ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion below focuses on the factors affecting our consolidated results of operations for the years ended December 31, 2021 and 2020, financial condition at December 31, 2021 and 2020 and, where appropriate, factors that may affect our future financial performance, unless stated otherwise. This discussion should be read in conjunction with the consolidated financial statements, and notes to the consolidated financial statements.
Our Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, is presented in the following sections:
•2021 Highlights and Year in Review
•Recent Events
•Our Segments
•Results of Operations
•Application of Critical Accounting Policies and Estimates
•Recently Adopted and New Accounting Standards
•Liquidity and Capital Resources
2021 Highlights and Year in Review
Our Company’s management regularly monitors key performance indicators to measure our current performance and project future performance. A recurring, more extensive list of key performance indicators is included by segment within the Results of Operations section of this MD&A. Management believes the following key performance indicators by segment were of particular importance to our overall performance in 2021 as they provide enhanced information and data underlying our financial results.
| | | | | | | | | | | | | | | | | | | | | | | |
Key Performance Indicators | | | | | Increase |
| 2021 | | 2020 | | Amount | | Percent |
Fleet Solutions | | | | | | | |
Fuel transactions processed (in millions) | 628.6 | | | 576.0 | | | 52.6 | | | 9.1 | % |
Payment processing transactions (in millions) | 515.4 | | | 463.9 | | | 51.5 | | | 11.1 | % |
| | | | | | | |
| | | | | | | |
Average U.S. fuel price (US$ / gallon) | $ | 3.11 | | | $ | 2.29 | | | $ | 0.82 | | | 35.8 | % |
Provision for credit losses (in millions) | $ | 37.8 | | | $ | 56.6 | | | $ | (18.8) | | | (33.2) | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Travel and Corporate Solutions | | | | | | | |
Purchase volume (in millions) | $ | 38,559.3 | | | $ | 20,877.2 | | | $ | 17,682.1 | | | 84.7 | % |
| | | | | | | |
| | | | | | | |
Health and Employee Benefit Solutions | | | | | | | |
Purchase volume (in millions) | $ | 5,115.7 | | | $ | 4,805.4 | | | $ | 310.3 | | | 6.5 | % |
Average number of U.S. SaaS accounts (in millions) | 16.3 | | | 14.5 | | | 1.8 | | | 12.4 | % |
| | | | | | | |
Fleet Solutions
•Fuel transactions processed increased 9 percent from 2020 to 628.6 million in 2021, substantially as a result of increased transactions processed in North America.
•Payment processing transactions, which represents the total number of purchases made by fleets that have a payment processing relationship with WEX, increased 11 percent from 2020 to 515.4 million in 2021, substantially as a result of increased transactions processed in North America.
•The average U.S. price per gallon of fuel was $3.11 during 2021, a 36 percent increase as compared to 2020.
•Provision for credit losses in the Fleet Solutions segment decreased 33 percent to $37.8 million during 2021, as compared to $56.6 million during 2020. Our credit losses were 7.6 basis points of fuel expenditures for 2021, as compared to 16.7 basis points of fuel expenditures for 2020, a decrease of 54 percent primarily due to increased collections efforts in 2021 resulting from initiatives implemented in late 2020 and overall improvements in the collection environment due to the availability of government stimulus monies that helped support customers during 2021.
Travel and Corporate Solutions
•Purchase volume, which represents the total dollar value of all WEX issued transactions that use WEX corporate card products and virtual card products, was $38.6 billion in 2021, an 85 percent increase from 2020, driven primarily by the acquisition of eNett and Optal. Increased volumes in our corporate payment solutions business also contributed in part to the increase year over year.
Health and Employee Benefit Solutions
•Purchase volume, which represents the total U.S. dollar value of all transactions where interchange is earned by WEX, increased $310.3 million in 2021 resulting from continued recovery from the COVID-19 pandemic combined with customer acquisition.
•Average number of SaaS accounts, which represents the number of active Consumer-Directed Health, COBRA, and billing accounts on our U.S. SaaS platforms, grew 12% to 16.3 million in 2021 from 14.5 million in 2020 resulting from existing partner growth, the impact of new partner and employer group enrollments and the acquisition of benefitexpress.
Recent Events
Amended and Restated Credit Agreement
On April 1, 2021, the Company entered into the Amended and Restated Credit Agreement, which amended and restated its 2016 Credit Agreement. Information regarding this amendment and restatement, and its impact on the Company’s operations and financial condition, is included within our Liquidity and Capital Resources discussion later in MD&A.
Asset Acquisition and HSA Investments
On April 1, 2021, WEX Inc. completed the acquisition of certain contractual rights to serve as custodian or sub-custodian to certain HSAs from the HealthcareBank division of Bell Bank, which is owned by State Bankshares, Inc. This acquisition increases the Company’s role in its customer-directed healthcare ecosystem and aligns with its growth strategy. On October 14, 2021, under its rights as non-bank custodian, WEX Inc. transferred $960.0 million of custodial cash assets previously held by a third-party depository partner to WEX Bank to be managed and invested. Financial impacts resulting from this acquisition and transfer of assets are reflected within the Company’s Health and Employee Benefit Solutions segment. Additional information regarding this acquisition, including the initial cash consideration paid, deferred cash payments and the potential for additional consideration payable is included within our Liquidity and Capital Resources discussion later in MD&A.
Acquisition of remaining interest in WEX Europe Services
On April 13, 2021, the Company acquired the remaining 25 percent non-controlling interest in WEX Europe Services, which operates part of our European Fleet business within our Fleet Solutions segment. This transaction further streamlines the European Fleet business in order to create revenue synergies and manage the associated cost structure. For further information, including purchase price paid, see the discussion of this acquisition within the Liquidity and Capital Resources section later in MD&A.
benefitexpress Acquisition
On June 1, 2021, WEX Inc.’s subsidiary, WEX Health, completed the acquisition of Cirrus Holdings, LLC, the indirect owner of Benefit Express Services, LLC, which is a provider of highly configurable, cloud-based benefits administration technologies and services doing business under the name benefitexpress. The transaction expanded the Company’s role in the healthcare ecosystem, bringing together benefit administration, compliance services, and consumer-directed health and lifestyle spending accounts together to form a full-service benefits marketplace. Financial impacts resulting from this acquisition are reflected within the Company’s Health and Employee Benefit Solutions segment. Additional information regarding this acquisition, including the initial cash consideration paid, is included within our Liquidity and Capital Resources discussion later in MD&A. For further information regarding the structure of the benefitexpress Acquisition refer to Item 8 - Note 4, Acquisitions, to the consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Our Segments
WEX currently operates in three reportable segments: Fleet Solutions, Travel and Corporate Solutions, and Health and Employee Benefit Solutions. Our Fleet Solutions segment is a leader in fleet vehicle payment processing, transaction processing and information management services specifically designed for the needs of fleets of all sizes from small businesses to federal and state government fleets and over-the-road carriers. Our Travel and Corporate Solutions segment focuses on the complex payment environment of B2B payments, enabling customers to utilize our payments solutions to integrate into their own workflows and manage their accounts payable automation and spend management functions. Our Health and Employee Benefit Solutions segment provides a SaaS platform for consumer directed healthcare benefits and a full-service benefit enrollment solution, bringing together benefits administration, certain compliance services and consumer-directed and benefits accounts. Additionally, the Company serves as a non-bank custodian to certain HSA assets. Our Health and Employee Benefit Solutions segments provided payroll related benefits to customers in Brazil until September 30, 2020, the date of sale of our former subsidiary UNIK S.A.
The Company's segment-allocated operating expenses consist of the following:
Cost of Services
•Processing costs - The Company’s processing costs consist of expenses related to processing transactions, servicing customers and merchants and cost of goods sold related to hardware and other product sales.
•Service fees - The Company incurs costs from third-party networks utilized to deliver payment solutions. Additionally, other third-parties are utilized in performing services directly related to generating revenue.
•Provision for credit losses - Changes in the reserve for credit loss are the result of changes in management’s estimate of the losses in the Company’s outstanding portfolio of receivables, including losses from fraud.
•Operating interest - The Company incurs interest expense on the operating debt obtained to provide liquidity for its short-term receivables or used for investing purposes in fixed income debt securities.
•Depreciation and amortization - The Company has identified those tangible and intangible assets directly associated with providing a service that generates revenue and records the depreciation and amortization associated with those assets under this category. Such assets include processing platforms and related infrastructure, acquired developed technology intangible assets and other similar asset types.
Other Operating Expenses
•General and administrative - General and administrative includes compensation and related expenses for executive, finance and accounting, other information technology, human resources, legal, and other corporate functions. Also included are corporate facilities expenses, certain third-party professional service fees, and other corporate expenses.
•Sales and marketing - The Company’s sales and marketing expenses relate primarily to compensation, benefits, sales commissions, and related expenses for sales, marketing, and other related activities.
•Depreciation and amortization - The depreciation and amortization associated with tangible and intangible assets that are not considered to be directly associated with providing a service that generates revenue are recorded as other operating expenses. Such assets include corporate facilities and information technology assets, and acquired intangible assets other than those included in cost of services.
•Legal settlement - Represents the consideration paid to the sellers of eNett and Optal in excess of the businesses’ fair values. See Item 8 – Note 4, Acquisitions, of our consolidated financial statements for more information.
•Impairment charges - During our annual goodwill assessment completed in the fourth quarter of 2020, we recorded a non-cash goodwill impairment charge for our WEX Fleet Europe reporting unit. See Item 8 – Note 9, Goodwill and Other Intangible Assets, of our consolidated financial statements for more information.
•Loss on sale of subsidiary - The loss on sale of subsidiary relates to the divestiture of the Company's former Brazilian subsidiary as of the date of sale, September 30, 2020, and the associated write-off of its assets and liabilities.
The Company does not allocate foreign currency gains and losses, financing interest expense, unrealized gains and losses on financial instruments, change in fair value of contingent consideration, other income, income taxes, and adjustments attributable to non-controlling interests to our operating segments as management believes these items are unpredictable and can obscure a segment's operating trends and results. In addition, the Company does not allocate certain corporate expenses to our operating segments, as these items are centrally controlled and are not directly attributable to any reportable segment.
Impacts from COVID-19 Pandemic
A novel strain of coronavirus (COVID-19) was first identified in Wuhan, China in January 2020, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. During the first quarter of 2020, the Company took a number of precautionary steps to safeguard its business and employees from the effects of COVID-19 including restricting business travel, temporarily closing offices and canceling participation in various industry events. Additionally, in an effort to rescale the business and safeguard shareholder value, we took certain measures during 2020 to both permanently reduce headcount and furlough employees across our worldwide offices where necessary. Aside from the employee furloughs, which ended during the third quarter of 2020, we continued to suspend most travel for employees during 2021, our office capacity generally remained limited and, since mid-March 2020, our employees have largely continued to work remotely in most geographies.
The spread of COVID-19, and conditions arising in connection with it, including restrictions on businesses and individuals and wider changes in business and customer behavior, had a negative impact on the Company’s businesses during the year ended December 31, 2020. During 2021 we generally saw recovery across our reportable segments with improvements in transaction volumes, revenues and earnings, as further discussed within the following Results of Operations section. As of December 31, 2021, the COVID-19 pandemic is continuing to evolve and its impact on the business going forward cannot reasonably be foreseen as it will depend on many factors outside of our control.
Results of Operations
Year Ended December 31, 2021, Compared to the Year Ended December 31, 2020
Fleet Solutions
Revenues
The following table reflects comparative revenue and key operating statistics within Fleet Solutions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands, except per transaction and per gallon data) | 2021 | | 2020 | | Amount | | Percent |
Revenues1, 2 | | | | | | | |
Payment processing revenue | $ | 513,365 | | | $ | 404,843 | | | $ | 108,522 | | | 27 | % |
Account servicing revenue | 168,350 | | | 153,823 | | | 14,527 | | | 9 | % |
Finance fee revenue | 254,306 | | | 197,307 | | | 56,999 | | | 29 | % |
Other revenue | 175,394 | | | 162,337 | | | 13,057 | | | 8 | % |
Total revenues | $ | 1,111,415 | | | $ | 918,310 | | | $ | 193,105 | | | 21 | % |
| | | | | | | |
Key performance indicators | | | | | | | |
| | | | | | | |
Fuel transactions processed3 | 628,559 | | | 576,028 | | | 52,531 | | | 9 | % |
Payment processing transactions4 | 515,416 | | | 463,864 | | | 51,552 | | | 11 | % |
| | | | | | | |
Payment processing $ of fuel5 | $ | 44,680,341 | | | $ | 29,924,535 | | | $ | 14,755,807 | | | 49 | % |
Average U.S. fuel price (US$ / gal) | $ | 3.11 | | | $ | 2.29 | | | $ | 0.82 | | | 36 | % |
Net payment processing rate6 | 1.15 | % | | 1.35 | % | | (0.20) | % | | (15) | % |
| | | | | | | |
Net late fee rate7 | 0.45 | % | | 0.53 | % | | (0.09) | % | | (16) | % |
1 Foreign currency exchange rate fluctuations had a $7.6 million favorable impact on Fleet Solutions’ revenue for the twelve months ended December 31, 2021, as compared to the prior year.
2 Favorable impact from domestic fuel prices was partially offset by unfavorable European fuel price spreads resulting in an increase of $115.6 million in revenue for the year ended December 31, 2021, as compared to 2020.
3 Fuel transactions processed represents the total number of fuel transactions (funded and unfunded) made by fleets.
4 Payment processing transactions represents the total number of purchases made by fleets that have a payment processing relationship with WEX.
5 Payment processing $ of fuel represents the total dollar value of the fuel purchased by fleets that have a payment processing relationship with WEX.
6 Net payment processing rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants less certain discounts given to customers and network fees.
7 Net late fee rate represents late fee revenue as a percentage of fuel purchased by fleets that have a payment processing relationship with WEX.
Fleet Solutions payment processing revenue increased $108.5 million for 2021, as compared to 2020. Revenues were favorably impacted by higher domestic fuel prices as well as increased volumes from the pandemic-driven lows of 2020.
Fleet Solutions account servicing revenue increased $14.5 million for 2021, as compared to 2020, due to an increase in miscellaneous card fees. Such increases were driven by volume recoveries in the North American fleet and over-the-road businesses, which had been impacted by the COVID-19 pandemic, and increased monthly fees resulting from increased card penetration.
Finance fee revenue is comprised of the following components:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Finance income | $ | 199,590 | | | $ | 159,944 | | | $ | 39,646 | | | 25 | % |
Factoring fee revenue | 54,716 | | | 37,363 | | | 17,353 | | | 46 | % |
| | | | | | | |
Finance fee revenue | $ | 254,306 | | | $ | 197,307 | | | $ | 56,999 | | | 29 | % |
Finance income primarily consists of late fees charged for receivables not paid within the terms of the customer agreement based upon the outstanding customer receivable balance. This revenue is earned when a customer’s receivable balance becomes delinquent and is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. Changes in the absolute amount of such outstanding balances can be attributed to (i) changes in fuel prices; (ii) customer specific transaction volume; and (iii) customer specific delinquencies. Late fee revenue can also be impacted by (i) changes in late fee rates and (ii) increases or decreases in customer overdue balances. Late fee rates are determined and set based primarily on the risk associated with our customers, coupled with a strategic view of standard rates within our industry. Periodically, we assess the market rates associated within our industry to determine appropriate late fee rates. We consider factors such as the Company’s overall financial model and strategic plan, the cost to our business from customers failing to pay timely and the impact such late payments have on our financial results. These assessments are typically conducted at least annually but may occur more often depending on macro-economic factors.
Finance income increased $39.6 million in 2021, as compared to 2020. Increases in average unpaid invoice balances, attributable primarily to improvement in spend and increased fuel prices, contributed to over half the increase in finance income, as compared to 2020. The remaining increase was driven by higher weighted average late fee rates. For both 2021 and 2020, monthly late fee rates and minimum finance charges ranged up to 9.99 percent and $75, respectively. The weighted average late fee rate, net of related charge-offs, was 6.1 percent and 5.7 percent for 2021 and 2020, respectively. Concessions to certain customers experiencing financial difficulties may be granted and are limited to extending the time to pay, placing a customer on a payment plan or granting waivers of late fees. There were no material concessions granted to customers experiencing financial difficulties during 2021 or 2020.
The primary source of factoring fee revenue is calculated as a negotiated percentage fee of the receivable balance that we purchase. A secondary source of factoring fee revenue is a flat rate service fee to our customers that request a non-contractual same day funding of the receivable balance. Factoring fee revenue for 2021 increased $17.4 million, as compared to 2020, due to increased shipping demand and increased rates, leading to an increase in the size and volume of factored invoices.
Other revenue increased $13.1 million in 2021, as compared to 2020, due primarily to the increase in transaction processing volumes in our over-the-road business and an increase in domestic servicing revenues due to higher levels of spend as compared to the lows of 2020, which resulted from travel bans and restrictions as a result of the COVID-19 pandemic.
Operating Expenses
The following table compares line items within operating income and presents segment adjusted operating income and segment adjusted operating income margin for Fleet Solutions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Cost of services | | | | | | | |
Processing costs | $ | 221,729 | | | $ | 200,734 | | | $ | 20,995 | | | 10 | % |
Service fees | $ | 7,743 | | | $ | 7,216 | | | $ | 527 | | | 7 | % |
Provision for credit losses | $ | 37,808 | | | $ | 56,620 | | | $ | (18,812) | | | (33) | % |
Operating interest | $ | 6,835 | | | $ | 18,360 | | | $ | (11,525) | | | (63) | % |
Depreciation and amortization | $ | 49,862 | | | $ | 48,958 | | | $ | 904 | | | 2 | % |
| | | | | | | |
Other operating expenses | | | | | | | |
General and administrative | $ | 92,587 | | | $ | 92,268 | | | $ | 319 | | | — | % |
Sales and marketing | $ | 175,563 | | | $ | 148,478 | | | $ | 27,085 | | | 18 | % |
Depreciation and amortization | $ | 78,413 | | | $ | 89,642 | | | $ | (11,229) | | | (13) | % |
Impairment charges | $ | — | | | $ | 53,378 | | | $ | (53,378) | | | NM |
| | | | | | | |
Operating income | $ | 440,875 | | | $ | 202,656 | | | $ | 238,219 | | | 118 | % |
| | | | | | | |
Segment adjusted operating income1 | $ | 557,083 | | | $ | 383,502 | | | $ | 173,581 | | | 45 | % |
Segment adjusted operating income margin2 | 50.1 | % | | 41.8 | % | | 8.3 | % | | 20 | % |
1 Our CODM evaluates the financial performance of each segment using segment adjusted operating income, which excludes: (i) unallocated corporate expenses; (ii) acquisition-related intangible amortization and other acquisition and divestiture related items; (iii) legal settlement; (iv) impairment charges; (v) loss on sale of subsidiary; (vi) debt restructuring costs; (vii) stock-based compensation; and (viii) other costs. See “Non-GAAP Financial Measures That Supplement GAAP Measures” later in this Item 7 for a reconciliation of total segment adjusted operating income to income (loss) before income taxes. See also Item 8 – Note 24, Segment Information, of our consolidated financial statements for more information regarding our segment determination.
2 Segment adjusted operating income margin is calculated by dividing segment adjusted operating income by segment revenue. The 2021 increase in segment adjusted operating income margin reflects revenue growth, higher fuel prices and scale in the expense base.
NM - Not meaningful
Cost of services
Processing costs increased $21.0 million for 2021, as compared to 2020, primarily driven by higher business support costs incurred as a result of the increased volumes experienced, coupled with increased employee compensation costs.
Service fees for 2021 were generally consistent with service fees in 2020.
Provision for credit losses decreased $18.8 million for 2021, as compared to 2020. The reduction in credit losses stemmed from a number of factors including increased collections efforts in 2021 resulting from initiatives implemented in late 2020 and overall improvements in the collection environment due to the availability of government stimulus monies that helped support customers during 2021. We generally measure our credit loss performance by calculating fuel-related credit losses as a percentage of total fuel expenditures on payment processing transactions. This metric for credit losses was 7.6 basis points of fuel expenditures for 2021, as compared to 16.7 basis points of fuel expenditures for 2020.
Operating interest expense decreased $11.5 million in 2021, as compared to 2020. The decrease is primarily due to lower interest rates.
Depreciation and amortization expenses remained generally consistent between 2021 and 2020.
Other operating expenses
General and administrative expenses remained consistent between 2021 and 2020.
Sales and marketing expenses increased $27.1 million in 2021, as compared to 2020. This increase was primarily driven by higher partner commissions due to volume growth and a rise in segment expenses as the Company relaxed prior year cost containment initiatives enacted as a result of the COVID-19 pandemic.
Depreciation and amortization expenses decreased $11.2 million in 2021, as compared to 2020, due primarily to lower ongoing amortization over time resulting from the impact of the accelerated method of amortization on certain acquired customer relationships.
Impairment charges consisted of a non-cash goodwill impairment charge of $53.4 million for our WEX Fleet Europe reporting unit, which was identified during the annual goodwill assessment completed in the fourth quarter of 2020. No impairment to any of our reporting units was identified during the year ended December 31, 2021. See Item 8 – Note 9, Goodwill and Other Intangible Assets, of our consolidated financial statements for more information.
Travel and Corporate Solutions
Revenues
The following table reflects comparative revenue and key operating statistics within Travel and Corporate Solutions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands, except per transaction data) | 2021 | | 2020 | | Amount | | Percent |
Revenues1 | | | | | | | |
Payment processing revenue | $ | 274,092 | | | $ | 229,144 | | | $ | 44,948 | | | 20 | % |
Account servicing revenue | 44,157 | | | 41,927 | | | 2,230 | | | 5 | % |
Finance fee revenue | 873 | | | 1,079 | | | (206) | | | (19) | % |
Other revenue | 5,796 | | | 5,690 | | | 106 | | | 2 | % |
Total revenues | $ | 324,918 | | | $ | 277,840 | | | $ | 47,078 | | | 17 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Key performance indicators | | | | | | | |
Payment processing revenue: | | | | | | | |
Purchase volume2 | $ | 38,559,264 | | | $ | 20,877,234 | | | $ | 17,682,030 | | | 85 | % |
Net interchange rate3 | 0.71 | % | | 1.10 | % | | (0.39) | % | | (35) | % |
| | | | | | | |
1 Foreign currency exchange rate fluctuations had a $0.9 million favorable impact on Travel and Corporate Solutions revenues in 2021, compared to the prior year.
2 Purchase volume represents the total dollar value of all WEX-issued transactions that use WEX corporate card products and virtual card products.
3 Net interchange rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants, less certain discounts given to customers and network fees.
Travel and Corporate Solutions total revenue increased $47.1 million for 2021, as compared to 2020. The increase was primarily driven by travel-related revenues attributable to the acquisition of eNett and Optal and increased purchase volumes in our corporate payments business as a result of continued strength in the partner channel. These increases were in part offset by a reduction in net interchange rate due to rate changes for travel-related customers and unfavorable product mix. Additionally, the net interchange rate was driven lower by the impact of an accounting change in the fourth quarter of 2021, which required a shift from gross revenue presentation to net for one customer.
Finance fee revenue was not material to Travel and Corporate Solutions’ operations in 2021 or 2020. Concessions to certain customers experiencing financial difficulties may be granted and are limited to extending the time to pay, placing a customer on a payment plan or granting waivers of late fees. There were no material concessions to customers experiencing financial difficulties during either 2021 or 2020.
Operating Expenses
The following table compares line items within operating income (loss) and presents segment adjusted operating income and segment adjusted operating income margin for Travel and Corporate Solutions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Cost of services | | | | | | | |
Processing costs | $ | 69,869 | | | $ | 57,735 | | | $ | 12,134 | | | 21 | % |
Service fees | $ | 14,851 | | | $ | 17,442 | | | $ | (2,591) | | | (15) | % |
Provision for credit losses | $ | 6,967 | | | $ | 21,610 | | | $ | (14,643) | | | (68) | % |
Operating interest | $ | 2,251 | | | $ | 5,331 | | | $ | (3,080) | | | (58) | % |
Depreciation and amortization | $ | 25,861 | | | $ | 20,271 | | | $ | 5,590 | | | 28 | % |
| | | | | | | |
Other operating expenses | | | | | | | |
General and administrative | $ | 75,727 | | | $ | 31,534 | | | $ | 44,193 | | | 140 | % |
Sales and marketing | $ | 102,934 | | | $ | 81,958 | | | $ | 20,976 | | | 26 | % |
Depreciation and amortization | $ | 24,528 | | | $ | 23,341 | | | $ | 1,187 | | | 5 | % |
| | | | | | | |
Legal settlement | $ | — | | | $ | 162,500 | | | $ | (162,500) | | | NM |
| | | | | | | |
Operating income (loss) | $ | 1,930 | | | $ | (143,882) | | | $ | 145,812 | | | (101) | % |
| | | | | | | |
Segment adjusted operating income1 | $ | 86,860 | | | $ | 62,096 | | | $ | 24,764 | | | 40 | % |
Segment adjusted operating income margin2 | 26.7 | % | | 22.3 | % | | 4.4 | % | | 20 | % |
1 Our CODM evaluates the financial performance of each segment using segment adjusted operating income, which excludes: (i) unallocated corporate expenses; (ii) acquisition-related intangible amortization and other acquisition and divestiture related items; (iii) legal settlement; (iv) impairment charges; (v) loss on sale of subsidiary; (vi) debt restructuring costs; (vii) stock-based compensation; and (viii) other costs. See “Non-GAAP Financial Measures That Supplement GAAP Measures” later in this Item 7 for a reconciliation of total segment adjusted operating income to income (loss) before income taxes. See also Item 8 – Note 24, Segment Information, of our consolidated financial statements for more information regarding our segment determination.
2 Segment adjusted operating income margin is calculated by dividing segment adjusted operating income by segment revenue. The 2021 increase in segment adjusted operating income margin is due to a return of volume in the travel business from historically low levels due to COVID-19, strong growth in our over-the-road corporate payments business, which has a high margin profile, and the divestiture of our Brazil subsidiary.
NM - Not meaningful
Cost of services
Processing costs increased $12.1 million in 2021, as compared to 2020, due primarily to the acquisition of eNett and Optal. This increase was partly offset by a reduction of costs as a result of the sale of the Company’s Brazilian subsidiary during the third quarter of 2020.
Despite significant increases in volumes, service fees decreased $2.6 million in 2021, as compared to 2020. This decrease was due primarily to savings from the conversion to an internal transaction processing platform during 2020, offset by an increase in service fees due to the acquisition of eNett and Optal.
Provision for credit losses decreased $14.6 million in 2021, as compared to 2020. The prior year provision for credit losses included a specific reserve taken on a customer in Brazil prior to the sale of WEX Latin America during the third quarter of 2020. Additionally, the prior year was unfavorably impacted by increased credit losses as a result of the COVID-19 pandemic.
Operating interest expense decreased $3.1 million in 2021, as compared to 2020, primarily as a result of lower interest rates.
Depreciation and amortization expenses increased $5.6 million in 2021, as compared to 2020, due primarily to the acquisition of certain developed technology from eNett and Optal.
Other operating expenses
General and administrative expenses increased $44.2 million in 2021, as compared to 2020. The increase is primarily due to integration costs related to the acquisition of eNett and Optal and a vendor contract termination payment from the first quarter of 2021.
Sales and marketing expenses increased $21.0 million in 2021, as compared to 2020, primarily due to higher relative commission payments associated with corporate payments volumes and the acquisition of eNett and Optal.
Depreciation and amortization expenses increased $1.2 million in 2021, as compared to 2020, due primarily to the acquisition of certain customer relationships from eNett and Optal, offset in part by lower ongoing amortization over time resulting from the impact of the accelerated method of amortization on certain acquired customer relationships.
Legal settlement expenses were $162.5 million in 2020 due to the settlement of legal proceedings related to the eNett and Optal acquisition, and represents the consideration paid to the sellers of eNett and Optal in excess of the businesses’ fair values.
Health and Employee Benefit Solutions
Revenues
The following table reflects comparative revenue and key operating statistics within Health and Employee Benefit Solutions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Revenues | | | | | | | |
Payment processing revenue | $ | 71,533 | | | $ | 64,904 | | | $ | 6,629 | | | 10 | % |
Account servicing revenue | 314,351 | | | 253,706 | | | 60,645 | | | 24 | % |
Finance fee revenue | 144 | | | 137 | | | 7 | | | 5 | % |
Other revenue | 28,181 | | | 44,972 | | | (16,791) | | | (37) | % |
Total revenues | $ | 414,209 | | | $ | 363,719 | | | $ | 50,490 | | | 14 | % |
| | | | | | | |
Key performance indicators | | | | | | | |
Payment processing revenue: | | | | | | | |
Purchase volume1 | $ | 5,115,705 | | | $ | 4,805,395 | | | $ | 310,310 | | | 6 | % |
Account servicing revenue: | | | | | | | |
Average number of SaaS accounts2 | 16,257 | | | 14,512 | | | 1,745 | | | 12 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
1 Purchase volume represents the total U.S. dollar value of all transactions where interchange is earned by WEX.
2 Average number of SaaS accounts represents the number of active Consumer-Directed Health, COBRA, and billing accounts on our SaaS platforms in the U.S.
Payment processing revenue increased $6.6 million in 2021, as compared to 2020, due primarily to increased cardholder enrollment and increased cardholder spend volumes.
Account servicing revenue increased $60.6 million for 2021, as compared to 2020. The increase is primarily due to growth in participants and revenue recognized as a result of the benefitexpress Acquisition. In addition, account servicing revenue for 2021 includes approximately $7 million of revenue resulting from COBRA-related services we provided as a result of the American Rescue Plan Act legislation. These additional COBRA-related service revenues were primarily earned during the second quarter of 2021.
Finance fee revenue was not material to Health and Employee Benefit Solutions’ operations in either 2021 or 2020.
Other revenue decreased $16.8 million in 2021 as compared to 2020. The decrease was primarily due to lower U.S. Health professional services revenue coupled with the absence of revenues associated with the Company’s former WEX Latin America business, which was sold during the third quarter of 2020. These decreases were offset in part by interest income earned on the investment of HSA deposits received during the fourth quarter of 2021.
Operating Expenses
The following table compares line items within operating income and presents segment adjusted operating income and segment adjusted operating income margin for Health and Employee Benefit Solutions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Cost of services | | | | | | | |
Processing costs | $ | 191,272 | | | $ | 160,572 | | | $ | 30,700 | | | 19 | % |
Service fees | $ | 30,210 | | | $ | 22,631 | | | $ | 7,579 | | | 33 | % |
Provision for credit losses | $ | 339 | | | $ | 213 | | | $ | 126 | | | 59 | % |
Operating interest | $ | 71 | | | $ | 119 | | | $ | (48) | | | (40) | % |
Depreciation and amortization | $ | 36,441 | | | $ | 35,363 | | | $ | 1,078 | | | 3 | % |
| | | | | | | |
Other operating expenses | | | | | | | |
General and administrative | $ | 38,129 | | | $ | 34,599 | | | $ | 3,530 | | | 10 | % |
Sales and marketing | $ | 40,581 | | | $ | 36,248 | | | $ | 4,333 | | | 12 | % |
Depreciation and amortization | $ | 55,436 | | | $ | 42,008 | | | $ | 13,428 | | | 32 | % |
| | | | | | | |
Operating income | $ | 21,730 | | | $ | 31,966 | | | $ | (10,236) | | | (32) | % |
| | | | | | | |
Segment adjusted operating income1 | $ | 104,408 | | | $ | 96,769 | | | $ | 7,639 | | | 8 | % |
Segment adjusted operating income margin2 | 25.2 | % | | 26.6 | % | | (1.4) | % | | (5) | % |
1 Our CODM evaluates the financial performance of each segment using segment adjusted operating income, which excludes: (i) unallocated corporate expenses; (ii) acquisition-related intangible amortization and other acquisition and divestiture related items; (iii) legal settlement; (iv) impairment charges; (v) loss on sale of subsidiary; (vi) debt restructuring costs; (vii) stock-based compensation; and (viii) other costs. See “Non-GAAP Financial Measures That Supplement GAAP Measures” later in this Item 7 for a reconciliation of total segment adjusted operating income to income (loss) before income taxes. See also Item 8 – Note 24, Segment Information, of our consolidated financial statements for more information regarding our segment determination.
2 Segment adjusted operating income margin is calculated by dividing segment adjusted operating income by segment revenue. The 2021 decrease in segment adjusted operating income margin is primarily a result of the benefitexpress Acquisition.
Cost of services
Processing costs increased $30.7 million in 2021, as compared to 2020. The increase was primarily driven by higher costs to support partner growth and increases as a result of the benefitexpress Acquisition.
Service fees increased $7.6 million in 2021, as compared to 2020. This increase was driven by costs associated with COBRA-related services we provided as a result of the American Rescue Plan Act, increased custodial management fees as a result of the April 2021 acquisition of contractual rights to serve as custodian or sub-custodian to certain HSAs from Bell Bank, and growth in existing partner volumes.
Provision for credit losses and operating interest was not material to Health and Employee Benefit Solutions’ operations in either 2021 or 2020.
Depreciation and amortization expenses increased $1.1 million in 2021, as compared to 2020, resulting primarily from the amortization of technology assets acquired as part of the benefitexpress Acquisition.
Other operating expenses
General and administrative expenses increased $3.5 million in 2021, as compared to 2020, due primarily to integration costs related to the benefitexpress Acquisition.
Sales and marketing expenses increased $4.3 million in 2021, as compared to 2020, due to in part to the benefitexpress Acquisition and in part to increased segment expenses as the Company relaxed prior year cost containment initiatives enacted as a result of the COVID-19 pandemic.
Depreciation and amortization expenses increased $13.4 million in 2021, as compared to 2020, primarily as a result of the April 2021 acquisition of contractual rights to serve as custodian of certain HSAs and the amortization of customer relationships acquired as part of the benefitexpress Acquisition.
Unallocated corporate expenses
Unallocated corporate expenses represent the portion of expenses relating to general corporate functions including acquisition and divestiture expenses, certain finance, legal, information technology, human resources, administrative and executive expenses and other expenses not directly attributable to a reportable segment.
