|
|
Jonathan T. Roberts
|
N/A
|
180,000
|
360,000
|
540,000
|
—
|
—
|
June 19, 2015
|
—
|
—
|
—
|
35,765
(3)
|
500,000
(5)
|
(1)
|
Amounts represent the potential value of cash bonus awards that could have been earned for 2015 under our bonus programs. Under the bonus program applicable to Messrs. McGuinness, Potts, Podboy, Wilton and Collins, each executive was eligible to earn a cash bonus based on achievement in 2015 of performance goals relating to (i) AFFO, and (ii) individual performance. Under the bonus program applicable to Mr. Roberts, Mr. Roberts was eligible to earn a cash bonus based on achievement in 2015 of performance goals relating to (i) adjusted EBITDA, (ii) development management, and (iii) individual performance. Please also see “Compensation Discussion and Analysis - Elements of Executive Compensation Program - Annual Cash Bonuses” for a detailed discussion of the 2015 bonus programs.
|
(2)
|
Represents RSU Awards granted under the Incentive Award Plan.
|
(3)
|
Represents an Annual Share Unit Award granted under the Student Housing Plan.
|
(4)
|
Amounts reflect the full grant-date fair value of RSU Awards granted under the Incentive Award Plan in accordance with ASC Topic 718.
|
(5)
|
Amount reflects the full grant-date fair value of the Annual Share Unit Award granted to Mr. Roberts under the Student Housing Plan during 2015, which was calculated by multiplying the applicable number of share units by the estimated per unit value ($13.98) on the date of grant as prescribed by ASC Topic 718. The estimated value of each share unit ($13.98) was determined by the compensation committee.
|
Name
|
Annual Base Salary
|
Thomas P. McGuinness
|
$700,000
|
Jack Potts
|
483,000
|
Michael E. Podboy
|
395,000
|
Scott W. Wilton
|
395,000
|
David F. Collins
|
395,000
|
Jonathan T. Roberts
|
375,000
|
Name
|
Grant Date
|
Number of
RSUs That
Have Not
Vested (#)
|
Market Value of RSUs That
Have Not Vested ($)
(1)
|
Thomas P. McGuinness
|
June 19, 2015
|
293,125
(2)
|
$1,172,500
|
Michael E. Podboy
|
June 19, 2015
|
83,750
(2)
|
335,000
|
Scott W. Wilton
|
June 19, 2015
|
83,750
(2)
|
335,000
|
David F. Collins
|
June 19, 2015
|
83,750
(2)
|
335,000
|
(1)
|
Amounts represent the number of outstanding RSUs multiplied by $4.00, which is equal to the estimated value per share of our common stock as of February 24, 2015 and was the latest valuation available at the time of grant in June 2015 or on December 31, 2015.
|
(2)
|
Represents outstanding RSUs, which vest as follows, subject to the executive’s continued service on each applicable vesting date: 49% on December 31, 2016 and 51% on December 31, 2017. If the executive’s service is terminated by us other than for “cause” or by the executive for “good reason,” in either case, on the date of, or during the 24 month period following, a change in control of the Company, or due to the executive’s death or “disability” (as defined in the RSU Award Agreement), the RSU Award will vest in full upon such termination.
|
Name
|
Grant Date
|
Number of Share Units That Have Not Vested (#)
(1)
|
Market Value of RSUs and Share Units That Have Not Vested ($)
(2)
|
Thomas P. McGuinness
|
October 9, 2014
October 9, 2014 |
150,000
(3)
150,000
(4)
|
1,500,000
1,500,000 |
Michael E. Podboy
|
October 9, 2014
October 9, 2014 |
40,000
(3)
40,000
(4)
|
400,000
400,000 |
Scott W. Wilton
|
October 9, 2014
October 9, 2014 |
30,000
(3)
22,500
(4)
|
300,000
225,000 |
David F. Collins
|
October 9, 2014
October 9, 2014 |
40,000
(3)
40,000
(4)
|
400,000
400,000 |
Jonathan T. Roberts
|
June 19, 2015
October 9, 2014 October 9, 2014 |
35,765
(5)
27,500
(6)
27,500
(7)
|
500,000
275,000 275,000 |
(1)
|
Numbers do not reflect adjustments made by our compensation committee from time to time to the number of share units underlying each award in order to prevent dilution or enlargement of value as a result of intercompany transfers of cash, assets or debt that have affected the interim equity value of our retail/non-core business or student housing business, as applicable. For additional information, see footnote 2 below. For a more detailed description of the Share Unit Awards, see the discussion under the captions "Share Unit Plans" and "Share Unit Awards" above.
|
(2)
|
With respect to Share Unit Awards granted in 2014, amounts represent the number of share units that were granted on the grant date multiplied by the estimated value of each share unit on the grant date as determined by our compensation committee by reference to the third-party valuation performed for the Company that was the most recent third-party evaluation available at the time of the grant. The estimated value of a share unit was determined based on a phantom capitalization of our retail/non-core business or student housing business, as applicable, and does not directly correspond to the value of a share of common stock of the Company or University House, as applicable. Vesting of the share units is conditioned upon the occurrence of a triggering event, such as a Listing Event or a change in control of the business and, therefore, the market value of the share units cannot be definitively determined until the occurrence of such an event. With respect to Share Unit Awards granted under the Student Housing Plan in 2015, represents the number of share units outstanding multiplied by $13.98, which is equal to the estimated value of each share unit as of December 31, 2015 as determined by our compensation committee.
|
(3)
|
Represents an Annual Share Unit Award granted under the Retail Plan, which will vest and be settled on the later to occur of (i) the date of a change in control of the Company, or a Listing Event with respect to the shares of common stock of the Company, and (ii) the third anniversary of the vesting commencement date of the award, subject to the executive’s continued employment through the applicable settlement date, provided that in no event will the Annual Share Unit Award vest or be settled unless such a change in control or Listing Event occurs on or before the fifth anniversary of the vesting commencement date of the award. The vesting commencement date for each Annual Share Unit Award is March 12, 2014.
|
(4)
|
Represents a Contingency Share Unit Award granted under the Retail Plan, the vesting and settlement of which is contingent upon the occurrence of a change in control of the Company, or a Listing Event with respect to the shares of common stock of the Company, in each case that occurs no later than the fifth anniversary of the applicable vesting commencement date. If a Listing Event occurs, the Contingency Share Unit Award will vest and settle in three equal installments on each of the first three anniversaries of the Listing Event, subject to the executive’s continued employment through each vesting date. If a qualifying change in control occurs, 100% of the Contingency Share Unit Award will vest and settle on the one-year anniversary of the change in control event, subject to the executive’s continued employment through the vesting date. The vesting commencement date for each Contingency Share Unit Award is March 12, 2014.
