ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-1945088
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
ý
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Sales
|
$
|
862,497
|
|
|
$
|
800,050
|
|
Cost of products sold
|
702,673
|
|
|
669,178
|
|
||
Gross profit
|
159,824
|
|
|
130,872
|
|
||
Selling, administration & engineering expenses
|
83,395
|
|
|
76,311
|
|
||
Amortization of intangibles
|
3,278
|
|
|
3,548
|
|
||
Restructuring charges
|
10,832
|
|
|
18,840
|
|
||
Other operating loss
|
155
|
|
|
—
|
|
||
Operating profit
|
62,164
|
|
|
32,173
|
|
||
Interest expense, net of interest income
|
(9,752
|
)
|
|
(9,157
|
)
|
||
Equity in earnings of affiliates
|
1,770
|
|
|
1,776
|
|
||
Other (expense) income, net
|
(7,816
|
)
|
|
11,077
|
|
||
Income before income taxes
|
46,366
|
|
|
35,869
|
|
||
Income tax expense
|
15,553
|
|
|
14,741
|
|
||
Net income
|
30,813
|
|
|
21,128
|
|
||
Net income attributable to noncontrolling interests
|
(214
|
)
|
|
(141
|
)
|
||
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
30,599
|
|
|
$
|
20,987
|
|
|
|
|
|
||||
Earnings per share:
|
|
|
|
||||
Basic
|
$
|
1.75
|
|
|
$
|
1.23
|
|
Diluted
|
$
|
1.64
|
|
|
$
|
1.15
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Net income
|
|
$
|
30,813
|
|
|
$
|
21,128
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
Currency translation adjustment
|
|
18,327
|
|
|
(49,061
|
)
|
||
Benefit plan liabilities, net of tax
(1)
|
|
(1,724
|
)
|
|
5,761
|
|
||
Fair value change of derivatives, net of tax
(2)
|
|
(2,075
|
)
|
|
(584
|
)
|
||
Other comprehensive income (loss), net of tax
|
|
14,528
|
|
|
(43,884
|
)
|
||
Comprehensive income (loss)
|
|
45,341
|
|
|
(22,756
|
)
|
||
Comprehensive income attributable to noncontrolling interests
|
|
(275
|
)
|
|
(250
|
)
|
||
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc.
|
|
$
|
45,066
|
|
|
$
|
(23,006
|
)
|
(1)
|
Other comprehensive income (loss) related to the benefit plan liabilities is net of a tax effect of
$(5)
and
$(280)
for the
three months ended March 31, 2016
and
2015
, respectively.
|
(2)
|
Other comprehensive income (loss) related to the fair value change of derivatives is net of a tax effect of
$811
and
$536
for the
three months ended March 31, 2016
and
2015
, respectively.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
313,077
|
|
|
$
|
378,243
|
|
Accounts receivable, net
|
530,569
|
|
|
455,187
|
|
||
Tooling receivable
|
108,798
|
|
|
102,877
|
|
||
Inventories
|
157,596
|
|
|
149,645
|
|
||
Prepaid expenses
|
34,830
|
|
|
30,016
|
|
||
Other
|
75,924
|
|
|
73,513
|
|
||
Total current assets
|
1,220,794
|
|
|
1,189,481
|
|
||
Property, plant and equipment, net
|
793,360
|
|
|
765,369
|
|
||
Goodwill
|
150,731
|
|
|
149,219
|
|
||
Intangibles assets, net
|
67,159
|
|
|
70,702
|
|
||
Deferred tax assets
|
47,889
|
|
|
49,299
|
|
||
Other assets
|
80,692
|
|
|
80,222
|
|
||
Total assets
|
$
|
2,360,625
|
|
|
$
|
2,304,292
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Debt payable within one year
|
$
|
47,624
|
|
|
$
|
45,494
|
|
Accounts payable
|
431,894
|
|
|
400,604
|
|
||
Payroll liabilities
|
112,780
|
|
|
127,609
