☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
33-0227337
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A Common Stock, par value $0.01 per share
|
SI
|
New York Stock Exchange
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Emerging growth company
|
☒
|
Non-accelerated Filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||
ASSETS
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
15,152
|
|
|
$
|
1,579
|
|
Interest earning deposits in other banks
|
|
182,330
|
|
|
132,025
|
|
||
Cash and cash equivalents
|
|
197,482
|
|
|
133,604
|
|
||
Securities available-for-sale, at fair value
|
|
944,161
|
|
|
897,766
|
|
||
Loans held-for-sale, at lower of cost or fair value
|
|
665,842
|
|
|
375,922
|
|
||
Loans held-for-investment, net of allowance for loan losses of $6,763 and $6,191 at September 30, 2020 and December 31, 2019, respectively
|
|
735,857
|
|
|
664,622
|
|
||
Federal home loan and federal reserve bank stock, at cost
|
|
14,839
|
|
|
10,264
|
|
||
Accrued interest receivable
|
|
7,385
|
|
|
5,950
|
|
||
Other real estate owned, net
|
|
27
|
|
|
128
|
|
||
Premises and equipment, net
|
|
3,122
|
|
|
3,259
|
|
||
Operating lease right-of-use assets
|
|
3,478
|
|
|
4,571
|
|
||
Derivative assets
|
|
34,138
|
|
|
23,440
|
|
||
Low income housing tax credit investment
|
|
890
|
|
|
954
|
|
||
Other assets
|
|
13,352
|
|
|
7,647
|
|
||
Total assets
|
|
$
|
2,620,573
|
|
|
$
|
2,128,127
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Noninterest bearing demand accounts
|
|
$
|
2,164,326
|
|
|
$
|
1,343,667
|
|
Interest bearing accounts
|
|
116,782
|
|
|
470,987
|
|
||
Total deposits
|
|
2,281,108
|
|
|
1,814,654
|
|
||
Federal home loan bank advances
|
|
10,000
|
|
|
49,000
|
|
||
Notes payable
|
|
—
|
|
|
3,714
|
|
||
Subordinated debentures, net
|
|
15,827
|
|
|
15,816
|
|
||
Operating lease liabilities
|
|
3,770
|
|
|
4,881
|
|
||
Accrued expenses and other liabilities
|
|
26,107
|
|
|
9,026
|
|
||
Total liabilities
|
|
2,336,812
|
|
|
1,897,091
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Preferred stock, $0.01 par value—authorized 10,000 shares; no shares issued or outstanding at September 30, 2020 and December 31, 2019
|
|
—
|
|
|
—
|
|
||
Class A common stock, $0.01 par value—authorized 125,000 shares; 18,627 and 17,775 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively
|
|
186
|
|
|
178
|
|
||
Class B non-voting common stock, $0.01 par value—authorized 25,000 shares; 64 and 893 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively
|
|
1
|
|
|
9
|
|
||
Additional paid-in capital
|
|
132,647
|
|
|
132,138
|
|
||
Retained earnings
|
|
109,229
|
|
|
92,310
|
|
||
Accumulated other comprehensive income
|
|
41,698
|
|
|
6,401
|
|
||
Total shareholders’ equity
|
|
283,761
|
|
|
231,036
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
2,620,573
|
|
|
$
|
2,128,127
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Interest income
|
|
|
|
|
|
|
|
|
||||||||
Loans, including fees
|
|
$
|
13,527
|
|
|
$
|
13,574
|
|
|
$
|
38,358
|
|
|
$
|
38,369
|
|
Taxable securities
|
|
3,746
|
|
|
6,510
|
|
|
13,917
|
|
|
14,044
|
|
||||
Tax-exempt securities
|
|
1,720
|
|
|
—
|
|
|
3,345
|
|
|
—
|
|
||||
Other interest earning assets
|
|
196
|
|
|
1,183
|
|
|
1,325
|
|
|
8,038
|
|
||||
Dividends and other
|
|
116
|
|
|
121
|
|
|
437
|
|
|
472
|
|
||||
Total interest income
|
|
19,305
|
|
|
21,388
|
|
|
57,382
|
|
|
60,923
|
|
||||
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
57
|
|
|
2,385
|
|
|
5,760
|
|
|
3,920
|
|
||||
Federal home loan bank advances
|
|
65
|
|
|
172
|
|
|
336
|
|
|
172
|
|
||||
Notes payable and other
|
|
—
|
|
|
117
|
|
|
36
|
|
|
702
|
|
||||
Subordinated debentures
|
|
257
|
|
|
271
|
|
|
794
|
|
|
802
|
|
||||
Total interest expense
|
|
379
|
|
|
2,945
|
|
|
6,926
|
|
|
5,596
|
|
||||
Net interest income before provision for loan losses
|
|
18,926
|
|
|
18,443
|
|
|
50,456
|
|
|
55,327
|
|
||||
(Reversal of) provision for loan losses
|
|
—
|
|
|
(858
|
)
|
|
589
|
|
|
(439
|
)
|
||||
Net interest income after provision for loan losses
|
|
18,926
|
|
|
19,301
|
|
|
49,867
|
|
|
55,766
|
|
||||
Noninterest income
|
|
|
|
|
|
|
|
|
||||||||
Mortgage warehouse fee income
|
|
758
|
|
|
373
|
|
|
1,590
|
|
|
1,085
|
|
||||
Service fees related to off-balance sheet deposits
|
|
1
|
|
|
283
|
|
|
78
|
|
|
1,454
|
|
||||
Deposit related fees
|
|
3,293
|
|
|
1,657
|
|
|
7,497
|
|
|
3,815
|
|
||||
(Loss) gain on sale of securities, net
|
|
—
|
|
|
(16
|
)
|
|
3,753
|
|
|
(16
|
)
|
||||
(Loss) gain on sale of loans, net
|
|
(96
|
)
|
|
248
|
|
|
354
|
|
|
593
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,509
|
|
||||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
925
|
|
|
—
|
|
||||
Other income
|
|
8
|
|
|
54
|
|
|
132
|
|
|
184
|
|
||||
Total noninterest income
|
|
3,964
|
|
|
2,599
|
|
|
14,329
|
|
|
12,624
|
|
||||
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
8,899
|
|
|
8,277
|
|
|
26,856
|
|
|
25,124
|
|
||||
Occupancy and equipment
|
|
845
|
|
|
892
|
|
|
2,646
|
|
|
2,777
|
|
||||
Communications and data processing
|
|
1,389
|
|
|
1,298
|
|
|
3,963
|
|
|
3,458
|
|
||||
Professional services
|
|
1,207
|
|
|
889
|
|
|
3,297
|
|
|
3,407
|
|
||||
Federal deposit insurance
|
|
209
|
|
|
39
|
|
|
514
|
|
|
382
|
|
||||
Correspondent bank charges
|
|
403
|
|
|
288
|
|
|
1,123
|
|
|
868
|
|
||||
Other loan expense
|
|
60
|
|
|
47
|
|
|
281
|
|
|
290
|
|
||||
Other real estate owned expense
|
|
23
|
|
|
75
|
|
|
23
|
|
|
80
|
|
||||
Other general and administrative
|
|
1,098
|
|
|
806
|
|
|
3,277
|
|
|
2,432
|
|
||||
Total noninterest expense
|
|
14,133
|
|
|
12,611
|
|
|
41,980
|
|
|
38,818
|
|
||||
Income before income taxes
|
|
8,757
|
|
|
9,289
|
|
|
22,216
|
|
|
29,572
|
|
||||
Income tax expense
|
|
1,697
|
|
|
2,633
|
|
|
5,297
|
|
|
8,324
|
|
||||
Net income
|
|
$
|
7,060
|
|
|
$
|
6,656
|
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Basic earnings per share
|
|
$
|
0.38
|
|
|
$
|
0.37
|
|
|
$
|
0.91
|
|
|
$
|
1.19
|
|
Diluted earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.36
|
|
|
$
|
0.88
|
|
|
$
|
1.16
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
18,682
|
|
|
17,840
|
|
|
18,674
|
|
|
17,830
|
|
||||
Diluted
|
|
19,134
|
|
|
18,246
|
|
|
19,119
|
|
|
18,252
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income
|
|
$
|
7,060
|
|
|
$
|
6,656
|
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gain on available-for-sale securities
|
|
13,557
|
|
|
6,967
|
|
|
29,434
|
|
|
15,136
|
|
||||
Less: Reclassification adjustment for net loss (gain) included in net income
|
|
—
|
|
|
16
|
|
|
(3,753
|
)
|
|
16
|
|
||||
Income tax effect
|
|
(3,898
|
)
|
|
(1,997
|
)
|
|
(7,366
|
)
|
|
(4,332
|
)
|
||||
Unrealized gain on available-for-sale securities, net of tax
|
|
9,659
|
|
|
4,986
|
|
|
18,315
|
|
|
10,820
|
|
||||
Change in net unrealized (loss) gain on derivative assets
|
|
(1,187
|
)
|
|
5,950
|
|
|
25,010
|
|
|
10,348
|
|
||||
Less: Reclassification adjustment for net gain included in net income
|
|
(516
|
)
|
|
—
|
|
|
(1,197
|
)
|
|
—
|
|
||||
Income tax effect
|
|
472
|
|
|
(1,701
|
)
|
|
(6,831
|
)
|
|
(2,957
|
)
|
||||
Unrealized (loss) gain on derivative instruments, net of tax
|
|
(1,231
|
)
|
|
4,249
|
|
|
16,982
|
|
|
7,391
|
|
||||
Other comprehensive income
|
|
8,428
|
|
|
9,235
|
|
|
35,297
|
|
|
18,211
|
|
||||
Total comprehensive income
|
|
$
|
15,488
|
|
|
$
|
15,891
|
|
|
$
|
52,216
|
|
|
$
|
39,459
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at January 1, 2019
|
|
16,628,941
|
|
|
$
|
166
|
|
|
1,189,548
|
|
|
$
|
12
|
|
|
$
|
125,665
|
|
|
$
|
67,464
|
|
|
$
|
(2,061
|
)
|
|
$
|
191,246
|
|
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,436
|
|
|
436
|
|
|
9,872
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
Balance at March 31, 2019
|
|
16,628,941
|
|
|
166
|
|
|
1,189,548
|
|
|
12
|
|
|
125,684
|
|
|
76,900
|
|
|
(1,625
|
)
|
|
201,137
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,156
|
|
|
8,540
|
|
|
13,696
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
18,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
||||||
Balance at June 30, 2019
|
|
16,647,040
|
|
|
166
|
|
|
1,189,548
|
|
|
12
|
|
|
125,599
|
|
|
82,056
|
|
|
6,915
|
|
|
214,748
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,656
|
|
|
9,235
|
|
|
15,891
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
6,803
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
||||||
Balance at September 30, 2019
|
|
16,653,843
|
|
|
$
|
167
|
|
|
1,189,548
|
|
|
$
|
12
|
|
|
$
|
125,573
|
|
|
$
|
88,712
|
|
|
$
|
16,150
|
|
|
$
|
230,614
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at January 1, 2020
|
|
17,775,160
|
|
|
$
|
178
|
|
|
892,836
|
|
|
$
|
9
|
|
|
$
|
132,138
|
|
|
$
|
92,310
|
|
|
$
|
6,401
|
|
|
$
|
231,036
|
|
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,393
|
|
|
9,125
|
|
|
13,518
|
|
||||||
Conversion of Class B common stock to Class A common stock
|
|
596,000
|
|
|
6
|
|
|
(596,000
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
199
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Balance at March 31, 2020
|
|
18,371,294
|
|
|
184
|
|
|
296,836
|
|
|
3
|
|
|
132,336
|
|
|
96,703
|
|
|
15,526
|
|
|
244,752
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,466
|
|
|
17,744
|
|
|
23,210
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
201
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
7,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||||
Balance at June 30, 2020
|
|
18,378,863
|
|
|
184
|
|
|
296,836
|
|
|
3
|
|
|
132,479
|
|
|
102,169
|
|
|
33,270
|
|
|
268,105
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,060
|
|
|
8,428
|
|
|
15,488
|
|
||||||
Conversion of Class B common stock to Class A common stock
|
|
232,639
|
|
|
2
|
|
|
(232,639
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
259
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
15,290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
||||||
Balance at September 30, 2020
|
|
18,626,792
|
|
|
$
|
186
|
|
|
64,197
|
|
|
$
|
1
|
|
|
$
|
132,647
|
|
|
$
|
109,229
|
|
|
$
|
41,698
|
|
|
$
|
283,761
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2020
|
|
2019
|
||||
Cash flows from operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
2,535
|
|
|
771
|
|
||
Amortization of securities premiums and discounts, net
|
|
2,941
|
|
|
1,261
|
|
||
Amortization of loan premiums and discounts and deferred loan origination fees and costs, net
|
|
689
|
|
|
666
|
|
||