|
(5)
|
Represents an Annual Share Unit Award granted under the Student Housing Plan, which will vest and be settled on the later to occur of (i) with respect to one-third of the share units underlying the Annual Share Unit Award, on the first three anniversaries of the vesting commencement date, and (ii) the date of a change in control of the Company or University House, or a Listing Event with respect to the shares of common stock of University House, subject to the executive’s continued employment through the applicable settlement date, provided that in no event will the Annual Share Unit Awards
|
(6)
|
Represents an Annual Share Unit Award granted under the Student Housing Plan, which will vest and be settled on the later to occur of (i) the date of a change in control of the Company or University House, or a Listing Event with respect to the shares of common stock of University House, and (ii) the third anniversary of the vesting commencement date of the award, subject to the executive’s continued employment through the applicable settlement date, provided that in no event will the Annual Share Unit Award vest or be settled unless such a change in control or Listing Event occurs on or before the fifth anniversary of the vesting commencement date of the award. The vesting commencement date for the Annual Share Unit Award is March 12, 2014.
|
(7)
|
Represents a Contingency Share Unit Award granted under the Student Housing Plan, the vesting and settlement of which is contingent upon the occurrence of a change in control of the Company or University House, or a Listing Event with respect to the shares of common stock of University House, in each case that occurs no later than the fifth anniversary of the applicable vesting commencement date. If a Listing Event occurs, the Contingency Share Unit Award will vest and settle in three equal installments on each of the first three anniversaries of the Listing Event, subject to the executive’s continued employment through each vesting date. If a qualifying change in control occurs, 100% of the Contingency Share Unit Award will vest and settle on the one-year anniversary of the change in control event, subject to the executive’s continued employment through the vesting date. The vesting commencement date for the Contingency Share Unit Award is March 12, 2014.
|
Name
|
Number of Shares
Acquired on Vesting
|
Values Realized
on Vesting
(1)
|
Thomas P. McGuinness
|
144,375
|
$577,500
|
Jack Potts
|
50,000
|
200,000
|
Michael E. Podboy
|
41,250
|
165,000
|
Scott W. Wilton
|
41,250
|
165,000
|
David F. Collins
|
41,250
|
165,000
|
(1)
|
Amounts represent the number of shares of our common stock acquired in connection with the vesting of RSUs multiplied by $4.00, which is equal to the estimated value per share of our common stock as of February 24, 2015 and was the latest valuation available on December 31, 2015, the vesting date.
|
•
|
payment in an amount equal to a multiple of the sum of the executive’s annual base salary and target bonus for the year in which the termination occurs, payable in equal installments over a period of 12 months commencing within 60 days (or 70 days for Mr. Roberts) following the executive’s termination date (except as described below); and
|
•
|
payment or reimbursement by us or University House, as applicable, of premiums for healthcare continuation coverage under COBRA for the executive and his dependents for up to 18 months after the termination date.
|
|
Cash Severance
|
Company-Paid COBRA Premiums (1)
|
Accelerated Vesting of RSU Awards (2)
|
Total
|
Jack Potts
|
$1,757,050
|
$38,093
|
$200,000
|
$1,995,143
|
(2)
|
Represents the product of 50,000 RSUs multiplied by $4.00, which is equal to the latest estimated share value of the Company as of the separation date.
|
Name
|
Benefit
|
Change of Control or Listing Event (No Termination)
|
Change in
Control or
Listing Event
Following
Termination
Upon Death or Disability
(1)
|
Termination
Upon Death or Disability Following a Change in Control or Listing Event
(2)
|
Termination
Without
Cause or
For Good
Reason (No
Change in
Control or Retail Sale)
|
Termination
Without
Cause or
For Good Reason (Change in Control or Retail Sale)
(2)(3)
|
|||||
Thomas P. McGuinness
|
Cash Severance (4)
|
—
|
|
—
|
|
—
|
|
$3,150,000
|
$4,725,000
|
||
Accelerated Vesting of RSU Awards (5)
|
—
|
|
$1,172,500
|
$1,172,500
|
—
|
|
1,172,500
|
|
|||
Accelerated Vesting of Share Unit Awards (6)
|
$150,000
|
3,150,000
|
|
3,150,000
|
|
—
|
|
3,150,000
|
|
||
Company-Paid COBRA Premiums (7)
|
—
|
|
—
|
|
—
|
|
23,701
|
|
23,701
|
|
|
Total
|
150,000
|
|
4,322,500
|
|
4,322,500
|
|
3,173,701
|
|
9,071,201
|
|
|
Michael E. Podboy
|
Cash Severance (4)
|
—
|
|
—
|
|
—
|
|
1,066,500
|
|
1,777,500
|
|
Accelerated Vesting of RSU Awards (5)
|
—
|
|
335,000
|
|
335,000
|
|
—
|
|
335,000
|
|
|
Accelerated Vesting of Share Unit Awards (6)
|
90,000
|
|
890,000
|
|
890,000
|
|
—
|
|
890,000
|
|
|
Company-Paid COBRA Premiums (7)
|
—
|
|
—
|
|
—
|
|
35,339
|
|
35,339
|
|
|
Total
|
90,000
|
|
1,225,000
|
|
1,225,000
|
|
1,101,839
|
|
3,037,839
|
|
|
Scott W. Wilton
|
Cash Severance (4)
|
—
|
|
—
|
|
—
|
|
1,066,500
|
|
1,777,500
|
|
Accelerated Vesting of RSU Awards (5)
|
—
|
|
335,000
|
|
335,000
|
|
—
|
|
335,000
|
|
|
Accelerated Vesting of Share Unit Awards (6)
|
60,000
|
|
585,000
|
|
585,000
|
|
—
|
|
585,000
|
|
|
Company-Paid COBRA Premiums (7)
|
—
|
|
—
|
|
—
|
|
34,432
|
|
34,432
|
|
|
Total
|
60,000
|
|
920,000
|
|
920,000
|
|
1,100,932
|
|
2,731,932
|
|
|
David F. Collins
|
Cash Severance (4)
|
—
|
|
—
|
|
—
|
|
1,066,500
|
|
1,777,500
|
|
Accelerated Vesting of RSU Awards (5)
|
—
|
|
335,000
|
|
335,000
|
|
—
|
|
335,000
|
|
|
Accelerated Vesting of Share Unit Awards (6)
|
—
|
|
800,000
|
|
800,000
|
|
—
|
|
800,000
|
|
|
Company-Paid COBRA Premiums (7)
|
—
|
|
—
|
|
—
|
|
35,518
|
|
35,518
|
|
|
Total
|
—
|
|
1,135,000
|
|
1,135,000
|
|
1,102,018
|
|
2,948,018
|
|
|
Jonathan T. Roberts
|
Cash Severance (4)
|
—
|
|
—
|
|
—
|
|
1,215,000
|
|
2,025,000
|
|
Accelerated Vesting of Share Unit Awards (6)
|
—
|
|
1,050,000
|
|
1,050,000
|
|
—
|
|
1,050,000
|
|
|
Company-Paid COBRA Premiums (7)
|
—
|
|
—
|
|
—
|
|
41,038
|
|
41,038
|
|
|
Retention Bonus (8)
|
225,000
|
|
—
|
|
225,000
|
|
—
|
|
225,000
|
|
|
Total
|
225,000
|
|
1,050,000
|
|
1,275,000
|
|
1,256,038
|
|
3,341,038
|
|
(1)
|
Includes (i) with respect to the RSU Awards, amounts to which named executive officers would be entitled to upon a termination of employment on account of death or “disability” and (ii) with respect to the share unit awards, amounts to which named executive officers would be entitled to upon a change in control or Listing Event occurring following a termination of employment on account of death or “disability.”