The following table compares line items within operating income for unallocated corporate expenses:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Increase (Decrease) |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Other operating expenses | | | | | | | |
General and administrative | $ | 120,435 | | | $ | 133,708 | | | $ | (13,273) | | | (10) | % |
Depreciation and amortization | $ | 2,100 | | | $ | 2,343 | | | $ | (243) | | | (10) | % |
Loss on sale of subsidiary | $ | — | | | $ | 46,362 | | | $ | (46,362) | | | (100) | % |
General and administrative expenses decreased $13.3 million for 2021, as compared to 2020, primarily due to a decrease in professional fees and litigation costs associated with the eNett and Optal transaction, offset in part by increased employee compensation and professional fees incurred in connection with the amendment and restatement of our 2016 Credit Agreement.
Depreciation and amortization expense in 2021 remained consistent with that of 2020.
Loss on sale of subsidiary relates to the write-off of the associated assets and liabilities of the Company's former WEX Latin America subsidiary as of the September 30, 2020 sale date.
Non-operating income and expense
The following table reflects comparative results for certain amounts excluded from operating income:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Months Ended December 31, | | Change |
(In thousands) | 2021 | | 2020 | | Amount | | Percent |
Financing interest expense | $ | (128,422) | | | $ | (157,080) | | | $ | (28,658) | | | (18) | % |
Change in fair value of contingent consideration | $ | (40,100) | | | $ | — | | | $ | (40,100) | | | NM |
Other income | $ | 3,617 | | | $ | 491 | | | $ | 3,126 | | | 637 | % |
Net foreign currency loss | $ | (12,339) | | | $ | (25,783) | | | $ | (13,444) | | | (52) | % |
Net unrealized gain (loss) on financial instruments | $ | 39,190 | | | $ | (27,036) | | | $ | 66,226 | | | NM |
| | | | | | | |
Income tax provision (benefit) | $ | 67,807 | | | $ | (20,597) | | | $ | 88,404 | | | NM |
Net income from non-controlling interests | $ | 846 | | | $ | 3,466 | | | $ | (2,620) | | | (76) | % |
Change in value of redeemable non-controlling interest | $ | (135,156) | | | $ | 40,312 | | | $ | (175,468) | | | NM |
NM - Not meaningful
Financing interest expense decreased $28.7 million in 2021, as compared to 2020. Financing interest expense in 2020 was unfavorably impacted by financing fees incurred in connection with the eNett and Optal acquisition. Lower interest expense as a result of the redemption of the Company’s Notes in March 2021 was largely offset by having a full year of interest on the Convertible Notes issued in July 2020.
For the twelve months ended December 31, 2021, the Company’s contingent consideration derivative liability associated with WEX Inc.’s April 2021 acquisition of certain contractual rights from Bell Bank to serve as custodian or sub-custodian to certain HSA assets increased as a result of the steepening of the Federal Funds futures curve.
During 2021, the Company recognized other income of $3.6 million resulting from a gain on the sale of a fully impaired equity investment.
Our foreign currency exchange exposure is primarily related to the remeasurement of our cash, receivable and payable balances, including intercompany transactions that are denominated in foreign currencies. During 2021, net foreign currency loss was $12.3 million, as compared to $25.8 million in 2020. The losses in 2021 resulted from the remeasurement of assets and liabilities and losses on intercompany transactions, resulting from the U.S. dollar strengthening relative to numerous major foreign currencies in which we transact. The majority of the 2020 losses were recorded during the three months ended March 31, 2020, as a result of weakening foreign currencies stemming from the COVID-19 pandemic.
The Company incurred unrealized gains on financial instruments of $39.2 million during 2021 primarily due to a reduction in the interest rate swap liabilities driven by a decrease in remaining future settlements, coupled with an increase in the LIBOR forward yield curve. The net unrealized losses on financial instruments during 2020 resulted primarily from a decrease in the LIBOR forward yield curve.
We recorded an income tax provision of $67.8 million for 2021 as compared to an income tax benefit of $20.6 million for 2020. Our effective tax rate was a 33.2 percent provision for 2021 as compared to a 6.8 percent benefit in 2020. The Company's effective tax rate for the year ended December 31, 2021 was impacted by the establishment of valuation allowances in 2021 pertaining primarily to deferred tax assets for eNett and Optal and foreign tax credits. The effective tax rate for the year ended December 31, 2020 was impacted by no income tax benefit being recorded for operating losses generated by WEX Latin America during 2020 through the date of sale, the loss on the sale of WEX Latin America, and the legal settlement. These losses were included as part of the 2020 loss and were determined to be either non-deductible for income tax purposes or required a valuation allowance.
Net income from non-controlling interests relates to our non-controlling interest in the U.S. Health business and our non-controlling interest in WEX Europe Services through April 13, 2021, at which time we purchased the remaining interest in WEX Europe Services. Such amounts were not material to Company operations for 2021 or 2020.
The redemption value of the Company's redeemable non-controlling interest in the U.S. Health business increased during 2021 due to increases in the trailing twelve month net revenues as well as an increase in the market set multiple used to value the non-controlling interest redemption value resulting in expense of $135.2 million for the year ended December 31, 2021. The income recognized during the year ended December 31, 2020 was substantially due to a second quarter change in the redemption value resulting from a decline in revenue multiples of peer companies due to the COVID-19 pandemic.
Year Ended December 31, 2020, Compared to the Year Ended December 31, 2019
Discussion and analysis of the year ended December 31, 2020 compared to the year ended December 31, 2019 is included under the heading “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10–K for the year ended December 31, 2020, as filed with the SEC on March 1, 2021.
Non-GAAP Financial Measures That Supplement GAAP Measures
In addition to evaluating the Company’s performance on a GAAP basis, the CODM of the Company uses segment adjusted operating income, a non-GAAP measure, to allocate resources among our operating segments. The Company considers this measure, which excludes unallocated corporate expenses, acquisition-related intangible amortization, other acquisition and divestiture related items, legal settlement, impairment charges, loss on sale of subsidiary, debt restructuring costs, stock-based compensation and other costs integral in evaluating the Company’s performance.
WEX believes that adjusted net income, a non-GAAP measure that similarly excludes all items discussed in the paragraph above except unallocated corporate expenses, and further excludes unrealized gains and losses on financial instruments, net foreign currency gains and losses, change in fair value of contingent consideration, debt issuance cost amortization, other adjustments attributable to non-controlling interests, and tax related items, is also integral to the Company’s reporting and planning processes.
Segment adjusted operating income and adjusted net income may be useful to investors as a means of evaluating our performance. However, because segment adjusted operating income and adjusted net income are non-GAAP measures, they should not be considered as a substitute for, or superior to, net income, operating income or cash flows from operating activities as determined in accordance with GAAP. Segment adjusted operating income and adjusted net income as used by WEX may not be comparable to similarly titled measures employed by other companies.
Specifically, in addition to evaluating the Company's performance on a GAAP basis, management evaluates the Company's performance on a basis that excludes the above items because:
•Exclusion of the non-cash, mark-to-market adjustments on financial instruments, including interest rate swap agreements and investment securities, helps management identify and assess trends in the Company’s underlying
business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with these financial instruments. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate;
•Net foreign currency gains and losses primarily result from the remeasurement to functional currency of cash, accounts receivable and accounts payable balances, certain intercompany notes denominated in foreign currencies and any gain or loss on foreign currency hedges relating to these items. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations;
•The change in fair value of contingent consideration, which is related to the acquisition of certain contractual rights to serve as custodian or sub-custodian to HSAs, is dependent upon changes in future interest rate assumptions and has no significant impact on the ongoing operations of the Company. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate;
•The Company considers certain acquisition-related costs, including certain financing costs, investment banking fees, warranty and indemnity insurance, certain integration related expenses and amortization of acquired intangibles, as well as gains and losses from divestitures to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired or divested business or the Company. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. The Company believes that excluding acquisition-related costs and gains or losses on divestitures facilitates the comparison of our financial results to the Company’s historical operating results and to other companies in our industry;
•Legal settlement represents the consideration paid to the sellers of eNett and Optal in excess of the businesses' fair values, which is nonrecurring and does not reflect future operating expenses resulting from this acquisition;
•The loss on sale of subsidiary relates to the divestiture of our former Brazilian subsidiary as of the date of sale, September 30, 2020, and the associated write-off of its assets and liabilities. As previously discussed, gains and losses from divestitures are considered by us to be unpredictable and dependent on factors that may be outside of our control. The exclusion of these gains and losses are consistent with our practice of excluding other non-recurring items associated with strategic transactions;
•Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time;
•Other costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. This also includes costs related to certain identified initiatives, including technology initiatives, to further streamline the business, improve the Company’s efficiency, create synergies and globalize the Company’s operations, all with an objective to improve scale and efficiency and increase profitability going forward. For 2019, other costs also included amounts related to the remediation of material weaknesses that were identified during the 2018 fiscal year. For the year ended December 31, 2020, other costs also included certain costs incurred in association with the COVID-19 pandemic, including the cost of providing additional health, welfare and technological support to our employees as they work remotely;
•Impairment charges represent non-cash asset write-offs, which do not reflect recurring costs that would be relevant to the Company’s continuing operations. The Company believes that excluding these nonrecurring expenses facilitates the comparison of our financial results to the Company’s historical operating results and to other companies in its industry;
•Debt restructuring and debt issuance cost amortization are unrelated to the continuing operations of the Company. Debt restructuring costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. In addition, since debt issuance cost amortization is dependent upon the financing method, which can vary widely company to company, we believe that excluding these costs helps to facilitate comparison to historical results as well as to other companies within our industry;
•The adjustments attributable to non-controlling interests, including adjustments to the redemption value of a non-controlling interest, have no significant impact on the ongoing operations of the business;
•The tax related items are the difference between the Company’s GAAP tax provision and a pro forma tax provision based upon the Company’s adjusted net income before taxes as well as the impact from certain discrete tax items. The methodology utilized for calculating the Company’s adjusted net income tax provision is the same methodology utilized in calculating the Company’s GAAP tax provision; and
•The Company does not allocate certain corporate expenses to our operating segments, as these items are centrally controlled and are not directly attributable to any reportable segment.
The following table reconciles net income (loss) attributable to shareholders to adjusted net income attributable to shareholders:
| | | | | | | | | | | | | | | | | | | |
| Year ended December 31, | | |
(In thousands) | 2021 | | 2020 | | 2019 | | |
Net income (loss) attributable to shareholders | $ | 137 | | | $ | (243,638) | | | $ | 99,006 | | | |
Unrealized (gain) loss on financial instruments | (39,190) | | | 27,036 | | | 34,654 | | | |
Net foreign currency loss | 12,339 | | | 25,783 | | | 926 | | | |
Change in fair value of contingent consideration | 40,100 | | | — | | | — | | | |
Acquisition-related intangible amortization | 181,694 | | | 171,144 | | | 159,431 | | | |
Other acquisition and divestiture related items | 36,916 | | | 57,787 | | | 37,675 | | | |
Legal settlement | — | | | 162,500 | | | — | | | |
Loss on sale of subsidiary | — | | | 46,362 | | | — | | | |
Stock-based compensation | 76,550 | | | 65,841 | | | 47,511 | | | |
Other costs | 23,171 | | | 13,064 | | | 24,174 | | | |
Impairment charges | — | | | 53,378 | | | — | | | |
Debt restructuring and debt issuance cost amortization | 21,768 | | | 40,063 | | | 21,004 | | | |
| | | | | | | |
ANI adjustments attributable to non-controlling interests | 132,030 | | | (42,910) | | | 53,035 | | | |
Tax related items | (71,458) | | | (108,086) | | | (74,743) | | | |
Adjusted net income attributable to shareholders | $ | 414,057 | | | $ | 268,324 | | | $ | 402,673 | | | |
The following table reconciles total segment adjusted operating income to income (loss) before income taxes:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
Segment adjusted operating income | | | | | |
Fleet Solutions | $ | 557,083 | | | $ | 383,502 | | | $ | 485,539 | |
Travel and Corporate Solutions | 86,860 | | | 62,096 | | | 168,786 | |
Health and Employee Benefit Solutions | 104,408 | | | 96,769 | | | 80,283 | |
Total segment adjusted operating income | $ | 748,351 | | | $ | 542,367 | | | $ | 734,608 | |
| | | | | |
Reconciliation: | | | | | |
Total segment adjusted operating income | $ | 748,351 | | | $ | 542,367 | | | $ | 734,608 | |
Less: | | | | | |
Unallocated corporate expenses | 78,218 | | | 62,938 | | | 67,982 | |
Acquisition-related intangible amortization | 181,694 | | | 171,144 | | | 159,431 | |
Other acquisition and divestiture related items | 40,533 | | | 57,787 | | | 37,675 | |
Legal settlement | — | | | 162,500 | | | — | |
Impairment charges | — | | | 53,378 | | | — | |
Loss on sale of subsidiary | — | | | 46,362 | | | — | |
Debt restructuring costs | 6,185 | | | 535 | | | 11,062 | |
Stock-based compensation | 76,550 | | | 65,841 | | | 47,511 | |
Other costs | 23,171 | | | 13,555 | | | 25,106 | |
Operating income (loss) | $ | 342,000 | | | $ | (91,673) | | | $ | 385,841 | |
Financing interest expense | (128,422) | | | (157,080) | | | (134,677) | |
Net foreign currency loss | (12,339) | | | (25,783) | | | (926) | |
Other income | 3,617 | | | 491 | | | 932 | |
Change in fair value of contingent consideration | (40,100) | | | — | | | — | |
| | | | | |
Net unrealized gain (loss) on financial instruments | 39,190 | | | (27,036) | | | (34,654) | |
Income (loss) before income taxes | $ | 203,946 | | | $ | (301,081) | | | $ | 216,516 | |
Application of Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. Preparation of these financial statements requires us to make estimates and judgments that affect reported amounts of assets and liabilities, revenue and expenses and related disclosure of contingent assets and liabilities at the date of our financial statements. We continually evaluate our judgments and estimates in determination of our financial condition and operating results. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Estimates are based on information available as of the date of the financial statements and, accordingly, actual results could differ from these estimates, sometimes materially. Critical accounting policies and estimates are defined as those that are both most important to the portrayal of our financial condition and operating results and require management’s most subjective judgments. Our consolidated financial statements are based on the selection and application of critical accounting policies and estimates, the most significant of which are included in the tables below.
Revenue Recognition
| | | | | | | | | | | | | | |
Description | | Assumptions/Approach Used | | Effect if Actual Results Differ from Assumptions |
The majority of the Company’s revenues are comprised of transaction-based fees, which are generally calculated based on measures such as: (i) percentage of dollar value of volume processed; (ii) number of transactions processed; or (iii) some combination thereof.
Interchange income, a fee paid by a merchant bank to the card-issuing bank (the Company) through the interchange network, is earned from the Company’s suite of card products. Interchange fees are set by the credit card providers.
The Company has entered into agreements with major oil companies, fuel retailers, vehicle maintenance providers, OTAs and health partners, which provide products and/or services to the Company’s customers. These agreements specify that a transaction is deemed to be captured when the Company has validated that the transaction has no errors and has accepted and posted the data to the Company’s records.
Account servicing revenue is primarily comprised of monthly fees charged to cardholders. The Company also recognizes SaaS based service fees in the healthcare market and licensing fees for use of our accounts receivable and accounts payable SaaS platforms.
The Company earns revenue on overdue accounts, calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge.
The Company assesses fees for providing ancillary services, such as information products and services, software development projects and other services sold subsequent to the core offerings. Other revenues also include international settlement fees, fees for overnight shipping, certain customized electronic reporting and customer contact services provided on behalf of certain of the Company’s customers.
| | The Company’s primary performance obligation to merchants is a stand-ready commitment to provide payment and transaction processing services as the merchant requires, which is satisfied over time in daily increments.
Within our Travel and Corporate Solutions and Health and Employee Benefit Solutions segments, we provide SaaS services and support, which is satisfied over time in a series of daily increments. Revenue is recognized based on an output method using days elapsed to measure progress as the Company transfers control evenly over each monthly subscription period.
The Company enters into contracts with certain large customers or strategic cardholders that provide for fee rebates tied to performance milestones. When such rebates constitute consideration payable to a customer or other parties that purchase services from the customer, they are considered variable consideration and are recorded as a reduction in payment processing revenue in the same period that related interchange income is recognized. Fee rebates made to certain other partners in exchange for customer referrals are recorded as sales and marketing expenses. The Company earns revenue on overdue accounts, which is recognized as revenue at the time the fees are assessed.
The Company generally records revenue net, equal to consideration retained, based upon its conclusion that the Company is the agent in its principal versus agent relationships.
| | In preparing the financial statements, management must make estimates related to contractual terms, customer performance and sales volumes to determine the total amounts recorded as deductions, such as rebates and incentives, from revenue. Rebates and incentives are calculated based on estimated performance and the terms of the related business agreements. Management also considers historical results in making such estimates. The actual amounts ultimately paid to the customer may be different from our estimates. Such differences are recorded once they have been determined and have historically not been significant.
|
Reserve for Credit Losses
| | | | | | | | | | | | | | |
Description | | Assumptions/Approach Used | | Effect if Actual Results Differ from Assumptions |
The allowance for expected credit losses reflects management’s estimate of uncollectible balances as of the reporting date resulting from credit risk and including fraud losses. The reserve for credit losses reduces the Company’s accounts receivable balances, as reported in the consolidated financial statements, to the net realizable value. | | The allowance for expected credit losses is primarily calculated by analytical models using actual loss-rate experience, and adjustments, where necessary, for current conditions and forecasts of leading economic indicators correlated to loss-rate trends. Management monitors the credit quality of accounts receivable in making judgments necessary to estimate expected credit losses by analyzing delinquency reports, loss-rate trends, changes in customer payment patterns, economic indicators, recent trends and forecasts, and competitive, legal, and regulatory environments. When such indicators are forecasted to deviate from the current or historical median, the Company qualitatively assesses what impact, if any, the trends are expected to have on the reserve for credit losses. Assumptions regarding expected credit losses are reviewed each reporting period and may be impacted by actual performance of accounts receivable and changes in any of the factors discussed above.
Receivables exhibiting elevated credit risk characteristics from homogeneous pools are assessed on an individual basis for expected credit losses. These receivables are assessed for individual expected credit loss estimates based on the occurrence of bankruptcies, disputes, conversations with customers, or other significant credit loss events.
Additionally, the allowance for expected credit losses includes fraud losses. Management monitors known and suspected fraudulent activity identified by the Company, as well as fraudulent claims reported by customers, in estimating the reserve for expected fraud losses. Lastly, the allowance includes reserves for waived late fees. The Company earns revenue by assessing monthly finance fees on accounts with overdue balances. These fees are recognized as revenue at the time the fees are assessed. The finance fee is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. On occasion, these fees are waived to maintain relationship goodwill. Charges to other accounts represents the offset against the late fee revenue recognized when the Company establishes a reserve for such waived amounts. | | To the extent calculated expected credit losses are not indicative of future performance, actual loss experience could differ significantly from management’s judgments and expectations, resulting in either higher or lower future provisions for credit losses, as applicable. As of December 31, 2021, we have an estimated reserve for credit losses, including fraud losses, that is 2.2 percent of the total gross accounts receivable balance. An increase or decrease to this reserve by 0.5 percent of the total gross accounts receivable balance would increase or decrease the provision for credit losses by $14.8 million. |
Business Combinations, Acquired Intangible Assets and Goodwill
| | | | | | | | | | | | | | |
Description | | Assumptions/Approach Used | | Effect if Actual Results Differ from Assumptions |
Business combinations are accounted for at fair value. The accounting for business combinations requires estimates and judgment as to expectations for future cash flows of the acquired business, and the allocation of those cash flows to identifiable intangible assets, in determining the estimated fair value for assets and liabilities acquired. An acquisition not meeting the criteria to be accounted for as a business combination is accounted for as an asset acquisition. Asset acquisitions are recorded at purchase price, allocated based on the relative fair value of identifiable assets and liabilities. No goodwill is recorded in an asset acquisition. Goodwill is comprised of the cost of business acquisitions in excess of the fair value assigned to the net tangible and identifiable intangible assets acquired. Acquired intangible assets result from the allocation of the cost of an acquisition.
Goodwill is not amortized but is reviewed for impairment annually, or when events or changes in the business environment indicate that the carrying value of the reporting units may exceed their fair value. The annual review of goodwill is performed as of October 1 of each year.
The Company tests definite-lived intangible assets for impairment if conditions exist that indicate the carrying value may not be recoverable.
Such circumstances would include, but are not limited to, a significant decrease in the perceived market price of the intangible, a significant adverse change in the way the asset is being used, or a history of operating or cash flow losses associated with the use of the intangible. | | The fair values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including projected financial information, effective income tax rates, present value discount factors, and long-term growth expectations. The Company utilizes third-party specialists to assist management with the identification and valuation of intangible assets using customary valuation procedures and techniques.
The Company’s annual goodwill impairment test is quantitative. For the reporting units that carry goodwill balances, our impairment test consists of a comparison of each reporting unit’s carrying value to its estimated fair value. A reporting unit, for the purpose of the impairment test, is one level below the operating segment level. We have three reporting segments that are further broken into several reporting units for the impairment review. The estimated fair value for the majority of our reporting units is estimated using a combination of discounted estimated future cash flows and prices for comparable businesses. An appropriate discount rate is used, as well as risk premium for specific business units, based on the Company’s cost of capital or reporting unit-specific economic factors. We generally validate the model through a reconciliation of the fair value of all our reporting units to our overall market capitalization. The assumptions used to estimate the discounted cash flows are based on our best estimates about payment processing fees/interchange rates, sales volumes, costs (including fuel prices), future growth rates, working capital needs, capital expenditures and market conditions over an estimate of the remaining operating period at the reporting unit level. The discount rate at each reporting unit is based on the weighted average cost of capital that is determined by evaluating the risk free rate of return, cost of debt, and expected equity premiums. The Company evaluates its definite-lived intangible assets for impairment under certain circumstances. Such assessment includes considering any negative financial performance, legal, regulatory, contractual or other factors that could affect significant inputs used to determine the fair value of the asset and other relevant entity-specific events such as changes in strategy or customers that could affect significant inputs used in determining fair value. If the Company determines that it is not more likely than not that the asset is impaired, then the Company does not perform a quantitative impairment test. If the Company determines that the asset is more likely than not impaired, then a quantitative test is performed comparing the fair value of the asset with its carrying amount and impairment is measured as the amount by which the carrying amount of the asset group exceeds its fair value. Fair value measurements under FASB Accounting Standards Codification (“ASC”) 820 – Fair Value Measurements and Disclosures, are based on the assumptions of market participants. When determining the fair value of the asset group, entities must consider the highest and best use of the assets from a market-participant perspective.
If the Company incorrectly estimates the useful lives of its intangible assets, it would result in inaccurate amortization expense, which may lead to future impairment. | | Our goodwill resides in multiple reporting units. The profitability of individual reporting units may suffer periodically from downturns in customer demand or other economic factors. Individual reporting units may be more impacted than the Company as a whole. Specifically, during times of economic slowdown, our customers may reduce their expenditures. As a result, demand for the services of one or more of the reporting units could decline, which could adversely affect our operations, cash flow and liquidity and could result in an impairment of goodwill or other intangible assets.
Our annual goodwill impairment test performed as of October 1, 2021 indicated excesses of estimated fair value over the respective carrying values by amounts ranging from approximately $26 million to $3.7 billion.
Although no reporting units are deemed at risk of impairment as of December 31, 2021, there exists the potential for future impairments should actual results deteriorate versus our current expectations. As of December 31, 2021, the Company had approximately $4.6 billion on its consolidated balance sheet related to goodwill and intangible assets of acquired entities.
The Company did not record any goodwill impairments during the years ended December 31, 2021 or 2019.
During our annual goodwill impairment test performed as of October 1, 2020, we determined that the reduced volumes attributable in part to COVID-19, had a significant impact on the fair value of the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). Based on the carrying value of this reporting unit exceeding its fair value, the Company recorded a $53.4 million goodwill impairment charge during the year ended December 31, 2020.
The Company did not record any impairments of other intangible assets during the years ended December 31, 2021, 2020, or 2019.
|
Income Taxes
| | | | | | | | | | | | | | |
Description | | Assumptions/Approach Used | | Effect if Actual Results Differ from Assumptions |
In preparing the consolidated financial statements, we calculate income tax expense (benefit) based on our interpretation of the tax laws in the various jurisdictions where we conduct business. This requires us to estimate current tax obligations and to assess temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities. These differences result in long-term deferred tax assets and liabilities, the net amount of which we show as a line item on the consolidated balance sheet. All or a portion of the benefit of income tax positions is recognized only when we have made a determination that it is more likely than not that the tax position will be sustained upon examination, based upon the technical merits of the position and other factors. For tax positions that are determined to be more likely than not sustained upon examination, the tax benefit recognized is the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. We must also assess the likelihood that the deferred tax assets will be realized.
To the extent we believe that realization is not more likely than not, we establish a valuation allowance. When we establish a valuation allowance or increase this allowance, we generally record a corresponding income tax expense in the consolidated statement of operations in the period of the change. Conversely, to the extent circumstances indicate that realization is more likely than not, the valuation allowance is decreased to the amount realizable, which generates an income tax benefit.
| | Management must make judgments to determine income tax expense (benefit), deferred tax assets and liabilities and any valuation allowance to be recorded against deferred tax assets. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. Changes in our estimates occur periodically due to changes in tax rates, changes in business operations, implementation of tax planning strategies, the expiration of relevant statutes of limitations, resolution with taxing authorities of uncertain tax positions and newly enacted statutory, judicial and regulatory guidance. We record a valuation allowance to reduce deferred tax assets to the amount that is more likely than not to be realized.
Significant judgment is required in determining valuation allowances. In evaluating the ability to recover deferred tax assets, we consider all available positive and negative evidence including past operating results, the existence of cumulative losses in the most recent years, forecasted earnings, future taxable income, and prudent and feasible tax planning strategies. In establishing a liability for unrecognized tax benefits, assumptions are made in determining whether, and to what extent, a tax position may be sustained. It requires significant management judgment regarding applicable statutes and their related interpretation as they apply to our particular facts and circumstances.
| | Although we believe that our income tax related judgments and estimates are reasonable, it is possible that our actual results could be different than what we expected, and we may be exposed to a material change in our total income tax expense, tax-related balances, or valuation allowances. Upon income tax audit, any unfavorable tax settlement may require use of our cash and result in an increase in our effective tax rate in the period of settlement. A favorable tax settlement could be recognized as a reduction in our effective tax rate in the period of settlement.
|
Recently Adopted and New Accounting Standards
We early adopted ASU 2020-06 on January 1, 2021. This standard simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, this standard removes from GAAP the liability and equity separation model for convertible instruments with a cash conversion feature. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible debt instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. The standard also requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. See Item 8 – Note 1, Basis of Presentation and Summary of Significant Accounting Policies, in this report for further discussion of the impact the adoption of this new accounting standard has had on our consolidated financial statements.
See Item 8 – Note 2, Recent Accounting Pronouncements, for recently issued accounting standards that have not yet been adopted.
Liquidity and Capital Resources
As of the date of this filing, we believe that the Company has the ability to meet its foreseeable obligations given our cash generating capabilities, financial condition and operations, and access to available funding sources. The table below summarizes our primary sources and uses of cash:
| | | | | | | | |
Sources of cash | | Use of cash1 |
•Borrowings and availability on our Amended and Restated Credit Agreement •Convertible Notes •Deposits •Borrowed federal funds •Participation debt •Accounts receivable factoring and securitization arrangements | | •Payments on our Amended and Restated Credit Agreement •Payments on maturities and withdrawals of deposits •Payments on borrowed federal funds •Working capital needs of the business •Capital expenditures |
1 Our long-term cash requirements consist primarily of amounts owed on our Amended and Restated Credit Agreement and various facilities lease agreements.
Cash Flows
The table below summarizes our cash activities:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
Net cash provided by operating activities | $ | 150,398 | | | $ | 857,019 | | | $ | 663,171 | |
Net cash used for investing activities | $ | (1,601,106) | | | $ | (329,086) | | | $ | (990,614) | |
Net cash provided by (used for) financing activities | $ | 1,403,269 | | | $ | (179,256) | | | $ | 749,773 | |
Operating Activities
We fund a customer’s entire receivable as part of our fleet and certain of our travel payment processing transactions, while the revenue generated by these transactions is only a small percentage of that amount. Consequently, cash flows from operations are impacted significantly by changes in accounts receivable and accounts payable balances, which directly impact our capital resource requirements.
•Cash provided by operating activities for 2021 decreased $706.6 million as compared to the prior year, substantially due to an increase in accounts receivable balances, which was partially offset by a corresponding increase in accounts payable and accrued expense balances. Given that the Company finances the majority of domestic Fleet Solutions and Travel and Corporate Solutions operations through WEX Bank, operating cash flows were negatively impacted by volume and domestic fuel price increases during 2021, whereas in 2020, operating cash flows were positively impacted by a decrease in volumes and domestic fuel prices caused by the COVID-19 pandemic.
•Cash provided by operating activities for 2020 increased $193.8 million as compared to the prior year, resulting from increased collections on accounts receivable offset in part by a reduction in payables.
Investing Activities
•Cash used for investing activities for 2021 increased $1,272.0 million as compared to the prior year, primarily resulting from the purchase of $994.0 million of available-for-sale debt securities and from $558.8 million of payments made for acquisitions, including the acquisition of certain contractual rights to serve as custodian or sub-custodian of HSAs from Bell Bank and the benefitexpress Acquisition.
•Cash used for investing activities for 2020 decreased $661.5 million as compared to the prior year. The Company completed one acquisition during 2020 with associated payments of $220.7 million, net of cash acquired, as compared to four acquisitions completed during 2019.
Financing Activities
•Cash provided by financing activities during 2021 totaled $1,403.3 million, due primarily to an increase in deposits of $1,620.3 million. The early redemption of the Company’s $400.0 million of Notes, as further described within Item 8 – Note 16, Financing and Other Debt, was substantially offset by additional term loan borrowings of $49.2 million, net of quarterly repayments, and net borrowings of $119.8 million against our revolving credit facility.
•Cash used for financing activities during 2020 was $179.3 million as compared to cash provided by financing activities during 2019 of $749.8 million. The decrease of $929.0 million is substantially due to a reduction in overall borrowing needs year over year for the funding of acquisitions.
Liquidity
In general, the Company’s trade receivables provide for payment terms of 30 days or less. Receivables not paid within the terms of the agreement are generally subject to late fees based upon the outstanding receivable balance. The Company extends revolving credit to certain small fleets. These accounts are also subject to late fees, and balances that are not paid in full are subject to interest charges based on a revolving balance. The Company had approximately $93.7 million and $60.2 million of receivables with revolving credit balances as of December 31, 2021 and 2020, respectively.
At December 31, 2021, approximately 98 percent of the outstanding balance of $2.9 billion of total trade accounts receivable was 29 days or less past due and approximately 99 percent of the outstanding balance of total trade accounts receivable was 59 days or less past due. The receivables portfolio consists of a large group of homogeneous smaller balances across a wide range of industries. No one customer receivable balance represented 10 percent or more of the outstanding receivables balance at December 31, 2021 or December 31, 2020.
Our short-term cash requirements consist primarily of funding the working capital needs of our business, payments on maturities and withdrawals of deposits, payments on borrowed federal funds, required capital expenditures, repayments on our credit facility, interest payments on our credit facility and other operating expenses. WEX Bank can fund our short-term domestic cash requirements through the issuance of deposits and borrowed federal funds. Any remaining cash needs are primarily funded through operations, our borrowings and availability under our Amended and Restated Credit Agreement, our participation debt and our accounts receivable factoring and securitization arrangements. Our long-term cash requirements consist primarily of amounts owed on our Amended and Restated Credit Agreement and various facilities lease agreements.
Undistributed earnings of certain foreign subsidiaries of the Company amounted to $133.0 million at December 31, 2021. The Company continues to maintain its indefinite reinvestment assertion for its investments in foreign subsidiaries except for any historical undistributed earnings and future earnings for WEX Australia. Upon distribution of the foreign subsidiaries’ earnings in which the Company continues to assert indefinite reinvestment, the Company would be subject to withholding taxes payable to foreign countries, where applicable, but would generally have no further federal income tax liability.
Earnings outside of the United States are accompanied by certain financial risks, such as changes in foreign currency exchange rates. Changes in foreign currency exchange rates may reduce the reported value of our foreign currency revenues, net of expenses and cash flows. We cannot predict changes in currency exchange rates, the impact of currency exchange rate changes nor the degree to which we will be able to manage the impact of currency exchange rate changes.
Deposits and Borrowed Federal Funds
WEX Bank’s regulatory status enables it to raise capital to fund the Company’s working capital requirements by issuing deposits, subject to FDIC rules governing minimum financial ratios, which include risk-based asset and capital requirements. WEX Bank accepts its deposits through: (i) certain customers as required collateral for credit that has been extended (“customer deposits”) and (ii) contractual arrangements for brokered and non-brokered certificate of deposit and money market deposit products. Customer deposits are generally non-interest bearing, certificates of deposit are issued at fixed rates, money market deposits are issued at both fixed and variable rates based on LIBOR or the Federal Funds rate. Deposits are classified based on their contractual maturities. Certificates of deposit and certain fixed term money market deposit products have fixed contractual maturities. Money market deposits without fixed terms may be withdrawn by the holder at any time, although the allowed number of transactions may be limited and notification may be required. Customer deposits are released at the termination of the relationship, net of any customer receivable, or upon reevaluation of the customer’s credit in limited instances.
WEX Bank has issued contractual deposits, including certificates of deposit and certain money market deposits with fixed maturity and interest rates, in various maturities ranging between 9 months and 5 years, with interest rates ranging from 0.12 percent to 3.52 percent as of December 31, 2021, as compared to maturities ranging between 1 year and 5 years and interest rates ranging from 1.35 percent to 3.52 percent as of December 31, 2020. As of December 31, 2021, we had approximately $1,218.6 million of contractual deposits outstanding at a weighted average interest rate of 0.48 percent, compared to $503.4 million of contractual deposits outstanding at a weighted average interest rate of 1.81 percent as of December 31, 2020.
