ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion below focuses on the factors affecting our consolidated results of operations for the years ended December 31, 2020 and 2019 and financial condition at December 31, 2020 and 2019 and, where appropriate, factors that may affect our future financial performance, unless stated otherwise. This discussion should be read in conjunction with the consolidated financial statements, notes to the consolidated financial statements and selected consolidated financial data.
Our Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, is presented in the following sections:
•2020 Highlights and Year in Review
•Subsequent Events
•Recent Events
•Segments
•Results of Operations
•Application of Critical Accounting Policies and Estimates
•Recently Adopted and New Accounting Standards
•Liquidity, Capital Resources and Cash Flows
2020 Highlights and Year in Review
Our Company’s management regularly monitors key performance indicators to measure our current performance and project future performance. A recurring, comprehensive list is included by segment within the Results of Operations section of this Management's Discussion and Analysis. Management believes the following key performance indicators by segment were important to our overall performance in 2020 as they provide enhanced information and data underlying our financial results. See “COVID-19 Pandemic Response and Impact” included in “Recent Events” below for further information regarding how COVID-19 has impacted the Company’s segments.
Key Performance Indicators
Fleet Solutions
•Average number of vehicles serviced increased 9 percent from 2019 to 15.3 million for 2020, primarily related to growth in our worldwide customer base. As of December 31, 2020, vehicles serviced totaled 15.8 million.
•The average U.S. price per gallon of fuel was $2.29 during 2020, an 18 percent decrease as compared to 2019.
•Fuel transactions processed decreased 6 percent from 2019 to 576.0 million in 2020. We have seen strong over-the-road trucking volumes, with offsetting significant volume declines in small to mid-size North American and international fleets as a result of the impacts of COVID-19.
•Payment processing transactions, which represents the total number of purchases made by fleets that have a payment processing relationship with WEX, decreased 8 percent from 2019 to 463.9 million in 2020.
Travel and Corporate Solutions
•Payment solutions purchase volume, which represents the total dollar value of all WEX issued transactions that use WEX corporate card products and virtual card products, was $20.9 billion in 2020, a 47 percent decrease from 2019, driven primarily by the decline in worldwide travel and tourism as a result of the COVID-19 pandemic. This decrease was partly offset by improved volumes in our corporate payments portion of the segment.
Health and Employee Benefit Solutions
•Average number of SaaS accounts, which represents the number of active Consumer-Directed Health, COBRA, and billing accounts on our U.S. SaaS platforms, grew 12% to 14.5 million in 2020 from 12.9 million in 2019.
•Purchase volume, which represents the total US dollar value of all transactions where interchange is earned by WEX, decreased $400.9 million in 2020, as compared to 2019, driven primarily by the impact of COVID-19 on the segment.
Other Performance Metrics
•Credit loss expense in the Fleet Solutions segment decreased 5 percent to $56.6 million during 2020, as compared to $59.8 million during 2019. Our credit losses were 16.7 basis points of fuel expenditures for 2020, as compared to 15.1 basis points of fuel expenditures for 2019, an increase of 11 percent primarily due to higher losses in the small fleet over-the-road business as compared to 2019.
•We recorded an income tax benefit of $20.6 million for 2020 as compared to an income tax provision of $61.2 million for 2019. Our effective tax rate was a 6.8 percent benefit for 2020 as compared to a 28.3 percent provision for 2019. The Company's effective tax rate for the year ended December 31, 2020 was impacted by no income tax benefit being recorded for i) operating losses generated from WEX Latin America during the current year through the date of sale, ii) the loss on sale of WEX Latin America, and iii) the legal settlement. These losses were included as part of the current year loss and determined to be either non-deductible for income tax purposes or required a valuation allowance.
Subsequent Events
HSA Purchase Agreement
On February 11, 2021, the Company entered into an asset purchase agreement with Bell Bank to acquire certain HSA assets, including the custodial rights for certain HSAs from Bell Bank's HealthcareBank division, the custodian bank for customers of the U.S. Health business. We believe the acquisition will allow the Company to better capture the economics from those HSAs, leverage our investments to provide customers with market-leading HSA solutions, and align with our growth strategy. The transaction is expected to close in the second quarter of 2021, subject to regulatory approvals and other customary closing conditions.
Pursuant to the purchase agreement, the Company will pay Bell Bank initial cash consideration of approximately $200 million, and two additional deferred cash payments of $25 million in July 2023 and January 2024, contingent upon closing of the transaction. The agreement also includes potential additional consideration payable, over the ten years subsequent to the closing date, that is contingent on, and calculated based on, any future increases in the Federal Funds rate. Potential additional consideration may not exceed $225 million in the aggregate over the ten year period and will not adversely impact the Company’s adjusted net income or financial position as net revenues earned on the acquired HSA assets will increase in the event the Federal Funds rate increases in the future.
Notes Redemption Notice
On February 11, 2021, the Company provided irrevocable notice to The Bank of New York Mellon Trust Company, N.A., the trustee for the Notes, of its intent to redeem its outstanding $400 million 4.75% Senior Secured Notes due February 1, 2023 on March 15, 2021. The redemption price of the Notes is $400 million plus accrued and unpaid interest through the proposed redemption date. The redemption is expected to be funded from cash.
Recent Events
2020 Acquisition/Legal Settlement
On January 24, 2020, the Company entered into a purchase agreement to purchase eNett, a leading provider of B2B payment solutions to the travel industry, and Optal, a company that specializes in optimizing B2B payments transactions, subject to certain working capital and other adjustments as described in the purchase agreement. The parties’ obligations to consummate the acquisition were subject to customary closing conditions, including the absence of a Material Adverse Effect (as defined in the purchase agreement between WEX, eNett and Optal, among others). The Company subsequently concluded that the COVID-19 pandemic and conditions arising in connection with it had a Material Adverse Effect on the businesses, which was disproportionate to the effect on others in the relevant industry. Because of this Material Adverse Effect, WEX formally advised eNett and Optal on May 4, 2020 that it was not required to close the transaction pursuant to the terms of the original purchase agreement. On May 11, 2020, the shareholders of eNett and Optal each initiated separate legal proceedings in the High Court of Justice of England and Wales in the United Kingdom against the Company seeking a declaration that no
Material Adverse Effect had occurred and an order for specific performance of WEX's obligations under the purchase agreement. From September 21, 2020 through September 29, 2020, a London court held a trial of certain preliminary issues, and handed down its judgment on October 12, 2020. The Company and the claimants each sought permission to appeal certain portions of the Court’s judgment.
On December 15, 2020, the Company entered into a Deed of Settlement (the “Settlement Deed”) with eNett, Optal and the other parties thereto, providing for among other things, (i) the dismissal with prejudice of the legal proceedings and appeals described above, (ii) amendment of the original purchase agreement and (iii) the release of all claims capable of arising out of, or in any way connected with or relating to the COVID-19 pandemic, but excluding any claims arising under the amended purchase agreement. The closing of the acquisition occurred concurrent with the execution of the Settlement Deed on December 15, 2020. The Amended Purchase Agreement provided for, among other things, a reduction of the aggregate purchase price for the acquisition to $577.5 million (subject to certain working capital and other adjustments as described in the Amended Purchase Agreement, which resulted in a total cash payment of $615.4 million), which the Company paid entirely with cash on hand. The Company determined the aggregate purchase price represents consideration paid for the businesses acquired and for the legal settlement described above. The preliminary fair value of the businesses acquired was estimated to be $415.0 million using a discounted cash flow analysis and guideline transaction method. Since the Company was not able to reliably estimate the fair value of the legal settlement, the residual value of $162.5 million has been allocated to the legal settlement, which has been included in legal settlement expense in the consolidated statement of operations for the year ended December 31, 2020.
Private Placement
On July 1, 2020, the Company closed on a private placement with an affiliate of Warburg Pincus LLC, pursuant to which the Company issued $310 million in aggregate principal amount of its senior Convertible Notes due 2027 and 577,254 shares of the Company’s common stock, with gross proceeds in respect of the common stock of $90 million, reflecting a purchase price of $155.91 per share. The issuance of the Convertible Notes provided the Company with net proceeds of approximately $299 million after original issue discount.
The Convertible Notes, which are unsecured, have a seven-year term and mature on July 15, 2027, unless either converted, repurchased or redeemed. The Convertible Notes bear interest at a rate of 6.5% per annum, payable semi-annually in arrears, with the first interest payment due January 15, 2021. At WEX's option, interest is either payable in cash, through accretion to the principal amount of the Convertible Notes, or a combination of cash and accretion.
The Convertible Notes may be converted at any time at the option of holders of the Convertible Notes, based on an initial conversion price of $200 per share, subject to certain adjustments. Conversions of Convertible Notes may be settled in shares of WEX common stock, cash, or a combination thereof at WEX's election. WEX will have the right, at any time following the third anniversary of closing, to redeem the Convertible Notes in whole or in part if the closing price of WEX's common stock is at least 200% of the conversion price of the Convertible Notes for 20 out of 30 days prior to the time WEX delivers a redemption notice (including at least one of the five trading days immediately preceding the last day of such 30 day period), subject to the right of holders of the Convertible Notes to convert their Convertible Notes prior to the redemption date. In the event of certain fundamental change transactions, including certain change of control transactions and delisting events, holders of Convertible Notes will have the right to require WEX to repurchase its Convertible Notes in accordance with the terms of the Convertible Notes at a repurchase price equal to the sum of (i) 105% of then accreted principal amount of the Convertible Notes to be repurchased, plus accrued interest, and (ii) the sum of the present values of the scheduled remaining payments of interest had such notes remained outstanding through the maturity date of the Convertible Notes.
The indenture includes a debt incurrence covenant that restricts the Company from incurring certain indebtedness, including disqualified stock and preferred stock issued by the Company or its subsidiaries, subject to customary exceptions, including if, after giving effect to any such proposed incurrence or issuance, and the receipt and application of the proceeds therefrom, the ratio of (x) the Company’s consolidated EBITDA for the most recent four fiscal quarters for which financial statements are available, to (y) the Company’s consolidated fixed charges for such period would be greater than 1.5:1.0. The indenture contains other customary terms and covenants, including customary events of default. The Convertible Notes are the Company’s general senior unsecured obligations and rank equally with all of the Company’s existing and future senior indebtedness. The Convertible Notes are effectively subordinated to all of the Company’s secured indebtedness, including borrowings under the 2016 Credit Agreement, as amended, to the extent of the value of the collateral securing such indebtedness, and are structurally subordinated to all existing and future indebtedness and other liabilities of the Company’s subsidiaries.
Sale of Subsidiary
On September 30, 2020, the Company sold its wholly-owned subsidiary UNIK S.A. Under the conditions of the sale
agreement, the Company was required to make a payment to the buyer. The Company wrote-off the associated assets and liabilities of this entity as of the date of sale and recorded a pre-tax loss on sale of subsidiary of $46.4 million during the year ended December 31, 2020. The loss on sale of subsidiary is not deductible for tax purposes.
COVID-19 Pandemic Response and Impact
A novel strain of coronavirus (COVID-19) was first identified in Wuhan, China in January 2020, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. During the first quarter of 2020, the Company took a number of precautionary steps to safeguard its business and employees from the effects of COVID-19 including restricting business travel, temporarily closing offices and canceling participation in various industry events. Additionally, in an effort to rescale the business and safeguard shareholder value in this unprecedented operating environment, we took certain measures to both permanently reduce headcount and furlough employees across our worldwide offices where necessary. Aside from the employee furloughs, which ended during the third quarter of 2020, the precautionary steps described above largely remain in force as the Company continues to closely track and assess the evolving effect of the pandemic. The Company is actively managing its responses in collaboration with its employees, customers and suppliers.
The spread of COVID-19, and conditions arising in connection with it, including restrictions on businesses and individuals and wider changes in business and customer behavior, had a negative impact on the Company’s businesses during the year ended December 31, 2020. While we have seen varying levels of improvement since the lowest volume levels, we expect a slow and steady volume recovery will continue across our business. Specific to our Travel and Corporate Solutions segment, which has been the most severely impacted, while volumes are slowly improving as leisure travel begins to slowly improve from its lowest levels, we believe that COVID-19 has structurally changed the travel market and we expect these disruptions to have a continuing impact on the Company’s Travel and Corporate Solutions segment operating results. However, the pace and breadth of the vaccine rollout as well as the potential for government stimulus will be critical factors in determining how quickly our existing customer activity across all three segments will rebound. Given the current pace of vaccine distribution as well as our own customer mix, we believe customer activity will increase in the second half of the year, but likely more fully in the fourth quarter. The following describes these impacts by reportable segment:
Fleet Solutions — The Fleet Solutions segment has seen both positive and negative impacts as a result of the world's response to COVID-19, with the negative impacts significantly outweighing the positive. Firstly, 2020 revenue has significantly decreased as a result of lower transaction prices driven by a decrease in the average U.S. price per gallon of fuel as compared to 2019. Volumes have also negatively impacted the segment's results during 2020 as compared to 2019 due to lower volumes in the North American fleet and international portions of the business. Partly offsetting these negatively impacted areas of the business were volume trends in our over-the-road trucking business, which have increased relative to prior year due to increased shipping to individuals during the U.S. lockdown, but represent a smaller portion of the overall segment.
Travel and Corporate Solutions — Of the Company's segments, Travel and Corporate Solutions has been the most severely impacted by the pandemic and the corresponding decline in worldwide travel and tourism. Purchase volume in the travel portion of the segment was significantly lower in 2020 as compared to 2019. In contrast, the corporate payments portion of the segment has seen an increase in purchase volumes during 2020, which is largely attributable to the ongoing migration of businesses to virtual payments and increasing usage of our accounts payable products. These improvements, however, represent a smaller percentage of the total segment.
Health and Employee Benefit Solutions — The Health and Employee Benefit Solutions' volume was most challenged by the pandemic during the second quarter of 2020 as a result of cardholders deferring non-essential medical treatments when U.S. lockdown restrictions were most severe. However, by the fourth quarter of 2020, the U.S. Health business saw a slight increase in purchase volumes relative to the same period in the prior year.
We are closely tracking and assessing the evolving effect of the pandemic and are actively managing our responses in collaboration with our employees, customers and suppliers.
Segments
WEX operates in three reportable segments: Fleet Solutions, Travel and Corporate Solutions, and Health and Employee Benefit Solutions. Our Fleet Solutions segment provides payment, transaction processing and information management services specifically designed for the needs of commercial and government fleets. Our Travel and Corporate Solutions segment focuses on the complex payment environment of business-to-business payments, providing customers with payment processing solutions for their payment and transaction monitoring needs. Our Health and Employee Benefit Solutions segment provides a SaaS platform for consumer directed healthcare payments, and provided payroll related benefits to customers in Brazil until September 30, 2020, the date of sale of our former subsidiary UNIK S.A.
Results of Operations
The Company does not allocate foreign currency gains and losses, financing interest expense, unrealized and realized gains and losses on financial instruments, income taxes, adjustments attributable to non-controlling interests and non-cash adjustments related to our tax receivable agreement to our operating segments as management believes these items are unpredictable and can obscure a segment's operating trends and results. In addition, the Company does not allocate certain corporate expenses to our operating segments, as these items are centrally controlled and are not directly attributable to any reportable segment.
Sources of Operating Expenses
The Company's operating expenses consist of the following:
Cost of Services
•Processing costs - The Company’s processing costs consist of expenses related to processing transactions, servicing customers and merchants and cost of goods sold related to hardware and other product sales.
•Service fees - The Company incurs costs from third-party networks utilized to deliver payment solutions. Additionally, other third-parties are utilized in performing services directly related to generating revenue.
•Provision for credit losses - Changes in the reserve for credit loss are the result of changes in management’s estimate of the losses in the Company’s outstanding portfolio of receivables, including losses from fraud.
•Operating interest - The Company incurs interest expense on the operating debt obtained to provide liquidity for its short-term receivables.
•Depreciation and amortization - The Company has identified those tangible and intangible assets directly associated with providing a service that generates revenue and records the depreciation and amortization associated with those assets under this category. Such assets include processing platforms and related infrastructure, acquired developed technology intangible assets and other similar asset types.
Other Operating Expenses
•General and administrative - General and administrative includes compensation and related expenses for executive, finance and accounting, other information technology, human resources, legal, and other corporate functions. Also included are corporate facilities expenses, certain third-party professional service fees, and other corporate expenses.
•Sales and marketing - The Company’s sales and marketing expenses relate primarily to compensation, benefits, sales commissions, and related expenses for sales, marketing, and other related activities.
•Depreciation and amortization - The depreciation and amortization associated with tangible and intangible assets that are not considered to be directly associated with providing a service that generates revenue are recorded as other operating expenses. Such assets include corporate facilities and information technology assets, and acquired intangible assets other than those included in cost of services.
•Legal settlement - Represents the consideration paid to the sellers of eNett and Optal in excess of the businesses' fair values. See Item 8 – Note 4, Acquisitions, of our consolidated financial statements for more information.
•Impairment charges - During our annual goodwill assessment completed in the fourth quarter of 2020, we recorded a non-cash goodwill impairment charge of $53.4 million for our WEX Fleet Europe reporting unit. See Item 8 – Note 9, Goodwill and Other Intangible Assets, of our consolidated financial statements for more information.
•Loss on sale of subsidiary - The loss on sale of subsidiary relates to the divestiture of the Company's former Brazilian subsidiary as of the date of sale, September 30, 2020, and the associated write-off of its assets and liabilities.
Year Ended December 31, 2020, Compared to the Year Ended December 31, 2019
Fleet Solutions
Revenues
The following table reflects comparative revenue and key operating statistics within Fleet Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands, except per transaction and per gallon data)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Revenues1
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
404,843
|
|
|
$
|
457,244
|
|
|
$
|
(52,401)
|
|
|
(11)
|
%
|
Account servicing revenue
|
153,823
|
|
|
164,735
|
|
|
(10,912)
|
|
|
(7)
|
%
|
Finance fee revenue
|
197,307
|
|
|
245,082
|
|
|
(47,775)
|
|
|
(19)
|
%
|
Other revenue
|
162,337
|
|
|
171,334
|
|
|
(8,997)
|
|
|
(5)
|
%
|
Total revenues
|
$
|
918,310
|
|
|
$
|
1,038,395
|
|
|
$
|
(120,085)
|
|
|
(12)
|
%
|
|
|
|
|
|
|
|
|
Key performance indicators
|
|
|
|
|
|
|
|
Payment processing revenue:
|
|
|
|
|
|
|
|
Payment processing transactions2
|
463,864
|
|
|
505,292
|
|
|
(41,428)
|
|
|
(8)
|
%
|
|
|
|
|
|
|
|
|
Payment processing fuel spend3
|
$
|
29,924,535
|
|
|
$
|
37,372,684
|
|
|
$
|
(7,448,149)
|
|
|
(20)
|
%
|
Average price per gallon of fuel – Domestic – ($USD/gal)
|
$
|
2.29
|
|
|
$
|
2.80
|
|
|
$
|
(0.51)
|
|
|
(18)
|
%
|
Net payment processing rate4
|
1.35
|
%
|
|
1.22
|
%
|
|
0.13
|
%
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Foreign currency exchange rate fluctuations had an insignificant impact on Fleet Solutions' revenue in 2020, compared to the prior year.
2 Payment processing transactions represents the total number of purchases made by fleets that have a payment processing relationship with WEX.
3 Payment processing fuel spend represents the total dollar value of the fuel purchased by fleets that have a payment processing relationship with WEX.
4 Net payment processing rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants less certain discounts given to customers and network fees.
Fleet Solutions revenue decreased $120.1 million for 2020, as compared to 2019. As discussed in the preceding “COVID-19 Pandemic Response and Impact” section, the business has been adversely impacted by lower average domestic fuel prices during 2020 as compared to the prior year, and, to a lesser extent, by lower volumes. The decrease was partly offset by improvements in our over-the-road business, as long haul trucking has not seen the same impacts to volume as other parts of our Fleet Solutions segment.
Finance fee revenue is comprised of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Finance income
|
$
|
159,944
|
|
|
$
|
208,911
|
|
|
$
|
(48,967)
|
|
|
(23)
|
%
|
Factoring fee revenue
|
37,363
|
|
|
36,171
|
|
|
1,192
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
Finance fee revenue
|
$
|
197,307
|
|
|
$
|
245,082
|
|
|
$
|
(47,775)
|
|
|
(19)
|
%
|
Finance income primarily consists of late fees charged for receivables not paid within the terms of the customer agreement based upon the outstanding customer receivable balance. This revenue is earned when a customer’s receivable balance becomes delinquent and is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. Changes in the absolute amount of such outstanding balances can be attributed to (i) changes in fuel prices; (ii) customer specific transaction volume; and (iii) customer specific delinquencies. Late fee revenue can also be impacted by (i) changes in late fee rates and (ii) increases or decreases in customer overdue balances. Late fee rates are determined and set based primarily on the risk associated with our customers, coupled with a strategic view of standard rates within our industry. Periodically, we assess the market rates associated within our industry to determine appropriate late fee rates. We consider factors such as the Company’s overall financial model and strategic plan, the cost to our business from customers failing to pay timely and the impact such late payments have on our financial results. These assessments are typically conducted at least annually but may occur more often depending on macro-economic factors.
Finance income decreased $49.0 million in 2020, as compared to 2019, primarily due to a reduction of outstanding balances as a result of declining fuel prices and reduced volumes due to COVID-19, as well as lower delinquencies. This decrease was partly offset by an $8.7 million benefit during 2020 arising from higher weighted average late fee rates. For both 2020 and 2019, monthly late fee rates and minimum finance charges ranged up to 9.99 percent and $75, respectively. The weighted average late fee rate, net of related charge-offs was 5.7 percent and 5.4 percent for 2020 and 2019, respectively, resulting from higher minimum finance charge instances relative to prior year. Concessions to certain customers experiencing financial difficulties may be granted and are limited to extending the time to pay, placing a customer on a payment plan or granting waivers of late fees. There were no material concessions granted to customers experiencing financial difficulties during 2020 or 2019. Going forward, we may see an increase in concessions granted to customers as a result of COVID-19.
The primary source of factoring fee revenue is calculated as a negotiated percentage fee of the receivable balance that we purchase. A secondary source of factoring fee revenue is a flat rate service fee to our customers that request a non-contractual same day funding of the receivable balance. Factoring fee revenue for 2020 was generally consistent with factoring fee revenue in 2019.
Other revenue decreased $9.0 million in 2020, as compared to 2019, due primarily to a decline in servicing revenue at our international fleet business due to lower levels of spend as a result of travel bans and restrictions as of result of the government's response to the COVID-19 pandemic.
Operating Expenses
The following table compares line items within operating income for Fleet Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Cost of services
|
|
|
|
|
|
|
|
Processing costs
|
$
|
200,734
|
|
|
$
|
205,034
|
|
|
$
|
(4,300)
|
|
|
(2)
|
%
|
Service fees
|
$
|
7,216
|
|
|
$
|
7,208
|
|
|
$
|
8
|
|
|
—
|
%
|
Provision for credit losses
|
$
|
56,620
|
|
|
$
|
59,816
|
|
|
$
|
(3,196)
|
|
|
(5)
|
%
|
Operating interest
|
$
|
18,360
|
|
|
$
|
22,141
|
|
|
$
|
(3,781)
|
|
|
(17)
|
%
|
Depreciation and amortization
|
$
|
48,958
|
|
|
$
|
43,570
|
|
|
$
|
5,388
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
General and administrative
|
$
|
92,268
|
|
|
$
|
79,717
|
|
|
$
|
12,551
|
|
|
16
|
%
|
Sales and marketing
|
$
|
148,478
|
|
|
$
|
168,155
|
|
|
$
|
(19,677)
|
|
|
(12)
|
%
|
Depreciation and amortization
|
$
|
89,642
|
|
|
$
|
86,865
|
|
|
$
|
2,777
|
|
|
3
|
%
|
Impairment charges
|
$
|
53,378
|
|
|
$
|
—
|
|
|
$
|
53,378
|
|
|
NM
|
|
|
|
|
|
|
|
|
Operating income
|
$
|
202,656
|
|
|
$
|
365,889
|
|
|
$
|
(163,233)
|
|
|
(45)
|
%
|
NM - Not meaningful
Cost of services
Processing costs decreased $4.3 million for 2020, as compared to 2019, due to a reduction in transactions relative to the prior year, primarily as a result of the corresponding reduction in payment processing revenue and charges incurred during the three months ended March 31, 2019 to on-board significant customers.
Service fees for 2020 were generally consistent with service fees in 2019.
Provision for credit losses decreased $3.2 million for 2020, as compared to 2019. The reduction is primarily due to a reduction in fraud losses during 2020 as compared to the prior year. The adoption of the new credit loss accounting standard, Topic 326, coupled with an increase in expected credit losses as a result of COVID-19, increased the provision for credit losses through the first half of 2020. However, reductions in credit losses resulting from changes in customer payment behavior and increased collection efforts substantially offset those increases during the latter half of 2020. The provision reflects the Company’s best estimate for losses that it expects to incur based on the current level of accounts receivable and the anticipated payment difficulty for some fleet customers due to changes in transportation activity as a result of the COVID-19 pandemic. We generally measure our credit loss performance by calculating fuel-related credit losses as a percentage of total fuel
expenditures on payment processing transactions. This metric for credit losses was 16.7 basis points of fuel expenditures for 2020, as compared to 15.1 basis points of fuel expenditures for 2019.
Operating interest expense decreased $3.8 million in 2020, as compared to 2019. The decrease is due to lower interest rates and a decrease in deposits.
Depreciation and amortization increased $5.4 million in 2020, as compared to 2019, due primarily to the amortization of merchant network access agreements obtained in the Go Fuel Card acquisition in July 2019.
Other operating expenses
General and administrative expenses increased $12.6 million in 2020, as compared to 2019, due primarily to compensation and professional services cost increases in 2020 as a result of the July 2019 acquisition of Go Fuel Card.
Sales and marketing expenses decreased $19.7 million in 2020, as compared to 2019, due primarily to a decline in our discretionary spending as a result of COVID-19 as well as lower relative commission payments to partners.
Depreciation and amortization increased $2.8 million in 2020, as compared to 2019, due primarily to the amortization of the Chevron customer portfolio intangible asset and customer relationships obtained in the Go Fuel Card acquisition in July 2019.
Impairment charges consists of a non-cash goodwill impairment charge of $53.4 million for our WEX Fleet Europe reporting unit, which was identified during the annual goodwill assessment completed in the fourth quarter of 2020. See Item 8 – Note 9, Goodwill and Other Intangible Assets, of our consolidated financial statements for more information.
Travel and Corporate Solutions
Revenues
The following table reflects comparative revenue and key operating statistics within Travel and Corporate Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Revenues1
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
229,144
|
|
|
$
|
303,385
|
|
|
$
|
(74,241)
|
|
|
(24)
|
%
|
Account servicing revenue
|
41,927
|
|
|
43,293
|
|
|
(1,366)
|
|
|
(3)
|
%
|
Finance fee revenue
|
1,079
|
|
|
2,086
|
|
|
(1,007)
|
|
|
(48)
|
%
|
Other revenue
|
5,690
|
|
|
19,062
|
|
|
(13,372)
|
|
|
(70)
|
%
|
Total revenues
|
$
|
277,840
|
|
|
$
|
367,826
|
|
|
$
|
(89,986)
|
|
|
(24)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators
|
|
|
|
|
|
|
|
Payment processing revenue:
|
|
|
|
|
|
|
|
Payment solutions purchase volume2
|
$
|
20,877,234
|
|
|
$
|
39,632,411
|
|
|
$
|
(18,755,177)
|
|
|
(47)
|
%
|
|
|
|
|
|
|
|
|
1 Foreign currency exchange rate fluctuations had an insignificant impact on Travel and Corporate Solutions revenues in 2020, compared to the prior year.
2 Payment solutions purchase volume represents the total dollar value of all WEX-issued transactions that use WEX corporate card products and virtual card products. As discussed in the preceding “COVID-19 Pandemic Response and Impact” section, our current travel-related transaction volumes have been impacted by the decline in worldwide travel and tourism as a result of COVID-19 and we expect them to continue to be impacted.
Travel and Corporate Solutions total revenue decreased $90.0 million for 2020, as compared to 2019, primarily due to the impact of the pandemic on travel volumes, with revenue down 53 percent in that portion of the business. This unfavorable factor was partly offset by benefits realized as part of a contract amendment executed during the second quarter of 2020 and 13 percent revenue growth in the corporate payments portion of the business as a result of ongoing migration to virtual payments and increasing usage of our accounts payable products.
Finance fee revenue was not material to Travel and Corporate Solutions’ operations in 2020 or 2019. Concessions to certain customers experiencing financial difficulties may be granted and are limited to extending the time to pay, placing a customer on a payment plan or granting waivers of late fees. During the second quarter of 2020, WEX Latin America placed certain delinquent customers, with accounts receivable balances of $11.0 million, on payment plans ranging up to three years in length. As part of the sale of WEX Latin America, the Company retained one of these delinquent, fully reserved customer balances. No late fee income has been recognized associated with these payment plans during 2020. There were no material
concessions to customers experiencing financial difficulties during either 2020 or 2019. Going forward, we may see an increase in concessions granted to customers as a result of the continuing impact that COVID-19 has on their businesses.
Operating Expenses
The following table compares line items within operating income for Travel and Corporate Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Cost of services
|
|
|
|
|
|
|
|
Processing costs
|
$
|
57,735
|
|
|
$
|
62,179
|
|
|
$
|
(4,444)
|
|
|
(7)
|
%
|
Service fees
|
$
|
17,442
|
|
|
$
|
27,654
|
|
|
$
|
(10,212)
|
|
|
(37)
|
%
|
Provision for credit losses
|
$
|
21,610
|
|
|
$
|
5,914
|
|
|
$
|
15,696
|
|
|
265
|
%
|
Operating interest
|
$
|
5,331
|
|
|
$
|
17,496
|
|
|
$
|
(12,165)
|
|
|
(70)
|
%
|
Depreciation and amortization
|
$
|
20,271
|
|
|
$
|
17,044
|
|
|
$
|
3,227
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
General and administrative
|
$
|
31,534
|
|
|
$
|
36,164
|
|
|
$
|
(4,630)
|
|
|
(13)
|
%
|
Sales and marketing
|
$
|
81,958
|
|
|
$
|
58,927
|
|
|
$
|
23,031
|
|
|
39
|
%
|
Depreciation and amortization
|
$
|
23,341
|
|
|
$
|
18,144
|
|
|
$
|
5,197
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
Legal settlement
|
$
|
162,500
|
|
|
$
|
—
|
|
|
$
|
162,500
|
|
|
NM
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
$
|
(143,882)
|
|
|
$
|
124,304
|
|
|
$
|
(268,186)
|
|
|
(216)
|
%
|
NM - Not meaningful
Cost of services
Processing costs decreased $4.4 million in 2020, as compared to 2019, due primarily to volume related decreases.
Service fees decreased $10.2 million in 2020, as compared to 2019, due to lower processing volumes and the conversion to an internal transaction processing platform.
Provision for credit losses increased $15.7 million in 2020, as compared to 2019, resulting primarily from an increase in expected credit losses as a result of COVID-19 and a specific reserve taken on a customer in Brazil prior to the sale of WEX Latin America. The impact reflects our best estimate for losses that we expect to incur based on the current level of accounts receivable and the anticipated payment difficulty for some online travel agency customers due to reduced travel as a result of the COVID-19 pandemic. We will continue to actively monitor the impact of the COVID-19 pandemic on expected credit losses.
Operating interest decreased $12.2 million in 2020, as compared to 2019, as a result of lower interest rates and lower overall deposit balances.
Depreciation and amortization expenses increased $3.2 million in 2020, as compared to 2019, due primarily to the amortization of software obtained in the Noventis acquisition.
Other operating expenses
General and administrative expenses decreased $4.6 million in 2020, as compared to 2019, primarily due to the expense incurred to accelerate vesting of option awards as part of the Noventis acquisition during 2019.
Sales and marketing expenses increased $23.0 million in 2020, as compared to 2019, primarily due to higher relative commission payments to partners in the corporate payments business, partly offset by a decrease in our discretionary spending as a result of COVID-19.
Depreciation and amortization increased $5.2 million in 2020, as compared to 2019, due primarily to higher amortization on customer relationships acquired as part of the Noventis acquisition.
Legal settlement expenses were $162.5 million in 2020 due to the settlement of legal proceedings, and represents the consideration paid to the sellers of eNett and Optal in excess of the businesses' fair values, as further described in Recent Developments.
Health and Employee Benefit Solutions
Revenues
The following table reflects comparative revenue and key operating statistics within Health and Employee Benefit Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Revenues1
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
64,904
|
|
|
$
|
64,963
|
|
|
$
|
(59)
|
|
|
—
|
%
|
Account servicing revenue
|
253,706
|
|
|
205,524
|
|
|
48,182
|
|
|
23
|
%
|
Finance fee revenue
|
137
|
|
|
150
|
|
|
(13)
|
|
|
(9)
|
%
|
Other revenue
|
44,972
|
|
|
46,833
|
|
|
(1,861)
|
|
|
(4)
|
%
|
Total revenues
|
$
|
363,719
|
|
|
$
|
317,470
|
|
|
$
|
46,249
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
Key performance indicators
|
|
|
|
|
|
|
|
Payment processing revenue:
|
|
|
|
|
|
|
|
Purchase volume2
|
$
|
4,805,395
|
|
|
$
|
5,206,275
|
|
|
$
|
(400,879)
|
|
|
(8)
|
%
|
Account servicing revenue:
|
|
|
|
|
|
|
|
Average number of SaaS accounts3
|
14,512
|
|
|
12,926
|
|
|
1,586
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Foreign currency exchange rate fluctuations decreased Health and Employee Benefit Solutions' revenue by $1.6 million in 2020, as compared to the prior year.
2 Purchase volume represents the total U.S. dollar value of all transactions where interchange is earned by WEX.
3 Average number of SaaS accounts represents the number of active Consumer-Directed Health, COBRA, and billing accounts on our SaaS platforms in the U.S.
Payment processing revenues in 2020 were generally consistent with 2019 as a result of a decline in the U.S. Health business customer spend on elective healthcare procedures in connection with COVID-19 restrictions, offset by the acquisition of Discovery Benefits.
Account servicing revenue increased $48.2 million for 2020, as compared to 2019, primarily due to the acquisition of Discovery Benefits and existing WEX Health customer growth, which resulted in a higher number of participants using our SaaS healthcare technology platform.
Finance fee revenue was not material to Health and Employee Benefit Solutions’ operations in either 2020 or 2019. Concessions to certain customers experiencing financial difficulties may be granted and are limited to extending the time to pay, placing a customer on a payment plan or granting waivers of late fees.
