☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission
file number
|
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices and Telephone Number
|
IRS Employer
Identification No.
|
|
|
|
1-32853
|
DUKE ENERGY CORPORATION
|
20-2777218
|
1-4928
|
DUKE ENERGY CAROLINAS, LLC
|
56-0205520
|
1-15929
|
PROGRESS ENERGY, INC.
|
56-2155481
|
1-3382
|
DUKE ENERGY PROGRESS, LLC
|
56-0165465
|
1-3274
|
DUKE ENERGY FLORIDA, LLC
|
59-0247770
|
1-1232
|
DUKE ENERGY OHIO, INC.
|
31-0240030
|
1-3543
|
DUKE ENERGY INDIANA, LLC
|
35-0594457
|
1-6196
|
PIEDMONT NATURAL GAS COMPANY, INC.
|
56-0556998
|
|
|
|
Registrant
|
Title of each class Trading symbols which registered
|
Duke Energy Corporation
|
Common Stock, $0.001 par value DUK New York Stock Exchange LLC
|
Duke Energy
|
5.125% Junior Subordinated Debentures due DUKH New York Stock Exchange LLC
|
Duke Energy
|
5.625% Junior Subordinated Debentures due DUKB New York Stock Exchange LLC
|
Duke Energy
|
Depositary Shares, each representing a 1/1,000th DUK PR A New York Stock Exchange LLC
|
Duke Energy
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Florida, LLC (Duke Energy Florida)
|
Yes
|
☒
|
No
|
☐
|
Duke Energy Carolinas, LLC (Duke Energy Carolinas)
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Ohio, Inc. (Duke Energy Ohio)
|
Yes
|
☐
|
No
|
☒
|
Progress Energy, Inc. (Progress Energy)
|
Yes
|
☐
|
No
|
☒
|
|
Duke Energy Indiana, LLC (Duke Energy Indiana)
|
Yes
|
☐
|
No
|
☒
|
Duke Energy Progress, LLC (Duke Energy Progress)
|
Yes
|
☒
|
No
|
☐
|
|
Piedmont Natural Gas Company, Inc. (Piedmont)
|
Yes
|
☐
|
No
|
☒
|
Estimated aggregate market value of the common equity held by nonaffiliates of Duke Energy at June 30, 2019.
|
$
|
64,230,558,771
|
|
Number of shares of Common Stock, $0.001 par value, outstanding at January 31, 2020.
|
733,321,965
|
|
TABLE OF CONTENTS
|
|
Item
|
|
Page
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
|
|
|
|
|
|
GLOSSARY OF TERMS
|
|
|
|
|
|
PART I.
|
|
|
1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
PIEDMONT
|
|
|
|
|
1A.
|
||
|
|
|
1B.
|
||
|
|
|
2.
|
||
|
|
|
3.
|
||
|
|
|
4.
|
||
|
|
|
PART II.
|
|
|
5.
|
||
|
|
|
6.
|
||
|
|
|
7.
|
||
|
|
|
7A.
|
||
|
|
|
8.
|
||
|
|
|
9.
|
||
|
|
|
9A.
|
||
|
|
|
PART III.
|
|
|
10.
|
||
|
|
|
11.
|
||
|
|
|
12.
|
||
|
|
|
13.
|
||
|
|
|
14.
|
||
|
|
|
PART IV.
|
|
|
15.
|
||
|
EXHIBIT INDEX
|
|
|
FORWARD LOOKING STATEMENTS
|
|
◦
|
State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
|
◦
|
The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
|
◦
|
The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
|
◦
|
The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
|
◦
|
Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
|
◦
|
Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts and use of alternative energy sources, such as self-generation and distributed generation technologies;
|
◦
|
Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in customers leaving the electric distribution system, excess generation resources as well as stranded costs;
|
◦
|
Advancements in technology;
|
◦
|
Additional competition in electric and natural gas markets and continued industry consolidation;
|
◦
|
The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
|
◦
|
The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;
|
◦
|
The ability to obtain the necessary permits and approvals and to complete necessary or desirable pipeline expansion or infrastructure projects in our natural gas business;
|
◦
|
Operational interruptions to our natural gas distribution and transmission activities;
|
◦
|
The availability of adequate interstate pipeline transportation capacity and natural gas supply;
|
◦
|
The impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, operational accidents, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;
|
◦
|
The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
|
◦
|
The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
|
◦
|
The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions and general market and economic conditions;
|
◦
|
Credit ratings of the Duke Energy Registrants may be different from what is expected;
|
◦
|
Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
|
◦
|
Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
|
◦
|
Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
|
◦
|
The ability to control operation and maintenance costs;
|
◦
|
The level of creditworthiness of counterparties to transactions;
|
◦
|
The ability to obtain adequate insurance at acceptable costs;
|
FORWARD LOOKING STATEMENTS
|
|
◦
|
Employee workforce factors, including the potential inability to attract and retain key personnel;
|
◦
|
The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
|
◦
|
The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities;
|
◦
|
The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;
|
◦
|
The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
|
◦
|
The impacts from potential impairments of goodwill or equity method investment carrying values; and
|
◦
|
The ability to implement our business strategy, including enhancing existing technology systems.
|
GLOSSARY OF TERMS
|
|
Term or Acronym
|
Definition
|
|
|
2013 Settlement
|
Revised and Restated Stipulation and Settlement Agreement approved in November 2013 among Duke Energy Florida, the Florida Office of Public Counsel and other customer advocates
|
|
|
2017 Settlement
|
Second Revised and Restated Settlement Agreement in 2017 among Duke Energy Florida, the Florida Office of Public Counsel and other customer advocates, which replaces and supplants the 2013 Settlement
|
|
|
ACE
|
Affordable Clean Energy
|
|
|
ACP
|
Atlantic Coast Pipeline, LLC, a limited liability company owned by Dominion, Duke Energy and Southern Company Gas
|
|
|
ACP pipeline
|
The approximately 600-mile proposed interstate natural gas pipeline
|
|
|
AFUDC
|
Allowance for funds used during construction
|
|
|
AFS
|
Available for Sale
|
|
|
ALJ
|
Administrative Law Judge
|
|
|
AMI
|
Advanced Metering Infrastructure
|
|
|
AMT
|
Alternative Minimum Tax
|
|
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
ARO
|
Asset Retirement Obligation
|
|
|
ATM
|
At-the-market
|
|
|
Audit Committee
|
Audit Committee of the Board of Directors
|
|
|
Beckjord
|
Beckjord Generating Station
|
|
|
Belews Creek
|
Belews Creek Steam Station
|
|
|
Bison
|
Bison Insurance Company Limited
|
|
|
Board of Directors
|
Duke Energy Board of Directors
|
|
|
Brunswick
|
Brunswick Nuclear Plant
|
|
|
Cardinal
|
Cardinal Pipeline Company, LLC
|
|
|
Catawba
|
Catawba Nuclear Station
|
|
|
CC
|
Combined Cycle
|
|
|
CCR
|
Coal Combustion Residuals
|
|
|
Cinergy
|
Cinergy Corp. (collectively with its subsidiaries)
|
|
|
Citrus County CC
|
Citrus County Combined Cycle Facility
|
|
|
CO2
|
Carbon Dioxide
|
|
|
Coal Ash Act
|
North Carolina Coal Ash Management Act of 2014
|
|
|
the Company
|
Duke Energy Corporation and its subsidiaries
|
|
|
Constitution
|
Constitution Pipeline Company, LLC
|
|
|
CPCN
|
Certificate of Public Convenience and Necessity
|
|
|
CRC
|
Cinergy Receivables Company LLC
|
|
|
Crystal River Unit 3
|
Crystal River Unit 3 Nuclear Plant
|
|
|
CWA
|
Clean Water Act
|
|
|
GLOSSARY OF TERMS
|
|
GLOSSARY OF TERMS
|
|
Hardy Storage
|
Hardy Storage Company, LLC
|
|
|
Harris
|
Shearon Harris Nuclear Plant
|
|
|
HLBV
|
Hypothetical Liquidation at Book Value
|
|
|
IGCC
|
Integrated Gasification Combined Cycle
|
|
|
IMPA
|
Indiana Municipal Power Agency
|
|
|
IMR
|
Integrity Management Rider
|
|
|
IRP
|
Integrated Resource Plans
|
|
|
IRS
|
Internal Revenue Service
|
|
|
ISO
|
Independent System Operator
|
|
|
ITC
|
Investment Tax Credit
|
|
|
IURC
|
Indiana Utility Regulatory Commission
|
|
|
Investment Trusts
|
Grantor trusts of Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana
|
|
|
KO Transmission
|
KO Transmission Company
|
|
|
KPSC
|
Kentucky Public Service Commission
|
|
|
LIBOR
|
London Interbank Offered Rate
|
|
|
LLC
|
Limited Liability Company
|
|
|
McGuire
|
McGuire Nuclear Station
|
|
|
MGP
|
Manufactured gas plant
|
|
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
|
|
MMBtu
|
Million British Thermal Unit
|
|
|
MTBE
|
Methyl tertiary butyl ether
|
|
|
MTEP
|
MISO Transmission Expansion Planning
|
|
|
MW
|
Megawatt
|
|
|
MWh
|
Megawatt-hour
|
|
|
NCDEQ
|
North Carolina Department of Environmental Quality
|
|
|
NCEMC
|
North Carolina Electric Membership Corporation
|
|
|
NCEMPA
|
North Carolina Eastern Municipal Power Agency
|
|
|
NCUC
|
North Carolina Utilities Commission
|
|
|
NDTF
|
Nuclear decommissioning trust funds
|
|
|
New Source Review
|
Clean Air Act program that requires industrial facilities to install modern pollution control equipment when they are built or when making a change that increases emissions significantly
|
|
|
NMC
|
National Methanol Company
|
|
|
NOL
|
Net operating loss
|
|
|
NOx
|
Nitrogen oxide
|
|
|
NPNS
|
Normal purchase/normal sale
|
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
|
NYSE
|
New York Stock Exchange
|
|
|
Oconee
|
Oconee Nuclear Station
|
|
|
OPEB
|
Other Post-Retirement Benefit Obligations
|
|
|
GLOSSARY OF TERMS
|
|
OPEB Assets
|
Other post-retirement plan assets are comprised of the Retirement Plan of Piedmont 401(h) Medical Plan, and the following VEBA Trusts: Duke Energy Corporation Employee Benefits Trust, Piedmont Natural Gas Company 501(c)(9) Trust for Retired Bargaining Unit Employees and the Piedmont Natural Gas Company 501(c)(9) Trust for Retired Non-Bargaining Unit Employees
|
|
|
ORS
|
Office of Regulatory Staff
|
|
|
OTTI
|
Other-than-temporary impairment
|
|
|
OVEC
|
Ohio Valley Electric Corporation
|
|
|
the Parent
|
Duke Energy Corporation holding company
|
|
|
PGA
|
Purchased Gas Adjustments
|
|
|
PHMSA
|
Pipeline and Hazardous Materials Safety Administration
|
|
|
Piedmont
|
Piedmont Natural Gas Company, Inc.
|
|
|
Pine Needle
|
Pine Needle LNG Company, LLC
|
|
|
Pioneer
|
Pioneer Transmission, LLC
|
|
|
PJM
|
PJM Interconnection, LLC
|
|
|
PMPA
|
Piedmont Municipal Power Agency
|
|
|
PPA
|
Purchase Power Agreement
|
|
|
Progress Energy
|
Progress Energy, Inc.
|
|
|
PSCSC
|
Public Service Commission of South Carolina
|
|
|
PTC
|
Production Tax Credits
|
|
|
PUCO
|
Public Utilities Commission of Ohio
|
|
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
|
|
QF
|
Qualifying Facility
|
|
|
RCA
|
Revolving Credit Agreement
|
|
|
RFP
|
Requests for Proposal
|
|
|
REC
|
Renewable Energy Certificate
|
|
|
REC Solar
|
REC Solar Corp.
|
|
|
Relative TSR
|
TSR of Duke Energy stock relative to a predefined peer group
|
|
|
Robinson
|
Robinson Nuclear Plant
|
|
|
RSU
|
Restricted Stock Unit
|
|
|
RTO
|
Regional Transmission Organization
|
|
|
Sabal Trail
|
Sabal Trail Transmission, LLC
|
|
|
SAFSTOR
|
A method of decommissioning in which a nuclear facility is placed and maintained in a condition that allows the facility to be safely stored and subsequently decontaminated to levels that permit release for unrestricted use
|
|
|
SEC
|
Securities and Exchange Commission
|
|
|
SELC
|
Southern Environmental Law Center
|
|
|
Segment Income
|
Income from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends
|
|
|
SO2
|
Sulfur dioxide
|
|
|
Spectra Capital
|
Spectra Energy Capital, LLC
|
|
|
S&P
|
Standard & Poor’s Rating Services
|
|
|
State utility commissions
|
NCUC, PSCSC, FPSC, PUCO, IURC, KPSC and TPUC (Collectively)
|
GLOSSARY OF TERMS
|
|
BUSINESS
|
|
|
|
BUSINESS
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
Residential
|
32
|
%
|
|
27
|
%
|
|
49
|
%
|
|
37
|
%
|
|
29
|
%
|
General service
|
33
|
%
|
|
23
|
%
|
|
37
|
%
|
|
38
|
%
|
|
26
|
%
|
Industrial
|
24
|
%
|
|
15
|
%
|
|
7
|
%
|
|
23
|
%
|
|
32
|
%
|
Total retail sales
|
89
|
%
|
|
65
|
%
|
|
93
|
%
|
|
98
|
%
|
|
87
|
%
|
Wholesale and other sales
|
11
|
%
|
|
35
|
%
|
|
7
|
%
|
|
2
|
%
|
|
13
|
%
|
Total sales
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
BUSINESS
|
|
BUSINESS
|
|
|
|
|
Cost of Delivered Fuel per Net
|
||||||||||||||
|
Generation by Source
|
|
Kilowatt-hour Generated (Cents)
|
||||||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Natural gas and oil(a)
|
29.2
|
%
|
|
26.2
|
%
|
|
23.6
|
%
|
|
2.96
|
|
|
3.57
|
|
|
2.85
|
|
Nuclear(a)
|
28.6
|
%
|
|
26.0
|
%
|
|
27.8
|
%
|
|
0.60
|
|
|
0.50
|
|
|
0.69
|
|
Coal(a)
|
21.6
|
%
|
|
24.4
|
%
|
|
27.4
|
%
|
|
3.08
|
|
|
2.82
|
|
|
2.72
|
|
All fuels (cost-based on weighted average)(a)
|
79.4
|
%
|
|
76.6
|
%
|
|
78.8
|
%
|
|
2.14
|
|
|
2.29
|
|
|
2.04
|
|
Hydroelectric and solar(b)
|
1.2
|
%
|
|
1.3
|
%
|
|
0.7
|
%
|
|
|
|
|
|
|
|||
Total generation
|
80.6
|
%
|
|
77.9
|
%
|
|
79.5
|
%
|
|
|
|
|
|
|
|||
Purchased power and net interchange
|
19.4
|
%
|
|
22.1
|
%
|
|
20.5
|
%
|
|
|
|
|
|
|
|||
Total sources of energy
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
(a)
|
Statistics related to all fuels reflect Electric Utilities and Infrastructure's ownership interest in jointly owned generation facilities.
|
(b)
|
Generating figures are net of output required to replenish pumped storage facilities during off-peak periods.
|
BUSINESS
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Purchase obligations and leases (in millions of MWh)(a)
|
34.8
|
|
|
21.3
|
|
|
17.7
|
|
Purchase capacity under contract (in MW)(b)
|
4,238
|
|
|
4,025
|
|
|
4,028
|
|
(a)
|
Represents approximately 14% for 2019 and 7% for 2018 and 2017 of total system requirements.
|
(b)
|
For 2019, 2018 and 2017 these agreements include approximately 412 MW of firm capacity under contract by Duke Energy Florida with QFs.
|
BUSINESS
|
|
|
NDTF(a)
|
|
Decommissioning
|
|
|
|
|||||||
(in millions)
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
Costs(a)
|
|
|
Year of Cost Study
|
|||
Duke Energy
|
$
|
8,140
|
|
|
$
|
6,720
|
|
|
$
|
9,152
|
|
|
2018 and 2019
|
Duke Energy Carolinas(b)(c)
|
4,359
|
|
|
3,558
|
|
|
4,365
|
|
|
2018
|
|||
Duke Energy Progress(d)
|
3,047
|
|
|
2,503
|
|
|
4,181
|
|
|
2019
|
|||
Duke Energy Florida(e)
|
734
|
|
|
659
|
|
|
606
|
|
|
2019
|
(a)
|
Amounts for Progress Energy equal the sum of Duke Energy Progress and Duke Energy Florida.
|
(b)
|
Decommissioning cost for Duke Energy Carolinas reflects its ownership interest in jointly owned reactors. Other joint owners are responsible for decommissioning costs related to their interest in the reactors.
|
(c)
|
Duke Energy Carolinas' site-specific nuclear decommissioning cost study completed in 2018 was filed with the NCUC and PSCSC in 2019. A new funding study was also completed and filed with the NCUC and PSCSC in 2019.
|
(d)
|
Duke Energy Progress' site-specific nuclear decommissioning cost study, which was completed in 2019, is expected to be filed with the NCUC and PSCSC during the first quarter of 2020. Duke Energy Progress is expected to file an updated funding study with NCUC and PSCSC in the third quarter of 2020.
|
(e)
|
During 2019, Duke Energy Florida reached an agreement to transfer decommissioning work for Crystal River Unit 3 to a third party. The agreement requires regulatory approval from the NRC and the FPSC.
|
BUSINESS
|
|
Unit
|
Year of Expiration
|
Duke Energy Carolinas
|
|
Catawba Units 1 and 2
|
2043
|
McGuire Unit 1
|
2041
|
McGuire Unit 2
|
2043
|
Oconee Units 1 and 2
|
2033
|
Oconee Unit 3
|
2034
|
Duke Energy Progress
|
|
Brunswick Unit 1
|
2036
|
Brunswick Unit 2
|
2034
|
Harris
|
2046
|
Robinson
|
2030
|
BUSINESS
|
|
|
Regulatory
Body
|
Annual
Increase
(Decrease)
(in millions)
|
Return
on
Equity
|
Equity
Component of
Capital Structure
|
Effective
Date
|
||||
Approved Rate Cases:
|
|
|
|
|
|
||||
Duke Energy Carolinas 2018 South Carolina Rate Case
|
PSCSC
|
$
|
45
|
|
9.5
|
%
|
53
|
%
|
6/1/2019
|
Duke Energy Progress 2018 South Carolina Rate Case
|
PSCSC
|
29
|
|
9.5
|
%
|
53
|
%
|
6/1/2019
|
|
Duke Energy Ohio 2017 Ohio Electric Rate Case
|
PUCO
|
(19
|
)
|
9.84
|
%
|
50.75
|
%
|
1/2/2019
|
|
Duke Energy Carolinas 2017 North Carolina Rate Case
|
NCUC
|
(73
|
)
|
9.9
|
%
|
52
|
%
|
8/1/2018
|
|
Duke Energy Kentucky 2017 Kentucky Electric Rate Case
|
KPSC
|
8
|
|
9.725
|
%
|
49
|
%
|
5/1/2018
|
|
Duke Energy Progress 2017 North Carolina Rate Case
|
NCUC
|
151
|
|
9.9
|
%
|
52
|
%
|
3/16/2018
|
|
Duke Energy Progress 2016 South Carolina Rate Case
|
PSCSC
|
(a)
|
|
10.1
|
%
|
53
|
%
|
1/1/2017
|
|
|
|
|
|
|
|
||||
Pending Rate Cases:
|
|
|
|
|
|
||||
Duke Energy Carolinas 2019 North Carolina Rate Case
|
NCUC
|
$
|
291
|
|
10.3
|
%
|
53
|
%
|
8/1/2020
|
Duke Energy Progress 2019 North Carolina Rate Case
|
NCUC
|
464
|
|
10.3
|
%
|
53
|
%
|
9/1/2020
|
|
Duke Energy Kentucky 2019 Kentucky Electric Rate Case
|
KPSC
|
46
|
|
9.8
|
%
|
48.2
|
%
|
Q2 2020
|
|
Duke Energy Indiana 2019 Indiana Rate Case
|
IURC
|
(b)
|
|
10.4
|
%
|
53
|
%
|
mid 2020
|
(a)
|
An increase of approximately $38 million in revenues was effective January 1, 2017, and an additional increase of approximately $19 million in revenues was effective January 1, 2018.
|
(b)
|
Requests an increase of annualized retail revenues of $352 million beginning in July 2020, and an additional $44 million beginning in April 2021, which include the impacts of the Utility Receipt Tax.
|
BUSINESS
|
|
BUSINESS
|
|
BUSINESS
|
|
|
Annual
Increase
(Decrease)
(in millions)
|
|
Return
on
Equity
|
|
Equity
Component of
Capital Structure
|
|
Effective Date
|
|||
Approved Rate Cases:
|
|
|
|
|
|
|
|
|||
Piedmont 2017 South Carolina Rate Stabilization Adjustment Filing
|
6
|
|
|
10.2
|
%
|
|
53.0
|
%
|
|
November 2017
|
Piedmont 2018 South Carolina Rate Stabilization Adjustment Filing
|
(14
|
)
|
|
10.2
|
%
|
|
53.0
|
%
|
|
November 2018
|
Piedmont 2019 South Carolina Rate Stabilization Adjustment Filing
|
6
|
|
|
9.9
|
%
|
|
55.4
|
%
|
|
November 2019
|
Duke Energy Kentucky 2018 Natural Gas Base Rate Case
|
7
|
|
|
9.7
|
%
|
|
50.8
|
%
|
|
April 2019
|
Piedmont 2019 North Carolina Natural Gas Base Rate Case
|
109
|
|
|
9.7
|
%
|
|
52.0
|
%
|
|
November 2019
|
|
Cumulative
|
|
|
Annual
|
|
|
Effective
|
||
(in millions)
|
Investment
|
|
|
Revenues
|
|
|
Date
|
||
Piedmont 2019 IMR Filing – North Carolina
|
$
|
109
|
|
|
$
|
11.4
|
|
|
December 2019
|
Pending Filing:
|
|
|
|
|
Expected Effective Date
|
||||
Piedmont 2019 IMR Filing – Tennessee
|
296.6
|
|
|
28.1
|
|
|
mid 2020
|
BUSINESS
|
|
•
|
Regulations of the FERC affect the certification and siting of new interstate natural gas pipeline projects, the purchase and sale of, the prices paid for, and the terms and conditions of service for the interstate transportation and storage of natural gas.
|
•
|
Regulations of the PHMSA affect the design, construction, operation, maintenance, integrity, safety and security of natural gas distribution and transmission systems.
|
•
|
Regulations of the EPA relate to the environment including proposed air emissions regulations that would expand to include emissions of methane.
|
BUSINESS
|
|
BUSINESS
|
|
Name
|
|
Age(a)
|
|
Current and Recent Positions Held
|
|
Lynn J. Good
|
|
60
|
|
|
Chairman, President and Chief Executive Officer. Ms. Good was elected as Chairman of the Board, effective January 1, 2016, and assumed her position as President and Chief Executive Officer in July 2013. Prior to that, she served as Executive Vice President and Chief Financial Officer since 2009.
|
Steven K. Young
|
|
61
|
|
|
Executive Vice President and Chief Financial Officer. Mr. Young assumed his current position in August 2013. Prior to that, he served as Vice President, Chief Accounting Officer and Controller, assuming the role of Chief Accounting Officer in July 2012 and the role of Controller in December 2006.
|
Melissa H. Anderson
|
|
55
|
|
|
Executive Vice President and Chief Human Resources Officer. Ms. Anderson assumed her position in January 2015 and had responsibility for the Administration services organization from May 2016 until October 2019. Prior to joining Duke Energy, she served as Senior Vice President of Human Resources at Domtar Inc. since 2010.
|
Douglas F Esamann
|
|
62
|
|
|
Executive Vice President, Energy Solutions and President, Midwest/Florida Regions and Natural Gas Business. Mr. Esamann assumed his current position in October 2019, was Executive Vice President, Energy Solutions and President, Midwest and Florida Regions since September 2016 and was Executive Vice President and President, Midwest and Florida Regions since June 2015. Prior to that, he served as President, Duke Energy Indiana since November 2010.
|
Kodwo Ghartey-Tagoe
|
|
56
|
|
|
Executive Vice President and Chief Legal Officer. Mr. Ghartey-Tagoe assumed the position of Executive Vice President and Chief Legal Officer in October 2019 after serving as President, South Carolina since 2017. Mr. Ghartey-Tagoe joined Duke Energy in 2002 and has held numerous management positions in Duke Energy’s Legal Department, including Duke Energy's Senior Vice President of State and Federal Regulatory Legal Support.
|
Dwight L. Jacobs
|
|
54
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller. Mr. Jacobs has served as Senior Vice President, Chief Accounting Officer, Tax and Controller since January 1, 2019. Prior to that, he served as Senior Vice President, Chief Accounting Officer and Controller since June 1, 2018. Prior to that, he served as Senior Vice President, Financial Planning & Analysis since February 2016 and as Chief Risk Officer since July 2014. Prior to his role as Chief Risk Officer, Mr. Jacobs served as Vice President, Rates & Regulatory Strategy since May 2010.
|
Dhiaa M. Jamil
|
|
63
|
|
|
Executive Vice President and Chief Operating Officer. Mr. Jamil assumed the role of Chief Operating Officer in May 2016. Prior to his current position, he held the title Executive Vice President and President, Regulated Generation and Transmission since June 2015. Prior to that, he served as Executive Vice President and President, Regulated Generation since August 2014. He served as Executive Vice President and President of Duke Energy Nuclear from March 2013 to August 2014, and was Chief Nuclear Officer from February 2008 to February 2013.
|
Julia S. Janson
|
|
54
|
|
|
Executive Vice President, External Affairs and President, Carolinas Region. Ms. Janson has held the position of Executive Vice President, External Affairs and President, Carolinas Region since October 2019. Prior to that, she held the position of Executive Vice President, External Affairs and Chief Legal Officer since November 2018. She originally assumed the position of Executive Vice President, Chief Legal Officer and Corporate Secretary in December 2012, and then assumed the responsibilities for External Affairs in February 2016.
|
Brian D. Savoy
|
|
44
|
|
|
Senior Vice President, Chief Transformation and Administrative Officer. Mr. Savoy assumed his current position in October 2019. Prior to that, he served as Senior Vice President, Business Transformation and Technology since May 2016; Senior Vice President, Controller and Chief Accounting Officer from September 2013 to May 2016; Director, Forecasting and Analysis from 2009 to September 2013; and Vice President and Controller of the Commercial Power segment from 2006 to 2009.
|
Henry K. Sideris
|
|
49
|
|
|
Senior Vice President, Customer Experience and Services. Mr. Sideris assumed his current position in October 2019. Prior to that, he served as Senior Vice President and Chief Distribution Officer since June 2018; State President, Florida from January 2017 to June 2018; Senior Vice President of Environmental Health and Safety from August 2014 to January 2017; and Vice President of Power Generations for the Company's Fossil/Hydro Operations in the western portions of North Carolina and South Carolina from July 2012 to August 2014.
|
•
|
The Clean Air Act, as well as state laws and regulations impacting air emissions, including State Implementation Plans related to existing and new national ambient air quality standards for ozone and particulate matter. Owners and/or operators of air emission sources are responsible for obtaining permits and for annual compliance and reporting.
|
•
|
The CWA, which requires permits for facilities that discharge wastewaters into navigable waters.
|
BUSINESS
|
|
•
|
The Comprehensive Environmental Response, Compensation and Liability Act, which can require any individual or entity that currently owns or in the past owned or operated a disposal site, as well as transporters or generators of hazardous substances sent to a disposal site, to share in remediation costs.
|
•
|
The National Environmental Policy Act, which requires federal agencies to consider potential environmental impacts in their permitting and licensing decisions, including siting approvals.
|
•
|
Coal Ash Act, as amended, which establishes requirements regarding the use and closure of existing ash basins, the disposal of ash at active coal plants and the handling of surface water and groundwater impacts from ash basins in North Carolina.
|
•
|
The Solid Waste Disposal Act, as amended by the RCRA, which creates a framework for the proper management of hazardous and nonhazardous solid waste; classifies CCR as nonhazardous waste; and establishes standards for landfill and surface impoundment placement, design, operation and closure, groundwater monitoring, corrective action, and post-closure care.
|
•
|
The Toxic Substances Control Act , which gives EPA the authority to require reporting, recordkeeping and testing requirements, and to place restrictions relating to chemical substances and/or mixtures, including polychlorinated biphenyls.
|
•
|
The ACE rule, which will require states to develop CO2 reduction plans based on efficiency (heat rate) improvements at coal-fired power plants.
|
|
|
|
|
|
|
|
|
RISK FACTORS
|
|
RISK FACTORS
|
|
RISK FACTORS
|
|
•
|
weather conditions, including abnormally mild winter or summer weather that cause lower energy or natural gas usage for heating or cooling purposes, as applicable, and periods of low rainfall that decrease the ability to operate facilities in an economical manner;
|
•
|
supply of and demand for energy commodities;
|
•
|
transmission or transportation constraints or inefficiencies that impact nonregulated energy operations;
|
•
|
availability of competitively priced alternative energy sources, which are preferred by some customers over electricity produced from coal, nuclear or natural gas plants, and customer usage of energy-efficient equipment that reduces energy demand;
|
•
|
natural gas, crude oil and refined products production levels and prices;
|
•
|
ability to procure satisfactory levels of inventory, such as coal, natural gas and uranium; and
|
•
|
capacity and transmission service into, or out of, the Duke Energy Registrants’ markets.
|
RISK FACTORS
|
|
RISK FACTORS
|
|
RISK FACTORS
|
|
RISK FACTORS
|
|
RISK FACTORS
|
|
|
PROPERTIES
|
|
|
|
|
|
|
Owned MW
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Capacity
|
|
Duke Energy Carolinas
|
|
|
|
|
|
Oconee
|
Nuclear
|
Uranium
|
SC
|
2,554
|
|
McGuire
|
Nuclear
|
Uranium
|
NC
|
2,316
|
|
Catawba(a)
|
Nuclear
|
Uranium
|
SC
|
445
|
|
Belews Creek
|
Fossil
|
Coal
|
NC
|
2,220
|
|
Marshall
|
Fossil
|
Coal
|
NC
|
2,058
|
|
J.E. Rogers
|
Fossil
|
Coal
|
NC
|
1,388
|
|
Lincoln CT
|
Fossil
|
Gas/Oil
|
NC
|
1,193
|
|
Allen
|
Fossil
|
Coal
|
NC
|
1,098
|
|
Rockingham CT
|
Fossil
|
Gas/Oil
|
NC
|
825
|
|
W.S. Lee CC(b)
|
Fossil
|
Gas
|
NC
|
686
|
|
Buck CC
|
Fossil
|
Gas
|
NC
|
668
|
|
Dan River CC
|
Fossil
|
Gas
|
NC
|
662
|
|
Mill Creek CT
|
Fossil
|
Gas/Oil
|
SC
|
563
|
|
W.S. Lee
|
Fossil
|
Gas
|
SC
|
170
|
|
W.S. Lee CT
|
Fossil
|
Gas/Oil
|
SC
|
84
|
|
Clemson CHP
|
Fossil
|
Gas
|
SC
|
13
|
|
Bad Creek
|
Hydro
|
Water
|
SC
|
1,360
|
|
Jocassee
|
Hydro
|
Water
|
SC
|
780
|
|
Cowans Ford
|
Hydro
|
Water
|
NC
|
324
|
|
Keowee
|
Hydro
|
Water
|
SC
|
152
|
|
Other small facilities (19 plants)
|
Hydro
|
Water
|
NC/SC
|
603
|
|
Distributed generation
|
Renewable
|
Solar
|
NC
|
30
|
|
Total Duke Energy Carolinas
|
|
|
|
20,192
|
|
|
|
|
|
Owned MW
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Capacity
|
|
Duke Energy Progress
|
|
|
|
|
|
Brunswick
|
Nuclear
|
Uranium
|
NC
|
1,870
|
|
Harris
|
Nuclear
|
Uranium
|
NC
|
964
|
|
Robinson
|
Nuclear
|
Uranium
|
SC
|
741
|
|
Roxboro
|
Fossil
|
Coal
|
NC
|
2,439
|
|
Smith CC
|
Fossil
|
Gas/Oil
|
NC
|
1,085
|
|
H.F. Lee CC
|
Fossil
|
Gas/Oil
|
NC
|
888
|
|
Wayne County CT
|
Fossil
|
Gas/Oil
|
NC
|
857
|
|
Smith CT
|
Fossil
|
Gas/Oil
|
NC
|
772
|
|
Mayo
|
Fossil
|
Coal
|
NC
|
727
|
|
Darlington CT
|
Fossil
|
Gas/Oil
|
SC
|
613
|
|
L.V. Sutton CC
|
Fossil
|
Gas/Oil
|
NC
|
607
|
|
Asheville
|
Fossil
|
Coal
|
NC
|
344
|
|
Asheville CT
|
Fossil
|
Gas/Oil
|
NC
|
320
|
|
Asheville CC
|
Fossil
|
Gas/Oil
|
NC
|
237
|
|
Weatherspoon CT
|
Fossil
|
Gas/Oil
|
NC
|
124
|
|
L.V. Sutton CT (Black Start)
|
Fossil
|
Gas/Oil
|
NC
|
78
|
|
Blewett CT
|
Fossil
|
Oil
|
NC
|
52
|
|
Walters
|
Hydro
|
Water
|
NC
|
112
|
|
Other small facilities (3 plants)
|
Hydro
|
Water
|
NC
|
115
|
|
Distributed generation
|
Renewable
|
Solar
|
NC
|
49
|
|
Total Duke Energy Progress
|
|
|
|
12,994
|
|
PROPERTIES
|
|
|
|
|
|
Owned MW
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Capacity
|
|
Duke Energy Florida
|
|
|
|
|
|
Hines CC
|
Fossil
|
Gas/Oil
|
FL
|
2,054
|
|
Citrus County CC
|
Fossil
|
Gas
|
FL
|
1,610
|
|
Crystal River
|
Fossil
|
Coal
|
FL
|
1,422
|
|
Bartow CC
|
Fossil
|
Gas/Oil
|
FL
|
1,169
|
|
Anclote
|
Fossil
|
Gas
|
FL
|
1,013
|
|
Intercession City CT
|
Fossil
|
Gas/Oil
|
FL
|
951
|
|
Osprey CC
|
Fossil
|
Gas/Oil
|
FL
|
583
|
|
DeBary CT
|
Fossil
|
Gas/Oil
|
FL
|
559
|
|
Tiger Bay CC
|
Fossil
|
Gas/Oil
|
FL
|
200
|
|
Bayboro CT
|
Fossil
|
Oil
|
FL
|
171
|
|
Bartow CT
|
Fossil
|
Gas/Oil
|
FL
|
168
|
|
Suwannee River CT
|
Fossil
|
Gas
|
FL
|
149
|
|
Avon Park CT
|
Fossil
|
Gas/Oil
|
FL
|
48
|
|
University of Florida CoGen CT
|
Fossil
|
Gas
|
FL
|
43
|
|
Distributed generation
|
Renewable
|
Solar
|
FL
|
119
|
|
Total Duke Energy Florida
|
|
|
|
10,259
|
|
|
|
|
|
Owned MW
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Capacity
|
|
Duke Energy Ohio
|
|
|
|
|
|
East Bend
|
Fossil
|
Coal
|
KY
|
600
|
|
Woodsdale CT
|
Fossil
|
Gas/Propane
|
OH
|
476
|
|
Total Duke Energy Ohio
|
|
|
|
1,076
|
|
|
|
|
|
Owned MW
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Capacity
|
|
Duke Energy Indiana
|
|
|
|
|
|
Gibson(c)
|
Fossil
|
Coal
|
IN
|
2,822
|
|
Cayuga(d)
|
Fossil
|
Coal/Oil
|
IN
|
1,005
|
|
Edwardsport
|
Fossil
|
Coal
|
IN
|
595
|
|
Madison CT
|
Fossil
|
Gas
|
OH
|
566
|
|
Wheatland CT
|
Fossil
|
Gas
|
IN
|
450
|
|
Vermillion CT(e)
|
Fossil
|
Gas
|
IN
|
360
|
|
Gallagher
|
Fossil
|
Coal
|
IN
|
280
|
|
Noblesville CC
|
Fossil
|
Gas/Oil
|
IN
|
264
|
|
Henry County CT
|
Fossil
|
Gas/Oil
|
IN
|
129
|
|
Cayuga CT
|
Fossil
|
Gas/Oil
|
IN
|
86
|
|
Markland
|
Hydro
|
Water
|
IN
|
51
|
|
Distributed generation
|
Renewable
|
Solar
|
IN
|
11
|
|
Camp Atterbury Battery
|
Renewable
|
Storage
|
IN
|
4
|
|
Total Duke Energy Indiana
|
|
|
|
6,623
|
|
|
|
|
Owned MW
|
|
Totals by Type
|
|
|
Capacity
|
|
Total Electric Utilities
|
|
|
51,144
|
|
Totals By Plant Type
|
|
|
|
|
Nuclear
|
|
|
8,890
|
|
Fossil
|
|
|
38,544
|
|
Hydro
|
|
|
3,497
|
|
Renewable
|
|
|
213
|
|
Total Electric Utilities
|
|
|
51,144
|
|
(a)
|
Jointly owned with North Carolina Municipal Power Agency Number 1, NCEMC and PMPA. Duke Energy Carolinas' ownership is 19.25% of the facility.
|
(b)
|
Jointly owned with NCEMC. Duke Energy Carolinas' ownership is 87.27% of the facility.
|
(c)
|
Duke Energy Indiana owns and operates Gibson Station Units 1 through 4 and is a joint owner of unit 5 with WVPA and IMPA. Duke Energy Indiana operates unit 5 and owns 50.05%.
|
PROPERTIES
|
|
(d)
|
Includes Cayuga Internal Combustion.
|
(e)
|
Jointly owned with WVPA. Duke Energy Indiana's ownership is 62.50% of the facility.
