|
FORM
|
10-K
|
(Mark One)
|
|
|
|
☒
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
OR
|
|||
☐
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to
|
Delaware
|
|
|
|
|
20-2697511
|
||
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
|
(I.R.S. Employer Identification No.)
|
||
|
|
|
|
|
|
|
|
4 Parkway North, Suite 400
|
|
|
|
|
60015
|
||
Deerfield,
|
Illinois
|
|
|
|
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
|
|
|
Title of each class
|
|
Trading symbol(s)
|
|
Name of each exchange on which registered
|
common stock, par value $0.01 per share
|
|
CF
|
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
•
|
five U.S. nitrogen manufacturing facilities, located in Donaldsonville, Louisiana (the largest nitrogen complex in the world); Port Neal, Iowa; Yazoo City, Mississippi; Verdigris, Oklahoma; and Woodward, Oklahoma. These facilities are wholly owned directly or indirectly by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 17—Noncontrolling Interests for additional information on our strategic venture with CHS;
|
•
|
two Canadian nitrogen manufacturing facilities, located in Medicine Hat, Alberta (the largest nitrogen complex in Canada) and Courtright, Ontario;
|
•
|
two United Kingdom nitrogen manufacturing facilities, located in Billingham and Ince;
|
•
|
an extensive system of terminals and associated transportation equipment located primarily in the Midwestern United States; and
|
•
|
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Sales Volume (tons)
|
|
Net Sales
|
|
Sales Volume (tons)
|
|
Net Sales
|
|
Sales Volume (tons)
|
|
Net Sales
|
|||||||||
|
(tons in thousands; dollars in millions)
|
|||||||||||||||||||
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Ammonia
|
3,516
|
|
|
$
|
1,113
|
|
|
3,135
|
|
|
$
|
1,028
|
|
|
4,105
|
|
|
$
|
1,209
|
|
Granular urea
|
4,849
|
|
|
1,342
|
|
|
4,898
|
|
|
1,322
|
|
|
4,357
|
|
|
971
|
|
|||
UAN
|
6,807
|
|
|
1,270
|
|
|
7,042
|
|
|
1,234
|
|
|
7,093
|
|
|
1,134
|
|
|||
AN
|
2,109
|
|
|
506
|
|
|
2,002
|
|
|
460
|
|
|
2,353
|
|
|
497
|
|
|||
Other(1)
|
2,257
|
|
|
359
|
|
|
2,252
|
|
|
385
|
|
|
2,044
|
|
|
319
|
|
|||
Total
|
19,538
|
|
|
$
|
4,590
|
|
|
19,329
|
|
|
$
|
4,429
|
|
|
19,952
|
|
|
$
|
4,130
|
|
(1)
|
Other segment products include DEF, urea liquor, nitric acid, aqua ammonia and NPKs.
|
|
Average Annual Capacity(1)
|
||||||||||||||||
|
Gross
Ammonia(2)
|
|
Net
Ammonia(2)
|
|
UAN(3)
|
|
Urea(4)
|
|
AN(5)
|
|
Other(6)
|
||||||
|
(tons in thousands)
|
||||||||||||||||
Donaldsonville, Louisiana(7)
|
4,335
|
|
|
1,390
|
|
|
3,255
|
|
|
2,635
|
|
|
—
|
|
|
445
|
|
Medicine Hat, Alberta
|
1,230
|
|
|
770
|
|
|
—
|
|
|
810
|
|
|
—
|
|
|
—
|
|
Port Neal, Iowa
|
1,230
|
|
|
110
|
|
|
800
|
|
|
1,350
|
|
|
—
|
|
|
110
|
|
Verdigris, Oklahoma(8)
|
1,210
|
|
|
430
|
|
|
1,955
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Woodward, Oklahoma
|
480
|
|
|
130
|
|
|
810
|
|
|
—
|
|
|
—
|
|
|
115
|
|
Yazoo City, Mississippi(8)(9)
|
570
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
1,035
|
|
|
125
|
|
Courtright, Ontario(8)(10)
|
500
|
|
|
265
|
|
|
345
|
|
|
—
|
|
|
—
|
|
|
400
|
|
Ince, U.K.(11)
|
380
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
415
|
|
Billingham, U.K.(8)
|
595
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
625
|
|
|
410
|
|
|
10,530
|
|
|
3,340
|
|
|
7,325
|
|
|
4,795
|
|
|
2,235
|
|
|
2,020
|
|
Unconsolidated Affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Point Lisas, Trinidad(12)
|
360
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
10,890
|
|
|
3,700
|
|
|
7,325
|
|
|
4,795
|
|
|
2,235
|
|
|
2,020
|
|
(1)
|
Average annual capacity includes allowance for normal outages and planned maintenance shutdowns.
|
(2)
|
Gross ammonia capacity includes ammonia used to produce upgraded products. Net ammonia capacity is gross ammonia capacity less ammonia used to produce upgraded products based on the product mix shown in the table.
|
(3)
|
Measured in tons of UAN containing 32% nitrogen by weight.
|
(4)
|
Reflects granular urea capacity from the Donaldsonville, Medicine Hat, and Port Neal facilities. Urea liquor and DEF production capacities are included in Other.
|
(5)
|
AN includes prilled products (Amtrate and industrial-grade AN, or IGAN) and AN solution produced for sale.
|
(6)
|
Includes product tons of: urea liquor and DEF from the Donaldsonville, Port Neal, Woodward, Yazoo City, and Courtright facilities; nitric acid from the Courtright, Yazoo City, Billingham, and Ince facilities; and NPKs from the Ince facility. Production of DEF can be increased by reducing urea and/or UAN production.
|
(7)
|
The Donaldsonville facility capacities present an estimated production mix. This facility is capable of producing between 2.4 million and 3.3 million tons of granular urea and between 1.2 million and 4.3 million tons of UAN annually. The facility is also capable of producing up to 1.2 million product tons of 32.5% DEF.
|
(8)
|
Reduction of UAN or AN production at the Yazoo City, Courtright, Verdigris, and Billingham facilities can allow more merchant nitric acid to be made available for sale.
|
(9)
|
The Yazoo City facility’s production capacity depends on product mix. With the facility maximizing the production of AN products, 160,000 tons of UAN can be produced. UAN production can be increased to 450,000 tons by reducing the production of AN to 900,000 tons.
|
(10)
|
Production of urea liquor and DEF at the Courtright facility can be increased by reducing UAN production.
|
(11)
|
The Ince facility can increase production of NPKs and nitric acid by reducing AN production.
|
(12)
|
Represents our 50% interest in the capacity of PLNL.
|
|
December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(tons in thousands)
|
|||||||
Ammonia(1)
|
10,246
|
|
|
9,805
|
|
|
10,295
|
|
Granular urea
|
4,941
|
|
|
4,837
|
|
|
4,451
|
|
UAN (32%)
|
6,768
|
|
|
6,903
|
|
|
6,914
|
|
AN
|
2,128
|
|
|
1,731
|
|
|
2,127
|
|
(1)
|
Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN or AN.
|
|
Ammonia
|
|
Granular Urea
|
|
UAN(1)
|
|
AN
|
||||||||||||||||
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
||||||||
Plants
|
9
|
|
|
546
|
|
|
3
|
|
|
320
|
|
|
6
|
|
|
519
|
|
|
3
|
|
|
234
|
|
Terminal and Warehouse Locations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Owned(2)
|
22
|
|
|
780
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
214
|
|
|
—
|
|
|
—
|
|
Leased(2)(3)
|
6
|
|
|
124
|
|
|
2
|
|
|
32
|
|
|
32
|
|
|
415
|
|
|
—
|
|
|
—
|
|
Total In-Market
|
28
|
|
|
904
|
|
|
2
|
|
|
32
|
|
|
40
|
|
|
629
|
|
|
—
|
|
|
—
|
|
Total Storage Capacity
|
|
|
|
1,450
|
|
|
|
|
|
352
|
|
|
|
|
|
1,148
|
|
|
|
|
|
234
|
|
(1)
|
Capacity is expressed as the equivalent volume of UAN measured on a 32% nitrogen content basis.
|
(2)
|
In April 2019, we sold our Pine Bend dry bulk storage and logistics facility in Minnesota, which had provided 200 thousand tons of granular urea storage. The portion we lease back is included in the leased granular urea storage tons.
|
(3)
|
Our lease agreements are typically for periods of one to five years.
|
•
|
make it more difficult for us to pay or refinance our debts as they become due during adverse economic and industry conditions because any related decrease in revenues could cause us not to have sufficient cash flows from operations to make our scheduled debt payments;
|
•
|
cause us to be less able to take advantage of significant business opportunities, such as acquisition opportunities, and to react to changes in market or industry conditions;
|
•
|
cause us to use a portion of our cash flow from operations for debt service, reducing the availability of cash to fund working capital and capital expenditures, and other business activities;
|
•
|
cause us to be more vulnerable to general adverse economic and industry conditions;
|
•
|
expose us to the risk of increased interest rates because certain of our borrowings, including borrowings under our Revolving Credit Agreement, could be at variable rates of interest;
|
•
|
make us more leveraged than some of our competitors, which could place us at a competitive disadvantage;
|
•
|
restrict our ability to dispose of assets or otherwise restrict our use of funds from the disposal of assets;
|
•
|
restrict our ability to pay dividends on our common stock or utilize excess cash to repurchase shares of our common stock;
|
•
|
limit our ability to borrow additional monies in the future to fund working capital, capital expenditures and other general corporate purposes; and
|
•
|
result in a downgrade in the credit rating of our indebtedness which could increase the cost of further borrowings.
|
•
|
difficulties in integrating the parties’ operations, systems, technologies, products and personnel;
|
•
|
incurrence of significant transaction-related expenses;
|
•
|
potential integration or restructuring costs;
|
•
|
potential impairment charges related to the goodwill, intangible assets or other assets to which any such transaction relates, in the event that the economic benefits of such transaction prove to be less than anticipated;
|
•
|
other unanticipated costs associated with such transactions;
|
•
|
our ability to achieve operating and financial efficiencies, synergies and cost savings;
|
•
|
our ability to obtain the desired financial or strategic benefits from any such transaction;
|
•
|
the parties’ ability to retain key business relationships, including relationships with employees, customers, partners and suppliers;
|
•
|
potential loss of key personnel;
|
•
|
entry into markets or involvement with products with which we have limited current or prior experience or in which competitors may have stronger positions;
|
•
|
assumption of contingent liabilities, including litigation;
|
•
|
exposure to unanticipated liabilities;
|
•
|
differences in the parties’ internal control environments, which may require significant time and resources to resolve in conformity with applicable legal and accounting standards;
|
•
|
increased scope, geographic diversity and complexity of our operations;
|
•
|
the tax effects of any such transaction; and
|
•
|
the potential for costly and time-consuming litigation, including stockholder lawsuits.
|
•
|
the impact of particular economic, tax, currency, political, legal and regulatory risks associated with specific countries;
|
•
|
challenges caused by distance and by language and cultural differences;
|
•
|
difficulties and costs of complying with a wide variety of complex laws, treaties and regulations;
|
•
|
unexpected changes in regulatory environments;
|
•
|
political and economic instability, including the possibility for civil unrest;
|
•
|
nationalization of properties by foreign governments;
|
•
|
tax rates that may exceed those in the United States, and earnings that may be subject to withholding requirements;
|
•
|
the imposition of tariffs, exchange controls or other restrictions; and
|
•
|
the impact of currency exchange rate fluctuations.
|
•
|
the cyclical nature of our business and the impact of global supply and demand on our selling prices;
|
•
|
the global commodity nature of our fertilizer products, the conditions in the international market for nitrogen products, and the intense global competition from other fertilizer producers;
|
•
|
conditions in the United States, Europe and other agricultural areas;
|
•
|
the volatility of natural gas prices in North America and Europe;
|
•
|
difficulties in securing the supply and delivery of raw materials, increases in their costs or delays or interruptions in their delivery;
|
•
|
reliance on third party providers of transportation services and equipment;
|
•
|
the significant risks and hazards involved in producing and handling our products against which we may not be fully insured;
|
•
|
our ability to manage our indebtedness and any additional indebtedness that may be incurred;
|
•
|
our ability to maintain compliance with covenants under our revolving credit agreement and the agreements governing our indebtedness;
|
•
|
downgrades of our credit ratings;
|
•
|
risks associated with cyber security;
|
•
|
weather conditions;
|
•
|
risks associated with changes in tax laws and disagreements with taxing authorities;
|
•
|
our reliance on a limited number of key facilities;
|
•
|
potential liabilities and expenditures related to environmental, health and safety laws and regulations and permitting requirements;
|
•
|
future regulatory restrictions and requirements related to greenhouse gas emissions;
|
•
|
risks associated with expansions of our business, including unanticipated adverse consequences and the significant resources that could be required;
|
•
|
the seasonality of the fertilizer business;
|
•
|
the impact of changing market conditions on our forward sales programs;
|
•
|
risks involving derivatives and the effectiveness of our risk measurement and hedging activities;
|
•
|
risks associated with the operation or management of the CHS strategic venture, risks and uncertainties relating to the market prices of the fertilizer products that are the subject of our supply agreement with CHS over the life of the supply agreement, and the risk that any challenges related to the CHS strategic venture will harm our other business relationships;
|
•
|
risks associated with our PLNL joint venture;
|
•
|
acts of terrorism and regulations to combat terrorism;
|
•
|
risks associated with international operations; and
|
•
|
deterioration of global market and economic conditions.
|
|
Issuer Purchases of Equity Securities
|
||||||||||||
Period
|
Total
number of shares (or units) purchased |
|
Average
price paid per share (or unit)(1) |
|
Total number of
shares (or units) purchased as part of publicly announced plans or programs(2) |
|
Maximum number (or
approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (in thousands)(2) |
||||||
October 1, 2019 - October 31, 2019
|
485,819
|
|
(3)
|
$
|
47.82
|
|
|
480,926
|
|
|
$
|
727,407
|
|
November 1, 2019 - November 30, 2019
|
1,389,798
|
|
|
46.05
|
|
|
1,389,798
|
|
|
663,407
|
|
||
December 1, 2019 - December 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
663,407
|
|
||
Total
|
1,875,617
|
|
|
$
|
46.51
|
|
|
1,870,724
|
|
|
|
|
(1)
|
Average price paid per share of CF Industries Holdings, Inc. (CF Holdings) common stock repurchased under the 2019 Share Repurchase Program, as defined below, is the execution price, excluding commissions paid to brokers.
|
(2)
|
On February 13, 2019, our Board of Directors authorized management to repurchase CF Holdings common stock for a total expenditure of up to $1 billion through December 31, 2021 (the 2019 Share Repurchase Program). The 2019 Share Repurchase Program was announced on February 13, 2019 and is discussed in Note 18—Stockholders’ Equity, in the notes to the consolidated financial statements included in Item 8. Financial Statements and Supplementary Data.
|
(3)
|
Includes 4,893 shares withheld to pay employee tax obligations upon the exercise of nonqualified stock options.
|
|
Year ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015(1)
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales
|
$
|
4,590
|
|
|
$
|
4,429
|
|
|
$
|
4,130
|
|
|
$
|
3,685
|
|
|
$
|
4,308
|
|
Cost of sales
|
3,416
|
|
|
3,512
|
|
|
3,696
|
|
|
2,842
|
|
|
2,752
|
|
|||||
Gross margin
|
1,174
|
|
|
917
|
|
|
434
|
|
|
843
|
|
|
1,556
|
|
|||||
Selling, general and administrative expenses
|
239
|
|
|
214
|
|
|
191
|
|
|
173
|
|
|
169
|
|
|||||
Transaction costs
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
57
|
|
|||||
Other operating—net
|
(73
|
)
|
|
(27
|
)
|
|
18
|
|
|
208
|
|
|
92
|
|
|||||
Total other operating costs and expenses
|
166
|
|
|
187
|
|
|
209
|
|
|
560
|
|
|
318
|
|
|||||
Equity in (losses) earnings of operating affiliates
|
(5
|
)
|
|
36
|
|
|
9
|
|
|
(145
|
)
|
|
(35
|
)
|
|||||
Operating earnings
|
1,003
|
|
|
766
|
|
|
234
|
|
|
138
|
|
|
1,203
|
|
|||||
Interest expense—net
|
217
|
|
|
228
|
|
|
303
|
|
|
195
|
|
|
131
|
|
|||||
Loss on debt extinguishment
|
21
|
|
|
—
|
|
|
53
|
|
|
167
|
|
|
—
|
|
|||||
Other non-operating—net
|
(7
|
)
|
|
(9
|
)
|
|
3
|
|
|
2
|
|
|
14
|
|
|||||
Earnings (loss) before income taxes and equity in earnings of non-operating affiliates
|
772
|
|
|
547
|
|
|
(125
|
)
|
|
(226
|
)
|
|
1,058
|
|
|||||
Income tax provision (benefit)
|
126
|
|
|
119
|
|
|
(575
|
)
|
|
(68
|
)
|
|
396
|
|
|||||
Equity in earnings of non-operating affiliates—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
Net earnings (loss)
|
646
|
|
|
428
|
|
|
450
|
|
|
(158
|
)
|
|
734
|
|
|||||
Less: Net earnings attributable to noncontrolling interests
|
153
|
|
|
138
|
|
|
92
|
|
|
119
|
|
|
34
|
|
|||||
Net earnings (loss) attributable to common stockholders
|
$
|
493
|
|
|
$
|
290
|
|
|
$
|
358
|
|
|
$
|
(277
|
)
|
|
$
|
700
|
|
Cash dividends declared per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
Share and per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
$
|
2.24
|
|
|
$
|
1.25
|
|
|
$
|
1.53
|
|
|
$
|
(1.19
|
)
|
|
$
|
2.97
|
|
Diluted
|
2.23
|
|
|
1.24
|
|
|
1.53
|
|
|
(1.19
|
)
|
|
2.96
|
|
|||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
220.2
|
|
|
232.6
|
|
|
233.5
|
|
|
233.1
|
|
|
235.3
|
|
|||||
Diluted
|
221.6
|
|
|
233.8
|
|
|
233.9
|
|
|
233.1
|
|
|
236.1
|
|
|||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
$
|
875
|
|
|
$
|
888
|
|
|
$
|
883
|
|
|
$
|
678
|
|
|
$
|
480
|
|
Capital expenditures
|
404
|
|
|
422
|
|
|
473
|
|
|
2,211
|
|
|
2,469
|
|
|
December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015(1)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
287
|
|
|
$
|
682
|
|
|
$
|
835
|
|
|
$
|
1,164
|
|
|
$
|
286
|
|
Total assets
|
12,172
|
|
|
12,661
|
|
|
13,463
|
|
|
15,131
|
|
|
12,683
|
|
|||||
Customer advances
|
119
|
|
|
149
|
|
|
89
|
|
|
42
|
|
|
162
|
|
|||||
Total debt
|
3,957
|
|
|
4,698
|
|
|
4,692
|
|
|
5,778
|
|
|
5,537
|
|
|||||
Total equity
|
5,637
|
|
|
5,731
|
|
|
6,684
|
|
|
6,492
|
|
|
4,387
|
|
(1)
|
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us. The financial results of CF Fertilisers UK have been consolidated within our financial results since July 31, 2015. Prior to July 31, 2015, our initial 50% equity interest in CF Fertilisers UK was accounted for as an equity method investment and the financial results of this investment were included in equity in earnings of non-operating affiliates—net of taxes.