|
(2)
|
Includes (i) amounts which would be payable by reason of accelerated vesting of RSU Awards upon a qualifying termination of employment following a change in control, (ii) amounts which would be payable upon the occurrence of a change in control or Listing Event under Transaction Share Unit Awards, and (iii) amounts which would be payable by reason of accelerated vesting of other share unit awards upon a qualifying termination of employment following the change in control or Listing Event.
|
(3)
|
Represents amounts to which named executive officers would be entitled upon a qualifying termination of employment occurring on the date of, or during the 24 month period following, a change in control (or with respect to share unit awards, following a Listing Event). In the event the named executive officer incurred a qualifying termination of employment beyond the 24 month period following a change in control (or with respect to share unit awards, following a Listing Event), the executive would remain entitled to acceleration of unvested share unit awards, but not the cash severance, reimbursement of COBRA premiums amounts or, unless the executive was terminated on account of death or disability, acceleration of unvested RSU Awards.
|
(4)
|
Represents a multiple of the sum of the named executive officer’s annual base salary and target bonus for the year in which the qualifying termination occurs. The multiple varies by executive, and whether the executive’s qualifying termination occurs on the date of, or during the 24 month period following, a change in control. For additional details, see “ - Employment Agreements” above.
|
(5)
|
Represents the aggregate value of the named executive officer’s unvested RSUs which would vest in connection with the executive’s termination of employment, calculated by multiplying the applicable number of RSUs subject to each RSU Award by $4.00, which is equal to the estimated value per share of our common stock as of February 24, 2015 and was the latest valuation available at the time of grant in June 2015 or on December 31, 2015.
|
(6)
|
Represents the aggregate value of the named executive officer’s unvested share unit awards which would vest in connection with the change in control or Listing Event or the executive’s termination of employment, as applicable, based on the following. With respect to Share Unit Awards granted under the Retail Plan and the Student Housing Plan in 2014, amounts represent the number of share units that were granted on the grant date multiplied by the estimated value of each share unit on the grant date as determined by our compensation committee by reference to the third-party valuation performed for the Company that was the most recent third-party evaluation available at the time of the grant. The estimated value of a share unit was determined based on a phantom capitalization of our retail/non-core business or student housing business, as applicable, and does not directly correspond to the value of a share of common stock of the Company. Vesting of the share units is conditioned upon the occurrence of a triggering event, such as a Listing Event or a change in control of the business and, therefore, the market value of the share units cannot be definitively determined until the occurrence of such an event. With respect to Share Unit Awards granted under the Student Housing Plan in 2015, represents the number of share units outstanding multiplied by $13.98, which is equal to the estimated value of each share unit as of December 31, 2015 as determined by our compensation committee. For a more detailed description of the Share Unit Awards, see the discussion under the captions "Share Unit Plans" and "Share Unit Awards" above.
|
(7)
|
Represents reimbursement of COBRA premiums. The amounts associated with COBRA premiums were calculated using 2015 enrollment rates, multiplied by the maximum 18 month period during which the executive may be entitled to reimbursement of COBRA premiums.
|
(8)
|
Represents amount payable to Mr. Roberts pursuant to the Retention Bonus Plan upon a change in control of University House.
|
Name of Beneficial Owner
|
|
Amount and
Nature of Beneficial
Ownership
(2)
|
|
% of Shares
Outstanding
(10)
|
Directors and Named Executive Officers:
|
|
|
|
|
Thomas P. McGuinness, Director, President and Chief Executive Officer
|
|
80,293
(3)
|
|
*
|
Michael E. Podboy, Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer
|
|
22,398
(4)
|
|
*
|
David F. Collins, Executive Vice President-Portfolio Management
|
|
22,398
|
|
*
|
Scott W. Wilton, Executive Vice President, General Counsel and Secretary
|
|
27,499
(5)
|
|
*
|
Jonathan T. Roberts, President, University House Communities Group Inc.
(1)
|
|
—
|
|
—
|
J. Michael Borden, Independent Director, Chairman of the Board
|
|
187,370
(6)
|
|
*
|
Thomas F. Glavin, Independent Director
|
|
45,767
(7)
|
|
*
|
Paula Saban, Independent Director
|
|
20,625
(8)
|
|
*
|
William J. Wierzbicki, Independent Director
|
|
22,166
(9)
|
|
*
|
All Executive Officers and Directors as a Group (10 persons)
|
|
441,955
|
|
*
|
(1)
|
The business address for Mr. Roberts is 3890 W. Northwest Highway, Suite 601, Dallas, Texas 75220.
|
(2)
|
Does not include shares underlying unvested RSUs. All fractional ownership amounts have been rounded to the nearest whole number.
|
(3)
|
Mr. McGuinness and his spouse share voting and dispositive power over all 80,293 shares.
|
(4)
|
Mr. Podboy and his spouse share voting and dispositive power over all 22,398 shares.