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|
Duke
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
Energy
|
|
Carolinas
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Electric Transmission Lines
|
|
|
|
|
|
|
||||||
Miles of 500 to 525 kilovolt (kV)
|
1,036
|
|
576
|
|
292
|
|
168
|
|
—
|
|
—
|
|
Miles of 345 kV
|
1,135
|
|
—
|
|
—
|
|
—
|
|
410
|
|
725
|
|
Miles of 230 kV
|
8,349
|
|
2,658
|
|
3,399
|
|
1,638
|
|
—
|
|
654
|
|
Miles of 100 to 161 kV
|
12,441
|
|
6,846
|
|
2,563
|
|
891
|
|
724
|
|
1,417
|
|
Miles of 13 to 69 kV
|
8,351
|
|
2,988
|
|
12
|
|
2,200
|
|
612
|
|
2,539
|
|
Total conductor miles of electric transmission lines
|
31,312
|
|
13,068
|
|
6,266
|
|
4,897
|
|
1,746
|
|
5,335
|
|
Electric Distribution Lines
|
|
|
|
|
|
|
||||||
Miles of overhead lines
|
173,800
|
|
66,600
|
|
46,500
|
|
25,200
|
|
13,300
|
|
22,200
|
|
Miles of underground line
|
106,300
|
|
39,500
|
|
30,700
|
|
20,900
|
|
6,100
|
|
9,100
|
|
Total conductor miles of electric distribution lines
|
280,100
|
|
106,100
|
|
77,200
|
|
46,100
|
|
19,400
|
|
31,300
|
|
Number of electric transmission and distribution substations
|
3,316
|
|
1,491
|
|
512
|
|
496
|
|
314
|
|
503
|
|
|
|
Duke
|
|
|
||
|
Duke
|
|
Energy
|
|
|
|
|
Energy
|
|
Ohio
|
|
Piedmont
|
|
Miles of natural gas distribution and transmission pipelines
|
33,700
|
|
7,300
|
|
26,400
|
|
Miles of natural gas service lines
|
27,200
|
|
6,300
|
|
20,900
|
|
PROPERTIES
|
|
|
|
|
|
Owned MW
|
|
Ownership
|
|
Facility
|
Plant Type
|
Primary Fuel
|
Location
|
Capacity
|
|
Interest (%)
|
|
Commercial Renewables – Wind
|
|
|
|
|
|
||
Los Vientos (five sites)
|
Renewable
|
Wind
|
TX
|
465
|
|
51
|
%
|
Mesteno(a)
|
Renewable
|
Wind
|
TX
|
202
|
|
100
|
%
|
Sweetwater IV
|
Renewable
|
Wind
|
TX
|
113
|
|
47
|
%
|
Frontier
|
Renewable
|
Wind
|
OK
|
103
|
|
51
|
%
|
Top of the World
|
Renewable
|
Wind
|
WY
|
102
|
|
51
|
%
|
Notrees
|
Renewable
|
Wind
|
TX
|
78
|
|
51
|
%
|
Mesquite Creek
|
Renewable
|
Wind
|
TX
|
55
|
|
26
|
%
|
Campbell Hill
|
Renewable
|
Wind
|
WY
|
50
|
|
51
|
%
|
Ironwood
|
Renewable
|
Wind
|
KS
|
44
|
|
26
|
%
|
Sweetwater V
|
Renewable
|
Wind
|
TX
|
38
|
|
47
|
%
|
North Allegheny
|
Renewable
|
Wind
|
PA
|
36
|
|
51
|
%
|
Laurel Hill
|
Renewable
|
Wind
|
PA
|
35
|
|
51
|
%
|
Cimarron II
|
Renewable
|
Wind
|
KS
|
33
|
|
26
|
%
|
Ocotillo
|
Renewable
|
Wind
|
TX
|
30
|
|
51
|
%
|
Kit Carson
|
Renewable
|
Wind
|
CO
|
26
|
|
51
|
%
|
Silver Sage
|
Renewable
|
Wind
|
WY
|
21
|
|
51
|
%
|
Happy Jack
|
Renewable
|
Wind
|
WY
|
15
|
|
51
|
%
|
Shirley
|
Renewable
|
Wind
|
WI
|
10
|
|
51
|
%
|
Total Renewables – Wind
|
|
|
|
1,456
|
|
|
|
Commercial Renewables – Solar
|
|
|
|
|
|
||
North Rosamond(a)
|
Renewable
|
Solar
|
CA
|
150
|
|
100
|
%
|
Lapetus(a)
|
Renewable
|
Solar
|
TX
|
100
|
|
100
|
%
|
Conetoe II
|
Renewable
|
Solar
|
NC
|
80
|
|
100
|
%
|
Seville I & II
|
Renewable
|
Solar
|
CA
|
34
|
|
67
|
%
|
Rio Bravo I & II
|
Renewable
|
Solar
|
CA
|
27
|
|
67
|
%
|
Wildwood I & II
|
Renewable
|
Solar
|
CA
|
23
|
|
67
|
%
|
Kelford
|
Renewable
|
Solar
|
NC
|
22
|
|
100
|
%
|
Dogwood
|
Renewable
|
Solar
|
NC
|
20
|
|
100
|
%
|
Halifax Airport
|
Renewable
|
Solar
|
NC
|
20
|
|
100
|
%
|
Pasquotank
|
Renewable
|
Solar
|
NC
|
20
|
|
100
|
%
|
Shawboro
|
Renewable
|
Solar
|
NC
|
20
|
|
100
|
%
|
Caprock
|
Renewable
|
Solar
|
NM
|
17
|
|
67
|
%
|
Creswell Alligood
|
Renewable
|
Solar
|
NC
|
14
|
|
100
|
%
|
Pumpjack
|
Renewable
|
Solar
|
CA
|
13
|
|
67
|
%
|
Longboat
|
Renewable
|
Solar
|
CA
|
13
|
|
67
|
%
|
Shoreham(a)
|
Renewable
|
Solar
|
NY
|
13
|
|
51
|
%
|
Washington White Post
|
Renewable
|
Solar
|
NC
|
12
|
|
100
|
%
|
Whitakers
|
Renewable
|
Solar
|
NC
|
12
|
|
100
|
%
|
Highlander I & II
|
Renewable
|
Solar
|
CA
|
11
|
|
51
|
%
|
Other small solar(a)
|
Renewable
|
Solar
|
Various
|
177
|
|
Various
|
|
Total Renewables – Solar
|
|
|
|
798
|
|
|
|
Commercial Renewables – Fuel Cells
|
|
|
|
|
|
||
2018 ESA Portfolio(a)
|
Renewable
|
Fuel Cell
|
Various
|
10
|
|
100
|
%
|
Total Renewables – Fuel Cells
|
|
|
|
10
|
|
|
|
Commercial Renewables – Energy Storage
|
|
|
|
|
|
||
Notrees Battery Storage
|
Renewable
|
Storage
|
TX
|
18
|
|
51
|
%
|
Total Renewables – Energy Storage
|
|
|
|
18
|
|
|
|
Total Commercial Renewables
|
|
|
|
2,282
|
|
|
(a)
|
Certain projects, including projects within Other small solar, are in tax-equity structures where investors have differing interests in the project's economic attributes. 100% of the tax-equity project's capacity is included in the table above.
|
PROPERTIES
|
|
|
|
SECURITIES INFORMATION
|
|
|
|
|
|
|
SELECTED FINANCIAL DATA
|
|
|
(in millions, except per share amounts)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
Statements of Operations(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues
|
$
|
25,079
|
|
|
$
|
24,521
|
|
|
$
|
23,565
|
|
|
$
|
22,743
|
|
|
$
|
22,371
|
|
Operating income
|
5,709
|
|
|
4,685
|
|
|
5,625
|
|
|
5,202
|
|
|
4,974
|
|
|||||
Income from continuing operations
|
3,578
|
|
|
2,625
|
|
|
3,070
|
|
|
2,578
|
|
|
2,654
|
|
|||||
(Loss) Income from discontinued operations, net of tax
|
(7
|
)
|
|
19
|
|
|
(6
|
)
|
|
(408
|
)
|
|
177
|
|
|||||
Net income
|
3,571
|
|
|
2,644
|
|
|
3,064
|
|
|
2,170
|
|
|
2,831
|
|
|||||
Net income available to Duke Energy Corporation common stockholders
|
3,707
|
|
|
2,666
|
|
|
3,059
|
|
|
2,152
|
|
|
2,816
|
|
|||||
Common Stock Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations available to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
5.07
|
|
|
$
|
3.73
|
|
|
$
|
4.37
|
|
|
$
|
3.71
|
|
|
$
|
3.80
|
|
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.60
|
)
|
|
$
|
0.25
|
|
Net income available to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
5.06
|
|
|
$
|
3.76
|
|
|
$
|
4.36
|
|
|
$
|
3.11
|
|
|
$
|
4.05
|
|
Dividends declared per share of common stock
|
3.75
|
|
|
3.64
|
|
|
3.49
|
|
|
3.36
|
|
|
3.24
|
|
|||||
Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
158,838
|
|
|
$
|
145,392
|
|
|
$
|
137,914
|
|
|
$
|
132,761
|
|
|
$
|
121,156
|
|
Long-term debt including finance leases, less current maturities
|
54,985
|
|
|
51,123
|
|
|
49,035
|
|
|
45,576
|
|
|
36,842
|
|
(a)
|
Significant transactions reflected in the results above include: (i) growth in Commercial Renewables from new tax equity solar projects placed in service in 2019 (see Note 1 to the Consolidated Financial Statements, "Summary of Significant Accounting Policies"); (ii) regulatory and legislative charges related to Duke Energy Progress and Duke Energy Carolinas North Carolina rate case orders and impairment charges in 2018 (see Notes 4, 12 and 13 to the Consolidated Financial Statements, "Regulatory Matters," "Goodwill and Intangible Assets" and "Investments in Unconsolidated Affiliates"); (iii) the sale of the International Disposal Group in 2016, including a loss on sale recorded within discontinued operations; and (iv) the acquisition of Piedmont in 2016, including losses on interest rate swaps related to the acquisition financing.
|
MD&A
|
DUKE ENERGY
|
|
(a)
|
See Results of Operations below for Duke Energy’s definition of adjusted earnings and adjusted diluted EPS as well as a reconciliation of this non-GAAP financial measure to net income available to Duke Energy and net income available to Duke Energy per diluted share.
|
MD&A
|
DUKE ENERGY
|
MD&A
|
DUKE ENERGY
|
•
|
Continuing to place the customer at the center of all that we do which includes providing customized products and solutions
|
•
|
Strengthening our relationships with all our vast stakeholders in the communities in which we operate and invest
|
•
|
Generating cleaner energy and working to achieve net-zero carbon emissions by 2050
|
•
|
Maintaining the safety of our communities and employees
|
•
|
Modernizing and strengthening the energy grid
|
•
|
Expanding the natural gas infrastructure
|
•
|
Deploying digital tools across our business
|
•
|
Impairment Charges in 2019 represents a reduction of a prior year impairment at Citrus County CC and an OTTI on the remaining investment in Constitution. For 2018, it represents an impairment at Citrus County CC, a goodwill impairment at Commercial Renewables and an OTTI of an investment in Constitution.
|
•
|
Costs to Achieve Mergers represents charges that result from strategic acquisitions.
|
•
|
Regulatory and Legislative Impacts in 2018 represents charges related to the Duke Energy Progress and Duke Energy Carolinas North Carolina rate case orders and the repeal of the South Carolina Base Load Review Act.
|
•
|
Sale of Retired Plant represents the loss associated with selling Beckjord, a nonregulated generating facility in Ohio.
|
•
|
Impacts of the Tax Act represents amounts recognized related to the Tax Act.
|
•
|
Severance Charges relate to companywide initiatives, excluding merger integration, to standardize processes and systems, leverage technology and workforce optimization.
|
MD&A
|
DUKE ENERGY
|
|
Years Ended December 31,
|
|||||||||||||||
|
2019
|
|
2018
|
|
||||||||||||
(in millions, except per share amounts)
|
Earnings
|
|
EPS
|
|
Earnings
|
|
EPS
|
|
||||||||
GAAP Reported Earnings/EPS
|
$
|
3,707
|
|
|
$
|
5.06
|
|
|
$
|
2,666
|
|
|
$
|
3.76
|
|
|
Adjustments to Reported:
|
|
|
|
|
|
|
|
|
||||||||
Impairment Charges(a)
|
(8
|
)
|
|
(0.01
|
)
|
|
179
|
|
|
0.25
|
|
|
||||
Costs to Achieve Piedmont Merger(b)
|
—
|
|
|
—
|
|
|
65
|
|
|
0.09
|
|
|
||||
Regulatory and Legislative Impacts(c)
|
—
|
|
|
—
|
|
|
202
|
|
|
0.29
|
|
|
||||
Sale of Retired Plant(d)
|
—
|
|
|
—
|
|
|
82
|
|
|
0.12
|
|
|
||||
Impacts of the Tax Act(e)
|
—
|
|
|
—
|
|
|
20
|
|
|
0.03
|
|
|
||||
Severance Charges(f)
|
—
|
|
|
—
|
|
|
144
|
|
|
0.21
|
|
|
||||
Discontinued Operations
|
7
|
|
|
0.01
|
|
|
(19
|
)
|
|
(0.03
|
)
|
|
||||
Adjusted Earnings/Adjusted Diluted EPS
|
$
|
3,706
|
|
|
$
|
5.06
|
|
|
$
|
3,339
|
|
|
$
|
4.72
|
|
|
(a)
|
Net of tax expense of $3 million in 2019. Net of tax benefit of $27 million and Noncontrolling Interests of $2 million in 2018.
|
(b)
|
Net of tax benefit of $19 million.
|
(c)
|
Net of tax benefit of $63 million.
|
(d)
|
Net of $25 million tax benefit.
|
(e)
|
The Tax Act reduced the corporate income tax rate from 35% to 21%, effective January 1, 2018. As the tax change was enacted in 2017, Duke Energy was required to remeasure its existing deferred tax assets and liabilities at the lower rate at December 31, 2017. For Duke Energy's regulated operations, where the reduction in the net accumulated deferred income tax liability is expected to be returned to customers in future rates, the remeasurement has been deferred as a regulatory liability. This amount represents a true up of existing regulatory liabilities related to the Tax Act. See Note 24 to the Consolidated Financial Statements, "Income Taxes" for more information.
|
(f)
|
Net of tax benefit of $43 million.
|
MD&A
|
SEGMENT RESULTS - ELECTRIC UTILITIES AND INFRASTRUCTURE
|
|
Years Ended December 31,
|
|||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|
|||
Operating Revenues
|
$
|
22,831
|
|
|
$
|
22,273
|
|
|
$
|
558
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|||||
Fuel used in electric generation and purchased power
|
6,904
|
|
|
6,917
|
|
|
(13
|
)
|
|
|||
Operations, maintenance and other
|
5,497
|
|
|
5,631
|
|
|
(134
|
)
|
|
|||
Depreciation and amortization
|
3,951
|
|
|
3,523
|
|
|
428
|
|
|
|||
Property and other taxes
|
1,175
|
|
|
1,134
|
|
|
41
|
|
|
|||
Impairment charges
|
(8
|
)
|
|
309
|
|
|
(317
|
)
|
|
|||
Total operating expenses
|
17,519
|
|
|
17,514
|
|
|
5
|
|
|
|||
Gains on Sales of Other Assets and Other, net
|
1
|
|
|
8
|
|
|
(7
|
)
|
|
|||
Operating Income
|
5,313
|
|
|
4,767
|
|
|
546
|
|
|
|||
Other Income and Expenses, net
|
353
|
|
|
378
|
|
|
(25
|
)
|
|
|||
Interest Expense
|
1,345
|
|
|
1,288
|
|
|
57
|
|
|
|||
Income Before Income Taxes
|
4,321
|
|
|
3,857
|
|
|
464
|
|
|
|||
Income Tax Expense
|
785
|
|
|
799
|
|
|
(14
|
)
|
|
|||
Segment Income
|
$
|
3,536
|
|
|
$
|
3,058
|
|
|
$
|
478
|
|
|
|
|
|
|
|
|
|
||||||
Duke Energy Carolinas GWh sales
|
89,920
|
|
|
92,280
|
|
|
(2,360
|
)
|
|
|||
Duke Energy Progress GWh sales
|
68,356
|
|
|
69,331
|
|
|
(975
|
)
|
|
|||
Duke Energy Florida GWh sales
|
42,173
|
|
|
41,559
|
|
|
614
|
|
|
|||
Duke Energy Ohio GWh sales
|
24,729
|
|
|
25,329
|
|
|
(600
|
)
|
|
|||
Duke Energy Indiana GWh sales
|
31,886
|
|
|
34,229
|
|
|
(2,343
|
)
|
|
|||
Total Electric Utilities and Infrastructure GWh sales
|
257,064
|
|
|
262,728
|
|
|
(5,664
|
)
|
|
|||
Net proportional MW capacity in operation
|
50,070
|
|
|
49,684
|
|
|
386
|
|
|
•
|
a $603 million increase in retail pricing primarily due to the Duke Energy Carolinas and Duke Energy Progress North Carolina and South Carolina rate cases and Duke Energy Florida's base rate adjustments related to Citrus County CC being placed in service.
|
•
|
a $45 million decrease in weather-normal retail sales volumes.
|
•
|
a $428 million increase in depreciation and amortization expense primarily due to additional plant in service and new depreciation rates associated with the Duke Energy Carolinas and Duke Energy Progress North Carolina and South Carolina rate cases and Duke Energy Florida's Citrus County CC being placed in service; and
|
•
|
a $41 million increase in property and other taxes primarily due to higher property taxes for additional plant in service at Duke Energy Florida and current year property tax reassessments at Duke Energy Progress and Duke Energy Ohio.
|
•
|
a $317 million decrease in impairment charges primarily due to the impacts associated with the Duke Energy Carolinas and Duke Energy Progress North Carolina rate cases as well as impairment impacts related to Duke Energy Florida's Citrus County CC; and
|
•
|
a $134 million decrease in operation, maintenance and other expense primarily due to lower payroll and benefit costs resulting from prior year workforce reductions and lower storm costs at Duke Energy Progress and Duke Energy Carolinas in the current year.
|
MD&A
|
SEGMENT RESULTS - ELECTRIC UTILITIES AND INFRASTRUCTURE
|
MD&A
|
SEGMENT RESULTS - GAS UTILITIES AND INFRASTRUCTURE
|
|
Years Ended December 31,
|
|||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|
|||
Operating Revenues
|
$
|
1,866
|
|
|
$
|
1,881
|
|
|
$
|
(15
|
)
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|||||
Cost of natural gas
|
627
|
|
|
697
|
|
|
(70
|
)
|
|
|||
Operation, maintenance and other
|
446
|
|
|
421
|
|
|
25
|
|
|
|||
Depreciation and amortization
|
256
|
|
|
245
|
|
|
11
|
|
|
|||
Property and other taxes
|
106
|
|
|
107
|
|
|
(1
|
)
|
|
|||
Total operating expenses
|
1,435
|
|
|
1,470
|
|
|
(35
|
)
|
|
|||
Operating Income
|
431
|
|
|
411
|
|
|
20
|
|
|
|||
Other Income and Expenses, net
|
140
|
|
|
47
|
|
|
93
|
|
|
|||
Interest Expense
|
117
|
|
|
106
|
|
|
11
|
|
|
|||
Income Before Income Taxes
|
454
|
|
|
352
|
|
|
102
|
|
|
|||
Income Tax Expense
|
22
|
|
|
78
|
|
|
(56
|
)
|
|
|||
Segment Income
|
$
|
432
|
|
|
$
|
274
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
||||||
Piedmont Local Distribution Company (LDC) throughput (Dth)
|
511,243,774
|
|
|
557,145,128
|
|
|
(45,901,354
|
)
|
|
|||
Duke Energy Midwest LDC throughput (MCF)
|
89,025,972
|
|
|
90,604,833
|
|
|
(1,578,861
|
)
|
|
•
|
a $70 million decrease due to lower natural gas costs passed through to customers; and
|
•
|
a $13 million decrease due to rider revenues related to MGP and Accelerated Main Replacement Program.
|
•
|
a $37 million increase due to North Carolina and Kentucky base rate case increases;
|
•
|
a $19 million increase due to North Carolina and Tennessee IMR increases; and
|
•
|
an $11 million increase due to NCUC approval related to tax reform accounting from fixed rate contracts.
|
•
|
a $70 million decrease in the cost of natural gas due to lower natural gas prices.
|
•
|
a $25 million increase in operation, maintenance and other expense primarily due to increased labor, benefits and information technology costs; and
|
•
|
an $11 million increase in depreciation and amortization expense due to additional plant in service.
|
MD&A
|
SEGMENT RESULTS - GAS UTILITIES AND INFRASTRUCTURE
|
|
Years Ended December 31,
|
|||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|
|||
Operating Revenues
|
$
|
487
|
|
|
$
|
477
|
|
|
$
|
10
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|||||
Operation, maintenance and other
|
297
|
|
|
304
|
|
|
(7
|
)
|
|
|||
Depreciation and amortization
|
168
|
|
|
155
|
|
|
13
|
|
|
|||
Property and other taxes
|
23
|
|
|
25
|
|
|
(2
|
)
|
|
|||
Impairment charges
|
—
|
|
|
93
|
|
|
(93
|
)
|
|
|||
Total operating expenses
|
488
|
|
|
577
|
|
|
(89
|
)
|
|
|||
Losses on Sales of Other Assets and Other, net
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
|||
Operating Loss
|
(4
|
)
|
|
(101
|
)
|
|
97
|
|
|
|||
Other Income and Expenses, net
|
5
|
|
|
23
|
|
|
(18
|
)
|
|
|||
Interest Expense
|
95
|
|
|
88
|
|
|
7
|
|
|
|||
Loss Before Income Taxes
|
(94
|
)
|
|
(166
|
)
|
|
72
|
|
|
|||
Income Tax Benefit
|
(115
|
)
|
|
(147
|
)
|
|
32
|
|
|
|||
Less: Loss Attributable to Noncontrolling Interests
|
(177
|
)
|
|
(28
|
)
|
|
(149
|
)
|
|
|||
Segment Income
|
$
|
198
|
|
|
$
|
9
|
|
|
$
|
189
|
|
|
|
|
|
|
|
|
|
||||||
Renewable plant production, GWh
|
8,574
|
|
|
8,522
|
|
|
52
|
|
|
|||
Net proportional MW capacity in operation(a)
|
3,485
|
|
|
2,991
|
|
|
494
|
|
|
(a)
|
Certain projects are included in tax-equity structures where investors have differing interests in the project's economic attributes. In the table above, 100% of the tax-equity project's capacity is included.
|
MD&A
|
SEGMENT RESULTS - COMMERCIAL RENEWABLES
|
|
Years Ended December 31,
|
|||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|
|||
Operating Revenues
|
$
|
95
|
|
|
$
|
89
|
|
|
$
|
6
|
|
|
Operating Expenses
|
117
|
|
|
380
|
|
|
(263
|
)
|
|
|||
Losses on Sales of Other Assets and Other, net
|
(2
|
)
|
|
(96
|
)
|
|
94
|
|
|
|||
Operating Loss
|
(24
|
)
|
|
(387
|
)
|
|
363
|
|
|
|||
Other Income and Expenses, net
|
145
|
|
|
73
|
|
|
72
|
|
|
|||
Interest Expense
|
705
|
|
|
657
|
|
|
48
|
|
|
|||
Loss Before Income Taxes
|
(584
|
)
|
|
(971
|
)
|
|
387
|
|
|
|||
Income Tax Benefit
|
(173
|
)
|
|
(282
|
)
|
|
109
|
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
|||
Less: Preferred Dividends
|
41
|
|
|
—
|
|
|
41
|
|
|
|||
Net Loss
|
$
|
(452
|
)
|
|
$
|
(694
|
)
|
|
$
|
242
|
|
|
MD&A
|
DUKE ENERGY CAROLINAS
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
7,395
|
|
|
$
|
7,300
|
|
|
$
|
95
|
|
Operating Expenses
|
|
|
|
|
|
|
|||||
Fuel used in electric generation and purchased power
|
1,804
|
|
|
1,821
|
|
|
(17
|
)
|
|||
Operation, maintenance and other
|
1,868
|
|
|
2,130
|
|
|
(262
|
)
|
|||
Depreciation and amortization
|
1,388
|
|
|
1,201
|
|
|
187
|
|
|||
Property and other taxes
|
292
|
|
|
295
|
|
|
(3
|
)
|
|||
Impairment charges
|
17
|
|
|
192
|
|
|
(175
|
)
|
|||
Total operating expenses
|
5,369
|
|
|
5,639
|
|
|
(270
|
)
|
|||
Losses on Sales of Other Assets and Other, net
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Operating Income
|
2,026
|
|
|
1,660
|
|
|
366
|
|
|||
Other Income and Expenses, net
|
151
|
|
|
153
|
|
|
(2
|
)
|
|||
Interest Expense
|
463
|
|
|
439
|
|
|
24
|
|
|||
Income Before Income Taxes
|
1,714
|
|
|
1,374
|
|
|
340
|
|
|||
Income Tax Expense
|
311
|
|
|
303
|
|
|
8
|
|
|||
Net Income
|
$
|
1,403
|
|
|
$
|
1,071
|
|
|
$
|
332
|
|
Increase (Decrease) over prior year
|
2019
|
|
2018
|
||
Residential sales
|
(2.9
|
)%
|
|
11.7
|
%
|
General service sales
|
(0.1
|
)%
|
|
4.5
|
%
|
Industrial sales
|
(1.9
|
)%
|
|
(0.3
|
)%
|
Wholesale power sales
|
(13.6
|
)%
|
|
12.5
|
%
|
Joint dispatch sales
|
4.7
|
%
|
|
23.1
|
%
|
Total sales
|
(2.6
|
)%
|
|
5.7
|
%
|
Average number of customers
|
2.1
|
%
|
|
1.5
|
%
|
•
|
a $178 million increase in retail pricing due to the impacts of the prior year North Carolina rate case and the current year South Carolina rate case.
|
•
|
a $41 million decrease in rider revenues primarily due to excess deferred taxes, partially offset by EE programs and a decrement rider relating to nuclear decommissioning that ended in the prior year;
|
•
|
a $14 million decrease in weather-normal retail sales volumes; and
|
•
|
a $7 million decrease in retail sales, net of fuel revenues, due to unfavorable weather in the current year.
|
•
|
a $262 million decrease in operation, maintenance and other expense primarily due to decreased labor and storm restoration costs; and
|
•
|
a $175 million decrease in impairment charges primarily due to impacts of the prior year North Carolina rate order, the repeal of the South Carolina Base Load Review Act and charges related to coal ash costs in South Carolina.
|
MD&A
|
DUKE ENERGY CAROLINAS
|
•
|
a $187 million increase in depreciation and amortization expense primarily due to additional plant in service, new depreciation rates associated with the prior year North Carolina rate case and the current year South Carolina rate case and higher amortization of deferred coal ash costs associated with the prior year North Carolina rate case.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
11,202
|
|
|
$
|
10,728
|
|
|
$
|
474
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
4,024
|
|
|
3,976
|
|
|
48
|
|
|||
Operation, maintenance and other
|
2,495
|
|
|
2,613
|
|
|
(118
|
)
|
|||
Depreciation and amortization
|
1,845
|
|
|
1,619
|
|
|
226
|
|
|||
Property and other taxes
|
561
|
|
|
529
|
|
|
32
|
|
|||
Impairment charges
|
(24
|
)
|
|
87
|
|
|
(111
|
)
|
|||
Total operating expenses
|
8,901
|
|
|
8,824
|
|
|
77
|
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
24
|
|
|
(24
|
)
|
|||
Operating Income
|
2,301
|
|
|
1,928
|
|
|
373
|
|
|||
Other Income and Expenses, net
|
141
|
|
|
165
|
|
|
(24
|
)
|
|||
Interest Expense
|
862
|
|
|
842
|
|
|
20
|
|
|||
Income Before Income Taxes
|
1,580
|
|
|
1,251
|
|
|
329
|
|
|||
Income Tax Expense
|
253
|
|
|
218
|
|
|
35
|
|
|||
Net Income
|
1,327
|
|
|
1,033
|
|
|
294
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
—
|
|
|
6
|
|
|
(6
|
)
|
|||
Net Income Attributable to Parent
|
$
|
1,327
|
|
|
$
|
1,027
|
|
|
$
|
300
|
|
MD&A
|
PROGRESS ENERGY
|
•
|
a $366 million increase in retail pricing primarily due to the impacts of the prior year North Carolina rate case and current year South Carolina rate case at Duke Energy Progress, Duke Energy Florida's base rate adjustments related to Citrus County CC being placed in service and annual increases from the 2017 Settlement Agreement;
|
•
|
a $70 million increase in wholesale power revenues, net of fuel, primarily due to coal ash cost recovery in the current year at Duke Energy Progress and increased demand at Duke Energy Florida;
|
•
|
a $42 million increase in fuel revenues primarily related to increased fuel cost recovery due to extreme weather in the prior year at Duke Energy Progress, partially offset by a decrease in fuel and capacity rates billed to retail customers at Duke Energy Florida;
|
•
|
a $22 million increase in retail sales, net of fuel revenues, due to favorable weather in the current year at Duke Energy Florida; and
|
•
|
a $21 million increase in other revenues primarily due to increased transmission revenues and nonregulated products and services revenues at Duke Energy Florida.
|
•
|
a $47 million decrease in retail rider revenues primarily related to decreased revenue requirements in the current year; and
|
•
|
a $14 million decrease in weather-normal retail sales volumes at Duke Energy Florida.
|
•
|
a $226 million increase in depreciation and amortization expense primarily due to higher amortization of deferred coal ash costs, new depreciation rates associated with the prior year Duke Energy Progress North Carolina rate case and Duke Energy Florida's base rate adjustments related to Citrus County CC being placed in service;
|
•
|
a $48 million increase in fuel used in electric generation and purchased power primarily due to an increase in the North Carolina Renewable Energy and Energy Efficiency Portfolio Standard requirement from the prior year at Duke Energy Progress, partially offset by lower purchased power and lower fuel costs, net of deferrals, at Duke Energy Florida; and
|
•
|
a $32 million increase in property and other taxes primarily due to current year property tax reassessments and a favorable sales and use tax credit in the prior year at Duke Energy Progress and higher property taxes for additional plant in service at Duke Energy Florida.
|
•
|
a $118 million decrease in operation, maintenance and other expense primarily due to lower storm costs, reduced outage costs, and lower employee benefit costs, partially offset by increased vegetation management costs at Duke Energy Florida; and
|
•
|
a $111 million decrease in impairment charges primarily due to prior year impacts associated with the North Carolina rate case at Duke Energy Progress as well as the impairment of Duke Energy Florida's Citrus County CC.
|
MD&A
|
PROGRESS ENERGY
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
5,957
|
|
|
$
|
5,699
|
|
|
$
|
258
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,012
|
|
|
1,892
|
|
|
120
|
|
|||
Operation, maintenance and other
|
1,446
|
|
|
1,578
|
|
|
(132
|
)
|
|||
Depreciation and amortization
|
1,143
|
|
|
991
|
|
|
152
|
|
|||
Property and other taxes
|
176
|
|
|
155
|
|
|
21
|
|
|||
Impairment charges
|
12
|
|
|
33
|
|
|
(21
|
)
|
|||
Total operating expenses
|
4,789
|
|
|
4,649
|
|
|
140
|
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
9
|
|
|
(9
|
)
|
|||
Operating Income
|
1,168
|
|
|
1,059
|
|
|
109
|
|
|||
Other Income and Expenses, net
|
100
|
|
|
87
|
|
|
13
|
|
|||
Interest Expense
|
306
|
|
|
319
|
|
|
(13
|
)
|
|||
Income Before Income Taxes
|
962
|
|
|
827
|
|
|
135
|
|
|||
Income Tax Expense
|
157
|
|
|
160
|
|
|
(3
|
)
|
|||
Net Income
|
$
|
805
|
|
|
$
|
667
|
|
|
$
|
138
|
|
Increase (Decrease) over prior year
|
2019
|
|
|
2018
|
|
Residential sales
|
(4.0
|
)%
|
|
9.9
|
%
|
General service sales
|
(1.6
|
)%
|
|
2.3
|
%
|
Industrial sales
|
0.6
|
%
|
|
0.8
|
%
|
Wholesale power sales
|
(1.5
|
)%
|
|
4.6
|
%
|
Joint dispatch sales
|
(0.8
|
)%
|
|
2.1
|
%
|
Total sales
|
(1.4
|
)%
|
|
3.8
|
%
|
Average number of customers
|
1.3
|
%
|
|
1.5
|
%
|
•
|
a $110 million increase in retail pricing due to the impacts of the prior year North Carolina rate case and the current year South Carolina rate case;
|
•
|
a $101 million increase in fuel revenues primarily related to increased fuel cost recovery due to extreme weather in the prior year; and
|
•
|
a $54 million increase in wholesale power revenues, net of fuel, primarily due to coal ash cost recovery in the current year.
|
•
|
a $21 million decrease primarily due to the return of excess deferred incomes taxes created by the reduction in the corporate income tax rate, partially offset by an increase in rider revenues related to EE programs.
|
MD&A
|
DUKE ENERGY PROGRESS
|
•
|
a $152 million increase in depreciation and amortization expense primarily due to higher amortization of deferred coal ash costs and new depreciation rates associated with the prior year North Carolina and current year South Carolina rate cases, partially offset by the amortization credit for the North Carolina Renewable Energy and Energy Efficiency Portfolio Standard requirement increase from prior year;
|
•
|
a $120 million increase in fuel used in electric generation and purchased power primarily due to a higher deferred fuel balance and an increase in the North Carolina Renewable Energy and Energy Efficiency Portfolio Standard requirement from prior year, partially offset by lower demand and changes in generation mix; and
|
•
|
a $21 million increase in property and other taxes primarily due to current year property tax reassessments and a favorable sales and use tax credit in the prior year.
|
•
|
a $132 million decrease in operation, maintenance and other expense primarily due to lower storm costs in current year, reduced outage costs and lower employee benefit costs; and
|
•
|
a $21 million decrease in impairment charges primarily due to prior year impacts associated with the North Carolina rate case.