Stock-based compensation
|
|
659
|
|
|
66
|
|
||
Deferred income tax expense (benefit)
|
|
191
|
|
|
(190
|
)
|
||
Provision for (reversal of) loan losses
|
|
589
|
|
|
(439
|
)
|
||
Gain on sale of loans, net
|
|
(354
|
)
|
|
(593
|
)
|
||
(Gain) loss on sale of securities, net
|
|
(3,753
|
)
|
|
16
|
|
||
Originations/purchases of loans held-for-sale
|
|
(4,516,366
|
)
|
|
(2,323,891
|
)
|
||
Proceeds from sales of loans held-for-sale
|
|
4,216,094
|
|
|
2,235,558
|
|
||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Gain on extinguishment of debt
|
|
(925
|
)
|
|
—
|
|
||
Other, net
|
|
(2,163
|
)
|
|
2,092
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accrued interest receivable and other assets
|
|
(7,242
|
)
|
|
(1,776
|
)
|
||
Accrued expenses and other liabilities
|
|
2,634
|
|
|
(617
|
)
|
||
Net cash used in operating activities
|
|
(287,552
|
)
|
|
(71,337
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Purchases of securities available-for-sale
|
|
(278,641
|
)
|
|
(589,031
|
)
|
||
Proceeds from paydowns and maturities of securities available-for-sale
|
|
40,915
|
|
|
18,351
|
|
||
Proceeds from sale of securities available-for-sale
|
|
216,355
|
|
|
31,088
|
|
||
Loan originations/purchases and payments, net
|
|
(98,259
|
)
|
|
(128,832
|
)
|
||
Proceeds from sale of loans held-for-sale previously classified as held-for-investment
|
|
36,400
|
|
|
41,963
|
|
||
Purchase of federal home loan and federal reserve bank stock, net
|
|
(4,575
|
)
|
|
(603
|
)
|
||
Proceeds from sale of other real estate owned
|
|
109
|
|
|
77
|
|
||
Purchase of premises and equipment
|
|
(788
|
)
|
|
(942
|
)
|
||
Proceeds from sale of branch, net of cash
|
|
—
|
|
|
47,390
|
|
||
Proceeds from (purchases of) derivative contracts, net
|
|
15,311
|
|
|
(20,663
|
)
|
||
Other, net
|
|
—
|
|
|
10
|
|
||
Net cash used in investing activities
|
|
(73,173
|
)
|
|
(601,192
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Net change in noninterest bearing deposits
|
|
820,659
|
|
|
(144,737
|
)
|
||
Net change in interest bearing deposits
|
|
(354,206
|
)
|
|
284,277
|
|
||
Net change in federal home loan bank advances
|
|
(38,075
|
)
|
|
20,000
|
|
||
Payments made on notes payable
|
|
(3,714
|
)
|
|
(857
|
)
|
||
Taxes paid related to net share settlement of equity awards
|
|
(150
|
)
|
|
(158
|
)
|
||
Other, net
|
|
89
|
|
|
(158
|
)
|
||
Net cash provided by financing activities
|
|
424,603
|
|
|
158,367
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
63,878
|
|
|
(514,162
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
133,604
|
|
|
674,420
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
197,482
|
|
|
$
|
160,258
|
|
|
|
Available-for-sale securities
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
665
|
|
|
$
|
17
|
|
|
$
|
(1
|
)
|
|
$
|
681
|
|
Government agency collateralized mortgage obligation
|
|
212,053
|
|
|
472
|
|
|
(278
|
)
|
|
212,247
|
|
||||
Private-label collateralized mortgage obligation
|
|
21,160
|
|
|
440
|
|
|
(395
|
)
|
|
21,205
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Private-label collateralized mortgage obligation
|
|
164,435
|
|
|
18,317
|
|
|
—
|
|
|
182,752
|
|
||||
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax-exempt
|
|
246,848
|
|
|
19,159
|
|
|
—
|
|
|
266,007
|
|
||||
Taxable
|
|
15,613
|
|
|
865
|
|
|
—
|
|
|
16,478
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government sponsored student loan pools
|
|
251,999
|
|
|
—
|
|
|
(7,208
|
)
|
|
244,791
|
|
||||
|
|
$
|
912,773
|
|
|
$
|
39,270
|
|
|
$
|
(7,882
|
)
|
|
$
|
944,161
|
|
|
|
Available-for-sale securities
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
769
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
801
|
|
Government agency collateralized mortgage obligation
|
|
242,203
|
|
|
552
|
|
|
(837
|
)
|
|
241,918
|
|
||||
Private-label collateralized mortgage obligation
|
|
26,346
|
|
|
352
|
|
|
(198
|
)
|
|
26,500
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Private-label collateralized mortgage obligation
|
|
364,719
|
|
|
12,474
|
|
|
(177
|
)
|
|
377,016
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government sponsored student loan pools
|
|
258,022
|
|
|
—
|
|
|
(6,491
|
)
|
|
251,531
|
|
||||
|
|
$
|
892,059
|
|
|
$
|
13,410
|
|
|
$
|
(7,703
|
)
|
|
$
|
897,766
|
|
|
|
Available-for-sale securities
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency mortgage-backed securities
|
|
$
|
177
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177
|
|
|
$
|
(1
|
)
|
Government agency collateralized mortgage obligation
|
|
129,737
|
|
|
(156
|
)
|
|
59,042
|
|
|
(122
|
)
|
|
188,779
|
|
|
(278
|
)
|
||||||
Private-label collateralized mortgage obligation
|
|
752
|
|
|
(14
|
)
|
|
10,306
|
|
|
(381
|
)
|
|
11,058
|
|
|
(395
|
)
|
||||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government sponsored student loan pools
|
|
—
|
|
|
—
|
|
|
244,792
|
|
|
(7,208
|
)
|
|
244,792
|
|
|
(7,208
|
)
|
||||||
|
|
$
|
130,666
|
|
|
$
|
(171
|
)
|
|
$
|
314,140
|
|
|
$
|
(7,711
|
)
|
|
$
|
444,806
|
|
|
$
|
(7,882
|
)
|
|
|
Available-for-sale securities
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency collateralized mortgage obligation
|
|
$
|
143,633
|
|
|
$
|
(785
|
)
|
|
$
|
15,794
|
|
|
$
|
(52
|
)
|
|
$
|
159,427
|
|
|
$
|
(837
|
)
|
Private-label collateralized mortgage obligation
|
|
59
|
|
|
(1
|
)
|
|
15,168
|
|
|
(197
|
)
|
|
15,227
|
|
|
(198
|
)
|
||||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private-label collateralized mortgage obligation
|
|
13,142
|
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
13,142
|
|
|
(177
|
)
|
||||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government sponsored student loan pools
|
|
62,938
|
|
|
(1,317
|
)
|
|
188,593
|
|
|
(5,174
|
)
|
|
251,531
|
|
|
(6,491
|
)
|
||||||
|
|
$
|
219,772
|
|
|
$
|
(2,280
|
)
|
|
$
|
219,555
|
|
|
$
|
(5,423
|
)
|
|
$
|
439,327
|
|
|
$
|
(7,703
|
)
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Real estate loans:
|
|
|
|
|
||||
One-to-four family
|
|
$
|
209,040
|
|
|
$
|
193,367
|
|
Multi-family
|
|
72,714
|
|
|
81,233
|
|
||
Commercial
|
|
316,653
|
|
|
331,052
|
|
||
Construction
|
|
13,854
|
|
|
7,213
|
|
||
Commercial and industrial
|
|
25,951
|
|
|
14,440
|
|
||
Consumer and other
|
|
5,559
|
|
|
122
|
|
||
Reverse mortgage
|
|
1,322
|
|
|
1,415
|
|
||
Mortgage warehouse
|
|
94,684
|
|
|
39,247
|
|
||
Total gross loans held-for-investment
|
|
739,777
|
|
|
668,089
|
|
||
Deferred fees, net
|
|
2,843
|
|
|
2,724
|
|
||
Total loans held-for-investment
|
|
742,620
|
|
|
670,813
|
|
||
Allowance for loan losses
|
|
(6,763
|
)
|
|
(6,191
|
)
|
||
Total loans held-for-investment, net
|
|
$
|
735,857
|
|
|
$
|
664,622
|
|
Total loans held-for-sale(1)
|
|
$
|
665,842
|
|
|
$
|
375,922
|
|
(1)
|
Loans held-for-sale included $665.8 million and $365.8 million of mortgage warehouse loans at September 30, 2020 and December 31, 2019, respectively.
|
|
|
Three Months Ended September 30, 2020
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, June 30, 2020
|
|
$
|
1,514
|
|
|
$
|
822
|
|
|
$
|
1,947
|
|
|
$
|
1,018
|
|
|
$
|
763
|
|
|
$
|
1
|
|
|
$
|
39
|
|
|
$
|
659
|
|
|
$
|
6,763
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
(83
|
)
|
|
23
|
|
|
(18
|
)
|
|
309
|
|
|
14
|
|
|
(1
|
)
|
|
2
|
|
|
(246
|
)
|
|
—
|
|
|||||||||
Balance, September 30, 2020
|
|
$
|
1,431
|
|
|
$
|
845
|
|
|
$
|
1,929
|
|
|
$
|
1,327
|
|
|
$
|
777
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
413
|
|
|
$
|
6,763
|
|
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, June 30, 2019
|
|
$
|
1,769
|
|
|
$
|
879
|
|
|
$
|
3,761
|
|
|
$
|
79
|
|
|
$
|
237
|
|
|
$
|
1
|
|
|
$
|
36
|
|
|
$
|
287
|
|
|
$
|
7,049
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
282
|
|
|
(226
|
)
|
|
(970
|
)
|
|
17
|
|
|
75
|
|
|
—
|
|
|
1
|
|
|
(37
|
)
|
|
(858
|
)
|
|||||||||
Balance, September 30, 2019
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
|
|
Nine Months Ended September 30, 2020
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2019
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
Charge-offs
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
(603
|
)
|
|
192
|
|
|
(862
|
)
|
|
1,231
|
|
|
465
|
|
|
(1
|
)
|
|
4
|
|
|
163
|
|
|
589
|
|
|||||||||
Balance, September 30, 2020
|
|
$
|
1,431
|
|
|
$
|
845
|
|
|
$
|
1,929
|
|
|
$
|
1,327
|
|
|
$
|
777
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
413
|
|
|
$
|
6,763
|
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2018
|
|
$
|
1,848
|
|
|
$
|
483
|
|
|
$
|
3,854
|
|
|
$
|
98
|
|
|
$
|
156
|
|
|
$
|
1
|
|
|
$
|
54
|
|
|
$
|
229
|
|
|
$
|
6,723
|
|
Charge-offs
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
296
|
|
|
170
|
|
|
(1,063
|
)
|
|
(2
|
)
|
|
156
|
|
|
—
|
|
|
(17
|
)
|
|
21
|
|
|
(439
|
)
|
|||||||||
Balance, September 30, 2019
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
|
|
September 30, 2020
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Amount of allowance attributed to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated impaired loans
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
39
|
|
General portfolio allocation
|
|
1,422
|
|
|
845
|
|
|
1,929
|
|
|
1,327
|
|
|
777
|
|
|
—
|
|
|
11
|
|
|
413
|
|
|
6,724
|
|
|||||||||
Total allowance for loan losses
|
|
$
|
1,431
|
|
|
$
|
845
|
|
|
$
|
1,929
|
|
|
$
|
1,327
|
|
|
$
|
777
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
413
|
|
|
$
|
6,763
|
|
Loans evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated
|
|
$
|
3,356
|
|
|
$
|
—
|
|
|
$
|
10,249
|
|
|
$
|
—
|
|
|
$
|
1,298
|
|
|
$
|
—
|
|
|
$
|
864
|
|
|
$
|
—
|
|
|
$
|
15,767
|
|
Collectively evaluated
|
|
205,684
|
|
|
72,714
|
|
|
306,404
|
|
|
13,854
|
|
|
24,653
|
|
|
5,559
|
|
|
458
|
|
|
94,684
|
|
|
724,010
|
|
|||||||||
Total gross loans held-for-investment
|
|
$
|
209,040
|
|
|
$
|
72,714
|
|
|
$
|
316,653
|
|
|
$
|
13,854
|
|
|
$
|
25,951
|
|
|
$
|
5,559
|
|
|
$
|
1,322
|
|
|
$
|
94,684
|
|
|
$
|
739,777
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Amount of allowance attributed to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated impaired loans
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
39
|
|
General portfolio allocation
|
|
2,041
|
|
|
653
|
|
|
2,791
|
|
|
96
|
|
|
312
|
|
|
1
|
|
|
8
|
|
|
250
|
|
|
6,152
|
|
|||||||||
Total allowance for loan losses
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
Loans evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated
|
|
$
|
4,222
|
|
|
$
|
—
|
|
|
$
|
7,353
|
|
|
$
|
—