|
(5)
|
Includes 23,471 shares over which Mr. Wilton and his spouse share voting and dispositive power, 3,351 shares over which Mr. Wilton and his mother share voting and dispositive power, and 677 shares owned by Mr. Wilton’s spouse through her individual IRA.
|
(6)
|
Includes 115,899 shares over which Mr. Borden has sole voting and dispositive power, 64,613 shares owned by St. Anthony Padua Charitable Trust, for which Mr. Borden is the trustee, and 6,858 shares owned by Mr. Borden’s spouse.
|
(7)
|
Includes 25,142 shares over which Mr. Glavin and his spouse share voting and dispositive power.
|
(8)
|
Ms. Saban and her spouse share voting and dispositive power over all 20,625 shares.
|
(9)
|
Includes 1,541 shares over which Mr. Wierzbicki and his spouse share voting and dispositive power.
|
(10)
|
Based on
862,205,672
shares of our common stock outstanding as of March 15, 2016.
|
|
(a)
|
(b)
|
|
Number of
Shares or Share Units
Issuable
Upon
Vesting of
Outstanding
RSU Awards and Share Unit
Awards
(1)
|
Number of
Securities Remaining
Available for Future
Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column (a))
(2)
|
Equity compensation plans not approved by security holders:
|
|
|
InvenTrust Properties Corp. 2015 Incentive Award Plan
|
951,955
|
28,419,375
|
Inland American Real Estate Trust, Inc. 2014 Share Unit Plan
(3)
|
784,780
|
—
|
University House Communities Group, Inc. 2014 Share Unit Plan
|
273,249
|
45,769,297
|
(1)
|
Represents RSU Awards outstanding under the Incentive Award Plan and Annual Share Unit Awards and Contingency Share Unit Awards outstanding under the Retail Plan and Student Housing Plan as of December 31, 2015. Transaction Share Unit Awards, which may only be settled in cash, are not included in the amounts shown in this column. The number of share units subject to each share unit award reflects the value of the award and does not necessarily correspond to an equivalent number of shares of common stock of the Company or University House, as applicable.
|
(2)
|
Includes shares of common stock available for future grants under the Incentive Award Plan, and share units available for future grants under the Share Unit Plans, as applicable, as of December 31, 2015. The number of share units available under each plan was established solely as a means to enable the Company to measure the change in value over time of the share unit awards granted under the applicable plan, and does not necessarily correspond to an equivalent number of shares of common stock of the Company, Xenia or University House, as applicable.
|
(3)
|
Effective June 19, 2015, in connection with the adoption of the Incentive Award Plan, we terminated this plan, which we refer to as the Retail Plan. Awards outstanding as of the termination of the plan will remain outstanding and subject to the terms of the plan and the applicable award agreement. No additional awards will be granted under the Retail Plan.
|
|
Year ended December 31,
|
||||
|
2015
|
|
2014
|
||
Audit fees (1)
|
$2,776,500
|
|
$3,391,683
|
||
Audit-related fees (2)
|
—
|
|
|
30,000
|
|
Tax fees (3)
|
$957,010
|
|
$1,242,781
|
||
All other fees
|
—
|
|
|
—
|
|
TOTAL
|
$3,733,510
|
|
$4,664,464
|
(1)
|
Audit fees consist principally of fees paid for the audit of our annual consolidated financial statements and review of our consolidated financial statements included in our quarterly reports. In addition, for the year ended December 31, 2015, $1,075,000 of the above audit fees relate to the Highlands registration statement on Form 10, the audit of the 2012-2014 Highlands combined consolidated financial statements, and the audit of the 2015 Highlands combined consolidated financial statements. For the year ended December 31, 2014, audit fees include reimbursement of out-of-pocket legal expenses associated with the SEC investigation that concluded in March 2015. In addition, for the year ended December 31, 2014, $1,583,000 of the above audit fees relate to review of the Xenia Hotels & Resorts, Inc. registration statement on Form 10, audits of significant acquirees under Rule 3-05, the audit of the 2011-2013 combined consolidated financial statements, and the audit of the 2014 combined consolidated financial statements.
|
(2)
|
Prior year audit-related fees consist of agreed-upon procedures for one property owned by Xenia Hotels & Resorts, Inc.
|
(3)
|
Tax fees are comprised of tax compliance and consulting fees.
|
(a)
|
List of documents filed:
|
i.
|
Financial Statements:
|
1.
|
Report of Independent Registered Public Accounting Firm
|
2.
|
The consolidated financial statements of the Company are set forth in the report in Item 8.
|
ii.
|
Financial Statement Schedules:
|
1.
|
Financial statement schedule for the year ended December 31, 2015 is submitted herewith.
|
2.
|
Real Estate and Accumulated Depreciation (Schedule III)
|
iii.
|
Exhibits:
|
1.
|
The list of exhibits filed as part of this Annual Report is set forth on the Exhibit Index attached hereto.
|
(b)
|
Exhibits:
|
i.
|
The exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.
|
(c)
|
Financial Statement Schedules
|
|
|
/s/ Thomas P. McGuinness
|
By:
|
|
Thomas P. McGuinness
|
|
|
Director, President and Chief Executive Officer (Principal Executive Officer)
|
Date:
|
|
March 18, 2016
|
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
||
By:
|
|
/s/ Thomas P. McGuinness
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
March 18, 2016
|
Name:
|
|
Thomas P. McGuinness
|
|
|
|
|
|
|
|
||
By:
|
|
/s/ Michael E. Podboy
|
|
Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer)
|
March 18, 2016
|
Name:
|
|
Michael E. Podboy
|
|
|
|
|
|
|
|
||
By:
|
|
/s/ Anna N. Fitzgerald
|
|
Executive Vice President, Chief Accounting Officer (Principal Accounting Officer)
|
March 18, 2016
|
Name:
|
|
Anna N. Fitzgerald
|
|
|
|
|
|
|
|
||
By:
|
|
/s/ J. Michael Borden
|
|
Director
|
March 18, 2016
|
Name:
|
|
J. Michael Borden
|
|
|
|
|
|
|
|
||
By:
|
|
/s/ Paula Saban
|
|
Director
|
March 18, 2016
|
Name:
|
|
Paula Saban
|
|
|
|
|
|
|
|
||
By:
|
|
/s/ William J. Wierzbicki
|
|
Director
|
March 18, 2016
|
Name:
|
|
William J. Wierzbicki
|
|
|
|
|
|
|
|
||
By:
|
|
/s/ Thomas F. Glavin
|
|
Director
|
March 18, 2016
|
Name:
|
|
Thomas F. Glavin
|
|
|
|
|
EXHIBIT INDEX
|
EXHIBIT NO.