|
|
||
Accrued liabilities
|
119,142
|
|
|
107,713
|
|
||
Total current liabilities
|
711,440
|
|
|
681,420
|
|
||
Long-term debt
|
730,821
|
|
|
732,418
|
|
||
Pension benefits
|
181,832
|
|
|
176,525
|
|
||
Postretirement benefits other than pensions
|
54,295
|
|
|
52,963
|
|
||
Deferred tax liabilities
|
1,416
|
|
|
4,914
|
|
||
Other liabilities
|
42,695
|
|
|
41,253
|
|
||
Total liabilities
|
1,722,499
|
|
|
1,689,493
|
|
||
7% Cumulative participating convertible preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Common stock, $0.001 par value, 190,000,000 shares authorized; 19,195,156 shares issued and 17,198,850 shares outstanding at March 31, 2016, and 19,105,251 shares issued and 17,458,945 outstanding at December 31, 2015
|
17
|
|
|
17
|
|
||
Additional paid-in capital
|
507,943
|
|
|
513,764
|
|
||
Retained earnings
|
321,119
|
|
|
306,713
|
|
||
Accumulated other comprehensive loss
|
(202,598
|
)
|
|
(217,065
|
)
|
||
Total Cooper-Standard Holdings Inc. equity
|
626,481
|
|
|
603,429
|
|
||
Noncontrolling interests
|
11,645
|
|
|
11,370
|
|
||
Total equity
|
638,126
|
|
|
614,799
|
|
||
Total liabilities and equity
|
$
|
2,360,625
|
|
|
$
|
2,304,292
|
|
|
Total Equity
|
||||||||||||||||||||||
|
Common Shares
|
Common Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Cooper-Standard Holdings Inc. Equity
|
Noncontrolling Interests
|
Total Equity
|
|||||||||||||||
Balance at December 31, 2015
|
17,458,945
|
|
$
|
17
|
|
$
|
513,764
|
|
$
|
306,713
|
|
$
|
(217,065
|
)
|
$
|
603,429
|
|
$
|
11,370
|
|
$
|
614,799
|
|
Shares issued under stock option plans
|
6,349
|
|
—
|
|
(214
|
)
|
—
|
|
—
|
|
(214
|
)
|
—
|
|
(214
|
)
|
|||||||
Repurchase of common stock
|
(350,000
|
)
|
—
|
|
(8,470
|
)
|
(15,330
|
)
|
—
|
|
(23,800
|
)
|
—
|
|
(23,800
|
)
|
|||||||
Warrant exercise
|
9,102
|
|
—
|
|
248
|
|
—
|
|
—
|
|
248
|
|
—
|
|
248
|
|
|||||||
Share based compensation, net
|
74,454
|
|
—
|
|
2,615
|
|
(863
|
)
|
—
|
|
1,752
|
|
—
|
|
1,752
|
|
|||||||
Net income
|
—
|
|
—
|
|
—
|
|
30,599
|
|
—
|
|
30,599
|
|
214
|
|
30,813
|
|
|||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
14,467
|
|
14,467
|
|
61
|
|
14,528
|
|
|||||||
Balance at March 31, 2016
|
17,198,850
|
|
$
|
17
|
|
$
|
507,943
|
|
$
|
321,119
|
|
$
|
(202,598
|
)
|
$
|
626,481
|
|
$
|
11,645
|
|
$
|
638,126
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Operating Activities:
|
|
|
|
||||
Net income
|
$
|
30,813
|
|
|
$
|
21,128
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
26,927
|
|
|
23,051
|
|
||
Amortization of intangibles
|
3,278
|
|
|
3,548
|
|
||
Share-based compensation expense
|
4,371
|
|
|
2,629
|
|
||
Equity in earnings, net of dividends related to earnings
|
1,252
|
|
|
141
|
|
||
Gain on remeasurement of previously held equity interest
|
—
|
|
|
(11,622
|
)
|
||
Deferred income taxes
|
(959
|
)
|
|
1,754
|
|
||
Other
|
597
|
|
|
(207
|
)
|
||
Changes in operating assets and liabilities
|
(38,365
|
)
|
|
(49,962
|
)
|
||
Net cash provided by (used in) operating activities
|
27,914
|
|
|
(9,540
|
)
|
||
Investing activities:
|
|
|
|
||||
Capital expenditures
|
(55,090
|
)
|
|
(51,315
|
)
|
||