|
MD&A
|
DUKE ENERGY FLORIDA
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
5,231
|
|
|
$
|
5,021
|
|
|
$
|
210
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,012
|
|
|
2,085
|
|
|
(73
|
)
|
|||
Operation, maintenance and other
|
1,034
|
|
|
1,025
|
|
|
9
|
|
|||
Depreciation and amortization
|
702
|
|
|
628
|
|
|
74
|
|
|||
Property and other taxes
|
392
|
|
|
374
|
|
|
18
|
|
|||
Impairment charges
|
(36
|
)
|
|
54
|
|
|
(90
|
)
|
|||
Total operating expenses
|
4,104
|
|
|
4,166
|
|
|
(62
|
)
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||
Operating Income
|
1,127
|
|
|
856
|
|
|
271
|
|
|||
Other Income and Expenses, net
|
48
|
|
|
86
|
|
|
(38
|
)
|
|||
Interest Expense
|
328
|
|
|
287
|
|
|
41
|
|
|||
Income Before Income Taxes
|
847
|
|
|
655
|
|
|
192
|
|
|||
Income Tax Expense
|
155
|
|
|
101
|
|
|
54
|
|
|||
Net Income
|
$
|
692
|
|
|
$
|
554
|
|
|
$
|
138
|
|
Increase (Decrease) over prior year
|
2019
|
|
|
2018
|
|
Residential sales
|
0.7
|
%
|
|
4.3
|
%
|
General service sales
|
0.3
|
%
|
|
1.9
|
%
|
Industrial sales
|
(4.6
|
)%
|
|
(0.4
|
)%
|
Wholesale power sales
|
28.8
|
%
|
|
5.2
|
%
|
Total sales
|
1.5
|
%
|
|
2.4
|
%
|
Average number of customers
|
1.6
|
%
|
|
1.5
|
%
|
•
|
a $256 million increase in retail pricing due to base rate adjustments related to Citrus County CC being placed in service, annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment;
|
•
|
a $22 million increase in retail sales, net of fuel revenues, due to favorable weather in the current year;
|
•
|
a $21 million increase in other revenues primarily due to increased transmission revenues and nonregulated products and services revenues; and
|
•
|
a $16 million increase in wholesale power revenues, net of fuel, primarily due to increased demand.
|
•
|
a $59 million decrease in fuel and capacity revenues primarily due to a decrease in fuel and capacity rates billed to retail customers;
|
•
|
a $33 million decrease in retail rider revenues primarily related to decreased revenue requirements in the current year; and
|
•
|
a $14 million decrease in weather-normal retail sales volumes.
|
MD&A
|
DUKE ENERGY FLORIDA
|
•
|
a $90 million decrease in impairment charges primarily due to a prior year impairment at Citrus County CC and a reduction of the impairment in the current year; and
|
•
|
a $73 million decrease in fuel used in electric generation and purchased power primarily due to lower purchased power and lower fuel costs, net of deferrals.
|
•
|
a $74 million increase in depreciation and amortization expense primarily due to base rate adjustments related to Citrus County CC being placed in service, other additional plant in service and increases resulting from the 2018 Crystal River Unit 3 nuclear decommissioning cost study;
|
•
|
an $18 million increase in property and other taxes primarily due to higher property taxes from additional plant in service; and
|
•
|
a $9 million increase in operation, maintenance and other expense primarily due to increased vegetation management costs and deregulation initiative costs, partially offset by lower severance charges.
|
MD&A
|
DUKE ENERGY OHIO
|
|
Years Ended December 31,
|
||||||||
(in millions)
|
2019
|
|
2018
|
|
Variance
|
|
|||
Operating Revenues
|
|
|
|
|
|||||
Regulated electric
|
$
|
1,456
|
|
$
|
1,450
|
|
$
|
6
|
|
Regulated natural gas
|
484
|
|
506
|
|
(22
|
)
|
|||
Nonregulated electric and other
|
—
|
|
1
|
|
(1
|
)
|
|||
Total operating revenues
|
1,940
|
|
1,957
|
|
(17
|
)
|
|||
Operating Expenses
|
|
|
|
||||||
Fuel used in electric generation and purchased power – regulated
|
388
|
|
412
|
|
(24
|
)
|
|||
Cost of natural gas
|
95
|
|
113
|
|
(18
|
)
|
|||
Operation, maintenance and other
|
520
|
|
480
|
|
40
|
|
|||
Depreciation and amortization
|
265
|
|
268
|
|
(3
|
)
|
|||
Property and other taxes
|
308
|
|
290
|
|
18
|
|
|||
Total operating expenses
|
1,576
|
|
1,563
|
|
13
|
|
|||
Losses on Sales of Other Assets and Other, net
|
—
|
|
(106
|
)
|
106
|
|
|||
Operating Income
|
364
|
|
288
|
|
76
|
|
|||
Other Income and Expenses, net
|
24
|
|
23
|
|
1
|
|
|||
Interest Expense
|
109
|
|
92
|
|
17
|
|
|||
Income from Continuing Operations Before Income Taxes
|
279
|
|
219
|
|
60
|
|
|||
Income Tax Expense from Continuing Operations
|
40
|
|
43
|
|
(3
|
)
|
|||
Income from Continuing Operations
|
239
|
|
176
|
|
63
|
|
|||
Loss from Discontinued Operations, net of tax
|
(1
|
)
|
—
|
|
(1
|
)
|
|||
Net Income
|
$
|
238
|
|
$
|
176
|
|
$
|
62
|
|
|
Electric
|
|
Natural Gas
|
||||||||
Increase (Decrease) over prior year
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Residential sales
|
(3.9
|
)%
|
|
12.2
|
%
|
|
(3.7
|
)%
|
|
18.0
|
%
|
General service sales
|
(1.9
|
)%
|
|
3.3
|
%
|
|
(1.2
|
)%
|
|
15.4
|
%
|
Industrial sales
|
(2.1
|
)%
|
|
1.0
|
%
|
|
(0.4
|
)%
|
|
8.1
|
%
|
Wholesale electric power sales
|
(4.9
|
)%
|
|
(46.6
|
)%
|
|
n/a
|
|
|
n/a
|
|
Other natural gas sales
|
n/a
|
|
|
n/a
|
|
|
0.7
|
%
|
|
0.7
|
%
|
Total sales
|
(2.4
|
)%
|
|
2.8
|
%
|
|
(1.7
|
)%
|
|
11.9
|
%
|
Average number of customers
|
0.7
|
%
|
|
0.8
|
%
|
|
0.7
|
%
|
|
0.9
|
%
|
•
|
a $45 million decrease in fuel related revenues primarily due to a decrease in price;
|
•
|
a $31 million decrease in rider revenues primarily due to the cessation of the Smart Grid Rider in 2018 and the Tax Cut and Jobs Act Rider beginning in 2019, partially offset by new riders implemented in conjunction with rate cases including the Price Stabilization Rider, Electric Service Reliability Rider and the Environmental Surcharge Mechanism;
|
•
|
a $15 million decrease in FTR rider revenues; and
|
•
|
a $12 million decrease in electric and natural gas retail sales, net of fuel revenues, due to unfavorable weather in the current year.
|
•
|
a $71 million increase in retail pricing primarily due to rate case impacts; and
|
•
|
an $18 million increase in PJM point-to-point transmission revenues due to an increase in the Network Integration Transmission Service rate primarily due to additional plant in service.
|
MD&A
|
DUKE ENERGY OHIO
|
•
|
a $40 million increase in operations, maintenance and other expense primarily due to the FERC approved settlement refund of certain transmission costs previously billed by PJM recorded in 2018 and increased PJM transmission expansion fees; and
|
•
|
an $18 million increase in property and other taxes primarily due to additional plant in service, partially offset by a negotiated reassessment of property values and property tax true ups for prior periods.
|
•
|
a $24 million decrease in fuel used in electric generation and purchased power expense due to the prior year outage at East Bend Station and the deferral of OVEC related purchased power costs; and
|
•
|
an $18 million decrease in the cost of natural gas primarily due to lower costs passed through to customers, as a result of a lower natural gas prices.
|
MD&A
|
DUKE ENERGY OHIO
|
|
Years Ended December 31,
|
||||||||
(in millions)
|
2019
|
|
2018
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
3,004
|
|
$
|
3,059
|
|
$
|
(55
|
)
|
Operating Expenses
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
935
|
|
1,000
|
|
(65
|
)
|
|||
Operation, maintenance and other
|
790
|
|
788
|
|
2
|
|
|||
Depreciation and amortization
|
525
|
|
520
|
|
5
|
|
|||
Property and other taxes
|
69
|
|
78
|
|
(9
|
)
|
|||
Impairment charges
|
—
|
|
30
|
|
(30
|
)
|
|||
Total operating expenses
|
2,319
|
|
2,416
|
|
(97
|
)
|
|||
Operating Income
|
685
|
|
643
|
|
42
|
|
|||
Other Income and Expenses, net
|
41
|
|
45
|
|
(4
|
)
|
|||
Interest Expense
|
156
|
|
167
|
|
(11
|
)
|
|||
Income Before Income Taxes
|
570
|
|
521
|
|
49
|
|
|||
Income Tax Expense
|
134
|
|
128
|
|
6
|
|
|||
Net Income
|
$
|
436
|
|
$
|
393
|
|
$
|
43
|
|
Increase (Decrease) over prior year
|
2019
|
|
|
2018
|
|
Residential sales
|
(3.9
|
)%
|
|
12.5
|
%
|
General service sales
|
(2.2
|
)%
|
|
2.8
|
%
|
Industrial sales
|
(2.6
|
)%
|
|
0.5
|
%
|
Wholesale power sales
|
(27.7
|
)%
|
|
(0.9
|
)%
|
Total sales
|
(6.8
|
)%
|
|
3.3
|
%
|
Average number of customers
|
1.2
|
%
|
|
1.3
|
%
|
•
|
a $21 million decrease in wholesale power revenues primarily due to the expiration of a contract with a wholesale customer;
|
•
|
a $16 million decrease in other transmission FTR revenues due to lower congestion; and
|
•
|
a $14 million decrease in weather-normal retail sales volume.
|
•
|
a $65 million decrease in fuel used in electric generation and purchased power expense primarily due to lower coal and natural gas costs, partially offset by higher purchase power fuel clause, higher amortization of deferred fuel costs and higher deferred MISO charges; and
|
•
|
a $30 million decrease in impairments primarily due to the prior year Edwardsport IGCC settlement agreement.
|
MD&A
|
DUKE ENERGY INDIANA
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
1,381
|
|
|
$
|
1,375
|
|
|
$
|
6
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Cost of natural gas
|
532
|
|
|
584
|
|
|
(52
|
)
|
|||
Operation, maintenance and other
|
328
|
|
|
357
|
|
|
(29
|
)
|
|||
Depreciation and amortization
|
172
|
|
|
159
|
|
|
13
|
|
|||
Property and other taxes
|
45
|
|
|
49
|
|
|
(4
|
)
|
|||
Total operating expenses
|
1,077
|
|
|
1,149
|
|
|
(72
|
)
|
|||
Operating Income
|
304
|
|
|
226
|
|
|
78
|
|
|||
Equity in earnings of unconsolidated affiliates
|
8
|
|
|
7
|
|
|
1
|
|
|||
Other income and expenses, net
|
20
|
|
|
14
|
|
|
6
|
|
|||
Total other income and expenses
|
28
|
|
|
21
|
|
|
7
|
|
|||
Interest Expense
|
87
|
|
|
81
|
|
|
6
|
|
|||
Income Before Income Taxes
|
245
|
|
|
166
|
|
|
79
|
|
|||
Income Tax Expense
|
43
|
|
|
37
|
|
|
6
|
|
|||
Net Income
|
$
|
202
|
|
|
$
|
129
|
|
|
$
|
73
|
|
•
|
a $24 million increase due to North Carolina base rate case increases;
|
•
|
a $19 million increase due to North Carolina and Tennessee IMR increases; and
|
MD&A
|
PIEDMONT
|
•
|
an $11 million increase due to NCUC approval related to tax reform accounting from fixed rate contracts.
|
•
|
a $52 million decrease due to lower natural gas costs passed through to customers.
|
•
|
a $52 million decrease in cost of natural gas due to lower natural gas prices; and
|
•
|
a $29 million decrease in operation, maintenance and other expense due to lower information technology outside services and labor costs.
|
•
|
a $13 million increase in depreciation and amortization expense due to additional plant in service.
|
•
|
applicable regulatory environment changes;
|
•
|
historical regulatory treatment for similar costs in Duke Energy’s jurisdictions;
|
•
|
litigation of rate orders;
|
•
|
recent rate orders to other regulated entities;
|
•
|
levels of actual return on equity compared to approved rates of return on equity; and
|
•
|
the status of any pending or potential deregulation legislation.
|
MD&A
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
MD&A
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Significant delays in or failure to complete significant growth projects of investees;
|
•
|
Adverse regulatory actions expected to substantially reduce the investee’s product demand or profitability;
|
•
|
Expected financial performance significantly worse than anticipated when initially invested;
|
•
|
Prolonged period the fair value is below carrying value;
|
•
|
A significant or sustained decline in the market value of an investee;
|
•
|
Lower than expected cash distributions from investees;
|
•
|
Significant asset impairments or operating losses recognized by investees; and
|
•
|
Loss of significant customers or suppliers with no immediate prospects for replacement.
|
•
|
the expected long-term rate of return on plan assets;
|
•
|
the assumed discount rate applied to future projected benefit payments; and
|
•
|
the heath care cost trend rate.
|
MD&A
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
|
Qualified and Non-
|
|
Other Post-Retirement
|
||||||||||||
|
Qualified Pension Plans
|
|
Plans
|
||||||||||||
(in millions)
|
0.25
|
%
|
|
(0.25
|
)%
|
|
0.25
|
%
|
|
(0.25
|
)%
|
||||
Effect on 2019 pretax pension and other post-retirement expense
|
|
|
|
|
|
|
|
||||||||
Expected long-term rate of return
|
$
|
(21
|
)
|
|
$
|
21
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
Discount rate
|
(9
|
)
|
|
9
|
|
|
—
|
|
|
(1
|
)
|
||||
Effect on pension and other post-retirement benefit obligation at December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discount rate
|
(197
|
)
|
|
201
|
|
|
(14
|
)
|
|
14
|
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
(in millions)
|
2020
|
|
2021
|
|
2022
|
|
|||
New generation
|
$
|
115
|
|
$
|
230
|
|
$
|
475
|
|
Regulated renewables
|
515
|
|
450
|
|
410
|
|
|||
Environmental
|
975
|
|
725
|
|
750
|
|
|||
Nuclear fuel
|
465
|
|
410
|
|
415
|
|
|||
Major nuclear
|
405
|
|
285
|
|
175
|
|
|||
Customer additions
|
630
|
|
630
|
|
620
|
|
|||
Grid modernization and other transmission and distribution projects
|
3,345
|
|
3,845
|
|
4,380
|
|
|||
Maintenance and other
|
2,275
|
|
1,925
|
|
2,050
|
|
|||
Total Electric Utilities and Infrastructure
|
8,725
|
|
8,500
|
|
9,275
|
|
|||
Gas Utilities and Infrastructure
|
2,275
|
|
1,950
|
|
1,150
|
|
|||
Commercial Renewables and Other
|
825
|
|
875
|
|
725
|
|
|||
Total projected capital and investment expenditures
|
$
|
11,825
|
|
$
|
11,325
|
|
$
|
11,150
|
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Projected 2020
|
|
|
Actual 2019
|
|
|
Actual 2018
|
|
Equity
|
45
|
%
|
|
44
|
%
|
|
43
|
%
|
Debt
|
55
|
%
|
|
56
|
%
|
|
57
|
%
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Moody's
|
|
S&P
|
|
Duke Energy Corporation
|
Stable
|
|
Stable
|
|
Issuer Credit Rating
|
Baa1
|
|
A-
|
|
Senior Unsecured Debt
|
Baa1
|
|
BBB+
|
|
Commercial Paper
|
P-2
|
|
A-2
|
|
Duke Energy Carolinas
|
Stable
|
|
Stable
|
|
Senior Secured Debt
|
Aa2
|
|
A
|
|
Senior Unsecured Debt
|
A1
|
|
A-
|
|
Progress Energy
|
Stable
|
|
Stable
|
|
Senior Unsecured Debt
|
Baa1
|
|
BBB+
|
|
Duke Energy Progress
|
Stable
|
|
Stable
|
|
Senior Secured Debt
|
Aa3
|
|
A
|
|
Duke Energy Florida
|
Stable
|
|
Stable
|
|
Senior Secured Debt
|
A1
|
|
A
|
|
Senior Unsecured Debt
|
A3
|
|
A-
|
|
Duke Energy Ohio
|
Stable
|
|
Stable
|
|
Senior Secured Debt
|
A2
|
|
A
|
|
Senior Unsecured Debt
|
Baa1
|
|
A-
|
|
Duke Energy Indiana
|
Stable
|
|
Stable
|
|
Senior Secured Debt
|
Aa3
|
|
A
|
|
Senior Unsecured Debt
|
A2
|
|
A-
|
|
Duke Energy Kentucky
|
Stable
|
|
Stable
|
|
Senior Unsecured Debt
|
Baa1
|
|
A-
|
|
Piedmont Natural Gas
|
Stable
|
|
Stable
|
|
Senior Unsecured
|
A3
|
|
A-
|
|
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
Cash flows provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
8,209
|
|
|
$
|
7,186
|
|
Investing activities
|
(11,957
|
)
|
|
(10,060
|
)
|
||
Financing activities
|
3,730
|
|
|
2,960
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(18
|
)
|
|
86
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
591
|
|
|
505
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
573
|
|
|
$
|
591
|
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Net income
|
$
|
3,571
|
|
|
$
|
2,644
|
|
|
$
|
927
|
|
Non-cash adjustments to net income
|
5,761
|
|
|
6,447
|
|
|
(686
|
)
|
|||
Contributions to qualified pension plans
|
(77
|
)
|
|
(141
|
)
|
|
64
|
|
|||
Payments for AROs
|
(746
|
)
|
|
(533
|
)
|
|
(213
|
)
|
|||
Payment for disposal of other assets
|
—
|
|
|
(105
|
)
|
|
105
|
|
|||
Refund of AMT credit carryforwards
|
573
|
|
|
—
|
|
|
573
|
|
|||
Working capital
|
(873
|
)
|
|
(1,126
|
)
|
|
253
|
|
|||
Net cash provided by operating activities
|
$
|
8,209
|
|
|
$
|
7,186
|
|
|
$
|
1,023
|
|
•
|
a $241 million increase in net income after adjustment for non-cash items primarily due to increases in revenues as a result of rate increases in the current year, partially offset by decreases in current year non-cash adjustments;
|
•
|
a $573 million refund of AMT credit carryforwards;
|
•
|
a $253 million decrease in cash outflows from working capital primarily due to fluctuations in accounts receivable balances, including a prior year increase for AMT refunds, and prior year increases in regulatory assets related to fuel costs, partially offset by fluctuations in inventory levels and current year decreases in property tax and severance accruals; and
|
•
|
a $105 million payment in the prior year for disposal of Beckjord.
|
•
|
a $213 million increase in payments for AROs.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Capital, investment and acquisition expenditures, net of return of investment capital
|
$
|
(11,435
|
)
|
|
$
|
(9,668
|
)
|
|
$
|
(1,767
|
)
|
Debt and equity securities, net
|
(5
|
)
|
|
(15
|
)
|
|
10
|
|
|||
Other investing items
|
(517
|
)
|
|
(377
|
)
|
|
(140
|
)
|
|||
Net cash used in investing activities
|
$
|
(11,957
|
)
|
|
$
|
(10,060
|
)
|
|
$
|
(1,897
|
)
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Electric Utilities and Infrastructure
|
$
|
8,258
|
|
|
$
|
8,086
|
|
|
$
|
172
|
|
Gas Utilities and Infrastructure
|
1,533
|
|
|
1,133
|
|
|
400
|
|
|||
Commercial Renewables
|
1,423
|
|
|
193
|
|
|
1,230
|
|
|||
Other
|
221
|
|
|
256
|
|
|
(35
|
)
|
|||
Total capital, investment and acquisition expenditures, net of return of investment capital
|
$
|
11,435
|
|
|
$
|
9,668
|
|
|
$
|
1,767
|
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Variance
|
|
|||
Issuance of common stock
|
$
|
384
|
|
|
$
|
1,838
|
|
|
$
|
(1,454
|
)
|
Issuance of preferred stock
|
1,962
|
|
|
—
|
|
|
1,962
|
|
|||
Issuances of long-term debt, net
|
3,615
|
|
|
2,393
|
|
|
1,222
|
|
|||
Notes payable and commercial paper
|
(380
|
)
|
|
1,171
|
|
|
(1,551
|
)
|
|||
Dividends paid
|
(2,668
|
)
|
|
(2,471
|
)
|
|
(197
|
)
|
|||
Contributions from noncontrolling interests
|
843
|
|
|
41
|
|
|
802
|
|
|||
Other financing items
|
(26
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|||
Net cash provided by financing activities
|
$
|
3,730
|
|
|
$
|
2,960
|
|
|
$
|
770
|
|
•
|
a $1,962 million increase in proceeds from the issuance of preferred stock;
|
•
|
a $1,222 million net increase in proceeds from issuances of long-term debt primarily due to timing of issuances and redemptions of long-term debt; and
|
•
|
an $802 million increase in contributions from noncontrolling interests, including $415 million related to the sale of a noncontrolling interest in the Commercial Renewables segment.
|
•
|
a $1,454 million decrease in proceeds from the issuance of common stock; and
|
•
|
a $1,551 million decrease in net borrowings from notes payable and commercial paper primarily due to the use of proceeds from the preferred stock issuance and increased long-term debt issuances used to pay down outstanding commercial paper.
|
MD&A
|
OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
More than
|
|
|||||||||
|
|
|
Less than
|
|
|
2-3 years
|
|
|
4-5 years
|
|
|
5 years
|
|
||||||
|
|
|
1 year
|
|
|
(2021 &
|
|
|
(2023 &
|
|
|
(2025 &
|
|
||||||
(in millions)
|
Total
|
|
|
(2020)
|
|
|
2022)
|
|
|
2024)
|
|
|
beyond)
|
|
|||||
Long-term debt(a)
|
$
|
56,174
|
|
|
$
|
3,021
|
|
|
$
|
9,135
|
|
|
$
|
4,870
|
|
|
$
|
39,148
|
|
Interest payments on long-term debt(b)
|
33,988
|
|
|
2,163
|
|
|
3,986
|
|
|
3,516
|
|
|
24,323
|
|
|||||
Finance leases(c)
|
1,659
|
|
|
181
|
|
|
359
|
|
|
296
|
|
|
823
|
|
|||||
Operating leases(c)
|
2,036
|
|
|
268
|
|
|
417
|
|
|
367
|
|
|
984
|
|
|||||
Purchase obligations:(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel and purchased power(e)(f)
|
26,250
|
|
|
4,124
|
|
|
5,390
|
|
|
3,798
|
|
|
12,938
|
|
|||||
Other purchase obligations(g)
|
5,456
|
|
|
4,836
|
|
|
322
|
|
|
76
|
|
|
222
|
|
|||||
Nuclear decommissioning trust annual funding(h)
|
606
|
|
|
24
|
|
|
62
|
|
|
62
|
|
|
458
|
|
|||||
Land easements(i)
|
217
|
|
|
9
|
|
|
18
|
|
|
20
|
|
|
170
|
|
|||||
Total contractual cash obligations(j)(k)
|
$
|
126,386
|
|
|
$
|
14,626
|
|
|
$
|
19,689
|
|
|
$
|
13,005
|
|
|
$
|
79,066
|
|
(a)
|
See Note 7 to the Consolidated Financial Statements, “Debt and Credit Facilities.”
|
(b)
|
Interest payments on variable rate debt instruments were calculated using December 31, 2019, interest rates and holding them constant for the life of the instruments.
|
(c)
|
See Note 6 to the Consolidated Financial Statements, “Leases.” Amounts in the table above include the interest component of finance leases based on the interest rates stated in the lease agreements and exclude certain related executory costs. Amounts exclude contingent lease obligations.
|
(d)
|
Current liabilities, except for current maturities of long-term debt, and purchase obligations reflected on the Consolidated Balance Sheets have been excluded from the above table.
|
(e)
|
Includes firm capacity payments that provide Duke Energy with uninterrupted firm access to electricity transmission capacity and natural gas transportation contracts, as well as undesignated contracts and contracts that qualify as NPNS. For contracts where the price paid is based on an index, the amount is based on market prices at December 31, 2019, or the best projections of the index. For certain of these amounts, Duke Energy may settle on a net cash basis since Duke Energy has entered into payment netting arrangements with counterparties that permit Duke Energy to offset receivables and payables with such counterparties.
|
(f)
|
Amounts exclude obligations under the OVEC PPA. See Note 18 to the Consolidated Financial Statements, "Variable Interest Entities," for additional information.
|
(g)
|
Includes contracts for software, telephone, data and consulting or advisory services. Amount also includes contractual obligations for EPC costs for new generation plants, wind and solar facilities, plant refurbishments, maintenance and day-to-day contract work and commitments to buy certain products. Amount excludes certain open purchase orders for services that are provided on demand for which the timing of the purchase cannot be determined.
|
(h)
|
Related to future annual funding obligations to NDTF through nuclear power stations' relicensing dates. See Note 10 to the Consolidated Financial Statements, "Asset Retirement Obligations."
|
(i)
|
Related to Commercial Renewables wind facilities.
|
(j)
|
Unrecognized tax benefits of $126 million are not reflected in this table as Duke Energy cannot predict when open income tax years will close with completed examinations. See Note 24 to the Consolidated Financial Statements, "Income Taxes."
|
(k)
|
The table above excludes reserves for litigation, environmental remediation, asbestos-related injuries and damages claims and self-insurance claims (see Note 5 to the Consolidated Financial Statements, “Commitments and Contingencies”) because Duke Energy is uncertain as to the timing and amount of cash payments that will be required. Additionally, the table above excludes annual insurance premiums that are necessary to operate the business, including nuclear insurance (see Note 5 to the Consolidated Financial Statements, “Commitments and Contingencies”), funding of pension and other post-retirement benefit plans (see Note 23 to the Consolidated Financial Statements, "Employee Benefit Plans"), AROs, including ash management expenditures (see Note 10 to the Consolidated Financial Statements, "Asset Retirement Obligations") and regulatory liabilities (see Note 4 to the Consolidated Financial Statements, “Regulatory Matters”) because the amount and timing of the cash payments are uncertain. Also excluded are Deferred Income Taxes and ITCs recorded on the Consolidated Balance Sheets since cash payments for income taxes are determined based primarily on taxable income for each discrete fiscal year.
|
MD&A
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
MD&A
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
MD&A
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
MD&A
|
OTHER MATTERS
|
MD&A
|
OTHER MATTERS
|
(in millions)
|
Five-Year Estimated Costs
|
|
|
Duke Energy
|
$
|
280
|
|
Duke Energy Carolinas
|
135
|
|
|
Progress Energy
|
90
|
|
|
Duke Energy Progress
|
60
|
|
|
Duke Energy Florida
|
30
|
|
|
Duke Energy Ohio
|
5
|
|
|
Duke Energy Indiana
|
50
|
|
•
|
Clean Water Act
|
•
|
Steam Effluent Limitation Guidelines
|
•
|
Cross-State Air Pollution Rule
|
•
|
Clean Power Plan/ACE Rule
|
MD&A
|
OTHER MATTERS
|
|
FINANCIAL STATEMENTS
|
|
|
Duke Energy
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations
|
|
Consolidated Statements of Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Duke Energy Carolinas
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Progress Energy
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Duke Energy Progress
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Duke Energy Florida
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Duke Energy Ohio
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Duke Energy Indiana
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
Piedmont
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations and Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Changes in Equity
|
|
|
|
FINANCIAL STATEMENTS
|
|
Combined Notes to Consolidated Financial Statements
|
|
Note 1 – Summary of Significant Accounting Policies
|
|
Note 2 – Acquisitions and Dispositions
|
|
Note 3 – Business Segments
|
|
Note 4 – Regulatory Matters
|
|
Note 5 – Commitments and Contingencies
|
|
Note 6 – Leases
|
|
Note 7 – Debt and Credit Facilities
|
|
Note 8 – Guarantees and Indemnifications
|
|
Note 9 – Joint Ownership of Generating and Transmission Facilities
|
|
Note 10 – Asset Retirement Obligations
|
|
Note 11 – Property, Plant and Equipment
|
|
Note 12 – Goodwill and Intangible Assets
|
|
Note 13 – Investments in Unconsolidated Affiliates
|
|
Note 14 – Related Party Transactions
|
|
Note 15 – Derivatives and Hedging
|
|
Note 16 – Investments in Debt and Equity Securities
|
|
Note 17 – Fair Value Measurements
|
|
Note 18 – Variable Interest Entities
|
|
Note 19 – Revenue
|
|
Note 20 – Stockholders' Equity
|
|
Note 21 – Severance
|
|
Note 22 – Stock-Based Compensation
|
|
Note 23 – Employee Benefit Plans
|
|
Note 24 – Income Taxes
|
|
Note 25 – Other Income and Expenses, Net
|
|
Note 26 – Subsequent Events
|
|
Note 27 – Quarterly Financial Data (Unaudited)
|
REPORTS
|
|
•
|
We tested the effectiveness of controls over the accounting for the ACP equity method investment, including those over the development of the fair value estimate.
|
•
|
We evaluated the likelihood of the various outcomes used by management to develop the probability-weighted scenarios of future cash flows by:
|
REPORTS
|
|
◦
|
Obtaining letters and making inquiries from the ACP’s internal and external legal counsel regarding likely outcomes of future court rulings
|
◦
|
Reading information included in the Company’s and the project manager’s press releases, regulatory filings and orders, legal briefs and orders, and analyst and industry reports
|
◦
|
Reading internal communications to management and the Board of Directors
|
◦
|
Comparing the various scenarios to scenarios previously developed by management
|
•
|
We evaluated the reasonableness of the key assumptions used to develop the scenarios of future cash flows by comparing key assumptions to:
|
◦
|
Internal communications and schedules to management and the Board of Directors
|
◦
|
Information included in the Company’s and the project manager’s press releases, regulatory filings and related orders
|
◦
|
Industry reports and external transaction data
|
◦
|
Executed contracts and invoices
|
•
|
With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodology and (2) discount rate used to develop the fair value estimate by:
|
◦
|
Determining the appropriateness of the valuation methodology by comparing management’s methodology to generally accepted valuation practice
|
◦
|
Testing the mathematical accuracy of the fair value estimate
|
◦
|
Testing the source information underlying the determination of the discount rate
|
◦
|
Developing a range of independent estimates of the discount rate and comparing those to the discount rate selected by management
|
•
|
We tested the effectiveness of management’s controls over the evaluation of the likelihood of the recovery in future rates of regulatory assets and the monitoring and evaluation of regulatory developments that may affect the likelihood of recovering costs in future rates.
|
•
|
We evaluated the Company’s disclosures related to the impacts of rate regulation, including the balances recorded and regulatory developments.
|
•
|
We read relevant regulatory orders issued by the Commissions, regulatory statutes, interpretations, procedural memorandums, filings made by interveners, and other publicly available information to assess the likelihood of recovery in future rates based on precedence of the Commission’s treatment of similar costs under similar circumstances. We evaluated the external information and compared to management’s recorded regulatory asset balances for completeness.
|
•
|
For regulatory matters in process, we inspected the Company’s and intervenors’ filings with the Commissions that may impact the Company’s future rates, for any evidence that might contradict management’s assertions.
|
•
|
We performed audit procedures on the incurred costs requested for recovery to confirm their completeness and accuracy.
|
•
|
We obtained an analysis from management and letters from internal and external legal counsel, as appropriate, regarding probability of recovery for regulatory assets not yet addressed in a regulatory order to assess management’s assertion that amounts are probable of recovery.