|
DESCRIPTION
|
2.1
|
Master Modification Agreement, dated as of March 12, 2014, by and among Inland American Real Estate Trust, Inc., Inland American Business Manager & Advisor, Inc., Inland American Lodging Corporation, Inland American Holdco Management LLC, Inland American Retail Management LLC, Inland American Office Management LLC, Inland American Industrial Management LLC and Eagle I Financial Corp. (incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 13, 2014)
|
|
|
2.2
|
Asset Acquisition Agreement, dated as of March 12, 2014, by and among Inland American Real Estate Trust, Inc., Inland American Holdco Management LLC, Inland American Retail Management LLC, Inland American Office Management LLC, Inland American Industrial Management LLC and Eagle I Financial Corp. (incorporated by reference to Exhibit 2.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 13, 2014)
|
|
|
2.3
|
Separation and Distribution Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of January 20, 2015 incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 23, 2015).
|
|
|
3.1
|
Seventh Articles of Amendment and Restatement of InvenTrust Properties Corp., as amended (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on May 14, 2015)
|
|
|
3.2
|
Amended and Restated Bylaws of InvenTrust Properties Corp., as amended by Amendment No. 1 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on November 12, 2015)
|
|
|
4.2
|
Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.4 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
|
|
|
10.1
|
Amended and Restated Master Management Agreement, dated as of March 12, 2014, by and between Inland American Real Estate Trust, Inc. and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 13, 2014)
|
|
|
10.2
|
Amended and Restated Master Management Agreement, dated as of March 12, 2014, by and between Inland American Real Estate Trust, Inc. and Inland American Office Management LLC (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 13, 2014)
|
|
|
10.3
|
Amended and Restated Master Management Agreement, dated as of March 12, 2014, by and between Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 13, 2014)
|
|
|
10.4
|
Articles of Association of Oak Real Estate Association by and among Inland Real Estate Corporation, Inland Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc., dated September 29, 2006 (incorporated by reference to Exhibit 10.139 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
10.5
|
Operating Agreement of Oak Property and Casualty L.L.C. by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc, dated September 29, 2006 (incorporated by reference to Exhibit 10.140 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
10.6
|
Oak Property and Casualty L.L.C. Membership Participation Agreement by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc., and Oak Property and Casualty L.L.C. dated September 29, 2006 (incorporated by reference to Exhibit 10.141 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
10.7
|
Indemnity Agreement, dated as of August 8, 2014, by and between Inland American Real Estate Trust, Inc., and Xenia Hotels & Resorts, Inc., and Inland American Lodging Group, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on August 14, 2014)
|
|
|
10.8.1^
|
Amended and Restated Executive Employment Agreement, dated as of June 19, 2015, between InvenTrust Properties Corp. and Thomas P. McGuinness (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 24, 2015)
|
|
|
10.8.2^
|
Amended and Restated Executive Employment Agreement, dated as of June 19, 2015, between InvenTrust Properties Corp. and Jack Potts (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 24, 2015)
|
|
|
10.8.3^
|
Amended and Restated Executive Employment Agreement, dated as of June 19, 2015, between InvenTrust Properties Corp. and Michael Podboy (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 24, 2015)
|
EXHIBIT NO.
|
DESCRIPTION
|
10.8.4^*
|
Amended and Restated Executive Employment Agreement, dated as of June 19, 2015, between InvenTrust Properties Corp. and Scott W. Wilton
|
|
|
10.8.5^*
|
Amended and Restated Executive Employment Agreement, dated as of June 19, 2015, between InvenTrust Properties Corp. and David F. Collins
|
|
|
10.8.6^*
|
Amended and Restated Executive Employment Agreement, dated as of November 16, 2015, between University House Communities Group, Inc. and Jonathan T. Roberts
|
|
|
10.8.7^
|
Severance Agreement and General Release, dated as of November 23, 2015, between InvenTrust Properties Corp. and Jack Potts (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on November 23, 2015)
|
|
|
10.9
|
Asset Purchase Agreement, dated as of September 17, 2014, by and among Inland American Real Estate Trust, Inc., IHP I Owner JV, LLC, IHP West Homestead (PA) Owner LLC and Northstar Realty Finance Corp. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.1^
|
The Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.2^
|
The Inland American Real Estate Trust, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.3^
|
The Inland American Communities Group, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.4^
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Annual Award) (incorporated by reference to Exhibit 10.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.5^
|
Form of Inland American Real Estate Trust, Inc. Share Unit Award Agreement (Annual Award) (incorporated by reference to Exhibit 10.6 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.6^
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.8 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.7^
|
Form of Inland American Real Estate Trust, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.9 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.8^
|
Form of Inland American Communities Group, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.10 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.9^
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Transaction) (incorporated by reference to Exhibit 10.11 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.10^
|
Form of Inland American Communities Group, Inc. Share Unit Award Agreement (Transaction) (incorporated by reference to Exhibit 10.12 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
10.10.11^
|
InvenTrust Properties Corp. 2015 Incentive Award Plan (incorporated by reference to Exhibit 99.1 to the Registrant’s Form S-8 Registration Statement, as filed by the Registrant with the SEC on June 19, 2015)
|
|
|
10.10.12^
|
Form of Time-Based Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the SEC on June 23, 2015)
|
|
|
10.10.13^
|
Form of Director Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on November 12, 2015)
|
|
|
10.10.14^
|
Form of University House Communities Group, Inc. Share Unit Award Agreement (2015) (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on November 12, 2015)
|
|
|
10.10.15^
|
InvenTrust Properties Corp. Director Compensation Program (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on November 12, 2015)
|
|
|
10.10.16^*
|
First Amendment to IA Communities Group, Inc. Retention Bonus Plan dated as of November 16, 2015
|
|
|
10.11.1
|
Transition Services Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on February 9, 2015).
|
|
|
10.11.2
|
Employee Matters Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on February 9, 2015).
|
InvenTrust Properties Corp.
|
|
Executive
|
|
|
|
|
|
|
/s/ Thomas P. McGuinness
|
|
/s/ Scott W. Wilton
|
By: Thomas P. McGuinness
|
|
Scott W. Wilton
|
Title: President and Chief Executive Officer
|
|
|
InvenTrust Properties Corp.
|
|
Executive
|
|
|
|
|
|
|
/s/ Thomas P. McGuinness
|
|
/s/ David Collins
|
By: Thomas P. McGuinness
|
|
David Collins
|
Title: President and Chief Executive Officer
|
|
|
1.
