ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission
file number
|
|
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, and Telephone Number
|
|
IRS Employer
Identification No.
|
|
|
|
|
|
1-32853
|
|
DUKE ENERGY CORPORATION
(a Delaware Corporation)
550 South Tryon Street
Charlotte, NC 28202-1803
704-382-3853
|
|
20-2777218
|
Commission file number
|
|
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, and Telephone Number
|
|
Commission file number
|
|
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, and Telephone Number
|
1-4928
|
|
DUKE ENERGY CAROLINAS, LLC
(a North Carolina limited liability company)
526 South Church Street
Charlotte, North Carolina 28202-1803
704-382-3853
56-0205520
|
|
1-3274
|
|
DUKE ENERGY FLORIDA, INC.
(a Florida corporation)
299 First Avenue North
St. Petersburg, Florida 33701
704-382-3853
59-0247770
|
1-15929
|
|
PROGRESS ENERGY, INC.
(a North Carolina corporation)
410 South Wilmington Street
Raleigh, North Carolina 27601-1748
704-382-3853
56-2155481
|
|
1-1232
|
|
DUKE ENERGY OHIO, INC.
(an Ohio corporation)
139 East Fourth Street
Cincinnati, Ohio 45202
704-382-3853
31-0240030
|
1-3382
|
|
DUKE ENERGY PROGRESS, INC.
(a North Carolina corporation)
410 South Wilmington Street
Raleigh, North Carolina 27601-1748
704-382-3853
56-0165465
|
|
1-3543
|
|
DUKE ENERGY INDIANA, INC.
(an Indiana corporation)
1000 East Main Street
Plainfield, Indiana 46168
704-382-3853
35-0594457
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
|
||||
Registrant
|
|
Title of each class
|
|
Name of each exchange on
which registered
|
Duke Energy Corporation (Duke Energy)
|
|
Common Stock, $0.001 par value
|
|
New York Stock Exchange, Inc.
|
Duke Energy
|
|
5.125% Junior Subordinated Debentures due January 15, 2073
|
|
New York Stock Exchange, Inc.
|
Duke Energy Carolinas, LLC (Duke Energy Carolinas)
|
|
All of the registrant's limited liability company member interests are directly owned by Duke Energy.
|
|
|
Progress Energy, Inc. (Progress Energy)
|
|
All of the registrant's common stock is directly owned by Duke Energy.
|
|
|
Duke Energy Progress, Inc. (Duke Energy Progress)
|
|
All of the registrant's common stock is indirectly owned by Duke Energy.
|
|
|
Duke Energy Florida, Inc. (Duke Energy Florida)
|
|
All of the registrant's common stock is indirectly owned by Duke Energy.
|
|
|
Duke Energy Ohio, Inc. (Duke Energy Ohio)
|
|
All of the registrant's common stock is indirectly owned by Duke Energy.
|
|
|
Duke Energy Indiana, Inc. (Duke Energy Indiana)
|
|
All of the registrant's common stock is indirectly owned by Duke Energy.
|
|
|
Duke Energy
|
Yes
x
|
|
No
¨
|
|
Duke Energy Florida
|
Yes
x
|
|
No
¨
|
Duke Energy Carolinas
|
Yes
x
|
|
No
¨
|
|
Duke Energy Ohio
|
Yes
¨
|
|
No
x
|
Progress Energy
|
Yes
¨
|
|
No
x
|
|
Duke Energy Indiana
|
Yes
¨
|
|
No
x
|
Duke Energy Progress
|
Yes
x
|
|
No
¨
|
|
|
|
|
|
Duke Energy
|
|
Yes
x
|
|
No
¨
|
|
Duke Energy Florida
|
|
Yes
x
|
|
No
¨
|
Duke Energy Carolinas
|
|
Yes
x
|
|
No
¨
|
|
Duke Energy Ohio
|
|
Yes
x
|
|
No
¨
|
Progress Energy
|
|
Yes
x
|
|
No
¨
|
|
Duke Energy Indiana
|
|
Yes
x
|
|
No
¨
|
Duke Energy Progress
|
|
Yes
x
|
|
No
¨
|
|
|
|
|
|
|
Estimated aggregate market value of the common equity held by nonaffiliates of Duke Energy at June 30, 2014.
|
52,431,523,340
|
|
Number of shares of Common Stock, $0.001 par value, outstanding at February 24, 2015.
|
707,554,168
|
|
Item
|
|
Page
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
|
|
|
|
|
|
GLOSSARY OF TERMS
|
|
|
|
|
|
PART I.
|
|
|
1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
1A.
|
||
|
|
|
1B.
|
||
|
|
|
2.
|
||
|
|
|
3.
|
||
|
|
|
4.
|
||
|
|
|
PART II.
|
|
|
5.
|
||
|
|
|
6.
|
||
|
|
|
7.
|
||
|
|
|
7A.
|
||
|
|
|
8.
|
||
|
|
|
9.
|
||
|
|
|
9A.
|
||
|
|
|
PART III.
|
|
|
10.
|
||
|
|
|
11.
|
||
|
|
|
12.
|
||
|
|
|
13.
|
||
|
|
|
14.
|
||
|
|
|
PART IV.
|
|
|
15.
|
||
|
||
|
•
|
State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements or climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
|
•
|
The extent and timing of the costs and liabilities relating to the Dan River ash basin release and compliance with current and any future regulatory changes related to the management of coal ash;
|
•
|
The ability to recover eligible costs, including those associated with future significant weather events, and earn an adequate return on investment through the regulatory process;
|
•
|
The costs of decommissioning nuclear facilities could prove to be more extensive than are currently identified and all costs may not be fully recoverable through the regulatory process;
|
•
|
The risk that the credit ratings of the company or its subsidiaries may be different from what the companies expect;
|
•
|
Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
|
•
|
Industrial, commercial and residential growth or decline in service territories or customer bases resulting from customer usage patterns, including energy efficiency efforts and use of alternative energy sources, including self-generation and distributed generation technologies;
|
•
|
Additional competition in electric markets and continued industry consolidation;
|
•
|
Political and regulatory uncertainty in other countries in which Duke Energy conducts business;
|
•
|
The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts and tornadoes;
|
•
|
The ability to successfully operate electric generating facilities and deliver electricity to customers;
|
•
|
The impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, and other catastrophic events;
|
•
|
The inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks;
|
•
|
The timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
|
•
|
The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general economic conditions;
|
•
|
Declines in the market prices of equity and fixed income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans, and nuclear decommissioning trust funds;
|
•
|
Construction and development risks associated with the completion of Duke Energy Registrants’ capital investment projects in existing and new generation facilities, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner or at all;
|
•
|
Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
|
•
|
The ability to control operation and maintenance costs;
|
•
|
The level of creditworthiness of counterparties to transactions;
|
•
|
Employee workforce factors, including the potential inability to attract and retain key personnel;
|
•
|
The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
|
•
|
The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities;
|
•
|
The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;
|
•
|
The impact of potential goodwill impairments;
|
•
|
The ability to reinvest prospective undistributed earnings of foreign subsidiaries or repatriate such earnings on a tax-efficient basis; and
|
•
|
The ability to successfully complete future merger, acquisition or divestiture plans.
|
Fitch
|
Fitch Ratings, Inc.
|
|
|
Florida Global Case
|
Litigation case filed in the Circuit Court for Broward County, Florida by U.S. Global, LLC
|
|
|
Florida Municipal Joint Owners
|
Seminole Electric Cooperative, Inc., City of Ocala, Orlando Utilities Commission, City of Gainesville, City of Leesburg, Kissimmee Utility Authority, Utilities Commission of the City of New Smyrna Beach, City of Alachua and City of Bushnell
|
|
|
Form S-3
|
registration statement
|
|
|
FPSC
|
Florida Public Service Commission
|
|
|
FRR
|
Fixed Resource Requirement
|
|
|
FTR
|
Financial transmission rights
|
|
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
|
|
Gas Settlement
|
Settlement agreement in 2013 among Duke Energy Ohio, PUCO Staff and intervening parties
|
|
|
GBRA
|
Generation Base Rate Adjustment recovery mechanism
|
|
|
GHG
|
Greenhouse Gas
|
|
|
Global
|
U.S. Global, LLC
|
|
|
GPC
|
Georgia Power Company
|
|
|
GWh
|
Gigawatt-hours
|
|
|
Harris
|
Shearon Harris Nuclear Station
|
|
|
HB 998
|
North Carolina House Bill 998
|
|
|
Hines
|
Hines Energy Complex
|
|
|
IAP
|
State Environmental Agency of Parana
|
|
|
IBAMA
|
Brazil Institute of Environment and Renewable Natural Resources
|
|
|
Ibener
|
Iberoamericana de Energia Ibener, S.A.
|
|
|
IBNR
|
Incurred but not yet reported
|
|
|
IC
|
Internal combustion
|
|
|
IGCC
|
Integrated Gasification Combined Cycle
|
|
|
Interim FERC Mitigation
|
Interim firm power sale agreements mitigation plans related to the Progress Energy merger
|
|
|
IRP
|
Integrated Resource Plans
|
|
|
IRS
|
Internal Revenue Service
|
|
|
ISFSI
|
Independent Spent Fuel Storage Installation
|
|
|
ISO
|
Independent System Operator
|
|
|
ITC
|
Investment Tax Credit
|
|
|
IURC
|
Indiana Utility Regulatory Commission
|
|
|
Investment Trusts
|
Grantor trusts of Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana
|
|
|
JDA
|
Joint Dispatch Agreement
|
|
|
Joint Intervenors
|
Intervenors in matters related to the Edwardsport IGCC Plan, including the Citizens Action Coalition of Indiana, Inc., Sierra Club, Inc., Save the Valley, Inc., and Valley Watch, Inc.
|
|
|
KPSC
|
Kentucky Public Service Commission
|
|
|
kV
|
Kilovolt
|
|
|
kWh
|
Kilowatt-hour
|
|
|
Lee Nuclear Station
|
William States Lee III Nuclear Station
|
|
|
Levy
|
Duke Energy Florida’s proposed nuclear plant in Levy County, Florida
|
|
|
Legacy Duke Energy Directors
|
Members of the pre-merger Duke Energy Board of Directors
|
|
|
LIBOR
|
London Interbank Offered Rate
|
|
|
Long-Term FERC Mitigation
|
The revised market power mitigation plan related to the Progress Energy merger
|
|
|
MATS
|
Mercury and Air Toxics Standards (previously referred to as the Utility MACT Rule)
|
|
|
Mcf
|
Thousand cubic feet
|
|
|
McGuire
|
McGuire Nuclear Station
|
|
|
MGP
|
Manufactured gas plant
|
|
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
|
|
MMBtu
|
Million British Thermal Unit
|
|
|
Moody’s
|
Moody’s Investor Service, Inc.
|
|
|
MTBE
|
Methyl tertiary butyl ether
|
|
|
MTEP
|
MISO Transmission Expansion Planning
|
|
|
MW
|
Megawatt
|
|
|
MVP
|
Multi Value Projects
|
|
|
MWh
|
Megawatt-hour
|
|
|
NASDAQ
|
Nasdaq Composite
|
|
|
NCAG
|
North Carolina Attorney General
|
|
|
NCEMC
|
North Carolina Electric Membership Corporation
|
|
|
NCEMPA
|
North Carolina Eastern Municipal Power Agency
|
|
|
NCRC
|
Florida’s Nuclear Cost Recovery Clause
|
|
|
NCSC
|
North Carolina Supreme Court
|
|
|
NCUC
|
North Carolina Utilities Commission
|
|
|
NC WARN
|
N.C. Waste Awareness and Reduction Network
|
|
|
NDTF
|
Nuclear decommissioning trust funds
|
|
|
NEIL
|
Nuclear Electric Insurance Limited
|
|
|
NMC
|
National Methanol Company
|
|
|
NOL
|
Net operating loss
|
|
|
NO
x
|
Nitrogen oxide
|
|
|
NPNS
|
Normal purchase/normal sale
|
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
|
NSR
|
New Source Review
|
|
|
NWPA
|
Nuclear Waste Policy Act of 1982
|
|
|
NYSE
|
New York Stock Exchange
|
|
|
Oconee
|
Oconee Nuclear Station
|
|
|
Ohio EPA
|
Ohio Environmental Protection Agency
|
|
|
OPC
|
Florida Office of Public Counsel
|
|
|
OPEB
|
Other Post-Retirement Benefit Obligations
|
|
|
ORS
|
South Carolina Office of Regulatory Staff
|
|
|
Osprey Plant acquisition
|
Duke Energy Florida's proposed acquisition of Calpine Corporation's 599 MW combined cycle natural gas plant in Auburndale, FL
|
|
|
OUCC
|
Office of Utility Consumer Counselor
|
|
|
OVEC
|
Ohio Valley Electric Corporation
|
|
|
the Parent
|
Duke Energy Corporation Holding Company
|
|
|
PESC
|
Progress Energy Service Company
|
|
|
PJM
|
PJM Interconnection, LLC
|
|
|
Plea Agreements
|
Plea Agreements entered into by Duke Energy Carolinas and Duke Energy Progress in connection with a criminal investigation related to the Dan River ash basin release and the management of coal ash basins in North Carolina
|
|
|
Progress Energy
|
Progress Energy, Inc.
|
|
|
|
Duke Energy Carolinas
(a)
|
|
Duke Energy Progress
(a)
|
|
|
Duke Energy Florida
(b)
|
|
|
Duke Energy Ohio
(c)
|
|
|
Duke Energy Indiana
(d)
|
|
Residential
|
32
|
%
|
29
|
%
|
|
49
|
%
|
|
36
|
%
|
|
28
|
%
|
General service
|
32
|
%
|
24
|
%
|
|
39
|
%
|
|
39
|
%
|
|
25
|
%
|
Industrial
|
25
|
%
|
16
|
%
|
|
8
|
%
|
|
24
|
%
|
|
32
|
%
|
Total retail sales
|
89
|
%
|
69
|
%
|
|
96
|
%
|
|
99
|
%
|
|
85
|
%
|
Wholesale and other sales
|
11
|
%
|
31
|
%
|
|
4
|
%
|
|
1
|
%
|
|
15
|
%
|
Total sales
|
100
|
%
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(a)
|
Primary general service sectors include health care, education, financial services, information technology and military buildings. Primary industrial sectors include textiles, chemicals, rubber and plastics, paper, food and beverage, and auto manufacturing.
|
(b)
|
Primary general service sectors include tourism, health care and government facilities and schools. Primary industrial sectors include phosphate rock mining and processing and citrus and other food processing.
|
(c)
|
Primary general service sectors include health care, education, real estate and rental leasing, financial and insurance services, water/wastewater services, and wholesale trade services. Primary industrial sectors include aerospace, primary metals, chemicals and food.
|
(d)
|
Primary general service sectors include retail, financial, healthcare and education services. Primary industrial sectors include primary and fabricated metals, transportation equipment, building materials, food and beverage, stone/clay/glass, and chemicals.
|
|
|
Megawatts
|
|
|
Fuel
|
|
Commercial Operation
|
|
Cost
(in millions)
|
|
|
Duke Energy Carolinas
|
Cliffside Unit 6
|
844
|
|
|
Coal
|
|
2012
|
|
$
|
2,100
|
|
Duke Energy Carolinas
|
Dan River Combined Cycle
|
637
|
|
|
Natural Gas
|
|
2012
|
|
675
|
|
|
Duke Energy Progress
|
H.F. Lee Combined Cycle
|
916
|
|
|
Natural Gas
|
|
2012
|
|
725
|
|
|
Duke Energy Progress
|
L.V. Sutton Combined Cycle
|
622
|
|
|
Natural Gas
|
|
2013
|
|
575
|
|
|
Duke Energy Indiana
|
Edwardsport IGCC
|
595
|
|
|
Coal
|
|
2013
|
|
3,550
|
|
|
Total
|
|
3,614
|
|
|
|
|
|
|
$
|
7,625
|
|
|
Generation by Source
(a)(e)
|
|
Cost of Delivered Fuel per Net
Kilowatt-hour Generated (Cents)
(a)(e)
|
||||||||||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
Coal
(b)
|
36.5
|
%
|
|
35.7
|
%
|
|
39.1
|
%
|
|
3.54
|
|
|
3.67
|
|
|
3.55
|
|
Nuclear
(b)
|
28.4
|
%
|
|
28.7
|
%
|
|
30.8
|
%
|
|
0.65
|
|
|
0.66
|
|
|
0.62
|
|
Gas and oil
(b)
|
20.8
|
%
|
|
21.3
|
%
|
|
14.0
|
%
|
|
4.70
|
|
|
4.18
|
|
|
4.03
|
|
All fuels (cost-based on weighted average)
(b)
|
85.7
|
%
|
|
85.7
|
%
|
|
83.9
|
%
|
|
2.86
|
|
|
2.79
|
|
|
2.55
|
|
Hydroelectric and solar
(c)
|
0.9
|
%
|
|
1.5
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|||
Total generation
|
86.6
|
%
|
|
87.2
|
%
|
|
84.7
|
%
|
|
|
|
|
|
|
|||
Purchased power and net interchange
(d)
|
13.4
|
%
|
|
12.8
|
%
|
|
15.3
|
%
|
|
|
|
|
|
|
|||
Total sources of energy
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
(a)
|
Statistics include Duke Energy Progress and Duke Energy Florida beginning July 2, 2012.
|
(b)
|
Statistics related to all fuels reflect Regulated Utilities' ownership interest in jointly owned generation facilities.
|
(c)
|
Generating figures are net of output required to replenish pumped storage facilities during off-peak periods.
|
(d)
|
Purchased power includes renewable energy purchases.
|
(e)
|
Includes the effect of the Joint Dispatch Agreement (JDA) and Mitigation sales. Mitigation sales are excluded from the Regulated Utilities segment.
|
|
NDTF
|
|
|
|
|
||||||||
(in millions)
|
December 31, 2014
|
|
|
December 31, 2013
|
|
|
Decommissioning Costs
(a)(b)
|
|
|
Year of Cost Study
|
|||
Duke Energy Carolinas
|
$
|
3,042
|
|
|
$
|
2,840
|
|
|
$
|
3,420
|
|
|
2013
|
Duke Energy Progress
|
1,701
|
|
|
1,539
|
|
|
3,062
|
|
|
2014
|
|||
Duke Energy Florida
|
803
|
|
|
753
|
|
|
1,083
|
|
|
2013
|
(a)
|
Represents cost per the most recent site-specific nuclear decommissioning cost studies, including costs to decommission plant components not subject to radioactive contamination. Amounts are in dollars of the year of cost study.
|
(b)
|
Includes the Subsidiary Registrants' ownership interest in jointly owned reactors. Other joint owners are responsible for decommissioning costs related to their interest in the reactors.
|
Unit
|
Year of Expiration
|
Duke Energy Carolinas
|
|
Catawba Unit 1
|
2043
|
Catawba Unit 2
|
2043
|
McGuire Unit 1
|
2041
|
McGuire Unit 2
|
2043
|
Oconee Unit 1
|
2033
|
Oconee Unit 2
|
2033
|
Oconee Unit 3
|
2034
|
Duke Energy Progress
|
|
Brunswick Unit 1
|
2036
|
Brunswick Unit 2
|
2034
|
Harris
|
2046
|
Robinson
|
2030
|
Duke Energy Florida
|
|
Crystal River Unit 3
|
(a)
|
(a)
|
Duke Energy Florida has requested the NRC to terminate the Crystal River Unit 3 operating license as Crystal River Unit 3 permanently ceased operation in February 2013. For additional information on decommissioning activity and transition to SAFSTOR, see Note
4
"Regulatory Matters."
|
|
Annual Increase (in millions)
|
|
|
Return on Equity
|
|
|
Equity Component of Capital Structure
|
|
|
Effective Date
|
|
Other
|
|
Duke Energy Carolinas 2013 North Carolina Rate Case
(a)
|
$
|
234
|
|
|
10.2
|
%
|
|
53
|
%
|
|
September 2013
|
|
(b)
|
Duke Energy Carolinas 2013 South Carolina Rate Case
(a)
|
118
|
|
|
10.2
|
%
|
|
53
|
%
|
|
September 2013
|
|
(c)
|
|
Duke Energy Carolinas 2011 North Carolina Rate Case
|
309
|
|
|
10.5
|
%
|
|
53
|
%
|
|
February 2012
|
|
|
|
Duke Energy Carolinas 2011 South Carolina Rate Case
|
93
|
|
|
10.5
|
%
|
|
53
|
%
|
|
February 2012
|
|
|
|
Duke Energy Progress 2012 North Carolina Rate Case
(a)
|
178
|
|
|
10.2
|
%
|
|
53
|
%
|
|
June 2013
|
|
(d)
|
|
Duke Energy Ohio 2012 Electric Rate Case
|
49
|
|
|
9.84
|
%
|
|
53
|
%
|
|
May 2013
|
|
|
|
Duke Energy Ohio 2012 Natural Gas Rate Case
|
—
|
|
|
9.84
|
%
|
|
53
|
%
|
|
December 2013
|
|
(e)
|
|
Duke Energy Florida 2013 FPSC Settlement
|
—
|
|
|
10.5
|
%
|
|
49
|
%
|
|
October 2013
|
|
(f)(h)
|
|
Duke Energy Florida 2012 FPSC Settlement
|
150
|
|
|
10.5
|
%
|
|
49
|
%
|
|
January 2013
|
|
(g)(h)
|
(a)
|
Rates increase over a two or three year period as approved by the NCUC and PSCSC. Annual increase amounts represent the total increase once effective.
|
(b)
|
Terms of this rate case include (i) recognition of nuclear outage expenses over the refueling cycle rather than when the outage occurs, (ii) a $10 million shareholder contribution to agencies providing energy assistance to low-income customers, (iii) an annual reduction in the regulatory liability for costs of removal of $30 million for each of the first two years, and (iv) no additional base rate increases to be effective before September 2015.
|
(c)
|
Terms of this rate case include (i) recognition of nuclear outage expenses over the refueling cycle rather than when the outage occurs, (ii) an approximate $4 million shareholder contribution to agencies providing energy assistance to low-income customers and for economic development, (iii) a reduction in the regulatory liability for costs of removal of $45 million for the first year, and (iv) no additional base rate increases to be effective before September 2015.
|
(d)
|
Terms of this rate case include (i) recognition of nuclear outage expenses over the refueling cycle rather than when the outage occurs, (ii) a $20 million shareholder contribution to agencies providing energy assistance to low-income customers, and (iii) a reduction in the regulatory liability for costs of removal of $20 million for the first year.
|
(e)
|
Although the PUCO approved no increase in base rates, more than half of the revenue request was approved to be recovered in various riders, including recovery of costs related to former manufactured gas plants (MGP). Recovery of $56 million of MGP costs via a rider was approved in November 2013. The rider became effective in March 2014, was suspended in June 2014 and reinstated in January 2015. For additional information on MGP recovery see Note
4
to the Consolidated Financial Statements, “Regulatory Matters.”
|
(f)
|
Terms of this settlement include (i) no additional base rate increases until 2019, (ii) partial recovery of Crystal River Unit 3 beginning in 2014, and (iii) full recovery of Crystal River Unit 3, not to exceed $1,466 million, plus the cost to build a dry cask storage facility, beginning no later than 2017.
|
(g)
|
Terms of this settlement include the removal of Crystal River Unit 3 assets from rate base.
|
(h)
|
Capital structure includes deferred income tax, customer deposits and investment tax credits.
|
Melissa H. Anderson
|
|
50
|
|
|
Senior Vice President and Chief Human Resources Officer.
Ms. Anderson assumed her position in January 2015. Prior to joining Duke Energy, she served as Senior Vice President of Human Resources at Domtar Inc. since 2010.
|
Lynn J. Good
|
|
55
|
|
|
Vice Chairman, President and Chief Executive Officer.
Ms. Good assumed her current position in July 2013. Prior to that, she served as Executive Vice President and Chief Financial Officer since 2009.
|
Dhiaa M. Jamil
|
|
58
|
|
|
Executive Vice President and President, Regulated Generation.
Mr. Jamil assumed his current position in August 2014. He served as Executive Vice President and President of Duke Energy Nuclear from March 2013 and as Chief Nuclear Officer from February 2008 to August 2014. He also served as Chief Generation Officer for Duke Energy from July 2009 to June 2012.
|
Julia S. Janson
|
|
50
|
|
|
Executive Vice President, Chief Legal Officer and Corporate Secretary.
Ms. Janson assumed her current position in December 2012. Prior to that, she had held the position of President of Duke Energy Ohio and Duke Energy Kentucky since 2008.
|
Marc E. Manly
|
|
62
|
|
|
Executive Vice President and President, Commercial Portfolio.
Mr. Manly assumed his current position in August 2014. He served as Executive Vice President and President, Commercial Businesses from December 2012 until August 2014. He previously held the position of Chief Legal Officer from April 2006, upon the merger of Duke Energy and Cinergy, until December 2012.
|
A.R. Mullinax
|
|
60
|
|
|
Executive Vice President, Strategic Services.
Mr. Mullinax assumed his current position in August 2014. Prior to that, he had held the position of Chief Information Officer since 2007.
|
Brian D. Savoy
|
|
39
|
|
|
Senior Vice President, Controller and Chief Accounting Officer.
Mr. Savoy assumed his current position in September 2013. Prior to that, he had held the position of Director, Forecasting and Analysis since 2009.
|
B. Keith Trent
|
|
55
|
|
|
Executive Vice President, Grid Solutions and President, Midwest and Florida Regions.
Mr. Trent assumed his current position in August 2014. He served as Executive Vice President and Chief Operating Officer, Regulated Utilities from December 2012 until August 2014. Prior to that, he held the position of Executive Vice President, Regulated Utilities upon the merger with Progress Energy in July 2012, and President, Commercial Businesses from July 2009 until July 2012.
|
Jennifer L. Weber
|
|
48
|
|
|
Executive Vice President, External Affairs and Strategic Policy.
Ms. Weber assumed her current position in August 2014. Prior to that, she had served as Executive Vice President Chief Human Resources Officer since January 2011. She previously held the position of Senior Vice President and Chief Human Resources Officer from November 2008 until January 2011.
|
Lloyd M. Yates
|
|
54
|
|
|
Executive Vice President, Market Solutions and President, Carolinas Region.
Mr. Yates assumed his current position in August 2014. He held the position of Executive Vice President, Regulated Utilities from December 2012 to August 2014, and prior to that, had served as Executive Vice President, Customer Operations since July 2012, upon the merger of Duke Energy and Progress Energy. Prior to the merger, Mr. Yates had served as Chief Executive Officer, Duke Energy Progress, Inc. since July 2007.
|
Steven K. Young
|
|
56
|
|
|
Executive Vice President and Chief Financial Officer.
Mr. Young assumed his current position in August 2013. Prior to that, he had served as Vice President, Chief Accounting Officer and Controller since April 2006.
|
•
|
The Clean Air Act (CAA), as well as state laws and regulations impacting air emissions, including State Implementation Plans related to existing and new national ambient air quality standards for ozone and particulate matter. Owners and/or operators of air emission sources are responsible for obtaining permits and for annual compliance and reporting.
|
•
|
The Clean Water Act (CWA) which requires permits for facilities that discharge wastewaters into the environment.
|
•
|
The Comprehensive Environmental Response, Compensation and Liability Act, which can require any individual or entity that currently owns or in the past may have owned or operated a disposal site, as well as transporters or generators of hazardous substances sent to a disposal site, to share in remediation costs.
|
•
|
The Solid Waste Disposal Act, as amended by the Resource Conservation and Recovery Act (RCRA), which requires certain solid wastes, including hazardous wastes, to be managed pursuant to a comprehensive regulatory regime.
|
•
|
The National Environmental Policy Act, which requires federal agencies to consider potential environmental impacts in their decisions, including siting approvals.
|
|
|
|
|
|
|
|
•
|
weather conditions, including abnormally mild winter or summer weather that cause lower energy usage for heating or cooling purposes, respectively, and periods of low rainfall that decrease the ability to operate facilities in an economical manner;
|
•
|
supply of and demand for energy commodities;
|
•
|
transmission or transportation constraints or inefficiencies that impact nonregulated energy operations;
|
•
|
availability of competitively priced alternative energy sources, which are preferred by some customers over electricity produced from coal, nuclear or gas plants, and customer usage of energy efficient equipment that reduces energy demand;
|
•
|
natural gas, crude oil and refined products production levels and prices;
|
•
|
ability to procure satisfactory levels of inventory, such as coal, gas and uranium; and
|
•
|
capacity and transmission service into, or out of, the Duke Energy Registrants’ markets.
|
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Total MW Capacity
|
|
Owned MW Capacity
|
|
Ownership Interest
|
|
Duke Energy Carolinas
|
|
|
|
|
|
|
|||
Oconee
|
Nuclear
|
Uranium
|
SC
|
2,554
|
|
2,554
|
|
100
|
|
Catawba
(a)
|
Nuclear
|
Uranium
|
SC
|
2,290
|
|
441
|
|
19.25
|
|
McGuire
|
Nuclear
|
Uranium
|
NC
|
2,278
|
|
2,278
|
|
100
|
|
Belews Creek
|
Fossil Steam
|
Coal
|
NC
|
2,220
|
|
2,220
|
|
100
|
|
Marshall
|
Fossil Steam
|
Coal
|
NC
|
2,078
|
|
2,078
|
|
100
|
|
J.E. Rogers
|
Fossil Steam
|
Coal
|
NC
|
1,396
|
|
1,396
|
|
100
|
|
Bad Creek
|
Hydro
|
Water
|
SC
|
1,360
|
|
1,360
|
|
100
|
|
Lincoln
|
Combustion Turbine
|
Gas / Oil
|
NC
|
1,267
|
|
1,267
|
|
100
|
|
Allen
|
Fossil Steam
|
Coal
|
NC
|
1,127
|
|
1,127
|
|
100
|
|
Rockingham
|
Combustion Turbine
|
Gas / Oil
|
NC
|
825
|
|
825
|
|
100
|
|
Jocassee
|
Hydro
|
Water
|
SC
|
780
|
|
780
|
|
100
|
|
Dan River
|
Combined Cycle
|
Gas
|
NC
|
637
|
|
637
|
|
100
|
|
Buck
|
Combined Cycle
|
Gas
|
NC
|
631
|
|
631
|
|
100
|
|
Mill Creek
|
Combustion Turbine
|
Gas / Oil
|
SC
|
596
|
|
596
|
|
100
|
|
Cowans Ford
|
Hydro
|
Water
|
NC
|
325
|
|
325
|
|
100
|
|
W.S. Lee
|
Fossil Steam
|
Coal
|
SC
|
170
|
|
170
|
|
100
|
|
Keowee
|
Hydro
|
Water
|
SC
|
152
|
|
152
|
|
100
|
|
W.S. Lee
|
Combustion Turbine
|
Gas / Oil
|
SC
|
82
|
|
82
|
|
100
|
|
Distributed generation
|
Renewable
|
Solar
|
NC
|
4
|
|
4
|
|
100
|
|
Other small hydro (25 plants)
|
Hydro
|
Water
|
NC / SC
|
666
|
|
666
|
|
100
|
|
Total Duke Energy Carolinas
|
|
|
|
21,438
|
|
19,589
|
|
|
|
Duke Energy Progress
|
|
|
|
|
|
|
|||
Roxboro
(b) (c)
|
Fossil Steam
|
Coal
|
NC
|
2,433
|
|
2,343
|
|
96.30
|
|
Brunswick
(c)
|
Nuclear
|
Uranium
|
NC
|
1,870
|
|
1,527
|
|
81.67
|
|
Smith
|
Combined Cycle
|
Gas / Oil
|
NC
|
1,088
|
|
1,088
|
|
100
|
|
Harris
(c)
|
Nuclear
|
Uranium
|
NC
|
928
|
|
778
|
|
83.83
|
|
H.F. Lee
|
Combined Cycle
|
Gas / Oil
|
NC
|
916
|
|
916
|
|
100
|
|
Wayne County
|
Combustion Turbine
|
Gas / Oil
|
NC
|
863
|
|
863
|
|
100
|
|
Darlington
|
Combustion Turbine
|
Gas / Oil
|
SC
|
787
|
|
787
|
|
100
|
|
Smith
|
Combustion Turbine
|
Gas / Oil
|
NC
|
784
|
|
784
|
|
100
|
|
Robinson
|
Nuclear
|
Uranium
|
SC
|
741
|
|
741
|
|
100
|
|
Mayo
(c)
|
Fossil Steam
|
Coal
|
NC
|
727
|
|
609
|
|
83.83
|
|
L.V. Sutton
|
Combined Cycle
|
Gas / Oil
|
NC
|
622
|
|
622
|
|
100
|
|
Asheville
|
Fossil Steam
|
Coal
|
NC
|
376
|
|
376
|
|
100
|
|
Asheville
|
Combustion Turbine
|
Gas / Oil
|
NC
|
324
|
|
324
|
|
100
|
|
Weatherspoon
|
Combustion Turbine
|
Gas / Oil
|
NC
|
128
|
|
128
|
|
100
|
|
Walters
|
Hydro
|
Water
|
NC
|
112
|
|
112
|
|
100
|
|
L.V. Sutton
|
Combustion Turbine
|
Gas / Oil
|
NC
|
61
|
|
61
|
|
100
|
|
Blewett
|
Combustion Turbine
|
Oil
|
NC
|
52
|
|
52
|
|
100
|
|
Other small hydro (3 plants)
|
Hydro
|
Water
|
NC
|
110
|
|
110
|
|
100
|
|
Total Duke Energy Progress
|
|
|
|
12,922
|
|
12,221
|
|
|
|
Duke Energy Florida
|
|
|
|
|
|
|
|||
Crystal River
|
Fossil Steam
|
Coal
|
FL
|
2,291
|
|
2,291
|
|
100
|
|
Hines
|
Combined Cycle
|
Gas / Oil
|
FL
|
1,912
|
|
1,912
|
|
100
|
|
Bartow
|
Combined Cycle
|
Gas / Oil
|
FL
|
1,074
|
|
1,074
|
|
100
|
|
Anclote
|
Fossil Steam
|
Gas
|
FL
|
991
|
|
991
|
|
100
|
|
Intercession City
(d)
|
Combustion Turbine
|
Gas / Oil
|
FL
|
986
|
|
986
|
|
(d)
|
|
DeBary
|
Combustion Turbine
|
Gas / Oil
|
FL
|
637
|
|
637
|
|
100
|
|
Tiger Bay
|
Combined Cycle
|
Gas / Oil
|
FL
|
205
|
|
205
|
|
100
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Total MW Capacity
|
|
Owned MW Capacity
|
|
Ownership Interest
|
|
Bartow
|
Combustion Turbine
|
Gas / Oil
|
FL
|
177
|
|
177
|
|
100
|
|
Bayboro
|
Combustion Turbine
|
Oil
|
FL
|
174
|
|
174
|
|
100
|
|
Suwannee River
|
Combustion Turbine
|
Gas
|
FL
|
155
|
|
155
|
|
100
|
|
Turner
|
Combustion Turbine
|
Oil
|
FL
|
131
|
|
131
|
|
100
|
|
Suwannee River
|
Fossil Steam
|
Gas / Oil
|
FL
|
128
|
|
128
|
|
100
|
|
Higgins
|
Combustion Turbine
|
Gas / Oil
|
FL
|
105
|
|
105
|
|
100
|
|
Avon Park
|
Combustion Turbine
|
Gas / Oil
|
FL
|
48
|
|
48
|
|
100
|
|
University of Florida Cogeneration
|
Combustion Turbine
|
Gas
|
FL
|
46
|
|
46
|
|
100
|
|
Rio Pinar
|
Combustion Turbine
|
Oil
|
FL
|
12
|
|
12
|
|
100
|
|
Total Duke Energy Florida
|
|
|
|
9,072
|
|
9,072
|
|
|
|
Duke Energy Ohio
|
|
|
|
|
|
|
|||
East Bend
|
Fossil Steam
|
Coal
|
KY
|
600
|
|
600
|
|
100
|
|
Woodsdale
|
Combustion Turbine
|
Gas / Propane
|
OH
|
462
|
|
462
|
|
100
|
|
Miami Fort (Unit 6)
|
Fossil Steam
|
Coal
|
OH
|
163
|
|
163
|
|
100
|
|
Total Duke Energy Ohio
|
|
|
|
1,225
|
|
1,225
|
|
|
|
Duke Energy Indiana
|
|
|
|
|
|
|
|||
Gibson
(e)
|
Fossil Steam
|
Coal
|
IN
|
3,132
|
|
2,822
|
|
90.10
|
|
Cayuga
(f)
|
Fossil Steam
|
Coal / Oil
|
IN
|
1,005
|
|
1,005
|
|
100
|
|
Wabash River
(g)
|
Fossil Steam
|
Coal / Oil
|
IN
|
676
|
|
676
|
|
100
|
|
Edwardsport
|
Fossil Steam
|
Coal
|
IN
|
595
|
|
595
|
|
100
|
|
Madison
|
Combustion Turbine
|
Gas
|
OH
|
576
|
|
576
|
|
100
|
|
Vermillion
(h)
|
Combustion Turbine
|
Gas
|
IN
|
568
|
|
355
|
|
62.50
|
|
Wheatland
|
Combustion Turbine
|
Gas
|
IN
|
460
|
|
460
|
|
100
|
|
Noblesville
|
Combined Cycle
|
Gas / Oil
|
IN
|
285
|
|
285
|
|
100
|
|
Gallagher
|
Fossil Steam
|
Coal
|
IN
|
280
|
|
280
|
|
100
|
|
Henry County
|
Combustion Turbine
|
Gas / Oil
|
IN
|
129
|
|
129
|
|
100
|
|
Cayuga
|
Combustion Turbine
|
Gas / Oil
|
IN
|
99
|
|
99
|
|
100
|
|
Connersville
|
Combustion Turbine
|
Oil
|
IN
|
86
|
|
86
|
|
100
|
|
Miami Wabash
|
Combustion Turbine
|
Oil
|
IN
|
80
|
|
80
|
|
100
|
|
Markland
|
Hydro
|
Water
|
IN
|
45
|
|
45
|
|
100
|
|
Total Duke Energy Indiana
|
|
|
|
8,016
|
|
7,493
|
|
|
|
Total Regulated Utilities
|
|
|
|
52,673
|
|
49,600
|
|
|
|
Totals By Plant Type
|
|
|
|
|
|
|
|||
Nuclear
|
|
|
|
10,661
|
|
8,319
|
|
|
|
Fossil Steam
|
|
|
|
20,388
|
|
19,870
|
|
|
|
Combined Cycle
|
|
|
|
7,370
|
|
7,370
|
|
|
|
Combustion Turbine
|
|
|
|
10,700
|
|
10,487
|
|
|
|
Hydro
|
|
|
|
3,550
|
|
3,550
|
|
|
|
Renewable
|
|
|
|
4
|
|
4
|
|
|
|
Total Regulated Utilities
|
|
|
|
52,673
|
|
49,600
|
|
|
(a)
|
Jointly owned with North Carolina Municipal Power Agency Number 1, North Carolina Electric Membership Corporation and Piedmont Municipal Power Agency.
|
(b)
|
Duke Energy Progress owns and operates Roxboro Station Units 1-3 and owns 87.06 percent of, and operates, Unit 4.
|
(c)
|
Jointly owned with North Carolina Eastern Municipal Power Agency (NCEMPA). Duke Energy Progress executed an agreement in September 2014 to purchase NCEMPA's ownership interest in these facilities. For additional information see Note
2
to the Consolidated Financial Statements, "Acquisitions, Dispositions and Sales of Other Assets."
|
(d)
|
Duke Energy Florida owns and operates Intercession City Station Units 1-10 and 12-14. Unit 11 is jointly owned with Georgia Power Company (GPC). GPC has the exclusive right to the output of this unit during the months of June through September. Duke Energy Florida has the exclusive right to the output of this unit for the remainder of the year.
|
(e)
|
Duke Energy Indiana owns and operates Gibson Station Units 1-4 and owns 50.05 percent of, and operates, Unit 5. Unit 5 is jointly owned with Wabash Valley Power Association, Inc. and Indiana Municipal Power Agency.
|
(f)
|
Includes Cayuga Internal Combustion (IC).
|
(g)
|
Includes Wabash River IC.
|
(h)
|
Jointly owned with Wabash Valley Power Association.
|
|
Duke
Energy
Carolinas
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
Total
Regulated
Utilities
|
|
Electric Transmission Lines
|
|
|
|
|
|
|
||||||
Miles of 500 to 525 Kilovolt (kV)
|
600
|
|
300
|
|
200
|
|
—
|
|
—
|
|
1,100
|
|
Miles of 345 kV
|
—
|
|
—
|
|
—
|
|
1,000
|
|
700
|
|
1,700
|
|
Miles of 230 kV
|
2,600
|
|
3,400
|
|
1,700
|
|
—
|
|
700
|
|
8,400
|
|
Miles of 100 to 161 kV
|
6,800
|
|
2,600
|
|
1,000
|
|
700
|
|
1,400
|
|
12,500
|
|
Miles of 13 to 69 kV
|
3,100
|
|
—
|
|
2,300
|
|
800
|
|
2,500
|
|
8,700
|
|
Total conductor miles of electric transmission lines
|
13,100
|
|
6,300
|
|
5,200
|
|
2,500
|
|
5,300
|
|
32,400
|
|
Electric Distribution Lines
|
|
|
|
|
|
|
||||||
Miles of overhead lines
|
66,600
|
|
44,600
|
|
24,100
|
|
13,800
|
|
22,500
|
|
171,600
|
|
Miles of underground line
|
36,000
|
|
23,400
|
|
17,700
|
|
5,700
|
|
8,500
|
|
91,300
|
|
Total conductor miles of electric distribution lines
|
102,600
|
|
68,000
|
|
41,800
|
|
19,500
|
|
31,000
|
|
262,900
|
|
Number of electric transmission and distribution substations
|
1,500
|
|
500
|
|
500
|
|
300
|
|
500
|
|
3,300
|
|
Miles of gas mains
|
—
|
|
—
|
|
—
|
|
7,200
|
|
—
|
|
7,200
|
|
Miles of gas service lines
|
—
|
|
—
|
|
—
|
|
6,200
|
|
—
|
|
6,200
|
|
Facility
|
Primary Fuel
|
Location
|
Total MW Capacity
|
|
Owned MW Capacity
|
|
Ownership Interest
|
|
DEI Brazil
(a)
|
Water
|
Brazil
|
2,274
|
|
2,089
|
|
92
|
|
Egenor
|
Water
|
Peru
|
357
|
|
357
|
|
100
|
|
Cerros Colorados
|
Water / Gas
|
Argentina
|
576
|
|
524
|
|
91
|
|
DEI Chile
|
Water / Diesel
|
Chile
|
362
|
|
362
|
|
100
|
|
DEI El Salvador
|
Oil / Diesel
|
El Salvador
|
324
|
|
293
|
|
90
|
|
DEI Guatemala
|
Oil / Diesel / Coal
|
Guatemala
|
361
|
|
361
|
|
100
|
|
Electroquil
|
Diesel
|
Ecuador
|
192
|
|
163
|
|
85
|
|
Aguaytia
|
Gas
|
Peru
|
192
|
|
192
|
|
100
|
|
Total International Energy
|
|
|
4,638
|
|
4,341
|
|
|
(a)
|
Includes Canoas I and II, which are jointly owned with Companhia Brasileira de Aluminio, as well as the wholly owned Palmeiras and Retiro small hydro plants.
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Total MW Capacity
|
|
Owned MW Capacity
|
|
Ownership Interest
|
|
Duke Energy Renewables
|
|
|
|
|
|
|
|||
Los Vientos Windpower
|
Renewable
|
Wind
|
TX
|
402
|
|
402
|
|
100
|
|
Top of the World
|
Renewable
|
Wind
|
WY
|
200
|
|
200
|
|
100
|
|
Notrees
|
Renewable
|
Wind
|
TX
|
153
|
|
153
|
|
100
|
|
Campbell Hill
|
Renewable
|
Wind
|
WY
|
99
|
|
99
|
|
100
|
|
North Allegheny
|
Renewable
|
Wind
|
PA
|
70
|
|
70
|
|
100
|
|
Laurel Hill Wind Energy
|
Renewable
|
Wind
|
PA
|
69
|
|
69
|
|
100
|
|
Ocotillo
|
Renewable
|
Wind
|
TX
|
59
|
|
59
|
|
100
|
|
Kit Carson
|
Renewable
|
Wind
|
CO
|
51
|
|
51
|
|
100
|
|
Silver Sage
|
Renewable
|
Wind
|
WY
|
42
|
|
42
|
|
100
|
|
Happy Jack
|
Renewable
|
Wind
|
WY
|
29
|
|
29
|
|
100
|
|
Shirley
|
Renewable
|
Wind
|
WI
|
20
|
|
20
|
|
100
|
|
Highlander
|
Renewable
|
Solar
|
CA
|
21
|
|
21
|
|
100
|
|
Dogwood
|
Renewable
|
Solar
|
NC
|
20
|
|
20
|
|
100
|
|
Halifax Airport
|
Renewable
|
Solar
|
NC
|
20
|
|
20
|
|
100
|
|
Colonial Eagle - Pasquotank
|
Renewable
|
Solar
|
NC
|
20
|
|
20
|
|
100
|
|
Bagdad
|
Renewable
|
Solar
|
AZ
|
15
|
|
15
|
|
100
|
|
TX Solar
|
Renewable
|
Solar
|
TX
|
14
|
|
14
|
|
100
|
|
Washington White Post
|
Renewable
|
Solar
|
NC
|
12
|
|
12
|
|
100
|
|
Other small solar
|
Renewable
|
Solar
|
Various
|
54
|
|
54
|
|
100
|
|
Total Duke Energy Renewables
|
|
|
|
1,370
|
|
1,370
|
|
|
|
Duke Energy Ohio
|
|
|
|
|
|
|
|||
Stuart
(a)(b)
|
Fossil Steam
|
Coal
|
OH
|
2,308
|
|
900
|
|
39
|
|
Zimmer
(a)
|
Fossil Steam
|
Coal
|
OH
|
1,300
|
|
605
|
|
46.5
|
|
Hanging Rock
|
Combined Cycle
|
Gas
|
OH
|
1,226
|
|
1,226
|
|
100
|
|
Miami Fort (Units 7 and 8)
(a)
|
Fossil Steam
|
Coal
|
OH
|
1,020
|
|
652
|
|
64
|
|
Conesville
(a)(b)
|
Fossil Steam
|
Coal
|
OH
|
780
|
|
312
|
|
40
|
|
Washington
|
Combined Cycle
|
Gas
|
OH
|
617
|
|
617
|
|
100
|
|
Fayette
|
Combined Cycle
|
Gas
|
PA
|
614
|
|
614
|
|
100
|
|
Killen
(a)(b)
|
Fossil Steam
|
Coal
|
OH
|
600
|
|
198
|
|
33
|
|
Lee
|
Combustion Turbine
|
Gas
|
IL
|
568
|
|
568
|
|
100
|
|
Dick's Creek
|
Combustion Turbine
|
Gas
|
OH
|
136
|
|
136
|
|
100
|
|
Miami Fort
|
Combustion Turbine
|
Oil
|
OH
|
56
|
|
56
|
|
100
|
|
Total Duke Energy Ohio
(c)
|
|
|
|
9,225
|
|
5,884
|
|
|
|
Totals By Facility Type
|
|
|
|
|
|
|
|||
Renewable - Wind
|
|
|
|
1,194
|
|
1,194
|
|
|
|
Renewable - Solar
|
|
|
|
176
|
|
176
|
|
|
|
Fossil Steam
|
|
|
|
6,008
|
|
2,667
|
|
|
|
Combined Cycle
|
|
|
|
2,457
|
|
2,457
|
|
|
|
Combustion Turbine
|
|
|
|
760
|
|
760
|
|
|
|
Total Commercial Power
|
|
|
|
10,595
|
|
7,254
|
|
|
(a)
|
Jointly owned with American Electric Power Generation Resources and/or The Dayton Power & Light Company.
|
(b)
|
Facility operated by Duke Energy Ohio
|
(c)
|
Duke Energy Ohio facilities are included in the Disposal Group as of December 31, 2014.
|
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Stock Price Range
(a)
|
|
|
|
Stock Price Range
(a)
|
||||||||||||||
|
Dividends Declared Per Share
|
|
|
High
|
|
|
Low
|
|
|
Dividends Declared Per Share
|
|
|
High
|
|
|
Low
|
|
||||
First Quarter
|
0.780
|
|
|
$
|
72.67
|
|
|
$
|
67.05
|
|
|
0.765
|
|
|
$
|
72.68
|
|
|
$
|
64.44
|
|
Second Quarter
(b)
|
0.780
|
|
|
75.13
|
|
|
68.81
|
|
|
1.545
|
|
|
75.46
|
|
|
64.62
|
|
||||
Third Quarter
|
0.795
|
|
|
75.21
|
|
|
69.48
|
|
|
―
|
|
|
72.01
|
|
|
64.16
|
|
||||
Fourth Quarter
|
0.795
|
|
|
87.29
|
|
|
74.33
|
|
|
0.780
|
|
|
73.53
|
|
|
66.05
|
|
(a)
|
Stock prices represent the intra-day high and low stock price.
|
(b)
|
Two dividends were declared in the second quarter of 2013. The first was $0.765 per share and the second was $0.78 per share.
|
|
|
|
|
|
(in millions, except per share amounts)
|
2014
(c)
|
|
|
2013
(c)
|
|
|
2012
(c)
|
|
|
2011
(c)
|
|
|
2010
(c)
|
|
|||||
Statement of Operations
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues
|
$
|
23,925
|
|
|
$
|
22,756
|
|
|
$
|
17,912
|
|
|
$
|
12,412
|
|
|
$
|
12,220
|
|
Operating Income
|
5,258
|
|
|
4,854
|
|
|
2,911
|
|
|
2,475
|
|
|
2,444
|
|
|||||
Income From Continuing Operations
|
2,465
|
|
|
2,590
|
|
|
1,611
|
|
|
1,508
|
|
|
1,481
|
|
|||||
(Loss) Income From Discontinued Operations, net of tax
|
(576
|
)
|
|
86
|
|
|
171
|
|
|
206
|
|
|
(157
|
)
|
|||||
Net Income
|
1,889
|
|
|
2,676
|
|
|
1,782
|
|
|
1,714
|
|
|
1,324
|
|
|||||
Net Income Attributable to Duke Energy Corporation
|
1,883
|
|
|
2,665
|
|
|
1,768
|
|
|
1,706
|
|
|
1,320
|
|
|||||
Common Stock Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to Duke Energy Corporation common shareholders
(b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
3.46
|
|
|
$
|
3.64
|
|
|
$
|
2.77
|
|
|
$
|
3.34
|
|
|
$
|
3.34
|
|
Diluted
|
3.46
|
|
|
3.63
|
|
|
2.77
|
|
|
3.34
|
|
|
3.33
|
|
|||||
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.80
|
)
|
|
$
|
0.13
|
|
|
$
|
0.30
|
|
|
$
|
0.49
|
|
|
$
|
(0.34
|
)
|
Diluted
|
(0.80
|
)
|
|
0.13
|
|
|
0.30
|
|
|
0.49
|
|
|
(0.33
|
)
|
|||||
Net Income attributable to Duke Energy Corporation common shareholders
(b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
2.66
|
|
|
$
|
3.77
|
|
|
$
|
3.07
|
|
|
$
|
3.83
|
|
|
$
|
3.00
|
|
Diluted
|
2.66
|
|
|
3.76
|
|
|
3.07
|
|
|
3.83
|
|
|
3.00
|
|
|||||
Dividends declared per common share
(b)
|
3.15
|
|
|
3.09
|
|
|
3.03
|
|
|
2.97
|
|
|
2.91
|
|
|||||
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
$
|
120,709
|
|
|
$
|
114,779
|
|
|
$
|
113,856
|
|
|
$
|
62,526
|
|
|
$
|
59,090
|
|
Long-term Debt including capital leases and redeemable preferred stock of subsidiaries, less current maturities
|
37,213
|
|
|
38,152
|
|
|
36,444
|
|
|
18,679
|
|
|
17,935
|
|
(a)
|
Significant transactions reflected in the results above include: (i) 2014 impairment of the Disposal Group (see Note
2
to the Consolidated Financial Statements, "Acquisitions, Dispositions and Sales of Other Assets"); (ii) 2014 incremental tax expense resulting from the decision to repatriate all cumulative historical undistributed foreign earnings (see Note
22
to the Consolidated Financial Statements, "Income Taxes"); (iii) 2014 increase in the litigation reserve related to the criminal investigation of the Dan River coal ash spill (see Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies”); (iv) 2013 charges related to Crystal River Unit 3 and nuclear development costs (see Notes
4
and
25
to the Consolidated Financial Statements, "Regulatory Matters" and "Quarterly Financial Data", respectively); (v) the 2012 merger with Progress Energy (see Note
2
to the Consolidated Financial Statements, "Acquisitions, Dispositions and Sales of Other Assets"); (vi) 2012 and 2011 pretax impairment and other charges related to the Edwardsport Integrated Gasification Combined Cycle (IGCC) project of $628 million and $222 million, respectively; and (vii) 2010 pretax impairment of goodwill and other assets of $660 million.
|
(b)
|
On July 2, 2012, immediately prior to the merger with Progress Energy, Duke Energy executed a one-for-three reverse stock split. All share and earnings per share amounts are presented as if the one-for-three reverse stock split had been effective at the beginning of the earliest period presented.
|
(c)
|
Operating results reflect reclassifications due to the impact of discontinued operations (see Note
2
to the Consolidated Financial Statements, "Acquisitions, Dispositions and Sales of Other Assets").
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
(in millions, except per share amounts)
|
Amount
|
|
|
Per diluted share
|
|
|
Amount
|
|
|
Per
diluted share
|
|
|
Amount
|
|
|
Per diluted share
|
|
||||||
Adjusted earnings
(a)
|
$
|
3,218
|
|
|
$
|
4.55
|
|
|
$
|
3,080
|
|
|
$
|
4.36
|
|
|
$
|
2,489
|
|
|
$
|
4.33
|
|
Net income attributable to Duke Energy
|
1,883
|
|
|
2.66
|
|
|
2,665
|
|
|
3.76
|
|
|
1,768
|
|
|
3.07
|
|
(a)
|
See Results of Operations below for Duke Energy’s definition of adjusted earnings and adjusted earnings per diluted share as well as a reconciliation of this non-GAAP financial measure to net income attributable to Duke Energy and net income attributable to Duke Energy per diluted share.
|
•
|
Duke Energy Indiana proposed transmission and distribution infrastructure improvement totaling $1.9 billion.
|
•
|
Duke Energy Florida proposed approximately $1.8 billion investment in three new generation projects, a combined-cycle plant in Citrus County, an uprate plan at the Hines Energy Complex (Hines) facility and acquisition of the Osprey plant from Calpine Corporation (Calpine).
|
•
|
Duke Energy Progress proposed the acquisition of North Carolina Eastern Municipal Power Agency's (NCEMPA) ownership interest in some of Duke Energy Progress’s existing nuclear and coal generation and the acquisition of solar projects in eastern North Carolinas for a total amount of approximately $1.2 billion.
|
•
|
Duke Energy Carolinas proposed construction of a combined-cycle natural gas plant at the William States Lee generation facility at a cost of approximately $600 million.
|
•
|
Commercial Power proposed construction of the Atlantic Coast Pipeline for a total investment of approximately $2 billion
|
•
|
Growing and adapting the business and achieving financial objectives, including delivering on the 2015 adjusted diluted earnings per share (EPS) guidance range of $4.55 to $4.75, and advancing viable future growth opportunities for regulated and nonregulated businesses
|
•
|
Excelling in safety, operational performance and environmental stewardship
|
•
|
Developing and engaging employees, while strengthening leadership
|
•
|
Improving the lives of our customers and the vitality of our communities
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||
(in millions, except per share amounts)
|
Regulated
Utilities
|
|
|
International
Energy
|
|
|
Commercial
Power
|
|
|
Total Reportable
Segments
|
|
|
Other
|
|
|
Eliminations/ Discontinued Operations
|
|
|
Duke Energy
|
|
|
Per
Diluted
Share
|
|
||||||||
Adjusted segment income/Adjusted earnings
|
$
|
2,897
|
|
|
$
|
428
|
|
|
$
|
109
|
|
|
$
|
3,434
|
|
|
$
|
(216
|
)
|
|
$
|
—
|
|
|
$
|
3,218
|
|
|
$
|
4.55
|
|
International tax adjustment
|
—
|
|
|
(373
|
)
|
|
—
|
|
|
$
|
(373
|
)
|
|
—
|
|
|
—
|
|
|
(373
|
)
|
|
(0.53
|
)
|
|||||||
Costs to achieve Progress Energy merger
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
(127
|
)
|
|
(0.18
|
)
|
||||||||
Midwest generation operations
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
(114
|
)
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
||||||||
Coal ash Plea Agreements reserve
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(0.14
|
)
|
||||||||
Asset impairment
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
(0.08
|
)
|
||||||||
Asset sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
0.01
|
|
||||||||
Economic hedges (mark-to-market)
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(0.01
|
)
|
||||||||
Discontinued operations
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
(692
|
)
|
|
(677
|
)
|
|
(0.96
|
)
|
||||||||
Segment income (loss)/Net Income Attributable to Duke Energy Corporation
|
$
|
2,795
|
|
|
$
|
55
|
|
|
$
|
(55
|
)
|
|
$
|
2,795
|
|
|
$
|
(334
|
)
|
|
$
|
(578
|
)
|
|
$
|
1,883
|
|
|
$
|
2.66
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||
(in millions, except per share amounts)
|
Regulated
Utilities
|
|
|
International
Energy
|
|
|
Commercial
Power
|
|
|
Total Reportable
Segments
|
|
|
Other
|
|
|
Eliminations/ Discontinued Operations
|
|
|
Duke Energy
|
|
|
Per
Diluted
Share
|
|
||||||||
Adjusted segment income/Adjusted earnings
|
$
|
2,776
|
|
|
$
|
408
|
|
|
$
|
15
|
|
|
$
|
3,199
|
|
|
$
|
(119
|
)
|
|
$
|
—
|
|
|
$
|
3,080
|
|
|
$
|
4.36
|
|
Crystal River Unit 3 charges
|
(215
|
)
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
(0.31
|
)
|
||||||||
Costs to achieve Progress Energy merger
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
(184
|
)
|
|
(0.26
|
)
|
||||||||
Midwest generation operations
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
(88
|
)
|
|
14
|
|
|
74
|
|
|
—
|
|
|
—
|
|
||||||||
Nuclear development charges
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(0.08
|
)
|
||||||||
Litigation reserve
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
(0.02
|
)
|
||||||||
Asset sales
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
65
|
|
|
—
|
|
|
50
|
|
|
0.07
|
|
||||||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
||||||||
Segment income (loss)/Net Income Attributable to Duke Energy Corporation
|
$
|
2,504
|
|
|
$
|
408
|
|
|
$
|
(88
|
)
|
|
$
|
2,824
|
|
|
$
|
(238
|
)
|
|
$
|
79
|
|
|
$
|
2,665
|
|
|
$
|
3.76
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
(in millions, except per share amounts)
|
Regulated
Utilities
|
|
|
International
Energy
|
|
|
Commercial
Power
|
|
|
Total Reportable
Segments
|
|
|
Other
|
|
|
Eliminations/ Discontinued Operations
|
|
|
Duke Energy
|
|
|
Per
Diluted
Share
|
|
||||||||
Adjusted segment income/Adjusted earnings
|
$
|
2,086
|
|
|
$
|
439
|
|
|
$
|
93
|
|
|
$
|
2,618
|
|
|
$
|
(129
|
)
|
|
$
|
—
|
|
|
$
|
2,489
|
|
|
$
|
4.33
|
|
Edwardsport impairment and other charges
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
(402
|
)
|
|
(0.70
|
)
|
||||||||
Costs to achieve Progress Energy merger
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
|
(397
|
)
|
|
(0.70
|
)
|
||||||||
Midwest generation operations
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
(149
|
)
|
|
9
|
|
|
140
|
|
|
—
|
|
|
—
|
|
||||||||
Economic hedges (mark-to-market)
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(0.01
|
)
|
||||||||
Democratic National Convention Host Committee support
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(0.01
|
)
|
||||||||
Employee severance and office consolidation
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
0.11
|
|
||||||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
0.05
|
|
||||||||
Segment income (loss)/Net Income Attributable to Duke Energy Corporation
|
$
|
1,744
|
|
|
$
|
439
|
|
|
$
|
(59
|
)
|
|
$
|
2,124
|
|
|
$
|
(523
|
)
|
|
$
|
167
|
|
|
$
|
1,768
|
|
|
$
|
3.07
|
|
•
|
Increased retail pricing and riders primarily resulting from the implementation of revised rates in most jurisdictions;
|
•
|
Favorable weather in 2014 compared to 2013;
|
•
|
Higher PJM capacity revenues for the nonregulated Midwest generation business due to higher prices; and
|
•
|
Higher results of the renewables business due to higher production from the wind and solar portfolios, lower costs and additional renewables investments.
|
•
|
Higher depreciation and amortization expense primarily due to higher depreciable asset base and lower reductions to cost of removal reserves;
|
•
|
Higher operations and maintenance expense due to higher storm costs, the timing of fossil plant outages and the impact of nuclear outage cost levelization;
|
•
|
Lower post in-service debt returns due to projects added to customer rates; and
|
•
|
Higher property and other non-income taxes.
|
•
|
The inclusion of Progress Energy results for the first six months of 2013;
|
•
|
Increased retail pricing and riders resulting primarily from the implementation of revised rates in all jurisdictions; and
|
•
|
Lower operating and maintenance expense resulting primarily from the adoption of nuclear outage cost levelization in the Carolinas, lower benefit costs and merger synergies.
|
•
|
Higher depreciation and amortization expense;
|
•
|
Lower AFUDC;
|
•
|
Lower nonregulated Midwest gas generation results; and
|
•
|
Incremental shares issued to complete the Progress Energy merger (impacts per diluted share amounts only).
|
|
Years Ended December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance 2014 vs. 2013
|
|
|
2012
|
|
|
Variance 2013 vs. 2012
|
|
|||||
Operating Revenues
|
$
|
22,271
|
|
|
$
|
20,910
|
|
|
$
|
1,361
|
|
|
$
|
16,080
|
|
|
$
|
4,830
|
|
Operating Expenses
|
17,026
|
|
|
16,126
|
|
|
900
|
|
|
12,943
|
|
|
3,183
|
|
|||||
Gains on Sales of Other Assets and Other, net
|
4
|
|
|
7
|
|
|
(3
|
)
|
|
15
|
|
|
(8
|
)
|
|||||
Operating Income
|
5,249
|
|
|
4,791
|
|
|
458
|
|
|
3,152
|
|
|
1,639
|
|
|||||
Other Income and Expense, net
|
267
|
|
|
221
|
|
|
46
|
|
|
341
|
|
|
(120
|
)
|
|||||
Interest Expense
|
1,093
|
|
|
986
|
|
|
107
|
|
|
806
|
|
|
180
|
|
|||||
Income Before Income Taxes
|
4,423
|
|
|
4,026
|
|
|
397
|
|
|
2,687
|
|
|
1,339
|
|
|||||
Income Tax Expense
|
1,628
|
|
|
1,522
|
|
|
106
|
|
|
941
|
|
|
581
|
|
|||||
Less: Income Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|||||
Segment Income
|
$
|
2,795
|
|
|
$
|
2,504
|
|
|
$
|
291
|
|
|
$
|
1,744
|
|
|
$
|
760
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Duke Energy Carolinas' GWh sales
|
87,645
|
|
|
85,790
|
|
|
1,855
|
|
|
81,362
|
|
|
4,428
|
|
|||||
Duke Energy Progress' GWh sales
(a)
|
62,871
|
|
|
60,204
|
|
|
2,667
|
|
|
58,390
|
|
|
1,814
|
|
|||||
Duke Energy Florida GWh sales
(b)
|
38,703
|
|
|
37,974
|
|
|
729
|
|
|
38,443
|
|
|
(469
|
)
|
|||||
Duke Energy Ohio GWh sales
|
24,735
|
|
|
24,557
|
|
|
178
|
|
|
24,344
|
|
|
213
|
|
|||||
Duke Energy Indiana GWh sales
|
33,433
|
|
|
33,715
|
|
|
(282
|
)
|
|
33,577
|
|
|
138
|
|
|||||
Total Regulated Utilities GWh sales
|
247,387
|
|
|
242,240
|
|
|
5,147
|
|
|
236,116
|
|
|
6,124
|
|
|||||
Net proportional MW capacity in operation
|
49,600
|
|
|
49,607
|
|
|
(7
|
)
|
|
49,654
|
|
|
(47
|
)
|
(a)
|
For Duke Energy Progress, 26,634 Gigawatt-hours (GWh) sales for the year ended December 31, 2012, occurred prior to the merger between Duke Energy and Progress Energy.
|
(b)
|
For Duke Energy Florida, 18,348 GWh sales for the year ended December 31, 2012, occurred prior to the merger between Duke Energy and Progress Energy.
|
•
|
A $614 million increase in fuel revenues driven primarily by increased demand from electric retail customers resulting from favorable weather conditions, and higher fuel rates for electric retail customers for all jurisdictions, except North Carolina. Fuel revenues represent sales to retail and wholesale customers;
|
•
|
A $556 million net increase in retail pricing primarily due to retail rate changes and updated rate riders;
|
•
|
A $216 million increase in electric sales (net of fuel revenue) to retail customers due to more favorable weather conditions. (i) For the year ended December 31, 2014 in the Carolinas, cooling degree days were 4 percent below normal as compared with 15 percent below normal during the same period in 2013, and heating degree days were 11 percent above normal as compared with 4 percent above normal during the same period in 2013. (ii) For the year ended December 31, 2014 in the Midwest, cooling degree days were 21 percent below normal as compared with 8 percent below normal during the same period in 2013, and heating degree days were 18 percent above normal as compared with 7 percent above normal during the same period in 2013. (iii) For the year ended December 31, 2014 in Florida, cooling degree days were 3 percent below normal as compared with 2 percent above normal during the same period in 2013, and heating degree days were 4 percent above normal as compared with 35 percent below normal during the same period in 2013;
|
•
|
A $63 million increase in wholesale power revenues, net of sharing, primarily due to additional volumes and capacity charges for customers served under long-term contracts; and
|
•
|
A $21 million increase in weather-normal sales volumes to retail customers (net of fuel revenue) reflecting increased demand.
|
•
|
A $139 million
decrease in gross receipts tax revenue due to the NC Tax Simplification and Rate Reduction Act which terminated the collection of the North Carolina gross receipts tax effective July 1, 2014.