WEX Bank has issued interest-bearing money market deposits with interest rates ranging from 0.12 percent to 0.23 percent as of December 31, 2021, as compared to interest rates ranging from 0.12 percent to 0.30 percent as of December 31, 2020. As of December 31, 2021, we had approximately $370.8 million of interest-bearing money market deposits at a weighted
average interest rate of 0.20 percent, as compared to $439.9 million of interest-bearing money market deposits at a weighted average interest rate of 0.27 percent as of December 31, 2020.
As of December 31, 2021, all certificates of deposit and money market deposits were in denominations of $250 thousand or less, corresponding to FDIC deposit insurance limits. Interest-bearing money market funds may be withdrawn at any time. We believe that our deposits are paying competitive yields and that there continues to be consumer demand for these instruments.
Customer deposits held were $129.2 million and $116.7 million at December 31, 2021 and 2020, respectively. In accordance with regulatory requirements, WEX Bank maintains reserves against a percentage of certain customer deposits by keeping balances with the Federal Reserve Bank. There was no required reserve at December 31, 2021 and 2020 due to temporarily relaxed Federal Reserve requirements enacted in response to the COVID-19 pandemic.
Beginning in October 2021, WEX Bank holds deposits associated with the HSA custodial cash assets managed by WEX Bank through an investment manager. As of December 31, 2021, such HSA deposits totaled $960.0 million and bore a weighted average interest rate of 0.03 percent.
WEX Bank also borrows from uncommitted federal funds lines to supplement the financing of our accounts receivable. Our federal funds lines of credit were $530.0 million and $376.0 million as of December 31, 2021 and 2020, respectively, with $20.0 million of borrowings as of December 31, 2020. There were no outstanding borrowings on federal funds lines at December 31, 2021.
From time to time, WEX Bank utilizes alternative funding sources such as IntraFi Network LLC’s (formerly Promontory Interfinancial Network, LLC) ICS service, which provides for one-way buy transactions among banks for the purposes of purchasing cost-effective variable-rate funding without collateralization. WEX Bank may purchase brokered money market demand accounts and demand deposit accounts in an amount not to exceed $125.0 million through this service. There were no outstanding balances for ICS purchases at December 31, 2021 and 2020.
Amended and Restated Credit Agreement
On April 1, 2021, the Company entered into the Amended and Restated Credit Agreement, which amended and restated the 2016 Credit Agreement. As part of the Amended and Restated Credit Agreement, the lenders agreed to (i) increase commitments under the Company’s secured revolving credit facility from $870.0 million to $930.0 million (the “Revolving Credit Facility”), (ii) provide additional senior secured tranche A term loans (the “Tranche A Term Loans”) resulting in an aggregate outstanding principal amount of the Tranche A Term Loans equal to $978.4 million, (iii) re-establish the senior secured tranche B term loans’ aggregate principal at $1,442.0 million (the “Tranche B Term Loans”), (iv) eliminate the 0.75 percent eurocurrency rate floor with respect to the Revolving Credit Facility, and (v) make certain other changes to the previously existing 2016 Credit Agreement, including without limitation, (a) extending the maturity dates for the Tranche A Term Loans and Revolving Credit Facility to April 1, 2026 and the maturity date for the Tranche B Term Loans to April 1, 2028, (b) providing additional flexibility with respect to certain negative covenants, prepayments and other provisions of the Company’s previously existing 2016 Credit Agreement, and (c) revising the Company’s maximum consolidated leverage ratio for all future quarters.
As of December 31, 2021, the Company had an outstanding principal amount of $941.7 million on the Tranche A Term Loans, an outstanding principal amount of $1,431.2 million on the Tranche B Term Loans, borrowings of $119.8 million on the Revolving Credit Facility and letters of credit of $51.4 million drawn against the Revolving Credit Facility.
The Revolving Credit Facility and the Tranche A Term Loans bear interest at variable rates, at the Company’s option, plus an applicable margin determined based on the Company’s consolidated leverage ratio, as determined in accordance with the Amended and Restated Credit Agreement. The Tranche B Term Loans bear interest at variable rates, at the Company’s option, plus an applicable margin, which is fixed at 1.25 percent for base rate borrowings and 2.25 percent with respect to eurocurrency rate borrowings. Under the Amended and Restated Credit Agreement, the Company pays a quarterly commitment fee at a rate per annum ranging from 0.25 percent to 0.50 percent of the daily unused portion of the Revolving Credit Facility, determined based on the consolidated leverage ratio. Prior to maturity, the Tranche A Term Loans and Tranche B Term Loans require scheduled quarterly payments of $12.2 million and $3.6 million, respectively, due on the last day of each March, June, September and December.
Under the terms of the Amended and Restated Credit Agreement, incremental loans could be made available upon the request of the Company, subject to specified terms and conditions, including receipt of lender commitments. Such incremental loans may not exceed the greater of (x) $375.0 million and (y) 75 percent of consolidated EBITDA, adjusted for certain voluntary prepayments and repurchases of term loans, reductions of commitments under the Revolving Credit Facility, and Incremental Facilities, as defined within the Amended and Restated Credit Agreement, established or incurred, or that could be established or incurred without causing the Company’s consolidated secured leverage ratio to exceed 4.00 to 1.00.
See Item 8 – Note 16, Financing and Other Debt, for further information with respect to the Amended and Restated Credit Agreement.
Convertible Notes Outstanding
On July 1, 2020, the Company closed on a private placement with Warburg Pincus, pursuant to which the Company issued $310.0 million in aggregate principal amount of its Convertible Senior Notes due 2027. The issuance of the Convertible Notes provided the Company with net proceeds of approximately $299.2 million after original issue discount. The Convertible Notes have a seven-year term and mature on July 15, 2027, unless earlier converted, repurchased or redeemed. Interest on the Convertible Notes is calculated at a fixed rate of 6.5% per annum, payable semi-annually in arrears on January 15 and July 15 of each year. At the Company's option, interest is either payable in cash, through accretion to the principal amount of the Convertible Notes, or a combination of cash and accretion. The Company has paid, and expects to continue to pay interest in cash as it comes due.
The Convertible Notes may be converted at the option of the holders at any time prior to maturity, or earlier redemption or repurchase of the Convertible Notes, based upon an initial conversion price of $200 per share of common stock. The Company may settle conversions of Convertible Notes, at its election, in cash, shares of the Company’s common stock, or a combination thereof. The initial conversion price is subject to adjustments customary for convertible debt securities and a weighted average adjustment in the event of issuances of equity and equity linked securities by the Company at prices below the then applicable conversion price for the Convertible Notes or the then market price of the Company’s common stock, subject to certain exceptions. It is the Company’s intention to settle all conversions of the Convertible Notes in shares of the Company’s common stock.
The Company will have the right, at any time after July 1, 2023, to redeem the Convertible Notes in whole or in part if the closing price of WEX’s common stock is at least 200% of the conversion price of the Convertible Notes for 20 trading days (whether or not consecutive) out of any 30 consecutive trading day period prior to the time the Company delivers a redemption notice (including at least one of the five trading days immediately preceding the last day of such 30 trading day period), subject to the right of holders of the Convertible Notes to convert its Convertible Notes prior to the redemption date.
Debt Covenants
The Amended and Restated Credit Agreement contains various affirmative and negative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries’ including, in certain limited circumstances, WEX Bank and the Company’s other regulated subsidiaries, ability to, among other things (i) incur additional debt, (ii) pay dividends or make other distributions on, redeem or repurchase capital stock, or make investments or other restricted payments, (iii) enter into transactions with affiliates, (iv) dispose of assets or issue stock of restricted subsidiaries or regulated subsidiaries, (v) create liens on assets, or (vi) effect a consolidation or merger or sell all, or substantially all, of the Company’s assets. Additionally, the indenture governing the Convertible Notes contains customary negative and affirmative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries', but excluding WEX Bank and the Company's other regulated subsidiaries, ability to, among other things, incur additional debt. These covenants are subject to important exceptions and qualifications.
The Amended and Restated Credit Agreement also requires, solely for the benefit of the lenders of the Tranche A Term Loan and lenders under the Revolving Credit Facility, that the Company maintain at the end of each fiscal quarter the following financial ratios:
•a consolidated interest coverage ratio (as defined in the Amended and Restated Credit Agreement) of no less than 3.00 to 1.00; and
•a consolidated leverage ratio (as defined in the Amended and Restated Credit Agreement) of no more than 6.00 to 1.00 for the quarter ended December 31, 2021, 5.75 to 1.00 for the quarter ending March 31, 2022, 5.50 to 1.00 for the quarter ending June 30, 2022, 5.25 to 1.00 for the quarter ending September 30, 2022, 5.00 to 1.00 for the quarters ending December 31, 2022 through September 30, 2023, and 4.75 to 1.00 thereafter.
The indenture governing the Convertible Notes includes a debt incurrence covenant that restricts the Company from incurring certain indebtedness, including disqualified stock and preferred stock issued by the Company or its subsidiaries, subject to customary exceptions, including if, after giving effect to any such proposed incurrence or issuance, and the receipt and application of the proceeds therefrom, the ratio of (x) the Company’s consolidated EBITDA for the most recent four fiscal quarters for which financial statements are available, to (y) the Company’s consolidated fixed charges for such period would be greater than 1.5:1.0. The indenture governing the Convertible Notes also contains other customary terms and covenants, including customary events of default.
We were in compliance with all material covenants and restrictions at December 31, 2021.
Participation Debt
From time to time, WEX Bank enters into participation agreements with third-party banks to fund customers’ balances that exceed WEX Bank’s lending limit to individual customers. Associated unsecured borrowings generally carry a variable interest rate set according to an applicable reference rate plus a margin of 225 to 250 basis points as of December 31, 2021. As of December 31, 2021, the Company had outstanding participation agreements for the borrowing of up to $45.0 million through December 31, 2022 and up to $35.0 million thereafter through December 31, 2023. There was $1.5 million borrowed against these participation agreements as of December 31, 2021 with an average interest rate of 2.54 percent. There were no amounts borrowed against participation agreements as of December 31, 2020.
Australian Securitization Facility
The Company maintains a securitized debt agreement with MUFG Bank, Ltd., which currently extends through April 2022. Under the terms of the agreement, each month on a revolving basis, the Company sells certain of its Australian receivables to the Company’s Australian Securitization Subsidiary, which in turn uses the receivables as collateral to issue asset-backed commercial paper (“securitized debt”). The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes.
The Company pays a variable interest rate on the outstanding balance of the securitized debt, based on the Australian Bank Bill Rate plus an applicable margin. The interest rate was 0.91 percent and 0.97 percent as of December 31, 2021 and 2020, respectively. The Company had securitized debt under this facility of approximately $70.1 million and $62.6 million as of December 31, 2021 and 2020, respectively.
European Securitization Facility
Under the terms of the Company’s securitized debt agreement with MUFG Bank, Ltd. through April 2022, each month on a revolving basis, the Company sells certain of its receivables from selected European countries to its European Securitization Subsidiary, which in turn uses the receivables as collateral to issue securitized debt. The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes. The interest rate was 0.92 percent and 0.98 percent as of December 31, 2021 and December 31, 2020, respectively. The Company had $30.8 million and $23.4 million of securitized debt under this facility as of December 31, 2021 and December 31, 2020, respectively.
WEX Bank Accounts Receivable Factoring
WEX Bank is party to a receivables purchase agreement with an unrelated third-party financial institution to sell certain of our trade accounts receivable under non-recourse transactions, which extends through August 2022, after which the agreement can be renewed for successive one-year periods assuming WEX provides advance written notice that is accepted by the purchaser. This agreement is an off-balance sheet arrangement. WEX Bank continues to service the receivables post-transfer with no participating interest. The Company obtained a true-sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Bank bankruptcy or receivership under local law. As such, transfers under this arrangement are treated as a sale. Proceeds from the sale are reported net of negotiated discount rates and are accounted for as a reduction in trade accounts receivable because effective control of the receivables is transferred to the buyer. The Company sold approximately $2.9 billion and $4.1 billion of trade accounts receivable under this arrangement during the years ended December 31, 2021 and 2020, respectively. Proceeds from the sales, which are reported net of a negotiated discount rate, are recorded in operating activities within our consolidated statement of cash flows. The loss on factoring was insignificant for the years ended December 31, 2021 and 2020.
WEX Europe Services Accounts Receivable Factoring
WEX Europe Services is party to a factoring arrangement with an unrelated third-party financial institution (the “Purchasing Bank”) to sell certain of its customer accounts receivable in order to accelerate the collection of the Company’s cash and reduce internal costs, thereby improving liquidity. This agreement is an off-balance sheet arrangement. The agreement
automatically renews each January 1 unless either party gives not less than 90 days written notice of their intention to withdraw. Under this arrangement, the Purchasing Bank establishes a credit limit for each customer account. The factored receivables are without recourse to the extent that the customer balances are maintained at or below the established credit limit. For customer receivable balances in excess of the Purchasing Bank’s credit limit, the Company maintains the risk of default. The Company obtained a true sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Europe Services bankruptcy or receivership under local law and creates a sale of receivables for amounts transferred both below and above the established credit limits. As a result, the Purchasing Bank is deemed the purchaser of these receivables and is entitled to enforce payment of these amounts from the debtor. Accordingly, transfers under this arrangement are treated as sales and accounted for as reductions in trade accounts receivable because effective control of the receivables is transferred to the buyer. The Company continues to service these receivables post-transfer with no participating interest.
Available capacity is dependent on the level of our trade accounts receivable eligible to be sold and the financial institution’s willingness to purchase such receivables. As such, this factoring arrangement can be reduced or eliminated at any time due to market conditions and changes in the credit worthiness of our customers, which would negatively impact our liquidity.
Proceeds from the sales, which are recorded net of applicable costs, are recorded in operating activities within our consolidated statement of cash flows. The Company sold approximately $566.4 million and $452.2 million of receivables under this arrangement during the years ended December 31, 2021 and December 31, 2020, respectively. Charge-backs on balances in excess of the credit limit during the years ended December 31, 2021 and December 31, 2020 were insignificant.
WEX Bank
WEX Bank, is subject to various regulatory capital requirements administered by the FDIC and the Utah DFI. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, WEX Bank must meet specific capital guidelines that involve quantitative measures of WEX Bank’s assets, liabilities and certain off-balance sheet items. WEX Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could limit our business activities and have a material adverse effect on our business, results of operations and financial condition. Qualitative measures established by regulation to ensure capital adequacy require WEX Bank to maintain minimum amounts and ratios as defined in the regulations. As of December 31, 2021, WEX Bank met all the requirements to be deemed “well-capitalized” pursuant to FDIC regulation and for purposes of the Federal Deposit Insurance Act.
Notes Redemption
On February 11, 2021, the Company provided irrevocable notice to The Bank of New York Mellon Trust Company, N.A., of its intent to redeem its outstanding $400 million 4.75 percent senior secured notes due February 1, 2023. On March 15, 2021, the Company redeemed such senior secured notes outstanding for a redemption price of $400 million plus accrued and unpaid interest through the redemption date.
Other Liquidity Matters
At December 31, 2021, we had variable-rate borrowings of $2.5 billion under our Amended and Restated Credit Agreement. We periodically review our projected borrowings under our Amended and Restated Credit Agreement and the current interest rate environment in order to ascertain whether interest rate swaps should be used to reduce our exposure to interest rate volatility. As of December 31, 2021, we maintained certain interest rate swap contracts that mature at various times through May 2026. Collectively, these derivative contracts are intended to economically hedge the LIBOR component of future interest payments associated with our variable rate borrowings under our Amended and Restated Credit Agreement. See Item 8 – Note 12, Derivative Instruments, and Item 8 – Note 18, Fair Value, for more information
The Company’s long-term cash requirements consist primarily of amounts owed on the Amended and Restated Credit Agreement and various facility lease agreements.
As of December 31, 2021, we had $51.4 million in letters of credit outstanding, which are off-balance sheet arrangements, and $758.8 million in remaining borrowing capacity under the Amended and Restated Credit Agreement, subject to the covenants as described above. The letters of credit are issued by us in favor of third-party beneficiaries and primarily related to facility lease agreements and virtual card and fuel payment processing activity at our foreign subsidiaries. These irrevocable letters of credit are unsecured and are renewed on an annual basis unless the Company chooses not to renew them.
We have entered into commitments to extend credit in the ordinary course of business. We had approximately $7.5 billion of unused commitments to extend credit at December 31, 2021, as part of established customer agreements, which are off-balance sheet arrangements. These amounts may increase or decrease during 2022 as we increase or decrease credit to customers, subject to appropriate credit reviews, as part of our lending product agreements. Many of these commitments are not expected to be utilized. We can adjust most of our customers’ credit lines at our discretion at any time. Therefore, we do not believe total unused credit available to customers and customers of strategic relationships represents future cash requirements. We believe that we can adequately fund actual cash requirements related to these credit commitments through the issuance of certificates of deposit, borrowed federal funds and other debt facilities.
We currently have authorization from our board of directors to repurchase up to $150 million of our common stock through September 30, 2025, subject to earlier termination by the board of directors. The program is funded either through our future cash flows or through borrowings on our Amended and Restated Credit Agreement. Share repurchases may be made through open market purchases, privately negotiated transactions, block trades or otherwise, and may be commenced or suspended at any time. The Company’s management, based on its evaluation of market and economic conditions and other factors, determines the timing and number of shares repurchased. We did not purchase any shares of our common stock during the year ended December 31, 2021. The dollar value of shares that were available to be purchased under our share repurchase program remained at $150 million as of December 31, 2021.
Contractual Obligations
The table below summarizes the estimated amounts of payments under contractual obligations as of December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due By Period |
(In thousands) | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More Than 5 Years |
Operating lease obligations(1) | $ | 120,310 | | | $ | 19,987 | | | $ | 28,239 | | | $ | 18,727 | | | $ | 53,357 | |
Long-term debt obligations: | | | | | | | | | |
Term loans | 2,372,927 | | | 63,342 | | | 126,683 | | | 823,817 | | | 1,359,085 | |
Interest payments on term loans(2) | 278,922 | | | 52,826 | | | 101,545 | | | 84,810 | | | 39,741 | |
Revolving line-of-credit(7) | 119,800 | | | — | | | — | | | 119,800 | | | — | |
Interest payments on revolving line-of-credit(8) | 10,714 | | | 2,521 | | | 5,042 | | | 3,151 | | | — | |
Convertible Notes | 310,000 | | | — | | | — | | | — | | | 310,000 | |
Interest payments on Convertible Notes(3) | 120,900 | | | 20,150 | | | 40,300 | | | 40,300 | | | 20,150 | |
| | | | | | | | | |
| | | | | | | | | |
Other commitments: | | | | | | | | | |
Contractual deposits(4) | 1,218,641 | | | 566,427 | | | 422,723 | | | 229,491 | | | — | |
Interest on contractual deposits | 8,182 | | | 3,742 | | | 3,929 | | | 511 | | | — | |
| | | | | | | | | |
| | | | | | | | | |
Minimum volume purchase commitments(5) | 34,743 | | | 11,352 | | | 23,391 | | | — | | | — | |
Deferred cash payments on acquisition(6) | 37,500 | | | — | | | 37,500 | | | — | | | — | |
Other (9) | 19,136 | | | 10,391 | | | 8,745 | | | — | | | — | |
Total | $ | 4,651,775 | | | $ | 750,738 | | | $ | 798,097 | | | $ | 1,320,607 | | | $ | 1,782,333 | |
(1) Operating lease obligations – Primarily represents undiscounted cash flows for remaining lease payments under long-term operating leases for office space. See Item 8 – Note 15, Leases, for more information regarding our leases.
(2) Interest payments on term loans – Interest payments are based on effective rates and credit spreads in effect as of December 31, 2021. See Item 8 – Note 16, Financing and Other Debt, for more information.
(3) Interest payments on Convertible Notes – Interest payments are based on the coupon rate and assuming that the Company will elect to settle all interest payments in cash. See Item 8 – Note 16, Financing and Other Debt, for more information.
(4) Contractual deposits – Includes certificates of deposit and certain money market deposits, which have a fixed maturity and interest rate. See Item 8 – Note 11, Deposits, for more information.
(5) Minimum volume purchase commitments – Two of the Company’s subsidiaries are required to purchase a minimum amount of fuel from suppliers on an annual basis. If the minimum requirement is not fulfilled, they are subject to penalties based on the amount of spend below the minimum annual volume commitment. The table above represents the Company’s annual penalty assuming we purchase no fuel under these commitments after December 31, 2021.
(6) Deferred cash payments on acquisition – Relates to deferred cash payments owed pursuant to the acquisition of certain contractual rights to serve as custodian or sub-custodian to certain HSAs from Bell Bank. The purchase agreement also includes potential additional consideration payable annually by WEX that is calculated on a quarterly basis and is contingent, and based, upon any future increases in the Federal Funds rate. The continent payment period began on July 1, 2021 and extends through the earlier of December 31, 2030, or the date when the cumulative amount paid as contingent consideration equals $225.0 million. Given the timing of contingent consideration is dependent on future changes in interest rates and therefore uncertain, the table above does not include any amounts related to this contingent consideration. See Item 8 – Note 4, Acquisitions, for more information.
(7) Revolving line-of-credit – Amounts borrowed under the Revolving Credit Facility can be rolled forward with applicable interest rate resets in accordance with the terms of the Amended and Restated Credit Agreement through the April 1, 2026 maturity of this facility. See Item 8 – Note 16, Financing and Other Debt, for more information.
(8) Interest payments on revolving line-of-credit – Interest payments are based on effective rates and credits spreads in effect as of December 31, 2021, assuming that the balance on the revolving line-of-credit as of December 31, 2021 remains constant over the life of the agreement. See Item 8 – Note 16, Financing and Other Debt, for more information.
(9) Other – This amount is comprised of contractually obligated future payments due under information technology service and hotel contracts.
Uncertain tax benefits – The Company has excluded $5.0 million in gross unrecognized tax benefits from the table above, $4.4 million of which could be settled during 2022 as a result of certain examinations or expiration of statutes of limitation.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
| | | | | |
Report of Independent Registered Public Accounting Firm | |
Consolidated Statements of Operations for the Years Ended December 31, 2021, 2020 and 2019 | |
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2021, 2020 and 2019 | |
Consolidated Balance Sheets at December 31, 2021 and 2020 | |
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2021, 2020 and 2019 | |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021, 2020 and 2019 | |
Notes to Consolidated Financial Statements | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of WEX Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of WEX Inc. and subsidiaries (the "Company") as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income (loss), stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2022, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
Revenue — Refer to Notes 1 and 3 to the financial statements
Critical Audit Matter Description
The Company’s revenue is comprised of transaction-based fees made up of a significant volume of low-dollar transactions, sourced from multiple systems, databases, and other tools. The processing and recording of revenue is highly automated and is based on contractual terms with merchants, customers and other parties. Because of the nature of the Company’s transaction-based fees, the Company uses automated systems to process and record its revenue transactions.
Given the Company’s systems to process and record revenue are highly automated, auditing revenue is complex and challenging due to the extent of audit effort required and involvement of professionals with expertise in information technology (IT) necessary to identify, test, and evaluate the Company’s systems, software applications, and automated controls.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the Company’s systems to process revenue transactions included the following procedures, among others:
•With the assistance of our IT specialists, we:
–Identified the significant systems used to process revenue transactions and tested the effectiveness of general IT controls over each of these systems, including testing of user access controls, change management controls, and IT operations controls.
–Performed testing of the effectiveness of system interface controls and automated controls within the relevant revenue streams, as well as the controls designed to ensure the accuracy and completeness of revenue.
•We tested the effectiveness of controls over the Company’s relevant revenue business processes, including those in place to reconcile the various systems to the Company’s general ledger.
•With the assistance of our data specialists, we created data visualizations to evaluate recorded revenue and evaluate trends in the transactional revenue data.
•We performed testing of revenue recorded with a combination of substantive analytical procedures, which compares our independent expectation of revenue we developed to the amount of revenue recorded by management, and by performing detail testing of transactions, which compares the recorded revenue for sample transactions to source documents and testing the accuracy of the recorded revenue.
Acquisitions — Refer to Note 4 to the financial statements
Critical Audit Matter Description
The Company completed the acquisitions of benefitexpress on June 1, 2021 for $275 million and eNett and Optal on December 15, 2020 for $577.5 million and accounted for these acquisitions under the acquisition method of accounting for business combinations. In 2020, the Company estimated the preliminary fair value of the acquired eNett and Optal businesses for purposes of recording the acquisition. During 2021, the purchase price for these acquisitions was allocated to the assets acquired and liabilities assumed based on their respective fair values, including the intangible assets identified of $160 million.
Management estimated the fair value of the intangible assets, with the assistance of a third-party specialist, utilizing various discounted cash flow methods. The fair value determination of the intangible assets identified required management to make significant estimates and assumptions related to future cash flows and the selection of the discount rates.
Given the fair value determination of the intangibles for these acquisitions requires management to make significant estimates and assumptions related to the forecasts of future cash flows and the selection of the discount rates, performing audit procedures to evaluate the reasonableness of these estimates and assumptions required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the forecasts of future cash flows and the selection of the discount rates used by management in the fair value determination of the intangibles included the following, among others:
•We tested the effectiveness of controls over the valuation of the intangible assets, including management’s control over the forecasts of future cash flows and selection of the discount rates.
•We assessed the reasonableness of management’s forecasts of future cash flows by comparing the projections to historical results, certain peer companies and industry data and tested the mathematical accuracy of the forecasts.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodologies and (2) discount rates used by:
–Evaluating the valuation methods to ensure consistency with generally accepted valuation practices.
–Testing the source information underlying the determination of the discount rates and testing the mathematical accuracy of the calculations.
–Developing a range of independent estimates and comparing those to the discount rates selected by management.
•We evaluated whether the estimated future cash flows were consistent with evidence obtained in other areas of the audit.
/s/ Deloitte & Touche LLP
Boston, Massachusetts
March 1, 2022
We have served as the Company's auditor since 2003.
WEX INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2021 | | 2020 | | 2019 |
Revenues | | | | | |
Payment processing revenue | $ | 858,990 | | | $ | 698,891 | | | $ | 825,592 | |
Account servicing revenue | 526,858 | | | 449,456 | | | 413,552 | |
Finance fee revenue | 255,323 | | | 198,523 | | | 247,318 | |
Other revenue | 209,371 | | | 212,999 | | | 237,229 | |
Total revenues | 1,850,542 | | | 1,559,869 | | | 1,723,691 | |
Cost of services | | | | | |
Processing costs | 482,870 | | | 419,041 | | | 400,439 | |
Service fees | 52,804 | | | 47,289 | | | 57,027 | |
Provision for credit losses | 45,114 | | | 78,443 | | | 65,664 | |
Operating interest | 9,157 | | | 23,810 | | | 41,915 | |
Depreciation and amortization | 112,164 | | | 104,592 | | | 94,725 | |
Total cost of services | 702,109 | | | 673,175 | | | 659,770 | |
General and administrative | 326,878 | | | 292,109 | | | 275,807 | |
Sales and marketing | 319,078 | | | 266,684 | | | 259,869 | |
Depreciation and amortization | 160,477 | | | 157,334 | | | 142,404 | |
Legal settlement | — | | | 162,500 | | | — | |
Impairment charges | — | | | 53,378 | | | — | |
Loss on sale of subsidiary | — | | | 46,362 | | | — | |
Operating income (loss) | 342,000 | | | (91,673) | | | 385,841 | |
Financing interest expense | (128,422) | | | (157,080) | | | (134,677) | |
Net foreign currency loss | (12,339) | | | (25,783) | | | (926) | |
Change in fair value of contingent consideration | (40,100) | | | — | | | — | |
Other income | 3,617 | | | 491 | | | 932 | |
| | | | | |
Net unrealized gain (loss) on financial instruments | 39,190 | | | (27,036) | | | (34,654) | |
Income (loss) before income taxes | 203,946 | | | (301,081) | | | 216,516 | |
Income tax provision (benefit) | 67,807 | | | (20,597) | | | 61,223 | |
Net income (loss) | 136,139 | | | (280,484) | | | 155,293 | |
Less: Net income (loss) from non-controlling interests | 846 | | | 3,466 | | | (1,030) | |
Net income (loss) attributable to WEX Inc. | 135,293 | | | (283,950) | | | 156,323 | |
Change in value of redeemable non-controlling interest | (135,156) | | | 40,312 | | | (57,317) | |
Net income (loss) attributable to shareholders | $ | 137 | | | $ | (243,638) | | | $ | 99,006 | |
| | | | | |
Net income (loss) attributable to shareholders per share: | | | | | |
Basic | $ | — | | | $ | (5.56) | | | $ | 2.29 | |
Diluted | $ | — | | | $ | (5.56) | | | $ | 2.26 | |
Weighted average common shares outstanding: | | | | | |
Basic | 44,718 | | | 43,842 | | | 43,316 | |
Diluted | 45,312 | | | 43,842 | | | 43,769 | |
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2021 | | 2020 | | 2019 |
Net income (loss) | $ | 136,139 | | | $ | (280,484) | | | $ | 155,293 | |
| | | | | |
Other comprehensive income, net of tax: | | | | | |
Unrealized losses on available-for-sale debt securities: | | | | | |
Unrealized holding losses arising during period | (6,224) | | | — | | | — | |
Less: reclassification adjustment for losses included in net income | 101 | | | — | | | — | |
Total unrealized losses on available-for-sale debt securities | (6,123) | | | — | | | — | |
Foreign currency translation adjustments | (31,494) | | | 27,864 | | | 1,784 | |
Other comprehensive (loss) income, net of tax | (37,617) | | | 27,864 | | | 1,784 | |
| | | | | |
Comprehensive income (loss) | 98,522 | | | (252,620) | | | 157,077 | |
Less: Comprehensive income (loss) attributable to non-controlling interest | 527 | | | 4,289 | | | (1,088) | |
Comprehensive income (loss) attributable to WEX Inc. | $ | 97,995 | | | $ | (256,909) | | | $ | 158,165 | |
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
Assets | | | |
Cash and cash equivalents | $ | 588,923 | | | $ | 852,033 | |
Restricted cash | 667,915 | | | 477,620 | |
Accounts receivable | 2,891,242 | | | 1,993,329 | |
Investment securities | 948,677 | | | — | |
Securitized accounts receivable, restricted | 125,186 | | | 93,236 | |
Prepaid expenses and other current assets | 77,569 | | | 86,629 | |
Total current assets | 5,299,512 | | | 3,502,847 | |
Property, equipment and capitalized software | 179,531 | | | 188,340 | |
Goodwill | 2,908,057 | | | 2,688,138 | |
Other intangible assets | 1,643,296 | | | 1,552,012 | |
Investment securities | 39,650 | | | 37,273 | |
Deferred income taxes, net | 5,635 | | | 17,524 | |
Other assets | 231,147 | | | 197,227 | |
Total assets | $ | 10,306,828 | | | $ | 8,183,361 | |
Liabilities and Stockholders’ Equity | | | |
Accounts payable | $ | 1,021,911 | | | $ | 778,207 | |
Accrued expenses | 476,971 | | | 362,472 | |
Restricted cash payable | 668,014 | | | 477,620 | |
Short-term deposits | 2,026,420 | | | 911,395 | |
Short-term debt, net | 155,769 | | | 152,730 | |
Other current liabilities | 50,614 | | | 58,429 | |
Total current liabilities | 4,399,699 | | | 2,740,853 | |
Long-term debt, net | 2,695,365 | | | 2,874,113 | |
Long-term deposits | 652,214 | | | 148,591 | |
Deferred income taxes, net | 192,965 | | | 220,122 | |
Other liabilities | 273,706 | | | 164,546 | |
Total liabilities | 8,213,949 | | | 6,148,225 | |
Commitments and contingencies (Note 20) | | | |
Redeemable non-controlling interest | 254,106 | | | 117,219 | |
Stockholders’ Equity | | | |
Common stock $0.01 par value; 175,000 shares authorized; 49,255 shares issued in 2021 and 48,616 in 2020; 44,827 shares outstanding in 2021 and 44,188 in 2020 | 492 | | | 485 | |
Additional paid-in capital | 844,051 | | | 872,711 | |
Retained earnings | 1,289,089 | | | 1,286,976 | |
Accumulated other comprehensive loss | (122,517) | | | (82,935) | |
Treasury stock at cost; 4,428 shares in 2021 and 2020 | (172,342) | | | (172,342) | |
Total WEX Inc. stockholders’ equity | 1,838,773 | | | 1,904,895 | |
Non-controlling interest | — | | | 13,022 | |
Total stockholders’ equity | 1,838,773 | | | 1,917,917 | |
Total liabilities and stockholders’ equity | $ | 10,306,828 | | | $ | 8,183,361 | |
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Issued | | Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Retained Earnings | | Non-Controlling Interest | | Total Stockholders’ Equity |
| Shares | | Amount | | | | | | |
Balance at January 1, 2019 | 47,557 | | | $ | 475 | | | $ | 593,262 | | | $ | (117,291) | | | $ | (172,342) | | | $ | 1,481,593 | | | $ | 10,227 | | | $ | 1,795,924 | |
Stock issued under share-based compensation plans | 192 | | | 2 | | | 4,939 | | | — | | | — | | | — | | | — | | | 4,941 | |
Share repurchases for tax withholdings | — | | | — | | | (10,352) | | | — | | | — | | | — | | | — | | | (10,352) | |
Stock-based compensation expense | — | | | — | | | 45,811 | | | — | | | — | | | — | | | — | | | 45,811 | |
Adjustments of redeemable non-controlling interest | — | | | — | | | 41,400 | | | — | | | — | | | (98,715) | | | — | | | (57,315) | |
Foreign currency translation | — | | | — | | | — | | | 1,842 | | | — | | | | | (58) | | | 1,784 | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 156,323 | | | (594) | | | 155,729 | |
Balance at December 31, 2019 | 47,749 | | | 477 | | | 675,060 | | | (115,449) | | | (172,342) | | | 1,539,201 | | | 9,575 | | | 1,936,522 | |
Cumulative effect adjustment (1) | — | | | — | | | — | | | — | | | — | | | (8,587) | | | (190) | | | (8,777) | |
Balance at January 1, 2020 | 47,749 | | | 477 | | | 675,060 | | | (115,449) | | | (172,342) | | | 1,530,614 | | | 9,385 | | | 1,927,745 | |
Stock issued under share-based compensation plans | 290 | | | 2 | | | 9,271 | | | — | | | — | | | — | | | — | | | 9,273 | |
Fair value of stock issued through private placement, net of issuance costs of $968 | 577 | | | 6 | | | 92,970 | | | — | | | — | | | — | | | — | | | 92,976 | |
Share repurchases for tax withholdings | — | | | — | | | (9,519) | | | — | | | — | | | — | | | — | | | (9,519) | |
Equity component of the Convertible Notes, net of allocated issuance costs of $570 and taxes of $13,623 | — | | | — | | | 41,066 | | | — | | | — | | | — | | | — | | | 41,066 | |
Stock-based compensation expense | — | | | — | | | 63,863 | | | — | | | — | | | — | | | — | | | 63,863 | |
Change in value of redeemable non-controlling interest | — | | | — | | | — | | | — | | | — | | | 40,312 | | | — | | | 40,312 | |
Foreign currency translation | — | | | — | | | — | | | 27,041 | | | — | | | — | | | 823 | | | 27,864 | |
Transfer of cumulative translation adjustment on the sale of subsidiary | — | | | — | | | — | | | 5,473 | | | — | | | — | | | — | | | 5,473 | |
Net (loss) income | — | | | — | | | — | | | — | | | — | | | (283,950) | | | 2,814 | | | (281,136) | |
Balance at December 31, 2020 | 48,616 | | | 485 | | | 872,711 | | | (82,935) | | | (172,342) | | | 1,286,976 | | | 13,022 | | | 1,917,917 | |
Cumulative effect adjustment (2) | — | | | — | | | (41,982) | | | — | | | — | | | 1,976 | | | — | | | (40,006) | |
Balance at January 1, 2021 | 48,616 | | | 485 | | | 830,729 | | | (82,935) | | | (172,342) | | | 1,288,952 | | | 13,022 | | | 1,877,911 | |
Stock issued under share-based compensation plans | 639 | | | 7 | | | 44,190 | | | — | | | — | | | — | | | — | | | 44,197 | |
Share repurchases for tax withholdings | — | | | — | | | (23,457) | | | — | | | — | | | — | | | — | | | (23,457) | |
Stock-based compensation expense | — | | | — | | | 74,758 | | | — | | | — | | | — | | | — | | | 74,758 | |
Acquisition of non-controlling interest, net of $538 in acquisition costs (Note 4) | — | | | — | | | (82,169) | | | (2,284) | | | — | | | — | | | (13,077) | | | (97,530) | |
Unrealized loss on available-for-sale debt securities | — | | | — | | | — | | | (6,123) | | | — | | | — | | | — | | | (6,123) | |
Change in value of redeemable non-controlling interest | — | | | — | | | — | | | — | | | — | | | (135,156) | | | — | | | (135,156) | |
Foreign currency translation | — | | | — | | | — | | | (31,175) | | | — | | | — | | | (319) | | | (31,494) | |
Net income | — | | | — | | | — | | | — | | | — | | | 135,293 | | | 374 | | | 135,667 | |
Balance at December 31, 2021 | 49,255 | | | $ | 492 | | | $ | 844,051 | | | $ | (122,517) | | | $ | (172,342) | | | $ | 1,289,089 | | | $ | — | | | $ | 1,838,773 | |
(1) Reflects the impact of the Company’s modified retrospective adoption of ASU 2016-13
(2) Reflects the impact of the Company’s modified retrospective adoption of ASU 2020-06 (See Note 1, Basis of Presentation and Summary of Significant Accounting Policies)
See notes to consolidated financial statements.