|
Section 1.10 of the Plan is hereby amended and restated in its entirety as follows:
|
2.
|
This First Amendment shall be and is hereby incorporated in and forms a part of the Plan.
|
3.
|
Except as expressly provided herein, all terms and provisions of the Plan shall remain in full force and effect.
|
Entity Name
|
Domestic Jurisdiction
|
A-S 66 Beltway 8-Blackhawk, L.P.
|
Texas
|
Barclay Hospitality Services, LLC
|
North Carolina
|
Camelot Acquisition, LLC
|
Kentucky
|
Camelot Holdings SPE, LLC
|
Delaware
|
Cityville Partners, L.L.C.
|
Delaware
|
Cityville Venue at the Ballpark, L.L.C.
|
Delaware
|
D.R. Stephens Institutional Fund, LLC
|
Delaware
|
Highlands Property Management, LLC
|
Delaware
|
Highlands REIT, Inc.
|
Maryland
|
Homewood Hotel Associates, LLC
|
Delaware
|
Homewood Hotel Lessee LLC
|
Delaware
|
IA (CDH II) Sub, LLC
|
Delaware
|
IA (Concord) Sub, L.L.C.
|
Delaware
|
IA (LIP) Member, L.L.C.
|
Delaware
|
IA (LIP) Sub, L.L.C.
|
Delaware
|
IA (Net Lease) Sub, L.L.C.
|
Delaware
|
IA (Stephens) Sub, L.L.C.
|
Delaware
|
IA Aiken Eastgate, L.L.C.
|
Delaware
|
IA Anderson Central, L.L.C.
|
Delaware
|
IA Arlington Riverview GP, L.L.C.
|
Delaware
|
IA Arlington Riverview Limited Partnership
|
Illinois
|
IA Arlington Riverview LP, L.L.C.
|
Delaware
|
IA Atlanta Buckhead Member, L.L.C.
|
Delaware
|
IA Atlanta Buckhead, L.L.C.
|
Delaware
|
IA Augusta Fury's Ferry, L.L.C.
|
Delaware
|
IA Austin Scofield GP, L.L.C.
|
Delaware
|
IA Austin Scofield Limited Partnership
|
Illinois
|
IA Austin Scofield LP, L.L.C.
|
Delaware
|
IA Austin Walden Park, L.L.C.
|
Delaware
|
IA Austin West Creek, L.L.C.
|
Delaware
|
IA Baton Rouge Siegen, L.L.C.
|
Delaware
|
IA Birmingham Southgate, L.L.C.
|
Delaware
|
IA Bloomington Fields, L.L.C.
|
Delaware
|
IA Boynton Beach Congress, L.L.C.
|
Delaware
|
IA Branch Portfolio, L.L.C.
|
Delaware
|
IA Brandon Centre, L.L.C.
|
Delaware
|
IA Bryant Alcoa II, L.L.C.
|
Delaware
|
IA Bryant Alcoa, L.L.C.
|
Delaware
|
IA Carol Stream Heritage I, L.L.C.
|
Delaware
|
IA Carol Stream Heritage II, L.L.C.
|
Delaware
|
IA Carrollton Josey Oaks GP, L.L.C.
|
Delaware
|
IA Carrollton Josey Oaks Limited Partnership
|
Illinois
|
IA Carrollton Josey Oaks LP, L.L.C.
|
Delaware
|
IA Cartersville Bartow II, L.L.C.
|
Delaware
|
IA Cartersville Bartow, L.L.C.
|
Delaware
|
IA CFG Pennsylvania Portfolio DST
|
Delaware
|
IA CFG Portfolio, L.L.C.
|
Delaware
|
|
|
IA Chesapeake Commons, L.L.C.
|
Delaware
|
IA Chesapeake Crossroads, L.L.C.
|
Delaware
|
IA Chicago Lincoln II, L.L.C.
|
Delaware
|
IA Chicago Lincoln, L.L.C.
|
Delaware
|
IA Class B Member, L.L.C.
|
Delaware
|
IA Cobalt Investors, L.L.C.
|
Delaware
|
IA Colorado Springs Cheyenne, L.L.C.
|
Delaware
|
IA Columbia Rosewood, L.L.C.
|
Delaware
|
IA Continental Cranberry Specialty Partner, L.P.
|
Delaware
|
IA Continental Morse, L.L.C.
|
Delaware
|
IA CP Investment, L.L.C.
|
Delaware
|
IA Cranberry General Partner DST
|
Delaware
|
IA Cranberry Limited Partner DST
|
Delaware
|
IA Cranberry Specialty GP DST
|
Delaware
|
IA Cranberry Specialty, L.P.
|
Illinois
|
IA Cypress Cyfair GP, L.L.C.
|
Delaware
|
IA Cypress CyFair Limited Partnership
|
Illinois
|
IA Cypress Cyfair LP, L.L.C.
|
Delaware
|
IA Dallas Prestonwood GP, L.L.C.
|
Delaware
|
IA Dallas Prestonwood Limited Partnership
|
Illinois
|
IA Dallas Prestonwood LP, L.L.C.
|
Delaware
|
IA Denver Quebec Square, L.L.C.
|
Delaware
|
IA Devens Barnum, L.L.C.
|
Delaware
|
IA Dothan Pavilion, L.L.C.
|
Delaware
|
IA Edmond Bryant, L.L.C.
|
Delaware
|
IA Edmond Legacy Woods, L.L.C.
|
Delaware
|
IA Englewood Merchants Member, L.L.C.
|
Delaware
|
IA Englewood Merchants, L.L.C.
|
Delaware
|
IA Erlanger Silverlake, L.L.C.
|
Delaware
|
IA Finance Corporation
|
Delaware
|
IA Finance North Pointe Lender, LLC
|
Delaware
|
IA Flower Mound Cross Timbers GP, L.L.C.
|
Delaware
|
IA Flower Mound Cross Timbers Limited Partnership
|
Illinois
|
IA Flower Mound Cross Timbers LP, L.L.C.
|
Delaware
|
IA Flower Mound Crossing GP, L.L.C.
|
Delaware
|
IA Flower Mound Crossing Limited Partnership
|
Illinois
|
IA Flower Mound Crossing LP, L.L.C.
|
Delaware
|
IA Flower Mound Highlands GP, L.L.C.
|
Delaware
|
IA Flower Mound Highlands Limited Partnership
|
Illinois
|
IA Flower Mound Highlands LP, L.L.C.