|
•
|
A $611 million increase in fuel expense (including purchased power and natural gas purchases for resale) primarily related to (i) higher volumes of coal, and oil
used in electric generation due primarily to increased generation resulting from favorable weather conditions, (ii) higher natural gas
prices, and (iii) the application of the Nuclear Electric Insurance Limited (NEIL) settlement proceeds in 2013 for Duke Energy Florida;
|
•
|
A $436 million increase in depreciation and amortization expense primarily due to increases in depreciation as a result of additional plant in service and amortization of regulatory assets, and higher 2013 reductions to cost of removal reserves in accordance with regulatory orders; and
|
•
|
A $292 million increase in operating and maintenance expense primarily due to a litigation reserve related to the criminal investigation of the Dan River coal ash spill (See Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies,” for additional information), higher storm costs, repairs and remediation expenses associated with the Dan River coal ash discharge and other ash basin related assessment costs, and higher nuclear costs, including nuclear outage levelization costs, and higher environmental and operational costs that are recoverable in rates; partially offset by a 2013 Crystal River Unit 3 Nuclear Station (Crystal River Unit 3) related settlement matter, decreased benefits costs
and 2013 donations for low-income customers and job training in accordance with 2013 North Carolina Utilities Commission (NCUC) and Public Service Commission of South Carolina (PSCSC) rate case orders.
|
•
|
A $346 million decrease due to the 2013 impairment and other charges primarily related to Crystal River Unit 3 and the proposed Levy Nuclear Station (Levy). See Note
4
to the Consolidated Financial Statements, “Regulatory Matters,” for additional information;
|
•
|
A $42 million decrease in property and other taxes primarily due to the termination of the collection of the North Carolina gross receipts tax as mentioned above; partially offset by a sales tax reserve as a result of an Indiana sales tax audit, and higher property taxes; and
|
•
|
A $22 million decrease due to the 2013 impairment resulting from the decision to suspend the application for two proposed nuclear units at Shearon Harris Nuclear Station (Harris).
|
•
|
A $4,339 million increase due to the inclusion of Progress Energy for the first six months of 2013,
|
•
|
A $434 million net increase in retail pricing primarily due to revised rates approved in all jurisdictions;
|
•
|
A $76 million net increase in wholesale power revenues, net of sharing, primarily due to additional volumes and charges for capacity for customers served under long-term contracts; and
|
•
|
A $72 million increase in weather-normal sales volumes to retail customers (net of fuel revenue) reflecting increased demand.
|
•
|
A $132 million decrease in fuel revenues (including emission allowances) driven primarily by (i) the impact of lower Florida residential fuel rates, including amortization associated with the settlement agreement approved by the Florida Public Service Commission (FPSC) in 2012 (2012 Settlement), (ii) lower fuel rates for electric retail customers in the Carolinas, Florida and Ohio, and (iii) lower revenues for purchased power, partially offset by (iv) increased demand from electric retail customers. Fuel revenues represent sales to retail and wholesale customers.
|
•
|
A $3,393 million increase due to the inclusion of Progress Energy for the first six months of 2013,
|
•
|
A $346 million increase in impairment and other charges in 2013 primarily related to Crystal River Unit 3 and Levy, and
|
•
|
A $102 million increase in depreciation and amortization expense primarily due to a decrease in the reduction of the cost of removal component of amortization expense as allowed under the 2012 Settlement.
|
•
|
A $600 million decrease due to 2012 impairment and other charges related to the Edwardsport IGCC plant. See Note
4
to the Consolidated Financial Statements, "Regulatory Matters," for additional information, and
|
•
|
A $120 million decrease in fuel expense (including purchased power and natural gas purchases for resale) primarily related to (i) the application of the NEIL settlement proceeds in Florida, including amortization associated with the 2012 Settlement; (ii) lower purchased power costs in (a) the Carolinas, primarily due to additional generating capacity placed in service in late 2012 and market conditions, (b) Ohio, primarily due to reduced sales volumes, and (c) Indiana, reflective of market conditions; partially offset by (iii) higher volumes of natural gas used in electric generation due primarily to additional generating capacity placed in service; (iv) higher prices for natural gas and coal used in electric generation; and (v) higher volumes of coal used in electric generation primarily due to generation mix.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
(in millions)
|
|
2014
|
|
|
2013
|
|
|
Variance 2014 vs. 2013
|
|
|
2012
|
|
|
Variance 2013 vs. 2012
|
|
|||||
Operating Revenues
|
|
$
|
1,417
|
|
|
$
|
1,546
|
|
|
$
|
(129
|
)
|
|
$
|
1,549
|
|
|
$
|
(3
|
)
|
Operating Expenses
|
|
1,007
|
|
|
1,000
|
|
|
7
|
|
|
1,043
|
|
|
(43
|
)
|
|||||
Gains (Losses) on Sales of Other Assets and Other, net
|
|
6
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Operating Income
|
|
416
|
|
|
549
|
|
|
(133
|
)
|
|
506
|
|
|
43
|
|
|||||
Other Income and Expense, net
|
|
190
|
|
|
125
|
|
|
65
|
|
|
171
|
|
|
(46
|
)
|
|||||
Interest Expense
|
|
93
|
|
|
86
|
|
|
7
|
|
|
76
|
|
|
10
|
|
|||||
Income Before Income Taxes
|
|
513
|
|
|
588
|
|
|
(75
|
)
|
|
601
|
|
|
(13
|
)
|
|||||
Income Tax Expense
|
|
449
|
|
|
166
|
|
|
283
|
|
|
149
|
|
|
17
|
|
|||||
Less: Income Attributable to Noncontrolling Interests
|
|
9
|
|
|
14
|
|
|
(5
|
)
|
|
13
|
|
|
1
|
|
|||||
Segment Income
|
|
$
|
55
|
|
|
$
|
408
|
|
|
$
|
(353
|
)
|
|
$
|
439
|
|
|
$
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales, GWh
|
|
18,629
|
|
|
20,306
|
|
|
(1,677
|
)
|
|
20,132
|
|
|
174
|
|
|||||
Net proportional MW capacity in operation
|
|
4,340
|
|
|
4,600
|
|
|
(260
|
)
|
|
4,584
|
|
|
16
|
|
•
|
A $44 million decrease in Peru as a result of lower sales volumes and unfavorable exchange rates;
|
•
|
A $35 million decrease in Brazil due to unfavorable exchange rates and lower sales volumes partially offset by higher average prices;
|
•
|
A $27 million decrease in Chile as a result of lower sales volumes due to an unplanned outage, and lower average prices; and
|
•
|
A $25 million decrease in Argentina due to unfavorable exchange rates and lower average prices.
|
•
|
A $75 million increase in Brazil due to higher purchased power as a result of unfavorable hydrology, partially offset by favorable exchange rates.
|
•
|
A $38 million decrease in Peru as a result of lower purchased power, transmission, and royalty costs; and
|
•
|
A $26 million decrease in Argentina due to favorable exchange rates and lower purchased power and fuel consumption.
|
•
|
A $67 million decrease in Brazil due to weakening of the Real to the U.S. dollar,
|
•
|
A $53 million decrease in Central America due to lower average prices and volumes, and
|
•
|
An $18 million decrease in Argentina as a result of unfavorable exchange rates.
|
•
|
A $67 million increase in Brazil due to higher average prices, net of lower volumes, and
|
•
|
A $65 million increase in Chile as a result of asset acquisitions in 2012.
|
•
|
A $65 million decrease in Central America due to lower fuel costs, partially offset by higher purchased power and coal consumption, and
|
•
|
A $20 million decrease in Brazil due to weakening of the Real to the U.S. dollar and lower purchased power partially offset by higher variable costs.
|
•
|
A $36 million increase in Chile as a result of acquisitions in 2012.
|
|
Years Ended December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance 2014 vs. 2013
|
|
|
2012
|
|
|
Variance 2013 vs. 2012
|
|
|||||
Operating Revenues
|
$
|
255
|
|
|
$
|
260
|
|
|
$
|
(5
|
)
|
|
$
|
307
|
|
|
$
|
(47
|
)
|
Operating Expenses
|
441
|
|
|
425
|
|
|
16
|
|
|
419
|
|
|
6
|
|
|||||
(Losses) Gains on Sales of Other Assets and Other, net
|
—
|
|
|
(23
|
)
|
|
23
|
|
|
2
|
|
|
(25
|
)
|
|||||
Operating Loss
|
(186
|
)
|
|
(188
|
)
|
|
2
|
|
|
(110
|
)
|
|
(78
|
)
|
|||||
Other Income and Expense, net
|
18
|
|
|
13
|
|
|
5
|
|
|
33
|
|
|
(20
|
)
|
|||||
Interest Expense
|
58
|
|
|
61
|
|
|
(3
|
)
|
|
63
|
|
|
(2
|
)
|
|||||
Loss Before Income Taxes
|
(226
|
)
|
|
(236
|
)
|
|
10
|
|
|
(140
|
)
|
|
(96
|
)
|
|||||
Income Tax Benefit
|
(171
|
)
|
|
(148
|
)
|
|
(23
|
)
|
|
(82
|
)
|
|
(66
|
)
|
|||||
Less: Income Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||||
Segment Loss
|
$
|
(55
|
)
|
|
$
|
(88
|
)
|
|
$
|
33
|
|
|
$
|
(59
|
)
|
|
$
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Coal-fired plant production, GWh
|
867
|
|
|
1,644
|
|
|
(777
|
)
|
|
2,096
|
|
|
(452
|
)
|
|||||
Renewable plant production, GWh
|
5,462
|
|
|
5,111
|
|
|
351
|
|
|
3,452
|
|
|
1,659
|
|
|||||
Total Commercial Power production, GWh
|
6,329
|
|
|
6,755
|
|
|
(426
|
)
|
|
5,548
|
|
|
1,207
|
|
|||||
Net proportional MW capacity in operation
|
1,370
|
|
|
2,031
|
|
|
(661
|
)
|
|
2,222
|
|
|
(191
|
)
|
•
|
An $8 million decrease in electric revenues for the Beckjord station, which is not included in the Disposal Group, driven from lower production as units have been retired;
|
•
|
A $7 million decrease in net mark-to-market revenues on non-qualifying power hedge contracts.
|
•
|
A $16 million increase in electric revenues from higher production in the renewables portfolio.
|
•
|
A $94 million increase driven by an impairment taken related to Ohio Valley Electric Corporation (OVEC). See Note
11
to the Consolidated Financial Statements, “Goodwill and Intangible Assets” for additional information.
|
•
|
An $18 million decrease in depreciation driven by discontinued amortization of an intangible asset that was impaired and written off in 2014 and extensions on the projected useful lives of assets in the renewable portfolio;
|
•
|
A $17 million decrease in fuel expense for the Beckjord station driven by lower cost of coal from decreased production as units have been retired;
|
•
|
A $16 million decrease related to a 2013 legal settlement reserve related to previously disposed businesses;
|
•
|
A $10 million decrease in general and administrative costs;
|
•
|
A $9 million decrease in operations and maintenance expense for the renewables portfolio driven primarily by development cost reductions; and
|
•
|
A $6 million decrease in property tax expense driven by cost reductions in the renewables portfolio resulting from a property tax abatement that went into effect in the current year.
|
•
|
An $81 million decrease due primarily to the sale of non-core businesses in 2012; and
|
•
|
A $35 million decrease in electric revenues for the Beckjord station driven from lower production as units were prepared for retirement;
|
•
|
A $67 million increase due to higher volumes in the renewables portfolio.
|
•
|
A $34 million increase in operations and maintenance expense for the renewables portfolio driven primarily by commercial operation of certain assets and costs to run the renewables services company acquired in 2012;
|
•
|
A $25 million increase in depreciation driven by renewable portfolio assets put in service;
|
•
|
A $17 million increase related to Midcontinent Independent System Operator, Inc. (MISO) and PJM Transmission System Enhancement obligations; and
|
•
|
A $16 million increase related to a 2013 legal settlement reserve related to previously disposed businesses.
|
•
|
A $56 million decrease due primarily to the sale of non-core businesses in 2012;
|
•
|
A $17 million decrease in general and administrative costs; and
|
•
|
A $16 million decrease in fuel expense for the Beckjord station, which is not included in the Disposal Group, driven by lower cost of coal from decreased production as units were prepared for retirement;
|
|
Years Ended December 31,
|
||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance 2014 vs. 2013
|
|
|
2012
|
|
|
Variance 2013 vs. 2012
|
|
|||||
Operating Revenues
|
$
|
105
|
|
|
$
|
175
|
|
|
$
|
(70
|
)
|
|
$
|
84
|
|
|
$
|
91
|
|
Operating Expenses
|
322
|
|
|
457
|
|
|
(135
|
)
|
|
704
|
|
|
(247
|
)
|
|||||
Gains (Losses) on Sales of Other Assets and Other, net
|
6
|
|
|
(3
|
)
|
|
9
|
|
|
(7
|
)
|
|
4
|
|
|||||
Operating Loss
|
(211
|
)
|
|
(285
|
)
|
|
74
|
|
|
(627
|
)
|
|
342
|
|
|||||
Other Income and Expense, net
|
45
|
|
|
131
|
|
|
(86
|
)
|
|
19
|
|
|
112
|
|
|||||
Interest Expense
|
400
|
|
|
416
|
|
|
(16
|
)
|
|
299
|
|
|
117
|
|
|||||
Loss Before Income Taxes
|
(566
|
)
|
|
(570
|
)
|
|
4
|
|
|
(907
|
)
|
|
337
|
|
|||||
Income Tax Benefit
|
(237
|
)
|
|
(335
|
)
|
|
98
|
|
|
(386
|
)
|
|
51
|
|
|||||
Less: Income (Loss) Attributable to Noncontrolling Interests
|
5
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|||||
Net Expense
|
$
|
(334
|
)
|
|
$
|
(238
|
)
|
|
$
|
(96
|
)
|
|
$
|
(523
|
)
|
|
$
|
285
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
7,351
|
|
|
$
|
6,954
|
|
|
$
|
397
|
|
Operating Expenses
|
5,456
|
|
|
5,145
|
|
|
311
|
|
|||
Operating Income
|
1,895
|
|
|
1,809
|
|
|
86
|
|
|||
Other Income and Expense, net
|
172
|
|
|
120
|
|
|
52
|
|
|||
Interest Expense
|
407
|
|
|
359
|
|
|
48
|
|
|||
Income Before Income Taxes
|
1,660
|
|
|
1,570
|
|
|
90
|
|
|||
Income Tax Expense
|
588
|
|
|
594
|
|
|
(6
|
)
|
|||
Net Income
|
$
|
1,072
|
|
|
$
|
976
|
|
|
$
|
96
|
|
Increase (decrease) over prior year
|
2014
|
|
2013
|
||
Residential sales
|
4.0
|
%
|
|
2.3
|
%
|
General service sales
|
2.4
|
%
|
|
1.0
|
%
|
Industrial sales
|
2.4
|
%
|
|
0.4
|
%
|
Wholesale and other
|
(4.7
|
)%
|
|
62.1
|
%
|
Total sales
|
2.2
|
%
|
|
5.4
|
%
|
Average number of customers
|
1.0
|
%
|
|
0.7
|
%
|
•
|
A $180 million increase in retail pricing and updated rate riders, which primarily reflects the impact of the 2013 North Carolina and South Carolina retail rate cases;
|
•
|
A $151 million increase in fuel revenues driven primarily by increased demand from retail customers, mainly due to favorable weather conditions. Fuel revenues represent sales to retail and wholesale customers;
|
•
|
A $99 million increase in electric sales (net of fuel revenues) to retail customers due to favorable weather conditions. Heating degree days in 2014 were 11 percent above normal compared to 5 percent above normal during the same period in 2013 and cooling degree days were 6 percent below normal as compared to 17 percent below normal in 2013;
|
•
|
A $19 million increase in wholesale power revenues, net of sharing, primarily due to new customers; and
|
•
|
An $18 million increase in weather-normal sales volumes to retail customers reflecting increased demand.
|
•
|
A $79 million decrease in gross receipts tax revenue due to the NC Tax Simplification and Rate Reduction Act which terminated the collection of the North Carolina gross receipts tax effective July 1, 2014.
|
•
|
A $151 million increase in fuel expense (including purchased power) primarily due to increased retail demand resulting from favorable weather conditions;
|
•
|
A $127 million increase in operating and maintenance expenses primarily due to a litigation reserve related to the criminal investigation of the Dan River coal ash spill (See Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies,” for additional information), repairs and remediation expenses associated with the Dan River coal ash discharge and other ash basin related assessment costs, higher non-outage costs at generation plants, higher storm costs, higher distribution costs, higher nuclear outage expense including the impacts of nuclear levelization, and higher energy efficiency program costs, partially offset by decreased corporate costs and lower costs associated with the Progress Energy merger; and
|
•
|
An $88 million increase in depreciation and amortization primarily due to higher depreciation as a result of additional plant in service and amortization of certain regulatory assets, partially offset by lower depreciation expense due to reductions for costs of removal in accordance with the 2013 North Carolina and South Carolina rate case orders.
|
•
|
A $58 million decrease in property and other tax expenses primarily due to lower revenue related taxes driven by the elimination of North Carolina gross receipts tax effective July 1, 2014, partially offset by higher property tax expense.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
10,166
|
|
|
$
|
9,533
|
|
|
$
|
633
|
|
Operating Expenses
|
8,159
|
|
|
7,918
|
|
|
241
|
|
|||
Gains (Losses) on Sales of Other Assets and Other, net
|
11
|
|
|
3
|
|
|
8
|
|
|||
Operating Income
|
2,018
|
|
|
1,618
|
|
|
400
|
|
|||
Other Income and Expense, net
|
77
|
|
|
94
|
|
|
(17
|
)
|
|||
Interest Expense
|
675
|
|
|
680
|
|
|
(5
|
)
|
|||
Income Before Income Taxes
|
1,420
|
|
|
1,032
|
|
|
388
|
|
|||
Income Tax Expense
|
540
|
|
|
373
|
|
|
167
|
|
|||
Income from Continuing Operations
|
880
|
|
|
659
|
|
|
221
|
|
|||
Discontinued Operations, net of tax
|
(6
|
)
|
|
16
|
|
|
(22
|
)
|
|||
Net Income
|
874
|
|
|
675
|
|
|
199
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
5
|
|
|
3
|
|
|
2
|
|
|||
Net Income Attributable to Parent
|
$
|
869
|
|
|
$
|
672
|
|
|
$
|
197
|
|
•
|
A $341 million increase in fuel revenues (including emission allowances) driven primarily by increased demand from wholesale and retail customers, partially resulting from favorable weather conditions, and higher fuel rates for wholesale customers reflective of higher fuel costs for Duke Energy Progress; and to a higher fuel rate in the current year related to lower NEIL insurance reimbursements and accelerated Crystal River Unit 3 regulatory asset cost recovery in 2014 as allowed by the 2013 Settlement for Duke Energy Florida. Fuel revenues represent sales to retail and wholesale customers;
|
•
|
A $149 million increase in retail pricing, which primarily reflects the impact of the 2013 North Carolina retail rate case in North Carolina and the 2014 base rate increase in Florida; and
|
•
|
A $114 million increase (net of fuel revenue) in GWh sales to retail customers due to favorable weather conditions. For Duke Energy Progress, heating degree days in 2014 were 11 percent above normal compared to 2 percent above normal in 2013 and cooling degree days were 2 percent below normal compared to 13 percent below normal in 2013. For Duke Energy Florida, heating degree days in 2014 were 51 percent higher and cooling degree days were 4 percent lower compared to the same period in 2013
|
•
|
A $344 million increase in fuel expenses (including purchased power). For Duke Energy Florida the increase is due to the application of the NEIL settlement proceeds in 2013 and higher sales volumes driven by increased demand and higher fuel prices in the current year. For Duke Energy Progress the increase is primarily due to increased sales volumes;
|
•
|
A $245 million increase in depreciation and amortization. For Duke Energy Florida the increase is primarily due to a reduction of the cost of removal component of amortization expense in 2013 as allowed under the 2012 Settlement, increased environmental cost recovery clause amortization related to prior year under-recovery and nuclear cost recovery clause amortization due to an increase in recoverable nuclear assets in the current year. For Duke Energy Progress the increase is primarily due to higher depreciation as a result of additional plant in service and amortization of certain regulatory assets and a prior year reversal of a portion of cost of removal reserves in accordance with the 2013 NCUC rate case order; and
|
•
|
An $88 million increase in operations, maintenance and other expense primarily due to a litigation reserve related to the criminal investigation of the management of North Carolina coal ash basins (See Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies,” for additional information).
|
•
|
A $346 million decrease due to 2013 impairment and other charges at Duke Energy Florida primarily related to Crystal River Unit 3 and Levy; and
|
•
|
A $49 million decrease at Duke Energy Progress due to a current year $18 million reduction to a 2012 impairment charge related to the disallowance of transmission project costs, which are a portion of the Long-Term FERC Mitigation and a $22 million prior-year impairment charge resulting from the decision to suspend the application for two proposed nuclear units at the Harris nuclear station.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
5,176
|
|
|
$
|
4,992
|
|
|
$
|
184
|
|
Operating Expenses
|
4,244
|
|
|
4,061
|
|
|
183
|
|
|||
Gains on Sales of Other Asset and Other, net
|
3
|
|
|
1
|
|
|
2
|
|
|||
Operating Income
|
935
|
|
|
932
|
|
|
3
|
|
|||
Other Income and Expense, net
|
51
|
|
|
57
|
|
|
(6
|
)
|
|||
Interest Expense
|
234
|
|
|
201
|
|
|
33
|
|
|||
Income Before Income Taxes
|
752
|
|
|
788
|
|
|
(36
|
)
|
|||
Income Tax Expense
|
285
|
|
|
288
|
|
|
(3
|
)
|
|||
Net Income
|
$
|
467
|
|
|
$
|
500
|
|
|
$
|
(33
|
)
|
Increase (decrease) over prior year
|
2014
|
|
|
2013
|
|
Residential sales
|
5.1
|
%
|
|
4.0
|
%
|
General service sales
|
2.1
|
%
|
|
—
|
%
|
Industrial sales
|
(2.9
|
)%
|
|
1.1
|
%
|
Wholesale and other
|
10.1
|
%
|
|
7.6
|
%
|
Total sales
|
4.4
|
%
|
|
3.1
|
%
|
Average number of customers
|
1.1
|
%
|
|
0.9
|
%
|
•
|
A $104 million increase in fuel revenues (including emission allowances) driven primarily by increased demand from wholesale and retail customers, partially resulting from favorable weather conditions, and higher fuel rates for wholesale customers reflective of higher fuel costs. Fuel revenues represent sales to retail and wholesale customers;
|
•
|
An $82 million increase (net of fuel revenue) in electric sales to retail customers due to favorable weather conditions. Heating degree days in 2014 were 11 percent above normal compared to 2 percent above normal in 2013 and cooling degree days were 2 percent below normal compared to 13 percent below normal in 2013; and
|
•
|
An $80 million increase in retail pricing, which primarily reflects the impact of the 2013 North Carolina retail rate case.
|
•
|
A $60 million decrease in gross receipts tax revenue due to the NC Tax Simplification and Rate Reduction Act which terminated the collection of the North Carolina gross receipts tax effective July 1, 2014; and
|
•
|
A $19 million decrease in weather-normal sales volumes to retail customers reflecting decreased demand.
|
•
|
A $111 million increase in fuel expenses (including purchased power) primarily due to increased sales volumes;
|
•
|
A $113 million increase in operations and maintenance expenses primarily due to a litigation reserve related to the criminal investigation of the management of North Carolina coal ash basins (See Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies,” for additional information), the impacts of amortization on nuclear levelization outage deferrals and higher storm costs, partially offset by prior year donations for low-income customers and job training in accordance with the 2013 NCUC rate case order and lower costs to achieve the merger with Duke Energy including severance and employee relocation expenses; and
|
•
|
A $48 million increase in depreciation and amortization expenses primarily due to higher depreciation as a result of additional plant in service and amortization of certain regulatory assets and a prior year reversal of a portion of cost of removal reserves in accordance with the 2013 NCUC rate case order.
|
•
|
A $49 million decrease in property and other tax expenses primarily due to lower revenue related taxes driven by the elimination of North Carolina gross receipts tax effective July 1, 2014, partially offset by higher property tax expense; and
|
•
|
A $40 million decrease due to a current year $18 million reduction to a 2012 impairment charge related to the disallowance of transmission project costs, which are a portion of the Long-Term FERC Mitigation and a $22 million prior-year impairment charge resulting from the decision to suspend the application for two proposed nuclear units at the Harris nuclear station.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
4,975
|
|
|
$
|
4,527
|
|
|
$
|
448
|
|
Operating Expenses
|
3,898
|
|
|
3,840
|
|
|
58
|
|
|||
Gains on Sales of Other Asset and Other, net
|
1
|
|
|
1
|
|
|
—
|
|
|||
Operating Income
|
1,078
|
|
|
688
|
|
|
390
|
|
|||
Other Income and Expense, net
|
20
|
|
|
30
|
|
|
(10
|
)
|
|||
Interest Expense
|
201
|
|
|
180
|
|
|
21
|
|
|||
Income Before Income Taxes
|
897
|
|
|
538
|
|
|
359
|
|
|||
Income Tax Expense
|
349
|
|
|
213
|
|
|
136
|
|
|||
Net Income
|
$
|
548
|
|
|
$
|
325
|
|
|
$
|
223
|
|
Increase (decrease) over prior year
|
2014
|
|
|
2013
|
|
Residential sales
|
2.7
|
%
|
|
1.4
|
%
|
General service sales
|
0.5
|
%
|
|
(0.5
|
)%
|
Industrial sales
|
1.9
|
%
|
|
1.5
|
%
|
Wholesale and other
|
(5.9
|
)%
|
|
(13.8
|
)%
|
Total sales
|
1.9
|
%
|
|
(1.2
|
)%
|
Average number of customers
|
1.5
|
%
|
|
1.1
|
%
|
•
|
A $237 million increase in fuel and capacity revenues primarily due to a higher fuel rate in the current year related to lower NEIL insurance reimbursements and accelerated Crystal River Unit 3 regulatory asset cost recovery in 2014 as allowed by the 2013 Settlement. Fuel revenues represent sales to retail and wholesale customers;
|
•
|
A $69 million net increase in base revenues due primarily to the 2014 base rate increase;
|
•
|
A $63 million increase in nuclear cost recovery clause and energy conservation cost recovery clause revenues due to higher recovery rates in the current year;
|
•
|
A $32 million increase in electric sales (net of fuel revenue) to retail customers due to favorable weather conditions. Heating degree days in 2014 were 51 percent higher and cooling degree days were 4 percent lower compared to the same period in 2013; and
|
•
|
A $29 million increase in wholesale power revenues primarily driven by increased capacity rates partially offset by the impact of contracts that expired in 2013.
|
•
|
A $231 million increase in fuel used in electric generation and purchased power due to the application of the NEIL settlement proceeds in 2013 and higher sales volumes driven by increased demand and higher fuel prices in the current year;
|
•
|
A $215 million increase in depreciation and amortization primarily due to a reduction of the cost of removal component of amortization expense in 2013 as allowed under the 2012 Settlement, increased environmental cost recovery clause amortization related to prior year under-recovery and nuclear cost recovery clause amortization due to an increase in recoverable nuclear assets in the current year; and
|
•
|
A $16 million increase in property and other taxes primarily driven by higher revenue-related taxes in 2014 due to the higher revenues.
|
•
|
A $346 million decrease due to 2013 impairment and other charges primarily related to Crystal River Unit 3 and Levy; and
|
•
|
A $48 million decrease in operations and maintenance costs primarily due to prior year Crystal River Unit 3 related settlement matters and lower costs associated with Progress Energy’s merger with Duke Energy. These costs were partially offset by increased expenses that are recoverable under the energy conservation and environmental cost recovery clauses.
|
|
Years Ended December 31,
|
||||||||
(in millions)
|
2014
|
|
2013
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
1,913
|
|
$
|
1,805
|
|
$
|
108
|
|
Operating Expenses
|
1,727
|
|
1,627
|
|
100
|
|
|||
Gains on Sales of Other Assets and Other, net
|
1
|
|
4
|
|
(3
|
)
|
|||
Operating Income
|
187
|
|
182
|
|
5
|
|
|||
Other Income and Expense, net
|
10
|
|
2
|
|
8
|
|
|||
Interest Expense
|
86
|
|
74
|
|
12
|
|
|||
Income from Continuing Operations Before Income Taxes
|
111
|
|
110
|
|
1
|
|
|||
Income Tax Expense from Continuing Operations
|
43
|
|
43
|
|
—
|
|
|||
Income from Continuing Operations
|
68
|
|
67
|
|
1
|
|
|||
(Loss) Income from Discontinued Operations, net of tax
|
(563
|
)
|
35
|
|
(598
|
)
|
|||
Net (Loss) Income
|
$
|
(495
|
)
|
$
|
102
|
|
$
|
(597
|
)
|
Increase (decrease) over prior year
|
2014
|
|
|
2013
|
|
Residential sales
|
1.3
|
%
|
|
1.5
|
%
|
General service sales
|
0.8
|
%
|
|
0.8
|
%
|
Industrial sales
|
3.3
|
%
|
|
0.2
|
%
|
Wholesale power sales
|
(24.9
|
)%
|
|
20.9
|
%
|
Total sales
|
0.7
|
%
|
|
0.9
|
%
|
Average number of customers
|
0.6
|
%
|
|
0.4
|
%
|
•
|
A $56 million increase in regulated fuel revenues primarily driven by higher fuel costs and increased sales volumes;
|
•
|
A $51 million increase in retail pricing and rate riders primarily due to 2013 rate increases; and
|
•
|
A $9 million increase in volumes to retail customers.
|
•
|
An $8 million decrease in electric revenues for the Beckjord station driven from lower production as units have been retired; and
|
•
|
A $7 million decrease in net mark-to-market revenue on non-qualifying power hedge contracts.
|
•
|
A $94 million impairment taken related to OVEC. See Note
11
to the Consolidated Financial Statements, “Goodwill and Intangible Assets” for additional information; and
|
•
|
A $64 million increase in regulated fuel expense driven primarily by higher fuel costs and increased volumes.
|
•
|
A $30 million decrease in operating and maintenance expenses primarily due to lower corporate governance costs;
|
•
|
A $16 million decrease in nonregulated fuel expense for the Beckjord station driven by lower cost of coal from decreased production as units have been retired; and
|
•
|
An $8 million decrease in property and other taxes driven primarily by an Ohio gas excise tax settlement in 2014.
|
|
Years Ended December 31,
|
||||||||
(in millions)
|
2014
|
|
2013
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
3,175
|
|
$
|
2,926
|
|
$
|
249
|
|
Operating Expenses
|
2,470
|
|
2,193
|
|
277
|
|
|||
Operating Income (Loss)
|
705
|
|
733
|
|
(28
|
)
|
|||
Other Income and Expense, net
|
22
|
|
18
|
|
4
|
|
|||
Interest Expense
|
171
|
|
170
|
|
1
|
|
|||
Income (Loss) Before Income Taxes
|
556
|
|
581
|
|
(25
|
)
|
|||
Income Tax Expense (Benefit)
|
197
|
|
223
|
|
(26
|
)
|
|||
Net Income (Loss)
|
$
|
359
|
|
$
|
358
|
|
$
|
1
|
|
Increase (decrease) over prior year
|
2014
|
|
|
2013
|
|
Residential sales
|
2.1
|
%
|
|
3.2
|
%
|
General service sales
|
—
|
%
|
|
0.5
|
%
|
Industrial sales
|
2.5
|
%
|
|
(0.3
|
)%
|
Wholesale power sales
|
(8.8
|
)%
|
|
(1.4
|
)%
|
Total sales
|
(0.8
|
)%
|
|
0.4
|
%
|
Average number of customers
|
0.6
|
%
|
|
0.7
|
%
|
•
|
A $138 million increase in fuel revenues (including emission allowances) due to an increase in fuel rates as a result of higher fuel and purchased power costs;
|
•
|
An $86 million net increase in rate riders primarily due to updates to the IGCC rider; and
|
•
|
A $17 million increase in wholesale power revenues primarily due to higher customer rates.
|
•
|
A $128 million increase in fuel costs primarily driven by higher fuel and purchased power costs;
|
•
|
A $71 million increase in depreciation and amortization primarily as a result of the Edwardsport IGCC plant being placed into service in the second quarter of 2013;
|
•
|
A $57 million increase in property and other taxes, primarily as a result of amounts recorded related to an Indiana sales tax audit; and
|
•
|
A $21 million increase in operation and maintenance primarily due to higher operation and maintenance costs, higher outage costs at generation plants, partially offset by decreased corporate costs.
|
|
Qualified and Non-Qualified Pension Plans
|
|
Other Post-Retirement Plans
|
||||||||||||
(in millions)
|
0.25
|
%
|
|
(0.25
|
)%
|
|
0.25
|
%
|
|
(0.25
|
)%
|
||||
Effect on 2014 pretax pension and other post-retirement expense
|
|
|
|
|
|
|
|
||||||||
Expected long-term rate of return
|
$
|
(19
|
)
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
Discount rate
|
(17
|
)
|
|
16
|
|
|
(2
|
)
|
|
2
|
|
||||
Effect on pension and other post-retirement benefit obligation at December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discount rate
|
(198
|
)
|
|
203
|
|
|
(20
|
)
|
|
21
|
|
|
Other Post-Retirement Plans
|
||||||
(in millions)
|
1
|
%
|
|
(1
|
)%
|
||
Effect on 2014 other post-retirement expense
|
$
|
7
|
|
|
$
|
(6
|
)
|
Effect on other post-retirement benefit obligation at December 31, 2014
|
36
|
|
|
(31
|
)
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
Uses:
|
|
|
|
|
|
|
|
|
|||
Capital expenditures
|
$7,025-7,425
|
|
|
$8,600-9,375
|
|
|
$7,050-7,825
|
|
|||
Debt maturities and reduction in short-term debt
(a)
|
3,300
|
|
|
1,850
|
|
|
2,150
|
|
|||
Dividend payments
|
2,250
|
|
|
2,300
|
|
|
2,350
|
|
|||
Share repurchases
|
1,400
|
|
|
—
|
|
|
—
|
|
|||
Sources:
|
|
|
|
|
|
|
|
||||
Cash flows from operations
(b)
|
$
|
7,115
|
|
|
$
|
7,525
|
|
|
$
|
8,100
|
|
Debt issuances
|
3,100
|
|
|
6,000
|
|
|
4,000
|
|
|||
Proceeds from the sale of the Disposal Group
|
2,800
|
|
|
—
|
|
|
—
|
|
(a)
|
Excludes capital leases and securitized receivables maturities in 2016 and 2017 expected to be renewed. Amounts represent Duke Energy's financing plan, which accelerates certain contractual maturities.
|
(b)
|
Cash flows from operations includes expenditures related to ash basin closures.
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy (Parent)
|
|
|
Duke Energy Carolinas
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke
Energy
Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Facility size
(a)
|
$
|
6,000
|
|
|
$
|
2,250
|
|
|
$
|
1,000
|
|
|
$
|
750
|
|
|
$
|
650
|
|
|
$
|
650
|
|
|
$
|
700
|
|
Reduction to backstop issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial paper
(b)
|
(2,021
|
)
|
|
(1,479
|
)
|
|
(300
|
)
|
|
—
|
|
|
(29
|
)
|
|
(38
|
)
|
|
(175
|
)
|
|||||||
Outstanding letters of credit
|
(70
|
)
|
|
(62
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Tax-exempt bonds
|
(116
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||||||
Available capacity
|
$
|
3,793
|
|
|
$
|
709
|
|
|
$
|
661
|
|
|
$
|
748
|
|
|
$
|
620
|
|
|
$
|
612
|
|
|
$
|
443
|
|
(a)
|
Represents the sublimit of each borrower at
December 31, 2014
. The Duke Energy Ohio sublimit includes $100 million for Duke Energy Kentucky.
|
(b)
|
Duke Energy issued $475 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Ohio and Duke Energy Indiana. The balances are included within Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.
|
(in millions)
|
2015
|
|
2016
|
|
2017
|
|
|||
New generation
|
$
|
825
|
|
$
|
2,200
|
|
$
|
850
|
|
Environmental
|
275
|
|
300
|
|
450
|
|
|||
Nuclear fuel
|
450
|
|
475
|
|
425
|
|
|||
Major nuclear
|
300
|
|
175
|
|
150
|
|
|||
Customer additions
|
500
|
|
525
|
|
550
|
|
|||
Grid modernization and other transmission and distribution projects
|
1,050
|
|
1,375
|
|
1,525
|
|
|||
Maintenance
|
2,550
|
|
2,775
|
|
2,300
|
|
|||
Total Regulated Utilities
|
5,950
|
|
7,825
|
|
6,250
|
|
|||
Commercial Power, International Energy and Other
|
1,075
|
|
775
|
|
800
|
|
|||
Total committed expenditures
|
7,025
|
|
8,600
|
|
7,050
|
|
|||
Discretionary expenditures
|
400
|
|
775
|
|
775
|
|
|||
Total projected capital and investment expenditures
|
$
|
7,425
|
|
$
|
9,375
|
|
$
|
7,825
|
|
(in millions)
|
Maturity Date
|
|
Interest Rate
|
|
|
December 31, 2014
|
|
|
Unsecured Debt
|
|
|
|
|
|
|||
Duke Energy (Parent)
|
April 2015
|
|
3.350
|
%
|
|
$
|
450
|
|
First Mortgage Bonds
|
|
|
|
|
|
|||
Duke Energy Ohio
|
March 2015
|
|
0.375
|
%
|
|
150
|
|
|
Duke Energy Progress
|
April 2015
|
|
5.150
|
%
|
|
300
|
|
|
Duke Energy Carolinas
|
October 2015
|
|
5.300
|
%
|
|
500
|
|
|
Duke Energy Florida
|
November 2015
|
|
0.650
|
%
|
|
250
|
|
|
Duke Energy Florida
|
December 2015
|
|
5.100
|
%
|
|
300
|
|
|
Duke Energy Progress
|
December 2015
|
|
5.250
|
%
|
|
400
|
|
|
Tax-exempt Bonds
|
|
|
|
|
|
|||
Duke Energy Progress
|
January 2015
|
|
0.108
|
%
|
|
243
|
|
|
Other
|
|
|
|
|
214
|
|
||
Current maturities of long-term debt
|
|
|
|
|
$
|
2,807
|
|
|
Projected 2015
|
|
|
Actual 2014
|
|
|
Actual 2013
|
|
Equity
|
50
|
%
|
|
49
|
%
|
|
50
|
%
|
Debt
|
50
|
%
|
|
51
|
%
|
|
50
|
%
|
|
Fitch
|
|
Moody's
|
|
S&P
|
Duke Energy Corporation
|
Stable
|
|
Stable
|
|
Positive
|
Issuer Credit Rating
|
BBB+
|
|
A3
|
|
BBB+
|
Senior Unsecured Debt
|
BBB+
|
|
A3
|
|
BBB
|
Commercial Paper
|
F-2
|
|
P-2
|
|
A-2
|
Duke Energy Carolinas
|
Positive
|
|
Stable
|
|
Positive
|
Senior Secured Debt
|
A+
|
|
Aa2
|
|
A
|
Senior Unsecured Debt
|
A
|
|
A1
|
|
BBB+
|
Progress Energy
|
Stable
|
|
Stable
|
|
Positive
|
Senior Unsecured Debt
|
BBB
|
|
Baa1
|
|
BBB
|
Duke Energy Progress
|
Stable
|
|
Stable
|
|
Positive
|
Senior Secured Debt
|
A+
|
|
Aa2
|
|
A
|
Senior Unsecured Debt
|
A
|
|
A1
|
|
BBB+
|
Duke Energy Florida
|
Stable
|
|
Stable
|
|
Positive
|
Senior Secured Debt
|
A
|
|
A1
|
|
A
|
Senior Unsecured Debt
|
A-
|
|
A3
|
|
BBB+
|
Duke Energy Ohio
|
Stable
|
|
Stable
|
|
Positive
|
Senior Secured Debt
|
A
|
|
A2
|
|
A
|
Senior Unsecured Debt
|
A-
|
|
Baa1
|
|
BBB+
|
Duke Energy Indiana
|
Stable
|
|
Stable
|
|
Positive
|
Senior Secured Debt
|
A
|
|
Aa3
|
|
A
|
Senior Unsecured Debt
|
A-
|
|
A2
|
|
BBB+
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Cash flows provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
6,586
|
|
|
$
|
6,382
|
|
|
$
|
5,244
|
|
Investing activities
|
(5,373
|
)
|
|
(4,978
|
)
|
|
(6,197
|
)
|
|||
Financing activities
|
(678
|
)
|
|
(1,327
|
)
|
|
267
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
535
|
|
|
77
|
|
|
(686
|
)
|
|||
Cash and cash equivalents at beginning of period
|
1,501
|
|
|
1,424
|
|
|
2,110
|
|
|||
Cash and cash equivalents at end of period
|
$
|
2,036
|
|
|
$
|
1,501
|
|
|
$
|
1,424
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Net income
|
$
|
1,889
|
|
|
$
|
2,676
|
|
|
$
|
1,782
|
|
Non-cash adjustments to net income
|
5,366
|
|
|
4,876
|
|
|
3,769
|
|
|||
Contributions to qualified pension plans
|
—
|
|
|
(250
|
)
|
|
(304
|
)
|
|||
Working capital
|
(669
|
)
|
|
(920
|
)
|
|
(3
|
)
|
|||
Net cash provided by operating activities
|
$
|
6,586
|
|
|
$
|
6,382
|
|
|
$
|
5,244
|
|
*
|
A $204 million increase due to prior year contributions to qualified pension plans, favorable retail pricing and rate riders and favorable weather, partially offset by current year under collection of fuel and purchased power costs and timing of cash payments for operations and maintenance expenses.
|
*
|
A $2,001 million increase in net income after non-cash adjustments, mainly due to the inclusion of Progress Energy's results for first six months of 2013 and the impact of revised rates and lower operation and maintenance expenses, partially offset by;
|
*
|
A $917 million decrease in operating cash flows from increased investments in traditional working capital, mainly due to the timing of receivables and accruals, lower incentive accruals, net of current year payments and reserve reductions and the prior year overallocation of the Carolinas' fuels costs. These decreases were partially offset by the NEIL proceeds.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Capital, investment and acquisition expenditures
|
$
|
(5,528
|
)
|
|
$
|
(5,607
|
)
|
|
$
|
(5,958
|
)
|
Available for sale securities, net
|
23
|
|
|
173
|
|
|
(182
|
)
|
|||
Proceeds from sales of equity investments and other assets, and sales of and collections on notes receivable
|
179
|
|
|
277
|
|
|
212
|
|
|||
Other investing items
|
(47
|
)
|
|
179
|
|
|
(269
|
)
|
|||
Net cash used in investing activities
|
$
|
(5,373
|
)
|
|
$
|
(4,978
|
)
|
|
$
|
(6,197
|
)
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Regulated Utilities
|
$
|
4,744
|
|
|
$
|
5,049
|
|
|
$
|
4,220
|
|
Commercial Power
|
67
|
|
|
268
|
|
|
1,038
|
|
|||
International Energy
|
555
|
|
|
67
|
|
|
551
|
|
|||
Other
|
162
|
|
|
223
|
|
|
149
|
|
|||
Total capital, investment and acquisition expenditures
|
$
|
5,528
|
|
|
$
|
5,607
|
|
|
$
|
5,958
|
|
*
|
A $192 million return of collateral related to the Chilean hydro acquisition in 2013 and
|
*
|
A $150 million decrease in net proceeds from sales and maturities of available for sale securities, net of purchases.
|
*
|
A $581 million variance in restricted cash due to posting collateral on a secured debt issuance related to the Chilean hydro acquisition in 2012 and the return of a portion of this collateral in 2013,
|
*
|
A $355 million increase in proceeds from the sales of available-for-sale securities, net of purchases due to the investment of excess cash held in foreign jurisdictions and
|
*
|
A $351 million decrease in capital, investment and acquisition expenditures primarily due to lower spending on Duke Energy's renewable energy projects and ongoing infrastructure modernization program as these projects were completed, net of expenditures on Progress Energy's maintenance projects.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Issuance of common stock related to employee benefit plans
|
$
|
25
|
|
|
$
|
9
|
|
|
$
|
23
|
|
Issuance of long-term debt, net
|
(123
|
)
|
|
840
|
|
|
1,672
|
|
|||
Notes payable and commercial paper
|
1,688
|
|
|
93
|
|
|
278
|
|
|||
Dividends paid
|
(2,234
|
)
|
|
(2,188
|
)
|
|
(1,752
|
)
|
|||
Other financing items
|
(34
|
)
|
|
(81
|
)
|
|
46
|
|
|||
Net cash (used in) provided by financing activities
|
$
|
(678
|
)
|
|
$
|
(1,327
|
)
|
|
$
|
267
|
|
*
|
A $1,595 million increase in proceeds from net issuances of notes payable and commercial paper, primarily due to funding a larger proportion of total financing needs with short-term debt in anticipation of the receipt in 2015 of proceeds from the sale of the Midwest Generation business, the proceeds from which will partially be used for debt reduction, partially offset by;
|
*
|
A $963 million decrease in net issuances of long-term debt, primarily due to funding a larger proportion of total financing needs with short-term debt in 2014 than in 2013.
|
*
|
An $832 million decrease in net issuances of long-term debt, primarily due to the timing of issuances and redemptions between years, resulting from the completion of major construction projects,
|
*
|
A $436 million increase in quarterly dividends primarily due to an increase in common shares outstanding, resulting from the merger with Progress Energy and an increase in dividends per share from $0.765 to $0.78 in the third quarter of 2013. The total annual dividend per share was $3.09 in 2013 compared to $3.03 in 2012 and
|
*
|
A $185 million decrease in proceeds from net issuances of notes payable and commercial paper, primarily due to changes in short-term working capital needs.
|
|
|
|
|
|
Year Ended December 31, 2014
|
|||||||||||||||
Issuance Date
|
Maturity Date
|
|
Interest Rate
|
|
|
Duke Energy (Parent)
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy
|
|
||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
April 2014
(a)
|
April 2024
|
|
3.750
|
%
|
|
$
|
600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
600
|
|
April 2014
(a)(b)
|
April 2017
|
|
0.613
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||
June 2014
(c)
|
May 2019
|
|
11.970
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
||||
June 2014
(c)
|
May 2021
|
|
13.680
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
March 2014
(d)
|
March 2017
|
|
0.863
|
%
|
|
—
|
|
|
—
|
|
|
225
|
|
|
225
|
|
||||
July 2014
(e)
|
July 2036
|
|
5.340
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
March 2014
(f)
|
March 2044
|
|
4.375
|
%
|
|
—
|
|
|
400
|
|
|
—
|
|
|
400
|
|
||||
March 2014
(f)(g)
|
March 2017
|
|
0.435
|
%
|
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
November 2014
(h)
|
December 2044
|
|
4.150
|
%
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||
November 2014
(g)(h)
|
November 2017
|
|
0.432
|
%
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||
Total issuances
|
|
|
|
|
$
|
1,000
|
|
|
$
|
1,350
|
|
|
$
|
225
|
|
|
$
|
2,922
|
|
(a)
|
Proceeds were used to redeem $402 million of tax-exempt bonds at Duke Energy Ohio, the repayment of outstanding commercial paper and for general corporate purposes. See Note
13
to the Consolidated Financial Statements, "
Related Party Transactions
" for additional information related to the redemption of Duke Energy Ohio's tax-exempt bonds.
|
(b)
|
The debt is floating rate based on three-month London Interbank Offered Rate (LIBOR) plus a fixed credit spread of 38 basis points.
|
(c)
|
Proceeds were used to repay $196 million of debt for International Energy and for general corporate purposes.
|
(d)
|
Relates to the securitization of accounts receivable at a subsidiary of Duke Energy Florida. Proceeds were used to repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes. See Note
17
to the Consolidated Financial Statements, "
Variable Interest Entities
" for further details.
|
(e)
|
Proceeds were used to fund a portion of Duke Energy's prior investment in the existing Wind Star renewables portfolio.
|
(f)
|
Proceeds were used to repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes.
|
(g)
|
The debt is floating rate based on three-month LIBOR plus a fixed credit spread of 20 basis points.
|
(h)
|
Proceeds will be used to repay to redeem $450 million of tax-exempt bonds, repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes.
|
|
|
|
|
|
Year Ended December 31, 2013
|
|||||||||||||||||||
Issuance Date
|
Maturity Date
|
|
Interest Rate
|
|
|
Duke Energy (Parent)
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|
Duke Energy
|
|
|||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
January 2013
(a)
|
January 2073
|
|
5.125
|
%
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
June 2013
(b)
|
June 2018
|
|
2.100
|
%
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
August 2013
(c)(d)
|
August 2023
|
|
11.000
|
%
|
|
―
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
October 2013
(e)
|
October 2023
|
|
3.950
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
February 2013
(f)(g)
|
December 2030
|
|
2.043
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|||||
February 2013
(f)
|
June 2037
|
|
4.740
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
April 2013
(h)
|
April 2026
|
|
5.456
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|||||
December 2013
(i)
|
December 2016
|
|
0.852
|
%
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|||||
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
March 2013
(j)
|
March 2043
|
|
4.100
|
%
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
July 2013
(k)
|
July 2043
|
|
4.900
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|||||
July 2013
(k)(l)
|
July 2016
|
|
0.619
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
|||||
September 2013
(m)
|
September 2023
|
|
3.800
|
%
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
|||||
September 2013
(m)(n)
|
March 2015
|
|
0.400
|
%
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
150
|
|
|||||
Total issuances
|
|
|
|
|
$
|
1,400
|
|
|
$
|
800
|
|
|
$
|
450
|
|
|
$
|
500
|
|
|
$
|
4,023
|
|
(a)
|
Callable after January 2018 at par. Proceeds were used to redeem the $300 million 7.10 percent Cumulative Quarterly Income Preferred Securities (QUIPS) and to repay a portion of outstanding commercial paper and for general corporate purposes.
|
(b)
|
Proceeds were used to repay $250 million of current maturities and for general corporate purposes, including the repayment of outstanding commercial paper.
|
(c)
|
Proceeds were used to repay $200 million of current maturities. The maturity date included above applies to half of the instrument. The remaining half matures in August 2018.
|
(d)
|
The debt is floating rate based on a consumer price index and an overnight funds rate in Brazil. The debt is denominated in Brazilian Real.
|
(e)
|
Proceeds were used to repay commercial paper as well as for general corporate purposes.
|
(f)
|
Represents the conversion of construction loans related to a renewable energy project issued in December 2012 to term loans. No cash proceeds were received in conjunction with the conversion. The term loans have varying maturity dates. The maturity date presented represents the latest date for all components of the respective loans.
|
(g)
|
The debt is floating rate. Duke Energy has entered into a pay fixed-receive floating interest rate swap for 95 percent of the loans.
|
(h)
|
Represents the conversion of a $190 million bridge loan issued in conjunction with the acquisition of Ibener in December 2012. Duke Energy received incremental proceeds of $40 million upon conversion of the bridge loan. The debt is floating rate and is denominated in U.S. dollars. Duke Energy has entered into a pay fixed-receive floating interest rate swap for 75 percent of the loan.
|
(i)
|
Relates to the securitization of accounts receivable at a subsidiary of Duke Energy Progress; the proceeds were used to repay short-term debt. See Note
17
to the Consolidated Financial Statements, "
Variable Interest Entities
" for further details.
|
(j)
|
Proceeds were used to repay notes payable to affiliated companies as well as for general corporate purposes.
|
(k)
|
Proceeds were used to repay $400 million of current maturities.
|
(l)
|
The debt is floating rate based on 3-month LIBOR and a fixed credit spread of 35 basis points.
|
(m)
|
Proceeds were used for general corporate purposes including the repayment of short-term notes payable, a portion of which was incurred to fund the retirement of $250 million of first mortgage bonds that matured in the first half of 2013.
|
(n)
|
The debt is floating rate based on 3-month LIBOR plus a fixed credit spread of 14 basis points.
|
|
Payments Due By Period
|
||||||||||||||||||
(in millions)
|
Total
|
|
|
Less than 1 year (2015)
|
|
|
2-3 years (2016 & 2017)
|
|
|
4-5 years (2018 & 2019)
|
|
|
More than 5 years (2020 & beyond)
|
|
|||||
Long-Term debt
(a)
|
$
|
36,617
|
|
|
$
|
2,691
|
|
|
$
|
5,204
|
|
|
$
|
5,761
|
|
|
$
|
22,961
|
|
Interest payments on long-term debt
(b)
|
24,064
|
|
|
1,603
|
|
|
2,926
|
|
|
2,614
|
|
|
16,921
|
|
|||||
Capital leases
(c)
|
2,733
|
|
|
178
|
|
|
378
|
|
|
406
|
|
|
1,771
|
|
|||||
Operating leases
(c)
|
1,818
|
|
|
205
|
|
|
370
|
|
|
305
|
|
|
938
|
|
|||||
Purchase obligations:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel and purchased power
(e)
|
21,128
|
|
|
4,778
|
|
|
5,838
|
|
|
3,171
|
|
|
7,341
|
|
|||||
Other purchase obligations
(f)
|
7,418
|
|
|
4,074
|
|
|
1,269
|
|
|
519
|
|
|
1,556
|
|
|||||
Nuclear decommissioning trust annual funding
(g)
|
345
|
|
|
33
|
|
|
67
|
|
|
29
|
|
|
216
|
|
|||||
Total contractual cash obligations
(h)(i)
|
$
|
94,123
|
|
|
$
|
13,562
|
|
|
$
|
16,052
|
|
|
$
|
12,805
|
|
|
$
|
51,704
|
|
(a)
|
See Note
6
to the Consolidated Financial Statements, “Debt and Credit Facilities.”
|
(b)
|
Interest payments on variable rate debt instruments were calculated using
December 31, 2014
interest rates and holding them constant for the life of the instruments.
|
(c)
|
See Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies.” Amounts in the table above include the interest component of capital leases based on the interest rates stated in the lease agreements and exclude certain related executory costs.
|
(d)
|
Current liabilities, except for current maturities of long-term debt, and purchase obligations reflected in the Consolidated Balance Sheets, have been excluded from the above table.
|
(e)
|
Includes firm capacity payments that provide Duke Energy with uninterrupted firm access to electricity transmission capacity and natural gas transportation contracts, as well as undesignated contracts and contracts that qualify as normal purchase/normal sale (NPNS). For contracts where the price paid is based on an index, the amount is based on market prices at
December 31, 2014
, or the best projections of the index. For certain of these amounts, Duke Energy may settle on a net cash basis since Duke Energy has entered into payment netting arrangements with counterparties that permit Duke Energy to offset receivables and payables with such counterparties.
|
(f)
|
Includes contracts for software, telephone, data and consulting or advisory services. Amount also includes contractual obligations for engineering, procurement and construction costs for new generation plants and nuclear plant refurbishments, environmental projects on fossil facilities, major maintenance of certain nonregulated plants, maintenance and day to day contract work at certain wind facilities and commitments to buy wind and combustion turbines. Amount excludes certain open purchase orders for services that are provided on demand, for which the timing of the purchase cannot be determined.
|
(g)
|
Related to future annual funding obligations to nuclear decommissioning trust fund (NDTF) through nuclear power stations' re-licensing dates. Amounts through 2017 include North Carolina jurisdictional amounts that Duke Energy Progress retained internally and is transitioning to its external decommissioning funds per a 2008 NCUC order. The transition of the original $131 million must be complete by December 31, 2017, and at least 10 percent must be transitioned each year. See Note
9
to the Consolidated Financial Statements, "Asset Retirement Obligations."
|
(h)
|
Uncertain tax positions of
$213 million
are not reflected in this table as Duke Energy cannot predict when open income tax years will close with completed examinations. See Note
22
to the Consolidated Financial Statements, "Income Taxes."
|
(i)
|
The table above excludes reserves for litigation, environmental remediation, asbestos-related injuries and damages claims and self-insurance claims (see Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies”) because Duke Energy is uncertain as to the timing and amount of cash payments that will be required. Additionally, the table above excludes annual insurance premiums that are necessary to operate the business, including nuclear insurance (see Note
5
to the Consolidated Financial Statements, “Commitments and Contingencies”), funding of pension and other post-retirement benefit plans (see Note
21
to the Consolidated Financial Statements, "Employee Benefit Plans"), asset retirement obligations, including ash management expenditures (see Note
9
to the Consolidated Financial Statements, "Asset Retirement Obligations") and regulatory liabilities (see Note
4
to the Consolidated Financial Statements, “Regulatory Matters”) because the amount and timing of the cash payments are uncertain. Also excluded are Deferred Income Taxes and Investment Tax Credits recorded on the Consolidated Balance Sheets since cash payments for income taxes are determined based primarily on taxable income for each discrete fiscal year.
|
|
Generation Portfolio
Risks for 2015 As of December 31,
(a)
|
|
Sensitivities for Derivatives Beyond 2015 As of December 31,
(b)
|
||||||||||||
Potential effect on pretax net income assuming a 10 percent price change in
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
Forward wholesale power prices (based on price per MWh)
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(b)
|
Amounts represent sensitivities related to derivative contracts executed to manage generation portfolio risks for periods beyond
2014
. Amounts exclude the potential impact of commodity price changes on forecasted economic generation and fuel needed to achieve such forecasted generation.
|
|
Assuming 10 percent devaluation in the currency exchange rates in all exposure currencies
|
||||||
|
As of December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Income Statement impact
(a)
|
$
|
(20
|
)
|
|
$
|
(20
|
)
|
Balance Sheet impact
(b)
|
(98
|
)
|
|
(140
|
)
|
(b)
|
Amounts represent the potential impact to the currency translation through Accumulated Other Comprehensive Income (AOCI) on the Consolidated Balance Sheets.
|
|
Years Ended December 31,
|
|||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
Duke Energy
(a)
|
3.2
|
|
|
3.0
|
|
|
2.4
|
|
Duke Energy Carolinas
|
4.6
|
|
|
4.4
|
|
|
3.8
|
|
Progress Energy
|
2.7
|
|
|
2.2
|
|
|
1.6
|
|
Duke Energy Progress
|
3.5
|
|
|
3.7
|
|
|
2.3
|
|
Duke Energy Florida
|
4.1
|
|
|
2.9
|
|
|
2.3
|
|
Duke Energy Ohio
|
2.1
|
|
|
2.2
|
|
|
1.7
|
|
Duke Energy Indiana
|
4.1
|
|
|
4.1
|
|
|
0.3
|
|
(a)
|
Includes the results of Progress Energy beginning on July 2, 2012.
|
(in millions)
|
|
|
|
Estimated 5 Year Cost
|
|
|
Duke Energy
|
|
|
|
$
|
1,850
|
|
Duke Energy Carolinas
|
|
|
|
675
|
|
|
Progress Energy
|
|
|
|
525
|
|
|
Duke Energy Progress
|
|
|
|
475
|
|
|
Duke Energy Florida
|
|
|
|
50
|
|
|
Duke Energy Ohio
|
|
|
|
75
|
|
|
Duke Energy Indiana
|
|
|
|
575
|
|
|
|
Note 3 – Business Segments
|
|
Note 4 – Regulatory Matters
|
|
Note 5 – Commitments and Contingencies
|
|
Note 6 – Debt and Credit Facilities
|
|
Note 7 – Guarantees and Indemnifications
|
|
Note 8 – Joint Ownership of Generating and Transmission Facilities
|
|
Note 9 – Asset Retirement Obligations
|
|
Note 10 – Property, Plant and Equipment
|
|
Note 11 – Goodwill and Intangible Assets
|
|
Note 12 – Investments in Unconsolidated Affiliates
|
|
Note 13 – Related Party Transactions
|
|
Note 14 – Derivatives and Hedging
|
|
Note 15 – Investments in Debt and Equity Securities
|
|
Note 16 – Fair Value Measurements
|
|
Note 17 – Variable Interest Entities
|
|
Note 18 – Common Stock
|
|
Note 19 – Severance
|
|
Note 20 – Stock-Based Compensation
|
|
Note 21 – Employee Benefit Plans
|
|
Note 22 – Income Taxes
|
|
Note 23 – Other Income and Expenses, Net
|
|
Note 24 – Subsequent Events
|
|
Note 25 – Quarterly Financial Data (Unaudited)
|
|
Years Ended December 31,
|
||||||||||
(in millions, except per share amounts)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
21,550
|
|
|
$
|
20,329
|
|
|
$
|
15,515
|
|
Nonregulated electric, natural gas, and other
|
1,802
|
|
|
1,916
|
|
|
1,928
|
|
|||
Regulated natural gas
|
573
|
|
|
511
|
|
|
469
|
|
|||
Total operating revenues
|
23,925
|
|
|
22,756
|
|
|
17,912
|
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power - regulated
|
7,686
|
|
|
7,108
|
|
|
5,582
|
|
|||
Fuel used in electric generation and purchased power - nonregulated
|
533
|
|
|
540
|
|
|
651
|
|
|||
Cost of natural gas and other
|
248
|
|
|
224
|
|
|
215
|
|
|||
Operation, maintenance and other
|
5,856
|
|
|
5,673
|
|
|
4,787
|
|
|||
Depreciation and amortization
|
3,066
|
|
|
2,668
|
|
|
2,145
|
|
|||
Property and other taxes
|
1,213
|
|
|
1,274
|
|
|
965
|
|
|||
Impairment charges
|
81
|
|
|
399
|
|
|
666
|
|
|||
Total operating expenses
|
18,683
|
|
|
17,886
|
|
|
15,011
|
|
|||
Gains (Losses) on Sales of Other Assets and Other, net
|
16
|
|
|
(16
|
)
|
|
10
|
|
|||
Operating Income
|
5,258
|
|
|
4,854
|
|
|
2,911
|
|
|||
Other Income and Expenses
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated affiliates
|
130
|
|
|
122
|
|
|
148
|
|
|||
Gains on sales of unconsolidated affiliates
|
17
|
|
|
100
|
|
|
22
|
|
|||
Other income and expenses, net
|
351
|
|
|
262
|
|
|
397
|
|
|||
Total other income and expenses
|
498
|
|
|
484
|
|
|
567
|
|
|||
Interest Expense
|
1,622
|
|
|
1,543
|
|
|
1,244
|
|
|||
Income From Continuing Operations Before Income Taxes
|
4,134
|
|
|
3,795
|
|
|
2,234
|
|
|||
Income Tax Expense from Continuing Operations
|
1,669
|
|
|
1,205
|
|
|
623
|
|
|||
Income From Continuing Operations
|
2,465
|
|
|
2,590
|
|
|
1,611
|
|
|||
(Loss) Income From Discontinued Operations, net of tax
|
(576
|
)
|
|
86
|
|
|
171
|
|
|||
Net Income
|
1,889
|
|
|
2,676
|
|
|
1,782
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
6
|
|
|
11
|
|
|
14
|
|
|||
Net Income Attributable to Duke Energy Corporation
|
$
|
1,883
|
|
|
$
|
2,665
|
|
|
$
|
1,768
|
|
|
|
|
|
|
|
||||||
Earnings Per Share - Basic and Diluted
|
|
|
|
|
|
||||||
Income from continuing operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
||||||
Basic
|
$
|
3.46
|
|
|
$
|
3.64
|
|
|
$
|
2.77
|
|
Diluted
|
$
|
3.46
|
|
|
$
|
3.63
|
|
|
$
|
2.77
|
|
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.80
|
)
|
|
$
|
0.13
|
|
|
$
|
0.30
|
|
Diluted
|
$
|
(0.80
|
)
|
|
$
|
0.13
|
|
|
$
|
0.30
|
|
Net Income attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
||||||
Basic
|
$
|
2.66
|
|
|
$
|
3.77
|
|
|
$
|
3.07
|
|
Diluted
|
$
|
2.66
|
|
|
$
|
3.76
|
|
|
$
|
3.07
|
|
Weighted-average shares outstanding
|
|
|
|
|
|
||||||
Basic
|
707
|
|
|
706
|
|
|
574
|
|
|||
Diluted
|
707
|
|
|
706
|
|
|
575
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Net Income
|
$
|
1,889
|
|
|
$
|
2,676
|
|
|
$
|
1,782
|
|
Other Comprehensive Loss, net of tax
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
(124
|
)
|
|
(197
|
)
|
|
(75
|
)
|
|||
Pension and OPEB adjustments
(a)
|
4
|
|
|
38
|
|
|
19
|
|
|||
Net unrealized (losses) gains on cash flow hedges
(b)
|
(26
|
)
|
|
59
|
|
|
(28
|
)
|
|||
Reclassification into earnings from cash flow hedges
|
7
|
|
|
1
|
|
|
(1
|
)
|
|||
Unrealized gains (losses) on investments in available-for-sale securities
|
3
|
|
|
(4
|
)
|
|
14
|
|
|||
Reclassification into earnings from available-for-sale securities
|
—
|
|
|
4
|
|
|
(5
|
)
|
|||
Other Comprehensive Loss, net of tax
|
(136
|
)
|
|
(99
|
)
|
|
(76
|
)
|
|||
Comprehensive Income
|
1,753
|
|
|
2,577
|
|
|
1,706
|
|
|||
Less: Comprehensive Income Attributable to Noncontrolling Interests
|
14
|
|
|
5
|
|
|
10
|
|
|||
Comprehensive Income Attributable to Duke Energy Corporation
|
$
|
1,739
|
|
|
$
|
2,572
|
|
|
$
|
1,696
|
|
(a)
|
Net of insignificant tax expense in 2014, $17 million tax expense in 2013 and $9 million tax expense in 2012. See Note
21
for additional information.
|
(b)
|
Net of $13 million tax benefit in 2014, $20 million tax expense in 2013 and $6 million tax expense in 2012.