WEX INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2021 | | 2020 | | 2019 |
Cash flows from operating activities | | | | | |
Net income (loss) | $ | 136,139 | | | $ | (280,484) | | | $ | 155,293 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | |
Net realized and unrealized (gains) losses | (29,861) | | | 48,042 | | | 29,792 | |
Change in fair value of contingent consideration | 40,100 | | | — | | | — | |
Stock-based compensation | 74,758 | | | 63,863 | | | 45,811 | |
Depreciation and amortization | 272,641 | | | 261,926 | | | 237,129 | |
| | | | | |
Loss on sale of subsidiary | — | | | 46,362 | | | — | |
Amortization of premiums on investment securities | 1,324 | | | — | | | — | |
Gain on sale of equity investment | (3,617) | | | — | | | — | |
Loss on disposal of property, equipment and capitalized software | 4,378 | | | — | | | — | |
Debt restructuring and debt issuance cost amortization | 15,521 | | | 26,196 | | | 9,942 | |
Provision (benefit) for deferred taxes | 12,878 | | | (29,342) | | | 19,667 | |
Provision for credit losses | 45,114 | | | 78,443 | | | 65,664 | |
Impairment charges | — | | | 53,378 | | | — | |
Non-cash adjustments related to tax receivable agreement | — | | | (491) | | | (932) | |
Changes in operating assets and liabilities, net of effects of acquisitions: | | | | | |
Accounts receivable and securitized accounts receivable | (959,128) | | | 592,947 | | | (67,645) | |
Prepaid expenses and other current and other long-term assets | 29,830 | | | 6,514 | | | 31,337 | |
Accounts payable | 252,967 | | | (183,708) | | | 139,187 | |
Accrued expenses and restricted cash payable | 299,866 | | | 151,236 | | | 31,627 | |
Income taxes | 4,141 | | | 15,083 | | | (12,266) | |
Other current and other long-term liabilities | (46,653) | | | 7,054 | | | (21,435) | |
| | | | | |
Net cash provided by operating activities | 150,398 | | | 857,019 | | | 663,171 | |
Cash flows from investing activities | | | | | |
Purchases of property, equipment and capitalized software | (86,041) | | | (80,471) | | | (102,860) | |
Cash paid on sale of subsidiary | — | | | (22,470) | | | — | |
| | | | | |
Proceeds from sale or distribution of equity investment | 3,117 | | | 837 | | | — | |
Purchases of equity securities | (318) | | | (6,459) | | | (5,567) | |
Maturities of equity securities | — | | | 181 | | | 230 | |
| | | | | |
Purchases of available-for-sale debt securities | (994,035) | | | — | | | — | |
Maturities of available-for-sale debt securities | 34,955 | | | — | | | — | |
Acquisitions, net of cash and restricted cash acquired | (558,784) | | | (220,704) | | | (882,417) | |
Net cash used for investing activities | (1,601,106) | | | (329,086) | | | (990,614) | |
Cash flows from financing activities | | | | | |
Repurchase of share-based awards to satisfy tax withholdings | (23,457) | | | (9,519) | | | (10,352) | |
Proceeds from stock option exercises | 44,197 | | | 9,273 | | | 4,941 | |
Net change in deposits | 1,620,284 | | | (396,065) | | | 176,603 | |
Net activity on other debt | (18,500) | | | (66,915) | | | (43,148) | |
Borrowings on revolving credit facility | 1,647,000 | | | 300,000 | | | 1,267,704 | |
Repayments on revolving credit facility | (1,527,200) | | | (300,000) | | | (1,265,251) | |
Borrowings on term loans | 112,819 | | | — | | | 688,990 | |
Repayments on term loans | (63,659) | | | (64,611) | | | (64,329) | |
Redemption of Notes | (400,000) | | | — | | | — | |
Proceeds from issuance of Convertible Notes | — | | | 299,150 | | | — | |
Proceeds from issuance of common stock | — | | | 90,000 | | | — | |
Issuance costs | (8,935) | | | (17,048) | | | (3,442) | |
Net change in securitized debt | 20,720 | | | (23,521) | | | (1,943) | |
| | | | | |
Net cash provided by (used for) financing activities | 1,403,269 | | | (179,256) | | | 749,773 | |
Effect of exchange rates on cash, cash equivalents and restricted cash | (25,376) | | | (405) | | | 4,020 | |
Net change in cash, cash equivalents and restricted cash | (72,815) | | | 348,272 | | | 426,350 | |
Cash, cash equivalents and restricted cash, beginning of year(a) | 1,329,653 | | | 981,381 | | | 555,031 | |
Cash, cash equivalents and restricted cash, end of year(a) | $ | 1,256,838 | | | $ | 1,329,653 | | | $ | 981,381 | |
| | | | | | | | | | | | | | | | | |
Supplemental cash flow information | 2021 | | 2020 | | 2019 |
Interest paid | $ | 132,160 | | | $ | 163,292 | | | $ | 175,993 | |
Income taxes paid (refunded) | 50,621 | | | (8,444) | | | 50,964 | |
Supplemental disclosure of non-cash investing and financing activities | | | | | |
Capital expenditures incurred but not paid | $ | 5,143 | | | $ | 3,179 | | | $ | 4,771 | |
Non-cash contribution from non-controlling interest | 12,457 | | | — | | | — | |
Deferred cash consideration as part of asset acquisition | 47,408 | | | — | | | — | |
Contingent consideration as part of asset acquisition | 27,200 | | | — | | | — | |
Promissory note received in exchange for sale of equity investment | 500 | | | — | | | — | |
| | | | | |
(a) The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within our consolidated balance sheets to amounts within our consolidated statements of cash flows for the years ended December 31, 2021, 2020 and 2019:
| | | | | | | | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 | | 2019 |
Cash and cash equivalents at beginning of year | $ | 852,033 | | | $ | 810,932 | | | $ | 541,498 | |
Restricted cash at beginning of year | 477,620 | | | 170,449 | | | 13,533 | |
Cash, cash equivalents and restricted cash at beginning of year | $ | 1,329,653 | | | $ | 981,381 | | | $ | 555,031 | |
| | | | | |
Cash and cash equivalents at end of year | $ | 588,923 | | | $ | 852,033 | | | $ | 810,932 | |
Restricted cash at end of year | 667,915 | | | 477,620 | | | 170,449 | |
Cash, cash equivalents and restricted cash at end of year | $ | 1,256,838 | | | $ | 1,329,653 | | | $ | 981,381 | |
See notes to consolidated financial statements.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | |
1. | Basis of Presentation and Summary of Significant Accounting Policies |
Business Description
WEX Inc. (“Company”, “we” or “our”) is the global commerce platform that simplifies the business of running a business. We operate in three reportable segments: Fleet Solutions, Travel and Corporate Solutions, and Health and Employee Benefit Solutions, which are described in more detail in Note 24, Segment Information. The Company was founded in 1983, and trades on the NYSE under the ticker WEX.
Basis of Presentation and Use of Estimates and Assumptions
The accompanying consolidated financial statements for the years ended December 31, 2021, 2020 and 2019, include the accounts of the Company and its wholly and majority-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
The Company prepares its consolidated financial statements in conformity with GAAP and with the Rules and Regulations of the SEC, specifically Regulation S–X and the instructions to Form 10–K. These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates and those differences may be material. These estimates and assumptions take into account historical and forward-looking factors, including but not limited to the potential impacts arising from COVID-19 and related policies and initiatives. As of December 31, 2021, the COVID-19 pandemic is continuing to evolve and its impact on the business going forward cannot reasonably be foreseen as it will depend on many factors outside of our control. As the events continue to evolve with respect to the pandemic, our estimates may materially change in future periods.
The Company rounds amounts in the consolidated financial statements to thousands within tables and millions within text (unless otherwise specified), and calculates all percentages and per-share data from underlying whole-dollar amounts. Thus, certain amounts may not foot, crossfoot, or recalculate based on reported numbers due to rounding.
Adoption of a New Accounting Standard
The Company early adopted ASU 2020-06 on January 1, 2021. This standard simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among other changes, this standard removes from GAAP the liability and equity separation model for convertible instruments with a cash conversion feature. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a convertible debt instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. The standard also requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share.
The Company adopted ASU 2020-06 utilizing the modified-retrospective approach, recognizing the cumulative adjustment to retained earnings as of the effective date, without restatement of prior period amounts. As a result of the adoption of ASU 2020-06, the Convertible Notes and its conversion feature are now accounted for as a single unit of account and interest expense related to the amortization of the Convertible Notes’ debt discount in 2021 declined by $5.5 million from what would otherwise have been recognized in our consolidated statement of operations had the Company not adopted ASU 2020-06.
The following table illustrates the adoption impact of ASU 2020-06:
| | | | | | | | | | | | | | | | | |
| January 1, 2021 |
(In thousands) | Prior to adoption | | Impact of adoption | | As reported |
Long-term debt, net | $ | 2,874,113 | | | $ | 52,115 | | | $ | 2,926,228 | |
Deferred income taxes, net (within total liabilities) | 220,122 | | | (12,109) | | | 208,013 | |
Additional paid-in capital | 872,711 | | | (41,982) | | | 830,729 | |
Retained earnings | 1,286,976 | | | 1,976 | | | 1,288,952 | |
| | | | | |
The Company continues to apply the if-converted method to calculate the impact of the Convertible Notes on the diluted earnings per share as required by ASU 2020-06. See the following Earnings per Share significant accounting policy for more information.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Significant Accounting Policies
Cash and Cash Equivalents
Highly liquid investments with original maturities at the time of purchase of three months or less (that are readily convertible to cash) are considered to be cash equivalents and are stated at cost, which approximates fair value. Cash and cash equivalents include Eurodollar time deposits and money market funds, which are unsecured short-term investments entered into with financial institutions.
Restricted Cash
Restricted cash represents funds collected from individuals or employers on behalf of our customers that are to be remitted to third parties, funds required to be maintained under certain vendor agreements, and amounts received from OTAs held in segregated accounts until a transaction is settled. Restricted cash is not available to fund the Company’s operations. We maintain an offsetting liability against the restricted cash.
Accounts Receivable, Net of Allowances
Accounts receivable consists of amounts billed to and due from customers across a wide range of industries and other third parties. The Company often extends short-term credit to cardholders and pays the merchant or payment network, as applicable, for the purchase price, less the fees it retains and records as revenue. The Company subsequently collects the total purchase price from the cardholder. In general, the Company’s trade receivables provide for payment terms of 30 days or less. Receivables not paid in full by payment due dates, as stated within the terms of the agreement, are generally considered past due and subject to late fees and interest based upon the outstanding receivables balance. The Company discontinues late fee and interest income accruals on outstanding receivables once customers are 90 and 120 days past the invoice due date, respectively. Payments received subsequent to discontinuing late fee and interest income accruals are first applied to outstanding late fees and interest, and the Company resumes accruing interest and late fee income as earned on future receivables balances. Receivables are generally written off when they are 180 days past invoice origination date or upon declaration of bankruptcy of the customer, subject to local regulatory restrictions.
The Company extends revolving credit to certain small fleets. These accounts are also subject to late fees and balances that are not paid in full are subject to interest charges based on the revolving balance. The Company had approximately $93.7 million and $60.2 million in receivables with revolving credit balances as of December 31, 2021 and 2020, respectively.
Allowance for Accounts Receivable
The allowance for accounts receivable reflects management’s current estimate of uncollectible balances on its accounts receivable and consists primarily of reserves for credit losses. The Company adopted Topic 326 on January 1, 2020, which amended the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables and off-balance sheet credit exposures. The Company utilized the modified-retrospective approach at adoption, under which prior period comparable financial information was not adjusted.
The following table illustrates the adoption impact of Topic 326:
| | | | | | | | | | | | | | | | | |
| January 1, 2020 |
(In thousands) | Prior to Adoption | | Impact of Topic 326 | | As Reported |
Allowance for accounts receivable1 | $ | 52,274 | | | $ | 11,577 | | | $ | 63,851 | |
Deferred income taxes, net (within total assets) | $ | 12,833 | | | $ | 570 | | | $ | 13,403 | |
Deferred income taxes, net (within total liabilities) | $ | 218,740 | | | $ | (2,230) | | | $ | 216,510 | |
Retained earnings | $ | 1,539,201 | | | $ | (8,587) | | | $ | 1,530,614 | |
Non-controlling interest | $ | 9,575 | | | $ | (190) | | | $ | 9,385 | |
| | | | | |
1 This impact does not reflect the economic disruption resulting from the COVID-19 pandemic since it occurred subsequent to January 1, 2020.
As a result of the adoption of Topic 326, the reserve for expected credit losses includes both a quantitative and qualitative reserve component. The quantitative component is primarily calculated using an analytic model, which includes the consideration of historical loss experience and past events to calculate actual loss-rates at the portfolio level. It also includes
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
reserves against specific customer account balances determined to be at risk for non-collection based on customer information including delinquency, changes in payment patterns and other information. The qualitative component is determined through analyzing recent trends in economic indicators and other current and forecasted information to determine whether loss-rates are expected to change significantly in comparison to historical loss-rates at the portfolio level. When such indicators are forecasted to deviate from the current or historical median, the Company qualitatively assesses what impact, if any, the trends are expected to have on the reserve for credit losses. Economic indicators include consumer price indices, consumer spending and unemployment trends, among others. See Note 6, Allowance for Accounts Receivable for changes in the accounts receivable allowances by portfolio segment during the year ended December 31, 2021 and 2020 as a result of these assessments.
Accounts receivable are evaluated for credit losses on a pooling basis based on similar risk characteristics including industry of the borrower, historical or expected credit loss patterns, risk ratings or classification, and geographic location. As a result of this evaluation, our portfolio segments consist of the following:
•Fleet Solutions - The majority of the customer base consists of companies within the transportation, logistics and fleet industries. The associated credit losses by customer are generally low, however, the Fleet Solutions segment has historically comprised the majority of the Company’s provision for credit loss. Credit losses generally correlate with changes in consumer price indices and other indices that measure trends and volatility including the Institute of Supply Management Purchasing Index and the U.S. Volatility Index.
•Travel and Corporate Solutions - The customer base is comprised of businesses operating in a wide range of industries including large OTAs. With the exception of the eNett and WEX Payments portfolios, which have minimal credit risk due to their respective business models and collection terms, the associated credit losses are sporadic and closely correlate with trends in consumer metrics, including consumer spending and the consumer price index.
•Health and Employee Benefit Solutions - The customer base includes third-party administrators, individual employers and employees. The associated credit losses are generally low. Prior to the sale of WEX Latin America in September 2020, the Company maintained credit exposure on certain associated receivables not sold to the securitization fund and accordingly established an allowance for credit losses, which was included in the Health and Employee Benefit Solutions balance.
When accounts receivable exhibit elevated credit risk characteristics as a result of bankruptcies, disputes, conversations with customers, or other significant credit loss events, they are assessed account level credit loss estimates. Assumptions regarding expected credit losses are reviewed each reporting period and may be impacted by actual performance of accounts receivable and changes in any of the factors discussed above.
The allowance for accounts receivable also includes reserves for waived finance fees, which are used to maintain customer goodwill and recorded against the late fee revenue recognized, as well as reserves for fraud losses, which are recorded as credit losses. The reserve for fraud losses is determined by monitoring pending fraud cases, customer-identified fraudulent activity, known and suspected fraudulent activity identified by the Company, as well as unconfirmed suspicious activity in order to make judgments as to probable fraud losses.
Off-Balance Sheet Arrangements
The Company has various off-balance sheet commitments, including the extension of credit to customers, accounts receivable factoring and accounts receivable securitization, which carry credit risk exposure. Such arrangements are described in Note 20, Commitments and Contingencies, and Note 13, Off-Balance Sheet Arrangements. These items were not significantly impacted by Topic 326.
Investment Securities
Investment securities held by the Company consist of (i) custodial assets managed and invested by WEX Bank through an investment manager, which are reflected within current assets on our consolidated balance sheets and (ii) securities purchased and held by WEX Bank primarily in order to meet the requirements of the Community Reinvestment Act, which are reflected within non-current assets on our consolidated balance sheets. Investment securities consist primarily of equity securities and available-for-sale debt securities, including U.S. treasury notes and bonds, corporate debt securities and asset or mortgage-backed securities. Investment securities are reflected in the consolidated balance sheets at fair value and are classified as current or long-term based on Management’s determination of whether such securities are available for use in current operations, regardless of the securities’ stated maturity dates. The cost basis of investment securities is based on the specific
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
identification method. Accrued interest on investment securities is recorded within prepaid expenses and other current assets on the consolidated balance sheets. As of December 31, 2021, accrued interest on investment securities was $4.2 million. Accrued interest on investment securities as of December 31, 2020 was immaterial.
Unrealized holding gains and losses on equity securities are included in net unrealized (loss) gain on financial instruments within the consolidated statements of operations.
Realized gains and losses on available-for sale debt securities are recorded within other revenue on the consolidated statements of operations. Unrealized gains and losses on available-for-sale debt securities, net of applicable taxes, are recorded in accumulated other comprehensive loss on the consolidated balance sheets. Available-for-sale debt securities are considered impaired if the fair value of the investment is less than its amortized cost. If it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis, the security is written down to its fair value and the difference is recognized in operating income. If the Company deems it is not likely to sell such security before recovery of its amortized cost basis, the Company bifurcates the impairment into credit-related and non-credit-related components. In evaluating whether a credit-related loss exists, the Company considers a variety of factors including: the extent to which the fair value is less than the amortized cost basis; adverse conditions specifically related to the issuer of a security, an industry or geographic area; the failure of the issuer of the security to make scheduled interest or principal payments; and any changes to the rating of the security by a rating agency. A loss on available-for-sale securities attributed to a credit-related component is determined by comparing the present value of cash flows expected to be collected from the security with the amortized cost basis of the security and is recorded within the provision for credit losses on our consolidated statements of operations. To the extent this expected credit loss decreases in future periods, the charge to the provision for credit losses is reversed. The portion of the loss attributed to non-credit-related components is reflected within accumulated other comprehensive loss on the consolidated balance sheets, net of applicable taxes. To the extent this loss decreases in future periods, the Company records a reduction to accumulated other comprehensive loss, net of applicable taxes.
Derivatives
From time to time, the Company utilizes derivative instruments as part of its overall strategy to reduce the impact of interest rate volatility. The Company’s derivative instruments are recorded at fair value on the consolidated balance sheets. The Company’s derivative instruments outstanding at December 31, 2021 and 2020 consist of interest rate swap agreements that have not been designated as hedges and a contingent consideration liability. Realized gains and losses on interest rate swap derivatives are recognized in financing interest expense and unrealized gains and losses on the interest rate swap derivatives are recognized in net unrealized gains and losses on financial instruments. The change in the estimated fair value of the contingent consideration liability is recognized separately on the consolidated statement of operations. For the purposes of cash flow presentation, realized and unrealized gains or losses on the interest rate swaps and unrealized gains or losses on the contingent consideration liability are included within cash flows from operating activities. Cash payments for contingent consideration will be included within cash flows from financing activities, up to the initial liability balance at acquisition. Any contingent consideration paid in excess of the initial liability balance will be included within cash flows from operating activities.
Leases
The Company's real estate leases are accounted for using a right-of-use model, which recognizes that at the date of commencement, a lessee has a financial obligation to make lease payments to the lessor for the right to use the underlying asset during the lease term. The lessee recognizes a corresponding right-of-use asset related to this right. Some of our leases include options to extend the term of the lease. When it is reasonably certain that we will exercise the option, we include the impact of the option in the lease term for purposes of determining future lease payments. The Company made an accounting policy election to not recognize assets or liabilities for leases with a term of less than twelve months and to account for all components in a lease arrangement as a single combined lease component. Short-term lease payments are recognized on a straight-line basis. Certain of our lease agreements include variable rent payments, consisting primarily of rental payments adjusted periodically for inflation and amounts paid to the lessor based on cost or consumption, such as maintenance and utilities. These costs are recognized in the period in which the obligation is incurred. As the Company’s leases do not specify an implicit rate, the Company uses an incremental borrowing rate based on information available at the lease commencement date to determine the present value of the lease payments.
The Company evaluates right-of-use assets for impairment when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. Additionally, the Company may choose to exit a lease prior to the end of the lease term. In circumstances when the Company has made the decision to exit the lease and does not have the ability and intent
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
to sublease such exited facility, the Company adjusts the estimated useful life of the right-of-use asset so that it ends on the cease use date. The accelerated lease expense is recognized on a straight-line basis through the end of the useful life.
Property, Equipment and Capitalized Software
Property, equipment and capitalized software are stated at cost, net of accumulated depreciation and amortization. Replacements, renewals and improvements are capitalized and costs for repair and maintenance are expensed as incurred. Leasehold improvements are depreciated using the straight-line method over the shorter of the remaining lease term or the useful life of the improvement. Depreciation and amortization for all other property, equipment and capitalized software is primarily computed using the straight-line method over the estimated useful lives shown below.
| | | | | |
| Estimated Useful Lives |
Furniture, fixtures and equipment | 3 to 5 years |
Internal-use computer software | 1.5 to 5 years |
Computer software | 3 years |
| |
The Company’s developed internal-use software is used to provide processing and information management services to customers. A significant portion of the Company’s capital expenditures is devoted to the development of such internal-use computer software. Costs incurred during the preliminary project stage are expensed as incurred. Software development costs are capitalized during the application development stage. Capitalization begins when the preliminary project stage is complete, as well as when management authorizes and commits to the funding of the project. Capitalization of costs ceases when the software is ready for its intended use. Costs related to maintenance of internal-use software are expensed as incurred.
Below are the amounts of internal-use computer software capitalized within property, equipment and capitalized software and the related amortization expense incurred on all internal-use computer software during the years ended December 31:
| | | | | | | | | | | | | | | | | |
(in thousands) | 2021 | | 2020 | | 2019 |
Gross amounts capitalized for internal-use computer software (including construction-in-process) | $ | 77,808 | | | $ | 58,881 | | | $ | 74,432 | |
Amounts expensed for amortization of internal-use computer software | $ | 74,189 | | | $ | 72,363 | | | $ | 57,821 | |
Cloud Computing Arrangements
The Company capitalizes implementation costs in cloud computing arrangements, including development costs on third party technology platforms. Such amounts are amortized, when ready for intended use, over the lesser of the term of the hosting arrangement or the useful life of the underlying software.
As of December 31, 2021, the Company had the following costs capitalized with respect to cloud computing arrangements on the consolidated balance sheet:
| | | | | | | | | | | |
| Year Ended December 31, |
(in thousands) | 2021 | | 2020 |
Gross cloud computing costs (inclusive of in-process amounts) | $ | 10,269 | | | $ | 6,360 | |
Accumulated amortization | 2,529 | | | 387 | |
Net cloud computing costs | $ | 7,740 | | | $ | 5,973 | |
| | | |
Included in prepaid expenses and other current assets | $ | 3,369 | | | $ | 4,570 | |
Included in other assets | $ | 4,371 | | | $ | 1,403 | |
Acquisitions
For acquisitions that meet the definition of a business combination, the Company applies the acquisition method of accounting where assets acquired and liabilities assumed are recorded at fair value at the date of each acquisition. Any excess of the consideration transferred by the Company over the amounts recognized for assets acquired and liabilities assumed is recorded as goodwill. The Company continues to evaluate acquisitions for a period not to exceed one year after the acquisition
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
date of each transaction to determine whether any additional adjustments are needed to the allocation of the purchase price. The acquiree’s results of operations are included in consolidated results of the Company from the date of the respective acquisition.
All other acquisitions are accounted for as asset acquisitions and the purchase price is allocated to the net assets acquired with no recognition of goodwill. Following the acquisition date, the purchase price is not subsequently adjusted.
The fair value of assets acquired and liabilities assumed is based on management’s estimates and assumptions, as well as other information compiled by management. Fair values are typically determined using a discounted cash flow valuation method, though the Company utilizes alternative valuation methods when deemed appropriate. Significant acquisition valuation assumptions typically include timing and amount of future cash flows, effective income tax rates, discount rates, long-term growth expectations and customer attrition rates.
Goodwill and Other Intangible Assets
The Company tests goodwill for impairment at least annually or more frequently if facts or circumstances indicate that the goodwill might be impaired. Goodwill is assigned to reporting units, which are one level below the Company’s operating segments. The Company performs goodwill impairment tests at the reporting unit level annually as of October 1. Such impairment tests include comparing the fair value of the respective reporting units with their carrying values, including goodwill. The Company uses both discounted cash flow analyses and comparable company pricing multiples to determine the fair value of its reporting units. Such analyses are corroborated using market analytics. Certain assumptions are used in determining the fair value, including assumptions about future cash flows and terminal values. When appropriate, the Company considers the assumptions that it believes hypothetical marketplace participants would use in estimating future cash flows. In addition, an appropriate discount rate is used, based on the Company’s cost of capital or reporting unit-specific economic factors. When the fair value of a reporting unit is less than its carrying value, a goodwill impairment charge is recorded equal to the amount by which the carrying value of the reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit.
During our annual goodwill impairment test performed as of October 1, 2020, we determined that the reduced volumes attributable in part to COVID-19, had a significant negative impact on the fair value of the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). Based on the carrying value of this reporting unit exceeding its fair value at that date, the Company recorded a $53.4 million goodwill impairment charge during the year ended December 31, 2020. As of December 31, 2020, there was $65.8 million remaining goodwill associated with this reporting unit. See Note 9, Goodwill and Other Intangible Assets, for further information regarding the outcome of the Company’s annual goodwill impairment test performed as of October 1, 2021, 2020, and 2019.
Intangible assets that are deemed to have definite lives are generally amortized using a method reflective of the pattern in which the economic benefits of the assets are expected to be consumed. If that pattern cannot be reliably determined, the assets are amortized using a straight-line method over their useful lives, which is the period of time that the asset is expected to contribute directly or indirectly to future cash flows. The Company determines the useful lives of its identifiable intangible assets after considering the specific facts and circumstances related to each intangible asset. The factors that management considers when determining useful lives include the contractual term of agreements, the history of the asset, the Company’s long-term strategy for the use of the asset, any laws or other local regulations which could impact the useful life of the asset and other economic factors, including competition and specific market conditions. The Company performs an evaluation of the remaining useful lives of the definite-lived intangible assets periodically to determine if any change is warranted.
Impairment of Long-Lived Assets
The Company’s long-lived assets primarily include property, equipment, capitalized software, right-of-use assets and intangible assets. The carrying values of long-lived assets are reviewed for impairment whenever events or changes in business circumstances indicate that the carrying amount of an asset may not be recoverable. Such conditions may include a reduction in operating cash flow or a dramatic change in the manner in which the asset is intended to be used.
To test for impairment of long-lived assets, the Company generally uses a probability-weighted estimate of the future undiscounted net cash flows of the assets over their remaining lives to determine if the value of the asset is recoverable. Long-lived assets are grouped with other assets and liabilities at the lowest level for which independent identifiable cash flows are determinable, which is generally at the reporting unit level.
An asset impairment is recognized when the carrying value of the asset is not recoverable based on the analysis described above, in which case the asset is written down to its fair value. If the asset does not have a readily determinable
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
market value, a discounted cash flow model may be used to determine the fair value of the asset. In circumstances when an asset does not have separate identifiable cash flows, an impairment charge is recorded when the Company no longer intends to use the asset.
Fair Value of Financial Instruments
The Company holds mortgage-backed securities, U.S. treasury notes, corporate debt securities, mutual funds, money market funds, derivatives (see Note 12, Derivative Instruments) and certain other financial instruments that are carried at fair value. The Company determines fair value based upon quoted prices when available or through the use of alternative approaches, such as model pricing, when market quotes are not readily accessible or available. Various factors are considered in determining the fair value of the Company’s obligations, including: closing exchange or over-the-counter market price quotations; benchmark interest rates; time value and volatility factors underlying options and derivatives; price activity for equivalent instruments; and the Company’s own-credit standing.
These valuation techniques may be based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
•Level 1 – Quoted prices for identical instruments in active markets.
•Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•Level 3 – Instruments whose significant value drivers are unobservable.
Additionally, the Company holds certain investments that are measured at their NAV as a practical expedient, which are excluded from the fair value hierarchy.
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Revenue Recognition
The Company generally accounts for its revenue under Topic 606 or ASC 310, Receivables for rights or obligations associated with financial instruments. The Company generally records revenue net, equal to consideration retained, based upon its conclusion that the Company is the agent in its principal versus agent relationships. When making this determination, the Company evaluated the nature of its promise to the customer and determined that it does not control a promised good or service before transferring that good or service to the customer, but rather arranges for another entity to provide the goods or services.
The vast majority of the Company’s Topic 606 revenue is derived from stand-ready obligations to provide payment processing, transaction processing and SaaS services and support. As such, we view these services as comprising a series of distinct days of service that are substantially the same and have the same pattern of transfer to the customer. Accordingly, the promise to stand ready is accounted for as a single-series performance obligation. The transaction-based fees are generally calculated based on measures such as (i) percentage of dollar value of volume processed; (ii) number of transactions processed; or (iii) some combination thereof. The Company has entered into agreements with major oil companies, fuel retailers, vehicle maintenance providers, OTAs and health partners, which provide services and limited products to the Company’s customers. These agreements specify that a transaction is deemed to be captured when the Company has validated that the transaction has no errors and has accepted and posted the data to the Company’s records. Revenue is recognized based on the value of services transferred to date using a time elapsed output method. See Note 3, Revenue, for a description of the major components of revenue.
The Company enters into contracts with certain large customers or partners that provide for fee rebates tied to performance milestones. Such rebates and incentives are calculated based on estimated performance and the terms of the related business agreements and are typically recorded within revenue. Amounts paid to certain partners in our Fleet Solutions and Travel and Corporate Solutions segments are recorded within sales and marketing expense on our consolidated statements of operations.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Stock-Based Compensation
The Company recognizes the fair value of all stock-based payments to employees and directors in its consolidated financial statements. The fair value of DSUs, RSUs, and PBRSUs without a market condition are determined and fixed on the grant date based on the closing price of the Company’s stock as reported by the NYSE. The Company estimates the grant date fair value of service-based stock option awards using a Black-Scholes-Merton valuation model and awards granted with market conditions (including market performance-based stock option awards, TSR performance awards, and PBRSUs with a TSR performance condition) using a Monte Carlo simulation model.
Stock-based compensation expense is recorded net of estimated forfeitures over each award’s requisite service period. The Company uses the straight-line methodology for recognizing the expense associated with service-based stock options and RSU grants and a graded-vesting methodology for the expense recognition of market performance-based stock options and PBRSUs.
See Note 22, Stock-Based Compensation, for further information.
Advertising Costs
Advertising and marketing costs are expensed in the period incurred. During the years ended December 31, 2021, 2020 and 2019, advertising expense was $20.6 million, $17.4 million and $17.9 million, respectively.
Income Taxes
Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which the associated temporary differences become deductible. A valuation allowance is established for those jurisdictions in which the realization of deferred tax assets is not deemed to be more likely than not.