|
Delaware
|
IA Fultondale Promenade, L.L.C.
|
Delaware
|
IA Gahanna Morse, L.L.C.
|
Delaware
|
IA Garland Shiloh GP, L.L.C.
|
Delaware
|
IA Garland Shiloh Limited Partnership
|
Illinois
|
IA Garland Shiloh LP, L.L.C.
|
Delaware
|
IA Garner White Oak, L.L.C.
|
Delaware
|
IA Grafton Port Washington, L.L.C.
|
Delaware
|
IA Grapevine Heritage Heights GP, L.L.C.
|
Delaware
|
IA Grapevine Heritage Heights Limited Partnership
|
Illinois
|
IA Grapevine Heritage Heights LP, L.L.C.
|
Delaware
|
IA Grapevine Park West GP, L.L.C.
|
Delaware
|
IA Grapevine Park West Limited Partnership
|
Illinois
|
IA Grapevine Park West LP, L.L.C.
|
Delaware
|
IA Missouri City Riverstone GP, L.L.C.
|
Delaware
|
IA Missouri City Riverstone Limited Partnership
|
Illinois
|
IA Missouri City Riverstone LP, L.L.C.
|
Delaware
|
IA Monroe Poplin, L.L.C.
|
Delaware
|
IA Morse Member, L.L.C.
|
Delaware
|
IA Nashville Donelson, L.L.C.
|
Delaware
|
IA New Ulm Atlas, L.L.C.
|
Delaware
|
IA New York 33rd, L.L.C.
|
Delaware
|
IA Newnan Coweta, L.L.C.
|
Delaware
|
IA Newnan Thomas, L.L.C.
|
Delaware
|
IA Northbrook Lender, L.L.C.
|
Delaware
|
IA Ocoee Plantation Grove, L.L.C.
|
Delaware
|
IA Oklahoma City Legacy Crossing, L.L.C.
|
Delaware
|
IA Oklahoma City Penn, L.L.C.
|
Delaware
|
IA Oklahoma City Rockwell, L.L.C.
|
Delaware
|
IA Omaha L Street, L.L.C.
|
Delaware
|
IA Orchard Hotels, Inc.
|
Delaware
|
IA Orchard TRS Holding, Inc.
|
Delaware
|
IA Orlando Palazzo, L.L.C.
|
Delaware
|
IA Orlando Sand Lake, L.L.C.
|
Delaware
|
IA Orlando Sand, L.L.C.
|
Delaware
|
IA Orlando Suncrest Village, L.L.C.
|
Delaware
|
IA Plano 14th Street Market GP, LLC
|
Delaware
|
IA Plano 14th Street Market Limited Partnership
|
Illinois
|
IA Plano 14th Street Market LP, L.L.C.
|
Delaware
|
IA Plano Hunters Glen GP, L.L.C.
|
Delaware
|
IA Plano Hunters Glen Limited Partnership
|
Illinois
|
IA Plano Hunters Glen LP, L.L.C.
|
Delaware
|
IA Plano Suncreek GP, L.L.C.
|
Delaware
|
IA Plano Suncreek Limited Partnership
|
Illinois
|
IA Plano Suncreek LP, L.L.C.
|
Delaware
|
IA Port Charlotte Peachland, L.L.C.
|
Delaware
|
IA Raleigh Bent Tree, L.L.C.
|
Delaware
|
IA Raleigh Land, L.L.C.
|
Delaware
|
IA RDU Center Drive, L.L.C.
|
Delaware
|
IA Richardson Custer Creek GP, L.L.C.
|
Delaware
|
IA Richardson Custer Creek Limited Partnership
|
Illinois
|
IA Richardson Custer Creek LP, L.L.C.
|
Delaware
|
IA Round Rock University Oaks GP, L.L.C.
|
Delaware
|
IA Round Rock University Oaks Limited Partnership
|
Illinois
|
IA Round Rock University Oaks LP, L.L.C.
|
Delaware
|
IA Sacramento Development VP, L.L.C.
|
Delaware
|
IA Sacramento Holdings, L.L.C.
|
Delaware
|
IA Sacramento Rail, L.L.C.
|
Delaware
|
IA Salem-Concord Holdings, L.L.C.
|
Delaware
|
IA Salisbury SPE, L. L. C.
|
Delaware
|
IA Salisbury, L.L.C.
|
Delaware
|
IA San Antonio Stone Ridge, L.L.C.
|
Delaware
|
IA San Antonio Westover Outlot, L.L.C.
|
Delaware
|
IA San Antonio Westover, L.L.C.
|
Delaware
|
IA San Antonio Woodlake GP, L.L.C.
|
Delaware
|
IA San Antonio Woodlake Limited Partnership
|
Illinois
|
IA San Antonio Woodlake LP, L.L.C.
|
Delaware
|
IVT PPD Haskell Associates LP, L.L.C.
|
Delaware
|
IVT PPD Hudson Associates, L.L.C.
|
Delaware
|
IVT Price Plaza Katy, LLC
|
Delaware
|
IVT Public Properties Development, Inc.
|
Delaware
|
IVT Renaissance Center Durham I, LLC
|
Delaware
|
IVT Renaissance Center Durham II, LLC
|
Delaware
|
IVT Rio Pinar Plaza Orlando, LLC
|
Delaware
|
IVT Shops at MacArthur Hills Dallas Lender, LLC
|
Delaware
|
IVT Shops at MacArthur Hills Dallas, LLC
|
Delaware
|
IVT Sonterra Village San Antonio, LLC
|
Delaware
|
IVT Walnut Creek Westminster, LLC
|
Delaware
|
IVT Westpark Glen Allen, LLC
|
Delaware
|
Lincoln Mall Condominium Association, Inc.
|
Rhode Island
|
LIP Holdings, LLC
|
Delaware
|
Mainline Holdings, Inc.
|
Delaware
|
Marsh Landing Hotel Associates, LLC
|
Delaware
|
MB (Delaware), LLC
|
Delaware
|
MB Arlington Collins GP, L.L.C.
|
Delaware
|
MB Arlington Collins Limited Partnership
|
Illinois
|
MB Arlington Collins LP, L.L.C.
|
Delaware
|
MB Bloomsburg Buckhorn DST
|
Delaware
|
MB Cleveland Erieview, L.L.C.
|
Delaware
|
MB Columbus Hilliard, L.L.C.
|
Delaware
|
MB Cypress Cyfair GP, L.L.C.