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,036
|
|
|
$
|
1,501
|
|
Short-term investments
|
—
|
|
|
44
|
|
||
Receivables (net of allowance for doubtful accounts of $17 at December 31, 2014 and $30 at December 31, 2013)
|
791
|
|
|
1,286
|
|
||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $51 at December 31, 2014 and $43 at December 31, 2013)
|
1,973
|
|
|
1,719
|
|
||
Inventory
|
3,459
|
|
|
3,250
|
|
||
Assets held for sale
|
364
|
|
|
—
|
|
||
Regulatory assets
|
1,115
|
|
|
895
|
|
||
Other
|
1,837
|
|
|
1,821
|
|
||
Total current assets
|
11,575
|
|
|
10,516
|
|
||
Investments and Other Assets
|
|
|
|
||||
Investments in equity method unconsolidated affiliates
|
358
|
|
|
390
|
|
||
Nuclear decommissioning trust funds
|
5,546
|
|
|
5,132
|
|
||
Goodwill
|
16,321
|
|
|
16,340
|
|
||
Assets held for sale
|
2,642
|
|
|
107
|
|
||
Other
|
3,008
|
|
|
3,432
|
|
||
Total investments and other assets
|
27,875
|
|
|
25,401
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
104,861
|
|
|
103,115
|
|
||
Accumulated depreciation and amortization
|
(34,824
|
)
|
|
(33,625
|
)
|
||
Generation facilities to be retired, net
|
9
|
|
|
—
|
|
||
Net property, plant and equipment
|
70,046
|
|
|
69,490
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
||||
Regulatory assets
|
11,042
|
|
|
9,191
|
|
||
Other
|
171
|
|
|
181
|
|
||
Total regulatory assets and deferred debits
|
11,213
|
|
|
9,372
|
|
||
Total Assets
|
$
|
120,709
|
|
|
$
|
114,779
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
2,271
|
|
|
$
|
2,391
|
|
Notes payable and commercial paper
|
2,514
|
|
|
839
|
|
||
Taxes accrued
|
569
|
|
|
551
|
|
||
Interest accrued
|
418
|
|
|
440
|
|
||
Current maturities of long-term debt
|
2,807
|
|
|
2,104
|
|
||
Liabilities associated with assets held for sale
|
262
|
|
|
7
|
|
||
Regulatory liabilities
|
204
|
|
|
316
|
|
||
Other
|
2,188
|
|
|
1,996
|
|
||
Total current liabilities
|
11,233
|
|
|
8,644
|
|
||
Long-Term Debt
|
37,213
|
|
|
38,152
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
||||
Deferred income taxes
|
13,423
|
|
|
12,097
|
|
||
Investment tax credits
|
427
|
|
|
442
|
|
||
Accrued pension and other post-retirement benefit costs
|
1,145
|
|
|
1,322
|
|
||
Liabilities associated with assets held for sale
|
35
|
|
|
66
|
|
||
Asset retirement obligations
|
8,466
|
|
|
4,950
|
|
||
Regulatory liabilities
|
6,193
|
|
|
5,949
|
|
||
Other
|
1,675
|
|
|
1,749
|
|
||
Total deferred credits and other liabilities
|
31,364
|
|
|
26,575
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Equity
|
|
|
|
||||
Common stock, $0.001 par value, 2 billion shares authorized; 707 million and 706 million shares outstanding at December 31, 2014 and 2013, respectively
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
39,405
|
|
|
39,365
|
|
||
Retained earnings
|
2,012
|
|
|
2,363
|
|
||
Accumulated other comprehensive loss
|
(543
|
)
|
|
(399
|
)
|
||
Total Duke Energy Corporation shareholders' equity
|
40,875
|
|
|
41,330
|
|
||
Noncontrolling interests
|
24
|
|
|
78
|
|
||
Total equity
|
40,899
|
|
|
41,408
|
|
||
Total Liabilities and Equity
|
$
|
120,709
|
|
|
$
|
114,779
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
1,889
|
|
|
$
|
2,676
|
|
|
$
|
1,782
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
3,507
|
|
|
3,229
|
|
|
2,652
|
|
|||
Equity component of AFUDC
|
(135
|
)
|
|
(157
|
)
|
|
(300
|
)
|
|||
Severance expense
|
—
|
|
|
—
|
|
|
92
|
|
|||
FERC mitigation costs
|
(15
|
)
|
|
—
|
|
|
117
|
|
|||
Community support and charitable contributions expense
|
—
|
|
|
34
|
|
|
92
|
|
|||
Gains on sales of other assets
|
(33
|
)
|
|
(79
|
)
|
|
(44
|
)
|
|||
Impairment charges
|
915
|
|
|
400
|
|
|
586
|
|
|||
Deferred income taxes
|
1,149
|
|
|
1,264
|
|
|
584
|
|
|||
Equity in earnings of unconsolidated affiliates
|
(130
|
)
|
|
(122
|
)
|
|
(148
|
)
|
|||
Voluntary opportunity cost deferral
|
—
|
|
|
—
|
|
|
(101
|
)
|
|||
Accrued pension and other post-retirement benefit costs
|
108
|
|
|
307
|
|
|
239
|
|
|||
Contributions to qualified pension plans
|
—
|
|
|
(250
|
)
|
|
(304
|
)
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
44
|
|
|
1
|
|
|
60
|
|
|||
Receivables
|
58
|
|
|
(281
|
)
|
|
39
|
|
|||
Inventory
|
(269
|
)
|
|
(31
|
)
|
|
(258
|
)
|
|||
Other current assets
|
(414
|
)
|
|
(35
|
)
|
|
140
|
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(30
|
)
|
|
73
|
|
|
131
|
|
|||
Taxes accrued
|
(14
|
)
|
|
77
|
|
|
(142
|
)
|
|||
Other current liabilities
|
(201
|
)
|
|
24
|
|
|
295
|
|
|||
Other assets
|
16
|
|
|
(384
|
)
|
|
(129
|
)
|
|||
Other liabilities
|
141
|
|
|
(364
|
)
|
|
(139
|
)
|
|||
Net cash provided by operating activities
|
6,586
|
|
|
6,382
|
|
|
5,244
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(5,384
|
)
|
|
(5,526
|
)
|
|
(5,501
|
)
|
|||
Investment expenditures
|
(90
|
)
|
|
(81
|
)
|
|
(6
|
)
|
|||
Acquisitions
|
(54
|
)
|
|
—
|
|
|
(451
|
)
|
|||
Cash acquired from the merger with Progress Energy
|
—
|
|
|
—
|
|
|
71
|
|
|||
Purchases of available-for-sale securities
|
(4,110
|
)
|
|
(6,142
|
)
|
|
(4,719
|
)
|
|||
Proceeds from sales and maturities of available-for-sale securities
|
4,133
|
|
|
6,315
|
|
|
4,537
|
|
|||
Net proceeds from the sales of equity investments and other assets, and sales of and collections on notes receivable
|
179
|
|
|
277
|
|
|
212
|
|
|||
Change in restricted cash
|
9
|
|
|
167
|
|
|
(414
|
)
|
|||
Other
|
(56
|
)
|
|
12
|
|
|
74
|
|
|||
Net cash used in investing activities
|
(5,373
|
)
|
|
(4,978
|
)
|
|
(6,197
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the:
|
|
|
|
|
|
||||||
Issuance of long-term debt
|
2,914
|
|
|
3,601
|
|
|
4,170
|
|
|||
Issuance of common stock related to employee benefit plans
|
25
|
|
|
9
|
|
|
23
|
|
|||
Payments for the:
|
|
|
|
|
|
||||||
Redemption of long-term debt
|
(3,037
|
)
|
|
(2,761
|
)
|
|
(2,498
|
)
|
|||
Redemption of preferred stock of a subsidiary
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
|
1,066
|
|
|
—
|
|
|
—
|
|
|||
Payments for the redemption of short-term debt with original maturities greater than 90 days
|
(564
|
)
|
|
—
|
|
|
—
|
|
|||
Notes payable and commercial paper
|
1,186
|
|
|
93
|
|
|
278
|
|
|||
Distributions to noncontrolling interests
|
(65
|
)
|
|
(15
|
)
|
|
(25
|
)
|
|||
Contributions from noncontrolling interests
|
—
|
|
|
9
|
|
|
76
|
|
|||
Dividends paid
|
(2,234
|
)
|
|
(2,188
|
)
|
|
(1,752
|
)
|
|||
Other
|
31
|
|
|
21
|
|
|
(5
|
)
|
|||
Net cash (used in) provided by financing activities
|
(678
|
)
|
|
(1,327
|
)
|
|
267
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
535
|
|
|
77
|
|
|
(686
|
)
|
|||
Cash and cash equivalents at beginning of period
|
1,501
|
|
|
1,424
|
|
|
2,110
|
|
|||
Cash and cash equivalents at end of period
|
$
|
2,036
|
|
|
$
|
1,501
|
|
|
$
|
1,424
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
1,659
|
|
|
$
|
1,665
|
|
|
$
|
1,032
|
|
Cash paid for (received from) income taxes
|
158
|
|
|
(202
|
)
|
|
72
|
|
|||
Merger with Progress Energy
|
|
|
|
|
|
||||||
Fair value of assets acquired
|
—
|
|
|
—
|
|
|
48,944
|
|
|||
Fair value of liabilities assumed
|
—
|
|
|
—
|
|
|
30,873
|
|
|||
Issuance of common stock
|
—
|
|
|
—
|
|
|
18,071
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
664
|
|
|
594
|
|
|
684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Energy Corporation Shareholders
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
||||||||||||
(in millions)
|
Common Stock Shares
|
|
|
Common Stock
|
|
|
Additional Paid-in Capital
|
|
|
Retained Earnings
|
|
|
Foreign Currency Adjustments
|
|
|
Net Losses on Cash Flow Hedges
|
|
|
Unrealized (Losses) Gains on Available-for-Sale Securities
|
|
|
Pension and OPEB Related Adjustments
|
|
|
Common Stockholders' Equity
|
|
|
Noncontrolling Interests
|
|
|
Total Equity
|
|
Balance at December 31, 2011
|
445
|
|
|
1
|
|
|
21,132
|
|
|
1,873
|
|
|
(45
|
)
|
|
(71
|
)
|
|
(9
|
)
|
|
(109
|
)
|
|
22,772
|
|
|
93
|
|
|
22,865
|
|
Net income
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,768
|
|
|
12
|
|
|
1,780
|
|
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(29
|
)
|
|
9
|
|
|
19
|
|
|
(72
|
)
|
|
(4
|
)
|
|
(76
|
)
|
Common stock issued in connection with the
Progress Energy Merger |
258
|
|
|
—
|
|
|
18,071
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,071
|
|
|
—
|
|
|
18,071
|
|
Common stock issuances, including dividend
reinvestment and employee benefits
|
1
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,752
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,752
|
)
|
|
—
|
|
|
(1,752
|
)
|
Contribution from noncontrolling interest in
DS Cornerstone, LLC |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
76
|
|
Deconsolidation of DS Cornerstone, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
(82
|
)
|
Changes in noncontrolling interest in
subsidiaries
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
Balance at December 31, 2012
|
704
|
|
|
1
|
|
|
39,279
|
|
|
1,889
|
|
|
(116
|
)
|
|
(100
|
)
|
|
—
|
|
|
(90
|
)
|
|
40,863
|
|
|
78
|
|
|
40,941
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
11
|
|
|
2,676
|
|
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
60
|
|
|
—
|
|
|
38
|
|
|
(93
|
)
|
|
(6
|
)
|
|
(99
|
)
|
Common stock issuances, including dividend
reinvestment and employee benefits
|
2
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,188
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,188
|
)
|
|
—
|
|
|
(2,188
|
)
|
Premium on the redemption of preferred stock of subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
Contribution from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
Changes in noncontrolling interest in subsidiaries
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
Balance at December 31, 2013
|
706
|
|
|
1
|
|
|
39,365
|
|
|
2,363
|
|
|
(307
|
)
|
|
(40
|
)
|
|
—
|
|
|
(52
|
)
|
|
41,330
|
|
|
78
|
|
|
41,408
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,883
|
|
|
6
|
|
|
1,889
|
|
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
(19
|
)
|
|
3
|
|
|
4
|
|
|
(144
|
)
|
|
8
|
|
|
(136
|
)
|
Common stock issuances, including dividend
reinvestment and employee benefits
|
1
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,234
|
)
|
|
—
|
|
|
(2,234
|
)
|
Changes in noncontrolling interest in subsidiaries
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(65
|
)
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
Balance at December 31, 2014
|
707
|
|
|
1
|
|
|
39,405
|
|
|
2,012
|
|
|
(439
|
)
|
|
(59
|
)
|
|
3
|
|
|
(48
|
)
|
|
40,875
|
|
|
24
|
|
|
40,899
|
|
(a)
|
For the year ended December 31, 2012, consolidated net income of
$1,782 million
includes
$2 million
attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
|
(b)
|
This decrease primarily relates to cash distributions to noncontrolling interests.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
7,351
|
|
|
$
|
6,954
|
|
|
$
|
6,665
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,133
|
|
|
1,982
|
|
|
1,864
|
|
|||
Operation, maintenance and other
|
1,995
|
|
|
1,868
|
|
|
1,979
|
|
|||
Depreciation and amortization
|
1,009
|
|
|
921
|
|
|
921
|
|
|||
Property and other taxes
|
316
|
|
|
374
|
|
|
365
|
|
|||
Impairment charges
|
3
|
|
|
—
|
|
|
31
|
|
|||
Total operating expenses
|
5,456
|
|
|
5,145
|
|
|
5,160
|
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
—
|
|
|
12
|
|
|||
Operating Income
|
1,895
|
|
|
1,809
|
|
|
1,517
|
|
|||
Other Income and Expenses, net
|
172
|
|
|
120
|
|
|
185
|
|
|||
Interest Expense
|
407
|
|
|
359
|
|
|
384
|
|
|||
Income Before Income Taxes
|
1,660
|
|
|
1,570
|
|
|
1,318
|
|
|||
Income Tax Expense
|
588
|
|
|
594
|
|
|
453
|
|
|||
Net Income
|
$
|
1,072
|
|
|
$
|
976
|
|
|
$
|
865
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||||||
Reclassification into earnings from cash flow hedges
|
2
|
|
|
1
|
|
|
2
|
|
|||
Unrealized gain on investments in available-for-sale securities
|
—
|
|
|
—
|
|
|
1
|
|
|||
Comprehensive Income
|
$
|
1,074
|
|
|
$
|
977
|
|
|
$
|
868
|
|
|
|
December 31,
|
||||||
(in millions)
|
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
|
||||
Current Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
13
|
|
|
$
|
23
|
|
Receivables (net of allowance for doubtful accounts of $3 at December 31, 2014 and December 31, 2013)
|
|
129
|
|
|
186
|
|
||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $6 at December 31, 2014 and December 31, 2013)
|
|
647
|
|
|
673
|
|
||
Receivables from affiliated companies
|
|
75
|
|
|
75
|
|
||
Notes receivable from affiliated companies
|
|
150
|
|
|
222
|
|
||
Inventory
|
|
1,124
|
|
|
1,065
|
|
||
Regulatory assets
|
|
399
|
|
|
295
|
|
||
Other
|
|
77
|
|
|
309
|
|
||
Total current assets
|
|
2,614
|
|
|
2,848
|
|
||
Investments and Other Assets
|
|
|
|
|
||||
Nuclear decommissioning trust funds
|
|
3,042
|
|
|
2,840
|
|
||
Other
|
|
959
|
|
|
1,000
|
|
||
Total investments and other assets
|
|
4,001
|
|
|
3,840
|
|
||
Property, Plant and Equipment
|
|
|
|
|
||||
Cost
|
|
37,372
|
|
|
34,906
|
|
||
Accumulated depreciation and amortization
|
|
(12,700
|
)
|
|
(11,894
|
)
|
||
Net property, plant and equipment
|
|
24,672
|
|
|
23,012
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
|
||||
Regulatory assets
|
|
2,465
|
|
|
1,527
|
|
||
Other
|
|
42
|
|
|
46
|
|
||
Total regulatory assets and deferred debits
|
|
2,507
|
|
|
1,573
|
|
||
Total Assets
|
|
$
|
33,794
|
|
|
$
|
31,273
|
|
LIABILITIES AND MEMBER'S EQUITY
|
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
||||
Accounts payable
|
|
$
|
709
|
|
|
$
|
701
|
|
Accounts payable to affiliated companies
|
|
154
|
|
|
161
|
|
||
Taxes accrued
|
|
146
|
|
|
147
|
|
||
Interest accrued
|
|
95
|
|
|
97
|
|
||
Current maturities of long-term debt
|
|
507
|
|
|
47
|
|
||
Regulatory liabilities
|
|
34
|
|
|
65
|
|
||
Other
|
|
434
|
|
|
393
|
|
||
Total current liabilities
|
|
2,079
|
|
|
1,611
|
|
||
Long-Term Debt
|
|
7,584
|
|
|
8,089
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
|
300
|
|
|
300
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
|
||||
Deferred income taxes
|
|
5,812
|
|
|
5,706
|
|
||
Investment tax credits
|
|
204
|
|
|
210
|
|
||
Accrued pension and other post-retirement benefit costs
|
|
111
|
|
|
161
|
|
||
Asset retirement obligations
|
|
3,428
|
|
|
1,594
|
|
||
Regulatory liabilities
|
|
2,710
|
|
|
2,576
|
|
||
Other
|
|
642
|
|
|
676
|
|
||
Total deferred credits and other liabilities
|
|
12,907
|
|
|
10,923
|
|
||
Commitments and Contingencies
|
|
|
|
|
||||
Member's Equity
|
|
|
|
|
||||
Member's Equity
|
|
10,937
|
|
|
10,365
|
|
||
Accumulated other comprehensive loss
|
|
(13
|
)
|
|
(15
|
)
|
||
Total member's equity
|
|
10,924
|
|
|
10,350
|
|
||
Total Liabilities and Member's Equity
|
|
$
|
33,794
|
|
|
$
|
31,273
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
1,072
|
|
|
$
|
976
|
|
|
$
|
865
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization (including amortization of nuclear fuel)
|
1,273
|
|
|
1,167
|
|
|
1,143
|
|
|||
Equity component of AFUDC
|
(91
|
)
|
|
(91
|
)
|
|
(154
|
)
|
|||
FERC mitigation costs
|
3
|
|
|
—
|
|
|
46
|
|
|||
Community support and charitable contributions expense
|
—
|
|
|
14
|
|
|
56
|
|
|||
Gains on sales of other assets and other, net
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||
Deferred income taxes
|
376
|
|
|
534
|
|
|
479
|
|
|||
Voluntary opportunity cost deferral
|
—
|
|
|
—
|
|
|
(101
|
)
|
|||
Accrued pension and other post-retirement benefit costs
|
22
|
|
|
38
|
|
|
41
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
Receivables
|
48
|
|
|
(12
|
)
|
|
22
|
|
|||
Receivables from affiliated companies
|
—
|
|
|
(72
|
)
|
|
(1
|
)
|
|||
Inventory
|
(60
|
)
|
|
(9
|
)
|
|
(128
|
)
|
|||
Other current assets
|
(236
|
)
|
|
(1
|
)
|
|
46
|
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
10
|
|
|
58
|
|
|
(51
|
)
|
|||
Accounts payable to affiliated companies
|
(7
|
)
|
|
33
|
|
|
(28
|
)
|
|||
Taxes accrued
|
(15
|
)
|
|
4
|
|
|
(12
|
)
|
|||
Other current liabilities
|
(10
|
)
|
|
(40
|
)
|
|
165
|
|
|||
Other assets
|
17
|
|
|
(102
|
)
|
|
(117
|
)
|
|||
Other liabilities
|
(22
|
)
|
|
(77
|
)
|
|
(126
|
)
|
|||
Net cash provided by operating activities
|
2,380
|
|
|
2,411
|
|
|
2,133
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,879
|
)
|
|
(1,695
|
)
|
|
(1,908
|
)
|
|||
Purchases of available-for-sale securities
|
(2,064
|
)
|
|
(2,405
|
)
|
|
(2,481
|
)
|
|||
Proceeds from sales and maturities of available-for-sale securities
|
2,044
|
|
|
2,363
|
|
|
2,445
|
|
|||
Notes receivable from affiliated companies
|
72
|
|
|
160
|
|
|
541
|
|
|||
Other
|
(18
|
)
|
|
(24
|
)
|
|
(12
|
)
|
|||
Net cash used in investing activities
|
(1,845
|
)
|
|
(1,601
|
)
|
|
(1,415
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
100
|
|
|
645
|
|
|||
Payments for the redemption of long-term debt
|
(45
|
)
|
|
(405
|
)
|
|
(1,177
|
)
|
|||
Distributions to parent
|
(500
|
)
|
|
(499
|
)
|
|
(450
|
)
|
|||
Other
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
|||
Net cash used in financing activities
|
(545
|
)
|
|
(806
|
)
|
|
(988
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
(10
|
)
|
|
4
|
|
|
(270
|
)
|
|||
Cash and cash equivalents at beginning of period
|
23
|
|
|
19
|
|
|
289
|
|
|||
Cash and cash equivalents at end of period
|
$
|
13
|
|
|
$
|
23
|
|
|
$
|
19
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
388
|
|
|
$
|
336
|
|
|
$
|
385
|
|
Cash paid for (received from) income taxes
|
305
|
|
|
(7
|
)
|
|
(38
|
)
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
194
|
|
|
199
|
|
|
194
|
|
|
|
|
Accumulated Other
Comprehensive Loss
|
|
|
||||||||||
(in millions)
|
Member's
Equity
|
|
|
Net Losses on Cash Flow Hedges
|
|
|
Unrealized Losses on Available-for-Sale Securities
|
|
|
Total Equity
|
|
||||
Balance at December 31, 2011
|
$
|
9,473
|
|
|
$
|
(17
|
)
|
|
$
|
(2
|
)
|
|
$
|
9,454
|
|
Net income
|
865
|
|
|
—
|
|
|
—
|
|
|
865
|
|
||||
Other comprehensive income
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|||||
Distributions to parent
|
(450
|
)
|
|
—
|
|
|
—
|
|
|
(450
|
)
|
||||
Balance at December 31, 2012
|
$
|
9,888
|
|
|
$
|
(15
|
)
|
|
$
|
(1
|
)
|
|
$
|
9,872
|
|
Net income
|
976
|
|
|
—
|
|
|
—
|
|
|
976
|
|
||||
Other comprehensive income
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Distributions to parent
|
(499
|
)
|
|
—
|
|
|
—
|
|
|
(499
|
)
|
||||
Balance at December 31, 2013
|
$
|
10,365
|
|
|
$
|
(14
|
)
|
|
$
|
(1
|
)
|
|
$
|
10,350
|
|
Net income
|
1,072
|
|
|
—
|
|
|
—
|
|
|
1,072
|
|
||||
Other comprehensive income
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Distributions to parent
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
||||
Balance at December 31, 2014
|
$
|
10,937
|
|
|
$
|
(12
|
)
|
|
$
|
(1
|
)
|
|
$
|
10,924
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
10,166
|
|
|
$
|
9,533
|
|
|
$
|
9,405
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
4,195
|
|
|
3,851
|
|
|
4,304
|
|
|||
Operation, maintenance and other
|
2,335
|
|
|
2,247
|
|
|
2,445
|
|
|||
Depreciation and amortization
|
1,128
|
|
|
883
|
|
|
747
|
|
|||
Property and other taxes
|
517
|
|
|
557
|
|
|
570
|
|
|||
Impairment charges
|
(16
|
)
|
|
380
|
|
|
200
|
|
|||
Total operating expenses
|
8,159
|
|
|
7,918
|
|
|
8,266
|
|
|||
Gains (Losses) on Sales of Other Assets and Other, net
|
11
|
|
|
3
|
|
|
(2
|
)
|
|||
Operating Income
|
2,018
|
|
|
1,618
|
|
|
1,137
|
|
|||
Other Income and Expenses, net
|
77
|
|
|
94
|
|
|
130
|
|
|||
Interest Expense
|
675
|
|
|
680
|
|
|
740
|
|
|||
Income From Continuing Operations Before Income Taxes
|
1,420
|
|
|
1,032
|
|
|
527
|
|
|||
Income Tax Expense From Continuing Operations
|
540
|
|
|
373
|
|
|
172
|
|
|||
Income From Continuing Operations
|
880
|
|
|
659
|
|
|
355
|
|
|||
(Loss) Income From Discontinued Operations, net of tax
|
(6
|
)
|
|
16
|
|
|
52
|
|
|||
Net Income
|
874
|
|
|
675
|
|
|
407
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
5
|
|
|
3
|
|
|
7
|
|
|||
Net Income Attributable to Parent
|
$
|
869
|
|
|
$
|
672
|
|
|
$
|
400
|
|
|
|
|
|
|
|
||||||
Net Income
|
$
|
874
|
|
|
$
|
675
|
|
|
$
|
407
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||||||
Pension and OPEB adjustments
|
9
|
|
|
9
|
|
|
(2
|
)
|
|||
Net unrealized loss on cash flow hedges
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Reclassification into earnings from cash flow hedges
|
8
|
|
|
(1
|
)
|
|
8
|
|
|||
Reclassification of cash flow hedges to regulatory assets
(a)
|
—
|
|
|
—
|
|
|
97
|
|
|||
Unrealized gains on investments in available-for-sale securities
|
1
|
|
|
—
|
|
|
—
|
|
|||
Other Comprehensive Income, net of tax
|
18
|
|
|
8
|
|
|
98
|
|
|||
Comprehensive Income
|
892
|
|
|
683
|
|
|
505
|
|
|||
Less: Comprehensive Income Attributable to Noncontrolling Interests
|
5
|
|
|
3
|
|
|
7
|
|
|||
Comprehensive Income Attributable to Parent
|
$
|
887
|
|
|
$
|
680
|
|
|
$
|
498
|
|
(a)
|
Net of $62 million tax expense in 2012.
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
42
|
|
|
$
|
58
|
|
Receivables (net of allowance for doubtful accounts of $8 at December 31, 2014 and $14 at December 31, 2013)
|
129
|
|
|
528
|
|
||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $8 at December 31, 2014)
|
741
|
|
|
417
|
|
||
Receivables from affiliated companies
|
59
|
|
|
4
|
|
||
Notes receivable from affiliated companies
|
220
|
|
|
75
|
|
||
Inventory
|
1,590
|
|
|
1,424
|
|
||
Regulatory assets
|
491
|
|
|
353
|
|
||
Other
|
1,285
|
|
|
726
|
|
||
Total current assets
|
4,557
|
|
|
3,585
|
|
||
Investments and Other Assets
|
|
|
|
||||
Nuclear decommissioning trust funds
|
2,503
|
|
|
2,292
|
|
||
Goodwill
|
3,655
|
|
|
3,655
|
|
||
Other
|
670
|
|
|
804
|
|
||
Total investments and other assets
|
6,828
|
|
|
6,751
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
38,650
|
|
|
36,480
|
|
||
Accumulated depreciation and amortization
|
(13,506
|
)
|
|
(13,098
|
)
|
||
Net property, plant and equipment
|
25,144
|
|
|
23,382
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
||||
Regulatory assets
|
5,408
|
|
|
4,155
|
|
||
Other
|
91
|
|
|
96
|
|
||
Total regulatory assets and deferred debits
|
5,499
|
|
|
4,251
|
|
||
Total Assets
|
$
|
42,028
|
|
|
$
|
37,969
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
847
|
|
|
$
|
836
|
|
Accounts payable to affiliated companies
|
203
|
|
|
123
|
|
||
Notes payable to affiliated companies
|
835
|
|
|
1,213
|
|
||
Taxes accrued
|
114
|
|
|
105
|
|
||
Interest accrued
|
184
|
|
|
181
|
|
||
Current maturities of long-term debt
|
1,507
|
|
|
485
|
|
||
Regulatory liabilities
|
106
|
|
|
207
|
|
||
Other
|
1,021
|
|
|
896
|
|
||
Total current liabilities
|
4,817
|
|
|
4,046
|
|
||
Long-Term Debt
|
13,247
|
|
|
13,630
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
||||
Deferred income taxes
|
4,759
|
|
|
3,283
|
|
||
Accrued pension and other post-retirement benefit costs
|
533
|
|
|
765
|
|
||
Asset retirement obligations
|
4,711
|
|
|
2,562
|
|
||
Regulatory liabilities
|
2,379
|
|
|
2,292
|
|
||
Other
|
406
|
|
|
527
|
|
||
Total deferred credits and other liabilities
|
12,788
|
|
|
9,429
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Common Stockholder's Equity
|
|
|
|
||||
Common stock, $0.01 par value, 100 shares authorized and outstanding at December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
7,467
|
|
|
7,467
|
|
||
Retained earnings
|
3,782
|
|
|
3,452
|
|
||
Accumulated other comprehensive loss
|
(41
|
)
|
|
(59
|
)
|
||
Total common stockholder's equity
|
11,208
|
|
|
10,860
|
|
||
Noncontrolling interests
|
(32
|
)
|
|
4
|
|
||
Total equity
|
11,176
|
|
|
10,864
|
|
||
Total Liabilities and Equity
|
$
|
42,028
|
|
|
$
|
37,969
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
874
|
|
|
$
|
675
|
|
|
$
|
407
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
1,313
|
|
|
1,041
|
|
|
897
|
|
|||
Equity component of AFUDC
|
(26
|
)
|
|
(50
|
)
|
|
(106
|
)
|
|||
Severance expense
|
—
|
|
|
—
|
|
|
38
|
|
|||
FERC mitigation costs
|
(18
|
)
|
|
—
|
|
|
71
|
|
|||
Community support and charitable contributions expense
|
—
|
|
|
20
|
|
|
36
|
|
|||
(Gains) losses on sales of other assets
|
(6
|
)
|
|
2
|
|
|
(16
|
)
|
|||
Impairment charges
|
2
|
|
|
380
|
|
|
146
|
|
|||
Deferred income taxes
|
1,014
|
|
|
616
|
|
|
263
|
|
|||
Amount to be refunded to customers
|
—
|
|
|
—
|
|
|
100
|
|
|||
Accrued pension and other post-retirement benefit costs
|
27
|
|
|
172
|
|
|
179
|
|
|||
Contributions to qualified pension plans
|
—
|
|
|
(250
|
)
|
|
(346
|
)
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
12
|
|
|
55
|
|
|
7
|
|
|||
Receivables
|
(31
|
)
|
|
(148
|
)
|
|
49
|
|
|||
Receivables from affiliated companies
|
(56
|
)
|
|
11
|
|
|
(15
|
)
|
|||
Inventory
|
(101
|
)
|
|
17
|
|
|
(71
|
)
|
|||
Other current assets
|
(934
|
)
|
|
(156
|
)
|
|
2
|
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
6
|
|
|
(81
|
)
|
|
175
|
|
|||
Accounts payable to affiliated companies
|
80
|
|
|
93
|
|
|
30
|
|
|||
Taxes accrued
|
(20
|
)
|
|
22
|
|
|
25
|
|
|||
Other current liabilities
|
(144
|
)
|
|
61
|
|
|
81
|
|
|||
Other assets
|
(14
|
)
|
|
(243
|
)
|
|
(25
|
)
|
|||
Other liabilities
|
(12
|
)
|
|
(115
|
)
|
|
(87
|
)
|
|||
Net cash provided by operating activities
|
1,966
|
|
|
2,122
|
|
|
1,840
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,940
|
)
|
|
(2,490
|
)
|
|
(2,366
|
)
|
|||
Purchases of available-for-sale securities
|
(1,689
|
)
|
|
(2,558
|
)
|
|
(1,374
|
)
|
|||
Proceeds from sales and maturities of available-for-sale securities
|
1,652
|
|
|
2,513
|
|
|
1,325
|
|
|||
Change in restricted cash
|
—
|
|
|
—
|
|
|
24
|
|
|||
Notes receivable from affiliated companies
|
(145
|
)
|
|
(75
|
)
|
|
—
|
|
|||
Other
|
(44
|
)
|
|
13
|
|
|
109
|
|
|||
Net cash used in investing activities
|
(2,166
|
)
|
|
(2,597
|
)
|
|
(2,282
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the:
|
|
|
|
|
|
||||||
Issuance of long-term debt
|
1,572
|
|
|
845
|
|
|
2,074
|
|
|||
Issuance of common stock related to employee benefit plans
|
—
|
|
|
—
|
|
|
6
|
|
|||
Payments for the:
|
|
|
|
|
|
||||||
Redemption of long-term debt
|
(931
|
)
|
|
(1,196
|
)
|
|
(962
|
)
|
|||
Redemption of preferred stock of subsidiaries
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
|
—
|
|
|
—
|
|
|
65
|
|
|||
Payments for the redemption of short-term debt with original maturities greater than 90 days
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||
Notes payable and commercial paper
|
—
|
|
|
—
|
|
|
(671
|
)
|
|||
Notes payable to affiliated companies
|
(378
|
)
|
|
758
|
|
|
455
|
|
|||
Distributions to noncontrolling interests
|
(37
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|||
Dividends paid
|
—
|
|
|
—
|
|
|
(445
|
)
|
|||
Other
|
(42
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|||
Net cash provided by financing activities
|
184
|
|
|
302
|
|
|
443
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(16
|
)
|
|
(173
|
)
|
|
1
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
58
|
|
|
231
|
|
|
230
|
|
|||
Cash and Cash Equivalents at End of Period
|
42
|
|
|
58
|
|
|
231
|
|
|||
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
664
|
|
|
678
|
|
|
784
|
|
|||
Cash paid for (received from) income taxes
|
141
|
|
|
(167
|
)
|
|
(4
|
)
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
294
|
|
|
255
|
|
|
375
|
|
|||
Asset retirement obligation additions for spent nuclear fuel disposal related to the Progress Energy merger
|
—
|
|
|
—
|
|
|
837
|
|
|||
Capital expenditures financed through capital leases
|
—
|
|
|
—
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income Loss
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(in millions)
|
Common Stock
|
|
|
Additional Paid-in Capital
|
|
|
Retained Earnings
|
|
|
Net Losses on Cash Flow Hedges
|
|
|
Net Gains on Available for Sale Securities
|
|
|
Pension and OPEB Related Adjustments
|
|
|
Common Stockholders' Equity
|
|
|
Noncontrolling Interests
|
|
|
Total Equity
|
|
|||||||||
Balance at December 31, 2011
|
$
|
7,418
|
|
|
$
|
16
|
|
|
$
|
2,752
|
|
|
$
|
(142
|
)
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
10,021
|
|
|
$
|
4
|
|
|
$
|
10,025
|
|
Net income
(a)
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
3
|
|
|
403
|
|
|||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
(2
|
)
|
|
98
|
|
|
—
|
|
|
98
|
|
|||||||||
Common stock issuances, including dividend
reinvestment and employee benefits
|
18
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||||||
Common stock dividends
|
—
|
|
|
—
|
|
|
(369
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(369
|
)
|
|
—
|
|
|
(369
|
)
|
|||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||||
Recapitalization for merger with Duke Energy
|
(7,436
|
)
|
|
7,436
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
Balance at December 31, 2012
|
$
|
—
|
|
|
$
|
7,465
|
|
|
$
|
2,783
|
|
|
$
|
(42
|
)
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
10,181
|
|
|
$
|
4
|
|
|
$
|
10,185
|
|
Net income
|
—
|
|
|
—
|
|
|
672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|
3
|
|
|
675
|
|
|||||||||
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||||||
Premium on the redemption of preferred stock of subsidiaries
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||||||
Other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||||
Balance at December 31, 2013
|
$
|
—
|
|
|
$
|
7,467
|
|
|
$
|
3,452
|
|
|
$
|
(43
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
10,860
|
|
|
$
|
4
|
|
|
$
|
10,864
|
|
Net income
|
—
|
|
|
—
|
|
|
869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869
|
|
|
5
|
|
|
874
|
|
|||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
9
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
|||||||||
Transfer of service company net assets to Duke Energy
|
—
|
|
|
—
|
|
|
(539
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(539
|
)
|
|
—
|
|
|
(539
|
)
|
|||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||||
Balance at December 31, 2014
|
$
|
—
|
|
|
$
|
7,467
|
|
|
$
|
3,782
|
|
|
$
|
(35
|
)
|
|
$
|
1
|
|
|
$
|
(7
|
)
|
|
$
|
11,208
|
|
|
$
|
(32
|
)
|
|
$
|
11,176
|
|
(a)
|
For the year ended December 31, 2012, consolidated net income of $407 million included $4 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
5,176
|
|
|
$
|
4,992
|
|
|
$
|
4,706
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,036
|
|
|
1,925
|
|
|
1,895
|
|
|||
Operation, maintenance and other
|
1,470
|
|
|
1,357
|
|
|
1,494
|
|
|||
Depreciation and amortization
|
582
|
|
|
534
|
|
|
535
|
|
|||
Property and other taxes
|
174
|
|
|
223
|
|
|
219
|
|
|||
Impairment charges
|
(18
|
)
|
|
22
|
|
|
54
|
|
|||
Total operating expenses
|
4,244
|
|
|
4,061
|
|
|
4,197
|
|
|||
Gains on Sales of Other Assets and Other, net
|
3
|
|
|
1
|
|
|
1
|
|
|||
Operating Income
|
935
|
|
|
932
|
|
|
510
|
|
|||
Other Income and Expenses, net
|
51
|
|
|
57
|
|
|
79
|
|
|||
Interest Expense
|
234
|
|
|
201
|
|
|
207
|
|
|||
Income Before Income Taxes
|
752
|
|
|
788
|
|
|
382
|
|
|||
Income Tax Expense
|
285
|
|
|
288
|
|
|
110
|
|
|||
Net Income
|
467
|
|
|
500
|
|
|
272
|
|
|||
Less: Preferred Stock Dividend Requirement
|
—
|
|
|
—
|
|
|
3
|
|
|||
Net Income Available to Parent
|
$
|
467
|
|
|
$
|
500
|
|
|
$
|
269
|
|
|
|
|
|
|
|
||||||
Net Income
|
$
|
467
|
|
|
$
|
500
|
|
|
$
|
272
|
|
Other Comprehensive (Loss) Income, net of tax
|
|
|
|
|
|
|
|
|
|||
Net unrealized loss on cash flow hedges
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Reclassification into earnings from cash flow hedges
|
—
|
|
|
—
|
|
|
4
|
|
|||
Reclassification of cash flow hedges to regulatory assets
(a)
|
—
|
|
|
—
|
|
|
71
|
|
|||
Other Comprehensive Income, net of tax
|
—
|
|
|
—
|
|
|
71
|
|
|||
Comprehensive Income
|
$
|
467
|
|
|
$
|
500
|
|
|
$
|
343
|
|
(a)
|
Net of $46 million tax expense in 2012.
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
21
|
|
Receivables (net of allowance for doubtful accounts of $7 at December 31, 2014 and $10 at December 31, 2013)
|
43
|
|
|
145
|
|
||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $5 at December 31, 2014)
|
436
|
|
|
417
|
|
||
Receivables from affiliated companies
|
10
|
|
|
2
|
|
||
Notes receivable from affiliated companies
|
237
|
|
|
—
|
|
||
Inventory
|
966
|
|
|
853
|
|
||
Regulatory assets
|
287
|
|
|
127
|
|
||
Other
|
384
|
|
|
296
|
|
||
Total current assets
|
2,372
|
|
|
1,861
|
|
||
Investments and Other Assets
|
|
|
|
||||
Nuclear decommissioning trust funds
|
1,701
|
|
|
1,539
|
|
||
Other
|
412
|
|
|
443
|
|
||
Total investments and other assets
|
2,113
|
|
|
1,982
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
24,207
|
|
|
22,273
|
|
||
Accumulated depreciation and amortization
|
(9,021
|
)
|
|
(8,623
|
)
|
||
Net property, plant and equipment
|
15,186
|
|
|
13,650
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
||||
Regulatory assets
|
2,675
|
|
|
1,384
|
|
||
Other
|
34
|
|
|
32
|
|
||
Total regulatory assets and deferred debits
|
2,709
|
|
|
1,416
|
|
||
Total Assets
|
$
|
22,380
|
|
|
$
|
18,909
|
|
LIABILITIES AND COMMON STOCKHOLDER'S EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
481
|
|
|
$
|
420
|
|
Accounts payable to affiliated companies
|
120
|
|
|
103
|
|
||
Notes payable to affiliated companies
|
—
|
|
|
462
|
|
||
Taxes accrued
|
47
|
|
|
37
|
|
||
Interest accrued
|
81
|
|
|
70
|
|
||
Current maturities of long-term debt
|
945
|
|
|
174
|
|
||
Regulatory liabilities
|
71
|
|
|
63
|
|
||
Other
|
409
|
|
|
392
|
|
||
Total current liabilities
|
2,154
|
|
|
1,721
|
|
||
Long-Term Debt
|
5,256
|
|
|
5,061
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
||||
Deferred income taxes
|
2,908
|
|
|
2,557
|
|
||
Accrued pension and other post-retirement benefit costs
|
290
|
|
|
321
|
|
||
Asset retirement obligations
|
3,905
|
|
|
1,729
|
|
||
Regulatory liabilities
|
1,832
|
|
|
1,673
|
|
||
Other
|
168
|
|
|
222
|
|
||
Total deferred credits and other liabilities
|
9,103
|
|
|
6,502
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Common Stockholder's Equity
|
|
|
|
||||
Common stock, no par value, 200 million shares authorized; 160 million shares outstanding at December 31, 2014 and 2013
|
2,159
|
|
|
2,159
|
|
||
Retained earnings
|
3,708
|
|
|
3,466
|
|
||
Total common stockholder's equity
|
5,867
|
|
|
5,625
|
|
||
Total Liabilities and Common Stockholder's Equity
|
$
|
22,380
|
|
|
$
|
18,909
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
467
|
|
|
500
|
|
|
272
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
761
|
|
|
685
|
|
|
676
|
|
|||
Equity component of AFUDC
|
(25
|
)
|
|
(42
|
)
|
|
(69
|
)
|
|||
Severance expense
|
—
|
|
|
—
|
|
|
18
|
|
|||
FERC mitigation costs
|
(18
|
)
|
|
—
|
|
|
71
|
|
|||
Community support and charitable contributions expense
|
—
|
|
|
20
|
|
|
36
|
|
|||
Gains on sales of other assets and other, net
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Impairment charges
|
—
|
|
|
22
|
|
|
—
|
|
|||
Deferred income taxes
|
455
|
|
|
368
|
|
|
164
|
|
|||
Accrued pension and other post-retirement benefit costs
|
(7
|
)
|
|
72
|
|
|
70
|
|
|||
Contributions to qualified pension plans
|
—
|
|
|
(63
|
)
|
|
(141
|
)
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
13
|
|
|
(9
|
)
|
|
(25
|
)
|
|||
Receivables
|
78
|
|
|
(88
|
)
|
|
2
|
|
|||
Receivables from affiliated companies
|
(8
|
)
|
|
3
|
|
|
(4
|
)
|
|||
Inventory
|
(65
|
)
|
|
(26
|
)
|
|
(58
|
)
|
|||
Other current assets
|
(416
|
)
|
|
(39
|
)
|
|
(24
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
27
|
|
|
(18
|
)
|
|
149
|
|
|||
Accounts payable to affiliated companies
|
17
|
|
|
27
|
|
|
47
|
|
|||
Taxes accrued
|
10
|
|
|
15
|
|
|
(5
|
)
|
|||
Other current liabilities
|
(68
|
)
|
|
(86
|
)
|
|
23
|
|
|||
Other assets
|
48
|
|
|
(74
|
)
|
|
(28
|
)
|
|||
Other liabilities
|
(21
|
)
|
|
(78
|
)
|
|
(6
|
)
|
|||
Net cash provided by operating activities
|
1,245
|
|
|
1,188
|
|
|
1,167
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,241
|
)
|
|
(1,567
|
)
|
|
(1,525
|
)
|
|||
Purchases of available-for-sale securities
|
(499
|
)
|
|
(901
|
)
|
|
(582
|
)
|
|||
Proceeds from sales and maturities of available-for-sale securities
|
458
|
|
|
856
|
|
|
532
|
|
|||
Notes receivable from affiliated companies
|
(237
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
(12
|
)
|
|
4
|
|
|
91
|
|
|||
Net cash used in investing activities
|
(1,531
|
)
|
|
(1,608
|
)
|
|
(1,484
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
1,347
|
|
|
845
|
|
|
988
|
|
|||
Payments for the:
|
|
|
|
|
|
||||||
Redemption of long-term debt
|
(379
|
)
|
|
(451
|
)
|
|
(502
|
)
|
|||
Redemption of preferred stock
|
—
|
|
|
(62
|
)
|
|
—
|
|
|||
Notes payable and commercial paper
|
—
|
|
|
—
|
|
|
(188
|
)
|
|||
Notes payable to affiliated companies
|
(462
|
)
|
|
98
|
|
|
333
|
|
|||
Dividends to parent
|
(225
|
)
|
|
—
|
|
|
(310
|
)
|
|||
Dividends paid on preferred stock
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Other
|
(7
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|||
Net cash provided by financing activities
|
274
|
|
|
423
|
|
|
315
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(12
|
)
|
|
3
|
|
|
(2
|
)
|
|||
Cash and Cash Equivalents at Beginning of Period
|
21
|
|
|
18
|
|
|
20
|
|
|||
Cash and Cash Equivalents at End of Period
|
$
|
9
|
|
|
$
|
21
|
|
|
$
|
18
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
220
|
|
|
$
|
217
|
|
|
$
|
249
|
|
Cash paid for (received from) income taxes
|
81
|
|
|
(94
|
)
|
|
19
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
194
|
|
|
166
|
|
|
232
|
|
|||
Asset retirement obligation additions for spent nuclear fuel disposal related to the Progress Energy merger
|
—
|
|
|
—
|
|
|
698
|
|
|||
Capital expenditures financed through capital leases
|
—
|
|
|
—
|
|
|
140
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|||||
(in millions)
|
Common
Stock
|
|
|
Retained
Earnings
|
|
|
Net Loss on Cash Flow Hedges
|
|
|
Total Equity
|
|
||||
Balance at December 31, 2011
|
$
|
2,148
|
|
|
$
|
3,011
|
|
|
$
|
(71
|
)
|
|
$
|
5,088
|
|
Net income
|
—
|
|
|
272
|
|
|
—
|
|
|
272
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
||||
Stock-based compensation expense
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Dividends to parent
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
||||
Preferred stock dividends at stated rate
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Tax dividend
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Balance at December 31, 2012
|
$
|
2,159
|
|
|
$
|
2,968
|
|
|
$
|
—
|
|
|
$
|
5,127
|
|
Net income
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||
Premium on the redemption of preferred stock
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Balance at December 31, 2013
|
$
|
2,159
|
|
|
$
|
3,466
|
|
|
$
|
—
|
|
|
$
|
5,625
|
|
Net income
|
—
|
|
|
467
|
|
|
—
|
|
|
467
|
|
||||
Dividends to parent
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
(225
|
)
|
||||
Balance at December 31, 2014
|
$
|
2,159
|
|
|
$
|
3,708
|
|
|
$
|
—
|
|
|
$
|
5,867
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
4,975
|
|
|
$
|
4,527
|
|
|
$
|
4,689
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,158
|
|
|
1,927
|
|
|
2,409
|
|
|||
Operation, maintenance and other
|
850
|
|
|
898
|
|
|
969
|
|
|||
Depreciation and amortization
|
545
|
|
|
330
|
|
|
192
|
|
|||
Property and other taxes
|
343
|
|
|
327
|
|
|
346
|
|
|||
Impairment charges
|
2
|
|
|
358
|
|
|
146
|
|
|||
Total operating expenses
|
3,898
|
|
|
3,840
|
|
|
4,062
|
|
|||
Gains on Sales of Other Assets and Other, net
|
1
|
|
|
1
|
|
|
2
|
|
|||
Operating Income
|
1,078
|
|
|
688
|
|
|
629
|
|
|||
Other Income and Expenses, net
|
20
|
|
|
30
|
|
|
39
|
|
|||
Interest Expense
|
201
|
|
|
180
|
|
|
255
|
|
|||
Income Before Income Taxes
|
897
|
|
|
538
|
|
|
413
|
|
|||
Income Tax Expense
|
349
|
|
|
213
|
|
|
147
|
|
|||
Net Income
|
548
|
|
|
325
|
|
|
266
|
|
|||
Less: Preferred Stock Dividend Requirement
|
—
|
|
|
—
|
|
|
2
|
|
|||
Net Income Available to Parent
|
$
|
548
|
|
|
$
|
325
|
|
|
$
|
264
|
|
|
|
|
|
|
|
||||||
Net Income
|
$
|
548
|
|
|
$
|
325
|
|
|
$
|
266
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
||||||
Net unrealized loss on cash flow hedges
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Reclassification into earnings from cash flow hedges
|
1
|
|
|
—
|
|
|
1
|
|
|||
Reclassification of cash flow hedges to regulatory assets
(a)
|
—
|
|
|
—
|
|
|
26
|
|
|||
Other Comprehensive Income (Loss), net of tax
|
1
|
|
|
(1
|
)
|
|
27
|
|
|||
Comprehensive Income
|
$
|
549
|
|
|
$
|
324
|
|
|
$
|
293
|
|
(a)
|
Net of
$16 million
tax expense in 2012.
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
8
|
|
|
$
|
16
|
|
Receivables (net of allowance for doubtful accounts of $2 at December 31, 2014 and $4 at December 31, 2013)
|
84
|
|
|
375
|
|
||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $3 at December 31, 2014)
|
305
|
|
|
—
|
|
||
Receivables from affiliated companies
|
40
|
|
|
3
|
|
||
Inventory
|
623
|
|
|
571
|
|
||
Regulatory assets
|
203
|
|
|
221
|
|
||
Other
|
521
|
|
|
182
|
|
||
Total current assets
|
1,784
|
|
|
1,368
|
|
||
Investments and Other Assets
|
|
|
|
||||
Nuclear decommissioning trust funds
|
803
|
|
|
753
|
|
||
Other
|
204
|
|
|
252
|
|
||
Total investments and other assets
|
1,007
|
|
|
1,005
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
14,433
|
|
|
13,863
|
|
||
Accumulated depreciation and amortization
|
(4,478
|
)
|
|
(4,252
|
)
|
||
Net property, plant and equipment
|
9,955
|
|
|
9,611
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
||||
Regulatory assets
|
2,733
|
|
|
2,729
|
|
||
Other
|
39
|
|
|
44
|
|
||
Total regulatory assets and deferred debits
|
2,772
|
|
|
2,773
|
|
||
Total Assets
|
$
|
15,518
|
|
|
$
|
14,757
|
|
LIABILITIES AND COMMON STOCKHOLDER'S EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
365
|
|
|
$
|
333
|
|
Accounts payable to affiliated companies
|
70
|
|
|
38
|
|
||
Notes payable to affiliated companies
|
84
|
|
|
181
|
|
||
Taxes accrued
|
65
|
|
|
66
|
|
||
Interest accrued
|
47
|
|
|
46
|
|
||
Current maturities of long-term debt
|
562
|
|
|
11
|
|
||
Regulatory liabilities
|
35
|
|
|
144
|
|
||
Other
|
586
|
|
|
445
|
|
||
Total current liabilities
|
1,814
|
|
|
1,264
|
|
||
Long-Term Debt
|
4,298
|
|
|
4,875
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
||||
Deferred income taxes
|
2,452
|
|
|
1,829
|
|
||
Accrued pension and other post-retirement benefit costs
|
221
|
|
|
286
|
|
||
Asset retirement obligations
|
806
|
|
|
833
|
|
||
Regulatory liabilities
|
547
|
|
|
618
|
|
||
Other
|
158
|
|
|
255
|
|
||
Total deferred credits and other liabilities
|
4,184
|
|
|
3,821
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Common Stockholder's Equity
|
|
|
|
||||
Common Stock, no par; 60 million shares authorized; 100 shares outstanding at December 31, 2014 and 2013
|
1,762
|
|
|
1,762
|
|
||
Retained earnings
|
3,460
|
|
|
3,036
|
|
||
Accumulated other comprehensive loss
|
—
|
|
|
(1
|
)
|
||
Total common stockholder's equity
|
5,222
|
|
|
4,797
|
|
||
Total Liabilities and Common Stockholder's Equity
|
$
|
15,518
|
|
|
$
|
14,757
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
548
|
|
|
$
|
325
|
|
|
$
|
266
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
550
|
|
|
335
|
|
|
197
|
|
|||
Equity component of AFUDC
|
—
|
|
|
(8
|
)
|
|
(37
|
)
|
|||
Severance expense
|
—
|
|
|
—
|
|
|
6
|
|
|||
Gains on sales of other assets and other, net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Impairment charges
|
2
|
|
|
358
|
|
|
146
|
|
|||
Deferred income taxes
|
400
|
|
|
368
|
|
|
142
|
|
|||
Amount to be refunded to customers
|
—
|
|
|
—
|
|
|
100
|
|
|||
Accrued pension and other post-retirement benefit costs
|
29
|
|
|
79
|
|
|
71
|
|
|||
Contributions to qualified pension plans
|
—
|
|
|
(133
|
)
|
|
(128
|
)
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
(9
|
)
|
|
55
|
|
|
73
|
|
|||
Receivables
|
(33
|
)
|
|
(44
|
)
|
|
37
|
|
|||
Receivables from affiliated companies
|
(37
|
)
|
|
17
|
|
|
(13
|
)
|
|||
Inventory
|
(36
|
)
|
|
42
|
|
|
(13
|
)
|
|||
Other current assets
|
(269
|
)
|
|
(109
|
)
|
|
22
|
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
18
|
|
|
(22
|
)
|
|
21
|
|
|||
Accounts payable to affiliated companies
|
32
|
|
|
(6
|
)
|
|
30
|
|
|||
Taxes accrued
|
(31
|
)
|
|
18
|
|
|
15
|
|
|||
Other current liabilities
|
(80
|
)
|
|
159
|
|
|
51
|
|
|||
Other assets
|
(59
|
)
|
|
(154
|
)
|
|
8
|
|
|||
Other liabilities
|
(58
|
)
|
|
(74
|
)
|
|
(94
|
)
|
|||
Net cash provided by operating activities
|
966
|
|
|
1,205
|
|
|
898
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(699
|
)
|
|
(915
|
)
|
|
(809
|
)
|
|||
Purchases of available-for-sale securities
|
(1,189
|
)
|
|
(1,656
|
)
|
|
(791
|
)
|
|||
Proceeds from sales and maturities of available-for-sale securities
|
1,195
|
|
|
1,658
|
|
|
791
|
|
|||
Notes receivable from affiliated companies
|
—
|
|
|
207
|
|
|
(207
|
)
|
|||
Other
|
(31
|
)
|
|
—
|
|
|
16
|
|
|||
Net cash used in investing activities
|
(724
|
)
|
|
(706
|
)
|
|
(1,000
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
225
|
|
|
—
|
|
|
642
|
|
|||
Payments for the:
|
|
|
|
|
|
||||||
Redemption of long-term debt
|
(252
|
)
|
|
(435
|
)
|
|
(10
|
)
|
|||
Redemption of preferred stock
|
—
|
|
|
(34
|
)
|
|
—
|
|
|||
Proceeds from issuance of short-term debt with original maturities greater than 90 days
|
—
|
|
|
—
|
|
|
65
|
|
|||
Payments for the redemption of short-term debt with original maturities greater than 90 days
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||
Notes payable and commercial paper
|
—
|
|
|
—
|
|
|
(233
|
)
|
|||
Notes payable to affiliated companies
|
(97
|
)
|
|
181
|
|
|
(8
|
)
|
|||
Dividends to parent
|
(124
|
)
|
|
(325
|
)
|
|
(170
|
)
|
|||
Dividends paid on preferred stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Other
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Net cash (used in) provided by financing activities
|
(250
|
)
|
|
(614
|
)
|
|
217
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(8
|
)
|
|
(115
|
)
|
|
115
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
16
|
|
|
131
|
|
|
16
|
|
|||
Cash and Cash Equivalents at End of Period
|
$
|
8
|
|
|
$
|
16
|
|
|
$
|
131
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
203
|
|
|
$
|
201
|
|
|
$
|
266
|
|
Cash paid for (received from) income taxes
|
59
|
|
|
(84
|
)
|
|
24
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
100
|
|
|
88
|
|
|
139
|
|
|||
Asset retirement obligation additions for spent nuclear fuel disposal related to the Progress Energy merger
|
—
|
|
|
—
|
|
|
139
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
||||
(in millions)
|
Common
Stock
|
|
|
Retained
Earnings
|
|
|
Net Losses on Cash Flow Hedges
|
|
|
Total Equity
|
|
||||
Balance at December 31, 2011
|
$
|
1,757
|
|
|
$
|
2,945
|
|
|
$
|
(27
|
)
|
|
$
|
4,675
|
|
Net income
|
—
|
|
|
266
|
|
|
—
|
|
|
266
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
Stock-based compensation expense
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Dividend to parent
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
(170
|
)
|
||||
Preferred stock dividends at stated rate
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Tax dividend
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Balance at December 31, 2012
|
$
|
1,762
|
|
|
$
|
3,037
|
|
|
$
|
—
|
|
|
$
|
4,799
|
|
Net income
|
—
|
|
|
325
|
|
|
—
|
|
|
325
|
|
||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Dividend to parent
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(325
|
)
|
||||
Premium on the redemption of preferred stock
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Balance at December 31, 2013
|
$
|
1,762
|
|
|
$
|
3,036
|
|
|
$
|
(1
|
)
|
|
$
|
4,797
|
|
Net income
|
—
|
|
|
548
|
|
|
—
|
|
|
548
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Dividend to parent
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
(124
|
)
|
||||
Balance at December 31, 2014
|
$
|
1,762
|
|
|
$
|
3,460
|
|
|
$
|
—
|
|
|
$
|
5,222
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
1,316
|
|
|
$
|
1,258
|
|
|
$
|
1,281
|
|
Nonregulated electric and other
|
19
|
|
|
34
|
|
|
68
|
|
|||
Regulated natural gas
|
578
|
|
|
513
|
|
|
471
|
|
|||
Total operating revenues
|
1,913
|
|
|
1,805
|
|
|
1,820
|
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power - regulated
|
459
|
|
|
428
|
|
|
475
|
|
|||
Fuel used in electric generation and purchased power - nonregulated
|
25
|
|
|
41
|
|
|
57
|
|
|||
Cost of natural gas
|
185
|
|
|
152
|
|
|
142
|
|
|||
Operation, maintenance and other
|
516
|
|
|
546
|
|
|
586
|
|
|||
Depreciation and amortization
|
214
|
|
|
213
|
|
|
195
|
|
|||
Property and other taxes
|
234
|
|
|
242
|
|
|
205
|
|
|||
Impairment charges
|
94
|
|
|
5
|
|
|
2
|
|
|||
Total operating expenses
|
1,727
|
|
|
1,627
|
|
|
1,662
|
|
|||
Gains on Sales of Other Assets and Other, net
|
1
|
|
|
4
|
|
|
1
|
|
|||
Operating Income
|
187
|
|
|
182
|
|
|
159
|
|
|||
Other Income and Expenses, net
|
10
|
|
|
2
|
|
|
8
|
|
|||
Interest Expense
|
86
|
|
|
74
|
|
|
89
|
|
|||
Income From Continuing Operations Before Income Taxes
|
111
|
|
|
110
|
|
|
78
|
|
|||
Income Tax Expense From Continuing Operations
|
43
|
|
|
43
|
|
|
33
|
|
|||
Income From Continuing Operations
|
68
|
|
|
67
|
|
|
45
|
|
|||
(Loss) Income From Discontinued Operations, net of tax
|
(563
|
)
|
|
35
|
|
|
130
|
|
|||
Net (Loss) Income
|
$
|
(495
|
)
|
|
$
|
102
|
|
|
$
|
175
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||||||
Pension and OPEB adjustments
|
—
|
|
|
1
|
|
|
27
|
|
|||
Comprehensive (Loss) Income
|
$
|
(495
|
)
|
|
$
|
103
|
|
|
$
|
202
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
20
|
|
|
$
|
36
|
|
Receivables (net of allowance for doubtful accounts of $2 at December 31, 2014 and December 31, 2013)
|
93
|
|
|
121
|
|
||
Receivables from affiliated companies
|
107
|
|
|
121
|
|
||
Notes receivable from affiliated companies
|
145
|
|
|
57
|
|
||
Inventory
|
97
|
|
|
229
|
|
||
Assets held for sale
|
316
|
|
|
—
|
|
||
Regulatory assets
|
49
|
|
|
57
|
|
||
Other
|
167
|
|
|
270
|
|
||
Total current assets
|
994
|
|
|
891
|
|
||
Investments and Other Assets
|
|
|
|
||||
Goodwill
|
920
|
|
|
920
|
|
||
Assets held for sale
|
2,605
|
|
|
—
|
|
||
Other
|
23
|
|
|
232
|
|
||
Total investments and other assets
|
3,548
|
|
|
1,152
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
7,141
|
|
|
11,143
|
|
||
Accumulated depreciation and amortization
|
(2,213
|
)
|
|
(2,908
|
)
|
||
Generation facilities to be retired, net
|
9
|
|
|
—
|
|
||
Net property, plant and equipment
|
4,937
|
|
|
8,235
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
||||
Regulatory assets
|
512
|
|
|
471
|
|
||
Other
|
8
|
|
|
14
|
|
||
Total regulatory assets and deferred debits
|
520
|
|
|
485
|
|
||
Total Assets
|
$
|
9,999
|
|
|
$
|
10,763
|
|
LIABILITIES AND COMMON STOCKHOLDER'S EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
209
|
|
|
$
|
319
|
|
Accounts payable to affiliated companies
|
74
|
|
|
77
|
|
||
Notes payable to affiliated companies
|
491
|
|
|
43
|
|
||
Taxes accrued
|
163
|
|
|
167
|
|
||
Interest accrued
|
19
|
|
|
17
|
|
||
Current maturities of long-term debt
|
157
|
|
|
47
|
|
||
Liabilities associated with assets held for sale
|
246
|
|
|
—
|
|
||
Regulatory liabilities
|
10
|
|
|
27
|
|
||
Other
|
66
|
|
|
110
|
|
||
Total current liabilities
|
1,435
|
|
|
807
|
|
||
Long-Term Debt
|
1,584
|
|
|
2,141
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
25
|
|
|
—
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
||||
Deferred income taxes
|
1,765
|
|
|
2,012
|
|
||
Accrued pension and other post-retirement benefit costs
|
48
|
|
|
58
|
|
||
Liabilities associated with assets held for sale
|
34
|
|
|
—
|
|
||
Asset retirement obligations
|
27
|
|
|
28
|
|
||
Regulatory liabilities
|
241
|
|
|
262
|
|
||
Other
|
166
|
|
|
186
|
|
||
Total deferred credits and other liabilities
|
2,281
|
|
|
2,546
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Common Stockholder's Equity
|
|
|
|
||||
Common stock, $8.50 par value, 120,000,000 shares authorized; 89,663,086 shares outstanding at December 31, 2014 and 2013
|
762
|
|
|
762
|
|
||
Additional paid-in capital
|
4,782
|
|
|
4,882
|
|
||
Accumulated deficit
|
(870
|
)
|
|
(375
|
)
|
||
Total common stockholder's equity
|
4,674
|
|
|
5,269
|
|
||
Total Liabilities and Common Stockholder's Equity
|
$
|
9,999
|
|
|
$
|
10,763
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(495
|
)
|
|
$
|
102
|
|
|
$
|
175
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
258
|
|
|
357
|
|
|
342
|
|
|||
Equity component of AFUDC
|
(4
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|||
Gains on sales of other assets and other, net
|
(1
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|||
Impairment charges
|
941
|
|
|
5
|
|
|
2
|
|
|||
Deferred income taxes
|
(219
|
)
|
|
98
|
|
|
61
|
|
|||
Accrued pension and other post-retirement benefit costs
|
8
|
|
|
17
|
|
|
11
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
27
|
|
|
17
|
|
|
(5
|
)
|
|||
Receivables
|
(56
|
)
|
|
(15
|
)
|
|
29
|
|
|||
Receivables from affiliated companies
|
14
|
|
|
(39
|
)
|
|
61
|
|
|||
Inventory
|
8
|
|
|
(3
|
)
|
|
15
|
|
|||
Other current assets
|
(5
|
)
|
|
(1
|
)
|
|
(62
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
27
|
|
|
13
|
|
|
5
|
|
|||
Accounts payable to affiliated companies
|
(3
|
)
|
|
15
|
|
|
(22
|
)
|
|||
Taxes accrued
|
(9
|
)
|
|
1
|
|
|
(24
|
)
|
|||
Other current liabilities
|
27
|
|
|
14
|
|
|
(21
|
)
|
|||
Other assets
|
(4
|
)
|
|
(6
|
)
|
|
6
|
|
|||
Other liabilities
|
(33
|
)
|
|
(73
|
)
|
|
(116
|
)
|
|||
Net cash provided by operating activities
|
481
|
|
|
496
|
|
|
444
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(322
|
)
|
|
(434
|
)
|
|
(514
|
)
|
|||
Net proceeds from the sales of other assets
|
—
|
|
|
11
|
|
|
82
|
|
|||
Notes receivable from affiliated companies
|
(88
|
)
|
|
(56
|
)
|
|
400
|
|
|||
Other
|
(12
|
)
|
|
1
|
|
|
6
|
|
|||
Net cash used in investing activities
|
(422
|
)
|
|
(478
|
)
|
|
(26
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
450
|
|
|
—
|
|
|||
Payments for the redemption of long-term debt
|
(449
|
)
|
|
(258
|
)
|
|
(556
|
)
|
|||
Notes payable to affiliated companies
|
473
|
|
|
(202
|
)
|
|
245
|
|
|||
Dividends to parent
|
(100
|
)
|
|
—
|
|
|
(175
|
)
|
|||
Other
|
1
|
|
|
(3
|
)
|
|
—
|
|
|||
Net cash used in financing activities
|
(75
|
)
|
|
(13
|
)
|
|
(486
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
(16
|
)
|
|
5
|
|
|
(68
|
)
|
|||
Cash and cash equivalents at beginning of period
|
36
|
|
|
31
|
|
|
99
|
|
|||
Cash and cash equivalents at end of period
|
20
|
|
|
36
|
|
|
31
|
|
|||
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
76
|
|
|
$
|
71
|
|
|
$
|
93
|
|
Cash (received from) paid for income taxes
|
(5
|
)
|
|
9
|
|
|
18
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
24
|
|
|
27
|
|
|
31
|
|
|||
Transfer of Vermillion Generating Station to Duke Energy Indiana
|
—
|
|
|
—
|
|
|
28
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Loss
|
|
|
|
|||||||||
(in millions)
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated Deficit
|
|
|
Pension and
OPEB Related
Adjustments
|
|
|
Total Equity
|
|
|||||
Balance at December 31, 2011
|
$
|
762
|
|
|
$
|
5,085
|
|
|
$
|
(652
|
)
|
|
$
|
(28
|
)
|
|
$
|
5,167
|
|
Net income
|
―
|
|
|
―
|
|
|
175
|
|
|
—
|
|
|
175
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|||||
Transfer of Vermillion Generating Station to Duke Energy Indiana
|
―
|
|
|
(28
|
)
|
|
―
|
|
|
―
|
|
|
(28
|
)
|
|||||
Dividends to parent
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|||||
Balance at December 31, 2012
|
$
|
762
|
|
|
$
|
4,882
|
|
|
$
|
(477
|
)
|
|
$
|
(1
|
)
|
|
$
|
5,166
|
|
Net income
|
―
|
|
|
―
|
|
|
102
|
|
|
―
|
|
|
102
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
―
|
|
|
1
|
|
|
1
|
|
|||||
Balance at December 31, 2013
|
$
|
762
|
|
|
$
|
4,882
|
|
|
$
|
(375
|
)
|
|
$
|
—
|
|
|
$
|
5,269
|
|
Net loss
|
―
|
|
|
―
|
|
|
(495
|
)
|
|
―
|
|
|
(495
|
)
|
|||||
Dividends to parent
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||||
Balance at December 31, 2014
|
$
|
762
|
|
|
$
|
4,782
|
|
|
$
|
(870
|
)
|
|
—
|
|
|
$
|
4,674
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
3,175
|
|
|
$
|
2,926
|
|
|
$
|
2,717
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
1,259
|
|
|
1,131
|
|
|
1,088
|
|
|||
Operation, maintenance and other
|
670
|
|
|
649
|
|
|
655
|
|
|||
Depreciation and amortization
|
413
|
|
|
342
|
|
|
389
|
|
|||
Property and other taxes
|
128
|
|
|
71
|
|
|
81
|
|
|||
Impairment charges
|
—
|
|
|
—
|
|
|
579
|
|
|||
Total operating expenses
|
2,470
|
|
|
2,193
|
|
|
2,792
|
|
|||
Operating Income (Loss)
|
705
|
|
|
733
|
|
|
(75
|
)
|
|||
Other Income and Expenses, net
|
22
|
|
|
18
|
|
|
90
|
|
|||
Interest Expense
|
171
|
|
|
170
|
|
|
138
|
|
|||
Income (Loss) Before Income Taxes
|
556
|
|
|
581
|
|
|
(123
|
)
|
|||
Income Tax Expense (Benefit)
|
197
|
|
|
223
|
|
|
(73
|
)
|
|||
Net Income (Loss)
|
359
|
|
|
358
|
|
|
(50
|
)
|
|||
Other Comprehensive Loss, net of tax
|
|
|
|
|
|
||||||
Reclassification into earnings from cash flow hedges
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Comprehensive Income (Loss)
|
$
|
359
|
|
|
$
|
356
|
|
|
$
|
(52
|
)
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
6
|
|
|
$
|
15
|
|
Receivables (net of allowance for doubtful accounts of $1 at December 31, 2014 and December 31, 2013)
|
87
|
|
|
22
|
|
||
Receivables from affiliated companies
|
115
|
|
|
151
|
|
||
Notes receivable from affiliated companies
|
—
|
|
|
96
|
|
||
Inventory
|
537
|
|
|
434
|
|
||
Regulatory assets
|
93
|
|
|
118
|
|
||
Other
|
326
|
|
|
125
|
|
||
Total current assets
|
1,164
|
|
|
961
|
|
||
Investments and Other Assets
|
|
|
|
||||
Other
|
251
|
|
|
269
|
|
||
Total investments and other assets
|
251
|
|
|
269
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
13,034
|
|
|
12,489
|
|
||
Accumulated depreciation and amortization
|
(4,219
|
)
|
|
(3,913
|
)
|
||
Net property, plant and equipment
|
8,815
|
|
|
8,576
|
|
||
Regulatory Assets and Deferred Debits
|
|
|
|
||||
Regulatory assets
|
685
|
|
|
717
|
|
||
Other
|
24
|
|
|
25
|
|
||
Total regulatory assets and deferred debits
|
709
|
|
|
742
|
|
||
Total Assets
|
$
|
10,939
|
|
|
$
|
10,548
|
|
LIABILITIES AND COMMON STOCKHOLDER'S EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
179
|
|
|
$
|
206
|
|
Accounts payable to affiliated companies
|
58
|
|
|
56
|
|
||
Notes payable to affiliated companies
|
71
|
|
|
—
|
|
||
Taxes accrued
|
54
|
|
|
57
|
|
||
Interest accrued
|
56
|
|
|
56
|
|
||
Current maturities of long-term debt
|
5
|
|
|
5
|
|
||
Regulatory liabilities
|
54
|
|
|
16
|
|
||
Other
|
98
|
|
|
88
|
|
||
Total current liabilities
|
575
|
|
|
484
|
|
||
Long-Term Debt
|
3,636
|
|
|
3,641
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Deferred Credits and Other Liabilities
|
|
|
|
||||
Deferred income taxes
|
1,591
|
|
|
1,171
|
|
||
Investment tax credits
|
139
|
|
|
140
|
|
||
Accrued pension and other post-retirement benefit costs
|
82
|
|
|
163
|
|
||
Asset retirement obligations
|
32
|
|
|
30
|
|
||
Regulatory liabilities
|
796
|
|
|
782
|
|
||
Other
|
90
|
|
|
48
|
|
||
Total deferred credits and other liabilities
|
2,730
|
|
|
2,334
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Common Stockholder's Equity
|
|
|
|
||||
Common Stock, no par; $0.01 stated value, 60,000,000 shares authorized; 53,913,701 shares outstanding at December 31, 2014 and 2013
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
1,384
|
|
|
1,384
|
|
||
Retained earnings
|
2,460
|
|
|
2,551
|
|
||
Accumulated other comprehensive income
|
3
|
|
|
3
|
|
||
Total common stockholder's equity
|
3,848
|
|
|
3,939
|
|
||
Total Liabilities and Common Stockholder's Equity
|
$
|
10,939
|
|
|
$
|
10,548
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
359
|
|
|
$
|
358
|
|
|
$
|
(50
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
416
|
|
|
346
|
|
|
393
|
|
|||
Equity component of AFUDC
|
(14
|
)
|
|
(15
|
)
|
|
(84
|
)
|
|||
Impairment charges
|
—
|
|
|
—
|
|
|
579
|
|
|||
Deferred income taxes
|
308
|
|
|
304
|
|
|
(74
|
)
|
|||
Accrued pension and other post-retirement benefit costs
|
16
|
|
|
25
|
|
|
15
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
—
|
|
|
(30
|
)
|
|
—
|
|
|||
Receivables
|
(35
|
)
|
|
3
|
|
|
6
|
|
|||
Receivables from affiliated companies
|
36
|
|
|
(47
|
)
|
|
52
|
|
|||
Inventory
|
(103
|
)
|
|
(53
|
)
|
|
(50
|
)
|
|||
Other current assets
|
(8
|
)
|
|
(40
|
)
|
|
(25
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(41
|
)
|
|
32
|
|
|
18
|
|
|||
Accounts payable to affiliated companies
|
2
|
|
|
(4
|
)
|
|
(12
|
)
|
|||
Taxes accrued
|
(32
|
)
|
|
(30
|
)
|
|
(27
|
)
|
|||
Other current liabilities
|
5
|
|
|
(5
|
)
|
|
6
|
|
|||
Other assets
|
(21
|
)
|
|
(16
|
)
|
|
6
|
|
|||
Other liabilities
|
17
|
|
|
(84
|
)
|
|
(37
|
)
|
|||
Net cash provided by operating activities
|
905
|
|
|
744
|
|
|
716
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(625
|
)
|
|
(545
|
)
|
|
(718
|
)
|
|||
Purchases of available-for-sale securities
|
(20
|
)
|
|
(11
|
)
|
|
(17
|
)
|
|||
Proceeds from sales and maturities of available-for-sale securities
|
16
|
|
|
7
|
|
|
18
|
|
|||
Notes receivable from affiliated companies
|
96
|
|
|
(96
|
)
|
|
—
|
|
|||
Other
|
4
|
|
|
(3
|
)
|
|
(1
|
)
|
|||
Net cash used in investing activities
|
(529
|
)
|
|
(648
|
)
|
|
(718
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
498
|
|
|
250
|
|
|||
Payments for the redemption of long-term debt
|
(5
|
)
|
|
(405
|
)
|
|
(7
|
)
|
|||
Notes payable to affiliated companies
|
71
|
|
|
(81
|
)
|
|
(219
|
)
|
|||
Dividend to parent
|
(450
|
)
|
|
(125
|
)
|
|
—
|
|
|||
Other
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Net cash (used in) provided by financing activities
|
(385
|
)
|
|
(117
|
)
|
|
22
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(9
|
)
|
|
(21
|
)
|
|
20
|
|
|||
Cash and cash equivalents at beginning of period
|
15
|
|
|
36
|
|
|
16
|
|
|||
Cash and cash equivalents at end of period
|
$
|
6
|
|
|
$
|
15
|
|
|
$
|
36
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
169
|
|
|
$
|
194
|
|
|
$
|
130
|
|
Cash (received from) paid for income taxes
|
(61
|
)
|
|
46
|
|
|
57
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
87
|
|
|
73
|
|
|
67
|
|
|||
Transfer of Vermillion Generating Station from Duke Energy Ohio
|
—
|
|
|
—
|
|
|
26
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|||||||||
(in millions)
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Retained
Earnings
|
|
|
Net Gains
on Cash
Flow Hedges
|
|
|
Total Equity
|
|
|||||
Balance at December 31, 2011
|
$
|
1
|
|
|
$
|
1,358
|
|
|
$
|
2,368
|
|
|
$
|
7
|
|
|
$
|
3,734
|
|
Net loss
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Transfer of Vermillion Generating Station from Duke Energy Ohio
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
Balance at December 31, 2012
|
$
|
1
|
|
|
$
|
1,384
|
|
|
$
|
2,318
|
|
|
$
|
5
|
|
|
$
|
3,708
|
|
Net income
|
—
|
|
|
—
|
|
|
358
|
|
|
—
|
|
|
358
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Dividend to parent
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|||||
Balance at December 31, 2013
|
$
|
1
|
|
|
$
|
1,384
|
|
|
$
|
2,551
|
|
|
$
|
3
|
|
|
$
|
3,939
|
|
Net income
|
—
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
359
|
|
|||||
Dividend to parent
|
—
|
|
|
—
|
|
|
(450
|
)
|
|
—
|
|
|
(450
|
)
|
|||||
Balance at December 31, 2014
|
$
|
1
|
|
|
$
|
1,384
|
|
|
$
|
2,460
|
|
|
$
|
3
|
|
|
$
|
3,848
|
|
|
Applicable Notes
|
||||||||||||||||||||||||
Registrant
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
Duke Energy Corporation
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Carolinas, LLC
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Progress Energy, Inc.