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions, except per share amounts)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
22,615
|
|
|
$
|
22,097
|
|
|
$
|
21,177
|
|
Regulated natural gas
|
1,759
|
|
|
1,773
|
|
|
1,734
|
|
|||
Nonregulated electric and other
|
705
|
|
|
651
|
|
|
654
|
|
|||
Total operating revenues
|
25,079
|
|
|
24,521
|
|
|
23,565
|
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
6,826
|
|
|
6,831
|
|
|
6,350
|
|
|||
Cost of natural gas
|
627
|
|
|
697
|
|
|
632
|
|
|||
Operation, maintenance and other
|
6,066
|
|
|
6,463
|
|
|
5,944
|
|
|||
Depreciation and amortization
|
4,548
|
|
|
4,074
|
|
|
3,527
|
|
|||
Property and other taxes
|
1,307
|
|
|
1,280
|
|
|
1,233
|
|
|||
Impairment charges
|
(8
|
)
|
|
402
|
|
|
282
|
|
|||
Total operating expenses
|
19,366
|
|
|
19,747
|
|
|
17,968
|
|
|||
(Losses) Gains on Sales of Other Assets and Other, net
|
(4
|
)
|
|
(89
|
)
|
|
28
|
|
|||
Operating Income
|
5,709
|
|
|
4,685
|
|
|
5,625
|
|
|||
Other Income and Expenses
|
|
|
|
|
|
||||||
Equity in earnings of unconsolidated affiliates
|
162
|
|
|
83
|
|
|
119
|
|
|||
Other income and expenses, net
|
430
|
|
|
399
|
|
|
508
|
|
|||
Total other income and expenses
|
592
|
|
|
482
|
|
|
627
|
|
|||
Interest Expense
|
2,204
|
|
|
2,094
|
|
|
1,986
|
|
|||
Income From Continuing Operations Before Income Taxes
|
4,097
|
|
|
3,073
|
|
|
4,266
|
|
|||
Income Tax Expense From Continuing Operations
|
519
|
|
|
448
|
|
|
1,196
|
|
|||
Income From Continuing Operations
|
3,578
|
|
|
2,625
|
|
|
3,070
|
|
|||
(Loss) Income From Discontinued Operations, net of tax
|
(7
|
)
|
|
19
|
|
|
(6
|
)
|
|||
Net Income
|
3,571
|
|
|
2,644
|
|
|
3,064
|
|
|||
Less: Net (Loss) Income Attributable to Noncontrolling Interests
|
(177
|
)
|
|
(22
|
)
|
|
5
|
|
|||
Net Income Attributable to Duke Energy Corporation
|
3,748
|
|
|
2,666
|
|
|
3,059
|
|
|||
Less: Preferred Dividends
|
41
|
|
|
—
|
|
|
—
|
|
|||
Net Income Available to Duke Energy Corporation Common Stockholders
|
$
|
3,707
|
|
|
$
|
2,666
|
|
|
$
|
3,059
|
|
|
|
|
|
|
|
||||||
Earnings Per Share – Basic and Diluted
|
|
|
|
|
|
||||||
Income from continuing operations available to Duke Energy Corporation common stockholders
|
|
|
|
|
|
||||||
Basic and Diluted
|
$
|
5.07
|
|
|
$
|
3.73
|
|
|
$
|
4.37
|
|
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders
|
|
|
|
|
|
||||||
Basic and Diluted
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
Net income available to Duke Energy Corporation common stockholders
|
|
|
|
|
|
||||||
Basic and Diluted
|
$
|
5.06
|
|
|
$
|
3.76
|
|
|
$
|
4.36
|
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
Basic and Diluted
|
729
|
|
|
708
|
|
|
700
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Net Income
|
$
|
3,571
|
|
|
$
|
2,644
|
|
|
$
|
3,064
|
|
Other Comprehensive (Loss) Income, net of tax(a)
|
|
|
|
|
|
||||||
Pension and OPEB adjustments
|
9
|
|
|
(6
|
)
|
|
3
|
|
|||
Net unrealized (losses) gains on cash flow hedges
|
(47
|
)
|
|
(10
|
)
|
|
2
|
|
|||
Reclassification into earnings from cash flow hedges
|
6
|
|
|
6
|
|
|
8
|
|
|||
Unrealized gains (losses) on available-for-sale securities
|
8
|
|
|
(3
|
)
|
|
13
|
|
|||
Other Comprehensive (Loss) Income, net of tax
|
(24
|
)
|
|
(13
|
)
|
|
26
|
|
|||
Comprehensive Income
|
3,547
|
|
|
2,631
|
|
|
3,090
|
|
|||
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests
|
(177
|
)
|
|
(22
|
)
|
|
5
|
|
|||
Comprehensive Income Attributable to Duke Energy Corporation
|
3,724
|
|
|
2,653
|
|
|
3,085
|
|
|||
Less: Preferred Dividends
|
41
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
|
$
|
3,683
|
|
|
$
|
2,653
|
|
|
$
|
3,085
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
311
|
|
|
$
|
442
|
|
Receivables (net of allowance for doubtful accounts of $22 at 2019 and $16 at 2018)
|
1,066
|
|
|
962
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $54 at 2019 and $55 at 2018)
|
1,994
|
|
|
2,172
|
|
||
Inventory
|
3,232
|
|
|
3,084
|
|
||
Regulatory assets (includes $52 at 2019 and 2018 related to VIEs)
|
1,796
|
|
|
2,005
|
|
||
Other (includes $242 at 2019 and $162 at 2018 related to VIEs)
|
764
|
|
|
1,049
|
|
||
Total current assets
|
9,163
|
|
|
9,714
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
147,654
|
|
|
134,458
|
|
||
Accumulated depreciation and amortization
|
(45,773
|
)
|
|
(43,126
|
)
|
||
Generation facilities to be retired, net
|
246
|
|
|
362
|
|
||
Net property, plant and equipment
|
102,127
|
|
|
91,694
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
19,303
|
|
|
19,303
|
|
||
Regulatory assets (includes $989 at 2019 and $1,041 at 2018 related to VIEs)
|
13,222
|
|
|
13,617
|
|
||
Nuclear decommissioning trust funds
|
8,140
|
|
|
6,720
|
|
||
Operating lease right-of-use assets, net
|
1,658
|
|
|
—
|
|
||
Investments in equity method unconsolidated affiliates
|
1,936
|
|
|
1,409
|
|
||
Other (includes $110 at 2019 and $261 at 2018 related to VIEs)
|
3,289
|
|
|
2,935
|
|
||
Total other noncurrent assets
|
47,548
|
|
|
43,984
|
|
||
Total Assets
|
$
|
158,838
|
|
|
$
|
145,392
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
3,487
|
|
|
$
|
3,487
|
|
Notes payable and commercial paper
|
3,135
|
|
|
3,410
|
|
||
Taxes accrued
|
392
|
|
|
577
|
|
||
Interest accrued
|
565
|
|
|
559
|
|
||
Current maturities of long-term debt (includes $216 at 2019 and $227 at 2018 related to VIEs)
|
3,141
|
|
|
3,406
|
|
||
Asset retirement obligations
|
881
|
|
|
919
|
|
||
Regulatory liabilities
|
784
|
|
|
598
|
|
||
Other
|
2,367
|
|
|
2,085
|
|
||
Total current liabilities
|
14,752
|
|
|
15,041
|
|
||
Long-Term Debt (includes $3,997 at 2019 and $3,998 at 2018 related to VIEs)
|
54,985
|
|
|
51,123
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
8,878
|
|
|
7,806
|
|
||
Asset retirement obligations
|
12,437
|
|
|
9,548
|
|
||
Regulatory liabilities
|
15,264
|
|
|
14,834
|
|
||
Operating lease liabilities
|
1,432
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
934
|
|
|
988
|
|
||
Investment tax credits
|
624
|
|
|
568
|
|
||
Other (includes $228 at 2019 and $212 at 2018 related to VIEs)
|
1,581
|
|
|
1,650
|
|
||
Total other noncurrent liabilities
|
41,150
|
|
|
35,394
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Equity
|
|
|
|
||||
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2019
|
973
|
|
|
—
|
|
||
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2019
|
989
|
|
|
—
|
|
||
Common stock, $0.001 par value, 2 billion shares authorized; 733 million shares outstanding at 2019 and 727 million shares outstanding at 2018
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
40,881
|
|
|
40,795
|
|
||
Retained earnings
|
4,108
|
|
|
3,113
|
|
||
Accumulated other comprehensive loss
|
(130
|
)
|
|
(92
|
)
|
||
Total Duke Energy Corporation stockholders' equity
|
46,822
|
|
|
43,817
|
|
||
Noncontrolling interests
|
1,129
|
|
|
17
|
|
||
Total equity
|
47,951
|
|
|
43,834
|
|
||
Total Liabilities and Equity
|
$
|
158,838
|
|
|
$
|
145,392
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
3,571
|
|
|
$
|
2,644
|
|
|
$
|
3,064
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
5,176
|
|
|
4,696
|
|
|
4,046
|
|
|||
Equity component of AFUDC
|
(139
|
)
|
|
(221
|
)
|
|
(237
|
)
|
|||
Losses (Gains) on sales of other assets
|
4
|
|
|
88
|
|
|
(33
|
)
|
|||
Impairment charges
|
(8
|
)
|
|
402
|
|
|
282
|
|
|||
Deferred income taxes
|
806
|
|
|
1,079
|
|
|
1,433
|
|
|||
Equity in earnings of unconsolidated affiliates
|
(162
|
)
|
|
(83
|
)
|
|
(119
|
)
|
|||
Accrued pension and other post-retirement benefit costs
|
24
|
|
|
61
|
|
|
8
|
|
|||
Contributions to qualified pension plans
|
(77
|
)
|
|
(141
|
)
|
|
(19
|
)
|
|||
Payments for asset retirement obligations
|
(746
|
)
|
|
(533
|
)
|
|
(571
|
)
|
|||
Payment for the disposal of other assets
|
—
|
|
|
(105
|
)
|
|
—
|
|
|||
Provision for rate refunds
|
60
|
|
|
425
|
|
|
—
|
|
|||
Refund of AMT credit carryforwards
|
573
|
|
|
—
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
(48
|
)
|
|
22
|
|
|
18
|
|
|||
Receivables
|
78
|
|
|
(345
|
)
|
|
(83
|
)
|
|||
Inventory
|
(122
|
)
|
|
156
|
|
|
268
|
|
|||
Other current assets
|
10
|
|
|
(721
|
)
|
|
(400
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(164
|
)
|
|
479
|
|
|
(204
|
)
|
|||
Taxes accrued
|
(224
|
)
|
|
23
|
|
|
149
|
|
|||
Other current liabilities
|
172
|
|
|
270
|
|
|
(482
|
)
|
|||
Other assets
|
(520
|
)
|
|
(971
|
)
|
|
(436
|
)
|
|||
Other liabilities
|
(55
|
)
|
|
(39
|
)
|
|
(60
|
)
|
|||
Net cash provided by operating activities
|
8,209
|
|
|
7,186
|
|
|
6,624
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(11,122
|
)
|
|
(9,389
|
)
|
|
(8,052
|
)
|
|||
Contributions to equity method investments
|
(324
|
)
|
|
(416
|
)
|
|
(414
|
)
|
|||
Return of investment capital
|
11
|
|
|
137
|
|
|
281
|
|
|||
Purchases of debt and equity securities
|
(3,348
|
)
|
|
(3,762
|
)
|
|
(4,071
|
)
|
|||
Proceeds from sales and maturities of debt and equity securities
|
3,343
|
|
|
3,747
|
|
|
4,098
|
|
|||
Other
|
(517
|
)
|
|
(377
|
)
|
|
(284
|
)
|
|||
Net cash used in investing activities
|
(11,957
|
)
|
|
(10,060
|
)
|
|
(8,442
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the:
|
|
|
|
|
|
||||||
Issuance of long-term debt
|
7,091
|
|
|
5,299
|
|
|
6,909
|
|
|||
Issuance of preferred stock
|
1,962
|
|
|
—
|
|
|
—
|
|
|||
Issuance of common stock
|
384
|
|
|
1,838
|
|
|
—
|
|
|||
Payments for the redemption of long-term debt
|
(3,476
|
)
|
|
(2,906
|
)
|
|
(2,316
|
)
|
|||
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
|
397
|
|
|
472
|
|
|
319
|
|
|||
Payments for the redemption of short-term debt with original maturities greater than 90 days
|
(479
|
)
|
|
(282
|
)
|
|
(272
|
)
|
|||
Notes payable and commercial paper
|
(298
|
)
|
|
981
|
|
|
(409
|
)
|
|||
Contributions from noncontrolling interests
|
843
|
|
|
41
|
|
|
—
|
|
|||
Dividends paid
|
(2,668
|
)
|
|
(2,471
|
)
|
|
(2,450
|
)
|
|||
Other
|
(26
|
)
|
|
(12
|
)
|
|
1
|
|
|||
Net cash provided by financing activities
|
3,730
|
|
|
2,960
|
|
|
1,782
|
|
|||
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
(18
|
)
|
|
86
|
|
|
(36
|
)
|
|||
Cash, cash equivalents, and restricted cash at beginning of period
|
591
|
|
|
505
|
|
|
541
|
|
|||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
573
|
|
|
$
|
591
|
|
|
$
|
505
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
2,195
|
|
|
$
|
2,086
|
|
|
$
|
1,963
|
|
Cash (received from) paid for income taxes
|
(651
|
)
|
|
(266
|
)
|
|
4
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
1,356
|
|
|
1,112
|
|
|
1,032
|
|
|||
Non-cash dividends
|
108
|
|
|
107
|
|
|
—
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
Duke Energy Corporation Stockholders'
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
|
|
|
|
|
Total
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net
|
|
|
Gains (Losses)
|
|
|
|
|
Duke Energy
|
|
|
|
|
|
|||||||||||||||||
|
|
Common
|
|
|
|
|
Additional
|
|
|
|
Losses on
|
|
|
on Available-
|
|
|
Pension and
|
|
|
Corporation
|
|
|
|
|
|
||||||||||||||
|
Preferred
|
|
Stock
|
|
|
Common
|
|
|
Paid-in
|
|
|
Retained
|
|
Cash Flow
|
|
|
for-Sale-
|
|
|
OPEB
|
|
|
Stockholders'
|
|
|
Noncontrolling
|
|
|
Total
|
|
|||||||||
(in millions)
|
Stock
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
Hedges
|
|
|
Securities
|
|
|
Adjustments
|
|
|
Equity
|
|
|
Interests
|
|
|
Equity
|
|
|||||||||
Balance at December 31, 2016
|
—
|
|
700
|
|
|
$
|
1
|
|
|
$
|
38,741
|
|
|
$
|
2,384
|
|
$
|
(20
|
)
|
|
$
|
(1
|
)
|
|
$
|
(72
|
)
|
|
$
|
41,033
|
|
|
$
|
8
|
|
|
$
|
41,041
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,059
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,059
|
|
|
5
|
|
|
3,064
|
|
|||||||||
Other comprehensive income
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
10
|
|
|
13
|
|
|
3
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||||||
Common stock issuances, including dividend reinvestment and employee benefits
|
—
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||||||
Common stock dividends
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,450
|
)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,450
|
)
|
|
—
|
|
|
(2,450
|
)
|
|||||||||
Distributions to noncontrolling interest in subsidiaries
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||||
Other(a)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
(13
|
)
|
|
7
|
|
|||||||||
Balance at December 31, 2017
|
—
|
|
700
|
|
|
$
|
1
|
|
|
$
|
38,792
|
|
|
$
|
3,013
|
|
$
|
(10
|
)
|
|
$
|
12
|
|
|
$
|
(69
|
)
|
|
$
|
41,739
|
|
|
$
|
(2
|
)
|
|
$
|
41,737
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
(22
|
)
|
|
2,644
|
|
|||||||||
Other comprehensive loss
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(4
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||||||
Common stock issuances, including dividend reinvestment and employee benefits
|
—
|
|
27
|
|
|
—
|
|
|
2,003
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,003
|
|
|
—
|
|
|
2,003
|
|
|||||||||
Common stock dividends
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,578
|
)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,578
|
)
|
|
—
|
|
|
(2,578
|
)
|
|||||||||
Distributions to noncontrolling interest in subsidiaries
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
Other(b)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|||||||||
Balance at December 31, 2018
|
—
|
|
727
|
|
|
$
|
1
|
|
|
$
|
40,795
|
|
|
$
|
3,113
|
|
$
|
(14
|
)
|
|
$
|
(3
|
)
|
|
$
|
(75
|
)
|
|
$
|
43,817
|
|
|
$
|
17
|
|
|
$
|
43,834
|
|
Net income
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,707
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,707
|
|
|
(177
|
)
|
|
3,530
|
|
|||||||||
Other comprehensive (loss) income
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(41
|
)
|
|
8
|
|
|
9
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||||||||
Preferred stock, Series A, issuances, net of issuance costs(c)
|
973
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
—
|
|
|
973
|
|
|||||||||
Preferred stock, Series B, issuances, net of issuance costs(d)
|
989
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|
—
|
|
|
989
|
|
|||||||||
Common stock issuances, including dividend reinvestment and employee benefits
|
—
|
|
6
|
|
|
—
|
|
|
552
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|
552
|
|
|||||||||
Common stock dividends
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,735
|
)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,735
|
)
|
|
—
|
|
|
(2,735
|
)
|
|||||||||
Sale of noncontrolling interest(e)
|
—
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|
—
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(456
|
)
|
|
863
|
|
|
407
|
|
|||||||||
Contribution from noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
428
|
|
|
428
|
|
||||||||||
Distributions to noncontrolling interests in subsidiaries
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||||
Other(f)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
(6
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
|||||||||
Balance at December 31, 2019
|
1,962
|
|
733
|
|
|
$
|
1
|
|
|
$
|
40,881
|
|
|
$
|
4,108
|
|
$
|
(51
|
)
|
|
$
|
3
|
|
|
$
|
(82
|
)
|
|
$
|
46,822
|
|
|
$
|
1,129
|
|
|
$
|
47,951
|
|
(a)
|
Retained Earnings relates to a cumulative-effect adjustment due to implementation of a new accounting standard related to stock-based compensation and the associated income taxes. See Note 1 to the Consolidated Financial Statements for additional information. Noncontrolling Interests relates to the purchase of remaining interest in REC Solar.
|
(b)
|
Amounts in Retained Earnings and AOCI represent a cumulative-effect adjustment due to implementation of a new accounting standard related to Financial Instruments Classification and Measurement. See Note 1 for more information. Amount in Noncontrolling Interests primarily relates to tax equity financing activity in the Commercial Renewables segment.
|
(c)
|
Duke Energy issued 40 million depositary shares of preferred stock, series A, in the first quarter of 2019.
|
(d)
|
Duke Energy issued 1 million shares of preferred stock, series B, in the third quarter of 2019.
|
(e)
|
See Note 3 for additional discussion of the transaction.
|
(f)
|
Amounts in Retained Earnings and AOCI primarily represent impacts to accumulated other comprehensive income due to implementation of a new accounting standard related to Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
$
|
7,395
|
|
|
$
|
7,300
|
|
|
$
|
7,302
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
1,804
|
|
|
1,821
|
|
|
1,822
|
|
|||
Operation, maintenance and other
|
1,868
|
|
|
2,130
|
|
|
2,021
|
|
|||
Depreciation and amortization
|
1,388
|
|
|
1,201
|
|
|
1,090
|
|
|||
Property and other taxes
|
292
|
|
|
295
|
|
|
281
|
|
|||
Impairment charges
|
17
|
|
|
192
|
|
|
—
|
|
|||
Total operating expenses
|
5,369
|
|
|
5,639
|
|
|
5,214
|
|
|||
(Losses) Gains on Sales of Other Assets and Other, net
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Operating Income
|
2,026
|
|
|
1,660
|
|
|
2,089
|
|
|||
Other Income and Expenses, net
|
151
|
|
|
153
|
|
|
199
|
|
|||
Interest Expense
|
463
|
|
|
439
|
|
|
422
|
|
|||
Income Before Income Taxes
|
1,714
|
|
|
1,374
|
|
|
1,866
|
|
|||
Income Tax Expense
|
311
|
|
|
303
|
|
|
652
|
|
|||
Net Income
|
$
|
1,403
|
|
|
$
|
1,071
|
|
|
$
|
1,214
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||||||
Reclassification into earnings from cash flow hedges
|
—
|
|
|
1
|
|
|
2
|
|
|||
Other Comprehensive Income, net of tax
|
—
|
|
|
1
|
|
|
2
|
|
|||
Comprehensive Income
|
$
|
1,403
|
|
|
$
|
1,072
|
|
|
$
|
1,216
|
|
FINANCIAL STATEMENTS
|
|
|
|
December 31,
|
||||||
(in millions)
|
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
|
||||
Current Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
18
|
|
|
$
|
33
|
|
Receivables (net of allowance for doubtful accounts of $3 at 2019 and $2 at 2018)
|
|
324
|
|
|
219
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $7 at 2019 and 2018)
|
|
642
|
|
|
699
|
|
||
Receivables from affiliated companies
|
|
114
|
|
|
182
|
|
||
Inventory
|
|
996
|
|
|
948
|
|
||
Regulatory assets
|
|
550
|
|
|
520
|
|
||
Other
|
|
21
|
|
|
72
|
|
||
Total current assets
|
|
2,665
|
|
|
2,673
|
|
||
Property, Plant and Equipment
|
|
|
|
|
||||
Cost
|
|
48,922
|
|
|
44,741
|
|
||
Accumulated depreciation and amortization
|
|
(16,525
|
)
|
|
(15,496
|
)
|
||
Net property, plant and equipment
|
|
32,397
|
|
|
29,245
|
|
||
Other Noncurrent Assets
|
|
|
|
|
||||
Regulatory assets
|
|
3,360
|
|
|
3,457
|
|
||
Nuclear decommissioning trust funds
|
|
4,359
|
|
|
3,558
|
|
||
Operating lease right-of-use assets, net
|
|
123
|
|
|
—
|
|
||
Other
|
|
1,149
|
|
|
1,027
|
|
||
Total other noncurrent assets
|
|
8,991
|
|
|
8,042
|
|
||
Total Assets
|
|
$
|
44,053
|
|
|
$
|
39,960
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
||||
Accounts payable
|
|
$
|
954
|
|
|
$
|
988
|
|
Accounts payable to affiliated companies
|
|
210
|
|
|
230
|
|
||
Notes payable to affiliated companies
|
|
29
|
|
|
439
|
|
||
Taxes accrued
|
|
46
|
|
|
171
|
|
||
Interest accrued
|
|
115
|
|
|
102
|
|
||
Current maturities of long-term debt
|
|
458
|
|
|
6
|
|
||
Asset retirement obligations
|
|
206
|
|
|
290
|
|
||
Regulatory liabilities
|
|
255
|
|
|
199
|
|
||
Other
|
|
611
|
|
|
571
|
|
||
Total current liabilities
|
|
2,884
|
|
|
2,996
|
|
||
Long-Term Debt
|
|
11,142
|
|
|
10,633
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
|
300
|
|
|
300
|
|
||
Other Noncurrent Liabilities
|
|
|
|
|
||||
Deferred income taxes
|
|
3,921
|
|
|
3,689
|
|
||
Asset retirement obligations
|
|
5,528
|
|
|
3,659
|
|
||
Regulatory liabilities
|
|
6,423
|
|
|
5,999
|
|
||
Operating lease liabilities
|
|
102
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
|
84
|
|
|
99
|
|
||
Investment tax credits
|
|
231
|
|
|
231
|
|
||
Other
|
|
627
|
|
|
671
|
|
||
Total other noncurrent liabilities
|
|
16,916
|
|
|
14,348
|
|
||
Commitments and Contingencies
|
|
|
|
|
||||
Equity
|
|
|
|
|
||||
Member's equity
|
|
12,818
|
|
|
11,689
|
|
||
Accumulated other comprehensive loss
|
|
(7
|
)
|
|
(6
|
)
|
||
Total equity
|
|
12,811
|
|
|
11,683
|
|
||
Total Liabilities and Equity
|
|
$
|
44,053
|
|
|
$
|
39,960
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
1,403
|
|
|
$
|
1,071
|
|
|
$
|
1,214
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization (including amortization of nuclear fuel)
|
1,671
|
|
|
1,487
|
|
|
1,409
|
|
|||
Equity component of AFUDC
|
(42
|
)
|
|
(73
|
)
|
|
(106
|
)
|
|||
Losses (Gains) on sales of other assets
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||
Impairment charges
|
17
|
|
|
192
|
|
|
—
|
|
|||
Deferred income taxes
|
133
|
|
|
305
|
|
|
410
|
|
|||
Accrued pension and other post-retirement benefit costs
|
(5
|
)
|
|
4
|
|
|
(4
|
)
|
|||
Contributions to qualified pension plans
|
(7
|
)
|
|
(46
|
)
|
|
—
|
|
|||
Payments for asset retirement obligations
|
(278
|
)
|
|
(230
|
)
|
|
(271
|
)
|
|||
Provision for rate refunds
|
36
|
|
|
182
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
(8
|
)
|
|
2
|
|
|
9
|
|
|||
Receivables
|
(21
|
)
|
|
(86
|
)
|
|
(9
|
)
|
|||
Receivables from affiliated companies
|
68
|
|
|
(87
|
)
|
|
68
|
|
|||
Inventory
|
(48
|
)
|
|
25
|
|
|
78
|
|
|||
Other current assets
|
(73
|
)
|
|
(161
|
)
|
|
7
|
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(50
|
)
|
|
168
|
|
|
23
|
|
|||
Accounts payable to affiliated companies
|
(20
|
)
|
|
21
|
|
|
(38
|
)
|
|||
Taxes accrued
|
(127
|
)
|
|
(65
|
)
|
|
86
|
|
|||
Other current liabilities
|
127
|
|
|
89
|
|
|
(161
|
)
|
|||
Other assets
|
(31
|
)
|
|
(179
|
)
|
|
(49
|
)
|
|||
Other liabilities
|
(36
|
)
|
|
(90
|
)
|
|
(31
|
)
|
|||
Net cash provided by operating activities
|
2,709
|
|
|
2,530
|
|
|
2,634
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(2,714
|
)
|
|
(2,706
|
)
|
|
(2,524
|
)
|
|||
Purchases of debt and equity securities
|
(1,658
|
)
|
|
(1,810
|
)
|
|
(2,124
|
)
|
|||
Proceeds from sales and maturities of debt and equity securities
|
1,658
|
|
|
1,810
|
|
|
2,128
|
|
|||
Notes receivable from affiliated companies
|
—
|
|
|
—
|
|
|
66
|
|
|||
Other
|
(204
|
)
|
|
(147
|
)
|
|
(109
|
)
|
|||
Net cash used in investing activities
|
(2,918
|
)
|
|
(2,853
|
)
|
|
(2,563
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
886
|
|
|
1,983
|
|
|
569
|
|
|||
Payments for the redemption of long-term debt
|
(6
|
)
|
|
(1,205
|
)
|
|
(116
|
)
|
|||
Notes payable to affiliated companies
|
(410
|
)
|
|
335
|
|
|
104
|
|
|||
Distributions to parent
|
(275
|
)
|
|
(750
|
)
|
|
(625
|
)
|
|||
Other
|
(1
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|||
Net cash provided by (used in) financing activities
|
194
|
|
|
340
|
|
|
(69
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
(15
|
)
|
|
17
|
|
|
2
|
|
|||
Cash and cash equivalents at beginning of period
|
33
|
|
|
16
|
|
|
14
|
|
|||
Cash and cash equivalents at end of period
|
$
|
18
|
|
|
$
|
33
|
|
|
$
|
16
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
433
|
|
|
$
|
452
|
|
|
$
|
398
|
|
Cash paid for income taxes
|
122
|
|
|
89
|
|
|
193
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
347
|
|
|
302
|
|
|
315
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
Accumulated Other
|
|
|
||||||
|
|
|
Comprehensive
|
|
|
||||||
|
|
|
Loss
|
|
|
||||||
|
|
|
Net Gains
|
|
|
|
|||||
|
|
|
(Losses) on
|
|
|
|
|||||
|
Member's
|
|
|
Cash Flow
|
|
|
Total
|
|
|||
(in millions)
|
Equity
|
|
|
Hedges
|
|
|
Equity
|
|
|||
Balance at December 31, 2016
|
$
|
10,781
|
|
|
$
|
(9
|
)
|
|
$
|
10,772
|
|
Net income
|
1,214
|
|
|
—
|
|
|
1,214
|
|
|||
Other comprehensive income
|
—
|
|
|
2
|
|
|
2
|
|
|||
Distributions to parent
|
(625
|
)
|
|
—
|
|
|
(625
|
)
|
|||
Other
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Balance at December 31, 2017
|
$
|
11,368
|
|
|
$
|
(7
|
)
|
|
$
|
11,361
|
|
Net income
|
1,071
|
|
|
—
|
|
|
1,071
|
|
|||
Other comprehensive income
|
—
|
|
|
1
|
|
|
1
|
|
|||
Distributions to parent
|
(750
|
)
|
|
—
|
|
|
(750
|
)
|
|||
Balance at December 31, 2018
|
$
|
11,689
|
|
|
$
|
(6
|
)
|
|
$
|
11,683
|
|
Net income
|
1,403
|
|
|
—
|
|
|
1,403
|
|
|||
Distributions to parent
|
(275
|
)
|
|
—
|
|
|
(275
|
)
|
|||
Other
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
Balance at December 31, 2019
|
$
|
12,818
|
|
|
$
|
(7
|
)
|
|
$
|
12,811
|
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
$
|
11,202
|
|
|
$
|
10,728
|
|
|
$
|
9,783
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
4,024
|
|
|
3,976
|
|
|
3,417
|
|
|||
Operation, maintenance and other
|
2,495
|
|
|
2,613
|
|
|
2,301
|
|
|||
Depreciation and amortization
|
1,845
|
|
|
1,619
|
|
|
1,285
|
|
|||
Property and other taxes
|
561
|
|
|
529
|
|
|
503
|
|
|||
Impairment charges
|
(24
|
)
|
|
87
|
|
|
156
|
|
|||
Total operating expenses
|
8,901
|
|
|
8,824
|
|
|
7,662
|
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
24
|
|
|
26
|
|
|||
Operating Income
|
2,301
|
|
|
1,928
|
|
|
2,147
|
|
|||
Other Income and Expenses, net
|
141
|
|
|
165
|
|
|
209
|
|
|||
Interest Expense
|
862
|
|
|
842
|
|
|
824
|
|
|||
Income Before Income Taxes
|
1,580
|
|
|
1,251
|
|
|
1,532
|
|
|||
Income Tax Expense
|
253
|
|
|
218
|
|
|
264
|
|
|||
Net Income
|
1,327
|
|
|
1,033
|
|
|
1,268
|
|
|||
Less: Net Income Attributable to Noncontrolling Interests
|
—
|
|
|
6
|
|
|
10
|
|
|||
Net Income Attributable to Parent
|
$
|
1,327
|
|
|
$
|
1,027
|
|
|
$
|
1,258
|
|
|
|
|
|
|
|
||||||
Net Income
|
$
|
1,327
|
|
|
$
|
1,033
|
|
|
$
|
1,268
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||||||
Pension and OPEB adjustments
|
2
|
|
|
5
|
|
|
4
|
|
|||
Net unrealized gain on cash flow hedges
|
5
|
|
|
6
|
|
|
5
|
|
|||
Unrealized gains (losses) on available-for-sale securities
|
1
|
|
|
(1
|
)
|
|
4
|
|
|||
Other Comprehensive Income, net of tax
|
8
|
|
|
10
|
|
|
13
|
|
|||
Comprehensive Income
|
1,335
|
|
|
1,043
|
|
|
1,281
|
|
|||
Less: Comprehensive Income Attributable to Noncontrolling Interests
|
—
|
|
|
6
|
|
|
10
|
|
|||
Comprehensive Income Attributable to Parent
|
$
|
1,335
|
|
|
$
|
1,037
|
|
|
$
|
1,271
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
48
|
|
|
$
|
67
|
|
Receivables (net of allowance for doubtful accounts of $7 at 2019 and $5 at 2018)
|
220
|
|
|
220
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $9 at 2019 and $8 at 2018)
|
830
|
|
|
909
|
|
||
Receivables from affiliated companies
|
76
|
|
|
168
|
|
||
Notes receivable from affiliated companies
|
164
|
|
|
—
|
|
||
Inventory
|
1,423
|
|
|
1,459
|
|
||
Regulatory assets (includes $52 at 2019 and 2018 related to VIEs)
|
946
|
|
|
1,137
|
|
||
Other (includes $39 at 2019 and 2018 related to VIEs)
|
210
|
|
|
125
|
|
||
Total current assets
|
3,917
|
|
|
4,085
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
55,070
|
|
|
50,260
|
|
||
Accumulated depreciation and amortization
|
(17,159
|
)
|
|
(16,398
|
)
|
||
Generation facilities to be retired, net
|
246
|
|
|
362
|
|
||
Net property, plant and equipment
|
38,157
|
|
|
34,224
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
3,655
|
|
|
3,655
|
|
||
Regulatory assets (includes $989 at 2019 and $1,041 at 2018 related to VIEs)
|
6,346
|
|
|
6,564
|
|
||
Nuclear decommissioning trust funds
|
3,782
|
|
|
3,162
|
|
||
Operating lease right-of-use assets, net
|
788
|
|
|
—
|
|
||
Other
|
1,049
|
|
|
974
|
|
||
Total other noncurrent assets
|
15,620
|
|
|
14,355
|
|
||
Total Assets
|
$
|
57,694
|
|
|
$
|
52,664
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
1,104
|
|
|
$
|
1,172
|
|
Accounts payable to affiliated companies
|
310
|
|
|
360
|
|
||
Notes payable to affiliated companies
|
1,821
|
|
|
1,235
|
|
||
Taxes accrued
|
46
|
|
|
109
|
|
||
Interest accrued
|
228
|
|
|
246
|
|
||
Current maturities of long-term debt (includes $54 at 2019 and $53 at 2018 related to VIEs)
|
1,577
|
|
|
1,672
|
|
||
Asset retirement obligations
|
485
|
|
|
514
|
|
||
Regulatory liabilities
|
330
|
|
|
280
|
|
||
Other
|
902
|
|
|
821
|
|
||
Total current liabilities
|
6,803
|
|
|
6,409
|
|
||
Long-Term Debt (includes $1,632 at 2019 and $1,636 at 2018 related to VIEs)
|
17,907
|
|
|
17,089
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
4,462
|
|
|
3,941
|
|
||
Asset retirement obligations
|
5,986
|
|
|
4,897
|
|
||
Regulatory liabilities
|
5,225
|
|
|
5,049
|
|
||
Operating lease liabilities
|
697
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
488
|
|
|
521
|
|
||
Other
|
383
|
|
|
351
|
|
||
Total other noncurrent liabilities
|
17,241
|
|
|
14,759
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Common stock, $0.01 par value, 100 shares authorized and outstanding at 2019 and 2018
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
9,143
|
|
|
9,143
|
|
||
Retained earnings
|
6,465
|
|
|
5,131
|
|
||
Accumulated other comprehensive loss
|
(18
|
)
|
|
(20
|
)
|
||
Total Progress Energy, Inc. stockholder's equity
|
15,590
|
|
|
14,254
|
|
||
Noncontrolling interests
|
3
|
|
|
3
|
|
||
Total equity
|
15,593
|
|
|
14,257
|
|
||
Total Liabilities and Equity
|
$
|
57,694
|
|
|
$
|
52,664
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
1,327
|
|
|
$
|
1,033
|
|
|
$
|
1,268
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
2,207
|
|
|
1,987
|
|
|
1,516
|
|
|||
Equity component of AFUDC
|
(66
|
)
|
|
(104
|
)
|
|
(92
|
)
|
|||
Gains on sales of other assets
|
—
|
|
|
(24
|
)
|
|
(28
|
)
|
|||
Impairment charges
|
(24
|
)
|
|
87
|
|
|
156
|
|
|||
Deferred income taxes
|
433
|
|
|
358
|
|
|
703
|
|
|||
Accrued pension and other post-retirement benefit costs
|
20
|
|
|
24
|
|
|
(28
|
)
|
|||
Contributions to qualified pension plans
|
(57
|
)
|
|
(45
|
)
|
|
—
|
|
|||
Payments for asset retirement obligations
|
(412
|
)
|
|
(230
|
)
|
|
(248
|
)
|
|||
Provision for rate refunds
|
15
|
|
|
122
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
(34
|
)
|
|
18
|
|
|
—
|
|
|||
Receivables
|
47
|
|
|
(207
|
)
|
|
(89
|
)
|
|||
Receivables from affiliated companies
|
81
|
|
|
(137
|
)
|
|
71
|
|
|||
Inventory
|
62
|
|
|
121
|
|
|
125
|
|
|||
Other current assets
|
184
|
|
|
(12
|
)
|
|
(397
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(4
|
)
|
|
217
|
|
|
(260
|
)
|
|||
Accounts payable to affiliated companies
|
(50
|
)
|
|
109
|
|
|
(97
|
)
|
|||
Taxes accrued
|
(74
|
)
|
|
8
|
|
|
17
|
|
|||
Other current liabilities
|
25
|
|
|
129
|
|
|
(166
|
)
|
|||
Other assets
|
(336
|
)
|
|
(876
|
)
|
|
(300
|
)
|
|||
Other liabilities
|
(135
|
)
|
|
(34
|
)
|
|
(98
|
)
|
|||
Net cash provided by operating activities
|
3,209
|
|
|
2,544
|
|
|
2,053
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(3,952
|
)
|
|
(3,854
|
)
|
|
(3,152
|
)
|
|||
Purchases of debt and equity securities
|
(1,511
|
)
|
|
(1,753
|
)
|
|
(1,806
|
)
|
|||
Proceeds from sales and maturities of debt and equity securities
|
1,504
|
|
|
1,769
|
|
|
1,824
|
|
|||
Notes receivable from affiliated companies
|
(164
|
)
|
|
240
|
|
|
(160
|
)
|
|||
Other
|
(190
|
)
|
|
(162
|
)
|
|
(59
|
)
|
|||
Net cash used in investing activities
|
(4,313
|
)
|
|
(3,760
|
)
|
|
(3,353
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
2,187
|
|
|
1,833
|
|
|
2,118
|
|
|||
Payments for the redemption of long-term debt
|
(1,667
|
)
|
|
(771
|
)
|
|
(813
|
)
|
|||
Notes payable to affiliated companies
|
586
|
|
|
430
|
|
|
100
|
|
|||
Dividends to parent
|
—
|
|
|
(250
|
)
|
|
(124
|
)
|
|||
Other
|
12
|
|
|
(1
|
)
|
|
(4
|
)
|
|||
Net cash provided by financing activities
|
1,118
|
|
|
1,241
|
|
|
1,277
|
|
|||
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
14
|
|
|
25
|
|
|
(23
|
)
|
|||
Cash, cash equivalents, and restricted cash at beginning of period
|
112
|
|
|
87
|
|
|
110
|
|
|||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
126
|
|
|
$
|
112
|
|
|
$
|
87
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
892
|
|
|
$
|
798
|
|
|
$
|
773
|
|
Cash received from income taxes
|
(79
|
)
|
|
(348
|
)
|
|
(146
|
)
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
447
|
|
|
478
|
|
|
391
|
|
|||
Equitization of certain notes payable to affiliates
|
—
|
|
|
—
|
|
|
1,047
|
|
|||
Dividend to parent related to a legal entity restructuring
|
—
|
|
|
—
|
|
|
547
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
Net Gains
|
|
|
Net Unrealized
|
|
|
|
|
Total Progress
|
|
|
|
|
|
|||||||||||||
|
Additional
|
|
|
|
|
(Losses) on
|
|
|
Gains (Losses)
|
|
|
Pension and
|
|
|
Energy, Inc.
|
|
|
|
|
|
|||||||||||
|
Paid-in
|
|
|
Retained
|
|
|
Cash Flow
|
|
|
on Available-for-
|
|
|
OPEB
|
|
|
Stockholder's
|
|
|
Noncontrolling
|
|
|
Total
|
|
||||||||
(in millions)
|
Capital
|
|
|
Earnings
|
|
|
Hedges
|
|
|
Sale Securities
|
|
|
Adjustments
|
|
|
Equity
|
|
|
Interests
|
|
|
Equity
|
|
||||||||
Balance at December 31, 2016
|
$
|
8,094
|
|
|
$
|
3,764
|
|
|
$
|
(23
|
)
|
|
$
|
1
|
|
|
$
|
(16
|
)
|
|
$
|
11,820
|
|
|
$
|
(13
|
)
|
|
$
|
11,807
|
|
Net income
|
—
|
|
|
1,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,258
|
|
|
10
|
|
|
1,268
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||||
Dividends to parent(a)
|
—
|
|
|
(672
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(672
|
)
|
|
—
|
|
|
(672
|
)
|
||||||||
Equitization of certain notes payable to affiliates
|
1,047
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,047
|
|
|
—
|
|
|
1,047
|
|
||||||||
Other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Balance at December 31, 2017
|
$
|
9,143
|
|
|
$
|
4,350
|
|
|
$
|
(18
|
)
|
|
$
|
5
|
|
|
$
|
(12
|
)
|
|
$
|
13,468
|
|
|
$
|
(3
|
)
|
|
$
|
13,465
|
|
Net income
|
—
|
|
|
1,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
6
|
|
|
1,033
|
|
||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
Dividends to parent
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
||||||||
Other(b)
|
—
|
|
|
4
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||||||
Balance at December 31, 2018
|
$
|
9,143
|
|
|
$
|
5,131
|
|
|
$
|
(12
|
)
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
14,254
|
|
|
$
|
3
|
|
|
$
|
14,257
|
|
Net income
|
—
|
|
|
1,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|
—
|
|
|
1,327
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
2
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
Other(c)
|
—
|
|
|
7
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Balance at December 31, 2019
|
$
|
9,143
|
|
|
$
|
6,465
|
|
|
$
|
(10
|
)
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
15,590
|
|
|
$
|
3
|
|
|
$
|
15,593
|
|
(a)
|
Includes a $547 million non-cash dividend related to a legal entity restructuring.
|
(b)
|
Amounts in Retained Earnings and AOCI represent a cumulative-effect adjustment due to implementation of a new accounting standard related to Financial Instruments Classification and Measurement. See Note 1 for more information.