|
•
|
Overview of CF Holdings
|
•
|
Our Company
|
•
|
Industry Factors
|
•
|
Items Affecting Comparability of Results
|
•
|
Financial Executive Summary
|
•
|
Results of Consolidated Operations
|
•
|
Operating Results by Business Segment
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Critical Accounting Policies and Estimates
|
•
|
Recent Accounting Pronouncements
|
•
|
five U.S. nitrogen manufacturing facilities, located in Donaldsonville, Louisiana (the largest nitrogen complex in the world); Port Neal, Iowa; Yazoo City, Mississippi; Verdigris, Oklahoma; and Woodward, Oklahoma. These facilities are wholly owned directly or indirectly by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 17—Noncontrolling Interests for additional information on our strategic venture with CHS;
|
•
|
two Canadian nitrogen manufacturing facilities, located in Medicine Hat, Alberta (the largest nitrogen complex in Canada) and Courtright, Ontario;
|
•
|
two United Kingdom nitrogen manufacturing facilities, located in Billingham and Ince;
|
•
|
an extensive system of terminals and associated transportation equipment located primarily in the Midwestern United States; and
|
•
|
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Sales Volume (tons)
|
|
Net Sales
|
|
Sales Volume (tons)
|
|
Net Sales
|
|
Sales Volume (tons)
|
|
Net Sales
|
|||||||||
|
(tons in thousands; dollars in millions)
|
|||||||||||||||||||
Ammonia
|
3,516
|
|
|
$
|
1,113
|
|
|
3,135
|
|
|
$
|
1,028
|
|
|
4,105
|
|
|
$
|
1,209
|
|
Granular urea
|
4,849
|
|
|
1,342
|
|
|
4,898
|
|
|
1,322
|
|
|
4,357
|
|
|
971
|
|
|||
UAN
|
6,807
|
|
|
1,270
|
|
|
7,042
|
|
|
1,234
|
|
|
7,093
|
|
|
1,134
|
|
|||
AN
|
2,109
|
|
|
506
|
|
|
2,002
|
|
|
460
|
|
|
2,353
|
|
|
497
|
|
|||
Other
|
2,257
|
|
|
359
|
|
|
2,252
|
|
|
385
|
|
|
2,044
|
|
|
319
|
|
|||
Total
|
19,538
|
|
|
$
|
4,590
|
|
|
19,329
|
|
|
$
|
4,429
|
|
|
19,952
|
|
|
$
|
4,130
|
|
|
2019
|
|
2018
|
||||||||||
|
Pre-Tax
|
After-Tax(1)
|
|
Pre-Tax
|
After-Tax(1)
|
||||||||
|
(in millions)
|
||||||||||||
Unrealized net mark-to-market loss (gain) on natural gas derivatives(2)
|
$
|
14
|
|
$
|
10
|
|
|
$
|
(13
|
)
|
$
|
(10
|
)
|
Gain on foreign currency transactions including intercompany loans(3)
|
(1
|
)
|
(1
|
)
|
|
(5
|
)
|
(4
|
)
|
||||
Gain on sale of Pine Bend facility(3)
|
(45
|
)
|
(34
|
)
|
|
—
|
|
—
|
|
||||
Insurance proceeds(3)
|
(37
|
)
|
(28
|
)
|
|
(10
|
)
|
(8
|
)
|
||||
Losses on debt extinguishment
|
21
|
|
16
|
|
|
—
|
|
—
|
|
||||
Income taxes:
|
|
|
|
|
|
||||||||
Settlement of Terra Industries Inc. amended tax returns(4)
|
(5
|
)
|
(14
|
)
|
|
—
|
|
—
|
|
||||
Louisiana incentive tax credit(5)
|
—
|
|
(30
|
)
|
|
—
|
|
—
|
|
||||
Impact of U.S. Tax Cuts and Jobs Act(5)
|
—
|
|
—
|
|
|
—
|
|
16
|
|
||||
PLNL withholding tax charge(6)
|
16
|
|
16
|
|
|
—
|
|
—
|
|
||||
PLNL settlement income(6)
|
—
|
|
—
|
|
|
(19
|
)
|
(19
|
)
|
(1)
|
The tax impact is calculated utilizing a marginal effective rate of 23.3% in 2019 and 22.9% in 2018.
|
(2)
|
Included in cost of sales in our consolidated statements of operations.
|
(3)
|
Included in other operating—net in our consolidated statements of operations.
|
(4)
|
Included in interest income and income tax provision (benefit) in our consolidated statement of operations.
|
(5)
|
Included in income tax provision (benefit) in our consolidated statement of operations.
|
(6)
|
Included in equity in (loss) earnings of operating affiliates in our consolidated statements of operations.
|
•
|
As more fully described under “Liquidity and Capital Resources—Settlement of Terra Amended Tax Returns,” below, during the fourth quarter of 2019, the Joint Committee on Taxation of the U.S. Congress (the Joint Committee) approved the United States Internal Revenue Service (IRS) report and refund claim pertaining to certain amended tax returns related to Terra Industries Inc. (Terra). We acquired Terra in April 2010 and filed amended tax returns to correct the manner in which Terra reported the repatriation of foreign earnings during years back to 1999. As a result of the approval by the Joint Committee, we recognized in the fourth quarter of 2019 interest income of $5 million ($4 million after tax) and a reduction in income tax expense of $10 million related to the favorable settlement of certain uncertain tax positions. We expect to receive a cash refund of approximately $57 million in the first half of 2020 related to this matter.
|
•
|
For 2019, our income tax provision includes an incentive tax credit from the State of Louisiana of $30 million, net of federal income tax, related to certain capital projects at our Donaldsonville, Louisiana complex.
|
•
|
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the “Tax Act” or “Tax Reform”) which included a number of changes to U.S. tax law that affect us. The most significant impact of Tax Reform was the reduction of the U.S. statutory corporate tax rate from 35% to 21%. This change necessitated the revaluation of all of
|
•
|
Gross margin increased by $257 million, or 28%, in 2019 to $1.17 billion as compared to $917 million in 2018. The increase in gross margin was primarily driven by a 13% decrease in natural gas costs, a 3% increase in average selling prices and a 1% increase in sales volume. These increases were partially offset by higher costs related to maintenance activity, the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2019 compared to a gain in 2018 and higher shipping and distribution costs.
|
•
|
Other operating—net was $73 million of income in 2019 compared to $27 million of income in 2018, or an increase in income of $46 million. The increase was due primarily to a $45 million gain on the sale of our Pine Bend dry bulk storage and logistics facility and $37 million of insurance proceeds related to an insurance claim at one of our nitrogen complexes. Both of these items are more fully described above under “Items Affecting Comparability of Results.”
|
•
|
Equity in earnings of operating affiliate represents the results of our 50% interest in PLNL. Equity in earnings decreased $41 million to a loss of $5 million in 2019 from $36 million of income in 2018 due to two significant events that impacted PLNL’s results. The loss in 2019 includes a $16 million withholding tax charge and the 2018 period includes $19 million of income pertaining to a settlement over the supply of natural gas. These events are more fully described above under “Items Affecting Comparability of Results.”
|
•
|
In 2019, we recognized $21 million of losses on the early extinguishment of debt as we redeemed all of the $500 million outstanding principal amount of the 2020 Notes in November 2019 and $250 million principal amount of the $500 million outstanding principal amount of the 2021 Notes in December 2019.
|
•
|
Net interest expense decreased by $11 million to $217 million in 2019 from $228 million in 2018. The decrease was due to $5 million of interest income related to the settlement of the Terra amended tax returns, which is more fully described under “Liquidity and Capital Resources—Settlement of Terra Amended Tax Returns,” below. In addition, the decrease reflects our redemption in November 2019 of all of the $500 million outstanding principal amount of the 2020 Notes and the partial redemption in December 2019 of $250 million principal amount of the 2021 Notes.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017(1)
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||||||||
|
(in millions, except as noted)
|
||||||||||||||||||||||||
Net sales
|
$
|
4,590
|
|
|
$
|
4,429
|
|
|
$
|
4,130
|
|
|
$
|
161
|
|
|
4
|
%
|
|
$
|
299
|
|
|
7
|
%
|
Cost of sales (COS)
|
3,416
|
|
|
3,512
|
|
|
3,696
|
|
|
(96
|
)
|
|
(3
|
)%
|
|
(184
|
)
|
|
(5
|
)%
|
|||||
Gross margin
|
1,174
|
|
|
917
|
|
|
434
|
|
|
257
|
|
|
28
|
%
|
|
483
|
|
|
111
|
%
|
|||||
Gross margin percentage
|
25.6
|
%
|
|
20.7
|
%
|
|
10.5
|
%
|
|
4.9
|
%
|
|
|
|
10.2
|
%
|
|
|
|||||||
Selling, general and administrative expenses
|
239
|
|
|
214
|
|
|
191
|
|
|
25
|
|
|
12
|
%
|
|
23
|
|
|
12
|
%
|
|||||
Other operating—net
|
(73
|
)
|
|
(27
|
)
|
|
18
|
|
|
(46
|
)
|
|
(170
|
)%
|
|
(45
|
)
|
|
N/M
|
|
|||||
Total other operating costs and expenses
|
166
|
|
|
187
|
|
|
209
|
|
|
(21
|
)
|
|
(11
|
)%
|
|
(22
|
)
|
|
(11
|
)%
|
|||||
Equity in (loss) earnings of operating affiliates
|
(5
|
)
|
|
36
|
|
|
9
|
|
|
(41
|
)
|
|
N/M
|
|
|
27
|
|
|
N/M
|
|
|||||
Operating earnings
|
1,003
|
|
|
766
|
|
|
234
|
|
|
237
|
|
|
31
|
%
|
|
532
|
|
|
N/M
|
|
|||||
Interest expense—net
|
217
|
|
|
228
|
|
|
303
|
|
|
(11
|
)
|
|
(5
|
)%
|
|
(75
|
)
|
|
(25
|
)%
|
|||||
Loss on debt extinguishment
|
21
|
|
|
—
|
|
|
53
|
|
|
21
|
|
|
N/M
|
|
|
(53
|
)
|
|
(100
|
)%
|
|||||
Other non-operating—net
|
(7
|
)
|
|
(9
|
)
|
|
3
|
|
|
2
|
|
|
22
|
%
|
|
(12
|
)
|
|
N/M
|
|
|||||
Earnings (loss) before income taxes
|
772
|
|
|
547
|
|
|
(125
|
)
|
|
225
|
|
|
41
|
%
|
|
672
|
|
|
N/M
|
|
|||||
Income tax provision (benefit)
|
126
|
|
|
119
|
|
|
(575
|
)
|
|
7
|
|
|
6
|
%
|
|
694
|
|
|
N/M
|
|
|||||
Net earnings
|
646
|
|
|
428
|
|
|
450
|
|
|
218
|
|
|
51
|
%
|
|
(22
|
)
|
|
(5
|
)%
|
|||||
Less: Net earnings attributable to noncontrolling interests
|
153
|
|
|
138
|
|
|
92
|
|
|
15
|
|
|
11
|
%
|
|
46
|
|
|
50
|
%
|
|||||
Net earnings attributable to common stockholders
|
$
|
493
|
|
|
$
|
290
|
|
|
$
|
358
|
|
|
$
|
203
|
|
|
70
|
%
|
|
$
|
(68
|
)
|
|
(19
|
)%
|
Diluted net earnings per share attributable to common stockholders
|
$
|
2.23
|
|
|
$
|
1.24
|
|
|
$
|
1.53
|
|
|
$
|
0.99
|
|
|
80
|
%
|
|
$
|
(0.29
|
)
|
|
(19
|
)%
|
Diluted weighted-average common shares outstanding
|
221.6
|
|
|
233.8
|
|
|
233.9
|
|
|
(12.2
|
)
|
|
(5
|
)%
|
|
(0.1
|
)
|
|
—
|
%
|
|||||
Dividends declared per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Natural gas supplemental data (per MMBtu)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas costs in COS(2)
|
$
|
2.75
|
|
|
$
|
3.15
|
|
|
$
|
3.33
|
|
|
$
|
(0.40
|
)
|
|
(13
|
)%
|
|
$
|
(0.18
|
)
|
|
(5
|
)%
|
Realized derivatives (gain) loss in COS(3)
|
(0.01
|
)
|
|
0.01
|
|
|
0.07
|
|
|
(0.02
|
)
|
|
N/M
|
|
|
(0.06
|
)
|
|
(86
|
)%
|
|||||
Cost of natural gas in COS
|
$
|
2.74
|
|
|
$
|
3.16
|
|
|
$
|
3.40
|
|
|
$
|
(0.42
|
)
|
|
(13
|
)%
|
|
$
|
(0.24
|
)
|
|
(7
|
)%
|
Average daily market price of natural gas Henry Hub (Louisiana)
|
$
|
2.51
|
|
|
$
|
3.12
|
|
|
$
|
2.96
|
|
|
$
|
(0.61
|
)
|
|
(20
|
)%
|
|
$
|
0.16
|
|
|
5
|
%
|
Average daily market price of natural gas National Balancing Point (UK)
|
$
|
4.44
|
|
|
$
|
8.07
|
|
|
$
|
5.80
|
|
|
$
|
(3.63
|
)
|
|
(45
|
)%
|
|
$
|
2.27
|
|
|
39
|
%
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives
|
$
|
14
|
|
|
$
|
(13
|
)
|
|
$
|
61
|
|
|
$
|
27
|
|
|
N/M
|
|
|
$
|
(74
|
)
|
|
N/M
|
|
Depreciation and amortization
|
$
|
875
|
|
|
$
|
888
|
|
|
$
|
883
|
|
|
$
|
(13
|
)
|
|
(1
|
)%
|
|
$
|
5
|
|
|
1
|
%
|
Capital expenditures
|
$
|
404
|
|
|
$
|
422
|
|
|
$
|
473
|
|
|
$
|
(18
|
)
|
|
(4
|
)%
|
|
$
|
(51
|
)
|
|
(11
|
)%
|
Sales volume by product tons (000s)
|
19,538
|
|
|
19,329
|
|
|
19,952
|
|
|
209
|
|
|
1
|
%
|
|
(623
|
)
|
|
(3
|
)%
|
|||||
Production volume by product tons (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ammonia(4)
|
10,246
|
|
|
9,805
|
|
|
10,295
|
|
|
441
|
|
|
4
|
%
|
|
(490
|
)
|
|
(5
|
)%
|
|||||
Granular urea
|
4,941
|
|
|
4,837
|
|
|
4,451
|
|
|
104
|
|
|
2
|
%
|
|
386
|
|
|
9
|
%
|
|||||
UAN (32%)
|
6,768
|
|
|
6,903
|
|
|
6,914
|
|
|
(135
|
)
|
|
(2
|
)%
|
|
(11
|
)
|
|
—
|
%
|
|||||
AN
|
2,128
|
|
|
1,731
|
|
|
2,127
|
|
|
397
|
|
|
23
|
%
|
|
(396
|
)
|
|
(19
|
)%
|
(1)
|
For a discussion and analysis of the year ended December 31, 2017, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2018 Annual Report on Form 10-K filed with the SEC on February 22, 2019.
|
(2)
|
Includes the cost of natural gas and related transportation that is included in cost of sales during the period under the first-in, first-out inventory cost method.
|
(3)
|
Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives.
|
(4)
|
Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN.
|
|
Ammonia
|
|
Granular Urea(1)
|
|
UAN(1)
|
|
AN(1)
|
|
Other(1)
|
|
Consolidated
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net sales
|
$
|
1,113
|
|
|
$
|
1,342
|
|
|
$
|
1,270
|
|
|
$
|
506
|
|
|
$
|
359
|
|
|
$
|
4,590
|
|
Cost of sales
|
878
|
|
|
861
|
|
|
981
|
|
|
399
|
|
|
297
|
|
|
3,416
|
|
||||||
Gross margin
|
$
|
235
|
|
|
$
|
481
|
|
|
$
|
289
|
|
|
$
|
107
|
|
|
$
|
62
|
|
|
$
|
1,174
|
|
Gross margin percentage
|
21.1
|
%
|
|
35.8
|
%
|
|
22.8
|
%
|
|
21.1
|
%
|
|
17.3
|
%
|
|
25.6
|
%
|
||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net sales
|
$
|
1,028
|
|
|
$
|
1,322
|
|
|
$
|
1,234
|
|
|
$
|
460
|
|
|
$
|
385
|
|
|
$
|
4,429
|
|
Cost of sales
|
867
|
|
|
889
|
|
|
1,007
|
|
|
414
|
|
|
335
|
|
|
3,512
|
|
||||||
Gross margin
|
$
|
161
|
|
|
$
|
433
|
|
|
$
|
227
|
|
|
$
|
46
|
|
|
$
|
50
|
|
|
$
|
917
|
|
Gross margin percentage
|
15.7
|
%
|
|
32.8
|
%
|
|
18.4
|
%
|
|
10.0
|
%
|
|
13.0
|
%
|
|
20.7
|
%
|
||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net sales
|
$
|
1,209
|
|
|
$
|
971
|
|
|
$
|
1,134
|
|
|
$
|
497
|
|
|
$
|
319
|
|
|
$
|
4,130
|
|
Cost of sales
|
1,070
|
|
|
855
|
|
|
1,053
|
|
|
446
|
|
|
272
|
|
|
3,696
|
|
||||||
Gross margin
|
$
|
139
|
|
|
$
|
116
|
|
|
$
|
81
|
|
|
$
|
51
|
|
|
$
|
47
|
|
|
$
|
434
|
|
Gross margin percentage
|
11.5
|
%
|
|
11.9
|
%
|
|
7.1
|
%
|
|
10.3
|
%
|
|
14.7
|
%
|
|
10.5
|
%
|
(1)
|
The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||||||||
|
(in millions, except as noted)
|
||||||||||||||||||||||||
Net sales
|
$
|
1,113
|
|
|
$
|
1,028
|
|
|
$
|
1,209
|
|
|
$
|
85
|
|
|
8
|
%
|
|
$
|
(181
|
)
|
|
(15
|
)%
|
Cost of sales
|
878
|
|
|
867
|
|
|
1,070
|
|
|
11
|
|
|
1
|
%
|
|
(203
|
)
|
|
(19
|
)%
|
|||||
Gross margin
|
$
|
235
|
|
|
$
|
161
|
|
|
$
|
139
|
|
|
$
|
74
|
|
|
46
|
%
|
|
$
|
22
|
|
|
16
|
%
|
Gross margin percentage
|
21.1
|
%
|
|
15.7
|
%
|
|
11.5
|
%
|
|
5.4
|
%
|
|
|
|
4.2
|
%
|
|
|
|||||||
Sales volume by product tons (000s)
|
3,516
|
|
|
3,135
|
|
|
4,105
|
|
|
381
|
|
|
12
|
%
|
|
(970
|
)
|
|
(24
|
)%
|
|||||
Sales volume by nutrient tons (000s)(1)
|
2,884
|
|
|
2,571
|
|
|
3,367
|
|
|
313
|
|
|
12
|
%
|
|
(796
|
)
|
|
(24
|
)%
|
|||||
Average selling price per product ton
|
$
|
317
|
|
|
$
|
328
|
|
|
$
|
295
|
|
|
$
|
(11
|
)
|
|
(3
|
)%
|
|
$
|
33
|
|
|
11
|
%
|
Average selling price per nutrient ton(1)
|
$
|
386
|
|
|
$
|
400
|
|
|
$
|
359
|
|
|
$
|
(14
|
)
|
|
(4
|
)%
|
|
$
|
41
|
|
|
11
|
%
|
Gross margin per product ton
|
$
|
67
|
|
|
$
|
51
|
|
|
$
|
34
|
|
|
$
|
16
|
|
|
31
|
%
|
|
$
|
17
|
|
|
50
|
%
|
Gross margin per nutrient ton(1)
|
$
|
81
|
|
|
$
|
63
|
|
|
$
|
41
|
|
|
$
|
18
|
|
|
29
|
%
|
|
$
|
22
|
|
|
54
|
%
|
Depreciation and amortization
|
$
|
167
|
|
|
$
|
155
|
|
|
$
|
183
|
|
|
$
|
12
|
|
|
8
|
%
|
|
$
|
(28
|
)
|
|
(15
|
)%
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
20
|
|
|
$
|
8
|
|
|
N/M
|
|
|
$
|
(24
|
)
|
|
N/M
|
|
(1)
|
Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||||||||
|
(in millions, except as noted)
|
||||||||||||||||||||||||
Net sales
|
$
|
1,342
|
|
|
$
|
1,322
|
|
|
$
|
971
|
|
|
$
|
20
|
|
|
2
|
%
|
|
$
|
351
|
|
|
36
|
%
|
Cost of sales
|
861
|
|
|
889
|
|
|
855
|
|
|
(28
|
)
|
|
(3
|
)%
|
|
34
|
|
|
4
|
%
|
|||||
Gross margin
|
$
|
481
|
|
|
$
|
433
|
|
|
$
|
116
|
|
|
$
|
48
|
|
|
11
|
%
|
|
$
|
317
|
|
|
N/M
|
|
Gross margin percentage
|
35.8
|
%
|
|
32.8
|
%
|
|
11.9
|
%
|
|
3.0
|
%
|
|
|
|
20.9
|
%
|
|
|
|||||||
Sales volume by product tons (000s)
|
4,849
|
|
|
4,898
|
|
|