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Progress, Inc.
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Florida, Inc.
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Ohio, Inc.
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
|
•
|
•
|
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Indiana, Inc.
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
|
|
|
December 31,
|
||||||
(in millions)
|
Location
|
|
2014
|
|
|
2013
|
|
||
Duke Energy
|
|
|
|
|
|
||||
Accrued compensation
|
Current Liabilities
|
|
$
|
638
|
|
|
$
|
621
|
|
Duke Energy Carolinas
|
|
|
|
|
|
||||
Accrued compensation
|
Current Liabilities
|
|
$
|
216
|
|
|
$
|
198
|
|
Collateral liabilities
|
Current Liabilities
|
|
128
|
|
|
120
|
|
||
Progress Energy
|
|
|
|
|
|
|
|
||
Income taxes receivable
(b)
|
Current Assets
|
|
$
|
718
|
|
|
$
|
119
|
|
Customer deposits
|
Current Liabilities
|
|
360
|
|
|
349
|
|
||
Accrued compensation
(a)
|
Current Liabilities
|
|
174
|
|
|
214
|
|
||
Derivative liabilities
(b)
|
Current Liabilities
|
|
271
|
|
|
—
|
|
||
Duke Energy Progress
|
|
|
|
|
|
|
|
||
Income taxes receivable
(b)
|
Current Assets
|
|
$
|
272
|
|
|
$
|
15
|
|
Customer deposits
|
Current Liabilities
|
|
135
|
|
|
129
|
|
||
Accrued compensation
|
Current Liabilities
|
|
116
|
|
|
121
|
|
||
Derivative liabilities
(b)
|
Current Liabilities
|
|
108
|
|
|
38
|
|
||
Duke Energy Florida
|
|
|
|
|
|
|
|
||
Income taxes receivable
(b)
|
Current Assets
|
|
$
|
177
|
|
|
$
|
65
|
|
Customer deposits
|
Current Liabilities
|
|
225
|
|
|
220
|
|
||
Accrued compensation
(a)
|
Current Liabilities
|
|
57
|
|
|
65
|
|
||
Derivative liabilities
(b)
|
Current Liabilities
|
|
163
|
|
|
—
|
|
||
Duke Energy Ohio
|
|
|
|
|
|
|
|
||
Collateral assets
(a)
|
Current Assets
|
|
$
|
13
|
|
|
$
|
122
|
|
Duke Energy Indiana
|
|
|
|
|
|
|
|
||
Income taxes receivable
|
Current Assets
|
|
$
|
98
|
|
|
$
|
56
|
|
Accrued compensation
(a)
|
Current Liabilities
|
|
25
|
|
|
25
|
|
||
Collateral liabilities
|
Current Liabilities
|
|
43
|
|
|
40
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
(in millions)
|
Duke Energy
|
|
Progress Energy
|
|
|
Duke Energy
|
|
Progress Energy
|
|
|
Duke Energy
|
|
Progress Energy
|
|
||||||
Income from Continuing Operations
|
$
|
2,465
|
|
$
|
880
|
|
|
$
|
2,590
|
|
$
|
659
|
|
|
1,611
|
|
355
|
|
||
Income of Continuing Operations Attributable to Noncontrolling Interests
|
14
|
|
5
|
|
|
16
|
|
3
|
|
|
18
|
|
7
|
|
||||||
Income from Continuing Operations Attributable to Duke Energy Corporation
|
$
|
2,451
|
|
$
|
875
|
|
|
$
|
2,574
|
|
$
|
656
|
|
|
$
|
1,593
|
|
$
|
348
|
|
(Loss) Income From Discontinued Operations, net of tax
|
$
|
(576
|
)
|
$
|
(6
|
)
|
|
$
|
86
|
|
$
|
16
|
|
|
171
|
|
52
|
|
||
Loss of Discontinued Operations attributable to Noncontrolling Interests, net of tax
|
(8
|
)
|
—
|
|
|
(5
|
)
|
—
|
|
|
(4
|
)
|
—
|
|
||||||
(Loss) Income From Discontinued Operations Attributable to Duke Energy Corporation, net of tax
|
$
|
(568
|
)
|
$
|
(6
|
)
|
|
$
|
91
|
|
$
|
16
|
|
|
$
|
175
|
|
$
|
52
|
|
Net Income
|
$
|
1,889
|
|
$
|
874
|
|
|
$
|
2,676
|
|
$
|
675
|
|
|
$
|
1,782
|
|
$
|
407
|
|
Net Income Attributable to Noncontrolling Interest
|
6
|
|
5
|
|
|
11
|
|
3
|
|
|
14
|
|
7
|
|
||||||
Net Income Attributable to Duke Energy Corporation
|
$
|
1,883
|
|
$
|
869
|
|
|
$
|
2,665
|
|
$
|
672
|
|
|
$
|
1,768
|
|
$
|
400
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke
Energy
|
|
|
Duke
Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke
Energy
Ohio
|
|
|
Duke
Energy
Indiana
|
|
|||||||
Materials and supplies
|
$
|
2,102
|
|
|
$
|
719
|
|
|
$
|
981
|
|
|
$
|
676
|
|
|
$
|
305
|
|
|
$
|
67
|
|
|
$
|
258
|
|
Coal held for electric generation
|
997
|
|
|
362
|
|
|
329
|
|
|
150
|
|
|
178
|
|
|
21
|
|
|
275
|
|
|||||||
Oil, gas and other fuel held for electric generation
|
360
|
|
|
43
|
|
|
280
|
|
|
140
|
|
|
140
|
|
|
9
|
|
|
4
|
|
|||||||
Total inventory
|
$
|
3,459
|
|
|
$
|
1,124
|
|
|
$
|
1,590
|
|
|
$
|
966
|
|
|
$
|
623
|
|
|
$
|
97
|
|
|
$
|
537
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke
Energy
|
|
|
Duke
Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke
Energy
Ohio
|
|
|
Duke
Energy
Indiana
|
|
|||||||
Materials and supplies
|
$
|
1,901
|
|
|
$
|
654
|
|
|
$
|
854
|
|
|
$
|
567
|
|
|
$
|
287
|
|
|
$
|
117
|
|
|
$
|
193
|
|
Coal held for electric generation
|
1,018
|
|
|
374
|
|
|
334
|
|
|
187
|
|
|
147
|
|
|
65
|
|
|
238
|
|
|||||||
Oil, gas and other fuel held for electric generation
|
331
|
|
|
37
|
|
|
236
|
|
|
99
|
|
|
137
|
|
|
47
|
|
|
3
|
|
|||||||
Total inventory
|
$
|
3,250
|
|
|
$
|
1,065
|
|
|
$
|
1,424
|
|
|
$
|
853
|
|
|
$
|
571
|
|
|
$
|
229
|
|
|
$
|
434
|
|
|
Years Ended December 31,
|
|||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
Duke Energy
|
2.8
|
%
|
|
2.8
|
%
|
|
2.9
|
%
|
Duke Energy Carolinas
|
2.7
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
Progress Energy
|
2.5
|
%
|
|
2.5
|
%
|
|
2.6
|
%
|
Duke Energy Progress
|
2.5
|
%
|
|
2.5
|
%
|
|
2.7
|
%
|
Duke Energy Florida
|
2.7
|
%
|
|
2.4
|
%
|
|
2.5
|
%
|
Duke Energy Ohio
|
2.3
|
%
|
|
3.3
|
%
|
|
3.2
|
%
|
Duke Energy Indiana
|
3.0
|
%
|
|
2.8
|
%
|
|
3.3
|
%
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Duke Energy
|
$
|
827
|
|
|
$
|
937
|
|
Duke Energy Carolinas
|
295
|
|
|
323
|
|
||
Progress Energy
|
217
|
|
|
189
|
|
||
Duke Energy Progress
|
135
|
|
|
120
|
|
||
Duke Energy Florida
|
82
|
|
|
69
|
|
||
Duke Energy Ohio
|
—
|
|
|
55
|
|
||
Duke Energy Indiana
|
27
|
|
|
5
|
|
|
December 31,
|
||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Allowance for Doubtful Accounts
|
|
|
|
|
|
||||
Duke Energy
|
$
|
17
|
|
|
30
|
|
|
34
|
|
Duke Energy Carolinas
|
3
|
|
|
3
|
|
|
3
|
|
|
Progress Energy
|
8
|
|
|
14
|
|
|
16
|
|
|
Duke Energy Progress
|
7
|
|
|
10
|
|
|
9
|
|
|
Duke Energy Florida
|
2
|
|
|
4
|
|
|
7
|
|
|
Duke Energy Ohio
|
2
|
|
|
2
|
|
|
2
|
|
|
Duke Energy Indiana
|
1
|
|
|
1
|
|
|
1
|
|
|
Allowance for Doubtful Accounts - VIEs
|
|
|
|
|
|
||||
Duke Energy
|
$
|
51
|
|
|
43
|
|
|
44
|
|
Duke Energy Carolinas
|
6
|
|
|
6
|
|
|
6
|
|
|
Progress Energy
|
8
|
|
|
—
|
|
|
—
|
|
|
Duke Energy Progress
|
5
|
|
|
—
|
|
|
—
|
|
|
Duke Energy Florida
|
3
|
|
|
—
|
|
|
—
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy
|
$
|
498
|
|
|
$
|
602
|
|
|
$
|
466
|
|
Duke Energy Carolinas
|
94
|
|
|
164
|
|
|
161
|
|
|||
Progress Energy
|
263
|
|
|
304
|
|
|
317
|
|
|||
Duke Energy Progress
|
56
|
|
|
115
|
|
|
113
|
|
|||
Duke Energy Florida
|
207
|
|
|
189
|
|
|
205
|
|
|||
Duke Energy Ohio
|
103
|
|
|
105
|
|
|
102
|
|
|||
Duke Energy Indiana
|
38
|
|
|
29
|
|
|
33
|
|
(dollars in millions, except per share amounts; shares in thousands)
|
|
||
Progress Energy common shares outstanding at July 2, 2012
|
296,116
|
|
|
Exchange ratio
|
0.87083
|
|
|
Duke Energy common shares issued for Progress Energy common shares outstanding
|
257,867
|
|
|
Closing price of Duke Energy common shares on July 2, 2012
|
$
|
69.84
|
|
Purchase price for common stock
|
$
|
18,009
|
|
Fair value of outstanding earned stock compensation awards
|
62
|
|
|
Total purchase price
|
$
|
18,071
|
|
|
Year Ended December 31,
|
||
(in millions, except per share amounts)
|
2012
|
|
|
Revenues
|
$
|
23,976
|
|
Net Income Attributable to Duke Energy Corporation
|
2,417
|
|
|
Basic and Diluted Earnings Per Share
|
3.43
|
|
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
FERC Mitigation
|
$
|
117
|
|
|
$
|
46
|
|
|
$
|
71
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Severance costs
|
196
|
|
|
63
|
|
|
82
|
|
|
55
|
|
|
27
|
|
|
21
|
|
|
18
|
|
|||||||
Community support, charitable
contributions and other
|
169
|
|
|
79
|
|
|
74
|
|
|
63
|
|
|
11
|
|
|
7
|
|
|
6
|
|
|||||||
Total
|
$
|
482
|
|
|
$
|
188
|
|
|
$
|
227
|
|
|
$
|
189
|
|
|
$
|
38
|
|
|
$
|
28
|
|
|
$
|
24
|
|
Facility
|
Plant Type
|
|
Primary Fuel
|
|
Location
|
|
Total MW Capacity
(c)
|
|
|
Owned MW Capacity
(c)
|
|
|
Ownership Interest
|
|
Stuart
(a)(b)
|
Fossil Steam
|
|
Coal
|
|
OH
|
|
2,308
|
|
|
900
|
|
|
39
|
%
|
Zimmer
(a)
|
Fossil Steam
|
|
Coal
|
|
OH
|
|
1,300
|
|
|
605
|
|
|
46.5
|
%
|
Hanging Rock
|
Combined Cycle
|
|
Gas
|
|
OH
|
|
1,226
|
|
|
1,226
|
|
|
100
|
%
|
Miami Fort (Units 7 and 8)
(a)
|
Fossil Steam
|
|
Coal
|
|
OH
|
|
1,020
|
|
|
652
|
|
|
64
|
%
|
Conesville
(a)(b)
|
Fossil Steam
|
|
Coal
|
|
OH
|
|
780
|
|
|
312
|
|
|
40
|
%
|
Washington
|
Combined Cycle
|
|
Gas
|
|
OH
|
|
617
|
|
|
617
|
|
|
100
|
%
|
Fayette
|
Combined Cycle
|
|
Gas
|
|
PA
|
|
614
|
|
|
614
|
|
|
100
|
%
|
Killen
(a)(b)
|
Fossil Steam
|
|
Coal
|
|
OH
|
|
600
|
|
|
198
|
|
|
33
|
%
|
Lee
|
Combustion Turbine
|
|
Gas
|
|
IL
|
|
568
|
|
|
568
|
|
|
100
|
%
|
Dick's Creek
|
Combustion Turbine
|
|
Gas
|
|
OH
|
|
136
|
|
|
136
|
|
|
100
|
%
|
Miami Fort
|
Combustion Turbine
|
|
Oil
|
|
OH
|
|
56
|
|
|
56
|
|
|
100
|
%
|
Total Midwest Generation
|
|
|
|
|
|
|
9,225
|
|
|
5,884
|
|
|
|
(a)
|
Jointly owned with American Electric Power Generation Resources and/or The Dayton Power & Light Company.
|
(b)
|
Station is not operated by Duke Energy Ohio.
|
(c)
|
Total MW capacity is based on summer capacity.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
1,748
|
|
|
$
|
1,885
|
|
|
$
|
1,771
|
|
Estimated loss on disposition
|
(929
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
(Loss) Income before income taxes
|
$
|
(818
|
)
|
|
$
|
141
|
|
|
$
|
227
|
|
Income tax (benefit) expense
|
(294
|
)
|
|
56
|
|
|
82
|
|
|||
(Loss) Income from discontinued operations of the Disposal Group
|
(524
|
)
|
|
85
|
|
|
145
|
|
|||
Other, net of tax
(a)
|
(52
|
)
|
|
1
|
|
|
26
|
|
|||
(Loss) Income from Discontinued Operations, net of tax
|
$
|
(576
|
)
|
|
$
|
86
|
|
|
$
|
171
|
|
(a)
|
Other discontinued operations relate to prior sales of businesses and includes indemnifications provided for certain legal, tax and environmental matters, and foreign currency translation adjustments.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Operating Revenues
|
$
|
1,299
|
|
|
$
|
1,503
|
|
|
$
|
1,435
|
|
Estimated loss on disposition
|
(959
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
(Loss) Income before income taxes
|
$
|
(863
|
)
|
|
$
|
67
|
|
|
$
|
195
|
|
Income tax (benefit) expense
|
(300
|
)
|
|
32
|
|
|
65
|
|
|||
(Loss) Income from Discontinued Operations, net of tax
|
$
|
(563
|
)
|
|
$
|
35
|
|
|
$
|
130
|
|
|
December 31, 2014
|
||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Ohio
|
|
||
Current assets
|
$
|
364
|
|
|
$
|
316
|
|
Investments and other assets
|
52
|
|
|
46
|
|
||
Property, plant and equipment
|
2,590
|
|
|
2,559
|
|
||
Total assets held for sale
|
$
|
3,006
|
|
|
$
|
2,921
|
|
Current liabilities
|
$
|
262
|
|
|
$
|
246
|
|
Deferred credits and other liabilities
|
35
|
|
|
34
|
|
||
Total liabilities associated with assets held for sale
|
$
|
297
|
|
|
$
|
280
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Regulated Utilities
|
|
|
International Energy
|
|
|
Commercial Power
|
|
|
Total Reportable Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated Revenues
|
$
|
22,228
|
|
|
$
|
1,417
|
|
|
$
|
255
|
|
|
$
|
23,900
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
23,925
|
|
Intersegment Revenues
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
80
|
|
|
(123
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
22,271
|
|
|
$
|
1,417
|
|
|
$
|
255
|
|
|
$
|
23,943
|
|
|
$
|
105
|
|
|
$
|
(123
|
)
|
|
$
|
23,925
|
|
Interest Expense
|
$
|
1,093
|
|
|
$
|
93
|
|
|
$
|
58
|
|
|
$
|
1,244
|
|
|
$
|
400
|
|
|
$
|
(22
|
)
|
|
$
|
1,622
|
|
Depreciation and amortization
|
2,759
|
|
|
97
|
|
|
92
|
|
|
2,948
|
|
|
118
|
|
|
—
|
|
|
3,066
|
|
|||||||
Equity in earnings of unconsolidated affiliates
|
(3
|
)
|
|
120
|
|
|
10
|
|
|
127
|
|
|
3
|
|
|
—
|
|
|
130
|
|
|||||||
Income tax expense (benefit)
(a)
|
1,628
|
|
|
449
|
|
|
(171
|
)
|
|
1,906
|
|
|
(237
|
)
|
|
—
|
|
|
1,669
|
|
|||||||
Segment income
(b)(c)(d)
|
2,795
|
|
|
55
|
|
|
(55
|
)
|
|
2,795
|
|
|
(334
|
)
|
|
(10
|
)
|
|
2,451
|
|
|||||||
Add back noncontrolling interest component
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|||||||
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(576
|
)
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,889
|
|
||||||
Capital investments expenditures and acquisitions
|
$
|
4,744
|
|
|
$
|
67
|
|
|
$
|
555
|
|
|
$
|
5,366
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
5,528
|
|
Segment Assets
|
106,657
|
|
|
5,132
|
|
|
6,278
|
|
|
118,067
|
|
|
2,453
|
|
|
189
|
|
|
120,709
|
|
(a)
|
International Energy includes a tax adjustment of
$373 million
related to deferred tax impact resulting from the decision to repatriate all cumulative historical undistributed foreign earnings. See Note
22
for additional information.
|
(b)
|
Commercial Power recorded a pretax impairment charge of
$94 million
related to OVEC. See Note
11
for additional information.
|
(c)
|
Other includes costs to achieve the Progress Energy merger. See Notes
2
and
25
for additional information about the merger and related costs.
|
(d)
|
Regulated Utilities includes an increase in the litigation reserve related to the criminal investigation of the Dan River coal ash spill. See Note 5 for additional information.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Regulated Utilities
|
|
|
International Energy
|
|
|
Commercial Power
|
|
|
Total Reportable Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated Revenues
(a)(b)(c)
|
$
|
20,871
|
|
|
$
|
1,546
|
|
|
$
|
254
|
|
|
$
|
22,671
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
22,756
|
|
Intersegment Revenues
|
39
|
|
|
—
|
|
|
6
|
|
|
45
|
|
|
90
|
|
|
(135
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
20,910
|
|
|
$
|
1,546
|
|
|
$
|
260
|
|
|
$
|
22,716
|
|
|
$
|
175
|
|
|
$
|
(135
|
)
|
|
$
|
22,756
|
|
Interest Expense
|
$
|
986
|
|
|
$
|
86
|
|
|
$
|
61
|
|
|
$
|
1,133
|
|
|
$
|
416
|
|
|
$
|
(6
|
)
|
|
$
|
1,543
|
|
Depreciation and amortization
|
2,323
|
|
|
100
|
|
|
110
|
|
|
2,533
|
|
|
135
|
|
|
—
|
|
|
2,668
|
|
|||||||
Equity in earnings of unconsolidated affiliates
|
(1
|
)
|
|
110
|
|
|
7
|
|
|
116
|
|
|
6
|
|
|
—
|
|
|
122
|
|
|||||||
Income tax expense (benefit)
|
1,522
|
|
|
166
|
|
|
(148
|
)
|
|
1,540
|
|
|
(335
|
)
|
|
—
|
|
|
1,205
|
|
|||||||
Segment income
(a)(b)(c)(d)(e)(f)(g)
|
2,504
|
|
|
408
|
|
|
(88
|
)
|
|
2,824
|
|
|
(238
|
)
|
|
(12
|
)
|
|
2,574
|
|
|||||||
Add back noncontrolling interest component
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
|
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,676
|
|
||||||
Capital investments expenditures and acquisitions
|
$
|
5,049
|
|
|
$
|
67
|
|
|
$
|
268
|
|
|
$
|
5,384
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
5,607
|
|
Segment Assets
|
99,884
|
|
|
4,998
|
|
|
6,955
|
|
|
111,837
|
|
|
2,754
|
|
|
188
|
|
|
114,779
|
|
(a)
|
In May 2013, the PUCO approved a Duke Energy Ohio settlement agreement that provides for a net annual increase in electric distribution revenues beginning in May 2013. This rate increase impacts Regulated Utilities. See Note
4
for additional information.
|
(b)
|
In June 2013, NCUC approved a Duke Energy Progress settlement agreement that included an increase in rates in the first year beginning in June 2013. This rate increase impacts Regulated Utilities. See Note
4
for additional information.
|
(c)
|
In September 2013, Duke Energy Carolinas implemented revised customer rates approved by the NCUC and the PSCSC. These rate increases impact Regulated Utilities. See Note
4
for additional information.
|
(d)
|
Regulated Utilities recorded an impairment charge related to Duke Energy Florida's Crystal River Unit 3. See Note
4
for additional information.
|
(e)
|
Regulated Utilities recorded an impairment charge related to the letter Duke Energy Progress filed with the NRC requesting the NRC to suspend its review activities associated with the combined construction and operating license (COL) at the Harris site. Regulated Utilities also recorded an impairment charge related to the write-off of the wholesale portion of the Levy investments at Duke Energy Florida in accordance with the 2013 Settlement. See Note
4
for additional information.
|
(f)
|
Other includes costs to achieve the Progress Energy merger. See Notes
2
and
25
for additional information about the merger and related costs.
|
(g)
|
Other includes gain from the sale of Duke Energy's ownership interest in DukeNet. See Note
12
for additional information on the sale of DukeNet.
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||
(in millions)
|
Regulated Utilities
|
|
|
International Energy
|
|
|
Commercial Power
|
|
|
Reportable Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated Revenues
|
$
|
16,042
|
|
|
$
|
1,549
|
|
|
$
|
299
|
|
|
$
|
17,890
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
17,912
|
|
Intersegment Revenues
|
38
|
|
|
—
|
|
|
8
|
|
|
46
|
|
|
62
|
|
|
(108
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
16,080
|
|
|
$
|
1,549
|
|
|
$
|
307
|
|
|
$
|
17,936
|
|
|
$
|
84
|
|
|
$
|
(108
|
)
|
|
$
|
17,912
|
|
Interest Expense
|
$
|
806
|
|
|
$
|
77
|
|
|
$
|
63
|
|
|
$
|
946
|
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
1,244
|
|
Depreciation and amortization
|
1,827
|
|
|
99
|
|
|
85
|
|
|
2,011
|
|
|
134
|
|
|
—
|
|
|
2,145
|
|
|||||||
Equity in earnings of unconsolidated affiliates
|
(5
|
)
|
|
134
|
|
|
14
|
|
|
143
|
|
|
5
|
|
|
—
|
|
|
148
|
|
|||||||
Income tax expense (benefit)
|
942
|
|
|
149
|
|
|
(82
|
)
|
|
1,009
|
|
|
(386
|
)
|
|
—
|
|
|
623
|
|
|||||||
Segment income
(a)(b)
|
1,744
|
|
|
439
|
|
|
(59
|
)
|
|
2,124
|
|
|
(523
|
)
|
|
(8
|
)
|
|
1,593
|
|
|||||||
Add back noncontrolling interest component
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171
|
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,782
|
|
||||||
Capital investments expenditures and acquisitions
|
$
|
4,220
|
|
|
$
|
551
|
|
|
$
|
1,038
|
|
|
$
|
5,809
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
5,958
|
|
Segment Assets
|
98,162
|
|
|
5,406
|
|
|
6,992
|
|
|
110,560
|
|
|
3,126
|
|
|
170
|
|
|
113,856
|
|
(a)
|
Regulated Utilities recorded charges related to Duke Energy Indiana's Integrated Gasification Combined Cycle
|
(b)
|
Other includes costs to achieve the Progress Energy merger. See Notes
2
and
25
for additional information about the merger and related costs.
|
(in millions)
|
U.S.
|
|
|
Latin America
(a)
|
|
|
Consolidated
|
|
|||
2014
|
|
|
|
|
|
||||||
Consolidated revenues
|
$
|
22,508
|
|
|
$
|
1,417
|
|
|
$
|
23,925
|
|
Consolidated long-lived assets
|
80,709
|
|
|
2,458
|
|
|
83,167
|
|
|||
2013
|
|
|
|
|
|
||||||
Consolidated revenues
|
$
|
21,211
|
|
|
$
|
1,545
|
|
|
$
|
22,756
|
|
Consolidated long-lived assets
|
78,581
|
|
|
2,781
|
|
|
81,362
|
|
|||
2012
|
|
|
|
|
|
||||||
Consolidated revenues
|
$
|
16,366
|
|
|
$
|
1,546
|
|
|
$
|
17,912
|
|
Consolidated long-lived assets
|
79,144
|
|
|
2,467
|
|
|
81,611
|
|
(a)
|
Change in amounts of long-lived assets in Latin America includes foreign currency translation adjustments on property, plant and equipment and other long-lived asset balances.
|
(in millions)
|
Retail Electric
|
|
|
Wholesale Electric
|
|
|
Retail Natural Gas
|
|
|
Wholesale Natural Gas
|
|
|
Other
|
|
|
Total Revenues
|
|
||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Regulated Utilities
|
$
|
19,007
|
|
|
$
|
1,879
|
|
|
$
|
571
|
|
|
$
|
—
|
|
|
$
|
814
|
|
|
$
|
22,271
|
|
International Energy
|
—
|
|
|
1,326
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
1,417
|
|
||||||
Commercial Power
|
—
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
||||||
Total Reportable Segments
|
$
|
19,007
|
|
|
$
|
3,460
|
|
|
$
|
571
|
|
|
$
|
91
|
|
|
$
|
814
|
|
|
$
|
23,943
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Regulated Utilities
|
$
|
17,837
|
|
|
$
|
1,720
|
|
|
$
|
506
|
|
|
$
|
—
|
|
|
$
|
847
|
|
|
$
|
20,910
|
|
International Energy
|
—
|
|
|
1,447
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
1,546
|
|
||||||
Commercial Power
|
—
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
||||||
Total Reportable Segments
|
$
|
17,837
|
|
|
$
|
3,427
|
|
|
$
|
506
|
|
|
$
|
99
|
|
|
$
|
847
|
|
|
$
|
22,716
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Regulated Utilities
|
$
|
13,773
|
|
|
$
|
1,120
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
717
|
|
|
$
|
16,080
|
|
International Energy
|
—
|
|
|
1,444
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
1,549
|
|
||||||
Commercial Power
|
—
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
||||||
Total Reportable Segments
|
$
|
13,773
|
|
|
$
|
2,871
|
|
|
$
|
470
|
|
|
$
|
105
|
|
|
$
|
717
|
|
|
$
|
17,936
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
(in millions)
|
Regulated Utilities
|
|
|
Commercial Power
|
|
|
Total Reportable Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Unaffiliated revenues
|
$
|
1,894
|
|
|
$
|
19
|
|
|
$
|
1,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,913
|
|
Intersegment revenues
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Total revenues
|
$
|
1,895
|
|
|
$
|
19
|
|
|
$
|
1,914
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1,913
|
|
Interest expense
|
$
|
81
|
|
|
$
|
5
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
Depreciation and amortization
|
211
|
|
|
2
|
|
|
213
|
|
|
1
|
|
|
—
|
|
|
214
|
|
||||||
Income tax expense (benefit)
|
117
|
|
|
(67
|
)
|
|
50
|
|
|
(7
|
)
|
|
—
|
|
|
43
|
|
||||||
Segment income (loss)
(a)
|
202
|
|
|
(121
|
)
|
|
81
|
|
|
(13
|
)
|
|
—
|
|
|
68
|
|
||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
(563
|
)
|
|||||||||||
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(495
|
)
|
||||||
Capital expenditures
|
$
|
300
|
|
|
$
|
22
|
|
|
$
|
322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
322
|
|
Segment assets
|
6,908
|
|
|
3,187
|
|
|
10,095
|
|
|
134
|
|
|
(230
|
)
|
|
9,999
|
|
(a)
|
Commercial Power recorded a pretax impairment charge of
$94 million
related to OVEC. See Note
11
for additional information.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||
(in millions)
|
Regulated Utilities
|
|
|
Commercial Power
|
|
|
Total Reportable Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Unaffiliated revenues
|
$
|
1,765
|
|
|
$
|
40
|
|
|
$
|
1,805
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,805
|
|
Total revenues
|
$
|
1,765
|
|
|
$
|
40
|
|
|
$
|
1,805
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,805
|
|
Interest expense
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
Depreciation and amortization
|
200
|
|
|
13
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
213
|
|
||||||
Income tax expense (benefit)
|
91
|
|
|
(36
|
)
|
|
55
|
|
|
(12
|
)
|
|
—
|
|
|
43
|
|
||||||
Segment income (loss)
|
151
|
|
|
(65
|
)
|
|
86
|
|
|
(19
|
)
|
|
—
|
|
|
67
|
|
||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
102
|
|
||||||
Capital expenditures
|
$
|
375
|
|
|
$
|
58
|
|
|
$
|
433
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
433
|
|
Segment assets
|
6,649
|
|
|
4,170
|
|
|
10,819
|
|
|
99
|
|
|
(155
|
)
|
|
10,763
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||
(in millions)
|
Regulated Utilities
|
|
|
Commercial Power
|
|
|
Total Reportable Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Unaffiliated revenues
|
$
|
1,745
|
|
|
$
|
75
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,820
|
|
Intersegment revenues
|
1
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
Total revenues
|
$
|
1,746
|
|
|
$
|
76
|
|
|
$
|
1,822
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
1,820
|
|
Interest expense
|
$
|
61
|
|
|
$
|
28
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
Depreciation and amortization
|
179
|
|
|
16
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
195
|
|
||||||
Income tax expense (benefit)
|
91
|
|
|
(40
|
)
|
|
51
|
|
|
(18
|
)
|
|
—
|
|
|
33
|
|
||||||
Segment income (loss)
|
159
|
|
|
(80
|
)
|
|
79
|
|
|
(34
|
)
|
|
—
|
|
|
45
|
|
||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
130
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
175
|
|
||||||
Capital expenditures
|
$
|
427
|
|
|
$
|
87
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
514
|
|
Segment assets
|
6,434
|
|
|
4,175
|
|
|
10,609
|
|
|
117
|
|
|
(166
|
)
|
|
10,560
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy Carolinas
|
$
|
(79
|
)
|
|
$
|
(97
|
)
|
|
$
|
(169
|
)
|
Progress Energy
|
(190
|
)
|
|
(241
|
)
|
|
(379
|
)
|
|||
Duke Energy Progress
|
(31
|
)
|
|
(46
|
)
|
|
(139
|
)
|
|||
Duke Energy Florida
|
(19
|
)
|
|
(24
|
)
|
|
(58
|
)
|
|||
Duke Energy Indiana
|
(11
|
)
|
|
(16
|
)
|
|
(27
|
)
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset retirement obligations
|
$
|
3,017
|
|
|
$
|
907
|
|
|
$
|
1,882
|
|
|
$
|
1,584
|
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued pension and OPEB
|
2,015
|
|
|
412
|
|
|
812
|
|
|
354
|
|
|
458
|
|
|
132
|
|
|
217
|
|
|||||||
Retired generation facilities
|
1,659
|
|
|
58
|
|
|
1,545
|
|
|
152
|
|
|
1,393
|
|
|
—
|
|
|
56
|
|
|||||||
Debt fair value adjustment
|
1,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net regulatory asset related to income taxes
|
1,144
|
|
|
614
|
|
|
354
|
|
|
141
|
|
|
213
|
|
|
64
|
|
|
111
|
|
|||||||
Hedge costs and other deferrals
|
628
|
|
|
103
|
|
|
490
|
|
|
217
|
|
|
273
|
|
|
7
|
|
|
28
|
|
|||||||
Demand side management (DSM)/Energy efficiency (EE)
|
330
|
|
|
106
|
|
|
203
|
|
|
193
|
|
|
10
|
|
|
21
|
|
|
—
|
|
|||||||
Grid Modernization
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|||||||
Vacation accrual
|
213
|
|
|
86
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
6
|
|
|
12
|
|
|||||||
Deferred fuel
|
246
|
|
|
50
|
|
|
182
|
|
|
138
|
|
|
44
|
|
|
9
|
|
|
5
|
|
|||||||
Nuclear deferral
|
296
|
|
|
141
|
|
|
155
|
|
|
43
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|||||||
Post-in-service carrying costs and deferred operating expenses
|
494
|
|
|
124
|
|
|
121
|
|
|
28
|
|
|
93
|
|
|
21
|
|
|
228
|
|
|||||||
Gasification services agreement buyout
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|||||||
Transmission expansion obligation
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|||||||
Manufactured gas plant (MGP)
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|||||||
Other
|
494
|
|
|
263
|
|
|
109
|
|
|
66
|
|
|
42
|
|
|
36
|
|
|
66
|
|
|||||||
Total regulatory assets
|
12,157
|
|
|
2,864
|
|
|
5,899
|
|
|
2,962
|
|
|
2,936
|
|
|
561
|
|
|
778
|
|
|||||||
Less: current portion
|
1,115
|
|
|
399
|
|
|
491
|
|
|
287
|
|
|
203
|
|
|
49
|
|
|
93
|
|
|||||||
Total non-current regulatory assets
|
$
|
11,042
|
|
|
$
|
2,465
|
|
|
$
|
5,408
|
|
|
$
|
2,675
|
|
|
$
|
2,733
|
|
|
$
|
512
|
|
|
$
|
685
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs of removal
|
$
|
5,221
|
|
|
$
|
2,420
|
|
|
$
|
1,975
|
|
|
$
|
1,692
|
|
|
$
|
283
|
|
|
$
|
222
|
|
|
$
|
613
|
|
Amounts to be refunded to customers
|
166
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
96
|
|
|||||||
Storm reserve
|
150
|
|
|
25
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|||||||
Accrued pension and OPEB
|
379
|
|
|
76
|
|
|
121
|
|
|
61
|
|
|
60
|
|
|
19
|
|
|
91
|
|
|||||||
Deferred fuel
|
37
|
|
|
6
|
|
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
Other
|
444
|
|
|
217
|
|
|
171
|
|
|
127
|
|
|
44
|
|
|
10
|
|
|
42
|
|
|||||||
Total regulatory liabilities
|
6,397
|
|
|
2,744
|
|
|
2,485
|
|
|
1,903
|
|
|
582
|
|
|
251
|
|
|
850
|
|
|||||||
Less: current portion
|
204
|
|
|
34
|
|
|
106
|
|
|
71
|
|
|
35
|
|
|
10
|
|
|
54
|
|
|||||||
Total non-current regulatory liabilities
|
$
|
6,193
|
|
|
$
|
2,710
|
|
|
$
|
2,379
|
|
|
$
|
1,832
|
|
|
$
|
547
|
|
|
$
|
241
|
|
|
$
|
796
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Asset retirement obligations
|
$
|
1,608
|
|
|
$
|
123
|
|
|
786
|
|
|
$
|
389
|
|
|
$
|
397
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued pension and OPEB
|
1,723
|
|
|
347
|
|
|
750
|
|
|
269
|
|
|
438
|
|
|
120
|
|
|
219
|
|
|||||||
Retired generation facilities
|
1,748
|
|
|
68
|
|
|
1,619
|
|
|
241
|
|
|
1,378
|
|
|
—
|
|
|
61
|
|
|||||||
Debt fair value adjustment
|
1,338
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net regulatory asset related to income taxes
|
1,115
|
|
|
555
|
|
|
331
|
|
|
113
|
|
|
218
|
|
|
72
|
|
|
157
|
|
|||||||
Hedge costs and other deferrals
|
450
|
|
|
98
|
|
|
318
|
|
|
165
|
|
|
153
|
|
|
5
|
|
|
29
|
|
|||||||
DSM/EE
|
306
|
|
|
140
|
|
|
152
|
|
|
140
|
|
|
12
|
|
|
14
|
|
|
—
|
|
|||||||
Grid Modernization
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|||||||
Vacation accrual
|
210
|
|
|
82
|
|
|
55
|
|
|
50
|
|
|
—
|
|
|
7
|
|
|
13
|
|
|||||||
Deferred fuel
|
94
|
|
|
—
|
|
|
37
|
|
|
6
|
|
|
31
|
|
|
14
|
|
|
43
|
|
|||||||
Nuclear deferral
|
262
|
|
|
40
|
|
|
222
|
|
|
77
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|||||||
Post-in-service carrying costs and deferred operating expenses
|
459
|
|
|
150
|
|
|
137
|
|
|
19
|
|
|
118
|
|
|
21
|
|
|
151
|
|
|||||||
Gasification services agreement buyout
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|||||||
Transmission expansion obligation
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|||||||
MGP
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|||||||
Other
|
473
|
|
|
219
|
|
|
101
|
|
|
42
|
|
|
60
|
|
|
46
|
|
|
87
|
|
|||||||
Total regulatory assets
|
10,086
|
|
|
1,822
|
|
|
4,508
|
|
|
1,511
|
|
|
2,950
|
|
|
528
|
|
|
835
|
|
|||||||
Less: current portion
|
895
|
|
|
295
|
|
|
353
|
|
|
127
|
|
|
221
|
|
|
57
|
|
|
118
|
|
|||||||
Total non-current regulatory assets
|
$
|
9,191
|
|
|
$
|
1,527
|
|
|
$
|
4,155
|
|
|
$
|
1,384
|
|
|
$
|
2,729
|
|
|
$
|
471
|
|
|
$
|
717
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs of removal
|
$
|
5,308
|
|
|
$
|
2,423
|
|
|
$
|
2,008
|
|
|
$
|
1,637
|
|
|
$
|
371
|
|
|
$
|
241
|
|
|
$
|
645
|
|
Amounts to be refunded to customers
|
151
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
31
|
|
|||||||
Storm reserve
|
145
|
|
|
20
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|||||||
Accrued pension and OPEB
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
77
|
|
|||||||
Deferred fuel
|
177
|
|
|
45
|
|
|
132
|
|
|
—
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
346
|
|
|
153
|
|
|
114
|
|
|
99
|
|
|
14
|
|
|
27
|
|
|
45
|
|
|||||||
Total regulatory liabilities
|
6,265
|
|
|
2,641
|
|
|
2,499
|
|
|
1,736
|
|
|
762
|
|
|
289
|
|
|
798
|
|
|||||||
Less: current portion
|
316
|
|
|
65
|
|
|
207
|
|
|
63
|
|
|
144
|
|
|
27
|
|
|
16
|
|
|||||||
Total non-current regulatory liabilities
|
$
|
5,949
|
|
|
$
|
2,576
|
|
|
$
|
2,292
|
|
|
$
|
1,673
|
|
|
$
|
618
|
|
|
$
|
262
|
|
|
$
|
782
|
|
(in millions)
|
December 31, 2013
|
|
|
Provision / Adjustments
|
|
|
Cash Reductions
|
|
|
December 31, 2014
|
|
||||
Duke Energy Ohio
|
$
|
95
|
|
|
$
|
3
|
|
|
$
|
(4
|
)
|
|
$
|
94
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Duke Energy
|
|
|
Progress Energy
(b)
|
|
|
Duke Energy Florida
(b)
|
|
|
Duke Energy Ohio
(c)
|
|
|
Duke Energy
Indiana
(d)
|
|
|||||
Capacity (in MW)
|
1,704
|
|
|
873
|
|
|
873
|
|
|
163
|
|
|
668
|
|
|||||
Remaining net book value (in millions)
(a)
|
$
|
239
|
|
|
$
|
114
|
|
|
$
|
114
|
|
|
$
|
9
|
|
|
$
|
116
|
|
(a)
|
Included in Net property, plant and equipment as of
December 31, 2014
, on the Consolidated Balance Sheets.
|
(b)
|
Includes Crystal River Units 1 and 2.
|
(c)
|
Includes Miami Fort Unit 6 which is expected to be retired by June 1, 2015.
|
(d)
|
Includes Wabash River Units 2 through 6. Wabash River Unit 6 is being evaluated for potential conversion to gas. Duke Energy Indiana committed to retire or convert these units by June 2018 in conjunction with a settlement agreement associated with the Edwardsport air permit.
|
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
Balance at December 31, 2011
|
61
|
|
|
12
|
|
|
23
|
|
|
11
|
|
|
12
|
|
|
28
|
|
|
9
|
|
Provisions / adjustments
|
39
|
|
|
1
|
|
|
19
|
|
|
5
|
|
|
14
|
|
|
5
|
|
|
3
|
|
Cash reductions
|
(25
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(18
|
)
|
|
(4
|
)
|
Balance at December 31, 2012
|
75
|
|
|
12
|
|
|
33
|
|
|
14
|
|
|
19
|
|
|
15
|
|
|
8
|
|
Provisions / adjustments
|
26
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
5
|
|
|
20
|
|
|
1
|
|
Cash reductions
|
(22
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(2
|
)
|
Balance at December 31, 2013
|
79
|
|
|
11
|
|
|
27
|
|
|
8
|
|
|
19
|
|
|
27
|
|
|
7
|
|
Provisions / adjustments
|
32
|
|
|
(1
|
)
|
|
1
|
|
|
4
|
|
|
(3
|
)
|
|
28
|
|
|
4
|
|
Cash reductions
|
(14
|
)
|
|
—
|
|
|
(11
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(1
|
)
|
Balance at December 31, 2014
|
97
|
|
|
10
|
|
|
17
|
|
|
5
|
|
|
12
|
|
|
54
|
|
|
10
|
|
|
December 31,
|
||||||
(in millions)
|
2014
|
|
|
2013
|
|
||
Reserves for Legal Matters
|
|
|
|
||||
Duke Energy
|
$
|
323
|
|
|
$
|
204
|
|
Duke Energy Carolinas
|
72
|
|
|
—
|
|
||
Progress Energy
|
93
|
|
|
78
|
|
||
Duke Energy Progress
|
37
|
|
|
10
|
|
||
Duke Energy Florida
|
36
|
|
|
43
|
|
|
|
|
Minimum Purchase Amount at December 31, 2014
|
|||||||||||||||||||||||||
(in millions)
|
Contract Expiration
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
Thereafter
|
|
|
Total
|
|
||||||
Duke Energy Progress
|
2019-2022
|
|
$
|
59
|
|
|
60
|
|
|
$
|
61
|
|
|
$
|
62
|
|
|
$
|
63
|
|
|
$
|
93
|
|
|
$
|
398
|
|
Duke Energy Florida
|
2023-2043
|
|
244
|
|
|
273
|
|
|
291
|
|
|
306
|
|
|
322
|
|
|
1,907
|
|
|
3,343
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy
|
$
|
355
|
|
|
$
|
321
|
|
|
$
|
232
|
|
Duke Energy Carolinas
|
41
|
|
|
39
|
|
|
38
|
|
|||
Progress Energy
|
257
|
|
|
225
|
|
|
232
|
|
|||
Duke Energy Progress
|
161
|
|
|
153
|
|
|
164
|
|
|||
Duke Energy Florida
|
96
|
|
|
72
|
|
|
68
|
|
|||
Duke Energy Ohio
|
17
|
|
|
14
|
|
|
14
|
|
|||
Duke Energy Indiana
|
21
|
|
|
22
|
|
|
20
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
2015
|
$
|
205
|
|
|
$
|
33
|
|
|
$
|
129
|
|
|
$
|
65
|
|
|
$
|
64
|
|
|
$
|
12
|
|
|
$
|
17
|
|
2016
|
198
|
|
|
29
|
|
|
130
|
|
|
66
|
|
|
64
|
|
|
11
|
|
|
15
|
|
|||||||
2017
|
172
|
|
|
26
|
|
|
111
|
|
|
65
|
|
|
46
|
|
|
9
|
|
|
13
|
|
|||||||
2018
|
157
|
|
|
20
|
|
|
109
|
|
|
64
|
|
|
45
|
|
|
7
|
|
|
10
|
|
|||||||
2019
|
148
|
|
|
17
|
|
|
103
|
|
|
58
|
|
|
45
|
|
|
6
|
|
|
9
|
|
|||||||
Thereafter
|
938
|
|
|
64
|
|
|
709
|
|
|
421
|
|
|
288
|
|
|
18
|
|
|
9
|
|
|||||||
Total
|
$
|
1,818
|
|
|
$
|
189
|
|
|
$
|
1,291
|
|
|
$
|
739
|
|
|
$
|
552
|
|
|
$
|
63
|
|
|
$
|
73
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
2015
|
$
|
178
|
|
|
$
|
6
|
|
|
$
|
46
|
|
|
$
|
21
|
|
|
$
|
26
|
|
|
$
|
7
|
|
|
$
|
4
|
|
2016
|
188
|
|
|
6
|
|
|
47
|
|
|
21
|
|
|
26
|
|
|
7
|
|
|
4
|
|
|||||||
2017
|
190
|
|
|
7
|
|
|
47
|
|
|
21
|
|
|
26
|
|
|
3
|
|
|
2
|
|
|||||||
2018
|
198
|
|
|
7
|
|
|
48
|
|
|
22
|
|
|
26
|
|
|
4
|
|
|
2
|
|
|||||||
2019
|
208
|
|
|
8
|
|
|
51
|
|
|
25
|
|
|
26
|
|
|
2
|
|
|
2
|
|
|||||||
Thereafter
|
1,771
|
|
|
60
|
|
|
678
|
|
|
398
|
|
|
280
|
|
|
—
|
|
|
42
|
|
|||||||
Minimum annual payments
|
2,733
|
|
|
94
|
|
|
917
|
|
|
508
|
|
|
410
|
|
|
23
|
|
|
56
|
|
|||||||
Less: amount representing interest
|
(1,305
|
)
|
|
(67
|
)
|
|
(603
|
)
|
|
(361
|
)
|
|
(242
|
)
|
|
(3
|
)
|
|
(39
|
)
|
|||||||
Total
|
$
|
1,428
|
|
|
$
|
27
|
|
|
$
|
314
|
|
|
$
|
147
|
|
|
$
|
168
|
|
|
$
|
20
|
|
|
$
|
17
|
|
|
December 31, 2014
|
|||||||||||||||||||||||
(in millions)
|
Weighted Average Interest Rate
|
|
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Unsecured debt, maturing 2015 - 2073
|
4.92
|
%
|
|
$
|
12,937
|
|
$
|
1,155
|
|
$
|
3,850
|
|
$
|
—
|
|
$
|
150
|
|
$
|
773
|
|
$
|
742
|
|
Secured debt, maturing 2016 - 2037
|
2.50
|
%
|
|
2,806
|
|
400
|
|
525
|
|
300
|
|
225
|
|
—
|
|
—
|
|
|||||||
First mortgage bonds, maturing 2015 - 2044
(a)
|
4.76
|
%
|
|
19,180
|
|
6,161
|
|
9,800
|
|
5,475
|
|
4,325
|
|
900
|
|
2,319
|
|
|||||||
Capital leases, maturing 2015 - 2051
(b)
|
5.30
|
%
|
|
1,428
|
|
27
|
|
314
|
|
146
|
|
168
|
|
20
|
|
16
|
|
|||||||
Tax-exempt bonds, maturing 2015 - 2041
(c)
|
2.13
|
%
|
|
1,296
|
|
355
|
|
291
|
|
291
|
|
—
|
|
77
|
|
573
|
|
|||||||
Notes payable and commercial paper
(d)
|
0.70
|
%
|
|
2,989
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Money pool/intercompany borrowings
|
|
|
—
|
|
300
|
|
835
|
|
—
|
|
84
|
|
516
|
|
221
|
|
||||||||
Fair value hedge carrying value adjustment
|
|
|
8
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Unamortized debt discount and premium, net
(e)
|
|
|
1,890
|
|
(15
|
)
|
(26
|
)
|
(11
|
)
|
(8
|
)
|
(29
|
)
|
(9
|
)
|
||||||||
Total debt
|
4.29
|
%
|
|
$
|
42,534
|
|
$
|
8,391
|
|
$
|
15,589
|
|
$
|
6,201
|
|
$
|
4,944
|
|
$
|
2,257
|
|
$
|
3,862
|
|
Short-term notes payable and commercial paper
|
|
|
(2,514
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Short-term money pool borrowings
|
|
|
—
|
|
—
|
|
(835
|
)
|
—
|
|
(84
|
)
|
(491
|
)
|
(71
|
)
|
||||||||
Current maturities of long-term debt
(f)
|
|
|
(2,807
|
)
|
(507
|
)
|
(1,507
|
)
|
(945
|
)
|
(562
|
)
|
(157
|
)
|
(5
|
)
|
||||||||
Total long-term debt
(f)
|
4.58
|
%
|
|
$
|
37,213
|
|
$
|
7,884
|
|
$
|
13,247
|
|
$
|
5,256
|
|
$
|
4,298
|
|
$
|
1,609
|
|
$
|
3,786
|
|
(b)
|
Duke Energy includes
$129 million
and
$787 million
of capital lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to power purchase agreements that are not accounted for as capital leases in their respective financial statements because of grandfathering provisions in GAAP.
|
(c)
|
Substantially all tax-exempt bonds are secured by first mortgage bonds or letters of credit.
|
(d)
|
Includes
$475 million
that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 27 days.
|
(e)
|
Duke Energy includes
$1,975 million
in purchase accounting adjustments related to the merger with Progress Energy. See Note
2
for additional information.
|
(f)
|
Refer to Note 17 for additional information on amounts from consolidated VIE’s.
|
|
December 31, 2013
|
|||||||||||||||||||||||
(in millions)
|
Weighted Average Interest Rate
|
|
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Unsecured debt, maturing 2014 - 2073
|
5.18
|
%
|
|
$
|
13,550
|
|
$
|
1,157
|
|
$
|
4,150
|
|
$
|
—
|
|
$
|
150
|
|
$
|
805
|
|
$
|
744
|
|
Secured debt, maturing 2014 - 2037
|
2.69
|
%
|
|
2,559
|
|
400
|
|
305
|
|
305
|
|
—
|
|
—
|
|
—
|
|
|||||||
First mortgage bonds, maturing 2015 - 2043
(a)
|
4.90
|
%
|
|
17,831
|
|
6,161
|
|
8,450
|
|
4,125
|
|
4,325
|
|
900
|
|
2,319
|
|
|||||||
Capital leases, maturing 2014 - 2051
(b)
|
5.23
|
%
|
|
1,516
|
|
30
|
|
327
|
|
148
|
|
179
|
|
27
|
|
20
|
|
|||||||
Other debt, maturing 2027
|
4.77
|
%
|
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
—
|
|
|||||||
Tax-exempt bonds, maturing 2014 - 2041
(c)
|
1.28
|
%
|
|
2,356
|
|
395
|
|
910
|
|
669
|
|
241
|
|
479
|
|
573
|
|
|||||||
Notes payable and commercial paper
(d)
|
1.02
|
%
|
|
1,289
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Money pool/intercompany borrowings
|
|
|
—
|
|
300
|
|
1,213
|
|
462
|
|
181
|
|
43
|
|
150
|
|
||||||||
Fair value hedge carrying value adjustment
|
|
|
9
|
|
9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Unamortized debt discount and premium, net
(e)
|
|
|
1,977
|
|
(16
|
)
|
(27
|
)
|
(12
|
)
|
(9
|
)
|
(31
|
)
|
(10
|
)
|
||||||||
Total debt
|
4.52
|
%
|
|
$
|
41,095
|
|
$
|
8,436
|
|
$
|
15,328
|
|
$
|
5,697
|
|
$
|
5,067
|
|
$
|
2,231
|
|
$
|
3,796
|
|
Short-term notes payable and commercial paper
|
|
|
(839
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Short-term money pool borrowings
|
|
|
—
|
|
—
|
|
(1,213
|
)
|
(462
|
)
|
(181
|
)
|
(43
|
)
|
—
|
|
||||||||
Current maturities of long-term debt
(f)
|
|
|
(2,104
|
)
|
(47
|
)
|
(485
|
)
|
(174
|
)
|
(11
|
)
|
(47
|
)
|
(5
|
)
|
||||||||
Total long-term debt
(f)
|
4.59
|
%
|
|
$
|
38,152
|
|
$
|
8,389
|
|
$
|
13,630
|
|
$
|
5,061
|
|
$
|
4,875
|
|
$
|
2,141
|
|
$
|
3,791
|
|
(b)
|
Duke Energy includes
$144 million
and
$838 million
of capital lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to power purchase agreements that are not accounted for as capital leases in their respective financial statements because of grandfathering provisions in GAAP.
|
(c)
|
Substantially all tax-exempt bonds are secured by first mortgage bonds or letters of credit.
|
(d)
|
Includes
$450 million
that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 49 days.
|
(e)
|
Duke Energy includes
$2,067 million
in purchase accounting adjustments related to the merger with Progress Energy. See Note
2
for additional information.
|
(f)
|
Refer to Note 17 for additional information on amounts from consolidated VIE’s.
|
(in millions)
|
Maturity Date
|
|
Interest Rate
|
|
|
December 31, 2014
|
|
|
Unsecured Debt
|
|
|
|
|
|
|||
Duke Energy (Parent)
|
April 2015
|
|
3.350
|
%
|
|
$
|
450
|
|
First Mortgage Bonds
|
|
|
|
|
|
|||
Duke Energy Ohio
|
March 2015
|
|
0.375
|
%
|
|
150
|
|
|
Duke Energy Progress
|
April 2015
|
|
5.150
|
%
|
|
300
|
|
|
Duke Energy Carolinas
|
October 2015
|
|
5.300
|
%
|
|
500
|
|
|
Duke Energy Florida
|
November 2015
|
|
0.650
|
%
|
|
250
|
|
|
Duke Energy Florida
|
December 2015
|
|
5.100
|
%
|
|
300
|
|
|
Duke Energy Progress
|
December 2015
|
|
5.250
|
%
|
|
400
|
|
|
Tax-exempt Bonds
|
|
|
|
|
|
|||
Duke Energy Progress
|
January 2015
|
|
0.108
|
%
|
|
243
|
|
|
Other
|
|
|
|
|
214
|
|
||
Current maturities of long-term debt
|
|
|
|
|
$
|
2,807
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
(a)
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
2015
|
$
|
2,793
|
|
|
$
|
507
|
|
|
$
|
1,507
|
|
|
$
|
945
|
|
|
$
|
562
|
|
|
$
|
157
|
|
|
$
|
5
|
|
2016
|
2,980
|
|
|
756
|
|
|
614
|
|
|
302
|
|
|
12
|
|
|
57
|
|
|
480
|
|
|||||||
2017
|
2,452
|
|
|
116
|
|
|
940
|
|
|
453
|
|
|
487
|
|
|
3
|
|
|
3
|
|
|||||||
2018
|
3,207
|
|
|
1,505
|
|
|
515
|
|
|
3
|
|
|
512
|
|
|
28
|
|
|
153
|
|
|||||||
2019
|
2,810
|
|
|
5
|
|
|
1,418
|
|
|
606
|
|
|
12
|
|
|
552
|
|
|
62
|
|
|||||||
Thereafter
|
23,803
|
|
|
5,502
|
|
|
9,760
|
|
|
3,892
|
|
|
3,275
|
|
|
969
|
|
|
3,088
|
|
|||||||
Total long-term debt, including current maturities
|
$
|
38,045
|
|
|
$
|
8,391
|
|
|
$
|
14,754
|
|
|
$
|
6,201
|
|
|
$
|
4,860
|
|
|
$
|
1,766
|
|
|
$
|
3,791
|
|
(a)
|
Excludes
$1,975 million
in purchase accounting adjustments related to the merger with Progress Energy. See Note
2
for additional information.