|
(c)
|
Amounts in Retained Earnings and AOCI primarily represent impacts to accumulated other comprehensive income due to implementation of a new accounting standard related to Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
$
|
5,957
|
|
|
$
|
5,699
|
|
|
$
|
5,129
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,012
|
|
|
1,892
|
|
|
1,609
|
|
|||
Operation, maintenance and other
|
1,446
|
|
|
1,578
|
|
|
1,439
|
|
|||
Depreciation and amortization
|
1,143
|
|
|
991
|
|
|
725
|
|
|||
Property and other taxes
|
176
|
|
|
155
|
|
|
156
|
|
|||
Impairment charges
|
12
|
|
|
33
|
|
|
19
|
|
|||
Total operating expenses
|
4,789
|
|
|
4,649
|
|
|
3,948
|
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
9
|
|
|
4
|
|
|||
Operating Income
|
1,168
|
|
|
1,059
|
|
|
1,185
|
|
|||
Other Income and Expenses, net
|
100
|
|
|
87
|
|
|
115
|
|
|||
Interest Expense
|
306
|
|
|
319
|
|
|
293
|
|
|||
Income Before Income Taxes
|
962
|
|
|
827
|
|
|
1,007
|
|
|||
Income Tax Expense
|
157
|
|
|
160
|
|
|
292
|
|
|||
Net Income and Comprehensive Income
|
$
|
805
|
|
|
$
|
667
|
|
|
$
|
715
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
22
|
|
|
$
|
23
|
|
Receivables (net of allowance for doubtful accounts of $3 at 2019 and $2 at 2018)
|
123
|
|
|
75
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $5 at 2019 and 2018)
|
489
|
|
|
547
|
|
||
Receivables from affiliated companies
|
52
|
|
|
23
|
|
||
Inventory
|
934
|
|
|
954
|
|
||
Regulatory assets
|
526
|
|
|
703
|
|
||
Other
|
60
|
|
|
62
|
|
||
Total current assets
|
2,206
|
|
|
2,387
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
34,603
|
|
|
31,459
|
|
||
Accumulated depreciation and amortization
|
(11,915
|
)
|
|
(11,423
|
)
|
||
Generation facilities to be retired, net
|
246
|
|
|
362
|
|
||
Net property, plant and equipment
|
22,934
|
|
|
20,398
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets
|
4,152
|
|
|
4,111
|
|
||
Nuclear decommissioning trust funds
|
3,047
|
|
|
2,503
|
|
||
Operating lease right-of-use assets, net
|
387
|
|
|
—
|
|
||
Other
|
651
|
|
|
612
|
|
||
Total other noncurrent assets
|
8,237
|
|
|
7,226
|
|
||
Total Assets
|
$
|
33,377
|
|
|
$
|
30,011
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
629
|
|
|
$
|
660
|
|
Accounts payable to affiliated companies
|
203
|
|
|
278
|
|
||
Notes payable to affiliated companies
|
66
|
|
|
294
|
|
||
Taxes accrued
|
17
|
|
|
53
|
|
||
Interest accrued
|
110
|
|
|
116
|
|
||
Current maturities of long-term debt
|
1,006
|
|
|
603
|
|
||
Asset retirement obligations
|
485
|
|
|
509
|
|
||
Regulatory liabilities
|
236
|
|
|
178
|
|
||
Other
|
478
|
|
|
408
|
|
||
Total current liabilities
|
3,230
|
|
|
3,099
|
|
||
Long-Term Debt
|
7,902
|
|
|
7,451
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
2,388
|
|
|
2,119
|
|
||
Asset retirement obligations
|
5,408
|
|
|
4,311
|
|
||
Regulatory liabilities
|
4,232
|
|
|
3,955
|
|
||
Operating lease liabilities
|
354
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
238
|
|
|
237
|
|
||
Investment tax credits
|
137
|
|
|
142
|
|
||
Other
|
92
|
|
|
106
|
|
||
Total other noncurrent liabilities
|
12,849
|
|
|
10,870
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Member's Equity
|
9,246
|
|
|
8,441
|
|
||
Total Liabilities and Equity
|
$
|
33,377
|
|
|
$
|
30,011
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
805
|
|
|
$
|
667
|
|
|
$
|
715
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization (including amortization of nuclear fuel)
|
1,329
|
|
|
1,183
|
|
|
936
|
|
|||
Equity component of AFUDC
|
(60
|
)
|
|
(57
|
)
|
|
(47
|
)
|
|||
Gains on sales of other assets
|
—
|
|
|
(9
|
)
|
|
(5
|
)
|
|||
Impairment charges
|
12
|
|
|
33
|
|
|
19
|
|
|||
Deferred income taxes
|
197
|
|
|
236
|
|
|
384
|
|
|||
Accrued pension and other post-retirement benefit costs
|
4
|
|
|
15
|
|
|
(20
|
)
|
|||
Contributions to qualified pension plans
|
(3
|
)
|
|
(25
|
)
|
|
—
|
|
|||
Payments for asset retirement obligations
|
(390
|
)
|
|
(195
|
)
|
|
(192
|
)
|
|||
Provisions for rate refunds
|
12
|
|
|
122
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
(6
|
)
|
|
5
|
|
|
(4
|
)
|
|||
Receivables
|
21
|
|
|
(107
|
)
|
|
(58
|
)
|
|||
Receivables from affiliated companies
|
(29
|
)
|
|
(20
|
)
|
|
2
|
|
|||
Inventory
|
20
|
|
|
63
|
|
|
59
|
|
|||
Other current assets
|
101
|
|
|
(201
|
)
|
|
(75
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
32
|
|
|
219
|
|
|
(230
|
)
|
|||
Accounts payable to affiliated companies
|
(75
|
)
|
|
99
|
|
|
(48
|
)
|
|||
Taxes accrued
|
(46
|
)
|
|
(11
|
)
|
|
(39
|
)
|
|||
Other current liabilities
|
68
|
|
|
46
|
|
|
(131
|
)
|
|||
Other assets
|
(198
|
)
|
|
(447
|
)
|
|
(53
|
)
|
|||
Other liabilities
|
29
|
|
|
12
|
|
|
(18
|
)
|
|||
Net cash provided by operating activities
|
1,823
|
|
|
1,628
|
|
|
1,195
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(2,108
|
)
|
|
(2,220
|
)
|
|
(1,715
|
)
|
|||
Purchases of debt and equity securities
|
(842
|
)
|
|
(1,236
|
)
|
|
(1,249
|
)
|
|||
Proceeds from sales and maturities of debt and equity securities
|
810
|
|
|
1,206
|
|
|
1,207
|
|
|||
Notes receivable from affiliated companies
|
—
|
|
|
—
|
|
|
165
|
|
|||
Other
|
(119
|
)
|
|
(95
|
)
|
|
(51
|
)
|
|||
Net cash used in investing activities
|
(2,259
|
)
|
|
(2,345
|
)
|
|
(1,643
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
1,269
|
|
|
845
|
|
|
812
|
|
|||
Payments for the redemption of long-term debt
|
(605
|
)
|
|
(3
|
)
|
|
(470
|
)
|
|||
Notes payable to affiliated companies
|
(228
|
)
|
|
54
|
|
|
240
|
|
|||
Distributions to parent
|
—
|
|
|
(175
|
)
|
|
(124
|
)
|
|||
Other
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net cash provided by financing activities
|
435
|
|
|
720
|
|
|
457
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(1
|
)
|
|
3
|
|
|
9
|
|
|||
Cash and cash equivalents at beginning of period
|
23
|
|
|
20
|
|
|
11
|
|
|||
Cash and cash equivalents at end of period
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
20
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
331
|
|
|
$
|
303
|
|
|
$
|
291
|
|
Cash (received from) paid for income taxes
|
(30
|
)
|
|
(112
|
)
|
|
59
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
175
|
|
|
220
|
|
|
191
|
|
FINANCIAL STATEMENTS
|
|
|
Member's
|
|
|
(in millions)
|
Equity
|
|
|
Balance at December 31, 2016
|
$
|
7,358
|
|
Net income
|
715
|
|
|
Distribution to parent
|
(124
|
)
|
|
Balance at December 31, 2017
|
$
|
7,949
|
|
Net income
|
667
|
|
|
Distribution to parent
|
(175
|
)
|
|
Balance at December 31, 2018
|
$
|
8,441
|
|
Net income
|
805
|
|
|
Balance at December 31, 2019
|
$
|
9,246
|
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
$
|
5,231
|
|
|
$
|
5,021
|
|
|
$
|
4,646
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
2,012
|
|
|
2,085
|
|
|
1,808
|
|
|||
Operation, maintenance and other
|
1,034
|
|
|
1,025
|
|
|
853
|
|
|||
Depreciation and amortization
|
702
|
|
|
628
|
|
|
560
|
|
|||
Property and other taxes
|
392
|
|
|
374
|
|
|
347
|
|
|||
Impairment charges
|
(36
|
)
|
|
54
|
|
|
138
|
|
|||
Total operating expenses
|
4,104
|
|
|
4,166
|
|
|
3,706
|
|
|||
Gains on Sales of Other Assets and Other, net
|
—
|
|
|
1
|
|
|
1
|
|
|||
Operating Income
|
1,127
|
|
|
856
|
|
|
941
|
|
|||
Other Income and Expenses, net
|
48
|
|
|
86
|
|
|
96
|
|
|||
Interest Expense
|
328
|
|
|
287
|
|
|
279
|
|
|||
Income Before Income Taxes
|
847
|
|
|
655
|
|
|
758
|
|
|||
Income Tax Expense
|
155
|
|
|
101
|
|
|
46
|
|
|||
Net Income
|
$
|
692
|
|
|
$
|
554
|
|
|
$
|
712
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
||||||
Unrealized gains (losses) on available-for-sale securities
|
1
|
|
|
(1
|
)
|
|
3
|
|
|||
Other Comprehensive Income (Loss), net of tax
|
1
|
|
|
(1
|
)
|
|
3
|
|
|||
Comprehensive Income
|
$
|
693
|
|
|
$
|
553
|
|
|
$
|
715
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
17
|
|
|
$
|
36
|
|
Receivables (net of allowance for doubtful accounts of $3 at 2019 and 2018)
|
96
|
|
|
143
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $4 at 2019 and $3 at 2018)
|
341
|
|
|
362
|
|
||
Receivables from affiliated companies
|
—
|
|
|
28
|
|
||
Notes receivable from affiliated companies
|
173
|
|
|
—
|
|
||
Inventory
|
489
|
|
|
504
|
|
||
Regulatory assets (includes $52 at 2019 and 2018 related to VIEs)
|
419
|
|
|
434
|
|
||
Other (includes $39 at 2019 and 2018 related to VIEs)
|
58
|
|
|
46
|
|
||
Total current assets
|
1,593
|
|
|
1,553
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
20,457
|
|
|
18,792
|
|
||
Accumulated depreciation and amortization
|
(5,236
|
)
|
|
(4,968
|
)
|
||
Net property, plant and equipment
|
15,221
|
|
|
13,824
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets (includes $989 at 2019 and $1,041 at 2018 related to VIEs)
|
2,194
|
|
|
2,454
|
|
||
Nuclear decommissioning trust funds
|
734
|
|
|
659
|
|
||
Operating lease right-of-use assets, net
|
401
|
|
|
—
|
|
||
Other
|
311
|
|
|
311
|
|
||
Total other noncurrent assets
|
3,640
|
|
|
3,424
|
|
||
Total Assets
|
$
|
20,454
|
|
|
$
|
18,801
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
474
|
|
|
$
|
511
|
|
Accounts payable to affiliated companies
|
131
|
|
|
91
|
|
||
Notes payable to affiliated companies
|
—
|
|
|
108
|
|
||
Taxes accrued
|
43
|
|
|
74
|
|
||
Interest accrued
|
75
|
|
|
75
|
|
||
Current maturities of long-term debt (includes $54 at 2019 and $53 at 2018 related to VIEs)
|
571
|
|
|
270
|
|
||
Asset retirement obligations
|
—
|
|
|
5
|
|
||
Regulatory liabilities
|
94
|
|
|
102
|
|
||
Other
|
415
|
|
|
406
|
|
||
Total current liabilities
|
1,803
|
|
|
1,642
|
|
||
Long-Term Debt (includes $1,307 at 2019 and $1,336 at 2018 related to VIEs)
|
7,416
|
|
|
7,051
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
2,179
|
|
|
1,986
|
|
||
Asset retirement obligations
|
578
|
|
|
586
|
|
||
Regulatory liabilities
|
993
|
|
|
1,094
|
|
||
Operating lease liabilities
|
343
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
218
|
|
|
254
|
|
||
Other
|
136
|
|
|
93
|
|
||
Total other noncurrent liabilities
|
4,447
|
|
|
4,013
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Member's equity
|
6,789
|
|
|
6,097
|
|
||
Accumulated other comprehensive loss
|
(1
|
)
|
|
(2
|
)
|
||
Total equity
|
6,788
|
|
|
6,095
|
|
||
Total Liabilities and Equity
|
$
|
20,454
|
|
|
$
|
18,801
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
692
|
|
|
$
|
554
|
|
|
$
|
712
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
869
|
|
|
793
|
|
|
570
|
|
|||
Equity component of AFUDC
|
(6
|
)
|
|
(47
|
)
|
|
(45
|
)
|
|||
Gains on sales of other assets
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Impairment charges
|
(36
|
)
|
|
54
|
|
|
138
|
|
|||
Deferred income taxes
|
180
|
|
|
159
|
|
|
245
|
|
|||
Accrued pension and other post-retirement benefit costs
|
11
|
|
|
5
|
|
|
(13
|
)
|
|||
Contributions to qualified pension plans
|
(53
|
)
|
|
(20
|
)
|
|
—
|
|
|||
Payments for asset retirement obligations
|
(22
|
)
|
|
(35
|
)
|
|
(56
|
)
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Net realized and unrealized mark-to-market and hedging transactions
|
(33
|
)
|
|
7
|
|
|
5
|
|
|||
Receivables
|
26
|
|
|
(100
|
)
|
|
(38
|
)
|
|||
Receivables from affiliated companies
|
17
|
|
|
(26
|
)
|
|
—
|
|
|||
Inventory
|
42
|
|
|
58
|
|
|
66
|
|
|||
Other current assets
|
156
|
|
|
59
|
|
|
(138
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(36
|
)
|
|
(1
|
)
|
|
(32
|
)
|
|||
Accounts payable to affiliated companies
|
40
|
|
|
17
|
|
|
(51
|
)
|
|||
Taxes accrued
|
(31
|
)
|
|
40
|
|
|
1
|
|
|||
Other current liabilities
|
(36
|
)
|
|
82
|
|
|
(37
|
)
|
|||
Other assets
|
(135
|
)
|
|
(428
|
)
|
|
(229
|
)
|
|||
Other liabilities
|
(167
|
)
|
|
(61
|
)
|
|
(82
|
)
|
|||
Net cash provided by operating activities
|
1,478
|
|
|
1,109
|
|
|
1,015
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,844
|
)
|
|
(1,634
|
)
|
|
(1,437
|
)
|
|||
Purchases of debt and equity securities
|
(669
|
)
|
|
(517
|
)
|
|
(557
|
)
|
|||
Proceeds from sales and maturities of debt and equity securities
|
695
|
|
|
563
|
|
|
617
|
|
|||
Notes receivable from affiliated companies
|
(173
|
)
|
|
313
|
|
|
(313
|
)
|
|||
Other
|
(67
|
)
|
|
(65
|
)
|
|
(7
|
)
|
|||
Net cash used in investing activities
|
(2,058
|
)
|
|
(1,340
|
)
|
|
(1,697
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
918
|
|
|
988
|
|
|
1,306
|
|
|||
Payments for the redemption of long-term debt
|
(262
|
)
|
|
(769
|
)
|
|
(342
|
)
|
|||
Notes payable to affiliated companies
|
(108
|
)
|
|
108
|
|
|
(297
|
)
|
|||
Distribution to parent
|
—
|
|
|
(75
|
)
|
|
—
|
|
|||
Other
|
13
|
|
|
1
|
|
|
(1
|
)
|
|||
Net cash provided by financing activities
|
561
|
|
|
253
|
|
|
666
|
|
|||
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
(19
|
)
|
|
22
|
|
|
(16
|
)
|
|||
Cash, cash equivalents, and restricted cash at beginning of period
|
75
|
|
|
53
|
|
|
69
|
|
|||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
56
|
|
|
$
|
75
|
|
|
$
|
53
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
332
|
|
|
$
|
270
|
|
|
$
|
274
|
|
Cash paid for (received from) income taxes
|
1
|
|
|
(120
|
)
|
|
(197
|
)
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
272
|
|
|
258
|
|
|
199
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
Accumulated
|
|
|||||||
|
|
|
|
Other
|
|
|||||||
|
|
|
|
Comprehensive
|
|
|||||||
|
|
|
|
Income (Loss)
|
|
|||||||
|
|
|
|
Net Unrealized
|
|
|
|
|||||
|
|
|
|
Gains (Losses) on
|
|
|
|
|||||
|
|
Member's
|
|
|
Available-for-
|
|
|
Total
|
|
|||
(in millions)
|
|
Equity
|
|
|
Sale Securities
|
|
|
Equity
|
|
|||
Balance at December 31, 2016
|
|
$
|
4,899
|
|
|
$
|
1
|
|
|
$
|
4,900
|
|
Net income
|
|
712
|
|
|
—
|
|
|
712
|
|
|||
Other comprehensive income
|
|
—
|
|
|
3
|
|
|
3
|
|
|||
Other
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Balance at December 31, 2017
|
|
$
|
5,614
|
|
|
$
|
4
|
|
|
$
|
5,618
|
|
Net income
|
|
554
|
|
|
—
|
|
|
554
|
|
|||
Other comprehensive loss
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Distribution to parent
|
|
(75
|
)
|
|
—
|
|
|
(75
|
)
|
|||
Other(a)
|
|
4
|
|
|
(5
|
)
|
|
(1
|
)
|
|||
Balance at December 31, 2018
|
|
$
|
6,097
|
|
|
$
|
(2
|
)
|
|
$
|
6,095
|
|
Net income
|
|
692
|
|
|
—
|
|
|
692
|
|
|||
Other comprehensive income
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at December 31, 2019
|
|
$
|
6,789
|
|
|
$
|
(1
|
)
|
|
$
|
6,788
|
|
(a)
|
Amounts represent a cumulative-effect adjustment due to implementation of a new accounting standard related to Financial Instruments Classification and Measurement. See Note 1 for more information.
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
1,456
|
|
|
$
|
1,450
|
|
|
$
|
1,373
|
|
Regulated natural gas
|
484
|
|
|
506
|
|
|
508
|
|
|||
Nonregulated electric and other
|
—
|
|
|
1
|
|
|
42
|
|
|||
Total operating revenues
|
1,940
|
|
|
1,957
|
|
|
1,923
|
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power – regulated
|
388
|
|
|
412
|
|
|
369
|
|
|||
Fuel used in electric generation and purchased power – nonregulated
|
—
|
|
|
—
|
|
|
58
|
|
|||
Cost of natural gas
|
95
|
|
|
113
|
|
|
107
|
|
|||
Operation, maintenance and other
|
520
|
|
|
480
|
|
|
530
|
|
|||
Depreciation and amortization
|
265
|
|
|
268
|
|
|
261
|
|
|||
Property and other taxes
|
308
|
|
|
290
|
|
|
278
|
|
|||
Impairment charges
|
—
|
|
|
—
|
|
|
1
|
|
|||
Total operating expenses
|
1,576
|
|
|
1,563
|
|
|
1,604
|
|
|||
(Losses) Gains on Sales of Other Assets and Other, net
|
—
|
|
|
(106
|
)
|
|
1
|
|
|||
Operating Income
|
364
|
|
|
288
|
|
|
320
|
|
|||
Other Income and Expenses, net
|
24
|
|
|
23
|
|
|
23
|
|
|||
Interest Expense
|
109
|
|
|
92
|
|
|
91
|
|
|||
Income From Continuing Operations Before Income Taxes
|
279
|
|
|
219
|
|
|
252
|
|
|||
Income Tax Expense From Continuing Operations
|
40
|
|
|
43
|
|
|
59
|
|
|||
Income From Continuing Operations
|
239
|
|
|
176
|
|
|
193
|
|
|||
Loss From Discontinued Operations, net of tax
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Net Income and Comprehensive Income
|
$
|
238
|
|
|
$
|
176
|
|
|
$
|
192
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
17
|
|
|
$
|
21
|
|
Receivables (net of allowance for doubtful accounts of $4 at 2019 and $2 at 2018)
|
84
|
|
|
102
|
|
||
Receivables from affiliated companies
|
92
|
|
|
114
|
|
||
Inventory
|
135
|
|
|
126
|
|
||
Regulatory assets
|
49
|
|
|
33
|
|
||
Other
|
21
|
|
|
24
|
|
||
Total current assets
|
398
|
|
|
420
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
10,241
|
|
|
9,360
|
|
||
Accumulated depreciation and amortization
|
(2,843
|
)
|
|
(2,717
|
)
|
||
Net property, plant and equipment
|
7,398
|
|
|
6,643
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
920
|
|
|
920
|
|
||
Regulatory assets
|
549
|
|
|
531
|
|
||
Operating lease right-of-use assets, net
|
21
|
|
|
—
|
|
||
Other
|
52
|
|
|
41
|
|
||
Total other noncurrent assets
|
1,542
|
|
|
1,492
|
|
||
Total Assets
|
$
|
9,338
|
|
|
$
|
8,555
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
288
|
|
|
$
|
316
|
|
Accounts payable to affiliated companies
|
68
|
|
|
78
|
|
||
Notes payable to affiliated companies
|
312
|
|
|
274
|
|
||
Taxes accrued
|
219
|
|
|
202
|
|
||
Interest accrued
|
30
|
|
|
22
|
|
||
Current maturities of long-term debt
|
—
|
|
|
551
|
|
||
Asset retirement obligations
|
1
|
|
|
6
|
|
||
Regulatory liabilities
|
64
|
|
|
57
|
|
||
Other
|
75
|
|
|
74
|
|
||
Total current liabilities
|
1,057
|
|
|
1,580
|
|
||
Long-Term Debt
|
2,594
|
|
|
1,589
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
25
|
|
|
25
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
922
|
|
|
817
|
|
||
Asset retirement obligations
|
79
|
|
|
87
|
|
||
Regulatory liabilities
|
763
|
|
|
840
|
|
||
Operating lease liabilities
|
21
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
100
|
|
|
79
|
|
||
Other
|
94
|
|
|
93
|
|
||
Total other noncurrent liabilities
|
1,979
|
|
|
1,916
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Common stock, $8.50 par value, 120 million shares authorized; 90 million shares outstanding at 2019 and 2018
|
762
|
|
|
762
|
|
||
Additional paid-in capital
|
2,776
|
|
|
2,776
|
|
||
Retained earnings (Accumulated deficit)
|
145
|
|
|
(93
|
)
|
||
Total equity
|
3,683
|
|
|
3,445
|
|
||
Total Liabilities and Equity
|
$
|
9,338
|
|
|
$
|
8,555
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
238
|
|
|
$
|
176
|
|
|
$
|
192
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and accretion
|
269
|
|
|
271
|
|
|
265
|
|
|||
Equity component of AFUDC
|
(13
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||
Losses (Gains) on sales of other assets
|
—
|
|
|
106
|
|
|
(1
|
)
|
|||
Impairment charges
|
—
|
|
|
—
|
|
|
1
|
|
|||
Deferred income taxes
|
81
|
|
|
25
|
|
|
90
|
|
|||
Accrued pension and other post-retirement benefit costs
|
2
|
|
|
3
|
|
|
2
|
|
|||
Contributions to qualified pension plans
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|||
Payments for asset retirement obligations
|
(8
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|||
Provision for rate refunds
|
7
|
|
|
24
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Receivables
|
20
|
|
|
(33
|
)
|
|
2
|
|
|||
Receivables from affiliated companies
|
22
|
|
|
19
|
|
|
(4
|
)
|
|||
Inventory
|
(9
|
)
|
|
7
|
|
|
6
|
|
|||
Other current assets
|
(5
|
)
|
|
16
|
|
|
(22
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(17
|
)
|
|
(19
|
)
|
|
12
|
|
|||
Accounts payable to affiliated companies
|
(10
|
)
|
|
16
|
|
|
(1
|
)
|
|||
Taxes accrued
|
17
|
|
|
12
|
|
|
11
|
|
|||
Other current liabilities
|
1
|
|
|
14
|
|
|
(19
|
)
|
|||
Other assets
|
(22
|
)
|
|
(26
|
)
|
|
(28
|
)
|
|||
Other liabilities
|
(45
|
)
|
|
(27
|
)
|
|
(5
|
)
|
|||
Net cash provided by operating activities
|
526
|
|
|
570
|
|
|
479
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(952
|
)
|
|
(827
|
)
|
|
(686
|
)
|
|||
Notes receivable from affiliated companies
|
—
|
|
|
14
|
|
|
80
|
|
|||
Other
|
(68
|
)
|
|
(89
|
)
|
|
(41
|
)
|
|||
Net cash used in investing activities
|
(1,020
|
)
|
|
(902
|
)
|
|
(647
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
1,003
|
|
|
99
|
|
|
182
|
|
|||
Payments for the redemption of long-term debt
|
(551
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
Notes payable to affiliated companies
|
38
|
|
|
245
|
|
|
13
|
|
|||
Dividends to parent
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net cash provided by financing activities
|
490
|
|
|
341
|
|
|
167
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(4
|
)
|
|
9
|
|
|
(1
|
)
|
|||
Cash and cash equivalents at beginning of period
|
21
|
|
|
12
|
|
|
13
|
|
|||
Cash and cash equivalents at end of period
|
$
|
17
|
|
|
$
|
21
|
|
|
$
|
12
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
97
|
|
|
$
|
87
|
|
|
$
|
85
|
|
Cash received from income taxes
|
(37
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
109
|
|
|
95
|
|
|
82
|
|
|||
Non-cash equity contribution from parent
|
—
|
|
|
106
|
|
|
—
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
Additional
|
|
|
Retained
|
|
|
|
||||||
|
Common
|
|
|
Paid-in
|
|
|
Earnings
|
|
|
Total
|
|
||||
(in millions)
|
Stock
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Equity
|
|
||||
Balance at December 31, 2016
|
$
|
762
|
|
|
$
|
2,695
|
|
|
$
|
(461
|
)
|
|
$
|
2,996
|
|
Net income
|
—
|
|
|
—
|
|
|
192
|
|
|
192
|
|
||||
Dividends to parent
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
||||
Balance at December 31, 2017
|
$
|
762
|
|
|
$
|
2,670
|
|
|
$
|
(269
|
)
|
|
$
|
3,163
|
|
Net income
|
—
|
|
|
—
|
|
|
176
|
|
|
176
|
|
||||
Contribution from parent
|
—
|
|
|
106
|
|
|
—
|
|
|
106
|
|
||||
Balance at December 31, 2018
|
$
|
762
|
|
|
$
|
2,776
|
|
|
$
|
(93
|
)
|
|
$
|
3,445
|
|
Net income
|
—
|
|
|
—
|
|
|
238
|
|
|
238
|
|
||||
Balance at December 31, 2019
|
$
|
762
|
|
|
$
|
2,776
|
|
|
$
|
145
|
|
|
$
|
3,683
|
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
$
|
3,004
|
|
|
$
|
3,059
|
|
|
$
|
3,047
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
935
|
|
|
1,000
|
|
|
966
|
|
|||
Operation, maintenance and other
|
790
|
|
|
788
|
|
|
743
|
|
|||
Depreciation and amortization
|
525
|
|
|
520
|
|
|
458
|
|
|||
Property and other taxes
|
69
|
|
|
78
|
|
|
76
|
|
|||
Impairment charges
|
—
|
|
|
30
|
|
|
18
|
|
|||
Total operating expenses
|
2,319
|
|
|
2,416
|
|
|
2,261
|
|
|||
Operating Income
|
685
|
|
|
643
|
|
|
786
|
|
|||
Other Income and Expenses, net
|
41
|
|
|
45
|
|
|
47
|
|
|||
Interest Expense
|
156
|
|
|
167
|
|
|
178
|
|
|||
Income Before Income Taxes
|
570
|
|
|
521
|
|
|
655
|
|
|||
Income Tax Expense
|
134
|
|
|
128
|
|
|
301
|
|
|||
Net Income and Comprehensive Income
|
$
|
436
|
|
|
$
|
393
|
|
|
$
|
354
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
25
|
|
|
$
|
24
|
|
Receivables (net of allowance for doubtful accounts of $3 at 2019 and $2 at 2018)
|
60
|
|
|
52
|
|
||
Receivables from affiliated companies
|
79
|
|
|
122
|
|
||
Inventory
|
517
|
|
|
422
|
|
||
Regulatory assets
|
90
|
|
|
175
|
|
||
Other
|
60
|
|
|
35
|
|
||
Total current assets
|
831
|
|
|
830
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
16,305
|
|
|
15,443
|
|
||
Accumulated depreciation and amortization
|
(5,233
|
)
|
|
(4,914
|
)
|
||
Net property, plant and equipment
|
11,072
|
|
|
10,529
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets
|
1,082
|
|
|
982
|
|
||
Operating lease right-of-use assets, net
|
57
|
|
|
—
|
|
||
Other
|
234
|
|
|
194
|
|
||
Total other noncurrent assets
|
1,373
|
|
|
1,176
|
|
||
Total Assets
|
$
|
13,276
|
|
|
$
|
12,535
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
201
|
|
|
$
|
200
|
|
Accounts payable to affiliated companies
|
87
|
|
|
83
|
|
||
Notes payable to affiliated companies
|
30
|
|
|
167
|
|
||
Taxes accrued
|
49
|
|
|
43
|
|
||
Interest accrued
|
58
|
|
|
58
|
|
||
Current maturities of long-term debt
|
503
|
|
|
63
|
|
||
Asset retirement obligations
|
189
|
|
|
109
|
|
||
Regulatory liabilities
|
55
|
|
|
25
|
|
||
Other
|
112
|
|
|
107
|
|
||
Total current liabilities
|
1,284
|
|
|
855
|
|
||
Long-Term Debt
|
3,404
|
|
|
3,569
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
1,150
|
|
|
1,009
|
|
||
Asset retirement obligations
|
643
|
|
|
613
|
|
||
Regulatory liabilities
|
1,685
|
|
|
1,722
|
|
||
Operating lease liabilities
|
55
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
148
|
|
|
115
|
|
||
Investment tax credits
|
164
|
|
|
147
|
|
||
Other
|
18
|
|
|
16
|
|
||
Total other noncurrent liabilities
|
3,863
|
|
|
3,622
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Member's Equity
|
4,575
|
|
|
4,339
|
|
||
Total Liabilities and Equity
|
$
|
13,276
|
|
|
$
|
12,535
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
436
|
|
|
$
|
393
|
|
|
$
|
354
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization, and accretion
|
531
|
|
|
524
|
|
|
462
|
|
|||
Equity component of AFUDC
|
(18
|
)
|
|
(32
|
)
|
|
(28
|
)
|
|||
Impairment charges
|
—
|
|
|
30
|
|
|
18
|
|
|||
Deferred income taxes
|
156
|
|
|
95
|
|
|
152
|
|
|||
Accrued pension and other post-retirement benefit costs
|
6
|
|
|
7
|
|
|
2
|
|
|||
Contributions to qualified pension plans
|
(2
|
)
|
|
(8
|
)
|
|
—
|
|
|||
Payments for asset retirement obligations
|
(48
|
)
|
|
(69
|
)
|
|
(45
|
)
|
|||
Provision for rate refunds
|
—
|
|
|
53
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Receivables
|
(8
|
)
|
|
7
|
|
|
59
|
|
|||
Receivables from affiliated companies
|
41
|
|
|
3
|
|
|
(11
|
)
|
|||
Inventory
|
(95
|
)
|
|
28
|
|
|
54
|
|
|||
Other current assets
|
76
|
|
|
(25
|
)
|
|
28
|
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(10
|
)
|
|
37
|
|
|
(86
|
)
|
|||
Accounts payable to affiliated companies
|
4
|
|
|
5
|
|
|
4
|
|
|||
Taxes accrued
|
(25
|
)
|
|
(52
|
)
|
|
64
|
|
|||
Other current liabilities
|
15
|
|
|
14
|
|
|
(10
|
)
|
|||
Other assets
|
(71
|
)
|
|
29
|
|
|
(28
|
)
|
|||
Other liabilities
|
9
|
|
|
(33
|
)
|
|
(20
|
)
|
|||
Net cash provided by operating activities
|
997
|
|
|
1,006
|
|
|
969
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(876
|
)
|
|
(832
|
)
|
|
(840
|
)
|
|||
Purchases of debt and equity securities
|
(26
|
)
|
|
(48
|
)
|
|
(20
|
)
|
|||
Proceeds from sales and maturities of debt and equity securities
|
20
|
|
|
44
|
|
|
7
|
|
|||
Notes receivable from affiliated companies
|
—
|
|
|
—
|
|
|
86
|
|
|||
Other
|
(49
|
)
|
|
18
|
|
|
(65
|
)
|
|||
Net cash used in investing activities
|
(931
|
)
|
|
(818
|
)
|
|
(832
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
485
|
|
|
—
|
|
|
—
|
|
|||
Payments for the redemption of long-term debt
|
(213
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||
Notes payable to affiliated companies
|
(137
|
)
|
|
6
|
|
|
161
|
|
|||
Distributions to parent
|
(200
|
)
|
|
(175
|
)
|
|
(300
|
)
|
|||
Other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net cash used in financing activities
|
(65
|
)
|
|
(173
|
)
|
|
(145
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
1
|
|
|
15
|
|
|
(8
|
)
|
|||
Cash and cash equivalents at beginning of period
|
24
|
|
|
9
|
|
|
17
|
|
|||
Cash and cash equivalents at end of period
|
$
|
25
|
|
|
$
|
24
|
|
|
$
|
9
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
150
|
|
|
$
|
162
|
|
|
$
|
179
|
|
Cash (received from) paid for income taxes
|
(6
|
)
|
|
75
|
|
|
117
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
102
|
|
|
88
|
|
|
125
|
|
FINANCIAL STATEMENTS
|
|
|
Member's
|
|
|
(in millions)
|
Equity
|
|
|
Balance at December 31, 2016
|
$
|
4,067
|
|
Net income
|
354
|
|
|
Distributions to parent
|
(300
|
)
|
|
Balance at December 31, 2017
|
$
|
4,121
|
|
Net income
|
393
|
|
|
Distributions to parent
|
(175
|
)
|
|
Balance at December 31, 2018
|
$
|
4,339
|
|
Net income
|
436
|
|
|
Distributions to parent
|
(200
|
)
|
|
Balance at December 31, 2019
|
$
|
4,575
|
|
REPORTS
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating Revenues
|
|
|
|
|
|
||||||
Regulated natural gas
|
$
|
1,369
|
|
|
$
|
1,365
|
|
|
$
|
1,319
|
|
Nonregulated natural gas and other
|
12
|
|
|
10
|
|
|
9
|
|
|||
Total operating revenues
|
1,381
|
|
|
1,375
|
|
|
1,328
|
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Cost of natural gas
|
532
|
|
|
584
|
|
|
524
|
|
|||
Operation, maintenance and other
|
328
|
|
|
357
|
|
|
304
|
|
|||
Depreciation and amortization
|
172
|
|
|
159
|
|
|
148
|
|
|||
Property and other taxes
|
45
|
|
|
49
|
|
|
48
|
|
|||
Impairment charges
|
—
|
|
|
—
|
|
|
7
|
|
|||
Total operating expenses
|
1,077
|
|
|
1,149
|
|
|
1,031
|
|
|||
Operating Income
|
304
|
|
|
226
|
|
|
297
|
|
|||
Equity in earnings (losses) of unconsolidated affiliates
|
8
|
|
|
7
|
|
|
(6
|
)
|
|||
Other income and expense, net
|
20
|
|
|
14
|
|
|
(11
|
)
|
|||
Total other income and expenses
|
28
|
|
|
21
|
|
|
(17
|
)
|
|||
Interest Expense
|
87
|
|
|
81
|
|
|
79
|
|
|||
Income Before Income Taxes
|
245
|
|
|
166
|
|
|
201
|
|
|||
Income Tax Expense
|
43
|
|
|
37
|
|
|
62
|
|
|||
Net Income and Comprehensive Income
|
$
|
202
|
|
|
$
|
129
|
|
|
$
|
139
|
|
FINANCIAL STATEMENTS
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Receivables (net of allowance for doubtful accounts of $6 at 2019 and $2 at 2018)