Acquisition of businesses, net of cash acquired
|
(3,020
|
)
|
|
(24,442
|
)
|
||
Proceeds from sale of fixed assets and other
|
(127
|
)
|
|
2,237
|
|
||
Net cash used in investing activities
|
(58,237
|
)
|
|
(73,520
|
)
|
||
Financing activities:
|
|
|
|
||||
Increase (decrease) in short-term debt, net
|
2,295
|
|
|
(2,416
|
)
|
||
Principal payments on long-term debt
|
(2,436
|
)
|
|
(1,891
|
)
|
||
Purchase of noncontrolling interests
|
—
|
|
|
(1,262
|
)
|
||
Repurchase of common stock
|
(23,800
|
)
|
|
—
|
|
||
Proceeds from exercise of warrants
|
248
|
|
|
—
|
|
||
Taxes withheld and paid on employees' share based payment awards
|
(1,714
|
)
|
|
(992
|
)
|
||
Other
|
28
|
|
|
(148
|
)
|
||
Net cash used in financing activities
|
(25,379
|
)
|
|
(6,709
|
)
|
||
Effects of exchange rate changes on cash and cash equivalents
|
(9,464
|
)
|
|
16,933
|
|
||
Changes in cash and cash equivalents
|
(65,166
|
)
|
|
(72,836
|
)
|
||
Cash and cash equivalents at beginning of period
|
378,243
|
|
|
267,270
|
|
||
Cash and cash equivalents at end of period
|
$
|
313,077
|
|
|
$
|
194,434
|
|
|
North America
|
|
Europe
|
|
Asia Pacific
|
|
South America
|
|
Total
|
||||||||||
Balance at January 1, 2016
|
$
|
114,109
|
|
|
$
|
11,056
|
|
|
$
|
24,054
|
|
|
$
|
—
|
|
|
$
|
149,219
|
|
Foreign exchange translation
|
823
|
|
|
533
|
|
|
156
|
|
|
—
|
|
|
1,512
|
|
|||||
Balance at March 31, 2016
|
$
|
114,932
|
|
|
$
|
11,589
|
|
|
$
|
24,210
|
|
|
$
|
—
|
|
|
$
|
150,731
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
Customer relationships
|
$
|
115,483
|
|
|
$
|
(64,250
|
)
|
|
$
|
51,233
|
|
Developed technology
|
9,016
|
|
|
(8,110
|
)
|
|
906
|
|
|||
Other
|
16,312
|
|
|
(1,292
|
)
|
|
15,020
|
|
|||
Balance at March 31, 2016
|
$
|
140,811
|
|
|
$
|
(73,652
|
)
|
|
$
|
67,159
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
115,285
|
|
|
$
|
(61,375
|
)
|
|
$
|
53,910
|
|
Developed technology
|
8,854
|
|
|
(7,673
|
)
|
|
1,181
|
|
|||
Other
|
16,290
|
|
|
(679
|
)
|
|
15,611
|
|
|||
Balance at December 31, 2015
|
$
|
140,429
|
|
|
$
|
(69,727
|
)
|
|
$
|
70,702
|
|
|
|
Employee Separation Costs
|
|
Other Exit Costs
|
|
Asset Impairments
|
|
Total
|
||||||||
Balance at January 1, 2016
|
|
$
|
32,707
|
|
|
$
|
1,768
|
|
|
$
|
—
|
|
|
$
|
34,475
|
|
Expense
|
|
4,524
|
|
|
6,308
|
|
|
—
|
|
|
10,832
|
|
||||
Cash payments
|
|
(4,827
|
)
|
|
(6,526
|
)
|
|
—
|
|
|
(11,353
|
)
|
||||
Foreign exchange translation and other
|
|
1,720
|
|
|
294
|
|
|
—
|
|
|
2,014
|
|
||||
Balance at March 31, 2016
|
|
34,124
|
|
|
1,844
|
|
|
—
|
|
|
35,968
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Finished goods
|
$
|
40,039
|
|
|
$
|
43,031
|
|
Work in process
|
37,132
|
|
|
32,863
|
|
||
Raw materials and supplies
|
80,425
|
|
|
73,751
|
|
||
|
$
|
157,596
|
|
|
$
|
149,645
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Term loan (net of $5,806 and $6,096 unamortized issuance costs, respectively)
|
$
|
728,390
|
|
|
$
|
729,841
|
|
Other borrowings
|
50,055
|
|
|
48,071
|
|
||
Total debt
|
$
|
778,445
|
|
|
$
|
777,912
|
|
Less current portion (net of $1,161 and $1,161 unamortized issuance costs, respectively)