4,357
|
|
|
(49
|
)
|
|
(1
|
)%
|
|
541
|
|
|
12
|
%
|
|||||
Sales volume by nutrient tons (000s)(1)
|
2,231
|
|
|
2,253
|
|
|
2,004
|
|
|
(22
|
)
|
|
(1
|
)%
|
|
249
|
|
|
12
|
%
|
|||||
Average selling price per product ton
|
$
|
277
|
|
|
$
|
270
|
|
|
$
|
223
|
|
|
$
|
7
|
|
|
3
|
%
|
|
$
|
47
|
|
|
21
|
%
|
Average selling price per nutrient ton(1)
|
$
|
602
|
|
|
$
|
587
|
|
|
$
|
485
|
|
|
$
|
15
|
|
|
3
|
%
|
|
$
|
102
|
|
|
21
|
%
|
Gross margin per product ton
|
$
|
99
|
|
|
$
|
88
|
|
|
$
|
27
|
|
|
$
|
11
|
|
|
13
|
%
|
|
$
|
61
|
|
|
N/M
|
|
Gross margin per nutrient ton(1)
|
$
|
216
|
|
|
$
|
192
|
|
|
$
|
58
|
|
|
$
|
24
|
|
|
13
|
%
|
|
$
|
134
|
|
|
N/M
|
|
Depreciation and amortization
|
$
|
264
|
|
|
$
|
276
|
|
|
$
|
246
|
|
|
$
|
(12
|
)
|
|
(4
|
)%
|
|
$
|
30
|
|
|
12
|
%
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
16
|
|
|
$
|
8
|
|
|
N/M
|
|
|
$
|
(20
|
)
|
|
N/M
|
|
(1)
|
Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||||||||
|
(in millions, except as noted)
|
||||||||||||||||||||||||
Net sales
|
$
|
1,270
|
|
|
$
|
1,234
|
|
|
$
|
1,134
|
|
|
$
|
36
|
|
|
3
|
%
|
|
$
|
100
|
|
|
9
|
%
|
Cost of sales
|
981
|
|
|
1,007
|
|
|
1,053
|
|
|
(26
|
)
|
|
(3
|
)%
|
|
(46
|
)
|
|
(4
|
)%
|
|||||
Gross margin
|
$
|
289
|
|
|
$
|
227
|
|
|
$
|
81
|
|
|
$
|
62
|
|
|
27
|
%
|
|
$
|
146
|
|
|
180
|
%
|
Gross margin percentage
|
22.8
|
%
|
|
18.4
|
%
|
|
7.1
|
%
|
|
4.4
|
%
|
|
|
|
11.3
|
%
|
|
|
|||||||
Sales volume by product tons (000s)
|
6,807
|
|
|
7,042
|
|
|
7,093
|
|
|
(235
|
)
|
|
(3
|
)%
|
|
(51
|
)
|
|
(1
|
)%
|
|||||
Sales volume by nutrient tons (000s)(1)
|
2,144
|
|
|
2,225
|
|
|
2,242
|
|
|
(81
|
)
|
|
(4
|
)%
|
|
(17
|
)
|
|
(1
|
)%
|
|||||
Average selling price per product ton
|
$
|
187
|
|
|
$
|
175
|
|
|
$
|
160
|
|
|
$
|
12
|
|
|
7
|
%
|
|
$
|
15
|
|
|
9
|
%
|
Average selling price per nutrient ton(1)
|
$
|
592
|
|
|
$
|
555
|
|
|
$
|
506
|
|
|
$
|
37
|
|
|
7
|
%
|
|
$
|
49
|
|
|
10
|
%
|
Gross margin per product ton
|
$
|
42
|
|
|
$
|
32
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
31
|
%
|
|
$
|
21
|
|
|
191
|
%
|
Gross margin per nutrient ton(1)
|
$
|
135
|
|
|
$
|
102
|
|
|
$
|
36
|
|
|
$
|
33
|
|
|
32
|
%
|
|
$
|
66
|
|
|
183
|
%
|
Depreciation and amortization
|
$
|
251
|
|
|
$
|
270
|
|
|
$
|
265
|
|
|
$
|
(19
|
)
|
|
(7
|
)%
|
|
$
|
5
|
|
|
2
|
%
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
19
|
|
|
$
|
8
|
|
|
N/M
|
|
|
$
|
(23
|
)
|
|
N/M
|
|
(1)
|
UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||||||||
|
(in millions, except as noted)
|
||||||||||||||||||||||||
Net sales
|
$
|
506
|
|
|
$
|
460
|
|
|
$
|
497
|
|
|
$
|
46
|
|
|
10
|
%
|
|
$
|
(37
|
)
|
|
(7
|
)%
|
Cost of sales
|
399
|
|
|
414
|
|
|
446
|
|
|
(15
|
)
|
|
(4
|
)%
|
|
(32
|
)
|
|
(7
|
)%
|
|||||
Gross margin
|
$
|
107
|
|
|
$
|
46
|
|
|
$
|
51
|
|
|
$
|
61
|
|
|
133
|
%
|
|
$
|
(5
|
)
|
|
(10
|
)%
|
Gross margin percentage
|
21.1
|
%
|
|
10.0
|
%
|
|
10.3
|
%
|
|
11.1
|
%
|
|
|
|
(0.3
|
)%
|
|
|
|||||||
Sales volume by product tons (000s)
|
2,109
|
|
|
2,002
|
|
|
2,353
|
|
|
107
|
|
|
5
|
%
|
|
(351
|
)
|
|
(15
|
)%
|
|||||
Sales volume by nutrient tons (000s)(1)
|
708
|
|
|
676
|
|
|
793
|
|
|
32
|
|
|
5
|
%
|
|
(117
|
)
|
|
(15
|
)%
|
|||||
Average selling price per product ton
|
$
|
240
|
|
|
$
|
230
|
|
|
$
|
211
|
|
|
$
|
10
|
|
|
4
|
%
|
|
$
|
19
|
|
|
9
|
%
|
Average selling price per nutrient ton(1)
|
$
|
715
|
|
|
$
|
680
|
|
|
$
|
627
|
|
|
$
|
35
|
|
|
5
|
%
|
|
$
|
53
|
|
|
8
|
%
|
Gross margin per product ton
|
$
|
51
|
|
|
$
|
23
|
|
|
$
|
22
|
|
|
$
|
28
|
|
|
122
|
%
|
|
$
|
1
|
|
|
5
|
%
|
Gross margin per nutrient ton(1)
|
$
|
151
|
|
|
$
|
68
|
|
|
$
|
64
|
|
|
$
|
83
|
|
|
122
|
%
|
|
$
|
4
|
|
|
6
|
%
|
Depreciation and amortization
|
$
|
88
|
|
|
$
|
85
|
|
|
$
|
85
|
|
|
$
|
3
|
|
|
4
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Unrealized net mark-to-market loss on natural gas derivatives
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
N/M
|
|
|
$
|
(2
|
)
|
|
(100
|
)%
|
(1)
|
Nutrient tons represent the tons of nitrogen within the product tons.
|
•
|
Diesel exhaust fluid (DEF) is an aqueous urea solution typically made with 32.5% or 50% high-purity urea and the remainder deionized water.
|
•
|
Urea liquor is a liquid product that we sell in concentrations of 40%, 50% and 70% urea as a chemical intermediate.
|
•
|
Nitric acid is a nitrogen-based industrial product.
|
•
|
Compound fertilizer products (NPKs) are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium.
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||||||||
|
(in millions, except as noted)
|
||||||||||||||||||||||||
Net sales
|
$
|
359
|
|
|
$
|
385
|
|
|
$
|
319
|
|
|
$
|
(26
|
)
|
|
(7
|
)%
|
|
$
|
66
|
|
|
21
|
%
|
Cost of sales
|
297
|
|
|
335
|
|
|
272
|
|
|
(38
|
)
|
|
(11
|
)%
|
|
63
|
|
|
23
|
%
|
|||||
Gross margin
|
$
|
62
|
|
|
$
|
50
|
|
|
$
|
47
|
|
|
$
|
12
|
|
|
24
|
%
|
|
$
|
3
|
|
|
6
|
%
|
Gross margin percentage
|
17.3
|
%
|
|
13.0
|
%
|
|
14.7
|
%
|
|
4.3
|
%
|
|
|
|
(1.7
|
)%
|
|
|
|||||||
Sales volume by product tons (000s)
|
2,257
|
|
|
2,252
|
|
|
2,044
|
|
|
5
|
|
|
—
|
%
|
|
208
|
|
|
10
|
%
|
|||||
Sales volume by nutrient tons (000s)(1)
|
444
|
|
|
439
|
|
|
397
|
|
|
5
|
|
|
1
|
%
|
|
42
|
|
|
11
|
%
|
|||||
Average selling price per product ton
|
$
|
159
|
|
|
$
|
171
|
|
|
$
|
156
|
|
|
$
|
(12
|
)
|
|
(7
|
)%
|
|
$
|
15
|
|
|
10
|
%
|
Average selling price per nutrient ton(1)
|
$
|
809
|
|
|
$
|
877
|
|
|
$
|
804
|
|
|
$
|
(68
|
)
|
|
(8
|
)%
|
|
$
|
73
|
|
|
9
|
%
|
Gross margin per product ton
|
$
|
27
|
|
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
5
|
|
|
23
|
%
|
|
$
|
(1
|
)
|
|
(4
|
)%
|
Gross margin per nutrient ton(1)
|
$
|
140
|
|
|
$
|
114
|
|
|
$
|
118
|
|
|
$
|
26
|
|
|
23
|
%
|
|
$
|
(4
|
)
|
|
(3
|
)%
|
Depreciation and amortization
|
$
|
72
|
|
|
$
|
67
|
|
|
$
|
57
|
|
|
$
|
5
|
|
|
7
|
%
|
|
$
|
10
|
|
|
18
|
%
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
$
|
2
|
|
|
N/M
|
|
|
$
|
(5
|
)
|
|
N/M
|
|
(1)
|
Nutrient tons represent the tons of nitrogen within the product tons.
|
•
|
On November 13, 2019, we redeemed all of the $500 million outstanding principal amount of the 7.125% senior notes due May 2020 (the 2020 Notes), in accordance with the optional redemption provisions provided in the indenture governing the 2020 Notes. On December 13, 2019, we redeemed $250 million principal amount, representing 50% of the outstanding principal amount, of the 3.400% senior secured notes due 2021 (the 2021 Notes), in accordance with the optional redemption provisions provided in the indenture governing the 2021 Notes. The total amount paid for the redemption of the 2020 Notes and the partial redemption of the 2021 Notes was $769 million. See discussion under “Debt,” below, for further information.
|
•
|
In 2019, we repurchased approximately 7.6 million shares of CF Holdings common stock for $337 million. See discussion under “Share Repurchase Programs,” below, for further information.
|
•
|
Capital expenditures were $404 million in 2019, dividends paid to common stockholders were $265 million and distributions to the noncontrolling interest were $186 million.
|
(i)
|
require that the interest coverage ratio (as defined in the Revolving Credit Agreement) be not less than 2.75:1.00 as of the last day of each fiscal quarter and
|
(ii)
|
require that the total net leverage ratio (as defined in the Revolving Credit Agreement) be not greater than 3.75:1.00 (the Maximum Total Net Leverage Ratio) as of the last day of each fiscal quarter, provided that, if any borrower or subsidiary consummates a material acquisition during any fiscal quarter, CF Industries may elect to increase the Maximum Total Net Leverage Ratio to 4.25:1.00 for the period of four consecutive fiscal quarters commencing with such fiscal quarter (and no further such election may be made unless and until the Maximum Total Net Leverage Ratio is less than or equal to 3.75:1.00 as of the end of two consecutive fiscal quarters after the end of such period).
|
|
Effective Interest Rate
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Principal Outstanding
|
|
Carrying Amount (1)
|
|
Principal Outstanding
|
|
Carrying Amount (1)
|
|||||||||
|
|
|
(in millions)
|
||||||||||||||
Public Senior Notes:
|
|
|
|
|
|
|
|
|
|
||||||||
7.125% due May 2020
|
7.529%
|
|
—
|
|
|
—
|
|
|
500
|
|
|
497
|
|
||||
3.450% due June 2023
|
3.562%
|
|
750
|
|
|
747
|
|
|
750
|
|
|
747
|
|
||||
5.150% due March 2034
|
5.279%
|
|
750
|
|
|
740
|
|
|
750
|
|
|
740
|
|
||||
4.950% due June 2043
|
5.031%
|
|
750
|
|
|
742
|
|
|
750
|
|
|
741
|
|
||||
5.375% due March 2044
|
5.465%
|
|
750
|
|
|
741
|
|
|
750
|
|
|
741
|
|
||||
Senior Secured Notes:
|
|
|
|
|
|
|
|
|
|
||||||||
3.400% due December 2021
|
3.782%
|
|
250
|
|
|
248
|
|
|
500
|
|
|
495
|
|
||||
4.500% due December 2026
|
4.759%
|
|
750
|
|
|
739
|
|
|
750
|
|
|
737
|
|
||||
Total long-term debt
|
|
|
$
|
4,000
|
|
|
$
|
3,957
|
|
|
$
|
4,750
|
|
|
$
|
4,698
|
|
(1)
|
Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $10 million and $11 million as of December 31, 2019 and 2018, respectively, and total deferred debt issuance costs were $33 million and $41 million as of December 31, 2019 and 2018, respectively.
|
Approved and paid
|
|
Distribution Period
|
|
Distribution Amount
(in millions)
|
||
First quarter of 2020
|
|
Six months ended December 31, 2019
|
|
$
|
88
|
|
Third quarter of 2019
|
|
Six months ended June 30, 2019
|
|
100
|
|
|
First quarter of 2019
|
|
Six months ended December 31, 2018
|
|
86
|
|
|
Third quarter of 2018
|
|
Six months ended June 30, 2018
|
|
79
|
|
|
First quarter of 2018
|
|
Six months ended December 31, 2017
|
|
49
|
|
|
Third quarter of 2017
|
|
Six months ended June 30, 2017
|
|
59
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
After 2024
|
|
Total
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Long-term debt(1)
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
$
|
4,000
|
|
Interest payments on long-term debt(1)
|
186
|
|
|
186
|
|
|
177
|
|
|
164
|
|
|
151
|
|
|
1,908
|
|
|
2,772
|
|
|||||||
Other Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating leases
|
92
|
|
|
73
|
|
|
50
|
|
|
37
|
|
|
30
|
|
|
36
|
|
|
318
|
|
|||||||
Equipment purchases and plant improvements
|
120
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|||||||
Transportation(2)
|
6
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Purchase obligations(3)(4)
|
759
|
|
|
177
|
|
|
40
|
|
|
36
|
|
|
35
|
|
|
26
|
|
|
1,073
|
|
|||||||
Contributions to pension plans(5)
|
42
|
|
|
25
|
|
|
25
|
|
|
26
|
|
|
13
|
|
|
—
|
|
|
131
|
|
|||||||
Total(6)(7)(8)
|
$
|
1,205
|
|
|
$
|
717
|
|
|
$
|
295
|
|
|
$
|
1,013
|
|
|
$
|
229
|
|
|
$
|
4,970
|
|
|
$
|
8,429
|
|
(1)
|
Based on debt balances before discounts, offering expenses and interest rates as of December 31, 2019. Interest payments also include undrawn commitment fees for our revolving credit facility and fees on letters of credit.
|
(2)
|
Includes anticipated expenditures under certain contracts to transport finished product to and from our facilities. The majority of these arrangements allow for reductions in usage based on our actual operating rates. Amounts set forth in this table are based on projected normal operating rates and contracted or current spot prices, where applicable, as of December 31, 2019 and actual operating rates and prices may differ.
|
(3)
|
Includes minimum commitments to purchase and transport natural gas based on prevailing market-based forward prices as of December 31, 2019 excluding reductions for plant maintenance and turnaround activities. Purchase obligations do not include any amounts related to our natural gas derivatives. See Note 15—Derivative Financial Instruments for additional information.
|
(4)
|
Includes a commitment to purchase ammonia from PLNL at market-based prices under an agreement that expires in September 2020. The purchase commitment is $53 million based on market prices as of December 31, 2019. This agreement includes automatic consecutive one-year renewals, unless otherwise terminated by either party in advance. Assuming the agreement is not terminated by either party and based on market prices as of December 31, 2019, the annual commitment would be $71 million.
|
(5)
|
Represents, for 2020, the contributions we expect to make to our North America and U.K. pension plans and, for 2021 through 2024, contributions to our U.K. plans as agreed with the plans’ trustees. Our pension funding policy is to contribute amounts sufficient to meet minimum legal funding requirements plus discretionary amounts that we may deem to be appropriate.
|
(6)
|
Excludes $137 million of unrecognized tax benefits, due to the uncertainty in the timing of potential tax payments, and the remaining transition tax liability of $42 million resulting from the enactment of the Tax Act. See Note 10—Income Taxes for additional information.
|
(7)
|
Excludes $8 million of environmental remediation liabilities due to the uncertainty in the timing of payments.
|
(8)
|
Excludes $5 million annual payments to CHS related to our embedded derivative due to uncertainty of future credit ratings, as this is only applicable until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. See Note 9—Fair Value Measurements or Note 17—Noncontrolling Interests for additional information.
|
|
North America Plans
|
||||||||||||||
|
Increase/(Decrease) in
|
|
Increase/(Decrease) in
|
||||||||||||
|
December 31, 2019 PBO
|
|
2019 Pension Expense
|
||||||||||||
Assumption
|
+50 bps
|
|
-50 bps
|
|
+50 bps
|
|
-50 bps
|
||||||||
|
(in millions)
|
||||||||||||||
Discount Rate
|
$
|
(48
|
)
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
1
|
|
EROA
|
N/A
|
|
|
N/A
|
|
|
(3
|
)
|
|
3
|
|
|
United Kingdom Plans
|
||||||||||||||
|
Increase/(Decrease) in
|
|
Increase/(Decrease) in
|
||||||||||||
|
December 31, 2019 PBO
|
|
2019 Pension Expense
|
||||||||||||
Assumption
|
+50 bps
|
|
-50 bps
|
|
+50 bps
|
|
-50 bps
|
||||||||
|
(in millions)
|
||||||||||||||
Discount Rate
|
$
|
(47
|
)
|
|
$
|
55
|
|
|
$
|
1
|
|
|
$
|
—
|
|
EROA
|
N/A
|
|
|
N/A
|
|
|
(2
|
)
|
|
2
|
|
||||
RPI
|
32
|
|
|
(29
|
)
|
|
1
|
|
|
(1
|
)
|
–
|
developed an understanding and assessed the methods used by the Company’s actuaries to develop the discount rates and adjusted RPI;
|
–
|
evaluated the sources of information used by the Company’s actuaries in the development of the discount rates and the adjusted RPI;
|
–
|
evaluated the North American discount rates’ period over period change using market trends based on published yield curves and indices;
|
–
|
evaluated the Company’s independently computed single equivalent discount rate using the PBO cash flows and the Company’s actuary’s proprietary yield curve for the North American discount rates;
|
–
|
developed a single equivalent discount rate using benefit obligation cash flows and available yield curves for the North American pension plans, and compared that to the Company’s selected discount rates for North America;
|
–
|
developed credit risk adjusted discount rates using publicly available yield curves for the United Kingdom, adjusted for the assessment of the timing of payments expected to be made to beneficiaries under the Company’s pension plans, and compared those to the Company’s selected discount rates for the United Kingdom;
|
–
|
developed an inflationary factor using published RPI projections based on the assessment of the timing of payments expected to be made to beneficiaries under the Company’s pension plans within the United Kingdom, and compared that to the Company’s adjusted RPI.