Accounting guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This accounting guidance also provides guidance on derecognition, classification, interest and penalties, accounting in the interim periods, disclosure, and transition. Penalties and interest related to uncertain tax positions are recognized as a component of income tax expense. To the extent penalties and interest are not assessed with respect to uncertain tax positions, amounts accrued are reduced and reflected as a reduction of the overall income tax provision.
Earnings per Share
Basic earnings per share is computed by dividing net income (loss) attributable to shareholders by the weighted average number of shares of common stock and vested DSUs outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the numerator is increased for tax-effected interest expense associated with our Convertible Notes and the denominator is increased for the assumed issuance of common shares upon conversion of the Convertible Notes under the “if converted” method unless the effect is anti-dilutive. Additionally, diluted earnings per share includes the assumed exercise of dilutive options and the assumed issuance of unvested RSUs and performance-based awards for which the performance condition has been met as of the date of determination, using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options and the average unrecognized compensation expense for unvested share-based compensation awards, would be used to purchase the Company’s common stock at the average market price during the period.
The following table summarizes net income (loss) attributable to shareholders and reconciles basic and diluted shares outstanding used in the earnings per share computations:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
Net income (loss) attributable to shareholders | $ | 137 | | | $ | (243,638) | | | $ | 99,006 | |
| | | | | |
Weighted average common shares outstanding – Basic | 44,718 | | | 43,842 | | | 43,316 | |
Dilutive impact of share-based compensation awards1 | 594 | | | — | | | 453 | |
Weighted average common shares outstanding – Diluted | 45,312 | | | 43,842 | | | 43,769 | |
1 Due to the Company’s net loss position for the year ended December 31, 2020, 0.5 million incremental shares that would otherwise have been dilutive, are excluded from the table above as the effect of including those shares would be anti-dilutive.
For the years ended December 31, 2021, 2020 and 2019, an immaterial number of outstanding share-based compensation awards were excluded from the computation of diluted earnings per share under the treasury stock method, as the effect of including these awards would be anti-dilutive.
It is the Company's current intention to settle all conversions of the Convertible Notes in shares of the Company’s common stock. Under the “if-converted” method, 1.6 million shares of the Company's common stock associated with the assumed conversion of these Convertible Notes as of the beginning of the period have been excluded from diluted shares outstanding for the years ended December 31, 2021 and 2020 as the effect of including such shares would be anti-dilutive.
Foreign Currency Movement
The financial statements of the Company’s foreign subsidiaries, where the local currency is the functional currency, are translated to U.S. dollars using year-end spot exchange rates for assets and liabilities, average exchange rates for revenue and expenses and historical exchange rates for equity transactions. The resulting foreign currency translation adjustment is recorded as a component of accumulated other comprehensive loss.
Gains and losses on foreign currency transactions as well as the remeasurement of the Company’s cash, receivable and payable balances that are denominated in foreign currencies, are recorded directly in net foreign currency (loss) in the consolidated statements of operations. However, gains or losses resulting from intercompany transactions where repayment is not anticipated for the foreseeable future are not recognized in the consolidated statements of operations. In these situations, the gains or losses are deferred and included as a component of accumulated other comprehensive loss.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss (“AOCL”) consists of unrealized gains and losses on debt securities and foreign currency translation adjustments pertaining to the net investment in foreign operations. The Company has a full valuation allowance recorded against its deferred tax assets on unrealized losses on debt securities included within AOCL. In addition, unrealized gains and losses on foreign currency translation adjustments within AOCL are substantially considered indefinitely reinvested outside the United States. Accordingly, there were no material deferred taxes recorded on such unrealized losses on debt securities and foreign currency translation adjustments for the years ended December 31, 2021, 2020 and 2019.
| | | | | |
2. | Recent Accounting Pronouncements |
The following table provides a brief description of recent accounting pronouncements not yet adopted and their anticipated impact on our financial statements:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | | | | |
Standard | | Description | | Date/Method of Adoption | | Effect on financial statements or other significant matters |
|
| | | | | | |
Not Yet Adopted as of December 31, 2021 |
ASU 2021-08, Business Combinations | | This standard requires acquirers within the scope of Subtopic 805-10 Business Combinations to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. This will generally result in an acquirer recognizing and measuring acquired contract asset and liabilities consistent with how they were recognized and measured in an acquiree’s financial statements if they were prepared in accordance with GAAP. Previously, contract assets and contract liabilities acquired were recognized at their fair value on the acquisition date. | | Effective for fiscal years beginning after December 15, 2022. | | The Company will early adopt this ASU effective January 1, 2022. Adoption will not have any material effect on the consolidated financial statements and will be accounted for prospectively for business combinations in the scope of ASC 805. |
ASU 2020–04, Reference Rate Reform
and
ASU 2021-01, Reference Rate Reform: Scope | | These standards provide optional guidance for a limited period of time to ease the potential financial reporting burden in accounting for (or recognizing the effects of) the discontinuation of LIBOR resulting from reference rate reform. The amendments provide optional expedients and exceptions for applying GAAP to contracts and other transactions impacted by reference rate reform. If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform. | | Election is available through December 31, 2022. | | The Company is currently evaluating the implications of these amendments to its current efforts for reference rate reform implementation and any impact the adoption of these ASUs would have on its financial condition and results of operations. While the Company has not yet determined if and when it will adopt these standards, the adoption of such standards is not expected to have a material effect on the Company’s consolidated financial statements. |
In accordance with Topic 606, revenue is recognized when, or as, performance obligations are satisfied as defined by the terms of the contract, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods or services provided.
The following tables disaggregate our consolidated revenue:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
Topic 606 revenues | | | | | | | |
Payment processing revenue | $ | 513,365 | | | $ | 274,092 | | | $ | 71,533 | | | $ | 858,990 | |
Account servicing revenue | 17,631 | | | 44,157 | | | 314,351 | | | 376,139 | |
Other revenue | 81,531 | | | 3,628 | | | 25,521 | | | 110,680 | |
Topic 606 revenues | $ | 612,527 | | | $ | 321,877 | | | $ | 411,405 | | | $ | 1,345,809 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Non-Topic 606 revenues | $ | 498,888 | | | $ | 3,041 | | | $ | 2,804 | | | $ | 504,733 | |
Total revenues | $ | 1,111,415 | | | $ | 324,918 | | | $ | 414,209 | | | $ | 1,850,542 | |
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
Topic 606 revenues | | | | | | | |
Payment processing revenue | $ | 404,843 | | | $ | 229,144 | | | $ | 64,904 | | | $ | 698,891 | |
Account servicing revenue | 17,512 | | | 41,927 | | | 253,706 | | | 313,145 | |
Other revenue | 78,620 | | | 2,559 | | | 35,734 | | | 116,913 | |
Topic 606 revenues | $ | 500,975 | | | $ | 273,630 | | | $ | 354,344 | | | $ | 1,128,949 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Non-Topic 606 revenues | $ | 417,335 | | | $ | 4,210 | | | $ | 9,375 | | | $ | 430,920 | |
Total revenues | $ | 918,310 | | | $ | 277,840 | | | $ | 363,719 | | | $ | 1,559,869 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2019 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
Topic 606 revenues | | | | | | | |
Payment processing revenue | $ | 457,244 | | | $ | 303,385 | | | $ | 64,963 | | | $ | 825,592 | |
Account servicing revenue | 17,709 | | | 43,293 | | | 205,524 | | | 266,526 | |
Other revenue | 83,765 | | | 3,340 | | | 28,225 | | | 115,330 | |
Topic 606 revenues | $ | 558,718 | | | $ | 350,018 | | | $ | 298,712 | | | $ | 1,207,448 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Non-Topic 606 revenues | $ | 479,677 | | | $ | 17,808 | | | $ | 18,758 | | | $ | 516,243 | |
Total revenues | $ | 1,038,395 | | | $ | 367,826 | | | $ | 317,470 | | | $ | 1,723,691 | |
Substantially all revenues relate to services transferred to the customer over time.
Payment Processing Revenue
Payment processing revenue consists primarily of interchange income. Interchange income is a fee paid by a merchant bank (“merchant”) to the card-issuing bank (generally the Company) in exchange for the Company facilitating and processing transactions with cardholders. Interchange fees are set by the card network. WEX processes transactions through both closed-loop and open-loop networks.
•Fleet Solutions segment interchange income primarily relates to revenue earned on transactions processed through the Company’s proprietary closed-loop fuel networks. In closed-loop fuel network arrangements, written contracts are entered into between the Company and merchants, which determine the interchange fee charged on transactions. The Company extends short-term credit to the fleet cardholder and pays the merchant the purchase price for the cardholder’s transaction, less the interchange fees the Company retains. The Company collects the total purchase price from the fleet cardholder. In Europe, interchange income is specifically derived from the difference between the negotiated price of fuel from the supplier and the agreed upon price paid by fleet cardholders.
•Interchange income in our Travel and Corporate Solutions and Health and Employee Benefit Solutions segments relates to revenue earned on transactions processed through open-loop networks. In open-loop network arrangements, there are several intermediaries involved between the merchant and the cardholder and written contracts between all parties involved in the process do not exist. Rather, the transaction is governed by the rates determined by the card network at the point-of-sale. This framework dictates the interchange rate, the risk of loss, dispute procedures and timing of payment. For these transactions, there is an implied contract between the Company and the merchant. In our Travel and Corporate Solutions segment, the Company remits payment to the card network for the purchase price of the cardholder transaction, less the interchange fees the Company earns. The Company collects the total purchase price from the cardholder. In our Health and Employee Benefit Solutions segment, funding of transactions and collections from cardholders is performed by third-party sponsor banks, who remit a portion of the interchange fee to us.
The Company has determined that the merchant is the customer as it relates to interchange income, regardless of the type of network through which transactions are processed. The Company’s primary performance obligation to merchants is a stand-ready commitment to provide payment and transaction processing services as the merchant requires, which is satisfied over time in daily increments. Since the timing and quantity of transactions to be processed by us is not determinable, the total consideration is determined to be variable consideration. The variable consideration for our payment and transaction processing
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
service is usage-based and therefore specifically relates to our efforts to satisfy our obligation. The variability is satisfied each day the service is provided to the customer. We directly ascribe variable fees to the distinct day of service to which it relates, and we consider the services performed each day in order to ascribe the appropriate amount of total fees to that day. Therefore, we measure interchange income on a daily basis based on the services that are performed on that day.
In determining the amount of consideration received related to these services, the Company applied the principal-agent guidance in Topic 606 and assessed whether it controls services performed by other intermediaries. Based on this assessment, the Company determined that WEX does not control the services performed by merchant acquirers, card networks and sponsor banks as each of these parties is the primary obligor for their portion of payment and transaction processing services performed. Therefore, interchange income is recognized net of fees owed to these intermediaries. Conversely, the Company determined that services performed by third-party payment processors are controlled by the Company as it is responsible for directing how the third-party payment processor authorizes and processes transactions. Therefore, such fees paid to third-party payment processors are recorded as service fees within cost of services.
Additionally, the Company enters into contracts with certain large customers or strategic cardholders that provide for fee rebates tied to performance milestones. When such fee rebates constitute consideration payable to a customer or other party that purchases services from the customer, they are considered variable consideration and are recorded as a reduction in payment processing revenue in the same period that related interchange income is recognized. For the years ended December 31, 2021, 2020, and 2019, variable consideration totaled $908.7 million, $537.7 million, and $891.0 million respectively. Fee rebates made to certain other partners in exchange for customer referrals are recorded as sales and marketing expenses.
Account Servicing Revenue
In our Fleet Solutions segment, account servicing revenue is primarily comprised of monthly fees charged to cardholders based on the number of vehicles serviced. These fees are primarily in return for providing monthly vehicle data reports and are recognized on a monthly basis as the service is provided. The Company also recognizes account servicing revenue related to reporting services on telematics hardware placements which are within the scope of Topic 606. Additionally, account servicing revenue includes other fees recognized as revenue when assessed to the cardholder as part of the lending relationship, which are outside the scope of Topic 606.
In our Travel and Corporate Solutions segment, account servicing reflects licensing fees earned for use of our accounts receivable and accounts payable SaaS platforms, all of which is within the scope of Topic 606.
In our Health and Employee Benefit Solutions segment, we recognize account servicing fees for the per-participant per-month fee charged per consumer on our SaaS healthcare technology platform and a program fee for custodial services performed on behalf of our HSA account holders. Customers including health plans, third-party administrators, financial institutions and payroll companies typically enter into three to five-year contracts, which contain significant termination penalties. This revenue is within the scope of Topic 606.
Our Travel and Corporate Solutions and Health and Employee Benefit Solutions segments provide SaaS services and support, which are stand-ready commitments and are satisfied over time in a series of daily increments. Revenue is recognized based on an output method using days elapsed to measure progress as the Company transfers control evenly over each monthly subscription period.
Finance Fee Revenue
The Company earns revenue on overdue accounts, which is recognized when the fees are assessed. The finance fee is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. On occasion, these fees are waived to maintain customer goodwill. The established reserve for such waived amounts is estimated and offset against the late fee revenue recognized. Finance fee revenue also includes amounts earned by the Company’s factoring business, which purchases accounts receivable from third-parties at a discount. This revenue is outside the scope of Topic 606.
Other Revenue
In our Fleet Solutions segment, other revenue primarily consists of transaction processing revenue, other fees charged to the merchants, professional services, including software development projects and other services sold subsequent to the core offerings, and the sales of telematics hardware, and permit sales to our over-the-road customers, all of which are within the
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
scope of Topic 606. Revenue is recognized when control of the services or hardware is transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those services. We also recognize certain contractual fees charged to cardholders in other revenue, which are outside the scope of Topic 606.
In our Travel and Corporate Solutions segment, the majority of other revenue reflects international settlement fees, which is outside the scope of Topic 606 and recognized as the service is performed. In our Health and Employee Benefit Solutions segment, other revenue primarily consists of professional services, which is within the Topic 606, and is recognized as the services are performed, in the amount we expect to receive from these services. Additionally, beginning in 2021, our Health and Employee Benefit Solutions segment other revenue includes income earned on the HSA custodial assets transferred to, and managed and invested by, WEX Bank. This revenue is outside the scope of Topic 606 and is accounted for under Topic 320. Prior to the sale of the WEX Latin America business, other revenue in our Health and Employee Benefit Solutions segment also included the gain on sale of WEX Latin America receivables, which was outside the scope of Topic 606 and is recognized on the sale date of the receivables.
Contract Balances
The majority of the Company’s receivables, which are excluded from the table below, are either due from cardholders who have not been deemed our customer as it relates to interchange income, or from revenues earned outside of the scope of Topic 606. The Company’s contract assets consist of upfront payments to customers under long-term contracts and are recorded upon the later of when the Company recognizes revenue for the transfer of the related goods or services or when the Company pays or promises to pay the consideration. The resulting asset is amortized against revenue as the Company satisfies its performance obligations under these arrangements. The Company’s contract liabilities consist of customer payments received before the Company has satisfied the associated performance obligations. The significant increase in contract assets and liabilities in 2021 is related to incentive bonuses and payments associated with contract modifications with key counterparties.
The following table provides information about these contract balances:
| | | | | | | | | | | | | | | | | | | | |
(In thousands) | | | | | | |
Contract balance | | Location on the consolidated balance sheets | | December 31, 2021 | | December 31, 2020 |
Receivables | | Accounts receivable, net | | $ | 49,303 | | | $ | 43,541 | |
Contract assets | | Prepaid expenses and other current assets | | $ | 8,975 | | | $ | 5,495 | |
Contract assets | | Other assets | | $ | 40,718 | | | $ | 19,927 | |
Contract liabilities | | Other current liabilities | | $ | 9,123 | | | $ | 8,530 | |
Contract liabilities | | Other liabilities | | $ | 58,900 | | | $ | 24,614 | |
Refund liabilities | | Accrued expenses | | $ | — | | | $ | 5,265 | |
Impairment losses recognized on our contract assets were immaterial for the years ended December 31, 2021, 2020 and 2019. In the years ended December 31, 2021 and 2020, we recognized revenue of $3.5 million and $5.2 million included in the opening contract liabilities balances, respectively.
Remaining Performance Obligations
The Company’s unsatisfied, or partially unsatisfied performance obligations as of December 31, 2021 represent the remaining minimum monthly fees on a portion of contracts across the lines of business, deferred revenue associated with stand ready payment processing obligations and contractually obligated professional services yet to be provided by the Company. The total remaining performance obligations below are not indicative of the Company’s future revenue, as they relate to an insignificant portion of the Company’s operations.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table includes revenue expected to be recognized related to remaining performance obligations at the end of the reporting period.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | Thereafter | | Total | | |
Minimum monthly fees1 | $ | 69,104 | | | $ | 40,313 | | | $ | 17,597 | | | $ | 5,959 | | | $ | 873 | | | $ | — | | | $ | 133,846 | | | |
Professional services2 | 5,540 | | | 66 | | | 3 | | | 3 | | | — | | | — | | | 5,612 | | | |
Other3 | 5,648 | | | 6,855 | | | 11,604 | | | 16,417 | | | 19,961 | | | 30,426 | | | 90,911 | | | |
Total remaining performance obligations | $ | 80,292 | | | $ | 47,234 | | | $ | 29,204 | | | $ | 22,379 | | | $ | 20,834 | | | $ | 30,426 | | | $ | 230,369 | | | |
1 The transaction price allocated to the remaining performance obligations represents the minimum monthly fees on certain service contracts, which contain substantive termination penalties that require the counterparty to pay the Company for the aggregate remaining minimum monthly fees upon an early termination for convenience.
2 Includes software development projects and other services sold subsequent to the core offerings, to which the customer is contractually obligated.
3 Represents deferred revenue associated with remaining payment processing service obligations.
The Company incurred and expensed costs directly related to completed acquisitions of $2.4 million, $97.9 million and $13.0 million in 2021, 2020 and 2019, respectively. Costs incurred and expensed related to acquisitions in-process were immaterial for the years ended December 31, 2021 and 2020, and were $4.8 million for the year ended December 31, 2019. Acquisition-related costs for all years presented are included within general and administrative expenses, except for the financing fees incurred in 2020, that are presented in financing interest expense in the consolidated statements of operations.
Asset Acquisition
On April 1, 2021, WEX Inc. completed the acquisition of certain contractual rights to serve as custodian or sub-custodian to over $3 billion of HSAs from the HealthcareBank division of Bell Bank, which is owned by State Bankshares, Inc. This acquisition increased the Company’s role in its customer-directed healthcare ecosystem and aligns with its growth strategy. On the closing of the acquisition, WEX Inc. paid Bell Bank initial cash consideration of $200.0 million. Pursuant to the purchase agreement, WEX Inc. agreed to make an additional deferred cash payment of $25.0 million in July 2023 and a second additional deferred cash payment of $25.0 million in January 2024. As of June 1, 2021, in connection with the acquisition by WEX Health of Cirrus Holdings, LLC further discussed below in this Note 4, Acquisitions and in Note 19, Redeemable Non-Controlling Interest, the second deferred payment of $25.0 million was reduced by the amount of $12.5 million (the “Payment Offset”). As a result of the Payment Offset, WEX Inc. continues to owe Bell Bank $12.5 million for the second additional deferred cash payment, which is due and payable in January 2024.
The purchase agreement also includes potential additional consideration payable to Bell Bank annually that is calculated on a quarterly basis and is contingent, and based, upon any future increases in the Federal Funds rate. The contingent payment period began on July 1, 2021 and shall extend until the earlier of (i) the year ending December 31, 2030, or (ii) the date when the cumulative amount paid as contingent consideration equals $225.0 million.
Given the acquisition does not meet the definition of a business, the Company accounted for this transaction as an asset acquisition, recognizing $263.4 million as a definite-lived intangible rights asset as of the acquisition date, with a weighted average life of 5.6 years. As more fully described in Note 19, Redeemable Non-Controlling Interest, as part of this acquisition WEX Inc. allocated $11.2 million of the initial cash consideration to the repurchase of SBI’s non-controlling interest in the U.S. Health business, reducing SBI’s ownership percentage to 4.53 percent. Additionally, the Company recorded an initial deferred liability of $47.4 million equal to the present value of the deferred cash payments and a derivative liability of $27.2 million related to the additional consideration contingent upon future increases in the Federal Funds rate. Refer to Note 18, Fair Value, for further information on the valuation of the derivative liability. The deferred payments and derivative liability are presented as other liabilities within the consolidated balance sheet as of December 31, 2021. Transaction costs related to the acquisition were immaterial and expensed as incurred.
During October 2021, the Company transferred $960 million of these HSA assets previously managed by third party depository institutions to WEX Bank. See Note 11, Deposits for more information.
Acquisition of Remaining Interest in WEX Europe Services
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
On April 13, 2021, the Company both entered into a share purchase agreement for, and consummated the acquisition of, the remaining interest in WEX Europe Services it did not own previously, which consisted of 25 percent of the issued ordinary share capital, for a purchase price of $97.0 million. As a result of the transaction, the Company now owns 100 percent of the issued ordinary share capital of WEX Europe Services, which operates part of our European Fleet business. This transaction further streamlines the European Fleet business in order to create revenue synergies and increases our ability to manage the associated cost structure. Given the Company had a controlling interest in WEX Europe Services prior to the transaction, the acquisition has been accounted for as an equity transaction.
| | | | | |
| |
(In thousands) | |
Purchase price | $ | 96,992 | |
Reduction in: | |
Non-controlling interest1 | (13,077) | |
Accumulated other comprehensive income | (2,284) | |
Additional paid-in capital2 | (81,631) | |
| |
| |
| |
1 Reduces non-controlling interest to zero as of the acquisition date.
2 In conjunction with the acquisition, the Company incurred $0.5 million in acquisition costs, which further reduced additional paid-in capital.
Business Acquisitions
The following acquisitions have been accounted for using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recognized at their respective fair values on the acquisition date.
2021 benefitexpress Acquisition
On June 1, 2021, WEX Inc.’s subsidiary, WEX Health, completed the acquisition of Cirrus Holdings, LLC, the indirect owner of Benefit Express Services, LLC, which is a provider of highly configurable, cloud-based benefits administration technologies and services doing business under the name benefitexpress (the “benefitexpress Acquisition”). The transaction expanded the Company’s role in the healthcare ecosystem, bringing benefit administration, compliance services, and consumer-directed health and lifestyle spending accounts together to form a full-service benefits marketplace. Pursuant to the terms of the definitive purchase agreement, WEX Health consummated the benefitexpress Acquisition for total consideration of approximately $275 million, subject to certain working capital and other adjustments.
WEX Health is owned by WEX Inc.’s subsidiary PO Holding LLC (“PO Holding”), which is majority owned by WEX Inc., with a non-controlling interest being held by SBI, which is owned by State Bankshares, Inc., the owner of Bell Bank. To facilitate the benefitexpress Acquisition, WEX Inc., PO Holding, SBI and Bell Bank entered into a subscription agreement with respect to PO Holding (the “Subscription Agreement”). Pursuant to the Subscription Agreement, on June 1, 2021, WEX Inc. purchased approximately $262.5 million in value of shares in PO Holding and SBI acquired approximately $12.5 million in value of shares in PO Holding in exchange for SBI granting the Payment Offset to WEX Inc. with respect to the asset acquisition from Bell Bank.
The table below summarizes the preliminary allocation of fair value to the assets acquired and liabilities assumed on the acquisition date. These fair values may continue to be revised during the measurement period as third-party valuations on the intangible assets are finalized, further information becomes available and additional analyses are performed, and these adjustments could have a material impact on the purchase price allocation.
The following is a summary of the preliminary allocation of the purchase price to the assets and liabilities acquired, based on the estimated fair value at the date of acquisition:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | |
(In thousands) | | As Reported December 31, 2021 |
Cash consideration transferred, net of $15.0 million in cash and restricted cash acquired | | $ | 259,061 | |
Less: | | |
Accounts receivable | | 3,103 | |
| | |
| | |
Customer relationships(a)(d) | | 84,400 | |
Developed technologies(b)(d) | | 19,600 | |
Non-compete(c)(d) | | 2,150 | |
| | |
Other assets | | 4,387 | |
| | |
Accrued expenses | | (3,498) | |
Restricted cash payable | | (14,328) | |
| | |
| | |
Other liabilities | | (5,177) | |
Recorded goodwill | | $ | 168,424 | |
(a) Weighted average life -9.3 years.
(b) Weighted average life - 3.6 years.
(c) Weighted average life -2.5 years.
(d) The weighted average life of the $106.2 million of amortizable intangible assets acquired in this business combination is 8.1 years.
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the anticipated synergies of acquiring the businesses. The goodwill recognized as a result of the acquisition is expected to be deductible for tax purposes.
Since the acquisition date through December 31, 2021, benefitexpress has contributed $24.2 million in total revenues and $2.1 million of losses before income taxes to Company operations. No pro forma information has been included in these financial statements, as the operations of benefitexpress for the period that they were not part of the Company are not material to the Company’s revenues, net income and earnings per share.
2020 eNett and Optal Acquisition/Legal Settlement
On January 24, 2020, the Company entered into a purchase agreement (the “Original Purchase Agreement”) to purchase eNett, a leading provider of B2B payment solutions to the travel industry, and Optal, a company that specializes in optimizing B2B payments transactions. The parties’ obligations to consummate the acquisition were subject to customary closing conditions, including the absence of a Material Adverse Effect (as defined in the Original Purchase Agreement between WEX, eNett and Optal, among others). The Company subsequently concluded that the COVID-19 pandemic and conditions arising in connection with it had a Material Adverse Effect on the businesses, which was disproportionate to the effect on others in the relevant industry. Because of this Material Adverse Effect, WEX formally advised eNett and Optal on May 4, 2020 that it was not required to close the transaction pursuant to the terms of the purchase agreement. On May 11, 2020, the shareholders of eNett and Optal each initiated separate legal proceedings in the High Court of Justice of England and Wales in the United Kingdom against the Company seeking a declaration that no Material Adverse Effect had occurred and an order for specific performance of WEX’s obligations under the Original Purchase Agreement. A London court held a trial of certain preliminary issues from September 21, 2020 through September 29, 2020 and handed down its judgment on October 12, 2020. The Company and the claimants each sought permission to appeal certain portions of the Court’s judgment.
On December 15, 2020, the Company entered into a Deed of Settlement (the “Settlement Deed”) between the Company, eNett, Optal and the other parties thereto, providing for, among other things, (i) the dismissal with prejudice of the legal proceedings and appeals described above, (ii) the amendment of the Original Purchase Agreement (as amended by the Settlement Deed, the “Amended Purchase Agreement”) and (iii) the release of all claims capable of arising out of, or in any way connected with or relating to the COVID-19 pandemic, but excluding any of the claims arising under the Amended Purchase Agreement.
The closing of the acquisition occurred concurrent with the execution of the Settlement Deed on December 15, 2020. The Amended Purchase Agreement provided for, among other things, a reduction of the aggregate purchase price for the acquisition to $577.5 million, subject to certain working capital and other adjustments as described in the Amended Purchase Agreement, which resulted in a total cash payment of $615.5 million, after a $1.9 million working capital adjustment for Optal received by the Company during the first quarter of 2021 and a $2.0 million working capital adjustment for eNett paid by the Company during the second quarter of 2021. The Company purchased these businesses to complement its existing Travel and
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Corporate Solutions segment and expand its international footprint, creating synergies from the increased scale of our operations.
The Company determined that the aggregate purchase price represents consideration paid for the businesses acquired and for the settlement of the legal proceedings described above. The preliminary fair value of the businesses acquired was estimated to be $415.0 million using a discounted cash flow analysis and guideline transaction method. Since the Company was not able to reliably estimate the fair value of the legal settlement, the residual value of $162.5 million was allocated to the settlement of the legal proceedings, which was included in legal settlement expense during the fourth quarter of 2020.
This acquisition has been accounted for as a business combination, which requires that the assets acquired and liabilities assumed be recognized at their respective fair values on the acquisition date. As of December 31, 2021, the purchase accounting is final for the acquisition.
The following is a summary of the final allocation of the purchase price to the assets and liabilities acquired, based on the fair value at the date of acquisition:
| | | | | | | | | | | | | | | | | | | | |
(In thousands) | | As Reported December 31, 2020 | | Measurement Period Adjustments | | As Reported December 31, 2021 (Final) |
Cash consideration transferred, net of $232,155 in cash and restricted cash acquired | | $ | 383,204 | | | $ | 119 | | | $ | 383,323 | |
Less: legal settlement | | (162,500) | | | — | | | (162,500) | |
Total consideration, net | | $ | 220,704 | | | $ | 119 | | | $ | 220,823 | |
Less: | | | | | | |
Accounts receivable | | 14,449 | | | — | | | 14,449 | |
Property and equipment | | 876 | | | — | | | 876 | |
Customer relationships(a)(c) | | 79,923 | | | (32,323) | | | 47,600 | |
Developed technologies(b)(c) | | 63,125 | | | (56,825) | | | 6,300 | |
License agreements | | 4,208 | | | (4,208) | | | — | |
Deferred income tax asset | | 9,424 | | | 3,552 | | | 12,976 | |
Other assets | | 16,605 | | | — | | | 16,605 | |
Accounts payable | | (16,244) | | | — | | | (16,244) | |
Accrued expenses | | (21,898) | | | — | | | (21,898) | |
Restricted cash payable | | (186,956) | | | — | | | (186,956) | |
Deferred income tax liability | | (20,152) | | | 12,385 | | | (7,767) | |
Other liabilities | | (14,540) | | | (888) | | | (15,428) | |
Recorded goodwill | | $ | 291,884 | | | $ | 78,426 | | | $ | 370,310 | |
(a) Weighted average life - 7.3 years.
(b) Weighted average life - 0.5 years.
(c) The weighted average life of the $53.9 million of amortizable intangible assets acquired in this business combination is 6.5 years.
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the anticipated synergies of acquiring the businesses. The majority of the goodwill recognized as a result of the acquisition is not deductible for tax purposes.
From the acquisition date and through December 31, 2020, eNett and Optal have contributed immaterial total revenues and loss before income taxes.
The pro forma information below gives effect to the acquisition as if it had been completed on January 1, 2019. These pro forma results have been calculated after applying the Company’s accounting policies, adjustments to reflect amortization associated with intangibles acquired and related income tax results. Additionally, nonrecurring pro-forma adjustments of $162.5 million in legal settlement costs and transaction-related costs incurred in the fourth quarter of 2020 have been reflected in the proforma results for the year ended December 31, 2019. The pro forma financial information is presented for comparative purposes only, based on certain estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of future results of operations or the results that would have been reported if the acquisitions had been completed on January 1, 2019.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following represents unaudited pro forma operational results, which include the impact of measurement period adjustments recorded during the year ended December 31, 2021:
| | | | | | | | | | | |
| Year Ended December 31, |
(In thousands, except per share data) | 2020 | | 2019 |
Total revenues | $ | 1,610,216 | | | $ | 1,876,494 | |
Net loss attributable to shareholders | $ | (49,480) | | | $ | (62,315) | |
Net loss attributable to shareholders per share: | | | |
Basic | $ | (1.13) | | | $ | (1.44) | |
Diluted | $ | (1.13) | | | $ | (1.44) | |
2019 Business Acquisitions
As of December 31, 2020, the purchase accounting was final for our 2019 business acquisitions. No adjustments to the purchase accounting were made during the years ended December 31, 2021 and 2020.
Discovery Benefits
On March 5, 2019, the Company acquired Discovery Benefits, an employee benefits administrator, for a total purchase price of $526.1 million. The seller of Discovery Benefits obtained a 4.9 percent equity interest in PO Holding, the newly formed parent company of WEX Health and Discovery Benefits, which together constituted the U.S. Health business at the time of the acquisition. The fair value of the equity interest was determined to be $100.0 million on the acquisition date. See Note 19, Redeemable Non-Controlling Interest, for further information. The purpose of this acquisition was to obtain the comprehensive suite of products and services for our partners and customers and to open go-to-market channels to include consulting firms and brokers in our Health and Employee Benefit Solutions segment. This acquisition was accounted for as a business combination, resulting in the recording of goodwill. The majority of the associated goodwill is deductible for tax purposes. From the acquisition date through December 31, 2019, Discovery Benefits contributed $94.7 million in total revenues and income before income taxes of $0.3 million.
Noventis
On January 24, 2019, the Company acquired Noventis, a long-time customer and electronic payments network focused on optimizing payment delivery for bills and invoices to commercial entities, for $338.7 million. Excluded from the consideration was $5.5 million paid to certain Noventis shareholders who held unvested option awards at the acquisition date. The modification of these awards to accelerate the vesting resulted in the Company recording this expense as general and administrative expense on our consolidated statement of operations. The Company purchased Noventis to expand our reach as a corporate payments supplier and provide more channels to billing aggregators and financial institutions in our Travel and Corporate Solutions segment. This acquisition was accounted for as a business combination, resulting in the recording of goodwill. The goodwill associated with this acquisition is not deductible for tax purposes. From the acquisition date through December 31, 2019, Noventis contributed $43.8 million in total revenues and income before income taxes of $8.2 million.
Pavestone Capital, LLC
On February 14, 2019, the Company acquired Pavestone Capital, a recourse factoring company that provides working capital to businesses, for a purchase price of $28.0 million, net of cash acquired. The Company purchased Pavestone Capital to complement its existing factoring business. This acquisition was accounted for as a business combination, resulting in the recording of goodwill. The goodwill associated with this acquisition is deductible for tax purposes. From the acquisition date through December 31, 2019, Pavestone Capital revenues and income before income taxes, which are recorded in our Fleet Solutions segment, were not material to Company operations. No pro forma information has been included in these financial statements as the operations of Pavestone Capital for the period that they were not part of the Company are not material to the Company’s revenues, net income and earnings per share.
Go Fuel Card
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
On July 1, 2019, the Company acquired Go Fuel Card, a European fuel card business, for a total purchase price of €235.0 million (equivalent of $266.0 million on date of purchase). The purpose of the acquisition was to strengthen our position in the European market, grow our existing customer base and reduce our sensitivity to retail fuel prices. This acquisition was accounted for as a business combination, resulting in the recording of goodwill. The goodwill associated with the acquisition of Go Fuel Card is deductible for tax purposes. From the acquisition date through December 31, 2019, Go Fuel Card contributed $10.5 million in total revenues and loss before income taxes of $9.1 million. No pro forma information has been included in these financial statements as the operations of Go Fuel Card for the period that they were not part of the Company are not material to the Company’s revenues, net income and earnings per share.