|
|
|
$
|
2,714
|
|
|
$
|
—
|
|
|
$
|
848
|
|
|
$
|
—
|
|
|
$
|
15,137
|
|
Collectively evaluated
|
|
189,145
|
|
|
81,233
|
|
|
323,699
|
|
|
7,213
|
|
|
11,726
|
|
|
122
|
|
|
567
|
|
|
39,247
|
|
|
652,952
|
|
|||||||||
Total gross loans held-for-investment
|
|
$
|
193,367
|
|
|
$
|
81,233
|
|
|
$
|
331,052
|
|
|
$
|
7,213
|
|
|
$
|
14,440
|
|
|
$
|
122
|
|
|
$
|
1,415
|
|
|
$
|
39,247
|
|
|
$
|
668,089
|
|
|
|
September 30, 2020
|
||||||||||
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
4,014
|
|
|
$
|
3,292
|
|
|
$
|
—
|
|
Commercial
|
|
10,249
|
|
|
10,249
|
|
|
—
|
|
|||
Commercial and industrial
|
|
1,554
|
|
|
1,298
|
|
|
—
|
|
|||
Reverse mortgage
|
|
518
|
|
|
518
|
|
|
—
|
|
|||
|
|
16,335
|
|
|
15,357
|
|
|
—
|
|
|||
With an allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
64
|
|
|
64
|
|
|
9
|
|
|||
Reverse mortgage
|
|
346
|
|
|
346
|
|
|
29
|
|
|||
|
|
410
|
|
|
410
|
|
|
38
|
|
|||
Total impaired loans
|
|
$
|
16,745
|
|
|
$
|
15,767
|
|
|
$
|
38
|
|
|
|
December 31, 2019
|
||||||||||
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
4,792
|
|
|
$
|
4,156
|
|
|
$
|
—
|
|
Commercial
|
|
7,632
|
|
|
7,353
|
|
|
—
|
|
|||
Commercial and industrial
|
|
2,929
|
|
|
2,714
|
|
|
—
|
|
|||
Reverse mortgage
|
|
510
|
|
|
511
|
|
|
—
|
|
|||
|
|
15,863
|
|
|
14,734
|
|
|
—
|
|
|||
With an allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
66
|
|
|
66
|
|
|
10
|
|
|||
Reverse mortgage
|
|
337
|
|
|
337
|
|
|
29
|
|
|||
|
|
403
|
|
|
403
|
|
|
39
|
|
|||
Total impaired loans
|
|
$
|
16,266
|
|
|
$
|
15,137
|
|
|
$
|
39
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
$
|
3,312
|
|
|
$
|
34
|
|
|
$
|
4,393
|
|
|
$
|
26
|
|
Commercial
|
|
4,710
|
|
|
377
|
|
|
7,663
|
|
|
79
|
|
||||
Commercial and industrial
|
|
1,474
|
|
|
29
|
|
|
2,662
|
|
|
164
|
|
||||
Reverse mortgage
|
|
518
|
|
|
—
|
|
|
776
|
|
|
—
|
|
||||
|
|
10,014
|
|
|
440
|
|
|
15,494
|
|
|
269
|
|
||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
65
|
|
|
1
|
|
|
22
|
|
|
4
|
|
||||
Reverse mortgage
|
|
345
|
|
|
—
|
|
|
290
|
|
|
—
|
|
||||
|
|
410
|
|
|
1
|
|
|
312
|
|
|
4
|
|
||||
Total impaired loans
|
|
$
|
10,424
|
|
|
$
|
441
|
|
|
$
|
15,806
|
|
|
$
|
273
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
$
|
3,477
|
|
|
$
|
131
|
|
|
$
|
4,021
|
|
|
$
|
155
|
|
Commercial
|
|
2,864
|
|
|
419
|
|
|
7,792
|
|
|
275
|
|
||||
Commercial and industrial
|
|
1,949
|
|
|
102
|
|
|
2,492
|
|
|
234
|
|
||||
Reverse mortgage
|
|
515
|
|
|
—
|
|
|
794
|
|
|
—
|
|
||||
|
|
8,805
|
|
|
652
|
|
|
15,099
|
|
|
664
|
|
||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
65
|
|
|
4
|
|
|
10
|
|
|
4
|
|
||||
Reverse mortgage
|
|
341
|
|
|
—
|
|
|
361
|
|
|
—
|
|
||||
|
|
406
|
|
|
4
|
|
|
371
|
|
|
4
|
|
||||
Total impaired loans
|
|
$
|
9,211
|
|
|
$
|
656
|
|
|
$
|
15,470
|
|
|
$
|
668
|
|
|
|
September 30, 2020
|
||||||||||||||||||||||||||||||
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Greater
than 89 Days Past Due |
|
Total
Past Due |
|
Current
|
|
Total
|
|
Nonaccruing
|
|
Loans
Receivable > 89 Days and Accruing |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One-to-four family
|
|
$
|
3,417
|
|
|
$
|
1,851
|
|
|
$
|
1,360
|
|
|
$
|
6,628
|
|
|
$
|
202,412
|
|
|
$
|
209,040
|
|
|
$
|
3,120
|
|
|
$
|
—
|
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,714
|
|
|
72,714
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316,653
|
|
|
316,653
|
|
|
—
|
|
|
—
|
|
||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,854
|
|
|
13,854
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,951
|
|
|
25,951
|
|
|
123
|
|
|
—
|
|
||||||||
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,559
|
|
|
5,559
|
|
|
—
|
|
|
—
|
|
||||||||
Reverse mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,322
|
|
|
1,322
|
|
|
864
|
|
|
—
|
|
||||||||
Mortgage warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,684
|
|
|
94,684
|
|
|
—
|
|
|
—
|
|
||||||||
Total gross loans held-for-investment
|
|
$
|
3,417
|
|
|
$
|
1,851
|
|
|
$
|
1,360
|
|
|
$
|
6,628
|
|
|
$
|
733,149
|
|
|
$
|
739,777
|
|
|
$
|
4,107
|
|
|
$
|
—
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Greater
than 89 Days Past Due |
|
Total
Past Due |
|
Current
|
|
Total
|
|
Nonaccruing
|
|
Loans
Receivable > 89 Days and Accruing |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One-to-four family
|
|
$
|
3,573
|
|
|
$
|
96
|
|
|
$
|
3,302
|
|
|
$
|
6,971
|
|
|
$
|
186,396
|
|
|
$
|
193,367
|
|
|
$
|
3,963
|
|
|
$
|
—
|
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,233
|
|
|
81,233
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331,052
|
|
|
331,052
|
|
|
—
|
|
|
—
|
|
||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,213
|
|
|
7,213
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,440
|
|
|
14,440
|
|
|
1,098
|
|
|
—
|
|
||||||||
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
122
|
|
|
—
|
|
|
—
|
|
||||||||
Reverse mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,415
|
|
|
1,415
|
|
|
848
|
|
|
—
|
|
||||||||
Mortgage warehouse
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,247
|
|
|
39,247
|
|
|
—
|
|
|
—
|
|
||||||||
Total gross loans held-for-investment
|
|
$
|
3,573
|
|
|
$
|
96
|
|
|
$
|
3,302
|
|
|
$
|
6,971
|
|
|
$
|
661,118
|
|
|
$
|
668,089
|
|
|
$
|
5,909
|
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30, 2019
|
||||||||
|
|
Number of
Loans |
|
Pre-
Modifications Outstanding Recorded Investment |
|
Post-
Modifications Outstanding Recorded Investment |
||||
|
|
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||||
Troubled debt restructurings:
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
||||
One-to-four family
|
|
2
|
|
$
|
1,018
|
|
|
$
|
1,114
|
|
Commercial and industrial
|
|
1
|
|
494
|
|
|
494
|
|
||
|
|
3
|
|
$
|
1,512
|
|
|
$
|
1,608
|
|
Pass:
|
|
Loans in all classes that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.
|
|
|
|
Special mention:
|
|
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
|
Substandard:
|
|
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
|
|
|
Doubtful:
|
|
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
|
|
|
Loss:
|
|
Credits rated as loss are charged-off. Management has no expectation of the recovery of any payments in respect of credits rated as loss.
|
|
|
Credit Risk Grades
|
||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family
|
|
$
|
205,920
|
|
|
$
|
—
|
|
|
$
|
3,120
|
|
|
$
|
—
|
|
|
$
|
209,040
|
|
Multi-family
|
|
72,714
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,714
|
|
|||||
Commercial
|
|
302,522
|
|
|
5,823
|
|
|
8,308
|
|
|
—
|
|
|
316,653
|
|
|||||
Construction
|
|
13,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,854
|
|
|||||
Commercial and industrial
|
|
24,653
|
|
|
—
|
|
|
1,298
|
|
|
—
|
|
|
25,951
|
|
|||||
Consumer and other
|
|
5,559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,559
|
|
|||||
Reverse mortgage
|
|
458
|
|
|
—
|
|
|
864
|
|
|
—
|
|
|
1,322
|
|
|||||
Mortgage warehouse
|
|
94,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,684
|
|
|||||
Total gross loans held-for-investment
|
|
$
|
720,364
|
|
|
$
|
5,823
|
|
|
$
|
13,590
|
|
|
$
|
—
|
|
|
$
|
739,777
|
|
|
|
Credit Risk Grades
|
||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family
|
|
$
|
189,405
|
|
|
$
|
—
|
|
|
$
|
3,962
|
|
|
$
|
—
|
|
|
$
|
193,367
|
|
Multi-family
|
|
81,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,233
|
|
|||||
Commercial
|
|
322,671
|
|
|
8,381
|
|
|
—
|
|
|
—
|
|
|
331,052
|
|
|||||
Construction
|
|
7,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,213
|
|
|||||
Commercial and industrial
|
|
11,726
|
|
|
—
|
|
|
2,714
|
|
|
—
|
|
|
14,440
|
|
|||||
Consumer and other
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
Reverse mortgage
|
|
435
|
|
|
132
|
|
|
848
|
|
|
—
|
|
|
1,415
|
|
|||||
Mortgage warehouse
|
|
39,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,247
|
|
|||||
Total gross loans held-for-investment
|
|
$
|
652,052
|
|
|
$
|
8,513
|
|
|
$
|
7,524
|
|
|
$
|
—
|
|
|
$
|
668,089
|
|
|
|
Nine Months Ended
September 30, 2020 |
|
Year Ended
December 31, 2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Amount outstanding at period-end
|
|
$
|
10,000
|
|
|
$
|
49,000
|
|
Weighted average interest rate at period-end
|
|
0.00
|
%
|
|
1.66
|
%
|
||
Maximum month-end balance during the period
|
|
$
|
125,000
|
|
|
$
|
218,000
|
|
Average balance outstanding during the period
|
|
$
|
124,880
|
|
|
$
|
28,205
|
|
Weighted average interest rate during the period
|
|
0.21
|
%
|
|
1.94
|
%
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||||||
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
||||||||||
Cash flow hedge interest rate floor
|
|
Derivative assets
|
|
$
|
34,077
|
|
|
Derivative assets
|
|
$
|
23,054
|
|
Cash flow hedge interest rate cap
|
|
Derivative assets
|
|
1
|
|
|
Derivative assets
|
|
386
|
|
||
Fair value hedge interest rate swap
|
|
Derivative assets
|
|
60
|
|
|
Derivative assets
|
|
—
|
|
|
|
Amount of Gain (Loss)
Recognized in OCI |
|
Location of Gain (Loss)
Reclassified from Accumulated OCI into Income |
|
Amount of Gain (Loss)
Reclassified from Accumulated OCI into Income |
||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
|
|
2020
|
|
2019
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||||||||
Cash flow hedge interest rate floor
|
|
$
|
(120
|
)
|
|
$
|
1,476
|
|
|
Interest income - Other interest earning assets
|
|
$
|
134
|
|
|
$
|
(154
|
)
|
Cash flow hedge interest rate floor
|
|
(480
|
)
|
|
3,950
|
|
|
Interest income - Securities
|
|
1,056
|
|
|
(374
|
)
|
||||
Cash flow hedge interest rate cap
|
|
(3
|
)
|
|
(35
|
)
|
|
Interest expense - Subordinated debentures
|
|
(90
|
)
|
|
(31
|
)
|
|
|
Amount of Gain (Loss)
Recognized in OCI |
|
Location of Gain (Loss)
Reclassified from Accumulated OCI into Income |
|
Amount of Gain (Loss)
Reclassified from Accumulated OCI into Income |
||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
|
|
2020
|
|
2019
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||||||||
Cash flow hedge interest rate floor
|
|
$
|
6,614
|
|
|
$
|
3,992
|
|
|
Interest income - Other interest earning assets
|
|
$
|
609
|
|
|
$
|
(345
|
)
|
Cash flow hedge interest rate floor
|
|
19,738
|
|
|
5,821
|
|
|
Interest income - Securities
|
|
1,844
|
|
|
(491
|
)
|
||||
Cash flow hedge interest rate cap
|
|
(296
|
)
|
|
(428
|
)
|
|
Interest expense - Subordinated debentures
|
|
(210
|
)
|
|
(127
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
Statutory federal tax
|
|
$
|