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
||||
Tax-exempt bonds
|
$
|
347
|
|
|
$
|
35
|
|
|
$
|
27
|
|
|
$
|
285
|
|
Commercial paper
|
475
|
|
|
300
|
|
|
25
|
|
|
150
|
|
||||
Secured debt
(a)
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,022
|
|
|
$
|
335
|
|
|
$
|
52
|
|
|
$
|
435
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
||||
Tax exempt bonds
|
$
|
471
|
|
|
$
|
75
|
|
|
$
|
111
|
|
|
$
|
285
|
|
Commercial paper
|
450
|
|
|
300
|
|
|
—
|
|
|
150
|
|
||||
Secured debt
(a)
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,121
|
|
|
$
|
375
|
|
|
$
|
111
|
|
|
$
|
435
|
|
(a)
|
Instrument has a term of less than one year with the right to extend the maturity date for additional one-year periods with a final maturity date no later than December 2026.
|
|
|
|
|
|
Year Ended December 31, 2014
|
|||||||||||||||
Issuance Date
|
Maturity Date
|
|
Interest Rate
|
|
|
Duke Energy (Parent)
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy
|
|
||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
April 2014
(a)
|
April 2024
|
|
3.750
|
%
|
|
600
|
|
|
—
|
|
|
—
|
|
|
600
|
|
||||
April 2014
(a)(b)
|
April 2017
|
|
0.613
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||
June 2014
(c)
|
May 2019
|
|
11.970
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
||||
June 2014
(c)
|
May 2021
|
|
13.680
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
March 2014
(d)
|
March 2017
|
|
0.863
|
%
|
|
—
|
|
|
—
|
|
|
225
|
|
|
225
|
|
||||
July 2014
(e)
|
July 2036
|
|
5.340
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
March 2014
(f)
|
March 2044
|
|
4.375
|
%
|
|
—
|
|
|
400
|
|
|
—
|
|
|
400
|
|
||||
March 2014
(f)(g)
|
March 2017
|
|
0.435
|
%
|
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
November 2014
(h)
|
December 2044
|
|
4.150
|
%
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
||||
November 2014
(g)(h)
|
November 2017
|
|
0.432
|
%
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||
Total issuances
|
|
|
|
|
$
|
1,000
|
|
|
$
|
1,350
|
|
|
$
|
225
|
|
|
$
|
2,922
|
|
(a)
|
Proceeds were used to redeem
$402 million
of tax-exempt bonds at Duke Energy Ohio, the repayment of outstanding commercial paper and for general corporate purposes. See Note
13
for additional information related to the redemption of Duke Energy Ohio's tax-exempt bonds.
|
(b)
|
The debt is floating rate based on three-month London Interbank Offered Rate (LIBOR) plus a fixed credit spread of 38 basis points.
|
(c)
|
Proceeds were used to repay
$196 million
of debt for International Energy and for general corporate purposes.
|
(d)
|
Relates to the securitization of accounts receivable at a subsidiary of Duke Energy Florida. Proceeds were used to repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes. See Note
17
for further details.
|
(e)
|
Proceeds were used to fund a portion of Duke Energy's prior investment in the existing Wind Star renewables portfolio.
|
(f)
|
Proceeds were used to repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes.
|
(g)
|
The debt is floating rate based on three-month LIBOR plus a fixed credit spread of 20 basis points.
|
(h)
|
Proceeds will be used to redeem
$450 million
of tax-exempt bonds, repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes.
|
|
|
|
|
|
Year Ended December 31, 2013
|
|||||||||||||||||||
Issuance Date
|
Maturity Date
|
|
Interest Rate
|
|
|
Duke Energy (Parent)
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|
Duke Energy
|
|
|||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
January 2013
(a)
|
January 2073
|
|
5.125
|
%
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
June 2013
(b)
|
June 2018
|
|
2.100
|
%
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
August 2013
(c)(d)
|
August 2023
|
|
11.000
|
%
|
|
―
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
October 2013
(e)
|
October 2023
|
|
3.950
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||
Secured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
February 2013
(f)(g)
|
December 2030
|
|
2.043
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|||||
February 2013
(f)
|
June 2037
|
|
4.740
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
April 2013
(h)
|
April 2026
|
|
5.456
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|||||
December 2013
(i)
|
December 2016
|
|
0.852
|
%
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|||||
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
March 2013
(j)
|
March 2043
|
|
4.100
|
%
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
July 2013
(k)
|
July 2043
|
|
4.900
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|||||
July 2013
(k)(l)
|
July 2016
|
|
0.619
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
|||||
September 2013
(m)
|
September 2023
|
|
3.800
|
%
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
|||||
September 2013
(m)(n)
|
March 2015
|
|
0.400
|
%
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
150
|
|
|||||
Total issuances
|
|
|
|
|
$
|
1,400
|
|
|
$
|
800
|
|
|
$
|
450
|
|
|
$
|
500
|
|
|
$
|
4,023
|
|
(a)
|
Callable after
January 2018
at par. Proceeds were used to redeem the
$300 million
7.10%
Cumulative Quarterly Income Preferred Securities (QUIPS) and to repay a portion of outstanding commercial paper and for general corporate purposes.
|
(b)
|
Proceeds were used to repay
$250 million
of current maturities and for general corporate purposes, including the repayment of outstanding commercial paper.
|
(c)
|
Proceeds were used to repay
$200 million
of current maturities. The maturity date included above applies to half of the instrument. The remaining half matures in
August 2018
.
|
(d)
|
The debt is floating rate based on a consumer price index and an overnight funds rate in Brazil. The debt is denominated in Brazilian Real.
|
(e)
|
Proceeds were used to repay commercial paper as well as for general corporate purposes.
|
(f)
|
Represents the conversion of construction loans related to two renewable energy projects issued in December 2012 to term loans. No cash proceeds were received in conjunction with the conversion. The term loans have varying maturity dates. The maturity date presented represents the latest date for all components of the respective loans.
|
(g)
|
The debt is floating rate. Duke Energy has entered into a pay fixed-receive floating interest rate swap for
95 percent
of the loans.
|
(h)
|
Represents the conversion of a
$190 million
bridge loan issued in conjunction with the acquisition of Ibener in December 2012. Duke Energy received incremental proceeds of
$40 million
upon conversion of the bridge loan. The debt is floating rate and is denominated in U.S. dollars. Duke Energy has entered into a pay fixed-receive floating interest rate swap for
75 percent
of the loan.
|
(i)
|
Relates to the securitization of accounts receivable at a subsidiary of Duke Energy Progress; the proceeds were used to repay short-term debt. See Note
17
for further details.
|
(j)
|
Proceeds were used to repay notes payable to affiliated companies as well as for general corporate purposes.
|
(k)
|
Proceeds were used to repay
$400 million
of current maturities.
|
(l)
|
The debt is floating rate based on three-month LIBOR and a fixed credit spread of 35 basis points.
|
(m)
|
Proceeds were used for general corporate purposes including the repayment of short-term notes payable, a portion of which was incurred to fund the retirement of
$250 million
of first mortgage bonds that matured in the first half of 2013.
|
(n)
|
The debt is floating rate based on three-month LIBOR plus a fixed credit spread of 14 basis points.
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy (Parent)
|
|
|
Duke Energy Carolinas
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Facility size
(a)
|
$
|
6,000
|
|
|
$
|
2,250
|
|
|
$
|
1,000
|
|
|
$
|
750
|
|
|
$
|
650
|
|
|
$
|
650
|
|
|
$
|
700
|
|
Reduction to backstop issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial paper
(b)
|
(2,021
|
)
|
|
(1,479
|
)
|
|
(300
|
)
|
|
—
|
|
|
(29
|
)
|
|
(38
|
)
|
|
(175
|
)
|
|||||||
Outstanding letters of credit
|
(70
|
)
|
|
(62
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Tax-exempt bonds
|
(116
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||||||
Available capacity
|
$
|
3,793
|
|
|
$
|
709
|
|
|
$
|
661
|
|
|
$
|
748
|
|
|
$
|
620
|
|
|
$
|
612
|
|
|
$
|
443
|
|
(a)
|
Represents the sublimit of each borrower.
|
(b)
|
Duke Energy issued
$475 million
of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Duke Energy
|
$
|
28
|
|
|
$
|
24
|
|
Progress Energy
|
13
|
|
|
9
|
|
||
Duke Energy Florida
|
7
|
|
|
3
|
|
|
December 31, 2014
|
|||||||||||||
|
Ownership Share
|
|
|
Property, Plant and Equipment
|
|
|
Accumulated Depreciation
|
|
|
Construction Work in Progress
|
|
|||
Duke Energy Carolinas
|
|
|
|
|
|
|
|
|
||||||
Catawba Nuclear Station (Units 1 and 2)
(a)(b)
|
19.25
|
%
|
|
$
|
886
|
|
|
$
|
534
|
|
|
$
|
29
|
|
Duke Energy Progress
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mayo Station
(a)(c)
|
83.83
|
%
|
|
1,111
|
|
|
360
|
|
|
10
|
|
|||
Shearon Harris Nuclear Station
(a)(c)
|
83.83
|
%
|
|
3,872
|
|
|
2,242
|
|
|
208
|
|
|||
Brunswick Nuclear Station
(a)(c)
|
81.67
|
%
|
|
2,673
|
|
|
1,372
|
|
|
290
|
|
|||
Roxboro Station (Unit 4)
(a)(c)
|
87.06
|
%
|
|
954
|
|
|
514
|
|
|
24
|
|
|||
Duke Energy Florida
|
|
|
|
|
|
|
|
|
|
|
||||
Crystal River Nuclear Station (Unit 3)
(a)(d)
|
91.78
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Intercession City Station (Unit P11)
(a)
|
(e)
|
|
|
24
|
|
|
14
|
|
|
—
|
|
|||
Duke Energy Ohio
|
|
|
|
|
|
|
|
|
|
|
||||
Miami Fort Station (Units 7 and 8)
(f)(g)
|
64.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
J.M. Stuart Station
(f)(h)(i)
|
39.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Conesville Station (Unit 4)
(f)(h)(i)
|
40.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
W.M. Zimmer Station
(f)(h)
|
46.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Killen Station
(f)(g)(i)
|
33.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transmission facilities
(a)(h)
|
Various
|
|
|
96
|
|
|
51
|
|
|
1
|
|
|||
Duke Energy Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gibson Station (Unit 5)
(a)(j)
|
50.05
|
%
|
|
315
|
|
|
170
|
|
|
6
|
|
|||
Vermillion
(a)(k)
|
62.5
|
%
|
|
154
|
|
|
105
|
|
|
—
|
|
|||
Transmission and local facilities
(a)(j)
|
Various
|
|
|
3,918
|
|
|
1,633
|
|
|
—
|
|
|||
International Energy
|
|
|
|
|
|
|
|
|
|
|
|
|||
Brazil - Canoas I and II
(l)
|
47.2
|
%
|
|
235
|
|
|
78
|
|
|
—
|
|
(a)
|
Included in Regulated Utilities segment.
|
(b)
|
Jointly owned with North Carolina Municipal Power Agency Number 1, NCEMC and Piedmont Municipal Power Agency.
|
(c)
|
Jointly owned with NCEMPA. Duke Energy Progress executed an agreement in September 2014 to purchase NCEMPA's ownership interest in these facilities. See Note
2
for further discussion.
|
(d)
|
All costs associated with Crystal River Unit 3 are included within Regulatory assets on the Consolidated Balance Sheets of Duke Energy, Progress Energy and Duke Energy Florida. See Note
4
for additional information. Co-owned with Seminole Electric Cooperative, Inc., City of Ocala, Orlando Utilities Commission, City of Gainesville, City of Leesburg, Kissimmee Utility Authority, Utilities Commission of the City of New Smyrna Beach, City of Alachua and City of Bushnell (Florida Municipal Joint Owners). Duke Energy Florida is in the process of obtaining the remaining ownership interest from the Florida Municipal Joint Owners.
|
(e)
|
Jointly owned with Georgia Power Company (GPC). GPC has exclusive rights to the output of the unit during the months of June through September and pays all fuel and water costs during this period. Duke Energy Florida pays all fuel and water costs during the remaining months. Other costs are allocated
66.67 percent
to Duke Energy Florida and the remainder to GPC.
|
(f)
|
All costs associated with these plants are included in Assets held for sale on the Consolidated Balance Sheets of Duke Energy and Duke Energy Ohio as part of the Disposal Group. See Note
2
for further discussion.
|
(g)
|
Jointly owned with The Dayton Power and Light Company.
|
(h)
|
Jointly owned with America Electric Power Generation Resources and The Dayton Power and Light Company.
|
(i)
|
Station is not operated by Duke Energy Ohio.
|
(j)
|
Jointly owned with WVPA and Indiana Municipal Power Agency.
|
(k)
|
Jointly owned with WVPA.
|
(l)
|
Included in International Energy segment. Jointly owned with Companhia Brasileira de Aluminio.
|
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Balance at December 31, 2012
(a)
|
$
|
5,176
|
|
|
$
|
1,959
|
|
|
$
|
2,420
|
|
|
$
|
1,656
|
|
|
$
|
764
|
|
|
$
|
28
|
|
|
$
|
37
|
|
Acquisitions
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accretion expense
(b)
|
239
|
|
|
122
|
|
|
113
|
|
|
80
|
|
|
33
|
|
|
2
|
|
|
—
|
|
|||||||
Liabilities settled
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||||||
Revisions in estimates of cash flows
(c)
|
(449
|
)
|
|
(487
|
)
|
|
49
|
|
|
1
|
|
|
48
|
|
|
(2
|
)
|
|
(7
|
)
|
|||||||
Balance at December 31, 2013
(a)
|
4,958
|
|
|
1,594
|
|
|
2,570
|
|
|
1,737
|
|
|
833
|
|
|
28
|
|
|
30
|
|
|||||||
Acquisitions
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accretion expense
(b)
|
246
|
|
|
113
|
|
|
135
|
|
|
97
|
|
|
38
|
|
|
2
|
|
|
2
|
|
|||||||
Liabilities settled
(d)
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|||||||
Liabilities incurred in the current year
(e)
|
3,500
|
|
|
1,717
|
|
|
1,783
|
|
|
1,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Revisions in estimates of cash flows
(c)
|
(174
|
)
|
|
4
|
|
|
291
|
|
|
288
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||||||
Balance at December 31, 2014
|
$
|
8,466
|
|
|
$
|
3,428
|
|
|
$
|
4,711
|
|
|
$
|
3,905
|
|
|
$
|
806
|
|
|
$
|
27
|
|
|
$
|
32
|
|
(a)
|
Balances at December 31, 2013 and 2012, include
$8 million
and
$7 million
, respectively, reported in Other current liabilities on the Consolidated Balance Sheets at Duke Energy, Progress Energy and Duke Energy Progress.
|
(b)
|
Substantially all accretion expense for the years ended December 31, 2014 and 2013 relates to Duke Energy’s regulated electric operations and has been deferred in accordance with regulatory accounting treatment.
|
(c)
|
For 2014, amounts for Duke Energy, Progress Energy and Duke Energy Progress primarily relate to Duke Energy Progress' site-specific nuclear decommissioning cost studies. Amounts at Duke Energy also include impacts from Duke Energy Progress' site-specific nuclear decommissioning cost studies on purchase accounting amounts. For 2013, amounts for Duke Energy, Duke Energy Carolinas, Progress Energy and Duke Energy Florida primarily relate to the site-specific nuclear decommissioning cost studies.
|
(d)
|
Amounts relate to liability settlements for Crystal River Unit 3.
|
(e)
|
Amounts primarily relate to asset retirement obligations recorded as a result of the Coal Ash Act and an agreement with the SCDHEC related to the W.S. Lee Steam Station.
|
(in millions)
|
Annual Funding Requirement
|
|
|
Decommissioning Costs
(a)(b)(c)
|
|
|
Year of Cost Study
|
||
Duke Energy Carolinas
(d)
|
$
|
21
|
|
|
$
|
3,420
|
|
|
2013
|
Duke Energy Progress
(e)
|
14
|
|
|
3,062
|
|
|
2014
|
||
Duke Energy Florida
|
—
|
|
|
1,083
|
|
|
2013
|
(a)
|
Represents cost per the most recent site-specific nuclear decommissioning cost studies, including costs to decommission plant components not subject to radioactive contamination.
|
(b)
|
Includes the Subsidiary Registrants' ownership interest in jointly owned reactors. Other joint owners are responsible for decommissioning costs related to their interest in the reactors.
|
(c)
|
Amounts are in dollars of year of cost study.
|
(d)
|
In the fourth quarter of 2014, Duke Energy Carolinas requested from the NCUC a reduction in the annual funding requirement to zero. Duke Energy Carolinas received approval from the NCUC in January 2015.
|
(e)
|
Duke Energy Progress' site-specific cost nuclear decommissioning cost studies are expected to be filed with the NCUC and PSCSC by the second quarter of 2015. Duke Energy Progress will also complete a new funding study, which will be completed and filed with the NCUC and PSCSC in 2015.
|
Unit
|
Year of Expiration
|
Duke Energy Carolinas
|
|
Catawba Unit 1
|
2043
|
Catawba Unit 2
|
2043
|
McGuire Unit 1
|
2041
|
McGuire Unit 2
|
2043
|
Oconee Unit 1
|
2033
|
Oconee Unit 2
|
2033
|
Oconee Unit 3
|
2034
|
Duke Energy Progress
|
|
Brunswick Unit 1
|
2036
|
Brunswick Unit 2
|
2034
|
Harris
|
2046
|
Robinson
|
2030
|
Duke Energy Florida
|
|
Crystal River Unit 3
|
(a)
|
(a)
|
Duke Energy Florida has requested the NRC terminate the operating license as Crystal River Unit 3 permanently ceased operation in February 2013. Refer to Note
4
for further information on decommissioning activity and transition to SAFSTOR.
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
(in millions)
|
Estimated Useful Life (Years)
|
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Land
|
|
|
$
|
1,459
|
|
|
$
|
403
|
|
|
$
|
704
|
|
|
$
|
380
|
|
|
$
|
324
|
|
|
$
|
114
|
|
|
$
|
108
|
|
Plant - Regulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Electric generation, distribution and transmission
|
2 - 138
|
|
82,206
|
|
|
31,751
|
|
|
33,672
|
|
|
20,616
|
|
|
13,056
|
|
|
3,956
|
|
|
11,911
|
|
|||||||
Natural gas transmission and distribution
|
12 - 67
|
|
2,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,230
|
|
|
—
|
|
|||||||
Other buildings and improvements
|
9 - 100
|
|
1,445
|
|
|
465
|
|
|
607
|
|
|
286
|
|
|
318
|
|
|
200
|
|
|
173
|
|
|||||||
Plant - Nonregulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Electric generation, distribution and transmission
|
1- 30
|
|
2,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other buildings and improvements
|
5 - 50
|
|
2,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Nuclear fuel
|
|
|
2,865
|
|
|
1,676
|
|
|
1,190
|
|
|
1,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Equipment
|
3 - 34
|
|
1,762
|
|
|
341
|
|
|
506
|
|
|
388
|
|
|
118
|
|
|
330
|
|
|
166
|
|
|||||||
Construction in process
|
|
|
4,519
|
|
|
2,081
|
|
|
1,215
|
|
|
908
|
|
|
307
|
|
|
97
|
|
|
481
|
|
|||||||
Other
|
5 - 80
|
|
3,497
|
|
|
655
|
|
|
756
|
|
|
439
|
|
|
310
|
|
|
214
|
|
|
195
|
|
|||||||
Total property, plant and equipment
(a)(d)
|
|
|
104,861
|
|
|
37,372
|
|
|
38,650
|
|
|
24,207
|
|
|
14,433
|
|
|
7,141
|
|
|
13,034
|
|
|||||||
Total accumulated depreciation - regulated
(b)(c)(d)
|
|
|
(32,628
|
)
|
|
(12,700
|
)
|
|
(13,506
|
)
|
|
(9,021
|
)
|
|
(4,478
|
)
|
|
(2,213
|
)
|
|
(4,219
|
)
|
|||||||
Total accumulated depreciation - nonregulated
(c)(d)
|
|
|
(2,196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Generation facilities to be retired, net
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|||||||
Total net property, plant and equipment
|
|
|
$
|
70,046
|
|
|
$
|
24,672
|
|
|
$
|
25,144
|
|
|
$
|
15,186
|
|
|
$
|
9,955
|
|
|
$
|
4,937
|
|
|
$
|
8,815
|
|
(a)
|
Includes capitalized leases of
$1,548 million
,
$40 million
,
$315 million
,
$146 million
,
$169 million
,
$98 million
, and
$30 million
at Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, and Duke Energy Indiana, respectively, primarily in regulated plant. The Progress Energy, Duke Energy Progress and Duke Energy Florida amounts are net of
$72 million
,
$5 million
and
$67 million
, respectively, of accumulated amortization of capitalized leases.
|
(b)
|
Includes
$1,408 million
,
$847 million
,
$561 million
and
$561 million
of accumulated amortization of nuclear fuel at Duke Energy, Duke Energy Carolinas, Progress Energy and Duke Energy Progress, respectively.
|
(c)
|
Includes accumulated amortization of capitalized leases of
$52 million
,
$8 million
,
$25 million
and
$6 million
at Duke Energy, Duke Energy Carolinas, Duke Energy Ohio and Duke Energy Indiana, respectively.
|
(d)
|
Includes gross property, plant and equipment cost of consolidated VIEs of
$1,873 million
and accumulated depreciation of consolidated VIEs of
$257 million
at Duke Energy.
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
(in millions)
|
Estimated Useful Life (Years)
|
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Land
|
|
|
$
|
1,481
|
|
|
$
|
397
|
|
|
$
|
705
|
|
|
$
|
383
|
|
|
$
|
321
|
|
|
$
|
137
|
|
|
$
|
105
|
|
Plant - Regulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Electric generation, distribution and transmission
|
2 - 125
|
|
78,272
|
|
|
30,018
|
|
|
31,792
|
|
|
19,190
|
|
|
12,601
|
|
|
3,925
|
|
|
11,594
|
|
|||||||
Natural gas transmission and distribution
|
12 - 67
|
|
2,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,138
|
|
|
—
|
|
|||||||
Other buildings and improvements
|
2 - 100
|
|
1,397
|
|
|
447
|
|
|
610
|
|
|
282
|
|
|
315
|
|
|
190
|
|
|
159
|
|
|||||||
Plant - Nonregulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Electric generation, distribution and transmission
|
2 - 100
|
|
6,267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,017
|
|
|
—
|
|
|||||||
Other buildings and improvements
|
9 -100
|
|
2,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||||
Nuclear fuel
|
|
|
2,458
|
|
|
1,446
|
|
|
1,012
|
|
|
1,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Equipment
|
1 - 33
|
|
1,557
|
|
|
287
|
|
|
621
|
|
|
357
|
|
|
94
|
|
|
317
|
|
|
146
|
|
|||||||
Construction in process
|
|
|
3,595
|
|
|
1,741
|
|
|
873
|
|
|
631
|
|
|
238
|
|
|
166
|
|
|
307
|
|
|||||||
Other
|
5 - 33
|
|
3,438
|
|
|
570
|
|
|
867
|
|
|
418
|
|
|
294
|
|
|
248
|
|
|
178
|
|
|||||||
Total property, plant and equipment
(a)(d)
|
|
|
103,115
|
|
|
34,906
|
|
|
36,480
|
|
|
22,273
|
|
|
13,863
|
|
|
11,143
|
|
|
12,489
|
|
|||||||
Total accumulated depreciation - regulated
(b)(c)(d)
|
|
|
(31,659
|
)
|
|
(11,894
|
)
|
|
(13,098
|
)
|
|
(8,623
|
)
|
|
(4,252
|
)
|
|
(2,160
|
)
|
|
(3,913
|
)
|
|||||||
Total accumulated depreciation - nonregulated
(c)(d)
|
|
|
(1,966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(748
|
)
|
|
—
|
|
|||||||
Total net property, plant and equipment
|
|
|
$
|
69,490
|
|
|
$
|
23,012
|
|
|
$
|
23,382
|
|
|
$
|
13,650
|
|
|
$
|
9,611
|
|
|
$
|
8,235
|
|
|
$
|
8,576
|
|
(a)
|
Includes capitalized leases of
$1,606 million
,
$53 million
,
$328 million
,
$148 million
,
$180 million
,
$96 million
, and
$30 million
at Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, and Duke Energy Indiana, respectively, primarily in regulated plant. The Progress Energy, Duke Energy Progress and Duke Energy Florida amounts are net of
$60 million
, an insignificant amount and
$57 million
, respectively, of accumulated amortization of capitalized leases.
|
(b)
|
Includes
$1,118 million
,
$681 million
,
$438 million
and
$438 million
of accumulated amortization of nuclear fuel at Duke Energy, Duke Energy Carolinas, Progress Energy and Duke Energy Progress, respectively.
|
(c)
|
Includes accumulated amortization of capitalized leases of
$40 million
,
$4 million
,
$21 million
and
$5 million
at Duke Energy, Duke Energy Carolinas, Duke Energy Ohio and Duke Energy Indiana, respectively.
|
(d)
|
Includes gross property, plant and equipment cost of consolidated VIEs of
$1,678 million
and accumulated depreciation of consolidated VIEs of
$175 million
at Duke Energy.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy
|
$
|
75
|
|
|
$
|
89
|
|
|
$
|
176
|
|
Duke Energy Carolinas
|
38
|
|
|
41
|
|
|
72
|
|
|||
Progress Energy
|
11
|
|
|
19
|
|
|
41
|
|
|||
Duke Energy Progress
|
10
|
|
|
16
|
|
|
23
|
|
|||
Duke Energy Florida
|
1
|
|
|
3
|
|
|
18
|
|
|||
Duke Energy Ohio
|
10
|
|
|
11
|
|
|
13
|
|
|||
Duke Energy Indiana
|
6
|
|
|
9
|
|
|
39
|
|
(in millions)
|
Regulated Utilities
|
|
|
International Energy
|
|
|
Commercial Power
|
|
|
Total
|
|
||||
Balance at December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
15,950
|
|
|
$
|
326
|
|
|
$
|
935
|
|
|
$
|
17,211
|
|
Accumulated impairment charges
|
—
|
|
|
—
|
|
|
(871
|
)
|
|
(871
|
)
|
||||
Balance at December 31, 2013, net of accumulated impairment charges
|
15,950
|
|
|
326
|
|
|
64
|
|
|
16,340
|
|
||||
Foreign exchange and other changes
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||
Balance at December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
15,950
|
|
|
307
|
|
|
935
|
|
|
17,192
|
|
||||
Accumulated impairment charges
|
—
|
|
|
—
|
|
|
(871
|
)
|
|
(871
|
)
|
||||
Balance at December 31, 2014, net of accumulated impairment charges
|
$
|
15,950
|
|
|
$
|
307
|
|
|
$
|
64
|
|
|
$
|
16,321
|
|
(in millions)
|
Regulated Utilities
|
|
|
Commercial Power
|
|
|
Total
|
|
|||
Balance at December 31, 2013
|
|
|
|
|
|
||||||
Goodwill
|
$
|
1,136
|
|
|
$
|
1,188
|
|
|
$
|
2,324
|
|
Accumulated impairment charges
|
(216
|
)
|
|
(1,188
|
)
|
|
(1,404
|
)
|
|||
Balance at December 31, 2013, net of accumulated impairment charges
|
920
|
|
|
—
|
|
|
920
|
|
|||
Balance at December 31, 2014
|
|
|
|
|
|
||||||
Goodwill
|
1,136
|
|
|
1,188
|
|
|
2,324
|
|
|||
Accumulated impairment charges
|
(216
|
)
|
|
(1,188
|
)
|
|
(1,404
|
)
|
|||
Balance at December 31, 2014, net of accumulated impairment charges
|
$
|
920
|
|
|
$
|
—
|
|
|
$
|
920
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
(a)
|
|
|
Duke Energy Indiana
|
|
|||||||
Emission allowances
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Renewable energy certificates
|
97
|
|
|
25
|
|
|
69
|
|
|
69
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||||
Gas, coal and power contracts
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||||
Wind development rights
|
97
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total gross carrying amounts
|
317
|
|
|
26
|
|
|
76
|
|
|
72
|
|
|
4
|
|
|
3
|
|
|
40
|
|
|||||||
Accumulated amortization - gas, coal and power contracts
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||||
Accumulated amortization - wind development rights
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accumulated amortization - other
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total accumulated amortization
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||||
Total intangible assets, net
|
$
|
263
|
|
|
$
|
26
|
|
|
$
|
76
|
|
|
$
|
72
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
25
|
|
(a)
|
During 2014, Duke Energy Ohio reduced the carrying amount of OVEC to zero. A charge of
$94 million
is recorded in Impairment Charges on Duke Energy Ohio's Consolidated Statement of Operations. In addition, Duke Energy Ohio has emission allowances and renewable energy certificates that have been reclassified to Assets Held For Sale pending the sale of the Disposal Group. See Note
17
for further information.
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Emission allowances
|
$
|
63
|
|
|
$
|
1
|
|
|
$
|
21
|
|
|
$
|
3
|
|
|
$
|
18
|
|
|
$
|
20
|
|
|
$
|
21
|
|
Renewable energy certificates
|
82
|
|
|
16
|
|
|
64
|
|
|
64
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||||
Gas, coal and power contracts
|
180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
24
|
|
|||||||
Wind development rights
|
86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total gross carrying amounts
|
487
|
|
|
17
|
|
|
85
|
|
|
67
|
|
|
18
|
|
|
178
|
|
|
45
|
|
|||||||
Accumulated amortization - gas, coal and power contracts
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(13
|
)
|
|||||||
Accumulated amortization - wind development rights
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accumulated amortization - other
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total accumulated amortization
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(13
|
)
|
|||||||
Total intangible assets, net
|
$
|
378
|
|
|
$
|
17
|
|
|
$
|
85
|
|
|
$
|
67
|
|
|
$
|
18
|
|
|
$
|
118
|
|
|
$
|
32
|
|
|
December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy
|
$
|
6
|
|
|
$
|
13
|
|
|
$
|
14
|
|
Duke Energy Ohio
|
2
|
|
|
8
|
|
|
12
|
|
|||
Duke Energy Indiana
|
1
|
|
|
1
|
|
|
1
|
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|||||
Duke Energy
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Duke Energy Ohio
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
Duke Energy Indiana
|
5
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
(in millions)
|
Investments
|
|
|
Equity in earnings
|
|
|
Investments
|
|
|
Equity in earnings
|
|
|
Equity in earnings
|
|
|||||
Regulated Utilities
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
International Energy
|
69
|
|
|
120
|
|
|
82
|
|
|
110
|
|
|
134
|
|
|||||
Commercial Power
|
258
|
|
|
10
|
|
|
252
|
|
|
7
|
|
|
14
|
|
|||||
Other
|
28
|
|
|
3
|
|
|
52
|
|
|
6
|
|
|
5
|
|
|||||
Total
|
$
|
358
|
|
|
$
|
130
|
|
|
$
|
390
|
|
|
$
|
122
|
|
|
$
|
148
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy Carolinas
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses
(a)
|
$
|
851
|
|
|
$
|
927
|
|
|
$
|
1,112
|
|
Indemnification coverages
(b)
|
21
|
|
|
22
|
|
|
21
|
|
|||
JDA revenue
(c)
|
133
|
|
|
121
|
|
|
18
|
|
|||
JDA expense
(c)
|
198
|
|
|
116
|
|
|
91
|
|
|||
Progress Energy
|
|
|
|
|
|
||||||
Corporate governance and shared services provided by Duke Energy
(a)
|
$
|
732
|
|
|
$
|
290
|
|
|
$
|
63
|
|
Corporate governance and shared services provided to Duke Energy
(d)
|
—
|
|
|
96
|
|
|
47
|
|
|||
Indemnification coverages
(b)
|
33
|
|
|
34
|
|
|
17
|
|
|||
JDA revenue
(c)
|
198
|
|
|
116
|
|
|
91
|
|
|||
JDA expense
(c)
|
133
|
|
|
121
|
|
|
18
|
|
|||
Duke Energy Progress
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses
(a)
|
$
|
386
|
|
|
$
|
266
|
|
|
$
|
254
|
|
Indemnification coverages
(b)
|
17
|
|
|
20
|
|
|
8
|
|
|||
JDA revenue
(c)
|
198
|
|
|
116
|
|
|
91
|
|
|||
JDA expense
(c)
|
133
|
|
|
121
|
|
|
18
|
|
|||
Duke Energy Florida
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses
(a)
|
$
|
346
|
|
|
$
|
182
|
|
|
$
|
186
|
|
Indemnification coverages
(b)
|
16
|
|
|
14
|
|
|
8
|
|
|||
Duke Energy Ohio
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses
(a)
|
$
|
316
|
|
|
$
|
347
|
|
|
$
|
358
|
|
Indemnification coverages
(b)
|
13
|
|
|
15
|
|
|
15
|
|
|||
Duke Energy Indiana
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses
(a)
|
$
|
384
|
|
|
$
|
422
|
|
|
$
|
419
|
|
Indemnification coverages
(b)
|
11
|
|
|
14
|
|
|
8
|
|
(a)
|
The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, legal and accounting fees, as well as other third-party costs. These amounts are recorded in Operation, maintenance and other on the Consolidated Statements of Operations and Comprehensive Income.
|
(b)
|
The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energy’s wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Consolidated Statements of Operations and Comprehensive Income.
|
(c)
|
Duke Energy Carolinas and Duke Energy Progress participate in a JDA which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power under the JDA are recorded in Operating Revenues on the Consolidated Statements of Operations and Comprehensive Income. Expenses from the purchase of power under the JDA are recorded in Fuel used in electric generation and purchased power on the Consolidated Statements of Operations and Comprehensive Income.
|
(d)
|
In 2013 and 2012, Progress Energy Service Company (PESC), a consolidated subsidiary of Progress Energy, charged a proportionate share of corporate governance and other costs to consolidated affiliates of Duke Energy. Corporate governance and other shared costs were primarily related to human resources, employee benefits, legal and accounting fees, as well as other third-party costs. These charges were recorded as an offset to Operation, maintenance and other in the Consolidated Statements of Operations and Comprehensive Income. Effective January 1, 2014, PESC was contributed to Duke Energy Corporate Services (DECS), a consolidated subsidiary of Duke Energy, and these costs were no longer charged out of Progress Energy. Progress Energy recorded a non-cash after-tax equity transfer related to the contribution of PESC to DECS in its Consolidated Statements of Changes in Common Stockholder's Equity.
|
|
December 31, 2014
|
|||||||||||||||||||
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
Electricity (gigawatt-hours)
(a)
|
25,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,141
|
|
|
—
|
|
Natural gas (millions of decatherms)
|
676
|
|
|
35
|
|
|
328
|
|
|
116
|
|
|
212
|
|
|
313
|
|
|
—
|
|
|
December 31, 2013
|
|||||||||||||||||||
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
Electricity (gigawatt-hours)
(a)
|
71,466
|
|
|
1,205
|
|
|
925
|
|
|
925
|
|
|
—
|
|
|
69,362
|
|
|
203
|
|
Natural gas (millions of decatherms)
|
636
|
|
|
—
|
|
|
363
|
|
|
141
|
|
|
222
|
|
|
274
|
|
|
—
|
|
(a)
|
Amounts at Duke Energy Ohio include intercompany positions that eliminate at Duke Energy.
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
(in millions)
|
Duke
Energy
|
|
|
Duke
Energy Florida
|
|
|
Duke
Energy
Ohio
|
|
|
Duke
Energy
|
|
|
Duke
Energy
Ohio
|
|
|||||
Cash flow hedges
(a)
|
$
|
750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
Undesignated contracts
|
277
|
|
|
250
|
|
|
27
|
|
|
34
|
|
|
27
|
|
|||||
Total notional amount
|
$
|
1,027
|
|
|
250
|
|
|
$
|
27
|
|
|
$
|
832
|
|
|
$
|
27
|
|
(a)
|
Duke Energy includes amounts related to consolidated VIEs of
$541 million
at
December 31, 2014
and
$584 million
at
December 31, 2013
.
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current liabilities: other
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Investments and other assets: other
|
10
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||
Current liabilities: other
|
—
|
|
|
13
|
|
|
—
|
|
|
18
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
29
|
|
|
—
|
|
|
4
|
|
||||
Total Derivatives Designated as Hedging Instruments
|
$
|
10
|
|
|
$
|
42
|
|
|
$
|
27
|
|
|
$
|
23
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
158
|
|
Current assets: assets held for sale
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Investments and other assets: other
|
3
|
|
|
—
|
|
|
215
|
|
|
131
|
|
||||
Investments and other assets: assets held for sale
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Current liabilities: other
|
1
|
|
|
307
|
|
|
13
|
|
|
153
|
|
||||
Current liabilities: assets held for sale
|
174
|
|
|
253
|
|
|
—
|
|
|
—
|
|
||||
Deferred credits and other liabilities: other
|
2
|
|
|
91
|
|
|
5
|
|
|
166
|
|
||||
Deferred credits and other liabilities: assets held for sale
|
111
|
|
|
208
|
|
|
—
|
|
|
—
|
|
||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Current liabilities: other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
7
|
|
|
—
|
|
|
4
|
|
||||
Total Derivatives Not Designated as Hedging Instruments
|
341
|
|
|
867
|
|
|
434
|
|
|
613
|
|
||||
Total Derivatives
|
$
|
351
|
|
|
$
|
909
|
|
|
$
|
461
|
|
|
$
|
636
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(e)
|
|
|
Non-Current
(f)
|
|
||||
Gross amounts recognized
|
$
|
210
|
|
|
$
|
136
|
|
|
$
|
214
|
|
|
$
|
233
|
|
Gross amounts offset
|
(153
|
)
|
|
(88
|
)
|
|
(179
|
)
|
|
(138
|
)
|
||||
Net amount subject to master netting
|
57
|
|
|
48
|
|
|
35
|
|
|
95
|
|
||||
Amounts not subject to master netting
|
—
|
|
|
5
|
|
|
—
|
|
|
14
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
57
|
|
|
$
|
53
|
|
|
$
|
35
|
|
|
$
|
109
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(g)
|
|
|
Non-Current
(h)
|
|
||||
Gross amounts recognized
|
$
|
573
|
|
|
$
|
319
|
|
|
$
|
322
|
|
|
$
|
299
|
|
Gross amounts offset
|
(213
|
)
|
|
(173
|
)
|
|
(192
|
)
|
|
(155
|
)
|
||||
Net amounts subject to master netting
|
360
|
|
|
146
|
|
|
130
|
|
|
144
|
|
||||
Amounts not subject to master netting
|
1
|
|
|
16
|
|
|
4
|
|
|
11
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
361
|
|
|
$
|
162
|
|
|
$
|
134
|
|
|
$
|
155
|
|
(b)
|
Included in Other and Assets held for Sale within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other and Liabilities Associated with Assets Held for Sale within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other and Liabilities Associated with Assets Held for Sale within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
(e)
|
Included in Other within Current Assets on the Consolidated Balance Sheet.
|
(f)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(g)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(h)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Pretax Gains (Losses) Recorded in AOCI
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
(39
|
)
|
|
$
|
79
|
|
|
$
|
(23
|
)
|
Commodity contracts
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total Pretax Gains (Losses) Recorded in AOCI
|
$
|
(39
|
)
|
|
$
|
80
|
|
|
$
|
(22
|
)
|
Location of Pretax Gains and (Losses) Reclassified from AOCI into Earnings
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(7
|
)
|
|
(2
|
)
|
|
2
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Revenue: Regulated electric
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
(23
|
)
|
Other income and expenses
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Fuel used in electric generation and purchased power-regulated
|
(44
|
)
|
|
(200
|
)
|
|
(194
|
)
|
|||
Income (Loss) From Discontinued Operations
|
(729
|
)
|
|
(57
|
)
|
|
40
|
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(6
|
)
|
|
(18
|
)
|
|
(8
|
)
|
|||
Total Pretax (Losses) Gains Recognized in Earnings
|
$
|
(779
|
)
|
|
$
|
(264
|
)
|
|
$
|
(187
|
)
|
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
(268
|
)
|
|
$
|
10
|
|
|
$
|
(2
|
)
|
Regulatory liabilities
|
14
|
|
|
15
|
|
|
36
|
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
—
|
|
|
55
|
|
|
10
|
|
|||
Regulatory liabilities
|
2
|
|
|
—
|
|
|
—
|
|
|||
Total Pretax Gains (Losses) Recognized as Regulatory Assets or Liabilities
|
$
|
(252
|
)
|
|
$
|
80
|
|
|
$
|
44
|
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current liabilities: other
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Deferred credits and other liabilities: other
|
—
|
|
|
5
|
|
|
—
|
|
|
1
|
|
||||
Total Derivatives Not Designated as Hedging Instruments
|
—
|
|
|
19
|
|
|
—
|
|
|
2
|
|
||||
Total Derivatives
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
||||
Gross amounts recognized
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net amount subject to master netting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amounts not subject to master netting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
||||
Gross amounts recognized
|
$
|
14
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net amount subject to master netting
|
14
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
Amounts not subject to master netting
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
14
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
1
|
|
(a)
|
Included in Other within Current Assets on the Consolidated Balance Sheet.
|
(b)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Reclassified from AOCI into Earnings
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Revenue: Regulated electric
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
Total Pretax (Losses) Gains Recognized in Earnings
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current liabilities: other
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Deferred credits and other liabilities: other
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Total Derivatives Designated as Hedging Instruments
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
Investments and other assets: other
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Current liabilities: other
|
—
|
|
|
288
|
|
|
11
|
|
|
105
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
80
|
|
|
4
|
|
|
91
|
|
||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Total Derivatives Not Designated as Hedging Instruments
|
2
|
|
|
370
|
|
|
20
|
|
|
199
|
|
||||
Total Derivatives
|
$
|
2
|
|
|
$
|
371
|
|
|
$
|
20
|
|
|
$
|
204
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
||||
Gross amounts recognized
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
5
|
|
Gross amounts offset
|
(2
|
)
|
|
—
|
|
|
(13
|
)
|
|
(4
|
)
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
||||
Gross amounts recognized
|
$
|
289
|
|
|
$
|
82
|
|
|
$
|
107
|
|
|
$
|
93
|
|
Gross amounts offset
|
(17
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|
(10
|
)
|
||||
Net amounts subject to master netting
|
272
|
|
|
74
|
|
|
90
|
|
|
83
|
|
||||
Amounts not subject to master netting
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
272
|
|
|
$
|
74
|
|
|
$
|
90
|
|
|
$
|
87
|
|
(b)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Pretax Gains (Losses) Recorded in AOCI
|
|
|
|
|
|
||||||
Commodity contracts
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
Total Pretax Gains (Losses) Recorded in AOCI
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
Location of Pretax Gains and (Losses) Reclassified from AOCI into Earnings
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(13
|
)
|
|
—
|
|
|
(14
|
)
|
|||
Location of Pretax Gains and (Losses) Reclassified from AOCI to Regulatory Assets or Liabilities
(a)
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
—
|
|
|
$
|
—
|
|
|
(159
|
)
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Operating revenues
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
(11
|
)
|
Fuel used in electric generation and purchased power
|
(44
|
)
|
|
(200
|
)
|
|
(454
|
)
|
|||
Other income and expenses, net
|
—
|
|
|
—
|
|
|
7
|
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(4
|
)
|
|
(17
|
)
|
|
(8
|
)
|
|||
Total Pretax (Losses) Gains Recognized in Earnings
|
$
|
(48
|
)
|
|
$
|
(206
|
)
|
|
$
|
(466
|
)
|
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
(233
|
)
|
|
$
|
10
|
|
|
$
|
(171
|
)
|
Regulatory liabilities
|
2
|
|
|
—
|
|
|
—
|
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
2
|
|
|
18
|
|
|
6
|
|
|||
Total Pretax Gains (Losses) Recognized as Regulatory Assets or Liabilities
|
$
|
(229
|
)
|
|
$
|
28
|
|
|
$
|
(165
|
)
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current liabilities: other
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Total Derivatives Designated as Hedging Instruments
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Investments and other assets: other
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Current liabilities: other
|
—
|
|
|
108
|
|
|
2
|
|
|
40
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
23
|
|
|
2
|
|
|
29
|
|
||||
Total Derivatives Not Designated as Hedging Instruments
|
—
|
|
|
131
|
|
|
6
|
|
|
70
|
|
||||
Total Derivatives
|
$
|
—
|
|
|
$
|
132
|
|
|
$
|
6
|
|
|
$
|
71
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
||||
Gross amounts recognized
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Gross amounts offset
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
||||
Gross amounts recognized
|
$
|
109
|
|
|
$
|
23
|
|
|
$
|
41
|
|
|
$
|
30
|
|
Gross amounts offset
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
109
|
|
|
$
|
23
|
|
|
$
|
38
|
|
|
$
|
27
|
|
(b)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Pretax Gains (Losses) Recorded in AOCI
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
Location of Pretax Gains and (Losses) Reclassified from AOCI into Earnings
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Location of Pretax Gains and (Losses) Reclassified from AOCI to Regulatory Assets or Liabilities
(a)
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
—
|
|
|
$
|
—
|
|
|
(117
|
)
|
(a)
|
Effective with the merger, Duke Energy Progress no longer designates interest rate derivatives for regulated operations as cash flow hedges. As a result, the pretax losses on derivatives as of the date of the merger were reclassified from AOCI to Regulatory assets.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Operating revenues
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
(11
|
)
|
Fuel used in electric generation and purchased power
|
(15
|
)
|
|
(71
|
)
|
|
(115
|
)
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
—
|
|
|
(13
|
)
|
|
(6
|
)
|
|||
Total Pretax (Losses) Gains Recognized in Earnings
|
$
|
(15
|
)
|
|
$
|
(73
|
)
|
|
$
|
(132
|
)
|
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
(82
|
)
|
|
$
|
(6
|
)
|
|
$
|
(55
|
)
|
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
—
|
|
|
13
|
|
|
6
|
|
|||
Total Pretax Gains (Losses) Recognized as Regulatory Assets or Liabilities
|
$
|
(82
|
)
|
|
$
|
7
|
|
|
$
|
(49
|
)
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
Current liabilities: other
|
—
|
|
|
180
|
|
|
9
|
|
|
64
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
57
|
|
|
2
|
|
|
63
|
|
||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Total Derivatives Not Designated as Hedging Instruments
|
2
|
|
|
239
|
|
|
14
|
|
|
129
|
|
||||
Total Derivatives
|
$
|
2
|
|
|
$
|
239
|
|
|
$
|
14
|
|
|
$
|
129
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
||||
Gross amounts recognized
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
2
|
|
Gross amounts offset
|
(2
|
)
|
|
—
|
|
|
(10
|
)
|
|
(2
|
)
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
||||
Gross amounts recognized
|
$
|
180
|
|
|
$
|
59
|
|
|
$
|
66
|
|
|
$
|
63
|
|
Gross amounts offset
|
(17
|
)
|
|
(8
|
)
|
|
(15
|
)
|
|
(7
|
)
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
163
|
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
56
|
|
(a)
|
Included in Other within Current Assets on the Consolidated Balance Sheet.
|
(b)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Pretax Gains (Losses) Recorded in AOCI
|
|
|
|
|
|
||||||
Commodity contracts
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Total Pretax Gains (Losses) Recorded in AOCI
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
Location of Pretax Gains and (Losses) Reclassified from AOCI into Earnings
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Location of Pretax Gains and (Losses) Reclassified from AOCI to Regulatory Assets
(a)
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
—
|
|
|
$
|
—
|
|
|
(42
|
)
|
(a)
|
Effective with the merger, Duke Energy Florida no longer designates interest rate derivatives for regulated operations as cash flow hedges. As a result, the pretax losses on derivatives as of the date of the merger were reclassified from AOCI to Regulatory assets.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
$
|
(29
|
)
|
|
$
|
(129
|
)
|
|
$
|
(339
|
)
|
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(4
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
Total Pretax (Losses) Gains Recognized in Earnings
|
$
|
(33
|
)
|
|
$
|
(134
|
)
|
|
$
|
(341
|
)
|
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
(151
|
)
|
|
$
|
16
|
|
|
$
|
(116
|
)
|
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
2
|
|
|
5
|
|
|
—
|
|
|||
Regulatory liabilities
|
2
|
|
|
—
|
|
|
—
|
|
|||
Total Pretax Gains (Losses) Recognized as Regulatory Assets or Liabilities
|
$
|
(147
|
)
|
|
$
|
21
|
|
|
$
|
(116
|
)
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current assets: other
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
163
|
|
Current assets: assets held for sale
|
28
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Investments and other assets: other
|
—
|
|
|
—
|
|
|
202
|
|
|
130
|
|
||||
Investments and other assets: assets held for sale
|
26
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Current liabilities: other
|
—
|
|
|
—
|
|
|
1
|
|
|
36
|
|
||||
Current liabilities: assets held for sale
|
175
|
|
|
252
|
|
|
—
|
|
|
—
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
—
|
|
|
2
|
|
|
56
|
|
||||
Deferred credits and other liabilities: assets held for sale
|
111
|
|
|
207
|
|
|
—
|
|
|
—
|
|
||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Current liabilities: other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Deferred credits and other liabilities: other
|
—
|
|
|
5
|
|
|
—
|
|
|
4
|
|
||||
Total Derivatives Not Designated as Hedging Instruments
|
341
|
|
|
473
|
|
|
391
|
|
|
390
|
|
||||
Total Derivatives
|
$
|
341
|
|
|
$
|
473
|
|
|
$
|
391
|
|
|
$
|
390
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(e)
|
|
|
Non-Current
(f)
|
|
||||
Gross amounts recognized
|
$
|
204
|
|
|
$
|
137
|
|
|
$
|
186
|
|
|
$
|
205
|
|
Gross amounts offset
|
(179
|
)
|
|
(114
|
)
|
|
(165
|
)
|
|
(132
|
)
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
25
|
|
|
$
|
23
|
|
|
$
|
21
|
|
|
$
|
73
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(g)
|
|
|
Non-Current
(h)
|
|
||||
Gross amounts recognized
|
$
|
257
|
|
|
$
|
216
|
|
|
$
|
199
|
|
|
$
|
186
|
|
Gross amounts offset
|
(222
|
)
|
|
(193
|
)
|
|
(173
|
)
|
|
(143
|
)
|
||||
Net amounts subject to master netting
|
35
|
|
|
23
|
|
|
26
|
|
|
43
|
|
||||
Amounts not subject to master netting
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
35
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
47
|
|
(b)
|
Included in Other and Assets held for Sale within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other and Liabilities Associated with Assets Held for Sale within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other and Liabilities Associated with Assets Held for Sale within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
(e)
|
Included in Other within Current Assets on the Consolidated Balance Sheet.
|
(f)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(g)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(h)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Income (Loss) from discontinued operations
|
(758
|
)
|
|
(56
|
)
|
|
78
|
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total Pretax (Losses) Gains Recognized in Earnings
|
$
|
(759
|
)
|
|
$
|
(57
|
)
|
|
$
|
77
|
|
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Regulatory liabilities
|
5
|
|
|
—
|
|
|
(1
|
)
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
(2
|
)
|
|
4
|
|
|
—
|
|
|||
Total Pretax Gains (Losses) Recognized as Regulatory Assets or Liabilities
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Asset
|
|
|
Liability
|
|
|
Asset
|
|
|
Liability
|
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
|
|
|
||||||||
Current Assets: Other
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
Total Derivatives Not Designated as Hedging Instruments
|
14
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Total Derivatives
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Derivative Assets
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
|
Current
(a)
|
|
|
Non-Current
(b)
|
|
||||
Gross amounts recognized
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
Gross amounts offset
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
Derivative Liabilities
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
|
Current
(c)
|
|
|
Non-Current
(d)
|
|
||||
Gross amounts recognized
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net amount subject to master netting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amounts not subject to master netting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net amounts recognized on the Consolidated Balance Sheet
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Included in Other within Current Assets on the Consolidated Balance Sheet.
|
(b)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheet.
|
(c)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheet.
|
(d)
|
Included in Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Reclassified from AOCI into Earnings
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
||||||
Interest expense
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Location of Pretax Gains and (Losses) Recognized in Earnings
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Revenue: Regulated electric
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Location of Pretax Gains and (Losses) Recognized as Regulatory Assets or Liabilities
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
Regulatory liabilities
|
9
|
|
|
16
|
|
|
35
|
|
|||
Interest rate contracts
|
|
|
|
|
|
||||||
Regulatory assets
|
—
|
|
|
34
|
|
|
4
|
|
|||
Regulatory liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Pretax Gains (Losses) Recognized as Regulatory Assets or Liabilities
|
$
|
(7
|
)
|
|
$
|
50
|
|
|
$
|
41
|
|
|
December 31, 2014
|
||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
||||||
Aggregate fair value amounts of derivative instruments in a net liability position
|
$
|
845
|
|
|
$
|
19
|
|
|
$
|
370
|
|
|
$
|
131
|
|
|
$
|
239
|
|
|
$
|
456
|
|
Fair value of collateral already posted
|
209
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
186
|
|
||||||
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
|
407
|
|
|
19
|
|
|
347
|
|
|
131
|
|
|
216
|
|
|
41
|
|
|
December 31, 2013
|
||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|||||
Aggregate fair value amounts of derivative instruments in a net liability position
|
$
|
525
|
|
|
$
|
168
|
|
|
$
|
60
|
|
|
$
|
108
|
|
|
$
|
355
|
|
Fair value of collateral already posted
|
135
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
125
|
|
|||||
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
|
205
|
|
|
158
|
|
|
60
|
|
|
98
|
|
|
47
|
|
|
December 31,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
(in millions)
|
Receivables
|
|
|
Payables
|
|
|
Receivables
|
|
|
Payables
|
|
||||
Duke Energy
|
|
|
|
|
|
|
|
||||||||
Amounts offset against net derivative positions
|
$
|
145
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
Amounts not offset against net derivative positions
|
64
|
|
|
—
|
|
|
122
|
|
|
—
|
|
||||
Progress Energy
|
|
|
|
|
|
|
|
||||||||
Amounts offset against net derivative positions
|
23
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
Duke Energy Florida
|
|
|
|
|
|
|
|
||||||||
Amounts offset against net derivative positions
|
23
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
Duke Energy Ohio
|
|
|
|
|
|
|
|
||||||||
Amounts offset against net derivative positions
|
122
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
Amounts not offset against net derivative positions
|
64
|
|
|
—
|
|
|
115
|
|
|
—
|
|
||||
Duke Energy Indiana
|
|
|
|
|
|
|
|
||||||||
Amounts offset against net derivative positions
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Amounts not offset against net derivative positions
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110
|
|
Equity securities
|
1,926
|
|
|
29
|
|
|
3,650
|
|
|
1,813
|
|
|
10
|
|
|
3,579
|
|
||||||
Corporate debt securities
|
14
|
|
|
2
|
|
|
454
|
|
|
8
|
|
|
6
|
|
|
400
|
|
||||||
Municipal bonds
|
5
|
|
|
—
|
|
|
184
|
|
|
2
|
|
|
6
|
|
|
160
|
|
||||||
U.S. government bonds
|
19
|
|
|
2
|
|
|
978
|
|
|
7
|
|
|
12
|
|
|
730
|
|
||||||
Other debt securities
|
1
|
|
|
2
|
|
|
147
|
|
|
22
|
|
|
2
|
|
|
154
|
|
||||||
Total NDTF
|
1,965
|
|
|
35
|
|
|
5,549
|
|
|
1,852
|
|
|
36
|
|
|
5,133
|
|
||||||
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
Equity securities
|
34
|
|
|
—
|
|
|
96
|
|
|
29
|
|
|
—
|
|
|
91
|
|
||||||
Corporate debt securities
|
1
|
|
|
1
|
|
|
58
|
|
|
1
|
|
|
1
|
|
|
99
|
|
||||||
Municipal bonds
|
3
|
|
|
1
|
|
|
76
|
|
|
2
|
|
|
2
|
|
|
79
|
|
||||||
U.S. government bonds
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
Other debt securities
|
1
|
|
|
1
|
|
|
80
|
|
|
—
|
|
|
8
|
|
|
111
|
|
||||||
Total Other Investments
(a)
|
39
|
|
|
3
|
|
|
352
|
|
|
32
|
|
|
11
|
|
|
418
|
|
||||||
Total Investments
|
$
|
2,004
|
|
|
$
|
38
|
|
|
$
|
5,901
|
|
|
$
|
1,884
|
|
|
$
|
47
|
|
|
$
|
5,551
|
|
(a)
|
These amounts are recorded in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(in millions)
|
December 31, 2014
|
|
Due in one year or less
|
178
|
|
Due after one through five years
|
571
|
|
Due after five through 10 years
|
464
|
|
Due after 10 years
|
791
|
|
Total
|
2,004
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
Equity securities
|
1,102
|
|
|
17
|
|
|
2,162
|
|
|
974
|
|
|
6
|
|
|
1,964
|
|
||||||
Corporate debt securities
|
8
|
|
|
2
|
|
|
316
|
|
|
5
|
|
|
5
|
|
|
274
|
|
||||||
Municipal bonds
|
1
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
2
|
|
|
54
|
|
||||||
U.S. government bonds
|
7
|
|
|
1
|
|
|
308
|
|
|
3
|
|
|
7
|
|
|
354
|
|
||||||
Other debt securities
|
1
|
|
|
2
|
|
|
133
|
|
|
22
|
|
|
2
|
|
|
146
|
|
||||||
Total NDTF
|
1,119
|
|
|
22
|
|
|
3,032
|
|
|
1,004
|
|
|
22
|
|
|
2,834
|
|
||||||
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other debt securities
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||||
Total Other Investments
(a)
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||||
Total Investments
|
$
|
1,119
|
|
|
$
|
23
|
|
|
$
|
3,035
|
|
|
$
|
1,004
|
|
|
$
|
23
|
|
|
$
|
2,837
|
|
(a)
|
These amounts are recorded in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(in millions)
|
December 31, 2014
|
|
|
Due in one year or less
|
$
|
1
|
|
Due after one through five years
|
155
|
|
|
Due after five through 10 years
|
257
|
|
|
Due after 10 years
|
409
|
|
|
Total
|
$
|
822
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68
|
|
Equity securities
|
824
|
|
|
12
|
|
|
1,488
|
|
|
839
|
|
|
4
|
|
|
1,615
|
|
||||||
Corporate debt securities
|
6
|
|
|
—
|
|
|
138
|
|
|
3
|
|
|
1
|
|
|
126
|
|
||||||
Municipal bonds
|
4
|
|
|
—
|
|
|
122
|
|
|
2
|
|
|
4
|
|
|
106
|
|
||||||
U.S. government bonds
|
12
|
|
|
1
|
|
|
670
|
|
|
4
|
|
|
5
|
|
|
376
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Total NDTF
|
846
|
|
|
13
|
|
|
2,517
|
|
|
848
|
|
|
14
|
|
|
2,299
|
|
||||||
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
Municipal bonds
|
3
|
|
|
—
|
|
|
43
|
|
|
1
|
|
|
—
|
|
|
39
|
|
||||||
Total Other Investments
(a)
|
3
|
|
|
—
|
|
|
58
|
|
|
1
|
|
|
—
|
|
|
59
|
|
||||||
Total Investments
|
$
|
849
|
|
|
$
|
13
|
|
|
$
|
2,575
|
|
|
$
|
849
|
|
|
$
|
14
|
|
|
$
|
2,358
|
|
(a)
|
These amounts are recorded in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(in millions)
|
December 31, 2014
|
|
|
Due in one year or less
|
$
|
161
|
|
Due after one through five years
|
350
|
|
|
Due after five through 10 years
|
157
|
|
|
Due after 10 years
|
319
|
|
|
Total
|
$
|
987
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Equity securities
|
612
|
|
|
10
|
|
|
1,171
|
|
|
535
|
|
|
3
|
|
|
1,069
|
|
||||||
Corporate debt securities
|
5
|
|
|
—
|
|
|
97
|
|
|
3
|
|
|
1
|
|
|
80
|
|
||||||
Municipal bonds
|
4
|
|
|
—
|
|
|
120
|
|
|
2
|
|
|
4
|
|
|
104
|
|
||||||
U.S. government bonds
|
9
|
|
|
1
|
|
|
265
|
|
|
4
|
|
|
3
|
|
|
232
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Total NDTF
|
630
|
|
|
11
|
|
|
1,711
|
|
|
544
|
|
|
11
|
|
|
1,538
|
|
||||||
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Total Other Investments
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Total Investments
|
$
|
630
|
|
|
$
|
11
|
|
|
$
|
1,711
|
|
|
$
|
544
|
|
|
$
|
11
|
|
|
$
|
1,540
|
|
(a)
|
These amounts are recorded in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(in millions)
|
December 31, 2014
|
|
|
Due in one year or less
|
$
|
14
|
|
Due after one through five years
|
140
|
|
|
Due after five through 10 years
|
109
|
|
|
Due after 10 years
|
227
|
|
|
Total
|
$
|
490
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Equity securities
|
212
|
|
|
2
|
|
|
317
|
|
|
304
|
|
|
1
|
|
|
546
|
|
||||||
Corporate debt securities
|
1
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||||
Municipal bonds
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
U.S. government bonds
|
3
|
|
|
—
|
|
|
405
|
|
|
—
|
|
|
2
|
|
|
144
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Total NDTF
|
216
|
|
|
2
|
|
|
806
|
|
|
304
|
|
|
3
|
|
|
761
|
|
||||||
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Municipal bonds
|
3
|
|
|
—
|
|
|
43
|
|
|
1
|
|
|
—
|
|
|
39
|
|
||||||
Total Other Investments
(a)
|
3
|
|
|
—
|
|
|
44
|
|
|
1
|
|
|
—
|
|
|
42
|
|
||||||
Total Investments
|
$
|
219
|
|
|
$
|
2
|
|
|
$
|
850
|
|
|
$
|
305
|
|
|
$
|
3
|
|
|
$
|
803
|
|
(a)
|
These amounts are recorded in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(in millions)
|
December 31, 2014
|
|
|
Due in one year or less
|
$
|
147
|
|
Due after one through five years
|
210
|
|
|
Due after five through 10 years
|
48
|
|
|
Due after 10 years
|
92
|
|
|
Total
|
$
|
497
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
|
Gross Unrealized Holding Gains
|
|
|
Gross Unrealized Holding Losses
|
|
|
Estimated Fair Value
|
|
||||||
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Equity securities
|
28
|
|
|
—
|
|
|
71
|
|
|
24
|
|
|
—
|
|
|
65
|
|
||||||
Municipal bonds
|
—
|
|
|
1
|
|
|
30
|
|
|
—
|
|
|
1
|
|
|
28
|
|
||||||
Total Other Investments
(a)
|
28
|
|
|
1
|
|
|
101
|
|
|
24
|
|
|
1
|
|
|
94
|
|
||||||
Total Investments
|
$
|
28
|
|
|
$
|
1
|
|
|
$
|
101
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
94
|
|
(a)
|
These amounts are recorded in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(in millions)
|
December 31, 2014
|
|
|
Due in one year or less
|
$
|
1
|
|
Due after one through five years
|
17
|
|
|
Due after five through 10 years
|
8
|
|
|
Due after 10 years
|
4
|
|
|
Total
|
$
|
30
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
3,650
|
|
|
$
|
3,493
|
|
|
$
|
6
|
|
|
$
|
151
|
|
Nuclear decommissioning trust fund debt securities
|
1,899
|
|
|
648
|
|
|
1,251
|
|
|
—
|
|
||||
Other trading and available-for-sale equity securities
|
96
|
|
|
96
|
|
|
—
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities
|
263
|
|
|
41
|
|
|
217
|
|
|
5
|
|
||||
Derivative assets
|
110
|
|
|
49
|
|
|
24
|
|
|
37
|
|
||||
Total assets
|
6,018
|
|
|
4,327
|
|
|
1,498
|
|
|
193
|
|
||||
Derivative liabilities
|
(668
|
)
|
|
(162
|
)
|
|
(468
|
)
|
|
(38
|
)
|
||||
Net assets
|
$
|
5,350
|
|
|
$
|
4,165
|
|
|
$
|
1,030
|
|
|
$
|
155
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
3,579
|
|
|
$
|
3,495
|
|
|
$
|
57
|
|
|
$
|
27
|
|
Nuclear decommissioning trust fund debt securities
|
1,553
|
|
|
402
|
|
|
1,100
|
|
|
51
|
|
||||
Other trading and available-for-sale equity securities
|
102
|
|
|
91
|
|
|
11
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities
|
333
|
|
|
36
|
|
|
277
|
|
|
20
|
|
||||
Derivative assets
|
145
|
|
|
33
|
|
|
70
|
|
|
42
|
|
||||
Total assets
|
5,712
|
|
|
4,057
|
|
|
1,515
|
|
|
140
|
|
||||
Derivative liabilities
|
(321
|
)
|
|
11
|
|
|
(303
|
)
|
|
(29
|
)
|
||||
Net assets
|
$
|
5,391
|
|
|
$
|
4,068
|
|
|
$
|
1,212
|
|
|
$
|
111
|
|
|
December 31, 2014
|
||||||||||
(in millions)
|
Investments
|
|
|
Derivatives (net)
|
|
|
Total
|
|
|||
Balance at beginning of period
|
$
|
98
|
|
|
$
|
13
|
|
|
$
|
111
|
|
Total pretax realized or unrealized gains (losses) included in earnings
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|||||
Purchases
|
34
|
|
|
50
|
|
|
84
|
|
|||
Sales
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
|||
Settlements
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
|||
Transfers into Level 3
|
68
|
|
|
6
|
|
|
74
|
|
|||
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
14
|
|
|
(9
|
)
|
|
5
|
|
|||
Balance at end of period
|
$
|
156
|
|
|
$
|
(1
|
)
|
|
$
|
155
|
|
Pretax amounts included in the Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
December 31, 2013
|
||||||||||
(in millions)
|
Investments
|
|
|
Derivatives (net)
|
|
|
Total
|
|
|||
Balance at beginning of period
|
$
|
98
|
|
|
$
|
(85
|
)
|
|
$
|
13
|
|
Total pretax realized or unrealized gains (losses) included in earnings
|
—
|
|
|
(42
|
)
|
|
(42
|
)
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|||||
Purchases
|
9
|
|
|
21
|
|
|
30
|
|
|||
Sales
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Issuances
|
—
|
|
|
11
|
|
|
11
|
|
|||
Settlements
|
(9
|
)
|
|
25
|
|
|
16
|
|
|||
Transfers into Level 3
|
—
|
|
|
86
|
|
|
86
|
|
|||
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
6
|
|
|
(3
|
)
|
|
3
|
|
|||
Balance at end of period
|
$
|
98
|
|
|
$
|
13
|
|
|
$
|
111
|
|
|
December 31, 2012
|
||||||||||
(in millions)
|
Investments
|
|
|
Derivatives (net)
|
|
|
Total
|
|
|||
Balance at beginning of period
|
$
|
124
|
|
|
$
|
(39
|
)
|
|
$
|
85
|
|
Amounts acquired in Progress Energy Merger
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||
Total pretax realized or unrealized gains (losses) included in earnings
|
—
|
|
|
8
|
|
|
8
|
|
|||
Total pretax gains included in other comprehensive income
|
13
|
|
|
—
|
|
|
13
|
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|||||
Purchases
|
14
|
|
|
22
|
|
|
36
|
|
|||
Sales
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Issuances
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||
Settlements
|
(55
|
)
|
|
(32
|
)
|
|
(87
|
)
|
|||
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
4
|
|
|
1
|
|
|
5
|
|
|||
Balance at end of period
|
$
|
98
|
|
|
$
|
(85
|
)
|
|
$
|
13
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
2,162
|
|
|
$
|
2,005
|
|
|
$
|
6
|
|
|
$
|
151
|
|
Nuclear decommissioning trust fund debt securities
|
870
|
|
|
138
|
|
|
732
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Total assets
|
3,035
|
|
|
2,143
|
|
|
738
|
|
|
154
|
|
||||
Derivative liabilities
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
||||
Net assets
|
$
|
3,016
|
|
|
$
|
2,143
|
|
|
$
|
719
|
|
|
$
|
154
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
1,964
|
|
|
$
|
1,879
|
|
|
$
|
58
|
|
|
$
|
27
|
|
Nuclear decommissioning trust fund debt securities
|
870
|
|
|
168
|
|
|
651
|
|
|
51
|
|
||||
Other trading and available-for-sale debt securities
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Total assets
|
2,837
|
|
|
2,047
|
|
|
709
|
|
|
81
|
|
||||
Derivative liabilities
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Net assets
|
$
|
2,835
|
|
|
$
|
2,047
|
|
|
$
|
709
|
|
|
$
|
79
|
|
|
December 31, 2014
|
||||||||||
(in millions)
|
Investments
|
|
|
Derivatives (net)
|
|
|
Total
|
|
|||
Balance at beginning of period
|
$
|
81
|
|
|
$
|
(2
|
)
|
|
$
|
79
|
|
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|||||
Purchases
|
34
|
|
|
—
|
|
|
34
|
|
|||
Sales
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|||
Settlements
|
—
|
|
|
2
|
|
|
2
|
|
|||
Transfers into Level 3
|
68
|
|
|
—
|
|
|
68
|
|
|||
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
14
|
|
|
—
|
|
|
14
|
|
|||
Balance at end of period
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
154
|
|
|
December 31, 2013
|
||||||||||
(in millions)
|
Investments
|
|
|
Derivatives (net)
|
|
|
Total
|
|
|||
Balance at beginning of period
|
$
|
72
|
|
|
$
|
(12
|
)
|
|
$
|
60
|
|
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|||||
Purchases
|
9
|
|
|
—
|
|
|
9
|
|
|||
Issuances
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Settlements
|
—
|
|
|
10
|
|
|
10
|
|
|||
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
6
|
|
|
—
|
|
|
6
|
|
|||
Balance at end of period
|
$
|
81
|
|
|
$
|
(2
|
)
|
|
$
|
79
|
|
|
December 31, 2012
|
||||||||||
(in millions)
|
Investments
|
|
|
Derivatives (net)
|
|
|
Total
|
|
|||
Balance at beginning of period
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
65
|
|
Total pretax gains included in other comprehensive income
|
2
|
|
|
—
|
|
|
2
|
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|||||
Purchases
|
14
|
|
|
—
|
|
|
14
|
|
|||
Sales
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|||
Issuances
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Settlements
|
(11
|
)
|
|
2
|
|
|
(9
|
)
|
|||
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
4
|
|
|
—
|
|
|
4
|
|
|||
Balance at end of period
|
$
|
72
|
|
|
$
|
(12
|
)
|
|
$
|
60
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
1,488
|
|
|
$
|
1,488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nuclear decommissioning trust fund debt securities
|
1,029
|
|
|
510
|
|
|
519
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities
|
58
|
|
|
15
|
|
|
43
|
|
|
—
|
|
||||
Derivative assets
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Total assets
|
2,579
|
|
|
2,013
|
|
|
566
|
|
|
—
|
|
||||
Derivative liabilities
|
(373
|
)
|
|
—
|
|
|
(373
|
)
|
|
—
|
|
||||
Net assets
|
$
|
2,206
|
|
|
$
|
2,013
|
|
|
$
|
193
|
|
|
$
|
—
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
1,615
|
|
|
$
|
1,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nuclear decommissioning trust fund debt securities
|
677
|
|
|
233
|
|
|
444
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities
|
58
|
|
|
19
|
|
|
39
|
|
|
—
|
|
||||
Derivative assets
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total assets
|
2,353
|
|
|
1,867
|
|
|
486
|
|
|
—
|
|
||||
Derivative liabilities
|
(187
|
)
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
||||
Net assets
|
$
|
2,166
|
|
|
$
|
1,867
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
Derivatives (net)
|
||||||||||
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Balance at beginning of period
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
(24
|
)
|
Total pretax realized or unrealized gains included in earnings
|
—
|
|
|
—
|
|
|
1
|
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
||||||
Issuances
|
—
|
|
|
10
|
|
|
(16
|
)
|
|||
Settlements
|
—
|
|
|
—
|
|
|
4
|
|
|||
Transfers into Level 3
|
—
|
|
|
34
|
|
|
—
|
|
|||
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|||
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
1,171
|
|
|
$
|
1,171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nuclear decommissioning trust fund debt securities and other
|
540
|
|
|
151
|
|
|
389
|
|
|
—
|
|
||||
Total assets
|
1,711
|
|
|
1,322
|
|
|
389
|
|
|
—
|
|
||||
Derivative liabilities
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
||||
Net assets
|
$
|
1,579
|
|
|
$
|
1,322
|
|
|
$
|
257
|
|
|
$
|
—
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
1,069
|
|
|
$
|
1,069
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nuclear decommissioning trust fund debt securities and other
|
470
|
|
|
137
|
|
|
333
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities and other
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Derivative assets
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total assets
|
1,543
|
|
|
1,209
|
|
|
334
|
|
|
—
|
|
||||
Derivative liabilities
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
||||
Net assets
|
$
|
1,477
|
|
|
$
|
1,209
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
Derivatives (net)
|
||||||||||
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Balance at beginning of period
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
(24
|
)
|
Total pretax realized or unrealized gains included in earnings
|
—
|
|
|
—
|
|
|
1
|
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
||||||
Issuances
|
—
|
|
|
10
|
|
|
(16
|
)
|
|||
Settlements
|
—
|
|
|
—
|
|
|
4
|
|
|||
Transfers into Level 3
|
—
|
|
|
34
|
|
|
—
|
|
|||
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|||
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
317
|
|
|
$
|
317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nuclear decommissioning trust fund debt securities and other
|
489
|
|
|
359
|
|
|
130
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities and other
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||
Derivative assets
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Total assets
|
854
|
|
|
676
|
|
|
178
|
|
|
—
|
|
||||
Derivative liabilities
|
(241
|
)
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
||||
Net assets (liabilities)
|
$
|
613
|
|
|
$
|
676
|
|
|
$
|
(63
|
)
|
|
$
|
—
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Nuclear decommissioning trust fund equity securities
|
$
|
546
|
|
|
$
|
546
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nuclear decommissioning trust fund debt securities and other
|
214
|
|
|
96
|
|
|
118
|
|
|
—
|
|
||||
Other trading and available-for-sale debt securities and other
|
40
|
|
|
2
|
|
|
38
|
|
|
—
|
|
||||
Derivative assets
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total assets
|
801
|
|
|
644
|
|
|
157
|
|
|
—
|
|
||||
Derivative liabilities
|
(116
|
)
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
||||
Net assets
|
$
|
685
|
|
|
$
|
644
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Derivative assets
|
$
|
49
|
|
|
$
|
20
|
|
|
$
|
9
|
|
|
$
|
20
|
|
Derivative liabilities
|
(181
|
)
|
|
(117
|
)
|
|
(26
|
)
|
|
(38
|
)
|
||||
Net assets (liabilities)
|
$
|
(132
|
)
|
|
$
|
(97
|
)
|
|
$
|
(17
|
)
|
|
$
|
(18
|
)
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Derivative assets
|
$
|
96
|
|
|
$
|
50
|
|
|
$
|
21
|
|
|
$
|
25
|
|
Derivative liabilities
|
(95
|
)
|
|
(1
|
)
|
|
(65
|
)
|
|
(29
|
)
|
||||
Net assets (liabilities)
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
(44
|
)
|
|
$
|
(4
|
)
|
|
Derivatives (net)
|
||||||||||
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Balance at beginning of period
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
Total pretax realized or unrealized gains included in earnings
|
(9
|
)
|
|
(42
|
)
|
|
(3
|
)
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
||||||
Purchases
|
1
|
|
|
1
|
|
|
—
|
|
|||
Settlements
|
(13
|
)
|
|
—
|
|
|
1
|
|
|||
Transfers into Level 3
|
6
|
|
|
43
|
|
|
—
|
|
|||
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||
Balance at end of period
|
$
|
(18
|
)
|
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Available-for-sale equity securities
|
$
|
71
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale debt securities
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
Derivative assets
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
Net assets (liabilities)
|
$
|
115
|
|
|
$
|
71
|
|
|
$
|
30
|
|
|
$
|
14
|
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Available-for-sale equity securities
|
$
|
65
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale debt securities
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
Derivative assets
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
Net assets (liabilities)
|
$
|
106
|
|
|
$
|
65
|
|
|
$
|
29
|
|
|
$
|
12
|
|
|
Derivatives (net)
|
||||||||||
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Balance at beginning of period
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
4
|
|
Total pretax realized or unrealized gains included in earnings
|
3
|
|
|
8
|
|
|
36
|
|
|||
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
||||||
Purchases
|
49
|
|
|
20
|
|
|
—
|
|
|||
Issuances
|
—
|
|
|
—
|
|
|
22
|
|
|||
Settlements
|
(41
|
)
|
|
(30
|
)
|
|
(52
|
)
|
|||
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities
|
(9
|
)
|
|
4
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
14
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
December 31, 2014
|
|||||||||
Investment Type
|
Fair Value
(in millions)
|
Valuation Technique
|
Unobservable Input
|
Range
|
|
|
||||
Duke Energy
|
|
|
|
|
|
|
||||
Natural gas contracts
|
$
|
(5
|
)
|
Discounted cash flow
|
Forward natural gas curves - price per Million British Thermal Unit (MMBtu)
|
$
|
2.12
|
|
-
|
4.35
|
Financial transmission rights (FTRs)
|
14
|
|
RTO auction pricing
|
FTR price - per Megawatt-Hour (MWh)
|
(1.92
|
)
|
-
|
9.86
|
||
Electricity contracts
|
(1
|
)
|
Discounted cash flow
|
Forward electricity curves - price per MWh
|
25.16
|
|
-
|
51.75
|
||
Commodity capacity option contracts
|
2
|
|
Discounted cash flow
|
Forward capacity option curves - price per MW day
|
21.00
|
|
-
|
109.00
|
||
Reserves
|
(11
|
)
|
|
Bid-ask spreads, implied volatility, probability of default
|
|
|
|
|||
Total Level 3 derivatives
|
$
|
(1
|
)
|
|
|
|
|
|
||
Duke Energy Ohio
|
|
|
|
|
|
|
|
|||
Electricity contracts
|
$
|
(6
|
)
|
Discounted cash flow
|
Forward electricity curves - price per MWh
|
$
|
25.25
|
|
-
|
51.75
|
Natural gas contracts
|
(5
|
)
|
Discounted cash flow
|
Forward natural gas curves - price per MMBtu
|
2.12
|
|
-
|
4.35
|
||
Reserves
|
(7
|
)
|
|
Bid-ask spreads, implied volatility, probability of default
|
|
|
|
|||
Total Level 3 derivatives
|
$
|
(18
|
)
|
|
|
|
|
|
||
Duke Energy Indiana
|
|
|
|
|
|
|
|
|||
FTRs
|
$
|
14
|
|
RTO auction pricing
|
FTR price - per MWh
|
$
|
(1.92
|
)
|
-
|
9.86
|
|
December 31, 2013
|
|||||||||
Investment Type
|
Fair Value
(in millions)
|
Valuation Technique
|
Unobservable Input
|
Range
|
|
|
||||
Duke Energy
|
|
|
|
|
|
|
||||
Natural gas contracts
|
$
|
(2
|
)
|
Discounted cash flow
|
Forward natural gas curves - price per MMBtu
|
$
|
3.07
|
|
-
|
5.37
|
FERC mitigation power sale agreements
|
(2
|
)
|
Discounted cash flow
|
Forward electricity curves - price per MWh
|
25.79
|
|
-
|
52.38
|
||
FTRs
|
12
|
|
RTO auction pricing
|
FTR price - per MWh
|
(0.30
|
)
|
-
|
13.80
|
||
Electricity contracts
|
23
|
|
Discounted cash flow
|
Forward electricity curves - price per MWh
|
20.77
|
|
-
|
58.90
|
||
Commodity capacity option contracts
|
4
|
|
Discounted cash flow
|
Forward capacity option curves - price per MW day
|
30.40
|
|
-
|
165.10
|
||
Reserves
|
(22
|
)
|
|
Bid-ask spreads, implied volatility, probability of default
|
|
|
|
|
||
Total Level 3 derivatives
|
$
|
13
|
|
|
|
|
|
|
|
|
Duke Energy Carolinas
|
|
|
|
|
|
|
|
|
||
FERC mitigation power sale agreements
|
$
|
(2
|
)
|
Discounted cash flow
|
Forward electricity curves - price per MWh
|
$
|
25.79
|
|
-
|
52.38
|
Duke Energy Ohio
|
|
|
|
|
|
|
|
|||
Electricity contracts
|
$
|
18
|
|
Discounted cash flow
|
Forward electricity curves - price per MWh
|
$
|
20.77
|
|
-
|
58.90
|
Natural gas contracts
|
(2
|
)
|
Discounted cash flow
|
Forward natural gas curves - price per MMBtu
|
3.07
|
|
-
|
5.37
|
||
Reserves
|
(20
|
)
|
|
Bid-ask spreads, implied volatility, probability of default
|
|
|
|
|||
Total Level 3 derivatives
|
$
|
(4
|
)
|
|
|
|
|
|
||
Duke Energy Indiana
|
|
|
|
|
|
|
|
|||
FTRs
|
$
|
12
|
|
RTO auction pricing
|
FTR price - per MWh
|
$
|
(0.30
|
)
|
-
|
13.80
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Book Value
|
|
|
Fair Value
|
|
|
Book Value
|
|
|
Fair Value
|
|
||||
Duke Energy
|
$
|
40,020
|
|
|
$
|
44,566
|
|
|
$
|
40,256
|
|
|
$
|
42,592
|
|
Duke Energy Carolinas
|
8,391
|
|
|
9,626
|
|
|
8,436
|
|
|
9,123
|
|
||||
Progress Energy
|
14,754
|
|
|
16,951
|
|
|
14,115
|
|
|
15,234
|
|
||||
Duke Energy Progress
|
6,201
|
|
|
6,696
|
|
|
5,235
|
|
|
5,323
|
|
||||
Duke Energy Florida
|
4,860
|
|
|
5,767
|
|
|
4,886
|
|
|
5,408
|
|
||||
Duke Energy Ohio
|
1,766
|
|
|
1,970
|
|
|
2,188
|
|
|
2,237
|
|
||||
Duke Energy Indiana
|
3,791
|
|
|
4,456
|
|
|
3,796
|
|
|
4,171
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
Duke Energy
|
||||||||||||||||||||||||||
|
Duke Energy Carolinas
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
|
|
|
|
|
|
|
|||||||||||
(in millions)
|
DERF
|
|
|
DEPR
(c)
|
|
|
DEFR
(c)
|
|
|
CRC
|
|
|
Renewables
|
|
|
Other
|
|
|
Total
|
|
|||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts)
|
$
|
647
|
|
|
$
|
436
|
|
|
$
|
305
|
|
|
$
|
547
|
|
|
$
|
20
|
|
|
$
|
18
|
|
|
$
|
1,973
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
6
|
|
|
74
|
|
|||||||
Investments and Other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
50
|
|
|||||||
Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Property, plant and equipment, cost
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,855
|
|
|
18
|
|
|
1,873
|
|
|||||||
Accumulated depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
(5
|
)
|
|
(255
|
)
|
|||||||
Regulatory Assets and Deferred Debits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
2
|
|
|
36
|
|
|||||||
Total assets
|
$
|
647
|
|
|
$
|
436
|
|
|
$
|
305
|
|
|
$
|
547
|
|
|
$
|
1,752
|
|
|
$
|
64
|
|
|
$
|
3,751
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Accounts payable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
Taxes accrued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
16
|
|
|
84
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
5
|
|
|
21
|
|
|||||||
Long-Term Debt
(b)
|
400
|
|
|
300
|
|
|
225
|
|
|
325
|
|
|
967
|
|
|
17
|
|
|
2,234
|
|
|||||||
Deferred Credits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
283
|
|
|||||||
Asset retirement obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
4
|
|
|
38
|
|
|||||||
Total liabilities
|
$
|
400
|
|
|
$
|
300
|
|
|
$
|
225
|
|
|
$
|
325
|
|
|
$
|
1,406
|
|
|
$
|
42
|
|
|
$
|
2,698
|
|
Net assets of consolidated variable interest entities
|
$
|
247
|
|
|
$
|
136
|
|
|
$
|
80
|
|
|
$
|
222
|
|
|
$
|
346
|
|
|
$
|
22
|
|
|
$
|
1,053
|
|
(a)
|
Restricted as collateral for non-recourse debt of VIEs.