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions, except per share amounts)
|
||||||||||
Net sales
|
$
|
4,590
|
|
|
$
|
4,429
|
|
|
$
|
4,130
|
|
Cost of sales
|
3,416
|
|
|
3,512
|
|
|
3,696
|
|
|||
Gross margin
|
1,174
|
|
|
917
|
|
|
434
|
|
|||
Selling, general and administrative expenses
|
239
|
|
|
214
|
|
|
191
|
|
|||
Other operating—net
|
(73
|
)
|
|
(27
|
)
|
|
18
|
|
|||
Total other operating costs and expenses
|
166
|
|
|
187
|
|
|
209
|
|
|||
Equity in (loss) earnings of operating affiliates
|
(5
|
)
|
|
36
|
|
|
9
|
|
|||
Operating earnings
|
1,003
|
|
|
766
|
|
|
234
|
|
|||
Interest expense
|
237
|
|
|
241
|
|
|
315
|
|
|||
Interest income
|
(20
|
)
|
|
(13
|
)
|
|
(12
|
)
|
|||
Loss on debt extinguishment
|
21
|
|
|
—
|
|
|
53
|
|
|||
Other non-operating—net
|
(7
|
)
|
|
(9
|
)
|
|
3
|
|
|||
Earnings (loss) before income taxes
|
772
|
|
|
547
|
|
|
(125
|
)
|
|||
Income tax provision (benefit)
|
126
|
|
|
119
|
|
|
(575
|
)
|
|||
Net earnings
|
646
|
|
|
428
|
|
|
450
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
153
|
|
|
138
|
|
|
92
|
|
|||
Net earnings attributable to common stockholders
|
$
|
493
|
|
|
$
|
290
|
|
|
$
|
358
|
|
Net earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
2.24
|
|
|
$
|
1.25
|
|
|
$
|
1.53
|
|
Diluted
|
$
|
2.23
|
|
|
$
|
1.24
|
|
|
$
|
1.53
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
Basic
|
220.2
|
|
|
232.6
|
|
|
233.5
|
|
|||
Diluted
|
221.6
|
|
|
233.8
|
|
|
233.9
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Net earnings
|
$
|
646
|
|
|
$
|
428
|
|
|
$
|
450
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustment—net of taxes
|
62
|
|
|
(105
|
)
|
|
127
|
|
|||
Derivatives—net of taxes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Defined benefit plans—net of taxes
|
(57
|
)
|
|
8
|
|
|
9
|
|
|||
|
5
|
|
|
(97
|
)
|
|
135
|
|
|||
Comprehensive income
|
651
|
|
|
331
|
|
|
585
|
|
|||
Less: Comprehensive income attributable to noncontrolling interests
|
153
|
|
|
138
|
|
|
92
|
|
|||
Comprehensive income attributable to common stockholders
|
$
|
498
|
|
|
$
|
193
|
|
|
$
|
493
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions, except share and
per share amounts)
|
||||||
Assets
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
287
|
|
|
$
|
682
|
|
Accounts receivable—net
|
242
|
|
|
235
|
|
||
Inventories
|
351
|
|
|
309
|
|
||
Prepaid income taxes
|
71
|
|
|
28
|
|
||
Other current assets
|
23
|
|
|
20
|
|
||
Total current assets
|
974
|
|
|
1,274
|
|
||
Property, plant and equipment—net
|
8,170
|
|
|
8,623
|
|
||
Investment in affiliate
|
88
|
|
|
93
|
|
||
Goodwill
|
2,365
|
|
|
2,353
|
|
||
Operating lease right-of-use assets
|
280
|
|
|
—
|
|
||
Other assets
|
295
|
|
|
318
|
|
||
Total assets
|
$
|
12,172
|
|
|
$
|
12,661
|
|
Liabilities and Equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable and accrued expenses
|
$
|
437
|
|
|
$
|
545
|
|
Income taxes payable
|
1
|
|
|
5
|
|
||
Customer advances
|
119
|
|
|
149
|
|
||
Current operating lease liabilities
|
90
|
|
|
—
|
|
||
Other current liabilities
|
18
|
|
|
6
|
|
||
Total current liabilities
|
665
|
|
|
705
|
|
||
Long-term debt
|
3,957
|
|
|
4,698
|
|
||
Deferred income taxes
|
1,246
|
|
|
1,117
|
|
||
Operating lease liabilities
|
193
|
|
|
—
|
|
||
Other liabilities
|
474
|
|
|
410
|
|
||
Equity:
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
|
|
||
Preferred stock—$0.01 par value, 50,000,000 shares authorized
|
—
|
|
|
—
|
|
||
Common stock—$0.01 par value, 500,000,000 shares authorized, 2019—216,023,826 shares issued and 2018—233,800,903 shares issued
|
2
|
|
|
2
|
|
||
Paid-in capital
|
1,303
|
|
|
1,368
|
|
||
Retained earnings
|
1,958
|
|
|
2,463
|
|
||
Treasury stock—at cost, 2019—0 shares and 2018—10,982,408 shares
|
—
|
|
|
(504
|
)
|
||
Accumulated other comprehensive loss
|
(366
|
)
|
|
(371
|
)
|
||
Total stockholders’ equity
|
2,897
|
|
|
2,958
|
|
||
Noncontrolling interest
|
2,740
|
|
|
2,773
|
|
||
Total equity
|
5,637
|
|
|
5,731
|
|
||
Total liabilities and equity
|
$
|
12,172
|
|
|
$
|
12,661
|
|
|
Common Stockholders
|
|
|
|
|
||||||||||||||||||||||||||
|
$0.01 Par
Value Common Stock |
|
Treasury
Stock |
|
Paid-In
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
Balance as of December 31, 2016
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1,380
|
|
|
$
|
2,365
|
|
|
$
|
(398
|
)
|
|
$
|
3,348
|
|
|
$
|
3,144
|
|
|
$
|
6,492
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
358
|
|
|
—
|
|
|
358
|
|
|
92
|
|
|
450
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||||||
Issuance of $0.01 par value common stock under employee stock plans
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||||
Cash dividends ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
(280
|
)
|
||||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(131
|
)
|
||||||||
Balance as of December 31, 2017
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,397
|
|
|
$
|
2,443
|
|
|
$
|
(263
|
)
|
|
$
|
3,579
|
|
|
$
|
3,105
|
|
|
$
|
6,684
|
|
Adoption of ASU No. 2016-01
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Adoption of ASU No. 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
Adoption of ASU No. 2018-02
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
290
|
|
|
138
|
|
|
428
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
(97
|
)
|
|
—
|
|
|
(97
|
)
|
||||||||
Purchases of treasury stock
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
(500
|
)
|
||||||||
Issuance of $0.01 par value common stock under employee stock plans
|
—
|
|
|
(4
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
Cash dividends ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
(280
|
)
|
||||||||
Acquisition of noncontrolling interests in TNCLP
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
(331
|
)
|
|
(393
|
)
|
||||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
(139
|
)
|
||||||||
Balance as of December 31, 2018
|
$
|
2
|
|
|
$
|
(504
|
)
|
|
$
|
1,368
|
|
|
$
|
2,463
|
|
|
$
|
(371
|
)
|
|
$
|
2,958
|
|
|
$
|
2,773
|
|
|
$
|
5,731
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
493
|
|
|
—
|
|
|
493
|
|
|
153
|
|
|
646
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Purchases of treasury stock
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
||||||||
Retirement of treasury stock
|
—
|
|
|
843
|
|
|
(110
|
)
|
|
(733
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Acquisition of treasury stock under employee stock plans
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
Issuance of $0.01 par value common stock under employee stock plans
|
—
|
|
|
2
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Cash dividends ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
(265
|
)
|
||||||||
Distributions declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
(186
|
)
|
||||||||
Balance as of December 31, 2019
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,303
|
|
|
$
|
1,958
|
|
|
$
|
(366
|
)
|
|
$
|
2,897
|
|
|
$
|
2,740
|
|
|
$
|
5,637
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|||
Net earnings
|
$
|
646
|
|
|
$
|
428
|
|
|
$
|
450
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
875
|
|
|
888
|
|
|
883
|
|
|||
Deferred income taxes
|
149
|
|
|
78
|
|
|
(601
|
)
|
|||
Stock-based compensation expense
|
28
|
|
|
22
|
|
|
17
|
|
|||
Unrealized net loss (gain) on natural gas derivatives
|
14
|
|
|
(13
|
)
|
|
61
|
|
|||
Loss on embedded derivative
|
4
|
|
|
1
|
|
|
4
|
|
|||
Gain on sale of equity method investment
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
Loss on debt extinguishment
|
21
|
|
|
—
|
|
|
53
|
|
|||
(Gain) loss on disposal of property, plant and equipment
|
(40
|
)
|
|
6
|
|
|
3
|
|
|||
Undistributed losses (earnings) of affiliates—net of taxes
|
2
|
|
|
(3
|
)
|
|
3
|
|
|||
Changes in:
|
|
|
|
|
|
|
|
|
|||
Accounts receivable—net
|
(6
|
)
|
|
68
|
|
|
(57
|
)
|
|||
Inventories
|
(26
|
)
|
|
(52
|
)
|
|
40
|
|
|||
Accrued and prepaid income taxes
|
22
|
|
|
8
|
|
|
809
|
|
|||
Accounts payable and accrued expenses
|
(72
|
)
|
|
44
|
|
|
(1
|
)
|
|||
Customer advances
|
(30
|
)
|
|
59
|
|
|
48
|
|
|||
Other—net
|
(82
|
)
|
|
(37
|
)
|
|
(67
|
)
|
|||
Net cash provided by operating activities
|
1,505
|
|
|
1,497
|
|
|
1,631
|
|
|||
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
Additions to property, plant and equipment
|
(404
|
)
|
|
(422
|
)
|
|
(473
|
)
|
|||
Proceeds from sale of property, plant and equipment
|
70
|
|
|
26
|
|
|
20
|
|
|||
Proceeds from sale of equity method investment
|
—
|
|
|
—
|
|
|
16
|
|
|||
Proceeds from sale of auction rate securities
|
—
|
|
|
—
|
|
|
9
|
|
|||
Distributions received from unconsolidated affiliate
|
—
|
|
|
10
|
|
|
14
|
|
|||
Insurance proceeds for property, plant and equipment
|
15
|
|
|
10
|
|
|
—
|
|
|||
Other—net
|
—
|
|
|
1
|
|
|
1
|
|
|||
Net cash used in investing activities
|
(319
|
)
|
|
(375
|
)
|
|
(413
|
)
|
|||
Financing Activities:
|
|
|
|
|
|
|
|
|
|||
Payments of long-term borrowings
|
(769
|
)
|
|
—
|
|
|
(1,148
|
)
|
|||
Payment to CHS related to credit provision
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
Financing fees
|
(3
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Purchases of treasury stock
|
(370
|
)
|
|
(467
|
)
|
|
—
|
|
|||
Dividends paid on common stock
|
(265
|
)
|
|
(280
|
)
|
|
(280
|
)
|
|||
Acquisition of noncontrolling interests in TNCLP
|
—
|
|
|
(388
|
)
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
(186
|
)
|
|
(139
|
)
|
|
(131
|
)
|
|||
Issuances of common stock under employee stock plans
|
19
|
|
|
12
|
|
|
1
|
|
|||
Shares withheld for taxes
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Net cash used in financing activities
|
(1,583
|
)
|
|
(1,270
|
)
|
|
(1,564
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
2
|
|
|
(5
|
)
|
|
12
|
|
|||
Decrease in cash, cash equivalents and restricted cash
|
(395
|
)
|
|
(153
|
)
|
|
(334
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
682
|
|
|
835
|
|
|
1,169
|
|
|||
Cash and cash equivalents at end of period
|
$
|
287
|
|
|
$
|
682
|
|
|
$
|
835
|
|
•
|
five U.S. nitrogen manufacturing facilities located in Donaldsonville, Louisiana; Port Neal, Iowa; Yazoo City, Mississippi; Verdigris, Oklahoma; and Woodward, Oklahoma. These facilities are wholly owned directly or indirectly by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 17—Noncontrolling Interests for additional information on our strategic venture with CHS;
|
•
|
two Canadian nitrogen manufacturing facilities, located in Medicine Hat, Alberta and Courtright, Ontario;
|
•
|
two United Kingdom nitrogen manufacturing facilities, located in Billingham and Ince;
|
•
|
an extensive system of terminals and associated transportation equipment located primarily in the Midwestern United States; and
|
•
|
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
|
|
Years
|
Mobile and office equipment
|
3 to 10
|
Production facilities and related assets
|
2 to 30
|
Land improvements
|
10 to 30
|
Buildings
|
10 to 40
|
|
Ammonia
|
|
Granular
Urea |
|
UAN
|
|
AN
|
|
Other
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
North America
|
$
|
948
|
|
|
$
|
1,269
|
|
|
$
|
1,176
|
|
|
$
|
200
|
|
|
$
|
256
|
|
|
$
|
3,849
|
|
Europe and other
|
165
|
|
|
73
|
|
|
94
|
|
|
306
|
|
|
103
|
|
|
741
|
|
||||||
Total revenue
|
$
|
1,113
|
|
|
$
|
1,342
|
|
|
$
|
1,270
|
|
|
$
|
506
|
|
|
$
|
359
|
|
|
$
|
4,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
North America
|
$
|
883
|
|
|
$
|
1,243
|
|
|
$
|
1,047
|
|
|
$
|
186
|
|
|
$
|
261
|
|
|
$
|
3,620
|
|
Europe and other
|
145
|
|
|
79
|
|
|
187
|
|
|
274
|
|
|
124
|
|
|
809
|
|
||||||
Total revenue
|
$
|
1,028
|
|
|
$
|
1,322
|
|
|
$
|
1,234
|
|
|
$
|
460
|
|
|
$
|
385
|
|
|
$
|
4,429
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions, except per share amounts)
|
||||||||||
Net earnings attributable to common stockholders
|
$
|
493
|
|
|
$
|
290
|
|
|
$
|
358
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|||
Weighted-average common shares outstanding
|
220.2
|
|
|
232.6
|
|
|
233.5
|
|
|||
Net earnings attributable to common stockholders
|
$
|
2.24
|
|
|
$
|
1.25
|
|
|
$
|
1.53
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|||
Weighted-average common shares outstanding
|
220.2
|
|
|
232.6
|
|
|
233.5
|
|
|||
Dilutive common shares—stock-based awards
|
1.4
|
|
|
1.2
|
|
|
0.4
|
|
|||
Diluted weighted-average shares outstanding
|
221.6
|
|
|
233.8
|
|
|
233.9
|
|
|||
Net earnings attributable to common stockholders
|
$
|
2.23
|
|
|
$
|
1.24
|
|
|
$
|
1.53
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Land
|
$
|
71
|
|
|
$
|
69
|
|
Machinery and equipment
|
12,338
|
|
|
12,127
|
|
||
Buildings and improvements
|
890
|
|
|
886
|
|
||
Construction in progress
|
236
|
|
|
225
|
|
||
Property, plant and equipment(1)
|
13,535
|
|
|
13,307
|
|
||
Less: Accumulated depreciation and amortization
|
5,365
|
|
|
4,684
|
|
||
Property, plant and equipment—net
|
$
|
8,170
|
|
|
$
|
8,623
|
|
(1)
|
As of December 31, 2019 and 2018, we had property, plant and equipment that was accrued but unpaid of approximately $42 million and $48 million, respectively.
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Net capitalized turnaround costs at beginning of the year
|
$
|
252
|
|
|
$
|
208
|
|
|
$
|
206
|
|
Additions
|
102
|
|
|
156
|
|
|
100
|
|
|||
Depreciation
|
(112
|
)
|
|
(111
|
)
|
|
(102
|
)
|
|||
Effect of exchange rate changes
|
4
|
|
|
(1
|
)
|
|
4
|
|
|||
Net capitalized turnaround costs at end of the year
|
$
|
246
|
|
|
$
|
252
|
|
|
$
|
208
|
|
|
Ammonia
|
|
Granular Urea
|
|
UAN
|
|
AN
|
|
Other
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2018
|
$
|
586
|
|
|
$
|
828
|
|
|
$
|
576
|
|
|
$
|
292
|
|
|
$
|
71
|
|
|
$
|
2,353
|
|
Effect of exchange rate changes
|
1
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|
12
|
|
||||||
Balance as of December 31, 2019
|
$
|
587
|
|
|
$
|
828
|
|
|
$
|
576
|
|
|
$
|
302
|
|
|
$
|
72
|
|
|
$
|
2,365
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Customer relationships
|
$
|
131
|
|
|
$
|
(45
|
)
|
|
$
|
86
|
|
|
$
|
127
|
|
|
$
|
(37
|
)
|
|
$
|
90
|
|
TerraCair brand
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
(10
|
)
|
|
—
|
|
||||||
Trade names
|
31
|
|
|
(7
|
)
|
|
24
|
|
|
30
|
|
|
(5
|
)
|
|
25
|
|
||||||
Total intangible assets
|
$
|
162
|
|
|
$
|
(52
|
)
|
|
$
|
110
|
|
|
$
|
167
|
|
|
$
|
(52
|
)
|
|
$
|
115
|
|
|
Estimated
Amortization Expense |
||
|
(in millions)
|
||
2020
|
$
|
8
|
|
2021
|
8
|
|
|
2022
|
8
|
|
|
2023
|
8
|
|
|
2024
|
8
|
|
|
December 31, 2019
|
||||||||||||||
|
Cost Basis
|
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||
|
(in millions)
|
||||||||||||||
Cash
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
U.S. and Canadian government obligations
|
211
|
|
|
—
|
|
|
—
|
|
|
211
|
|
||||
Other debt securities
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
Total cash and cash equivalents
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287
|
|
Nonqualified employee benefit trusts
|
17
|
|
|
2
|
|
|
—
|
|
|
19
|
|
|
December 31, 2018
|
||||||||||||||
|
Cost Basis
|
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||
|
(in millions)
|
||||||||||||||
Cash
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
U.S. and Canadian government obligations
|
623
|
|
|
—
|
|
|
—
|
|
|
623
|
|
||||
Other debt securities
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Total cash and cash equivalents
|
$
|
682
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
682
|
|
Nonqualified employee benefit trusts
|
17
|
|
|
2
|
|
|
—
|
|
|
19
|
|
|
December 31, 2019
|
||||||||||||||
|
Total Fair Value
|
|
Quoted Prices
in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
(in millions)
|
||||||||||||||
Cash equivalents
|
$
|
228
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nonqualified employee benefit trusts
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
Derivative liabilities
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||
Embedded derivative liability
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
December 31, 2018
|
||||||||||||||
|
Total Fair Value
|
|
Quoted Prices
in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
(in millions)
|
||||||||||||||
Cash equivalents
|
$
|
648
|
|
|
$
|
648
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nonqualified employee benefit trusts
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
Derivative assets
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Embedded derivative liability
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
||||||||
|
(in millions)
|
||||||||||||||
Long-term debt
|
$
|
3,957
|
|
|
$
|
4,295
|
|
|
$
|
4,698
|
|
|
$
|
4,265
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Domestic
|
$
|
679
|
|
|
$
|
516
|
|
|
$
|
(186
|
)
|
Non-U.S.