|
(47,624
|
)
|
|
(45,494
|
)
|
||
Total long-term debt
|
$
|
730,821
|
|
|
$
|
732,418
|
|
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Service cost
|
$
|
202
|
|
|
$
|
847
|
|
|
$
|
232
|
|
|
$
|
889
|
|
Interest cost
|
3,145
|
|
|
1,247
|
|
|
3,084
|
|
|
1,295
|
|
||||
Expected return on plan assets
|
(3,959
|
)
|
|
(769
|
)
|
|
(4,421
|
)
|
|
(860
|
)
|
||||
Amortization of prior service cost and actuarial loss
|
429
|
|
|
547
|
|
|
276
|
|
|
679
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
||||
Net periodic (income) benefit cost
|
$
|
(183
|
)
|
|
$
|
1,872
|
|
|
$
|
(829
|
)
|
|
$
|
2,123
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Service cost
|
$
|
90
|
|
|
$
|
90
|
|
|
$
|
109
|
|
|
$
|
98
|
|
Interest cost
|
346
|
|
|
164
|
|
|
353
|
|
|
175
|
|
||||
Amortization of prior service credit and actuarial gain
|
(507
|
)
|
|
(15
|
)
|
|
(396
|
)
|
|
(5
|
)
|
||||
Other
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Net periodic (income) benefit cost
|
$
|
(70
|
)
|
|
$
|
239
|
|
|
$
|
72
|
|
|
$
|
268
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
Cumulative currency translation adjustment
|
|
Benefit plan
liabilities |
|
Fair value change of derivatives
|
|
Total
|
||||||||
Balance at January 1, 2016
|
$
|
(130,661
|
)
|
|
$
|
(84,124
|
)
|
|
$
|
(2,280
|
)
|
|
$
|
(217,065
|
)
|
Other comprehensive income (loss) before reclassifications
|
18,266
|
|
(1)
|
(2,069
|
)
|
|
(2,748
|
)
|
|
13,449
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
345
|
|
(2)
|
673
|
|
(3)
|
1,018
|
|
||||
Balance at March 31, 2016
|
$
|
(112,395
|
)
|
|
$
|
(85,848
|
)
|
|
$
|
(4,355
|
)
|
|
$
|
(202,598
|
)
|
(1)
|
Includes
$9,019
of other comprehensive gain related to intra-entity foreign currency balances that are of a long-term investment nature.
|
(2)
|
Includes actuarial losses of
$553
, offset by prior service credits of
$82
, net of tax of
$126
. See Note 7.
|
(3)
|
Includes losses related to the interest rate swap of
$795
included in interest expense, net of interest income, and losses related to foreign exchange contracts of
$209
included in cost of products sold, net of tax of
$331
.
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
Cumulative currency translation adjustment
|
|
Benefit plan
liabilities |
|
Fair value change of derivatives
|
|
Total
|
||||||||
Balance at January 1, 2015
|
$
|
(50,371
|
)
|
|
$
|
(86,861
|
)
|
|
$
|
(2,011
|
)
|
|
$
|
(139,243
|
)
|
Other comprehensive income (loss) before reclassifications
|
(47,261
|
)
|
(1)
|
5,377
|
|
|
(683
|
)
|
|
(42,567
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(1,909
|
)
|
(2)
|
384
|
|
(3)
|
99
|
|
(4)
|
(1,426
|
)
|
||||
Balance at March 31, 2015
|
$
|
(99,541
|
)
|
|
$
|
(81,100
|
)
|
|
$
|
(2,595
|
)
|
|
$
|
(183,236
|
)
|
(1)
|
Includes
$13,548
of other comprehensive loss related to intra-entity foreign currency balances that are of a long-term investment nature.
|
(2)
|
Includes
$300
reclassed to paid-in capital related to the purchase of noncontrolling interests.
|
(3)
|
Includes actuarial losses of
$612
, offset by prior service credits of
$87
, net of tax of
$141
. See Note 7.