|
(b)
|
Non-recourse to the general assets of the applicable registrant.
|
(c)
|
The amount for Progress Energy is equal to the amount for Duke Energy Progress Receivables Company, LLC (DEPR) and Duke Energy Florida Receivables Company, LLC (DEFR).
|
|
December 31, 2013
|
||||||||||||||||||||||
|
Duke Energy
|
||||||||||||||||||||||
|
Duke Energy Carolinas
|
|
|
Duke Energy Progress
|
|
|
|
|
|
|
|
|
|
||||||||||
(in millions)
|
DERF
|
|
|
DEPR
(c)
|
|
|
CRC
|
|
|
Renewables
|
|
|
Other
|
|
|
Total
|
|
||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Restricted receivables of variable interest entities (net of allowance for doubtful accounts)
|
$
|
673
|
|
|
$
|
416
|
|
|
$
|
595
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
1,719
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
12
|
|
|
101
|
|
||||||
Investments and Other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
51
|
|
|
80
|
|
||||||
Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment, cost
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,662
|
|
|
18
|
|
|
1,680
|
|
||||||
Accumulated depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
(5
|
)
|
|
(175
|
)
|
||||||
Regulatory Assets and Deferred Debits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other
|
1
|
|
|
1
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
36
|
|
||||||
Total assets
|
$
|
674
|
|
|
$
|
417
|
|
|
$
|
595
|
|
|
$
|
1,662
|
|
|
$
|
93
|
|
|
$
|
3,441
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
Taxes accrued
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
14
|
|
|
80
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
10
|
|
|
27
|
|
||||||
Long-Term Debt
(b)
|
400
|
|
|
300
|
|
|
325
|
|
|
907
|
|
|
34
|
|
|
1,966
|
|
||||||
Deferred Credits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
290
|
|
||||||
Asset retirement obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
13
|
|
|
31
|
|
||||||
Total liabilities
|
$
|
401
|
|
|
$
|
300
|
|
|
$
|
325
|
|
|
$
|
1,335
|
|
|
$
|
71
|
|
|
$
|
2,432
|
|
Net assets of consolidated variable interest entities
|
$
|
273
|
|
|
$
|
117
|
|
|
$
|
270
|
|
|
$
|
327
|
|
|
$
|
22
|
|
|
$
|
1,009
|
|
(a)
|
Restricted as collateral for non-recourse debt of VIEs.
|
(b)
|
Non-recourse to the general assets of the applicable registrant.
|
(c)
|
The amount Progress Energy is equal to the amount for DEPR.
|
|
DERF
|
|
DEPR
|
|
DEFR
|
|
|||
Credit facility amount (in millions)
|
$
|
400
|
|
$
|
300
|
|
$
|
225
|
|
Expiration date
|
October 2016
|
|
December 2016
|
|
March 2017
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Duke Energy
|
|
|
|
|
||||||||||||||
(in millions)
|
Renewables
|
|
|
Other
|
|
|
Total
|
|
|
Duke Energy
Ohio
|
|
|
Duke Energy
Indiana
|
|
|||||
Receivables
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
113
|
|
Investments in equity method unconsolidated affiliates
|
150
|
|
|
38
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|||||
Investments and other assets
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Total assets
(a)
|
$
|
150
|
|
|
$
|
42
|
|
|
$
|
192
|
|
|
$
|
91
|
|
|
$
|
113
|
|
Other current liabilities
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Deferred credits and other liabilities
|
—
|
|
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets (liabilities)
|
$
|
150
|
|
|
$
|
25
|
|
|
$
|
175
|
|
|
$
|
91
|
|
|
$
|
113
|
|
(a)
|
Duke Energy Ohio recorded a pretax impairment charge of
$94 million
related to OVEC.
|
|
December 31, 2013
|
||||||||||||||||||
|
Duke Energy
|
|
|
|
|
|
|||||||||||||
(in millions)
|
Renewables
|
|
|
Other
|
|
|
Total
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||
Receivables
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
143
|
|
Investments in equity method unconsolidated affiliates
|
153
|
|
|
60
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|||||
Intangibles
|
—
|
|
|
96
|
|
|
96
|
|
|
96
|
|
|
—
|
|
|||||
Investments and other assets
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
$
|
153
|
|
|
$
|
160
|
|
|
$
|
313
|
|
|
$
|
210
|
|
|
$
|
143
|
|
Other current liabilities
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Deferred credits and other liabilities
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets
|
$
|
153
|
|
|
$
|
142
|
|
|
$
|
295
|
|
|
$
|
210
|
|
|
$
|
143
|
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Anticipated credit loss ratio
|
0.6
|
%
|
|
0.6
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
Discount rate
|
1.2
|
%
|
|
1.2
|
%
|
|
1.2
|
%
|
|
1.2
|
%
|
Receivable turnover rate
|
12.8
|
%
|
|
12.8
|
%
|
|
10.5
|
%
|
|
10.3
|
%
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
Receivables sold
|
$
|
273
|
|
|
$
|
290
|
|
|
$
|
310
|
|
|
$
|
340
|
|
Less: Retained interests
|
91
|
|
|
114
|
|
|
113
|
|
|
143
|
|
||||
Net receivables sold
|
$
|
182
|
|
|
$
|
176
|
|
|
$
|
197
|
|
|
$
|
197
|
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||||||||||||||
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Receivables sold
|
$
|
2,246
|
|
|
$
|
2,251
|
|
|
$
|
2,154
|
|
|
$
|
2,913
|
|
|
$
|
2,985
|
|
|
$
|
2,773
|
|
Loss recognized on sale
|
11
|
|
|
12
|
|
|
13
|
|
|
11
|
|
|
11
|
|
|
12
|
|
||||||
Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash proceeds from receivables sold
|
2,261
|
|
|
2,220
|
|
|
2,172
|
|
|
2,932
|
|
|
2,944
|
|
|
2,784
|
|
||||||
Collection fees received
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Return received on retained interests
|
4
|
|
|
5
|
|
|
5
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
Years Ended December 31,
|
||||||||
(in millions, except per share amounts)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Income from continuing operations attributable to Duke Energy common shareholders excluding impact of participating securities
|
2,446
|
|
|
2,565
|
|
|
1,588
|
|
|
Weighted-average shares outstanding - basic
|
707
|
|
|
706
|
|
|
574
|
|
|
Stock options, performance and restricted shares
|
—
|
|
|
—
|
|
|
1
|
|
|
Weighted-average shares outstanding - diluted
|
707
|
|
|
706
|
|
|
575
|
|
|
Earnings per share from continuing operations attributable to Duke Energy common shareholders
|
|
|
|
|
|
||||
Basic
|
$
|
3.46
|
|
|
3.64
|
|
|
2.77
|
|
Diluted
|
$
|
3.46
|
|
|
3.63
|
|
|
2.77
|
|
Potentially dilutive items excluded from the calculation
(a)
|
2
|
|
|
2
|
|
|
1
|
|
|
Dividends declared per common share
|
$
|
3.15
|
|
|
3.09
|
|
|
3.03
|
|
(a)
|
Stock options and performance and unvested stock awards were not included in the dilutive securities calculation because either the option exercise prices were greater than the average market price of the common shares during those periods, or performance measures related to the awards had not yet been met.
|
|
Year Ended December 31,
|
||||||
(in millions)
|
2013
|
|
|
2012
|
|
||
Duke Energy
(a)
|
$
|
34
|
|
|
$
|
201
|
|
Duke Energy Carolinas
|
8
|
|
|
63
|
|
||
Progress Energy
|
19
|
|
|
82
|
|
||
Duke Energy Progress
|
14
|
|
|
55
|
|
||
Duke Energy Florida
|
5
|
|
|
27
|
|
||
Duke Energy Ohio
|
2
|
|
|
21
|
|
||
Duke Energy Indiana
|
2
|
|
|
18
|
|
(a)
|
Includes
$5 million
and
$14 million
of accelerated stock award expense and
$2 million
and
$19 million
of COBRA and health care reimbursement expenses for
2013
and
2012
, respectively.
|
(in millions)
|
Balance at December 31, 2013
|
|
|
Provision / Adjustments
|
|
|
Cash Reductions
|
|
|
Balance at December 31, 2014
|
|
|||
Duke Energy
|
$
|
64
|
|
|
$
|
5
|
|
|
$
|
(41
|
)
|
|
28
|
|
Duke Energy Carolinas
|
5
|
|
|
2
|
|
|
(5
|
)
|
|
2
|
|
|||
Progress Energy
|
44
|
|
|
(10
|
)
|
|
(16
|
)
|
|
18
|
|
|||
Duke Energy Progress
|
11
|
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|||
Duke Energy Florida
|
24
|
|
|
(1
|
)
|
|
(6
|
)
|
|
17
|
|
|||
Duke Energy Ohio
|
2
|
|
|
5
|
|
|
(1
|
)
|
|
6
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Duke Energy
|
$
|
38
|
|
|
$
|
52
|
|
|
$
|
48
|
|
Duke Energy Carolinas
|
12
|
|
|
13
|
|
|
12
|
|
|||
Progress Energy
|
14
|
|
|
23
|
|
|
25
|
|
|||
Duke Energy Progress
|
9
|
|
|
14
|
|
|
16
|
|
|||
Duke Energy Florida
|
5
|
|
|
9
|
|
|
9
|
|
|||
Duke Energy Ohio
|
5
|
|
|
4
|
|
|
4
|
|
|||
Duke Energy Indiana
|
3
|
|
|
4
|
|
|
4
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Restricted stock unit awards
|
$
|
39
|
|
|
$
|
49
|
|
|
$
|
43
|
|
Performance awards
|
22
|
|
|
34
|
|
|
33
|
|
|||
Stock options
|
—
|
|
|
2
|
|
|
2
|
|
|||
Pretax stock-based compensation cost
|
$
|
61
|
|
|
$
|
85
|
|
|
$
|
78
|
|
Tax benefit associated with stock-based compensation expense
|
$
|
23
|
|
|
$
|
33
|
|
|
$
|
30
|
|
Stock-based compensation costs capitalized
|
4
|
|
|
3
|
|
|
2
|
|
|
Options
(in thousands) |
|
|
Weighted-Average Exercise Price (per share)
|
|
|
Weighted-Average Remaining Life
|
|
Aggregate Intrinsic Value
(in millions)
|
|
||
Outstanding at December 31, 2013
|
793
|
|
|
$
|
61
|
|
|
|
|
|
||
Exercised
|
(420
|
)
|
|
59
|
|
|
|
|
|
|||
Outstanding at December 31, 2014
|
373
|
|
|
64
|
|
|
6 years, 10 months
|
|
$
|
7
|
|
|
Exercisable at December 31, 2014
|
53
|
|
|
46
|
|
|
1 year
|
|
2
|
|
||
Options expected to vest
|
320
|
|
|
67
|
|
|
7 years, 10 months
|
|
5
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Intrinsic value of options exercised (in millions)
|
$
|
6
|
|
|
$
|
26
|
|
|
$
|
17
|
|
Tax benefit related to options exercised (in millions)
|
2
|
|
|
10
|
|
|
7
|
|
|||
Cash received from options exercised (in millions)
|
25
|
|
|
9
|
|
|
21
|
|
|||
Stock options granted (in thousands)
|
—
|
|
|
310
|
|
|
340
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Shares awarded (in thousands)
|
557
|
|
|
612
|
|
|
443
|
|
|||
Fair value (in millions)
|
$
|
40
|
|
|
$
|
42
|
|
|
$
|
28
|
|
|
Shares
(in thousands)
|
|
|
Weighted-Average
Grant Date Fair Value
(Per Share)
|
|
|
Outstanding at December 31, 2013
|
1,400
|
|
|
$
|
66
|
|
Granted
|
557
|
|
|
71
|
|
|
Vested
|
(832
|
)
|
|
62
|
|
|
Forfeited
|
(45
|
)
|
|
68
|
|
|
Outstanding at December 31, 2014
|
1,080
|
|
|
69
|
|
|
Restricted stock unit awards expected to vest
|
1,057
|
|
|
69
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
Shares awarded (in thousands)
|
542
|
|
|
633
|
|
|
352
|
|
|||
Fair value (in millions)
|
$
|
19
|
|
|
$
|
28
|
|
|
$
|
19
|
|
|
Shares
(in thousands)
|
|
|
Weighted-Average
Grant Date Fair Value
(per share)
|
|
|
Outstanding at December 31, 2013
|
1,822
|
|
|
$
|
46
|
|
Granted
|
542
|
|
|
34
|
|
|
Vested
|
(524
|
)
|
|
52
|
|
|
Forfeited
|
(213
|
)
|
|
37
|
|
|
Outstanding at December 31, 2014
|
1,627
|
|
|
42
|
|
|
Stock-based performance awards expected to vest
|
1,418
|
|
|
42
|
|
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Anticipated Contributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2015
|
$
|
302
|
|
|
$
|
91
|
|
|
$
|
83
|
|
|
$
|
42
|
|
|
$
|
40
|
|
|
$
|
8
|
|
|
$
|
19
|
|
Contributions Made:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2013
|
250
|
|
|
—
|
|
|
250
|
|
|
63
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|||||||
2012
|
304
|
|
|
—
|
|
|
346
|
|
|
141
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
135
|
|
|
$
|
41
|
|
|
$
|
40
|
|
|
$
|
21
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
9
|
|
Interest cost on projected benefit obligation
|
344
|
|
|
85
|
|
|
112
|
|
|
54
|
|
|
57
|
|
|
20
|
|
|
29
|
|
|||||||
Expected return on plan assets
|
(511
|
)
|
|
(132
|
)
|
|
(173
|
)
|
|
(85
|
)
|
|
(85
|
)
|
|
(27
|
)
|
|
(41
|
)
|
|||||||
Amortization of actuarial loss
|
150
|
|
|
36
|
|
|
68
|
|
|
32
|
|
|
32
|
|
|
4
|
|
|
13
|
|
|||||||
Amortization of prior service credit
|
(15
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Other
|
8
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
Net periodic pension costs
|
$
|
111
|
|
|
$
|
24
|
|
|
$
|
47
|
|
|
$
|
21
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
167
|
|
|
$
|
49
|
|
|
$
|
60
|
|
|
$
|
22
|
|
|
$
|
30
|
|
|
$
|
6
|
|
|
$
|
11
|
|
Interest cost on projected benefit obligation
|
320
|
|
|
80
|
|
|
116
|
|
|
50
|
|
|
53
|
|
|
21
|
|
|
28
|
|
|||||||
Expected return on plan assets
|
(549
|
)
|
|
(148
|
)
|
|
(199
|
)
|
|
(94
|
)
|
|
(87
|
)
|
|
(31
|
)
|
|
(46
|
)
|
|||||||
Amortization of actuarial loss
|
244
|
|
|
60
|
|
|
101
|
|
|
46
|
|
|
49
|
|
|
13
|
|
|
24
|
|
|||||||
Amortization of prior service (credit) cost
|
(11
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|||||||
Other
|
7
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
Net periodic pension costs
|
$
|
178
|
|
|
$
|
37
|
|
|
$
|
76
|
|
|
$
|
24
|
|
|
$
|
44
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
122
|
|
|
$
|
35
|
|
|
$
|
63
|
|
|
$
|
25
|
|
|
$
|
30
|
|
|
$
|
6
|
|
|
$
|
9
|
|
Interest cost on projected benefit obligation
|
307
|
|
|
90
|
|
|
127
|
|
|
58
|
|
|
56
|
|
|
31
|
|
|
30
|
|
|||||||
Expected return on plan assets
|
(472
|
)
|
|
(146
|
)
|
|
(188
|
)
|
|
(96
|
)
|
|
(81
|
)
|
|
(45
|
)
|
|
(46
|
)
|
|||||||
Amortization of actuarial loss
|
144
|
|
|
45
|
|
|
93
|
|
|
37
|
|
|
48
|
|
|
10
|
|
|
15
|
|
|||||||
Amortization of prior service cost (credit)
|
10
|
|
|
1
|
|
|
9
|
|
|
8
|
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
|||||||
Other
|
6
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||||
Net periodic pension costs
|
$
|
117
|
|
|
$
|
27
|
|
|
$
|
106
|
|
|
$
|
33
|
|
|
$
|
53
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory assets, net increase (decrease)
|
$
|
112
|
|
|
$
|
30
|
|
|
$
|
(73
|
)
|
|
$
|
(17
|
)
|
|
$
|
11
|
|
|
$
|
17
|
|
|
$
|
4
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax expense
|
$
|
(10
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Actuarial losses arising during the year
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Prior year service credit arising during the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization of prior year actuarial losses
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Reclassification of actuarial losses to regulatory assets
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory assets, net decrease
|
$
|
(788
|
)
|
|
$
|
(205
|
)
|
|
$
|
(253
|
)
|
|
$
|
(109
|
)
|
|
$
|
(146
|
)
|
|
$
|
(96
|
)
|
|
$
|
(99
|
)
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax benefit
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actuarial gains arising during the year
|
(33
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Prior year service credit arising during the year
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization of prior year actuarial losses
|
(15
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Reclassification of actuarial losses to regulatory assets
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Obligation at prior measurement date
|
$
|
7,510
|
|
|
$
|
1,875
|
|
|
$
|
2,739
|
|
|
$
|
1,172
|
|
|
$
|
1,233
|
|
|
$
|
442
|
|
|
$
|
632
|
|
Service cost
|
135
|
|
|
41
|
|
|
40
|
|
|
21
|
|
|
20
|
|
|
4
|
|
|
9
|
|
|||||||
Interest cost
|
344
|
|
|
85
|
|
|
112
|
|
|
54
|
|
|
57
|
|
|
20
|
|
|
29
|
|
|||||||
Actuarial loss
(a)
|
618
|
|
|
132
|
|
|
211
|
|
|
98
|
|
|
105
|
|
|
41
|
|
|
41
|
|
|||||||
Transfers
|
—
|
|
|
37
|
|
|
(375
|
)
|
|
(61
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|
—
|
|
|||||||
Plan amendments
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
Benefits paid
|
(496
|
)
|
|
(116
|
)
|
|
(170
|
)
|
|
(97
|
)
|
|
(71
|
)
|
|
(31
|
)
|
|
(38
|
)
|
|||||||
Obligation at measurement date
|
$
|
8,107
|
|
|
$
|
2,053
|
|
|
$
|
2,557
|
|
|
$
|
1,187
|
|
|
$
|
1,335
|
|
|
$
|
469
|
|
|
$
|
673
|
|
Accumulated Benefit Obligation at measurement date
|
$
|
7,966
|
|
|
$
|
2,052
|
|
|
$
|
2,519
|
|
|
$
|
1,187
|
|
|
$
|
1,297
|
|
|
$
|
459
|
|
|
$
|
645
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Plan assets at prior measurement date
|
$
|
8,142
|
|
|
$
|
2,162
|
|
|
$
|
2,944
|
|
|
$
|
1,330
|
|
|
$
|
1,299
|
|
|
$
|
448
|
|
|
$
|
654
|
|
Actual return on plan assets
|
852
|
|
|
217
|
|
|
300
|
|
|
149
|
|
|
144
|
|
|
45
|
|
|
65
|
|
|||||||
Benefits paid
|
(496
|
)
|
|
(116
|
)
|
|
(170
|
)
|
|
(97
|
)
|
|
(71
|
)
|
|
(31
|
)
|
|
(38
|
)
|
|||||||
Transfers
|
—
|
|
|
37
|
|
|
(352
|
)
|
|
(61
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|
—
|
|
|||||||
Plan assets at measurement date
|
$
|
8,498
|
|
|
$
|
2,300
|
|
|
$
|
2,722
|
|
|
$
|
1,321
|
|
|
$
|
1,363
|
|
|
$
|
456
|
|
|
$
|
681
|
|
Funded status of plan
|
$
|
391
|
|
|
$
|
247
|
|
|
$
|
165
|
|
|
$
|
134
|
|
|
$
|
28
|
|
|
$
|
(13
|
)
|
|
$
|
8
|
|
(a)
|
Includes an increase in benefit obligation of
$180 million
as a result of changes in Duke Energy's mortality assumptions.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Obligation at prior measurement date
|
8,030
|
|
|
2,028
|
|
|
2,868
|
|
|
1,264
|
|
|
1,309
|
|
|
527
|
|
|
684
|
|
|||||||
Service cost
|
167
|
|
|
49
|
|
|
60
|
|
|
22
|
|
|
30
|
|
|
6
|
|
|
11
|
|
|||||||
Interest cost
|
320
|
|
|
80
|
|
|
116
|
|
|
50
|
|
|
53
|
|
|
21
|
|
|
28
|
|
|||||||
Actuarial gains
|
(399
|
)
|
|
(73
|
)
|
|
(118
|
)
|
|
(26
|
)
|
|
(75
|
)
|
|
(71
|
)
|
|
(56
|
)
|
|||||||
Transfers
|
—
|
|
|
(26
|
)
|
|
(7
|
)
|
|
(45
|
)
|
|
(17
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Plan amendments
|
(41
|
)
|
|
(13
|
)
|
|
(19
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||||||
Benefits paid
|
(567
|
)
|
|
(170
|
)
|
|
(161
|
)
|
|
(85
|
)
|
|
(60
|
)
|
|
(39
|
)
|
|
(33
|
)
|
|||||||
Obligation at measurement date
|
7,510
|
|
|
1,875
|
|
|
2,739
|
|
|
1,172
|
|
|
1,233
|
|
|
442
|
|
|
632
|
|
|||||||
Accumulated Benefit Obligation at measurement date
|
7,361
|
|
|
1,875
|
|
|
2,698
|
|
|
1,172
|
|
|
1,192
|
|
|
429
|
|
|
608
|
|
|||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Plan assets at prior measurement date
|
7,754
|
|
|
2,151
|
|
|
2,647
|
|
|
1,289
|
|
|
1,150
|
|
|
446
|
|
|
627
|
|
|||||||
Actual return on plan assets
|
705
|
|
|
207
|
|
|
215
|
|
|
108
|
|
|
93
|
|
|
43
|
|
|
62
|
|
|||||||
Benefits paid
|
(567
|
)
|
|
(170
|
)
|
|
(161
|
)
|
|
(85
|
)
|
|
(60
|
)
|
|
(39
|
)
|
|
(33
|
)
|
|||||||
Transfers
|
—
|
|
|
(26
|
)
|
|
(7
|
)
|
|
(45
|
)
|
|
(17
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Employer contributions
|
250
|
|
|
—
|
|
|
250
|
|
|
63
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|||||||
Plan assets at measurement date
|
$
|
8,142
|
|
|
$
|
2,162
|
|
|
$
|
2,944
|
|
|
$
|
1,330
|
|
|
$
|
1,299
|
|
|
$
|
448
|
|
|
$
|
654
|
|
Funded status of plan
|
$
|
632
|
|
|
$
|
287
|
|
|
$
|
205
|
|
|
$
|
158
|
|
|
$
|
66
|
|
|
$
|
6
|
|
|
$
|
22
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Prefunded pension
(a)
|
$
|
441
|
|
|
$
|
247
|
|
|
$
|
165
|
|
|
$
|
134
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Non-current pension liability
(b)
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
Net asset recognized
|
$
|
391
|
|
|
$
|
247
|
|
|
$
|
165
|
|
|
$
|
134
|
|
|
$
|
28
|
|
|
$
|
(13
|
)
|
|
$
|
8
|
|
Regulatory assets
|
$
|
1,711
|
|
|
$
|
407
|
|
|
$
|
753
|
|
|
$
|
346
|
|
|
$
|
406
|
|
|
$
|
65
|
|
|
$
|
151
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax asset
|
$
|
(51
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net actuarial loss
|
140
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amounts recognized in accumulated other comprehensive loss
(c)
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension expense in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unrecognized net actuarial loss
|
$
|
166
|
|
|
$
|
39
|
|
|
$
|
65
|
|
|
$
|
34
|
|
|
$
|
31
|
|
|
$
|
6
|
|
|
$
|
14
|
|
Unrecognized prior service credit
|
(15
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Prefunded pension
(a)
|
$
|
632
|
|
|
$
|
287
|
|
|
$
|
230
|
|
|
$
|
158
|
|
|
$
|
66
|
|
|
$
|
2
|
|
|
$
|
75
|
|
Non-current pension liability
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
53
|
|
Net asset recognized
|
$
|
632
|
|
|
$
|
287
|
|
|
$
|
205
|
|
|
$
|
158
|
|
|
$
|
66
|
|
|
$
|
6
|
|
|
$
|
22
|
|
Regulatory assets
|
$
|
1,599
|
|
|
$
|
377
|
|
|
$
|
826
|
|
|
$
|
363
|
|
|
$
|
395
|
|
|
$
|
48
|
|
|
$
|
147
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax asset
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net actuarial loss
|
121
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amounts recognized in accumulated other comprehensive loss
(c)
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
|
(b)
|
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
|
(c)
|
Excludes accumulated other comprehensive income of
$22 million
and
$16 million
as of
2014
and
2013
, respectively, net of tax, associated with a Brazilian retirement plan.
|
|
December 31, 2014
|
||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Ohio
|
|
||
Projected benefit obligation
|
$
|
702
|
|
|
$
|
315
|
|
Accumulated benefit obligation
|
672
|
|
|
306
|
|
||
Fair value of plan assets
|
652
|
|
|
302
|
|
|
|
December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
2012
(a)
|
|||||||||
Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Discount rate
|
|
|
|
4.10%
|
|
|
|
4.70%
|
|
|
|
4.10%
|
|||
Salary increase
|
|
4.00
|
%
|
-
|
4.40%
|
|
4.00
|
%
|
-
|
4.40%
|
|
4.00
|
%
|
-
|
4.30%
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Discount rate
|
|
|
|
4.70%
|
|
|
|
4.10%
|
|
4.60
|
%
|
-
|
5.10%
|
||
Salary increase
|
|
4.00
|
%
|
-
|
4.40%
|
|
4.00
|
%
|
-
|
4.30%
|
|
4.00
|
%
|
-
|
4.40%
|
Expected long-term rate of return on plan assets
|
|
|
|
6.75%
|
|
|
|
7.75%
|
|
8.00
|
%
|
-
|
8.25%
|
(a)
|
For Progress Energy plans, the assumptions used in 2012 to determine net periodic pension costs reflect remeasurement as of July 1, 2012, due to the merger between Duke Energy and Progress Energy.
|
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Years ending December 31,
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
$
|
584
|
|
$
|
175
|
|
$
|
150
|
|
$
|
80
|
|
$
|
67
|
|
$
|
34
|
|
$
|
45
|
|
2016
|
604
|
|
184
|
|
158
|
|
85
|
|
70
|
|
35
|
|
46
|
|
|||||||
2017
|
616
|
|
195
|
|
161
|
|
86
|
|
73
|
|
34
|
|
45
|
|
|||||||
2018
|
625
|
|
200
|
|
165
|
|
87
|
|
76
|
|
34
|
|
46
|
|
|||||||
2019
|
626
|
|
194
|
|
168
|
|
88
|
|
78
|
|
34
|
|
46
|
|
|||||||
2020 - 2024
|
3,107
|
|
924
|
|
868
|
|
437
|
|
420
|
|
168
|
|
229
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
3
|
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Interest cost on projected benefit obligation
|
14
|
|
1
|
|
5
|
|
1
|
|
2
|
|
—
|
|
—
|
|
|||||||
Amortization of actuarial loss
|
3
|
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Amortization of prior service credit
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net periodic pension costs
|
$
|
19
|
|
$
|
1
|
|
$
|
7
|
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
3
|
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Interest cost on projected benefit obligation
|
13
|
|
1
|
|
7
|
|
1
|
|
1
|
|
—
|
|
—
|
|
|||||||
Amortization of actuarial loss
|
5
|
|
—
|
|
3
|
|
1
|
|
1
|
|
—
|
|
—
|
|
|||||||
Amortization of prior service credit
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net periodic pension costs
|
$
|
20
|
|
$
|
1
|
|
$
|
10
|
|
$
|
3
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
2
|
|
$
|
—
|
|
$
|
2
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Interest cost on projected benefit obligation
|
12
|
|
1
|
|
8
|
|
1
|
|
2
|
|
—
|
|
—
|
|
|||||||
Amortization of actuarial loss
|
4
|
|
—
|
|
5
|
|
1
|
|
—
|
|
—
|
|
—
|
|
|||||||
Amortization of prior service cost (credit)
|
1
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net periodic pension costs
|
$
|
19
|
|
$
|
1
|
|
$
|
14
|
|
$
|
3
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory assets, net increase
|
$
|
44
|
|
$
|
1
|
|
$
|
14
|
|
$
|
4
|
|
$
|
19
|
|
$
|
1
|
|
$
|
2
|
|
Regulatory liabilities, net decrease
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax benefit
|
$
|
4
|
|
$
|
—
|
|
$
|
5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Actuarial gains arising during the year
|
(9
|
)
|
—
|
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net amount recognized in accumulated other comprehensive loss (income)
|
$
|
(5
|
)
|
$
|
—
|
|
$
|
(6
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory assets, net (decrease) increase
|
$
|
(14
|
)
|
$
|
1
|
|
$
|
(16
|
)
|
$
|
(4
|
)
|
$
|
(3
|
)
|
$
|
—
|
|
$
|
(2
|
)
|
Regulatory liabilities, net increase
|
$
|
5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax benefit
|
$
|
—
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Actuarial losses (gains) arising during the year
|
2
|
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Prior year service credit arising during the year
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net amount recognized in accumulated other comprehensive loss (income)
|
$
|
1
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Obligation at prior measurement date
|
$
|
304
|
|
$
|
15
|
|
$
|
140
|
|
$
|
34
|
|
$
|
39
|
|
$
|
3
|
|
$
|
5
|
|
Service cost
|
3
|
|
—
|
|
1
|
|
1
|
|
—
|
|
—
|
|
—
|
|
|||||||
Interest cost
|
14
|
|
1
|
|
5
|
|
1
|
|
2
|
|
—
|
|
—
|
|
|||||||
Actuarial losses
(a)
|
43
|
|
2
|
|
11
|
|
2
|
|
20
|
|
1
|
|
1
|
|
|||||||
Settlements
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Plan amendments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Transfers
|
—
|
|
—
|
|
(32
|
)
|
—
|
|
4
|
|
—
|
|
—
|
|
|||||||
Benefits paid
|
(27
|
)
|
(2
|
)
|
(9
|
)
|
(3
|
)
|
(4
|
)
|
—
|
|
(1
|
)
|
|||||||
Obligation at measurement date
|
$
|
337
|
|
$
|
16
|
|
$
|
116
|
|
$
|
35
|
|
$
|
61
|
|
$
|
4
|
|
$
|
5
|
|
Accumulated Benefit Obligation at measurement date
|
$
|
333
|
|
$
|
15
|
|
$
|
116
|
|
$
|
35
|
|
$
|
61
|
|
$
|
4
|
|
$
|
5
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Plan assets at prior measurement date
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Benefits paid
|
(27
|
)
|
(2
|
)
|
(9
|
)
|
(3
|
)
|
(4
|
)
|
—
|
|
(1
|
)
|
|||||||
Employer contributions
|
27
|
|
2
|
|
9
|
|
3
|
|
4
|
|
—
|
|
1
|
|
|||||||
Plan assets at measurement date
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
(a)
|
Includes an increase in benefit obligation of
$21 million
as a result of changes in Duke Energy's mortality assumptions.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Obligation at prior measurement date
|
$
|
335
|
|
$
|
16
|
|
$
|
176
|
|
$
|
38
|
|
$
|
45
|
|
$
|
4
|
|
$
|
5
|
|
Service cost
|
3
|
|
—
|
|
1
|
|
1
|
|
—
|
|
—
|
|
—
|
|
|||||||
Interest cost
|
13
|
|
1
|
|
7
|
|
1
|
|
1
|
|
—
|
|
—
|
|
|||||||
Actuarial (gains) losses
|
(15
|
)
|
1
|
|
(11
|
)
|
(3
|
)
|
(3
|
)
|
(1
|
)
|
—
|
|
|||||||
Settlements
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Plan amendments
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Transfers
|
—
|
|
—
|
|
(21
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Benefits paid
|
(26
|
)
|
(3
|
)
|
(12
|
)
|
(3
|
)
|
(4
|
)
|
—
|
|
—
|
|
|||||||
Obligation at measurement date
|
$
|
304
|
|
$
|
15
|
|
$
|
140
|
|
$
|
34
|
|
$
|
39
|
|
$
|
3
|
|
$
|
5
|
|
Accumulated Benefit Obligation at measurement date
|
$
|
302
|
|
$
|
15
|
|
$
|
140
|
|
$
|
34
|
|
$
|
39
|
|
$
|
3
|
|
$
|
5
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Plan assets at prior measurement date
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Benefits paid
|
(26
|
)
|
(3
|
)
|
(12
|
)
|
(3
|
)
|
(4
|
)
|
—
|
|
—
|
|
|||||||
Employer contributions
|
26
|
|
3
|
|
12
|
|
3
|
|
4
|
|
—
|
|
—
|
|
|||||||
Plan assets at measurement date
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Current pension liability
(a)
|
$
|
27
|
|
$
|
2
|
|
$
|
8
|
|
$
|
3
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
Non-current pension liability
(b)
|
310
|
|
14
|
|
108
|
|
32
|
|
57
|
|
4
|
|
5
|
|
|||||||
Total accrued pension liability
|
$
|
337
|
|
$
|
16
|
|
$
|
116
|
|
$
|
35
|
|
$
|
61
|
|
$
|
4
|
|
$
|
5
|
|
Regulatory assets
|
$
|
89
|
|
$
|
5
|
|
$
|
32
|
|
$
|
7
|
|
$
|
25
|
|
$
|
1
|
|
$
|
2
|
|
Regulatory liabilities
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax asset
|
4
|
|
—
|
|
$
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Prior service credit
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net actuarial gain
|
(8
|
)
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net amounts recognized in accumulated other comprehensive income
|
$
|
(5
|
)
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension expense in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unrecognized net actuarial loss
|
$
|
6
|
|
—
|
|
$
|
2
|
|
$
|
1
|
|
2
|
|
—
|
|
—
|
|
||||
Unrecognized prior service credit
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Current pension liability
(a)
|
$
|
30
|
|
$
|
2
|
|
$
|
11
|
|
$
|
2
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
Non-current pension liability
(b)
|
274
|
|
13
|
|
129
|
|
32
|
|
36
|
|
3
|
|
5
|
|
|||||||
Total accrued pension liability
|
$
|
304
|
|
$
|
15
|
|
$
|
140
|
|
$
|
34
|
|
$
|
39
|
|
$
|
3
|
|
$
|
5
|
|
Regulatory assets
|
$
|
45
|
|
$
|
4
|
|
$
|
18
|
|
$
|
3
|
|
$
|
6
|
|
$
|
—
|
|
$
|
—
|
|
Regulatory liabilities
|
$
|
7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax asset
|
$
|
—
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Prior service credit
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net actuarial loss
|
1
|
|
—
|
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Net amounts recognized in accumulated other comprehensive loss
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
(a)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheets.
|
(b)
|
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
|
|
December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Projected benefit obligation
|
$
|
337
|
|
$
|
16
|
|
$
|
116
|
|
$
|
35
|
|
$
|
61
|
|
$
|
4
|
|
$
|
5
|
|
Accumulated benefit obligation
|
333
|
|
15
|
|
116
|
|
35
|
|
61
|
|
4
|
|
5
|
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Projected benefit obligation
|
$
|
304
|
|
$
|
15
|
|
$
|
140
|
|
$
|
34
|
|
$
|
39
|
|
$
|
3
|
|
$
|
5
|
|
Accumulated benefit obligation
|
302
|
|
15
|
|
140
|
|
34
|
|
39
|
|
3
|
|
5
|
|
|
|
December 31,
|
|||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
(a)
|
|||
Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
4.10
|
%
|
|
4.70
|
%
|
|
|
|
4.10%
|
|
Salary increase
|
|
4.40
|
%
|
|
4.40
|
%
|
|
|
|
4.30%
|
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
4.70
|
%
|
|
4.10
|
%
|
|
4.60
|
%
|
-
|
5.10%
|
Salary increase
|
|
4.40
|
%
|
|
4.30
|
%
|
|
|
|
4.40%
|
(a)
|
For Progress Energy plans, the assumptions used in 2012 to determine net periodic pension costs reflect remeasurement as of July 1, 2012, due to the merger between Duke Energy and Progress Energy.
|
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Years ending December 31,
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
$
|
28
|
|
$
|
2
|
|
$
|
8
|
|
$
|
3
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
2016
|
27
|
|
2
|
|
8
|
|
3
|
|
4
|
|
—
|
|
—
|
|
|||||||
2017
|
27
|
|
2
|
|
8
|
|
3
|
|
4
|
|
—
|
|
—
|
|
|||||||
2018
|
24
|
|
2
|
|
8
|
|
3
|
|
4
|
|
—
|
|
—
|
|
|||||||
2019
|
24
|
|
2
|
|
8
|
|
3
|
|
4
|
|
—
|
|
—
|
|
|||||||
2020 - 2024
|
116
|
|
6
|
|
38
|
|
13
|
|
19
|
|
2
|
|
2
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest cost on accumulated post-retirement benefit obligation
|
49
|
|
|
12
|
|
|
22
|
|
|
11
|
|
|
12
|
|
|
2
|
|
|
5
|
|
|||||||
Expected return on plan assets
|
(13
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Amortization of actuarial loss (gain)
|
39
|
|
|
3
|
|
|
42
|
|
|
31
|
|
|
10
|
|
|
(2
|
)
|
|
—
|
|
|||||||
Amortization of prior service credit
|
(125
|
)
|
|
(11
|
)
|
|
(95
|
)
|
|
(73
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|||||||
Net periodic post-retirement benefit costs
|
$
|
(40
|
)
|
|
$
|
(3
|
)
|
|
$
|
(27
|
)
|
|
$
|
(30
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost on accumulated post-retirement benefit obligation
|
68
|
|
|
13
|
|
|
41
|
|
|
22
|
|
|
16
|
|
|
2
|
|
|
5
|
|
|||||||
Expected return on plan assets
|
(14
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Amortization of actuarial loss (gain)
|
52
|
|
|
3
|
|
|
57
|
|
|
34
|
|
|
16
|
|
|
(1
|
)
|
|
1
|
|
|||||||
Amortization of prior service credit
|
(41
|
)
|
|
(7
|
)
|
|
(30
|
)
|
|
(20
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|||||||
Net periodic post-retirement benefit costs
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
45
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Service cost
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
17
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost on accumulated post-retirement benefit obligation
|
56
|
|
|
15
|
|
|
43
|
|
|
23
|
|
|
18
|
|
|
3
|
|
|
6
|
|
|||||||
Expected return on plan assets
|
(17
|
)
|
|
(10
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Amortization of actuarial loss (gain)
|
14
|
|
|
3
|
|
|
35
|
|
|
20
|
|
|
12
|
|
|
(2
|
)
|
|
—
|
|
|||||||
Amortization of prior service credit
|
(8
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
Amortization of net transition liability
|
10
|
|
|
7
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||||
Special termination benefit cost
|
9
|
|
|
1
|
|
|
5
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||||
Net periodic post-retirement benefit costs
|
$
|
80
|
|
|
$
|
13
|
|
|
$
|
102
|
|
|
$
|
53
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory assets, net increase (decrease)
|
$
|
162
|
|
|
$
|
34
|
|
|
$
|
129
|
|
|
$
|
97
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
Regulatory liabilities, net increase (decrease)
|
$
|
249
|
|
|
$
|
76
|
|
|
$
|
122
|
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
(2
|
)
|
|
$
|
14
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred income tax benefit
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actuarial losses (gains) arising during the year
|
1
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Prior year service credit arising during the year
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization of prior year prior service credit
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Regulatory assets, net (decrease) increase
|
$
|
(683
|
)
|
|
$
|
(51
|
)
|
|
$
|
(634
|
)
|
|
$
|
(388
|
)
|
|
$
|
(166
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
Regulatory liabilities, net increase (decrease)
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
9
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred income tax benefit
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actuarial gains arising during the year
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Prior year service credit arising during the year
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization of prior year actuarial loss
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Accumulated post-retirement benefit obligation at prior measurement date
|
$
|
1,106
|
|
|
$
|
265
|
|
|
$
|
533
|
|
|
$
|
233
|
|
|
$
|
253
|
|
|
$
|
42
|
|
|
$
|
118
|
|
Service cost
|
10
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|||||||
Interest cost
|
49
|
|
|
12
|
|
|
22
|
|
|
11
|
|
|
12
|
|
|
2
|
|
|
5
|
|
|||||||
Plan participants' contributions
|
25
|
|
|
10
|
|
|
8
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|||||||
Actuarial gains
(a)
|
(87
|
)
|
|
(35
|
)
|
|
(19
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||||
Transfers
|
—
|
|
|
1
|
|
|
(48
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
Plan amendments
|
(85
|
)
|
|
(4
|
)
|
|
(77
|
)
|
|
—
|
|
|
(78
|
)
|
|
(1
|
)
|
|
—
|
|
|||||||
Benefits paid
|
(103
|
)
|
|
(31
|
)
|
|
(44
|
)
|
|
(19
|
)
|
|
(24
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|||||||
Accrued retiree drug subsidy
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accumulated post-retirement benefit obligation at measurement date
|
$
|
916
|
|
|
$
|
220
|
|
|
$
|
379
|
|
|
$
|
207
|
|
|
$
|
170
|
|
|
$
|
39
|
|
|
$
|
96
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Plan assets at prior measurement date
|
$
|
214
|
|
|
$
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
8
|
|
|
$
|
18
|
|
|||
Actual return on plan assets
|
18
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Benefits paid
|
(103
|
)
|
|
(31
|
)
|
|
(44
|
)
|
|
(19
|
)
|
|
(24
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|||||||
Transfers
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Employer contributions
|
73
|
|
|
12
|
|
|
36
|
|
|
14
|
|
|
20
|
|
|
3
|
|
|
11
|
|
|||||||
Plan participants' contributions
|
25
|
|
|
10
|
|
|
8
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|||||||
Plan assets at measurement date
|
$
|
227
|
|
|
$
|
145
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
23
|
|
(a)
|
Includes an increase in benefit obligation of
$7 million
as a result of changes in Duke Energy's mortality assumptions.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Accumulated post-retirement benefit obligation at prior measurement date
|
$
|
1,794
|
|
|
$
|
316
|
|
|
$
|
1,128
|
|
|
$
|
612
|
|
|
$
|
413
|
|
|
$
|
48
|
|
|
$
|
136
|
|
Service cost
|
24
|
|
|
2
|
|
|
18
|
|
|
9
|
|
|
7
|
|
|
1
|
|
|
1
|
|
|||||||
Interest cost
|
68
|
|
|
13
|
|
|
41
|
|
|
22
|
|
|
16
|
|
|
2
|
|
|
5
|
|
|||||||
Plan participants' contributions
|
47
|
|
|
15
|
|
|
14
|
|
|
6
|
|
|
7
|
|
|
3
|
|
|
3
|
|
|||||||
Actuarial gains
|
(227
|
)
|
|
(32
|
)
|
|
(156
|
)
|
|
(73
|
)
|
|
(70
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|||||||
Transfers
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Plan amendments
|
(476
|
)
|
|
(16
|
)
|
|
(455
|
)
|
|
(311
|
)
|
|
(91
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
Benefits paid
|
(132
|
)
|
|
(36
|
)
|
|
(60
|
)
|
|
(26
|
)
|
|
(31
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|||||||
Accrued retiree drug subsidy
|
8
|
|
|
3
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Accumulated post-retirement benefit obligation at measurement date
|
$
|
1,106
|
|
|
$
|
265
|
|
|
$
|
533
|
|
|
$
|
233
|
|
|
$
|
253
|
|
|
$
|
42
|
|
|
$
|
118
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Plan assets at prior measurement date
|
$
|
198
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
17
|
|
Actual return on plan assets
|
18
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||
Benefits paid
|
(132
|
)
|
|
(36
|
)
|
|
(60
|
)
|
|
(26
|
)
|
|
(31
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|||||||
Transfers
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Employer contributions
|
83
|
|
|
18
|
|
|
46
|
|
|
20
|
|
|
24
|
|
|
2
|
|
|
10
|
|
|||||||
Plan participants' contributions
|
47
|
|
|
15
|
|
|
14
|
|
|
6
|
|
|
7
|
|
|
3
|
|
|
3
|
|
|||||||
Plan assets at measurement date
|
$
|
214
|
|
|
$
|
143
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
18
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Current post-retirement liability
(a)
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Non-current post-retirement liability
(b)
|
654
|
|
|
75
|
|
|
350
|
|
|
192
|
|
|
156
|
|
|
29
|
|
|
73
|
|
|||||||
Total accrued post-retirement liability
|
$
|
689
|
|
|
$
|
75
|
|
|
$
|
379
|
|
|
$
|
208
|
|
|
$
|
170
|
|
|
$
|
31
|
|
|
$
|
73
|
|
Regulatory assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
Regulatory liabilities
|
$
|
380
|
|
|
$
|
76
|
|
|
$
|
122
|
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
19
|
|
|
$
|
91
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax liability
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net actuarial gain
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amounts recognized in accumulated other comprehensive income
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension expense in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unrecognized net actuarial loss (gain)
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
28
|
|
|
$
|
18
|
|
|
$
|
10
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
Unrecognized prior service credit
|
(140
|
)
|
|
(14
|
)
|
|
(103
|
)
|
|
(68
|
)
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Current post-retirement liability
(a)
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Non-current post-retirement liability
(b)
|
853
|
|
|
122
|
|
|
497
|
|
|
216
|
|
|
237
|
|
|
32
|
|
|
100
|
|
|||||||
Total accrued post-retirement liability
|
$
|
892
|
|
|
$
|
122
|
|
|
$
|
533
|
|
|
$
|
233
|
|
|
$
|
253
|
|
|
$
|
34
|
|
|
$
|
100
|
|
Regulatory assets
|
$
|
(162
|
)
|
|
$
|
(34
|
)
|
|
$
|
(129
|
)
|
|
$
|
(97
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
71
|
|
Regulatory liabilities
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
77
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred income tax liability
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net actuarial gain
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net amounts recognized in accumulated other comprehensive income
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheets.
|
(b)
|
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
(a)
|
||||
Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
||
Discount rate
|
|
4.10
|
%
|
|
4.70
|
%
|
|
|
|
4.10
|
%
|
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
||
Discount rate
|
|
4.70
|
%
|
|
4.10
|
%
|
|
4.60
|
%
|
-
|
5.10
|
%
|
Expected long-term rate of return on plan assets
|
|
6.75
|
%
|
|
7.75
|
%
|
|
5.00
|
%
|
-
|
8.00
|
%
|
Assumed tax rate
|
|
35
|
%
|
|
35
|
%
|
|
|
|
35
|
%
|
(a)
|
For Progress Energy plans, the assumptions used in 2012 to determine net periodic post-retirement benefit costs reflect remeasurement as of July 1, 2012, due to the merger between Duke Energy and Progress Energy.
|
|
December 31,
|
||||
|
2014
|
|
|
2013
|
|
Health care cost trend rate assumed for next year
|
6.75
|
%
|
|
8.50
|
%
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
4.75
|
%
|
|
5.00
|
%
|
Year that rate reaches ultimate trend
|
2023
|
|
|
2021
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
1-Percentage Point Increase
|
|
|
|
|
|
|
|
|
|||||||||||||
Effect on total service and interest costs
|
$
|
2
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
Effect on post-retirement benefit obligation
|
36
|
|
9
|
|
15
|
|
8
|
|
7
|
|
2
|
|
4
|
|
|||||||
1-Percentage Point Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Effect on total service and interest costs
|
(2
|
)
|
(1
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
|||||||
Effect on post-retirement benefit obligation
|
(31
|
)
|
(8
|
)
|
(13
|
)
|
(7
|
)
|
(6
|
)
|
(1
|
)
|
(3
|
)
|
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Years ending December 31,
|
|
|
|
|
|
|
|
|
|||||||||||||
2015
|
$
|
77
|
|
$
|
17
|
|
$
|
30
|
|
$
|
16
|
|
$
|
14
|
|
$
|
4
|
|
$
|
10
|
|
2016
|
77
|
|
18
|
|
30
|
|
16
|
|
14
|
|
4
|
|
10
|
|
|||||||
2017
|
76
|
|
18
|
|
29
|
|
15
|
|
14
|
|
3
|
|
9
|
|
|||||||
2018
|
74
|
|
19
|
|
29
|
|
15
|
|
14
|
|
3
|
|
9
|
|
|||||||
2019
|
73
|
|
19
|
|
29
|
|
15
|
|
13
|
|
3
|
|
8
|
|
|||||||
2020 - 2024
|
332
|
|
84
|
|
132
|
|
70
|
|
61
|
|
15
|
|
35
|
|
|
|
|
Actual Allocation at December 31,
|
|||||
|
Target Allocation
|
|
|
2014
|
|
|
2013
|
|
U.S. equity securities
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
Non-U.S. equity securities
|
8
|
%
|
|
8
|
%
|
|
8
|
%
|
Global equity securities
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
Global private equity securities
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
Debt securities
|
63
|
%
|
|
63
|
%
|
|
63
|
%
|
Hedge funds
|
2
|
%
|
|
3
|
%
|
|
3
|
%
|
Real estate and cash
|
2
|
%
|
|
1
|
%
|
|
1
|
%
|
Other global securities
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Actual Allocation at December 31,
|
|||||
|
Target Allocation
|
|
|
2014
|
|
|
2013
|
|
U.S. equity securities
|
30
|
%
|
|
29
|
%
|
|
29
|
%
|
Debt securities
|
45
|
%
|
|
28
|
%
|
|
29
|
%
|
Cash
|
25
|
%
|
|
43
|
%
|
|
42
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
December 31, 2014
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Equity securities
|
$
|
2,346
|
|
|
$
|
1,625
|
|
|
$
|
721
|
|
|
$
|
—
|
|
Corporate debt securities
|
4,349
|
|
|
—
|
|
|
4,348
|
|
|
1
|
|
||||
Short-term investment funds
|
333
|
|
|
171
|
|
|
162
|
|
|
—
|
|
||||
Partnership interests
|
298
|
|
|
—
|
|
|
—
|
|
|
298
|
|
||||
Hedge funds
|
146
|
|
|
—
|
|
|
146
|
|
|
—
|
|
||||
Real estate limited partnerships
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||
U.S. government securities
|
917
|
|
|
—
|
|
|
916
|
|
|
1
|
|
||||
Guaranteed investment contracts
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Governments bonds - foreign
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||
Cash
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
||||
Government and commercial mortgage backed securities
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Net pending transactions and other investments
|
10
|
|
|
(10
|
)
|
|
20
|
|
|
—
|
|
||||
Total assets
(a)
|
$
|
8,618
|
|
|
$
|
1,816
|
|
|
$
|
6,366
|
|
|
$
|
436
|
|
(a)
|
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana were allocated approximately
28 percent
,
31 percent
,
15 percent
,
16 percent
,
5 percent
and
8 percent
, respectively, of the Duke Energy Master Retirement Trust assets at
December 31, 2014
. Accordingly, all Level 1, 2 and 3 amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
|
|
December 31, 2013
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Equity securities
|
$
|
2,877
|
|
|
$
|
1,801
|
|
|
$
|
1,022
|
|
|
$
|
54
|
|
Corporate debt securities
|
2,604
|
|
|
—
|
|
|
2,601
|
|
|
3
|
|
||||
Short-term investment funds
|
1,158
|
|
|
254
|
|
|
904
|
|
|
—
|
|
||||
Partnership interests
|
307
|
|
|
—
|
|
|
—
|
|
|
307
|
|
||||
Hedge funds
|
164
|
|
|
—
|
|
|
111
|
|
|
53
|
|
||||
Real estate limited partnerships
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
||||
U.S. government securities
|
927
|
|
|
—
|
|
|
927
|
|
|
—
|
|
||||
Guarantees investment contracts
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
Governments bonds - foreign
|
19
|
|
|
—
|
|
|
18
|
|
|
1
|
|
||||
Cash
|
58
|
|
|
58
|
|
|
—
|
|
|
—
|
|
||||
Asset backed securities
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Net pending transactions and other investments
|
12
|
|
|
7
|
|
|
5
|
|
|
—
|
|
||||
Total assets
(a)
|
$
|
8,261
|
|
|
$
|
2,120
|
|
|
$
|
5,595
|
|
|
$
|
546
|
|
(a)
|
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana were allocated approximately
28 percent
,
35 percent
,
16 percent
,
16 percent
,
5 percent
and
8 percent
, respectively, of the Duke Energy Master Retirement Trust assets at
December 31, 2013
. Accordingly, all Level 1, 2 and 3 amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
|
(in millions)
|
2014
|
|
|
2013
|
|
||
Balance at January 1
|
$
|
546
|
|
|
$
|
352
|
|
Combination of trust assets
(a)
|
—
|
|
|
288
|
|
||
Purchases, sales, issuances and settlements
|
|
|
|
|
|
||
Purchases
|
17
|
|
|
25
|
|
||
Sales
|
(164
|
)
|
|
(152
|
)
|
||
Total gains (losses) and other, net
|
37
|
|
|
33
|
|
||
Balance at December 31
|
$
|
436
|
|
|
$
|
546
|
|
(a)
|
As of January 1, 2013, assets previously held in the Progress Energy Master Retirement Trust were transferred into the Duke Energy Master Retirement Trust.
|
|
December 31, 2014
|
||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||
Cash and cash equivalents
|
$
|
21
|
|
|
—
|
|
|
$
|
21
|
|
|
—
|
|
Equity securities
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||
Debt securities
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||
Total assets
|
$
|
48
|
|
|
—
|
|
|
$
|
48
|
|
|
—
|
|
|
December 31, 2013
|
||||||||||||
(in millions)
|
Total Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||
Cash and cash equivalents
|
$
|
21
|
|
|
—
|
|
|
$
|
21
|
|
|
—
|
|
Equity securities
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||
Debt securities
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||
Total assets
|
$
|
51
|
|
|
—
|
|
|
$
|
51
|
|
|
—
|
|
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2014
(a)
|
$
|
143
|
|
|
$
|
47
|
|
|
$
|
43
|
|
|
$
|
30
|
|
|
$
|
14
|
|
|
$
|
3
|
|
|
$
|
7
|
|
2013
|
134
|
|
|
45
|
|
|
45
|
|
|
25
|
|
|
14
|
|
|
3
|
|
|
7
|
|
|||||||
2012
|
107
|
|
|
37
|
|
|
45
|
|
|
24
|
|
|
15
|
|
|
4
|
|
|
6
|
|
(a)
|
For 2014, amounts include the additional employer contribution of
4 percent
of eligible pay per pay period for employees not eligible to participate in a defined benefit plan.