Other revenue decreased $1.9 million in 2020 as compared to 2019, which was primarily attributable to lower revenues from the Company's former WEX Latin America business, partly offset by professional services revenue and growth in ancillary services to cardholders associated with the increased number of SaaS platform participants of our U.S. Health Business.
Operating Expenses
The following table compares line items within operating income for Health and Employee Benefit Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Cost of services
|
|
|
|
|
|
|
|
Processing costs
|
$
|
160,572
|
|
|
$
|
133,226
|
|
|
$
|
27,346
|
|
|
21
|
%
|
Service fees
|
$
|
22,631
|
|
|
$
|
22,165
|
|
|
$
|
466
|
|
|
2
|
%
|
Provision for credit losses
|
$
|
213
|
|
|
$
|
(66)
|
|
|
$
|
279
|
|
|
NM
|
Operating interest
|
$
|
119
|
|
|
$
|
2,278
|
|
|
$
|
(2,159)
|
|
|
(95)
|
%
|
Depreciation and amortization
|
$
|
35,363
|
|
|
$
|
34,111
|
|
|
$
|
1,252
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
General and administrative
|
$
|
34,599
|
|
|
$
|
35,739
|
|
|
$
|
(1,140)
|
|
|
(3)
|
%
|
Sales and marketing
|
$
|
36,248
|
|
|
$
|
32,788
|
|
|
$
|
3,460
|
|
|
11
|
%
|
Depreciation and amortization
|
$
|
42,008
|
|
|
$
|
34,975
|
|
|
$
|
7,033
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
Operating income
|
$
|
31,966
|
|
|
$
|
22,254
|
|
|
$
|
9,712
|
|
|
44
|
%
|
NM - Not meaningful
Cost of services
Processing costs increased $27.3 million in 2020, as compared to 2019. The increase was partly driven by higher personnel-related costs to support account servicing revenue growth. The acquisition of Discovery Benefits contributed to the majority of the increase. This increase was partly offset by the sale of WEX Latin America.
Service fees in 2020 were generally consistent with service fees in 2019.
Provision for credit losses was not material to Health and Employee Benefit Solutions’ operations in either 2020 or 2019.
Operating interest decreased $2.2 million in 2020, as compared to 2019, due primarily to a decrease in operating debt balances at WEX Latin America prior to completing the sale of WEX Latin America during the third quarter of 2020.
Depreciation and amortization expenses increased $1.3 million in 2020, as compared to 2019, resulting primarily from higher depreciation expense on internally developed software as we continued to invest in WEX Health technology, partly offset by lower depreciation and amortization expenses as compared to 2019 as a result of the sale of WEX Latin America during the third quarter of 2020.
Other operating expenses
General and administrative expenses decreased $1.1 million in 2020, as compared to 2019, due to a decrease in professional services expenses incurred in 2019 as a result of the Discovery Benefit acquisition.
Sales and marketing expenses increased $3.5 million in 2020, as compared to 2019, due primarily to expenses in connection with the acquisition of Discovery Benefits, partly offset by the COVID-related cancellation of our annual healthcare payments technology conference and COVID-related travel and entertainment decreases.
Depreciation and amortization increased $7.0 million in 2020, as compared to 2019, due primarily to amortization of customer relationship intangible assets obtained in the Discovery Benefits acquisition.
Unallocated corporate expenses
Unallocated corporate expenses represent the portion of expenses relating to general corporate functions including acquisition and divestiture expenses, certain finance, legal, information technology, human resources, administrative and executive expenses and other expenses not directly attributable to a reportable segment.
The following table compares line items within operating income for unallocated corporate expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Other operating expenses
|
|
|
|
|
|
|
|
General and administrative
|
$
|
133,708
|
|
|
$
|
124,187
|
|
|
$
|
9,521
|
|
|
8
|
%
|
Depreciation and amortization
|
$
|
2,343
|
|
|
$
|
2,420
|
|
|
$
|
(77)
|
|
|
(3)
|
%
|
Loss on sale of subsidiary
|
$
|
46,362
|
|
|
$
|
—
|
|
|
$
|
46,362
|
|
|
NM
|
General and administrative expenses increased $9.5 million for 2020 as compared to 2019, primarily due to costs incurred in connection with the acquisition of eNett and Optal and personnel-related cost increases including stock-based compensation. The increase was partly offset by a decline in debt restructuring costs incurred in conjunction with our 2019 credit agreement amendments and costs incurred to remediate material weaknesses from 2018 during the prior year, and decreases in employee travel as a result of the Company's current response to the COVID-19 pandemic.
Loss on sale of subsidiary relates to the write-off of the associated assets and liabilities of the Company's former WEX Latin America subsidiary as of the September 30, 2020 sale date.
Other unallocated corporate expenses were not material to the Company’s operations in either 2020 or 2019.
Non-operating income and expense
The following table reflects comparative results for certain amounts excluded from operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
Increase (Decrease)
|
(In thousands)
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
Financing interest expense
|
$
|
(157,080)
|
|
|
$
|
(134,677)
|
|
|
$
|
22,403
|
|
|
17
|
%
|
Net foreign currency loss
|
$
|
(25,783)
|
|
|
$
|
(926)
|
|
|
$
|
24,857
|
|
|
NM
|
Net unrealized loss on financial instruments
|
$
|
(27,036)
|
|
|
$
|
(34,654)
|
|
|
$
|
(7,618)
|
|
|
22
|
%
|
Non-cash adjustments related to tax receivable agreement
|
$
|
491
|
|
|
$
|
932
|
|
|
$
|
(441)
|
|
|
(47)
|
%
|
Income tax (benefit) provision
|
$
|
(20,597)
|
|
|
$
|
61,223
|
|
|
$
|
(81,820)
|
|
|
NM
|
Net income (loss) from non-controlling interests
|
$
|
3,466
|
|
|
$
|
(1,030)
|
|
|
$
|
(4,496)
|
|
|
NM
|
Change in value of redeemable non-controlling interest
|
$
|
40,312
|
|
|
$
|
(57,317)
|
|
|
$
|
97,629
|
|
|
NM
|
NM - Not meaningful
Financing interest expense increased $22.4 million in 2020, as compared to 2019, due primarily to financing fees incurred in connection with the eNett and Optal acquisition and interest incurred on our Convertible Notes issued during July 2020, partly offset by lower average interest rates.
Our foreign currency exchange exposure is primarily related to the remeasurement of our cash, accounts receivable and accounts payable balances, including intercompany transactions that are denominated in foreign currencies. In 2020, net foreign currency loss was $25.8 million, as compared to $0.9 million in 2019. The loss in 2020 is the result of the remeasurement of assets and liabilities and losses on intercompany transactions, resulting from the U.S. dollar strengthening relative to numerous major foreign currencies in which we transact, including the Australian dollar and British pound. The majority of these losses were recorded during the three months ended March 31, 2020, as a result of the weakening of foreign currencies relative to the U.S. dollar arising from the COVID-19 pandemic.
Net unrealized loss on financial instruments decreased $7.6 million in 2020, as compared to 2019, due primarily to a decrease in the LIBOR forward yield curve.
Non-cash adjustments related to tax receivable agreement were not material to operations in 2020 or 2019.
We recorded an income tax benefit of $20.6 million for 2020 as compared to an income tax provision of $61.2 million for 2019. Our effective tax rate was a 6.8 percent benefit for 2020 as compared to a 28.3 percent provision for 2019. The Company's effective tax rate for the year ended December 31, 2020 was impacted by no income tax benefit being recorded for i) operating losses generated by WEX Latin America during the current year through the date of sale, ii) loss on sale of WEX
Latin America, and iii) legal settlement. These losses were included as part of the current year loss and have been determined to be either non-deductible for income tax purposes or required a valuation allowance.
Net income (loss) from non-controlling interests relates to our non-controlling interests in WEX Europe Services and the U.S. Health business. Such amounts were not material to Company operations for 2020 or 2019.
The Company's redeemable non-controlling interest in the U.S. Health business decreased by $40.3 million during 2020. The decrease was due substantially to a second quarter change in the redemption value resulting from a decline in revenue multiples of peer companies due to the COVID-19 pandemic.
Year Ended December 31, 2019, Compared to the Year Ended December 31, 2018
Discussion and analysis of the year ended December 31, 2019 compared to the year ended December 31, 2018 is included under the heading “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10–K for the year ended December 31, 2019, as filed with the SEC on February 28, 2020.
Non-GAAP Financial Measures That Supplement GAAP Measures
The Company’s non-GAAP adjusted net income excludes unrealized gains and losses on financial instruments, net foreign currency remeasurement gains and losses, acquisition-related intangible amortization, other acquisition and divestiture related items, loss on sale of subsidiary, stock-based compensation, restructuring and other costs, legal settlement, impairment charges, debt restructuring and debt issuance cost amortization, non-cash adjustments related to tax receivable agreement, similar adjustments attributable to our non-controlling interests and certain tax related items.
Although adjusted net income is not calculated in accordance with GAAP, this non-GAAP measure is integral to the Company’s reporting and planning processes and the chief operating decision maker of the Company uses segment adjusted operating income to allocate resources among our operating segments. The Company considers this measure integral because it excludes the above-specified items that the Company’s management excludes in evaluating the Company’s performance. Specifically, in addition to evaluating the Company’s performance on a GAAP basis, management evaluates the Company’s performance on a basis that excludes the above items because:
•Exclusion of the non-cash, mark-to-market adjustments on financial instruments, including interest rate swap agreements and investment securities, helps management identify and assess trends in the Company’s underlying business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with these financial instruments. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate.
•Net foreign currency gains and losses primarily result from the remeasurement to functional currency of cash, accounts receivable and accounts payable balances, certain intercompany notes denominated in foreign currencies and any gain or loss on foreign currency hedges relating to these items. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations.
•The Company considers certain acquisition-related costs, including certain financing costs, investment banking fees, warranty and indemnity insurance, certain integration related expenses and amortization of acquired intangibles, as well as gains and losses from divestitures to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired or divested business or the Company. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. The Company believes that excluding acquisition-related costs and gains or losses of divestitures facilitates the comparison of our financial results to the Company’s historical operating results and to other companies in our industry.
•Legal settlement represents the consideration paid to the sellers of eNett and Optal in excess of the businesses' fair values. Management has elected to exclude this item as the charge is nonrecurring and does not reflect future operating expenses resulting from this acquisition.
•The loss on sale of subsidiary relates to the divestiture of our former Brazilian subsidiary as of the date of sale, September 30, 2020, and the associated write-off of its assets and liabilities. As previously discussed, gains and losses from divestitures are considered by us to be unpredictable and dependent on factors that may be outside of our control. The exclusion of these gains and losses are consistent with our practice of excluding other non-recurring items associated with strategic transactions.
•Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.
•We exclude restructuring and other costs when evaluating our continuing business performance as such items are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. This also includes costs related to certain identified initiatives, including technology initiatives, to further streamline the business, improve the Company’s efficiency, create synergies and globalize the Company’s operations and remediate the prior year material weaknesses, all with an objective to improve scale and efficiency and increase profitability going forward. For the year ended December 31, 2020, restructuring and other costs include certain costs incurred in association with COVID-19, including the cost of providing additional health, welfare and technological support to our employees as they work remotely.
•Impairment charges represent non-cash asset write-offs, which do not reflect recurring costs that would be relevant to the Company’s continuing operations. The Company believes that excluding these nonrecurring expenses facilitates the comparison of our financial results to the Company’s historical operating results and to other companies in its industry.
•Debt restructuring and debt issuance cost amortization are unrelated to the continuing operations of the Company. Debt restructuring costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. In addition, since debt issuance cost amortization is dependent upon the financing method, which can vary widely company to company, we believe that excluding these costs helps to facilitate comparison to historical results as well as to other companies within our industry.
•The adjustments attributable to non-controlling interests, including adjustments to the redemption value of a non-controlling interest, and non-cash adjustments related to the tax receivable agreement have no significant impact on the ongoing operations of the business.
•The tax related items are the difference between the Company’s GAAP tax provision and a pro forma tax provision based upon the Company’s adjusted net income before taxes as well as the impact from certain discrete tax items. The methodology utilized for calculating the Company’s adjusted net income tax provision is the same methodology utilized in calculating the Company’s GAAP tax provision.
For the same reasons, WEX believes that adjusted net income may also be useful to investors as one means of evaluating our performance. However, because adjusted net income is a non-GAAP measure, it should not be considered as a substitute for, or superior to, net income, operating income or cash flows from operating activities as determined in accordance with GAAP. In addition, adjusted net income as used by WEX may not be comparable to similarly titled measures employed by other companies.
The following table reconciles net (loss) income attributable to shareholders to adjusted net income attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Net (loss) income attributable to shareholders
|
$
|
(243,638)
|
|
|
$
|
99,006
|
|
|
$
|
168,295
|
|
Unrealized loss (gain) on financial instruments
|
27,036
|
|
|
34,654
|
|
|
(2,579)
|
|
Net foreign currency remeasurement loss (gain)
|
25,783
|
|
|
926
|
|
|
38,800
|
|
Acquisition-related intangible amortization
|
171,144
|
|
|
159,431
|
|
|
138,186
|
|
Other acquisition and divestiture related items
|
57,787
|
|
|
37,675
|
|
|
4,143
|
|
Legal settlement
|
162,500
|
|
|
—
|
|
|
—
|
|
Loss on sale of subsidiary
|
46,362
|
|
|
—
|
|
|
—
|
|
Stock-based compensation
|
65,841
|
|
|
47,511
|
|
|
35,103
|
|
Other costs
|
13,555
|
|
|
25,106
|
|
|
13,717
|
|
Impairment charges
|
53,378
|
|
|
—
|
|
|
5,649
|
|
Debt restructuring and debt issuance cost amortization
|
40,063
|
|
|
21,004
|
|
|
14,101
|
|
Non-cash adjustments related to tax receivable agreement
|
(491)
|
|
|
(932)
|
|
|
775
|
|
ANI adjustments attributable to non-controlling interests
|
(42,910)
|
|
|
53,035
|
|
|
(1,370)
|
|
Tax related items
|
(108,086)
|
|
|
(74,743)
|
|
|
(53,918)
|
|
Adjusted net income attributable to shareholders
|
$
|
268,324
|
|
|
$
|
402,673
|
|
|
$
|
360,902
|
|
Application of Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. Preparation of these financial statements requires us to make estimates and judgments that affect reported amounts of assets and liabilities, revenue and expenses and related disclosure of contingent assets and liabilities at the date of our financial statements. We continually evaluate our judgments and estimates in determination of our financial condition and operating results. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Estimates are based on information available as of the date of the financial statements and, accordingly, actual results could differ from these estimates, sometimes materially. Critical accounting policies and estimates are defined as those that are both most important to the portrayal of our financial condition and operating results and require management’s most subjective judgments. Our consolidated financial statements are based on the selection and application of critical accounting policies and estimates, the most significant of which are included in the tables below.
Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Assumptions/Approach Used
|
|
Effect if Actual Results Differ from
Assumptions
|
The majority of the Company’s revenues are comprised of transaction-based fees, which are generally calculated based on measures such as: (i) percentage of dollar value of volume processed; (ii) number of transactions processed; or (iii) some combination thereof.
Interchange income, a fee paid by a merchant bank to the card-issuing bank (the Company) through the interchange network, is earned from the Company’s suite of card products. Interchange fees are set by the credit card providers.
The Company has entered into agreements with major oil companies, fuel retailers and vehicle maintenance providers, online travel agencies and health partners, which provide products and/or services to the Company’s customers. These agreements specify that a transaction is deemed to be captured when the Company has validated that the transaction has no errors and has accepted and posted the data to the Company’s records.
Account servicing revenue is primarily comprised of monthly fees charged to cardholders. The Company also recognizes SaaS based service fees in the healthcare market and licensing fees for use of our accounts receivable and accounts payable SaaS platforms.
The Company earns revenue on overdue accounts, calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge.
The Company assesses fees for providing ancillary services, such as information products and services, software development projects and other services sold subsequent to the core offerings. Other revenues also include international settlement fees, fees for overnight shipping, certain customized electronic reporting and customer contact services provided on behalf of certain of the Company’s customers.
|
|
The Company’s primary performance obligation to merchants is a stand-ready commitment to provide payment and transaction processing services as the merchant requires, which is satisfied over time in daily increments.
Within our Travel and Corporate Solutions and Health and Employee Benefit Solutions segments, we provide SaaS services and support, which is satisfied over time in a series of daily increments. Revenue is recognized based on an output method using days elapsed to measure progress as the Company transfers control evenly over each monthly subscription period.
The Company enters into contracts with certain large customers or strategic cardholders that provide for fee rebates tied to performance milestones. When such rebates constitute consideration payable to a customer or other parties that purchase services from the customer, they are considered variable consideration and are recorded as a reduction in payment processing revenue in the same period that related interchange income is recognized. Fee rebates made to certain other partners were determined to be costs to obtain a contract and are recorded as sales and marketing expenses.
The Company earns revenue on overdue accounts, which is recognized as revenue at the time the fees are assessed.
The Company generally records revenue net, equal to consideration retained, based upon its conclusion that the Company is the agent in its principal versus agent relationships.
|
|
In preparing the financial statements, management must make estimates related to contractual terms, customer performance and sales volumes to determine the total amounts recorded as deductions, such as rebates and incentives, from revenue. Rebates and incentives are calculated based on estimated performance and the terms of the related business agreements. Management also considers historical results in making such estimates. The actual amounts ultimately paid to the customer may be different from our estimates. Such differences are recorded once they have been determined and have historically not been significant.
|
Reserve for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Assumptions/Approach Used
|
|
Effect if Actual Results Differ from
Assumptions
|
The allowance for expected credit losses reflects management’s estimate of uncollectible balances as of the reporting date resulting from credit risk and including fraud losses. The reserve for credit losses reduces the Company’s accounts receivable balances, as reported in the consolidated financial statements, to the net realizable value.
|
|
The allowance for expected credit losses is primarily calculated by analytical models using actual loss-rate experience, and adjustments, where necessary, for current conditions and forecasts of leading economic indicators correlated to loss-rate trends. Management monitors the credit quality of accounts receivable in making judgments necessary to estimate expected credit losses by analyzing delinquency reports, loss-rate trends, changes in customer payment patterns, economic indicators, recent trends and forecasts, and competitive, legal, and regulatory environments. When such indicators are forecasted to deviate from the current or historical median, the Company qualitatively assesses what impact, if any, the trends are expected to have on the reserve for credit losses. Assumptions regarding expected credit losses are reviewed each reporting period and may be impacted by actual performance of accounts receivable and changes in any of the factors discussed above.
Receivables exhibiting elevated credit risk characteristics from homogeneous pools are assessed on an individual basis for expected credit losses. These receivables are assessed individual expected credit loss estimates based on the occurrence of bankruptcies, disputes, conversations with customers, or other significant credit loss events.
Additionally, the allowance for expected credit losses includes fraud losses. Management monitors known and suspected fraudulent activity identified by the Company, as well as fraudulent claims reported by customers, in estimating the reserve for expected fraud losses.
Lastly, the allowance includes reserves for waived late fees. The Company earns revenue by assessing monthly finance fees on accounts with overdue balances. These fees are recognized as revenue at the time the fees are assessed. The finance fee is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. On occasion, these fees are waived to maintain relationship goodwill. Charges to other accounts represents the offset against the late fee revenue recognized when the Company establishes a reserve for such waived amounts.
|
|
To the extent calculated expected credit losses are not indicative of future performance, actual loss experience could differ significantly from management’s judgments and expectations, resulting in either higher or lower future provisions for credit losses, as applicable. As of December 31, 2020, we have an estimated reserve for credit losses, including fraud losses, that is 2.9 percent of the total gross accounts receivable balance.
An increase or decrease to this reserve by 0.5 percent of the total gross accounts receivable balance would increase or decrease the provision for credit losses for the year by $10.3 million.
|
Business Combinations, Acquired Intangible Assets and Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Assumptions/Approach Used
|
|
Effect if Actual Results Differ from
Assumptions
|
Business combinations are accounted for at fair value. The accounting for business combinations requires estimates and judgment as to expectations for future cash flows of the acquired business, and the allocation of those cash flows to identifiable intangible assets, in determining the estimated fair value for assets and liabilities acquired.
An acquisition not meeting the criteria to be accounted for as a business combination is accounted for as an asset acquisition. Asset acquisitions are recorded at purchase price, allocated based on the relative fair value of identifiable assets and liabilities. No goodwill is recorded in an asset acquisition.
Goodwill is comprised of the cost of business acquisitions in excess of the fair value assigned to the net tangible and identifiable intangible assets acquired. Acquired intangible assets result from the allocation of the cost of an acquisition.
Goodwill is not amortized but is reviewed for impairment annually, or when events or changes in the business environment indicate that the carrying value of the reporting units may exceed their fair value. The annual review of goodwill is performed as of October 1 of each year.
The Company tests definite-lived intangible assets for impairment if conditions exist that indicate the carrying value may not be recoverable.
Such circumstances would include, but are not limited to, a significant decrease in the perceived market price of the intangible, a significant adverse change in the way the asset is being used, or a history of operating or cash flow losses associated with the use of the intangible.
|
|
The fair values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including projected financial information, effective income tax rates, present value discount factors, and long-term growth expectations. The Company utilizes third-party specialists to assist management with the identification and valuation of intangible assets using customary valuation procedures and techniques.
During 2020, the Company used a discounted cash flow analysis and guideline transaction method to determine the fair value of the eNett and Optal businesses acquired on December 15, 2020.
The Company’s annual goodwill impairment test is quantitative. For the reporting units that carry goodwill balances, our impairment test consists of a comparison of each reporting unit’s carrying value to its estimated fair value. A reporting unit, for the purpose of the impairment test, is one level below the operating segment level. We have three reporting segments that are further broken into several reporting units for the impairment review. The estimated fair value for the majority of our reporting units is estimated using a combination of discounted estimated future cash flows and prices for comparable businesses. An appropriate discount rate is used, as well as risk premium for specific business units, based on the Company’s cost of capital or reporting unit-specific economic factors. We generally validate the model through a reconciliation of the fair value of all our reporting units to our overall market capitalization. The assumptions used to estimate the discounted cash flows are based on our best estimates about payment processing fees/interchange rates, sales volumes, costs (including fuel prices), future growth rates, working capital needs, capital expenditures and market conditions over an estimate of the remaining operating period at the reporting unit level. The discount rate at each reporting unit is based on the weighted average cost of capital that is determined by evaluating the risk free rate of return, cost of debt, and expected equity premiums.
The Company evaluates its definite-lived intangible assets for impairment under certain circumstances. Such assessment includes considering any negative financial performance, legal, regulatory, contractual or other factors that could affect significant inputs used to determine the fair value of the asset and other relevant entity-specific events such as changes in strategy or customers that could affect significant inputs used in determining fair value. If the Company determines that it is not more likely than not that the asset is impaired, then the Company does not perform a quantitative impairment test. If the Company determines that the asset is more likely than not impaired, then a quantitative test is performed comparing the fair value of the asset with its carrying amount and impairment is measured as the amount by which the carrying amount of the asset group exceeds its fair value. Fair value measurements under FASB Accounting Standards Codification (“ASC”) 820 – Fair Value Measurements and Disclosures, are based on the assumptions of market participants. When determining the fair value of the asset group, entities must consider the highest and best use of the assets from a market-participant perspective.
If the Company incorrectly estimates the useful lives of its intangible assets, it would result in inaccurate amortization expense, which may lead to future impairment.
|
|
Our goodwill resides in multiple reporting units. The profitability of individual reporting units may suffer periodically from downturns in customer demand or other economic factors. Individual reporting units may be more impacted than the Company as a whole. Specifically, during times of economic slowdown, our customers may reduce their expenditures. As a result, demand for the services of one or more of the reporting units could decline, which could adversely affect our operations, cash flow, and liquidity and could result in an impairment of goodwill or intangible assets.
During our annual goodwill impairment test performed as of October 1, 2020, we determined that the reduced volumes attributable in part to COVID-19, had a significant impact on the fair value of the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). Based on the carrying value of this reporting unit exceeding its fair value, the Company recorded a $53.4 million goodwill impairment charge during the year ended December 31, 2020. There is $65.8 million remaining goodwill associated with this reporting unit.
For our other reporting units with goodwill, our 2020 goodwill impairment test indicated excesses of estimated fair value over the respective carrying amounts by amounts ranging from approximately $10 million to $2.3 billion.
Although no reporting units are deemed at risk of impairment as of December 31, 2020, subsequent to the impairment loss taken by WEX Fleet Europe as of October 1, 2020, there exists the potential for future impairment should actual results deteriorate versus our current expectations. As of December 31, 2020, the Company had approximately $4.2 billion on its consolidated balance sheet related to goodwill and intangible assets of acquired entities.
The Company did not record any goodwill impairments during the year ended December 31, 2019.
The Company did not record any intangible asset impairments during the years ended December 31, 2020 and 2019.
|
Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Assumptions/Approach Used
|
|
Effect if Actual Results Differ from
Assumptions
|
In preparing the consolidated financial statements, we calculate income tax expense (benefit) based on our interpretation of the tax laws in the various jurisdictions where we conduct business. This requires us to estimate current tax obligations and to assess temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities. These differences result in long-term deferred tax assets and liabilities, the net amount of which we show as a line item on the consolidated balance sheet. All or a portion of the benefit of income tax positions is recognized only when we have made a determination that it is more likely than not that the tax position will be sustained upon examination, based upon the technical merits of the position and other factors. For tax positions that are determined to be more likely than not sustained upon examination, the tax benefit recognized is the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. We must also assess the likelihood that the deferred tax assets will be realized.
To the extent we believe that realization is not more likely than not, we establish a valuation allowance. When we establish a valuation allowance or increase this allowance, we generally record a corresponding income tax expense in the consolidated statement of operations in the period of the change. Conversely, to the extent circumstances indicate that realization is more likely than not, the valuation allowance is decreased to the amount realizable, which generates an income tax benefit.
|
|
Management must make judgments to determine income tax expense (benefit), deferred tax assets and liabilities and any valuation allowance to be recorded against deferred tax assets. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. Changes in our estimates occur periodically due to changes in tax rates, changes in business operations, implementation of tax planning strategies, the expiration of relevant statutes of limitations, resolution with taxing authorities of uncertain tax positions and newly enacted statutory, judicial and regulatory guidance. We record a valuation allowance to reduce deferred tax assets to the amount that is more likely than not to be realized.
Significant judgment is required in determining valuation allowances. In evaluating the ability to recover deferred tax assets, we consider all available positive and negative evidence including past operating results, the existence of cumulative losses in the most recent years, forecasted earnings, future taxable income, and prudent and feasible tax planning strategies. In establishing a liability for unrecognized tax benefits, assumptions are made in determining whether, and to what extent, a tax position may be sustained. It requires significant management judgment regarding applicable statutes and their related interpretation as they apply to our particular facts and circumstances.
|
|
Although we believe that our income tax related judgments and estimates are reasonable, it is possible that our actual results could be different than what we expected, and we may be exposed to a material change in our total income tax expense, tax-related balances, or valuation allowances. Upon income tax audit, any unfavorable tax settlement may require use of our cash and result in an increase in our effective tax rate in the period of settlement. A favorable tax settlement could be recognized as a reduction in our effective tax rate in the period of settlement.
|
Recently Adopted and New Accounting Standards
We adopted Topic 326 on January 1, 2020, utilizing the modified-retrospective approach. Under the modified-retrospective approach, prior period comparable financial information is not adjusted. See Item 8 – Note 1, Basis of Presentation and Summary of Significant Accounting Policies, and Item 8- Note 2, Recent Accounting Pronouncements, in this report for further discussion of the impact from the adoption of this new accounting standard. We use a loss-rate methodology to calculate our general allowance for accounts receivable. This methodology considers historical loss experience to calculate actual loss-rates and analyzes trends in the calculated loss-rates against trends in economic indicators. Analyzing trends in loss-rates against trends in economic indicators allows us to identify correlations between economic environments and loss experience. Strong correlations identified from that analysis are factored into the current and expected conditions of the overall credit loss reserve methodology. The expense we recognized in the quarter is the amount necessary to bring the reserve to its required level based on this methodology. When individual accounts receivable exhibit elevated credit risk characteristics as a result of bankruptcies, disputes, conversations with customers, or other significant credit loss events, they are assessed individual credit loss estimates. Assumptions regarding expected credit losses are reviewed each reporting period and may be impacted by actual performance of accounts receivable and changes in any of the factors discussed above.
See Item 8 – Note 2, Recent Accounting Pronouncements, for recently issued accounting standards that have not yet been adopted.
Liquidity, Capital Resources and Cash Flows
We believe that our cash generating capability, financial condition and operations, together with the sources of cash listed below, will be adequate to fund our cash needs for at least the next 12 months. The table below summarizes our primary short-term sources and uses of cash:
|
|
|
|
|
|
|
|
|
Sources of cash
|
|
Use of cash1
|
•Borrowings on our 2016 Credit Agreement
•Convertible Notes
•Deposits
•Borrowed federal funds
•Participation debt
•Accounts receivable factoring and securitization arrangements
|
|
•Payments on our 2016 Credit Agreement
•Payments on maturities and withdrawals of certificates of deposit and brokered money market deposits
•Payments on borrowed federal funds
•Working capital needs of the business
•Capital expenditures
|
1 Our long-term cash requirements consist primarily of amounts owed on our 2016 Credit Agreement and Notes and various facilities lease agreements.
Cash Flows
The table below summarizes our cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Net cash provided by operating activities
|
$
|
857,019
|
|
|
$
|
663,171
|
|
|
$
|
400,229
|
|
Net cash used for investing activities
|
$
|
(329,086)
|
|
|
$
|
(990,614)
|
|
|
$
|
(254,175)
|
|
Net cash (used for) provided by financing activities
|
$
|
(179,256)
|
|
|
$
|
749,773
|
|
|
$
|
(102,728)
|
|
Operating Activities
•Cash provided by operating activities for 2020 increased $193.8 million as compared to the prior year, resulting from increased collections on accounts receivable offset in part by a reduction in payables.
•Cash provided by operating activities for 2019 increased $262.9 million as compared to the prior year, resulting from an increase in accounts payable and decrease in accounts receivable primarily due to a factoring arrangement in which the Company retains the merchant payable and sells the related accounts receivable. This arrangement was in place during the twelve months ended December 31, 2019, but not in place until August of 2018.
Investing Activities
•Cash used for investing activities for 2020 decreased $661.5 million as compared to the prior year. The Company completed one acquisition during 2020 with associated payments of $220.7 million, net of cash acquired, as compared to four acquisitions completed during 2019.
•Cash used for investing activities for 2019 increased $736.4 million as compared to the prior year, resulting from $882.4 million of payments made associated with the four acquisitions completed during 2019.
Financing Activities
•Cash used for financing activities during 2020 was $179.3 million as compared to cash provided by financing activities during 2019 of $749.8 million. The decrease of $929.0 million is substantially due to a reduction in overall borrowing needs year over year for the funding of acquisitions.
•Cash used for financing activities for 2019 increased $852.5 million as compared to the prior year, primarily due to higher overall borrowings in connection with funding the acquisitions and raising deposits in order to fund asset growth.
Liquidity
In general, the Company’s trade receivables provide for payment terms of 30 days or less. Receivables not paid within the terms of the agreement are generally subject to late fees based upon the outstanding receivable balance. The Company extends revolving credit to certain small fleets. These accounts are also subject to late fees, and balances that are not paid in full are subject to interest charges based on a revolving balance. The Company had approximately $60.2 million and $62.4 million of receivables with revolving credit balances as of December 31, 2020 and 2019, respectively.
At December 31, 2020, approximately 97 percent of the outstanding balance of $2.0 billion of total trade accounts receivable was 29 days or less past due and approximately 98 percent of the outstanding balance of total trade accounts receivable was 59 days or less past due. The receivables portfolio consists of a large group of homogeneous smaller balances across a wide range of industries. No one customer receivable balance represented 10 percent or more of the outstanding receivables balance at December 31, 2020 or December 31, 2019.
Our short-term cash requirements consist primarily of funding the working capital needs of our business, payments on maturities and withdrawals of certificates of deposit and brokered money market deposits, payments on borrowed federal funds, required capital expenditures, repayments on our credit facility, interest payments on our credit facility and other operating expenses. WEX Bank can fund our short-term domestic cash requirements through the issuance of brokered deposits and borrowed federal funds. Any remaining cash needs are primarily funded through operations, our borrowings under our 2016 Credit Agreement, our participation debt and our accounts receivable factoring and securitization arrangements. Our long-term cash requirements consist primarily of amounts owed on our 2016 Credit Agreement and Notes and various facilities lease agreements.
Undistributed earnings of certain foreign subsidiaries of the Company amounted to $58.5 million and $77.4 million at December 31, 2020 and 2019, respectively. The Company had historically asserted that the undistributed earnings of foreign subsidiaries were considered indefinitely reinvested outside the United States. The Company reevaluated its historic indefinite reinvestment assertion and determined that any historical undistributed earnings as well as the future earnings for WEX Australia are no longer considered to be indefinitely reinvested. The Company continues to maintain its indefinite reinvestment assertion for its remaining foreign subsidiaries. The deferred tax liability related to the foreign and state tax costs associated with this change in assertion was immaterial. Upon distribution of the foreign subsidiaries earnings in which the Company continues to assert indefinite reinvestment, the Company would be subject to withholding taxes payable to foreign countries, where applicable, but would generally have no further federal income tax liability.
Earnings outside of the United States are accompanied by certain financial risks, such as changes in foreign currency exchange rates. Changes in foreign currency exchange rates may reduce the reported value of our foreign currency revenues, net of expenses and cash flows. We cannot predict changes in currency exchange rates, the impact of currency exchange rate changes nor the degree to which we will be able to manage the impact of currency exchange rate changes.
Deposits and Borrowed Federal Funds
WEX Bank has issued certificates of deposit in various maturities ranging between 1 year and 5 years, with interest rates ranging from 1.35 percent to 3.52 percent as of December 31, 2020, as compared to maturities ranging between 4 months and 5 years and interest rates ranging from 1.80 percent to 3.52 percent as of December 31, 2019. As of December 31, 2020, we had approximately $503.4 million of certificates of deposit outstanding at a weighted average interest rate of 1.81 percent, compared to $979.4 million of certificates of deposit outstanding at a weighted average interest rate of 2.57 percent as of December 31, 2019.
WEX Bank also issues interest-bearing brokered money market deposits with variable interest rates ranging from 0.12 percent to 0.30 percent as of December 31, 2020, as compared to variable interest rates ranging from 1.63 percent to 1.90 percent as of December 31, 2019. As of December 31, 2020, we had approximately $439.9 million of interest-bearing brokered money market deposits at a weighted average interest rate of 0.27 percent, as compared to $362.2 million of interest-bearing brokered money market deposits at a weighted average interest rate of 1.88 percent as of December 31, 2019.