|
$
|
241
|
|
|
$
|
266
|
|
Receivables from affiliated companies
|
10
|
|
|
22
|
|
||
Inventory
|
72
|
|
|
70
|
|
||
Regulatory assets
|
73
|
|
|
54
|
|
||
Other
|
28
|
|
|
19
|
|
||
Total current assets
|
424
|
|
|
431
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
8,446
|
|
|
7,486
|
|
||
Accumulated depreciation and amortization
|
(1,681
|
)
|
|
(1,575
|
)
|
||
Net property, plant and equipment
|
6,765
|
|
|
5,911
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
49
|
|
|
49
|
|
||
Regulatory assets
|
290
|
|
|
303
|
|
||
Operating lease right-of-use assets, net
|
24
|
|
|
—
|
|
||
Investments in equity method unconsolidated affiliates
|
83
|
|
|
64
|
|
||
Other
|
121
|
|
|
52
|
|
||
Total other noncurrent assets
|
567
|
|
|
468
|
|
||
Total Assets
|
$
|
7,756
|
|
|
$
|
6,810
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
215
|
|
|
$
|
203
|
|
Accounts payable to affiliated companies
|
3
|
|
|
38
|
|
||
Notes payable to affiliated companies
|
476
|
|
|
198
|
|
||
Taxes accrued
|
24
|
|
|
84
|
|
||
Interest accrued
|
33
|
|
|
31
|
|
||
Current maturities of long-term debt
|
—
|
|
|
350
|
|
||
Regulatory liabilities
|
81
|
|
|
37
|
|
||
Other
|
67
|
|
|
58
|
|
||
Total current liabilities
|
899
|
|
|
999
|
|
||
Long-Term Debt
|
2,384
|
|
|
1,788
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
708
|
|
|
551
|
|
||
Asset retirement obligations
|
17
|
|
|
19
|
|
||
Regulatory liabilities
|
1,131
|
|
|
1,181
|
|
||
Operating lease liabilities
|
23
|
|
|
—
|
|
||
Accrued pension and other post-retirement benefit costs
|
3
|
|
|
4
|
|
||
Other
|
148
|
|
|
177
|
|
||
Total other noncurrent liabilities
|
2,030
|
|
|
1,932
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Common stock, no par value: 100 shares authorized and outstanding at 2019 and 2018
|
1,310
|
|
|
1,160
|
|
||
Retained earnings
|
1,133
|
|
|
931
|
|
||
Total equity
|
2,443
|
|
|
2,091
|
|
||
Total Liabilities and Equity
|
$
|
7,756
|
|
|
$
|
6,810
|
|
FINANCIAL STATEMENTS
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
202
|
|
|
$
|
129
|
|
|
$
|
139
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
174
|
|
|
161
|
|
|
151
|
|
|||
Impairment charges
|
—
|
|
|
—
|
|
|
7
|
|
|||
Deferred income taxes
|
136
|
|
|
(31
|
)
|
|
154
|
|
|||
Equity in (earnings) losses from unconsolidated affiliates
|
(8
|
)
|
|
(7
|
)
|
|
6
|
|
|||
Accrued pension and other post-retirement benefit costs
|
(9
|
)
|
|
(4
|
)
|
|
23
|
|
|||
Contributions to qualified pension plans
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
|||
Provision for rate refunds
|
2
|
|
|
43
|
|
|
—
|
|
|||
(Increase) decrease in
|
|
|
|
|
|
||||||
Receivables
|
28
|
|
|
7
|
|
|
(40
|
)
|
|||
Receivables from affiliated companies
|
12
|
|
|
(15
|
)
|
|
—
|
|
|||
Inventory
|
(2
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Other current assets
|
(25
|
)
|
|
71
|
|
|
(20
|
)
|
|||
Increase (decrease) in
|
|
|
|
|
|
||||||
Accounts payable
|
(7
|
)
|
|
15
|
|
|
(13
|
)
|
|||
Accounts payable to affiliated companies
|
(35
|
)
|
|
25
|
|
|
5
|
|
|||
Taxes accrued
|
(60
|
)
|
|
65
|
|
|
(48
|
)
|
|||
Other current liabilities
|
1
|
|
|
21
|
|
|
(9
|
)
|
|||
Other assets
|
9
|
|
|
6
|
|
|
7
|
|
|||
Other liabilities
|
(8
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Net cash provided by operating activities
|
409
|
|
|
478
|
|
|
349
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,053
|
)
|
|
(721
|
)
|
|
(585
|
)
|
|||
Contributions to equity method investments
|
(16
|
)
|
|
—
|
|
|
(12
|
)
|
|||
Other
|
(14
|
)
|
|
(10
|
)
|
|
(6
|
)
|
|||
Net cash used in investing activities
|
(1,083
|
)
|
|
(731
|
)
|
|
(603
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from the issuance of long-term debt
|
596
|
|
|
100
|
|
|
250
|
|
|||
Payments for the redemption of long-term debt
|
(350
|
)
|
|
—
|
|
|
(35
|
)
|
|||
Notes payable and commercial paper
|
—
|
|
|
—
|
|
|
(330
|
)
|
|||
Notes payable to affiliated companies
|
278
|
|
|
(166
|
)
|
|
364
|
|
|||
Capital contribution from parent
|
150
|
|
|
300
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net cash provided by financing activities
|
674
|
|
|
234
|
|
|
248
|
|
|||
Net decrease in cash and cash equivalents
|
—
|
|
|
(19
|
)
|
|
(6
|
)
|
|||
Cash and cash equivalents at beginning of period
|
—
|
|
|
19
|
|
|
25
|
|
|||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Supplemental Disclosures:
|
|
|
|
|
|
||||||
Cash paid for interest, net of amount capitalized
|
$
|
84
|
|
|
$
|
79
|
|
|
$
|
78
|
|
Cash received from income taxes
|
(31
|
)
|
|
(16
|
)
|
|
(12
|
)
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
109
|
|
|
96
|
|
|
34
|
|
|||
Transfer of ownership interest of certain equity method investees to parent
|
—
|
|
|
—
|
|
|
149
|
|
FINANCIAL STATEMENTS
|
|
|
Common
|
|
|
Retained
|
|
|
Total
|
|
|||
(in millions)
|
Stock
|
|
|
Earnings
|
|
|
Equity
|
|
|||
Balance at December 31, 2016
|
$
|
860
|
|
|
$
|
812
|
|
|
$
|
1,672
|
|
Net income
|
—
|
|
|
139
|
|
|
139
|
|
|||
Transfer of ownership interest of certain equity method investees to parent
|
—
|
|
|
(149
|
)
|
|
(149
|
)
|
|||
Balance at December 31, 2017
|
$
|
860
|
|
|
$
|
802
|
|
|
$
|
1,662
|
|
Net income
|
—
|
|
|
129
|
|
|
129
|
|
|||
Contribution from parent
|
300
|
|
|
—
|
|
|
300
|
|
|||
Balance at December 31, 2018
|
$
|
1,160
|
|
|
$
|
931
|
|
|
$
|
2,091
|
|
Net income
|
—
|
|
|
202
|
|
|
202
|
|
|||
Contribution from parent
|
150
|
|
|
—
|
|
|
150
|
|
|||
Balance at December 31, 2019
|
$
|
1,310
|
|
|
$
|
1,133
|
|
|
$
|
2,443
|
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Applicable Notes
|
||||||||||||||||||||||||||
Registrant
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
Duke Energy
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Carolinas
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Progress Energy
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Progress
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Florida
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Ohio
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
|
•
|
•
|
•
|
|
•
|
•
|
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Duke Energy Indiana
|
•
|
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
Piedmont
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
|
|
•
|
•
|
•
|
•
|
•
|
•
|
|
•
|
|
•
|
|
•
|
•
|
•
|
•
|
•
|
•
|
•
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
|
December 31,
|
||||||
(in millions)
|
Location
|
|
2019
|
|
|
2018
|
|
||
Duke Energy
|
|
|
|
|
|
||||
Taxes receivable
|
Current Assets
|
|
$
|
357
|
|
|
$
|
729
|
|
Accrued compensation
|
Current Liabilities
|
|
862
|
|
|
793
|
|
||
Duke Energy Carolinas
|
|
|
|
|
|
||||
Accrued compensation
|
Current Liabilities
|
|
$
|
271
|
|
|
$
|
251
|
|
Other accrued liabilities
|
Current Liabilities
|
|
147
|
|
|
55
|
|
||
Progress Energy
|
|
|
|
|
|
|
|
||
Customer deposits
|
Current Liabilities
|
|
$
|
354
|
|
|
$
|
345
|
|
Duke Energy Florida
|
|
|
|
|
|
|
|
||
Customer deposits
|
Current Liabilities
|
|
$
|
209
|
|
|
$
|
208
|
|
Other accrued liabilities
|
Current Liabilities
|
|
89
|
|
|
85
|
|
||
Duke Energy Indiana
|
|
|
|
|
|
|
|
||
Income taxes receivable
|
Current Assets
|
|
$
|
44
|
|
|
$
|
9
|
|
Customer deposits
|
Current Liabilities
|
|
49
|
|
|
47
|
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
||||||||||
|
Duke
|
|
Progress
|
|
Energy
|
|
|
Duke
|
|
Progress
|
|
Energy
|
|
||||||
|
Energy
|
|
Energy
|
|
Florida
|
|
|
Energy
|
|
Energy
|
|
Florida
|
|
||||||
Current Assets
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
311
|
|
$
|
48
|
|
$
|
17
|
|
|
$
|
442
|
|
$
|
67
|
|
$
|
36
|
|
Other
|
222
|
|
39
|
|
39
|
|
|
141
|
|
39
|
|
39
|
|
||||||
Other Noncurrent Assets
|
|
|
|
|
|
|
|
||||||||||||
Other
|
40
|
|
39
|
|
—
|
|
|
8
|
|
6
|
|
—
|
|
||||||
Total cash, cash equivalents and restricted cash
|
$
|
573
|
|
$
|
126
|
|
$
|
56
|
|
|
$
|
591
|
|
$
|
112
|
|
$
|
75
|
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Materials and supplies
|
$
|
2,297
|
|
|
$
|
768
|
|
|
$
|
1,038
|
|
|
$
|
686
|
|
|
$
|
351
|
|
|
$
|
79
|
|
|
$
|
318
|
|
|
$
|
5
|
|
Coal
|
586
|
|
|
187
|
|
|
186
|
|
|
138
|
|
|
48
|
|
|
15
|
|
|
198
|
|
|
—
|
|
||||||||
Natural gas, oil and other
|
349
|
|
|
41
|
|
|
199
|
|
|
110
|
|
|
90
|
|
|
41
|
|
|
1
|
|
|
67
|
|
||||||||
Total inventory
|
$
|
3,232
|
|
|
$
|
996
|
|
|
$
|
1,423
|
|
|
$
|
934
|
|
|
$
|
489
|
|
|
$
|
135
|
|
|
$
|
517
|
|
|
$
|
72
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Materials and supplies
|
$
|
2,238
|
|
|
$
|
731
|
|
|
$
|
1,049
|
|
|
$
|
734
|
|
|
$
|
315
|
|
|
$
|
84
|
|
|
$
|
312
|
|
|
$
|
2
|
|
Coal
|
491
|
|
|
175
|
|
|
192
|
|
|
106
|
|
|
86
|
|
|
14
|
|
|
109
|
|
|
—
|
|
||||||||
Natural gas, oil and other
|
355
|
|
|
42
|
|
|
218
|
|
|
114
|
|
|
103
|
|
|
28
|
|
|
1
|
|
|
68
|
|
||||||||
Total inventory
|
$
|
3,084
|
|
|
$
|
948
|
|
|
$
|
1,459
|
|
|
$
|
954
|
|
|
$
|
504
|
|
|
$
|
126
|
|
|
$
|
422
|
|
|
$
|
70
|
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Years Ended December 31,
|
|||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
Duke Energy
|
3.1
|
%
|
|
3.0
|
%
|
|
2.8
|
%
|
Duke Energy Carolinas
|
2.8
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
Progress Energy
|
3.1
|
%
|
|
2.9
|
%
|
|
2.6
|
%
|
Duke Energy Progress
|
3.1
|
%
|
|
2.9
|
%
|
|
2.6
|
%
|
Duke Energy Florida
|
3.1
|
%
|
|
3.0
|
%
|
|
2.8
|
%
|
Duke Energy Ohio
|
2.6
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
Duke Energy Indiana
|
3.3
|
%
|
|
3.3
|
%
|
|
3.0
|
%
|
Piedmont
|
2.4
|
%
|
|
2.5
|
%
|
|
2.3
|
%
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Duke Energy
|
$
|
421
|
|
|
$
|
405
|
|
|
$
|
376
|
|
Duke Energy Carolinas
|
39
|
|
|
35
|
|
|
36
|
|
|||
Progress Energy
|
256
|
|
|
241
|
|
|
220
|
|
|||
Duke Energy Progress
|
21
|
|
|
19
|
|
|
19
|
|
|||
Duke Energy Florida
|
235
|
|
|
222
|
|
|
201
|
|
|||
Duke Energy Ohio
|
101
|
|
|
105
|
|
|
98
|
|
|||
Duke Energy Indiana
|
23
|
|
|
22
|
|
|
20
|
|
|||
Piedmont
|
2
|
|
|
2
|
|
|
2
|
|
FINANCIAL STATEMENTS
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Practical Expedient
|
Description
|
Package of transition practical expedients (for leases commenced prior to adoption date and must be adopted as a package)
|
Do not need to 1) reassess whether any expired or existing contracts are/or contain leases, 2) reassess the lease classification for any expired or existing leases and 3) reassess initial direct costs for any existing leases.
|
Short-term lease expedient (elect by class of underlying asset)
|
Elect as an accounting policy to not apply the recognition requirements to short-term leases by asset class.
|
Lease and non-lease components (elect by class of underlying asset)
|
Elect as an accounting policy to not separate non-lease components from lease components and instead account for each lease and associated non-lease component as a single lease component by asset class.
|
Hindsight expedient (when determining lease term)
|
Elect to use hindsight to determine the lease term.
|
Existing and expired land easements not previously accounted for as leases
|
Elect to not evaluate existing or expired easements under the new guidance and carry forward current accounting treatment.
|
Comparative reporting requirements for initial adoption
|
Elect to apply transition requirements at adoption date, recognize cumulative effect adjustment to retained earnings in period of adoption and not apply the new requirements to comparative periods, including disclosures.
|
Lessor expedient (elect by class of underlying asset)
|
Elect as an accounting policy to aggregate non-lease components with the related lease component when specified conditions are met by asset class. Account for the combined component based on its predominant characteristic (revenue or operating lease).
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Piedmont
|
|
||||||
Total pretax impact to Retained Earnings
|
$
|
120
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
FINANCIAL STATEMENTS
|
ACQUISITIONS AND DISPOSITIONS
|
FINANCIAL STATEMENTS
|
BUSINESS SEGMENTS
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Commercial
|
|
|
Reportable
|
|
|
|
|
|
|
|
||||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Renewables
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated Revenues
|
$
|
22,798
|
|
|
$
|
1,770
|
|
|
$
|
487
|
|
|
$
|
25,055
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
25,079
|
|
Intersegment Revenues
|
33
|
|
|
96
|
|
|
—
|
|
|
129
|
|
|
71
|
|
|
(200
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
22,831
|
|
|
$
|
1,866
|
|
|
$
|
487
|
|
|
$
|
25,184
|
|
|
$
|
95
|
|
|
$
|
(200
|
)
|
|
$
|
25,079
|
|
Interest Expense
|
$
|
1,345
|
|
|
$
|
117
|
|
|
$
|
95
|
|
|
$
|
1,557
|
|
|
$
|
705
|
|
|
$
|
(58
|
)
|
|
$
|
2,204
|
|
Depreciation and amortization
|
3,951
|
|
|
256
|
|
|
168
|
|
|
4,375
|
|
|
178
|
|
|
(5
|
)
|
|
4,548
|
|
|||||||
Equity in earnings (losses) of unconsolidated affiliates
|
9
|
|
|
114
|
|
|
(4
|
)
|
|
119
|
|
|
43
|
|
|
—
|
|
|
162
|
|
|||||||
Income tax expense (benefit)
|
785
|
|
|
22
|
|
|
(115
|
)
|
|
692
|
|
|
(173
|
)
|
|
—
|
|
|
519
|
|
|||||||
Segment income (loss)(a)(b)
|
3,536
|
|
|
432
|
|
|
198
|
|
|
4,166
|
|
|
(452
|
)
|
|
—
|
|
|
3,714
|
|
|||||||
Add back noncontrolling interest(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177
|
)
|
|||||||
Add back preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|||||||||||||
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,571
|
|
||||||
Capital investments expenditures and acquisitions
|
$
|
8,263
|
|
|
$
|
1,539
|
|
|
$
|
1,423
|
|
|
$
|
11,225
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
11,446
|
|
Segment assets
|
135,561
|
|
|
13,921
|
|
|
6,020
|
|
|
155,502
|
|
|
3,148
|
|
|
188
|
|
|
158,838
|
|
(a)
|
Electric Utilities and Infrastructure includes a $27 million reduction of a prior year impairment at Citrus County CC related to the plant's cost cap. See Note 4 for additional information.
|
(b)
|
Gas Utilities and Infrastructure includes an after-tax impairment charge of $19 million for the remaining investment in Constitution. See Note 13 for additional information.
|
(c)
|
Includes the allocation of losses to noncontrolling tax equity members. See Note 1 for additional information.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Commercial
|
|
|
Reportable
|
|
|
|
|
|
|
|
||||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Renewables
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated Revenues
|
$
|
22,242
|
|
|
$
|
1,783
|
|
|
$
|
477
|
|
|
$
|
24,502
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
24,521
|
|
Intersegment Revenues
|
31
|
|
|
98
|
|
|
—
|
|
|
129
|
|
|
70
|
|
|
(199
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
22,273
|
|
|
$
|
1,881
|
|
|
$
|
477
|
|
|
$
|
24,631
|
|
|
$
|
89
|
|
|
$
|
(199
|
)
|
|
$
|
24,521
|
|
Interest Expense
|
$
|
1,288
|
|
|
$
|
106
|
|
|
$
|
88
|
|
|
$
|
1,482
|
|
|
$
|
657
|
|
|
$
|
(45
|
)
|
|
$
|
2,094
|
|
Depreciation and amortization
|
3,523
|
|
|
245
|
|
|
155
|
|
|
3,923
|
|
|
152
|
|
|
(1
|
)
|
|
4,074
|
|
|||||||
Equity in earnings (losses) of unconsolidated affiliates
|
5
|
|
|
27
|
|
|
(1
|
)
|
|
31
|
|
|
52
|
|
|
—
|
|
|
83
|
|
|||||||
Income tax expense (benefit)(a)
|
799
|
|
|
78
|
|
|
(147
|
)
|
|
730
|
|
|
(282
|
)
|
|
—
|
|
|
448
|
|
|||||||
Segment income (loss)(b)(c)(d)(e)
|
3,058
|
|
|
274
|
|
|
9
|
|
|
3,341
|
|
|
(694
|
)
|
|
—
|
|
|
2,647
|
|
|||||||
Add back noncontrolling interest component
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22
|
)
|
|||||||
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,644
|
|
||||||
Capital investments expenditures and acquisitions
|
$
|
8,086
|
|
|
$
|
1,133
|
|
|
$
|
193
|
|
|
$
|
9,412
|
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
9,668
|
|
Segment assets
|
125,364
|
|
|
12,361
|
|
|
4,204
|
|
|
141,929
|
|
|
3,275
|
|
|
188
|
|
|
145,392
|
|
(a)
|
All segments include adjustments to the December 31, 2017, estimate of the income tax effects of the Tax Act. Electric Utilities and Infrastructure includes a $24 million expense, Gas Utilities and Infrastructure includes a $1 million expense, Commercial Renewables includes a $3 million benefit and Other includes a $2 million benefit. See Note 24 for additional information.
|
(b)
|
Electric Utilities and Infrastructure includes after-tax regulatory and legislative impairment charges of $202 million related to rate case orders, settlements or other actions of regulators or legislative bodies and an after-tax impairment charge of $46 million related to the Citrus County CC at Duke Energy Florida. See Note 4 for additional information.
|
(c)
|
Gas Utilities and Infrastructure includes an after-tax impairment charge of $42 million for the investment in Constitution. See Note 13 for additional information.
|
FINANCIAL STATEMENTS
|
BUSINESS SEGMENTS
|
(d)
|
Commercial Renewables includes an impairment charge of $91 million, net of $2 million Noncontrolling interests, related to goodwill. See Note 12 for additional information.
|
(e)
|
Other includes $65 million of after-tax costs to achieve the Piedmont merger, $144 million of after-tax severance charges related to a companywide initiative and an $82 million after-tax loss on the sale of Beckjord described below. For additional information, see Note 2 for the Piedmont Merger and Note 21 for severance charges.
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Commercial
|
|
|
Reportable
|
|
|
|
|
|
|
|
||||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Renewables
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated Revenues
|
$
|
21,300
|
|
|
$
|
1,743
|
|
|
$
|
460
|
|
|
$
|
23,503
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
23,565
|
|
Intersegment Revenues
|
31
|
|
|
93
|
|
|
—
|
|
|
124
|
|
|
76
|
|
|
(200
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
21,331
|
|
|
$
|
1,836
|
|
|
$
|
460
|
|
|
$
|
23,627
|
|
|
$
|
138
|
|
|
$
|
(200
|
)
|
|
$
|
23,565
|
|
Interest Expense
|
$
|
1,240
|
|
|
$
|
105
|
|
|
$
|
87
|
|
|
$
|
1,432
|
|
|
$
|
574
|
|
|
$
|
(20
|
)
|
|
$
|
1,986
|
|
Depreciation and amortization
|
3,010
|
|
|
231
|
|
|
155
|
|
|
3,396
|
|
|
131
|
|
|
—
|
|
|
3,527
|
|
|||||||
Equity in earnings (losses) of unconsolidated affiliates
|
5
|
|
|
62
|
|
|
(5
|
)
|
|
62
|
|
|
57
|
|
|
—
|
|
|
119
|
|
|||||||
Income tax expense (benefit)(a)
|
1,355
|
|
|
116
|
|
|
(628
|
)
|
|
843
|
|
|
353
|
|
|
—
|
|
|
1,196
|
|
|||||||
Segment income (loss)(b)(c)(d)
|
3,210
|
|
|
319
|
|
|
441
|
|
|
3,970
|
|
|
(905
|
)
|
|
—
|
|
|
3,065
|
|
|||||||
Add back noncontrolling interest component
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,064
|
|
||||||
Capital investments expenditures and acquisitions
|
$
|
7,024
|
|
|
$
|
907
|
|
|
$
|
92
|
|
|
$
|
8,023
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
8,198
|
|
Segment assets
|
119,423
|
|
|
11,462
|
|
|
4,156
|
|
|
135,041
|
|
|
2,685
|
|
|
188
|
|
|
137,914
|
|
(a)
|
All segments include impacts of the Tax Act. Electric Utilities and Infrastructure includes a $231 million benefit, Gas Utilities and Infrastructure includes a $26 million benefit, Commercial Renewables includes a $442 million benefit and Other includes charges of $597 million.
|
(b)
|
Electric Utilities and Infrastructure includes after-tax regulatory settlement charges of $98 million.
|
(c)
|
Commercial Renewables includes after-tax impairment charges of $74 million related to certain wind projects and the Energy Management Solutions reporting unit. See Notes 11 and 12 for additional information.
|
(d)
|
Other includes $64 million of after-tax costs to achieve the Piedmont merger. See Note 2 for additional information.
|
FINANCIAL STATEMENTS
|
BUSINESS SEGMENTS
|
|
Retail
|
|
|
Wholesale
|
|
|
Retail
|
|
|
|
|
Total
|
|
||||||
(in millions)
|
Electric
|
|
|
Electric
|
|
|
Natural Gas
|
|
|
Other
|
|
|
Revenues
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Electric Utilities and Infrastructure
|
$
|
19,745
|
|
|
$
|
2,231
|
|
|
$
|
—
|
|
|
$
|
855
|
|
|
$
|
22,831
|
|
Gas Utilities and Infrastructure
|
—
|
|
|
—
|
|
|
1,782
|
|
|
84
|
|
|
1,866
|
|
|||||
Commercial Renewables
|
—
|
|
|
389
|
|
|
—
|
|
|
98
|
|
|
487
|
|
|||||
Total Reportable Segments
|
$
|
19,745
|
|
|
$
|
2,620
|
|
|
$
|
1,782
|
|
|
$
|
1,037
|
|
|
$
|
25,184
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Electric Utilities and Infrastructure
|
$
|
19,013
|
|
|
$
|
2,345
|
|
|
$
|
—
|
|
|
$
|
915
|
|
|
$
|
22,273
|
|
Gas Utilities and Infrastructure
|
—
|
|
|
—
|
|
|
1,817
|
|
|
64
|
|
|
1,881
|
|
|||||
Commercial Renewables
|
—
|
|
|
375
|
|
|
—
|
|
|
102
|
|
|
477
|
|
|||||
Total Reportable Segments
|
$
|
19,013
|
|
|
$
|
2,720
|
|
|
$
|
1,817
|
|
|
$
|
1,081
|
|
|
$
|
24,631
|
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Electric Utilities and Infrastructure
|
$
|
18,177
|
|
|
$
|
2,104
|
|
|
$
|
—
|
|
|
$
|
1,050
|
|
|
$
|
21,331
|
|
Gas Utilities and Infrastructure
|
—
|
|
|
—
|
|
|
1,732
|
|
|
104
|
|
|
1,836
|
|
|||||
Commercial Renewables
|
—
|
|
|
375
|
|
|
—
|
|
|
85
|
|
|
460
|
|
|||||
Total Reportable Segments
|
$
|
18,177
|
|
|
$
|
2,479
|
|
|
$
|
1,732
|
|
|
$
|
1,239
|
|
|
$
|
23,627
|
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Reportable
|
|
|
|
|
|
|
|
|||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Total revenues
|
$
|
1,456
|
|
|
$
|
484
|
|
|
$
|
1,940
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,940
|
|
Interest expense
|
$
|
80
|
|
|
$
|
29
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
109
|
|
Depreciation and amortization
|
182
|
|
|
83
|
|
|
265
|
|
|
—
|
|
|
—
|
|
|
265
|
|
||||||
Income tax expense (benefit)
|
20
|
|
|
21
|
|
|
41
|
|
|
(1
|
)
|
|
—
|
|
|
40
|
|
||||||
Segment income (loss)/Net income
|
159
|
|
|
85
|
|
|
244
|
|
|
(5
|
)
|
|
—
|
|
|
239
|
|
||||||
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
238
|
|
||||||||||
Capital expenditures
|
$
|
680
|
|
|
$
|
272
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
952
|
|
Segment assets
|
6,188
|
|
|
3,116
|
|
|
9,304
|
|
|
34
|
|
|
—
|
|
|
9,338
|
|
FINANCIAL STATEMENTS
|
BUSINESS SEGMENTS
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Reportable
|
|
|
|
|
|
|
|
|||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Total revenues
|
$
|
1,450
|
|
|
$
|
506
|
|
|
$
|
1,956
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1,957
|
|
Interest expense
|
$
|
67
|
|
|
$
|
24
|
|
|
$
|
91
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
92
|
|
Depreciation and amortization
|
183
|
|
|
85
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
268
|
|
||||||
Income tax expense (benefit)
|
47
|
|
|
24
|
|
|
71
|
|
|
(28
|
)
|
|
—
|
|
|
43
|
|
||||||
Segment income (loss)/Net income(a)
|
186
|
|
|
93
|
|
|
279
|
|
|
(103
|
)
|
|
—
|
|
|
176
|
|
||||||
Capital expenditures
|
$
|
655
|
|
|
$
|
172
|
|
|
$
|
827
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
827
|
|
Segment assets
|
5,643
|
|
|
2,874
|
|
|
8,517
|
|
|
38
|
|
|
—
|
|
|
8,555
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Reportable
|
|
|
|
|
|
|
|
|||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Total revenues
|
$
|
1,373
|
|
|
$
|
508
|
|
|
$
|
1,881
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
1,923
|
|
Interest expense
|
$
|
62
|
|
|
$
|
28
|
|
|
$
|
90
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
91
|
|
Depreciation and amortization
|
178
|
|
|
83
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
261
|
|
||||||
Income tax expense (benefit)
|
40
|
|
|
39
|
|
|
79
|
|
|
(20
|
)
|
|
—
|
|
|
59
|
|
||||||
Segment income (loss)
|
138
|
|
|
85
|
|
|
223
|
|
|
(30
|
)
|
|
—
|
|
|
193
|
|
||||||
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
192
|
|
||||||
Capital expenditures
|
$
|
491
|
|
|
$
|
195
|
|
|
$
|
686
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
686
|
|
Segment assets
|
5,066
|
|
|
2,758
|
|
|
7,824
|
|
|
66
|
|
|
(15
|
)
|
|
7,875
|
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
Duke Energy
|
|
Progress Energy
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Regulatory Assets
|
|
|
|
|
|
|
|
||||||||
AROs – coal ash
|
$
|
4,084
|
|
|
$
|
4,255
|
|
|
$
|
1,843
|
|
|
$
|
2,061
|
|
AROs – nuclear and other
|
739
|
|
|
772
|
|
|
668
|
|
|
601
|
|
||||
Accrued pension and OPEB
|
2,391
|
|
|
2,654
|
|
|
897
|
|
|
1,074
|
|
||||
Storm cost deferrals
|
1,399
|
|
|
1,117
|
|
|
1,214
|
|
|
953
|
|
||||
Nuclear asset securitized balance, net
|
1,042
|
|
|
1,093
|
|
|
1,042
|
|
|
1,093
|
|
||||
Debt fair value adjustment
|
1,019
|
|
|
1,099
|
|
|
—
|
|
|
—
|
|
||||
Deferred fuel and purchased power
|
528
|
|
|
838
|
|
|
305
|
|
|
600
|
|
||||
Deferred asset – Lee and Harris COLA
|
388
|
|
|
426
|
|
|
38
|
|
|
43
|
|
||||
Hedge costs deferrals
|
356
|
|
|
204
|
|
|
129
|
|
|
74
|
|
||||
Demand side management (DSM)/Energy Efficiency (EE)
|
343
|
|
|
449
|
|
|
241
|
|
|
256
|
|
||||
Advanced metering infrastructure (AMI)
|
338
|
|
|
367
|
|
|
114
|
|
|
127
|
|
||||
Retired generation facilities
|
331
|
|
|
402
|
|
|
266
|
|
|
324
|
|
||||
Post-in-service carrying costs (PISCC) and deferred operating expenses
|
329
|
|
|
320
|
|
|
33
|
|
|
36
|
|
||||
Vacation accrual
|
214
|
|
|
213
|
|
|
41
|
|
|
41
|
|
||||
Derivatives – natural gas supply contracts
|
117
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||
Nuclear deferral
|
107
|
|
|
133
|
|
|
40
|
|
|
46
|
|
||||
Manufactured gas plant (MGP)
|
102
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
Deferred pipeline integrity costs
|
79
|
|
|
65
|
|
|
—
|
|
|
—
|
|
||||
NCEMPA deferrals
|
72
|
|
|
50
|
|
|
72
|
|
|
50
|
|
||||
East Bend deferrals
|
44
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||||
Transmission expansion obligation
|
36
|
|
|
39
|
|
|
—
|
|
|
—
|
|
||||
Amounts due from customers
|
36
|
|
|
24
|
|
|
—
|
|
|
—
|
|
||||
Grid modernization
|
28
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||
Other
|
896
|
|
|
784
|
|
|
349
|
|
|
322
|
|
||||
Total regulatory assets
|
15,018
|
|
|
15,622
|
|
|
7,292
|
|
|
7,701
|
|
||||
Less: current portion
|
1,796
|
|
|
2,005
|
|
|
946
|
|
|
1,137
|
|
||||
Total noncurrent regulatory assets
|
$
|
13,222
|
|
|
$
|
13,617
|
|
|
$
|
6,346
|
|
|
$
|
6,564
|
|
Regulatory Liabilities
|
|
|
|
|
|
|
|
||||||||
Net regulatory liability related to income taxes
|
$
|
7,872
|
|
|
$
|
8,058
|
|
|
$
|
2,595
|
|
|
$
|
2,710
|
|
Costs of removal
|
5,756
|
|
|
5,421
|
|
|
2,561
|
|
|
2,135
|
|
||||
AROs – nuclear and other
|
1,100
|
|
|
538
|
|
|
—
|
|
|
—
|
|
||||
Accrued pension and OPEB
|
176
|
|
|
301
|
|
|
—
|
|
|
149
|
|
||||
Amounts to be refunded to customers
|
34
|
|
|
34
|
|
|
—
|
|
|
—
|
|
||||
Deferred fuel and purchased power
|
1
|
|
|
16
|
|
|
1
|
|
|
16
|
|
||||
Other
|
1,109
|
|
|
1,064
|
|
|
398
|
|
|
319
|
|
||||
Total regulatory liabilities
|
16,048
|
|
|
15,432
|
|
|
5,555
|
|
|
5,329
|
|
||||
Less: current portion
|
784
|
|
|
598
|
|
|
330
|
|
|
280
|
|
||||
Total noncurrent regulatory liabilities
|
$
|
15,264
|
|
|
$
|
14,834
|
|
|
$
|
5,225
|
|
|
$
|
5,049
|
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
December 31,
|
|
Earns/Pays
|
Recovery/Refund
|
|||||
(in millions)
|
2019
|
|
2018
|
|
|
a Return
|
Period Ends
|
||
Regulatory Assets(a)
|
|
|
|
|
|
||||
AROs – coal ash
|
$
|
1,696
|
|
$
|
1,725
|
|
|
(i)
|
(b)
|
Accrued pension and OPEB
|
477
|
|
581
|
|
|
|
(j)
|
||
Storm cost deferrals
|
178
|
|
160
|
|
|
Yes
|
(b)
|
||
Deferred fuel and purchased power
|
222
|
|
196
|
|
|
(f)
|
2021
|
||
Deferred asset – Lee COLA
|
350
|
|
383
|
|
|
|
(b)
|
||
Hedge costs deferrals(c)
|
198
|
|
101
|
|
|
Yes
|
2041
|
||
DSM/EE
|
100
|
|
169
|
|
|
(h)
|
(h)
|
||
AMI
|
166
|
|
176
|
|
|
Yes
|
(b)
|
||
Retired generation facilities(c)
|
16
|
|
21
|
|
|
Yes
|
2023
|
||
PISCC(c)
|
33
|
|
34
|
|
|
Yes
|
(b)
|
||
Vacation accrual
|
80
|
|
78
|
|
|
(e)
|
2020
|
||
Nuclear deferral
|
67
|
|
87
|
|
|
|
2021
|
||
Other
|
327
|
|
266
|
|
|
|
(b)
|
||
Total regulatory assets
|
3,910
|
|
3,977
|
|
|
|
|
||
Less: current portion
|
550
|
|
520
|
|
|
|
|
||
Total noncurrent regulatory assets
|
$
|
3,360
|
|
$
|
3,457
|
|
|
|
|
Regulatory Liabilities(a)
|
|
|
|
|
|
||||
Net regulatory liability related to income taxes(d)
|
$
|
3,060
|
|
$
|
3,082
|
|
|
|
(b)
|
Costs of removal(c)
|
1,936
|
|
1,968
|
|
|
Yes
|
(g)
|
||
AROs – nuclear and other
|
1,100
|
|
538
|
|
|
|
(b)
|
||
Accrued pension and OPEB
|
39
|
|
38
|
|
|
|
(j)
|
||
Other
|
543
|
|
572
|
|
|
|
(b)
|
||
Total regulatory liabilities
|
6,678
|
|
6,198
|
|
|
|
|
||
Less: current portion
|
255
|
|
199
|
|
|
|
|
||
Total noncurrent regulatory liabilities
|
$
|
6,423
|
|
$
|
5,999
|
|
|
|
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
(a)
|
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
|
(b)
|
The expected recovery or refund period varies or has not been determined.
|
(c)
|
Included in rate base.
|
(d)
|
Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate, both discussed in Note 24.
|
(e)
|
Earns a return on outstanding balance in North Carolina.
|
(f)
|
Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
|
(g)
|
Recovered over the life of the associated assets.