|
93
|
|
|
31
|
|
|
61
|
|
|||
Earnings (loss) before income taxes
|
$
|
772
|
|
|
$
|
547
|
|
|
$
|
(125
|
)
|
Current
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
(43
|
)
|
Foreign
|
21
|
|
|
14
|
|
|
19
|
|
|||
State
|
(48
|
)
|
|
6
|
|
|
(6
|
)
|
|||
|
(23
|
)
|
|
25
|
|
|
(30
|
)
|
|||
Deferred
|
|
|
|
|
|
|
|
|
|||
Federal
|
112
|
|
|
85
|
|
|
(44
|
)
|
|||
Foreign
|
—
|
|
|
(10
|
)
|
|
(3
|
)
|
|||
State
|
37
|
|
|
3
|
|
|
(7
|
)
|
|||
|
149
|
|
|
78
|
|
|
(54
|
)
|
|||
Income tax provision (benefit) before Tax Reform
|
126
|
|
|
103
|
|
|
(84
|
)
|
|||
|
|
|
|
|
|
||||||
Tax Reform - Current
|
|
|
|
|
|
||||||
Federal
|
—
|
|
|
19
|
|
|
54
|
|
|||
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|||
State
|
—
|
|
|
(3
|
)
|
|
3
|
|
|||
|
—
|
|
|
16
|
|
|
57
|
|
|||
Tax Reform - Deferred
|
|
|
|
|
|
||||||
Federal
|
—
|
|
|
—
|
|
|
(548
|
)
|
|||
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|||
State
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
—
|
|
|
—
|
|
|
(548
|
)
|
|||
Income tax provision (benefit) - Tax Reform
|
—
|
|
|
16
|
|
|
(491
|
)
|
|||
Income tax provision (benefit)
|
$
|
126
|
|
|
$
|
119
|
|
|
$
|
(575
|
)
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions, except percentages)
|
||||||||||
Earnings (loss) before income taxes
|
$
|
772
|
|
|
$
|
547
|
|
|
$
|
(125
|
)
|
Expected tax provision (benefit) at U.S. statutory rate (21% in 2019 and 2018, 35% in 2017)
|
$
|
162
|
|
|
$
|
115
|
|
|
$
|
(44
|
)
|
State income taxes, net of federal
|
2
|
|
|
3
|
|
|
(21
|
)
|
|||
Net earnings attributable to noncontrolling interests
|
(32
|
)
|
|
(29
|
)
|
|
(32
|
)
|
|||
U.S. manufacturing profits deduction
|
—
|
|
|
—
|
|
|
6
|
|
|||
Foreign tax rate differential
|
2
|
|
|
—
|
|
|
(6
|
)
|
|||
U.S. tax on foreign earnings (including GILTI in 2019 and 2018)
|
3
|
|
|
12
|
|
|
1
|
|
|||
Valuation allowance
|
—
|
|
|
4
|
|
|
(3
|
)
|
|||
Tax rate change
|
—
|
|
|
(2
|
)
|
|
17
|
|
|||
Settlement of Terra amended returns
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||
U.S. enacted tax rate change (Tax Reform)
|
—
|
|
|
—
|
|
|
(552
|
)
|
|||
Transition tax liability and other (Tax Reform)
|
—
|
|
|
16
|
|
|
61
|
|
|||
Income tax provision (benefit)
|
$
|
126
|
|
|
$
|
119
|
|
|
$
|
(575
|
)
|
Effective tax rate
|
16.3
|
%
|
|
21.7
|
%
|
|
457.2
|
%
|
|||
|
|
|
|
|
|
||||||
Income tax provision (benefit) before Tax Reform(1)
|
$
|
126
|
|
|
$
|
103
|
|
|
$
|
(84
|
)
|
Effective tax rate before Tax Reform
|
16.3
|
%
|
|
18.7
|
%
|
|
67.0
|
%
|
(1)
|
Income tax provision (benefit) before Tax Reform reflects the income tax provision (benefit) less the Tax Reform impacts included in the table above consisting of U.S. enacted tax rate change (Tax Reform) and transition tax liability and other.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Deferred tax assets:
|
|
|
|
|
|
||
Net operating loss and capital loss carryforwards
|
$
|
108
|
|
|
$
|
271
|
|
Retirement and other employee benefits
|
71
|
|
|
57
|
|
||
State tax credits
|
72
|
|
|
48
|
|
||
Operating lease liabilities
|
66
|
|
|
—
|
|
||
Other
|
61
|
|
|
106
|
|
||
|
378
|
|
|
482
|
|
||
Valuation allowance
|
(60
|
)
|
|
(173
|
)
|
||
|
318
|
|
|
309
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Depreciation and amortization
|
(276
|
)
|
|
(262
|
)
|
||
Investments in partnerships
|
(1,217
|
)
|
|
(1,121
|
)
|
||
Operating lease right-of-use assets
|
(65
|
)
|
|
—
|
|
||
Foreign earnings
|
—
|
|
|
(28
|
)
|
||
Other
|
(6
|
)
|
|
(15
|
)
|
||
|
(1,564
|
)
|
|
(1,426
|
)
|
||
Net deferred tax liability
|
$
|
(1,246
|
)
|
|
$
|
(1,117
|
)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Unrecognized tax benefits:
|
|
|
|
||||
Beginning balance
|
$
|
126
|
|
|
$
|
122
|
|
Additions for tax positions taken during the current year
|
—
|
|
|
—
|
|
||
Additions for tax positions taken during prior years
|
22
|
|
|
4
|
|
||
Reductions related to lapsed statutes of limitations
|
—
|
|
|
—
|
|
||
Reductions related to settlements with tax jurisdictions
|
(44
|
)
|
|
—
|
|
||
Ending balance
|
$
|
104
|
|
|
$
|
126
|
|
|
Pension Plans
|
|
Retiree Medical Plans
|
||||||||||||||||||||
|
North America
|
|
United Kingdom
|
|
North America
|
||||||||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fair value of plan assets as of January 1
|
$
|
673
|
|
|
$
|
738
|
|
|
$
|
383
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Return on plan assets
|
115
|
|
|
(25
|
)
|
|
19
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||||
Employer contributions
|
38
|
|
|
13
|
|
|
23
|
|
|
26
|
|
|
3
|
|
|
4
|
|
||||||
Plan participant contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Benefit payments
|
(43
|
)
|
|
(42
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(4
|
)
|
|
(5
|
)
|
||||||
Foreign currency translation
|
7
|
|
|
(11
|
)
|
|
16
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
||||||
Fair value of plan assets as of December 31
|
790
|
|
|
673
|
|
|
418
|
|
|
383
|
|
|
—
|
|
|
—
|
|
||||||
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benefit obligation as of January 1
|
(742
|
)
|
|
(805
|
)
|
|
(524
|
)
|
|
(590
|
)
|
|
(43
|
)
|
|
(53
|
)
|
||||||
Service cost
|
(14
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest cost
|
(30
|
)
|
|
(28
|
)
|
|
(15
|
)
|
|
(14
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||
Benefit payments
|
43
|
|
|
42
|
|
|
23
|
|
|
23
|
|
|
4
|
|
|
5
|
|
||||||
Foreign currency translation
|
(7
|
)
|
|
11
|
|
|
(22
|
)
|
|
31
|
|
|
—
|
|
|
—
|
|
||||||
Plan amendments
|
(4
|
)
|
|
—
|
|
|
3
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||||
Plan participant contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Change in assumptions and other
|
(85
|
)
|
|
53
|
|
|
(62
|
)
|
|
31
|
|
|
4
|
|
|
8
|
|
||||||
Benefit obligation as of December 31
|
(839
|
)
|
|
(742
|
)
|
|
(597
|
)
|
|
(524
|
)
|
|
(37
|
)
|
|
(43
|
)
|
||||||
Funded status as of December 31
|
$
|
(49
|
)
|
|
$
|
(69
|
)
|
|
$
|
(179
|
)
|
|
$
|
(141
|
)
|
|
$
|
(37
|
)
|
|
$
|
(43
|
)
|
|
Pension Plans
|
|
Retiree Medical Plans
|
||||||||||||||||||||
|
North America
|
|
United Kingdom
|
|
North America
|
||||||||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Other assets
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(4
|
)
|
||||||
Other liabilities
|
(59
|
)
|
|
(78
|
)
|
|
(179
|
)
|
|
(141
|
)
|
|
(34
|
)
|
|
(39
|
)
|
||||||
|
$
|
(49
|
)
|
|
$
|
(69
|
)
|
|
$
|
(179
|
)
|
|
$
|
(141
|
)
|
|
$
|
(37
|
)
|
|
$
|
(43
|
)
|
|
Pension Plans
|
|
Retiree Medical Plans
|
||||||||||||||||||||||||||||||||
|
North America
|
|
United Kingdom
|
|
North America
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||
Service cost
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
30
|
|
|
28
|
|
|
30
|
|
|
15
|
|
|
14
|
|
|
16
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|||||||||
Expected return on plan assets
|
(32
|
)
|
|
(31
|
)
|
|
(26
|
)
|
|
(18
|
)
|
|
(17
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of prior service (benefit) cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
Amortization of actuarial loss (gain)
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
Net periodic benefit cost (income)
|
12
|
|
|
15
|
|
|
19
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Net actuarial loss (gain)
|
3
|
|
|
3
|
|
|
(11
|
)
|
|
60
|
|
|
(3
|
)
|
|
(13
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
5
|
|
|||||||||
Prior service cost (credit)
|
4
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of prior service benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||||||
Amortization of actuarial (loss) gain
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||||||
Total recognized in accumulated other comprehensive loss
|
7
|
|
|
—
|
|
|
(12
|
)
|
|
57
|
|
|
2
|
|
|
(14
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
7
|
|
|||||||||
Total recognized in net periodic benefit cost (income) and accumulated other comprehensive loss
|
$
|
19
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
54
|
|
|
$
|
(1
|
)
|
|
$
|
(15
|
)
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
North America
|
|
United Kingdom
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Accumulated benefit obligation
|
$
|
(654
|
)
|
|
$
|
(585
|
)
|
|
$
|
(597
|
)
|
|
$
|
(524
|
)
|
Fair value of plan assets
|
630
|
|
|
537
|
|
|
418
|
|
|
383
|
|
|
North America
|
|
United Kingdom
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Projected benefit obligation
|
$
|
(689
|
)
|
|
$
|
(684
|
)
|
|
$
|
(597
|
)
|
|
$
|
(524
|
)
|
Fair value of plan assets
|
630
|
|
|
606
|
|
|
418
|
|
|
383
|
|
|
Pension Plans
|
|
Retiree Medical Plans
|
||||||||
|
North America
|
|
United Kingdom
|
|
North America
|
||||||
|
(in millions)
|
||||||||||
2020
|
$
|
45
|
|
|
$
|
24
|
|
|
$
|
3
|
|
2021
|
47
|
|
|
25
|
|
|
3
|
|
|||
2022
|
48
|
|
|
26
|
|
|
3
|
|
|||
2023
|
48
|
|
|
26
|
|
|
3
|
|
|||
2024
|
49
|
|
|
27
|
|
|
2
|
|
|||
2025-2029
|
253
|
|
|
147
|
|
|
10
|
|
|
Pension Plans
|
|
Retiree Medical Plans
|
|||||||||||||||||||||||
|
North America
|
|
United Kingdom
|
North America
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|||||||||
Weighted-average discount rate—obligation
|
3.1
|
%
|
|
4.1
|
%
|
|
3.6
|
%
|
|
2.0
|
%
|
|
2.9
|
%
|
|
2.5
|
%
|
|
3.0
|
%
|
|
4.1
|
%
|
|
3.4
|
%
|
Weighted-average discount rate—expense
|
4.1
|
%
|
|
3.6
|
%
|
|
4.0
|
%
|
|
2.9
|
%
|
|
2.5
|
%
|
|
2.8
|
%
|
|
4.1
|
%
|
|
3.4
|
%
|
|
3.8
|
%
|
Weighted-average cash balance interest crediting rate—obligation
|
3.0
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Weighted-average cash balance interest crediting rate—expense
|
3.0
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Weighted-average rate of increase in future compensation
|
4.2
|
%
|
|
4.3
|
%
|
|
4.3
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Weighted-average expected long-term rate of return on assets—expense
|
4.6
|
%
|
|
4.5
|
%
|
|
4.2
|
%
|
|
4.4
|
%
|
|
4.2
|
%
|
|
4.6
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Weighted-average retail price index—obligation
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
3.0
|
%
|
|
3.3
|
%
|
|
3.2
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Weighted-average retail price index—expense
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
3.3
|
%
|
|
3.2
|
%
|
|
3.3
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
North America
|
||||||||||||||
|
December 31, 2019
|
||||||||||||||
|
Total Fair
Value
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in millions)
|
||||||||||||||
Cash and cash equivalents(1)
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
—
|
|
Equity mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
Index equity(2)
|
137
|
|
|
137
|
|
|
—
|
|
|
—
|
|
||||
Pooled equity(3)
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
Fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury bonds and notes(4)
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
Corporate bonds and notes(5)
|
472
|
|
|
—
|
|
|
472
|
|
|
—
|
|
||||
Government and agency securities(6)
|
93
|
|
|
—
|
|
|
93
|
|
|
—
|
|
||||
Other(7)
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Total assets at fair value by fair value levels
|
$
|
791
|
|
|
$
|
163
|
|
|
$
|
628
|
|
|
$
|
—
|
|
Accruals and payables—net
|
(1
|
)
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
790
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
||||||||||||||
|
December 31, 2019
|
||||||||||||||
|
Total Fair
Value
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in millions)
|
||||||||||||||
Cash
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Pooled target return funds(8)
|
220
|
|
|
—
|
|
|
220
|
|
|
—
|
|
||||
Fixed income
|
|
|
|
|
|
|
—
|
|
|||||||
Pooled UK government index-linked securities(9)
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
Pooled global fixed income funds(10)
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
||||
Liability-driven investment funds (11)
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
||||
Total assets at fair value by fair value levels
|
$
|
373
|
|
|
$
|
4
|
|
|
$
|
369
|
|
|
$
|
—
|
|
Pooled property funds measured at NAV as a practical expedient(12)
|
45
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
418
|
|
|
|
|
|
|
|
|
North America
|
||||||||||||||
|
December 31, 2018
|
||||||||||||||
|
Total Fair
Value
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in millions)
|
||||||||||||||
Cash and cash equivalents(1)
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
Equity mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
Index equity(2)
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
Pooled equity(3)
|
27
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||
Fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury bonds and notes(4)
|
34
|
|
|
34
|
|
|
—
|
|
|
—
|
|
||||
Pooled mutual funds(13)
|
109
|
|
|
—
|
|
|
109
|
|
|
—
|
|
||||
Corporate bonds and notes(5)
|
376
|
|
|
—
|
|
|
376
|
|
|
—
|
|
||||
Government and agency securities(6)
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Other(7)
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total assets at fair value by fair value levels
|
$
|
674
|
|
|
$
|
133
|
|
|
$
|
541
|
|
|
$
|
—
|
|
Receivables—net
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total assets
|
$
|
673
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
||||||||||||||
|
December 31, 2018
|
||||||||||||||
|
Total Fair
Value |
|
Quoted
Prices in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
(in millions)
|
||||||||||||||
Cash
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Pooled target return funds(8)
|
194
|
|
|
—
|
|
|
194
|
|
|
—
|
|
||||
Fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pooled UK government index-linked securities(9)
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
Pooled global fixed income funds(10)
|
116
|
|
|
—
|
|
|
116
|
|
|
—
|
|
||||
Total assets at fair value by fair value levels
|
$
|
341
|
|
|
$
|
2
|
|
|
$
|
339
|
|
|
$
|
—
|
|
Pooled property funds measured at NAV as a practical expedient(12)
|
42
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
383
|
|
|
|
|
|
|
|
(1)
|
Cash and cash equivalents are primarily repurchase agreements and short-term money market funds.
|
(2)
|
The index equity funds are mutual funds that utilize a passively managed investment approach designed to track specific equity indices. They are valued at quoted market prices in an active market, which represent the net asset values of the shares held by the plan.
|
(3)
|
The equity pooled mutual funds consist of pooled funds that invest in common stock and other equity securities that are traded on U.S., Canadian, and foreign markets.
|
(4)
|
U.S. Treasury bonds and notes are valued based on quoted market prices in an active market.
|
(5)
|
Corporate bonds and notes, including private placement securities, are valued by institutional bond pricing services, which gather information from market sources and integrate credit information, observed market movements and sector news into their pricing applications and models.
|
(6)
|
Government and agency securities consist of U.S. municipal bonds and Canadian provincial bonds that are valued by institutional bond pricing services, which gather information on current trading activity, market movements, trends, and specific data on specialty issues.
|
(7)
|
Other includes primarily mortgage-backed and asset-backed securities, which are valued by institutional pricing services, which gather information from market sources and integrate credit information, observed market movements and sector news into their pricing applications and models.
|
(8)
|
Pooled target return funds invest in a broad array of asset classes and a range of diversifiers including the use of derivatives. The funds are valued at net asset value (NAV) as determined by the fund managers based on the value of the underlying net assets of the fund.
|
(9)
|
Pooled United Kingdom government index-linked funds invest primarily in United Kingdom government index-linked gilt securities. The funds are valued at NAV as determined by the fund managers based on the value of the underlying net assets of the fund.
|
(10)
|
Pooled global fixed income funds invest primarily in government bonds, investment grade corporate bonds, high yield and emerging market bonds and can make use of derivatives. The funds are valued at NAV as determined by the fund managers based on the value of the underlying net assets of the fund.
|
(11)
|
Liability-driven investment funds invest primarily in gilt repurchase agreements, physical United Kingdom government gilts, and derivatives to reduce exposure to interest rates. The funds are valued at NAV as determined by the fund managers based on the value of the underlying net assets of the fund.
|
(12)
|
Pooled property funds invest primarily in freehold and leasehold property in the United Kingdom. The funds are valued using NAV as determined by the fund managers based on the value of the underlying net assets of the fund.
|
(13)
|
The fixed income pooled mutual funds invest in investment-grade corporate debt, various governmental debt obligations, and mortgage-backed securities with varying maturities.
|
|
Effective Interest Rate
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Principal
|
|
Carrying Amount(1)
|
|
Principal
|
|
Carrying Amount(1)
|
|||||||||
|
|
|
(in millions)
|
||||||||||||||
Public Senior Notes:
|
|
|
|
|
|
|
|
|
|
||||||||
7.125% due May 2020
|
7.529%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
497
|
|
3.450% due June 2023
|
3.562%
|
|
750
|
|
|
747
|
|
|
750
|
|
|
747
|
|
||||
5.150% due March 2034
|
5.279%
|
|
750
|
|
|
740
|
|
|
750
|
|
|
740
|
|
||||
4.950% due June 2043
|
5.031%
|
|
750
|
|
|
742
|
|
|
750
|
|
|
741
|
|
||||
5.375% due March 2044
|
5.465%
|
|
750
|
|
|
741
|
|
|
750
|
|
|
741
|
|
||||
Senior Secured Notes:
|
|
|
|
|
|
|
|
|
|
||||||||
3.400% due December 2021
|
3.782%
|
|
250
|
|
|
248
|
|
|
500
|
|
|
495
|
|
||||
4.500% due December 2026
|
4.759%
|
|
750
|
|
|
739
|
|
|
750
|
|
|
737
|
|
||||
Total long-term debt
|
|
|
$
|
4,000
|
|
|
$
|
3,957
|
|
|
$
|
4,750
|
|
|
$
|
4,698
|
|
(1)
|
Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $10 million and $11 million as of December 31, 2019 and 2018, respectively, and total deferred debt issuance costs were $33 million and $41 million as of December 31, 2019 and 2018, respectively.
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Interest on borrowings(1)
|
$
|
223
|
|
|
$
|
228
|
|
|
$
|
300
|
|
Fees on financing agreements(1)
|
13
|
|
|
13
|
|
|
16
|
|
|||
Interest on tax liabilities
|
3
|
|
|
1
|
|
|
1
|
|
|||
Interest capitalized
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Interest expense
|
$
|
237
|
|
|
$
|
241
|
|
|
$
|
315
|
|
(1)
|
See Note 12—Financing Agreements for additional information.
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Insurance proceeds(1)
|
$
|
(37
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
(Gain) loss on disposal of property, plant and equipment—net(2)
|
(40
|
)
|
|
6
|
|
|
3
|
|
|||
(Gain) loss on foreign currency transactions(3)
|
(1
|
)
|
|
(5
|
)
|
|
2
|
|
|||
Loss on embedded derivative(4)
|
4
|
|
|
1
|
|
|
4
|
|
|||
Other
|
1
|
|
|
(19
|
)
|
|
9
|
|
|||
|
$
|
(73
|
)
|
|
$
|
(27
|
)
|
|
$
|
18
|
|
(1)
|
Insurance proceeds in 2019 and 2018 relate to property and business interruption insurance claims at one of our nitrogen complexes.
|
(2)
|
(Gain) loss on disposal of property, plant and equipment—net in 2019 includes the gain on sale of our Pine Bend facility of $45 million. See Note 6—Property, Plant and Equipment—Net for additional information.
|
(3)
|
(Gain) loss on foreign currency transactions primarily relates to the unrealized foreign currency exchange rate impact on intercompany debt that has not been permanently invested.
|
(4)
|
The loss on embedded derivative consists of unrealized and realized losses related to a provision of our strategic venture with CHS. See Note 9—Fair Value Measurements for additional information.
|
|
Gain (loss) recognized in income
|
||||||||||||
|
|
|
Year ended December 31,
|
||||||||||
|
Location
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
(in millions)
|
||||||||||
Natural gas derivatives
|
|
|
|
|
|
|
|
||||||
Unrealized net (losses) gains
|
Cost of sales
|
|
(14
|
)
|
|
13
|
|
|
(61
|
)
|
|||
Realized net gains (losses)
|
Cost of sales
|
|
4
|
|
|
(2
|
)
|
|
(26
|
)
|
|||
Net derivative (losses) gains
|
|
|
$
|
(10
|
)
|
|
$
|
11
|
|
|
$
|
(87
|
)
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
Balance Sheet
Location
|
|
December 31,
|
|
Balance Sheet
Location
|
|
December 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
||||||||||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Natural gas derivatives
|
Other current assets
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Other current liabilities
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
•
|
Settlement netting generally allows us and our counterparties to net, into a single net payable or receivable, ordinary settlement obligations arising between us under the ISDA agreement on the same day, in the same currency, for the same types of derivative instruments, and through the same pairing of offices.
|
•
|
Close-out netting rights are provided in the event of a default or other termination event (as defined in the ISDA agreements), including bankruptcy. Depending on the cause of early termination, the non-defaulting party may elect to terminate all or some transactions outstanding under the ISDA agreement. The values of all terminated transactions and certain other payments under the ISDA agreement are netted, resulting in a single net close-out amount payable to or by the non-defaulting party.