WEX Bank may issue additional brokered deposits without limitation, subject to FDIC rules governing minimum financial ratios, which include risk-based asset and capital requirements. As of December 31, 2020, all brokered deposits were in denominations of $250 thousand or less, corresponding to FDIC deposit insurance limits. Interest-bearing money market funds may be withdrawn at any time. We believe that our brokered deposits are paying competitive yields and that there continues to be consumer demand for these instruments.
We also carry non-interest bearing deposits that are required for certain customers as collateral for their credit accounts. We had $116.7 million and $112.6 million of these deposits at December 31, 2020 and 2019, respectively.
In accordance with regulatory requirements, WEX Bank maintains reserves against a percentage of certain customer deposits by keeping balances with the Federal Reserve Bank. There was no required reserve at December 31, 2020 due to temporarily relaxed Federal Reserve requirements enacted in response to the COVID-19 pandemic. The required reserve based on the outstanding customer deposits was $24.9 million at December 31, 2019.
WEX Bank also borrows from uncommitted federal funds lines of credit to supplement the financing of our accounts receivable. Our federal funds lines of credit were $376.0 million and $355.0 million as of December 31, 2020 and 2019, respectively, with $20.0 million and $35.0 million of borrowings as of December 31, 2020 and 2019, respectively.
WEX Bank participates in the ICS service offered by Promontory Interfinancial Network, which allows WEX Bank to purchase brokered money market demand accounts and demand deposit accounts in an amount not to exceed $125.0 million as part of a one-way buy program. At December 31, 2020 and 2019 there was no outstanding balance for ICS purchases.
2016 Credit Agreement
On July 1, 2016, we entered into the 2016 Credit Agreement in order to permit the additional financing necessary to facilitate the EFS acquisition. The 2016 Credit Agreement initially provided for secured tranche A and tranche B term loan facilities in original principal amounts equal to $455.0 million and $1,200.0 million, respectively, and a $470.0 million secured revolving credit facility. As of December 31, 2020, after giving effect to amendments prior to such date, we had an outstanding principal amount of $873.8 million on our secured tranche A term loan, an outstanding principal amount of $1,442.4 million on our secured tranche B term loan and outstanding letters of credit of $51.6 million drawn against our $870.0 million secured revolving credit facility, with a $250.0 million sublimit for letters of credit and $20.0 million sublimit for swingline loans. The tranche B term loans mature during May 2026 while the revolving credit facility and tranche A term loans mature during July 2023, subject to earlier maturity in August 2022 in certain circumstances. The revolving credit loans and tranche A term loans bear interest at variable rates, at the Company’s option, plus an applicable margin determined based on the Company’s consolidated leverage ratio, which is calculated using consolidated funded indebtedness (excluding (i) up to $350.0 million of consolidated funded indebtedness due to permitted securitization transactions and (ii) the amount of consolidated funded indebtedness constituting the non-recourse portion of permitted factoring transactions, and netting up to (x) with respect to calculating the consolidated leverage ratio for purposes of the periods ending prior to June 15, 2021, an unlimited amount and (y) with respect to calculating the consolidated leverage ratio for purposes of the periods ending thereafter, $400.0 million, of unrestricted cash and cash equivalents denominated in U.S. dollars or other lawful currencies (provided that such other currencies are readily convertible to, and deliverable in, U.S. dollars) held by the Company and its subsidiaries) to consolidated EBITDA.
Incremental loans of up to (i) the greater of (x) $375.0 million and (y) 50% of consolidated EBITDA of the Company, plus (ii) the amount of certain voluntary prepayments of the loans, plus (iii) an unlimited amount subject to satisfaction of the Company’s consolidated secured leverage ratio, testing consolidated funded indebtedness that is secured by a lien on the assets of the Company or any of its subsidiaries (excluding (a) up to $400.0 million of consolidated funded indebtedness due to permitted securitization transactions and (b) the amount of consolidated funded indebtedness constituting the non-recourse portion of permitted factoring transactions, and netting up to (x) with respect to calculating the consolidated secured leverage ratio for purposes of the periods ending prior to June 15, 2021, an unlimited amount, and (y) with respect to calculating the consolidated secured leverage ratio for purposes of the periods ending thereafter, $400.0 million, of unrestricted cash and cash equivalents denominated in U.S. dollars or other lawful currencies (provided that such other currencies are readily convertible to, and deliverable in, U.S. dollars) held by the Company and its subsidiaries), minus (iv) the aggregate amount of incremental loans incurred in reliance of clause (i) above since August 24, 2018, could be made available under the 2016 Credit Agreement upon the request of the Company subject to specified terms and conditions, including receipt of lender commitments.
Debt Covenants
The 2016 Credit Agreement and the indenture governing the Notes contain various affirmative and negative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries’ including, in certain limited circumstances, WEX Bank and the Company’s other regulated subsidiaries, ability to, among other things (i) incur additional debt, (ii) pay dividends or make other distributions on, redeem or repurchase capital stock, or make investments or other restricted payments, (iii) enter into transactions with affiliates, (iv) dispose of assets or issue stock of restricted subsidiaries or regulated subsidiaries, (v) create liens on assets, or (vi) effect a consolidation or merger or sell all, or substantially all, of the Company’s assets. Additionally, the indenture governing the Convertible Notes contains customary negative and affirmative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries', but excluding WEX Bank and the Company's other regulated subsidiaries, ability to, among other things, incur additional debt. These covenants are subject to important exceptions and qualifications. At any time that the Notes are rated investment grade, which is not currently the case, and subject to certain conditions, certain covenants will be suspended with respect to the Notes. WEX Bank and the Company’s other regulated subsidiaries will not be subject to some of the restrictive covenants in the Indenture that place limitations on the Company and its restricted subsidiaries’ actions, and where WEX Bank and the Company’s regulated subsidiaries are subject to covenants, there are significant exceptions and limitations on the application of those covenants to WEX Bank and the Company’s regulated subsidiaries.
The 2016 Credit Agreement also requires, solely for the benefit of the lenders of the Tranche A Term Loan and lenders under the Revolving Credit Facility, that the Company maintain at the end of each fiscal quarter the following financial ratios:
•a Consolidated Interest Coverage (as defined in the 2016 Credit Agreement) of no less than 2.75 to 1.00 at December 31, 2020 and through March 31, 2021, after which the ratio reverts back to no less than 3.00 to 1.00; and
•a Consolidated Leverage Ratio (as defined in the 2016 Credit Agreement) of no more than 7.50 to 1.00 through March 31, 2021, 7.00 to 1.00 for the quarter ending June 30, 2021, 6.50 to 1.00 for the quarter ending September 30, 2021, 6.00 to 1.00 for the quarters ending December 31, 2021 through September 30, 2022, and 5.00 to 1.00 thereafter.
We were in compliance with all material covenants and restrictions at December 31, 2020.
During 2020, the Company entered into an eighth, ninth, tenth and eleventh amendment to the 2016 Credit Agreement. For a description of the Eighth Amendment, Ninth Amendment, Tenth Amendment and Eleventh Amendment to the 2016 Credit Agreement, see Other Liquidity Matters below.
As of December 31, 2020, we had no outstanding borrowings against our $870.0 million revolving credit facility. The combined outstanding debt under our tranche A term loan facility and our tranche B term loan facility totaled $2.3 billion at December 31, 2020. As of December 31, 2020, amounts outstanding under the 2016 Credit Agreement bore a weighted average effective interest rate of 2.3 percent.
See Item 8 – Note 16, Financing and Other Debt, for further information regarding interest rates, voluntary prepayments rights and principal payments required under the 2016 Credit Agreement.
Notes Outstanding
On January 30, 2013, the Company completed an offering in an aggregate principal amount of $400.0 million of 4.750 percent senior notes. Such Notes mature on February 1, 2023. The Notes can be redeemed at the option of WEX without penalty. On February 11, 2020, the Company provided irrevocable notice to The Bank of New York Mellon Trust Company, N.A., the trustee for the Notes, of its intent to redeem the Notes on March 15, 2021. We have elected to redeem for cash all of the $400.0 million aggregate principal amount of the Notes in accordance with the terms of the indenture governing the Notes. The redemption date for the Notes will be March 15, 2021 (the “Redemption Date”). The Notes will be redeemed at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest thereon, if any, to, but excluding, the Redemption Date.
Convertible Notes Outstanding
On July 1, 2020, the Company closed on a private placement with Warburg Pincus, pursuant to which the Company issued $310.0 million in aggregate principal amount of its Convertible Senior Notes due 2027. The issuance of the Convertible Notes provided the Company with net proceeds of approximately $299.2 million after original issue discount. The Convertible Notes have a seven-year term and mature on July 15, 2027, unless earlier converted, repurchased or redeemed. Interest on the Convertible Notes is calculated at a fixed rate of 6.5% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, with the first interest payment due January 15, 2021. At the Company's option, interest is either payable in cash, through accretion to the principal amount of the Convertible Notes, or a combination of cash and accretion.
The Convertible Notes may be converted at the option of the holders at any time prior to maturity, or earlier redemption or repurchase of the Convertible Notes, based upon an initial conversion price of $200 per share of common stock. The Company may settle conversions of Convertible Notes, at its election, in cash, shares of the Company’s common stock, or a combination thereof. The initial conversion price is subject to adjustments customary for convertible debt securities and a weighted average adjustment in the event of issuances of equity and equity linked securities by the Company at prices below the then applicable conversion price for the Convertible Notes or the then market price of the Company’s common stock, subject to certain exceptions.
The Company will have the right, at any time after July 1, 2023, to redeem the Convertible Notes in whole or in part if the closing price of WEX’s common stock is at least 200% of the conversion price of the Convertible Notes for 20 trading days (whether or not consecutive) out of any 30 consecutive trading day period prior to the time the Company delivers a redemption notice (including at least one of the five trading days immediately preceding the last day of such 30 trading day period), subject to the right of holders of the Convertible Notes to convert its Convertible Notes prior to the redemption date.
WEX Latin America Debt
The Company sold its WEX Latin America subsidiary on September 30, 2020. WEX Latin America had debt of approximately $2.7 million as of December 30, 2019, which was comprised of credit facilities held in Brazil and loan arrangements related to our accounts receivable, with various maturity dates, and an effective interest rate of 35.04%. The Company sold its WEX Latin America subsidiary on September 30, 2020 and the Company no longer has this debt obligation.
Participation Debt
From time to time, WEX Bank enters into participation agreements with third-party banks to fund customer balances that exceed WEX Bank’s lending limit to individual customers. Associated unsecured borrowings carry a variable interest rate of 1 month to 3 month LIBOR plus a margin of 225 basis points.
The following table provides the amounts available and outstanding and the remaining funding capacity under the participation debt agreements in place:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(In thousands)
|
|
Amounts Available1
|
|
Amounts Outstanding
|
|
Remaining Funding Capacity
|
|
Amounts Available
|
|
Amounts Outstanding2
|
|
Remaining Funding Capacity
|
Participation debt
|
|
$
|
60,000
|
|
|
—
|
|
|
60,000
|
|
|
$
|
80,000
|
|
|
50,000
|
|
|
$
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rate on participation debt
|
|
|
|
Not applicable
|
|
|
|
|
|
4.17
|
%
|
|
|
1 Amounts available includes up to $60 million under an agreement that terminates on December 31, 2021.
2 Amounts outstanding are recorded in short-term debt, net in our financial statements.
Australian Securitization Facility
The Company maintains a securitized debt agreement with the Bank of Tokyo-Mitsubishi UFJ, Ltd., which currently extends through April 2021. Under the terms of the agreement, each month, on a revolving basis, the Company sells certain of its Australian receivables to the Company’s Australian Securitization Subsidiary. The Australian Securitization Subsidiary, in turn, uses the receivables as collateral to issue asset-backed commercial paper (“securitized debt”) for approximately 85 percent of the securitized receivables. The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes.
The Company pays a variable interest rate on the outstanding balance of the securitized debt, based on the Australian Bank Bill Rate plus an applicable margin. The interest rate was 0.97 percent and 1.80 percent as of December 31, 2020 and 2019, respectively. The Company had securitized debt under this facility of approximately $62.6 million and $78.6 million as of December 31, 2020 and 2019, respectively.
European Securitization Facility
On April 7, 2016, the Company entered into a five-year securitized debt agreement with the Bank of Tokyo-Mitsubishi UFJ, Ltd, which expires in April 2021. Under the terms of the agreement, the Company sells certain of its receivables from selected European countries to our European Securitization Subsidiary. The European Securitization Subsidiary, in turn, uses the receivables as collateral to issue securitized debt. The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes. The interest rate was 0.98 percent and 0.63 percent as of December 31, 2020 and December 31, 2019, respectively. The Company had $23.4 million and $25.7 million of securitized debt under this facility as of December 31, 2020 and December 31, 2019, respectively.
WEX Latin America Securitization of Receivables
Prior to the sale of WEX Latin America on September 30, 2020, the Company transferred certain unsecured receivables associated with its salary advance payment card product to an investment fund in which WEX Latin America held a non-controlling equity interest, and that is managed by an unrelated third-party. During the year ended December 31, 2020, the Company received an insignificant distribution from the investment fund and did not make equity contributions to the investment fund during the year ended December 31, 2019. During the year ended December 31, 2018, the Company’s equity contributions to the investment fund totaled $2.8 million. The securitization arrangement met the derecognition conditions under GAAP and transfers beginning July 1, 2018 under this arrangement were treated as sales and accounted for as a reduction of trade receivables. During the year ended December 31, 2018, the Company recognized operating interest expense of $4.4 million under this financing arrangement. During the years ended December 31, 2020 and 2019, the Company recognized a gain on sale of $6.5 million and $16.1 million, respectively. The gain recognized consists of the difference between the sales price and the carrying value of the receivables, and is recorded within other revenue. Cash proceeds from the transfer of these receivables are recorded within operating activities in the consolidated statements of cash flows.
WEX Bank Accounts Receivable Factoring
WEX Bank has entered into a receivables purchase agreement with an unrelated third-party financial institution to sell certain of our trade accounts receivable under non-recourse transactions through July 31, 2021. The purchase agreement can be renewed for successive one-year periods assuming WEX provides advance written notice that is accepted by the purchaser. WEX Bank continues to service the receivables post-transfer with no participating interest. The Company obtained a true-sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Bank bankruptcy or receivership under local law. As such, transfers under this arrangement are treated as a sale. Proceeds from the sale are reported net of a negotiated discount rate and are accounted for as a reduction in trade receivables because the agreements transfer effective control of the receivables to the buyer.
The Company sold approximately $4.1 billion and $14.8 billion of trade accounts receivable under this arrangement during the years ended December 31, 2020 and 2019, respectively. Proceeds from the sale, which are reported net of a negotiated discount rate, are recorded in operating activities within our consolidated statement of cash flows. The loss on factoring was insignificant and $3.7 million for the years ended December 31, 2020 and 2019, respectively.
WEX Europe Services Accounts Receivable Factoring
WEX Europe Services has entered into a factoring arrangement with an unrelated third-party financial institution (the “Purchasing Bank”) to sell certain of its accounts receivable through December 31, 2020 in order to accelerate the collection of the Company’s cash and reduce internal costs, thereby improving liquidity. Under this arrangement, the Purchasing Bank establishes a credit limit for each customer account. The factored receivables are without recourse to the extent that the customer balances are maintained at or below the established credit limit. For customer receivable balances in excess of the Purchasing Bank’s credit limit, the Company maintains the risk of default. The Company obtained a true sale opinion from an independent attorney, which states that the factoring agreement creates a sale of receivables under local law for amounts transferred both below and above the established credit limits. The Company continues to service these receivables post-transfer with no participating interest. As a result, the Purchasing Bank is deemed the purchaser of these receivables and is entitled to enforce payment of these amounts from the debtor.
This factoring arrangement is accounted for as a sale and accordingly the Company records the receivables sold as a reduction of accounts receivable and proceeds as cash provided by operating activities. The Company sold approximately $452.2 million and $630.3 million of receivables under this arrangement during years ended December 31, 2020 and December 31, 2019, respectively. Charge-backs on balances in excess of the credit limit during the years ended December 31, 2020 and December 31, 2019 were insignificant.
WEX Bank
WEX Bank, is subject to various regulatory capital requirements administered by the FDIC and the Utah DFI. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, WEX Bank must meet specific capital guidelines that involve quantitative measures of WEX Bank’s assets, liabilities and certain off-balance sheet items. WEX Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could limit our business activities and have a material adverse effect on our business, results of operations and financial condition. Qualitative measures established by regulation to ensure capital adequacy require WEX Bank to maintain minimum amounts and ratios as defined in the regulations. As of December
31, 2020, WEX Bank met all the requirements to be deemed “well-capitalized” pursuant to FDIC regulation and for purposes of the Federal Deposit Insurance Act.
Other Liquidity Matters
At December 31, 2020, we had variable-rate borrowings of $2.3 billion under our 2016 Credit Agreement. We periodically review our projected borrowings under our 2016 Credit Agreement and the current interest rate environment in order to ascertain whether interest rate swaps should be used to reduce our exposure to interest rate volatility. As of December 31, 2020, we maintained six interest rate swap contracts that mature at various times through December 2023. Collectively, these derivative contracts are intended to fix the future interest payments associated with $1.4 billion of our variable rate borrowings at between 0.743 percent to 2.413 percent. See Item 8 – Note 12, Derivative Instruments, Item 8 – Note 19, Fair Value, for more information.
On January 24, 2020, the Company entered into a purchase agreement to purchase eNett and Optal for an aggregate purchase price comprised of approximately $1.3 billion in cash and 2.0 million shares of the Company’s common stock and subject to certain working capital and other adjustments as described in the purchase agreement. On December 15, 2020, the Company entered into a Deed of Settlement with eNett, Optal and the other parties thereto dismissing the legal proceedings and appeals relating to the acquisition and purchase agreement, described more fully in Item 3 of Part I of the Annual Report on Form 10-K, and amending the purchase agreement to provide a reduction of the aggregate purchase price for the acquisition to $577.5 million (subject to certain adjustments) consisting entirely of cash, which the Company paid with cash on hand. The closing of the acquisition occurred concurrent with the execution of the Deed of Settlement on December 15, 2020.
In connection with the purchase agreement, the Company entered into a commitment letter with Bank of America, N.A. and BofA Securities, Inc. on January 24, 2020 (the “Original Commitment Letter”) for senior secured and unsecured credit facilities in the aggregate amount of up to $3.1 billion, inclusive of backstops totaling $1.7 billion that reduced to zero under the terms of the Eighth Amendment to the 2016 Credit Agreement. The Third Amended and Restated Commitment Letter most recently amended and restated the Original Commitment Letter to among other things, reallocate $600.0 million of aggregate credit commitments from a senior secured bridge facility to a 364-day unsecured credit facility and to extend this portion of the commitment by six months to April 22, 2021. The remaining $752.0 million consisted of a seven-year term loan B facility commitment (the “TLB Commitment”) that was not affected by the Third Amended and Restated Commitment Letter. The TLB Commitment terminated in October 2020 and the Third Amended and Restated Commitment Letter terminated concurrently with the closing of the acquisition on December 15, 2020, without the funding of any loans pursuant thereto.
In connection with the Original Commitment Letter, on February 10, 2020, the Company entered into an eighth amendment (the “Eighth Amendment”) to the 2016 Credit Agreement. The Eighth Amendment, among other things, effectuated financial covenant amendments contemplated by the Original Commitment Letter and increased the Company’s capacity to incur additional incremental loan facilities up to $1.4 billion The amendments set forth in the Eighth Amendment would have become effective concurrently with the closing of the pending acquisition of eNett and Optal, but were superseded by the amendments set forth in the Ninth Amendment to the 2016 Credit Agreement.
On June 26, 2020, the Company entered into a Ninth Amendment, which made certain changes to the 2016 Credit Agreement, including among other things, increasing the maximum consolidated leverage ratio following the closing of the eNett and Optal acquisition to 7.5X at December 31, 2020 and March 31, 2021, with step-downs thereafter, tested using consolidated funded indebtedness (excluding (i) up to, for the purpose of determining the applicable pricing tier, $350.0 million and, for any other purpose, $400.0 million, of consolidated funded indebtedness due to permitted securitization transactions and (ii) the amount of consolidated funded indebtedness constituting the non-recourse portion of permitted factoring transactions, and netting up to (x) with respect to calculating the consolidated leverage ratio for purposes of the periods ending prior to June 15, 2021, for the purpose of determining the applicable pricing tier, $287.6 million and, for any other purpose, an unlimited amount, and (y) with respect to calculating the consolidated leverage ratio for purposes of the periods ending thereafter, $400.0 million, of unrestricted cash and cash equivalents denominated in U.S. dollars or other lawful currencies (provided that such other currencies are readily convertible to, and deliverable in, U.S. dollars) held by the Company and its subsidiaries) to consolidated EBITDA, adding a fourth pricing tier and limits certain investment and restricted payment covenants in the case that the consolidated leverage ratio equals or exceeds 5.5X and introducing a LIBOR floor on revolving credit facility borrowings of 75 basis points.
On July 29, 2020, the Company entered into a Tenth Amendment to the 2016 Credit Agreement, which increased commitments under the Company's secured revolving credit facility from $820.0 million to $870.0 million. On August 20, 2020, the Company entered into an eleventh amendment (the “ Eleventh Amendment") to the 2016 Credit Agreement, which limited the borrowing conditions for a $752 million portion of the revolving credit facility solely with respect to any borrowing for the purpose of consummating the acquisition of eNett and Optal on or prior to April 22, 2021. Upon the closing of the
acquisition of eNett and Optal on December 15, 2020, as described above, and the payment of the purchase price with cash, the foregoing ability to borrow a $752 million portion of the revolving credit facility with limited conditions terminated.
The Company’s long-term cash requirements consist primarily of amounts owed on the 2016 Credit Agreement, the Notes and various facility lease agreements.
As of December 31, 2020, we had $51.6 million in letters of credit outstanding and $818.4 million in remaining borrowing capacity under the 2016 Credit Agreement, subject to the covenants as described above.
We currently have authorization from our board of directors to purchase up to $150 million of our common stock until September 2021, which is entirely unused as of December 31, 2020. The program is funded either through our future cash flows or through borrowings on our 2016 Credit Agreement. Share repurchases are made on the open market and may be commenced or suspended at any time. The Company’s management, based on its evaluation of market and economic conditions and other factors, determines the timing and number of shares repurchased.
Contractual Obligations
The table below summarizes the estimated amounts of payments under contractual obligations as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
(In thousands)
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5 Years
|
Operating Lease Obligations(1)
|
$
|
124,951
|
|
|
$
|
20,942
|
|
|
$
|
29,460
|
|
|
$
|
17,369
|
|
|
$
|
57,180
|
|
Debt Obligations:
|
|
|
|
|
|
|
|
|
|
Term loans
|
2,316,145
|
|
|
64,611
|
|
|
853,208
|
|
|
29,361
|
|
|
1,368,965
|
|
Interest payments on term loans(2)
|
228,535
|
|
|
52,616
|
|
|
93,189
|
|
|
66,325
|
|
|
16,405
|
|
$400 million notes(6)
|
400,000
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
Interest on $400 million notes
|
47,500
|
|
|
19,000
|
|
|
28,500
|
|
|
—
|
|
|
—
|
|
Interest of certificates of deposit
|
6,091
|
|
|
5,318
|
|
|
773
|
|
|
—
|
|
|
—
|
|
Convertible Notes
|
310,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,000
|
|
Interest payments on Convertible Notes(3)
|
141,834
|
|
|
20,934
|
|
|
40,300
|
|
|
40,300
|
|
|
40,300
|
|
Borrowed federal funds
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Securitization facility(4)
|
85,945
|
|
|
85,945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Commitments:
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
503,398
|
|
|
354,807
|
|
|
148,591
|
|
|
—
|
|
|
—
|
|
Interest-bearing money market deposits
|
439,894
|
|
|
439,894
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Minimum volume purchase commitments(5)
|
49,602
|
|
|
12,035
|
|
|
24,795
|
|
|
12,772
|
|
|
—
|
|
Other
|
17,663
|
|
|
10,227
|
|
|
7,436
|
|
|
—
|
|
|
—
|
|
Total
|
$
|
4,691,558
|
|
|
$
|
1,106,329
|
|
|
$
|
1,626,252
|
|
|
$
|
166,127
|
|
|
$
|
1,792,850
|
|
(1) Operating lease obligations – Primarily represents undiscounted cash flows for remaining lease payments under long-term operating leases for office space. See Item 8 – Note 15, Leases, for more information regarding our leases.
(2) Interest payments on term loans – Interest payments are based on effective rates and credit spreads in effect as of December 31, 2020. See Item 8 – Note 16, Financing and Other Debt, for more information.
(3) Interest payments on Convertible Notes – Interest payments are based on the coupon rate and assuming that the Company will elect to settle all interest payments in cash. See Item 8 – Note 16, Financing and Other Debt, for more information.
(4) Securitization facility – Interest payments due on the securitization facility are not included as the amount was not material.
(5) Minimum volume purchase commitments – Two of the Company’s subsidiaries are required to purchase a minimum amount of fuel from suppliers on an annual basis. If the minimum requirement is not fulfilled, they are subject to penalties based on the amount of spend below the minimum annual volume commitment. The table above represents the Company’s annual penalty assuming we purchase no fuel under these commitments after December 31, 2020.
(6) Notes – Included within 1-3 year column due to contractual maturity date of February 2023, however, as discussed in Item 8 – Note 28, Subsequent Events, the Company intends to early redeem the Notes in full during March 2021.
Off-balance Sheet Arrangements
In addition to the operating leases included in the table above, we have the following off-balance sheet arrangements as of December 31, 2020:
•Extension of credit to customers – We have entered into commitments to extend credit in the ordinary course of business. We had approximately $6.6 billion of unused commitments to extend credit at December 31, 2020, as part of established customer agreements. These amounts may increase or decrease during 2021 as we increase or decrease credit to customers, subject to appropriate credit reviews, as part of our lending product agreements. Many of these commitments are not expected to be utilized. We can adjust most of our customers’ credit lines at our discretion at any time. Therefore, we do not believe total unused credit available to customers and customers of strategic relationships represents future cash requirements. We believe that we can adequately fund actual cash requirements related to these credit commitments through the issuance of certificates of deposit, borrowed federal funds and other debt facilities.
•Letters of credit – As of December 31, 2020, we had $51.6 million outstanding in irrevocable letters of credit issued by us in favor of third-party beneficiaries, primarily related to facility lease agreements and virtual card and fuel payment processing activity at our foreign subsidiaries. These irrevocable letters of credit are unsecured and are renewed on an annual basis unless the Company chooses not to renew them.
•Accounts receivable factoring and securitization – See Item 8 – Note 13, Off-Balance Sheet Arrangements, for further information.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2020, 2019 and 2018
|
|
Consolidated Statements of Comprehensive (Loss) Income for the Years Ended December 31, 2020, 2019 and 2018
|
|
Consolidated Balance Sheets at December 31, 2020 and 2019
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2020, 2019 and 2018
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2020, 2019 and 2018
|
|
Notes to Consolidated Financial Statements
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of WEX Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of WEX Inc. and subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive (loss) income, shareholders' equity, and cash flows, for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2021, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
Revenue — Refer to Notes 1 and 3 to the financial statements
Critical Audit Matter Description
The Company’s revenue is comprised of transaction-based fees made up of a significant volume of low-dollar transactions, sourced from multiple systems, databases, and other tools. The processing and recording of revenue is highly automated and is based on contractual terms with merchants, customers and other parties. Because of the nature of the Company’s transaction-based fees, the Company uses automated systems to process and record its revenue transactions.
Given the Company’s systems to process and record revenue are highly automated, auditing revenue is complex and challenging due to the extent of audit effort required and involvement of professionals with expertise in information technology (IT) necessary to identify, test, and evaluate the Company’s systems, software applications, and automated controls.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the Company’s systems to process revenue transactions included the following procedures, among others:
•With the assistance of our IT specialists, we:
–Identified the significant systems used to process revenue transactions and tested the effectiveness of general IT controls over each of these systems, including testing of user access controls, change management controls, and IT operations controls.
–Performed testing of the effectiveness of system interface controls and automated controls within the relevant revenue streams, as well as the controls designed to ensure the accuracy and completeness of revenue.
•We tested the effectiveness of controls over the Company’s relevant revenue business processes, including those in place to reconcile the various systems to the Company’s general ledger.
•With the assistance of our data specialists, we created data visualizations to evaluate recorded revenue and evaluate trends in the transactional revenue data.
•For a sample of revenue transactions, we performed detail transaction testing by agreeing the amounts recognized to source documents and testing the mathematical accuracy of the recorded revenue.
Convertible Notes — Refer to Note 16 to the financial statements
Critical Audit Matter Description
In July 2020, the Company issued shares of the Company’s common stock and convertible notes (“Convertible Notes”) for an aggregate purchase price of $389.2 million. The Company allocated the total proceeds on a relative fair value basis to the sale of the Company’s common stock and the Convertible Notes. Next, as the Convertible Notes permit the Company to settle the conversion in cash, the Company allocated the Convertible Notes into liability and equity components. The fair value of the liability component was determined utilizing a combination of a binomial lattice-based model and a discounted cash flow model that includes assumptions such as implied credit spread, expected volatility, and the risk-free rate for notes with a similar term. The carrying amount of the equity component was determined by deducting the fair value of the liability component from the total proceeds allocated to the Convertible Notes.
Given (a) the complexity of applying the accounting framework for the Convertible Notes, and (b) the determination of the fair value of the liability component requires the Company to make significant estimates and assumptions relating to the implied credit spread, expected volatility, and the risk-free rate, performing audit procedures to (a) evaluate the appropriateness of the accounting framework and (b) the reasonableness of these estimates and assumptions required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the accounting for the Convertible Notes, including the Company’s judgments and calculations related to the fair value of the liability component, included the following procedures, among others:
•We tested the effectiveness of controls over the Company’s accounting for the Convertible Notes, and over the determination of the fair value of the liability component.
•With the assistance of professionals in our firm having expertise in debt issuance accounting, we evaluated the Company’s conclusions regarding the accounting treatment applied to the Convertible Notes.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the valuation methodology and the significant assumptions used to determine the fair value of the liability component, by:
–Testing the source information underlying the fair value of the liability component and the mathematical accuracy of the calculations.
–Developing an independent expectation of certain of the significant assumptions, including the implied credit spread and expected volatility, and comparing our estimate to the Company’s estimate.
Acquisitions — Refer to Note 4 to the financial statements
Critical Audit Matter Description
On December 15, 2020, the Company entered into a settlement agreement dismissing the legal proceedings and appeals between the Company and the shareholders of eNett, Optal and other parties thereto and closed on the acquisition of the eNett and Optal businesses for an aggregate purchase price of $577.5 million.
The Company determined the aggregate purchase price represents consideration paid for two separate elements, the businesses acquired and the settlement of litigation and allocated $415 million of the purchase price to the acquired businesses based on their estimated fair value with the residual value of $162.5 million allocated to the legal settlement.
Management has estimated the provisional fair value of the acquired businesses utilizing a discounted cash flow method and guideline transaction method that required the Company to make significant estimates and assumptions related to future cash flows and the selection of the discount rate.
We identified the fair value of the business as a critical audit matter because of the significant estimates and assumptions the Company makes to calculate fair value of the businesses for purposes of recording the acquisition and the legal settlement. This required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of the Company’s forecasts of future cash flows as well as the selection of the discount rate, including the need to involve our internal fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the forecasts of future cash flows and the selection of the discount rate for the acquired businesses included the following, among others:
•We tested the effectiveness of controls over the valuation of the acquired businesses, including management’s control over the forecasts of future cash flows and selection of the discount rate.
•We evaluated the Company’s conclusions regarding the accounting treatment applied to the acquisition and legal settlement.
•We assessed the reasonableness of management’s forecasts of future cash flows by comparing the projections to historical results, certain peer companies and industry data.
•We also held various discussions with accounting and operations management regarding the business assumptions utilized in the valuation models and, on a test basis, obtained audit support to substantiate the assumptions therein.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodologies and (2) discount rate used by:
–Evaluating the valuation models to ensure consistency with generally accepted valuation practices.
–Testing the source information underlying the determination of the discount rate and testing the mathematical accuracy of the calculations.
–Developing a range of independent estimates and comparing those to the discount rate selected by management.
•We evaluated whether the estimated future cash flows were consistent with evidence obtained in other areas of the audit.
/s/ Deloitte & Touche LLP
Boston, Massachusetts
March 1, 2021
We have served as the Company's auditor since 2003.