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Current income taxes
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
$
|
—
|
|
$
|
161
|
|
$
|
(466
|
)
|
$
|
(184
|
)
|
$
|
(53
|
)
|
$
|
(73
|
)
|
$
|
(112
|
)
|
State
|
56
|
|
51
|
|
(8
|
)
|
14
|
|
1
|
|
3
|
|
1
|
|
|||||||
Foreign
|
144
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total current income taxes
|
200
|
|
212
|
|
(474
|
)
|
(170
|
)
|
(52
|
)
|
(70
|
)
|
(111
|
)
|
|||||||
Deferred income taxes
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
1,517
|
|
407
|
|
938
|
|
436
|
|
350
|
|
113
|
|
294
|
|
|||||||
State
|
35
|
|
(25
|
)
|
84
|
|
25
|
|
52
|
|
1
|
|
15
|
|
|||||||
Foreign
|
(67
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total deferred income taxes
(a)(b)
|
1,485
|
|
382
|
|
1,022
|
|
461
|
|
402
|
|
114
|
|
309
|
|
|||||||
Investment tax credit amortization
|
(16
|
)
|
(6
|
)
|
(8
|
)
|
(6
|
)
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||||||
Income tax expense from continuing operations
|
1,669
|
|
588
|
|
540
|
|
285
|
|
349
|
|
43
|
|
197
|
|
|||||||
Tax benefit from discontinued operations
|
(295
|
)
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
(300
|
)
|
—
|
|
|||||||
Total income tax expense included in Consolidated Statements of Operations
|
$
|
1,374
|
|
$
|
588
|
|
$
|
536
|
|
$
|
285
|
|
$
|
349
|
|
$
|
(257
|
)
|
$
|
197
|
|
(a)
|
There were no benefits of net operating loss (NOL) carryforwards.
|
(b)
|
Includes utilization of NOL and tax credit carryforwards of
$1,544 million
at Duke Energy,
$345 million
at Duke Energy Carolinas,
$530 million
at Progress Energy,
$291 million
at Duke Energy Progress,
$64 million
at Duke Energy Florida,
$56 million
at Duke Energy Ohio and
$141 million
at Duke Energy Indiana.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Current income taxes
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
$
|
(141
|
)
|
$
|
49
|
|
$
|
(221
|
)
|
$
|
(70
|
)
|
$
|
(143
|
)
|
$
|
(24
|
)
|
$
|
(88
|
)
|
State
|
(40
|
)
|
11
|
|
(37
|
)
|
(10
|
)
|
(13
|
)
|
(4
|
)
|
7
|
|
|||||||
Foreign
|
151
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total current income taxes
|
(30
|
)
|
60
|
|
(258
|
)
|
(80
|
)
|
(156
|
)
|
(28
|
)
|
(81
|
)
|
|||||||
Deferred income taxes
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
1,092
|
|
464
|
|
555
|
|
316
|
|
326
|
|
65
|
|
276
|
|
|||||||
State
|
144
|
|
75
|
|
84
|
|
59
|
|
44
|
|
6
|
|
29
|
|
|||||||
Foreign
|
14
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total deferred income taxes
(a)
|
1,250
|
|
539
|
|
639
|
|
375
|
|
370
|
|
71
|
|
305
|
|
|||||||
Investment tax credit amortization
|
(15
|
)
|
(5
|
)
|
(8
|
)
|
(7
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
|||||||
Income tax expense from continuing operations
|
1,205
|
|
594
|
|
373
|
|
288
|
|
213
|
|
43
|
|
223
|
|
|||||||
Tax expense from discontinued operations
|
29
|
|
—
|
|
(26
|
)
|
—
|
|
—
|
|
32
|
|
—
|
|
|||||||
Total income tax expense included in Consolidated Statements of Operations
|
$
|
1,234
|
|
$
|
594
|
|
$
|
347
|
|
$
|
288
|
|
$
|
213
|
|
$
|
75
|
|
$
|
223
|
|
(a)
|
Includes benefits of NOL carryforwards of
$808 million
at Duke Energy,
$458 million
at Progress Energy,
$64 million
at Duke Energy Progress,
$301 million
at Duke Energy Florida and
$179 million
at Duke Energy Indiana.
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Current income taxes
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
$
|
(108
|
)
|
$
|
(1
|
)
|
$
|
(88
|
)
|
$
|
(48
|
)
|
$
|
6
|
|
$
|
(8
|
)
|
$
|
(27
|
)
|
State
|
29
|
|
(25
|
)
|
2
|
|
(6
|
)
|
—
|
|
5
|
|
27
|
|
|||||||
Foreign
|
133
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total current income taxes
|
54
|
|
(26
|
)
|
(86
|
)
|
(54
|
)
|
6
|
|
(3
|
)
|
—
|
|
|||||||
Deferred income taxes
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
491
|
|
408
|
|
226
|
|
162
|
|
121
|
|
40
|
|
(47
|
)
|
|||||||
State
|
71
|
|
77
|
|
40
|
|
9
|
|
21
|
|
(2
|
)
|
(25
|
)
|
|||||||
Foreign
|
20
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total deferred income taxes
(a)
|
582
|
|
485
|
|
266
|
|
171
|
|
142
|
|
38
|
|
(72
|
)
|
|||||||
Investment tax credit amortization
|
(13
|
)
|
(6
|
)
|
(8
|
)
|
(7
|
)
|
(1
|
)
|
(2
|
)
|
(1
|
)
|
|||||||
Income tax expense (benefit) from continuing operations
|
623
|
|
453
|
|
172
|
|
110
|
|
147
|
|
33
|
|
(73
|
)
|
|||||||
Tax benefit from discontinued operations
|
107
|
|
—
|
|
29
|
|
—
|
|
—
|
|
65
|
|
—
|
|
|||||||
Total income tax expense (benefit) included in Consolidated Statements of Operations
|
$
|
730
|
|
$
|
453
|
|
$
|
201
|
|
$
|
110
|
|
$
|
147
|
|
$
|
98
|
|
$
|
(73
|
)
|
(a)
|
Includes benefits of NOL carryforwards of
$1,062 million
at Duke Energy,
$245 million
at Duke Energy Carolinas,
$357 million
at Progress Energy,
$257 million
at Duke Energy Progress,
$25 million
at Duke Energy Florida,
$34 million
at Duke Energy Ohio and
$205 million
at Duke Energy Indiana.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
||||||
Domestic
|
$
|
3,600
|
|
|
$
|
3,183
|
|
|
$
|
1,600
|
|
Foreign
|
534
|
|
|
612
|
|
|
634
|
|
|||
Income from continuing operations before income taxes
|
$
|
4,134
|
|
|
$
|
3,795
|
|
|
$
|
2,234
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Income tax expense, computed at the statutory rate of 35 percent
|
$
|
1,447
|
|
$
|
581
|
|
$
|
497
|
|
$
|
263
|
|
$
|
314
|
|
$
|
39
|
|
$
|
195
|
|
State income tax, net of federal income tax effect
|
59
|
|
17
|
|
49
|
|
25
|
|
34
|
|
3
|
|
10
|
|
|||||||
Tax differential on foreign earnings
(a)
|
(110
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
AFUDC equity income
|
(47
|
)
|
(32
|
)
|
(9
|
)
|
(9
|
)
|
—
|
|
(1
|
)
|
(5
|
)
|
|||||||
Renewable energy production tax credits
|
(67
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
International tax dividend
|
373
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Other items, net
|
14
|
|
22
|
|
3
|
|
6
|
|
1
|
|
2
|
|
(3
|
)
|
|||||||
Income tax expense from continuing operations
|
$
|
1,669
|
|
$
|
588
|
|
$
|
540
|
|
$
|
285
|
|
$
|
349
|
|
$
|
43
|
|
$
|
197
|
|
Effective tax rate
|
40.4
|
%
|
35.4
|
%
|
38.0
|
%
|
37.9
|
%
|
38.9
|
%
|
38.9
|
%
|
35.5
|
%
|
(a)
|
Includes a $57 million benefit as a result of the merger of two Chilean subsidiaries and a change in income tax rates in various countries primarily relating to Peru.
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Income tax expense, computed at the statutory rate of 35 percent
|
$
|
1,328
|
|
$
|
549
|
|
$
|
361
|
|
$
|
276
|
|
$
|
188
|
|
$
|
39
|
|
$
|
203
|
|
State income tax, net of federal income tax effect
|
66
|
|
56
|
|
31
|
|
31
|
|
20
|
|
2
|
|
23
|
|
|||||||
Tax differential on foreign earnings
|
(49
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
AFUDC equity income
|
(55
|
)
|
(32
|
)
|
(18
|
)
|
(15
|
)
|
(3
|
)
|
—
|
|
(5
|
)
|
|||||||
Renewable energy production tax credits
|
(62
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Other items, net
|
(23
|
)
|
21
|
|
(1
|
)
|
(4
|
)
|
8
|
|
2
|
|
2
|
|
|||||||
Income tax expense (benefit) from continuing operations
|
$
|
1,205
|
|
$
|
594
|
|
$
|
373
|
|
$
|
288
|
|
$
|
213
|
|
$
|
43
|
|
$
|
223
|
|
Effective tax rate
|
31.8
|
%
|
37.8
|
%
|
36.2
|
%
|
36.5
|
%
|
39.6
|
%
|
39.1
|
%
|
38.4
|
%
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Income tax expense, computed at the statutory rate of 35 percent
|
$
|
782
|
|
$
|
461
|
|
$
|
185
|
|
$
|
134
|
|
$
|
145
|
|
$
|
27
|
|
$
|
(43
|
)
|
State income tax, net of federal income tax effect
|
65
|
|
34
|
|
33
|
|
1
|
|
14
|
|
2
|
|
1
|
|
|||||||
Tax differential on foreign earnings
|
(69
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
AFUDC equity income
|
(101
|
)
|
(54
|
)
|
(37
|
)
|
(24
|
)
|
(13
|
)
|
(2
|
)
|
(26
|
)
|
|||||||
Renewable energy production tax credits
|
(25
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Other items, net
|
(29
|
)
|
12
|
|
(9
|
)
|
(1
|
)
|
1
|
|
6
|
|
(5
|
)
|
|||||||
Income tax expense from continuing operations
|
$
|
623
|
|
$
|
453
|
|
$
|
172
|
|
$
|
110
|
|
$
|
147
|
|
$
|
33
|
|
$
|
(73
|
)
|
Effective tax rate
|
27.9
|
%
|
34.3
|
%
|
32.7
|
%
|
28.7
|
%
|
35.7
|
%
|
42.9
|
%
|
59.5
|
%
|
|
December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Deferred credits and other liabilities
|
$
|
188
|
|
$
|
53
|
|
$
|
108
|
|
$
|
28
|
|
$
|
78
|
|
$
|
(8
|
)
|
$
|
12
|
|
Capital lease obligations
|
63
|
|
10
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||||
Pension, postretirement and other employee benefits
|
546
|
|
4
|
|
188
|
|
96
|
|
93
|
|
17
|
|
43
|
|
|||||||
Progress Energy merger purchase accounting adjustments
(a)
|
1,124
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Tax credits and NOL carryforwards
|
3,540
|
|
157
|
|
980
|
|
91
|
|
252
|
|
38
|
|
260
|
|
|||||||
Investments and other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14
|
|
—
|
|
|||||||
Other
|
—
|
|
12
|
|
—
|
|
55
|
|
—
|
|
35
|
|
11
|
|
|||||||
Valuation allowance
|
(184
|
)
|
—
|
|
(13
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
|||||||
Total deferred income tax assets
|
5,277
|
|
236
|
|
1,263
|
|
269
|
|
423
|
|
96
|
|
328
|
|
|||||||
Investments and other assets
|
(1,625
|
)
|
(1,051
|
)
|
(427
|
)
|
(232
|
)
|
(245
|
)
|
—
|
|
(4
|
)
|
|||||||
Accelerated depreciation rates
|
(11,715
|
)
|
(4,046
|
)
|
(3,284
|
)
|
(2,030
|
)
|
(1,252
|
)
|
(1,660
|
)
|
(1,603
|
)
|
|||||||
Regulatory assets and deferred debits
|
(3,694
|
)
|
(953
|
)
|
(1,602
|
)
|
(809
|
)
|
(792
|
)
|
(141
|
)
|
(106
|
)
|
|||||||
Other
|
(44
|
)
|
—
|
|
(151
|
)
|
—
|
|
(246
|
)
|
—
|
|
—
|
|
|||||||
Total deferred income tax liabilities
|
(17,078
|
)
|
(6,050
|
)
|
(5,464
|
)
|
(3,071
|
)
|
(2,535
|
)
|
(1,801
|
)
|
(1,713
|
)
|
|||||||
Net deferred income tax liabilities
|
$
|
(11,801
|
)
|
$
|
(5,814
|
)
|
$
|
(4,201
|
)
|
$
|
(2,802
|
)
|
$
|
(2,112
|
)
|
$
|
(1,705
|
)
|
$
|
(1,385
|
)
|
(a)
|
Primarily related to capital lease obligations and debt fair value adjustments.
|
|
December 31, 2014
|
||||||||
(in millions)
|
Amount
|
|
|
Expiration Year
|
|||||
Investment tax credits
|
$
|
581
|
|
|
2029
|
|
—
|
|
2034
|
Alternative minimum tax credits
|
1,093
|
|
|
Indefinite
|
|||||
Federal NOL carryforwards
|
749
|
|
|
2030
|
|
—
|
|
2033
|
|
State NOL carryforwards and credits
(a)
|
162
|
|
|
2015
|
|
—
|
|
2034
|
|
Foreign NOL carryforwards
(b)
|
117
|
|
|
2015
|
|
—
|
|
2033
|
|
Foreign Tax Credits
|
838
|
|
|
2024
|
|
|
|
|
|
Total tax credits and NOL carryforwards
|
$
|
3,540
|
|
|
|
|
|
|
|
(a)
|
A valuation allowance of
$79 million
has been recorded on the state Net Operating Loss carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
|
(b)
|
A valuation allowance of
$105 million
has been recorded on the foreign Net Operating Loss carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Deferred credits and other liabilities
|
$
|
245
|
|
$
|
56
|
|
$
|
136
|
|
$
|
9
|
|
$
|
96
|
|
$
|
(13
|
)
|
$
|
9
|
|
Capital lease obligations
|
59
|
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|||||||
Pension, postretirement and other employee benefits
|
649
|
|
18
|
|
341
|
|
119
|
|
145
|
|
23
|
|
54
|
|
|||||||
Progress Energy merger purchase accounting adjustments
(a)
|
1,184
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Tax credits and NOL carryforwards
|
4,307
|
|
488
|
|
1,965
|
|
396
|
|
365
|
|
165
|
|
521
|
|
|||||||
Other
|
265
|
|
15
|
|
116
|
|
39
|
|
43
|
|
20
|
|
14
|
|
|||||||
Valuation allowance
|
(192
|
)
|
—
|
|
(40
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
|||||||
Total deferred income tax assets
|
6,517
|
|
588
|
|
2,518
|
|
562
|
|
649
|
|
195
|
|
596
|
|
|||||||
Investments and other assets
|
(1,396
|
)
|
(999
|
)
|
(209
|
)
|
(160
|
)
|
(49
|
)
|
(17
|
)
|
(7
|
)
|
|||||||
Accelerated depreciation rates
|
(12,615
|
)
|
(4,400
|
)
|
(3,663
|
)
|
(2,528
|
)
|
(1,160
|
)
|
(1,937
|
)
|
(1,591
|
)
|
|||||||
Regulatory assets and deferred debits
|
(3,185
|
)
|
(609
|
)
|
(1,389
|
)
|
(202
|
)
|
(1,159
|
)
|
(168
|
)
|
(117
|
)
|
|||||||
Total deferred income tax liabilities
|
(17,196
|
)
|
(6,008
|
)
|
(5,261
|
)
|
(2,890
|
)
|
(2,368
|
)
|
(2,122
|
)
|
(1,715
|
)
|
|||||||
Net deferred income tax liabilities
|
$
|
(10,679
|
)
|
$
|
(5,420
|
)
|
$
|
(2,743
|
)
|
$
|
(2,328
|
)
|
$
|
(1,719
|
)
|
$
|
(1,927
|
)
|
$
|
(1,119
|
)
|
(a)
|
Primarily related to capital lease obligations and debt fair value adjustments.
|
|
December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy Progress
|
|
Duke
Energy Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Current Assets: Other
|
$
|
1,593
|
|
$
|
3
|
|
$
|
558
|
|
$
|
106
|
|
$
|
340
|
|
$
|
60
|
|
$
|
206
|
|
Investments and Other Assets: Other
|
29
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Current Liabilities: Other
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Deferred Credits and Other Liabilities: Other
|
(13,423
|
)
|
(5,812
|
)
|
(4,759
|
)
|
(2,908
|
)
|
(2,452
|
)
|
(1,765
|
)
|
(1,591
|
)
|
|||||||
Net deferred income tax liabilities
|
$
|
(11,801
|
)
|
$
|
(5,814
|
)
|
$
|
(4,201
|
)
|
$
|
(2,802
|
)
|
$
|
(2,112
|
)
|
$
|
(1,705
|
)
|
$
|
(1,385
|
)
|
|
December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy Progress
|
|
Duke
Energy Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Current Assets: Other
|
$
|
1,373
|
|
$
|
286
|
|
$
|
540
|
|
$
|
229
|
|
$
|
110
|
|
$
|
85
|
|
$
|
52
|
|
Investments and Other Assets: Other
|
45
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Deferred Credits and Other Liabilities: Other
|
(12,097
|
)
|
(5,706
|
)
|
(3,283
|
)
|
(2,557
|
)
|
(1,829
|
)
|
(2,012
|
)
|
(1,171
|
)
|
|||||||
Net deferred income tax liabilities
|
$
|
(10,679
|
)
|
$
|
(5,420
|
)
|
$
|
(2,743
|
)
|
$
|
(2,328
|
)
|
$
|
(1,719
|
)
|
$
|
(1,927
|
)
|
$
|
(1,119
|
)
|
|
Year Ended December 31, 2014
|
|||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy
Progress
|
|
Duke
Energy
Florida
|
|
Duke
Energy
Indiana
|
|
||||||
Unrecognized tax benefits — January 1
|
$
|
230
|
|
$
|
171
|
|
$
|
32
|
|
$
|
22
|
|
$
|
8
|
|
$
|
1
|
|
Unrecognized tax benefits increases (decreases)
|
|
|
|
|
|
|
||||||||||||
Gross increases — tax positions in prior periods
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
—
|
|
||||||
Gross decreases — tax positions in prior periods
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Decreases due to settlements
|
(15
|
)
|
(11
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Total changes
|
(17
|
)
|
(11
|
)
|
—
|
|
1
|
|
—
|
|
—
|
|
||||||
Unrecognized tax benefits — December 31
|
$
|
213
|
|
$
|
160
|
|
$
|
32
|
|
$
|
23
|
|
$
|
8
|
|
$
|
1
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy Progress
|
|
Duke
Energy Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Unrecognized tax benefits — January 1
|
$
|
540
|
|
$
|
271
|
|
$
|
131
|
|
$
|
67
|
|
$
|
44
|
|
$
|
36
|
|
$
|
32
|
|
Unrecognized tax benefits (decreases) increases
|
|
|
|
|
|
|
|
||||||||||||||
Gross decreases — tax positions in prior periods
|
(231
|
)
|
(100
|
)
|
(86
|
)
|
(45
|
)
|
(37
|
)
|
(36
|
)
|
(31
|
)
|
|||||||
Decreases due to settlements
|
(66
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Reduction due to lapse of statute of limitations
|
(13
|
)
|
—
|
|
(13
|
)
|
—
|
|
1
|
|
—
|
|
—
|
|
|||||||
Total changes
|
(310
|
)
|
(100
|
)
|
(99
|
)
|
(45
|
)
|
(36
|
)
|
(36
|
)
|
(31
|
)
|
|||||||
Unrecognized tax benefits — December 31
|
$
|
230
|
|
$
|
171
|
|
$
|
32
|
|
$
|
22
|
|
$
|
8
|
|
$
|
—
|
|
$
|
1
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy Progress
|
|
Duke
Energy Florida
|
|
Duke
Energy
Ohio
|
|
Duke
Energy
Indiana
|
|
|||||||
Unrecognized tax benefits — January 1
|
$
|
385
|
|
$
|
260
|
|
$
|
173
|
|
$
|
73
|
|
$
|
80
|
|
$
|
32
|
|
$
|
24
|
|
Acquisitions
|
128
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Unrecognized tax benefits increases (decreases)
|
|
|
|
|
|
|
|
||||||||||||||
Gross increases — tax positions in prior periods
|
29
|
|
12
|
|
23
|
|
10
|
|
12
|
|
2
|
|
6
|
|
|||||||
Gross decreases — tax positions in prior periods
|
(4
|
)
|
—
|
|
(72
|
)
|
(19
|
)
|
(52
|
)
|
—
|
|
—
|
|
|||||||
Gross increases — current period tax positions
|
28
|
|
15
|
|
8
|
|
4
|
|
4
|
|
4
|
|
4
|
|
|||||||
Gross decreases — current period tax positions
|
(9
|
)
|
(5
|
)
|
(1
|
)
|
(1
|
)
|
—
|
|
(2
|
)
|
(2
|
)
|
|||||||
Decreases due to settlements
|
(13
|
)
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Reduction due to lapse of statute of limitations
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
Total changes
|
155
|
|
11
|
|
(42
|
)
|
(6
|
)
|
(36
|
)
|
4
|
|
8
|
|
|||||||
Unrecognized tax benefits — December 31
|
$
|
540
|
|
$
|
271
|
|
$
|
131
|
|
$
|
67
|
|
$
|
44
|
|
$
|
36
|
|
$
|
32
|
|
|
December 31, 2014
|
|||||||||||||||||
(in millions)
|
Duke
Energy
|
|
Duke
Energy
Carolinas
|
|
Progress Energy
|
|
Duke
Energy Progress
|
|
Duke
Energy Florida
|
|
Duke
Energy
Indiana
|
|
||||||
Amount that if recognized, would affect the
effective tax rate or regulatory liability
(a)
|
$
|
121
|
|
$
|
112
|
|
$
|
3
|
|
$
|
2
|
|
$
|
2
|
|
$
|
2
|
|
Amount that if recognized, would be recorded as a component
of discontinued operations
|
8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(a)
|
Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana are unable to estimate the specific amounts that would affect the effective tax rate versus the regulatory liability.
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||||
Net interest income recognized related to income taxes
|
$
|
6
|
|
$
|
—
|
|
$
|
3
|
|
$
|
—
|
|
$
|
1
|
|
$
|
4
|
|
$
|
4
|
|
Net interest expense recognized related to income taxes
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
|||||||
Interest receivable related to income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||||
Interest payable related to income taxes
|
13
|
|
13
|
|
5
|
|
3
|
|
5
|
|
—
|
|
—
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||
Net interest income recognized related to income taxes
|
$
|
2
|
|
$
|
2
|
|
6
|
|
7
|
|
—
|
|
4
|
|
$
|
1
|
|
Interest payable related to income taxes
|
27
|
|
8
|
|
10
|
|
2
|
|
7
|
|
—
|
|
—
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
(in millions)
|
Duke Energy
|
|
Duke Energy Carolinas
|
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
|
|||||
Net interest income recognized related to income taxes
|
$
|
10
|
|
$
|
9
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
—
|
|
2
|
|
Net interest expense recognized related to income taxes
|
—
|
|
—
|
|
2
|
|
—
|
|
2
|
|
—
|
|
—
|
|
|||||
Interest receivable related to income taxes
|
—
|
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Interest payable related to income taxes
|
7
|
|
—
|
|
17
|
|
8
|
|
9
|
|
3
|
|
1
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Interest income
|
$
|
57
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
6
|
|
Foreign exchange gains
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
AFUDC equity
|
135
|
|
|
91
|
|
|
26
|
|
|
25
|
|
|
—
|
|
|
4
|
|
|
14
|
|
|||||||
Deferred returns
|
89
|
|
|
71
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other income (expense)
|
67
|
|
|
6
|
|
|
31
|
|
|
9
|
|
|
18
|
|
|
(2
|
)
|
|
2
|
|
|||||||
Other income and expense, net
|
$
|
351
|
|
|
$
|
172
|
|
|
$
|
77
|
|
|
$
|
51
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
22
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Interest income
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
6
|
|
Foreign exchange losses
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
AFUDC equity
|
157
|
|
|
91
|
|
|
50
|
|
|
42
|
|
|
8
|
|
|
1
|
|
|
15
|
|
|||||||
Deferred returns
|
39
|
|
|
32
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other income (expense)
|
58
|
|
|
(4
|
)
|
|
30
|
|
|
7
|
|
|
19
|
|
|
(4
|
)
|
|
(3
|
)
|
|||||||
Other income and expense, net
|
$
|
262
|
|
|
$
|
120
|
|
|
$
|
94
|
|
|
$
|
57
|
|
|
$
|
30
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Interest income
|
$
|
50
|
|
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Foreign exchange gains
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
AFUDC equity
|
300
|
|
|
154
|
|
|
106
|
|
|
69
|
|
|
37
|
|
|
6
|
|
|
84
|
|
|||||||
Deferred returns
|
24
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other income (expense)
|
19
|
|
|
(4
|
)
|
|
22
|
|
|
9
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|||||||
Other income and expense, net
|
$
|
397
|
|
|
$
|
185
|
|
|
$
|
130
|
|
|
$
|
79
|
|
|
$
|
39
|
|
|
$
|
8
|
|
|
$
|
90
|
|
(in millions, except per share data)
|
First
Quarter
(a)
|
|
|
Second
Quarter
(a)
|
|
|
Third
Quarter
(a)
|
|
|
Fourth
Quarter
(a)
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
6,263
|
|
|
$
|
5,708
|
|
|
$
|
6,395
|
|
|
$
|
5,559
|
|
|
$
|
23,925
|
|
Operating income
|
1,362
|
|
|
1,289
|
|
|
1,619
|
|
|
988
|
|
|
5,258
|
|
|||||
Income from continuing operations
|
750
|
|
|
725
|
|
|
891
|
|
|
99
|
|
|
2,465
|
|
|||||
(Loss) income from discontinued operations, net of tax
|
(843
|
)
|
|
(112
|
)
|
|
378
|
|
|
1
|
|
|
(576
|
)
|
|||||
Net loss (income)
|
(93
|
)
|
|
613
|
|
|
1,269
|
|
|
100
|
|
|
1,889
|
|
|||||
Net loss (income) attributable to Duke Energy Corporation
|
(97
|
)
|
|
609
|
|
|
1,274
|
|
|
97
|
|
|
1,883
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.05
|
|
|
$
|
1.02
|
|
|
$
|
1.25
|
|
|
$
|
0.14
|
|
|
$
|
3.46
|
|
Diluted
|
$
|
1.05
|
|
|
$
|
1.02
|
|
|
$
|
1.25
|
|
|
$
|
0.14
|
|
|
$
|
3.46
|
|
(Loss) income from discontinued operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(1.19
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.55
|
|
|
$
|
—
|
|
|
$
|
(0.80
|
)
|
Diluted
|
$
|
(1.19
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.55
|
|
|
$
|
—
|
|
|
$
|
(0.80
|
)
|
Net (loss) income attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.14
|
)
|
|
$
|
0.86
|
|
|
$
|
1.80
|
|
|
$
|
0.14
|
|
|
$
|
2.66
|
|
Diluted
|
$
|
(0.14
|
)
|
|
$
|
0.86
|
|
|
$
|
1.80
|
|
|
$
|
0.14
|
|
|
$
|
2.66
|
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
5,536
|
|
|
$
|
5,393
|
|
|
$
|
6,217
|
|
|
$
|
5,610
|
|
|
$
|
22,756
|
|
Operating income
|
1,259
|
|
|
742
|
|
|
1,660
|
|
|
1,193
|
|
|
4,854
|
|
|||||
Income from continuing operations
|
663
|
|
|
292
|
|
|
946
|
|
|
689
|
|
|
2,590
|
|
|||||
(Loss) income from discontinued operations, net of tax
|
(29
|
)
|
|
50
|
|
|
62
|
|
|
3
|
|
|
86
|
|
|||||
Net income
|
634
|
|
|
342
|
|
|
1,008
|
|
|
692
|
|
|
2,676
|
|
|||||
Net income attributable to Duke Energy Corporation
|
634
|
|
|
339
|
|
|
1,004
|
|
|
688
|
|
|
2,665
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.93
|
|
|
$
|
0.40
|
|
|
$
|
1.33
|
|
|
$
|
0.96
|
|
|
$
|
3.64
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
0.40
|
|
|
$
|
1.33
|
|
|
$
|
0.96
|
|
|
$
|
3.63
|
|
(Loss) income from discontinued operations attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.08
|
|
|
$
|
0.09
|
|
|
$
|
0.01
|
|
|
$
|
0.13
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.08
|
|
|
$
|
0.09
|
|
|
$
|
0.01
|
|
|
$
|
0.13
|
|
Net income attributable to Duke Energy Corporation common shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.89
|
|
|
$
|
0.48
|
|
|
$
|
1.42
|
|
|
$
|
0.97
|
|
|
$
|
3.77
|
|
Diluted
|
$
|
0.89
|
|
|
$
|
0.48
|
|
|
$
|
1.42
|
|
|
$
|
0.97
|
|
|
$
|
3.76
|
|
(a)
|
Operating results reflect reclassifications due to the impact of discontinued operations (see Note
2
for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(55
|
)
|
|
$
|
(61
|
)
|
|
$
|
(56
|
)
|
|
$
|
(33
|
)
|
|
$
|
(205
|
)
|
Midwest Generation Impairment (see Note 2)
|
(1,287
|
)
|
|
—
|
|
|
477
|
|
|
(39
|
)
|
|
(849
|
)
|
|||||
Coal ash Plea Agreements Reserve (see Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(102
|
)
|
|||||
International Tax Adjustment (see Note 22)
|
—
|
|
|
—
|
|
|
—
|
|
|
(373
|
)
|
|
(373
|
)
|
|||||
Asset Impairment (see Note 11)
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||||
Total
|
$
|
(1,436
|
)
|
|
$
|
(61
|
)
|
|
$
|
421
|
|
|
$
|
(547
|
)
|
|
$
|
(1,623
|
)
|
2013
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(55
|
)
|
|
$
|
(82
|
)
|
|
$
|
(88
|
)
|
|
$
|
(72
|
)
|
|
$
|
(297
|
)
|
Crystal River Unit 3 charges (see Note 4)
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(57
|
)
|
|
(352
|
)
|
|||||
Harris and Levy nuclear development charges (see Note 4)
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|||||
Gain on sale of DukeNet (see Note 12)
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
105
|
|
|||||
Total
|
$
|
(55
|
)
|
|
$
|
(464
|
)
|
|
$
|
(88
|
)
|
|
$
|
(24
|
)
|
|
$
|
(631
|
)
|
(a)
|
Revised retail rates became effective in January for Duke Energy Florida, May for Duke Energy Ohio, June for Duke Energy Progress and September for Duke Energy Carolinas (see Note
4
for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,000
|
|
|
$
|
1,755
|
|
|
$
|
1,938
|
|
|
$
|
1,658
|
|
|
$
|
7,351
|
|
Operating income
|
509
|
|
|
438
|
|
|
630
|
|
|
318
|
|
|
1,895
|
|
|||||
Net income
|
286
|
|
|
270
|
|
|
377
|
|
|
139
|
|
|
1,072
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,729
|
|
|
$
|
1,591
|
|
|
$
|
1,919
|
|
|
$
|
1,715
|
|
|
$
|
6,954
|
|
Operating income
|
434
|
|
|
351
|
|
|
604
|
|
|
420
|
|
|
1,809
|
|
|||||
Net income
|
244
|
|
|
181
|
|
|
342
|
|
|
209
|
|
|
976
|
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(29
|
)
|
|
$
|
(38
|
)
|
|
$
|
(25
|
)
|
|
$
|
(17
|
)
|
|
$
|
(109
|
)
|
Coal ash Plea Agreements Reserve (see Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|||||
Total
|
(29
|
)
|
|
(38
|
)
|
|
(25
|
)
|
|
(89
|
)
|
|
(181
|
)
|
|||||
2013
(
a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(22
|
)
|
|
$
|
(35
|
)
|
|
$
|
(34
|
)
|
|
$
|
(29
|
)
|
|
$
|
(120
|
)
|
(a)
|
Revised retail rates became effective in September in both North Carolina and South Carolina (see Note 4 for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,541
|
|
|
$
|
2,421
|
|
|
$
|
2,863
|
|
|
$
|
2,341
|
|
|
$
|
10,166
|
|
Operating income
|
477
|
|
|
488
|
|
|
665
|
|
|
388
|
|
|
2,018
|
|
|||||
Income from continuing operations
|
204
|
|
|
207
|
|
|
330
|
|
|
139
|
|
|
880
|
|
|||||
Net income
|
203
|
|
|
202
|
|
|
330
|
|
|
139
|
|
|
874
|
|
|||||
Net income attributable to Parent
|
202
|
|
|
202
|
|
|
329
|
|
|
136
|
|
|
869
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,186
|
|
|
$
|
2,281
|
|
|
$
|
2,766
|
|
|
$
|
2,300
|
|
|
$
|
9,533
|
|
Operating income
|
430
|
|
|
114
|
|
|
671
|
|
|
403
|
|
|
1,618
|
|
|||||
Income (loss) from continuing operations
|
154
|
|
|
(13
|
)
|
|
328
|
|
|
190
|
|
|
659
|
|
|||||
Net income (loss)
|
154
|
|
|
(17
|
)
|
|
342
|
|
|
196
|
|
|
675
|
|
|||||
Net income (loss) attributable to Parent
|
153
|
|
|
(17
|
)
|
|
341
|
|
|
195
|
|
|
672
|
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve the merger with Duke Energy (see Note 2)
|
$
|
(19
|
)
|
|
$
|
(12
|
)
|
|
$
|
(21
|
)
|
|
$
|
(13
|
)
|
|
$
|
(65
|
)
|
Coal ash Plea Agreements Reserve (see Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||
Total
|
(19
|
)
|
|
(12
|
)
|
|
(21
|
)
|
|
(43
|
)
|
|
(95
|
)
|
|||||
2013
(
a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs to achieve the merger with Duke Energy (see Note 2)
|
$
|
(19
|
)
|
|
$
|
(33
|
)
|
|
$
|
(42
|
)
|
|
$
|
(28
|
)
|
|
$
|
(122
|
)
|
Crystal River Unit 3 charges (see Note 4)
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(57
|
)
|
|
(352
|
)
|
|||||
Harris and Levy nuclear development charges (see Note 4)
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|||||
Total
|
$
|
(19
|
)
|
|
$
|
(415
|
)
|
|
$
|
(42
|
)
|
|
$
|
(85
|
)
|
|
$
|
(561
|
)
|
(a)
|
Revised retail rates became effective in January in Florida and June in North Carolina (see Note
4
for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,422
|
|
|
$
|
1,191
|
|
|
$
|
1,367
|
|
|
$
|
1,196
|
|
|
$
|
5,176
|
|
Operating income
|
258
|
|
|
212
|
|
|
285
|
|
|
180
|
|
|
935
|
|
|||||
Net income
|
133
|
|
|
101
|
|
|
157
|
|
|
76
|
|
|
467
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,216
|
|
|
$
|
1,135
|
|
|
$
|
1,430
|
|
|
$
|
1,211
|
|
|
$
|
4,992
|
|
Operating income
|
212
|
|
|
166
|
|
|
303
|
|
|
251
|
|
|
932
|
|
|||||
Net income
|
110
|
|
|
77
|
|
|
175
|
|
|
138
|
|
|
500
|
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve the merger with Duke Energy (see Note 2)
|
$
|
(14
|
)
|
|
$
|
(3
|
)
|
|
$
|
(15
|
)
|
|
$
|
(10
|
)
|
|
$
|
(42
|
)
|
Coal ash Plea Agreements Reserve (see Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||
Total
|
(14
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
(40
|
)
|
|
(72
|
)
|
|||||
2013
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve the merger with Duke Energy (see Note 2)
|
$
|
(11
|
)
|
|
$
|
(22
|
)
|
|
$
|
(32
|
)
|
|
$
|
(19
|
)
|
|
$
|
(84
|
)
|
Harris nuclear development charges (see Note 4)
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
Total
|
$
|
(11
|
)
|
|
$
|
(44
|
)
|
|
$
|
(32
|
)
|
|
$
|
(19
|
)
|
|
$
|
(106
|
)
|
(a)
|
Revised retail rates became effective in June in North Carolina (see Note
4
for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,116
|
|
|
$
|
1,225
|
|
|
$
|
1,491
|
|
|
$
|
1,143
|
|
|
$
|
4,975
|
|
Operating income
|
219
|
|
|
276
|
|
|
378
|
|
|
205
|
|
|
1,078
|
|
|||||
Net income
|
108
|
|
|
142
|
|
|
205
|
|
|
93
|
|
|
548
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
968
|
|
|
$
|
1,142
|
|
|
$
|
1,332
|
|
|
$
|
1,085
|
|
|
$
|
4,527
|
|
Operating income (loss)
|
221
|
|
|
(53
|
)
|
|
369
|
|
|
151
|
|
|
688
|
|
|||||
Net income (loss)
|
110
|
|
|
(57
|
)
|
|
197
|
|
|
75
|
|
|
325
|
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve the merger with Duke Energy (see Note 2)
|
$
|
(5
|
)
|
|
$
|
(9
|
)
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
$
|
(23
|
)
|
2013
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve the merger with Duke Energy (see Note 2)
|
$
|
(8
|
)
|
|
$
|
(11
|
)
|
|
$
|
(10
|
)
|
|
$
|
(9
|
)
|
|
$
|
(38
|
)
|
Crystal River Unit 3 charges (see Note 4)
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(57
|
)
|
|
(352
|
)
|
|||||
Levy nuclear development charges (see Note 4)
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
Total
|
$
|
(8
|
)
|
|
$
|
(371
|
)
|
|
$
|
(10
|
)
|
|
$
|
(66
|
)
|
|
$
|
(455
|
)
|
(a)
|
Revised retail rates became effective in January (see Note
4
for further information).
|
(in millions)
|
First
Quarter
(a)
|
|
|
Second
Quarter
(a)
|
|
|
Third
Quarter
(a)
|
|
|
Fourth
Quarter
(a)
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
575
|
|
|
$
|
412
|
|
|
$
|
446
|
|
|
$
|
480
|
|
|
$
|
1,913
|
|
Operating (loss) income
|
(7
|
)
|
|
62
|
|
|
58
|
|
|
74
|
|
|
187
|
|
|||||
(Loss) income from discontinued operations, net of tax
|
(875
|
)
|
|
(135
|
)
|
|
413
|
|
|
34
|
|
|
(563
|
)
|
|||||
Net (loss) income
|
(890
|
)
|
|
(108
|
)
|
|
439
|
|
|
64
|
|
|
(495
|
)
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
503
|
|
|
$
|
408
|
|
|
$
|
438
|
|
|
$
|
456
|
|
|
$
|
1,805
|
|
Operating income
|
56
|
|
|
27
|
|
|
50
|
|
|
49
|
|
|
182
|
|
|||||
(Loss) income from discontinued operations, net of tax
|
(47
|
)
|
|
51
|
|
|
35
|
|
|
(4
|
)
|
|
35
|
|
|||||
Net (loss) income
|
(21
|
)
|
|
58
|
|
|
59
|
|
|
6
|
|
|
102
|
|
(a)
|
Operating results reflect reclassifications due to the impact of discontinued operations (see Note
2
for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
(11
|
)
|
Midwest Generation Impairment (see Note 2)
|
(1,318
|
)
|
|
—
|
|
|
477
|
|
|
(39
|
)
|
|
(880
|
)
|
|||||
Asset Impairment (see Note 11)
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||||
Total
|
$
|
(1,414
|
)
|
|
$
|
(4
|
)
|
|
$
|
474
|
|
|
$
|
(41
|
)
|
|
$
|
(985
|
)
|
2013
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(16
|
)
|
(a)
|
Revised retail rates became effective in May (see Note
4
for further information).
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
845
|
|
|
$
|
748
|
|
|
$
|
790
|
|
|
$
|
792
|
|
|
$
|
3,175
|
|
Operating income
|
215
|
|
|
178
|
|
|
182
|
|
|
130
|
|
|
705
|
|
|||||
Net income
|
113
|
|
|
87
|
|
|
101
|
|
|
58
|
|
|
359
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
724
|
|
|
$
|
700
|
|
|
$
|
755
|
|
|
$
|
747
|
|
|
$
|
2,926
|
|
Operating income
|
181
|
|
|
168
|
|
|
203
|
|
|
181
|
|
|
733
|
|
|||||
Net income
|
90
|
|
|
82
|
|
|
104
|
|
|
82
|
|
|
358
|
|
(in millions)
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(2
|
)
|
|
$
|
(5
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
(12
|
)
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to achieve Progress Energy merger (see Note 2)
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(19
|
)
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Types of Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Audit Fees
(a)
|
$
|
12.0
|
|
|
$
|
4.2
|
|
|
$
|
4.6
|
|
|
$
|
2.6
|
|
|
$
|
2.0
|
|
|
$
|
1.2
|
|
|
$
|
1.2
|
|
Audit-Related Fees
(b)
|
4.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|||||||
Tax Fees
(c)
|
0.7
|
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Total Fees
|
$
|
16.9
|
|
|
$
|
4.6
|
|
|
$
|
5.0
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
3.9
|
|
|
$
|
1.3
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||
(in millions)
|
Duke Energy
|
|
|
Duke Energy Carolinas
|
|
|
Progress Energy
|
|
|
Duke Energy Progress
|
|
|
Duke Energy Florida
|
|
|
Duke Energy Ohio
|
|
|
Duke Energy Indiana
|
|
|||||||
Types of Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Audit Fees
(a)
|
$
|
11.5
|
|
|
$
|
4.1
|
|
|
$
|
4.3
|
|
|
$
|
2.5
|
|
|
$
|
1.8
|
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
Audit-Related Fees
(b)
|
2.3
|
|
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||||
Tax Fees
(c)
|
0.5
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Total Fees
|
$
|
14.3
|
|
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
$
|
2.7
|
|
|
$
|
2.0
|
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
(a)
|
Audit Fees are fees billed or expected to be billed for professional services for the audit of the Duke Energy Registrants’ financial statements included in the annual report on Form 10-K and the review of financial statements included in quarterly reports on
|
(b)
|
Audit-Related Fees are fees for assurance and related services that are reasonably related to the performance of an audit or review of financial statements, including assistance with acquisitions and divestitures and internal control reviews.
|
(c)
|
Tax Fees are fees for tax return assistance and preparation, tax examination assistance, and professional services related to tax planning and tax strategy.
|
|
(a)
|
Consolidated Financial Statements, Supplemental Financial Data and Supplemental Schedules included in Part II of this annual report are as follows:
|
|
DUKE ENERGY CORPORATION
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
|
|
|
||
|
By:
|
/s/ STEVEN K. YOUNG
|
||
|
Attorney-In-Fact
|
|
||
|
|
|
|
|
|
DUKE ENERGY CAROLINAS, LLC
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K.YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ BRIAN D. SAVOY
|
|
|
Brian D. Savoy
|
|
|
Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ B. KEITH TRENT
|
|
|
B. Keith Trent
|
|
|
|
|
|
/s/ LLOYD M. YATES
|
|
|
Lloyd M. Yates
|
|
|
PROGRESS ENERGY, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ BRIAN D. SAVOY
|
|
|
Brian D. Savoy
|
|
|
Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ JULIA S. JANSON
|
|
|
Julia S. Janson
|
|
|
|
|
|
|
|
|
DUKE ENERGY PROGRESS, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ BRIAN D. SAVOY
|
|
|
Brian D. Savoy
|
|
|
Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
|
|
|
|
/s/ JULIA S. JANSON
|
|
|
Julia S. Janson
|
|
|
|
|
|
/s/ B. KEITH TRENT
|
|
|
B. Keith Trent
|
|
|
|
|
|
/s/ LLOYD M. YATES
|
|
|
Lloyd M. Yates
|
|
|
|
|
|
DUKE ENERGY FLORIDA, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ BRIAN D. SAVOY
|
|
|
Brian D. Savoy
|
|
|
Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
|
|
|
|
/s/ JULIA S. JANSON
|
|
|
Julia S. Janson
|
|
|
|
|
|
/s/ B. KEITH TRENT
|
|
|
B. Keith Trent
|
|
|
|
|
|
/s/ LLOYD M. YATES
|
|
|
Lloyd M. Yates
|
|
|
DUKE ENERGY OHIO, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ BRIAN D. SAVOY
|
|
|
Brian D. Savoy
|
|
|
Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ B. KEITH TRENT
|
|
|
B. Keith Trent
|
|
|
|
|
|
/s/ LLOYD M. YATES
|
|
|
Lloyd M. Yates
|
|
|
DUKE ENERGY INDIANA, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer
|
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ BRIAN. D. SAVOY
|
|
|
Brian D. Savoy
|
|
|
Senior Vice President, Chief Accounting Officer and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ DOUGLAS F ESAMANN
|
|
|
Douglas F. Esamann
|
|
|
|
|
|
/s/ KELLEY A. KARN
|
|
|
Kelley A. Karn
|
|
|
|
|
|
/s/ LLOYD M. YATES
|
|
|
Lloyd M. Yates
|
|
Exhibit
Number |
|
Duke Energy
|
|
Duke Energy
Carolinas |
|
Progress Energy
|
|
Duke Energy Progress
|
|
Duke Energy Florida
|
|
Duke Energy Ohio
|
|
Duke Energy
Indiana |
2.1
|
Agreement and Plan of Merger between Duke Energy Corporation, Diamond Acquisition Corporation and Progress Energy, Inc., dated as of January 8, 2011, (incorporated by reference to Exhibit 2.1 to Duke Energy Corporation's Current Report on Form 8-K filed on January 11, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Duke Energy Corporation's Current Report on Form 8-K filed on May 20, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
Articles of Organization including Articles of Conversion (incorporated by reference to Exhibit 3.1 to Duke Energy Carolinas, LLC's Current Report on Form 8-K filed on April 7, 2006, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
3.2.1
|
Amended Articles of Organization, effective October 1, 2006, (incorporated by reference to Exhibit 3.1 to Duke Energy Carolinas, LLC's Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 filed on November 13, 2006, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
3.3
|
Amended Articles of Consolidation of Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company), effective October 23, 1996, (incorporated by reference to Exhibit 3(a) to registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 1996 filed on November 13, 1996, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.3.1
|
Amended Articles of Consolidation, effective October 1, 2006, (incorporated by reference to Exhibit 3.1 to Duke Energy Ohio, Inc.'s (formerly The Cincinnati Gas & Electric Company) Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 filed on November 17, 2006, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.4
|
Amended Articles of Consolidation of Duke Energy Indiana, Inc. (formerly PSI Energy Inc.), effective April 20, 1995, (incorporated by reference to Exhibit 3(a) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1995 filed on August 11, 1995, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
3.4.1
|
Amendment to Article D of the Amended Articles of Consolidation of Duke Energy Indiana, Inc. (formerly PSI Energy Inc.), effective July 10, 1997, (incorporated by reference to Exhibit 3(f) to registrant's Annual Report on Form 10-K for the year ended December 31, 1997 filed on March 27, 1998, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
3.4.2
|
Amended Articles of Consolidation, effective October 1, 2006, (incorporated by reference to Exhibit 3.1 to Duke Energy Indiana, Inc.'s (formerly PSI Energy, Inc.) Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 filed on November 17, 2006, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
3.5
|
Amended and Restated By-Laws of Duke Energy Corporation (incorporated by reference to Exhibit 3.1 to registrant's Current Report on Form 8-K filed on November 3, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
3.6
|
Limited Liability Company Operating Agreement of Duke Energy Carolinas, LLC (incorporated by reference to Exhibit 3.2 to registrant's Current Report on Form 8-K filed on April 7, 2006, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
3.7
|
Regulations of Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company), effective July 23, 2003, (incorporated by reference to Exhibit 3.2 to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 filed on August 13, 2003, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.8
|
By-Laws of Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.), effective July 23, 2003, (incorporated by reference to Exhibit 3.1 to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 filed on August 13, 2003, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
3.9
|
Restated Charter of Duke Energy Progress (formerly Carolina Power & Light Company), effective May 10, 1996, (incorporated by reference to Exhibit 3(i) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997 filed on August 13, 1997, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
3.10
|
Amended and Restated Articles of Incorporation of Progress Energy, Inc. (formerly CP&L Energy, Inc.), effective June 15, 2000, (incorporated by reference to Exhibit 3(a)(1) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 filed on August 14, 2000, File No. 1-03382).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
3.10.1
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Progress Energy, Inc. (formerly CP&L Energy, Inc.), effective December 4, 2000, (incorporated by reference to Exhibit 3(b)(1) to registrant's Annual Report on Form 10-K for the year ended December 31, 2001 filed on March 28, 2002, File No. 1-03382).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
3.10.2
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Progress Energy, Inc. (formerly CP&L Energy, Inc.), effective May 10, 2006, (incorporated by reference to Exhibit 3(a) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 filed on August 9, 2006, File No. 1-15929).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
3.11
|
Amended Articles of Incorporation of Duke Energy Florida, Inc. (formerly Florida Power Corporation) (incorporated by reference to Exhibit 3(a) to registrant's Annual Report on Form 10-K for the year ended December 31, 1991 filed on March 30, 1992, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
3.12
|
By-Laws of Progress Energy, Inc. (formerly CP&L Energy, Inc.), effective May 10, 2006, (incorporated by reference to Exhibit 3(b) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 filed on August 9, 2006, File No. 1-15929).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
3.13
|
By-Laws of Duke Energy Progress, Inc. (formerly Carolina Power & Light Company), effective May 13, 2009, (incorporated by reference to Exhibit 3(b) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 filed on August 7, 2009, File No. 1-15929).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
3.14
|
By-Laws of Duke Energy Florida, Inc. (formerly Florida Power Corporation), effective September 20, 2010, (incorporated by reference to Exhibit 3.1 to registrant's Current Report on Form 8-K filed on September 20, 2010, File No. 1-3274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.1
|
Indenture between Duke Energy Corporation and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of June 3, 2008, (incorporated by reference to Exhibit 4.1 to registrant's Current Report on Form 8-K filed on June 16, 2008, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.1
|
First Supplemental Indenture, dated as of June 16, 2008, (incorporated by reference to Exhibit 4.2 to Duke Energy Corporation's Current Report on Form 8-K filed on June 16, 2008, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.2
|
Second Supplemental Indenture, dated as of January 26, 2009, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on January 26, 2009, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.3
|
Third Supplemental Indenture, dated as of August 28, 2009, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on August 28, 2009, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.4
|
Fourth Supplemental Indenture, dated as of March 25, 2010, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on March 25, 2010, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.5
|
Fifth Supplemental Indenture, dated as of August 25, 2011, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on August 25, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.6
|
Sixth Supplemental Indenture, dated as of November 17, 2011, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on November 17, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.7
|
Seventh Supplemental Indenture, dated as of August 16 , 2012, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on August 16, 2012, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.8
|
Eighth Supplemental Indenture, dated as of January 14, 2013, (incorporated by reference to Exhibit 2 to Duke Energy Corporation's Form 8-A filed on January 14, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.9
|
Ninth Supplemental Indenture, dated as of June 13, 2013, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on June 13, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.10
|
Tenth Supplemental Indenture, dated as of October 11, 2013, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on October 11, 2013, File No.1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.11
|
Eleventh Supplemental Indenture, dated as of April 4, 2014, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on April 4, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
Senior Indenture between Duke Energy Carolinas, LLC and The Bank of New York Mellon Trust Company, N.A., as successor trustee to JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), dated as of September 1, 1998, (incorporated by reference to Exhibit 4-D-1 to registrant's Post-Effective Amendment No. 2 to Registration Statement on Form S-3 filed on April 7, 1999, File No. 333-14209).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.2.1
|
Fifteenth Supplemental Indenture, dated as of April 3, 2006, (incorporated by reference to Exhibit 4.4.1 to registrant's Registration Statement on Form S-3 filed on October 3, 2007, File No. 333-146483-03).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.2.2
|
Sixteenth Supplemental Indenture, dated as of June 5, 2007, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on June 6, 2007, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3
|
First and Refunding Mortgage from Duke Energy Carolinas, LLC to The Bank of New York Mellon Trust Company, N.A., successor trustee to Guaranty Trust Company of New York, dated as of December 1, 1927, (incorporated by reference to Exhibit 7(a) to registrant's Form S-1, effective October 15, 1947, File No. 2-7224).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.1
|
Instrument of Resignation, Appointment and Acceptance among Duke Energy Carolinas, LLC, JPMorgan Chase Bank, N.A., as Trustee, and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, dated as of September 24, 2007, (incorporated by reference to Exhibit 4.6.1 to registrant's Registration Statement on Form S-3 filed on October 3, 2007, File No. 333-146483).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.2
|
Ninth Supplemental Indenture, dated as of February 1, 1949, (incorporated by reference to Exhibit 7 (j) to registrant's Form S-1 filed on February 3, 1949, File No. 2-7808).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.3
|
Twentieth Supplemental Indenture, dated as of June 15, 1964, (incorporated by reference to Exhibit 4-B-20 to registrant's Form S-1 filed on August 23, 1966, File No. 2-25367).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.4
|
Twenty-third Supplemental Indenture, dated as of February 1, 1968, (incorporated by reference to Exhibit 2-B-26 to registrant's Form S-9 filed on January 21, 1969, File No. 2-31304).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.5
|
Sixtieth Supplemental Indenture, dated as of March 1, 1990, (incorporated by reference to Exhibit 4-B-61 to registrant's Annual Report on Form 10-K for the year ended December 31, 1990, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.6
|
Sixty-third Supplemental Indenture, dated as of July 1, 1991, (incorporated by reference to Exhibit 4-B-64 to registrant's Registration Statement on Form S-3 filed on February 13, 1992, File No. 33-45501).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.7
|
Eighty-fourth Supplemental Indenture, dated as of March 20, 2006, (incorporated by reference to Exhibit 4.6.9 to registrant's Registration Statement on Form S-3 filed on October 3, 2007, File No. 333-146483-03).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.8
|
Eighty-fifth Supplemental Indenture, dated as of January 10, 2008, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on January 11, 2008, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.9
|
Eighty-seventh Supplemental Indenture, dated as of April 14, 2008, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on April 15, 2008, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.10
|
Eighty-eighth Supplemental Indenture, dated as of November 17, 2008, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on November 20, 2008, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.11
|
Ninetieth Supplemental Indenture, dated as of November 19, 2009, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on November 19, 2009, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.12
|
Ninety-first Supplemental Indenture, dated as of June 7, 2010, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on June 7, 2010, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.13
|
Ninety-third Supplemental Indenture, dated as of May 19, 2011, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on May 19, 2011, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.14
|
Ninety-fourth Supplemental Indenture, dated as of December 8, 2011, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on December 8, 2011, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.3.15
|
Ninety-fifth Supplemental Indenture, dated as of September 21, 2012, (incorporated by reference to Exhibit 4.1 to Duke Energy Carolinas, LLC’s Current Report on Form 8-K filed on September 21, 2012, File No.1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
4.4
|
Mortgage and Deed of Trust between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and The Bank of New York Mellon (formerly Irving Trust Company) and Frederick G. Herbst (Tina D. Gonzalez, successor), as Trustees, dated as of May 1, 1940.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.1
|
First through Fifth Supplemental Indentures thereto (Exhibit 2(b), File No. 2-64189); the Sixth through Sixty-sixth Supplemental Indentures (Exhibit 2(b)-5, File No. 2-16210; Exhibit 2(b)-6, File No. 2-16210; Exhibit 4(b)-8, File No. 2-19118; Exhibit 4(b)-2, File No. 2-22439; Exhibit 4(b)-2, File No. 2-24624; Exhibit 2(c), File No. 2-27297; Exhibit 2(c), File No. 2-30172; Exhibit 2(c), File No. 2-35694; Exhibit 2(c), File No. 2-37505; Exhibit 2(c), File No. 2-39002; Exhibit 2(c), File No. 2-41738; Exhibit 2(c), File No. 2-43439; Exhibit 2(c), File No. 2-47751; Exhibit 2(c), File No. 2-49347; Exhibit 2(c), File No. 2-53113; Exhibit 2(d), File No. 2-53113; Exhibit 2(c), File No. 2-59511; Exhibit 2(c), File No. 2-61611; Exhibit 2(d), File No. 2-64189; Exhibit 2(c), File No. 2-65514; Exhibits 2(c) and 2(d), File No. 2-66851; Exhibits 4(b)-1, 4(b)-2, and 4(b)-3, File No. 2-81299; Exhibits 4(c)-1 through 4(c)-8, File No. 2-95505; Exhibits 4(b) through 4(h), File No. 33-25560; Exhibits 4(b) and 4(c), File No. 33-33431; Exhibits 4(b) and 4(c), File No. 33-38298; Exhibits 4(h) and 4(i), File No. 33-42869; Exhibits 4(e)-(g), File No. 33-48607; Exhibits 4(e) and 4(f), File No. 33-55060; Exhibits 4(e) and 4(f), File No. 33-60014; Exhibits 4(a) and 4(b) to Post-Effective Amendment No. 1, File No. 33-38349; Exhibit 4(e), File No. 33-50597; Exhibit 4(e) and 4(f) to Registration Statement on Form S-3, File No. 33-57835, filed on February 24, 1995; Exhibit to the Current Report on Form 8-K filed on August 28, 1997, File No. 1-03382; Exhibit 4(b) to Registration Statement on Form S-3, File No. 333-69237, filed on December 18, 1998; and Exhibit 4(c) to the Current Report on Form 8-K filed on March 19, 1999, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.2
|
Seventy-second Supplemental Indenture, dated as of September 1, 2003, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on September 12, 2003, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.3
|
Seventy-third Supplemental Indenture, dated as of March 1, 2005, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on March 22, 2005, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.4
|
Seventy-fourth Supplemental Indenture, dated as of November 1, 2005, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on November 30, 2005, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.5
|
Seventy-fifth Supplemental Indenture, dated as of March 1, 2008, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on March 13, 2008, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.6
|
Seventy-sixth Supplemental Indenture, dated as of January 1, 2009, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on January 15, 2009, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.7
|
Seventy-seventh Supplemental Indenture, dated as of June 18, 2009, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on June 23, 2009, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.8
|
Seventy-eighth Supplemental Indenture, dated as of September 1, 2011, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on September 15, 2011, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.9
|
Seventy-ninth Supplemental Indenture, dated as of May 1, 2012, (incorporated by reference to Exhibit 4 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on May 18, 2012, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.10
|
Eightieth Supplemental Indenture, dated as of March 1, 2013, (incorporated by reference to Exhibit 4.1 to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Current Report on Form 8-K filed on March 12, 2013, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.11
|
Eighty Second Supplemental Indenture, dated as of March 1, 2014, between the Company and The Bank of New York Mellon (formerly Irving Trust Company) and Tina D. Gonzalez (successor to Frederick G. Herbst) and forms of global notes (incorporated by reference to Exhibit 4.1 to Duke Energy Progress, Inc.'s Current Report on Form 8-K filed on March 6, 2014, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.4.12
|
Eighty Third Supplemental Indenture, dated as of November 1, 2014, between the Company and The Bank of New York Mellon (formerly Irving Trust Company) and Tina D. Gonzalez (successor to Frederick G. Herbst) and forms of global notes (incorporated by reference to Exhibit 4.1 to Duke Energy Progress, Inc.'s Current Report on Form 8-K filed on November 20, 2014, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.5
|
Indenture (for Debt Securities) between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and The Bank of New York Mellon (successor in interest to The Chase Manhattan Bank), as Trustee (incorporated by reference to Exhibit 4(a) to registrant's Current Report on Form 8-K filed on November 5, 1999, File No. 1-03382).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.6
|
Indenture (for [Subordinated] Debt Securities)(open ended) (incorporated by reference to Exhibit 4(a)(2) to Duke Energy Progress, Inc.'s (formerly Carolina Power & Light Company (d/b/a Progress Energy Carolinas, Inc.)) Registration Statement on Form S-3 filed on November 18, 2008, File No. 333-155418).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7
|
Indenture (for First Mortgage Bonds) between Duke Energy Florida, Inc. (formerly Florida Power Corporation) and The Bank of New York Mellon (as successor to Guaranty Trust Company of New York and The Florida National Bank of Jacksonville), as Trustee, dated as of January 1, 1944, (incorporated by reference to Exhibit B-18 to registrant's Form A-2, File No. 2-05293).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.1
|
Seventh Supplemental Indenture (incorporated by reference to Exhibit 4(b) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 27, 1991, File No. 33-16788).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.2
|
Eighth Supplemental Indenture (incorporated by reference to Exhibit 4(c) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 27, 1991, File No. 33-16788).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.3
|
Sixteenth Supplemental Indenture (incorporated by reference to Exhibit 4(d) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 27, 1991, File No. 33-16788).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.4
|
Twenty-ninth Supplemental Indenture (incorporated by reference to Exhibit 4(c) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 17, 1982, File No. 2-79832).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.5
|
Thirty-eighth Supplemental Indenture, dated as of July 25, 1994, (incorporated by reference to exhibit 4(f) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on August 29, 1994, File No. 33-55273).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.6
|
Forty-first Supplemental Indenture, dated as of February 1, 2003, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Duke Energy Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on February 21, 2003, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.7
|
Forty-second Supplemental Indenture, dated as of April 1, 2003, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 filed on August 11, 2003, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.8
|
Forty-third Supplemental Indenture, dated as of November 1, 2003, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on November 21, 2003, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.9
|
Forty-fourth Supplemental Indenture, dated as of August 1, 2004, (incorporated by reference to Exhibit 4(m) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Annual Report on Form 10-K for the year ended December 31, 2004 filed on March 16, 2005, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.10
|
Forty-sixth Supplemental Indenture, dated as of September 1, 2007, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on September 19, 2007, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.11
|
Forty-seventh Supplemental Indenture, dated as of December 1, 2007, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on December 13, 2007, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.12
|
Forty-eighth Supplemental Indenture, dated as of June 1, 2008, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on June 18, 2008, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.13
|
Forty-ninth Supplemental Indenture, dated as of March 1, 2010, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on March 25, 2010, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.14
|
Fiftieth Supplemental Indenture, dated as of August 11, 2011, (incorporated by reference to Exhibit 4 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on August 18, 2011, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.7.15
|
Fifty-first Supplemental Indenture, dated as of November 1, 2012, (incorporated by reference to Exhibit 4.1 to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Current Report on Form 8-K filed on November 20, 2012, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.8
|
Indenture (for Debt Securities) between Duke Energy Florida, Inc. (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) and The Bank of New York Mellon Trust Company, National Association (successor in interest to J.P. Morgan Trust Company, National Association), as Trustee, dated as of December 7, 2005, (incorporated by reference to Exhibit 4(a) to registrant's Current Report on Form 8-K filed on December 13, 2005, File No. 1-03274).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.9
|
Indenture (for [Subordinated] Debt Securities)(open ended) (incorporated by reference to Exhibit 4(a)(2) Duke Energy Florida, Inc.'s (formerly Florida Power Corporation (d/b/a Progress Energy Florida, Inc.)) Registration Statement on Form S-3 filed on November 18, 2008, File No. 333-155418).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.10
|
Original Indenture (Unsecured Debt Securities) between Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, dated as of May 15, 1995, (incorporated by reference to Exhibit 3 to registrant's Form 8-A filed on July 27, 1995, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.10.1
|
First Supplemental Indenture, dated as of June 1, 1995, (incorporated by reference to Exhibit 4 B to Duke Energy Ohio, Inc.'s (formerly The Cincinnati Gas & Electric Company) Quarterly Report on Form 10-Q for the quarter ended June 30, 1995 filed on August 11, 1995, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.10.2
|
Seventh Supplemental Indenture, dated as of June 15, 2003, (incorporated by reference to Exhibit 4.1 to Duke Energy Ohio, Inc.'s (formerly The Cincinnati Gas & Electric Company) Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 filed on August 13, 2003, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.11
|
Original Indenture (First Mortgage Bonds) between Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, dated as of August 1, 1936, (incorporated by reference to an exhibit to registrant's Registration Statement No. 2-2374).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.11.1
|
Fortieth Supplemental Indenture, dated as of March 23, 2009, (incorporated by reference to Exhibit 4.1 to Duke Energy Ohio, Inc.’s (formerly The Cincinnati Gas & Electric Company) Current Report on Form 8-K filed on March 24, 2009, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.11.2
|
Forty-second Supplemental Indenture, dated as of September 6, 2013, (incorporated by reference to Exhibit 4.1 to Duke Energy Ohio, Inc.’s (formerly The Cincinnati Gas & Electric Company) Current Report on Form 8-K filed on September 6, 2013, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.12
|
Indenture between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, dated as of November 15, 1996, (incorporated by reference to Exhibit 4(v) to registrant's Annual Report on Form 10-K for the year ended December 31, 1996 filed on March 27, 1997, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.12.1
|
Third Supplemental Indenture, dated as of March 15, 1998, (incorporated by reference to Exhibit 4 to Duke Energy Indiana, Inc.'s (formerly PSI Energy, Inc.) Annual Report on Form 10-K for the year ended December 31, 1997 filed on March 27, 1998, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.12.2
|
Eighth Supplemental Indenture, dated as of September 23, 2003, (incorporated by reference to Exhibit 4.2 to Duke Energy Indiana, Inc.'s (formerly PSI Energy, Inc.) Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 filed on November 13, 2003, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.12.3
|
Ninth Supplemental Indenture, dated as of October 21, 2005, (incorporated by reference to Exhibit 4.7.3 to Duke Energy Indiana, Inc.'s (formerly PSI Energy, Inc.) Registration Statement on Form S-3 filed on September 29, 2010, File No. 333-169633).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.12.4
|
Tenth Supplemental Indenture, dated as of June 9, 2006, (incorporated by reference to Exhibit 4.1 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Current Report on Form 8-K filed on June 15, 2006, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13
|
Original Indenture (First Mortgage Bonds) between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Deutsche Bank National Trust Company, as Successor Trustee, dated as of September 1, 1939, (filed as an exhibit in File No. 70-258).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.1
|
Tenth Supplemental Indenture, dated as of July 1, 1952, (filed as an exhibit in File No. 2-9687).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.2
|
Twenty-third Supplemental Indenture, dated as of January 1, 1977, (filed as an exhibit in File No. 2-57828).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.3
|
Twenty-fifth Supplemental Indenture, dated as of September 1, 1978, (filed as an exhibit in File No. 2-62543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.4
|
Twenty-sixth Supplemental Indenture, dated as of September 1, 1978, (filed as an exhibit in File No. 2-62543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.5
|
Thirtieth Supplemental Indenture, dated as of August 1, 1980, (filed as an exhibit in File No. 2-68562).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.6
|
Thirty-fifth Supplemental Indenture, dated as of March 30, 1984, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1984, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.7
|
Forty-sixth Supplemental Indenture, dated as of June 1, 1990, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1991, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.8
|
Forty-seventh Supplemental Indenture, dated as of July 15, 1991, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1991, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.9
|
Forty-eighth Supplemental Indenture, dated as of July 15, 1992, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1992, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.10
|
Fifty-second Supplemental Indenture, dated as of April 30, 1999, (incorporated by reference to Exhibit 4 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 filed on May 13, 1999, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.11
|
Fifty-seventh Supplemental Indenture, dated as of August 21, 2008, (incorporated by reference to Exhibit 4.1 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Current Report Form 8-K filed on August 21, 2008, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.12
|
Fifty-eighth Supplemental Indenture, dated as of December 19, 2008, (incorporated by reference to Exhibit 4.8.12 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Registration Statement on Form S-3 filed on September 29, 2010, File No. 333-169633-02).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.13
|
Fifty-ninth Supplemental Indenture, dated as of March 23, 2009, (incorporated by reference to Exhibit 4.1 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Current Report on Form 8-K filed on March 24, 2009, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.14
|
Sixtieth Supplemental Indenture, dated as of June 1, 2009, (incorporated by reference to Exhibit 4.8.14 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Registration Statement on Form S-3 filed on September 29, 2010, File No. 333-169633-02).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.15
|
Sixty-first Supplemental Indenture, dated as of October 1, 2009, (incorporated by reference to Exhibit 4.8.15 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Registration Statement on Form S-3 filed on September 29, 2010, File No. 333-169633-02).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.16
|
Sixty-second Supplemental Indenture, dated as of July 9, 2010, (incorporated by reference to Exhibit 4.1 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Current Report on Form 8-K filed on July 9, 2010, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.17
|
Sixty-third Supplemental Indenture, dated as of September 23, 2010, (incorporated by reference to Exhibit 4.8.17 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Registration Statement on Form S-3 filed on September 29, 2010, File No. 333-169633-02).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.18
|
Sixty-fourth Supplemental Indenture, dated as of December 1, 2011, (incorporated by reference to Exhibit 4(d)(2)(xviii) to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Registration Statement on Form S-3 filed on September 30, 2013, File No.333-191462-03).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.19
|
Sixty-fifth Supplemental Indenture, dated as of March 15, 2012, (incorporated by reference to Exhibit 4.1 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Current Report on Form 8-K filed on March 15, 2012, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.13.20
|
Sixty-sixth Supplemental Indenture, dated as of July 11, 2013, (incorporated by reference to Exhibit 4.1 to Duke Energy Indiana, Inc.’s (formerly PSI Energy, Inc.) Current Report on Form 8-K filed on July 11, 2013, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.14
|
Repayment Agreement between Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and The Dayton Power and Light Company, dated as of December 23, 1992, (filed with registrant's Annual Report on Form 10-K for the year ended December 31, 1992, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.15
|
Unsecured Promissory Note between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and the Rural Utilities Service, dated as of October 14, 1998, (incorporated by reference to Exhibit 4 to registrant's Annual Report on Form 10-K for the year ended December 31, 1998 filed on March 8, 1999, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.16
|
6.302% Subordinated Note between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Cinergy Corp., dated as of February 5, 2003, (incorporated by reference to Exhibit 4 (yyy) to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 filed on May 12,2003, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.17
|
6.403% Subordinated Note between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Cinergy Corp., dated as of February 5, 2003, (incorporated by reference to Exhibit 4 (zzz) to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 filed on May 12, 2003, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.18
|
Form of Duke Energy InterNote (Fixed Rate), dated as of November 13, 2012, (incorporated by reference to Exhibit 4.1 to Duke Energy Corporation's Current Report on Form 8-K filed on November 14, 2012, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.19
|
Form of Duke Energy InterNote (Floating Rate), dated as of November 13, 2012, (incorporated by reference to Exhibit 4.2 to Duke Energy Corporation's Current Report on Form 8-K filed on November 14, 2012, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.20
|
Contingent Value Obligation Agreement between Progress Energy, Inc. (formerly CP&L Energy, Inc.) and The Chase Manhattan Bank, as Trustee, dated as of November 30, 2000, (incorporated by reference to Exhibit 4.1 to registrant's Current Report on Form 8-K filed on December 1, 2000, File No. 1-03382).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.21
|
Forty-second Supplemental Indenture between Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and The Bank of New York Mellon Trust Company, N.A., as Trustee, dated as of September 6, 2013, (incorporated by reference to Exhibit 4.1 to registrant's Current Report on Form 8-K filed on September 6, 2013, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.22
|
Sixty-sixth Supplemental Indenture between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Deutsche Bank National Trust Company, as Trustee, dated as of July 11, 2013, (incorporated by reference to Exhibit 4.1 to registrant's Current Report on Form 8-K filed on July 11, 2013, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.1
|
Purchase and Sale Agreement between Duke Energy Americas, LLC and LSP Bay II Harbor Holding, LLC, dated as of January 8, 2006, (incorporated by reference to Exhibit 10.2 to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2006 filed on May 10, 2006, File No. 1-32853).