|
•
|
Setoff rights are provided by certain of our ISDA agreements and generally allow a non-defaulting party to elect to set off, against the final net close-out payment, other matured and contingent amounts payable between us and our
|
|
Amounts presented in consolidated
balance sheets(1)
|
|
Gross amounts not offset in consolidated balance sheets
|
|
|
||||||||||
|
|
Financial
instruments
|
|
Cash collateral received (pledged)
|
|
Net
amount
|
|||||||||
|
(in millions)
|
||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total derivative assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total derivative liabilities
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
Net derivative liabilities
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total derivative assets
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Total derivative liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net derivative assets
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
(1)
|
We report the fair values of our derivative assets and liabilities on a gross basis on our consolidated balance sheets. As a result, the gross amounts recognized and net amounts presented are the same.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Trade
|
$
|
229
|
|
|
$
|
226
|
|
Other
|
13
|
|
|
9
|
|
||
Accounts receivable—net
|
$
|
242
|
|
|
$
|
235
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Finished goods
|
$
|
311
|
|
|
$
|
272
|
|
Raw materials, spare parts and supplies
|
40
|
|
|
37
|
|
||
Total inventories
|
$
|
351
|
|
|
$
|
309
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Accounts payable
|
$
|
78
|
|
|
$
|
101
|
|
Accrued natural gas costs
|
88
|
|
|
129
|
|
||
Payroll and employee-related costs
|
81
|
|
|
79
|
|
||
Accrued interest
|
32
|
|
|
39
|
|
||
Accrued share repurchases
|
—
|
|
|
33
|
|
||
Other
|
158
|
|
|
164
|
|
||
Total accounts payable and accrued expenses
|
$
|
437
|
|
|
$
|
545
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Benefit plans and deferred compensation
|
$
|
298
|
|
|
$
|
280
|
|
Tax-related liabilities
|
147
|
|
|
96
|
|
||
Unrealized loss on embedded derivative
|
15
|
|
|
16
|
|
||
Environmental and related costs
|
5
|
|
|
7
|
|
||
Other
|
9
|
|
|
11
|
|
||
Other liabilities
|
$
|
474
|
|
|
$
|
410
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||
|
CFN
|
|
CFN
|
|
TNCLP
|
|
Total
|
|
CFN
|
|
TNCLP
|
|
Total
|
||||||||||||||
|
|
|
(in millions)
|
|
|
||||||||||||||||||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance as of January 1
|
$
|
2,773
|
|
|
$
|
2,772
|
|
|
$
|
333
|
|
|
$
|
3,105
|
|
|
$
|
2,806
|
|
|
$
|
338
|
|
|
$
|
3,144
|
|
Earnings attributable to noncontrolling interests
|
153
|
|
|
130
|
|
|
8
|
|
|
138
|
|
|
73
|
|
|
19
|
|
|
92
|
|
|||||||
Declaration of distributions payable
|
(186
|
)
|
|
(129
|
)
|
|
(10
|
)
|
|
(139
|
)
|
|
(107
|
)
|
|
(24
|
)
|
|
(131
|
)
|
|||||||
Purchase of TNCLP Public Units
|
—
|
|
|
—
|
|
|
(331
|
)
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Balance as of December 31
|
$
|
2,740
|
|
|
$
|
2,773
|
|
|
$
|
—
|
|
|
$
|
2,773
|
|
|
$
|
2,772
|
|
|
$
|
333
|
|
|
$
|
3,105
|
|
Distributions payable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of January 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Declaration of distributions payable
|
186
|
|
|
129
|
|
|
10
|
|
|
139
|
|
|
107
|
|
|
24
|
|
|
131
|
|
|||||||
Distributions to noncontrolling interests
|
(186
|
)
|
|
(129
|
)
|
|
(10
|
)
|
|
(139
|
)
|
|
(107
|
)
|
|
(24
|
)
|
|
(131
|
)
|
|||||||
Balance as of December 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Beginning balance
|
222,818,495
|
|
|
233,287,089
|
|
|
233,114,169
|
|
Exercise of stock options
|
629,186
|
|
|
462,647
|
|
|
90,938
|
|
Issuance of restricted stock(1)
|
267,165
|
|
|
68,803
|
|
|
93,833
|
|
Purchase of treasury shares(2)
|
(7,691,020
|
)
|
|
(11,000,044
|
)
|
|
(11,851
|
)
|
Ending balance
|
216,023,826
|
|
|
222,818,495
|
|
|
233,287,089
|
|
(1)
|
Includes shares issued from treasury.
|
(2)
|
Includes shares withheld to pay employee tax obligations upon the vesting of restricted stock or the exercise of stock options.
|
|
Foreign
Currency
Translation
Adjustment
|
|
Unrealized
Gain (Loss)
on
Securities
|
|
Unrealized
Gain (Loss)
on
Derivatives
|
|
Defined
Benefit
Plans
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Balance as of December 31, 2016
|
$
|
(272
|
)
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
(132
|
)
|
|
$
|
(398
|
)
|
Reclassification to earnings(1)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||||
Gain arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|||||
Effect of exchange rate changes and deferred taxes
|
127
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
116
|
|
|||||
Balance as of December 31, 2017
|
(145
|
)
|
|
1
|
|
|
4
|
|
|
(123
|
)
|
|
(263
|
)
|
|||||
Adoption of ASU 2016-01(2)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Adoption of ASU 2018-02(3)
|
—
|
|
|
—
|
|
|
1
|
|
|
(11
|
)
|
|
(10
|
)
|
|||||
Gain arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
Reclassification to earnings(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Effect of exchange rate changes and deferred taxes
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(102
|
)
|
|||||
Balance as of December 31, 2018
|
(250
|
)
|
|
—
|
|
|
5
|
|
|
(126
|
)
|
|
(371
|
)
|
|||||
Loss arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
(62
|
)
|
|||||
Reclassification to earnings(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Effect of exchange rate changes and deferred taxes
|
62
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
69
|
|
|||||
Balance as of December 31, 2019
|
$
|
(188
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(183
|
)
|
|
$
|
(366
|
)
|
(1)
|
Reclassifications out of AOCI to the consolidated statements of operations were not material.
|
(2)
|
On January 1, 2018, we adopted ASU No. 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which changes the income statement impact of equity investments held by an entity. The amendments require the unrealized gains or losses of equity instruments measured at fair value to be recognized in net income. Our adoption of this ASU resulted in an increase to opening retained earnings of $1 million representing the cumulative effect of unrealized gains from equity securities from AOCI.
|
(3)
|
In the fourth quarter of 2018, we adopted ASU No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allowed a reclassification from AOCI to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. As a result of our adoption of this ASU, we reclassified $10 million of stranded tax effects previously recognized in AOCI to retained earnings during the fourth quarter of 2018.
|
|
|
|
|
|
|
|
Restricted Stock Awards
|
|
Restricted Stock Units
|
|
Performance Share Units
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||||
Outstanding as of December 31, 2018
|
37,870
|
|
|
$
|
40.40
|
|
|
569,807
|
|
|
$
|
38.79
|
|
|
197,937
|
|
|
$
|
43.64
|
|
Granted
|
36,567
|
|
|
41.84
|
|
|
356,110
|
|
|
41.94
|
|
|
179,876
|
|
|
43.09
|
|
|||
Restrictions lapsed (vested)(1)
|
(37,870
|
)
|
|
40.40
|
|
|
(196,611
|
)
|
|
40.26
|
|
|
(59,407
|
)
|
|
40.62
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
(35,346
|
)
|
|
41.04
|
|
|
(13,572
|
)
|
|
44.31
|
|
|||
Outstanding as of December 31, 2019
|
36,567
|
|
|
41.84
|
|
|
693,960
|
|
|
40.14
|
|
|
304,834
|
|
|
44.42
|
|
(1)
|
For performance share units, the shares represent the performance share units granted in 2016, for which the three-year performance period ended December 31, 2018.
|
|
2017
|
Weighted-average assumptions:
|
|
Expected term of stock options
|
4.3 Years
|
Expected volatility
|
40%
|
Risk-free interest rate
|
1.9%
|
Expected dividend yield
|
3.9%
|
Weighted-average grant date fair value
|
$7.66
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|||
Outstanding as of December 31, 2018
|
5,784,100
|
|
|
$
|
38.79
|
|
Exercised
|
(629,186
|
)
|
|
28.89
|
|
|
Forfeited
|
(54,045
|
)
|
|
37.11
|
|
|
Expired
|
(40,977
|
)
|
|
58.78
|
|
|
Outstanding as of December 31, 2019
|
5,059,892
|
|
|
39.88
|
|
|
Exercisable as of December 31, 2019
|
4,518,530
|
|
|
40.94
|
|
|
Weighted-
Average Remaining Contractual Term (years) |
|
Aggregate
Intrinsic Value(1) (in millions) |
||
Outstanding as of December 31, 2019
|
4.9
|
|
$
|
52
|
|
Exercisable as of December 31, 2019
|
4.7
|
|
$
|
43
|
|
(1)
|
The aggregate intrinsic value represents the total pre-tax intrinsic value, based on our closing stock price of $47.74 as of December 31, 2019, which would have been received by the option holders had all option holders exercised their options as of that date.
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Cash received from stock option exercises
|
$
|
18
|
|
|
$
|
12
|
|
|
$
|
1
|
|
Actual tax benefit realized from stock option exercises
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Pre-tax intrinsic value of stock options exercised
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
2
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Stock-based compensation expense
|
$
|
28
|
|
|
$
|
21
|
|
|
$
|
17
|
|
Income tax benefit
|
(6
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Stock-based compensation expense, net of income taxes
|
$
|
22
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
Ammonia
|
|
Granular Urea(1)
|
|
UAN(1)
|
|
AN(1)
|
|
Other(1)
|
|
Consolidated
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
1,113
|
|
|
$
|
1,342
|
|
|
$
|
1,270
|
|
|
$
|
506
|
|
|
$
|
359
|
|
|
$
|
4,590
|
|
Cost of sales
|
878
|
|
|
861
|
|
|
981
|
|
|
399
|
|
|
297
|
|
|
3,416
|
|
||||||
Gross margin
|
$
|
235
|
|
|
$
|
481
|
|
|
$
|
289
|
|
|
$
|
107
|
|
|
$
|
62
|
|
|
1,174
|
|
|
Total other operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
166
|
|
|||||||||||
Equity in loss of operating affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|||||||||
Operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,003
|
|
||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
1,028
|
|
|
$
|
1,322
|
|
|
$
|
1,234
|
|
|
$
|
460
|
|
|
$
|
385
|
|
|
$
|
4,429
|
|
Cost of sales
|
867
|
|
|
889
|
|
|
1,007
|
|
|
414
|
|
|
335
|
|
|
3,512
|
|
||||||
Gross margin
|
$
|
161
|
|
|
$
|
433
|
|
|
$
|
227
|
|
|
$
|
46
|
|
|
$
|
50
|
|
|
917
|
|
|
Total other operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
187
|
|
|||||||||
Equity in earnings of operating affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|||||||||
Operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
766
|
|
||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
1,209
|
|
|
$
|
971
|
|
|
$
|
1,134
|
|
|
$
|
497
|
|
|
$
|
319
|
|
|
$
|
4,130
|
|
Cost of sales
|
1,070
|
|
|
855
|
|
|
1,053
|
|
|
446
|
|
|
272
|
|
|
3,696
|
|
||||||
Gross margin
|
$
|
139
|
|
|
$
|
116
|
|
|
$
|
81
|
|
|
$
|
51
|
|
|
$
|
47
|
|
|
434
|
|
|
Total other operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
209
|
|
|||||||||
Equity in earnings of operating affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|||||||||
Operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
234
|
|
(1)
|
The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results.
|
|
Ammonia
|
|
Granular Urea
|
|
UAN
|
|
AN
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year ended December 31, 2019
|
$
|
167
|
|
|
$
|
264
|
|
|
$
|
251
|
|
|
$
|
88
|
|
|
$
|
72
|
|
|
$
|
33
|
|
|
$
|
875
|
|
Year ended December 31, 2018
|
$
|
155
|
|
|
$
|
276
|
|
|
$
|
270
|
|
|
$
|
85
|
|
|
$
|
67
|
|
|
$
|
35
|
|
|
$
|
888
|
|
Year ended December 31, 2017
|
$
|
183
|
|
|
$
|
246
|
|
|
$
|
265
|
|
|
$
|
85
|
|
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
883
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Sales by geographic region (based on destination of shipments):
|
|
|
|
|
|
|
|
||||
United States
|
$
|
3,387
|
|
|
$
|
3,160
|
|
|
$
|
2,851
|
|
Foreign:
|
|
|
|
|
|
||||||
Canada
|
410
|
|
|
379
|
|
|
352
|
|
|||
North America, excluding U.S. and Canada
|
53
|
|
|
81
|
|
|
50
|
|
|||
United Kingdom
|
413
|
|
|
425
|
|
|
427
|
|
|||
Other foreign
|
327
|
|
|
384
|
|
|
450
|
|
|||
Total foreign
|
1,203
|
|
|
1,269
|
|
|
1,279
|
|
|||
Consolidated
|
$
|
4,590
|
|
|
$
|
4,429
|
|
|
$
|
4,130
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Property, plant and equipment—net by geographic region:
|
|
|
|
|
|
|
|
||||
United States
|
$
|
6,991
|
|
|
$
|
7,426
|
|
|
$
|
7,921
|
|
Foreign:
|
|
|
|
|
|
||||||
Canada
|
558
|
|
|
544
|
|
|
551
|
|
|||
United Kingdom
|
621
|
|
|
653
|
|
|
703
|
|
|||
Total foreign
|
1,179
|
|
|
1,197
|
|
|
1,254
|
|
|||
Consolidated
|
$
|
8,170
|
|
|
$
|
8,623
|
|
|
$
|
9,175
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Cash paid during the year for
|
|
|
|
|
|
|
|
|
|||
Interest—net of interest capitalized
|
$
|
228
|
|
|
$
|
227
|
|
|
$
|
311
|
|
Income taxes—net of refunds
|
(41
|
)
|
|
7
|
|
|
(807
|
)
|
|||
|
|
|
|
|
|
||||||
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
Change in capitalized expenditures in accounts payable and accrued expenses
|
(6
|
)
|
|
2
|
|
|
(179
|
)
|
|||
Change in accrued share repurchases
|
(33
|
)
|
|
33
|
|
|
—
|
|
|
Year ended December 31, 2019
|
||
|
(in millions)
|
||
Operating lease cost
|
$
|
95
|
|
Short-term lease cost
|
26
|
|
|
Variable lease cost
|
4
|
|
|
Total lease cost
|
$
|
125
|
|
|
Year ended December 31, 2019
|
||
|
(in millions)
|
||
Operating cash flows - cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
93
|
|
ROU assets obtained in exchange for operating lease obligations
|
73
|
|
|
December 31, 2019
|
||
|
(in millions)
|
||
Operating lease ROU assets
|
$
|
280
|
|
|
|
||
Current operating lease liabilities
|
$
|
90
|
|
Operating lease liabilities
|
193
|
|
|
Total operating lease liabilities
|
$
|
283
|
|
|
December 31, 2019
|
|
Operating leases
|
|
|
Weighted-average remaining lease term
|
5 years
|
|
Weighted-average discount rate(1)
|
4.9
|
%
|
(1)
|
Upon adoption of the new lease accounting standard, discount rates used for existing leases were established at January 1, 2019. See Note 3—New Accounting Standards.
|
|
Operating
lease payments |
||
|
(in millions)
|
||
2020
|
$
|
92
|
|
2021
|
73
|
|
|
2022
|
50
|
|
|
2023
|
37
|
|
|
2024
|
30
|
|
|
Thereafter
|
36
|
|
|
Total lease payments
|
318
|
|
|
Less: imputed interest
|
(35
|
)
|
|
Present value of lease liabilities
|
283
|
|
|
Less: Current operating lease liabilities
|
90
|
|
|
Operating lease liabilities
|
$
|
193
|
|
|
Operating
lease payments
|
||
|
(in millions)
|
||
2019
|
$
|
93
|
|
2020
|
80
|
|
|
2021
|
59
|
|
|
2022
|
41
|
|
|
2023
|
28
|
|
|
Thereafter
|
62
|
|
|
Total lease payments
|
$
|
363
|
|
|
Three months ended,
|
|
|
||||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Full Year
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales
|
$
|
1,001
|
|
|
$
|
1,502
|
|
|
$
|
1,038
|
|
|
$
|
1,049
|
|
|
$
|
4,590
|
|
Gross margin
|
220
|
|
|
499
|
|
|
228
|
|
|
227
|
|
|
1,174
|
|
|||||
Net earnings(1)
|
118
|
|
|
320
|
|
|
114
|
|
|
94
|
|
|
646
|
|
|||||
Net earnings attributable to common stockholders(1)
|
90
|
|
|
283
|
|
|
65
|
|
|
55
|
|
|
493
|
|
|||||
Net earnings per share attributable to common stockholders(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic(2)
|
0.40
|
|
|
1.28
|
|
|
0.29
|
|
|
0.26
|
|
|
2.24
|
|
|||||
Diluted(2)
|
0.40
|
|
|
1.28
|
|
|
0.29
|
|
|
0.25
|
|
|
2.23
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales
|
$
|
957
|
|
|
$
|
1,300
|
|
|
$
|
1,040
|
|
|
$
|
1,132
|
|
|
$
|
4,429
|
|
Gross margin
|
190
|
|
|
312
|
|
|
173
|
|
|
242
|
|
|
917
|
|
|||||
Net earnings
|
88
|
|
|
174
|
|
|
71
|
|
|
95
|
|
|
428
|
|
|||||
Net earnings attributable to common stockholders
|
63
|
|
|
148
|
|
|
30
|
|
|
49
|
|
|
290
|
|
|||||
Net earnings per share attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic(2)
|
0.27
|
|
|
0.63
|
|
|
0.13
|
|
|
0.21
|
|
|
1.25
|
|
|||||
Diluted(2)
|
0.27
|
|
|
0.63
|
|
|
0.13
|
|
|
0.21
|
|
|
1.24
|
|
(1)
|
For the three months ended December 31, 2019, net earnings and net earnings attributable to common stockholders include income of approximately $14 million from the settlement of the Terra amended tax returns, which is included in interest income and income tax provision, and net earnings per share attributable to common stockholders, basic and diluted, includes the per share impact of $0.06. See Note 10—Income Taxes for additional information.
|
(2)
|
The sum of the four quarters is not necessarily the same as the total for the year.