Pro Forma Supplemental Information (Discovery Benefits and Noventis)
The pro forma information below gives effect to the Discovery Benefits and Noventis acquisitions as if they had been completed on January 1, 2018. These pro forma results have been calculated after applying the Company’s accounting policies, adjustments to reflect amortization associated with intangibles acquired and interest expense associated with the incremental borrowings under the 2016 Credit Agreement used to fund the acquisitions and related income tax results. The pro forma financial information is presented for comparative purposes only, based on certain estimates and assumptions, which the Company believes to be reasonable but not necessarily indicative of future results of operations or the results that would have been reported if the acquisitions had been completed on January 1, 2018.
The following represents unaudited pro forma operational results:
| | | | | | | |
| Year Ended December 31, |
(In thousands, except per share data) | 2019 | | |
Total revenues | $ | 1,742,797 | | | |
Net income attributable to shareholders | $ | 113,851 | | | |
Net income attributable to shareholders per share: | | | |
Basic | $ | 2.63 | | | |
Diluted | $ | 2.60 | | | |
On September 30, 2020, the Company sold its wholly-owned subsidiary UNIK S.A., (the “WEX Latin America” business). The operations of UNIK S.A., were included in the Health and Employee Benefit Solutions and Travel and Corporate Solutions segments through the date of sale. The Company does not view this sale of subsidiary as a strategic shift in its operations and therefore it did not meet the criteria of discontinued operations. Under the conditions of the sale agreement, the Company was required to make a payment to the buyer, which has been reflected as fair value of consideration transferred to the buyer in the table below. As part of the divestiture, the Company entered into a transition services agreement with the buyer of up to six months post-closing related to various operational and support services. As part of accounting for this divestiture, the Company determined the transition services agreement was of nominal value. The Company wrote-off the associated assets and liabilities of this entity as of the date of sale and recorded a pre-tax loss on sale of subsidiary of $46.4 million, which has been reflected in the consolidated statement of operations for the year ended December 31, 2020. The pre-tax loss related to the sale of this subsidiary is not deductible for income tax purposes.
The following summarizes the loss on sale of subsidiary:
| | | | | |
(In thousands) | |
| |
| |
| |
Fair value of consideration transferred to the buyer | $ | 7,415 | |
Plus: expenses associated with the sale | 2,806 | |
Plus: UNIK S.A. net assets and liabilities, including $12,249 of cash and cash equivalents | 36,141 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Loss on sale of subsidiary | $ | 46,362 | |
| | | | | |
6. | Allowance for Accounts Receivable |
The allowance for accounts receivable consists of reserves for both credit and fraud losses, reflecting management’s
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
current estimate of uncollectible balances on its accounts receivable. See Note 1, Basis of Presentation and Summary of Significant Accounting Policies, for more information regarding our policies and procedures for determining the allowance for accounts receivable.
The following tables present changes in the accounts receivable allowances by portfolio segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2021 | | | | |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total | | | | |
Balance, beginning of year | $ | 49,267 | | | $ | 9,610 | | | $ | 270 | | | $ | 59,147 | | | | | |
Provision for credit losses1 | 37,808 | | | 6,967 | | | 339 | | | 45,114 | | | | | |
Other2 | 17,631 | | | 5 | | | — | | | 17,636 | | | | | |
Charge-offs | (54,686) | | | (6,900) | | | (198) | | | (61,784) | | | | | |
Recoveries of amounts previously charged-off | 6,727 | | | 549 | | | 206 | | | 7,482 | | | | | |
Currency translation | (989) | | | (300) | | | — | | | (1,289) | | | | | |
Balance, end of year | $ | 55,758 | | | $ | 9,931 | | | $ | 617 | | | $ | 66,306 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, |
| 2020 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
| | | | | | | |
| | | | | | | |
Balance, beginning of year | $ | 50,010 | | | $ | 5,765 | | | $ | 8,076 | | | $ | 63,851 | |
Provision for credit losses1 | 56,620 | | | 21,610 | | | 213 | | | 78,443 | |
Other2 | 19,019 | | | — | | | — | | | 19,019 | |
Charge-offs3 | (88,091) | | | (18,787) | | | (5,419) | | | (112,297) | |
Recoveries of amounts previously charged-off | 10,421 | | | 175 | | | 17 | | | 10,613 | |
Currency translation | 1,288 | | | 847 | | | (2,617) | | | (482) | |
Balance, end of year | $ | 49,267 | | | $ | 9,610 | | | $ | 270 | | | $ | 59,147 | |
1 The provision is comprised of estimated credit losses based on the Company’s loss-rate experience and includes adjustments required for forecasted credit loss information. The provision for credit losses reported within this table also includes the provision for fraud losses.
2 Consists primarily of charges to other accounts. The Company earns revenue by assessing monthly finance fees on accounts with overdue balances. These fees are recognized as revenue at the time the fees are assessed. The finance fee is calculated using the greater of a minimum charge or a stated late fee rate multiplied by the outstanding balance that is subject to a late fee charge. On occasion, these fees are waived to maintain relationship goodwill. Charges to other accounts represent the offset against the late fee revenue recognized when the Company establishes a reserve for such waived amounts.
3 For the year ended December 31, 2020, the majority of the Travel and Corporate Solutions segment charge-offs is associated with the sale of the WEX Latin America business. Refer to Note 5, Sale of Subsidiary, for further information.
Concentration of Credit Risk
The receivables portfolio consists of a large group of homogeneous smaller balances across a wide range of industries, which are collectively evaluated for impairment. No one customer receivable balance represented 10 percent or more of the outstanding receivables balance at December 31, 2021 or 2020. The following table presents the outstanding balance of trade accounts receivable that are less than 30 and 60 days past due, shown in each case as a percentage of total trade accounts receivable:
| | | | | | | | | | | |
| December 31, |
Delinquency Status | 2021 | | 2020 |
29 days or less past due | 98 | % | | 97 | % |
59 days or less past due | 99 | % | | 98 | % |
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Company’s amortized cost and estimated fair value of investment securities as of December 31, 2021 and 2020, are presented below:
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Amortized Cost | | Total Unrealized Gains | | Total Unrealized Losses | | Fair Value(a) |
2021 | | | | | | | |
Current: | | | | | | | |
| | | | | | | |
Debt securities: | | | | | | | |
U.S. treasury notes | $ | 308,058 | | | $ | 250 | | | $ | 1,113 | | | $ | 307,195 | |
Corporate debt securities | 355,102 | | | 30 | | | 3,289 | | | 351,843 | |
Municipal bonds | 31,273 | | | 44 | | | 149 | | | 31,168 | |
Asset-backed securities | 120,774 | | | 24 | | | 587 | | | 120,211 | |
Mortgage-backed securities | 139,590 | | | 11 | | | 1,341 | | | 138,260 | |
| | | | | | | |
Total(d) | $ | 954,797 | | | $ | 359 | | | $ | 6,479 | | | $ | 948,677 | |
| | | | | | | |
Non-current: | | | | | | | |
| | | | | | | |
Debt securities: | | | | | | | |
Municipal bonds | $ | 3,107 | | | $ | 1 | | | $ | — | | | $ | 3,108 | |
Asset-backed securities | 167 | | | 1 | | | — | | | 168 | |
Mortgage-backed securities | 121 | | | 2 | | | — | | | 123 | |
Mutual fund | 27,999 | | | — | | | 748 | | | 27,251 | |
Pooled investment fund | 9,000 | | | — | | | — | | | 9,000 | |
Total (b) | $ | 40,394 | | | $ | 4 | | | $ | 748 | | | $ | 39,650 | |
Total investment securities(c) | $ | 995,191 | | | $ | 363 | | | $ | 7,227 | | | $ | 988,327 | |
2020 | | | | | | | |
Non-current: | | | | | | | |
| | | | | | | |
Debt securities: | | | | | | | |
Municipal bonds | $ | 195 | | | $ | 2 | | | $ | — | | | $ | 197 | |
Asset-backed securities | 211 | | | — | | | 1 | | | 210 | |
Mortgage-backed securities | 133 | | | 5 | | | — | | | 138 | |
Mutual fund | 27,680 | | | 48 | | | — | | | 27,728 | |
Pooled investment fund | 9,000 | | | — | | | — | | | 9,000 | |
Total (b) | $ | 37,219 | | | $ | 55 | | | $ | 1 | | | $ | 37,273 | |
Total investment securities(b)(c) | $ | 37,219 | | | $ | 55 | | | $ | 1 | | | $ | 37,273 | |
(a) The Company’s methods for measuring the fair value of its investment securities are discussed in Note 18, Fair Value.
(b) These investments are not deemed available for current operations and have been classified as non-current on the consolidated balance sheets.
(c) Excludes $11.3 million and $9.6 million in equity securities as of December 31, 2021 and 2020, respectively, included in prepaid expenses and other current assets and other assets on the consolidated balance sheets. See Note 17, Employee Benefit Plans, for additional information.
(d) These investments are custodial assets managed and invested by WEX Bank through an investment manager. They are classified as current on the consolidated balance sheets, even though the stated maturity date may be one year or more beyond the current balance sheet date, as the Company views these securities as available for use in current operations, if needed.
The following table presents estimated fair value and gross unrealized losses of debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by security category and length of time such securities have been in a continuous unrealized loss position as of December 31, 2021. There are no expected credit losses that have been recorded against our investment securities as of December 31, 2021. Unrealized losses on the Company’s debt securities as of December 31, 2020 were insignificant.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | | | |
| | | | | |
| Less than one year | | | | |
(In thousands) | Fair Value | | Gross Unrealized Losses | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Investment-grade rated debt securities: | | | | | | | | | | | |
U.S. treasury notes | $ | 268,839 | | | $ | 1,113 | | | | | | | | | |
Corporate debt securities | $ | 336,777 | | | $ | 3,289 | | | | | | | | | |
Municipal bonds | $ | 24,049 | | | $ | 149 | | | | | | | | | |
Asset-backed securities | $ | 101,983 | | | $ | 587 | | | | | | | | | |
Mortgage-backed securities | $ | 132,737 | | | $ | 1,341 | | | | | | | | | |
| | | | | | | | | | | |
The above table includes 188 securities at December 31, 2021, where the current fair value is less than the related amortized cost. Unrealized losses on the Company’s debt securities included in the above table are not considered to be credit-related based upon an analysis that considered the extent to which the fair value is less than the amortized basis of a security, adverse conditions specifically related to the security, changes to credit rating of the instrument subsequent to Company purchase, and the strength of the underlying collateral, if any. Additionally, the Company does not intend to sell the securities and it is not more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases, which may be maturity.
The following table summarizes the contractual maturity dates of the Company’s debt securities.
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
(In thousands) | Net Carrying Amount | | Fair Value | | Net Carrying Amount | | Fair Value |
| | | | | | | |
| | | | | | | |
Due after 1 year through year 5 | $ | 369,485 | | | $ | 366,605 | | | $ | — | | | $ | — | |
Due after 5 years through year 10 | 369,131 | | | 367,536 | | | 236 | | | 236 | |
Due after 10 years | 219,576 | | | 217,935 | | | 303 | | | 309 | |
Total | $ | 958,192 | | | $ | 952,076 | | | $ | 539 | | | $ | 545 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the years ended December 31, 2021, 2020 and 2019, unrealized gains and losses related to equity securities still held at those dates were immaterial.
| | | | | |
8. | Property, Equipment and Capitalized Software, Net |
Property, equipment and capitalized software, net consist of the following: | | | | | | | | | | | |
| December 31, |
(In thousands) | 2021 | | 2020 |
Furniture, fixtures and equipment | $ | 84,361 | | | $ | 87,111 | |
Computer software, including internal-use software | 509,039 | | | 463,614 | |
Leasehold improvements | 25,208 | | | 32,111 | |
Construction in progress | 19,016 | | | 7,910 | |
Total | 637,624 | | | 590,746 | |
Less: accumulated depreciation | (458,093) | | | (402,406) | |
Total property, equipment and capitalized software, net | $ | 179,531 | | | $ | 188,340 | |
Depreciation expense was $90.9 million, $90.8 million and $77.7 million in 2021, 2020 and 2019, respectively.
| | | | | |
9. | Goodwill and Other Intangible Assets |
Goodwill
The changes in goodwill during the period January 1 to December 31, 2021 were as follows:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Fleet Solutions Segment | | Travel and Corporate Solutions Segment | | Health and Employee Benefit Solutions Segment | | Total |
Gross goodwill, January 1, 2021 | $ | 1,392,711 | | | $ | 751,398 | | | $ | 608,204 | | | $ | 2,752,313 | |
Current year acquisition | — | | | — | | | 168,424 | | | 168,424 | |
| | | | | | | |
Measurement period adjustments | — | | | 78,426 | | | — | | | 78,426 | |
Foreign currency translation | (12,139) | | | (14,792) | | | — | | | (26,931) | |
Gross goodwill, December 31, 2021 | $ | 1,380,572 | | | $ | 815,032 | | | $ | 776,628 | | | $ | 2,972,232 | |
| | | | | | | |
Accumulated impairment, January 1, 2021 | $ | (54,240) | | | $ | (9,935) | | | $ | — | | | $ | (64,175) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Accumulated impairment, December 31, 2021 | $ | (54,240) | | | $ | (9,935) | | | $ | — | | | $ | (64,175) | |
| | | | | | | |
Net goodwill, January 1, 2021 | $ | 1,338,471 | | | $ | 741,463 | | | $ | 608,204 | | | $ | 2,688,138 | |
Net goodwill, December 31, 2021 | $ | 1,326,332 | | | $ | 805,097 | | | $ | 776,628 | | | $ | 2,908,057 | |
The changes in goodwill during the period January 1 to December 31, 2020 were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Fleet Solutions Segment | | Travel and Corporate Solutions Segment | | Health and Employee Benefit Solutions Segment | | Total |
Gross goodwill, January 1, 2020 | $ | 1,378,107 | | | $ | 455,007 | | | $ | 622,109 | | | $ | 2,455,223 | |
2020 acquisitions | — | | | 291,884 | | | — | | | 291,884 | |
Sale of subsidiary | (3,225) | | | — | | | (9,936) | | | (13,161) | |
Foreign currency translation | 17,829 | | | 4,507 | | | (3,969) | | | 18,367 | |
Gross goodwill, December 31, 2020 | $ | 1,392,711 | | | $ | 751,398 | | | $ | 608,204 | | | $ | 2,752,313 | |
| | | | | | | |
Accumulated impairment, January 1, 2020 | $ | (4,087) | | | $ | (9,935) | | | $ | — | | | $ | (14,022) | |
Sale of subsidiary | 3,225 | | | — | | | — | | | 3,225 | |
WEX Fleet Europe impairment | (53,378) | | | — | | | — | | | (53,378) | |
| | | | | | | |
Accumulated impairment, December 31, 2020 | $ | (54,240) | | | $ | (9,935) | | | $ | — | | | $ | (64,175) | |
| | | | | | | |
Net goodwill, January 1, 2020 | $ | 1,374,020 | | | $ | 445,072 | | | $ | 622,109 | | | $ | 2,441,201 | |
Net goodwill, December 31, 2020 | $ | 1,338,471 | | | $ | 741,463 | | | $ | 608,204 | | | $ | 2,688,138 | |
During the Company's annual goodwill assessment completed as of October 1, 2020, management determined that the reduced volumes attributable in part to COVID-19, had a significant negative impact on the fair value of the WEX Fleet Europe reporting unit (the 2019 Go Fuel Card acquisition). The fair value of the reporting unit was calculated using a combination of the income and market approaches, utilizing significant judgments including estimated cash flows and market prices from comparable businesses. As the carrying value of this reporting unit exceeded its fair value, the Company recorded a non-cash goodwill impairment charge of $53.4 million to the Fleet Solutions segment. The Company did not record any impairment charges during its annual goodwill assessments completed in the fourth quarter of 2021 and 2019.
Other Intangible Assets
Other intangible assets consist of the following:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
| | | | | | | |
(in thousands) | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Definite-lived intangible assets | | | | | | | | | | | |
Acquired software and developed technology | $ | 288,772 | | | $ | (192,715) | | | $ | 96,057 | | | $ | 327,134 | | | $ | (164,245) | | | $ | 162,889 | |
Customer relationships | 1,888,735 | | | (733,008) | | | 1,155,727 | | | 1,842,709 | | | (608,178) | | | 1,234,531 | |
Contractual rights1 | 263,417 | | | (8,847) | | | 254,570 | | | — | | | — | | | — | |
Licensing agreements | 145,718 | | | (41,378) | | | 104,340 | | | 152,805 | | | (35,010) | | | 117,795 | |
Non-compete agreement | 2,150 | | | (251) | | | 1,899 | | | — | | | — | | | — | |
Patent | 2,401 | | | (2,401) | | | — | | | 2,549 | | | (2,549) | | | — | |
Trade names and brand names | 61,704 | | | (31,001) | | | 30,703 | | | 61,978 | | | (25,181) | | | 36,797 | |
Total | $ | 2,652,897 | | | $ | (1,009,601) | | | $ | 1,643,296 | | | $ | 2,387,175 | | | $ | (835,163) | | | $ | 1,552,012 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1 Contractual rights represent intangible rights to serve as custodian or sub-custodian to certain HSAs acquired from the HealthcareBank division of Bell Bank. See Note 4, Acquisitions for more information.
During the years ended December 31, 2021, 2020 and 2019, amortization expense was $181.7 million, $171.1 million and $159.4 million, respectively. The following table presents the estimated amortization expense related to the definite-lived intangible assets listed above for each of the next five fiscal years:
| | | | | |
(in thousands) | |
2022 | $ | 170,899 | |
2023 | $ | 174,368 | |
2024 | $ | 165,286 | |
2025 | $ | 154,340 | |
2026 | $ | 145,943 | |
Accounts payable consists of: | | | | | | | | | | | |
| December 31, |
(In thousands) | 2021 | | 2020 |
Merchant payables | $ | 880,075 | | | $ | 647,090 | |
Other payables | 141,836 | | | 131,117 | |
Accounts payable | $ | 1,021,911 | | | $ | 778,207 | |
WEX Bank’s regulatory status enables it to raise capital to fund the Company’s working capital requirements by issuing deposits, subject to FDIC rules governing minimum financial ratios. See Note 25, Supplementary Regulatory Capital Disclosure, for further information concerning these FDIC requirements.
WEX Bank accepts its deposits through certain customers as required collateral for credit that has been extended (“customer deposits”) and through contractual arrangements for brokered and non-brokered certificate of deposit and money market deposit products. Additionally, beginning with October 2021, WEX Bank holds HSA deposits transferred from third-party depository partners to be managed and invested. See Note 4, Acquisitions, for more information regarding the Company’s April 2021 acquisition of contractual rights to serve as custodian or sub-custodian of these deposits.
Customer deposits are generally non-interest bearing, certificates of deposit are issued at fixed rates, money market deposits are issued at both fixed and variable interest rates based on LIBOR or the Federal Funds rate and HSA deposits are issued at rates as defined within the consumer account agreements.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table presents the composition of deposits, which are classified as short-term or long-term based on their contractual maturities:
| | | | | | | | | | | |
| December 31, |
(in thousands) | 2021 | | 2020 |
Interest-bearing money market deposits1 | $ | 370,813 | | | $ | 439,894 | |
Customer deposits | 129,180 | | | 116,694 | |
HSA deposits2 | 960,000 | | | — | |
Contractual deposits with maturities within 1 year1,3,4 | 566,427 | | | 354,807 | |
Short-term deposits | 2,026,420 | | | 911,395 | |
Contractual deposits with maturities greater than 1 year and less than 5 years 1,3,4 | 652,214 | | | 148,591 | |
Total deposits | $ | 2,678,634 | | | $ | 1,059,986 | |
| | | |
Weighted average cost of HSA deposits outstanding | 0.03 | % | | — | % |
Weighted average cost of funds on contractual deposits outstanding | 0.48 | % | | 1.81 | % |
Weighted average cost of interest-bearing money market deposits outstanding | 0.20 | % | | 0.27 | % |
| | | |
1 As of December 31, 2021 and 2020, all certificates of deposit and money market deposits were in denominations of $250 thousand or less, corresponding to FDIC deposit insurance limits.
2 Deposits held associated with the HSA custodial assets managed and invested by WEX Bank through an investment manager.
3 Original maturities range from 9 months to 5 years, with interest rates ranging from 0.12 percent to 3.52 percent as of December 31, 2021. At December 31, 2020, original maturities ranged from 1 year to 5 years with coupon interest rates ranging from 1.35 percent to 3.52 percent.
4 Includes certificates of deposit and certain money market deposits, which have a fixed maturity and interest rate.
In accordance with regulatory requirements, WEX Bank normally maintains reserves against a portion of its outstanding customer deposits by keeping balances with the Federal Reserve Bank. However, due to currently relaxed Federal Reserve requirements enacted in response to the COVID-19 pandemic, there was no required reserve at December 31, 2021 and 2020.
The following table presents the average interest rates on contractual deposits, HSA deposits and interest-bearing money market deposits for the years ended:
| | | | | | | | | | | | | | | | | |
| December 31, |
(in thousands) | 2021 | | 2020 | | 2019 |
Average interest rate: | | | | | |
Contractual deposits outstanding1 | 0.78 | % | | 2.21 | % | | 2.46 | % |
HSA deposits | 0.03 | % | | — | % | | — | % |
Interest-bearing money market deposits | 0.22 | % | | 0.61 | % | | 2.28 | % |
1 Includes certificates of deposit and certain money market deposits, which have a fixed maturity and interest rate.
| | | | | |
12. | Derivative Instruments |
The Company is exposed to certain market risks relating to its ongoing business operations. From time to time, the Company enters into derivative instrument arrangements to manage various risks including interest rate risk.
Interest rate swap contracts
The Company has entered into interest rate swap contracts to manage the interest rate risk associated with its outstanding variable-interest rate borrowings. Such contracts are intended to economically hedge the floating benchmark rate component of future interest payments associated with outstanding borrowings under the Company’s Amended and Restated Credit Agreement.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
A summary of the Company’s interest rate swap contracts with a collective notional amount of $1.9 billion outstanding as of December 31, 2021 is as follows:
| | | | | | | | | | | | | | | | | | | | | |
Contract Inception Date | | Contract End Date | | Fixed Interest Rates1 | | Notional Amount at inception (in thousands) | |
| | | | | | | |
December 2017 | | December 2022 | | 2.204% | | $ | 300,000 | | |
March 2020 | | March 2023 | | 1.954% | | 150,000 | | |
March 2019 | | March 2023 | | 1.956% | | 100,000 | | |
March 2019 | | March 2023 | | 2.413% | | 200,000 | | |
March 2020 | | December 2023 | | 1.862% | | 200,000 | | |
| | | | | | | |
May 2021 | | May 2024 | | 0.435% | | 150,000 | | |
May 2021 | | May 2024 | | 0.440% | | 150,000 | | |
May 2021 | | May 2025 | | 0.678% | | 300,000 | | |
May 2021 | | May 2026 | | 0.909% | | 150,000 | | |
May 2021 | | May 2026 | | 0.910% | | 150,000 | | |
1 Fixed interest rates payable by WEX. Counterparties pay floating rate equal to the one-month USD LIBOR.The following table presents information on the location and amounts of interest rate swap gains and losses:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | | | Year ended December 31, |
Derivatives Not Designated as Hedging Instruments | Location of Gain (Loss) Recognized in Consolidated Statements of Operations | | 2021 | | 2020 | | 2019 |
Interest rate swap contracts – unrealized portion | | Net unrealized gain (loss) on financial instruments | | $ | 39,986 | | | $ | (27,569) | | | $ | (35,363) | |
Interest rate swap contracts – realized portion | | Financing interest expense | | $ | 25,650 | | | $ | 15,842 | | | $ | (5,411) | |
In addition to its interest rate swap contracts, at December 31, 2021 the Company has a contingent consideration derivative liability associated with its asset acquisition from Bell Bank. See Note 4, Acquisitions, for further discussion of this derivative. Also, see Note 18, Fair Value, for more information regarding the valuation of the Company’s interest rate swaps and the Company’s contingent consideration derivative liability.
| | | | | |
13. | Off-Balance Sheet Arrangements |
WEX Europe Services Accounts Receivable Factoring
WEX Europe Services is party to a factoring arrangement with an unrelated third-party financial institution to sell certain of its customer accounts receivable balances. The agreement automatically renews each January 1 unless either party gives not less than 90 days written notice of their intention to withdraw. Accounts receivable are sold without recourse to the extent that the customer balances are maintained at or below the credit limit established by the buyer. If customer receivable balances exceed the buyer’s credit limit, the Company maintains the risk of default. The Company continues to service these receivables post-transfer with no participating interest. The Company obtained a true-sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Europe Services bankruptcy or receivership under local law and creates a sale of receivables for amounts transferred both below and above the established credit limits. As such, transfers under this arrangement are treated as sales and are accounted for as reductions in trade accounts receivable because effective control of the receivables is transferred to the buyer. The Company sold $566.4 million, $452.2 million, and $630.3 million of accounts receivable under this arrangement during the years ended December 31, 2021, 2020, and 2019, respectively. Proceeds received, which are recorded net of applicable costs, including interest and commissions, are recorded in operating activities in the consolidated statements of cash flows. The loss on factoring was $2.8 million, $2.4 million and $3.5 million for the years ended December 31, 2021, 2020 and 2019, respectively, and was recorded within cost of services in the consolidated statements of operations. As of December 31, 2021 and 2020, the amount of outstanding transferred receivables in excess of the established credit limit was immaterial. Charge-backs on balances in excess of the credit limit during the years ended December 31, 2021, 2020 and 2019 were insignificant.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
WEX Bank Accounts Receivable Factoring
WEX Bank is party to a receivables purchase agreement with an unrelated third-party financial institution to sell certain of its trade accounts receivable under non-recourse transactions, which extends through August 2022, after which the agreement can be renewed for successive one-year periods assuming WEX provides advance written notice that is accepted by the purchaser. WEX Bank continues to service the receivables post-transfer with no participating interest. The Company obtained a true-sale opinion from an independent attorney, which states that the factoring agreement provides legal isolation upon WEX Bank bankruptcy or receivership under local law. As such, transfers under this arrangement are treated as a sale and are accounted for as a reduction in trade accounts receivable because effective control of the receivables is transferred to the buyer. The Company sold $2.9 billion, $4.1 billion, and $14.8 billion of trade accounts receivable under this arrangement during the years ended December 31, 2021, 2020, and 2019, respectively. Proceeds received, which are reported net of a negotiated discount rate, are recorded in operating activities in the consolidated statements of cash flows. The loss on factoring, which is recorded within cost of services in the consolidated statements of operations, was insignificant for the years ended December 31, 2021 and 2020, respectively, and was $3.7 million for the year ended December 31, 2019.
WEX Latin America Securitization of Receivables
Prior to the sale of WEX Latin America on September 30, 2020, the Company transferred certain unsecured receivables associated with its salary advance payment card product to an investment fund in which WEX Latin America held a non-controlling equity interest, and was managed by an unrelated third-party. The securitization arrangement met the derecognition conditions under GAAP and transfers under this arrangement were treated as sales and accounted for as a reduction of trade receivables. During the years ended December 31, 2020, and 2019, the Company recognized a gain on sale of $6.5 million and $16.1 million within other revenue, respectively, consisting of the difference between the sales price and the carrying value of the receivables. Cash proceeds from the transfer of these receivables are recorded within operating activities in the consolidated statements of cash flows. During the year ended December 31, 2020, the Company received an insignificant distribution from the investment fund and the Company did not make equity contributions to the investment fund during the year ended December 31, 2019.
Income before income taxes consisted of the following: | | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
United States | $ | 194,358 | | | $ | (163,014) | | | $ | 178,235 | |
Foreign | 9,588 | | | (138,067) | | | 38,281 | |
Total | $ | 203,946 | | | $ | (301,081) | | | $ | 216,516 | |
Income taxes from continuing operations consisted of the following for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | United States | | State and Local | | Foreign | | Total |
2021 | | | | | | | |
Current | $ | 37,001 | | | $ | 7,104 | | | $ | 10,824 | | | $ | 54,929 | |
Deferred | $ | (7,374) | | | $ | 6,448 | | | $ | 13,804 | | | $ | 12,878 | |
Income taxes | | | | | | | $ | 67,807 | |
2020 | | | | | | | |
Current | $ | (7,546) | | | $ | 2,509 | | | $ | 13,782 | | | $ | 8,745 | |
Deferred | $ | (22,568) | | | $ | (4,943) | | | $ | (1,831) | | | $ | (29,342) | |
Income taxes | | | | | | | $ | (20,597) | |
2019 | | | | | | | |
Current | $ | 20,748 | | | $ | 4,486 | | | $ | 16,322 | | | $ | 41,556 | |
Deferred | $ | 19,946 | | | $ | 3,831 | | | $ | (4,110) | | | $ | 19,667 | |
Income taxes | | | | | | | $ | 61,223 | |
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Undistributed earnings of certain foreign subsidiaries of the Company amounted to $133.0 million at December 31, 2021. The Company continues to maintain its indefinite reinvestment assertion for its investments in foreign subsidiaries except for any historical undistributed earnings and future earnings for WEX Australia. Upon distribution of the foreign subsidiaries’ earnings in which the Company continues to assert indefinite reinvestment, the Company would be subject to withholding taxes payable to foreign countries, where applicable, but would generally have no further federal income tax liability.
The reconciliation between the income tax computed by applying the U.S. federal statutory rate and the reported effective tax rate on income from continuing operations is as follows:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands except for tax rates) | 2021 | | 2020 | | 2019 |
Federal statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
State income taxes (net of federal income tax benefit) | 2.9 | | | 1.6 | | | 1.4 | |
Foreign income tax rate differential | 1.3 | | | 3.3 | | | 0.8 | |
Revaluation of deferred tax assets for foreign and state tax rate changes, net | 0.3 | | | (1.9) | | | (1.0) | |
Loss on sale of subsidiary | — | | | (2.3) | | | — | |
Legal settlement | — | | | (5.1) | | | — | |
Purchase accounting adjustments1 | — | | | 4.3 | | | — | |
Tax credits | (6.2) | | | — | | | (0.5) | |
Tax reserves | 0.5 | | | (0.1) | | | 0.8 | |
Withholding taxes | — | | | (0.1) | | | 0.7 | |
| | | | | |
Change in valuation allowance | 16.1 | | | (13.5) | | | 3.1 | |
Nondeductible expenses | 3.2 | | | (1.6) | | | 2.3 | |
Incremental tax benefit from share-based compensation awards | (5.7) | | | 0.2 | | | (2.0) | |
GILTI | — | | | — | | | 0.5 | |
Other | (0.2) | | | 1.0 | | | 1.2 | |
Effective tax rate | 33.2 | % | | 6.8 | % | | 28.3 | % |
1 Purchase accounting adjustments in 2020 relate to the additional tax basis and attributes for Discovery Benefits and Noventis recognized in the income tax benefit as the respective measurement periods had ended.
The Company recorded an income tax benefit for 2020 as compared to an income tax provision for 2021 and 2019.
The Company’s effective tax rate for the year ended December 31, 2021 was impacted by the establishment of valuation allowances pertaining primarily to deferred tax assets for eNett and Optal and foreign tax credits.
The Company's effective tax rate for the year ended December 31, 2020 was impacted by no income tax benefit being recorded for i) operating losses generated by WEX Latin America during 2020 through the date of sale, ii) the loss on sale of WEX Latin America, and iii) the legal settlement. These losses were determined to be either non-deductible for income tax purposes or required a valuation allowance. A portion of the legal settlement resulted in a foreign capital loss, which the Company concluded was not more likely than not to be realized and accordingly recorded a full valuation allowance against it. The remaining portion of the legal settlement was determined to be non-deductible for income tax purposes.
The tax effects of temporary differences in the recognition of income and expense for tax and financial reporting purposes that give rise to significant portions of the deferred tax assets and liabilities are presented below:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | |
| December 31, |
(In thousands) | 2021 | | 2020 |
Deferred tax assets related to: | | | |
Reserve for credit losses | $ | 14,355 | | | $ | 14,484 | |
Tax credit carryforwards | 12,480 | | | 1,371 | |
Stock-based compensation, net | 23,337 | | | 21,376 | |
Net operating loss carry forwards | 52,820 | | | 45,612 | |
| | | |
Capital loss carry forwards | 26,628 | | | 28,211 | |
Accruals | 42,669 | | | 29,477 | |
Operating lease liabilities | 23,155 | | | 24,142 | |
Deferred financing costs | 4,364 | | | — | |
Contractual obligations | 16,891 | | | — | |
Other | 4,325 | | | 9,013 | |
Total | $ | 221,024 | | | $ | 173,686 | |
Deferred tax liabilities related to: | | | |
Deferred financing costs | $ | — | | | $ | (13,590) | |
Property, equipment and capitalized software | (33,903) | | | (34,232) | |
Intangibles | (260,365) | | | (247,361) | |
Operating lease assets | (19,135) | | | (20,425) | |
Other liabilities | — | | | (107) | |
| | | |
Total | $ | (313,403) | | | $ | (315,715) | |
Valuation allowance | (94,951) | | | (60,569) | |
Deferred income taxes, net | $ | (187,330) | | | $ | (202,598) | |
Net deferred tax (liabilities) assets by jurisdiction are as follows: | | | | | | | | | | | |
| December 31, |
(In thousands) | 2021 | | 2020 |
United States | $ | (187,978) | | | $ | (201,739) | |
Australia | 1,290 | | | 4,009 | |
Europe | 4,151 | | | 14,839 | |
| | | |
Singapore | (4,978) | | | (19,863) | |
Other | 185 | | | 156 | |
| | | |
| | | |
| | | |
Deferred income taxes, net | $ | (187,330) | | | $ | (202,598) | |
The Company had approximately $488.3 million and $511.5 million of post apportionment state net operating loss carryforwards, respectively. The Company’s foreign net operating loss carryforwards were approximately $104.7 million and $76.4 million at December 31, 2021 and 2020, respectively. The Company had no federal net operating loss carryforwards at December 31, 2021 and approximately $19.8 million at December 31, 2020. The U.S. state losses expire at various times through 2041. Foreign losses in Australia and the United Kingdom have indefinite carryforward periods. During the year ended December 31, 2021, the Company elected to claim foreign tax credits for U.S. Federal income tax purposes beginning with tax year 2015. Accordingly, a deferred tax asset of $10.5 million with a corresponding valuation allowance of $8.5 million was recorded related to these additional foreign tax credits.