|
(4)
|
Includes losses related to foreign exchange contracts of
$168
included in cost of products sold, net of tax of
$69
.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
30,599
|
|
|
$
|
20,987
|
|
Decrease in fair value of share-based awards
|
—
|
|
|
5
|
|
||
Diluted net income available to Cooper-Standard Holdings Inc. common stockholders
|
$
|
30,599
|
|
|
$
|
20,992
|
|
|
|
|
|
||||
Basic weighted average shares of common stock outstanding
|
17,442,364
|
|
|
17,037,283
|
|
||
Dilutive effect of:
|
|
|
|
||||
Warrants
|
702,748
|
|
|
795,897
|
|
||
Options
|
274,038
|
|
|
209,237
|
|
||
Restricted common stock
|
258,298
|
|
|
195,035
|
|
||
Diluted weighted average shares of common stock outstanding
|
18,677,448
|
|
|
18,237,452
|
|
||
|
|
|
|
||||
Basic net income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
1.75
|
|
|
$
|
1.23
|
|
|
|
|
|
||||
Diluted net income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
1.64
|
|
|
$
|
1.15
|
|
|
Three Months Ended March 31,
|
||||
|
2016
|
|
2015
|
||
Number of options
|
—
|
|
|
303,300
|
|
Exercise price
|
—
|
|
|
$56.27-70.20
|
|
Restricted common stock
|
—
|
|
|
—
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Gain on remeasurement of previously held equity interest
|
$
|
—
|
|
|
$
|
11,622
|
|
Secondary offering underwriting fees
|
(5,900
|
)
|
|
—
|
|
||
Foreign currency losses
|
(1,689
|
)
|
|
(248
|
)
|
||
Loss on sale of receivables
|
(227
|
)
|
|
(297
|
)
|
||
Other (expense) income, net
|
$
|
(7,816
|
)
|
|
$
|
11,077
|
|
Level 1:
|
Observable inputs such as quoted prices in active markets;
|
Level 2:
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
Level 3:
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
March 31, 2016
|
|
December 31, 2015
|
|
Input
|
||||
Forward foreign exchange contracts - other current assets
|
$
|
687
|
|
|
$
|
900
|
|
|
Level 2
|
Forward foreign exchange contracts - accrued liabilities
|
(1,878
|
)
|
|
(79
|
)
|
|
Level 2
|
||
Interest rate swaps - other current assets
|
46
|
|
|
32
|
|
|
Level 2
|
||
Interest rate swaps - other assets
|
102
|
|
|
38
|
|
|
Level 2
|
||
Interest rate swaps - accrued liabilities
|
(3,103
|
)
|
|
(2,991
|
)
|
|
Level 2
|
||
Interest rate swaps - other liabilities
|
(2,569
|
)
|
|
(1,739
|
)
|
|
Level 2
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Sales to external customers
|
|
|
|
||||
North America
|
$
|
449,701
|
|
|
$
|
417,362
|
|
Europe
|
269,326
|
|
|
266,829
|
|
||
Asia Pacific
|
127,079
|
|
|
85,681
|
|
||
South America
|
16,391
|
|
|
30,178
|
|
||
Consolidated
|
$
|
862,497
|
|
|
$
|
800,050
|
|
|
|
|
|
||||
Intersegment sales
|
|
|
|
||||
North America
|
$
|
3,649
|
|
|
$
|
4,050
|
|
Europe
|
3,351
|
|
|
2,973
|
|
||
Asia Pacific
|
1,319
|
|
|
1,178
|
|
||
South America
|
2
|
|
|
—
|
|
||
Eliminations
|
(8,321
|
)
|
|
(8,201
|
)
|
||
Consolidated
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
Segment profit (loss)
|
|
|
|
||||
North America
|
$
|
54,277
|
|
|
$
|
43,012
|
|
Europe
|
(2,597
|
)
|
|
(4,438
|
)
|
||
Asia Pacific
|
2,505
|
|
|
2,426
|
|
||
South America
|
(7,819
|
)
|
|
(5,131
|
)
|
||
Consolidated
|
$
|
46,366
|
|
|
$
|
35,869
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Segment assets
|
|
|
|
||||
North America
|
$
|
894,199
|
|
|
$
|
864,647
|
|
Europe
|
644,769
|
|
|
631,309
|
|
||
Asia Pacific
|
515,784
|
|
|
508,704
|
|
||
South America
|
45,111
|
|
|
39,117
|
|
||
Eliminations and other
|
260,762
|
|
|
260,515
|
|
||
Consolidated
|
$
|
2,360,625
|
|
|
$
|
2,304,292
|
|
|
Three Months Ended March 31,
|
||||||
(In millions of units)
|
2016
(1)
|
|
2015
(1)
|
|
% Change
|
||
North America
|
4.5
|
|
|
4.3
|
|
|
5.2%
|
Europe
|
5.6
|
|
|
5.4
|
|
|
2.2%
|
Asia Pacific
(2)
|
11.7
|
|
|
11.6
|
|
|
1.4%
|
South America
|
0.6
|
|
|
0.8
|
|
|
(26.9)%
|
(1)
|
Production data based on IHS Automotive,
April 2016
.