1,840
|
|
|
21.0
|
%
|
|
$
|
1,950
|
|
|
21.0
|
%
|
State tax, net of federal benefit
|
|
629
|
|
|
7.2
|
%
|
|
724
|
|
|
7.8
|
%
|
||
Tax credits
|
|
5
|
|
|
0.1
|
%
|
|
(43
|
)
|
|
(0.5
|
)%
|
||
Tax-exempt income
|
|
(493
|
)
|
|
(5.6
|
)%
|
|
—
|
|
|
—
|
|
||
Excess tax benefit from stock-based compensation
|
|
(42
|
)
|
|
(0.5
|
)%
|
|
(28
|
)
|
|
(0.3
|
)%
|
||
Other items, net
|
|
(242
|
)
|
|
(2.8
|
)%
|
|
30
|
|
|
0.3
|
%
|
||
Actual tax expense
|
|
$
|
1,697
|
|
|
19.4
|
%
|
|
$
|
2,633
|
|
|
28.3
|
%
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
Statutory federal tax
|
|
$
|
4,666
|
|
|
21.0
|
%
|
|
$
|
6,210
|
|
|
21.0
|
%
|
State tax, net of federal benefit
|
|
1,736
|
|
|
7.8
|
%
|
|
2,261
|
|
|
7.6
|
%
|
||
Tax credits
|
|
(118
|
)
|
|
(0.5
|
)%
|
|
(128
|
)
|
|
(0.4
|
)%
|
||
Tax-exempt income
|
|
(740
|
)
|
|
(3.3
|
)%
|
|
—
|
|
|
—
|
|
||
Excess tax benefit from stock-based compensation
|
|
(62
|
)
|
|
(0.3
|
)%
|
|
(114
|
)
|
|
(0.4
|
)%
|
||
Other items, net
|
|
(185
|
)
|
|
(0.9
|
)%
|
|
95
|
|
|
0.3
|
%
|
||
Actual tax expense
|
|
$
|
5,297
|
|
|
23.8
|
%
|
|
$
|
8,324
|
|
|
28.1
|
%
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Unfunded lines of credit
|
|
$
|
58,656
|
|
|
$
|
47,433
|
|
Letters of credit
|
|
531
|
|
|
655
|
|
||
Total credit extension commitments
|
|
$
|
59,187
|
|
|
$
|
48,088
|
|
|
|
Number of
Options |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Life (in years) |
|
Aggregate
Intrinsic Value (in thousands) |
|||||
Outstanding at January 1, 2020
|
|
917,857
|
|
|
$
|
7.54
|
|
|
|
|
|
||
Granted
|
|
3,456
|
|
|
14.89
|
|
|
|
|
|
|||
Exercised
|
|
(58,582
|
)
|
|
6.47
|
|
|
|
|
|
|||
Forfeited or expired
|
|
(32,385
|
)
|
|
13.24
|
|
|
|
|
|
|||
Outstanding at September 30, 2020
|
|
830,346
|
|
|
$
|
7.42
|
|
|
3.5 years
|
|
$
|
6,070
|
|
Exercisable at September 30, 2020
|
|
645,202
|
|
|
$
|
5.07
|
|
|
1.9 years
|
|
$
|
6,022
|
|
Vested or Expected to Vest at September 30, 2020
|
|
810,006
|
|
|
$
|
7.21
|
|
|
3.3 years
|
|
$
|
6,068
|
|
|
|
Number of Shares
|
|
Weighted-Average
Grant Date Fair Value Per Share |
|||
Nonvested at January 1, 2020
|
|
82,627
|
|
|
$
|
16.09
|
|
Granted
|
|
17,527
|
|
|
14.48
|
|
|
Forfeited
|
|
(7,883
|
)
|
|
16.09
|
|
|
Nonvested at September 30, 2020
|
|
92,271
|
|
|
$
|
15.76
|
|
|
|
Actual
|
|
Minimum capital
adequacy |
|
To be well
capitalized |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
$
|
257,563
|
|
|
10.36
|
%
|
|
$
|
99,439
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity tier 1 capital ratio
|
|
242,063
|
|
|
22.58
|
%
|
|
48,232
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 risk-based capital ratio
|
|
257,563
|
|
|
24.03
|
%
|
|
64,309
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total risk-based capital ratio
|
|
264,474
|
|
|
24.68
|
%
|
|
85,746
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
244,533
|
|
|
9.84
|
%
|
|
99,418
|
|
|
4.00
|
%
|
|
$
|
124,272
|
|
|
5.00
|
%
|
||
Common equity tier 1 capital ratio
|
|
244,533
|
|
|
22.82
|
%
|
|
48,219
|
|
|
4.50
|
%
|
|
69,649
|
|
|
6.50
|
%
|
|||
Tier 1 risk-based capital ratio
|
|
244,533
|
|
|
22.82
|
%
|
|
64,292
|
|
|
6.00
|
%
|
|
85,722
|
|
|
8.00
|
%
|
|||
Total risk-based capital ratio
|
|
251,444
|
|
|
23.47
|
%
|
|
85,722
|
|
|
8.00
|
%
|
|
107,153
|
|
|
10.00
|
%
|
|
|
Actual
|
|
Minimum capital
adequacy |
|
To be well
capitalized |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
$
|
240,135
|
|
|
11.23
|
%
|
|
$
|
85,501
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity tier 1 capital ratio
|
|
224,635
|
|
|
24.52
|
%
|
|
41,233
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 risk-based capital ratio
|
|
240,135
|
|
|
26.21
|
%
|
|
54,978
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total risk-based capital ratio
|
|
246,447
|
|
|
26.90
|
%
|
|
73,304
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
224,605
|
|
|
10.52
|
%
|
|
85,399
|
|
|
4.00
|
%
|
|
$
|
106,749
|
|
|
5.00
|
%
|
||
Common equity tier 1 capital ratio
|
|
224,605
|
|
|
24.55
|
%
|
|
41,163
|
|
|
4.50
|
%
|
|
59,458
|
|
|
6.50
|
%
|
|||
Tier 1 risk-based capital ratio
|
|
224,605
|
|
|
24.55
|
%
|
|
54,884
|
|
|
6.00
|
%
|
|
73,179
|
|
|
8.00
|
%
|
|||
Total risk-based capital ratio
|
|
230,917
|
|
|
25.24
|
%
|
|
73,179
|
|
|
8.00
|
%
|
|
91,474
|
|
|
10.00
|
%
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant Other
Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available-for-sale
|
|
$
|
—
|
|
|
$
|
944,161
|
|
|
$
|
—
|
|
|
$
|
944,161
|
|
Derivative assets
|
|
—
|
|
|
34,138
|
|
|
—
|
|
|
34,138
|
|
||||
|
|
$
|
—
|
|
|
$
|
978,299
|
|
|
$
|
—
|
|
|
$
|
978,299
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant Other
Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Securities available-for-sale
|
|
$
|
—
|
|
|
$
|
897,766
|
|
|
$
|
—
|
|
|
$
|
897,766
|
|
Derivative assets
|
|
—
|
|
|
23,440
|
|
|
—
|
|
|
23,440
|
|
||||
|
|
$
|
—
|
|
|
$
|
921,206
|
|
|
$
|
—
|
|
|
$
|
921,206
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant Other
Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
Reverse mortgage
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
317
|
|
|
$
|
317
|
|
Other real estate owned
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344
|
|
|
$
|
344
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant Other
Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
56
|
|
Reverse mortgage
|
|
—
|
|
|
—
|
|
|
308
|
|
|
308
|
|
||||
Other real estate owned
|
|
—
|
|
|
—
|
|
|
128
|
|
|
128
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
492
|
|
|
$
|
492
|
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant
Unobservable Inputs |
|
Range
|
|
Weighted Average(1)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
||||
Collateral-dependent impaired loans
|
|
$
|
317
|
|
|
Market comparable properties
|
|
Marketability discount
|
|
10.0
|
%
|
|
10.0
|
%
|
|
|
|
|
|
|
Selling cost
|
|
8.0
|
%
|
|
8.0
|
%
|
||
Other real estate owned
|
|
27
|
|
|
Market comparable properties
|
|
Sales commission
|
|
6.0
|
%
|
|
6.0
|
%
|
|
|
|
|
|
|
|
Other selling costs
|
|
2.0
|
%
|
|
2.0
|
%
|
(1)
|
Unobservable inputs were weighted by the relative fair value of the instruments.
|
|
|
Carrying
Amount |
|
Fair Value Measurements Using
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
15,152
|
|
|
$
|
15,152
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,152
|
|
Interest earning deposits
|
|
182,330
|
|
|
182,330
|
|
|
—
|
|
|
—
|
|
|
182,330
|
|
|||||
Loans held-for-sale
|
|
665,842
|
|
|
—
|
|
|
665,842
|
|
|
—
|
|
|
665,842
|
|
|||||
Loans held-for-investment, net
|
|
735,857
|
|
|
—
|
|
|
—
|
|
|
737,701
|
|
|
737,701
|
|
|||||
Accrued interest receivable
|
|
7,385
|
|
|
7
|
|
|
2,143
|
|
|
5,235
|
|
|
7,385
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
2,281,108
|
|
|
$
|
—
|
|
|
$
|
2,393,600
|
|
|
$
|
—
|
|
|
$
|
2,393,600
|
|
FHLB advances
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|||||
Subordinated debentures
|
|
15,827
|
|
|
—
|
|
|
15,129
|
|
|
—
|
|
|
15,129
|
|
|||||
Accrued interest payable
|
|
120
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
|
|
Carrying
Amount |
|
Fair Value Measurements Using
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
1,579
|
|
|
$
|
1,579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,579
|
|
Interest earning deposits
|
|
132,025
|
|
|
132,025
|
|
|
—
|
|
|
—
|
|
|
132,025
|
|
|||||
Loans held-for-sale
|
|
375,922
|
|
|
—
|
|
|
376,126
|
|
|
—
|
|
|
376,126
|
|
|||||
Loans held-for-investment, net
|
|
664,622
|
|
|
—
|
|
|
—
|
|
|
666,272
|
|
|
666,272
|
|
|||||
Accrued interest receivable
|
|
5,950
|
|
|
86
|
|
|
3,643
|
|
|
2,221
|
|
|
5,950
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
1,814,654
|
|
|
$
|
—
|
|
|
$
|
1,826,100
|
|
|
$
|
—
|
|
|
$
|
1,826,100
|
|
FHLB advances
|
|
49,000
|
|
|
—
|
|
|
49,000
|
|
|
—
|
|
|
49,000
|
|
|||||
Notes payable
|
|
3,714
|
|
|
—
|
|
|
3,714
|
|
|
—
|
|
|
3,714
|
|
|||||
Subordinated debentures
|
|
15,816
|
|
|
—
|
|
|
15,203
|
|
|
—
|
|
|
15,203
|
|
|||||
Accrued interest payable
|
|
559
|
|
|
—
|
|
|
559
|
|
|
—
|
|
|
559
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
Basic
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
7,060
|
|
|
$
|
6,656
|
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Weighted average common shares outstanding
|
|
18,682
|
|
|
17,840
|
|
|
18,674
|
|
|
17,830
|
|
||||
Basic earnings per common share
|
|
$
|
0.38
|
|
|
$
|
0.37
|
|
|
$
|
0.91
|
|
|
$
|
1.19
|
|
Diluted
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
7,060
|
|
|
$
|
6,656
|
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Weighted average common shares outstanding for basic earnings per common share
|
|
18,682
|
|
|
17,840
|
|
|
18,674
|
|
|
17,830
|
|
||||
Add: Dilutive effects of stock-based awards
|
|
452
|
|
|
406
|
|
|
445
|
|
|
422
|
|
||||
Average shares and dilutive potential common shares
|
|
19,134
|
|
|
18,246
|
|
|
19,119
|
|
|
18,252
|
|
||||
Dilutive earnings per common share
|
|
$
|
0.37
|
|
|
$
|
0.36
|
|
|
$
|
0.88
|
|
|
$
|
1.16
|
|
|
|
September 30, 2020
|
||||||
|
|
Loan Balance
At Period End
|
|
Weighted
Average
Loan-to-Value
|
|
Percentage of
Loan Portfolio
Balance
|
||
|
|
|
|
|
|
|
||
|
|
|
||||||
Loan Segment:
|
|
|
|
|
|
|
||
Real estate loans:
|
|
|
|
|
|
|
||
One-to-four family
|
|
$
|
209,040
|
|
|
55%
|
|
28.3%
|
Multi-family
|
|
72,714
|
|
|
48%
|
|
9.8%
|
|
Commercial industry sectors:
|
|
|
|
|
|
|
||
Retail
|
|
82,785
|
|
|
54%
|
|
11.2%
|
|
Hospitality
|
|
46,398
|
|
|
44%
|
|
6.3%
|
|
Office
|
|
57,973
|
|
|
63%
|
|
7.8%
|
|
Industrial
|
|
86,022
|
|
|
60%
|
|
11.6%
|
|
Other
|
|
43,475
|
|
|
46%
|
|
5.9%
|
|
Total Commercial
|
|
316,653
|
|
|
55%
|
|
42.8%
|
|
Construction
|
|
13,854
|
|
|
52%
|
|
1.9%
|
|
Other
|
|
32,832
|
|
|
N/A
|
|
4.4%
|
|
Mortgage warehouse
|
|
94,684
|
|
|
N/A
|
|
12.8%
|
|
Total gross loans held-for-investment
|
|
$
|
739,777
|
|
|
N/A
|
|
100.0%
|
|
|
Loan Balance At Period End |
|
Percentage of
Loan Portfolio
Balance
|
||
|
|
|
|
|
||
|
|
|
||||
COVID-19 related modifications:
|
|
|
|
|
||
Real estate loans:
|
|
|
|
|
||
One-to-four family
|
|
$
|
9,320
|
|
|
1.3%
|
Retail
|
|
1,955
|
|
|
0.3%
|
|
Hospitality
|
|
21,447
|
|
|
2.9%
|
|
Total commercial
|
|
23,402
|
|
|
3.2%
|
|
Total modifications outstanding
|
|
$
|
32,722
|
|
|
4.4%
|
•
|
Significant and Growing Industry: Digital currency presented a revolutionary model for executing financial transactions with substantial potential for growth.