At December 31, 2021, the Company’s valuation allowance primarily pertains to i) net deferred tax assets for eNett and Optal, certain entities operating in the United Kingdom and certain states, ii) foreign capital losses arising from a portion of the legal settlement and iii) U.S. foreign tax credits. In each case, the Company has determined it is not more likely than not that the benefits will be utilized. During 2021, 2020 and 2019, the Company recorded tax expense of $32.7 million, $40.6 million and $6.7 million, respectively, for net increases to the valuation allowance.
The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. The total amounts of interest and penalties were not material for the years ended December 31, 2021, 2020 and 2019, and as of December 31, 2021 and 2020, the Company had no material amounts accrued for interest and penalties related to unrecognized tax benefits.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits excluding interest and penalties is as follows:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
Beginning balance | $ | 4,133 | | | $ | 10,320 | | | $ | 8,996 | |
Increases related to prior year tax positions | 830 | | | — | | | 1,727 | |
| | | | | |
| | | | | |
Decreases related to prior year tax positions | — | | | (826) | | | (39) | |
Settlements | — | | | (5,361) | | | (364) | |
| | | | | |
Ending balance | $ | 4,963 | | | $ | 4,133 | | | $ | 10,320 | |
At December 31, 2021, the Company had $5.0 million of unrecognized tax benefits, net of federal income tax benefit, of which $4.4 million would decrease our effective tax rate if fully recognized. It is reasonably possible that the Company’s unrecognized tax benefits could be reduced by as much as $4.4 million within the next twelve months as a result of settlements of certain examinations or expiration of statutes of limitations.
The Company’s primary tax jurisdictions are the United States, Australia and the United Kingdom. The Company or one of its subsidiaries files income tax returns in the United States federal jurisdiction and various state and foreign jurisdictions, where required. In the normal course of business, the Company is no longer subject to income tax examination after the Internal Revenue Service statute of limitations of three years. The Company is currently in the appeals process with the Internal Revenue Service for the tax years 2013 through 2015. At December 31, 2021, U.S. state tax returns were no longer subject to tax examination for years prior to 2015. The tax years remaining open for income tax audits in the United Kingdom are 2018 through 2020, while the tax years open for audit in Australia are 2015 through 2020.
The Company has non-cancelable operating lease arrangements for its office space and equipment that expire at various dates through 2035. The Company additionally rents office equipment under agreements that may be canceled anytime.
The following table presents supplemental balance sheet information related to our operating leases:
| | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Balance Sheet Location | | December 31, 2021 | | December 31, 2020 |
Assets | | | | | | |
Operating lease right-of-use assets | | Other assets | | $ | 79,484 | | | $ | 85,034 | |
Liabilities | | | | | | |
Current operating lease liabilities | | Other current liabilities | | 15,501 | | | 16,445 | |
Non-current operating lease liabilities | | Other liabilities | | 81,046 | | | 82,969 | |
Total lease liabilities | | | | $ | 96,547 | | | $ | 99,414 | |
The following table presents the weighted average remaining lease term and discount rate:
| | | | | | | | | | | | | | | | | |
Operating leases | | | | December 31, 2021 | | December 31, 2020 | |
Weighted average remaining term (in years) | | | | 9.5 | | 10.2 | |
Weighted average discount rate | | | | 4.4 | % | | 4.5 | % | |
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Maturities of our operating lease liabilities are as follows:
| | | | | | | | |
(In thousands) | | December 31, 2021 |
2022 | | $ | 19,418 | |
2023 | | 15,262 | |
2024 | | 12,409 | |
2025 | | 10,002 | |
2026 | | 8,667 | |
Thereafter | | 53,358 | |
Total lease payments | | $ | 119,116 | |
Less: Imputed interest | | (22,569) | |
Total lease obligations | | $ | 96,547 | |
Less: Current portion of lease obligations | | (15,501) | |
Long-term lease obligations | | $ | 81,046 | |
We recognized $24.3 million, $18.2 million, and $18.3 million of operating lease expense during 2021, 2020 and 2019, respectively, which includes immaterial leases with a term of twelve months or less and variable lease costs, as well as lease expense related to equipment and vehicles. Operating lease expense is classified as general and administrative expenses on our consolidated statements of operations.
The following table presents supplemental cash flow and other information related to our leases:
| | | | | | | | | | | | | | |
(In thousands) | | December 31, 2021 | | December 31, 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | |
Operating cash flows from operating leases | | $ | 16,464 | | | $ | 14,511 | |
| | | | |
Non-cash transactions: | | | | |
Right-of-use assets obtained in exchange for lease liabilities | | $ | 14,613 | | | $ | 32,469 | |
| | | | |
| | | | |
| | | | |
| | | | | |
16. | Financing and Other Debt |
The following table summarizes the Company’s total outstanding debt by type:
| | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 |
Revolving line-of-credit facility under Amended and Restated Credit Agreement | $ | 119,800 | | | $ | — | |
| | | |
Tranche A term loan | 941,742 | | | 873,777 | |
Tranche B term loan | 1,431,185 | | | 1,442,368 | |
Term loans under Amended and Restated Credit Agreement | 2,372,927 | | | 2,316,145 | |
Notes outstanding | — | | | 400,000 | |
Convertible Notes outstanding | 310,000 | | | 310,000 | |
Securitized debt | 100,861 | | | 85,945 | |
Participation debt | 1,500 | | | — | |
Borrowed federal funds | — | | | 20,000 | |
| | | |
Total gross debt | $ | 2,905,088 | | | $ | 3,132,090 | |
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes the Company’s total outstanding debt by balance sheet classification:
| | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 |
Current portion of gross debt | $ | 165,703 | | | $ | 170,556 | |
Less: Unamortized debt issuance costs/debt discount | (9,934) | | | (17,826) | |
Short-term debt, net | $ | 155,769 | | | $ | 152,730 | |
| | | |
Long-term portion of gross debt | $ | 2,739,385 | | | $ | 2,961,534 | |
Less: Unamortized debt issuance costs/debt discount | (44,020) | | | (87,421) | |
Long-term debt, net | $ | 2,695,365 | | | $ | 2,874,113 | |
| | | |
Supplemental information under Amended and Restated Credit Agreement: | | | |
Letters of credit1 | $ | 51,392 | | | $ | 51,628 | |
Remaining borrowing capacity on revolving credit facility2 | $ | 758,808 | | | $ | 818,372 | |
1 Collateral for lease agreements, virtual card and fuel payment processing activity at the Company’s foreign subsidiaries.
2 Contingent on maintaining compliance with the financial covenants as defined in the Company’s Amended and Restated Credit Agreement.
Amended and Restated Credit Agreement
On April 1, 2021, the Company amended and restated the 2016 Credit Agreement (the “Amended and Restated Credit Agreement”). As part of the Amended and Restated Credit Agreement, the lenders agreed to (i) increase commitments under the Company’s secured revolving credit facility from $870.0 million to $930.0 million (the “Revolving Credit Facility”), (ii) provide additional senior secured tranche A term loans (the “Tranche A Term Loans”) resulting in an aggregate outstanding principal amount of the Tranche A Term Loans equal to $978.4 million, (iii) re-establish the senior secured tranche B term loans’ aggregate principal amount at $1,442.0 million (the “Tranche B Term Loans”), (iv) eliminate the 0.75 percent eurocurrency rate floor with respect to the Revolving Credit Facility, and (v) make certain other changes to the previously existing 2016 Credit Agreement, including without limitation, (a) extending the maturity dates for the Tranche A Term Loans and Revolving Credit Facility to April 1, 2026 and the maturity date for the Tranche B Term Loans to April 1, 2028, (b) providing additional flexibility with respect to certain negative covenants, prepayments and other provisions of the Company’s previously existing 2016 Credit Agreement, and (c) revising the Company’s maximum consolidated leverage ratio for all future quarters.
Prior to maturity, the Tranche A Term Loans and Tranche B Term Loans require scheduled quarterly payments of $12.2 million and $3.6 million, respectively, due on the last day of each March, June, September and December. The Revolving Credit Facility and the Tranche A Term Loans bear interest at variable rates, at the Company’s option, plus an applicable margin determined based on the Company’s consolidated leverage ratio. The Tranche B Term Loans bear interest at variable rates, at the Company’s option, plus an applicable margin, which is fixed at 1.25 percent for base rate borrowings and 2.25 percent with respect to eurocurrency rate borrowings. The Company maintains interest rate swap contracts to manage the interest rate risk associated with its outstanding variable-interest rate borrowings. See Note 12, Derivative Instruments, for further discussion. As of December 31, 2021, amounts outstanding under the Amended and Restated Credit Agreement bore a weighted average effective interest rate of 2.2 percent. As of December 31, 2020, amounts outstanding under the 2016 Credit Agreement bore a weighted average effective interest rate of 2.3 percent. In addition, the Company pays a quarterly commitment fee at a rate per annum ranging, as of December 31, 2021, from 0.25 percent to 0.50 percent of the daily unused portion of the Revolving Credit Facility (which was 0.40 percent at both December 31, 2021 and December 31, 2020) determined based on the Company’s consolidated leverage ratio.
The obligations of the borrowers under the Amended and Restated Credit Agreement are guaranteed by the Company and certain direct and indirect wholly-owned domestic subsidiaries of the Company and the obligations of foreign borrowers under the Revolving Credit Facility are guaranteed by certain direct and indirect foreign subsidiaries of the Company, subject to certain exceptions. Under the Amended and Restated Credit Agreement, the Company has granted a security interest in substantially all of the assets of the Company and the guarantors, subject to certain exceptions including, without limitation, the assets of WEX Bank and certain foreign subsidiaries. The Amended and Restated Credit Agreement contains customary representations and warranties, as well as affirmative and negative covenants, as further described under the following “Debt Covenants” heading.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Notes Outstanding
On March 15, 2021, the Company redeemed $400.0 million of Notes outstanding, which were otherwise scheduled to mature on February 1, 2023. The redemption price of the Notes was $400.0 million plus accrued and unpaid interest through the redemption date. Prior to redemption, interest was payable semiannually in arrears on February 1 and August 1 of each year. Unamortized debt issuance costs previously incurred and capitalized in conjunction with the Notes of $1.4 million were accelerated as of the redemption date and amortized in full to interest expense during the year ended December 31, 2021.
Convertible Notes
Pursuant to a purchase agreement dated June 29, 2020, on July 1, 2020, the Company closed on a private placement with an affiliate of Warburg Pincus LLC (together with its affiliate, “Warburg Pincus”), pursuant to which the Company issued $310.0 million in aggregate principal amount of convertible notes due 2027 (the “Convertible Notes”) and 577,254 shares of the Company's common stock for an aggregate purchase price of $389.2 million, of which $90.0 million constituted the purchase price for the shares, reflecting a purchase price of $155.91 per share.
The issuance of the Convertible Notes provided the Company with net proceeds of approximately $299.2 million after original issue discount. The Convertible Notes have a seven-year term and mature on July 15, 2027, unless earlier converted, repurchased or redeemed. Interest on the Convertible Notes is calculated at a fixed rate of 6.5% per annum, payable semi-annually in arrears on January 15 and July 15 of each year. At the Company's option, interest is either payable in cash, through accretion to the principal amount of the Convertible Notes, or a combination of cash and accretion.
The Convertible Notes may be converted at the option of the holders at any time prior to maturity, or earlier redemption or repurchase of the Convertible Notes, based upon an initial conversion price of $200.00 per share of common stock. The Company may settle conversions of Convertible Notes, at its election, in cash, shares of the Company’s common stock, or a combination thereof. The initial conversion price is subject to adjustments customary for convertible debt securities and a weighted average adjustment in the event of issuances of equity and equity linked securities by the Company at prices below the then applicable conversion price for the Convertible Notes or the then market price of the Company’s common stock, subject to certain exceptions, including exceptions with respect to underwritten offerings, Rule 144A offerings, private placements at discounts not exceeding a specified amount, issuances as acquisition consideration and equity compensation related issuances.
The Company will have the right, at any time after July 1, 2023, to redeem the Convertible Notes in whole or in part if the closing price of WEX's common stock is at least 200% of the conversion price of the Convertible Notes for 20 trading days (whether or not consecutive) out of any 30 consecutive trading day period prior to the time the Company delivers a redemption notice, (including at least one of the five trading days immediately preceding the last day of such 30 trading day period), subject to the right of holders of the Convertible Notes to convert its Convertible Notes prior to the redemption date. In the event of certain fundamental change transactions, including certain change of control transactions and delisting events involving the Company, holders of the Convertible Notes will have the right to require the Company to repurchase its Convertible Notes at 105% of the principal amount of the Convertible Notes, plus the present value of future interest payments through the date of maturity. No such repurchase occurred during the years ended December 31, 2021 and 2020.
Until January 1, 2021, the Convertible Notes were separated into liability and equity components. Effective January 1, 2021, the Company adopted ASU 2020-06 using the modified-retrospective approach under which separation of the conversion feature into an equity component is no longer required, and the Company now accounts for the Convertible Notes and its conversion feature as a single unit of account. The remaining debt discount and debt issuance costs associated with the Convertible Notes will be amortized to interest expense using the effective interest rate method over the seven-year contractual life of the Convertible Notes. As of December 31, 2021 and 2020, the Convertible Notes had an effective interest rate of 7.5 percent and 11.2 percent, respectively.
Based on the closing price of the Company’s common stock as of December 31, 2021, the “if-converted” value of the Convertible Notes was less than the respective principal amount.
The Convertible Notes consist of the following:
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | |
(In thousands) | | December 31, 2021 | | December 31, 2020 |
Principal | | $ | 310,000 | | | $ | 310,000 | |
Less: Unamortized discounts | | (12,844) | | | (66,755) | |
Less: Unamortized issuance cost | | (2,068) | | | (2,358) | |
Net carrying amount of Convertible Notes1 | | $ | 295,088 | | | $ | 240,887 | |
| | | | |
Equity component2 | | $ | — | | | $ | 54,689 | |
| | | | |
1 Recorded within long-term debt, net on our consolidated balance sheet.
2 Represents the proceeds allocated to the conversion option, or debt discount, recorded within additional paid-in capital on the consolidated balance sheet through December 31, 2020. Additional paid-in capital on the consolidated balance sheet through December 31, 2020 was further reduced by $0.6 million of issuance costs and $13.6 million in taxes associated with the equity component. Effective January 1, 2021, the Convertible Notes and its conversion feature were accounted for as a single unit of account.
The following table sets forth total interest expense recognized for the Convertible Notes:
| | | | | | | | | | |
(In thousands) | Year Ended December 31, 2021 | Year Ended December 31, 2020 | | |
Interest on 6.5% coupon | $ | 20,150 | | $ | 10,019 | | | |
Amortization of debt discount and debt issuance costs | 2,086 | | 3,414 | | | |
| $ | 22,236 | | $ | 13,433 | | | |
Debt Issuance Costs
The Company accounted for the 2021 amendment and restatement of the 2016 Credit Agreement as both a debt modification and extinguishment, and consequently recorded a loss on extinguishment of debt of $3.4 million related to the write-off of unamortized debt issuance costs during the year ended December 31, 2021. The Company incurred $5.5 million of third-party debt restructuring costs associated with the amendment and restatement during the year ended December 31, 2021, which have been classified within general and administrative expenses in our consolidated statements of operations. Debt discounts and financing fees totaling $16.1 million, incurred in conjunction with the amendment and restatement, were capitalized during the year ended December 31, 2021, and are being amortized into interest expense over the term of the respective debt facilities using the effective interest method.
During the year ended December 31, 2020, the Company completed four amendments (the Eighth, Ninth, Tenth and Eleventh Amendments) to the 2016 Credit Agreement, largely in connection with its acquisition of eNett and Optal. The Eighth Amendment was superseded by the Ninth Amendment (other than with respect to the consent fees payable in connection with the Eighth Amendment) and the Eleventh Amendment modified terms that were only applicable if the Company was required to finance the acquisition of eNett and Optal. However, the Ninth Amendment, among other things, amended certain provisions of the 2016 Credit Agreement relating to financial maintenance covenants and pricing terms and the Tenth Amendment increased the commitments under the Revolving Credit Facility by $50.0 million. The Company accounted for the Ninth, Tenth and Eleventh Amendments as debt modifications. As part of these transactions, the Company incurred and expensed an insignificant amount of third party costs, which are classified within general and administrative expenses in our consolidated statements of operations. In association with the Ninth Amendment, the Company incurred and capitalized $4.3 million of lender fees. Consent fees incurred pursuant to the Eighth Amendment and payable upon a consummation of the eNett and Optal acquisition of $2.9 million were capitalized during December 2020.
During the year ended December 31, 2019, the Company entered into the Fifth, Sixth and Seventh Amendments to the 2016 Credit Agreement. The Company accounted for the Fifth Amendment to the 2016 Credit Agreement as a debt modification. The Company accounted for the Sixth Amendment to the 2016 Credit Agreement as both a debt modification and a partial debt extinguishment, and consequently recorded a loss on extinguishment of debt of $1.3 million related to the write-off of unamortized debt issuance costs during 2019. The Company incurred and expensed $10.6 million of third party costs associated with the Fifth and Sixth Amendments, which are classified within general and administrative expenses in the consolidated statements of income during 2019. We expensed as incurred an insignificant amount of costs resulting from the Seventh Amendment to the 2016 Credit Agreement. During 2019, the Company also incurred and capitalized lender costs of $3.4 million associated with the Fifth Amendment and a debt discount of $11.0 million associated with the Sixth Amendment.
Debt issuance costs incurred and capitalized are being amortized into interest expense over the remaining term of the respective debt arrangements using the effective interest method.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Debt Covenants
The Amended and Restated Credit Agreement contains various affirmative and negative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries’ including, in certain limited circumstances, WEX Bank and the Company’s other regulated subsidiaries, ability to, among other things (i) incur additional debt, (ii) pay dividends or make other distributions on, redeem or repurchase capital stock, or make investments or other restricted payments, (iii) enter into transactions with affiliates, (iv) dispose of assets or issue stock of restricted subsidiaries or regulated subsidiaries, (v) create liens on assets, or (vi) effect a consolidation or merger or sell all, or substantially all, of the Company’s assets. Additionally, the indenture governing the Convertible Notes contains customary negative and affirmative covenants that, subject to certain customary exceptions, limit the Company and its subsidiaries’, but excluding WEX Bank and the Company's other regulated subsidiaries, ability to, among other things, incur additional debt. These covenants are subject to important exceptions and qualifications.
The Amended and Restated Credit Agreement also requires, solely for the benefit of the lenders of the Tranche A Term Loan and lenders under the Revolving Credit Facility, that the Company maintain at the end of each fiscal quarter the following financial ratios:
•a consolidated interest coverage ratio (as defined in the Amended and Restated Credit Agreement) of no less than 3.00 to 1.00; and
•a consolidated leverage ratio (as defined in the Amended and Restated Credit Agreement) of no more than 6.00 to 1.00 for the quarter ending December 31, 2021, 5.75 to 1.00 for the quarter ending March 31, 2022, 5.50 to 1.00 for the quarter ending June 30, 2022, 5.25 to 1.00 for the quarter ending September 30, 2022, 5.00 to 1.00 for the quarters ending December 31, 2022 through September 30, 2023, and 4.75 to 1.00 thereafter.
The indenture governing the Convertible Notes includes a debt incurrence covenant that restricts the Company from incurring certain indebtedness, including disqualified stock and preferred stock issued by the Company or its subsidiaries, subject to customary exceptions, including if, after giving effect to any such proposed incurrence or issuance, and the receipt and application of the proceeds therefrom, the ratio of (x) the Company’s consolidated EBITDA for the most recent four fiscal quarters for which financial statements are available, to (y) the Company’s consolidated fixed charges for such period would be greater than 1.5:1.0. The indenture governing the Convertible Notes also contains other customary terms and covenants, including customary events of default.
Australian Securitization Facility
The Company has a securitized debt agreement with MUFG Bank Ltd. through April 2022. Under the terms of the agreement, each month, on a revolving basis, the Company sells certain of its Australian receivables to the Company’s Australian Securitization Subsidiary, which in turn uses the receivables as collateral to issue asset-backed commercial paper (“securitized debt”). The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes.
The Company pays a variable interest rate on the outstanding balance of the securitized debt, based on the Australian Bank Bill Rate plus an applicable margin. The interest rate was 0.91 percent and 0.97 percent as of December 31, 2021 and 2020, respectively. The Company had securitized debt under this facility of $70.1 million and $62.6 million as of December 31, 2021 and 2020, respectively, recorded in short-term debt, net.
European Securitization Facility
The Company has a securitized debt agreement with MUFG Bank Ltd. through April 2022. Under the terms of the agreement, the Company sells certain of its receivables from selected European countries to its European Securitization Subsidiary. The European Securitization Subsidiary, in turn, uses the receivables as collateral to issue securitized debt. The amount of receivables to be securitized under this agreement is determined by management on a monthly basis. The amount collected on the securitized receivables is restricted to pay the securitized debt and is not available for general corporate purposes.
The Company pays a variable interest rate on the outstanding balance of the securitized debt, based on the Sterling Overnight Index Average, plus an applicable margin. The interest rate was 0.92 percent and 0.98 percent as of December 31, 2021 and 2020, respectively. The Company had securitized debt under this facility of $30.8 million and $23.4 million as of December 31, 2021 and 2020, respectively, recorded in short-term debt, net.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Participation Debt
From time to time, WEX Bank enters into participation agreements with third-party banks to fund customers’ balances that exceed WEX Bank’s lending limit to individual customers. Associated unsecured borrowings generally carry a variable interest rate set according to an applicable reference rate plus a margin of 225 to 250 basis points as of December 31, 2021.
As of December 31, 2021, the Company had outstanding participation agreements for the borrowing of up to $45.0 million through December 31, 2022 and up to $35.0 million thereafter through December 31, 2023. As of December 31, 2021, the average interest rate on these agreements was 2.54 percent. There was $1.5 million borrowed against these participation agreements as of December 31, 2021 and recorded within short-term debt, net on the consolidated balance sheet. There were no amounts borrowed against participation agreements as of December 31, 2020.
Borrowed Federal Funds
WEX Bank borrows from uncommitted federal funds lines to supplement the financing of the Company's accounts receivable. Federal funds lines of credit were $530.0 million and $376.0 million, respectively, as of December 31, 2021 and 2020. There were no outstanding borrowings as of December 31, 2021 and $20.0 million as of December 31, 2020. The average interest rate on borrowed federal funds was 0.11 percent and 1.01 percent for the years ended December 31, 2021 and 2020, respectively.
Other
As of December 31, 2021, WEX Bank pledged $343.5 million of fleet receivables held by WEX Bank to the Federal Reserve Bank as collateral for potential borrowings, through the Federal Reserve Bank Discount Window. Amounts that can be borrowed are based on the amount of collateral pledged and were $268.6 million as of December 31, 2021. WEX Bank had no borrowings outstanding on this line of credit through the Federal Reserve Bank Discount Window as of December 31, 2021 and December 31, 2020.
Debt Commitments
The table below summarizes the Company’s annual principal payments on its total debt for each of the next five years:
| | | | | |
(In thousands) | |
2022 | $ | 165,703 | |
2023 | $ | 63,342 | |
2024 | $ | 63,342 | |
2025 | $ | 63,342 | |
2026 | $ | 880,275 | |
| | | | | |
17. | Employee Benefit Plans |
The Company sponsors a 401(k) retirement and savings plan for U.S. employees. Eligible employees may participate in the plan immediately. The Company’s employees who are at least 18 years of age and have completed one year of service are eligible f or Company matching contributions in the plan. The Company matches 100 percent of each employee’s contributions up to a maximum of 6 percent of each employee’s eligible compensation. All contributions vest immediately. WEX has the right to discontinue the plan at any time. Contributions to the plan are voluntary. The Company contributed $15.1 million, $13.7 million and $10.0 million in matching funds to the plan for the years ended December 31, 2021, 2020 and 2019, respectively.
The Company also sponsors deferred compensation plans for certain employees designated by the Company. Participants may elect to defer receipt of designated percentages or amounts of their compensation. The Company maintains a grantor’s trust to hold the assets under these plans. The related obligations totaled $11.3 million and $9.6 million at December 31, 2021 and 2020, respectively, and are included in other current liabilities and other liabilities on the consolidated balance sheets, as applicable. The assets are recorded at fair value, with any changes recorded to earnings, and are equal to the related obligations. These assets are included in prepaid expenses and other current assets and other assets on the consolidated balance sheets, as applicable. Refer to Note 18, Fair Value, for further information.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Company has defined benefit pension plans in several foreign countries. The total net unfunded status for the Company’s foreign defined benefit pension plans was $5.4 million and $6.3 million as of December 31, 2021 and 2020, respectively. These obligations are recorded in accrued expenses and other liabilities in the consolidated balance sheets, as applicable. The Company measures these plan obligations at fair value on an annual basis, with any changes recorded to earnings. The aggregate cost for these plans was insignificant to the consolidated financial statements for all periods presented.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s financial instruments that are measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | |
| | | December 31, |
(In thousands) | Fair Value Hierarchy | | 2021 | | 2020 | | |
Financial Assets: | | | | | | | |
Money market mutual funds1 | 1 | | $ | 3,670 | | | $ | 335,449 | | | |
| | | | | | | |
| | | | | | | |
Investment securities, current: | | | | | | | |
Debt securities: | | | | | | | |
U.S. treasury notes | 2 | | 307,195 | | | — | | | |
Corporate debt securities | 2 | | 351,843 | | | — | | | |
Municipal bonds | 2 | | 31,168 | | | — | | | |
Asset-backed securities | 2 | | 120,211 | | | — | | | |
Mortgage-backed securities | 2 | | 138,260 | | | — | | | |
| | | | | | | |
Total | | | $ | 948,677 | | | $ | — | | | |
| | | | | | | |
Investment securities, non-current: | | | | | | | |
Debt securities: | | | | | | | |
Municipal bonds | 2 | | $ | 3,108 | | | $ | 197 | | | |
Asset-backed securities | 2 | | 168 | | | 210 | | | |
Mortgage-backed securities | 2 | | 123 | | | 138 | | | |
Pooled investment fund measured at NAV2 | | | 9,000 | | | 9,000 | | | |
Fixed-income mutual fund | 1 | | 27,251 | | | 27,728 | | | |
Total | | | $ | 39,650 | | | $ | 37,273 | | | |
| | | | | | | |
Executive deferred compensation plan trust3 | 1 | | $ | 11,303 | | | $ | 9,586 | | | |
Interest rate swaps4 | 2 | | $ | 15,031 | | | $ | — | | | |
| | | | | | | |
Liabilities: | | | | | | | |
Interest rate swaps4 | 2 | | $ | 19,982 | | | $ | 44,938 | | | |
Contingent consideration5 | 3 | | $ | 67,300 | | | $ | — | | | |
1 The fair value is recorded in cash and cash equivalents.
2 The fair value of this security is measured at NAV as a practical expedient and has not been classified within the fair value hierarchy. The amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
3 The fair value of these assets is recorded as current or long-term based on the timing of the Company's executive deferred compensation plan payment obligations. At December 31, 2021, $1.6 million and $9.7 million in fair value is recorded within prepaid expenses and other current assets and other assets, respectively. At December 31, 2020, $0.9 million and $8.7 million in fair value is recorded within prepaid expenses and other current assets and other assets, respectively.
4 The fair value of these assets and liabilities is recorded as current or long-term depending on the timing of expected discounted cash flows. At December 31, 2021, $0.1 million and $14.9 million in fair value is recorded within prepaid expenses and other current assets and other assets, respectively. At December 31, 2021, $17.6 million and $2.4 million in fair value is recorded within other current liabilities and other liabilities, respectively. At December 31, 2020, $22.0 million and $22.9 million in fair value is recorded within other current liabilities and other liabilities, respectively.
5 The fair value of this liability is recorded in other liabilities.
Money Market Mutual Funds
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
A portion of the Company’s cash and cash equivalents are invested in money market mutual funds that primarily consist of short-term government securities, which are classified as Level 1 in the fair value hierarchy because they are valued using quoted market prices for identical instruments in an active market.
Debt Securities
The Company determines the fair value of U.S. treasury notes using quoted market prices for similar or identical instruments in a market that is not active. For corporate debt securities, municipal bonds, asset-backed, and mortgage-backed securities, the Company generally uses quoted prices for recent trading activity of assets with similar characteristics to the debt security or bond being valued. The securities and bonds priced using such methods are generally valued using Level 2 inputs.
Pooled Investment Fund
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Fair Value | | Unfunded Commitments | | Redemption Frequency | | Redemption Notice Period |
| | | | | | | |
Pooled investment fund, as of December 31, 2021 | $ | 9,000 | | | — | | | Monthly | | 30 days |
The pooled investment fund is a Community Reinvestment Act-eligible investment fund, which seeks to provide bank investors with current income consistent with the returns available in adjustable-rate government guaranteed financial products by investing in Community Development loans guaranteed by the Small Business Administration. The fund maintains individual capital accounts for each investor, which reflect each individual investor’s share of the NAV of the fund.
Fixed Income Mutual Fund
The Company determines the fair value of its fixed income mutual fund using quoted market prices for identical instruments in an active market; such inputs are classified as Level 1 of the fair-value hierarchy.
Executive Deferred Compensation Plan Trust
The investments held in the executive deferred compensation plan trust are classified as Level 1 in the fair value hierarchy because the fair value is determined using quoted market prices for identical instruments in active markets.
Interest Rate Swaps
At December 31, 2021 and 2020, the Company determined the fair value of its interest rate swaps based on the discounted cash flows of the difference between the projected fixed payments on the swaps and the implied floating payments using the current LIBOR curve, which are Level 2 inputs of the fair value hierarchy.
Contingent Consideration
As part of the asset acquisition from Bell Bank discussed in Note 4, Acquisitions, the Company is obligated to pay additional consideration to Bell Bank contingent upon increases in the Federal Funds rate. The Company determined the fair value of this contingent consideration derivative liability based on discounted cash flows using the difference between the baseline Federal Funds rate in the purchase agreement with Bell Bank and future forecasted Federal Funds rates over the agreement term. The forecasted Federal Funds rates represent a Level 3 input within the fair value hierarchy. The resulting probability-weighted contingent consideration amounts were discounted using a weighted average discount rate, which was 1.45 percent as of December 31, 2021. Significant increases or decreases in the Federal Funds rates could result in material increases or decreases, respectively, to the fair value of the Company’s contingent consideration derivative liability.
The Company records changes in the estimated fair value of the contingent consideration in the consolidated statements of operations. Changes in the contingent consideration derivative liability are measured at fair value on a recurring basis using unobservable inputs (Level 3) and during the year ended December 31, 2021 are as follows:
| | | | | | | | | | | |
(In thousands) | | | Fair Value | | |
| | |
Contingent consideration – January 1, 2021 | | | $ | — | | |
Contingent consideration recorded as a result of the acquisition (Note 4) | | | 27,200 | | |
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | |
Change in estimated fair value | | | 40,100 | | |
Contingent consideration – December 31, 2021 | | | $ | 67,300 | | |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The Company recorded a goodwill impairment charge of $53.4 million during the year ended December 31, 2020 to write down the carrying value of the reporting unit to fair value using Level 3 inputs as of the annual goodwill impairment test date of October 1, 2020. See Note 9, Goodwill and Other Intangible Assets, for a description of the valuation techniques and inputs used for the fair value measurement. The Company had no other assets and liabilities measured at fair value on a non-recurring basis during the years ended December 31, 2021 and 2020.
Assets and Liabilities Measured at Carrying Value, for which Fair Value is Disclosed
Term Loans and Borrowings on Revolving Credit Facility
The Company determines the fair value of borrowings on the Revolving Credit Facility and Tranche A Term Loans and Tranche B Term Loans based on market rates for the issuance of the Company’s debt, which are Level 2 inputs in the fair value hierarchy. As of December 31, 2021 and 2020, the carrying value of outstanding borrowings on the Tranche A Term Loans and Tranche B Term Loans approximated fair value. As of December 31, 2021, the principal amount of the outstanding borrowings on the Revolving Credit Facility approximated fair value.
Convertible Notes
The Company determines the fair value of the Convertible Notes outstanding using our stock price and volatility, the conversion premium on the Convertible Notes and effective interest rates for similarly rated credit issuances, all of which are Level 2 inputs in the fair value hierarchy. As of December 31, 2021 and 2020, the fair value of our Convertible Notes was $327.7 million and $405.6 million, respectively.
Other Assets and Liabilities
The carrying value of certain of the Company's financial instruments, other than those presented above, including cash, cash equivalents, restricted cash, short-term certificates of deposit, accounts receivable, accounts payable, accrued expenses and other liabilities, approximate their respective fair values due to their short-term nature or maturities. The carrying value of certain other financial instruments, including interest-bearing brokered money market deposits, certificates of deposit with maturity dates in excess of one year, securitized debt, participation debt and borrowed federal funds approximate their respective fair values due to their interest rates being consistent with current market interest rates.
| | | | | |
19. | Redeemable Non-Controlling Interest |
On March 5, 2019, the Company acquired Discovery Benefits, an employee benefits administrator. The seller of Discovery Benefits, SBI, obtained a 4.9 percent equity interest in PO Holding, the newly formed parent company of WEX Health and Discovery Benefits. SBI’s 4.9 percent non-controlling interest in the PO Holding was initially established at both carrying value and fair value.
The agreement provides SBI with a put right and the Company with a call right for the equity interest, which can be exercised no earlier than seven years following the date of acquisition. Upon exercise of the put or call right, the purchase price is calculated based on a revenue multiple of peer companies (as described in the operating agreement for PO Holding) applied to trailing twelve month revenues of the U.S. Health business. The put option makes the non-controlling interest redeemable and, therefore, the non-controlling interest is classified as temporary equity outside of stockholders’ equity.