WEX INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Revenues
|
|
|
|
|
|
Payment processing revenue
|
$
|
698,891
|
|
|
$
|
825,592
|
|
|
$
|
723,991
|
|
Account servicing revenue
|
449,456
|
|
|
413,552
|
|
|
308,096
|
|
Finance fee revenue
|
198,523
|
|
|
247,318
|
|
|
208,627
|
|
Other revenue
|
212,999
|
|
|
237,229
|
|
|
251,925
|
|
Total revenues
|
1,559,869
|
|
|
1,723,691
|
|
|
1,492,639
|
|
Cost of services
|
|
|
|
|
|
Processing costs
|
419,041
|
|
|
400,439
|
|
|
309,450
|
|
Service fees
|
47,289
|
|
|
57,027
|
|
|
53,655
|
|
Provision for credit losses
|
78,443
|
|
|
65,664
|
|
|
66,482
|
|
Operating interest
|
23,810
|
|
|
41,915
|
|
|
38,407
|
|
Depreciation and amortization
|
104,592
|
|
|
94,725
|
|
|
79,935
|
|
Total cost of services
|
673,175
|
|
|
659,770
|
|
|
547,929
|
|
General and administrative
|
292,109
|
|
|
275,807
|
|
|
209,319
|
|
Sales and marketing
|
266,684
|
|
|
259,869
|
|
|
229,234
|
|
Depreciation and amortization
|
157,334
|
|
|
142,404
|
|
|
119,870
|
|
Legal settlement
|
162,500
|
|
|
—
|
|
|
—
|
|
Impairment charges
|
53,378
|
|
|
—
|
|
|
5,649
|
|
Loss on sale of subsidiary
|
46,362
|
|
|
—
|
|
|
—
|
|
Operating (loss) income
|
(91,673)
|
|
|
385,841
|
|
|
380,638
|
|
Financing interest expense
|
(157,080)
|
|
|
(134,677)
|
|
|
(105,023)
|
|
Net foreign currency loss
|
(25,783)
|
|
|
(926)
|
|
|
(38,800)
|
|
|
|
|
|
|
|
Non-cash adjustments related to tax receivable agreement
|
491
|
|
|
932
|
|
|
(775)
|
|
Net unrealized (loss) gain on financial instruments
|
(27,036)
|
|
|
(34,654)
|
|
|
2,579
|
|
(Loss) income before income taxes
|
(301,081)
|
|
|
216,516
|
|
|
238,619
|
|
Income tax (benefit) provision
|
(20,597)
|
|
|
61,223
|
|
|
68,843
|
|
Net (loss) income
|
(280,484)
|
|
|
155,293
|
|
|
169,776
|
|
Less: Net income (loss) from non-controlling interests
|
3,466
|
|
|
(1,030)
|
|
|
1,481
|
|
Net (loss) income attributable to WEX Inc.
|
(283,950)
|
|
|
156,323
|
|
|
168,295
|
|
Change in value of redeemable non-controlling interest
|
40,312
|
|
|
(57,317)
|
|
|
—
|
|
Net (loss) income attributable to shareholders
|
$
|
(243,638)
|
|
|
$
|
99,006
|
|
|
$
|
168,295
|
|
|
|
|
|
|
|
Net (loss) income attributable to shareholders per share:
|
|
|
|
|
|
Basic
|
$
|
(5.56)
|
|
|
$
|
2.29
|
|
|
$
|
3.90
|
|
Diluted
|
$
|
(5.56)
|
|
|
$
|
2.26
|
|
|
$
|
3.86
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
Basic
|
43,842
|
|
|
43,316
|
|
|
43,156
|
|
Diluted
|
43,842
|
|
|
43,769
|
|
|
43,574
|
|
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Net (loss) income
|
$
|
(280,484)
|
|
|
$
|
155,293
|
|
|
$
|
169,776
|
|
Foreign currency translation
|
27,864
|
|
|
1,784
|
|
|
(28,535)
|
|
Comprehensive (loss) income
|
(252,620)
|
|
|
157,077
|
|
|
141,241
|
|
Less: Comprehensive income (loss) attributable to non-controlling interest
|
4,289
|
|
|
(1,088)
|
|
|
1,007
|
|
Comprehensive (loss) income attributable to WEX Inc.
|
$
|
(256,909)
|
|
|
$
|
158,165
|
|
|
$
|
140,234
|
|
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2020
|
|
2019
|
Assets
|
|
|
|
Cash and cash equivalents
|
$
|
852,033
|
|
|
$
|
810,932
|
|
Restricted cash
|
477,620
|
|
|
170,449
|
|
Accounts receivable (net of allowances of $59,147 in 2020 and $52,274 in 2019)
|
1,993,329
|
|
|
2,661,108
|
|
Securitized accounts receivable, restricted
|
93,236
|
|
|
112,192
|
|
Prepaid expenses and other current assets
|
86,629
|
|
|
87,694
|
|
Total current assets
|
3,502,847
|
|
|
3,842,375
|
|
Property, equipment and capitalized software (net of accumulated depreciation of $402,406 in 2020 and $344,212 in 2019)
|
188,340
|
|
|
212,475
|
|
Goodwill
|
2,688,138
|
|
|
2,441,201
|
|
Other intangible assets (net of accumulated amortization of $835,163 in 2020 and $666,793 in 2019)
|
1,552,012
|
|
|
1,575,050
|
|
Investment securities
|
37,273
|
|
|
30,460
|
|
Deferred income taxes, net
|
17,524
|
|
|
12,833
|
|
Other assets
|
197,227
|
|
|
184,024
|
|
Total assets
|
$
|
8,183,361
|
|
|
$
|
8,298,418
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
Accounts payable
|
$
|
778,207
|
|
|
$
|
969,816
|
|
Accrued expenses
|
362,472
|
|
|
315,642
|
|
Restricted cash payable
|
477,620
|
|
|
170,449
|
|
Short-term deposits
|
911,395
|
|
|
1,310,813
|
|
Short-term debt, net
|
152,730
|
|
|
248,531
|
|
Other current liabilities
|
58,429
|
|
|
34,692
|
|
Total current liabilities
|
2,740,853
|
|
|
3,049,943
|
|
Long-term debt, net
|
2,874,113
|
|
|
2,686,513
|
|
Long-term deposits
|
148,591
|
|
|
143,399
|
|
Deferred income taxes, net
|
220,122
|
|
|
218,740
|
|
Other liabilities
|
164,546
|
|
|
106,422
|
|
Total liabilities
|
6,148,225
|
|
|
6,205,017
|
|
Commitments and contingencies (Note 21)
|
|
|
|
Redeemable non-controlling interest
|
117,219
|
|
|
156,879
|
|
Stockholders’ Equity
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 48,616 shares issued in 2020 and 47,749 in 2019; 44,188 shares outstanding in 2020 and 43,321 in 2019
|
485
|
|
|
477
|
|
Additional paid-in capital
|
872,711
|
|
|
675,060
|
|
Retained earnings
|
1,286,976
|
|
|
1,539,201
|
|
Accumulated other comprehensive loss
|
(82,935)
|
|
|
(115,449)
|
|
Treasury stock at cost; 4,428 shares in 2020 and 2019
|
(172,342)
|
|
|
(172,342)
|
|
Total WEX Inc. stockholders’ equity
|
1,904,895
|
|
|
1,926,947
|
|
Non-controlling interest
|
13,022
|
|
|
9,575
|
|
Total stockholders’ equity
|
1,917,917
|
|
|
1,936,522
|
|
Total liabilities and stockholders’ equity
|
$
|
8,183,361
|
|
|
$
|
8,298,418
|
|
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Non-Controlling Interest
|
|
Total Stockholders’
Equity
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
Balance at January 1, 2018
|
47,352
|
|
|
$
|
473
|
|
|
$
|
569,319
|
|
|
$
|
(89,230)
|
|
|
$
|
(172,342)
|
|
|
$
|
1,313,298
|
|
|
$
|
9,220
|
|
|
$
|
1,630,738
|
|
Stock issued under share-based compensation plans
|
205
|
|
|
2
|
|
|
2,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,430
|
|
Share repurchases for tax withholdings
|
—
|
|
|
—
|
|
|
(12,372)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,372)
|
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
33,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,887
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,061)
|
|
|
—
|
|
|
—
|
|
|
(474)
|
|
|
(28,535)
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168,295
|
|
|
1,481
|
|
|
169,776
|
|
Balance at January 1, 2019
|
47,557
|
|
|
$
|
475
|
|
|
$
|
593,262
|
|
|
$
|
(117,291)
|
|
|
$
|
(172,342)
|
|
|
$
|
1,481,593
|
|
|
$
|
10,227
|
|
|
$
|
1,795,924
|
|
Stock issued under share-based compensation plans
|
192
|
|
|
2
|
|
|
4,939
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,941
|
|
Share repurchases for tax withholdings
|
—
|
|
|
—
|
|
|
(10,352)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,352)
|
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
45,811
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,811
|
|
Adjustments of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
41,400
|
|
|
—
|
|
|
—
|
|
|
(98,715)
|
|
|
—
|
|
|
(57,315)
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
1,842
|
|
|
—
|
|
|
|
|
(58)
|
|
|
1,784
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156,323
|
|
|
(594)
|
|
|
155,729
|
|
Balance at December 31, 2019
|
47,749
|
|
|
477
|
|
|
675,060
|
|
|
(115,449)
|
|
|
(172,342)
|
|
|
1,539,201
|
|
|
9,575
|
|
|
1,936,522
|
|
Cumulative effect adjustment (Note 2)
|
|
|
|
|
|
|
|
|
|
|
(8,587)
|
|
|
(190)
|
|
|
(8,777)
|
|
Balance at January 1, 2020
|
47,749
|
|
|
$
|
477
|
|
|
$
|
675,060
|
|
|
$
|
(115,449)
|
|
|
$
|
(172,342)
|
|
|
$
|
1,530,614
|
|
|
$
|
9,385
|
|
|
$
|
1,927,745
|
|
Stock issued under share-based compensation plans
|
290
|
|
|
2
|
|
|
9,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,273
|
|
Fair value of stock issued through private placement, net of issuance costs of $968 (Note 16)
|
577
|
|
|
6
|
|
|
92,970
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,976
|
|
Share repurchases for tax withholdings
|
—
|
|
|
—
|
|
|
(9,519)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,519)
|
|
Equity component of the convertible notes, net of allocated issuance costs of $570 and taxes of $13,623 (Note 16)
|
—
|
|
|
—
|
|
|
41,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,066
|
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
63,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,863
|
|
Change in value of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,312
|
|
|
—
|
|
|
40,312
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
27,041
|
|
|
—
|
|
|
—
|
|
|
823
|
|
|
27,864
|
|
Transfer of cumulative translation adjustment on the sale of subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
5,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,473
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(283,950)
|
|
|
2,814
|
|
|
(281,136)
|
|
Balance at December 31, 2020
|
48,616
|
|
|
$
|
485
|
|
|
$
|
872,711
|
|
|
$
|
(82,935)
|
|
|
$
|
(172,342)
|
|
|
$
|
1,286,976
|
|
|
$
|
13,022
|
|
|
$
|
1,917,917
|
|
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Cash flows from operating activities
|
|
|
|
|
|
Net (loss) income
|
$
|
(280,484)
|
|
|
$
|
155,293
|
|
|
$
|
169,776
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
Net unrealized loss
|
48,042
|
|
|
29,792
|
|
|
21,924
|
|
Stock-based compensation
|
63,863
|
|
|
45,811
|
|
|
33,887
|
|
Depreciation and amortization
|
261,926
|
|
|
237,129
|
|
|
199,805
|
|
|
|
|
|
|
|
Loss on sale of subsidiary
|
46,362
|
|
|
—
|
|
|
—
|
|
Debt restructuring and debt issuance cost amortization
|
26,196
|
|
|
9,942
|
|
|
9,674
|
|
(Benefit) provision for deferred taxes
|
(29,342)
|
|
|
19,667
|
|
|
31,334
|
|
Provision for credit losses
|
78,443
|
|
|
65,664
|
|
|
66,482
|
|
Impairment charges
|
53,378
|
|
|
—
|
|
|
5,649
|
|
Non-cash adjustments related to tax receivable agreement
|
(491)
|
|
|
(932)
|
|
|
775
|
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
Accounts receivable and securitized accounts receivable
|
592,947
|
|
|
(67,645)
|
|
|
(201,637)
|
|
Prepaid expenses and other current and other long-term assets
|
6,514
|
|
|
31,337
|
|
|
68,014
|
|
Accounts payable
|
(183,708)
|
|
|
139,187
|
|
|
(3,588)
|
|
Accrued expenses and restricted cash payable
|
151,236
|
|
|
31,627
|
|
|
8,654
|
|
Income taxes
|
15,083
|
|
|
(12,266)
|
|
|
(2,107)
|
|
Other current and other long-term liabilities
|
7,054
|
|
|
(21,435)
|
|
|
(8,413)
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
857,019
|
|
|
663,171
|
|
|
400,229
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchases of property, equipment and capitalized software
|
(80,471)
|
|
|
(102,860)
|
|
|
(87,152)
|
|
Cash paid on sale of subsidiary
|
(22,470)
|
|
|
—
|
|
|
—
|
|
Distribution (contribution) of equity investment
|
837
|
|
|
—
|
|
|
(2,771)
|
|
Purchases of investment securities
|
(6,459)
|
|
|
(5,567)
|
|
|
(1,768)
|
|
Maturities of investment securities
|
181
|
|
|
230
|
|
|
266
|
|
|
|
|
|
|
|
Acquisitions, net of cash and restricted cash acquired
|
(220,704)
|
|
|
(882,417)
|
|
|
(162,750)
|
|
Net cash used for investing activities
|
(329,086)
|
|
|
(990,614)
|
|
|
(254,175)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Repurchase of share-based awards to satisfy tax withholdings
|
(9,519)
|
|
|
(10,352)
|
|
|
(12,372)
|
|
Proceeds from stock option exercises
|
9,273
|
|
|
4,941
|
|
|
2,430
|
|
Net change in deposits
|
(396,065)
|
|
|
176,603
|
|
|
(20,360)
|
|
Net activity on other debt
|
(66,915)
|
|
|
(43,148)
|
|
|
(62,290)
|
|
Borrowings on revolving credit facility
|
300,000
|
|
|
1,267,704
|
|
|
1,570,983
|
|
Repayments on revolving credit facility
|
(300,000)
|
|
|
(1,265,251)
|
|
|
(1,707,478)
|
|
Borrowings on term loans
|
—
|
|
|
688,990
|
|
|
178,000
|
|
Repayments on term loans
|
(64,611)
|
|
|
(64,329)
|
|
|
(35,791)
|
|
Proceeds from issuance of convertible notes
|
299,150
|
|
|
—
|
|
|
—
|
|
Proceeds from issuance of common stock
|
90,000
|
|
|
—
|
|
|
—
|
|
Issuance costs
|
(17,048)
|
|
|
(3,442)
|
|
|
(5,841)
|
|
Net change in securitized debt
|
(23,521)
|
|
|
(1,943)
|
|
|
(10,009)
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities
|
(179,256)
|
|
|
749,773
|
|
|
(102,728)
|
|
Effect of exchange rates on cash, cash equivalents and restricted cash
|
(405)
|
|
|
4,020
|
|
|
(10,680)
|
|
Net change in cash, cash equivalents and restricted cash
|
348,272
|
|
|
426,350
|
|
|
32,646
|
|
Cash, cash equivalents and restricted cash, beginning of year(a)
|
981,381
|
|
|
555,031
|
|
|
522,385
|
|
Cash, cash equivalents and restricted cash, end of year(a)
|
$
|
1,329,653
|
|
|
$
|
981,381
|
|
|
$
|
555,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
2020
|
|
2019
|
|
2018
|
Interest paid
|
$
|
163,292
|
|
|
$
|
175,993
|
|
|
$
|
141,476
|
|
Income taxes (refunded) paid
|
$
|
(8,444)
|
|
|
$
|
50,964
|
|
|
$
|
39,225
|
|
Supplemental disclosure of non-cash investing and financing activities
|
|
|
|
|
|
Capital expenditures incurred but not paid
|
$
|
3,179
|
|
|
$
|
4,771
|
|
|
$
|
8,569
|
|
|
|
|
|
|
|
(a) The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within our consolidated balance sheets to amounts within our consolidated statements of cash flows for the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2020
|
|
2019
|
|
2018
|
Cash and cash equivalents at beginning of year
|
$
|
810,932
|
|
|
$
|
541,498
|
|
|
$
|
503,519
|
|
Restricted cash at beginning of year
|
170,449
|
|
|
13,533
|
|
|
18,866
|
|
Cash, cash equivalents and restricted cash at beginning of year
|
$
|
981,381
|
|
|
$
|
555,031
|
|
|
$
|
522,385
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
$
|
852,033
|
|
|
$
|
810,932
|
|
|
$
|
541,498
|
|
Restricted cash at end of year
|
477,620
|
|
|
170,449
|
|
|
13,533
|
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
1,329,653
|
|
|
$
|
981,381
|
|
|
$
|
555,031
|
|
See notes to consolidated financial statements.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
1.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
Business Description
WEX Inc. (“Company”, “we” or “our”) is a leading financial technology service provider having simplified the complexities of payment systems across continents and industries. The Company provides products and services that meet the needs of businesses in various geographic regions including North America, Asia Pacific and Europe. The Company’s Fleet Solutions, Travel and Corporate Solutions, and Health and Employee Benefit Solutions segments provide our customers with security and control for complex payments across a wide spectrum of business sectors.
Basis of Presentation and Use of Estimates and Assumptions
The accompanying consolidated financial statements for the years ended December 31, 2020, 2019 and 2018, include the accounts of the Company and its wholly and majority-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
The Company prepares its consolidated financial statements in conformity with GAAP and with the Rules and Regulations of the SEC, specifically Regulation S–X and the instructions to Form 10–K. These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates and those differences may be material.
The Company rounds amounts in the consolidated financial statements to thousands within tables and millions within text (unless otherwise specified), and calculates all percentages and per-share data from underlying whole-dollar amounts. Thus, certain amounts may not foot, crossfoot, or recalculate based on reported numbers due to rounding.
COVID-19 Pandemic Response and Impact
A novel strain of coronavirus (COVID-19) was first identified in Wuhan, China in January 2020, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020.
During the first quarter of 2020, the Company took a number of precautionary steps to safeguard its business and employees from the effects of COVID-19 including restricting business travel, temporarily closing offices and canceling participation in various industry events. Additionally, in an effort to rescale the business and safeguard shareholder value in this unprecedented operating environment, we took certain measures to both permanently reduce headcount and furlough employees across our worldwide offices where necessary. Aside from the employee furloughs, which ended during the third quarter of 2020, the precautionary steps described above largely remain in force as the Company continues to closely track and assess the evolving effect of the pandemic. The Company is actively managing its responses in collaboration with its employees, customers and suppliers.
The spread of COVID-19, and conditions arising in connection with it, including restrictions on businesses and individuals and wider changes in business and customer behavior, had a negative impact on the Company’s businesses during the year ended December 31, 2020. The following describes these impacts by reportable segment:
Fleet Solutions — The Fleet Solutions segment has seen both positive and negative impacts as a result of the world's response to COVID-19, with the negative impacts significantly outweighing the positive. Firstly, 2020 revenue has significantly decreased as a result of lower transaction prices driven by a decrease in the average U.S. price per gallon of fuel as compared to 2019. Volumes have also negatively impacted the segment's results during 2020 as compared to 2019 due to lower volumes in the North American fleet and international portions of the business. Partly offsetting these negatively impacted areas of the business were volume trends in our over-the-road trucking business, which have increased relative to prior year due to increased shipping to individuals during the U.S. lockdown, but represent a smaller portion of the overall segment.
Travel and Corporate Solutions — Of the Company's segments, Travel and Corporate Solutions has been the most severely impacted by the pandemic and the corresponding decline in worldwide travel and tourism. Purchase volume in the travel portion of the segment was significantly lower in 2020 as compared to 2019. In contrast, the corporate payments portion of the segment has seen an increase in purchase volumes during 2020, which is largely attributable to the ongoing migration of businesses to virtual payments and increasing usage of our accounts payable products. These improvements, however, represent a smaller percentage of the total segment.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Health and Employee Benefit Solutions — The Health and Employee Benefit Solutions' volume was most challenged by the pandemic during the second quarter of 2020 as a result of cardholders deferring non-essential medical treatments when U.S. lockdown restrictions were most severe. However, by the fourth quarter of 2020, the U.S. Health business saw a slight increase in purchase volumes relative to the same period in the prior year.
Significant Accounting Policies
Cash and Cash Equivalents
Highly liquid investments with original maturities at the time of purchase of three months or less (that are readily convertible to cash) are considered to be cash equivalents and are stated at cost, which approximates fair value. Cash and cash equivalents include Eurodollar time deposits, and money market funds, which are unsecured short-term investments entered into with financial institutions.
Restricted Cash
Restricted cash represents funds collected from individuals or employers on behalf of our customers that are to be remitted to third parties or funds required to be maintained under certain vendor agreements. With the acquisition of eNett and Optal, restricted cash as of December 31, 2020 also includes amounts received from online travel agencies held in segregated accounts until a transaction is settled. Restricted cash is not available to fund the Company’s operations. Additionally, we maintain an offsetting liability against restricted cash.
Accounts Receivable, Net of Allowances
Accounts receivable consists of amounts billed and due from third parties. We often extend short-term credit to cardholders and pay the merchant for the purchase price, less the fees we retain and record as revenue. We subsequently collect the total purchase price from the cardholder.
The Company adopted Topic 326 on January 1, 2020, utilizing the modified-retrospective approach, under which prior period comparable financial information was not adjusted. Topic 326 amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables and off-balance sheet credit exposures.
The following table illustrates the adoption impact of Topic 326:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2020
|
(In thousands)
|
Prior to Adoption
|
|
Impact of
Topic 326
|
|
As Reported
|
Allowance for accounts receivable1
|
$
|
52,274
|
|
|
$
|
11,577
|
|
|
$
|
63,851
|
|
Deferred income taxes, net (within total assets)
|
$
|
12,833
|
|
|
$
|
570
|
|
|
$
|
13,403
|
|
Deferred income taxes, net (within total liabilities)
|
$
|
218,740
|
|
|
$
|
(2,230)
|
|
|
$
|
216,510
|
|
Retained earnings
|
$
|
1,539,201
|
|
|
$
|
(8,587)
|
|
|
$
|
1,530,614
|
|
Non-controlling interest
|
$
|
9,575
|
|
|
$
|
(190)
|
|
|
$
|
9,385
|
|
|
|
|
|
|
|
1 This impact does not reflect the economic disruption resulting from the COVID-19 pandemic since it occurred subsequent to January 1, 2020.
Allowance for Accounts Receivable
The allowance for accounts receivable reflects management’s current estimate of uncollectible balances on its accounts receivable and consists primarily of reserves for credit losses. As a result of the adoption of Topic 326, the reserve for expected credit losses includes both a quantitative and qualitative reserve component. The quantitative component is primarily calculated using an analytic model, which includes the consideration of historical loss experience and past events to calculate actual loss-rates at the portfolio level. It also includes reserves against specific customer account balances determined to be at risk for non-collection based on customer information including delinquency, changes in payment patterns and other information. The qualitative component is determined through analyzing recent trends in economic indicators and other current and forecasted information to determine whether loss-rates are expected to change significantly in comparison to historical loss-rates at the portfolio level. When such indicators are forecasted to deviate from the current or historical median, the Company qualitatively assesses what impact, if any, the trends are expected to have on the reserve for credit losses. Economic indicators include
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
consumer price indices, consumer spending and unemployment trends, among others. See Note 6, Accounts Receivable, for discussion regarding the adjustments made during the year ended December 31, 2020 as a result of these assessments.
Accounts receivable are evaluated for credit losses on a pooling basis based on similar risk characteristics including industry of the borrower, historical or expected credit loss patterns, risk ratings or classification, and geographic location. As a result of this evaluation, our portfolio segments consist of the following:
•Fleet Solutions - The majority of the customer base consists of companies within the transportation, logistics and fleet industries. The associated credit losses by customer are generally low, however, the Fleet Solutions segment has historically comprised the majority of the Company’s provision for credit loss. Credit losses generally correlate with changes in consumer price indices and other indices that measure trends and volatility including the Institute of Supply Management Purchasing Index and the U.S. Volatility Index.
•Travel and Corporate Solutions - The customer base is comprised of businesses operating in a wide range of industries including large online travel agencies. With the exception of the eNett and Noventis portfolios, which have minimal credit risk due to their respective business models and collection terms, the associated credit losses are sporadic and closely correlate with trends in consumer metrics, including consumer spending and the consumer price index.
•Health and Employee Benefit Solutions - The customer base includes third-party administrators, individual employers and employees. The associated credit losses are generally low. Prior to the sale of WEX Latin America, the Company maintained credit exposure on certain associated receivables not sold to the securitization fund and accordingly established an allowance for credit losses, which was included in the Health and Employee Benefit Solutions balance.
When accounts receivable exhibit elevated credit risk characteristics as a result of bankruptcies, disputes, conversations with customers, or other significant credit loss events, they are assessed account level credit loss estimates. Assumptions regarding expected credit losses are reviewed each reporting period and may be impacted by actual performance of accounts receivable and changes in any of the factors discussed above.
Prior to the adoption of Topic 326 on January 1, 2020, the accounts receivable allowance reflected management’s estimate of uncollectible balances resulting from credit losses and based on the determination of the amount of expected losses inherent in the accounts receivable as of the reporting date.
The allowance for accounts receivable also includes reserves for waived finance fees, which are used to maintain customer goodwill and recorded against the late fee revenue recognized, as well as reserves for fraud losses, which are recorded as credit losses. Management monitors known and suspected fraudulent activity identified by the Company, as well as fraudulent claims reported by customers, in estimating the reserve for expected fraud losses.
Off-Balance Sheet Arrangements
The Company has various off-balance sheet commitments, including the extension of credit to customers, accounts receivable factoring and accounts receivable securitization, which carry credit risk exposure. Such arrangements are described in Note 21, Commitments and Contingencies, and Note 13, Off-Balance Sheet Arrangements. These items were not significantly impacted by the adoption of Topic 326 as of December 31, 2020.
Investment Securities
Changes in the fair value of investment securities are included in net unrealized (loss) gain on financial instruments within our consolidated statements of operations. Realized gains and losses and declines in fair value determined to be other-than-temporary are included in non-operating expenses. The cost basis of securities is based on the specific identification method. Investment securities held by the Company were purchased and are held by WEX Bank primarily in order to meet the requirements of the Community Reinvestment Act.
Derivatives
From time to time, the Company utilizes derivative instruments as part of its overall strategy to reduce the impact of interest and foreign currency exchange rate volatility. The Company’s derivative instruments are recorded at fair value on the consolidated balance sheets. The Company’s derivative instruments outstanding at December 31, 2020 and 2019 consist entirely of interest rate swap agreements that have not been designated as hedges. Realized and unrealized gains and losses on the derivatives are recognized in financing interest and unrealized gains and losses on financial instruments, respectively. For
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
the purposes of cash flow presentation, realized and unrealized gains or losses are included within cash flows from operating activities.
Leases
Effective January 1, 2019, the Company's real estate leases are accounted for using a right-of-use model, which recognizes that at the date of commencement, a lessee has a financial obligation to make lease payments to the lessor for the right to use the underlying asset during the lease term. The lessee recognizes a corresponding right-of-use asset related to this right. The Company made an accounting policy election to not recognize assets or liabilities for leases with a term of less than twelve months and to account for all components in a lease arrangement as a single combined lease component. Certain of our lease agreements include variable rent payments, consisting primarily of rental payments adjusted periodically for inflation and amounts paid to the lessor based on cost or consumption, such as maintenance and utilities. These costs are expensed as incurred. As the Company’s leases do not specify an implicit rate, the Company uses an incremental borrowing rate based on information available at the lease commencement date to determine the present value of the lease payments.
The Company evaluates right-of-use assets for impairment when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. Specifically, the Company may choose to exit a lease prior to the end of the lease term. In circumstances when the Company has made the decision to exit the lease and does not have the ability and intent to sublease such exited facility, the Company adjusts the estimated useful life of the right-of-use asset so that it ends on the cease use date. The accelerated lease expense is recognized on a straight-line basis through the end of the useful life.
See Note 15, Leases, for further information.
Property, Equipment and Capitalized Software
Property, equipment and capitalized software are stated at cost, net of accumulated depreciation and amortization. Replacements, renewals and improvements are capitalized and costs for repair and maintenance are expensed as incurred. Leasehold improvements are depreciated using the straight-line method over the shorter of the remaining lease term or the useful life of the improvement. Depreciation and amortization for all other property, equipment and capitalized software is primarily computed using the straight-line method over the estimated useful lives shown below.
|
|
|
|
|
|
|
Estimated Useful Lives
|
Furniture, fixtures and equipment
|
3 to 5 years
|
Internal-use computer software
|
1.5 to 5 years
|
Computer software
|
3 years
|
|
|
The Company’s developed software is used to provide processing and information management services to customers. A significant portion of the Company’s capital expenditures is devoted to the development of such internal-use computer software. Costs incurred during the preliminary project stage are expensed as incurred. Software development costs are capitalized during the application development stage. Capitalization begins when the preliminary project stage is complete, as well as when management authorizes and commits to the funding of the project. Capitalization of costs ceases when the software is ready for its intended use. Costs related to maintenance of internal-use software are expensed as incurred.
Below are the amounts of internal-use computer software capitalized within property, equipment and capitalized software and the related amortization expense incurred on all internal-use computer software during the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Gross amounts capitalized for internal-use computer software (including construction-in-process)
|
$
|
58,881
|
|
|
$
|
74,432
|
|
|
$
|
46,382
|
|
Amounts expensed for amortization of internal-use computer software
|
$
|
72,363
|
|
|
$
|
57,821
|
|
|
$
|
38,632
|
|
Cloud Computing Arrangements
The Company capitalizes implementation costs in cloud computing arrangements, including development costs on third party technology platforms. Such amounts are amortized, when ready for intended use, over the lesser of the term of the hosting arrangement or the useful life of the underlying software.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
As of December 31, 2020, the Company had the following costs capitalized with respect to cloud computing arrangements on the consolidated balance sheet:
|
|
|
|
|
|
(in thousands)
|
2020
|
Gross cloud computing costs (inclusive of in-process amounts)
|
$
|
6,360
|
|
Accumulated amortization
|
387
|
|
Net cloud computing costs
|
$
|
5,973
|
|
|
|
Included in prepaid expenses and other current assets
|
$
|
4,570
|
|
Included in other assets
|
$
|
1,403
|
|
The Company had no cloud computing costs capitalized prior to 2020.
Acquisitions
For acquisitions that meet the definition of a business combination, the Company applies the acquisition method of accounting where assets acquired and liabilities assumed are recorded at fair value at the date of each acquisition. Any excess of the consideration transferred by the Company over the amounts recognized for assets acquired and liabilities assumed is recorded as goodwill. The Company continues to evaluate acquisitions for a period not to exceed one year after the acquisition date of each transaction to determine whether any additional adjustments are needed to the allocation of the purchase price. The acquiree’s results of operations are included in consolidated results of the Company from the date of the respective acquisition.
All other acquisitions are accounted for as asset acquisitions and the purchase price is allocated to the net assets acquired with no recognition of goodwill. Following the acquisition date, the purchase price is not subsequently adjusted.
The fair value of assets acquired and liabilities assumed is based on management’s estimates and assumptions, as well as other information compiled by management. Fair values are typically determined using a discounted cash flow valuation method, though the Company utilizes alternative valuation methods when deemed appropriate. Significant acquisition valuation assumptions typically include timing and amount of future cash flows, effective income tax rates, discount rates, long-term growth expectations and customer attrition rates.
Goodwill and Other Intangible Assets
The Company tests goodwill for impairment at least annually or more frequently if facts or circumstances indicate that the goodwill might be impaired. Goodwill is assigned to reporting units, which are one level below the Company’s operating segments. The Company performs goodwill impairment tests at the reporting unit level annually as of October 1. Such impairment tests include comparing the fair value of the respective reporting units with their carrying values, including goodwill. The Company uses both discounted cash flow analyses and comparable company pricing multiples to determine the fair value of its reporting units. Such analyses are corroborated using market analytics. Certain assumptions are used in determining the fair value, including assumptions about future cash flows and terminal values. When appropriate, the Company considers the assumptions that it believes hypothetical marketplace participants would use in estimating future cash flows. In addition, an appropriate discount rate is used, based on the Company’s cost of capital or reporting unit-specific economic factors. When the fair value of a reporting unit is less than its carrying value, a goodwill impairment charge is recorded equal to the amount by which the carrying value of the reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit.
During our annual goodwill impairment test performed as of October 1, 2020, we determined that the reduced volumes attributable in part to COVID-19, had a significant negative impact on the fair value of the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). Based on the carrying value of this reporting unit exceeding its fair value, the Company recorded a $53.4 million goodwill impairment charge during the year ended December 31, 2020. There is $65.8 million remaining goodwill associated with this reporting unit. See Note 9, Goodwill and Other Intangible Assets, and Note 24, Impairment Charges, for further information regarding the outcome of the Company’s annual goodwill impairment test performed as of October 1, 2020, 2019, and 2018.
Intangible assets that are deemed to have definite lives are generally amortized using a method reflective of the pattern in which the economic benefits of the assets are expected to be consumed. If that pattern cannot be reliably determined, the assets are amortized using a straight-line method over their useful lives, which is the period of time that the asset is expected to contribute directly or indirectly to future cash flows. The Company determines the useful lives of its identifiable intangible
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
assets after considering the specific facts and circumstances related to each intangible asset. The factors that management considers when determining useful lives include the contractual term of agreements, the history of the asset, the Company’s long-term strategy for the use of the asset, any laws or other local regulations which could impact the useful life of the asset and other economic factors, including competition and specific market conditions. The Company performs an evaluation of the remaining useful lives of the definite-lived intangible assets periodically to determine if any change is warranted.
The Company assesses the realizability of intangible assets other than goodwill whenever conditions exist that indicate the carrying value may not be recoverable. Such conditions may include a reduction in operating cash flow or a dramatic change in the manner in which the asset is intended to be used.
Impairment of Long-Lived Assets
The Company’s long-lived assets primarily include property, plant and equipment and intangible assets. The carrying values of long-lived assets are reviewed for impairment whenever events or changes in business circumstances indicate that the carrying amount of an asset may not be recoverable.
To test for impairment of long-lived assets, the Company generally uses a probability-weighted estimate of the future undiscounted net cash flows of the assets over their remaining lives to determine if the value of the asset is recoverable. Long-lived assets are grouped with other assets and liabilities at the lowest level for which independent identifiable cash flows are determinable.
An asset impairment is recognized when the carrying value of the asset is not recoverable based on the analysis described above, in which case the asset is written down to its fair value. If the asset does not have a readily determinable market value, a discounted cash flow model may be used to determine the fair value of the asset. In circumstances when an asset does not have separate identifiable cash flows, an impairment charge is recorded when the Company no longer intends to use the asset.
Fair Value of Financial Instruments
The Company holds mortgage-backed securities, fixed-income mutual funds, money market funds, derivatives (see Note 12, Derivative Instruments) and certain other financial instruments that are carried at fair value. The Company determines fair value based upon quoted prices when available or through the use of alternative approaches, such as model pricing, when market quotes are not readily accessible or available. Various factors are considered in determining the fair value of the Company’s obligations, including: closing exchange or over-the-counter market price quotations; time value and volatility factors underlying options and derivatives; price activity for equivalent instruments; and the Company’s own-credit standing.
These valuation techniques may be based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
•Level 1 – Quoted prices for identical instruments in active markets.
•Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•Level 3 – Instruments whose significant value drivers are unobservable.
Additionally, the Company holds certain investments that are measured at their NAV as a practical expedient, which are excluded from the fair value hierarchy.
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Revenue Recognition
The Company generally accounts for its revenue under Topic 606 or ASC 310, Receivables for rights or obligations associated with financial instruments. The Company generally records revenue net, equal to consideration retained, based upon its conclusion that the Company is the agent in its principal versus agent relationships. The Company evaluated the nature of its
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
promise to the customer and determined that it does not control a promised good or service before transferring that good or service to the customer, but rather arranges for another entity to provide the goods or services.
The vast majority of the Company’s Topic 606 revenue is derived from stand-ready obligations to provide payment processing, transaction processing and SaaS services and support. As such, we view these services as comprising a series of distinct days of service that are substantially the same and have the same pattern of transfer to the customer. Accordingly, the promise to stand ready is accounted for as a single-series performance obligation. The transaction-based fees are generally calculated based on measures such as (i) percentage of dollar value of volume processed; (ii) number of transactions processed; or (iii) some combination thereof. The Company has entered into agreements with major oil companies, fuel retailers, vehicle maintenance providers, online travel agencies and health partners, which provide services and limited products to the Company’s customers. These agreements specify that a transaction is deemed to be captured when the Company has validated that the transaction has no errors and has accepted and posted the data to the Company’s records. Revenue is recognized based on the value of services transferred to date using a time elapsed output method. See Note 3, Revenue, for a description of the major components of revenue.