|
•
|
Infrastructure Needs: In order to become widely adopted, digital currency would need to rely on many traditional elements of financial services, including those services that support funds transfers, customer account controls and other security measures.
|
•
|
Regulatory Complexity as a Barrier to Entry: Providing infrastructure solutions and services to the digital currency industry would require specialized compliance capabilities and a management team with a deep understanding of both the digital currency and the financial services industries.
|
•
|
Digital Currency Exchanges: Exchanges through which digital currencies are bought and sold; includes over-the-counter, or OTC, trading desks.
|
•
|
Institutional Investors: Hedge funds, venture capital funds, private equity funds, family offices and traditional asset managers, that are investing in digital currencies as an asset class.
|
•
|
Other Customers: Companies developing new protocols, platforms and applications; mining operations; and providers of other services.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
# of SEN Transactions
|
|
68,361
|
|
|
12,312
|
|
|
140,052
|
|
|
31,663
|
|
||||
$ of Volume of SEN Transfers
|
|
$
|
36,663
|
|
|
$
|
10,425
|
|
|
$
|
76,458
|
|
|
$
|
23,126
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
19,305
|
|
|
$
|
21,388
|
|
|
$
|
57,382
|
|
|
$
|
60,923
|
|
Interest expense
|
|
379
|
|
|
2,945
|
|
|
6,926
|
|
|
5,596
|
|
||||
Net interest income
|
|
18,926
|
|
|
18,443
|
|
|
50,456
|
|
|
55,327
|
|
||||
(Reversal of) provision for loan losses
|
|
—
|
|
|
(858
|
)
|
|
589
|
|
|
(439
|
)
|
||||
Net interest income after provision
|
|
18,926
|
|
|
19,301
|
|
|
49,867
|
|
|
55,766
|
|
||||
Noninterest income
|
|
3,964
|
|
|
2,599
|
|
|
14,329
|
|
|
12,624
|
|
||||
Noninterest expense
|
|
14,133
|
|
|
12,611
|
|
|
41,980
|
|
|
38,818
|
|
||||
Income before income taxes
|
|
8,757
|
|
|
9,289
|
|
|
22,216
|
|
|
29,572
|
|
||||
Income tax expense
|
|
1,697
|
|
|
2,633
|
|
|
5,297
|
|
|
8,324
|
|
||||
Net income
|
|
$
|
7,060
|
|
|
$
|
6,656
|
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Financial Ratios(1):
|
|
|
|
|
|
|
|
|
||||||||
Return on average assets (ROAA)(2)
|
|
1.13
|
%
|
|
1.20
|
%
|
|
0.99
|
%
|
|
1.38
|
%
|
||||
Return on average equity (ROAE)(2)
|
|
10.14
|
%
|
|
11.78
|
%
|
|
8.73
|
%
|
|
13.61
|
%
|
||||
Net interest margin(3)
|
|
3.19
|
%
|
|
3.39
|
%
|
|
3.07
|
%
|
|
3.64
|
%
|
||||
Noninterest income to average assets(2)
|
|
0.63
|
%
|
|
0.47
|
%
|
|
0.83
|
%
|
|
0.82
|
%
|
||||
Noninterest expense to average assets
|
|
2.26
|
%
|
|
2.27
|
%
|
|
2.45
|
%
|
|
2.52
|
%
|
||||
Efficiency ratio(2)(4)
|
|
61.74
|
%
|
|
59.93
|
%
|
|
64.80
|
%
|
|
57.13
|
%
|
||||
Loan yield(5)
|
|
4.45
|
%
|
|
5.50
|
%
|
|
4.74
|
%
|
|
5.56
|
%
|
||||
Cost of deposits
|
|
0.01
|
%
|
|
0.50
|
%
|
|
0.40
|
%
|
|
0.29
|
%
|
||||
Cost of funds
|
|
0.07
|
%
|
|
0.59
|
%
|
|
0.46
|
%
|
|
0.41
|
%
|
||||
Share Data:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
$
|
0.38
|
|
|
$
|
0.37
|
|
|
$
|
0.91
|
|
|
$
|
1.19
|
|
Diluted earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.36
|
|
|
$
|
0.88
|
|
|
$
|
1.16
|
|
Basic weighted average shares outstanding
|
|
18,682
|
|
|
17,840
|
|
|
18,674
|
|
|
17,830
|
|
||||
Diluted weighted average shares outstanding
|
|
19,134
|
|
|
18,246
|
|
|
19,119
|
|
|
18,252
|
|
(1)
|
Data has been annualized except for efficiency ratio.
|
(2)
|
Excluding the gain attributed to the branch sale, net income would have been $17.3 million and ROAA, ROAE, noninterest income to average assets and efficiency ratio would have been 1.12%, 11.09%, 0.46% and 62.17%, respectively, for the nine months ended September 30, 2019. See “Non-GAAP Financial Measures” for a reconciliation of these metrics.
|
(3)
|
Net interest margin is a ratio calculated as annualized net interest income, on a fully taxable equivalent basis for interest income on tax-exempt securities using the federal statutory tax rate of 21.0%, divided by average interest earning assets for the same period.
|
(4)
|
Efficiency ratio is calculated by dividing noninterest expenses by net interest income plus noninterest income.
|
(5)
|
Includes nonaccrual loans and loans 90 days and more past due.
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Statement of Financial Condition Data:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
197,482
|
|
|
$
|
133,604
|
|
Securities
|
|
944,161
|
|
|
897,766
|
|
||
Loans held-for-sale
|
|
665,842
|
|
|
375,922
|
|
||
Loans held-for-investment, net
|
|
735,857
|
|
|
664,622
|
|
||
Other assets
|
|
77,231
|
|
|
56,213
|
|
||
Total assets
|
|
$
|
2,620,573
|
|
|
$
|
2,128,127
|
|
Deposits
|
|
$
|
2,281,108
|
|
|
$
|
1,814,654
|
|
Borrowings
|
|
25,827
|
|
|
68,530
|
|
||
Other liabilities
|
|
29,877
|
|
|
13,907
|
|
||
Total liabilities
|
|
2,336,812
|
|
|
1,897,091
|
|
||
Total shareholders’ equity
|
|
283,761
|
|
|
231,036
|
|
||
Total liabilities and shareholders' equity
|
|
$
|
2,620,573
|
|
|
$
|
2,128,127
|
|
Nonperforming Assets:
|
|
|
|
|
||||
Nonperforming loans
|
|
$
|
4,107
|
|
|
$
|
5,909
|
|
Troubled debt restructurings
|
|
$
|
1,572
|
|
|
$
|
1,791
|
|
Other real estate owned, net
|
|
$
|
27
|
|
|
$
|
128
|
|
Nonperforming assets
|
|
$
|
4,134
|
|
|
$
|
6,037
|
|
Asset Quality Ratios:
|
|
|
|
|
||||
Nonperforming assets to total assets
|
|
0.16
|
%
|
|
0.28
|
%
|
||
Nonperforming loans to gross loans(1)
|
|
0.56
|
%
|
|
0.88
|
%
|
||
Nonperforming assets to gross loans and other real estate owned(1)
|
|
0.56
|
%
|
|
0.90
|
%
|
||
Net charge-offs to average total loans(1)
|
|
0.00
|
%
|
|
0.01
|
%
|
||
Allowance for loan losses to gross loans(1)
|
|
0.91
|
%
|
|
0.93
|
%
|
||
Allowance for loan losses to nonperforming loans
|
|
164.67
|
%
|
|
104.77
|
%
|
||
Company Capital Ratios:
|
|
|
|
|
||||
Tier 1 leverage ratio
|
|
10.36
|
%
|
|
11.23
|
%
|
||
Common equity tier 1 capital ratio
|
|
22.58
|
%
|
|
24.52
|
%
|
||
Tier 1 risk-based capital ratio
|
|
24.03
|
%
|
|
26.21
|
%
|
||
Total risk-based capital ratio
|
|
24.68
|
%
|
|
26.90
|
%
|
||
Total shareholders’ equity to total assets
|
|
10.83
|
%
|
|
10.86
|
%
|
||
Book value per share
|
|
$
|
15.18
|
|
|
$
|
12.38
|
|
Bank Capital Ratios:
|
|
|
|
|
||||
Tier 1 leverage ratio
|
|
9.84
|
%
|
|
10.52
|
%
|
||
Common equity tier 1 capital ratio
|
|
22.82
|
%
|
|
24.55
|
%
|
||
Tier 1 risk-based capital ratio
|
|
22.82
|
%
|
|
24.55
|
%
|
||
Total risk-based capital ratio
|
|
23.47
|
%
|
|
25.24
|
%
|
||
Other:
|
|
|
|
|
||||
Total headcount
|
|
215
|
|
|
215
|
|
(1)
|
Loans exclude loans held-for-sale at each of the dates presented.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
|
2020
|
|
2019
|
|
% Increase/
(Decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
Interest income
|
|
$
|
19,305
|
|
|
$
|
21,388
|
|
|
(9.7
|
)%
|
|
$
|
57,382
|
|
|
$
|
60,923
|
|
|
(5.8
|
)%
|
Interest expense
|
|
379
|
|
|
2,945
|
|
|
(87.1
|
)%
|
|
6,926
|
|
|
5,596
|
|
|
23.8
|
%
|
||||
Net interest income
|
|
18,926
|
|
|
18,443
|
|
|
2.6
|
%
|
|
50,456
|
|
|
55,327
|
|
|
(8.8
|
)%
|
||||
(Reversal of) provision for loan losses
|
|
—
|
|
|
(858
|
)
|
|
N/M
|
|
|
589
|
|
|
(439
|
)
|
|
234.2
|
%
|
||||
Net interest income after provision
|
|
18,926
|
|
|
19,301
|
|
|
(1.9
|
)%
|
|
49,867
|
|
|
55,766
|
|
|
(10.6
|
)%
|
||||
Noninterest income
|
|
3,964
|
|
|
2,599
|
|
|
52.5
|
%
|
|
14,329
|
|
|
12,624
|
|
|
13.5
|
%
|
||||
Noninterest expense
|
|
14,133
|
|
|
12,611
|
|
|
12.1
|
%
|
|
41,980
|
|
|
38,818
|
|
|
8.1
|
%
|
||||
Net income before income taxes
|
|
8,757
|
|
|
9,289
|
|
|
(5.7
|
)%
|
|
22,216
|
|
|
29,572
|
|
|
(24.9
|
)%
|
||||
Income tax expense
|
|
1,697
|
|
|
2,633
|
|
|
(35.5
|
)%
|
|
5,297
|
|
|
8,324
|
|
|
(36.4
|
)%
|
||||
Net income
|
|
$
|
7,060
|
|
|
$
|
6,656
|
|
|
6.1
|
%
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
|
(20.4
|
)%
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||||||||
|
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning deposits in other banks
|
|
$
|
245,855
|
|
|
$
|
196
|
|
|
0.32
|
%
|
|
$
|
234,606
|
|
|
$
|
1,183
|
|
|
2.00
|
%
|
Taxable securities
|
|
679,277
|
|
|
3,746
|
|
|
2.19
|
%
|
|
935,263
|
|
|
6,510
|
|
|
2.76
|
%
|
||||
Tax-exempt securities(1)
|
|
267,511
|
|
|
2,177
|
|
|
3.24
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Loans(2)(3)
|
|
1,209,884
|
|
|
13,527
|
|
|
4.45
|
%
|
|
979,283
|
|
|
13,574
|
|
|
5.50
|
%
|
||||
Other
|
|
15,112
|
|
|
116
|
|
|
3.05
|
%
|
|
10,742
|
|
|
121
|
|
|
4.47
|
%
|
||||
Total interest earning assets
|
|
2,417,639
|
|
|
19,762
|
|
|
3.25
|
%
|
|
2,159,894
|
|
|
21,388
|
|
|
3.93
|
%
|
||||
Noninterest earning assets
|
|
68,327
|
|
|
|
|
|
|
45,306
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
2,485,966
|
|
|
|
|
|
|
$
|
2,205,200
|
|
|
|
|
|
||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing deposits
|
|
$
|
108,755
|
|
|
$
|
57
|
|
|
0.21
|
%
|
|
$
|
438,277
|
|
|
$
|
2,385
|
|
|
2.16
|
%
|
FHLB advances and other borrowings
|
|
124,886
|
|
|
65
|
|
|
0.21
|
%
|
|
43,642
|
|
|
289
|
|
|
2.63
|
%
|
||||
Subordinated debentures
|
|
15,825
|
|
|
257
|
|
|
6.46
|
%
|
|
15,810
|
|
|
271
|
|
|
6.80
|
%
|
||||
Total interest bearing liabilities
|
|
249,466
|
|
|
379
|
|
|
0.60
|
%
|
|
497,729
|
|
|
2,945
|
|
|
2.35
|
%
|
||||
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest bearing deposits
|
|
1,935,661
|
|
|
|
|
|
|
1,468,992
|
|
|
|
|
|
||||||||
Other liabilities
|
|
23,860
|
|
|
|
|
|
|
14,400
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
276,979
|
|
|
|
|
|
|
224,079
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
|
$
|
2,485,966
|
|
|
|
|
|
|
$
|
2,205,200
|
|
|
|
|
|
||||||
Net interest spread(4)
|
|
|
|
|
|
2.65
|
%
|
|
|
|
|
|
1.58
|
%
|
||||||||
Net interest income, taxable equivalent basis
|
|
|
|
$
|
19,383
|
|
|
|
|
|
|
$
|
18,443
|
|
|
|
||||||
Net interest margin(5)
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
3.39
|
%
|
||||||||
Reconciliation to reported net interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments for taxable equivalent basis
|
|
|
|
(457
|
)
|
|
|
|
|
|
—
|
|
|
|
||||||||
Net interest income, as reported
|
|
|
|
$
|
18,926
|
|
|
|
|
|
|
$
|
18,443
|
|
|
|
(1)
|
Interest income on tax-exempt securities is presented on a taxable equivalent basis using the federal statutory tax rate of 21.0% for all periods presented.