|
X
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.1.1
|
Amendment to Purchase and Sale Agreement between Duke Energy Americas, LLC, LS Power Generation, LLC (formerly LSP Bay II Harbor Holding, LLC), LSP Gen Finance Co, LLC, LSP South Bay Holdings, LLC, LSP Oakland Holdings, LLC, and LSP Morro Bay Holdings, LLC, dated as of May 4, 2006, (incorporated by reference to Exhibit 10.2.1 to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2006 filed on May 10, 2006, File No.1-32853).
|
X
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.2**
|
Directors’ Charitable Giving Program (incorporated by reference to Exhibit 10-P to Duke Energy Carolinas, LLC's Annual Report on Form 10-K for the year ended December 31, 1992, File No. 1-04928).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2.1**
|
Amendment to Directors’ Charitable Giving Program, dated as of June 18, 1997, (incorporated by reference to Exhibit 1-1.1 to Duke Energy Carolinas, LLC's Annual Report on Form 10-K for the year ended December 31, 2003 filed on March 15, 2004, File No. 1-04928).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2.2**
|
Amendment to Directors’ Charitable Giving Program, dated as of July 28, 1997, (incorporated by reference to Exhibit 10-1.2 to Duke Energy Carolinas, LLC's Annual Report on Form 10-K for the year ended December 31, 2003 filed on March 15, 2004, File No. 1-04928).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2.3**
|
Amendment to Directors’ Charitable Giving Program, dated as of February 18, 1998, (incorporated by reference to Exhibit 10-1.3 to Duke Energy Carolinas, LLC's Annual Report on Form 10-K for the year ended December 31, 2003 filed on March 15, 2004, File No. 1-04928).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
Agreements with Piedmont Electric Membership Corporation, Rutherford Electric Membership Corporation and Blue Ridge Electric Membership Corporation to provide wholesale electricity and related power scheduling services from September 1, 2006 through December 31, 2021 (incorporated by reference to Exhibit 10.15 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 filed on August 9, 2006, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
Asset Purchase Agreement between Saluda River Electric Cooperative, Inc., as Seller, and Duke Energy Carolinas, LLC, as Purchaser, dated as of December 20, 2006, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on December 27, 2006, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.5
|
Settlement between Duke Energy Corporation, Duke Energy Carolinas, LLC and the U.S. Department of Justice resolving Duke Energy's used nuclear fuel litigation against the U.S. Department of Energy, dated as of March 6, 2007, (incorporated by reference to Item 8.01 to registrant's Current Report on Form 8-K filed on March 12, 2007, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.6
|
Engineering, Procurement and Construction Agreement between Duke Energy Carolinas, LLC and Stone & Webster National Engineering P.C., dated as of July 11, 2007, (incorporated by reference to Exhibit 10.1 to registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007 filed on November 12, 2007, File No. 1-04928). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.)
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.7
|
Amended and Restated Engineering, Procurement and Construction Agreement between Duke Energy Carolinas, LLC and Stone & Webster National Engineering P.C., dated as of February 20, 2008, (incorporated by reference to Exhibit 10.1 to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 filed on May 14, 2008, File No. 1-04928). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.8
|
Asset Purchase Agreement between Cinergy Capital & Trading, Inc. (Capital & Trading), CinCap Madison, LLC and Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.), dated as of February 5, 2003, (incorporated by reference to Exhibit 10(tt) to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 filed on May 12, 2003, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.9
|
Amended and Restated Engineering and Construction Agreement between Duke Energy Carolinas, LLC and Shaw North Carolina, Inc., dated as of December 21, 2009, (incorporated by reference to Item 1.01 to registrant's Current Report on Form 8-K filed on December 28, 2009, File No. 1-04928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.10
|
Asset Purchase Agreement between Capital & Trading., CinCap VII, LLC and Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.), dated as of February 5, 2003, (incorporated by reference to Exhibit 10(uu) to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 filed on May 12, 2003, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.11
|
Asset Purchase Agreement between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and Allegheny Energy Supply Company, LLC, Allegheny Energy Supply Wheatland Generating Facility, LLC and Lake Acquisition Company, L.L.C., dated as of May 6, 2005, (incorporated by reference to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005 filed on August 4, 2005, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.12
|
Asset Purchase Agreement between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and CG&E and Allegheny Energy Supply Company, LLC, Allegheny Energy Supply Wheatland Generating Facility, LLC and Lake Acquisition Company, L.L.C., dated as of May 6, 2005, (incorporated by reference to Exhibit 10(kkkk) to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005 filed on August 4, 2005, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.13
|
Keepwell Agreement between Duke Capital LLC and Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company), dated as of April 10, 2006, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on April 14, 2006, File No. 1-01232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.14
|
Agreements between Piedmont Electric Membership Corporation, Rutherford Electric Membership Corporation and Blue Ridge Electric Membership Corporation to provide wholesale electricity and related power scheduling services from September 1, 2006 through December 31, 2021 (incorporated by reference to Exhibit 10.15 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 filed on August 9, 2006, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.15
|
Asset Purchase Agreement between Duke Energy Indiana, Inc., (formerly PSI Energy, Inc.), as Seller, and Wabash Valley Power Association, Inc., as Buyer, dated as of December 1, 2006, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on December 7, 2006, File No. 1-03543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.16
|
Purchase and Sale Agreement between Cinergy Capital & Trading, Inc., as Seller, and Fortis Bank, S.A./N.V., as Buyer, dated as of June 26, 2006, (incorporated by reference to Exhibit 10.1 to Duke Energy Corporation's Current Report on Form 8-K filed on June 30, 2006, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.17
|
Engineering, Procurement and Construction Management Agreement between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Bechtel Power Corporation, dated as of December 15, 2008, (incorporated by reference to Exhibit 10.16 to registrant's Annual Report on Form 10-K for the year ended December 31, 2008 filed on March 13, 2009, File No. 1-03543). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.18
|
Formation and Sale Agreement between Duke Ventures, LLC, Crescent Resources, LLC, Morgan Stanley Real Estate Fund V U.S. L.P., Morgan Stanley Real Estate Fund V Special U.S., L.P., Morgan Stanley Real Estate Investors V U.S., L.P., MSP Real Estate Fund V, L.P., and Morgan Stanley Strategic Investments, Inc., dated as of September 7, 2006, (incorporated by reference to Exhibit 10.3 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 filed on November 9, 2006, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.19
|
Engineering, Procurement and Construction Agreement between Duke Energy Carolinas, LLC and Stone & Webster National Engineering P.C., dated as of July 11, 2007, (incorporated by reference to Exhibit 10.2 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007 filed on November 9, 2007, File No. 1-32853). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.20
|
Amended and Restated Engineering, Procurement and Construction Agreement between Duke Energy Carolinas, LLC and Stone & Webster National Engineering P.C., dated as of February 20, 2008, (incorporated by reference to Exhibit 10.1 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 filed on May 9, 2008, File No. 1-32853). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.21
|
Agreement and Plan of Merger between DEGS Wind I, LLC, DEGS Wind Vermont, Inc., Catamount Energy Corporation, dated as of June 25, 2008, (incorporated by reference to Exhibit 10.2 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 filed on August 11, 2008, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.22
|
Amended and Restated Engineering and Construction Agreement between Duke Energy Carolinas, LLC and Shaw North Carolina, Inc., dated as of December 21, 2009, (incorporated by reference to Exhibit 10.41 to Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2009 filed on February 26, 2010, File No.1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.23
|
Operating Agreement of Pioneer Transmission, LLC (incorporated by reference to Exhibit 10.1 to Duke Energy Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 filed on November 7, 2008, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.24**
|
Amended and Restated Duke Energy Corporation Directors' Saving Plan, dated as of January 1, 2014, (incorporated by reference to Exhibit 10.32 to Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2013 filed on February 28, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.25
|
Engineering, Procurement and Construction Management Agreement between Duke Energy Indiana, Inc. (formerly PSI Energy, Inc.) and Bechtel Power Corporation, dated as of December 15, 2008, (incorporated by reference to Item 1.01 to registrant's Current Report on Form 8-K filed on December 19, 2008, File Nos. 1-32853 and 1-03543). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.26
|
Amended and Restated Engineering and Construction Agreement between Duke Energy Carolinas, LLC and Shaw North Carolina, Inc., dated as of March 8, 2010, (incorporated by reference to Exhibit 10.1 to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 filed on May 7, 2010, File Nos. 1-32853 and 1-04928).
|
X
|
|
X
|
|
|
|
|
|
|
|
|
|
|
10.27**
|
Form of Performance Award Agreement of Duke Energy Corporation (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on February 22, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.28**
|
Form of Phantom Stock Award of Duke Energy Corporation (incorporated by reference to Exhibit 10.2 to registrant's Current Report on Form 8-K filed on February 22, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.29**
|
Duke Energy Corporation Executive Severance Plan (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on January 10, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.30
|
$6,000,000,000 Five-Year Credit Agreement between Duke Energy Corporation, Duke Energy Carolinas, LLC, Duke Energy Ohio, Inc., Duke Energy Indiana, Inc., Duke Energy Kentucky, Inc., Carolina Power and Light Company d/b/a Duke Energy Progress, Inc. and Florida Power Corporation, d/b/a Duke Energy Florida, Inc., as Borrowers, the lenders listed therein, Wells Fargo Bank, National Association, as Administrative Agent, Bank of America, N.A. and The Royal Bank of Scotland plc, as Co-Syndication Agents and Bank of China, New York Branch, Barclays Bank PLC, Citibank, N.A., Credit Suisse AG, Cayman Islands Branch, Industrial and Commercial Bank of China Limited, New York Branch, JPMorgan Chase Bank, N.A. and UBS Securities LLC, as Co-Documentation Agents, dated as of November 18, 2011, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on November 25, 2011, File Nos. 1-32853, 1-04928, 1-01232 and 1-03543).
|
X
|
|
X
|
|
|
|
|
|
|
|
X
|
|
X
|
10.31**
|
Form of Performance Award Agreement of Duke Energy Corporation under the Duke Energy Corporation 2010 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on February 22, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.32**
|
Form of Phantom Stock Award Agreement of Duke Energy Corporation under the Duke Energy Corporation 2010 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to registrant's Current Report on Form 8-K filed on February 22, 2011, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.33**
|
Duke Energy Corporation 2010 Long-term Incentive Plan (incorporated by reference to Appendix A to registrant's Form DEF 14A filed on March 22, 2010, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.33.1**
|
Amendment to Duke Energy Corporation 2010 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.3 to registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 filed on August 8, 2012, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.34
|
Settlement Agreement between Duke Energy Corporation, the North Carolina Utilities Commission Staff and the North Carolina Public Staff, dated as of November 28, 2012, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on November 29, 2012, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.35
|
Settlement Agreement between Duke Energy Corporation and the North Carolina Attorney General, dated as of December 3, 2012, (incorporated by reference Item 7.01 to registrant's Current Report on Form 8-K filed on December 3, 2012, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.36**
|
Retention Award Agreement between Duke Energy Corporation and Lloyd Yates, dated as of July 9, 2012, (incorporated by reference to Exhibit 10.56 to registrant's Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 1, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.37**
|
Form of Change-in-Control Agreement (incorporated by reference to Exhibit 10.58 to Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 1, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.38**
|
Form of Performance Share Award (incorporated by reference to Exhibit 10.64 to Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 1, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.39**
|
Amended and Restated Duke Energy Corporation Executive Cash Balance Plan, dated as of January 1, 2014, (incorporated by reference to Exhibit 10.52 to Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2013 filed on February 28, 2014, File No. 1-32852).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.40
|
Purchase, Construction and Ownership Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Municipal Power Agency Number 3 and Exhibits, together with resolution, dated as of December 16, 1981, changing name to North Carolina Eastern Municipal Power Agency, amending letter, dated as of February 18, 1982, and amendment, dated as of February 24, 1982, (incorporated by reference to Exhibit 10(a) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
10.41
|
Operating and Fuel Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Municipal Power Agency Number 3 and Exhibits, together with resolution, dated as of December 16, 1981, changing name to North Carolina Eastern Municipal Power Agency, amending letters, dated as of August 21, 1981 and December 15, 1981, and amendment, dated as of February 24, 1982, (incorporated by reference to Exhibit 10(b) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
10.42
|
Power Coordination Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Municipal Power Agency Number 3 and Exhibits, together with resolution, dated as of December 16, 1981, changing name to North Carolina Eastern Municipal Power Agency and amending letter, dated as of January 29, 1982, (incorporated by reference to Exhibit 10(c) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
10.43
|
Amendment, dated as of December 16, 1982, to Purchase, Construction and Ownership Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Eastern Municipal Power Agency (incorporated by reference to Exhibit 10(d) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
10.44+
|
Amended and Restated Broad-Based Performance Share Sub-Plan, Exhibit B to the 2002 Progress Energy, Inc. Equity Incentive Plan, effective January 1, 2007, (incorporated by reference to Exhibit 10c(6) to registrant's Annual Report on Form 10-K for the year ended December 31, 2006 filed on March 1, 2007, File Nos. 1-15929, 1-03382 and 1-03274).
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.45+
|
Amended and Restated Executive and Key Manager Performance Share Sub-Plan, Exhibit A to the 2002 Progress Energy, Inc. Equity Incentive Plan, effective January 1, 2007, (incorporated by reference to Exhibit 10(c)(7) to registrant's Annual Report on Form 10-K for the year ended December 31, 2006 filed on March 1, 2007, File Nos. 1-15929, 1-03382 and 1-03274).
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.46+
|
Progress Energy, Inc. 2007 Equity Incentive Plan (incorporated by reference to Exhibit C to registrant's Form DEF 14A filed on March 30, 2007, File No. 1-15929).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.47+
|
Executive and Key Manager 2007 Performance Share Sub-Plan, Exhibit A to the 2007 Equity Incentive Plan, effective January 1, 2007, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on July 16, 2007, File Nos. 1- 15929, 1-03382 and 1-03274).
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.48+
|
Form of Executive and Key Manager 2008 Performance Share Sub-Plan (incorporated by reference to Exhibit 10(a) to registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 filed on May 12, 2008, File No. 1-15929, 1-03382 and 1-03274).
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.49+
|
Form of Letter Agreement executed by certain officers of Progress Energy, Inc., waiving certain rights under Progress Energy, Inc.’s Management Change-in-Control Plan and their employment agreements, dated as of January 8, 2011, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on January 8, 2011, File No. 1-15929).
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.50+
|
Executive and Key Manager 2009 Performance Share Sub-Plan, Exhibit A to 2007 Equity Incentive Plan, Amended and Restated, effective July 12, 2011, (incorporated by reference to Exhibit 10(b) to registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 filed on November 8, 2011, File Nos. 1-15929, 1-03382 and 1-03274.
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.51+
|
Progress Energy, Inc. Management Change-in-Control Plan, Amended and Restated, effective July 13, 2011, (incorporated by reference to Exhibit 10(d) to registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 filed on November 8, 2011, File Nos. 1-15929, 1-03382 and 1-03274).
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.52+
|
Form of Progress Energy, Inc. Restricted Stock Unit Award Agreement (Graded Vesting), effective September 15, 2011.
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.53+
|
Form of Progress Energy, Inc. Restricted Stock Unit Award Agreement (Cliff Vesting), effective September 15, 2011.
|
|
|
|
|
X
|
|
X
|
|
X
|
|
|
|
|
10.54
|
Precedent and Related Agreements between Duke Energy Florida, Inc. (formerly Florida Power Corporation d/b/a Progress Energy Florida, Inc. (“PEF”)), Southern Natural Gas Company, Florida Gas Transmission Company (“FGT”), and BG LNG Services, LLC (“BG”), including:
a) Precedent Agreement between Southern Natural Gas Company and PEF, dated as of December 2, 2004;
b) Gas Sale and Purchase Contract between BG and PEF, dated as of December 1, 2004;
c) Interim Firm Transportation Service Agreement by and between FGT and PEF, dated as of December 2, 2004;
d) Letter Agreement between FGT and PEF, dated as of December 2, 2004 and Firm Transportation Service Agreement between FGT and PEF to be entered into upon satisfaction of certain conditions precedent;
e) Discount Agreement between FGT and PEF, dated as of December 2, 2004;
f) Amendment to Gas Sale and Purchase Contract between BG and PEF, dated as of January 28, 2005; and
g) Letter Agreement between FGT and PEF, dated as of January 31, 2005, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K/A filed on March 15, 2005, File Nos. 1-15929 and 1-03274). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
10.55
|
Engineering, Procurement and Construction Agreement between Duke Energy Florida, Inc. (formerly Florida Power Corporation d/b/a/ Progress Energy Florida, Inc.), as owner, and a consortium consisting of Westinghouse Electric Company LLC and Stone & Webster, Inc., as contractor, for a two-unit AP1000 Nuclear Power Plant, dated as of December 31, 2008, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on March 2, 2009, File Nos. 1-15929 and 1-03274). (Portions of the exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended).
|
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
10.56
|
Amendment No. 1 and Consent between Duke Energy Corporation, Duke Energy Carolinas, LLC, Duke Energy Ohio, Inc., Duke Energy Indiana, Inc., Duke Energy Kentucky, Inc., Duke Energy Progress, Inc., Duke Energy Florida, Inc., and Wells Fargo Bank, National Association, dated as of December 18, 2013, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on December 23, 2013, File Nos. 1-32853, 1-04928, 1-03382, 1-03274, 1-01232 and 1-03543).
|
X
|
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|
X
|
10.57**
|
Employment Agreement between Duke Energy Corporation and Lynn J. Good, dated as of June 17, 2013, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8-K filed on June 18, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.58**
|
Duke Energy Corporation Executive Short-Term Incentive Plan, effective February 25, 2013, (incorporated by reference to Exhibit 10.1 to registrant's Current Report on Form 8- filed on May 7, 2013, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.59**
|
Duke Energy Corporation 2013 Director Compensation Program Summary (incorporated by reference to Exhibit 10.81 To Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2013 filed on February 28, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
10.60**
|
Amended and Restated Duke Energy Corporation Executive Savings Plan, dated as of January 1, 2014, (incorporated by reference to Exhibit 10.82 to Duke Energy Corporation's Annual Report on Form 10-K for the year ended December 31, 2013 filed on February 28, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*10.61
|
Agreement between Duke Energy SAM, LLC, Duke Energy Ohio, Inc., Duke Energy Commercial Enterprise, Inc. and Dynegy Resource I, LLC, dated as of August 21, 2014.
|
X
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*10.62
|
Asset Purchase Agreement between Duke Energy Progress, Inc. and North Carolina Eastern Municipal Power Agency, dated as of September 5, 2014.
|
X
|
|
|
|
|
|
X
|
|
|
|
|
|
|
10.63
|
Change in Control Agreement between Duke Energy Corporation and Lloyd M. Yates, dated as of April 30, 2014, (incorporated by reference to Exhibit 10.1 to Duke Energy Corporation's Current Report on Form 8-K filed on May 6, 2014, File No. 1-32853).
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*12.1
|
Computation of Ratio of Earnings to Fixed Charges - DUKE ENERGY CORPORATION
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*12.2
|
Computation of Ratio of Earnings to Fixed Charges - DUKE ENERGY CAROLINAS, LLC
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
*12.3
|
Computation of Ratio of Earnings to Fixed Charges - PROGRESS ENERGY, INC
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
*12.4
|
Computation of Ratio of Earnings to Fixed Charges - DUKE ENERGY PROGRESS, INC
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
*12.5
|
Computation of Ratio of Earnings to Fixed Charges - DUKE ENERGY FLORIDA, INC
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*12.6
|
Computation of Ratio of Earnings to Fixed Charges - DUKE ENERGY OHIO, INC.
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*12.7
|
Computation of Ratio of Earnings to Fixed Charges - DUKE ENERGY INDIANA, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
*21
|
List of Subsidiaries
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*23.1.1
|
Consent of Independent Registered Public Accounting Firm.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*23.1.2
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
*23.1.3
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
*23.1.4
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
*23.1.5
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*23.1.6
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*23.1.7
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
*24.1
|
Power of attorney authorizing Lynn J. Good and others to sign the annual report on behalf of the registrant and certain of its directors and officers.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*24.2
|
Certified copy of resolution of the Board of Directors of the registrant authorizing power of attorney.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.1.1
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.1.2
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
*31.1.3
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
*31.1.4
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
*31.1.5
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*31.1.6
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*31.1.7
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
*31.2.1
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.2.2
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
*31.2.3
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
*31.2.4
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
*31.2.5
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*31.2.6
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*31.2.7
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
*32.1.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*32.1.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
*32.1.3
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
*32.1.4
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
*32.1.5
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*32.1.6
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*32.1.7
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
*32.2.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
*32.2.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
*32.2.3
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
*32.2.4
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
*32.2.5
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
*32.2.6
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*32.2.7
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
*101.INS
|
XBRL Instance Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
PURCHASE AND SALE AGREEMENT
|
by and among
|
DUKE ENERGY SAM, LLC
and
DUKE ENERGY COMMERCIAL ENTERPRISES, INC.,
|
as Sellers,
|
and
|
DYNEGY RESOURCE I, LLC,
|
as Buyer
|
dated as of August 21, 2014
|
SCHEDULES
|
1.1–AC Affiliate Contracts
|
1.1–AD Affiliate Dedicated Contracts
|
1.1–AS Affiliate Shared Services Contracts
|
1.1–AN Available Non-Unionized Employees
|
1.1–K Knowledge
|
1.1–NWC Net Working Capital
|
1.1–PL Permitted Liens
1.1–PL(c) Permitted Liens Released on or prior to Closing
|
1.1–SE Corporate Support Employees
|
1.1–UE Unionized Employees
|
2.2(c) Projected Capital Expenditures
|
3.3(b) Sellers Approvals
|
3.4 Capitalization
|
4.2(b) Acquired Company Consents
|
4.4 Operation of the Business
|
4.5 Legal Proceedings
|
4.7(a) Financial Statements
|
4.7(b) Liabilities
|
4.8 Certain Changes
|
4.9 Taxes
|
4.10 Regulatory Matters
4.11 Material Contracts
|
4.11(d) Material Contract Compliance
|
4.12(a) Natural Gas Project Real Property
|
4.12(b) Coal Operator Project Real Property
|
4.12(c) Coal Participant Project Real Property
|
4.12(d) Retail Real Property
|
4.12(e) Leased Real Property
|
4.13 Permits
|
4.14(a) Environmental Matters
|
4.14(b) Emission Allowances
|
4.15 Insurance
|
4.18(b) Employee and Labor Matters
|
4.18(b)(i) Collective Bargaining Agreements
|
4.19(a) Sellers Benefit Plans
|
4.19(b)(ii) Qualified Plans
|
5.3(b) Buyer Approvals
|
5.10 Debt Commitment Letters
|
6.3(a) Conduct of Business
|
6.3(a)(xviii) Transfer of Business Employees
|
6.4(a) Sellers Marks
|
6.4(e) Specified Marks
|
6.5(a) Support Obligations
|
6.6 Excluded Items
|
6.7(c)(iv)(B) Non-Active Available Non-Unionized Employees
|
6.8(a) Continued Affiliate Contracts
|
6.13(a) Transition Plan Matters
|
6.13(b) Certain Material Software
6.14(j) Tax-Exempt Bond Matters
|
6.20 GT Separation
|
6.21 Related Agreements
|
6.22 Title Company Affidavit
|
If to Buyer, to:
|
Dynegy Inc.
|
601 Travis Street
|
Houston, TX 77002
|
Facsimile No.: (713) 507-6808
|
Attn: Catherine Callaway, Esq., Executive Vice President and General Counsel
|
with a copy (which shall not constitute notice) to:
|
White & Case LLP
|
1155 Avenue of the Americas
|
New York, NY 10036
Facsimile No.: (212) 354-8113
Attn: Michael S. Shenberg, Esq.
|
|
If to Generation Seller, to:
|
Duke Energy SAM, LLC
c/o Duke Energy Corporation
|
550 South Tryon Street, DEC-45A
|
Facsimile No.: (980) 373-9962
|
Attn: Greer Mendelow, Deputy General Counsel
|
|
If to Retail Seller, to:
|
Duke Energy Commercial Enterprises, Inc.
c/o Duke Energy Corporation
|
550 South Tryon Street, DEC-45A
|
Facsimile No.: (980) 373-9962
|
Attn: Greer Mendelow, Deputy General Counsel
|
with a copy (which shall not constitute notice) to:
|
|
Bracewell & Giuliani LLP
1251 Avenue of the Americas, 49
th
Floor
New York, NY 10020
Facsimile No.: (212) 508-6101
Attn: John G. Klauberg, Esq.
Frederick J. Lark, Esq.
|
SELLERS:
|
|
|
|
DUKE ENERGY SAM, LLC
|
|
By:
|
|
Name:
|
|
Title:
|
|
DUKE ENERGY COMMERCIAL ENTERPRISES, INC.
|
|
By:
|
|
Name:
|
|
Title:
|
|
BUYER:
DYNEGY RESOURCE I, LLC |
|
By:
|
|
Name:
|
|
Title:
|
|
Definitions
.
|
1
|
Rules as to Usage
.
|
10
|
Schedules and Exhibits
.
|
11
|
Sale and Purchase; Definition of Purchased Assets; Assumed Liability
.
|
11
|
Purchase Price
.
|
12
|
Allocation of Purchase Price for Tax Purposes
.
|
13
|
The Closing
.
|
13
|
Further Assurances
.
|
15
|
Withholding
.
|
16
|
Representations and Warranties of Seller
.
|
16
|
Representations and Warranties of Purchaser
.
|
20
|
Efforts to Close.
.
|
21
|
Preservation of Purchased Assets
.
|
23
|
Notification
.
|
23
|
Tax Matters
.
|
24
|
Access to Information
.
|
25
|
Spare Parts Inventory
.
|
25
|
PE Pension Plan
.
|
25
|
Purchaser’s Conditions Precedent
.
|
26
|
Seller’s Conditions Precedent
.
|
28
|
Termination Prior to Closing
.
|
30
|
Effect of Termination or Breach Prior to Closing
.
|
30
|
Survival
.
|
30
|
Seller Indemnification
.
|
31
|
Purchaser Indemnification
.
|
31
|
Dispute Resolution
.
|
31
|
Governing Law; Submission to Jurisdiction
.
|
31
|
Specific Performance
.
|
32
|
Notices
.
|
32
|
Entire Agreement
.
|
33
|
Expenses
.
|
33
|
Public Announcements
.
|
33
|
Confidentiality
.
|
33
|
Waivers
.
|
34
|
Amendment
.
|
34
|
No Construction Against Drafting Party.
|
34
|
No Third-Party Beneficiary
.
|
35
|
Headings
.
|
35
|
Invalid Provisions
.
|
35
|
No Assignment; Binding Effect.
.
|
35
|
Counterparts
.
|
35
|
SELLER:
|
NORTH CAROLINA EASTERN MUNICIPAL POWER AGENCY
|
1.
|
T. Graham Edwards, Chief Executive Officer of ElectriCities
|
2.
|
Roy Jones, Chief Operating Officer of ElectriCities
|
3.
|
Tim Tunis, Chief Financial Officer of ElectriCities
|
4.
|
David Barnes, Chief Legal & Ethics Officer of ElectriCities
|
5.
|
Richard N. Hicks, Chair of the Board of Directors of Seller
|
6.
|
D. Ronald Hovis, Vice Chair of the Board of Directors of Seller
|
7.
|
Grant W. Goings, Secretary of the Board of Directors of Seller
|
SELLER:
|
NORTH CAROLINA EASTERN MUNICIPAL POWER AGENCY
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
(d)
|
|
2012
(a) (d)
|
|
2011
(d)
|
|
2010
(d)
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from continuing operations
(b)
|
|
$
|
3,998
|
|
|
$
|
3,657
|
|
|
$
|
2,068
|
|
|
$
|
1,975
|
|
|
$
|
2,062
|
|
Fixed charges
|
|
1,871
|
|
|
1,886
|
|
|
1,510
|
|
|
1,057
|
|
|
1,045
|
|
|||||
Distributed income of equity investees
|
|
136
|
|
|
109
|
|
|
151
|
|
|
149
|
|
|
111
|
|
|||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred dividend requirements of subsidiaries
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Interest capitalized
|
|
7
|
|
|
8
|
|
|
30
|
|
|
46
|
|
|
54
|
|
|||||
Total earnings
|
|
$
|
5,998
|
|
|
$
|
5,644
|
|
|
$
|
3,696
|
|
|
$
|
3,135
|
|
|
$
|
3,164
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
1,733
|
|
|
$
|
1,760
|
|
|
$
|
1,420
|
|
|
$
|
1,026
|
|
|
$
|
1,008
|
|
Estimate of interest within rental expense
|
|
138
|
|
|
126
|
|
|
87
|
|
|
31
|
|
|
37
|
|
|||||
Preferred dividend requirements
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Total fixed charges
|
|
$
|
1,871
|
|
|
$
|
1,886
|
|
|
$
|
1,510
|
|
|
$
|
1,057
|
|
|
$
|
1,045
|
|
Ratio of earnings to fixed charges
|
|
3.2
|
|
|
3.0
|
|
|
2.4
|
|
|
3.0
|
|
|
3.0
|
|
|||||
Ratio of earnings to fixed charges and preferred dividends combined
(c)
|
|
3.2
|
|
|
3.0
|
|
|
2.4
|
|
|
3.0
|
|
|
3.0
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from continuing operations
|
|
$
|
1,661
|
|
|
$
|
1,571
|
|
|
$
|
1,322
|
|
|
$
|
1,306
|
|
|
$
|
1,295
|
|
Fixed charges
|
|
457
|
|
|
461
|
|
|
467
|
|
|
450
|
|
|
464
|
|
|||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest capitalized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total earnings
|
|
$
|
2,118
|
|
|
$
|
2,032
|
|
|
$
|
1,789
|
|
|
$
|
1,756
|
|
|
$
|
1,759
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
445
|
|
|
$
|
452
|
|
|
$
|
455
|
|
|
$
|
437
|
|
|
$
|
446
|
|
Estimate of interest within rental expense
|
|
12
|
|
|
9
|
|
|
12
|
|
|
13
|
|
|
18
|
|
|||||
Total fixed charges
|
|
$
|
457
|
|
|
$
|
461
|
|
|
$
|
467
|
|
|
$
|
450
|
|
|
$
|
464
|
|
Ratio of earnings to fixed charges
|
|
4.6
|
|
|
4.4
|
|
|
3.8
|
|
|
3.9
|
|
|
3.8
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from continuing operations
(a)
|
|
$
|
1,418
|
|
|
$
|
1,029
|
|
|
$
|
527
|
|
|
$
|
910
|
|
|
$
|
1,406
|
|
Fixed charges
|
|
841
|
|
|
872
|
|
|
884
|
|
|
827
|
|
|
846
|
|
|||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income attributable to noncontrolling interests of subsidiaries that have not incurred fixed charges
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|||||
Preference security dividend requirements of consolidated subsidiaries
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|||||
Total earnings
|
|
$
|
2,259
|
|
|
$
|
1,901
|
|
|
$
|
1,403
|
|
|
$
|
1,728
|
|
|
$
|
2,242
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
732
|
|
|
$
|
772
|
|
|
$
|
782
|
|
|
$
|
769
|
|
|
$
|
788
|
|
Estimate of interest within rental expense
|
|
109
|
|
|
100
|
|
|
96
|
|
|
52
|
|
|
51
|
|
|||||
Preference security dividend requirements of consolidated subsidiaries
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|||||
Total fixed charges
|
|
$
|
841
|
|
|
$
|
872
|
|
|
$
|
884
|
|
|
$
|
827
|
|
|
$
|
846
|
|
Ratio of earnings to fixed charges
|
|
2.7
|
|
|
2.2
|
|
|
1.6
|
|
|
2.1
|
|
|
2.7
|
|
|||||
Ratio of earnings to fixed charges and preferred dividends combined
(b)
|
|
2.7
|
|
|
2.2
|
|
|
1.6
|
|
|
2.1
|
|
|
2.7
|
|
(a)
|
Excludes amounts attributable to noncontrolling interests and income or loss from equity investees.
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from continuing operations
|
|
$
|
753
|
|
|
$
|
789
|
|
|
$
|
382
|
|
|
$
|
772
|
|
|
$
|
952
|
|
Fixed charges
|
|
305
|
|
|
289
|
|
|
291
|
|
|
235
|
|
|
227
|
|
|||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax loss attributable to noncontrolling interests of subsidiaries that have not incurred fixed charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Total earnings
|
|
$
|
1,058
|
|
|
$
|
1,078
|
|
|
$
|
673
|
|
|
$
|
1,007
|
|
|
$
|
1,180
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
238
|
|
|
$
|
224
|
|
|
$
|
230
|
|
|
$
|
205
|
|
|
$
|
205
|
|
Estimate of interest within rental expense
|
|
67
|
|
|
65
|
|
|
61
|
|
|
30
|
|
|
22
|
|
|||||
Total fixed charges
|
|
$
|
305
|
|
|
$
|
289
|
|
|
$
|
291
|
|
|
$
|
235
|
|
|
$
|
227
|
|
Preferred dividends, as defined
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|||||
Total fixed charges and preferred dividends combined
|
|
$
|
305
|
|
|
$
|
289
|
|
|
$
|
295
|
|
|
$
|
239
|
|
|
$
|
232
|
|
Ratio of earnings to fixed charges
|
|
3.5
|
|
|
3.7
|
|
|
2.3
|
|
|
4.3
|
|
|
5.2
|
|
|||||
Ratio of earnings to fixed charges and preferred dividends combined
|
|
3.5
|
|
|
3.7
|
|
|
2.3
|
|
|
4.2
|
|
|
5.1
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from continuing operations
|
|
$
|
898
|
|
|
$
|
538
|
|
|
$
|
413
|
|
|
$
|
494
|
|
|
$
|
729
|
|
Fixed charges
|
|
294
|
|
|
285
|
|
|
309
|
|
|
275
|
|
|
300
|
|
|||||
Total earnings
|
|
$
|
1,192
|
|
|
$
|
823
|
|
|
$
|
722
|
|
|
$
|
769
|
|
|
$
|
1,029
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
252
|
|
|
$
|
249
|
|
|
$
|
274
|
|
|
$
|
253
|
|
|
$
|
271
|
|
Estimate of interest within rental expense
|
|
42
|
|
|
36
|
|
|
35
|
|
|
22
|
|
|
29
|
|
|||||
Total fixed charges
|
|
$
|
294
|
|
|
$
|
285
|
|
|
$
|
309
|
|
|
$
|
275
|
|
|
$
|
300
|
|
Preferred dividends, as defined
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Total fixed charges and preferred dividends combined
|
|
$
|
294
|
|
|
$
|
285
|
|
|
$
|
311
|
|
|
$
|
277
|
|
|
$
|
302
|
|
Ratio of earnings to fixed charges
|
|
4.1
|
|
|
2.9
|
|
|
2.3
|
|
|
2.8
|
|
|
3.4
|
|
|||||
Ratio of earnings to fixed charges and preferred dividends combined
|
|
4.1
|
|
|
2.9
|
|
|
2.3
|
|
|
2.8
|
|
|
3.4
|
|
|
Years Ended December 31,
|
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
(b)
|
|
2012
(b)
|
|
2011
(b)
|
|
2010
(b)
|
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income (loss) from continuing operations
|
|
$
|
111
|
|
|
$
|
111
|
|
|
$
|
79
|
|
|
$
|
44
|
|
|
$
|
(280
|
)
|
|
Fixed charges
|
|
100
|
|
|
94
|
|
|
108
|
|
|
119
|
|
|
122
|
|
|
|||||
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest capitalized
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
|||||
Total earnings
|
|
$
|
211
|
|
|
$
|
204
|
|
|
$
|
185
|
|
|
$
|
161
|
|
|
$
|
(160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
95
|
|
|
$
|
90
|
|
|
$
|
104
|
|
|
$
|
114
|
|
|
$
|
117
|
|
|
Estimate of interest within rental expense
|
|
5
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|
|||||
Total fixed charges
|
|
$
|
100
|
|
|
$
|
94
|
|
|
$
|
108
|
|
|
$
|
119
|
|
|
$
|
122
|
|
|
Ratio of earnings to fixed charges
|
|
2.1
|
|
|
2.2
|
|
|
1.7
|
|
|
1.4
|
|
|
—
|
|
(a)
|
|
Years Ended December 31,
|
|||||||||||||||||||
(in millions)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||
Earnings as defined for fixed charges calculation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from continuing operations
|
|
$
|
556
|
|
|
$
|
581
|
|
|
$
|
(123
|
)
|
|
$
|
242
|
|
|
$
|
441
|
|
Fixed charges
|
|
182
|
|
|
185
|
|
|
184
|
|
|
178
|
|
|
161
|
|
|||||
Total earnings
|
|
$
|
738
|
|
|
$
|
766
|
|
|
$
|
61
|
|
|
$
|
420
|
|
|
$
|
602
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on debt, including capitalized portions
|
|
$
|
176
|
|
|
$
|
179
|
|
|
$
|
178
|
|
|
$
|
171
|
|
|
$
|
154
|
|
Estimate of interest within rental expense
|
|
6
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|||||
Total fixed charges
|
|
$
|
182
|
|
|
$
|
185
|
|
|
$
|
184
|
|
|
$
|
178
|
|
|
$
|
161
|
|
Ratio of earnings to fixed charges
|
|
4.1
|
|
|
4.1
|
|
|
0.3
|
|
(a)
|
2.4
|
|
|
3.7
|
|
(a)
|
Earnings insufficient to cover fixed charges by approximately $123 million during the year ended December 31, 2012 due primarily to a non-cash impairment charge.
|
Advance SC LLC (South Carolina)
|
Aguaytia Energy del Peru S.R.L. Ltda. (Peru)
|
Aguaytia Energy, LLC (Delaware)
|
Baker House Apartments LLC (North Carolina)
|
Berkley East Solar LLC (Delaware)
|
Bethel Price Solar, LLC (Delaware)
|
Bison Insurance Company Limited (South Carolina)
|
Black Mountain Solar, LLC (Arizona)
|
Caldwell Power Company (North Carolina)
|
Capitan Corporation (Tennessee)
|
Carofund, Inc. (North Carolina)
|
CaroHome, LLC (North Carolina)
|
Catamount Celtic Energy Limited (Scotland)
|
Catamount Energy Corporation (Vermont)
|
Catamount Energy SC 1 (Scotland)
|
Catamount Energy SC 2 (Scotland)
|
Catamount Energy SC 3 (Scotland)
|
Catamount Rumford Corporation (Vermont)
|
Catamount Sweetwater 1 LLC (Vermont)
|
Catamount Sweetwater 2 LLC (Vermont)
|
Catamount Sweetwater 3 LLC (Vermont)
|
Catamount Sweetwater 4-5 LLC (Vermont)
|
Catamount Sweetwater 6 LLC (Vermont)
|
Catamount Sweetwater Corporation (Vermont)
|
Catamount Sweetwater Holdings LLC (Vermont)
|
Catawba Mfg. & Electric Power Co. (North Carolina)
|
CEC UK1 Holding Corp. (Vermont)
|
CEC UK2 Holding Corp. (Vermont)
|
CEC Wind Development LLC (Vermont)
|
Century Group Real Estate Holdings, LLC (South Carolina)
|
CGP Global Greece Holdings, SA (Greece)
|
Cimarron Windpower II, LLC (Delaware)
|
Cinergy Climate Change Investments, LLC (Delaware)
|
Cinergy Corp. (Delaware)
|
Cinergy Global (Cayman) Holdings, Inc. (Cayman Islands)
|
Cinergy Global Holdings, Inc. (Delaware)
|
Cinergy Global Power Africa (Proprietary) Limited (South Africa)
|
Cinergy Global Power, Inc. (Delaware)
|
Cinergy Global Resources, Inc. (Delaware)
|
Cinergy Global Tsavo Power (Cayman Islands)
|
Cinergy Investments, Inc. (Delaware)
|
Cinergy Power Generation Services, LLC (Delaware)
|
Cinergy Receivables Company LLC (Delaware)
|
Cinergy Solutions - Utility, Inc. (Delaware)
|
Cinergy Solutions Partners, LLC (Delaware)
|
Cinergy Technology, Inc. (Indiana)
|
Cinergy Wholesale Energy, Inc. (Ohio)
|
Cinergy-Centrus Communications,Inc. (Delaware)
|
Cinergy-Centrus, Inc. (Delaware)
|
Claiborne Energy Services, Inc. (Louisiana)
|
Clear Skies Solar Holdings, LLC (Delaware)
|
Clear Skies Solar, LLC (Delaware)
|
Colonial Eagle Solar, LLC (Delaware)
|
Comercializadora Duke Energy de Centro America, Limitada (Guatemala)
|
Creswell Alligood Solar, LLC (Delaware)
|
CS Murphy Point, LLC (North Carolina)
|
CSCC Holdings Limited Partnership (British Columbia, Canada)
|
CST General, LLC (Texas)
|
CST Green Power, L.P. (Delaware)
|
CST Limited, LLC (Delaware)
|
D/FD Holdings, LLC (Delaware)
|
D/FD International Services Brasil Ltda. (Brazil)
|
D/FD Operating Services LLC (Delaware)
|
DE Nuclear Engineering, Inc. (North Carolina)
|
DEB - Pequenas Centrais Hidrelétricas Ltda. (Brazil)
|
DECAM Generation Holdco, LLC (Delaware)
|
DECAM Coal Gen FinCo, LLC (Delaware)
|
DECAM Gas Gen FinCo, LLC (Delaware)
|
DEGS Biomass, LLC (Delaware)
|
DEGS O&M, LLC (Delaware)
|
DEGS of Delta Township, LLC (Delaware)
|
DEGS of Lansing, LLC (Delaware)
|
DEGS of Narrows, LLC (Delaware)
|
DEGS of Shreveport, LLC (Delaware)
|
DEGS of South Charleston, LLC (Delaware)
|
DEGS of Tuscola, Inc. (Delaware)
|
DEGS Wind Supply II, LLC (Delaware)
|
DEGS Wind Supply, LLC (Delaware)
|
DETMI Management, Inc. (Colorado)
|
Dixilyn-Field (Nigeria) Limited (Nigeria)
|
Dixilyn-Field Drilling Company (Delaware)
|
Dogwood Solar, LLC (Delaware)
|
DTMSI Management Ltd. (British Columbia, Canada)
|
Duke Communications Holdings, Inc. (Delaware)
|
Duke Energy ACP, LLC (Delaware)
|
Duke Energy Americas, LLC (Delaware)
|
Duke Energy Beckjord Storage LLC (Delaware)
|
Duke Energy Beckjord, LLC (Delaware)
|
Duke Energy Business Services LLC (Delaware)
|
Duke Energy Carolinas Plant Operations, LLC (Delaware)
|
Duke Energy Carolinas, LLC (North Carolina)
|
Duke Energy Cerros Colorados, S.A.(Argentina)
|
Duke Energy China Corp (Delaware)
|
Duke Energy Commercial Asset Management, LLC (Ohio)
|
Duke Energy Commercial Enterprises, Inc.(Indiana)
|
Duke Energy Conesville, LLC (Delaware)
|
Duke Energy Corporate Services, Inc. (Delaware)
|
Duke Energy Dicks Creek, LLC (Delaware)
|
Duke Energy Egenor S. en C. por A. (Peru)
|
Duke Energy Electroquil Partners (Delaware)
|
Duke Energy Fayette II, LLC (Delaware)
|
Duke Energy Florida Receivables LLC (Delaware)
|
Duke Energy Florida, Inc. (Florida)
|
Duke Energy Generating S.A. (Argentina)
|
Duke Energy Generation Services, Inc. (Delaware)
|
Duke Energy Global Investments, LLC (Delaware)
|
Duke Energy Group Holdings, LLC (Delaware)
|
Duke Energy Group, LLC (Delaware)
|
Duke Energy Guatemala Ltd. (Bermuda)
|
Duke Energy Guatemala Transco Limitada (Guatemala)
|
Duke Energy Guatemala y Compania Sociedad en Comandita por Acciones (Guatemala)
|
Duke Energy Hanging Rock II, LLC(Delaware)
|
Duke Energy Indiana, Inc. (Indiana)
|
Duke Energy Industrial Sales, LLC (Delaware)
|
Duke Energy International (Europe) Holdings ApS (Denmark)
|
Duke Energy International (Europe) Limited (United Kingdom)
|
Duke Energy International Argentina Marketing/Trading (Bermuda) Ltd. (Bermuda)
|
Duke Energy International Asia Pacific Ltd. (Bermuda)
|
Duke Energy International Brasil Commercial, Ltda. (Brazil)
|
Duke Energy International Brasil Holdings, LLC (Delaware)
|
Duke Energy International Brazil Holdings Ltd. (Bermuda)
|
Duke Energy International Chile Holding I B.V. (Netherlands)
|
Duke Energy International Chile Holding II B.V. (Netherlands)
|
Duke Energy International Chile Holding II BV Sociedad en Comandita por Acciones (Chile)
|
Duke Energy International Comercializadora de El Salvador,S.A. de C.V. (El Salvador)
|
Duke Energy International del Ecuador Cia. Ltda.(Ecuador)
|
Duke Energy International Duqueco, SpA (Chile)
|
Duke Energy International El Salvador Investments No. 1 Ltd (Bermuda)
|
Duke Energy International El Salvador Investments No. 1 y Cia. S. en C. de C.V. (El Salvador)
|
Duke Energy International El Salvador, S en C de CV (El Salvador)
|
Duke Energy International Electroquil Holdings, LLC (Delaware)
|
Duke Energy International Espana Holdings, S.L.U. (Spain)
|
Duke Energy International Espana Investments, Sociedad Limitada (Spain)
|
Duke Energy International Group Cooperatie U.A. (Netherlands)
|
Duke Energy International Group, Ltd. (Bermuda)
|
Duke Energy International Guatemala Holdings No. 2, Ltd. (Bermuda)
|
Duke Energy International Holding, Ltd. (Bermuda)
|
Duke Energy International Holdings B.V. (Netherlands)
|
Duke Energy International Investments No. 2 Ltd. (Bermuda)
|
Duke Energy International Latin America, Ltd. (Bermuda)
|
Duke Energy International Mexico Holding Company I, S. de R.L. de C.V. (Mexico)
|
Duke Energy International Nehuen Generacion SpA (Chile)
|
Duke Energy International Netherlands Financial Services B.V. (Netherlands)
|
Duke Energy International Peru Investments No. 1, Ltd.(Bermuda)
|
Duke Energy International PJP Holdings, Ltd. (Bermuda)
|
Duke Energy International Southern Cone SRL (Argentina)
|
Duke Energy International Uruguay Holdings, LLC (Delaware)
|
Duke Energy International Uruguay Investments, S.R.L. (Uruguay)
|
Duke Energy International, Brasil Ltda. (Brazil)
|
Duke Energy International, Geracao Paranapanema S.A. (Brazil)
|
Duke Energy International, LLC (Delaware)
|
Duke Energy Kentucky, Inc. (Kentucky)
|
Duke Energy Killen, LLC (Delaware)
|
Duke Energy Lee II, LLC (Delaware)
|
Duke Energy Luxembourg I, S.a r.l. (Luxembourg)
|
Duke Energy Luxembourg II, S.a r.l. (Luxembourg)
|
Duke Energy Luxembourg III, S.a r.l. (Luxembourg)
|
Duke Energy Luxembourg IV, S.a r.l. (Luxembourg)
|
Duke Energy Marketing America, LLC (Delaware)
|
Duke Energy Marketing Corp. (Nevada)
|
Duke Energy Merchants, LLC (Delaware)
|
Duke Energy Miami Fort, LLC (Delaware)
|
Duke Energy North America, LLC (Delaware)
|
Duke Energy Ohio, Inc. (Ohio)
|
Duke Energy One, Inc. (Delaware)
|
Duke Energy Peru Holdings S.R.L. (Peru)
|
Duke Energy Pipeline Holding Company, LLC (Delaware)
|
Duke Energy Progress Receivables LLC (Delaware)
|
Duke Energy Progress, Inc. (North Carolina)
|
Duke Energy Receivables Finance Company, LLC (Delaware)
|
Duke Energy Registration Services, Inc. (Delaware)
|
Duke Energy Renewable Services, LLC (Delaware)
|
Duke Energy Renewables Commercial, LLC (Delaware)
|
Duke Energy Renewables NC Solar, LLC (Delaware)
|
Duke Energy Renewables Solar, LLC (Delaware)
|
Duke Energy Renewables Wind, LLC (Delaware)
|
Duke Energy Renewables, Inc. (Delaware)
|
Duke Energy Retail Sales, LLC (Delaware)
|
Duke Energy Royal, LLC (Delaware)
|
Duke Energy SAM, LLC (Delaware)
|
Duke Energy Services Canada ULC (British Columbia, Canada)
|
Duke Energy Services, Inc. (Delaware)
|
Duke Energy Stuart, LLC (Delaware)
|
Duke Energy Trading and Marketing, L.L.C. (Delaware)
|
Duke Energy Transmission Holding Company, LLC (Delaware)
|
Duke Energy Vermillion II, LLC (Delaware)
|
Duke Energy Washington II, LLC (Delaware)
|
Duke Energy Zimmer, LLC (Delaware)
|
Duke Investments, LLC (Delaware)
|
Duke Project Services, Inc. (North Carolina)
|
Duke Supply Network, LLC (Delaware)
|
Duke Technologies, Inc. (Delaware)
|
Duke Trading Do Brasil Ltda. (Brazil)
|
Duke Ventures II, LLC (Delaware)
|
Duke Ventures Real Estate, LLC (Delaware)
|
Duke Ventures, LLC (Nevada)
|
Duke/Fluor Daniel (North Carolina)
|
Duke/Fluor Daniel Caribbean, S.E. (Puerto Rico)
|
Duke/Fluor Daniel International (Nevada)
|
Duke/Fluor Daniel International Services (Nevada)
|
Duke/Fluor Daniel International Services (Trinidad) Ltd. (Trinidad and Tobago)
|
Duke-Cadence, Inc. (Indiana)
|
DukeNet VentureCo, Inc. (Delaware)
|
Duke-Reliant Resources, Inc. (Delaware)
|
Eastman Whipstock do Brasil Ltda. (Brazil)
|
Eastman Whipstock, S.A. (Argentina)
|
Eastover Land Company (Kentucky)
|
Eastover Mining Company (Kentucky)
|
Electroquil, S.A. (Ecuador)
|
Energy Pipelines International Company (Delaware)
|
Equinox Vermont Corporation (Vermont)
|
Etenorte S.R.L. (Peru)
|
Eteselva S. R. L. (Peru)
|
Everetts Wildcat Solar, LLC (Delaware)
|
Florida Progress Corporation (Florida)
|
Florida Progress Funding Corporation (Delaware)
|
Gas Integral S.R.L. (Peru)
|
Gato Montes Solar, LLC (Delaware)
|
Green Frontier Windpower Holdings, LLC (Delaware)
|
Green Frontier Windpower, LLC (Delaware)
|
Greenville Gas and Electric Light and Power Company (South Carolina)
|
Grove Arcade Restoration LLC (North Carolina)
|
Happy Jack Windpower, LLC (Delaware)
|
HGA Development, LLC (North Carolina)
|
Highlander Solar 1, LLC (Delaware)
|
Highlander Solar 2, LLC (Delaware)
|
Historic Property Management, LLC (North Carolina)
|
HXOap Solar One, LLC (North Carolina)
|
IGC Aguaytia Partners, LLC (Cayman Islands)
|
Inver Energy Holdings I (Cayman Islands)
|
Inver Energy Holdings II (Cayman Islands)
|
Ironwood-Cimarron Windpower Holdings, LLC (Delaware)
|
Kentucky May Coal Company, LLC (Virginia)
|
Kit Carson Windpower II Holdings, LLC (Delaware)
|
Kit Carson Windpower II, LLC (Delaware)
|
Kit Carson Windpower, LLC (Delaware)
|
KO Transmission Company (Kentucky)
|
Laurel Hill Wind Energy, LLC (Pennsylvania)
|
Los Vientos Windpower IA Holdings, LLC (Delaware)
|
Los Vientos Windpower IB Holdings, LLC (Delaware)
|
Los Vientos Windpower IA, LLC (Delaware)
|
Los Vientos Windpower IB, LLC (Delaware)
|
Los Vientos Windpower III Holdings, LLC (Delaware)
|
Los Vientos Windpower III, LLC (Delaware)
|
Los Vientos Windpower IV Holdings, LLC (Delaware)
|
Los Vientos Windpower IV, LLC (Delaware)
|
Los Vientos Windpower V Holdings, LLC (Delaware)
|
Los Vientos Windpower V, LLC (Delaware)
|
Martins Creek Solar NC, LLC (North Carolina)
|
MCP, LLC (South Carolina)
|
Miami Power Corporation (Indiana)
|
Murphy Farm Power, LLC (North Carolina)
|
North Allegheny Wind, LLC (Delaware)
|
North Carolina Renewable Properties, LLC (North Carolina)
|
NorthSouth Insurance Company Limited (South Carolina)
|
Notrees Windpower, LP (Delaware)
|
Ocotillo Windpower, LP (Delaware)
|
P.I.D.C. Aguaytia, L.L.C. (Delaware)
|
Pacific Power Holdings No. 1, B.V. (Netherlands)
|
PanEnergy Corp. (Delaware)
|
Peak Tower, LLC (Delaware)
|
Peru Energy Holdings, LLC (Delaware)
|
PIH Inc. (Florida)
|
PIH Tax Credit Fund III, Inc. (Florida)
|
PIH Tax Credit Fund IV, Inc. (Florida)
|
PIH Tax Credit Fund V, Inc. (Florida)
|
Powerhouse Square, LLC (North Carolina)
|
PRAIRIE, LLC (North Carolina)
|
Progress Capital Holdings, Inc. (Florida)
|
Progress Energy, Inc. (North Carolina)
|
Progress Energy Service Company, LLC (North Carolina)
|
Progress Fuels Corporation (Florida)
|
Progress Synfuel Holdings, Inc.
|
Progress Telecommunications Corporation (Florida)
|
Proyecto de Autoabastecimineto La Silla, S. de R.L. de C.V. (Mexico)
|
PT Holding Company, LLC (Delaware)
|
PT Attachment Solutions, LLC (Delaware)
|
Pumpjack Solar I, LLC (Delaware)
|
RE AZ Holdings LLC (Delaware)
|
RE Ajo 1 LLC (Delaware)
|
RE Bagdad Solar 1 (Delaware)
|
RE SFCity1 GP, LLC (Delaware)
|
RE SFCity1 Holdco, LLC (Delaware)
|
RE SFCity1, LP (Delaware)
|
RP Orlando, LLC (Delaware)
|
Sandy River Timber, LLC (South Carolina)
|
Seahorse do Brasil Servicos Maritimos Ltda. (Brazil)
|
Shirley Wind, LLC (Wisconsin)
|
Silver Sage Windpower, LLC (Delaware)
|
Solar Star North Carolina I, LLC (Delaware)
|
Solar Star North Carolina II, LLC (Delaware)
|
South Construction Company, Inc. (Indiana)
|
Southern Power Company (North Carolina)
|
Strategic Resource Solutions Corp., A North Carolina Enterprise Corporation (North Carolina)
|
SUEZ-DEGS of Orlando LLC (Delaware)
|
Sweetwater Development LLC (Texas)
|
Sweetwater Wind 6 LLC (Delaware)
|
Sweetwater Wind Power L.L.C. (Texas)
|
Taylorsville Solar, LLC (Delaware)
|
TBP Properties, LLC (South Carolina)
|
TE Notrees, LLC (Delaware)
|
TE Ocotillo, LLC (Delaware)
|
TEC Aguaytia, Ltd. (Bermuda)
|
Termoselva S. R. L. (Peru)
|
Texas Eastern Arabian Ltd. (Bermuda)
|
TX Solar I LLC (Delaware)
|
Three Buttes Windpower, LLC (Delaware)
|
Top of the World Wind Energy LLC (Delaware)
|
Top of the World Wind Energy Holdings LLC (Delaware)
|
TRES Timber, LLC (South Carolina)
|
Tri-State Improvement Company (Ohio)
|
Washington Airport Solar, LLC (Delaware)
|
Washington Millfield Solar, LLC (Delaware)
|
Washington White Post Solar, LLC (Delaware)
|
Wateree Power Company (South Carolina)
|
West Texas Angelos Holdings LLC (Delaware)
|
Western Carolina Power Company (North Carolina)
|
Wildwood Solar I, LLC (Delaware)
|
Wilrik Hotel Apartments LLC (North Carolina)
|
Wind Star Holdings, LLC (Delaware)
|
Wind Star Renewables, LLC (Delaware)
|
Windsor Cooper Hill Solar, LLC (Delaware)
|
WNC Institutional Tax Credit Fund LP (California)
|
By:
|
/s/ LYNN J. GOOD
|
|
Vice Chairman, President and
Chief Executive Officer
|
/s/ AMELIA D. HUNTER
|
|
Amelia D. Hunter
Assistant Corporate Secretary
|
|
/s/ LYNN J. GOOD
|
Vice Chairman, President and
Chief Executive Officer
(Principal Executive Officer and Director)
|
Lynn J. Good
|
|
/s/ STEVEN K. YOUNG
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
Steven K. Young
|
|
/s/ BRIAN D. SAVOY
|
Senior Vice President, Chief Accounting Officer and Controller
(Principal Accounting Officer)
|
Brian D. Savoy
|
|
/s/ G. ALEX BERNHARDT,SR.
|
(Director)
|
G. Alex Bernhardt, Sr.
|
|
/s/ MICHAEL G. BROWNING
|
(Director)
|
Michael G. Browning
|
|
/s/ HARRIS E. DELOACH, JR.
|
(Director)
|
Harris E. DeLoach, Jr.
|
|
/s/ DANIEL R. DIMICCO
|
(Director)
|
Daniel R. DiMicco
|
|
/s/ JOHH H. FORSGREN
|
(Director)
|
John H. Forsgren
|
|
/s/ ANN MAYNARD GRAY
|
(Director and Chairman)
|
Ann M. Gray
|
|
/s/ JAMES H. HANCE, JR.
|
(Director)
|
James H. Hance, Jr.
|
|
/s/ JOHN T. HERRON
|
(Director)
|
John T. Herron
|
|
/s/ JAMES B. HYLER, JR.
|
(Director)
|
James B. Hyler, Jr.
|
|
/s/ WILLIAM E. KENNARD
|
(Director)
|
William E. Kennard
|
|
/s/ E. MARIE MCKEE
|
(Director)
|
E. Marie McKee
|
|
/s/ E. JAMES REINSCH
|
(Director)
|
E. James Reinsch
|
|
/s/ JAMES T. RHODES
|
(Director)
|
James T. Rhodes
|
|
/s/ CARLOS A. SALADRIGAS
|
(Director)
|
Carlos A. Saladrigas
|
|
/s/ JULIA S. JANSON
|
Julia S. Janson, Executive Vice President, Chief Legal Officer
and Corporate Secretary
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and
Chief Executive Officer
|
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer
|
February 27, 2015
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer |
February 27, 2015
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer |
February 27, 2015
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer |
February 27, 2015
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer |
February 27, 2015
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer |
February 27, 2015
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Vice Chairman, President and Chief Executive Officer |
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 27, 2015
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 27, 2015
|