The Company enters into contracts with certain large customers or partners that provide for fee rebates tied to performance milestones. Such rebates and incentives are calculated based on estimated performance and the terms of the related business agreements and are typically recorded as a reduction of revenue. Amounts paid to certain partners in our Fleet Solutions and Travel and Corporate Solutions segments are recorded within sales and marketing expense on our consolidated statements of operations.
Stock-Based Compensation
The Company recognizes the fair value of all stock-based payments to employees and directors in its financial statements. The Company estimates the fair value of service-based stock option awards on the grant date using a Black-Scholes-Merton valuation model. The Company estimates the fair value of awards granted with market conditions (including market performance-based stock option awards and TSR performance awards) on the grant date using a Monte Carlo simulation model. The fair value of RSUs, including PBRSUs based on Company performance goals, is determined and fixed on the grant date based on the closing price of the Company’s stock.
Stock-based compensation expense is recorded net of estimated forfeitures over each award’s requisite service period. The Company uses the straight-line methodology for recognizing the expense associated with service-based stock options and RSU grants and a graded-vesting methodology for the expense recognition of market performance-based stock options and PBRSUs.
See Note 23, Stock-Based Compensation, for further information.
Advertising Costs
Advertising and marketing costs are expensed in the period incurred. During the years ended December 31, 2020, 2019 and 2018, advertising expense was $17.4 million, $17.9 million and $16.3 million, respectively.
Income Taxes
Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which the associated temporary differences become deductible. A valuation allowance is established for those jurisdictions in which the realization of deferred tax assets is not deemed to be more likely than not.
Accounting guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This accounting guidance also provides guidance on derecognition, classification, interest and penalties, accounting in the interim periods, disclosure, and transition. Penalties and interest related to uncertain tax positions are recognized as a component of income tax expense. To the
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
extent penalties and interest are not assessed with respect to uncertain tax positions, amounts accrued are reduced and reflected as a reduction of the overall income tax provision.
Earnings per Share
Basic earnings per share is computed by dividing net income attributable to shareholders by the weighted average number of shares of common stock and vested DSUs outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the numerator is increased for tax effected interest expense associated with our Convertible Notes and the denominator is increased for the assumed issuance of common shares issuable on convertible securities under the "if converted" method unless the effect is anti-dilutive. Also, diluted earnings per share includes the assumed exercise of dilutive options and the assumed issuance of unvested RSUs and performance-based awards for which the performance condition has been met as of the date of determination using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options and the average unrecognized compensation expense for unvested share-based compensation awards, would be used to purchase the Company’s common stock at the average market price during the period.
The following table summarizes net (loss) income attributable to shareholders and reconciles basic and diluted shares outstanding used in the earnings per share computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Net (loss) income attributable to shareholders
|
$
|
(243,638)
|
|
|
$
|
99,006
|
|
|
$
|
168,295
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – Basic
|
43,842
|
|
|
43,316
|
|
|
43,156
|
|
Dilutive impact of share-based compensation awards1
|
—
|
|
|
453
|
|
|
418
|
|
Weighted average common shares outstanding – Diluted
|
43,842
|
|
|
43,769
|
|
|
43,574
|
|
1 Due to the Company’s net loss position for the year ended December 31, 2020, 0.5 million incremental shares, are excluded from the table above as the effect of including those shares would be anti-dilutive. For the years ended December 31, 2019 and 2018, an immaterial number of outstanding share-based compensation awards were excluded from the computation of diluted earnings per share, as the effect of including these awards would be anti-dilutive.
It is the Company's current intention to settle all conversions of the Convertible Notes in shares of the Company's common stock. Under the "if-converted" method, 1.6 million shares of the Company's common stock associated with the assumed conversion of these Convertible Notes as of the beginning of the period have been excluded from diluted shares outstanding for the year ended December 31, 2020 as the effect of including such shares would be anti-dilutive.
Foreign Currency Movement
The financial statements of the Company’s foreign subsidiaries, where the local currency is the functional currency, are translated to U.S. dollars using year-end spot exchange rates for assets and liabilities, average exchange rates for revenue and expenses and historical exchange rates for equity transactions. The resulting foreign currency translation adjustment is recorded as a component of accumulated other comprehensive loss.
Gains and losses on foreign currency transactions as well as the remeasurement of the Company’s cash, receivable and payable balances that are denominated in foreign currencies, are recorded directly in net foreign currency (loss) gain in the consolidated statements of income. However, gains or losses resulting from intercompany transactions where repayment is not anticipated for the foreseeable future are not recognized in the consolidated statements of income. In these situations, the gains or losses are deferred and included as a component of accumulated other comprehensive loss. In addition, gains and losses associated with the Company’s foreign currency exchange derivatives are recorded in net foreign currency (loss) gain in the consolidated statements of income.
Accumulated Other Comprehensive Loss (“AOCL”)
For the years ended December 31, 2020, 2019 and 2018, AOCL consisted entirely of unrealized gains and losses on foreign currency translation adjustments pertaining to the net investment in foreign operations.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
2.
|
Recent Accounting Pronouncements
|
The following table provides a brief description of recent accounting pronouncements that have had, or could have, a material effect on our financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date/Method of Adoption
|
|
Effect on financial statements or other significant matters
|
Adopted During the Year Ended December 31, 2020
|
ASU 2016–13, Financial Instruments–Credit Losses: Measurement of Credit Losses on Financial Instruments
|
|
This standard amends the impairment model to utilize an expected loss methodology in place of the incurred loss methodology for financial instruments, including trade receivables and off-balance sheet credit exposures. The standard requires entities to consider a broader range of information to estimate expected credit losses, including historical experience, current conditions and reasonable and supportable forecasts that impact the collectability of the reported amount.
|
|
The Company adopted ASU 2016–13 effective January 1, 2020 using the modified-retrospective approach.
|
|
The amendments of this new standard were applied through a cumulative-effect adjustment to total stockholders’ equity of $8.8 million, net of a $2.8 million income tax benefit, as of January 1, 2020. This adjustment was driven by the incorporation of economic forecasts into the Company’s expected credit loss reserve methodology. The consolidated financial statements for the year ended December 31, 2020 are presented under the new standard. Comparative periods presented have not been adjusted. Refer to Note 1, Basis of Presentation and Significant Accounting Policies, for discussion of the Company’s credit loss methodology.
|
|
|
|
|
|
|
|
Not Yet Adopted as of December 31, 2020
|
ASU 2020–04, Reference Rate Reform
|
|
This standard provides optional guidance for a limited period of time to ease the potential financial reporting burden in accounting for (or recognizing the effects of) the discontinuation of LIBOR resulting from reference rate reform. The amendments provide optional expedients and exceptions for applying GAAP to contracts and other transactions impacted by reference rate reform. If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform.
|
|
Election is available through December 31, 2022.
|
|
The Company is currently evaluating the implications of these amendments to its current efforts for reference rate reform implementation and any impact the adoption of this ASU would have on its financial condition and results of operations.
|
ASU 2020–06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging –Contracts in Entity's Own Equity (Subtopic 815-40)
|
|
This standard simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity's own equity. Among other changes, this standard removes from GAAP the liability and equity separation model for convertible instruments with a cash conversion feature. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible debt instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. The standard also requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share.
|
|
Effective for fiscal years beginning after December 15, 2021 and may be early adopted for the fiscal year beginning after December 15, 2020 using a modified retrospective or fully retrospective method of transition.
|
|
The Company will early adopt this ASU effective January 1, 2021. Adoption will eliminate the bifurcation of the equity component associated with our Convertible Notes, which was originally recorded within equity. Going forward, this equity component will be included as part of the carrying value of the Convertible Notes. Additionally, interest expense is expected to decline approximately $6 million during the year ended December 31, 2021 as result of the adoption of this ASU.
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In accordance with Topic 606, revenue is recognized when, or as, performance obligations are satisfied as defined by the terms of the contract, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods or services provided.
The following tables disaggregate our consolidated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020
|
(In thousands)
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total
|
Topic 606 revenues
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
404,843
|
|
|
$
|
229,144
|
|
|
$
|
64,904
|
|
|
$
|
698,891
|
|
Account servicing revenue
|
17,512
|
|
|
41,927
|
|
|
253,706
|
|
|
313,145
|
|
Other revenue
|
78,620
|
|
|
2,559
|
|
|
35,734
|
|
|
116,913
|
|
Topic 606 revenues
|
$
|
500,975
|
|
|
$
|
273,630
|
|
|
$
|
354,344
|
|
|
$
|
1,128,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Topic 606 revenues
|
$
|
417,335
|
|
|
$
|
4,210
|
|
|
$
|
9,375
|
|
|
$
|
430,920
|
|
Total revenues
|
$
|
918,310
|
|
|
$
|
277,840
|
|
|
$
|
363,719
|
|
|
$
|
1,559,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
(In thousands)
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total
|
Topic 606 revenues
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
457,244
|
|
|
$
|
303,385
|
|
|
$
|
64,963
|
|
|
$
|
825,592
|
|
Account servicing revenue
|
17,709
|
|
|
43,293
|
|
|
205,524
|
|
|
266,526
|
|
Other revenue
|
83,765
|
|
|
3,340
|
|
|
28,225
|
|
|
115,330
|
|
Topic 606 revenues
|
$
|
558,718
|
|
|
$
|
350,018
|
|
|
$
|
298,712
|
|
|
$
|
1,207,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Topic 606 revenues
|
$
|
479,677
|
|
|
$
|
17,808
|
|
|
$
|
18,758
|
|
|
$
|
516,243
|
|
Total revenues
|
$
|
1,038,395
|
|
|
$
|
367,826
|
|
|
$
|
317,470
|
|
|
$
|
1,723,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
(In thousands)
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total
|
Topic 606 revenues
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
464,980
|
|
|
$
|
203,289
|
|
|
$
|
55,722
|
|
|
$
|
723,991
|
|
Account servicing revenue
|
30,385
|
|
|
37,262
|
|
|
108,172
|
|
|
175,819
|
|
Other revenue
|
66,379
|
|
|
4,906
|
|
|
25,668
|
|
|
96,953
|
|
Topic 606 revenues
|
$
|
561,744
|
|
|
$
|
245,457
|
|
|
$
|
189,562
|
|
|
$
|
996,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Topic 606 revenues
|
$
|
413,396
|
|
|
$
|
57,887
|
|
|
$
|
24,593
|
|
|
$
|
495,876
|
|
Total revenues
|
$
|
975,140
|
|
|
$
|
303,344
|
|
|
$
|
214,155
|
|
|
$
|
1,492,639
|
|
The vast majority of the above revenue relates to services transferred to the customer over time. Point-in-time revenue recognized was immaterial during the years ended December 31, 2020, 2019, and 2018.
Payment Processing Revenue
Payment processing revenue consists primarily of interchange income. Interchange income is a fee paid by a merchant bank (“merchant”) to the card-issuing bank (generally the Company) in exchange for the Company facilitating and processing transactions with cardholders. Interchange fees are set by the card network. WEX processes transactions through both closed-loop and open-loop networks.
•Fleet Solutions segment interchange income primarily relates to revenue earned on transactions processed through the Company’s proprietary closed-loop fuel networks. In closed-loop fuel network arrangements, written contracts are entered into between the Company and merchants, which determine the interchange fee charged on transactions. The
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Company extends short-term credit to the fleet cardholder and pays the merchant the purchase price for the cardholder’s transaction, less the interchange fees the Company retains. The Company collects the total purchase price from the fleet cardholder. In Europe, interchange income is specifically derived from the difference between the negotiated price of fuel from the supplier and the agreed upon price paid by fleet cardholders.
•Interchange income in our Travel and Corporate Solutions and Health and Employee Benefit Solutions segments relates to revenue earned on transactions processed through open-loop networks. In open-loop network arrangements, there are several intermediaries involved between the merchant and the cardholder and written contracts between all parties involved in the process do not exist. Rather, the transaction is governed by the rates determined by the card network at the point-of-sale. This framework dictates the interchange rate, the risk of loss, dispute procedures and timing of payment. For these transactions, there is an implied contract between the Company and the merchant. In our Travel and Corporate Solutions segment, the Company remits payment to the card network for the purchase price of the cardholder transaction, less the interchange fees the Company earns. The Company collects the total purchase price from the cardholder. In our Health and Employee Benefit Solutions segment, funding of transactions and collections from cardholders is performed by third-party sponsor banks, who remit a portion of the interchange fee to us.
The Company has determined that the merchant is the customer as it relates to interchange income regardless of the type of network through which transactions are processed. The Company’s primary performance obligation to merchants is a stand-ready commitment to provide payment and transaction processing services as the merchant requires, which is satisfied over time in daily increments. Since the timing and quantity of transactions to be processed by us is not determinable, the total consideration is determined to be variable consideration. The variable consideration for our payment and transaction processing service is usage-based and therefore specifically relates to our efforts to satisfy our obligation. The variability is satisfied each day the service is provided to the customer. We directly ascribe variable fees to the distinct day of service to which it relates, and we consider the services performed each day in order to ascribe the appropriate amount of total fees to that day. Therefore, we measure interchange income on a daily basis based on the services that are performed on that day.
In determining the amount of consideration received related to these services, the Company applied the principal-agent guidance in Topic 606 and assessed whether it controls services performed by other intermediaries. Based on this assessment, the Company determined that WEX does not control the services performed by merchant acquirers, card networks and sponsor banks as each of these parties is the primary obligor for their portion of payment and transaction processing services performed. Therefore, interchange income is recognized net of any fees owed to these intermediaries. Conversely, the Company determined that services performed by third-party payment processors are controlled by the Company as it is responsible for directing how the third-party payment processor authorizes and processes transactions. Therefore, such fees paid to third-party payment processors are recorded as service fees within cost of services.
Additionally, the Company enters into contracts with certain large customers or strategic cardholders that provide for fee rebates tied to performance milestones. When such fee rebates constitute consideration payable to a customer or other party that purchases services from the customer, they are considered variable consideration and are recorded as a reduction in payment processing revenue in the same period that related interchange income is recognized. For the years ended December 31, 2020, 2019, and 2018, such variable consideration totaled $537.7 million, $891.0 million, and $858.9 million respectively. Fee rebates made to certain other partners were determined to be costs to obtain a contract and are recorded as sales and marketing expenses.
Account Servicing Revenue
In our Fleet Solutions segment, account servicing revenue is primarily comprised of monthly fees charged to cardholders based on the number of vehicles serviced. These fees are primarily in return for providing monthly vehicle data reports and are recognized on a monthly basis as the service is provided. The Company also recognizes account servicing revenue related to reporting services on telematics hardware placements and permit sales to our over-the-road customers, both of which are within the scope of Topic 606. Additionally, account servicing revenue includes other fees recognized as revenue when assessed to the cardholder as part of the lending relationship, which are outside the scope of Topic 606.
In our Travel and Corporate Solutions segment, account servicing reflects licensing fees earned for use of our accounts receivable and accounts payable SaaS platforms, all of which is within the scope of Topic 606.
In our Health and Employee Benefit Solutions segment, we recognize account servicing fees for the per-participant per-month fee charged per consumer on our SaaS healthcare technology platform. Customers including health plans, third-party
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
administrators, financial institutions and payroll companies typically enter into three to five-year contracts, which contain significant termination penalties. This revenue is within the scope of Topic 606.
Our Travel and Corporate Solutions and Health and Employee Benefit Solutions segments provide SaaS services and support, which are stand-ready commitments and are satisfied over time in a series of daily increments. Revenue is recognized based on an output method using days elapsed to measure progress as the Company transfers control evenly over each monthly subscription period.
Finance Fee Revenue
The Company earns revenue on overdue accounts, which is recognized when the fees are assessed. The finance fee is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. On occasion, these fees are waived to maintain customer goodwill. The established reserve for such waived amounts is estimated and offset against the late fee revenue recognized. Finance fee revenue also includes amounts earned by the Company’s factoring business, which purchases accounts receivable from third-parties at a discount. This revenue is outside the scope of Topic 606.
Other Revenue
In our Fleet Solutions segment, other revenue primarily consists of transaction processing revenue, other fees charged to the merchants, professional services, including software development projects and other services sold subsequent to the core offerings, and the sales of telematics hardware, all of which are within the scope of Topic 606. Revenue is recognized when control of the services or hardware is transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those services. We also recognize fees charged to cardholders in other revenue, which are outside the scope of Topic 606.
In our Travel and Corporate Solutions segment, the majority of other revenue reflects international settlement fees, which is outside the scope of Topic 606 and recognized as the service is performed. In our Health and Employee Benefit Solutions segment, other revenue primarily consists of professional services, which is within the Topic 606, and is recognized as the services are performed, in the amount we expect to receive from these services. Prior to the sale of the WEX Latin America business, other revenue in our Health and Employee Benefit Solutions segment also included the gain on sale of WEX Latin America receivables, which was outside the scope of Topic 606 and is recognized on the sale date of the receivables.
Contract Balances
The majority of the Company’s receivables, which are excluded from the table below, are either due from cardholders who have not been deemed our customer as it relates to interchange income, or from revenues earned outside of the scope of Topic 606. The Company’s contract assets consist of upfront payments made to customers under long-term contracts and are recorded upon payment or when due. The resulting asset is amortized against revenue as the Company performs its obligations under these arrangements. The Company’s contract liabilities consist of customer payments received before the Company has satisfied the associated performance obligations and upfront payments due to the customer.
The following table provides information about these contract balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
Contract balance
|
|
Location on the consolidated balance sheets
|
|
December 31, 2020
|
|
December 31, 2019
|
Receivables
|
|
Accounts receivable, net
|
|
$
|
43,541
|
|
|
$
|
43,092
|
|
Contract assets
|
|
Prepaid expenses and other current assets
|
|
$
|
5,495
|
|
|
$
|
4,593
|
|
Contract assets
|
|
Other assets
|
|
$
|
19,927
|
|
|
$
|
20,496
|
|
Contract liabilities
|
|
Other current liabilities
|
|
$
|
8,530
|
|
|
$
|
5,171
|
|
Contract liabilities
|
|
Other liabilities
|
|
$
|
24,614
|
|
|
$
|
—
|
|
Refund liabilities
|
|
Accrued expenses
|
|
$
|
5,265
|
|
|
$
|
—
|
|
Impairment losses recognized on our contract assets were immaterial for the years ended December 31, 2020, 2019 and 2018. In the years ended December 31, 2020 and 2019, we recognized revenue of $5.2 million and $7.2 million included in the opening contract liabilities balances, respectively.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Remaining Performance Obligations
The Company’s unsatisfied, or partially unsatisfied performance obligations as of December 31, 2020 represent the remaining minimum monthly fees on a portion of contracts across the lines of business and contractually obligated professional services yet to be provided by the Company. The remaining performance obligations also includes payments to the Company for providing payment processing services and facilitating transactions under certain long-term noncancellable contracts for which the Company has not satisfied its performance obligations. The total remaining performance obligations below is not indicative of the Company’s future revenue, as it relates to an insignificant portion of the Company’s operations.
The following table includes revenue expected to be recognized related to remaining performance obligations at the end of the reporting period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
|
|
Minimum monthly fees1
|
$
|
46,657
|
|
|
$
|
31,879
|
|
|
$
|
17,766
|
|
|
$
|
7,340
|
|
|
$
|
2,404
|
|
|
$
|
36
|
|
|
$
|
106,082
|
|
|
|
Professional services2
|
3,679
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,739
|
|
|
|
Other3
|
2,771
|
|
|
3,302
|
|
|
3,349
|
|
|
3,770
|
|
|
4,321
|
|
|
9,301
|
|
|
26,814
|
|
|
|
Total remaining performance obligations
|
$
|
53,107
|
|
|
$
|
35,241
|
|
|
$
|
21,115
|
|
|
$
|
11,110
|
|
|
$
|
6,725
|
|
|
$
|
9,337
|
|
|
$
|
136,635
|
|
|
|
1 The transaction price allocated to the remaining performance obligations represents the minimum monthly fees on certain service contracts, which contain substantive termination penalties that require the counterparty to pay the Company for the aggregate remaining minimum monthly fees upon an early termination for convenience.
2 Includes software development projects and other services sold subsequent to the core offerings, to which the customer is contractually obligated.
3 Represents deferred revenue associated with remaining payment processing service obligations.
The Company incurred and expensed costs directly related to completed acquisitions of $97.9 million, $13.0 million and $2.5 million in 2020, 2019 and 2018, respectively. Acquisition costs incurred and expensed during 2020 include financing fees, investment banker success fees and other legal and professional fees incurred in conjunction with the 2020 acquisition. Costs incurred and expensed related to acquisitions in process were immaterial as of December 31, 2020 and $4.8 million as of December 31, 2019. Acquisition-related costs for all years presented are included within general and administrative expenses, except for the financing fees incurred in 2020, that are presented in financing interest expense in the consolidated statements of operations.
Asset Acquisition
During October 2018, the Company entered into a definitive asset purchase agreement to acquire Chevron’s existing trade accounts receivable and customer portfolio from a third-party for $223.4 million. During 2018, the consideration paid consisted of $162.8 million to acquire the customer portfolio and a deposit of $38.9 million was paid into escrow for a portion of the outstanding accounts receivable at the date of the agreement. The actual amount of accounts receivable purchased from the third party during the second quarter of 2019 was less than the amount deposited in escrow, resulting in the Company receiving the excess funds of approximately $27 million from the escrow agent in January 2020. During the second quarter of 2019, the Company determined that it obtained control of the customer portfolio and accounted for this transaction under the asset acquisition method of accounting. At that time, we allocated approximately $168.0 million of consideration paid to a customer relationship intangible asset and established the accounts receivable at fair value. This customer relationship intangible asset is being amortized over the 13 year term of the Chevron agreement, which has been determined to be the period of anticipated benefit, which began when the Company took possession of the customer portfolio during the second quarter of 2019. Transaction costs related to the acquisition were insignificant and expensed as incurred.
Business Acquisitions
2020 Acquisition/Legal Settlement
On January 24, 2020, the Company entered into a purchase agreement (the "Original Purchase Agreement") to purchase eNett and Optal for an aggregate purchase price comprised of $1.3 billion in cash and 2.0 million shares of the Company’s common stock and subject to certain working capital and other adjustments as described in the purchase agreement. The parties’ obligations to consummate the acquisition were subject to customary closing conditions, including the absence of a
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Material Adverse Effect (as defined in the Original Purchase Agreement between WEX, eNett and Optal, among others). The Company subsequently concluded that the COVID-19 pandemic and conditions arising in connection with it had a Material Adverse Effect on the businesses, which was disproportionate to the effect on others in the relevant industry. Because of this Material Adverse Effect, WEX formally advised eNett and Optal on May 4, 2020 that it was not required to close the transaction pursuant to the terms of the purchase agreement. On May 11, 2020, the shareholders of eNett and Optal each initiated separate legal proceedings in the High Court of Justice of England and Wales in the United Kingdom against the Company seeking a declaration that no Material Adverse Effect had occurred and an order for specific performance of WEX's obligations under the Original Purchase Agreement. From September 21, 2020 through September 29, 2020, a London court held a trial of certain preliminary issues, and handed down its judgement on October 12, 2020. The Company and the claimants each sought permission to appeal certain portions of the Court’s judgment.
On December 15, 2020, the Company entered into a Deed of Settlement (the “Settlement Deed”) between the Company, eNett, Optal and the other parties thereto, providing for, among other things, (i) the dismissal with prejudice of the legal proceedings and appeals described above, (ii) the amendment of the Original Purchase Agreement (as amended by the Settlement Deed, the “Amended Purchase Agreement”) and (iii) the release of all claims capable of arising out of, or in any way connected with or relating to the COVID-19 pandemic, but excluding any of the claims arising under the Amended Purchase Agreement.
The closing of the acquisition occurred concurrent with the execution of the Settlement Deed on December 15, 2020. The Amended Purchase Agreement provided for, among other things, a reduction of the aggregate purchase price for the acquisition to $577.5 million (subject to certain working capital and other adjustments as described in the Amended Purchase Agreement, which resulted in a total cash payment of $615.4 million). The Company purchased these businesses to complement its existing Travel and Corporate Solutions segment and expand its international footprint.
The Company determined the aggregate purchase price represents consideration paid for the businesses acquired and for the settlement of legal proceedings described above. The preliminary fair value of the businesses acquired was estimated to be $415.0 million using a discounted cash flow analysis and guideline transaction method. Since the Company was not able to reliably estimate the fair value of the legal settlement, the residual value of $162.5 million has been allocated to the legal proceedings settlement, which has been included in legal settlement expense in the consolidated statement of operations for the year ended December 31, 2020.
This acquisition has been accounted for using the acquisition method of accounting which requires the assets acquired and liabilities assumed be recognized at their respective fair values on the acquisition date. The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed on the acquisition date. These preliminary estimates will be revised during the measurement period as third-party valuations on the intangible assets are received and finalized, further information becomes available and additional analyses are performed, and these adjustments could have a material impact on the preliminary purchase price allocation.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following is a summary of the preliminary allocation of the purchase price to the assets and liabilities acquired, based on the fair value at the date of acquisition:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Cash consideration transferred, net of $232,155 in cash and restricted cash acquired
|
|
$
|
383,204
|
|
Less: legal settlement
|
|
(162,500)
|
|
Total consideration, net
|
|
$
|
220,704
|
|
Less:
|
|
|
Accounts receivable
|
|
14,449
|
|
Prepaid and other current assets
|
|
11,660
|
|
Property and equipment
|
|
876
|
|
Customer relationships(a)(d)
|
|
79,923
|
|
Developed technologies(b)(d)
|
|
63,125
|
|
License agreements(c)(d)
|
|
4,208
|
|
Deferred income tax asset
|
|
9,424
|
|
Other assets
|
|
4,945
|
|
Accounts payable
|
|
(16,244)
|
|
Accrued expenses
|
|
(21,898)
|
|
Restricted cash payable
|
|
(186,956)
|
|
Other current liabilities
|
|
(11,376)
|
|
Deferred income tax liability
|
|
(20,152)
|
|
Other liabilities
|
|
(3,164)
|
|
Recorded goodwill
|
|
$
|
291,884
|
|
(a) Weighted average life - 5 years.
(b) Weighted average life - 2.5 years.
(c) Weighted average life - 6.5 years.
(d) The weighted average life of the $147.3 million of amortizable intangible assets acquired in this business combination is 4.0 years.
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the anticipated synergies of acquiring the businesses. The majority of the goodwill recognized as a result of the acquisition is not expected to be deductible for tax purposes. Given the timing of the acquisition, the Company utilized a benchmarking approach based on the Company's prior acquisitions and similar industry acquisitions to determine the preliminary fair values for intangible assets. See Note 9, Goodwill and Other Intangible Assets, for additional information.
Since the acquisition date and through December 31, 2020, eNett and Optal have contributed immaterial total revenues and loss before income taxes.
The pro forma information below gives effect to the acquisition as if it had been completed on January 1, 2019. These pro forma results have been calculated after applying the Company’s accounting policies, adjustments to reflect amortization associated with intangibles acquired and related income tax results. Additionally, nonrecurring pro-forma adjustments of $162.5 million in legal settlement costs and transaction-related costs incurred in the fourth quarter of 2020 have been reflected in the proforma results for the year ended December 31, 2019. The pro forma financial information is presented for comparative purposes only, based on certain estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of future results of operations or the results that would have been reported if the acquisitions had been completed on January 1, 2019.
The following represents unaudited pro forma operational results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands, except per share data)
|
2020
|
|
2019
|
Total revenues
|
$
|
1,610,216
|
|
|
$
|
1,876,494
|
|
Net loss attributable to shareholders
|
$
|
(63,595)
|
|
|
$
|
(71,788)
|
|
Net loss attributable to shareholders per share:
|
|
|
|
Basic
|
$
|
(1.45)
|
|
|
$
|
(1.66)
|
|
Diluted
|
$
|
(1.45)
|
|
|
$
|
(1.66)
|
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
2019 Business Acquisitions
As of December 31, 2020, the purchase accounting is final for our 2019 business acquisitions. No adjustments to the purchase accounting were made during the year ended December 31, 2020.
Discovery Benefits
On March 5, 2019, the Company acquired Discovery Benefits, an employee benefits administrator, for a total purchase price of $526.1 million, of which $50.0 million was paid during the fourth quarter of 2019. The acquisition was primarily funded with cash and through borrowings under the 2016 Credit Agreement. The seller of Discovery Benefits obtained a 4.9 percent equity interest in the newly formed parent company of WEX Health and Discovery Benefits, which constitutes the U.S. Health business. The fair value of the equity interest was determined to be $100.0 million on the acquisition date. See Note 20, Redeemable Non-Controlling Interest, for further information.
The purpose of this acquisition was to obtain the comprehensive suite of products and services for our partners and customers and to open go-to-market channels to include consulting firms and brokers in our Health and Employee Benefit Solutions segment. This acquisition has been accounted for as a business combination, resulting in the recording of goodwill. The majority of the associated goodwill is deductible for tax purposes.
The following is a summary of the final allocation of the purchase price to the assets and liabilities acquired, based on the fair value at the date of acquisition:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Cash consideration, net of $125,865 in cash and restricted cash acquired
|
|
$
|
300,191
|
|
Fair value of redeemable non-controlling interest
|
|
100,000
|
|
Total consideration, net of cash and restricted cash acquired
|
|
$
|
400,191
|
|
Less:
|
|
|
Accounts receivable
|
|
10,722
|
|
Property and equipment
|
|
4,904
|
|
Customer relationships(a)(d)
|
|
213,600
|
|
Developed technologies(b)(d)
|
|
38,900
|
|
Trademarks and trade names(c)(d)
|
|
13,800
|
|
Other assets
|
|
13,601
|
|
Accounts payable
|
|
(3,071)
|
|
Accrued expenses
|
|
(7,563)
|
|
Restricted cash payable
|
|
(125,346)
|
|
Deferred income taxes
|
|
(21,941)
|
|
Other liabilities
|
|
(9,814)
|
|
Recorded goodwill
|
|
$
|
272,399
|
|
(a) Weighted average life - 7.3 years.
(b) Weighted average life - 5.4 years.
(c) Weighted average life - 7.3 years.
(d) The weighted average life of the $266.3 million of amortizable intangible assets acquired in this business combination is 7.0 years.
From the acquisition date to December 31, 2019, Discovery Benefits contributed $94.7 million in total revenues and income before income taxes of $0.3 million.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Noventis
On January 24, 2019, the Company acquired Noventis, a long-time customer and electronic payments network focused on optimizing payment delivery for bills and invoices to commercial entities, for $338.7 million, which was primarily funded with cash and through borrowings under the 2016 Credit Agreement. Excluded from the consideration is $5.5 million paid to certain Noventis shareholders who held unvested option awards at the acquisition date. The modification of these awards to accelerate the vesting resulted in the Company recording this expense as general and administrative expense on our consolidated income statement. The Company purchased Noventis to expand our reach as a corporate payments supplier and provide more channels to billing aggregators and financial institutions in our Travel and Corporate Solutions segment. This acquisition was accounted for as a business combination, resulting in the recording of goodwill. The goodwill associated with this acquisition is not deductible for tax purposes.
The following is a summary of the final allocation of the purchase price to the assets and liabilities acquired, based on the fair value at the date of acquisition:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Total consideration, net of $44,947 in cash acquired
|
|
$
|
293,767
|
|
|
|
|
Less:
|
|
|
Accounts receivable
|
|
22,134
|
|
Property and equipment
|
|
549
|
|
Network relationships(a) (c)
|
|
100,900
|
|
Developed technologies(b) (c)
|
|
15,000
|
|
Other assets
|
|
2,379
|
|
Accounts payable
|
|
(33,521)
|
|
Deferred income taxes
|
|
(21,194)
|
|
Other liabilities
|
|
(2,367)
|
|
Recorded goodwill
|
|
$
|
209,887
|
|
(a) Weighted average life - 8.3 years.
(b) Weighted average life - 2.9 years.
(c) The weighted average life of the $115.9 million of amortizable intangible assets acquired in this business combination is 7.6 years.
From the acquisition date to December 31, 2019, Noventis contributed $43.8 million in total revenues and income before income taxes of $8.2 million.
Pavestone Capital, LLC
On February 14, 2019, the Company acquired Pavestone Capital, a recourse factoring company that provides working capital to businesses, for a purchase price of $28.0 million, net of cash acquired. This acquisition, which was funded with cash, has been accounted for as a business combination. The Company purchased Pavestone Capital to complement its existing factoring business. As a result, the purchase price is primarily allocated to goodwill, accounts receivable and customer relationships in amounts of $9.5 million, $14.9 million and $3.9 million, respectively. The goodwill associated with this acquisition is deductible for tax purposes. The customer relationships intangible asset has a weighted-average amortization period of 6.5 years.
From the acquisition date to December 31, 2019, Pavestone Capital revenues and income before income taxes, which are recorded in our Fleet Solutions segment, were not material to Company operations. No pro forma or current information has been included in these financial statements as the operations of Pavestone Capital for the period that they were not part of the Company are not material to the Company’s revenues, net income and earnings per share.
Go Fuel Card
On July 1, 2019, the Company acquired Go Fuel Card, a European fuel card business, for a total purchase price of €235.0 million (equivalent of $266.0 million on date of purchase). This acquisition, which was funded with cash, was accounted for as a business combination. The purpose of the acquisition was to strengthen our position in the European market, grow our existing customer base and reduce our sensitivity to retail fuel prices, resulting in the recording of goodwill. The goodwill associated with the acquisition of Go Fuel Card is deductible for tax purposes.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following is a summary of the final allocation of the purchase price to the assets and liabilities acquired, based on the fair value at the date of acquisition:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Total consideration, net of $5,589 in cash acquired
|
|
$
|
260,455
|
|
|
|
|
Less:
|
|
|
Network relationships(a) (d)
|
|
112,893
|
|
Customer relationships(b)(d)
|
|
33,963
|
|
Brand name(c) (d)
|
|
442
|
|
Deposits
|
|
(5,169)
|
|
Accrued expenses
|
|
(420)
|
|
Recorded goodwill
|
|
$
|
118,746
|
|
(a) Weighted average life - 10.1 years.
(b) Weighted average life - 5.0 years.
(c) Weighted average life - 1.0 year.
(d) The weighted average life of the $147.3 million of amortizable intangible assets acquired in this business combination is 8.9 years.
From the acquisition date to December 31, 2019, Go Fuel Card contributed $10.5 million in total revenues and loss before income taxes of $9.1 million. No pro forma information has been included in these financial statements as the operations of Go Fuel Card for the period that they were not part of the Company are not material to the Company’s revenues, net income and earnings per share.
During the Company's annual goodwill assessment completed as of October 1, 2020, management determined that the carrying value of this reporting unit exceeded its fair value and the Company recorded a non-cash goodwill impairment charge of $53.4 million, reducing the Go Fuel Card goodwill to $65.8 million. See Note 9, Goodwill and Other Intangible Assets, for further information.