|
(2)
|
Loans include nonaccrual loans and loans held-for-sale, net of deferred fees and before allowance for loan losses.
|
(3)
|
Interest income includes amortization of deferred loan fees, net of deferred loan costs.
|
(4)
|
Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.
|
(5)
|
Net interest margin is a ratio calculated as annualized net interest income, on a taxable equivalent basis, divided by average interest earning assets for the same period.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||||||||
|
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest earning deposits in other banks
|
|
$
|
216,278
|
|
|
$
|
1,325
|
|
|
0.82
|
%
|
|
$
|
465,201
|
|
|
$
|
8,038
|
|
|
2.31
|
%
|
Taxable securities
|
|
757,132
|
|
|
13,917
|
|
|
2.46
|
%
|
|
633,742
|
|
|
14,044
|
|
|
2.96
|
%
|
||||
Tax-exempt securities(1)
|
|
168,813
|
|
|
4,234
|
|
|
3.35
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Loans(2)(3)
|
|
1,081,506
|
|
|
38,358
|
|
|
4.74
|
%
|
|
921,982
|
|
|
38,369
|
|
|
5.56
|
%
|
||||
Other
|
|
13,035
|
|
|
437
|
|
|
4.48
|
%
|
|
10,668
|
|
|
472
|
|
|
5.92
|
%
|
||||
Total interest earning assets
|
|
2,236,764
|
|
|
58,271
|
|
|
3.48
|
%
|
|
2,031,593
|
|
|
60,923
|
|
|
4.01
|
%
|
||||
Noninterest earning assets
|
|
56,513
|
|
|
|
|
|
|
31,705
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
2,293,277
|
|
|
|
|
|
|
$
|
2,063,298
|
|
|
|
|
|
||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest bearing deposits
|
|
$
|
246,439
|
|
|
$
|
5,760
|
|
|
3.12
|
%
|
|
$
|
303,730
|
|
|
$
|
3,920
|
|
|
1.73
|
%
|
FHLB advances and other borrowings
|
|
90,254
|
|
|
372
|
|
|
0.55
|
%
|
|
40,499
|
|
|
874
|
|
|
2.89
|
%
|
||||
Subordinated debentures
|
|
15,822
|
|
|
794
|
|
|
6.70
|
%
|
|
15,807
|
|
|
802
|
|
|
6.78
|
%
|
||||
Total interest bearing liabilities
|
|
352,515
|
|
|
6,926
|
|
|
2.62
|
%
|
|
360,036
|
|
|
5,596
|
|
|
2.08
|
%
|
||||
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest bearing deposits
|
|
1,662,233
|
|
|
|
|
|
|
1,482,317
|
|
|
|
|
|
||||||||
Other liabilities
|
|
19,625
|
|
|
|
|
|
|
12,170
|
|
|
|
|
|
||||||||
Shareholders’ equity
|
|
258,904
|
|
|
|
|
|
|
208,775
|
|
|
|
|
|
||||||||
Total liabilities and shareholders’ equity
|
|
$
|
2,293,277
|
|
|
|
|
|
|
$
|
2,063,298
|
|
|
|
|
|
||||||
Net interest spread(4)
|
|
|
|
|
|
0.86
|
%
|
|
|
|
|
|
1.93
|
%
|
||||||||
Net interest income, taxable equivalent basis
|
|
|
|
$
|
51,345
|
|
|
|
|
|
|
$
|
55,327
|
|
|
|
||||||
Net interest margin(5)
|
|
|
|
|
|
3.07
|
%
|
|
|
|
|
|
3.64
|
%
|
||||||||
Reconciliation to reported net interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjustments for taxable equivalent basis
|
|
|
|
(889
|
)
|
|
|
|
|
|
—
|
|
|
|
||||||||
Net interest income, as reported
|
|
|
|
$
|
50,456
|
|
|
|
|
|
|
$
|
55,327
|
|
|
|
(1)
|
Interest income on tax-exempt securities is presented on a taxable equivalent basis using the federal statutory tax rate of 21.0% for all periods presented.
|
(2)
|
Loans include nonaccrual loans and loans held-for-sale, net of deferred fees and before allowance for loan losses.
|
(3)
|
Interest income includes amortization of deferred loan fees, net of deferred loan costs.
|
(4)
|
Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.
|
(5)
|
Net interest margin is a ratio calculated as annualized net interest income, on a taxable equivalent basis, divided by average interest earning assets for the same period.
|
|
|
For the Three Months Ended
September 30, 2020 Compared to 2019 |
|
For the Nine Months Ended
September 30, 2020 Compared to 2019 |
||||||||||||||||||||
|
|
Change Due To
|
|
Interest
Variance |
|
Change Due To
|
|
Interest
Variance |
||||||||||||||||
|
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest earning deposits in other banks
|
|
$
|
54
|
|
|
$
|
(1,041
|
)
|
|
$
|
(987
|
)
|
|
$
|
(3,043
|
)
|
|
$
|
(3,670
|
)
|
|
$
|
(6,713
|
)
|
Taxable securities
|
|
(1,571
|
)
|
|
(1,193
|
)
|
|
(2,764
|
)
|
|
2,486
|
|
|
(2,613
|
)
|
|
(127
|
)
|
||||||
Tax-exempt securities(1)
|
|
2,177
|
|
|
—
|
|
|
2,177
|
|
|
4,234
|
|
|
—
|
|
|
4,234
|
|
||||||
Loans
|
|
2,857
|
|
|
(2,904
|
)
|
|
(47
|
)
|
|
6,110
|
|
|
(6,121
|
)
|
|
(11
|
)
|
||||||
Other
|
|
40
|
|
|
(45
|
)
|
|
(5
|
)
|
|
93
|
|
|
(128
|
)
|
|
(35
|
)
|
||||||
Total interest income
|
|
3,557
|
|
|
(5,183
|
)
|
|
(1,626
|
)
|
|
9,880
|
|
|
(12,532
|
)
|
|
(2,652
|
)
|
||||||
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing deposits
|
|
(1,057
|
)
|
|
(1,271
|
)
|
|
(2,328
|
)
|
|
(860
|
)
|
|
2,700
|
|
|
1,840
|
|
||||||
FHLB advances and other borrowings
|
|
206
|
|
|
(430
|
)
|
|
(224
|
)
|
|
550
|
|
|
(1,052
|
)
|
|
(502
|
)
|
||||||
Subordinated debentures
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(8
|
)
|
||||||
Total interest expense
|
|
(851
|
)
|
|
(1,715
|
)
|
|
(2,566
|
)
|
|
(311
|
)
|
|
1,641
|
|
|
1,330
|
|
||||||
Net interest income, taxable equivalent basis
|
|
$
|
4,408
|
|
|
$
|
(3,468
|
)
|
|
$
|
940
|
|
|
$
|
10,191
|
|
|
$
|
(14,173
|
)
|
|
$
|
(3,982
|
)
|
(1)
|
Interest income on tax-exempt securities is presented on a taxable equivalent basis using the federal statutory tax rate of 21.0% for all periods presented.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
|
2020
|
|
2019
|
|
% Increase/
(Decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage warehouse fee income
|
|
$
|
758
|
|
|
$
|
373
|
|
|
103.2
|
%
|
|
$
|
1,590
|
|
|
$
|
1,085
|
|
|
46.5
|
%
|
Service fees related to off-balance sheet deposits
|
|
1
|
|
|
283
|
|
|
(99.6
|
)%
|
|
78
|
|
|
1,454
|
|
|
(94.6
|
)%
|
||||
Deposit related fees
|
|
3,293
|
|
|
1,657
|
|
|
98.7
|
%
|
|
7,497
|
|
|
3,815
|
|
|
96.5
|
%
|
||||
(Loss) gain on sale of securities, net
|
|
—
|
|
|
(16
|
)
|
|
N/M
|
|
|
3,753
|
|
|
(16
|
)
|
|
N/M
|
|
||||
(Loss) gain on sale of loans, net
|
|
(96
|
)
|
|
248
|
|
|
(138.7
|
)%
|
|
354
|
|
|
593
|
|
|
(40.3
|
)%
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,509
|
|
|
N/M
|
|
||||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
—
|
|
|
N/M
|
|
||||
Other income
|
|
8
|
|
|
54
|
|
|
(85.2
|
)%
|
|
132
|
|
|
184
|
|
|
(28.3
|
)%
|
||||
Total noninterest income
|
|
$
|
3,964
|
|
|
$
|
2,599
|
|
|
52.5
|
%
|
|
$
|
14,329
|
|
|
$
|
12,624
|
|
|
13.5
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
|
2020
|
|
2019
|
|
% Increase/
(Decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and employee benefits
|
|
$
|
8,899
|
|
|
$
|
8,277
|
|
|
7.5
|
%
|
|
$
|
26,856
|
|
|
$
|
25,124
|
|
|
6.9
|
%
|
Occupancy and equipment
|
|
845
|
|
|
892
|
|
|
(5.3
|
)%
|
|
2,646
|
|
|
2,777
|
|
|
(4.7
|
)%
|
||||
Communications and data processing
|
|
1,389
|
|
|
1,298
|
|
|
7.0
|
%
|
|
3,963
|
|
|
3,458
|
|
|
14.6
|
%
|
||||
Professional services
|
|
1,207
|
|
|
889
|
|
|
35.8
|
%
|
|
3,297
|
|
|
3,407
|
|
|
(3.2
|
)%
|
||||
Federal deposit insurance
|
|
209
|
|
|
39
|
|
|
435.9
|
%
|
|
514
|
|
|
382
|
|
|
34.6
|
%
|
||||
Correspondent bank charges
|
|
403
|
|
|
288
|
|
|
39.9
|
%
|
|
1,123
|
|
|
868
|
|
|
29.4
|
%
|
||||
Other loan expense
|
|
60
|
|
|
47
|
|
|
27.7
|
%
|
|
281
|
|
|
290
|
|
|
(3.1
|
)%
|
||||
Other real estate owned expense
|
|
23
|
|
|
75
|
|
|
(69.3
|
)%
|
|
23
|
|
|
80
|
|
|
(71.3
|
)%
|
||||
Other general and administrative
|
|
1,098
|
|
|
806
|
|
|
36.2
|
%
|
|
3,277
|
|
|
2,432
|
|
|
34.7
|
%
|
||||
Total noninterest expense
|
|
$
|
14,133
|
|
|
$
|
12,611
|
|
|
12.1
|
%
|
|
$
|
41,980
|
|
|
$
|
38,818
|
|
|
8.1
|
%
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
665
|
|
|
$
|
681
|
|
|
$
|
769
|
|
|
$
|
801
|
|
Government agency collateralized mortgage obligation
|
|
212,053
|
|
|
212,247
|
|
|
242,203
|
|
|
241,918
|
|
||||
Private-label collateralized mortgage obligation
|
|
21,160
|
|
|
21,205
|
|
|
26,346
|
|
|
26,500
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Private-label collateralized mortgage obligation
|
|
164,435
|
|
|
182,752
|
|
|
364,719
|
|
|
377,016
|
|
||||
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax-exempt
|
|
246,848
|
|
|
266,007
|
|
|
—
|
|
|
—
|
|
||||
Taxable
|
|
15,613
|
|
|
16,478
|
|
|
—
|
|
|
—
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government sponsored student loan pools
|
|
251,999
|
|
|
244,791
|
|
|
258,022
|
|
|
251,531
|
|
||||
Total securities
|
|
$
|
912,773
|
|
|
$
|
944,161
|
|
|
$
|
892,059
|
|
|
$
|
897,766
|
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
209,040
|
|
|
28.3
|
%
|
|
$
|
193,367
|
|
|
28.9
|
%
|
Multi-family
|
|
72,714
|
|
|
9.8
|
%
|
|
81,233
|
|
|
12.2
|
%
|
||
Commercial
|
|
316,653
|
|
|
42.8
|
%
|
|