|
(2)
|
Includes China units of
6.3
and
6.1
for
2016
and
2015
, respectively.
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
|
(dollar amounts in thousands)
|
||||||||||
Sales
|
$
|
862,497
|
|
|
$
|
800,050
|
|
|
$
|
62,447
|
|
Cost of products sold
|
702,673
|
|
|
669,178
|
|
|
33,495
|
|
|||
Gross profit
|
159,824
|
|
|
130,872
|
|
|
28,952
|
|
|||
Selling, administration & engineering expenses
|
83,395
|
|
|
76,311
|
|
|
7,084
|
|
|||
Amortization of intangibles
|
3,278
|
|
|
3,548
|
|
|
(270
|
)
|
|||
Restructuring charges
|
10,832
|
|
|
18,840
|
|
|
(8,008
|
)
|
|||
Other operating loss
|
155
|
|
|
—
|
|
|
155
|
|
|||
Operating profit
|
62,164
|
|
|
32,173
|
|
|
29,991
|
|
|||
Interest expense, net of interest income
|
(9,752
|
)
|
|
(9,157
|
)
|
|
(595
|
)
|
|||
Equity in earnings of affiliates
|
1,770
|
|
|
1,776
|
|
|
(6
|
)
|
|||
Other (expense) income, net
|
(7,816
|
)
|
|
11,077
|
|
|
(18,893
|
)
|
|||
Income before income taxes
|
46,366
|
|
|
35,869
|
|
|
10,497
|
|
|||
Income tax expense
|
15,553
|
|
|
14,741
|
|
|
812
|
|
|||
Net income
|
30,813
|
|
|
21,128
|
|
|
9,685
|
|
|||
Net income attributable to noncontrolling interests
|
(214
|
)
|
|
(141
|
)
|
|
(73
|
)
|
|||
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
30,599
|
|
|
$
|
20,987
|
|
|
$
|
9,612
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
|
(dollar amounts in thousands)
|
||||||||||
Sales to external customers
|
|
|
|
|
|
||||||
North America
|
$
|
449,701
|
|
|
$
|
417,362
|
|
|
$
|
32,339
|
|
Europe
|
269,326
|
|
|
266,829
|
|
|
2,497
|
|
|||
Asia Pacific
|
127,079
|
|
|
85,681
|
|
|
41,398
|
|
|||
South America
|
16,391
|
|
|
30,178
|
|
|
(13,787
|
)
|
|||
Consolidated
|
$
|
862,497
|
|
|
$
|
800,050
|
|
|
$
|
62,447
|
|
|
|
|
|
|
|
||||||
Segment profit (loss)
|
|
|
|
|
|
||||||
North America
|
$
|
54,277
|
|
|
$
|
43,012
|
|
|
$
|
11,265
|
|
Europe
|
(2,597
|
)
|
|
(4,438
|
)
|
|
1,841
|
|
|||
Asia Pacific
|
2,505
|
|
|
2,426
|
|
|
79
|
|
|||
South America
|
(7,819
|
)
|
|
(5,131
|
)
|
|
(2,688
|
)
|
|||
Consolidated
|
$
|
46,366
|
|
|
$
|
35,869
|
|
|
$
|
10,497
|
|
•
|
because similar measures are utilized in the calculation of the financial covenants and ratios contained in our financing arrangements;
|
•
|
in developing our internal budgets and forecasts;
|
•
|
as a significant factor in evaluating our management for compensation purposes;
|
•
|
in evaluating potential acquisitions;
|
•
|
in comparing our current operating results with corresponding historical periods and with the operational performance of other companies in our industry; and
|
•
|
in presentations to the members of our board of directors to enable our board of directors to have the same measurement basis of operating performance as is used by management in their assessments of performance and in forecasting and budgeting for our company.