Pro Forma Supplemental Information (Discovery Benefits and Noventis)
The pro forma information below gives effect to the Discovery Benefits and Noventis acquisitions as if they had been completed on January 1, 2018. These pro forma results have been calculated after applying the Company’s accounting policies, adjustments to reflect amortization associated with intangibles acquired and interest expense associated with the incremental borrowings under the 2016 Credit Agreement used to fund the acquisitions and related income tax results. The pro forma financial information is presented for comparative purposes only, based on certain estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of future results of operations or the results that would have been reported if the acquisitions had been completed on January 1, 2018.
The following represents unaudited pro forma operational results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands, except per share data)
|
2019
|
|
2018
|
Total revenues
|
$
|
1,742,797
|
|
|
$
|
1,604,165
|
|
Net income attributable to shareholders
|
$
|
113,851
|
|
|
$
|
134,564
|
|
Net income attributable to shareholders per share:
|
|
|
|
Basic
|
$
|
2.63
|
|
|
$
|
3.12
|
|
Diluted
|
$
|
2.60
|
|
|
$
|
3.09
|
|
On September 30, 2020, the Company sold its wholly-owned subsidiary UNIK S.A, (the "WEX Latin America" business). The operations of UNIK S.A., were included in the Health and Employee Benefit Solutions and Travel and Corporate Solutions segments through the date of sale. The Company does not view this sale of subsidiary as a strategic shift in its operations and therefore it did not meet the criteria of discontinued operations. Under the conditions of the sale agreement, the Company was required to make a payment to the buyer, which has been reflected as fair value of consideration transferred to
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
the buyer in the table below. As part of the divestiture, the Company entered into a transition services agreement with the buyer of up to six months post-closing related to various operational and support services. The Company believes the transition services agreement is of nominal value. The Company wrote-off the associated assets and liabilities of this entity as of the date of sale and recorded a pre-tax loss on sale of subsidiary of $46.4 million, which has been reflected in the consolidated statement of operations for the year ended December 31, 2020. The pre-tax loss related to the sale of this subsidiary is not deductible for income tax purposes.
The following summarizes the loss on sale of subsidiary:
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
Fair value of consideration transferred to the buyer
|
$
|
7,415
|
|
Plus: expenses associated with the sale
|
2,806
|
|
Plus: UNIK.S.A. net assets and liabilities, including $12,249 of cash and cash equivalents
|
36,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of subsidiary
|
$
|
46,362
|
|
Accounts receivable consists of amounts billed to and due from customers across a wide range of industries and other third parties. The Company often extends short-term credit to cardholders and pays the merchant for the purchase price, less the fees it retains and records as revenue. The Company subsequently collects the total purchase price from the cardholder. In general, the Company’s trade receivables provide for payment terms of 30 days or less. Receivables not paid in full by payment due dates as stated within the terms of the agreement are generally considered past due and subject to late fees and interest based upon the outstanding receivables balance. The Company discontinues late fee and interest income accruals on outstanding receivables once customers are 90 and 120 days past the invoice due date, respectively. Payments received subsequent to discontinuing late fee and interest income accruals are first applied to outstanding late fees and interest, and the Company resumes accruing interest and late fee income as earned on future receivables balances.
The Company extends revolving credit to certain small fleets. These accounts are also subject to late fees and balances that are not paid in full are subject to interest charges based on the revolving balance. The Company had approximately $60.2 million and $62.4 million in receivables with revolving credit balances as of December 31, 2020 and 2019, respectively.
Allowance for Accounts Receivable
Receivables are generally written off when they are 180 days past due or upon declaration of bankruptcy of the customer, subject to local regulatory restrictions. The allowance for accounts receivable consists of reserves for both credit and fraud losses. The reserve for credit losses is primarily calculated using historical loss-rates applied at the portfolio level and specific customer balance collectability based on a review of past due accounts receivable balances, changes in payment patterns, and other customer-specific available information. Management further takes into account qualitative factors, such as leading economic and market indicator trends, to the extent they deviate from historical loss-rate trends when determining the need for additional qualitative reserves. The reserve for fraud losses is determined by monitoring pending fraud cases, customer-identified fraudulent activity and unconfirmed suspicious activity in order to make judgments as to probable fraud losses.
Accounts receivable are evaluated for impairment on a pooling basis based on similar risk characteristics including industry of the borrower, historical or expected credit loss patterns, risk ratings or classification, and geographic location. See Note 1, Basis of Presentation and Summary of Significant Accounting Policies, for more information.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following tables present changes in the accounts receivable allowances by portfolio segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
(In thousands)
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total
|
|
Total
|
|
Total
|
Balance, prior to Topic 326 adoption
|
$
|
40,620
|
|
|
$
|
3,578
|
|
|
$
|
8,076
|
|
|
$
|
52,274
|
|
|
$
|
46,948
|
|
|
$
|
33,387
|
|
Impact of Topic 326 adoption1
|
9,390
|
|
|
2,187
|
|
|
—
|
|
|
11,577
|
|
|
—
|
|
|
—
|
|
Balance, beginning of year
|
$
|
50,010
|
|
|
$
|
5,765
|
|
|
$
|
8,076
|
|
|
$
|
63,851
|
|
|
$
|
46,948
|
|
|
$
|
33,387
|
|
Provision for credit losses1
|
56,620
|
|
|
21,610
|
|
|
213
|
|
|
78,443
|
|
|
65,664
|
|
|
66,482
|
|
Other2
|
19,019
|
|
|
—
|
|
|
—
|
|
|
19,019
|
|
|
22,746
|
|
|
19,067
|
|
Charge-offs3
|
(88,091)
|
|
|
(18,787)
|
|
|
(5,419)
|
|
|
(112,297)
|
|
|
(92,638)
|
|
|
(78,323)
|
|
Recoveries of amounts previously charged-off
|
10,421
|
|
|
175
|
|
|
17
|
|
|
10,613
|
|
|
9,781
|
|
|
6,854
|
|
Currency translation
|
1,288
|
|
|
847
|
|
|
(2,617)
|
|
|
(482)
|
|
|
(227)
|
|
|
(519)
|
|
Balance, end of year
|
$
|
49,267
|
|
|
$
|
9,610
|
|
|
$
|
270
|
|
|
$
|
59,147
|
|
|
$
|
52,274
|
|
|
$
|
46,948
|
|
1 The provision is comprised of estimated credit losses based on the Company’s loss-rate experience and effective January 1, 2020, also includes adjustments required for forecasted credit loss information. The provision for credit losses for the year ended December 31, 2020, includes estimates of expected credit losses over the contractual life of receivables as the markets in which the Company operates are experiencing a decline, primarily due to the impact of COVID-19. The provision for credit losses reported within this table also includes the provision for fraud losses.
2 Consists primarily of charges to other accounts. The Company earns revenue by assessing monthly finance fees on accounts with overdue balances. These fees are recognized as revenue at the time the fees are assessed. The finance fee is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. On occasion, these fees are waived to maintain relationship goodwill. Charges to other accounts represents the offset against the late fee revenue recognized when the Company establishes a reserve for such waived amounts.
3 For the year ended December 31, 2020, the majority of the Travel and Corporate Solutions segment charge-offs is associated with the sale of the WEX Latin America business. Refer to Note 5, Sale of Subsidiary, for further information.
Concentration of Credit Risk
The receivables portfolio consists of a large group of homogeneous smaller balances across a wide range of industries, which are collectively evaluated for impairment. No one customer receivable balance represented 10 percent or more of the outstanding receivables balance at December 31, 2020 or 2019. The following table presents the outstanding balance of trade accounts receivable that are less than 30 and 60 days past due, shown in each case as a percentage of total trade accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
Delinquency Status
|
2020
|
|
2019
|
29 days or less past due
|
97
|
%
|
|
96
|
%
|
59 days or less past due
|
98
|
%
|
|
97
|
%
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Company’s investment securities as of December 31, 2020 and 2019, are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value(a)
|
2020
|
|
|
|
|
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
133
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
138
|
|
Asset-backed securities
|
211
|
|
|
—
|
|
|
1
|
|
|
210
|
|
Municipal bonds
|
195
|
|
|
2
|
|
|
—
|
|
|
197
|
|
Mutual fund
|
27,680
|
|
|
48
|
|
|
—
|
|
|
27,728
|
|
Pooled investment fund
|
9,000
|
|
|
—
|
|
|
—
|
|
|
9,000
|
|
Total investment securities(b)(c)
|
$
|
37,219
|
|
|
$
|
55
|
|
|
$
|
1
|
|
|
$
|
37,273
|
|
2019
|
|
|
|
|
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
164
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
174
|
|
Asset-backed securities
|
248
|
|
|
—
|
|
|
1
|
|
|
247
|
|
Municipal bonds
|
306
|
|
|
—
|
|
|
4
|
|
|
302
|
|
Mutual fund
|
25,221
|
|
|
—
|
|
|
484
|
|
|
24,737
|
|
Pooled investment fund
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
Total investment securities(b)(c)
|
$
|
30,939
|
|
|
$
|
10
|
|
|
$
|
489
|
|
|
$
|
30,460
|
|
(a) The Company’s techniques used to measure the fair value of its investments are discussed in Note 19, Fair Value.
(b) The Company’s investment securities are not deemed available for current operations and have been classified as non-current on the consolidated balance sheets.
(c)Excludes $9.6 million and $8.0 million in equity securities designated as trading as of December 31, 2020 and 2019, respectively, included in prepaid expenses and other current assets and other assets on the consolidated balance sheets. See Note 18, Employee Benefit Plans, for additional information.
The Company reviews its investments to identify and evaluate indications of possible impairment. Factors considered in determining whether a loss is temporary include the length of time and extent to which the fair value has been less than the cost basis, the financial condition and near-term prospects of the investee, and the Company’s intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value. Substantially all of the Company’s fixed income securities are rated investment grade or better. The Company’s fixed-income mutual fund and certain other insignificant fixed income security positions have been in an unrealized loss position for greater than 12 months as of December 31, 2020 and 2019. The amount by which these investment securities have been in a continuous unrealized loss position is insignificant. The Company’s management has determined that these gross unrealized losses at December 31, 2020 and 2019 are temporary in nature.
The Company had insignificant maturities of investment securities during the years ended December 31, 2020, 2019 and 2018, respectively.
The contractual maturity dates of the Company’s investment securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2020
|
|
2019
|
(In thousands)
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
|
|
|
|
|
|
|
Due after 5 years through year 10
|
$
|
236
|
|
|
$
|
236
|
|
|
$
|
278
|
|
|
$
|
277
|
|
Due after 10 years
|
170
|
|
|
171
|
|
|
276
|
|
|
272
|
|
Mortgage-backed securities with original maturities of 30 years
|
133
|
|
|
138
|
|
|
164
|
|
|
174
|
|
Investment securities with no maturity dates
|
36,680
|
|
|
36,728
|
|
|
30,221
|
|
|
29,737
|
|
Total
|
$
|
37,219
|
|
|
$
|
37,273
|
|
|
$
|
30,939
|
|
|
$
|
30,460
|
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
8.
|
Property, Equipment and Capitalized Software, Net
|
Property, equipment and capitalized software, net consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Furniture, fixtures and equipment
|
$
|
87,111
|
|
|
$
|
94,478
|
|
Computer software, including internal-use software
|
463,614
|
|
|
411,308
|
|
Leasehold improvements
|
32,111
|
|
|
32,406
|
|
Construction in progress
|
7,910
|
|
|
18,495
|
|
Total
|
590,746
|
|
|
556,687
|
|
Less: accumulated depreciation
|
(402,406)
|
|
|
(344,212)
|
|
Total property, equipment and capitalized software, net
|
$
|
188,340
|
|
|
$
|
212,475
|
|
Depreciation expense was $90.8 million, $77.7 million and $61.6 million in 2020, 2019 and 2018, respectively.
|
|
|
|
|
|
9.
|
Goodwill and Other Intangible Assets
|
Goodwill
The changes in goodwill during the period January 1 to December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fleet
Solutions
Segment
|
|
Travel and Corporate
Solutions
Segment
|
|
Health and Employee Benefit Solutions
Segment
|
|
Total
|
Gross goodwill, January 1, 2020
|
$
|
1,378,107
|
|
|
$
|
455,007
|
|
|
$
|
622,109
|
|
|
$
|
2,455,223
|
|
Current year acquisition
|
—
|
|
|
291,884
|
|
|
—
|
|
|
291,884
|
|
Current year sale of subsidiary
|
(3,225)
|
|
|
—
|
|
|
(9,936)
|
|
|
(13,161)
|
|
Foreign currency translation
|
17,829
|
|
|
4,507
|
|
|
(3,969)
|
|
|
18,367
|
|
Gross goodwill, December 31, 2020
|
$
|
1,392,711
|
|
|
$
|
751,398
|
|
|
$
|
608,204
|
|
|
$
|
2,752,313
|
|
|
|
|
|
|
|
|
|
Accumulated impairment, January 1, 2020
|
$
|
(4,087)
|
|
|
$
|
(9,935)
|
|
|
$
|
—
|
|
|
$
|
(14,022)
|
|
|
|
|
|
|
|
|
|
Current year sale of subsidiary
|
3,225
|
|
|
—
|
|
|
—
|
|
|
3,225
|
|
WEX Fleet Europe impairment1
|
(53,378)
|
|
|
—
|
|
|
—
|
|
|
(53,378)
|
|
Accumulated impairment, December 31, 2020
|
$
|
(54,240)
|
|
|
$
|
(9,935)
|
|
|
$
|
—
|
|
|
$
|
(64,175)
|
|
|
|
|
|
|
|
|
|
Net goodwill, January 1, 2020
|
$
|
1,374,020
|
|
|
$
|
445,072
|
|
|
$
|
622,109
|
|
|
$
|
2,441,201
|
|
Net goodwill, December 31, 2020
|
$
|
1,338,471
|
|
|
$
|
741,463
|
|
|
$
|
608,204
|
|
|
$
|
2,688,138
|
|
1 During the Company's annual goodwill assessment completed as of October 1, 2020, management determined that the reduced volumes attributable in part to COVID-19, had a significant negative impact on the fair value of the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). The fair value of the reporting unit was calculated using a combination of the income and market approaches, utilizing significant judgments including estimated cash flows and market prices from comparable businesses. As the carrying value of this reporting unit exceeded its fair value, the Company recorded a non-cash goodwill impairment charge of $53.4 million to the Fleet Solutions segment. There is $65.8 million remaining goodwill associated with this reporting unit.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The changes in goodwill during the period January 1 to December 31, 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fleet
Solutions
Segment
|
|
Travel and Corporate Solutions
Segment
|
|
Health and Employee Benefit Solutions
Segment
|
|
Total
|
Gross goodwill, January 1, 2019
|
$
|
1,251,501
|
|
|
$
|
244,632
|
|
|
$
|
350,193
|
|
|
$
|
1,846,326
|
|
2019 acquisitions
|
128,251
|
|
|
209,887
|
|
|
272,399
|
|
|
610,537
|
|
Foreign currency translation
|
(1,645)
|
|
|
488
|
|
|
(483)
|
|
|
(1,640)
|
|
Gross goodwill, December 31, 2019
|
$
|
1,378,107
|
|
|
$
|
455,007
|
|
|
$
|
622,109
|
|
|
$
|
2,455,223
|
|
|
|
|
|
|
|
|
|
Accumulated impairment, January 1, 2019
|
$
|
(4,205)
|
|
|
$
|
(9,992)
|
|
|
$
|
—
|
|
|
$
|
(14,197)
|
|
Foreign currency translation
|
118
|
|
|
57
|
|
|
—
|
|
|
175
|
|
Accumulated impairment, December 31, 2019
|
$
|
(4,087)
|
|
|
$
|
(9,935)
|
|
|
$
|
—
|
|
|
$
|
(14,022)
|
|
|
|
|
|
|
|
|
|
Net goodwill, January 1, 2019
|
$
|
1,247,296
|
|
|
$
|
234,640
|
|
|
$
|
350,193
|
|
|
$
|
1,832,129
|
|
Net goodwill, December 31, 2019
|
$
|
1,374,020
|
|
|
$
|
445,072
|
|
|
$
|
622,109
|
|
|
$
|
2,441,201
|
|
Other Intangible Assets
Other intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
(in thousands)
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
Acquired software and developed technology
|
$
|
327,134
|
|
|
$
|
(164,245)
|
|
|
$
|
162,889
|
|
|
$
|
269,888
|
|
|
$
|
(142,239)
|
|
|
$
|
127,649
|
|
Customer relationships
|
1,842,709
|
|
|
(608,178)
|
|
|
1,234,531
|
|
|
1,762,066
|
|
|
(478,680)
|
|
|
1,283,386
|
|
Licensing agreements
|
152,805
|
|
|
(35,010)
|
|
|
117,795
|
|
|
145,295
|
|
|
(24,160)
|
|
|
121,135
|
|
Patent
|
2,549
|
|
|
(2,549)
|
|
|
—
|
|
|
2,319
|
|
|
(2,183)
|
|
|
136
|
|
Trade names and brand names
|
61,978
|
|
|
(25,181)
|
|
|
36,797
|
|
|
62,275
|
|
|
(19,531)
|
|
|
42,744
|
|
Total
|
$
|
2,387,175
|
|
|
$
|
(835,163)
|
|
|
$
|
1,552,012
|
|
|
$
|
2,241,843
|
|
|
$
|
(666,793)
|
|
|
$
|
1,575,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the years ended December 31, 2020, 2019 and 2018, amortization expense was $171.1 million, $159.4 million and $138.2 million, respectively. The following table presents the estimated amortization expense related to the definite-lived intangible assets listed above for each of the next five fiscal years:
|
|
|
|
|
|
(in thousands)
|
|
2021
|
$
|
182,080
|
|
2022
|
$
|
168,842
|
|
2023
|
$
|
157,711
|
|
2024
|
$
|
145,252
|
|
2025
|
$
|
130,911
|
|
Accounts payable consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Merchant payables
|
$
|
647,090
|
|
|
$
|
852,964
|
|
Other payables
|
131,117
|
|
|
116,852
|
|
Accounts payable
|
$
|
778,207
|
|
|
$
|
969,816
|
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
WEX Bank’s regulatory status enables it to raise capital to fund the Company’s working capital requirements by issuing deposits, subject to FDIC rules governing minimum financial ratios. See Note 26, Supplementary Regulatory Capital Disclosure, for further information concerning these FDIC requirements.
WEX Bank accepts its deposits through: (i) certain customers as required collateral for credit that has been extended (“customer deposits”) and (ii) contractual arrangements with brokerage firms for both certificate of deposit and brokered money market deposit products. Customer deposits are generally non-interest bearing, certificates of deposit are issued at fixed rates and brokered money market deposits are issued at variable rates based on LIBOR or the Federal Funds rate.
The following table presents the composition of deposits, which are classified as short-term or long-term based on their contractual maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(in thousands)
|
2020
|
|
2019
|
Interest-bearing brokered money market deposits1
|
$
|
439,894
|
|
|
$
|
362,246
|
|
Customer deposits
|
116,694
|
|
|
112,571
|
|
Certificates of deposits with maturities within 1 year1,2
|
354,807
|
|
|
835,996
|
|
Short-term deposits
|
911,395
|
|
|
1,310,813
|
|
Certificates of deposit with maturities greater than 1 year and less than 5 years 1,2
|
148,591
|
|
|
143,399
|
|
Total deposits
|
$
|
1,059,986
|
|
|
$
|
1,454,212
|
|
|
|
|
|
Weighted average cost of funds on certificates of deposit outstanding
|
1.81
|
%
|
|
2.57
|
%
|
Weighted average cost of interest-bearing brokered money market deposits
|
0.27
|
%
|
|
1.88
|
%
|
|
|
|
|
1 As of December 31, 2020, all certificates of deposit and brokered money market deposits were in denominations of $250 thousand or less, corresponding to FDIC deposit insurance limits.
2 Original maturities range from 1 year to 5 years, with interest rates ranging from 1.35 percent to 3.52 percent as of December 31, 2020. At December 31, 2019, original maturities ranged from 4 months to 5 years with interest rates ranging from 1.80 percent to 3.52 percent.
In accordance with regulatory requirements, WEX Bank maintains reserves against a portion of its outstanding customer deposits by keeping balances with the Federal Reserve Bank. There was no required reserve at December 31, 2020, due to temporarily relaxed Federal Reserve requirements enacted in response to the COVID-19 pandemic. The required reserve was $24.9 million at December 31, 2019.
The following table presents the average interest rates for deposits and interest-bearing brokered money market deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(in thousands)
|
2020
|
|
2019
|
|
2018
|
Average interest rate:
|
|
|
|
|
|
Deposits
|
2.21
|
%
|
|
2.46
|
%
|
|
1.91
|
%
|
Interest-bearing brokered money market deposits
|
0.61
|
%
|
|
2.28
|
%
|
|
2.03
|
%
|
Sources of Funds
ICS Purchases
From time to time, WEX Bank utilizes alternative funding sources such as Promontory Interfinancial Network, LLC’s ICS service, which provides for one-way buy transactions among banks for the purposes of purchasing cost-effective variable-rate funding without collateralization. WEX Bank may purchase brokered money market demand accounts and demand deposit accounts in amounts not to exceed $125.0 million through this service. There were no outstanding balances for ICS purchases at December 31, 2020 and 2019.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
12.
|
Derivative Instruments
|
The Company is exposed to certain market risks relating to its ongoing business operations. From time to time, the Company enters into derivative instrument arrangements to manage various risks including interest rate risk.
As of December 31, 2019, the Company had seven interest rate swap contracts in effect with a collective notional amount at inception of $1.5 billion, with maturity dates from December 31, 2020 to March 12, 2023, at interest rates between 1.108 percent and 2.425 percent. During the second quarter of 2020, the Company amended and extended the terms of five of its interest rate swaps with a collective notional amount of $935.0 million. These amendments merged two of the previously existing interest rate swap agreements into one, reduced the effective fixed interest rates payable and extended the maturity date of each previously existing agreement by a period of one year. As of December 31, 2020, outstanding interest rate swap contracts are intended to fix the future interest payments associated with $1.4 billion of the $2.3 billion of outstanding borrowings under the Company’s 2016 Credit Agreement.
The following table presents relevant information for the interest rate swap agreements outstanding during 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tranche A
|
Tranche B
|
Tranche C1
|
Tranche D1
|
Tranche E
|
Tranche F2
|
Notional amount at inception
(in thousands)
|
$150,000
|
$100,000
|
$200,000
|
$300,000
|
$200,000
|
$485,000
|
Maturity date
|
3/13/2023
|
3/12/2023
|
3/12/2023
|
12/30/2022
|
12/30/2023
|
12/31/2021
|
Fixed interest rate
|
1.954%
|
1.956%
|
2.413%
|
2.204%
|
1.862%
|
0.743%
|
1 Not amended or extended.
2 Result of the merging of tranches F and G, which were disclosed within the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
The following table presents information on the location and amounts of interest rate swap gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
Year ended December 31,
|
Derivatives
Not Designated as Hedging Instruments
|
Location of Gain (Loss) Recognized in Consolidated Statements of Income
|
|
2020
|
|
2019
|
|
2018
|
Interest rate swap agreements –
unrealized portion
|
|
Net unrealized (loss) gain on financial instruments
|
|
$
|
(27,569)
|
|
|
$
|
(35,363)
|
|
|
$
|
3,772
|
|
Interest rate swap agreements –
realized portion
|
|
Financing interest expense
|
|
$
|
15,842
|
|
|
$
|
(5,411)
|
|
|
$
|
(6,160)
|
|
Derivative instruments and their related gains and losses are reported within cash flows from operating activities within the consolidated statements of cash flows. See Note 19, Fair Value, for more information regarding the valuation of the Company’s interest rate swaps.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
13.
|
Off-Balance Sheet Arrangements
|
WEX Europe Services Accounts Receivable Factoring
Under a factoring arrangement between WEX Europe Services and an unrelated third-party financial institution, the Company sells customer accounts receivable balances without recourse to the extent that the customer balances are maintained at or below the credit limit established by the buyer. If customer receivable balances exceed the buyer’s credit limit, the Company maintains the risk of default. The Company obtained a true-sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Europe Services bankruptcy or receivership under local law and creates a sale of receivables for amounts transferred both below and above the established credit limits. The Company continues to service these receivables post-transfer with no participating interest. As such, transfers under this arrangement are treated as sales and are accounted for as reductions in trade accounts receivable because effective control of the receivables is transferred to the buyer. The Company sold $452.2 million and $630.3 million of accounts receivable under this arrangement during the years ended December 31, 2020 and 2019, respectively. Proceeds received, which are recorded net of applicable costs, including interest and commissions, are recorded in operating activities in the consolidated statements of cash flows. The loss on factoring was $2.4 million and $3.5 million for the years ended December 31, 2020 and 2019, respectively, and was recorded within cost of services in the consolidated statements of income. As of December 31, 2020 and 2019, the amount of outstanding transferred receivables in excess of the established credit limit was immaterial. Charge-backs on balances in excess of the credit limit during the year ended December 31, 2020 and 2019 were insignificant.
WEX Bank Accounts Receivable Factoring
In August 2018, WEX Bank entered into a factoring agreement with an unrelated third-party financial institution to sell certain of its trade accounts receivable under non-recourse transactions. The Company obtained a true-sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Bank bankruptcy or receivership under local law. WEX Bank continues to service the receivables post-transfer with no participating interest. As such, transfers under this arrangement are treated as a sale and are accounted for as a reduction in trade accounts receivable because effective control of the receivables is transferred to the buyer. The Company sold $4.1 billion and $14.8 billion of trade accounts receivable under this arrangement during the years ended December 31, 2020 and 2019, respectively. Proceeds received, which are reported net of a negotiated discount rate, are recorded in operating activities in the consolidated statements of cash flows. The loss on factoring, which is recorded within cost of services in the consolidated statements of operations, was insignificant and $3.7 million for the years ended December 31, 2020 and 2019, respectively.
WEX Latin America Securitization of Receivables
Prior to the sale of WEX Latin America on September 30, 2020, the Company transferred certain unsecured receivables associated with its salary advance payment card product to an investment fund in which WEX Latin America held a non-controlling equity interest, and that is managed by an unrelated third-party. During the year ended December 31, 2020, the Company received an insignificant distribution from the investment fund and did not make equity contributions to the investment fund during the year ended December 31, 2019. During the year ended December 31, 2018, the Company’s equity contributions to the investment fund totaled $2.8 million. The securitization arrangement met the derecognition conditions under GAAP and transfers beginning July 1, 2018 under this arrangement were treated as sales and accounted for as a reduction of trade receivables. During the year ended December 31, 2018, the Company recognized operating interest expense of $4.4 million under this financing arrangement. During the years ended December 31, 2020 and 2019, the Company recognized a gain on sale of $6.5 million and $16.1 million, respectively. The gain recognized consists of the difference between the sales price and the carrying value of the receivables, and is recorded within other revenue. Cash proceeds from the transfer of these receivables are recorded within operating activities in the consolidated statements of cash flows.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Income before income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
United States
|
$
|
(163,014)
|
|
|
$
|
178,235
|
|
|
$
|
194,770
|
|
Foreign
|
(138,067)
|
|
|
38,281
|
|
|
43,849
|
|
Total
|
$
|
(301,081)
|
|
|
$
|
216,516
|
|
|
$
|
238,619
|
|
Income taxes from continuing operations consisted of the following for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
United States
|
|
State
and Local
|
|
Foreign
|
|
Total
|
2020
|
|
|
|
|
|
|
|
Current
|
$
|
(7,546)
|
|
|
$
|
2,509
|
|
|
$
|
13,782
|
|
|
$
|
8,745
|
|
Deferred
|
$
|
(22,568)
|
|
|
$
|
(4,943)
|
|
|
$
|
(1,831)
|
|
|
$
|
(29,342)
|
|
Income taxes
|
|
|
|
|
|
|
$
|
(20,597)
|
|
2019
|
|
|
|
|
|
|
|
Current
|
$
|
20,748
|
|
|
$
|
4,486
|
|
|
$
|
16,322
|
|
|
$
|
41,556
|
|
Deferred
|
$
|
19,946
|
|
|
$
|
3,831
|
|
|
$
|
(4,110)
|
|
|
$
|
19,667
|
|
Income taxes
|
|
|
|
|
|
|
$
|
61,223
|
|
2018
|
|
|
|
|
|
|
|
Current
|
$
|
16,027
|
|
|
$
|
3,566
|
|
|
$
|
17,916
|
|
|
$
|
37,509
|
|
Deferred
|
$
|
29,520
|
|
|
$
|
8,016
|
|
|
$
|
(6,202)
|
|
|
$
|
31,334
|
|
Income taxes
|
|
|
|
|
|
|
$
|
68,843
|
|
Undistributed earnings of certain foreign subsidiaries of the Company amounted to $58.5 million and $77.4 million at December 31, 2020 and 2019, respectively. The Company had historically asserted that the undistributed earnings of foreign subsidiaries were considered indefinitely reinvested outside the United States. The Company reevaluated its historic indefinite reinvestment assertion and determined that any historical undistributed earnings as well as the future earnings for WEX Australia are no longer considered to be indefinitely reinvested. The Company continues to maintain its indefinite reinvestment assertion for its remaining foreign subsidiaries. The deferred tax liability related to the foreign and state tax costs associated with this change in assertion was immaterial. Upon distribution of the foreign subsidiaries earnings in which the Company continues to assert indefinite reinvestment, the Company would be subject to withholding taxes payable to foreign countries, where applicable, but would generally have no further federal income tax liability.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The reconciliation between the income tax computed by applying the U.S. federal statutory rate and the reported effective tax rate on income from continuing operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands except for tax rates)
|
2020
|
|
2019
|
|
2018
|
Federal statutory rate
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
State income taxes (net of federal income tax benefit)
|
1.6
|
|
|
1.4
|
|
|
2.2
|
|
Foreign income tax rate differential
|
3.3
|
|
|
0.8
|
|
|
1.1
|
|
Revaluation of deferred tax assets for foreign and state tax rate changes, net
|
(1.9)
|
|
|
(1.0)
|
|
|
(1.3)
|
|
Loss on sale of subsidiary
|
(2.3)
|
|
|
—
|
|
|
—
|
|
Legal settlement
|
(5.1)
|
|
|
—
|
|
|
—
|
|
Purchase accounting adjustments
|
4.3
|
|
|
—
|
|
|
—
|
|
Research and development credit
|
—
|
|
|
(0.5)
|
|
|
(0.2)
|
|
Tax reserves
|
(0.1)
|
|
|
0.8
|
|
|
2.0
|
|
Withholding taxes
|
(0.1)
|
|
|
0.7
|
|
|
0.2
|
|
2017 Tax Act
|
—
|
|
|
—
|
|
|
(0.2)
|
|
Change in valuation allowance
|
(13.5)
|
|
|
3.1
|
|
|
4.5
|
|
Nondeductible expenses
|
(1.6)
|
|
|
2.3
|
|
|
1.4
|
|
Incremental tax benefit from share-based compensation awards
|
0.2
|
|
|
(2.0)
|
|
|
(1.7)
|
|
GILTI
|
—
|
|
|
0.5
|
|
|
0.8
|
|
Other
|
1.0
|
|
|
1.2
|
|
|
(0.9)
|
|
Effective tax rate
|
6.8
|
%
|
|
28.3
|
%
|
|
28.9
|
%
|
We recorded an income tax benefit for 2020 as compared to an income tax provision for 2019. The Company's effective tax rate for the year ended December 31, 2020 was impacted by no income tax benefit being recorded for i) operating losses generated by WEX Latin America during the current year through the date of sale, ii) the loss on sale of WEX Latin America, and iii) the legal settlement. These losses were included as part of the current year loss and have been determined to be either non-deductible for income tax purposes or required a valuation allowance.
A portion of the legal settlement resulted in a foreign capital loss, which the Company concluded was not more likely than not to be realized and accordingly recorded a full valuation allowance against it. The remaining portion of the legal settlement was determined to be non-deductible for income tax purposes.
Purchase accounting adjustments relate to the additional tax basis and attributes for Discovery Benefits and Noventis recognized in the income tax (benefit) provision as the respective measurement periods had ended.
The lower effective tax rate for the year ended December 31, 2019 relative to 2018 was primarily due to the jurisdictional earnings mix.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The tax effects of temporary differences in the recognition of income and expense for tax and financial reporting purposes that give rise to significant portions of the deferred tax assets and liabilities are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
Deferred tax assets related to:
|
|
|
|
Reserve for credit losses
|
$
|
14,484
|
|
|
$
|
11,831
|
|
Tax credit carryforwards
|
1,371
|
|
|
2,570
|
|
Stock-based compensation, net
|
21,376
|
|
|
16,070
|
|
Net operating loss carry forwards
|
45,612
|
|
|
49,464
|
|
|
|
|
|
Capital loss carry forwards
|
28,211
|
|
|
—
|
|
Accruals
|
29,477
|
|
|
18,934
|
|
Operating lease liabilities
|
24,142
|
|
|
18,892
|
|
Other
|
9,013
|
|
|
4,283
|
|
Total
|
$
|
173,686
|
|
|
$
|
122,044
|
|
Deferred tax liabilities related to:
|
|
|
|
Deferred financing costs
|
$
|
(13,590)
|
|
|
$
|
(1,090)
|
|
Property, equipment and capitalized software
|
(34,232)
|
|
|
(35,273)
|
|
Intangibles
|
(247,361)
|
|
|
(243,229)
|
|
Operating lease assets
|
(20,425)
|
|
|
(15,602)
|
|
Other liabilities
|
(107)
|
|
|
(86)
|
|
|
|
|
|
Total
|
$
|
(315,715)
|
|
|
$
|
(295,280)
|
|
Valuation allowance
|
(60,569)
|
|
|
(32,671)
|
|
Deferred income taxes, net
|
$
|
(202,598)
|
|
|
$
|
(205,907)
|
|
Net deferred tax (liabilities) assets by jurisdiction are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
2020
|
|
2019
|
United States
|
$
|
(201,739)
|
|
|
$
|
(217,927)
|
|
Australia
|
4,009
|
|
|
(795)
|
|
Europe
|
14,839
|
|
|
5,645
|
|
New Zealand
|
123
|
|
|
237
|
|
Singapore
|
(19,863)
|
|
|
—
|
|
Mexico
|
6
|
|
|
—
|
|
Brazil
|
—
|
|
|
6,820
|
|
Canada
|
27
|
|
|
113
|
|
Deferred income taxes, net
|
$
|
(202,598)
|
|
|
$
|
(205,907)
|
|
The Company had approximately $511.5 million of post apportionment state, $19.8 million of federal and $76.4 million of foreign net operating loss carryforwards at December 31, 2020 and approximately $608.7 million of post apportionment state, $31.3 million of federal and $58.6 million of foreign net operating loss carryforwards at December 31, 2019. The U.S. losses expire at various times through 2040. Foreign losses in Australia and the United Kingdom have indefinite carryforward periods.