|
Delaware
|
MB Cypress Cyfair Limited Partnership
|
Illinois
|
MB Cypress Cyfair LP, L.L.C.
|
Delaware
|
MB East Humble Atascocita GP, L.L.C.
|
Delaware
|
MB East Humble Atascocita Limited Partnership
|
Illinois
|
MB East Humble Atascocita LP, L.L.C.
|
Delaware
|
MB Evanston Sherman, L.L.C.
|
Delaware
|
MB Fabyan Randall Plaza Batavia, L.L.C.
|
Delaware
|
MB Herndon, L.L.C.
|
Delaware
|
MB Highlands Ranch Ridgeline, L.L.C.
|
Delaware
|
MB Hoffman Estates, L.L.C.
|
Delaware
|
MB Houston Antoine GP, L.L.C.
|
Delaware
|
MB Houston Antoine Limited Partnership
|
Illinois
|
MB Houston Antoine LP, L.L.C.
|
Delaware
|
MB Houston Blackhawk GP, L.L.C.
|
Delaware
|
MB Houston Blackhawk LP, L.L.C.
|
Delaware
|
MB Houston Cypress GP, L.L.C.
|
Delaware
|
MB Houston Cypress Limited Partnership
|
Illinois
|
MB Houston Cypress LP, L.L.C.
|
Delaware
|
MB Houston Eldridge GP, L.L.C.
|
Delaware
|
MB Houston Eldridge Limited Partnership
|
Illinois
|
MB Houston Eldridge LP, L.L.C.
|
Delaware
|
MB Houston Eldridge Town Center GP, L.L.C.
|
Delaware
|
MB Houston Eldridge Town Center Limited Partnership
|
Illinois
|
MB Houston Eldridge Town Center LP, L.L.C.
|
Delaware
|
MB Houston Highland GP, L.L.C.
|
Delaware
|
MB Houston Highland Limited Partnership
|
Illinois
|
MB Houston Highland LP, L.L.C.
|
Delaware
|
MB Houston New Forest II GP, L.L.C.
|
Delaware
|
MB Houston New Forest II Limited Partnership
|
Illinois
|
MB Houston New Forest II LP, L.L.C.
|
Delaware
|
MB Houston Winchester GP, L.L.C.
|
Delaware
|
MB Houston Winchester Limited Partnership
|
Illinois
|
MB Houston Winchester LP, L.L.C.
|
Delaware
|
MB Houston Windemere GP, L.L.C.
|
Delaware
|
MB Houston Windemere Limited Partnership
|
Illinois
|
MB Houston Windemere LP, L.L.C.
|
Delaware
|
MB Keene Monadnock, L.L.C.
|
Delaware
|
MB Largo Paradise, L.L.C.
|
Delaware
|
MB League City Bay Colony GP, L.L.C.
|
Delaware
|
MB League City Bay Colony Limited Partnership
|
Illinois
|
MB League City Bay Colony LP, L.L.C.
|
Delaware
|
MB Lincoln Mall, L.L.C.
|
Delaware
|
MB Longview Triangle, L.L.C.
|
Delaware
|
MB Pittsburgh Bridgeside DST
|
Delaware
|
MB REIT (Florida), Inc.
|
Florida
|
MB Rockford State, L.L.C.
|
Delaware
|
MB San Antonio Brooks GP, L.L.C.
|
Delaware
|
MB San Antonio Brooks Limited Partnership
|
Illinois
|
MB San Antonio Brooks LP, L.L.C.
|
Delaware
|
MB Sherman Town Center GP, L.L.C.
|
Delaware
|
MB Sherman Town Center Limited Partnership
|
Illinois
|
MB Sherman Town Center LP, L.L.C.
|
Delaware
|
MB Sioux City Lakeport, L.L.C.
|
Delaware
|
MB Spring Stables GP, L.L.C.
|
Delaware
|
MB Spring Stables Limited Partnership
|
Illinois
|
MB Spring Stables LP, L.L.C.
|
Delaware
|
MB Spring Town Center GP, L.L.C.
|
Delaware
|
MB Spring Town Center III GP, L.L.C.
|
Delaware
|
MB Spring Town Center III Limited Partnership
|
Illinois
|
MB Spring Town Center III LP, L.L.C.
|
Delaware
|
MB Spring Town Center Limited Partnership
|
Illinois
|
MB Spring Town Center LP, L.L.C.
|
Delaware
|
MB St. Louis Chestnut, L.L.C.
|
Delaware
|
MB Tomball Town Center GP, L.L.C.
|
Delaware
|
MB Tomball Town Center Limited Partnership
|
Illinois
|
MB Tomball Town Center LP, L.L.C.
|
Delaware
|
New Forest Crossing Property Owners Association
|
Texas
|
North Pointe Park Partners, LLC
|
Indiana
|
Rose Creek Office Condominium Association, Inc.
|
Georgia
|
UH 2100 San Antonio, L.L.C.
|
Delaware
|
UH Spring Street, LLC
|
Georgia
|
University House 14th Street, L.L.C.
|
Delaware
|
University House 930 Spring Street, L.L.C.
|
Delaware
|
University House Baton Rouge, LLC
|
Delaware
|
University House Bishop's Landing, L.L.C.
|
Delaware
|
University House Central Florida, L.L.C.
|
Delaware
|
University House Charlotte, L.L.C.
|
Delaware
|
University House Clemson, L.L.C.
|
Delaware
|
University House Communities Acquisitions TRS, Inc.
|
Delaware
|
University House Communities Acquisitions, LLC
|
Delaware
|
University House Communities Development, LLC
|
Delaware
|
University House Communities Group, Inc.
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of InvenTrust Properties Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
|
March 18, 2016
|
|
By:
|
|
/s/ Thomas P. McGuinness
|
|
|
|
|
|
Name:
|
|
Thomas P. McGuinness
|
|
Title:
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of InvenTrust Properties Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
|
March 18, 2016
|
|
By:
|
|
/s/ Michael E. Podboy
|
|
|
|
|
|
Name:
|
|
Michael E. Podboy
|
|
Title:
|
|
Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer)
|
Date:
|
|
March 18, 2016
|
|
By:
|
|
/s/ Thomas P. McGuinness
|
|
|
|
|
|
Name:
|
|
Thomas P. McGuinness
|
|
Title:
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
Date:
|
|
March 18, 2016
|
|
By:
|
|
/s/ Michael E. Podboy
|
|
|
|
|
|
Name:
|
|
Michael E. Podboy
|
|
Title:
|
|
Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer)
|