|
(h)
|
Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
|
(i)
|
Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
|
(j)
|
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
Approval of cancellation of the Lee Nuclear Project, with Duke Energy Carolinas maintaining the Combined Operating License;
|
•
|
Approval of recovery of $125 million (South Carolina retail portion) of Lee Nuclear Project development costs (including AFUDC through December 2017) over a 12-year period, but denial of a return on the deferred balance of costs;
|
•
|
Approval of recovery of $96 million of coal ash costs over a five-year period with a return at Duke Energy Carolinas' WACC;
|
•
|
Denial of recovery of $115 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;
|
•
|
Approval of a $66 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;
|
•
|
Approval of a $45 million decrease through the EDIT Rider to return EDIT resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with the Average Rate Assumption Method (ARAM) for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a five-year period for the deferred revenues; and
|
•
|
Approval of a $17 million decrease through the EDIT Rider related to reductions in the North Carolina state income tax rate from 6.9% to 2.5% to be returned over a five-year period.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
December 31,
|
|
Earns/Pays
|
Recovery/Refund
|
|||||
(in millions)
|
2019
|
|
2018
|
|
|
a Return
|
Period Ends
|
||
Regulatory Assets(a)
|
|
|
|
|
|
||||
AROs – coal ash
|
$
|
1,834
|
|
$
|
2,051
|
|
|
(h)
|
(b)
|
AROs – nuclear and other
|
509
|
|
429
|
|
|
|
(c)
|
||
Accrued pension and OPEB
|
423
|
|
542
|
|
|
|
(k)
|
||
Storm cost deferrals(d)
|
801
|
|
571
|
|
|
Yes
|
(b)
|
||
Deferred fuel and purchased power
|
266
|
|
397
|
|
|
(f)
|
2021
|
||
Deferred asset – Harris COLA
|
38
|
|
43
|
|
|
|
|
||
Hedge costs deferrals
|
85
|
|
54
|
|
|
|
(b)
|
||
DSM/EE(e)
|
216
|
|
235
|
|
|
(i)
|
(i)
|
||
AMI
|
61
|
|
67
|
|
|
|
(b)
|
||
Retired generation facilities
|
83
|
|
105
|
|
|
Yes
|
(b)
|
||
PISCC and deferred operating expenses
|
33
|
|
36
|
|
|
Yes
|
2054
|
||
Vacation accrual
|
41
|
|
41
|
|
|
|
2020
|
||
Nuclear deferral
|
40
|
|
46
|
|
|
|
2021
|
||
NCEMPA deferrals
|
72
|
|
50
|
|
|
(g)
|
2042
|
||
Other
|
176
|
|
147
|
|
|
|
(b)
|
||
Total regulatory assets
|
4,678
|
|
4,814
|
|
|
|
|
||
Less: current portion
|
526
|
|
703
|
|
|
|
|
||
Total noncurrent regulatory assets
|
$
|
4,152
|
|
$
|
4,111
|
|
|
|
|
Regulatory Liabilities(a)
|
|
|
|
|
|
||||
Net regulatory liability related to income taxes(l)
|
$
|
1,802
|
|
$
|
1,863
|
|
|
|
(b)
|
Costs of removal
|
2,294
|
|
1,878
|
|
|
Yes
|
(j)
|
||
Accrued pension and OPEB
|
—
|
|
93
|
|
|
|
(k)
|
||
Other
|
372
|
|
299
|
|
|
|
(b)
|
||
Total regulatory liabilities
|
4,468
|
|
4,133
|
|
|
|
|
||
Less: current portion
|
236
|
|
178
|
|
|
|
|
||
Total noncurrent regulatory liabilities
|
$
|
4,232
|
|
$
|
3,955
|
|
|
|
|
(a)
|
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
|
(b)
|
The expected recovery or refund period varies or has not been determined.
|
(c)
|
Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
|
(d)
|
South Carolina storm costs are included in rate base.
|
(e)
|
Included in rate base.
|
(f)
|
Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
|
(g)
|
South Carolina retail allocated costs are earning a return.
|
(h)
|
Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
|
(i)
|
Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
|
(j)
|
Recovered over the life of the associated assets.
|
(k)
|
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
|
(l)
|
Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate, both discussed in Note 23.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
Approval of recovery of $4 million of coal ash costs over a five-year period with a return at Duke Energy Progress' WACC;
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
Denial of recovery of $65 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;
|
•
|
Approval of a $17 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;
|
•
|
Approval of a $12 million decrease through the EDIT Tax Savings Rider resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with ARAM for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a three-year period for the deferred revenues; and
|
•
|
Approval of a $12 million increase due to the expiration of EDIT related to reductions in the North Carolina state income tax rate from 6.9% to 2.5%.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
December 31,
|
|
Earns/Pays
|
Recovery/Refund
|
|||||
(in millions)
|
2019
|
|
2018
|
|
|
a Return
|
Period Ends
|
||
Regulatory Assets(a)
|
|
|
|
|
|
||||
AROs – coal ash(c)
|
$
|
9
|
|
$
|
10
|
|
|
|
(b)
|
AROs – nuclear and other(c)
|
159
|
|
172
|
|
|
|
(b)
|
||
Accrued pension and OPEB(c)
|
474
|
|
532
|
|
|
Yes
|
(g)
|
||
Storm cost deferrals(c)
|
413
|
|
382
|
|
|
(e)
|
2021
|
||
Nuclear asset securitized balance, net
|
1,042
|
|
1,093
|
|
|
|
2036
|
||
Deferred fuel and purchased power
|
39
|
|
203
|
|
|
(f)
|
2021
|
||
Hedge costs deferrals
|
44
|
|
20
|
|
|
|
2038
|
||
DSM/EE(c)
|
25
|
|
21
|
|
|
Yes
|
2024
|
||
AMI(c)
|
53
|
|
60
|
|
|
Yes
|
2032
|
||
Retired generation facilities(c)
|
183
|
|
219
|
|
|
Yes
|
(b)
|
||
Other
|
172
|
|
176
|
|
|
(d)
|
(b)
|
||
Total regulatory assets
|
2,613
|
|
2,888
|
|
|
|
|
||
Less: current portion
|
419
|
|
434
|
|
|
|
|
||
Total noncurrent regulatory assets
|
$
|
2,194
|
|
$
|
2,454
|
|
|
|
|
Regulatory Liabilities(a)
|
|
|
|
|
|
||||
Net regulatory liability related to income taxes(c)
|
$
|
793
|
|
$
|
847
|
|
|
|
(b)
|
Costs of removal(c)
|
267
|
|
257
|
|
|
(d)
|
(b)
|
||
Accrued pension and OPEB
|
—
|
|
56
|
|
|
Yes
|
(g)
|
||
Deferred fuel and purchased power(c)
|
1
|
|
16
|
|
|
(f)
|
2021
|
||
Other
|
26
|
|
20
|
|
|
(d)
|
(b)
|
||
Total regulatory liabilities
|
1,087
|
|
1,196
|
|
|
|
|
||
Less: current portion
|
94
|
|
102
|
|
|
|
|
||
Total noncurrent regulatory liabilities
|
$
|
993
|
|
$
|
1,094
|
|
|
|
|
(a)
|
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
|
(b)
|
The expected recovery or refund period varies or has not been determined.
|
(c)
|
Included in rate base.
|
(d)
|
Certain costs earn/pay a return.
|
(e)
|
Earns a debt return/interest once collections begin.
|
(f)
|
Earns commercial paper rate.
|
(g)
|
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
December 31,
|
|
Earns/Pays
|
Recovery/Refund
|
|||||
(in millions)
|
2019
|
|
2018
|
|
|
a Return
|
Period Ends
|
||
Regulatory Assets(a)
|
|
|
|
|
|
||||
AROs – coal ash
|
$
|
16
|
|
$
|
20
|
|
|
Yes
|
(b)
|
Accrued pension and OPEB
|
155
|
|
146
|
|
|
|
(g)
|
||
Storm cost deferrals
|
7
|
|
4
|
|
|
|
2023
|
||
Deferred fuel and purchased power
|
1
|
|
2
|
|
|
|
2020
|
||
Hedge costs deferrals
|
6
|
|
5
|
|
|
|
(b)
|
||
DSM/EE
|
2
|
|
10
|
|
|
(f)
|
(e)
|
||
AMI
|
40
|
|
46
|
|
|
|
(b)
|
||
PISCC and deferred operating expenses(c)
|
17
|
|
17
|
|
|
Yes
|
2083
|
||
Vacation accrual
|
5
|
|
5
|
|
|
|
2020
|
||
MGP
|
102
|
|
99
|
|
|
|
(b)
|
||
Deferred pipeline integrity costs
|
17
|
|
14
|
|
|
Yes
|
(b)
|
||
East Bend deferrals
|
44
|
|
47
|
|
|
Yes
|
(b)
|
||
Transmission expansion obligation
|
40
|
|
43
|
|
|
|
(e)
|
||
Grid modernization
|
28
|
|
31
|
|
|
Yes
|
(b) (c)
|
||
Other
|
118
|
|
75
|
|
|
|
(b)
|
||
Total regulatory assets
|
598
|
|
564
|
|
|
|
|
||
Less: current portion
|
49
|
|
33
|
|
|
|
|
||
Total noncurrent regulatory assets
|
$
|
549
|
|
$
|
531
|
|
|
|
|
Regulatory Liabilities(a)
|
|
|
|
|
|
||||
Net regulatory liability related to income taxes
|
$
|
654
|
|
$
|
678
|
|
|
|
(b)
|
Costs of removal
|
86
|
|
126
|
|
|
|
(d)
|
||
Accrued pension and OPEB
|
16
|
|
18
|
|
|
|
(g)
|
||
Other
|
71
|
|
75
|
|
|
|
(b)
|
||
Total regulatory liabilities
|
827
|
|
897
|
|
|
|
|
||
Less: current portion
|
64
|
|
57
|
|
|
|
|
||
Total noncurrent regulatory liabilities
|
$
|
763
|
|
$
|
840
|
|
|
|
|
(a)
|
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
|
(b)
|
The expected recovery or refund period varies or has not been determined.
|
(c)
|
Included in rate base.
|
(d)
|
Recovery over the life of the associated assets.
|
(e)
|
Recovered via a rider mechanism.
|
(f)
|
Includes incentives on DSM/EE investments.
|
(g)
|
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
|
|
Provisions/
|
|
|
Cash
|
|
|
|
||||||
(in millions)
|
December 31, 2018
|
|
|
Adjustments
|
|
|
Reductions
|
|
|
December 31, 2019
|
|
||||
Duke Energy Ohio
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
54
|
|
|
December 31,
|
|
Earns/Pays
|
Recovery/Refund
|
|||||
(in millions)
|
2019
|
|
2018
|
|
|
a Return
|
Period Ends
|
||
Regulatory Assets(a)
|
|
|
|
|
|
||||
AROs – coal ash
|
$
|
529
|
|
$
|
450
|
|
|
|
(b)
|
Accrued pension and OPEB
|
243
|
|
222
|
|
|
|
(f)
|
||
Deferred fuel and purchased power
|
—
|
|
40
|
|
|
|
2020
|
||
Hedge costs deferrals
|
23
|
|
24
|
|
|
|
(b)
|
||
DSM/EE
|
—
|
|
14
|
|
|
(e)
|
(e)
|
||
AMI(c)
|
18
|
|
18
|
|
|
Yes
|
(b)
|
||
Retired generation facilities(c)
|
49
|
|
57
|
|
|
Yes
|
2026
|
||
PISCC and deferred operating expenses(c)
|
246
|
|
233
|
|
|
Yes
|
(b)
|
||
Vacation accrual
|
12
|
|
11
|
|
|
|
2020
|
||
Other
|
52
|
|
88
|
|
|
|
(b)
|
||
Total regulatory assets
|
1,172
|
|
1,157
|
|
|
|
|
||
Less: current portion
|
90
|
|
175
|
|
|
|
|
||
Total noncurrent regulatory assets
|
$
|
1,082
|
|
$
|
982
|
|
|
|
|
Regulatory Liabilities(a)
|
|
|
|
|
|
||||
Net regulatory liability related to income taxes
|
$
|
1,008
|
|
$
|
1,009
|
|
|
|
(b)
|
Costs of removal
|
599
|
|
628
|
|
|
|
(d)
|
||
Accrued pension and OPEB
|
90
|
|
67
|
|
|
|
(f)
|
||
Amounts to be refunded to customers
|
—
|
|
1
|
|
|
|
2020
|
||
Other
|
43
|
|
42
|
|
|
|
(b)
|
||
Total regulatory liabilities
|
1,740
|
|
1,747
|
|
|
|
|
||
Less: current portion
|
55
|
|
25
|
|
|
|
|
||
Total noncurrent regulatory liabilities
|
$
|
1,685
|
|
$
|
1,722
|
|
|
|
|
(a)
|
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
|
(b)
|
The expected recovery or refund period varies or has not been determined.
|
(c)
|
Included in rate base.
|
(d)
|
Refunded over the life of the associated assets.
|
(e)
|
Includes incentives on DSM/EE investments and is recovered through a tracker mechanism over a two-year period.
|
(f)
|
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
December 31,
|
|
Earns/Pays
|
Recovery/Refund
|
|||||
(in millions)
|
2019
|
|
2018
|
|
|
a Return
|
Period Ends
|
||
Regulatory Assets(a)
|
|
|
|
|
|
||||
AROs – nuclear and other
|
16
|
|
19
|
|
|
|
(d)
|
||
Accrued pension and OPEB(c)
|
90
|
|
99
|
|
|
Yes
|
(f)
|
||
Vacation accrual
|
12
|
|
12
|
|
|
|
|
||
Derivatives – natural gas supply contracts(e)
|
117
|
|
141
|
|
|
|
|
||
Deferred pipeline integrity costs(c)
|
62
|
|
51
|
|
|
Yes
|
(b)
|
||
Amounts due from customers
|
36
|
|
24
|
|
|
Yes
|
(b)
|
||
Other
|
30
|
|
11
|
|
|
|
(b)
|
||
Total regulatory assets
|
363
|
|
357
|
|
|
|
|
||
Less: current portion
|
73
|
|
54
|
|
|
|
|
||
Total noncurrent regulatory assets
|
$
|
290
|
|
$
|
303
|
|
|
|
|
Regulatory Liabilities(a)
|
|
|
|
|
|
||||
Net regulatory liability related to income taxes
|
$
|
555
|
|
$
|
579
|
|
|
|
(b)
|
Costs of removal
|
574
|
|
564
|
|
|
|
(d)
|
||
Accrued pension and OPEB(c)
|
3
|
|
1
|
|
|
Yes
|
(f)
|
||
Amounts to be refunded to customers
|
34
|
|
33
|
|
|
Yes
|
(b)
|
||
Other
|
46
|
|
41
|
|
|
|
(b)
|
||
Total regulatory liabilities
|
1,212
|
|
1,218
|
|
|
|
|
||
Less: current portion
|
81
|
|
37
|
|
|
|
|
||
Total noncurrent regulatory liabilities
|
$
|
1,131
|
|
$
|
1,181
|
|
|
|
|
(a)
|
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
|
(b)
|
The expected recovery or refund period varies or has not been determined.
|
(c)
|
Included in rate base.
|
(d)
|
Recovery over the life of the associated assets.
|
(e)
|
Balance will fluctuate with changes in the market. Current contracts extend into 2031.
|
(f)
|
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
An annual increase in revenues of $109 million before consideration of riders associated with federal and state tax reform;
|
•
|
A decrease through a rider mechanism of $23 million per year to return unprotected federal EDIT over a five-year period and deferred revenues related to the federal rate reduction of $37 million to be returned over one year;
|
•
|
A decrease through a rider mechanism of $21 million per year related to reductions in the North Carolina state income tax rate to be returned over a three-year period;
|
•
|
An overall cap on net revenue increase of $83 million. This will impact Piedmont beginning November 1, 2022, only if the company does not file another general rate case in the interim;
|
•
|
Continuation of the IMR mechanism; and
|
•
|
Establishment of a new deferral mechanism for certain Distribution Integrity Management Program (DIMP) operations and maintenance expenses incurred effective November 1, 2019, and thereafter.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
|
|
Remaining Net
|
|
|||
|
Capacity
|
|
|
Book Value
|
|
||
|
(in MW)
|
|
|
(in millions)
|
|
||
Duke Energy Carolinas
|
|
|
|
||||
Allen Steam Station Units 1-3(a)
|
585
|
|
|
$
|
152
|
|
|
Duke Energy Indiana
|
|
|
|
||||
Gallagher Units 2 and 4(b)
|
280
|
|
|
114
|
|
||
Gibson Units 1-5(c)
|
3,132
|
|
|
1,697
|
|
||
Cayuga Units 1-2(c)
|
1,005
|
|
|
974
|
|
||
Total Duke Energy
|
$
|
5,002
|
|
|
$
|
2,937
|
|
(a)
|
Duke Energy Carolinas will retire Allen Steam Station Units 1 through 3 by December 31, 2024, as part of the resolution of a lawsuit involving alleged New Source Review violations.
|
(b)
|
Duke Energy Indiana committed to either retire or stop burning coal at Gallagher Units 2 and 4 by December 31, 2022, as part of the 2016 settlement of Edwardsport IGCC matters.
|
(c)
|
On July 1, 2019, Duke Energy Indiana filed its 2018 IRP with the IURC. The 2018 IRP included scenarios evaluating the potential retirement of coal-fired generating units at Gibson and Cayuga. The rate case filed July 2, 2019, includes proposed depreciation rates reflecting retirement dates from 2026 to 2038.
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Balance at December 31, 2016
|
$
|
98
|
|
|
$
|
10
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
14
|
|
|
$
|
59
|
|
|
$
|
10
|
|
$
|
1
|
|
Provisions/adjustments
|
8
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
(4
|
)
|
1
|
|
||||||||
Cash reductions
|
(25
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
(1
|
)
|
—
|
|
||||||||
Balance at December 31, 2017
|
81
|
|
|
10
|
|
|
15
|
|
|
3
|
|
|
12
|
|
|
47
|
|
|
5
|
|
2
|
|
||||||||
Provisions/adjustments
|
26
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
(2
|
)
|
|
21
|
|
|
1
|
|
1
|
|
||||||||
Cash reductions
|
(30
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(20
|
)
|
|
(1
|
)
|
(1
|
)
|
||||||||
Balance at December 31, 2018
|
77
|
|
|
11
|
|
|
11
|
|
|
4
|
|
|
6
|
|
|
48
|
|
|
5
|
|
2
|
|
||||||||
Provisions/adjustments
|
33
|
|
|
6
|
|
|
9
|
|
|
2
|
|
|
5
|
|
|
11
|
|
|
—
|
|
7
|
|
||||||||
Cash reductions
|
(52
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(40
|
)
|
|
(1
|
)
|
(1
|
)
|
||||||||
Balance at December 31, 2019
|
$
|
58
|
|
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
4
|
|
$
|
8
|
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
Reserves for Legal Matters
|
|
|
|
||||
Duke Energy
|
$
|
62
|
|
|
$
|
65
|
|
Duke Energy Carolinas
|
2
|
|
|
9
|
|
||
Progress Energy
|
55
|
|
|
54
|
|
||
Duke Energy Progress
|
12
|
|
|
12
|
|
||
Duke Energy Florida
|
22
|
|
|
24
|
|
||
Piedmont
|
1
|
|
|
1
|
|
|
|
|
Minimum Purchase Amount at December 31, 2019
|
||||||||||||||||||||||||||
|
Contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(in millions)
|
Expiration
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
Thereafter
|
|
|
Total
|
|
|||||||
Duke Energy Progress(a)
|
2021-2032
|
|
$
|
46
|
|
|
$
|
66
|
|
|
$
|
63
|
|
|
$
|
55
|
|
|
$
|
56
|
|
|
$
|
123
|
|
|
$
|
409
|
|
Duke Energy Florida(b)
|
2021-2025
|
|
374
|
|
|
356
|
|
|
354
|
|
|
374
|
|
|
262
|
|
|
91
|
|
|
1,811
|
|
|||||||
Duke Energy Ohio(c)(d)
|
2021-2022
|
|
132
|
|
|
107
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271
|
|
(a)
|
Contracts represent either 100% of net plant output or vary.
|
(b)
|
Contracts represent between 81% and 100% of net plant output.
|
(c)
|
Contracts represent between 1% and 9% of net plant output.
|
(d)
|
Excludes PPA with OVEC. See Note 18 for additional information.
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
(in millions)
|
Duke Energy
|
Duke Energy Ohio
|
Piedmont
|
||||||
2020
|
$
|
297
|
|
$
|
39
|
|
$
|
258
|
|
2021
|
280
|
|
33
|
|
247
|
|
|||
2022
|
225
|
|
14
|
|
211
|
|
|||
2023
|
129
|
|
3
|
|
126
|
|
|||
2024
|
118
|
|
—
|
|
118
|
|
|||
Thereafter
|
714
|
|
—
|
|
714
|
|
|||
Total
|
$
|
1,763
|
|
$
|
89
|
|
$
|
1,674
|
|
FINANCIAL STATEMENTS
|
LEASES
|
|
As of January 1, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
ROU assets
|
$
|
1,750
|
|
|
$
|
153
|
|
|
$
|
863
|
|
|
$
|
407
|
|
|
$
|
456
|
|
|
$
|
23
|
|
|
$
|
61
|
|
|
$
|
26
|
|
Operating lease liabilities – current
|
205
|
|
|
28
|
|
|
96
|
|
|
35
|
|
|
61
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||||||
Operating lease liabilities – noncurrent
|
1,504
|
|
|
127
|
|
|
766
|
|
|
371
|
|
|
395
|
|
|
22
|
|
|
58
|
|
|
25
|
|
FINANCIAL STATEMENTS
|
LEASES
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Operating lease expense(a)
|
$
|
292
|
|
|
$
|
47
|
|
|
$
|
161
|
|
|
$
|
69
|
|
|
$
|
92
|
|
|
$
|
11
|
|
|
$
|
20
|
|
|
$
|
5
|
|
Short-term lease expense(a)
|
16
|
|
|
5
|
|
|
9
|
|
|
4
|
|
|
5
|
|
|
1
|
|
|
2
|
|
|
—
|
|
||||||||
Variable lease expense(a)
|
47
|
|
|
22
|
|
|
22
|
|
|
16
|
|
|
6
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Finance lease expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of leased assets(b)
|
111
|
|
|
6
|
|
|
21
|
|
|
5
|
|
|
16
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Interest on lease liabilities(c)
|
61
|
|
|
15
|
|
|
42
|
|
|
33
|
|
|
9
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Total finance lease expense
|
172
|
|
|
21
|
|
|
63
|
|
|
38
|
|
|
25
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||||
Total lease expense
|
$
|
527
|
|
|
$
|
95
|
|
|
$
|
255
|
|
|
$
|
127
|
|
|
$
|
128
|
|
|
$
|
13
|
|
|
$
|
24
|
|
|
$
|
6
|
|
(a)
|
Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
|
(b)
|
Included in Depreciation and amortization on the Consolidated Statements of Operations.
|
(c)
|
Included in Interest Expense on the Consolidated Statements of Operations.
|
|
Years Ended December 31,
|
|||||
(in millions)
|
2018
|
2017
|
||||
Duke Energy
|
$
|
268
|
|
$
|
241
|
|
Duke Energy Carolinas
|
49
|
|
44
|
|
||
Progress Energy
|
143
|
|
130
|
|
||
Duke Energy Progress
|
75
|
|
75
|
|
||
Duke Energy Florida
|
68
|
|
55
|
|
||
Duke Energy Ohio
|
13
|
|
15
|
|
||
Duke Energy Indiana
|
21
|
|
23
|
|
||
Piedmont
|
11
|
|
7
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
2020
|
$
|
268
|
|
|
$
|
31
|
|
|
$
|
123
|
|
|
$
|
51
|
|
|
$
|
72
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
5
|
|
2021
|
216
|
|
|
19
|
|
|
99
|
|
|
44
|
|
|
55
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||||||
2022
|
201
|
|
|
19
|
|
|
95
|
|
|
40
|
|
|
55
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||||||
2023
|
191
|
|
|
17
|
|
|
95
|
|
|
41
|
|
|
54
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||||||
2024
|
176
|
|
|
13
|
|
|
95
|
|
|
41
|
|
|
54
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||||||
Thereafter
|
984
|
|
|
57
|
|
|
462
|
|
|
283
|
|
|
179
|
|
|
21
|
|
|
64
|
|
|
5
|
|
||||||||
Total operating lease payments
|
2,036
|
|
|
156
|
|
|
969
|
|
|
500
|
|
|
469
|
|
|
31
|
|
|
85
|
|
|
30
|
|
||||||||
Less: present value discount
|
(396
|
)
|
|
(27
|
)
|
|
(177
|
)
|
|
(109
|
)
|
|
(68
|
)
|
|
(9
|
)
|
|
(27
|
)
|
|
(3
|
)
|
||||||||
Total operating lease liabilities(a)
|
$
|
1,640
|
|
|
$
|
129
|
|
|
$
|
792
|
|
|
$
|
391
|
|
|
$
|
401
|
|
|
$
|
22
|
|
|
$
|
58
|
|
|
$
|
27
|
|
(a)
|
Certain operating lease payments include renewal options that are reasonably certain to be exercised.
|
FINANCIAL STATEMENTS
|
LEASES
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
2019
|
$
|
239
|
|
|
$
|
33
|
|
|
$
|
97
|
|
|
$
|
49
|
|
|
$
|
48
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
5
|
|
2020
|
219
|
|
|
29
|
|
|
90
|
|
|
46
|
|
|
44
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||||||
2021
|
186
|
|
|
19
|
|
|
79
|
|
|
37
|
|
|
42
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||||||
2022
|
170
|
|
|
19
|
|
|
76
|
|
|
34
|
|
|
42
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||||||
2023
|
160
|
|
|
17
|
|
|
77
|
|
|
35
|
|
|
42
|
|
|
2
|
|
|
5
|
|
|
6
|
|
||||||||
Thereafter
|
1,017
|
|
|
68
|
|
|
455
|
|
|
314
|
|
|
141
|
|
|
23
|
|
|
66
|
|
|
11
|
|
||||||||
Total
|
$
|
1,991
|
|
|
$
|
185
|
|
|
$
|
874
|
|
|
$
|
515
|
|
|
$
|
359
|
|
|
$
|
33
|
|
|
$
|
90
|
|
|
$
|
37
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Indiana
|
|
||||||
2020
|
$
|
181
|
|
|
$
|
28
|
|
|
$
|
69
|
|
|
$
|
44
|
|
|
$
|
25
|
|
|
$
|
1
|
|
2021
|
186
|
|
|
23
|
|
|
69
|
|
|
44
|
|
|
25
|
|
|
1
|
|
||||||
2022
|
173
|
|
|
23
|
|
|
69
|
|
|
44
|
|
|
25
|
|
|
1
|
|
||||||
2023
|
175
|
|
|
23
|
|
|
69
|
|
|
44
|
|
|
25
|
|
|
1
|
|
||||||
2024
|
121
|
|
|
23
|
|
|
55
|
|
|
44
|
|
|
11
|
|
|
1
|
|
||||||
Thereafter
|
823
|
|
|
314
|
|
|
539
|
|
|
528
|
|
|
11
|
|
|
27
|
|
||||||
Total finance lease payments
|
1,659
|
|
|
434
|
|
|
870
|
|
|
748
|
|
|
122
|
|
|
32
|
|
||||||
Less: amounts representing interest
|
(690
|
)
|
|
(255
|
)
|
|
(465
|
)
|
|
(441
|
)
|
|
(24
|
)
|
|
(22
|
)
|
||||||
Total finance lease liabilities
|
$
|
969
|
|
|
$
|
179
|
|
|
$
|
405
|
|
|
$
|
307
|
|
|
$
|
98
|
|
|
$
|
10
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|||||||
2019
|
$
|
170
|
|
|
$
|
20
|
|
|
$
|
45
|
|
|
$
|
20
|
|
|
$
|
25
|
|
|
$
|
2
|
|
|
$
|
1
|
|
2020
|
174
|
|
|
20
|
|
|
46
|
|
|
21
|
|
|
25
|
|
|
—
|
|
|
1
|
|
|||||||
2021
|
177
|
|
|
15
|
|
|
45
|
|
|
20
|
|
|
25
|
|
|
—
|
|
|
1
|
|
|||||||
2022
|
165
|
|
|
15
|
|
|
45
|
|
|
21
|
|
|
24
|
|
|
—
|
|
|
1
|
|
|||||||
2023
|
165
|
|
|
15
|
|
|
45
|
|
|
21
|
|
|
24
|
|
|
—
|
|
|
1
|
|
|||||||
Thereafter
|
577
|
|
|
204
|
|
|
230
|
|
|
209
|
|
|
21
|
|
|
—
|
|
|
27
|
|
|||||||
Minimum annual payments
|
1,428
|
|
|
289
|
|
|
456
|
|
|
312
|
|
|
144
|
|
|
2
|
|
|
32
|
|
|||||||
Less: amount representing interest
|
(487
|
)
|
|
(180
|
)
|
|
(205
|
)
|
|
(175
|
)
|
|
(30
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||
Total
|
$
|
941
|
|
|
$
|
109
|
|
|
$
|
251
|
|
|
$
|
137
|
|
|
$
|
114
|
|
|
$
|
2
|
|
|
$
|
10
|
|
FINANCIAL STATEMENTS
|
LEASES
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Classification
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating
|
Operating lease ROU assets, net
|
$
|
1,658
|
|
|
$
|
123
|
|
|
$
|
788
|
|
|
$
|
387
|
|
|
$
|
401
|
|
|
$
|
21
|
|
|
$
|
57
|
|
|
$
|
24
|
|
Finance
|
Net property, plant and equipment
|
926
|
|
|
198
|
|
|
443
|
|
|
308
|
|
|
135
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||||
Total lease assets
|
|
$
|
2,584
|
|
|
$
|
321
|
|
|
$
|
1,231
|
|
|
$
|
695
|
|
|
$
|
536
|
|
|
$
|
21
|
|
|
$
|
64
|
|
|
$
|
24
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating
|
Other current liabilities
|
$
|
208
|
|
|
$
|
27
|
|
|
$
|
95
|
|
|
$
|
37
|
|
|
$
|
58
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
Finance
|
Current maturities of long-term debt
|
119
|
|
|
7
|
|
|
24
|
|
|
6
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating
|
Operating lease liabilities
|
1,432
|
|
|
102
|
|
|
697
|
|
|
354
|
|
|
343
|
|
|
21
|
|
|
55
|
|
|
23
|
|
||||||||
Finance
|
Long-Term Debt
|
850
|
|
|
172
|
|
|
381
|
|
|
301
|
|
|
80
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||||
Total lease liabilities
|
|
$
|
2,609
|
|
|
$
|
308
|
|
|
$
|
1,197
|
|
|
$
|
698
|
|
|
$
|
499
|
|
|
$
|
22
|
|
|
$
|
68
|
|
|
$
|
27
|
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Cash paid for amounts included in the measurement of lease liabilities(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating cash flows from operating leases
|
$
|
285
|
|
|
$
|
34
|
|
|
$
|
131
|
|
|
$
|
53
|
|
|
$
|
78
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Operating cash flows from finance leases
|
61
|
|
|
15
|
|
|
42
|
|
|
33
|
|
|
9
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Financing cash flows from finance leases
|
111
|
|
|
6
|
|
|
21
|
|
|
5
|
|
|
16
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Lease assets obtained in exchange for new lease liabilities (non-cash)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating(b)
|
$
|
194
|
|
|
$
|
44
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Finance
|
251
|
|
|
76
|
|
|
175
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(a)
|
No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2019.
|
(b)
|
Does not include ROU assets recorded as a result of the adoption of the new lease standard.
|
FINANCIAL STATEMENTS
|
LEASES
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
Weighted average remaining lease term (years)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating leases
|
11
|
|
|
9
|
|
|
10
|
|
|
12
|
|
|
8
|
|
|
17
|
|
|
18
|
|
|
6
|
|
Finance leases
|
13
|
|
|
19
|
|
|
16
|
|
|
18
|
|
|
11
|
|
|
—
|
|
|
26
|
|
|
—
|
|
Weighted average discount rate(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating leases
|
3.9
|
%
|
|
3.5
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
|
3.8
|
%
|
|
4.2
|
%
|
|
4.1
|
%
|
|
3.6
|
%
|
Finance leases
|
8.1
|
%
|
|
11.8
|
%
|
|
11.9
|
%
|
|
12.4
|
%
|
|
8.3
|
%
|
|
—
|
%
|
|
11.9
|
%
|
|
—
|
%
|
(a)
|
The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.
|
|
December 31, 2019
|
||||||||||||||||||||||||||
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Average
|
|
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Interest
|
|
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Rate
|
|
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Unsecured debt, maturing 2020-2078
|
4.02
|
%
|
|
$
|
22,477
|
|
$
|
1,150
|
|
$
|
3,650
|
|
$
|
700
|
|
$
|
350
|
|
$
|
1,110
|
|
$
|
405
|
|
$
|
2,399
|
|
Secured debt, maturing 2020-2052
|
3.30
|
%
|
|
4,537
|
|
544
|
|
1,722
|
|
335
|
|
1,387
|
|
—
|
|
—
|
|
—
|
|
||||||||
First mortgage bonds, maturing 2020-2049(a)
|
4.13
|
%
|
|
27,977
|
|
9,557
|
|
13,800
|
|
7,575
|
|
6,225
|
|
1,449
|
|
3,169
|
|
—
|
|
||||||||
Finance leases, maturing 2022-2051(b)
|
6.60
|
%
|
|
969
|
|
179
|
|
405
|
|
307
|
|
98
|
|
—
|
|
10
|
|
—
|
|
||||||||
Tax-exempt bonds, maturing 2022-2041(c)
|
2.90
|
%
|
|
730
|
|
243
|
|
48
|
|
48
|
|
—
|
|
77
|
|
362
|
|
—
|
|
||||||||
Notes payable and commercial paper(d)
|
1.98
|
%
|
|
3,588
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Money pool/intercompany borrowings
|
|
|
—
|
|
329
|
|
1,970
|
|
216
|
|
—
|
|
337
|
|
180
|
|
476
|
|
|||||||||
Fair value hedge carrying value adjustment
|
|
|
5
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Unamortized debt discount and premium, net(e)
|
|
|
1,294
|
|
(23
|
)
|
(29
|
)
|
(17
|
)
|
(11
|
)
|
(30
|
)
|
(19
|
)
|
(2
|
)
|
|||||||||
Unamortized debt issuance costs(f)
|
|
|
(316
|
)
|
(55
|
)
|
(111
|
)
|
(40
|
)
|
(62
|
)
|
(12
|
)
|
(20
|
)
|
(13
|
)
|
|||||||||
Total debt
|
3.92
|
%
|
|
$
|
61,261
|
|
$
|
11,929
|
|
$
|
21,455
|
|
$
|
9,124
|
|
$
|
7,987
|
|
$
|
2,931
|
|
$
|
4,087
|
|
$
|
2,860
|
|
Short-term notes payable and commercial paper
|
|
|
(3,135
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Short-term money pool/intercompany borrowings
|
|
|
—
|
|
(29
|
)
|
(1,821
|
)
|
(66
|
)
|
—
|
|
(312
|
)
|
(30
|
)
|
(476
|
)
|
|||||||||
Current maturities of long-term debt(g)
|
|
|
(3,141
|
)
|
(458
|
)
|
(1,577
|
)
|
(1,006
|
)
|
(571
|
)
|
—
|
|
(503
|
)
|
—
|
|
|||||||||
Total long-term debt(g)
|
|
|
$
|
54,985
|
|
$
|
11,442
|
|
$
|
18,057
|
|
$
|
8,052
|
|
$
|
7,416
|
|
$
|
2,619
|
|
$
|
3,554
|
|
$
|
2,384
|
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
(a)
|
Substantially all electric utility property is mortgaged under mortgage bond indentures.
|
(b)
|
Duke Energy includes $44 million and $419 million of finance lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
|
(c)
|
Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
|
(d)
|
Includes $625 million classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper program was 14 days.
|
(e)
|
Duke Energy includes $1,275 million and $137 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
|
(f)
|
Duke Energy includes $37 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
|
(g)
|
Refer to Note 18 for additional information on amounts from consolidated VIEs.