|
|
Year ended December 31, 2019
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
312
|
|
|
$
|
4,748
|
|
|
$
|
(470
|
)
|
|
$
|
4,590
|
|
Cost of sales
|
—
|
|
|
255
|
|
|
3,624
|
|
|
(463
|
)
|
|
3,416
|
|
|||||
Gross margin
|
—
|
|
|
57
|
|
|
1,124
|
|
|
(7
|
)
|
|
1,174
|
|
|||||
Selling, general and administrative expenses
|
5
|
|
|
(1
|
)
|
|
242
|
|
|
(7
|
)
|
|
239
|
|
|||||
Other operating—net
|
—
|
|
|
4
|
|
|
(77
|
)
|
|
—
|
|
|
(73
|
)
|
|||||
Total other operating costs and expenses
|
5
|
|
|
3
|
|
|
165
|
|
|
(7
|
)
|
|
166
|
|
|||||
Equity in earnings (losses) of operating affiliates
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Operating (loss) earnings
|
(5
|
)
|
|
55
|
|
|
953
|
|
|
—
|
|
|
1,003
|
|
|||||
Interest expense
|
6
|
|
|
242
|
|
|
—
|
|
|
(11
|
)
|
|
237
|
|
|||||
Interest income
|
(1
|
)
|
|
(7
|
)
|
|
(23
|
)
|
|
11
|
|
|
(20
|
)
|
|||||
Loss on debt extinguishment
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Net earnings of wholly owned subsidiaries
|
(501
|
)
|
|
(660
|
)
|
|
—
|
|
|
1,161
|
|
|
—
|
|
|||||
Other non-operating—net
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Earnings before income taxes
|
491
|
|
|
459
|
|
|
983
|
|
|
(1,161
|
)
|
|
772
|
|
|||||
Income tax (benefit) provision
|
(2
|
)
|
|
(42
|
)
|
|
170
|
|
|
—
|
|
|
126
|
|
|||||
Net earnings
|
493
|
|
|
501
|
|
|
813
|
|
|
(1,161
|
)
|
|
646
|
|
|||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
Net earnings attributable to common stockholders
|
$
|
493
|
|
|
$
|
501
|
|
|
$
|
660
|
|
|
$
|
(1,161
|
)
|
|
$
|
493
|
|
|
Year ended December 31, 2019
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net earnings
|
$
|
493
|
|
|
$
|
501
|
|
|
$
|
813
|
|
|
$
|
(1,161
|
)
|
|
$
|
646
|
|
Other comprehensive income (loss)
|
6
|
|
|
6
|
|
|
(71
|
)
|
|
64
|
|
|
5
|
|
|||||
Comprehensive income
|
499
|
|
|
507
|
|
|
742
|
|
|
(1,097
|
)
|
|
651
|
|
|||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
Comprehensive income attributable to common stockholders
|
$
|
499
|
|
|
$
|
507
|
|
|
$
|
589
|
|
|
$
|
(1,097
|
)
|
|
$
|
498
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
349
|
|
|
$
|
4,515
|
|
|
$
|
(435
|
)
|
|
$
|
4,429
|
|
Cost of sales
|
—
|
|
|
288
|
|
|
3,652
|
|
|
(428
|
)
|
|
3,512
|
|
|||||
Gross margin
|
—
|
|
|
61
|
|
|
863
|
|
|
(7
|
)
|
|
917
|
|
|||||
Selling, general and administrative expenses
|
4
|
|
|
1
|
|
|
216
|
|
|
(7
|
)
|
|
214
|
|
|||||
Other operating—net
|
—
|
|
|
(11
|
)
|
|
(16
|
)
|
|
—
|
|
|
(27
|
)
|
|||||
Total other operating costs and expenses
|
4
|
|
|
(10
|
)
|
|
200
|
|
|
(7
|
)
|
|
187
|
|
|||||
Equity in earnings of operating affiliate
|
—
|
|
|
2
|
|
|
34
|
|
|
—
|
|
|
36
|
|
|||||
Operating (loss) earnings
|
(4
|
)
|
|
73
|
|
|
697
|
|
|
—
|
|
|
766
|
|
|||||
Interest expense
|
—
|
|
|
245
|
|
|
6
|
|
|
(10
|
)
|
|
241
|
|
|||||
Interest income
|
(2
|
)
|
|
(5
|
)
|
|
(16
|
)
|
|
10
|
|
|
(13
|
)
|
|||||
Net earnings of wholly owned subsidiaries
|
(292
|
)
|
|
(423
|
)
|
|
—
|
|
|
715
|
|
|
—
|
|
|||||
Other non-operating—net
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Earnings before income taxes
|
290
|
|
|
256
|
|
|
716
|
|
|
(715
|
)
|
|
547
|
|
|||||
Income tax (benefit) provision
|
—
|
|
|
(36
|
)
|
|
155
|
|
|
—
|
|
|
119
|
|
|||||
Net earnings
|
290
|
|
|
292
|
|
|
561
|
|
|
(715
|
)
|
|
428
|
|
|||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
|||||
Net earnings attributable to common stockholders
|
$
|
290
|
|
|
$
|
292
|
|
|
$
|
423
|
|
|
$
|
(715
|
)
|
|
$
|
290
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net earnings
|
$
|
290
|
|
|
$
|
292
|
|
|
$
|
561
|
|
|
$
|
(715
|
)
|
|
$
|
428
|
|
Other comprehensive loss
|
(109
|
)
|
|
(109
|
)
|
|
(97
|
)
|
|
218
|
|
|
(97
|
)
|
|||||
Comprehensive income
|
181
|
|
|
183
|
|
|
464
|
|
|
(497
|
)
|
|
331
|
|
|||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
|||||
Comprehensive income attributable to common stockholders
|
$
|
181
|
|
|
$
|
183
|
|
|
$
|
326
|
|
|
$
|
(497
|
)
|
|
$
|
193
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
442
|
|
|
$
|
4,302
|
|
|
$
|
(614
|
)
|
|
$
|
4,130
|
|
Cost of sales
|
—
|
|
|
278
|
|
|
4,032
|
|
|
(614
|
)
|
|
3,696
|
|
|||||
Gross margin
|
—
|
|
|
164
|
|
|
270
|
|
|
—
|
|
|
434
|
|
|||||
Selling, general and administrative expenses
|
4
|
|
|
(4
|
)
|
|
191
|
|
|
—
|
|
|
191
|
|
|||||
Other operating—net
|
—
|
|
|
2
|
|
|
16
|
|
|
—
|
|
|
18
|
|
|||||
Total other operating costs and expenses
|
4
|
|
|
(2
|
)
|
|
207
|
|
|
—
|
|
|
209
|
|
|||||
Equity in (loss) earnings of operating affiliates
|
—
|
|
|
(3
|
)
|
|
12
|
|
|
—
|
|
|
9
|
|
|||||
Operating (loss) earnings
|
(4
|
)
|
|
163
|
|
|
75
|
|
|
—
|
|
|
234
|
|
|||||
Interest expense
|
—
|
|
|
318
|
|
|
32
|
|
|
(35
|
)
|
|
315
|
|
|||||
Interest income
|
—
|
|
|
(33
|
)
|
|
(14
|
)
|
|
35
|
|
|
(12
|
)
|
|||||
Loss on debt extinguishment
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||
Net loss of wholly owned subsidiaries
|
361
|
|
|
1,091
|
|
|
—
|
|
|
(1,452
|
)
|
|
—
|
|
|||||
Other non-operating—net
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
(Loss) earnings before income taxes
|
(365
|
)
|
|
(1,266
|
)
|
|
54
|
|
|
1,452
|
|
|
(125
|
)
|
|||||
Income tax (benefit) provision
|
(723
|
)
|
|
(905
|
)
|
|
1,053
|
|
|
—
|
|
|
(575
|
)
|
|||||
Net earnings (loss)
|
358
|
|
|
(361
|
)
|
|
(999
|
)
|
|
1,452
|
|
|
450
|
|
|||||
Less: Net earnings attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|||||
Net earnings (loss) attributable to common stockholders
|
$
|
358
|
|
|
$
|
(361
|
)
|
|
$
|
(1,091
|
)
|
|
$
|
1,452
|
|
|
$
|
358
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Net earnings (loss)
|
$
|
358
|
|
|
$
|
(361
|
)
|
|
$
|
(999
|
)
|
|
$
|
1,452
|
|
|
$
|
450
|
|
Other comprehensive income
|
135
|
|
|
135
|
|
|
135
|
|
|
(270
|
)
|
|
135
|
|
|||||
Comprehensive income (loss)
|
493
|
|
|
(226
|
)
|
|
(864
|
)
|
|
1,182
|
|
|
585
|
|
|||||
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|||||
Comprehensive income (loss) attributable to common stockholders
|
$
|
493
|
|
|
$
|
(226
|
)
|
|
$
|
(956
|
)
|
|
$
|
1,182
|
|
|
$
|
493
|
|
|
December 31, 2019
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
287
|
|
Accounts and notes receivable—net
|
137
|
|
|
614
|
|
|
2,039
|
|
|
(2,548
|
)
|
|
242
|
|
|||||
Inventories
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
351
|
|
|||||
Prepaid income taxes
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
|||||
Other current assets
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
Total current assets
|
138
|
|
|
620
|
|
|
2,764
|
|
|
(2,548
|
)
|
|
974
|
|
|||||
Property, plant and equipment—net
|
—
|
|
|
—
|
|
|
8,170
|
|
|
—
|
|
|
8,170
|
|
|||||
Investments in affiliates
|
3,911
|
|
|
5,883
|
|
|
88
|
|
|
(9,794
|
)
|
|
88
|
|
|||||
Goodwill
|
—
|
|
|
2,064
|
|
|
301
|
|
|
—
|
|
|
2,365
|
|
|||||
Operating lease right-of-use assets
|
—
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
280
|
|
|||||
Other assets
|
—
|
|
|
5
|
|
|
290
|
|
|
—
|
|
|
295
|
|
|||||
Total assets
|
$
|
4,049
|
|
|
$
|
8,572
|
|
|
$
|
11,893
|
|
|
$
|
(12,342
|
)
|
|
$
|
12,172
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts and notes payable and accrued expenses
|
$
|
1,152
|
|
|
$
|
690
|
|
|
$
|
1,143
|
|
|
$
|
(2,548
|
)
|
|
$
|
437
|
|
Income taxes payable
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Customer advances
|
—
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|||||
Current operating lease liabilities
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||
Other current liabilities
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
Total current liabilities
|
1,152
|
|
|
690
|
|
|
1,371
|
|
|
(2,548
|
)
|
|
665
|
|
|||||
Long-term debt
|
—
|
|
|
3,957
|
|
|
—
|
|
|
—
|
|
|
3,957
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
1,246
|
|
|||||
Operating lease liabilities
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
193
|
|
|||||
Other liabilities
|
—
|
|
|
14
|
|
|
460
|
|
|
—
|
|
|
474
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock
|
2
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|||||
Paid-in capital
|
1,303
|
|
|
1,799
|
|
|
5,361
|
|
|
(7,160
|
)
|
|
1,303
|
|
|||||
Retained earnings
|
1,958
|
|
|
2,478
|
|
|
951
|
|
|
(3,429
|
)
|
|
1,958
|
|
|||||
Accumulated other comprehensive loss
|
(366
|
)
|
|
(366
|
)
|
|
(430
|
)
|
|
796
|
|
|
(366
|
)
|
|||||
Total stockholders’ equity
|
2,897
|
|
|
3,911
|
|
|
5,883
|
|
|
(9,794
|
)
|
|
2,897
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
2,740
|
|
|
—
|
|
|
2,740
|
|
|||||
Total equity
|
2,897
|
|
|
3,911
|
|
|
8,623
|
|
|
(9,794
|
)
|
|
5,637
|
|
|||||
Total liabilities and equity
|
$
|
4,049
|
|
|
$
|
8,572
|
|
|
$
|
11,893
|
|
|
$
|
(12,342
|
)
|
|
$
|
12,172
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
36
|
|
|
$
|
27
|
|
|
$
|
619
|
|
|
$
|
—
|
|
|
$
|
682
|
|
Accounts and notes receivable—net
|
135
|
|
|
500
|
|
|
1,384
|
|
|
(1,784
|
)
|
|
235
|
|
|||||
Inventories
|
—
|
|
|
4
|
|
|
305
|
|
|
—
|
|
|
309
|
|
|||||
Prepaid income taxes
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||
Other current assets
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
Total current assets
|
171
|
|
|
531
|
|
|
2,356
|
|
|
(1,784
|
)
|
|
1,274
|
|
|||||
Property, plant and equipment—net
|
—
|
|
|
—
|
|
|
8,623
|
|
|
—
|
|
|
8,623
|
|
|||||
Investments in affiliates
|
3,656
|
|
|
8,208
|
|
|
93
|
|
|
(11,864
|
)
|
|
93
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
2,353
|
|
|
—
|
|
|
2,353
|
|
|||||
Other assets
|
—
|
|
|
4
|
|
|
314
|
|
|
—
|
|
|
318
|
|
|||||
Total assets
|
$
|
3,827
|
|
|
$
|
8,743
|
|
|
$
|
13,739
|
|
|
$
|
(13,648
|
)
|
|
$
|
12,661
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts and notes payable and accrued expenses
|
$
|
870
|
|
|
$
|
374
|
|
|
$
|
1,085
|
|
|
$
|
(1,784
|
)
|
|
$
|
545
|
|
Income taxes payable
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Customer advances
|
—
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
|||||
Other current liabilities
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Total current liabilities
|
870
|
|
|
374
|
|
|
1,245
|
|
|
(1,784
|
)
|
|
705
|
|
|||||
Long-term debt
|
—
|
|
|
4,698
|
|
|
—
|
|
|
—
|
|
|
4,698
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
1,117
|
|
|
—
|
|
|
1,117
|
|
|||||
Other liabilities
|
—
|
|
|
15
|
|
|
395
|
|
|
—
|
|
|
410
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock
|
2
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|||||
Paid-in capital
|
1,368
|
|
|
1,799
|
|
|
9,446
|
|
|
(11,245
|
)
|
|
1,368
|
|
|||||
Retained earnings
|
2,463
|
|
|
2,229
|
|
|
(879
|
)
|
|
(1,350
|
)
|
|
2,463
|
|
|||||
Treasury stock
|
(504
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(504
|
)
|
|||||
Accumulated other comprehensive loss
|
(372
|
)
|
|
(372
|
)
|
|
(359
|
)
|
|
732
|
|
|
(371
|
)
|
|||||
Total stockholders’ equity
|
2,957
|
|
|
3,656
|
|
|
8,209
|
|
|
(11,864
|
)
|
|
2,958
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
2,773
|
|
|
—
|
|
|
2,773
|
|
|||||
Total equity
|
2,957
|
|
|
3,656
|
|
|
10,982
|
|
|
(11,864
|
)
|
|
5,731
|
|
|||||
Total liabilities and equity
|
$
|
3,827
|
|
|
$
|
8,743
|
|
|
$
|
13,739
|
|
|
$
|
(13,648
|
)
|
|
$
|
12,661
|
|
|
Year ended December 31, 2019
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings
|
$
|
493
|
|
|
$
|
501
|
|
|
$
|
813
|
|
|
$
|
(1,161
|
)
|
|
$
|
646
|
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
—
|
|
|
9
|
|
|
866
|
|
|
—
|
|
|
875
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
|||||
Stock-based compensation expense
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
Unrealized net loss on natural gas derivatives
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
Loss on embedded derivative
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Loss on debt extinguishment
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Gain on disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
Undistributed (earnings) losses of affiliates—net
|
(501
|
)
|
|
(660
|
)
|
|
2
|
|
|
1,161
|
|
|
2
|
|
|||||
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Intercompany accounts receivable/accounts payable—net
|
5
|
|
|
(9
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Accounts receivable—net
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
Inventories
|
—
|
|
|
4
|
|
|
(30
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Accrued and prepaid income taxes
|
(2
|
)
|
|
(43
|
)
|
|
67
|
|
|
—
|
|
|
22
|
|
|||||
Accounts and notes payable and accrued expenses
|
—
|
|
|
(17
|
)
|
|
(55
|
)
|
|
—
|
|
|
(72
|
)
|
|||||
Customer advances
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
Other—net
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
(82
|
)
|
|||||
Net cash provided by (used in) operating activities
|
23
|
|
|
(195
|
)
|
|
1,677
|
|
|
—
|
|
|
1,505
|
|
|||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, plant and equipment
|
—
|
|
|
—
|
|
|
(404
|
)
|
|
—
|
|
|
(404
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
Distributions received from unconsolidated affiliates
|
—
|
|
|
778
|
|
|
(778
|
)
|
|
—
|
|
|
—
|
|
|||||
Insurance proceeds for property, plant and equipment
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
Net cash provided by (used in) investing activities
|
—
|
|
|
778
|
|
|
(1,097
|
)
|
|
—
|
|
|
(319
|
)
|
|||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term debt—net
|
310
|
|
|
420
|
|
|
(730
|
)
|
|
—
|
|
|
—
|
|
|||||
Payment of long-term borrowings
|
—
|
|
|
(769
|
)
|
|
—
|
|
|
—
|
|
|
(769
|
)
|
|||||
Payment to CHS related to credit provision
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Financing fees
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Purchases of treasury stock
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|||||
Dividends paid on common stock
|
(265
|
)
|
|
(252
|
)
|
|
—
|
|
|
252
|
|
|
(265
|
)
|
|||||
Dividends to/from affiliates
|
252
|
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
|
—
|
|
|||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
|||||
Issuances of common stock under employee stock plans
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Shares withheld for taxes
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Net cash used in financing activities
|
(58
|
)
|
|
(604
|
)
|
|
(921
|
)
|
|
—
|
|
|
(1,583
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Decrease in cash and cash equivalents
|
(35
|
)
|
|
(21
|
)
|
|
(339
|
)
|
|
—
|
|
|
(395
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
36
|
|
|
27
|
|
|
619
|
|
|
—
|
|
|
682
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings
|
$
|
290
|
|
|
$
|
292
|
|
|
$
|
561
|
|
|
$
|
(715
|
)
|
|
$
|
428
|
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
—
|
|
|
9
|
|
|
879
|
|
|
—
|
|
|
888
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
|||||
Stock-based compensation expense
|
21
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
22
|
|
|||||
Unrealized net gain on natural gas derivatives
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Loss on embedded derivative
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Loss on disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Undistributed earnings of affiliates—net
|
(292
|
)
|
|
(423
|
)
|
|
(3
|
)
|
|
715
|
|
|
(3
|
)
|
|||||
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Intercompany accounts receivable/accounts payable—net
|
(14
|
)
|
|
(117
|
)
|
|
131
|
|
|
—
|
|
|
—
|
|
|||||
Accounts receivable—net
|
—
|
|
|
(7
|
)
|
|
75
|
|
|
—
|
|
|
68
|
|
|||||
Inventories
|
—
|
|
|
(1
|
)
|
|
(51
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
Accrued and prepaid income taxes
|
(1
|
)
|
|
(35
|
)
|
|
44
|
|
|
—
|
|
|
8
|
|
|||||
Accounts and notes payable and accrued expenses
|
—
|
|
|
(12
|
)
|
|
56
|
|
|
—
|
|
|
44
|
|
|||||
Customer advances
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|||||
Other—net
|
—
|
|
|
9
|
|
|
(46
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
Net cash provided by (used in) operating activities
|
4
|
|
|
(285
|
)
|
|
1,778
|
|
|
—
|
|
|
1,497
|
|
|||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, plant and equipment
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
—
|
|
|
(422
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Distributions received from unconsolidated affiliates
|
—
|
|
|
503
|
|
|
(493
|
)
|
|
—
|
|
|
10
|
|
|||||
Insurance proceeds for property, plant and equipment
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Investments in consolidated subsidiaries - capital contributions
|
—
|
|
|
(31
|
)
|
|
31
|
|
|
—
|
|
|
—
|
|
|||||
Other—net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net cash provided by (used in) investing activities
|
—
|
|
|
472
|
|
|
(847
|
)
|
|
—
|
|
|
(375
|
)
|
|||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt—net
|
—
|
|
|
69
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|||||
Short-term debt—net
|
234
|
|
|
292
|
|
|
(526
|
)
|
|
—
|
|
|
—
|
|
|||||
Payment to CHS related to credit provision
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Financing fees
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Purchases of treasury stock
|
(467
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(467
|
)
|
|||||
Dividends paid on common stock
|
(280
|
)
|
|
(537
|
)
|
|
—
|
|
|
537
|
|
|
(280
|
)
|
|||||
Acquisition of noncontrolling interests in TNCLP
|
—
|
|
|
—
|
|
|
(388
|
)
|
|
—
|
|
|
(388
|
)
|
|||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
|||||
Issuances of common stock under employee stock plans
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Shares withheld for taxes
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Dividends to/from affiliates
|
537
|
|
|
—
|
|
|
—
|
|
|
(537
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
32
|
|
|
(175
|
)
|
|
(1,127
|
)
|
|
—
|
|
|
(1,270
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Increase (decrease) in cash and cash equivalents
|
36
|
|
|
12
|
|
|
(201
|
)
|
|
—
|
|
|
(153
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
15
|
|
|
820
|
|
|
—
|
|
|
835
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
36
|
|
|
$
|
27
|
|
|
$
|
619
|
|
|
$
|
—
|
|
|
$
|
682
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
Parent
|
|
CF Industries
|
|
Other Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (loss)
|
$
|
358
|
|
|
$
|
(361
|
)
|
|
$
|
(999
|
)
|
|
$
|
1,452
|
|
|
$
|
450
|
|
Adjustments to reconcile net earnings (loss) to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
—
|
|
|
13
|
|
|
870
|
|
|
—
|
|
|
883
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
(601
|
)
|
|||||
Stock-based compensation expense
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
Unrealized net loss on natural gas derivatives
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
Loss on embedded derivative
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Gain on sale of equity method investment
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
Loss on debt extinguishment
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||
Loss on disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Undistributed losses of affiliates—net
|
361
|
|
|
1,091
|
|
|
3
|
|
|
(1,452
|
)
|
|
3
|
|
|||||
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Intercompany accounts receivable/accounts payable—net
|
(736
|
)
|
|
(1,297
|
)
|
|
2,033
|
|
|
—
|
|
|
—
|
|
|||||
Accounts receivable—net
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|||||
Inventories
|
—
|
|
|
(4
|
)
|
|
44
|
|
|
—
|
|
|
40
|
|
|||||
Accrued and prepaid income taxes
|
(1
|
)
|
|
(60
|
)
|
|
870
|
|
|
—
|
|
|
809
|
|
|||||
Accounts and notes payable and accrued expenses
|
—
|
|
|
228
|
|
|
(229
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Customer advances
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
Other—net
|
—
|
|
|
(5
|
)
|
|
(62
|
)
|
|
—
|
|
|
(67
|
)
|
|||||
Net cash (used in) provided by operating activities
|
(1
|
)
|
|
(342
|
)
|
|
1,974
|
|
|
—
|
|
|
1,631
|
|
|||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, plant and equipment
|
—
|
|
|
—
|
|
|
(473
|
)
|
|
—
|
|
|
(473
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
Proceeds from sale of equity method investment
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Proceeds from sale of auction rate securities
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Distributions received from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
Other—net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net cash provided by (used in) investing activities
|
—
|
|
|
9
|
|
|
(422
|
)
|
|
—
|
|
|
(413
|
)
|
|||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt—net
|
—
|
|
|
(125
|
)
|
|
125
|
|
|
—
|
|
|
—
|
|
|||||
Short-term debt—net
|
280
|
|
|
1,584
|
|
|
(1,864
|
)
|
|
—
|
|
|
—
|
|
|||||
Payments of long-term borrowings
|
—
|
|
|
(1,148
|
)
|
|
—
|
|
|
—
|
|
|
(1,148
|
)
|
|||||
Payment to CHS related to credit provision
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Financing fees
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Dividends paid on common stock
|
(280
|
)
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
(280
|
)
|
|||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
|||||
Issuance of common stock under employee stock plans
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Dividends to/from affiliates
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
1
|
|
|
312
|
|
|
(1,877
|
)
|
|
—
|
|
|
(1,564
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
Decrease in cash, cash equivalents and restricted cash
|
—
|
|
|
(21
|
)
|
|
(313
|
)
|
|
—
|
|
|
(334
|
)
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
—
|
|
|
36
|
|
|
1,133
|
|
|
—
|
|
|
1,169
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
820
|
|
|
$
|
—
|
|
|
$
|
835
|
|
Plan category
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights(1) |
|
Weighted-average
exercise price of outstanding options, warrants and rights(2) |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)(3) |
||||
Equity compensation plans approved by security holders
|
6,986,666
|
|
|
$
|
39.88
|
|
|
7,193,474
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
6,986,666
|
|
|
$
|
39.88
|
|
|
7,193,474
|
|
(1)
|
Includes 5,059,892 shares issuable pursuant to outstanding nonqualified stock options, 693,960 shares issuable pursuant to restricted stock units and 1,232,814 shares issuable pursuant to performance share units under our 2014 Equity and Incentive Plan and our 2009 Equity Incentive Plan. Performance share units are subject to attainment of the applicable performance goals during the three-year performance period and are reflected at their maximum potential payout. The performance share units shown in the table above reflect the full amount awarded to plan participants in 2017, 2018 and 2019. The performance share units awarded in 2018 and 2019 are composed of three one-year periods with performance goals set annually. Because accounting rules require performance goals to be set
|
(2)
|
Restricted stock units and performance share units are not reflected in the weighted exercise price as these awards do not have an exercise price.