The Company calculates the redemption value of the non-controlling interest on a quarterly basis using revenue multiples as determined in accordance with the operating agreement for PO Holding and as described above. The redeemable non-controlling interest is reported at the higher of its redemption value or the non-controlling interest holder’s proportionate share of the U.S. Health business’ net carrying value. Any resulting change in the value of the redeemable non-controlling interest is offset against retained earnings and impacts earnings per share.
As part of WEX Inc.’s purchase of the HSA contractual rights from Bell Bank, as further described in Note 4, Acquisitions, on April 1, 2021, WEX Inc. and SBI entered into that certain Second Amended and Restated Limited Liability
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Company Operating Agreement of PO Holding LLC (“PO Holding Operating Agreement”), which reflected the Company’s purchase of $11.2 million of SBI’s non-controlling interest in PO Holding, which reduced SBI’s ownership percentage to 4.53 percent and amended the calculation of the price payable by WEX Inc. upon its exercise of its call right or upon SBI’s exercise of its put right to account for revenue generated by the assets acquired from Bell Bank.
Pursuant to the PO Holding Operating Agreement, SBI subsequently elected to participate in the equity financing of the benefitexpress Acquisition. As part of the Subscription Agreement more fully described in Note 4, Acquisitions, SBI agreed to pay the Company $12.5 million, which was equal to 4.53 percent of the purchase price. This receivable was ultimately settled through the Payment Offset described in Note 4, Acquisitions.
The following table presents the changes in the Company’s redeemable non-controlling interest:
| | | | | | | | | | | |
| Year Ended December 31, |
(In thousands) | 2021 | | 2020 |
Balance, beginning of year | $ | 117,219 | | | $ | 156,879 | |
| | | |
| | | |
| | | |
Repurchase of non-controlling interest | (11,191) | | | — | |
Contribution from non-controlling interest | 12,457 | | | — | |
Net income attributable to redeemable non-controlling interest | 465 | | | 652 | |
Change in value of redeemable non-controlling interest | 135,156 | | | (40,312) | |
Balance, end of year | $ | 254,106 | | | $ | 117,219 | |
| | | | | |
20. | Commitments and Contingencies |
Litigation
The Company is subject to legal proceedings and claims in the ordinary course of business. During the fourth quarter of 2021, WEX settled claims arising from the previously disclosed investigation by the SEC with respect to the revision of WEX’s financial statements noted in its Annual Report on Form 10-K/A for the year ended December 31, 2018, due to issues involving WEX’s former Brazil subsidiary (which was sold in September 2020). WEX agreed to entry of an administrative order, which the SEC disclosed on December 13, 2021, in which the SEC made findings that WEX neither admitted nor denied, including that WEX did not comply with provisions of the federal securities laws requiring public companies to file accurate periodic reports, to make and keep accurate books, records, and accounts, and to maintain a system of internal accounting controls sufficient to provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles. WEX believes it has fully remediated these issues, and paid a civil penalty of $350 thousand in connection with the settlement.
As of the date of this filing, the current estimate of a reasonably possible loss contingency from all legal proceedings is not material to the Company’s consolidated financial position, results of operations, cash flows or liquidity.
Extension of Credit to Customers
We have entered into commitments to extend credit in the ordinary course of business. We had $7.5 billion of unused commitments to extend credit at December 31, 2021, as part of established customer agreements. These amounts may increase or decrease during 2022 as we increase or decrease credit to customers, subject to appropriate credit reviews, as part of our lending product agreements. Many of these commitments are not expected to be utilized. We can adjust most of our customers’ credit lines at our discretion at any time. Therefore, we do not believe total unused credit available to customers and customers of strategic relationships represents future cash requirements.
Given that the Company can generally adjust its customers’ credit lines at its discretion at any time, the unfunded portion of loan commitments to customers is unconditionally cancellable and thus the Company has not established a liability for expected credit losses on those commitments.
Unfunded Commitment
As a member bank, we have committed to funding a maximum of $10.0 million of loans to a nonprofit, community development financial institution to facilitate their offering of flexible financing for affordable, quality housing to assist Utah’s low and moderate-income residents. As of December 31, 2021, the Company has funded $2.7 million of its commitment, which has been included on the consolidated balance sheet within accounts receivable. The Company’s remaining unused commitment as of December 31, 2021 is $7.3 million.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Minimum Volume and Spend Commitments
Two of the Company’s subsidiaries are required to purchase a minimum amount of fuel from suppliers on an annual basis through 2024. Upon failing to meet these minimum volume commitments, a penalty is assessed as defined under the contracts. The Company incurred $6.0 million and $3.6 million of shortfall penalties under these contracts during the years ended December 31, 2021 and 2020, respectively. The Company did not incur any shortfall penalties during the year ended December 31, 2019. If the Company does not purchase any fuel under these commitments after December 31, 2021, it would incur penalties totaling $34.7 million through 2024. The Company considers the risk of incurring this maximum penalty to be remote based on current operations.
The Company is subject to minimum annual spend commitments as part of negotiated contracts for certain IT and non-IT related services through 2023. Minimum spend commitments under these contracts as of December 31, 2021 total $19.1 million, with commitments of $10.4 million in 2022, and $8.7 million in 2023.
The Company has certain restrictions on the dividends it may pay, including those under the Amended and Restated Credit Agreement. The Amended and Restated Credit Agreement does allow us to make certain restricted payments (including dividends), subject to regulator approval, if we are able to demonstrate pro forma compliance with a consolidated leverage ratio, as defined in the Amended and Restated Credit Agreement, of no more than 2.75 to 1.00 for the most recent period of four fiscal quarters after execution of a restricted payment. Additionally, as long as the Company would be in compliance with its consolidated interest coverage ratio, the Company may pay $300 million for restricted payments, including dividends, of which 100% of unused amounts may be carried over into subsequent years. Further, the maximum payment amount increases by $50 million per annum. The Company has not declared any dividends on its common stock since it commenced trading on the NYSE on February 16, 2005.
Dividends paid by WEX Bank have historically provided a substantial part of the Company’s operating funds and for the foreseeable future it is anticipated that dividends paid by WEX Bank will continue to be a source of operating funds to the Company. Capital adequacy requirements serve to limit the amount of dividends that may be paid by WEX Bank. WEX Bank is chartered under the laws of the State of Utah and the FDIC insures its deposits. Under Utah law, WEX Bank may only pay a dividend out of net profits after it has (i) provided for all expenses, losses, interest and taxes accrued or due from WEX Bank and (ii) transferred to a surplus fund 10 percent of its net profits before dividends for the period covered by the dividend, until the surplus reaches 100 percent of its capital stock. For purposes of these Utah dividend limitations, WEX Bank’s capital stock is $5.3 million and its capital surplus exceeds 100 percent of capital stock.
Under FDIC regulations, WEX Bank may not pay any dividend if, following the payment of the dividend, WEX Bank would be “undercapitalized,” as defined under the Federal Deposit Insurance Act and applicable regulations. The FDIC also has the authority to prohibit WEX Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of WEX Bank, could include the payment of dividends.
WEX Bank complied with the aforementioned dividend restrictions for each of the years ended December 31, 2021, 2020 and 2019.
| | | | | |
22. | Stock-Based Compensation |
On June 4, 2021, our stockholders approved the Amended and Restated 2019 Equity and Incentive Plan (the “Amended 2019 Plan”), which had previously been adopted by the Company’s Board of Directors subject to stockholder approval. The Amended 2019 Plan amends and restates the Company’s 2019 Equity and Incentive Plan (the “Original 2019 Plan”) to provide that (i) 4,500,000 shares of the Company’s common stock, reduced by the number of shares of the Company’s common stock subject to awards granted under the Original 2019 Plan between March 21, 2021 and June 4, 2021, will be available for the issuance of new awards under the Amended 2019 Plan after the date of the annual meeting of stockholders which occurred on June 4, 2021, (ii) 1,235,669 shares of the Company’s common stock will be reserved for issuance in respect of awards granted under the Original 2019 Plan between May 9, 2019 and March 21, 2021, and (iii) the number of shares of the Company’s common stock (up to 776,777) as is equal to the number of shares of the Company’s common stock subject to awards granted under the Company’s 2010 Equity and Incentive Plan, which awards expire, terminate or are otherwise surrendered, cancelled, forfeited or repurchased by the Company pursuant to a contractual repurchase right will be made available for the issuance of awards under the Amended 2019 Plan. Under the Amended 2019 Plan, the Company regularly
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
grants equity awards in the form of stock options, restricted stock, restricted stock units and other stock-based awards to certain employees and directors. There were 4.4 million shares of common stock available for grant for future equity compensation awards under the Amended 2019 Plan as of December 31, 2021.
Stock-based compensation expense recognized under our equity incentive plans was $74.8 million, $63.9 million and $45.6 million for 2021, 2020 and 2019, respectively. In connection with the Noventis acquisition, the Company recognized an additional $5.5 million of compensation cost for 2019. Refer to Note 4, Acquisitions, for further information. The associated tax benefit related to these costs was $14.1 million, $11.5 million and $9.9 million, for 2021, 2020 and 2019, respectively.
Restricted Stock Units
The Company periodically grants RSUs, a right to receive a specific number of shares of the Company’s common stock at a specified date, to non-employee directors and certain employees. RSUs granted to non-employee directors vest 12 months from the date of grant, or upon termination of board service if the director elects to defer receipt. RSUs issued to certain employees generally vest evenly over up to three years and provide for accelerated vesting if there is a change of control (as defined in the Amended 2019 Plan).
The following is a summary of RSU activity during the year ended December 31, 2021:
| | | | | | | | | | | |
(In thousands except per share data) | Units | | Weighted-Average Grant-Date Fair Value |
Unvested at January 1, 2021 | 472 | | | $ | 145.77 | |
Granted | 229 | | | 194.41 | |
Vested, including 55 shares withheld for tax1 | (175) | | | 139.08 | |
Forfeited | (41) | | | 169.13 | |
Unvested at December 31, 2021 | 485 | | | $ | 169.19 | |
1 The Company withholds shares of common stock to pay the minimum required statutory taxes due upon RSU vesting. Cash is then remitted by the Company to the appropriate taxing authorities.
As of December 31, 2021, there was $40.1 million of total unrecognized compensation cost related to RSUs. That cost is expected to be recognized over a weighted-average period of 1.2 years. The total grant-date fair value of RSUs granted was $44.5 million, $37.0 million and $34.0 million during 2021, 2020 and 2019, respectively. The total fair value of RSUs that vested during 2021, 2020 and 2019 was $24.4 million, $11.9 million and $7.6 million, respectively.
Performance-Based Restricted Stock Units
Performance-based restricted stock units
The Company periodically grants PBRSUs to employees. A PBRSU is a right to receive stock based on the achievement of both performance goals and continued employment during the vesting period. In a PBRSU, the number of shares earned varies based upon meeting certain performance goals. PBRSU awards generally have performance goals spanning one to three years, depending on the nature of the performance goal.
Performance-based restricted stock units with a market condition
The Company periodically grants employees PBRSUs with an added relative TSR modifier to scale the payment up or down by +/- 15 percent. The TSR modifier’s performance period generally spans one to three years and the ultimate modifier is based on the Company’s TSR relative to the TSR of the companies included in the S&P MidCap 400 Index (the “Benchmark Group”) over the specified TSR performance period.
Market-based restricted stock units (TSR awards)
The Company grants certain employees PBRSUs with market-only conditions (“TSR awards”). Attainment of the Company's TSR awards is tied to WEX's TSR relative to the Benchmark Group over the specified TSR performance period, which generally spans one to three years.
Award Modifications during 2020
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Given the economic uncertainty and business disruption created by the COVID-19 pandemic, effective June 23, 2020, the Company's Leadership Development and Compensation Committee approved certain modifications to PBRSUs previously granted on March 16, 2020 and March 20, 2019. Such changes included (i) replacing Company performance metrics with TSR metrics for the March 16, 2020 awards and (ii) adding a relative TSR modifier to scale the payment up or down by +/- 15 percent for the March 20, 2019 awards. The modification to awards originally granted on March 16, 2020 resulted in incremental compensation cost of $21.8 million while affecting all 332 grantees. The modification to awards originally granted on March 20, 2019 resulted in incremental compensation cost of $1.3 million while affecting all 215 grantees.
For the Company's awards that were modified on June 23, 2020, the final attainment for recipients other than executive officers will be based on the greater of the payout under the original awards’ performance metrics or the modified metrics as described above. As a result, the Company is required to assess which payout is more likely and adjust the expense accordingly. If the original awards’ performance metrics are expected to result in a higher number of shares vesting, then the expense recorded will be based on awards expected to vest at the grant-date stock price. Alternatively, if the modified metrics are expected to result in a higher number of shares vesting, then the expense recorded will be based on the fair value calculated using the Monte Carlo simulation valuation model. As of December 31, 2021 and 2020, the expense recognized associated with these modified awards is calculated using the Monte Carlo modification-date fair value.
Grant-date fair value of PBRSUs with market conditions
The grant date fair value of awards with market conditions is estimated on the date of grant using a Monte-Carlo simulation model used to simulate a distribution of future stock price paths based on historical volatility levels. The key inputs for the fair values and other relevant information by grant date are outlined below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Grant date | 3/15/2021 | | 6/24/2020 | | 6/24/20202 | | 3/16/20203 | | 3/20/20193 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Risk-free interest rate | 0.29% | | 0.21% | | 0.21% | | 0.20% | | 0.18% |
Stock price1 | $226.02 | | $160.14 | | $160.14 | | $173.15 | | $173.15 |
Expected stock price volatility | 53.65% | | 47.72% | | 47.72% | | 51.32% | | 62.29% |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Weighted-average fair value per share1 | $238.92 | | $264.17 | | $240.55 | | $280.93 | | $188.21 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
1 At the date of grant or modification date, whichever is applicable.
2 CEO-only award; Has a one-year post-vesting holding period.
3 Awards modified on June 23, 2020.
Risk-free interest rate – The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the period matching the vesting term of the awards.
Expected stock price volatility – The Company estimates expected stock price volatility based on historical volatility of the Company’s common stock over a period matching the vesting term of the awards.
Expected dividend yield – We have never paid, nor do we expect to pay, any cash dividends on our common stock; therefore, we assume that no dividends will be paid over the vesting term of the awards.
Rollforward of PBRSUs
The following is a summary of PBRSU activity during the year ended December 31, 2021:
| | | | | | | | | | | | | | | |
(In thousands except per share data) | Shares | | | | | | Weighted-Average Grant-Date Fair Value |
Unvested at January 1, 2021 | 582 | | | | | | | $ | 170.05 | |
Granted | 148 | | | | | | | 236.44 | |
Forfeited | (56) | | | | | | | 219.29 | |
Vested, including 54 shares withheld for tax1 | (150) | | | | | | | 157.55 | |
Performance adjustment2, 3 | 33 | | | | | | | NM |
Unvested at December 31, 20213 | 557 | | | | | | | $ | 230.01 | |
NM - Not meaningful
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
1 The Company withholds shares of common stock to pay the minimum required statutory taxes due upon PBRSU vesting. Cash is then remitted by the Company to the appropriate taxing authorities.
2 Reflects adjustments to the number of shares of PBRSUs expected to vest based on the change in estimated performance attainments during the year ended December 31, 2021.
3 The impact on awards as a result of expected market condition attainments is not reflected in this table until the attainment measurement period concludes.
As of December 31, 2021, there was $52.8 million of unrecognized compensation cost related to PBRSUs that is expected to be recognized over a weighted-average period of 1.7 years. The total grant-date fair value of PBRSUs granted during 2021, 2020 and 2019 was $34.9 million, $58.5 million and $19.0 million, respectively. The total grant-date fair value of PBRSUs that vested during 2021, 2020 and 2019 was $23.7 million, $21.7 million and $9.3 million, respectively.
Stock Options
Market Performance-Based Stock Options
In May 2017, the Company granted market performance-based stock options with a contractual term of ten years to certain members of senior management. The options contained a market condition that required the closing price of the Company’s stock to meet or exceed certain price thresholds for twenty consecutive trading days (“Stock Price Hurdle”) in order for shares to vest. The options also contained a service condition that required the award recipients to be continually employed from the grant date until such date that the Stock Price Hurdle is satisfied in order for shares to vest. The Stock Price Hurdle began operating in May 2020 on the third anniversary of the grant date. As of December 31, 2021, 100 percent of the shares had vested as a result of the Company's stock exceeding the applicable Stock Price Hurdle. The grant date fair value of these options was estimated on the date of grant using a Monte-Carlo simulation model used to simulate a distribution of future stock price paths based on historical volatility levels. The Company expensed the total grant date fair value of these options on a graded basis over the derived service period of approximately three years.
Service-Based Stock Options
The Company periodically grants stock options to certain officers and employees, which generally become exercisable over three years (with approximately 33 percent of the total grant vesting each year on the anniversary of the grant date) and expire 10 years from the date of grant. All service-based stock option grants provide for an option exercise price equal to the closing market value of the common stock on the date of grant as reported by the NYSE. The fair value of option awards is estimated on the grant date using the Black-Scholes-Merton option-pricing model utilizing the assumptions included in the following table:
| | | | | | | | | | | | | | | | | |
| | | | | |
| 2021 | | 2020 | | 2019 |
Weighted average grant date fair value | $ | 92.82 | | | $ | 35.13 | | | $ | 58.28 | |
| | | | | |
Weighted average expected term (in years) | 6 | | 6 | | 6 |
Weighted average exercise price | $ | 226.02 | | | $ | 109.66 | | | $ | 184.81 | |
Expected stock price volatility | 41.81 | % | | 32.37 | % | | 27.21 | % |
Risk-free interest rate | 1.05 | % | | 0.58 | % | | 2.37 | % |
Expected term – Based on the Company’s limited history of option exercises and its granting of stock options with “plain vanilla” characteristics, the Company uses the simplified method to estimate the expected term of its employee stock options. The expected term assumption as it relates to the valuation of the options represents the period of time that options granted are expected to be outstanding.
Expected stock price volatility – The Company estimates expected stock price volatility based on historical volatility of the Company’s common stock over a period matching the expected term of the options granted.
Risk-free interest rate – The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the period matching the expected term of the option.
Expected dividend yield – We have never paid, nor do we expect to pay any cash dividends on our common stock; therefore, we assume that no dividends will be paid over the expected terms of option awards.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following is a summary of all stock option activity during the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
(In thousands, except per share data) | Shares | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value |
Outstanding at January 1, 2021 | 1,043 | | | $ | 115.72 | | | | | |
Granted | 119 | | | 226.02 | | | | | |
Exercised | (432) | | | 102.40 | | | | | |
Forfeited or expired | (26) | | | 147.28 | | | | | |
Outstanding at December 31, 2021 | 704 | | | $ | 141.42 | | | 7.1 | | $ | 14,850 | |
Exercisable on December 31, 2021 | 399 | | | $ | 125.95 | | | 6.1 | | $ | 10,036 | |
Vested and expected to vest at December 31, 2021 | 300 | | | $ | 161.14 | | | 8.5 | | $ | 4,768 | |
As of December 31, 2021, there was $10.3 million of total unrecognized compensation cost related to options. That cost is expected to be recognized over a weighted-average period of 1.3 years. The total intrinsic value of options exercised during the years ended December 31, 2021, 2020 and 2019 was $48.1 million, $8.7 million and $5.7 million, respectively.
Deferred Stock Units
Non-employee directors may elect to defer their cash fees and RSUs in the form of DSUs. These awards are distributed as common stock 200 days immediately following the date upon which such director’s service as a member of the Company’s Board of Directors terminates for any reason. There were approximately 58 thousand and 54 thousand DSUs outstanding as of December 31, 2021 and 2020, respectively. DSU activity is included in the RSU table above. Unvested DSUs as of December 31, 2021 and 2020 were not material.
| | | | | |
23. | Restructuring Activities |
In connection with the acquisition of eNett and Optal, during the first quarter of 2021, the Company initiated a restructuring program within the Travel and Corporate Solutions segment. The restructuring initiative consisted of employee separation costs, which the Company determined are probable and reasonably estimable. As such, the Company recorded charges incurred under this initiative of $5.4 million for the year ended December 31, 2021, within general and administrative expenses on the consolidated statements of operations. There are no accrued restructuring charges related to this initiative as of December 31, 2021.
The Company determines its operating segments and reports segment information in accordance with how the Company’s CODM allocates resources and assesses performance. The Company’s CODM is its Chief Executive Officer. The operating segments are aggregated into the three reportable segments described below.
•Fleet Solutions provides payment processing, transaction processing, and information management services specifically designed for the needs of fleets of all sizes from small businesses to federal and state government fleets and over-the-road carriers.
•Travel and Corporate Solutions focuses on the complex payment environment of global B2B payments, enabling customers to utilize our payments solutions to integrate into their own workflows and manage their accounts payable automation and spend management functions.
•Health and Employee Benefit Solutions provides a SaaS platform for consumer directed healthcare benefits and a full-service benefit enrollment solution, bringing together benefits administration, certain compliance services and consumer-directed and benefits accounts. Additionally, the Company serves as the non-bank custodian to certain HSA assets. Prior to the sale of WEX Latin America, this operating segment additionally provided payroll-related benefits to customers.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following tables present the Company’s reportable segment revenues:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
Payment processing revenue | $ | 513,365 | | | $ | 274,092 | | | $ | 71,533 | | | $ | 858,990 | |
Account servicing revenue | 168,350 | | | 44,157 | | | 314,351 | | | 526,858 | |
Finance fee revenue | 254,306 | | | 873 | | | 144 | | | 255,323 | |
Other revenue | 175,394 | | | 5,796 | | | 28,181 | | | 209,371 | |
Total revenues | $ | 1,111,415 | | | $ | 324,918 | | | $ | 414,209 | | | $ | 1,850,542 | |
| | | | | | | |
Interest income | $ | 1,813 | | | $ | 14 | | | $ | 2,659 | | | $ | 4,486 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
Payment processing revenue | $ | 404,843 | | | $ | 229,144 | | | $ | 64,904 | | | $ | 698,891 | |
Account servicing revenue | 153,823 | | | 41,927 | | | 253,706 | | | 449,456 | |
Finance fee revenue | 197,307 | | | 1,079 | | | 137 | | | 198,523 | |
Other revenue | 162,337 | | | 5,690 | | | 44,972 | | | 212,999 | |
Total revenues | $ | 918,310 | | | $ | 277,840 | | | $ | 363,719 | | | $ | 1,559,869 | |
| | | | | | | |
Interest income | $ | 4,326 | | | $ | 272 | | | $ | 1,252 | | | $ | 5,850 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2019 |
(In thousands) | Fleet Solutions | | Travel and Corporate Solutions | | Health and Employee Benefit Solutions | | Total |
Payment processing revenue | $ | 457,244 | | | $ | 303,385 | | | $ | 64,963 | | | $ | 825,592 | |
Account servicing revenue | 164,735 | | | 43,293 | | | 205,524 | | | 413,552 | |
Finance fee revenue | 245,082 | | | 2,086 | | | 150 | | | 247,318 | |
Other revenue | 171,334 | | | 19,062 | | | 46,833 | | | 237,229 | |
Total revenues | $ | 1,038,395 | | | $ | 367,826 | | | $ | 317,470 | | | $ | 1,723,691 | |
| | | | | | | |
Interest income | $ | 6,249 | | | $ | 1,521 | | | $ | 1,534 | | | $ | 9,304 | |
No one customer accounted for more than 10 percent of the total consolidated revenue in 2021, 2020 or 2019.
The CODM evaluates the financial performance of each segment using segment adjusted operating income, which excludes: (i) unallocated corporate expenses; (ii) acquisition-related intangible amortization and other acquisition and divestiture related items; (iii) legal settlement; (iv) impairment charges; (v) loss on sale of subsidiary; (vi) debt restructuring costs; (vii) stock-based compensation; and (viii) other costs. Additionally, we do not allocate financing interest expense, foreign currency gains and losses, other income, change in fair value of contingent consideration, unrealized and realized gains and losses on financial instruments, income taxes and adjustments attributable to non-controlling interests to our operating segments.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table reconciles total segment adjusted operating income to income (loss) before income taxes:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
Segment adjusted operating income | | | | | |
Fleet Solutions | $ | 557,083 | | | $ | 383,502 | | | $ | 485,539 | |
Travel and Corporate Solutions | 86,860 | | | 62,096 | | | 168,786 | |
Health and Employee Benefit Solutions | 104,408 | | | 96,769 | | | 80,283 | |
Total segment adjusted operating income | $ | 748,351 | | | $ | 542,367 | | | $ | 734,608 | |
| | | | | |
Reconciliation: | | | | | |
Total segment adjusted operating income | $ | 748,351 | | | $ | 542,367 | | | $ | 734,608 | |
Less: | | | | | |
Unallocated corporate expenses | 78,218 | | | 62,938 | | | 67,982 | |
Acquisition-related intangible amortization | 181,694 | | | 171,144 | | | 159,431 | |
Other acquisition and divestiture related items | 40,533 | | | 57,787 | | | 37,675 | |
Legal settlement | — | | | 162,500 | | | — | |
Impairment charges | — | | | 53,378 | | | — | |
Loss on sale of subsidiary | — | | | 46,362 | | | — | |
Debt restructuring costs | 6,185 | | | 535 | | | 11,062 | |
Stock-based compensation | 76,550 | | | 65,841 | | | 47,511 | |
Other costs | 23,171 | | | 13,555 | | | 25,106 | |
Operating income (loss) | $ | 342,000 | | | $ | (91,673) | | | $ | 385,841 | |
Financing interest expense | (128,422) | | | (157,080) | | | (134,677) | |
Net foreign currency loss | (12,339) | | | (25,783) | | | (926) | |
Other income | 3,617 | | | 491 | | | 932 | |
Change in fair value of contingent consideration | (40,100) | | | — | | | — | |
| | | | | |
Net unrealized gain (loss) on financial instruments | 39,190 | | | (27,036) | | | (34,654) | |
Income (loss) before income taxes | $ | 203,946 | | | $ | (301,081) | | | $ | 216,516 | |
Assets are not allocated to the segments for internal reporting purposes.
Geographic Data
Revenue by principal geographic area, based on the country in which the sale originated, was as follows:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
United States | $ | 1,642,747 | | | $ | 1,401,144 | | | $ | 1,535,985 | |
| | | | | |
Other international1 | 207,795 | | | 158,725 | | | 187,706 | |
Total revenues | $ | 1,850,542 | | | $ | 1,559,869 | | | $ | 1,723,691 | |
1 No single country within made up more than 5 percent of total revenues for any of the years presented.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Net property, equipment and capitalized software is subject to geographic risks because it is generally difficult to move and relatively illiquid. Net property, equipment and capitalized software by principal geographic area was as follows:
| | | | | | | | | | | | | | | | | |
| Year ended December 31, |
(In thousands) | 2021 | | 2020 | | 2019 |
United States | $ | 170,626 | | | $ | 176,348 | | | $ | 200,101 | |
| | | | | |
| | | | | |
Other international1 | 8,905 | | | 11,992 | | | 12,374 | |
Net property, equipment and capitalized software | $ | 179,531 | | | $ | 188,340 | | | $ | 212,475 | |
1 No single country within made up more than 5 percent of total net property, equipment and capitalized software for any of the years presented.
| | | | | |
25. | Supplementary Regulatory Capital Disclosure |
The Company’s subsidiary, WEX Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, WEX Bank must meet specific capital guidelines that involve quantitative measures of WEX Bank’s assets, liabilities and certain off-balance sheet items. WEX Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could limit business activities and have a material effect on the Company's business, results of operations and financial condition.
Quantitative measures established by regulation to ensure capital adequacy require WEX Bank to maintain minimum amounts and ratios as defined in the regulations. As of December 31, 2021, the most recent FDIC exam report categorized WEX Bank as “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events subsequent to that examination report that management believes have changed WEX Bank’s capital rating.
The following table presents WEX Bank’s actual and regulatory minimum capital amounts and ratios:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Actual Amount | | Ratio | | Minimum for Capital Adequacy Purposes Amount | | Ratio | | Minimum to Be Well Capitalized Under Prompt Corrective Action Provisions Amount | | Ratio |
December 31, 2021 | | | | | | | | | | | |
Total Capital to risk-weighted assets | $ | 402,406 | | | 12.63 | % | | $ | 254,984 | | | 8.00 | % | | $ | 318,731 | | | 10.00 | % |
Tier 1 Capital to average assets | $ | 366,121 | | | 8.75 | % | | $ | 167,317 | | | 4.00 | % | | $ | 209,147 | | | 5.00 | % |
Common equity to risk-weighted assets | $ | 366,121 | | | 11.49 | % | | $ | 143,429 | | | 4.50 | % | | $ | 207,175 | | | 6.50 | % |
Tier 1 Capital to risk-weighted assets | $ | 366,121 | | | 11.49 | % | | $ | 191,238 | | | 6.00 | % | | $ | 254,984 | | | 8.00 | % |
December 31, 2020 | | | | | | | | | | | |
Total Capital to risk-weighted assets | $ | 299,136 | | | 15.04 | % | | $ | 159,148 | | | 8.00 | % | | $ | 198,935 | | | 10.00 | % |
Tier 1 Capital to average assets | $ | 287,570 | | | 12.71 | % | | $ | 90,514 | | | 4.00 | % | | $ | 113,143 | | | 5.00 | % |
Common equity to risk-weighted assets | $ | 287,570 | | | 14.46 | % | | $ | 89,521 | | | 4.50 | % | | $ | 129,308 | | | 6.50 | % |
Tier 1 Capital to risk-weighted assets | $ | 287,570 | | | 14.46 | % | | $ | 119,361 | | | 6.00 | % | | $ | 159,148 | | | 8.00 | % |
Our Board of Directors is expressly authorized to provide for the issuance of up to 10.0 million shares of Preferred Stock, $0.01 par value per share (“Preferred Stock”), in one or more classes or series. Each such class or series of Preferred Stock shall have such voting powers, designations, preferences, qualifications and special or relative rights or privileges, limitations or restrictions thereof, as shall be determined by the Board of Directors, which may include, among others, redemption provisions, dividend rights, liquidation preferences, and conversion rights. There are no shares of Preferred Stock outstanding as of December 31, 2021 and 2020.
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | |
27. | Related Party Transaction |
Relationship with SBI/Bell Bank
As of December 31, 2021, the seller of Discovery Benefits, SBI, holds a 4.53 percent equity interest in the Company's U.S. Health business. Bell Bank, a subsidiary of SBI, is a revolving loan lender under the Company's Amended and Restated Credit Agreement. As of December 31, 2021, there was $119.8 million outstanding in total on the Revolving Credit Facility, with available capacity of $50.0 million, directly attributable to Bell Bank. As of December 31, 2020, there were no amounts outstanding, with available capacity of $50.0 million attributable to Bell Bank.
On April 1, 2021, WEX Inc. completed the acquisition of certain contractual rights to serve as a custodian or sub-custodian to certain HSAs from the HealthcareBank division of Bell Bank. On the closing of the acquisition, WEX Inc. paid Bell Bank initial cash consideration of $200.0 million. Pursuant to the purchase agreement, WEX Inc. agreed to make an additional deferred cash payment of $25.0 million in July 2023 and a second additional deferred cash payment of $25.0 million in January 2024, while also agreeing to additional consideration payable annually that is contingent, and based, upon any future increases in the Federal Funds rate.
As part of WEX Inc.’s purchase of the HSA contractual rights from Bell Bank, as further described in Note 4, Acquisitions, WEX Inc. and SBI entered into the PO Holding Operating Agreement, which reflected the Company’s purchase of $11.2 million of SBI’s non-controlling interest in PO Holding, which reduced SBI’s ownership percentage from 4.9 percent to 4.53 percent, among other things further described in Note 19, Redeemable Non-Controlling Interest. Pursuant to the PO Holding Agreement, SBI subsequently elected to participate in the equity financing of the benefitexpress Acquisition and paid the Company $12.5 million, resulting in a reduction to the second deferred payment due to Bell Bank by the Company to $12.5 million, which is payable in January 2024.
As of December 31, 2021, no deferred cash payments or additional consideration was paid to Bell Bank.
Relationship with Wellington
On October 14, 2021, WEX Inc. transferred $960.0 million of custodial cash assets previously held by a third-party depository partner, to WEX Bank, as the depository partner, to be managed and invested. As of December 31, 2021, the depository assets totaled $956.5 million. Wellington Management Company LLP, an entity affiliated with Wellington Management Group, LLP (“Wellington”), has been appointed investment manager for the funds. Wellington beneficially owned approximately 9 percent of the Company’s outstanding common stock as of December 31, 2021 based on information reported on a Schedule 13G/A filed with the SEC on February 4, 2022. The Company incurred $0.1 million in investment management fees payable to Wellington during 2021. Refer to Note 7, Investment Securities, for further information on these investment securities.
Warburg Pincus Convertible Notes
On July 1, 2020, the Company closed on a private placement transaction with an affiliate of funds managed by Warburg Pincus LLC, pursuant to which the Company issued convertible senior unsecured notes due in 2027 in an aggregate principal amount of $310 million and 577,254 shares of common stock, with gross proceeds in respect of the common stock of $90 million. After giving effect to the purchase of the common stock and Convertible Notes, on an as-converted basis, Warburg Pincus owned approximately 4.7 percent of the Company's outstanding common stock on the closing date of the private placement. Refer to Note 16, Financing and Other Debt, for more information regarding the Convertible Notes. Under the terms of the private placement, for so long as Warburg Pincus continues to own at least 50 percent of the aggregate amount of the shares issued and the shares of common stock issuable upon conversion of the Convertible Notes, Warburg Pincus is entitled to nominate an individual to the board of directors. As of December 31, 2021 and 2020, such nominee was a member of the Company’s board of directors and a managing director at Warburg Pincus LLC.
The Company has a written policy regarding entering certain transactions in which any member of the board of directors has a direct or indirect material interest. Pursuant to this policy, the private placement was approved by the Corporate Governance Committee of the Company’s board of directors, after it had reviewed and considered all relevant facts and circumstances, including, but not limited to, whether the transaction was entered into on terms no less favorable to the Company than terms that could have been reached with an unrelated third party and the interest of the related person in the
WEX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
transaction. Following approval by the Corporate Governance Committee of the board of directors, the private placement was approved by the disinterested members of the Company’s board of directors.