At December 31, 2020, the Company’s valuation allowance primarily pertains to net deferred tax assets for certain states and foreign capital losses arising from a portion of the legal settlement. In each case, the Company has determined it is not more likely than not that the benefits will be utilized. During 2020 and 2019, the Company recorded tax expense of $40.6 million and $6.6 million, respectively, for net increases to the valuation allowance. The increase in the valuation allowance in 2020 was primarily related to the foreign capital losses arising from a portion of the legal settlement and operating losses generated from WEX Latin America during the current year through the date of sale. WEX Latin America’s deferred tax assets and related valuation allowance are not reflected in the tables above, since the Company sold WEX Latin America on September 30, 2020. The majority of the increase in valuation allowance in 2019 was related to state net operating losses driven from the Company’s parent company separate state filings.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
At December 31, 2020, the Company had $4.1 million of unrecognized tax benefits, net of federal income tax benefit, of which $3.6 million would decrease our effective tax rate if fully recognized. The Company does not expect any changes to the unrecognized tax benefits within the next twelve months as a result of settlements of certain examinations or expiration of statutes of limitations. The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. The total amounts of interest and penalties were not material for the years ended December 31, 2020, 2019 and 2018, and as of December 31, 2020 and 2019, the Company had no material amounts accrued for interest and penalties related to unrecognized tax benefits.
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits excluding interest and penalties is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Beginning balance
|
$
|
10,320
|
|
|
$
|
8,996
|
|
|
$
|
5,898
|
|
Increases related to prior year tax positions
|
—
|
|
|
1,727
|
|
|
4,831
|
|
Increases related to current year tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Decreases related to prior year tax positions
|
(826)
|
|
|
(39)
|
|
|
—
|
|
Settlements
|
(5,361)
|
|
|
(364)
|
|
|
(1,733)
|
|
|
|
|
|
|
|
Ending balance
|
$
|
4,133
|
|
|
$
|
10,320
|
|
|
$
|
8,996
|
|
The Company’s primary tax jurisdictions are the United States, Australia and the United Kingdom. The Company or one of its subsidiaries files income tax returns in the United States federal jurisdiction and various state and foreign jurisdictions, where required. In the normal course of business, the Company is no longer subject to income tax examination after the Internal Revenue Service statute of limitations of three years. The Internal Revenue Service is currently examining the Company’s U.S. federal income tax returns for 2013 through 2015. The Company concluded the appeals process with the Internal Revenue Service in connection with the 2010 through 2012 audits with no additional tax impact to the Company. At December 31, 2020, U.S. state tax returns were no longer subject to tax examination for years prior to 2014. The tax years remaining open for income tax audits in the United Kingdom are 2019 and 2020, while the tax years open for audit in Australia are 2016 through 2020.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Company has non-cancelable operating lease arrangements for its office space and equipment that expire at various dates through 2035. In addition, the Company rents office equipment under agreements that may be canceled anytime.
The following table presents supplemental balance sheet information related to our operating leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Balance Sheet Location
|
|
December 31, 2020
|
|
December 31, 2019
|
Assets
|
|
|
|
|
|
|
Operating lease ROU assets
|
|
Other assets
|
|
$
|
85,034
|
|
|
$
|
68,351
|
|
Liabilities
|
|
|
|
|
|
|
Current operating lease liabilities
|
|
Other current liabilities
|
|
16,445
|
|
|
13,176
|
|
Non-current operating lease liabilities
|
|
Other liabilities
|
|
82,969
|
|
|
67,910
|
|
Total lease liabilities
|
|
|
|
$
|
99,414
|
|
|
$
|
81,086
|
|
The following table presents the weighted average remaining lease term and discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
Weighted average remaining term (in years)
|
|
|
|
10.2
|
|
8.5
|
|
Weighted average discount rate
|
|
|
|
4.5
|
%
|
|
4.6
|
%
|
|
Maturities of our operating lease liabilities are as follows:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
December 31, 2020
|
2021
|
|
$
|
20,384
|
|
2022
|
|
16,668
|
|
2023
|
|
12,484
|
|
2024
|
|
9,752
|
|
2025
|
|
7,583
|
|
Thereafter
|
|
57,180
|
|
Total lease payments
|
|
$
|
124,051
|
|
Less: Imputed interest
|
|
(24,637)
|
|
Total lease obligations
|
|
$
|
99,414
|
|
Less: Current portion of lease obligations
|
|
16,445
|
|
Long-term lease obligations
|
|
$
|
82,969
|
|
Leases with an initial term of twelve months or less are not recorded on the consolidated balance sheet. Short-term lease payments are recognized on a straight-line basis and variable short-term lease payments are recognized in the period in which the obligation is incurred. We recognized $18.2 million, $18.3 million, and $15.7 million of operating lease expense during 2020, 2019 and 2018, respectively, which includes these immaterial short-term leases and variable lease costs as well as lease expense related to equipment and vehicles. These amounts are classified as general and administrative expenses on our consolidated statements of income.
The following table presents supplemental cash flow and other information related to our leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
14,511
|
|
|
$
|
16,314
|
|
Right-of-use assets obtained in exchange for lease liabilities:
|
|
|
|
|
Operating leases(a)
|
|
$
|
32,469
|
|
|
$
|
11,001
|
|
|
|
|
|
|
(a) Includes non-cash transactions resulting in adjustments to the lease liability or ROU asset due to modification, impairment or other reassessment events.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
16.
|
Financing and Other Debt
|
The following table summarizes the Company’s total outstanding debt by type:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
|
|
|
Tranche A term loan
|
873,777
|
|
|
923,707
|
|
Tranche B term loan
|
1,442,368
|
|
|
1,457,048
|
|
Term loans under 2016 Credit Agreement1
|
2,316,145
|
|
|
2,380,755
|
|
Notes outstanding1
|
400,000
|
|
|
400,000
|
|
Convertible Notes outstanding1
|
310,000
|
|
|
—
|
|
Securitized debt
|
85,945
|
|
|
104,261
|
|
Participation debt
|
—
|
|
|
50,000
|
|
Borrowed federal funds
|
20,000
|
|
|
34,998
|
|
WEX Latin America debt
|
—
|
|
|
2,660
|
|
Total gross debt
|
$
|
3,132,090
|
|
|
$
|
2,972,674
|
|
1 See Note 19, Fair Value, for more information regarding the Company’s 2016 Credit Agreement, Notes and Convertible Notes.
The following table summarizes the Company’s total outstanding debt by balance sheet classification:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
Current portion of gross debt
|
$
|
170,556
|
|
|
$
|
256,529
|
|
Less: Unamortized debt issuance costs/debt discount
|
(17,826)
|
|
|
(7,998)
|
|
Short-term debt, net
|
$
|
152,730
|
|
|
$
|
248,531
|
|
|
|
|
|
Long-term portion of gross debt
|
$
|
2,961,534
|
|
|
$
|
2,716,145
|
|
Less: Unamortized debt issuance costs/debt discount
|
(87,421)
|
|
|
(29,632)
|
|
Long-term debt, net
|
$
|
2,874,113
|
|
|
$
|
2,686,513
|
|
|
|
|
|
Supplemental information under 2016 Credit Agreement:
|
|
|
|
Letters of credit1
|
$
|
51,628
|
|
|
$
|
51,314
|
|
Remaining borrowing capacity on revolving credit facility2
|
$
|
818,372
|
|
|
$
|
768,686
|
|
1 Collateral for lease agreements, virtual card and fuel payment processing activity at the Company’s foreign subsidiaries.
2 Contingent on maintaining compliance with the financial covenants as defined in the Company’s 2016 Credit Agreement.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
2016 Credit Agreement
On July 1, 2016, the Company entered into a credit agreement by and among the Company and certain of its subsidiaries from time to time party thereto, as borrowers, WEX Card Holding Australia Pty Ltd., as specified designated borrower, Bank of America, N.A. as administrative agent, swing line lender and letter of credit issuer and the lenders from time to time party thereto (the “2016 Credit Agreement”). As of December 31, 2020, the 2016 Credit Agreement, as amended through that date, provided for a senior secured tranche A term loan facility in an original principal amount of $1,030.0 million (the “Tranche A Term Loan”), a senior secured tranche B term loan facility in an original principal amount of $1,485.0 million (the “Tranche B Term Loan” and together with the Tranche A Term Loan, the “Term Loans”), and an $870.0 million secured revolving credit facility (the “Revolving Credit Facility”), with a $250.0 million sublimit for letters of credit and $20.0 million sublimit for swingline loans. As of December 31, 2020, the Company had an outstanding principal amount of $873.8 million on the Tranche A Term Loan, an outstanding principal amount of $1.4 billion on the Tranche B Term Loan and outstanding letters of credit of $51.6 million drawn against the Revolving Credit Facility.
As of December 31, 2020, the Revolving Credit Facility and the Term Loans bear interest at variable rates determined by using (a) a variable reference rate, selected by the Company, if applicable, from a prescribed set of variable reference rates including (x) the Eurocurrency Rate (as defined in the 2016 Credit Agreement), or (y) the highest of (1) the federal funds effective rate plus 0.50%, (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate”, and (3) the Eurocurrency Rate plus 1.00% (the “Base Rate”), plus (b) an applicable margin. The applicable margin with respect to the Revolving Credit Facility and Tranche A Term Loan, is determined based on the Company’s Consolidated Leverage Ratio (as defined in the 2016 Credit Agreement). The applicable margin with respect to the Tranche B Term Loan is equal to 1.25 percent for loans accruing interest at the Base Rate and 2.25 percent for loans accruing interest at the Eurocurrency Rate. Starting in June 2020, revolving credit facility borrowings were subject to a 75 basis point LIBOR floor.
As of December 31, 2020 and December 31, 2019, amounts outstanding under the 2016 Credit Agreement bore a weighted average effective interest rate of 2.3 percent and 4.0 percent per annum, respectively. The Company maintains interest rate swap agreements to manage the interest rate risk associated with its outstanding variable-interest rate borrowings under the 2016 Credit Agreement. See Note 12, Derivative Instruments, for further discussion. In addition, the Company has agreed to pay a quarterly commitment fee at a rate per annum ranging from 0.30% to 0.50% of the daily unused portion of the Revolving Credit Facility (which was 0.40% at December 31, 2020) determined based on the Consolidated Leverage Ratio.
The Revolving Credit Facility and the Tranche A Term Loan mature, and the commitments under the Revolving Credit Facility will terminate, on July 1, 2023. The Tranche B Term Loan matures on May 17, 2026. The Tranche A Term Loan and the Tranche B Term Loan require, prior to maturity, scheduled quarterly payments of $12.5 million and $3.7 million, respectively. The 2016 Credit Agreement also requires the Term Loans to be prepaid with the net cash proceeds from certain debt incurrences or issuances and asset dispositions, subject to certain exceptions, thresholds and reinvestment rights. The 2016 Credit Agreement also requires the Tranche B Term Loan to be annually prepaid with a variable percentage of the Company's Excess Cash Flow (as defined in the 2016 Credit Agreement), ranging from zero% to 50% determined based on the Company's Consolidated Leverage Ratio. As of December 31, 2020, this prepayment percentage was 25%. The Company may voluntarily prepay outstanding loans from time to time, subject to certain conditions, without premium or penalty other than customary “breakage” costs.
The obligations of the borrowers under the 2016 Credit Agreement are guaranteed by the Company and certain direct and indirect wholly-owned domestic subsidiaries of the Company and the obligations of foreign borrowers under the Revolving Credit Facility are guaranteed by certain direct and indirect foreign subsidiaries of the Company, subject to certain exceptions. Under the 2016 Credit Agreement, the Company has granted a security interest in substantially all of the assets of the Company and the guarantors, subject to certain exceptions including, without limitation, the assets of WEX Bank and certain foreign subsidiaries.
The 2016 Credit Agreement, as amended, contains customary representations and warranties, as well as affirmative and negative covenants, as further described under the following “Debt Covenants” heading.
See Note 26, Supplementary Regulatory Capital Disclosure, for further discussion.
Notes Outstanding
As of December 31, 2020 and 2019, the Company had $400.0 million of 4.75 percent fixed-rate senior notes (the “Notes”) outstanding, which will mature on February 1, 2023. Interest is payable semiannually in arrears on February 1 and August 1 of each year. The Company may redeem the Notes with no premium due upon redemption. As discussed in Note 28,
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Subsequent Events, the Company delivered a notice of redemption to the holders of the Notes, calling for redemption on March 15, 2021.
The Notes are guaranteed on a senior secured basis by each of the Company’s restricted subsidiaries and each of the Company’s regulated subsidiaries that guaranteed the Company’s obligations under the 2016 Credit Agreement. WEX Bank, is not a guarantor and is not subject to many of the restrictive covenants in the indenture governing the Notes. The Notes and guarantees described above are general senior secured obligations ranking equally with the Company’s existing and future senior debt, senior in right of payment to all of the Company’s subordinated debt, and effectively equal in lien priority to the Company’s 2016 Credit Agreement. In addition, the Notes and the guarantees are structurally subordinated to all liabilities of the Company’s subsidiaries that are not guarantors, including WEX Bank.
Convertible Notes
Pursuant to a purchase agreement dated June 29, 2020, on July 1, 2020, the Company closed on a private placement with an affiliate of Warburg Pincus LLC (together with its affiliate, “Warburg Pincus”), pursuant to which the Company issued $310.0 million in aggregate principal amount of the Convertible Notes due 2027 (the “Convertible Notes”) and 577,254 shares of the Company's common stock for an aggregate purchase price of $389.2 million, of which $90.0 million constituted the purchase price for the shares, reflecting a purchase price of $155.91 per share.
The issuance of the Convertible Notes provided the Company with net proceeds of approximately $299.2 million after original issue discount. The Convertible Notes have a seven-year term and mature on July 15, 2027, unless earlier converted, repurchased or redeemed. Interest on the Convertible Notes is calculated at a fixed rate of 6.5% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, with the first interest payment due January 15, 2021. At the Company's option, interest is either payable in cash, through accretion to the principal amount of the Convertible Notes, or a combination of cash and accretion.
The Convertible Notes may be converted at the option of the holders at any time prior to maturity, or earlier redemption or repurchase of the Convertible Notes, based upon an initial conversion price of $200.00 per share of common stock. The Company may settle conversions of Convertible Notes, at its election, in cash, shares of the Company’s common stock, or a combination thereof. The initial conversion price is subject to adjustments customary for convertible debt securities and a weighted average adjustment in the event of issuances of equity and equity linked securities by the Company at prices below the then applicable conversion price for the Convertible Notes or the then market price of the Company’s common stock, subject to certain exceptions, including exceptions with respect to underwritten offerings, Rule 144A offerings, private placements at discounts not exceeding a specified amount, issuances as acquisition consideration and equity compensation related issuances.
The Company will have the right, at any time after July 1, 2023, to redeem the Convertible Notes in whole or in part if the closing price of WEX's common stock is at least 200% of the conversion price of the Convertible Notes for 20 trading days (whether or not consecutive) out of any 30 consecutive trading day period prior to the time the Company delivers a redemption notice, (including at least one of the five trading days immediately preceding the last day of such 30 trading day period), subject to the right of holders of the Convertible Notes to convert its Convertible Notes prior to the redemption date.
In the event of certain fundamental change transactions, including certain change of control transactions and delisting events involving the Company, holders of the Convertible Notes will have the right to require the Company to repurchase its Convertible Notes at 105% of the principal amount of the Convertible Notes, plus the present value of future interest payments through the date of maturity. No such repurchase occurred during the year ended December 31, 2020.
The $389.2 million of proceeds from this private placement was allocated on a relative fair value basis, with $94.0 million allocated to the sale of the Company's common stock and $295.2 million to the Convertible Notes. As the Convertible Notes permit the Company to settle the conversion in cash, pursuant to ASC 470-20, the proceeds attributed to the Convertible Notes are allocated between a liability and equity component. The carrying amount of the liability component of the Convertible Notes was calculated by measuring the fair value of a hypothetical debt instrument with a similar tenor without a conversion feature. The fair value was determined utilizing a combination of a binomial lattice-based model and a discounted cash flow model that includes assumptions such as implied credit spread, expected volatility, and the risk-free rate for notes with a similar term. The carrying amount of the equity component representing the conversion option was determined by deducting the fair value of the liability component from the total proceeds allocated to the Convertible Notes.
Applicable transaction costs of $4.0 million have been allocated between the Convertible Notes and shares of the Company's common stock sold in the transaction based on relative fair value and further allocated between the liability and
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
equity component of the Convertible Notes consistent with the initial allocation resulting in $2.5 million classified as debt issuance costs capitalized as a direct reduction to the face value of the Convertible Notes and $1.5 million deducted from the amounts recorded within stockholders' equity. The debt discount and debt issuance costs will be amortized to interest expense using the effective interest rate method over the seven-year contractual life of the Convertible Notes. The effective interest rate on the liability component of the Convertible Notes was 11.2% at the date of loan origination.
Based on this, the Convertible Notes were recorded at a debt discount with an initial carrying value of $237.5 million, with the residual $54.7 million recognized within additional paid-in capital on the Company's consolidated balance sheet. This equity component will not be remeasured as long as it continues to meet the conditions for equity classification. Based on the closing price of the Company’s common stock as of December 31, 2020, the "if-converted" value of the Convertible Notes exceeds its principal amount by $5.5 million.
The Convertible Notes consist of the following:
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
December 31, 2020
|
Principal
|
|
$
|
310,000
|
|
Less: Unamortized discounts
|
|
(66,755)
|
|
Less: Unamortized issuance cost
|
|
(2,358)
|
|
Net carrying amount of Convertible Notes1
|
|
$
|
240,887
|
|
|
|
|
Equity component2
|
|
$
|
54,689
|
|
|
|
|
1 Recorded within long-term debt, net on our consolidated balance sheet.
2 Represents the proceeds allocated to the conversion option, or debt discount, recorded within additional paid-in capital on the consolidated balance sheet. Additional paid-in capital on the consolidated balance sheet is further reduced by $0.6 million of issuance costs and $13.6 million in taxes associated with the equity component.
The following table sets forth total interest expense recognized for the Convertible Notes:
|
|
|
|
|
|
|
|
(In thousands)
|
Year Ended December 31, 2020
|
|
|
Interest on 6.5% coupon
|
$
|
10,019
|
|
|
|
Amortization of debt discount and debt issuance costs
|
3,414
|
|
|
|
|
$
|
13,433
|
|
|
|
Debt Issuance Costs
During the year ended December 31, 2020, the Company completed four amendments (the Eighth, Ninth, Tenth and Eleventh Amendments) to the 2016 Credit Agreement, largely in connection with its acquisition of eNett and Optal. The Eighth Amendment was superseded by the Ninth Amendment (other than with respect to the consent fees payable in connection with the Eighth Amendment) and the Eleventh Amendment modified terms that were only applicable if the Company was required to finance the acquisition of eNett and Optal. However, the Ninth Amendment, among other things, amended certain provisions of the 2016 Credit Agreement relating to financial maintenance covenants and pricing terms and the Tenth Amendment increased the commitments under the Revolving Credit Facility by $50.0 million. The Company accounted for the Ninth, Tenth and Eleventh Amendments as debt modifications. As part of these transactions, the Company incurred and expensed an insignificant amount of third party costs, which are classified within general and administrative expenses in our consolidated statements of operations. In association with the Ninth Amendment, the Company incurred and capitalized $4.3 million of lender fees. Consent fees incurred pursuant to the Eighth Amendment and payable upon a consummation of the eNett and Optal acquisition of $2.9 million were capitalized during December 2020.
During the year ended December 31, 2019, the Company entered into the Fifth, Sixth and Seventh Amendments to the 2016 Credit Agreement. The Company accounted for the Fifth Amendment to the 2016 Credit Agreement as a debt modification. The Company accounted for the Sixth Amendment to the 2016 Credit Agreement, which was completed in 2019, as both a debt modification and a partial debt extinguishment, and consequently recorded a loss on extinguishment of debt of $1.3 million related to the write-off of unamortized debt issuance costs during 2019. The Company incurred and expensed $10.6 million of third party costs associated with the Fifth and Sixth Amendments, which are classified within general and administrative expenses in the consolidated statements of income during 2019. We expensed as incurred an insignificant amount of costs resulting from the Seventh Amendment to the 2016 Credit Agreement. During 2019, the Company also
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
incurred and capitalized lender costs of $3.4 million associated with the Fifth Amendment and a debt discount of $11.0 million associated with the Sixth Amendment.
During the year ended December 31, 2018, the Company entered into the Third and Fourth Amendments to the 2016 Credit Agreement. The Third Amendment was accounted for as both a debt modification and partial debt extinguishment, which caused us to record a loss on extinguishment of debt of $1.1 million related to the write-off of unamortized debt issuance costs, while the Fourth Amendment was accounted for as a debt modification. The Company incurred general and administrative expenses of $3.8 million related to third-party costs associated with the Third and Fourth Amendments. The loss on extinguishment and third-party costs are reflected as financing interest expense and general and administrative expenses, respectively. In addition, the Company incurred and capitalized $5.8 million of new debt issuance costs related to the Third and Fourth Amendments.
Debt issuance costs incurred and capitalized in conjunction with the 2016 Credit Agreement and its amendments are being amortized into interest expense over the remaining term of the Term Loans and Revolving Credit Facility, as applicable, using the effective interest method.
Debt Covenants
The 2016 Credit Agreement and the indenture governing the Notes contain various affirmative and negative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries’ including, in certain limited circumstances, WEX Bank and the Company’s other regulated subsidiaries, ability to, among other things (i) incur additional debt, (ii) pay dividends or make other distributions on, redeem or repurchase capital stock, or make investments or other restricted payments, (iii) enter into transactions with affiliates, (iv) dispose of assets or issue stock of restricted subsidiaries or regulated subsidiaries, (v) create liens on assets, or (vi) effect a consolidation or merger or sell all, or substantially all, of the Company’s assets. Additionally, the indenture governing the Convertible Notes contains customary negative and affirmative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries', but excluding WEX Bank and the Company's other regulated subsidiaries, ability to, among other things, incur additional debt. These covenants are subject to important exceptions and qualifications. At any time that the Notes are rated investment grade, which is not currently the case, and subject to certain conditions, certain covenants will be suspended with respect to the Notes. WEX Bank and the Company’s other regulated subsidiaries will not be subject to some of the restrictive covenants in the Indenture that place limitations on the Company and its restricted subsidiaries’ actions, and where WEX Bank and the Company’s regulated subsidiaries are subject to covenants, there are significant exceptions and limitations on the application of those covenants to WEX Bank and the Company’s regulated subsidiaries.
The 2016 Credit Agreement also requires, solely for the benefit of the lenders of the Tranche A Term Loan and lenders under the Revolving Credit Facility, that the Company maintain at the end of each fiscal quarter the following financial ratios:
•a Consolidated Interest Coverage (as defined in the 2016 Credit Agreement) of no less than 2.75 to 1.00 at December 31, 2020 and through March 31, 2021, after which the ratio reverts back to no less than 3.00 to 1.00; and
•a Consolidated Leverage Ratio (as defined in the 2016 Credit Agreement) of no more than 7.50 to 1.00 through March 31, 2021, 7.00 to 1.00 for the quarter ending June 30, 2021, 6.50 to 1.00 for the quarter ending September 30, 2021, 6.00 to 1.00 for the quarters ending December 31, 2021 through September 30, 2022, and 5.00 to 1.00 thereafter.
Australian Securitization Facility
The Company has a securitized debt agreement with MUFG Bank Ltd., which expires in April 2021. Under the terms of the agreement, each month, on a revolving basis, the Company sells certain of its Australian receivables to the Company’s Australian Securitization Subsidiary. The Australian Securitization Subsidiary, in turn, uses the receivables as collateral to issue asset-backed commercial paper (“securitized debt”) for approximately 85 percent of the securitized receivables. The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes.
The Company pays a variable interest rate on the outstanding balance of the securitized debt, based on the Australian Bank Bill Rate plus an applicable margin. The interest rate was 0.97 percent and 1.80 percent as of December 31, 2020 and 2019, respectively. The Company had securitized debt under this facility of $62.6 million and $78.6 million as of December 31, 2020 and 2019, respectively, recorded in short-term debt, net.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
European Securitization Facility
The Company maintains a five-year securitized debt agreement with MUFG Bank Ltd., which expires in April 2021. Under the terms of the agreement, the Company sells certain of its receivables from selected European countries to its European Securitization Subsidiary. The European Securitization Subsidiary, in turn, uses the receivables as collateral to issue securitized debt. The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes. The amount of receivables to be securitized under this agreement is determined by management on a monthly basis. The interest rate was 0.98 percent and 0.63 percent as of December 31, 2020 and 2019, respectively. The Company had securitized debt under this facility of $23.4 million and $25.7 million as of December 31, 2020 and 2019, respectively, recorded in short-term debt, net.
Participation Debt
From time to time, WEX Bank enters into participation agreements with third-party banks to fund customers’ balances that exceed WEX Bank’s lending limit to individual customers. Associated unsecured borrowings generally carry a variable interest rate of 1 month to 3 month LIBOR plus a margin of 225 basis points.
The following table provides the amounts outstanding under the participation debt agreements in place:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(In thousands)
|
|
Amounts Available1
|
|
Amounts Outstanding
|
|
Remaining Funding Capacity
|
|
Amounts Available
|
|
Amounts Outstanding2
|
|
Remaining Funding Capacity
|
Participation debt
|
|
$
|
60,000
|
|
|
—
|
|
|
60,000
|
|
|
$
|
80,000
|
|
|
50,000
|
|
|
$
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rate on participation debt outstanding
|
|
|
|
Not applicable
|
|
|
|
|
|
4.17
|
%
|
|
|
1 Amounts available includes up to $60 million under an agreement that terminates on December 31, 2021.
2 Amounts outstanding are recorded in short-term debt, net.
Borrowed Federal Funds
WEX Bank borrows from uncommitted federal funds lines to supplement the financing of the Company's accounts receivable. Federal funds lines of credit were $376.0 million and $355.0 million, respectively, as of December 31, 2020 and 2019. There were $20.0 million and $35.0 million of outstanding borrowings as of December 31, 2020 and 2019, respectively. The average interest rate on borrowed federal funds was 1.01 percent and 2.36 percent for the years ended December 31, 2020 and 2019, respectively.
WEX Latin America Debt
WEX Latin America debt was comprised of credit facilities and loan arrangements related to its accounts receivable, which had a 35.04 percent interest rate as of December 31, 2019. The Company sold WEX Latin America on September 30, 2020 and no longer has this debt obligation.
Other
As of December 31, 2020, WEX Bank pledged $249.8 million of fleet receivables held by WEX Bank to the Federal Reserve Bank as collateral for potential borrowings, through the Federal Reserve Bank Discount Window. Amounts that can be borrowed are based on the amount of collateral pledged and were $188.4 million as of December 31, 2020. WEX Bank had no borrowings outstanding on this line of credit through the Federal Reserve Bank Discount Window as of December 31, 2020 and December 31, 2019.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Debt Commitments
The table(1) below summarizes the Company’s annual principal payments on its total debt for each of the next five years:
|
|
|
|
|
|
2021
|
$
|
170,556
|
|
2022
|
$
|
64,611
|
|
2023
|
$
|
1,188,598
|
|
2024
|
$
|
14,681
|
|
2025
|
$
|
14,681
|
|
(1) Table is based on contractual maturities and, therefore, unadjusted for the Company's intention to early redeem its Notes during March 2021, as discussed further in Note 28, Subsequent Events.
|
|
|
|
|
|
17.
|
Tax Receivable Agreement
|
As a consequence of the Company’s separation from its former parent company in 2005, the tax basis of the Company’s net tangible and intangible assets increased, reducing the amount of tax that the Company would pay in the future to the extent the Company generated taxable income in sufficient amounts. The Company is contractually obligated to remit a portion of any such cash savings to a third party. The estimated amounts of future payments owed were $2.0 million at December 31, 2020 and $3.7 million at December 31, 2019, which are included within other current liabilities on the consolidated balances sheets based on the timing of payment. There has been a reassessment of the estimate for each period presented. For the years ended December 31, 2020, 2019 and 2018, this reassessment resulted in an insignificant change in the net future benefits and non-operating expense. In addition, the liability decreased due to payments of $1.3 million and $8.9 million made during the years ended December 31, 2020 and 2019, respectively.
|
|
|
|
|
|
18.
|
Employee Benefit Plans
|
The Company sponsors a 401(k) retirement and savings plan for U.S. employees. Eligible employees may participate in the plan immediately. The Company’s employees who are at least 18 years of age and have completed one year of service are eligible f or Company matching contributions in the plan. The Company matches 100 percent of each employee’s contributions up to a maximum of 6 percent of each employee’s eligible compensation. All contributions vest immediately. WEX has the right to discontinue the plan at any time. Contributions to the plan are voluntary. The Company contributed $13.7 million, $10.0 million and $8.0 million in matching funds to the plan for the years ended December 31, 2020, 2019 and 2018, respectively.
The Company also sponsors deferred compensation plans for certain employees designated by the Company. Participants may elect to defer receipt of designated percentages or amounts of their compensation. The Company maintains a grantor’s trust to hold the assets under these plans. The related obligations totaled $9.6 million and $8.0 million at December 31, 2020 and 2019, respectively, and are included in other current liabilities and other liabilities on the consolidated balance sheets. The assets are recorded at fair value, with any changes recorded to earnings, and are included in prepaid expenses and other current assets and other assets on the consolidated balance sheets. Refer to Note 19, Fair Value, for further information.
The Company has defined benefit pension plans in several foreign countries. The total net unfunded status for the Company’s foreign defined benefit pension plans was $6.3 million and $5.9 million as of December 31, 2020 and 2019, respectively. These obligations are recorded in other current liabilities, accrued expenses and other liabilities in the consolidated balance sheets. The Company measures these plan obligations at fair value on an annual basis, with any changes recorded to earnings. The aggregate cost for these plans was insignificant to the consolidated financial statements for all periods presented.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s financial instruments that are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(In thousands)
|
Fair Value Hierarchy
|
|
2020
|
|
2019
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
Money market mutual funds1
|
1
|
|
$
|
335,449
|
|
|
$
|
223,217
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Municipal bonds
|
2
|
|
$
|
197
|
|
|
$
|
302
|
|
|
|
Asset-backed securities
|
2
|
|
210
|
|
|
247
|
|
|
|
Mortgage-backed securities
|
2
|
|
138
|
|
|
174
|
|
|
|
Pooled investment fund measured at net asset value2
|
|
|
9,000
|
|
|
5,000
|
|
|
|
Fixed-income mutual fund
|
1
|
|
27,728
|
|
|
24,737
|
|
|
|
Total investment securities
|
|
|
$
|
37,273
|
|
|
$
|
30,460
|
|
|
|
Executive deferred compensation plan trust3
|
1
|
|
$
|
9,586
|
|
|
$
|
7,965
|
|
|
|
Interest rate swaps4
|
2
|
|
$
|
—
|
|
|
$
|
2,395
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Interest rate swaps5
|
2
|
|
$
|
44,938
|
|
|
$
|
19,764
|
|
|
|
1 The fair value is recorded in cash and cash equivalents.
2 The fair value of this security is measured at NAV as a practical expedient and has not been classified within the fair value hierarchy. The amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
3 The fair value is recorded as current or long-term based on the timing of the Company's executive deferred compensation plan payment obligations. At December 31, 2020, $0.9 million and $8.7 million in fair value is recorded within prepaid expenses and other current assets and other assets, respectively. At December 31, 2019, $0.9 million and $7.0 million in fair value is recorded within prepaid expenses and other current assets and other assets, respectively.
4 The fair value is recorded as current or long-term depending on the timing of expected discounted cash flows. At December 31, 2019, $2.4 million of fair value is recorded within prepaid expenses and other current assets.
5 The fair value is recorded as current or long-term depending on the timing of expected discounted cash flows. At December 31, 2020, $22.0 million and $22.9 million of fair value is recorded within other current liabilities and other liabilities, respectively. At December 31, 2019, $6.7 million and $13.1 million of fair value is recorded within other current liabilities and other liabilities, respectively.
Money Market Mutual Funds
A portion of the Company’s cash and cash equivalents are invested in money market mutual funds that primarily consist of short-term government securities, which are classified as Level 1 in the fair value hierarchy because they are valued using quoted market prices in an active market.
Investment Securities
When available, the Company uses quoted market prices to determine the fair value of investment securities; such inputs are classified as Level 1 of the fair-value hierarchy. These securities primarily consist of an open-ended mutual fund, which is invested in fixed-income securities and is held in order to satisfy the regulatory requirements of WEX Bank. For mortgage-backed and asset-backed debt securities and municipal bonds, the Company generally uses quoted prices for recent trading activity of assets with similar characteristics to the debt security or bond being valued. The securities and bonds priced using such methods are generally valued using Level 2 inputs.
Pooled Investment Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fair Value
|
|
Unfunded Commitments
|
|
Redemption Frequency
|
|
Redemption Notice Period
|
|
|
|
|
|
|
|
|
Pooled investment fund, as of December 31, 2020
|
$
|
9,000
|
|
|
—
|
|
|
Monthly
|
|
30 days
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The pooled investment fund is a Community Reinvestment Act-eligible investment fund, which seeks to provide bank investors with current income consistent with the returns available in adjustable-rate government guaranteed financial products by investing in Community Development loans guaranteed by the Small Business Administration. The fund maintains individual capital accounts for each investor, which reflect each individual investor’s share of the NAV of the fund.
Executive Deferred Compensation Plan Trust
The investments held in the executive deferred compensation plan trust are classified as Level 1 in the fair value hierarchy because the fair value is determined using quoted prices for identical instruments in active markets.
Interest Rate Swaps
The Company determines the fair value of its interest rate swaps based on the discounted cash flows of the difference between the projected fixed payments on the swaps and the implied floating payments using the current LIBOR curve, which are Level 2 inputs of the fair value hierarchy.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The Company recorded a goodwill impairment charge of $53.4 million during the year ended December 31, 2020 to write down the carrying value of the reporting unit to fair value using Level 3 inputs as of the annual goodwill impairment test date of October 1, 2020. See Note 9, Goodwill and Other Intangible Assets, for a description of the valuation techniques and inputs used for the fair value measurement. See Note 24, Impairment Charges, for assets and liabilities measured at fair value on a non-recurring basis for the years ended December 31, 2020 and 2018 and the related impairment charges recorded.
The Company had no other assets and liabilities measured on a non-recurring basis during the years ended December 31, 2020 and 2019.