331,052
|
|
|
49.6
|
%
|
||
Construction
|
|
13,854
|
|
|
1.9
|
%
|
|
7,213
|
|
|
1.1
|
%
|
||
Commercial and industrial
|
|
25,951
|
|
|
3.5
|
%
|
|
14,440
|
|
|
2.1
|
%
|
||
Consumer and other
|
|
5,559
|
|
|
0.8
|
%
|
|
122
|
|
|
0.0
|
%
|
||
Reverse mortgage
|
|
1,322
|
|
|
0.2
|
%
|
|
1,415
|
|
|
0.2
|
%
|
||
Mortgage warehouse
|
|
94,684
|
|
|
12.7
|
%
|
|
39,247
|
|
|
5.9
|
%
|
||
Total gross loans held-for-investment
|
|
739,777
|
|
|
100.0
|
%
|
|
668,089
|
|
|
100.0
|
%
|
||
Deferred fees, net
|
|
2,843
|
|
|
|
|
2,724
|
|
|
|
||||
Total loans held-for-investment
|
|
742,620
|
|
|
|
|
670,813
|
|
|
|
||||
Allowance for loan losses
|
|
(6,763
|
)
|
|
|
|
(6,191
|
)
|
|
|
||||
Total net loans held-for-investment
|
|
$
|
735,857
|
|
|
|
|
$
|
664,622
|
|
|
|
||
Loans held-for-sale
|
|
$
|
665,842
|
|
|
|
|
$
|
375,922
|
|
|
|
|
|
September 30, 2020
|
||||||||||||||
|
|
Due in One Year
or Less |
|
Due in One to
Five Years |
|
Due After
Five Years |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
$
|
11
|
|
|
$
|
370
|
|
|
$
|
208,659
|
|
|
$
|
209,040
|
|
Multi-family
|
|
414
|
|
|
33,452
|
|
|
38,848
|
|
|
72,714
|
|
||||
Commercial
|
|
33,779
|
|
|
144,444
|
|
|
138,430
|
|
|
316,653
|
|
||||
Construction
|
|
9,647
|
|
|
4,207
|
|
|
—
|
|
|
13,854
|
|
||||
Commercial and industrial
|
|
23,731
|
|
|
2,220
|
|
|
—
|
|
|
25,951
|
|
||||
Consumer and other
|
|
5,559
|
|
|
—
|
|
|
—
|
|
|
5,559
|
|
||||
Reverse mortgage
|
|
—
|
|
|
—
|
|
|
1,322
|
|
|
1,322
|
|
||||
Mortgage warehouse
|
|
94,684
|
|
|
—
|
|
|
—
|
|
|
94,684
|
|
||||
Total gross loans held-for-investment
|
|
$
|
167,825
|
|
|
$
|
184,693
|
|
|
$
|
387,259
|
|
|
$
|
739,777
|
|
Amounts with fixed rates
|
|
$
|
133,618
|
|
|
$
|
169,930
|
|
|
$
|
70,835
|
|
|
$
|
374,383
|
|
Amounts with floating rates
|
|
$
|
34,207
|
|
|
$
|
14,763
|
|
|
$
|
316,424
|
|
|
$
|
365,394
|
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Nonaccrual loans
|
|
|
|
|
||||
Real estate:
|
|
|
|
|
||||
One-to-four family
|
|
$
|
3,120
|
|
|
$
|
3,963
|
|
Commercial and industrial
|
|
123
|
|
|
1,098
|
|
||
Reverse mortgage
|
|
864
|
|
|
848
|
|
||
Accruing loans 90 or more days past due
|
|
—
|
|
|
—
|
|
||
Total gross nonperforming loans
|
|
4,107
|
|
|
5,909
|
|
||
Other real estate owned, net
|
|
27
|
|
|
128
|
|
||
Total nonperforming assets
|
|
$
|
4,134
|
|
|
$
|
6,037
|
|
Ratio of nonperforming loans to total loans(1)
|
|
0.56
|
%
|
|
0.88
|
%
|
||
Ratio of nonperforming assets to total assets
|
|
0.16
|
%
|
|
0.28
|
%
|
||
|
|
|
|
|
||||
Troubled debt restructurings
|
|
|
|
|
||||
Restructured loans-nonaccrual
|
|
$
|
1,025
|
|
|
$
|
1,202
|
|
Restructured loans-accruing
|
|
547
|
|
|
589
|
|
||
Total troubled debt restructurings
|
|
$
|
1,572
|
|
|
$
|
1,791
|
|
(1)
|
Total loans exclude loans held-for-sale at each of the dates presented.
|
•
|
Pass. Loans in all classes that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.
|
•
|
Special Mention. A special mention loan has potential weaknesses deserving of management’s close attention. If uncorrected, such weaknesses may result in deterioration of the repayment prospects for the asset or in our credit position at some future date.
|
•
|
Substandard. A substandard loan is inadequately protected by the current financial condition and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if deficiencies are not corrected.
|
•
|
Doubtful. A doubtful loan has all weaknesses inherent in one classified as substandard, with the added characteristic that weaknesses make collection or liquidation in full, on the basis of existing facts, conditions, and values, highly questionable and improbable.
|
•
|
Loss. Credits rated as loss are charged-off. We have no expectation of the recovery of any payments in respect of credits rated as loss.
|
|
|
Credit Risk Grades
|
||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family
|
|
$
|
205,920
|
|
|
$
|
—
|
|
|
$
|
3,120
|
|
|
$
|
—
|
|
|
$
|
209,040
|
|
Multi-family
|
|
72,714
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,714
|
|
|||||
Commercial
|
|
302,522
|
|
|
5,823
|
|
|
8,308
|
|
|
—
|
|
|
316,653
|
|
|||||
Construction
|
|
13,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,854
|
|
|||||
Commercial and industrial
|
|
24,653
|
|
|
—
|
|
|
1,298
|
|
|
—
|
|
|
25,951
|
|
|||||
Consumer and other
|
|
5,559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,559
|
|
|||||
Reverse mortgage
|
|
458
|
|
|
—
|
|
|
864
|
|
|
—
|
|
|
1,322
|
|
|||||
Mortgage warehouse
|
|
94,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,684
|
|
|||||
Total gross loans held-for-investment
|
|
$
|
720,364
|
|
|
$
|
5,823
|
|
|
$
|
13,590
|
|
|
$
|
—
|
|
|
$
|
739,777
|
|
|
|
Credit Risk Grades
|
||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family
|
|
$
|
189,405
|
|
|
$
|
—
|
|
|
$
|
3,962
|
|
|
$
|
—
|
|
|
$
|
193,367
|
|
Multi-family
|
|
81,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,233
|
|
|||||
Commercial
|
|
322,671
|
|
|
8,381
|
|
|
—
|
|
|
—
|
|
|
331,052
|
|
|||||
Construction
|
|
7,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,213
|
|
|||||
Commercial and industrial
|
|
11,726
|
|
|
—
|
|
|
2,714
|
|
|
—
|
|
|
14,440
|
|
|||||
Consumer and other
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
Reverse mortgage
|
|
435
|
|
|
132
|
|
|
848
|
|
|
—
|
|
|
1,415
|
|
|||||
Mortgage warehouse
|
|
39,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,247
|
|
|||||
Total gross loans held-for-investment
|
|
$
|
652,052
|
|
|
$
|
8,513
|
|
|
$
|
7,524
|
|
|
$
|
—
|
|
|
$
|
668,089
|
|
•
|
For residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt-to-income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral;
|
•
|
For commercial and multi-family mortgage loans, the debt service coverage ratio, operating results of the owner in the case of owner-occupied properties, the loan-to-value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;
|
•
|
For construction loans, the perceived feasibility of the project including the ability to sell improvements constructed for resale, the quality and nature of contracts for presale, if any, experience and ability of the builder, loan-to-cost ratio and loan-to-value ratio;
|
•
|
For commercial and industrial loans, the debt service coverage ratio (income from the business exceeding operating expenses compared to loan repayment requirements), the operating results of the commercial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral, risks related to new product offerings such as loans secured by bitcoin and the volatility of this particular collateral type; and
|
•
|
For mortgage warehouse loans held-for-investment, despite our negligible loss history, we provide a loss allowance factor subject to quarterly adjustment. Mortgage warehouse loans held-for-sale are not subject to any loan loss allowance and are recorded at lower of cost or fair market value.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Allowance for loan losses at beginning of period
|
|
$
|
6,191
|
|
|
$
|
6,723
|
|
Charge-offs:
|
|
|
|
|
||||
Real estate:
|
|
|
|
|
||||
One-to-four family
|
|
17
|
|
|
93
|
|
||
Total charge-offs
|
|
17
|
|
|
93
|
|
||
Total recoveries
|
|
—
|
|
|
—
|
|
||
Net charge-offs
|
|
17
|
|
|
93
|
|
||
Provision for (reversal of) loan losses
|
|
589
|
|
|
(439
|
)
|
||
Allowance for loan losses at period end
|
|
$
|
6,763
|
|
|
$
|
6,191
|
|
|
|
|
|
|
||||
Total gross loans outstanding (end of period)
|
|
$
|
739,777
|
|
|
$
|
695,184
|
|
Average loans outstanding
|
|
$
|
717,790
|
|
|
$
|
655,790
|
|
|
|
|
|
|
||||
Allowance for loan losses to period end loans
|
|
0.91
|
%
|
|
0.89
|
%
|
||
Net charge-offs to average loans
|
|
0.00
|
%
|
|
0.01
|
%
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||||||||
|
|
Amount
|
|
Percent(1)
|
|
Amount
|
|
Percent(1)
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
1,431
|
|
|
0.19
|
%
|
|
$
|
2,051
|
|
|
0.31
|
%
|
Multi-family
|
|
845
|
|
|
0.11
|
%
|
|
653
|
|
|
0.10
|
%
|
||
Commercial
|
|
1,929
|
|
|
0.26
|
%
|
|
2,791
|
|
|
0.41
|
%
|
||
Construction
|
|
1,327
|
|
|
0.18
|
%
|
|
96
|
|
|
0.01
|
%
|
||
Commercial and industrial
|
|
777
|
|
|
0.10
|
%
|
|
312
|
|
|
0.05
|
%
|
||
Consumer and other
|
|
—
|
|
|
0.00
|
%
|
|
1
|
|
|
0.00
|
%
|
||
Reverse mortgage
|
|
41
|
|
|
0.01
|
%
|
|
37
|
|
|
0.01
|
%
|
||
Mortgage warehouse
|
|
413
|
|
|
0.06
|
%
|
|
250
|
|
|
0.04
|
%
|
||
Total allowance for loan losses
|
|
$
|
6,763
|
|
|
0.91
|
%
|
|
$
|
6,191
|
|
|
0.93
|
%
|
(1)
|
Loan amount as a percentage of total gross loans.