|
(3)
|
Under the 2014 Equity and Incentive Plan, the number of shares available for issuance will be reduced (i) by one share for each share issued pursuant to options and stock appreciation rights and (ii) by 1.61 shares for each share of stock issued pursuant to restricted stock units and performance share units.
|
(a)
|
Documents filed as part of this report:
|
(1
|
)
|
All financial statements:
|
|
The following financial statements are included in Part II, Item 8. Financial Statements and Supplementary Data:
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
Financial statement schedules are omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto.
|
|||
|
|
|
|
(2
|
)
|
Exhibits
|
|
|
|
|
|
A list of exhibits filed with this Annual Report on Form 10-K (or incorporated by reference to exhibits previously filed or furnished) is provided in the Exhibit Index on page 131 of this report.
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
101
|
|
The following financial information from CF Industries Holdings, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (1) Consolidated Statements of Operations, (2) Consolidated Statements of Comprehensive Income, (3) Consolidated Balance Sheets, (4) Consolidated Statements of Equity, (5) Consolidated Statements of Cash Flows and (6) the Notes to Consolidated Financial Statements
|
|
|
|
104
|
|
Cover Page Interactive Data File (included in Exhibit 101)
|
*
|
Schedules (or similar attachments) have been omitted pursuant to Item 601(a)(5) of Regulation S-K.
|
**
|
Portions omitted pursuant to an order granting confidential treatment under Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
|
***
|
Management contract or compensatory plan or arrangement required to be filed (and/or incorporated by reference) as an exhibit to this Annual Report on Form 10-K pursuant to Item 15(a)(3) of Form 10-K.
|
|
|
|
CF INDUSTRIES HOLDINGS, INC.
|
|
Date:
|
February 24, 2020
|
|
By:
|
/s/ W. ANTHONY WILL
|
|
|
|
|
W. Anthony Will
President and Chief Executive Officer
|
Signature
|
|
Title(s)
|
|
Date
|
|
|
|
|
|
/s/ W. ANTHONY WILL
|
|
President and Chief Executive Officer,
Director
(Principal Executive Officer)
|
|
February 24, 2020
|
W. Anthony Will
|
|
|
||
|
|
|
|
|
/s/ CHRISTOPHER D. BOHN
|
|
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
February 24, 2020
|
Christopher D. Bohn
|
|
|
||
|
|
|
|
|
/s/ RICHARD A. HOKER
|
|
Vice President and Corporate Controller
(Principal Accounting Officer)
|
|
February 24, 2020
|
Richard A. Hoker
|
|
|
||
|
|
|
|
|
/s/ STEPHEN A. FURBACHER
|
|
Chairman of the Board
|
|
February 24, 2020
|
Stephen A. Furbacher
|
|
|
||
|
|
|
|
|
/s/ JAVED AHMED
|
|
Director
|
|
February 24, 2020
|
Javed Ahmed
|
|
|
||
|
|
|
|
|
/s/ ROBERT C. ARZBAECHER
|
|
Director
|
|
February 24, 2020
|
Robert C. Arzbaecher
|
|
|
||
|
|
|
|
|
/s/ WILLIAM DAVISSON
|
|
Director
|
|
February 24, 2020
|
William Davisson
|
|
|
||
|
|
|
|
|
/s/ JOHN W. EAVES
|
|
Director
|
|
February 24, 2020
|
John W. Eaves
|
|
|
||
|
|
|
|
|
/s/ STEPHEN J. HAGGE
|
|
Director
|
|
February 24, 2020
|
Stephen J. Hagge
|
|
|
||
|
|
|
|
|
/s/ JOHN D. JOHNSON
|
|
Director
|
|
February 24, 2020
|
John D. Johnson
|
|
|
|
|
|
|
|
|
|
/s/ ANNE P. NOONAN
|
|
Director
|
|
February 24, 2020
|
Anne P. Noonan
|
|
|
||
|
|
|
|
|
/s/ MICHAEL J. TOELLE
|
|
Director
|
|
February 24, 2020
|
Michael J. Toelle
|
|
|
||
|
|
|
|
|
/s/ THERESA E. WAGLER
|
|
Director
|
|
February 24, 2020
|
Theresa E. Wagler
|
|
|
||
|
|
|
|
|
/s/ CELSO L. WHITE
|
|
Director
|
|
February 24, 2020
|
Celso L. White
|
|
|
•
|
prior to that time, the board of directors approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder;
|
•
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned by persons who are directors and also officers of the corporation and by employee stock plans in which participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
•
|
at or after that time, the business combination is approved by the board of directors and authorized at a meeting of stockholders by at least two-thirds of the outstanding voting stock that is not owned by the interested stockholder.
|
•
|
mergers or consolidations involving the corporation and the interested stockholder;
|
•
|
sales, leases, exchanges, mortgages, pledges, transfers and other dispositions of 10% or more of the assets of the corporation involving the interested stockholder;
|
•
|
subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;
|
•
|
transactions involving the corporation that have the effect of increasing the proportionate share of the stock of any class or series of the corporation which is owned by the interested stockholder; and
|
•
|
receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation.
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
PAGE
|
|
ARTICLE 1
DEFINITIONS |
|||
|
|
|
|
Section 1.01.
|
Certain Definitions; Rules of Construction
|
2
|
|
Section 1.02.
|
Other Defined Terms
|
2
|
|
|
|
|
|
ARTICLE 2
PLEDGE OF SECURITIES |
|||
|
|
|
|
Section 2.01.
|
Pledge
|
5
|
|
Section 2.02.
|
Delivery of the Pledged Collateral
|
6
|
|
Section 2.03.
|
Representations, Warranties and Covenants
|
6
|
|
Section 2.04.
|
Actions with Respect to Certain Pledged Collateral
|
8
|
|
Section 2.05.
|
Registration in Nominee Name; Denominations
|
8
|
|
Section 2.06.
|
Voting Rights; Dividends and Interest
|
8
|
|
|
|
|
|
ARTICLE 3
SECURITY INTERESTS IN PERSONAL PROPERTY |
|||
|
|
|
|
Section 3.01.
|
Security Interest
|
10
|
|
Section 3.02.
|
Representations and Warranties
|
13
|
|
Section 3.03.
|
Covenants
|
15
|
|
|
|
|
|
ARTICLE 4
REMEDIES |
|||
|
|
|
|
Section 4.01.
|
Remedies upon Default
|
17
|
|
Section 4.02.
|
Application of Proceeds
|
19
|
|
Section 4.03.
|
Grant of License to Use Intellectual Property; Power of Attorney
|
21
|
|
|
|
|
|
ARTICLE 5
MISCELLANEOUS |
|||
|
|
|
|
Section 5.01.
|
Notices
|
21
|
|
Section 5.02.
|
Waivers; Amendment; Several Agreement
|
22
|
|
Section 5.03.
|
Administrative Agent’s Fees and Expenses
|
22
|
|
Section 5.04.
|
Successors and Assigns
|
23
|
|
Section 5.05.
|
Survival of Agreement
|
23
|
|
Section 5.06.
|
Counterparts; Effectiveness; Successors and Assigns
|
23
|
|
Section 5.07.
|
Severability
|
23
|
|
Section 5.08.
|
Governing Law; Jurisdiction; Venue; Waiver of Jury Trial; Consent to Service of Process
|
|
|
|
24
|
|
|
Section 5.09.
|
Headings
|
24
|
|
Section 5.10.
|
Security Interest Absolute
|
24
|
|
Section 5.11.
|
Intercreditor Agreement Governs
|
25
|
|
Section 5.12.
|
Termination or Release
|
25
|
|
Section 5.13.
|
Additional Grantors
|
26
|
|
Section 5.14.
|
Administrative Agent Appointed Attorney-in-Fact
|
26
|
|
Section 5.15.
|
General Authority of the Administrative Agent
|
27
|
|
Section 5.16.
|
Reasonable Care
|
28
|
|
Section 5.17.
|
Mortgages
|
28
|
|
Section 5.18.
|
Reinstatement
|
28
|
|
Section 5.19.
|
Miscellaneous
|
28
|
|
Section 5.20.
|
Amendment and Restatement
|
28
|
|
Section 5.21.
|
Acknowledgement Regarding Supported QFCs
|
28
|
|
|
|
|
|
SCHEDULES
|
|
||
|
|
|
|
Schedule I
|
Pledged Equity; Pledged Debt
|
|
|
|
|
|
|
EXHIBITS
|
|
|
|
|
|
|
|
Exhibit I
|
Form of Security Agreement Supplement
|
|
|
Exhibit II
|
Form of Patent Security Agreement
|
|
|
Exhibit III
|
Form of Trademark Security Agreement
|
|
|
Exhibit IV
|
Form of Copyright Security Agreement
|
|
CF INDUSTRIES HOLDINGS, INC.,
as Holdings |
|
By:
|
/s/ Daniel L. Swenson
|
|
Name: Daniel L. Swenson
|
|
Title: Vice President, Treasurer and
Assistant Secretary |
CF INDUSTRIES, INC.,
as the Lead Borrower |
|
By:
|
/s/ Daniel L. Swenson
|
|
Name: Daniel L. Swenson
|
|
Title: Vice President, Treasurer and
Assistant Secretary |
CF INDUSTRIES ENTERPRISES, LLC
as a Grantor |
|
By:
|
/s/ Daniel L. Swenson
|
|
Name: Daniel L. Swenson
|
|
Title: Vice President, Treasurer and
Assistant Secretary |
CF INDUSTRIES SALES, LLC,
as a Grantor |
|
By:
|
/s/ Daniel L. Swenson
|
|
Name: Daniel L. Swenson
|
|
Title: Vice President, Treasurer and
Assistant Secretary |
CF USA HOLDINGS, LLC,
as a Grantor |
|
By:
|
/s/ Daniel L. Swenson
|
|
Name: Daniel L. Swenson
|
|
Title: Vice President, Treasurer and
Assistant Secretary |
CF INDUSTRIES DISTRIBUTION FACILITIES, LLC,
as a Grantor |
|
By:
|
/s/ Daniel L. Swenson
|
|
Name: Daniel L. Swenson
|
|
Title: Vice President, Treasurer and
Assistant Secretary |
CITIBANK, N.A.,
as Administrative Agent |
|
By:
|
/s/ Michael Vondriska
|
|
Name: Michael Vondriska
|
|
Title: Vice President
|
Registered Owner
|
Number of Certificate
|
Issuer
|
Number and Class of Equity Interests Owned
|
Percentage of Owned Equity Interests Pledged
|
CF Industries Holdings, Inc.
|
01
|
CF Industries, Inc.
|
1,000 Shares Common Stock
|
100%
|
CF Industries, Inc.
|
Uncertificated
|
CF Industries Enterprises, LLC
|
100%
Limited Liability Company Interests |
100%
|
CF Industries, Inc.
|
Uncertificated
|
CF USA Holdings, LLC
|
100%
Limited Liability Company Interests |
100%
|
CF Industries, Inc.
|
Uncertificated
|
CF Industries Distribution Facilities, LLC
|
100%
Limited Liability Company Interests |
100%
|
CF Industries Enterprises, LLC
|
Uncertificated
|
CF Industries Sales, LLC
|
100%
Limited Liability Company Interests |
100%
|
CF Industries Enterprises, LLC
|
Uncertificated
|
CF Industries Employee Services, LLC
|
100%
Limited Liability Company Interests |
100%
|
CF USA Holdings, LLC
|
Uncertificated
|
CF Industries Nitrogen, LLC
|
88.6%1
Limited Liability Company Interests |
100%
|
CF USA Holdings, LLC
|
Uncertificated
|
CF Global Holding Company, LLC
|
100%
Limited Liability Company Interests |
65%
|
Holder/Payee/Lender
|
Maker/Payor/Borrower
|
Principal Amount/Commitment
Amount
|
Date of Note
|
CF Industries Holdings, Inc.
|
CF Industries Nitrogen, LLC
|
$427,000,000
|
February 1, 2016
|
CF Industries Enterprises, LLC
|
CF Fertilisers UK Limited
|
£75,000,000 (GBP)
|
November 14, 2018, as amended March 1, 2019
|
CF Industries Enterprises, LLC
|
Canadian Fertilizers Limited
|
C$50,000,000 (CAD)
|
December 12, 2018
|
CF Industries Enterprises, LLC
|
Terra International (Canada) Inc.
|
C$50,000,000 (CAD)
|
December 12, 2018
|
CF Industries Enterprises, Inc.
|
CF Industries Employee Services, LLC
|
$25,000,000
|
March 12, 2018
|
[NAME OF NEW SUBSIDIARY]
|
|
By:
|
|
|
Name:
|
|
Title:
|
Jurisdiction of Formation:
Address of Chief Executive Office:
|
CITIBANK, N.A.,
as Administrative Agent |
|
By:
|
|
|
Name:
|
|
Title:
|
[GRANTOR],
as a Grantor |
|
By:
|
|
|
Name:
|
|
Title:
|
CITIBANK, N.A.,
as Administrative Agent |
|
By:
|
|
|
Name:
|
|
Title:
|
OWNER
|
PATENT
NUMBER |
NAME
|
|
|
|
OWNER
|
APPLICATION
NUMBER |
NAME
|
|
|
|
[GRANTOR],
as a Grantor |
|
By:
|
|
|
Name:
|
|
Title:
|
CITIBANK, N.A.,
as Administrative Agent |
|
By:
|
|
|
Name:
|
|
Title:
|
Grantor
|
Trademark or Service Mark
|
Date Granted
|
Registration No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grantor
|
Trademark or
Service Mark |
Date Filed
|
Application No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[GRANTOR],
as a Grantor |
|
By:
|
|
|
Name:
|
|
Title:
|
CITIBANK, N.A.,
as Administrative Agent |
|
By:
|
|
|
Name:
|
|
Title:
|
OWNER
|
REGISTRATION
NUMBER |
TITLE
|
|
|
|
OWNER
|
TITLE
|
|
|
Address:
|
|
|
c/o CF Industries Holdings, Inc.,
4 Parkway North, Suite 400
Deerfield, IL 60015-2590
Tel: (847) 405-2400
Fax: (847) 405-2711 |
|
CF INDUSTRIES, INC.,
as the Lead Borrower
By: /s/ Daniel L. Swenson
Name: Daniel L. Swenson Title: Vice President, Treasurer and Assistant Secretary |
|
|
|
|
|
CF INDUSTRIES ENTERPRISES, LLC,
as a Guarantor
By: /s/ Daniel L. Swenson
Name: Daniel L. Swenson Title: Vice President, Treasurer and Assistant Secretary |
|
|
|
|
|
CF INDUSTRIES SALES, LLC,
as a Guarantor
By: /s/ Daniel L. Swenson
Name: Daniel L. Swenson Title: Vice President, Treasurer and Assistant Secretary |
|
|
|
|
|
CF USA HOLDINGS, LLC,
as a Guarantor
By: /s/ Daniel L. Swenson
Name: Daniel L. Swenson Title: Vice President, Treasurer and Assistant Secretary |
|
|
CF INDUSTRIES DISTRIBUTION
FACILITIES, LLC,
as a Guarantor
By: /s/ Daniel L. Swenson
Name: Daniel L. Swenson Title: Vice President, Treasurer and Assistant Secretary |
|
|
|
Address:
|
|
|
c/o CF Industries Holdings, Inc.,
4 Parkway North, Suite 400
Deerfield, IL 60015-2590
Tel: (847) 405-2400
Fax: (847) 405-2711 |
|
CF INDUSTRIES HOLDINGS, INC.
as Holdings
By: /s/ Daniel L. Swenson
Name: Daniel L. Swenson Title: Vice President, Treasurer and Assistant Secretary |
Name of Subsidiary(1)
|
|
Jurisdiction of Incorporation or Organization
|
|
Percentage Held by CF(2)
|
|
Canadian Fertilizers Limited
|
|
Alberta, Canada
|
|
|
|
CF Chemicals, Ltd.
|
|
Canada
|
|
|
|
CF Fertilisers UK Group Limited
|
|
United Kingdom
|
|
|
|
CF Fertilisers UK Limited
|
|
United Kingdom
|
|
|
|
CF Global Holding Company, LLC
|
|
Delaware
|
|
|
|
CF Industries (Barbados) SRL
|
|
Barbados
|
|
|
|
CF Industries Canada Investment ULC
|
|
Alberta, Canada
|
|
|
|
CF Industries Distribution Facilities, LLC
|
|
Delaware
|
|
|
|
CF Industries Employee Services, LLC
|
|
Delaware
|
|
|
|
CF Industries Enterprises, LLC
|
|
Delaware
|
|
|
|
CF Industries, Inc.
|
|
Delaware
|
|
|
|
CF Industries Nitrogen, LLC
|
|
Delaware
|
|
88.6
|
%
|
CF Industries Peru S.A.C.
|
|
Lima, Peru
|
|
|
|
CF Industries Sales, LLC
|
|
Delaware
|
|
|
|
CF Industries (UK) Limited
|
|
United Kingdom
|
|
|
|
CF Nitrogen Trinidad Limited
|
|
Trinidad and Tobago
|
|
|
|
CF USA Holdings, LLC
|
|
Delaware
|
|
|
|
CFN Holdings, LLC
|
|
Delaware
|
|
88.6
|
%
|
Point Lisas Nitrogen Limited
|
|
Trinidad and Tobago
|
|
50
|
%
|
Terra International (Canada) Inc.
|
|
Canada
|
|
|
|
Terra International (Oklahoma) LLC
|
|
Delaware
|
|
88.6
|
%
|
Terra Nitrogen, Limited Partnership
|
|
Delaware
|
|
88.6
|
%
|
1.
|
I have reviewed this Annual Report on Form 10-K of CF Industries Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 24, 2020
|
|
/s/ W. ANTHONY WILL
|
|
|
|
W. Anthony Will
President and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of CF Industries Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 24, 2020
|
|
/s/ Christopher D. Bohn
|
|
|
|
Christopher D. Bohn
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ W. ANTHONY WILL
|
|
|
W. Anthony Will
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
Date:
|
February 24, 2020
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Christopher D. Bohn
|
|
|
Christopher D. Bohn
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
Date:
|
February 24, 2020
|
|