|
•
|
they do not reflect our cash expenditures or future requirements for capital expenditure or contractual commitments;
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
they do not reflect interest expense or cash requirements necessary to service interest or principal payments under our Term Loan Facility and Senior ABL Facility;
|
•
|
they do not reflect certain tax payments that may represent a reduction in cash available to us;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated or amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and
|
•
|
other companies, including companies in our industry, may calculate these measures differently and, as the number of differences in the way companies calculate these measures increases, the degree of their usefulness as a comparative measure correspondingly decreases.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(dollar amounts in thousands)
|
||||||
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
30,599
|
|
|
$
|
20,987
|
|
Income tax expense
|
15,553
|
|
|
14,741
|
|
||
Interest expense, net of interest income
|
9,752
|
|
|
9,157
|
|
||
Depreciation and amortization
|
30,205
|
|
|
26,599
|
|
||
EBITDA
|
$
|
86,109
|
|
|
$
|
71,484
|
|
Gain on remeasurement of previously held equity interest
(1)
|
—
|
|
|
(11,622
|
)
|
||
Restructuring charges
|
10,832
|
|
|
18,840
|
|
||
Secondary offering underwriting fees and other expenses
(2)
|
6,500
|
|
|
—
|
|
||
Amortization of inventory write-up
(3)
|
—
|
|
|
1,419
|
|
||
Acquisition costs
|
—
|
|
|
546
|
|
||
Other
|
155
|
|
|
96
|
|
||
Adjusted EBITDA
|
$
|
103,596
|
|
|
$
|
80,763
|
|
(1)
|
Gain on remeasurement of previously held equity interest in Shenya.
|
(2)
|
Fees and other expenses associated with the March 2016 secondary offering.
|
(3)
|
Amortization of write-up of inventory to fair value for the Shenya acquisition.
|
2016
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions)
|
||||||
January 1 - January 31
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
40.2
|
|
February 1 - February 29
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
40.2
|
|
March 1 - March 31
|
350,000
|
|
|
$
|
68.00
|
|
|
350,000
|
|
|
$
|
101.2
|
|
|
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
10.44*†
|
|
Form of Cooper-Standard Holdings Inc. Indemnification Agreement for officers and directors.
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith.
|
**
|
Submitted electronically with the Report.
|
†
|
Management contracts and compensation plans or arrangements.
|
|
|
|
|
COOPER-STANDARD HOLDINGS INC.
|
|
|
|
||
May 4, 2016
|
|
|
|
/S/ MATTHEW W. HARDT
|
Date
|
|
|
|
Matthew W. Hardt
Chief Financial Officer
(Principal Financial Officer)
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
10.44*
†
|
|
Form of Cooper-Standard Holdings Inc. Indemnification Agreement for officers and directors.
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith.
|
**
|
Submitted electronically with the Report.
|
†
|
Management contracts and compensation plans or arrangements.
|
I, Jeffrey S. Edwards, certify that:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Cooper-Standard Holdings Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: May 4, 2016
|
|
|
|
By:
|
|
/S/ JEFFREY S. EDWARDS
|
|
|
|
|
|
|
Jeffrey S. Edwards
|
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Cooper-Standard Holdings Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: May 4, 2016
|
|
|
|
By:
|
|
/S/ MATTHEW W. HARDT
|
|
|
|
|
|
|
Matthew W. Hardt
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
Date: May 4, 2016
|
|
|
|
By:
|
|
/S/ JEFFREY S. EDWARDS
|
|
|
|
|
|
|
Jeffrey S. Edwards
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|||
Date: May 4, 2016
|
|
|
|
By:
|
|
/S/ MATTHEW W. HARDT
|
|
|
|
|
|
|
Matthew W. Hardt
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|