|
|
|
September 30,
2020 |
|
December 31,
2019 |
||||||||||
|
|
Number of
Customers
|
|
Total
Deposits(1) |
|
Number of
Customers
|
|
Total
Deposits(1) |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
Digital currency exchanges
|
|
69
|
|
|
$
|
729
|
|
|
60
|
|
|
$
|
527
|
|
Institutional investors
|
|
599
|
|
|
850
|
|
|
509
|
|
|
432
|
|
||
Other customers
|
|
260
|
|
|
515
|
|
|
235
|
|
|
286
|
|
||
Total
|
|
928
|
|
|
$
|
2,095
|
|
|
804
|
|
|
$
|
1,246
|
|
(1)
|
Total deposits may not foot due to rounding.
|
|
|
Nine Months Ended
September 30, 2020 |
|
Year Ended
December 31, 2019 |
||||||||||
|
|
Average
Balance |
|
Average
Rate |
|
Average
Balance |
|
Average
Rate |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
Noninterest bearing demand accounts
|
|
$
|
1,662,233
|
|
|
—
|
|
|
$
|
1,445,232
|
|
|
—
|
|
Interest bearing accounts:
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand accounts
|
|
46,007
|
|
|
0.13
|
%
|
|
49,052
|
|
|
0.14
|
%
|
||
Money market and savings accounts
|
|
71,284
|
|
|
0.57
|
%
|
|
90,551
|
|
|
0.87
|
%
|
||
Certificates of deposit:
|
|
|
|
|
|
|
|
|
||||||
Brokered certificates of deposit
|
|
127,713
|
|
|
5.65
|
%
|
|
187,966
|
|
|
3.54
|
%
|
||
Other
|
|
1,435
|
|
|
0.93
|
%
|
|
13,026
|
|
|
1.49
|
%
|
||
Total interest bearing deposits
|
|
246,439
|
|
|
3.12
|
%
|
|
340,595
|
|
|
2.26
|
%
|
||
Total deposits
|
|
$
|
1,908,672
|
|
|
0.40
|
%
|
|
$
|
1,785,827
|
|
|
0.43
|
%
|
|
|
Three
Months or Less |
|
Over
Three Through Six Months |
|
Over Six
Through Twelve Months |
|
Over
Twelve Months |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
$100,000 or more
|
|
$
|
122
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
$
|
591
|
|
Less than $100,000
|
|
—
|
|
|
69
|
|
|
93
|
|
|
211
|
|
|
373
|
|
|||||
Total
|
|
$
|
122
|
|
|
$
|
232
|
|
|
$
|
93
|
|
|
$
|
517
|
|
|
$
|
964
|
|
|
|
Nine Months Ended
September 30, 2020 |
|
Year Ended
December 31, 2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Amount outstanding at period-end
|
|
$
|
10,000
|
|
|
$
|
49,000
|
|
Weighted average interest rate at period-end
|
|
0.00
|
%
|
|
1.66
|
%
|
||
Maximum month-end balance during the period
|
|
$
|
125,000
|
|
|
$
|
218,000
|
|
Average balance outstanding during the period
|
|
$
|
124,880
|
|
|
$
|
28,205
|
|
Weighted average interest rate during the period
|
|
0.21
|
%
|
|
1.94
|
%
|
|
|
Actual
|
|
Minimum capital
adequacy |
|
To be well
capitalized |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
$
|
257,563
|
|
|
10.36
|
%
|
|
$
|
99,439
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity tier 1 capital ratio
|
|
242,063
|
|
|
22.58
|
%
|
|
48,232
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 risk-based capital ratio
|
|
257,563
|
|
|
24.03
|
%
|
|
64,309
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total risk-based capital ratio
|
|
264,474
|
|
|
24.68
|
%
|
|
85,746
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
244,533
|
|
|
9.84
|
%
|
|
99,418
|
|
|
4.00
|
%
|
|
$
|
124,272
|
|
|
5.00
|
%
|
||
Common equity tier 1 capital ratio
|
|
244,533
|
|
|
22.82
|
%
|
|
48,219
|
|
|
4.50
|
%
|
|
69,649
|
|
|
6.50
|
%
|
|||
Tier 1 risk-based capital ratio
|
|
244,533
|
|
|
22.82
|
%
|
|
64,292
|
|
|
6.00
|
%
|
|
85,722
|
|
|
8.00
|
%
|
|||
Total risk-based capital ratio
|
|
251,444
|
|
|
23.47
|
%
|
|
85,722
|
|
|
8.00
|
%
|
|
107,153
|
|
|
10.00
|
%
|
|
|
Actual
|
|
Minimum capital
adequacy |
|
To be well
capitalized |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
$
|
240,135
|
|
|
11.23
|
%
|
|
$
|
85,501
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity tier 1 capital ratio
|
|
224,635
|
|
|
24.52
|
%
|
|
41,233
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 risk-based capital ratio
|
|
240,135
|
|
|
26.21
|
%
|
|
54,978
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Total risk-based capital ratio
|
|
246,447
|
|
|
26.90
|
%
|
|
73,304
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage ratio
|
|
224,605
|
|
|
10.52
|
%
|
|
85,399
|
|
|
4.00
|
%
|
|
$
|
106,749
|
|
|
5.00
|
%
|
||
Common equity tier 1 capital ratio
|
|
224,605
|
|
|
24.55
|
%
|
|
41,163
|
|
|
4.50
|
%
|
|
59,458
|
|
|
6.50
|
%
|
|||
Tier 1 risk-based capital ratio
|
|
224,605
|
|
|
24.55
|
%
|
|
54,884
|
|
|
6.00
|
%
|
|
73,179
|
|
|
8.00
|
%
|
|||
Total risk-based capital ratio
|
|
230,917
|
|
|
25.24
|
%
|
|
73,179
|
|
|
8.00
|
%
|
|
91,474
|
|
|
10.00
|
%
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
|
|
|
||||||
Net income
|
|
|
|
|
||||
Net income, as reported
|
|
$
|
16,919
|
|
|
$
|
21,248
|
|
Adjustments:
|
|
|
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Tax effect(1)
|
|
—
|
|
|
1,574
|
|
||
Adjusted net income
|
|
$
|
16,919
|
|
|
$
|
17,313
|
|
|
|
|
|
|
||||
Noninterest income / average assets(2)
|
|
|
|
|
||||
Noninterest income
|
|
$
|
14,329
|
|
|
$
|
12,624
|
|
Adjustments:
|
|
|
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Adjusted noninterest income
|
|
14,329
|
|
|
7,115
|
|
||
Average assets
|
|
2,293,277
|
|
|
2,063,298
|
|
||
Noninterest income / average assets, as reported
|
|
0.83
|
%
|
|
0.82
|
%
|
||
Adjusted noninterest income / average assets
|
|
0.83
|
%
|
|
0.46
|
%
|
||
|
|
|
|
|
||||
Return on average assets (ROAA)(2)
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
16,919
|
|
|
$
|
17,313
|
|
Average assets
|
|
2,293,277
|
|
|
2,063,298
|
|
||
Return on average assets (ROAA), as reported
|
|
0.99
|
%
|
|
1.38
|
%
|
||
Adjusted return on average assets
|
|
0.99
|
%
|
|
1.12
|
%
|
||
|
|
|
|
|
||||
Return on average equity (ROAE)(2)
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
16,919
|
|
|
$
|
17,313
|
|
Average equity
|
|
258,904
|
|
|
208,775
|
|
||
Return on average equity (ROAE), as reported
|
|
8.73
|
%
|
|
13.61
|
%
|
||
Adjusted return on average equity
|
|
8.73
|
%
|
|
11.09
|
%
|
||
|
|
|
|
|
||||
Efficiency ratio
|
|
|
|
|
||||
Noninterest expense
|
|
$
|
41,980
|
|
|
$
|
38,818
|
|
Net interest income
|
|
50,456
|
|
|
55,327
|
|
||
Noninterest income
|
|
14,329
|
|
|
12,624
|
|
||
Total net interest income and noninterest income
|
|
64,785
|
|
|
67,951
|
|
||
Adjustments:
|
|
|
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Adjusted total net interest income and noninterest income
|
|
64,785
|
|
|
62,442
|
|
||
Efficiency ratio, as reported
|
|
64.80
|
%
|
|
57.13
|
%
|
||
Adjusted efficiency ratio
|
|
64.80
|
%
|
|
62.17
|
%
|
(1)
|
Amount represents the total income tax effect of the adjustment, which is calculated based on the applicable marginal tax rate of 28.58%.
|
(2)
|
Data has been annualized.
|
|
|
Within One
Month |
|
After One
Month Through Three Months |
|
After Three
Through Twelve Months |
|
Within One
Year |
|
Greater
Than One Year or Non -Sensitive |
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans(1)
|
|
$
|
841,690
|
|
|
$
|
56,168
|
|
|
$
|
172,783
|
|
|
$
|
1,070,641
|
|
|
$
|
337,821
|
|
|
$
|
1,408,462
|
|
Securities(2)
|
|
450,078
|
|
|
7,475
|
|
|
12,024
|
|
|
469,577
|
|
|
489,423
|
|
|
959,000
|
|
||||||
Interest earning deposits in other banks
|
|
176,079
|
|
|
310
|
|
|
3,275
|
|
|
179,664
|
|
|
2,666
|
|
|
182,330
|
|
||||||
Total earning assets
|
|
$
|
1,467,847
|
|
|
$
|
63,953
|
|
|
$
|
188,082
|
|
|
$
|
1,719,882
|
|
|
$
|
829,910
|
|
|
$
|
2,549,792
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing deposits
|
|
$
|
115,497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115,497
|
|
|
$
|
321
|
|
|
$
|
115,818
|
|
Certificates of deposit
|
|
—
|
|
|
122
|
|
|
325
|
|
|
447
|
|
|
517
|
|
|
964
|
|
||||||
Total interest bearing deposits
|
|
115,497
|
|
|
122
|
|
|
325
|
|
|
115,944
|
|
|
838
|
|
|
116,782
|
|
||||||
FHLB advances
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
5,000
|
|
|
5,000
|
|
|
10,000
|
|
||||||
Total interest bearing liabilities
|
|
$
|
115,497
|
|
|
$
|
122
|
|
|
$
|
5,325
|
|
|
$
|
120,944
|
|
|
$
|
5,838
|
|
|
$
|
126,782
|
|
Period gap
|
|
$
|
1,352,350
|
|
|
$
|
63,831
|
|
|
$
|
182,757
|
|
|
$
|
1,598,938
|
|
|
$
|
824,072
|
|
|
$
|
2,423,010
|
|
Cumulative gap
|
|
$
|
1,352,350
|
|
|
$
|
1,416,181
|
|
|
$
|
1,598,938
|
|
|
$
|
1,598,938
|
|
|
$
|
2,423,010
|
|
|
|
||
Ratio of cumulative gap to total earning assets
|
|
53.04
|
%
|
|
55.54
|
%
|
|
62.71
|
%
|
|
62.71
|
%
|
|
95.03
|
%
|
|
|
(1)
|
Includes loans held-for-sale.
|
(2)
|
Includes FHLB and FRB stock.
|
Earnings at Risk as of:
|
|
-100 bps
|
|
Flat
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
September 30, 2020
|
|
(3.71
|
)%
|
|
0.00
|
%
|
|
17.44
|
%
|
|
34.96
|
%
|
|
54.07
|
%
|
As of:
|
|
-100 bps
|
|
Flat
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
September 30, 2020
|
|
3.41
|
%
|
|
0.00
|
%
|
|
0.46
|
%
|
|
0.20
|
%
|
|
0.76
|
%
|
Number
|
|
Description
|
|
|
|
3.1
|
|
|
3.2
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
|
SILVERGATE CAPITAL CORPORATION
|
||
|
|
|
|
|
Date:
|
November 10, 2020
|
By:
|
|
/s/ Alan J. Lane
|
|
|
|
|
Alan J. Lane
|
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Date:
|
November 10, 2020
|
By:
|
|
/s/ Antonio Martino
|
|
|
|
|
Antonio Martino
|
|
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
1.
|
I have reviewed this periodic report on Form 10-Q of Silvergate Capital Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this reports;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and
|
(d)
|
disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the Audit Committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
SILVERGATE CAPITAL CORPORATION
|
||
|
|
|
|
|
Date:
|
November 10, 2020
|
By:
|
|
/s/ Alan J. Lane
|
|
|
|
|
Alan J. Lane
|
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this periodic report on Form 10-Q of Silvergate Capital Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this reports;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and
|
(d)
|
disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the Audit Committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
SILVERGATE CAPITAL CORPORATION
|
||
|
|
|
|
|
Date:
|
November 10, 2020
|
By:
|
|
/s/ Antonio Martino
|
|
|
|
|
Antonio Martino
|
|
|
|
|
Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
SILVERGATE CAPITAL CORPORATION
|
||
|
|
|
|
|
Date:
|
November 10, 2020
|
By:
|
|
/s/ Alan J. Lane
|
|
|
|
|
Alan J. Lane
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date:
|
November 10, 2020
|
By:
|
|
/s/ Antonio Martino
|
|
|
|
|
Antonio Martino
|
|
|
|
|
Chief Financial Officer
|