Assets and Liabilities Measured at Carrying Value, for which Fair Value is Disclosed
Notes Outstanding
The Company determines the fair value of the Notes based on market rates for the issuance of our debt, which are classified as Level 2 in the fair value hierarchy. As of both December 31, 2020 and 2019, the carrying value of the Notes approximated fair value.
2016 Credit Agreement
The Company determines the fair value of the amount outstanding under its 2016 Credit Agreement based on the market rates for the issuance of the Company’s debt, which are Level 2 inputs in the fair value hierarchy. As of December 31, 2020 and 2019, the carrying value of the 2016 Credit Agreement, including both the tranche A and tranche B term loans, approximated fair value.
Convertible Notes
The Company determines the fair value of the Convertible Notes outstanding using our stock price and volatility, the conversion premium on the Convertible Notes and effective interest rates for similarly rated credit issuances, all of which are Level 2 inputs in the fair value hierarchy. As of December 31, 2020, the fair value of our convertible notes is $405.6 million.
Other Assets and Liabilities
The Company's financial instruments, other than those presented above, include cash, cash equivalents, restricted cash, accounts receivable, accounts payable, accrued expenses and other liabilities. The carrying values of such assets and liabilities approximate their respective fair values due to their short-term nature. The carrying values of certificates of deposit, interest-bearing brokered money market deposits, securitized debt, participation debt and borrowed federal funds approximate their respective fair values as the interest rates on these financial instruments are variable market-based rates. All other financial instruments are reflected at fair value on the consolidated balance sheets.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
20.
|
Redeemable Non-Controlling Interest
|
On March 5, 2019, the Company acquired Discovery Benefits, an employee benefits administrator. The seller of Discovery Benefits obtained a 4.9 percent equity interest in the newly formed parent company of WEX Health and Discovery Benefits (the “U.S. Health business”). The seller’s 4.9 percent non-controlling interest in the U.S. Health business was initially established at both carrying value and fair value. On the date of acquisition, the excess of the fair value of the 4.9 percent equity interest in WEX Health over its carrying value was recognized as an equity transaction, resulting in a $41.4 million increase to additional paid-in capital. Remeasurement of the equity interest to fair value during the first quarter of 2019 resulted in an increase to redeemable non-controlling interest of $41.4 million and an offsetting decrease to retained earnings that did not impact earnings per share.
The agreement provides the seller with a put right and the Company with a call right for the equity interest, which can be exercised no earlier than seven years following the date of acquisition. Upon exercise of the put or call right, the purchase price is calculated based on a revenue multiple of peer companies (as described in the operating agreement for the U.S. Health business) applied to trailing twelve month revenues of the U.S. Health business. The put option makes the non-controlling interest redeemable and, therefore, the non-controlling interest is classified as temporary equity outside of stockholders’ equity.
The Company calculates the redemption value of the non-controlling interest on a quarterly basis using revenue multiples as determined in accordance with the operating agreement for the U.S. Health business and described above. The redeemable non-controlling interest is reported at the higher of its redemption value or the non-controlling interest holder’s proportionate share of the U.S. Health business’ net carrying value. Any resulting change in the value of the redeemable non-controlling interest will be offset against retained earnings and impact earnings per share.
The following table presents the changes in the Company’s redeemable non-controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
Balance, beginning of year
|
$
|
156,879
|
|
|
$
|
—
|
|
Acquisition of Discovery Benefits at fair value
|
—
|
|
|
25,757
|
|
Establishing redeemable non-controlling interest for WEX Health at carrying value
|
—
|
|
|
32,843
|
|
Adjustment to redeemable non-controlling interest to reflect WEX Health at fair value
|
—
|
|
|
41,400
|
|
Net income (loss) attributable to redeemable non-controlling interest
|
652
|
|
|
(436)
|
|
Change in value of redeemable non-controlling interest
|
(40,312)
|
|
|
57,315
|
|
Balance, end of year
|
$
|
117,219
|
|
|
$
|
156,879
|
|
|
|
|
|
|
|
21.
|
Commitments and Contingencies
|
Litigation
The Company is subject to legal proceedings and claims in the ordinary course of business. As of the date of this filing, the current estimate of a reasonably possible loss contingency from all legal proceedings is not material to the Company’s consolidated financial position, results of operations, cash flows or liquidity.
Extension of Credit to Customers
We have entered into commitments to extend credit in the ordinary course of business. We had $6.6 billion of unused commitments to extend credit at December 31, 2020, as part of established customer agreements. These amounts may increase or decrease during 2021 as we increase or decrease credit to customers, subject to appropriate credit reviews, as part of our lending product agreements. Many of these commitments are not expected to be utilized. We can adjust most of our customers’ credit lines at our discretion at any time. Therefore, we do not believe total unused credit available to customers and customers of strategic relationships represents future cash requirements.
The unfunded portion of an extension of credit to customers fluctuates as the Company increases or decreases customer credit limits, subject to appropriate credit reviews. Given that the Company can generally adjust its customers’ credit lines at its discretion at any time, the unfunded portion of loan commitments to customers is unconditionally cancellable and thus the Company has not established a liability for expected credit losses on those commitments.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Unfunded Commitment
As a member bank, we have committed to funding a maximum of $8.0 million of loans to a nonprofit, community development financial institution to facilitate their offering of flexible financing for affordable, quality housing to assist Utah’s low and moderate-income residents. As of December 31, 2020, the Company has funded $2.3 million of its commitment, which has been included on the consolidated balance sheet within accounts receivable. The Company’s remaining unused commitment as of December 31, 2020 is $5.7 million.
Minimum Volume and Spend Commitments
Two of the Company’s subsidiaries are required to purchase a minimum amount of fuel from suppliers on an annual basis through 2024. Upon failing to meet these minimum volume commitments, a penalty is assessed as defined under the contracts. The Company incurred $3.6 million of shortfall penalties under these contracts during the year ended December 31, 2020. If the Company does not purchase any fuel under these commitments after December 31, 2020, it would incur penalties totaling $49.6 million through 2024. The Company considers the associated risk of loss to be remote based on current operations.
The Company is subject to minimum annual spend commitments as part of negotiated contracts for certain IT and non-IT related services through 2023. Minimum spend commitments under these contracts as of December 31, 2020 total $15.7 million, with commitments of $8.3 million in 2021, $6.7 million in 2022 and $0.7 million in 2023.
|
|
|
|
|
|
22.
|
Dividend Restrictions
|
The Company has certain restrictions on the dividends it may pay, including those under the 2016 Credit Agreement. The 2016 Credit Agreement does allow us to make certain restricted payments (including dividends) if we are able to demonstrate pro forma compliance with a consolidated leverage ratio, as defined in the 2016 Credit Agreement, of no more than 2.50 to 1.00 for the most recent period of four fiscal quarters after execution of a restricted payment. Additionally, as long as the Company would be in compliance with its interest charge coverage ratio and the lower of a consolidated leverage ratio of 5.50 to 1.00 and its maximum permitted consolidated leverage ratio for such period under the 2016 Credit Agreement after giving pro forma effect to such restricted payment, the Company may pay $50 million per annum for restricted payments, including dividends, of which 100% of unused amounts may be carried over into subsequent years. The Company has not declared any dividends on its common stock since it commenced trading on the NYSE on February 16, 2005.
Dividends paid by WEX Bank have provided a substantial part of the Company’s operating funds and for the foreseeable future it is anticipated that dividends paid by WEX Bank will continue to be a source of operating funds to the Company. Capital adequacy requirements serve to limit the amount of dividends that may be paid by WEX Bank. WEX Bank is chartered under the laws of the State of Utah and the FDIC insures its deposits. Under Utah law, WEX Bank may only pay a dividend out of net profits after it has (i) provided for all expenses, losses, interest and taxes accrued or due from WEX Bank and (ii) transferred to a surplus fund 10 percent of its net profits before dividends for the period covered by the dividend, until the surplus reaches 100 percent of its capital stock. For purposes of these Utah dividend limitations, WEX Bank’s capital stock is $5.3 million and its capital surplus exceeds 100 percent of capital stock.
Under FDIC regulations, WEX Bank may not pay any dividend if, following the payment of the dividend, WEX Bank would be “undercapitalized,” as defined under the Federal Deposit Insurance Act and applicable regulations. The FDIC also has the authority to prohibit WEX Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of WEX Bank, could include the payment of dividends.
WEX Bank complied with the aforementioned dividend restrictions for each of the years ended December 31, 2020, 2019 and 2018.
|
|
|
|
|
|
23.
|
Stock-Based Compensation
|
On May 9, 2019, our stockholders approved the WEX Inc. 2019 Equity and Incentive Plan (the “Plan”), which replaced our 2010 Equity and Incentive Plan (the “Prior Plan”). Upon the expiration of the Prior Plan on May 20, 2020, all then outstanding awards will remain in effect, but no additional awards may be made under the Prior Plan. The Plan permits the grant of stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based or cash-based awards to non-employee directors, officers, employees, advisors or consultants. The Plans permit the Company to grant a total
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
number of shares which is the sum of; (i) 3.7 million shares of common stock; plus (ii) such additional number of shares of common stock (up to 1.5 million) as is equal to the number of shares of common stock subject to awards granted under the Prior Plan. There were 3.6 million shares of common stock available for grant for future equity compensation awards under the Plan at December 31, 2020.
As of December 31, 2020, the Company had four stock-based compensation award types, which are described below. The compensation cost that has been recorded as an expense for these programs totals $63.9 million, $45.6 million and $33.9 million for 2020, 2019 and 2018, respectively. In connection with the Noventis acquisition, the Company recognized an additional $5.5 million of compensation cost for 2019. Refer to Note 4, Acquisitions, for further information. The associated tax benefit related to these costs was $11.5 million, $9.9 million and $8.0 million, for 2020, 2019 and 2018, respectively.
Restricted Stock Units
The Company periodically grants RSUs, a right to receive a specific number of shares of the Company’s common stock at a specified date, to non-employee directors and certain employees. RSUs granted to non-employee directors vest 12 months from the date of grant, or upon termination of board service if the director elects to defer receipt. RSUs issued to certain employees generally vest evenly over up to three years and provide for accelerated vesting if there is a change of control (as defined in the Plan). The fair value of each RSU award is based on the closing market price of the Company’s stock on the day of grant as reported by the NYSE.
The following is a summary of RSU activity during the year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands except per share data)
|
Units
|
|
Weighted-Average
Grant-Date
Fair Value
|
Unvested at January 1, 2020
|
260
|
|
|
$
|
181.23
|
|
Granted
|
309
|
|
|
119.78
|
|
Vested, including 17 shares withheld for tax1
|
(74)
|
|
|
160.30
|
|
Forfeited
|
(23)
|
|
|
150.11
|
|
Unvested at December 31, 2020
|
472
|
|
|
$
|
145.77
|
|
1 The Company withholds shares of common stock to pay the minimum required statutory taxes due upon RSU vesting. Cash is then remitted by the Company to the appropriate taxing authorities.
As of December 31, 2020, there was $42.2 million of total unrecognized compensation cost related to RSUs. That cost is expected to be recognized over a weighted-average period of 1.2 years. The total grant-date fair value of RSUs granted was $37.0 million, $34.0 million and $16.8 million during 2020, 2019 and 2018, respectively. The total fair value of RSUs that vested during 2020, 2019 and 2018 was $11.9 million, $7.6 million and $9.2 million, respectively.
Performance-Based Restricted Stock Units
The Company periodically grants PBRSUs to employees. A PBRSU is a right to receive stock based on the achievement of both performance goals and continued employment during the vesting period. In a PBRSU, the number of shares earned varies based upon meeting certain performance goals. PBRSU awards generally have performance goals spanning one to three years, depending on the nature of the performance goal. The fair value of each PBRSU award is based on the closing market price of the Company’s stock on the grant date as reported by the NYSE.
Market-Based Restricted Stock Units (TSR awards)
Given the economic uncertainty and business disruption created by the COVID-19 pandemic, effective June 23, 2020, the Company's Compensation Committee approved certain modifications to performance-based restricted stock units previously granted on March 16, 2020 and March 20, 2019. Such changes included replacing Company performance metrics with TSR metrics for the March 16, 2020 awards, and for the March 20, 2019 awards, adding a relative TSR modifier to scale the payment up or down by +/- 15 percent. Additionally, the Company granted certain employees new TSR awards on June 24, 2020.
Attainment of the Company's TSR awards is tied to WEX's TSR relative to the S&P 400 from the time of modification (for awards modified on June 23, 2020) or grant date (for awards granted on June 24, 2020). Given that these are market-based performance awards, the fair value is calculated by the Monte Carlo simulation valuation model.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The key inputs for the fair values and other relevant information by grant date are outlined below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date
|
6/24/2020
|
|
6/24/2020
|
|
3/16/2020
|
|
3/20/2019
|
|
|
|
|
|
|
|
|
Grantee(s)
|
Non-CEO
|
|
CEO
|
|
All
|
|
All
|
Number of grantees affected
|
134
|
|
1
|
|
332
|
|
215
|
Modification date
|
N/A
|
|
N/A
|
|
6/23/2020
|
|
6/23/2020
|
Risk-free rate
|
0.21%
|
|
0.21%
|
|
0.20%
|
|
0.18%
|
Stock price1
|
$160.14
|
|
$160.14
|
|
$173.15
|
|
$173.15
|
Volatility
|
47.72%
|
|
47.72%
|
|
51.32%
|
|
62.29%
|
Performance period
|
June 24, 2020 –
June 23, 2023
|
|
June 24, 2020 –
June 23, 2023
|
|
June 23, 2020 – December 31, 2022
|
|
June 23, 2020 – December 31, 2021
|
Shares at target
|
110,467
|
|
28,101
|
|
199,870
|
|
86,845
|
|
|
|
|
|
|
|
|
Fair value per share2
|
$264.17
|
|
$240.55
|
|
$280.93
|
|
$188.21
|
|
|
|
|
|
|
|
|
Total incremental compensation cost3
|
$11.5 million
|
|
$2.3 million
|
|
$21.8 million
|
|
$1.3 million
|
1 At the date of grant or modification date, whichever is applicable.
2 At the date of grant or modification date, whichever is applicable. The CEO's June 24, 2020 award has a one-year post-vesting holding period.
3 For the Company's awards that were modified on June 23, 2020, the final attainment for recipients other than executive officers will be based on the greater of the payout under the original awards performance metrics or the modified metrics as described above. As a result, the Company is required to assess which payout is more likely and adjust the expense accordingly. If the original awards' performance metrics are expected to result in a higher number of shares vesting, then the expense recorded will be based on awards expected to vest at the grant-date stock price. Alternatively, if the modified metrics are expected to result in a higher number of shares vesting, then the expense recorded will be based on the fair value calculated using the Monte Carlo simulation valuation model. As of December 31, 2020, the expense associated with the awards in the table above is calculated using the Monte Carlo modification-date fair value.
The following is a summary of TSR awards and PBRSU activity during the year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TSR awards and PBRSUs
|
|
|
|
|
|
|
|
(In thousands except per share data)
|
Shares
|
|
|
|
|
|
Weighted-Average
Grant-Date
Fair Value
|
Unvested at January 1, 2020
|
449
|
|
|
|
|
|
|
$
|
140.58
|
|
Granted
|
343
|
|
|
|
|
|
|
170.71
|
|
Forfeited
|
(21)
|
|
|
|
|
|
|
150.40
|
|
Vested, including 52 shares withheld for tax1
|
(203)
|
|
|
|
|
|
|
107.77
|
|
Performance adjustment2
|
14
|
|
|
|
|
|
|
81.21
|
|
Unvested at December 31, 2020
|
582
|
|
|
|
|
|
|
$
|
170.05
|
|
1 The Company withholds shares of common stock to pay the minimum required statutory taxes due upon PBRSU vesting. Cash is then remitted by the Company to the appropriate taxing authorities.
2 Reflects adjustments to the number of shares of PBRSUs expected to vest based on the change in performance attainment during the year ended December 31, 2020.
As of December 31, 2020, there was $74.1 million of unrecognized compensation cost related to the TSR awards and PBRSUs that is expected to be recognized over a weighted-average period of 2.0 years. The total grant-date fair value of PBRSUs and TSRs granted during 2020, 2019 and 2018 was $58.5 million, $19.0 million and $18.3 million, respectively. The total grant-date fair value of PBRSUs that vested during 2020, 2019 and 2018 was $21.7 million, $9.3 million and $12.0 million, respectively.
Stock Options
Market Performance-Based Stock Options
In May 2017, the Company granted market performance-based stock options with a contractual term of ten years to certain members of senior management. The options contain a market condition that requires the closing price of the Company’s stock to meet or exceed certain price thresholds for twenty consecutive trading days (“Stock Price Hurdle”) in order
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
for shares to vest. The options also contain a service condition that requires the award recipients to be continually employed from the grant date until such date that the Stock Price Hurdle is satisfied in order for shares to vest. The Stock Price Hurdle began operating in May 2020, on the third anniversary of the grant date. As of December 31, 2020, 75 percent of the shares had vested as a result of the Company's stock exceeding the applicable Stock Price Hurdle. The Stock Price Hurdle condition ends five years from the date of grant, and therefore the remaining 25 percent of awards may still vest.
The grant date fair value of these options was estimated on the date of the grant using a Monte-Carlo simulation model used to simulate a distribution of future stock price paths based on historical volatility levels. The Company expensed the total grant date fair value of these options on a graded basis over the derived service period of approximately three years.
The table below summarizes the assumptions used to calculate the fair value:
|
|
|
|
|
|
Exercise price
|
$
|
99.69
|
|
Expected stock price volatility
|
31.14
|
%
|
Risk-free interest rate
|
2.18
|
%
|
Weighted average fair value of market performance-based stock options granted
|
$
|
28.69
|
|
Service-Based Stock Options
The Company periodically grants stock options to certain officers and employees under the Plan, which generally become exercisable over three years (with approximately 33 percent of the total grant vesting each year on the anniversary of the grant date) and expire 10 years from the date of grant. All service-based stock option grants provide for an option exercise price equal to the closing market value of the common stock on the date of grant as reported by the NYSE.
Based on the Company’s lack of historical option exercise experience and granting of stock options with “plain vanilla” characteristics, the Company uses the simplified method to estimate the expected term of its employee stock options. The fair value of each option award is estimated on the grant date using the following assumptions and a Black-Scholes-Merton option-pricing model. The expected term assumption as it relates to the valuation of the options represents the period of time that options granted are expected to be outstanding. The Company estimates expected stock price volatility based on historical volatility of the Company’s common stock over a period matching the expected term of the options granted. The option-pricing model also includes a risk-free interest rate for the period matching the expected term of the option and is based on the U.S. Treasury yield curve in effect at the time of the grant. We have never paid nor do we expect to pay any cash dividends on our common stock; therefore, we assume that no dividends will be paid over the expected terms of option awards.
The table below summarizes the assumptions used to calculate the fair value by year of grant:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Weighted average grant date fair value
|
$
|
35.13
|
|
|
$
|
58.28
|
|
|
$
|
51.27
|
|
|
|
|
|
|
|
Weighted average expected term (in years)
|
6
|
|
6
|
|
6
|
Weighted average exercise price
|
$
|
109.66
|
|
|
$
|
184.81
|
|
|
$
|
158.23
|
|
Expected stock price volatility
|
32.37
|
%
|
|
27.21
|
%
|
|
27.35
|
%
|
Risk-free interest rate
|
0.58
|
%
|
|
2.37
|
%
|
|
2.69
|
%
|
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following is a summary of all stock option activity during the year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value
|
Outstanding at January 1, 2020
|
892
|
|
|
$
|
115.82
|
|
|
|
|
|
Granted
|
262
|
|
|
109.66
|
|
|
|
|
|
Exercised
|
(96)
|
|
|
96.55
|
|
|
|
|
|
Forfeited or expired
|
(15)
|
|
|
138.52
|
|
|
|
|
|
Outstanding at December 31, 2020
|
1,043
|
|
|
$
|
115.72
|
|
|
7.2
|
|
$
|
91,603
|
|
Exercisable on December 31, 2020
|
559
|
|
|
$
|
110.49
|
|
|
6.4
|
|
$
|
52,036
|
|
Vested and expected to vest at December 31, 2020
|
476
|
|
|
$
|
121.90
|
|
|
8.2
|
|
$
|
38,844
|
|
As of December 31, 2020, there was $9.6 million of total unrecognized compensation cost related to options. That cost is expected to be recognized over a weighted-average period of 1.1 years. The total intrinsic value of options exercised during the years ended December 31, 2020, 2019 and 2018 was $8.7 million, $5.7 million and $1.9 million, respectively. The total grant-date fair value of options granted during 2020, 2019 and 2018 was $9.3 million, $7.2 million, and $5.2 million, respectively.
Deferred Stock Units
Non-employee directors may elect to defer their cash fees and RSUs in the form of DSUs. The Company grants fully vested DSUs to non-employee directors. These awards are distributed as common stock 200 days immediately following the date upon which such director’s service as a member of the Company’s Board of Directors terminates for any reason. There were approximately 54 thousand and 63 thousand DSUs outstanding as of December 31, 2020 and 2019, respectively. DSU activity is included in the RSU table above. Unvested DSUs as of December 31, 2020 and 2019 were not material.
During 2020, the Company recorded a $53.4 million non-cash goodwill impairment charge related to the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). See Note 9, Goodwill and Other Intangible Assets, for further information. The Company did not record any impairment charges during its annual goodwill assessment completed in the fourth quarter of 2019. In the fourth quarter of 2018, a goodwill impairment charge of $3.2 million was recorded related to the Brazil fleet reporting unit. Management also impaired $2.4 million of computer software in 2018, which was determined to provide no future benefit.
The Company determines its operating segments and reports segment information in accordance with how the Company’s chief operating decision maker (“CODM”) allocates resources and assesses performance. The Company’s CODM is its Chief Executive Officer. The operating segments are aggregated into the three reportable segments described below.
•Fleet Solutions provides customers with payment and transaction processing services specifically designed for the needs of commercial and government fleets. This segment also provides information management services to these fleet customers.
•Travel and Corporate Solutions focuses on the complex payment environment of B2B payments, providing customers with payment processing solutions for their corporate payment and transaction monitoring needs.
•Health and Employee Benefit Solutions provides healthcare payment products and SaaS consumer directed platforms. Prior to the sale of WEX Latin America, this operating segment additionally provided payroll related benefits to customers.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following tables present the Company’s reportable segment revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020
|
(In thousands)
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total
|
Payment processing revenue
|
$
|
404,843
|
|
|
$
|
229,144
|
|
|
$
|
64,904
|
|
|
$
|
698,891
|
|
Account servicing revenue
|
153,823
|
|
|
41,927
|
|
|
253,706
|
|
|
449,456
|
|
Finance fee revenue
|
197,307
|
|
|
1,079
|
|
|
137
|
|
|
198,523
|
|
Other revenue
|
162,337
|
|
|
5,690
|
|
|
44,972
|
|
|
212,999
|
|
Total revenues
|
$
|
918,310
|
|
|
$
|
277,840
|
|
|
$
|
363,719
|
|
|
$
|
1,559,869
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
4,326
|
|
|
$
|
272
|
|
|
$
|
1,252
|
|
|
$
|
5,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019
|
(In thousands)
|
Fleet Solutions
|
|
Travel and
Corporate Solutions
|
|
Health and
Employee Benefit Solutions
|
|
Total
|
Payment processing revenue
|
$
|
457,244
|
|
|
$
|
303,385
|
|
|
$
|
64,963
|
|
|
$
|
825,592
|
|
Account servicing revenue
|
164,735
|
|
|
43,293
|
|
|
205,524
|
|
|
413,552
|
|
Finance fee revenue
|
245,082
|
|
|
2,086
|
|
|
150
|
|
|
247,318
|
|
Other revenue
|
171,334
|
|
|
19,062
|
|
|
46,833
|
|
|
237,229
|
|
Total revenues
|
$
|
1,038,395
|
|
|
$
|
367,826
|
|
|
$
|
317,470
|
|
|
$
|
1,723,691
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
6,249
|
|
|
$
|
1,521
|
|
|
$
|
1,534
|
|
|
$
|
9,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
(In thousands)
|
Fleet Solutions
|
|
Travel and
Corporate Solutions
|
|
Health and
Employee Benefit Solutions
|
|
Total
|
Payment processing revenue
|
$
|
464,980
|
|
|
$
|
203,289
|
|
|
$
|
55,722
|
|
|
$
|
723,991
|
|
Account servicing revenue
|
162,662
|
|
|
37,262
|
|
|
108,172
|
|
|
308,096
|
|
Finance fee revenue
|
190,528
|
|
|
1,391
|
|
|
16,708
|
|
|
208,627
|
|
Other revenue
|
156,970
|
|
|
61,402
|
|
|
33,553
|
|
|
251,925
|
|
Total revenues
|
$
|
975,140
|
|
|
$
|
303,344
|
|
|
$
|
214,155
|
|
|
$
|
1,492,639
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
3,503
|
|
|
$
|
958
|
|
|
$
|
11,706
|
|
|
$
|
16,167
|
|
No one customer accounted for more than 10 percent of the total consolidated revenue in 2020, 2019 or 2018.
The CODM evaluates the financial performance of each segment using segment adjusted operating income, which excludes: (i) unallocated corporate expenses; (ii) acquisition and divestiture related items (including acquisition-related intangible amortization); (iii) legal settlement; (iv) impairment charges; (v) loss on sale of subsidiary; (vi) debt restructuring costs; (vii) stock-based compensation; and (viii) other costs. Additionally, we do not allocate foreign currency gains and losses, financing interest expense, unrealized and realized gains and losses on financial instruments and non-cash adjustments related to the tax receivable agreement to our operating segments.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table reconciles total segment adjusted operating income to (loss) income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
Segment adjusted operating income
|
|
|
|
|
|
Fleet Solutions
|
$
|
383,502
|
|
|
$
|
485,539
|
|
|
$
|
459,646
|
|
Travel and Corporate Solutions
|
62,096
|
|
|
168,786
|
|
|
135,379
|
|
Health and Employee Benefit Solutions
|
96,769
|
|
|
80,283
|
|
|
44,931
|
|
Total segment adjusted operating income
|
$
|
542,367
|
|
|
$
|
734,608
|
|
|
$
|
639,956
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
Total segment adjusted operating income
|
$
|
542,367
|
|
|
$
|
734,608
|
|
|
$
|
639,956
|
|
Less:
|
|
|
|
|
|
Unallocated corporate expenses
|
62,938
|
|
|
67,982
|
|
|
58,095
|
|
Acquisition-related intangible amortization
|
171,144
|
|
|
159,431
|
|
|
138,186
|
|
Other acquisition and divestiture related items
|
57,787
|
|
|
37,675
|
|
|
4,143
|
|
Legal settlement
|
162,500
|
|
|
—
|
|
|
—
|
|
Impairment charges
|
53,378
|
|
|
—
|
|
|
5,649
|
|
Loss on sale of subsidiary
|
46,362
|
|
|
—
|
|
|
—
|
|
Debt restructuring costs
|
535
|
|
|
11,062
|
|
|
4,425
|
|
Stock-based compensation
|
65,841
|
|
|
47,511
|
|
|
35,103
|
|
Other costs
|
13,555
|
|
|
25,106
|
|
|
13,717
|
|
Operating (loss) income
|
$
|
(91,673)
|
|
|
$
|
385,841
|
|
|
$
|
380,638
|
|
Financing interest expense
|
(157,080)
|
|
|
(134,677)
|
|
|
(105,023)
|
|
Net foreign currency loss
|
(25,783)
|
|
|
(926)
|
|
|
(38,800)
|
|
Non-cash adjustments related to tax receivable agreement
|
491
|
|
|
932
|
|
|
(775)
|
|
Net unrealized (loss) gain on financial instruments
|
(27,036)
|
|
|
(34,654)
|
|
|
2,579
|
|
(Loss) income before income taxes
|
$
|
(301,081)
|
|
|
$
|
216,516
|
|
|
$
|
238,619
|
|
Assets are not allocated to the segments for internal reporting purposes.
Geographic Data
Revenue by principal geographic area, based on the country in which the sale originated, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
United States
|
$
|
1,401,144
|
|
|
$
|
1,535,985
|
|
|
$
|
1,287,405
|
|
|
|
|
|
|
|
Other international1
|
158,725
|
|
|
187,706
|
|
|
205,234
|
|
Total revenues
|
$
|
1,559,869
|
|
|
$
|
1,723,691
|
|
|
$
|
1,492,639
|
|
1 No single country within made up more than 5 percent of total revenues for any of the years presented.
Net property, equipment and capitalized software is subject to geographic risks because it is generally difficult to move and relatively illiquid. Net property, equipment and capitalized software by principal geographic area was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
(In thousands)
|
2020
|
|
2019
|
|
2018
|
United States
|
$
|
176,348
|
|
|
$
|
200,101
|
|
|
$
|
176,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International1
|
11,992
|
|
|
12,374
|
|
|
11,757
|
|
Net property, equipment and capitalized software
|
$
|
188,340
|
|
|
$
|
212,475
|
|
|
$
|
187,868
|
|
1 No single country within made up more than 5 percent of total net property, equipment and capitalized software for any of the years presented.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
26.
|
Supplementary Regulatory Capital Disclosure
|
The Company’s subsidiary, WEX Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, WEX Bank must meet specific capital guidelines that involve quantitative measures of WEX Bank’s assets, liabilities and certain off-balance sheet items. WEX Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could limit business activities and have a material effect on the Company's business, results of operations and financial condition.
Quantitative measures established by regulation to ensure capital adequacy require WEX Bank to maintain minimum amounts and ratios as defined in the regulations. As of December 31, 2020, the most recent FDIC exam report categorized WEX Bank as “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events subsequent to that examination report that management believes have changed WEX Bank’s capital rating.
The following table presents WEX Bank’s actual and regulatory minimum capital amounts and ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Actual Amount
|
|
Ratio
|
|
Minimum for Capital Adequacy Purposes Amount
|
|
Ratio
|
|
Minimum to Be Well Capitalized Under Prompt Corrective Action Provisions Amount
|
|
Ratio
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk-weighted assets
|
$
|
299,136
|
|
|
15.04
|
%
|
|
$
|
159,148
|
|
|
8.00
|
%
|
|
$
|
198,935
|
|
|
10.00
|
%
|
Tier 1 Capital to average assets
|
$
|
287,570
|
|
|
12.71
|
%
|
|
$
|
90,514
|
|
|
4.00
|
%
|
|
$
|
113,143
|
|
|
5.00
|
%
|
Common equity to risk-weighted assets
|
$
|
287,570
|
|
|
14.46
|
%
|
|
$
|
89,521
|
|
|
4.50
|
%
|
|
$
|
129,308
|
|
|
6.50
|
%
|
Tier 1 Capital to risk-weighted assets
|
$
|
287,570
|
|
|
14.46
|
%
|
|
$
|
119,361
|
|
|
6.00
|
%
|
|
$
|
159,148
|
|
|
8.00
|
%
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk-weighted assets
|
$
|
329,276
|
|
|
13.54
|
%
|
|
$
|
194,566
|
|
|
8.00
|
%
|
|
$
|
243,208
|
|
|
10.00
|
%
|
Tier 1 Capital to average assets
|
$
|
314,466
|
|
|
10.88
|
%
|
|
$
|
115,583
|
|
|
4.00
|
%
|
|
$
|
144,479
|
|
|
5.00
|
%
|
Common equity to risk-weighted assets
|
$
|
314,466
|
|
|
12.93
|
%
|
|
$
|
109,443
|
|
|
4.50
|
%
|
|
$
|
158,085
|
|
|
6.50
|
%
|
Tier 1 Capital to risk-weighted assets
|
$
|
314,466
|
|
|
12.93
|
%
|
|
$
|
145,925
|
|
|
6.00
|
%
|
|
$
|
194,566
|
|
|
8.00
|
%
|
|
|
|
|
|
|
27.
|
Related Party Transaction
|
Bell Bank Revolving Credit Agreement
The seller of Discovery Benefits, Bell Bank, holds a 4.9 percent equity interest in the Company's U.S. Health business and is a revolving loan lender under the Company's 2016 Credit Agreement. As of December 31, 2020 and 2019, there were no amounts outstanding, with available capacity of $50.0 million.
Warburg Pincus Convertible Notes
On July 1, 2020, the Company closed on a private placement with an affiliate of funds managed by Warburg Pincus LLC, pursuant to which the Company issued convertible senior unsecured notes due in 2027 in an aggregate principal amount of $310 million and 577,254 shares of common stock, with gross proceeds in respect of the common stock of $90 million. After giving effect to the purchase of the common stock and convertible notes, on an as-converted basis, Warburg Pincus owned approximately 4.7% of the Company's outstanding common stock on the closing date of the private placement. Refer to Note 16, Financing and Other Debt, for more information regarding the convertible senior notes.
A member of the Company’s board of directors (“related person”), is a managing director at Warburg Pincus LLC. The Company has a written policy regarding entering certain transactions in which any member of the board of directors has a direct or indirect material interest. Pursuant to this policy, the private placement was approved by the Corporate Governance Committee of the Company’s board of directors, after it had reviewed and considered all relevant facts and circumstances, including, but not limited to, whether the transaction was entered into on terms no less favorable to the Company than terms
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
that could have been reached with an unrelated third party and the interest of the related person in the transaction. Following approval by the Corporate Governance Committee of the board of directors, the private placement was approved by the disinterested members of the Company’s board of directors.
HSA Purchase Agreement
On February 11, 2021, the Company entered into an asset purchase agreement with Bell Bank to acquire certain HSA assets, including the custodial rights for certain HSAs from Bell Bank's HealthcareBank division, the custodian bank for customers of the U.S. Health business. We believe the acquisition will allow the Company to better capture the economics from those HSAs, leverage our investments to provide customers with market-leading HSA solutions, and align with our growth strategy. The transaction is expected to close in the second quarter of 2021, subject to regulatory approvals and other customary closing conditions.
Pursuant to the purchase agreement, the Company will pay Bell Bank initial cash consideration of approximately $200 million, and two additional deferred cash payments of $25 million in July 2023 and January 2024, contingent upon closing of the transaction. The agreement also includes potential additional consideration payable, over the ten years subsequent to the closing date, that is contingent on, and calculated based on, any future increases in the Federal Funds rate. Potential additional consideration may not exceed $225 million in the aggregate over the ten year period and will not adversely impact the Company’s adjusted net income or financial position as net revenues earned on the acquired HSA assets will increase in the event the Federal Funds rate increases in the future.
Notes Redemption Notice
On February 11, 2021, the Company provided irrevocable notice to The Bank of New York Mellon Trust Company, N.A., the trustee for the Notes, of its intent to redeem its outstanding $400 million 4.75% Senior Secured Notes due February 1, 2023 on March 15, 2021. The redemption price of the Notes is $400 million plus accrued and unpaid interest through the proposed redemption date. The redemption is expected to be funded from cash.