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Average
|
|
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Interest
|
|
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Rate
|
|
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Unsecured debt, maturing 2019-2078
|
4.26
|
%
|
|
$
|
20,955
|
|
$
|
1,150
|
|
$
|
3,800
|
|
$
|
50
|
|
$
|
350
|
|
$
|
1,000
|
|
$
|
408
|
|
$
|
2,150
|
|
Secured debt, maturing 2020-2037
|
3.69
|
%
|
|
4,297
|
|
450
|
|
1,703
|
|
300
|
|
1,403
|
|
—
|
|
—
|
|
—
|
|
||||||||
First mortgage bonds, maturing 2019-2048(a)
|
4.32
|
%
|
|
25,628
|
|
8,759
|
|
13,100
|
|
7,574
|
|
5,526
|
|
1,099
|
|
2,670
|
|
—
|
|
||||||||
Finance leases, maturing 2019-2051(b)
|
5.06
|
%
|
|
941
|
|
109
|
|
251
|
|
137
|
|
114
|
|
2
|
|
10
|
|
—
|
|
||||||||
Tax-exempt bonds, maturing 2019-2041(c)
|
3.40
|
%
|
|
941
|
|
243
|
|
48
|
|
48
|
|
—
|
|
77
|
|
572
|
|
—
|
|
||||||||
Notes payable and commercial paper(d)
|
2.73
|
%
|
|
4,035
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Money pool/intercompany borrowings
|
|
|
—
|
|
739
|
|
1,385
|
|
444
|
|
108
|
|
299
|
|
317
|
|
198
|
|
|||||||||
Fair value hedge carrying value adjustment
|
|
|
5
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Unamortized debt discount and premium, net(e)
|
|
|
1,434
|
|
(23
|
)
|
(29
|
)
|
(15
|
)
|
(11
|
)
|
(31
|
)
|
(8
|
)
|
(1
|
)
|
|||||||||
Unamortized debt issuance costs(f)
|
|
|
(297
|
)
|
(54
|
)
|
(112
|
)
|
(40
|
)
|
(61
|
)
|
(7
|
)
|
(20
|
)
|
(11
|
)
|
|||||||||
Total debt
|
4.13
|
%
|
|
$
|
57,939
|
|
$
|
11,378
|
|
$
|
20,146
|
|
$
|
8,498
|
|
$
|
7,429
|
|
$
|
2,439
|
|
$
|
3,949
|
|
$
|
2,336
|
|
Short-term notes payable and commercial paper
|
|
|
(3,410
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Short-term money pool/intercompany borrowings
|
|
|
—
|
|
(439
|
)
|
(1,235
|
)
|
(294
|
)
|
(108
|
)
|
(274
|
)
|
(167
|
)
|
(198
|
)
|
|||||||||
Current maturities of long-term debt(g)
|
|
|
(3,406
|
)
|
(6
|
)
|
(1,672
|
)
|
(603
|
)
|
(270
|
)
|
(551
|
)
|
(63
|
)
|
(350
|
)
|
|||||||||
Total long-term debt(g)
|
|
|
$
|
51,123
|
|
$
|
10,933
|
|
$
|
17,239
|
|
$
|
7,601
|
|
$
|
7,051
|
|
$
|
1,614
|
|
$
|
3,719
|
|
$
|
1,788
|
|
(a)
|
Substantially all electric utility property is mortgaged under mortgage bond indentures.
|
(b)
|
Duke Energy includes $63 million and $531 million of finance lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
|
(c)
|
Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
|
(d)
|
Includes $625 million that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper programs was 16 days.
|
(e)
|
Duke Energy includes $1,380 million and $156 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
|
(f)
|
Duke Energy includes $41 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
|
(g)
|
Refer to Note 18 for additional information on amounts from consolidated VIEs.
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
(in millions)
|
Maturity Date
|
|
Interest Rate
|
|
|
December 31, 2019
|
|
|
Unsecured Debt
|
|
|
|
|
|
|||
Duke Energy (Parent)
|
June 2020
|
|
2.100
|
%
|
|
$
|
330
|
|
Duke Energy Progress
|
December 2020
|
|
2.510
|
%
|
(a)
|
700
|
|
|
First Mortgage Bonds
|
|
|
|
|
|
|||
Duke Energy Florida
|
January 2020
|
|
1.850
|
%
|
|
250
|
|
|
Duke Energy Florida
|
April 2020
|
|
4.550
|
%
|
|
250
|
|
|
Duke Energy Carolinas
|
June 2020
|
|
4.300
|
%
|
|
450
|
|
|
Duke Energy Indiana
|
July 2020
|
|
3.750
|
%
|
|
500
|
|
|
Duke Energy Progress
|
September 2020
|
|
2.065
|
%
|
(a)
|
300
|
|
|
Other(b)
|
|
|
|
|
361
|
|
||
Current maturities of long-term debt
|
|
|
|
|
$
|
3,141
|
|
(a)
|
Debt has a floating interest rate.
|
(b)
|
Includes finance lease obligations, amortizing debt and small bullet maturities.
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy(a)
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
2020
|
$
|
3,141
|
|
|
$
|
458
|
|
|
$
|
1,578
|
|
|
$
|
1,006
|
|
|
$
|
572
|
|
|
—
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
2021
|
5,053
|
|
|
504
|
|
|
2,257
|
|
|
932
|
|
|
825
|
|
|
50
|
|
|
70
|
|
|
160
|
|
||||||||
2022
|
4,334
|
|
|
830
|
|
|
1,048
|
|
|
508
|
|
|
90
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||||||
2023
|
3,112
|
|
|
1,006
|
|
|
398
|
|
|
319
|
|
|
79
|
|
|
325
|
|
|
3
|
|
|
45
|
|
||||||||
2024
|
1,965
|
|
|
306
|
|
|
227
|
|
|
160
|
|
|
67
|
|
|
25
|
|
|
154
|
|
|
40
|
|
||||||||
Thereafter
|
39,542
|
|
|
8,875
|
|
|
14,267
|
|
|
6,190
|
|
|
6,427
|
|
|
2,261
|
|
|
3,272
|
|
|
2,155
|
|
||||||||
Total long-term debt, including current maturities
|
$
|
57,147
|
|
|
$
|
11,979
|
|
|
$
|
19,775
|
|
|
$
|
9,115
|
|
|
$
|
8,060
|
|
|
$
|
2,661
|
|
|
$
|
4,096
|
|
|
$
|
2,400
|
|
(a)
|
Excludes $1,448 million in purchase accounting adjustments related to the Progress Energy merger and the Piedmont acquisition.
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
|
December 31, 2019
|
||||||||||||||||||
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Ohio
|
|
|
Indiana
|
|
|||||
Tax-exempt bonds
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
285
|
|
Commercial paper(a)
|
625
|
|
|
300
|
|
|
150
|
|
|
25
|
|
|
150
|
|
|||||
Total
|
$
|
937
|
|
|
$
|
300
|
|
|
$
|
150
|
|
|
$
|
52
|
|
|
$
|
435
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Ohio
|
|
|
Indiana
|
|
|||||
Tax-exempt bonds
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
285
|
|
Commercial paper(a)
|
625
|
|
|
300
|
|
|
150
|
|
|
25
|
|
|
150
|
|
|||||
Total
|
$
|
937
|
|
|
$
|
300
|
|
|
$
|
150
|
|
|
$
|
52
|
|
|
$
|
435
|
|
(a)
|
Progress Energy amounts are equal to Duke Energy Progress amounts.
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
|
|
|
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Maturity
|
|
Interest
|
|
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
Issuance Date
|
Date
|
|
Rate
|
|
|
Energy
|
|
|
(Parent)
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
March 2019(a)
|
Mar 2022
|
|
2.538
|
%
|
(b)
|
$
|
300
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
March 2019(a)
|
Mar 2022
|
|
3.227
|
%
|
|
300
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
May 2019(e)
|
Jun 2029
|
|
3.500
|
%
|
|
600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
||||||||
June 2019(a)
|
Jun 2029
|
|
3.400
|
%
|
|
600
|
|
|
600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
June 2019(a)
|
Jun 2049
|
|
4.200
|
%
|
|
600
|
|
|
600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
July 2019(g)
|
Jul 2049
|
|
4.320
|
%
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
||||||||
September 2019(g)
|
Oct 2025
|
|
3.230
|
%
|
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
||||||||
September 2019(g)
|
Oct 2029
|
|
3.560
|
%
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
||||||||
November 2019(h)
|
Nov 2021
|
|
2.167
|
%
|
(b)
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
January 2019(c)
|
Feb 2029
|
|
3.650
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
||||||||
January 2019(c)
|
Feb 2049
|
|
4.300
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
||||||||
March 2019(d)
|
Mar 2029
|
|
3.450
|
%
|
|
600
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
August 2019(a)
|
Aug 2029
|
|
2.450
|
%
|
|
450
|
|
|
—
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
August 2019(a)
|
Aug 2049
|
|
3.200
|
%
|
|
350
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
September 2019(f)
|
Oct 2049
|
|
3.250
|
%
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
||||||||
November 2019(i)
|
Dec 2029
|
|
2.500
|
%
|
|
700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total issuances
|
|
|
|
|
$
|
6,210
|
|
|
$
|
1,800
|
|
|
$
|
800
|
|
|
$
|
600
|
|
|
$
|
900
|
|
|
$
|
1,010
|
|
|
$
|
500
|
|
|
$
|
600
|
|
(a)
|
Debt issued to pay down short-term debt and for general corporate purposes.
|
(b)
|
Debt issuance has a floating interest rate.
|
(c)
|
Debt issued to repay at maturity $450 million first mortgage bonds due April 2019, pay down short-term debt and for general corporate purposes.
|
(d)
|
Debt issued to fund eligible green energy projects in the Carolinas.
|
(e)
|
Debt issued to repay in full the outstanding $350 million Piedmont unsecured term loan due September 2019, pay down short-term debt and for general corporate purposes.
|
(f)
|
Debt issued to retire $150 million of pollution control bonds, pay down short-term debt and for general corporate purposes.
|
(g)
|
Debt issued to repay at maturity $100 million debentures due October 2019, pay down short-term debt and for general corporate purposes.
|
(h)
|
Debt issued to fund storm restoration costs and for general corporate purposes.
|
(i)
|
Debt issued to reimburse the payment of existing and new Eligible Green Expenditures in Florida.
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
|
|
|
|
|
Year Ended December 31, 2018
|
|||||||||||||||||||
|
|
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|||||||
|
Maturity
|
|
Interest
|
|
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|||||
Issuance Date
|
Date
|
|
Rate
|
|
|
Energy
|
|
|
(Parent)
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
March 2018(a)
|
April 2025
|
|
3.950
|
%
|
|
$
|
250
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
May 2018(b)
|
May 2021
|
|
3.114
|
%
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
September 2018(c)
|
September 2078
|
|
5.625
|
%
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
March 2018(d)
|
March 2023
|
|
3.050
|
%
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|||||
March 2018(d)
|
March 2048
|
|
3.950
|
%
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|||||
June 2018(e)
|
July 2028
|
|
3.800
|
%
|
|
600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|||||
June 2018(e)
|
July 2048
|
|
4.200
|
%
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||
August 2018(f)
|
September 2023
|
|
3.375
|
%
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|||||
August 2018(f)
|
September 2028
|
|
3.700
|
%
|
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|||||
November 2018(g)
|
May 2022
|
|
3.350
|
%
|
|
350
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|||||
November 2018(g)
|
November 2028
|
|
3.950
|
%
|
|
650
|
|
|
—
|
|
|
650
|
|
|
—
|
|
|
—
|
|
|||||
Total issuances
|
|
|
|
|
$
|
5,050
|
|
|
$
|
1,250
|
|
|
$
|
2,000
|
|
|
$
|
800
|
|
|
$
|
1,000
|
|
(a)
|
Debt issued to pay down short-term debt.
|
(b)
|
Debt issued to pay down short-term debt. Debt issuance has a floating debt rate.
|
(c)
|
Callable after September 2023 at par. Junior subordinated hybrid debt issued to pay down short-term debt and for general corporate purposes.
|
(d)
|
Debt issued to repay at maturity a $300 million first mortgage bond due April 2018, pay down intercompany short-term debt and for general corporate purposes.
|
(e)
|
Debt issued to repay a portion of intercompany short-term debt under the money pool borrowing arrangement and for general corporate purposes.
|
(f)
|
Debt issued to repay short-term debt and for general corporate purposes.
|
(g)
|
Debt issued to fund eligible green energy projects, including zero-carbon solar and energy storage, in the Carolinas.
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
||||||||||
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
(Parent)
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Facility size(a)
|
$
|
8,000
|
|
|
$
|
2,650
|
|
|
$
|
1,500
|
|
|
$
|
1,250
|
|
|
$
|
800
|
|
|
$
|
600
|
|
|
$
|
600
|
|
|
$
|
600
|
|
Reduction to backstop issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial paper(b)
|
(2,537
|
)
|
|
(1,119
|
)
|
|
(325
|
)
|
|
(207
|
)
|
|
—
|
|
|
(296
|
)
|
|
(176
|
)
|
|
(414
|
)
|
||||||||
Outstanding letters of credit
|
(50
|
)
|
|
(42
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Tax-exempt bonds
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
||||||||
Coal ash set-aside
|
(500
|
)
|
|
—
|
|
|
(250
|
)
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Available capacity
|
$
|
4,832
|
|
|
$
|
1,489
|
|
|
$
|
921
|
|
|
$
|
791
|
|
|
$
|
800
|
|
|
$
|
304
|
|
|
$
|
343
|
|
|
$
|
184
|
|
(a)
|
Represents the sublimit of each borrower.
|
(b)
|
Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
FINANCIAL STATEMENTS
|
GUARANTEES AND INDEMNIFICATIONS
|
|
December 31, 2019
|
|||||||||||||
|
|
|
|
|
|
|
Construction
|
|
||||||
|
Ownership
|
|
|
Property, Plant
|
|
|
Accumulated
|
|
|
Work in
|
|
|||
(in millions except for ownership interest)
|
Interest
|
|
|
and Equipment
|
|
|
Depreciation
|
|
|
Progress
|
|
|||
Duke Energy Carolinas
|
|
|
|
|
|
|
|
|
||||||
Catawba (units 1 and 2)(a)
|
19.25
|
%
|
|
$
|
1,011
|
|
|
$
|
510
|
|
|
$
|
21
|
|
W.S. Lee CC(b)
|
87.27
|
%
|
|
609
|
|
|
32
|
|
|
1
|
|
|||
Duke Energy Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gibson (unit 5)(c)
|
50.05
|
%
|
|
410
|
|
|
183
|
|
|
3
|
|
|||
Vermillion(d)
|
62.50
|
%
|
|
172
|
|
|
119
|
|
|
—
|
|
|||
Transmission and local facilities(c)
|
Various
|
|
|
5,421
|
|
|
1,436
|
|
|
172
|
|
(a)
|
Jointly owned with North Carolina Municipal Power Agency Number 1, NCEMC and PMPA.
|
(b)
|
Jointly owned with NCEMC.
|
(c)
|
Jointly owned with WVPA and IMPA.
|
(d)
|
Jointly owned with WVPA.
|
FINANCIAL STATEMENTS
|
ASSET RETIREMENT OBLIGATIONS
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Decommissioning of nuclear power facilities(a)
|
$
|
6,633
|
|
|
$
|
2,551
|
|
|
$
|
4,028
|
|
|
$
|
3,499
|
|
|
$
|
529
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Closure of ash impoundments
|
6,333
|
|
|
3,118
|
|
|
2,368
|
|
|
2,352
|
|
|
16
|
|
|
41
|
|
|
805
|
|
|
—
|
|
||||||||
Other
|
352
|
|
|
65
|
|
|
75
|
|
|
42
|
|
|
33
|
|
|
39
|
|
|
27
|
|
|
17
|
|
||||||||
Total asset retirement obligation
|
$
|
13,318
|
|
|
$
|
5,734
|
|
|
$
|
6,471
|
|
|
$
|
5,893
|
|
|
$
|
578
|
|
|
$
|
80
|
|
|
$
|
832
|
|
|
$
|
17
|
|
Less: current portion
|
881
|
|
|
206
|
|
|
485
|
|
|
485
|
|
|
—
|
|
|
1
|
|
|
189
|
|
|
—
|
|
||||||||
Total noncurrent asset retirement obligation
|
$
|
12,437
|
|
|
$
|
5,528
|
|
|
$
|
5,986
|
|
|
$
|
5,408
|
|
|
$
|
578
|
|
|
$
|
79
|
|
|
$
|
643
|
|
|
$
|
17
|
|
(a)
|
Duke Energy amount includes purchase accounting adjustments related to the merger with Progress Energy.
|
|
Annual Funding
|
|
|
Decommissioning
|
|
|
|
||
(in millions)
|
Requirement(a)
|
|
|
Costs(a)
|
|
|
Year of Cost Study
|
||
Duke Energy
|
$
|
24
|
|
|
$
|
9,152
|
|
|
2018 and 2019
|
Duke Energy Carolinas(b)(c)
|
—
|
|
|
4,365
|
|
|
2018
|
||
Duke Energy Progress(d)
|
24
|
|
|
4,181
|
|
|
2019
|
||
Duke Energy Florida(e)
|
—
|
|
|
606
|
|
|
2019
|
(a)
|
Amounts for Progress Energy equal the sum of Duke Energy Progress and Duke Energy Florida.
|
(b)
|
Decommissioning cost for Duke Energy Carolinas reflects its ownership interest in jointly owned reactors. Other joint owners are responsible for decommissioning costs related to their interest in the reactors.
|
(c)
|
Duke Energy Carolinas' site-specific nuclear decommissioning cost study completed in 2018 was filed with the NCUC and PSCSC in 2019. A new funding study was also completed and filed with the NCUC and PSCSC in 2019.
|
(d)
|
Duke Energy Progress' site-specific nuclear decommissioning cost study completed in 2019 is expected to be filed with the NCUC and PSCSC during the first quarter 2020. Duke Energy Progress will also complete a new funding study, which will be completed and filed with the NCUC and PSCSC in July 2020.
|
(e)
|
During 2019, Duke Energy Florida reached an agreement to transfer decommissioning work for Crystal River Unit 3 to a third party. The agreement requires regulatory approval from the NRC and the FPSC. See Note 4 for more information.
|
FINANCIAL STATEMENTS
|
ASSET RETIREMENT OBLIGATIONS
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Duke Energy
|
$
|
6,766
|
|
|
$
|
5,579
|
|
Duke Energy Carolinas
|
3,837
|
|
|
3,133
|
|
||
Duke Energy Progress
|
2,929
|
|
|
2,446
|
|
Unit
|
Year of Expiration
|
Duke Energy Carolinas
|
|
Catawba Units 1 and 2
|
2043
|
McGuire Unit 1
|
2041
|
McGuire Unit 2
|
2043
|
Oconee Units 1 and 2
|
2033
|
Oconee Unit 3
|
2034
|
Duke Energy Progress
|
|
Brunswick Unit 1
|
2036
|
Brunswick Unit 2
|
2034
|
Harris
|
2046
|
Robinson
|
2030
|
FINANCIAL STATEMENTS
|
ASSET RETIREMENT OBLIGATIONS
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Balance at December 31, 2017
|
$
|
10,175
|
|
|
$
|
3,610
|
|
|
$
|
5,414
|
|
|
$
|
4,673
|
|
|
$
|
742
|
|
|
$
|
84
|
|
|
$
|
781
|
|
|
$
|
15
|
|
Accretion expense(a)
|
427
|
|
|
179
|
|
|
225
|
|
|
196
|
|
|
29
|
|
|
4
|
|
|
29
|
|
|
1
|
|
||||||||
Liabilities settled(b)
|
(638
|
)
|
|
(281
|
)
|
|
(272
|
)
|
|
(227
|
)
|
|
(45
|
)
|
|
(5
|
)
|
|
(79
|
)
|
|
—
|
|
||||||||
Liabilities incurred in the current year(c)
|
39
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||||||
Revisions in estimates of cash flows
|
464
|
|
|
433
|
|
|
39
|
|
|
178
|
|
|
(140
|
)
|
|
10
|
|
|
(34
|
)
|
|
3
|
|
||||||||
Balance at December 31, 2018
|
10,467
|
|
|
3,949
|
|
|
5,411
|
|
|
4,820
|
|
|
591
|
|
|
93
|
|
|
722
|
|
|
19
|
|
||||||||
Accretion expense(a)
|
508
|
|
|
235
|
|
|
252
|
|
|
227
|
|
|
25
|
|
|
3
|
|
|
28
|
|
|
1
|
|
||||||||
Liabilities settled(b)
|
(895
|
)
|
|
(329
|
)
|
|
(499
|
)
|
|
(460
|
)
|
|
(39
|
)
|
|
(12
|
)
|
|
(54
|
)
|
|
—
|
|
||||||||
Liabilities incurred in the current year
|
25
|
|
|
18
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Revisions in estimates of cash flows(d)
|
3,213
|
|
|
1,861
|
|
|
1,300
|
|
|
1,306
|
|
|
(6
|
)
|
|
(4
|
)
|
|
136
|
|
|
(3
|
)
|
||||||||
Balance at December 31, 2019
|
$
|
13,318
|
|
|
$
|
5,734
|
|
|
$
|
6,471
|
|
|
$
|
5,893
|
|
|
$
|
578
|
|
|
$
|
80
|
|
|
$
|
832
|
|
|
$
|
17
|
|
(a)
|
Substantially all accretion expense for the years ended December 31, 2019, and 2018, relates to Duke Energy’s regulated operations and has been deferred in accordance with regulatory accounting treatment.
|
(b)
|
Amounts primarily relate to ash impoundment closures and nuclear decommissioning of Crystal River Unit 3.
|
(c)
|
Amounts primarily relate to AROs recorded as a result of state agency closure requirements at Duke Energy Indiana.
|
(d)
|
Amounts primarily relate to increases in closure estimates for certain ash impoundments as a result of the NCDEQ's April 1 Order and the related settlement agreement dated December 31, 2019. See Note 5 for more information. The amount recorded in the fourth quarter of 2019 for coal ash closures as a result of the settlement was not material.
|
FINANCIAL STATEMENTS
|
PROPERTY, PLANT AND EQUIPMENT
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||||
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Useful
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Life
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
(Years)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|||||||||
Land
|
|
|
$
|
2,091
|
|
|
$
|
520
|
|
|
$
|
884
|
|
|
$
|
449
|
|
|
$
|
435
|
|
|
$
|
150
|
|
|
$
|
117
|
|
|
$
|
388
|
|
Plant – Regulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electric generation, distribution and transmission
|
15-100
|
|
111,739
|
|
|
42,723
|
|
|
48,142
|
|
|
30,018
|
|
|
18,124
|
|
|
5,838
|
|
|
15,032
|
|
|
—
|
|
||||||||
Natural gas transmission and distribution
|
4-73
|
|
9,839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,892
|
|
|
—
|
|
|
6,947
|
|
||||||||
Other buildings and improvements
|
23-90
|
|
1,810
|
|
|
714
|
|
|
401
|
|
|
162
|
|
|
239
|
|
|
269
|
|
|
278
|
|
|
148
|
|
||||||||
Plant – Nonregulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electric generation, distribution and transmission
|
5-30
|
|
5,103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other buildings and improvements
|
25-35
|
|
488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Nuclear fuel
|
|
|
3,253
|
|
|
1,891
|
|
|
1,362
|
|
|
1,362
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Equipment
|
3-25
|
|
2,313
|
|
|
546
|
|
|
665
|
|
|
452
|
|
|
213
|
|
|
319
|
|
|
205
|
|
|
128
|
|
||||||||
Construction in process
|
|
|
6,102
|
|
|
1,389
|
|
|
2,149
|
|
|
1,114
|
|
|
1,035
|
|
|
504
|
|
|
381
|
|
|
531
|
|
||||||||
Other
|
2-40
|
|
4,916
|
|
|
1,139
|
|
|
1,467
|
|
|
1,046
|
|
|
411
|
|
|
269
|
|
|
292
|
|
|
304
|
|
||||||||
Total property, plant and equipment(a)(e)
|
|
|
147,654
|
|
|
48,922
|
|
|
55,070
|
|
|
34,603
|
|
|
20,457
|
|
|
10,241
|
|
|
16,305
|
|
|
8,446
|
|
||||||||
Total accumulated depreciation – regulated(b)(c)
|
|
|
(43,419
|
)
|
|
(16,525
|
)
|
|
(17,159
|
)
|
|
(11,915
|
)
|
|
(5,236
|
)
|
|
(2,843
|
)
|
|
(5,233
|
)
|
|
(1,681
|
)
|
||||||||
Total accumulated depreciation – nonregulated(d)(e)
|
|
|
(2,354
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Generation facilities to be retired, net
|
|
|
246
|
|
|
—
|
|
|
246
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total net property, plant and equipment
|
|
|
$
|
102,127
|
|
|
$
|
32,397
|
|
|
$
|
38,157
|
|
|
$
|
22,934
|
|
|
$
|
15,221
|
|
|
$
|
7,398
|
|
|
$
|
11,072
|
|
|
$
|
6,765
|
|
(a)
|
Includes finance leases of $952 million, $211 million, $443 million, $308 million, $135 million and $10 million at Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana, respectively, primarily within Plant – Regulated. The Progress Energy, Duke Energy Progress and Duke Energy Florida amounts are net of $143 million, $17 million and $126 million, respectively, of accumulated amortization of finance leases.
|
(b)
|
Includes $1,807 million, $1,082 million, $725 million and $725 million of accumulated amortization of nuclear fuel at Duke Energy, Duke Energy Carolinas, Progress Energy and Duke Energy Progress, respectively.
|
(c)
|
Includes accumulated amortization of finance leases of $6 million, $13 million and $3 million at Duke Energy, Duke Energy Carolinas and Duke Energy Indiana, respectively.
|
(d)
|
Includes accumulated amortization of finance leases of $20 million at Duke Energy.
|
(e)
|
Includes gross property, plant and equipment cost of consolidated VIEs of $5,747 million and accumulated depreciation of consolidated VIEs of $1,041 million at Duke Energy.
|
FINANCIAL STATEMENTS
|
PROPERTY, PLANT AND EQUIPMENT
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Useful
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Life
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
(Years)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|||||||||
Land
|
|
|
$
|
2,072
|
|
|
$
|
472
|
|
|
$
|
868
|
|
|
$
|
445
|
|
|
$
|
423
|
|
|
$
|
136
|
|
|
$
|
116
|
|
|
$
|
448
|
|
Plant – Regulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electric generation, distribution and transmission
|
15-100
|
|
100,706
|
|
|
38,468
|
|
|
42,760
|
|
|
26,147
|
|
|
16,613
|
|
|
5,182
|
|
|
14,292
|
|
|
—
|
|
||||||||
Natural gas transmission and distribution
|
12-80
|
|
8,808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,719
|
|
|
—
|
|
|
6,089
|
|
||||||||
Other buildings and improvements
|
24-90
|
|
1,966
|
|
|
681
|
|
|
636
|
|
|
295
|
|
|
341
|
|
|
270
|
|
|
253
|
|
|
126
|
|
||||||||
Plant – Nonregulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electric generation, distribution and transmission
|
5-30
|
|
4,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other buildings and improvements
|
25-35
|
|
494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Nuclear fuel
|
|
|
3,460
|
|
|
1,898
|
|
|
1,562
|
|
|
1,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Equipment
|
3-55
|
|
2,141
|
|
|
467
|
|
|
565
|
|
|
399
|
|
|
166
|
|
|
384
|
|
|
178
|
|
|
141
|
|
||||||||
Construction in process
|
|
|
5,726
|
|
|
1,678
|
|
|
2,515
|
|
|
1,659
|
|
|
856
|
|
|
412
|
|
|
325
|
|
|
382
|
|
||||||||
Other
|
3-40
|
|
4,675
|
|
|
1,077
|
|
|
1,354
|
|
|
952
|
|
|
393
|
|
|
257
|
|
|
279
|
|
|
300
|
|
||||||||
Total property, plant and equipment(a)(d)
|
|
|
134,458
|
|
|
44,741
|
|
|
50,260
|
|
|
31,459
|
|
|
18,792
|
|
|
9,360
|
|
|
15,443
|
|
|
7,486
|
|
||||||||
Total accumulated depreciation – regulated(b)(c)(d)
|
|
|
(41,079
|
)
|
|
(15,496
|
)
|
|
(16,398
|
)
|
|
(11,423
|
)
|
|
(4,968
|
)
|
|
(2,717
|
)
|
|
(4,914
|
)
|
|
(1,575
|
)
|
||||||||
Total accumulated depreciation – nonregulated(c)(d)
|
|
|
(2,047
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Generation facilities to be retired, net
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|
362
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total net property, plant and equipment
|
|
|
$
|
91,694
|
|
|
$
|
29,245
|
|
|
$
|
34,224
|
|
|
$
|
20,398
|
|
|
$
|
13,824
|
|
|
$
|
6,643
|
|
|
$
|
10,529
|
|
|
$
|
5,911
|
|
(a)
|
Includes finance leases of $1,237 million, $135 million, $257 million, $137 million, $120 million, $73 million and $35 million at Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana, respectively, primarily within Plant – Regulated. The Progress Energy, Duke Energy Progress and Duke Energy Florida amounts are net of $131 million, $14 million and $117 million, respectively, of accumulated amortization of finance leases.
|
(b)
|
Includes $1,947 million, $1,087 million, $860 million and $860 million of accumulated amortization of nuclear fuel at Duke Energy, Duke Energy Carolinas, Progress Energy and Duke Energy Progress, respectively.
|
(c)
|
Includes accumulated amortization of finance leases of $61 million, $12 million, $20 million and $10 million at Duke Energy, Duke Energy Carolinas, Duke Energy Ohio and Duke Energy Indiana, respectively.
|
(d)
|
Includes gross property, plant and equipment cost of consolidated VIEs of $4,007 million and accumulated depreciation of consolidated VIEs of $698 million at Duke Energy.
|
FINANCIAL STATEMENTS
|
PROPERTY, PLANT AND EQUIPMENT
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Duke Energy
|
$
|
159
|
|
|
$
|
161
|
|
|
$
|
128
|
|
Duke Energy Carolinas
|
30
|
|
|
35
|
|
|
45
|
|
|||
Progress Energy
|
31
|
|
|
51
|
|
|
45
|
|
|||
Duke Energy Progress
|
28
|
|
|
26
|
|
|
21
|
|
|||
Duke Energy Florida
|
3
|
|
|
25
|
|
|
24
|
|
|||
Duke Energy Ohio
|
22
|
|
|
17
|
|
|
10
|
|
|||
Duke Energy Indiana
|
26
|
|
|
27
|
|
|
9
|
|
|||
Piedmont
|
26
|
|
|
17
|
|
|
12
|
|
|
Electric Utilities
|
|
|
Gas Utilities
|
|
|
Commercial
|
|
|
|
|||||
(in millions)
|
and Infrastructure
|
|
|
and Infrastructure
|
|
|
Renewables
|
|
|
Total
|
|
||||
Goodwill Balance at December 31, 2018
|
$
|
17,379
|
|
|
$
|
1,924
|
|
|
$
|
122
|
|
|
$
|
19,425
|
|
Accumulated impairment charges(a)
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
||||
Goodwill balance at December 31, 2018, adjusted for accumulated impairment charges
|
$
|
17,379
|
|
|
$
|
1,924
|
|
|
$
|
—
|
|
|
$
|
19,303
|
|
|
|
|
|
|
|
|
|
||||||||
Goodwill Balance at December 31, 2019
|
$
|
17,379
|
|
|
$
|
1,924
|
|
|
$
|
122
|
|
|
$
|
19,425
|
|
Accumulated impairment charges(a)
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
||||
Goodwill balance at December 31, 2019, adjusted for accumulated impairment charges
|
$
|
17,379
|
|
|
$
|
1,924
|
|
|
$
|
—
|
|
|
$
|
19,303
|
|
(a)
|
Duke Energy evaluated the recoverability of goodwill during 2018 and 2017 and recorded impairment charges of $93 million and $29 million, respectively, related to the Commercial Renewables reporting unit included in Impairment charges on Duke Energy’s Consolidated Statements of Operations. The fair value of the reporting unit was determined based on the income approach and market approach in 2018 and 2017, respectively. See "Goodwill Impairment Testing" below for the results of the 2019 goodwill impairment test.
|
FINANCIAL STATEMENTS
|
GOODWILL AND INTANGIBLE ASSETS
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Emission allowances
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
Renewable energy certificates
|
172
|
|
|
53
|
|
|
118
|
|
|
118
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Natural gas, coal and power contracts
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||||||
Renewable operating and development projects
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total gross carrying amounts
|
305
|
|
|
53
|
|
|
123
|
|
|
120
|
|
|
3
|
|
|
1
|
|
|
36
|
|
|
—
|
|
||||||||
Accumulated amortization – natural gas, coal and power contracts
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
||||||||
Accumulated amortization – renewable operating and development projects
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Accumulated amortization – other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total accumulated amortization
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
||||||||
Total intangible assets, net
|
$
|
249
|
|
|
$
|
53
|
|
|
$
|
123
|
|
|
$
|
120
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
|
||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Emission allowances
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
Renewable energy certificates
|
168
|
|
|
46
|
|
|
120
|
|
|
120
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||
Natural gas, coal and power contracts
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||||||
Renewable operating and development projects
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
Total gross carrying amounts
|
300
|
|
|
46
|
|
|
125
|
|
|
122
|
|
|
3
|
|
|
2
|
|
|
36
|
|
|
3
|
|
||||||||
Accumulated amortization – natural gas, coal and power contracts
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
||||||||
Accumulated amortization – renewable operating and development projects
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Accumulated amortization – other
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||||
Total accumulated amortization
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(3
|
)
|
||||||||
Total intangible assets, net
|
$
|
246
|
|
|
$
|
46
|
|
|
$
|
125
|
|
|
$
|
122
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
16
|
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN UNCONSOLIDATED AFFILIATES
|
|
Years Ended December 31,
|
|||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||
|
|
|
Equity in
|
|
|
|
|
Equity in
|
|
|
|
Equity in
|
|
|||||||||
(in millions)
|
Investments
|
|
|
earnings
|
|
|
Investments
|
|
|
earnings
|
|
|
Investments
|
|
earnings
|
|
||||||
Electric Utilities and Infrastructure
|
$
|
122
|
|
|
$
|
9
|
|
|
$
|
97
|
|
|
$
|
6
|
|
|
$
|
89
|
|
$
|
5
|
|
Gas Utilities and Infrastructure
|
1,388
|
|
|
114
|
|
|
1,003
|
|
|
27
|
|
|
763
|
|
62
|
|
||||||
Commercial Renewables
|
314
|
|
|
(4
|
)
|
|
201
|
|
|
(1
|
)
|
|
190
|
|
(5
|
)
|
||||||
Other
|
112
|
|
|
43
|
|
|
108
|
|
|
51
|
|
|
133
|
|
57
|
|
||||||
Total
|
$
|
1,936
|
|
|
$
|
162
|
|
|
$
|
1,409
|
|
|
$
|
83
|
|
|
$
|
1,175
|
|
$
|
119
|
|
|
|
|
Investment Amount (in millions)
|
|
|||||||
|
Ownership
|
|
December 31,
|
|
December 31,
|
|
|||||
Entity Name
|
Interest
|
|
2019
|
|
2018
|
|
|||||
Pipeline Investments
|
|
|
|
|
|
|
|||||
ACP
|
47
|
%
|
|
$
|
1,179
|
|
|
$
|
797
|
|
|
Sabal Trail
|
7.5
|
%
|
|
121
|
|
|
112
|
|
(c)
|
||
Constitution
|
24
|
%
|
|
—
|
|
|
25
|
|
|
||
Cardinal(a)
|
21.49
|
%
|
|
9
|
|
|
10
|
|
|
||
Storage Facilities
|
|
|
|
|
|
|
|||||
Pine Needle(a)
|
45
|
%
|
|
28
|
|
|
13
|
|
|
||
Hardy Storage(a)
|
50
|
%
|
|
51
|
|
|
46
|
|
|
||
Total Investments(b)
|
|
|
$
|
1,388
|
|
|
$
|
1,003
|
|
|
(a)
|
Piedmont owns the Cardinal, Pine Needle and Hardy Storage investments.
|
(b)
|
Duke Energy includes purchase accounting adjustments related to Piedmont.
|
(c)
|
Sabal Trail returned capital of $112 million during the year ended December 31, 2018.
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN UNCONSOLIDATED AFFILIATES
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Duke Energy Carolinas
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
841
|
|
|
$
|
985
|
|
|
$
|
858
|
|
Indemnification coverages(b)
|
20
|
|
|
22
|
|
|
23
|
|
|||
Joint Dispatch Agreement (JDA) revenue(c)
|
60
|
|
|
84
|
|
|
49
|
|
|||
JDA expense(c)
|
186
|
|
|
207
|
|
|
145
|
|
|||
Intercompany natural gas purchases(d)
|
15
|
|
|
15
|
|
|
9
|
|
|||
Progress Energy
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
778
|
|
|
$
|
906
|
|
|
$
|
736
|
|
Indemnification coverages(b)
|
37
|
|
|
34
|
|
|
38
|
|
|||
JDA revenue(c)
|
186
|
|
|
207
|
|
|
145
|
|
|||
JDA expense(c)
|
60
|
|
|
84
|
|
|
49
|
|
|||
Intercompany natural gas purchases(d)
|
76
|
|
|
78
|
|
|
77
|
|
|||
Duke Energy Progress
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
462
|
|
|
$
|
577
|
|
|
$
|
438
|
|
Indemnification coverages(b)
|
15
|
|
|
13
|
|
|
15
|
|
|||
JDA revenue(c)
|
186
|
|
|
207
|
|
|
145
|
|
|||
JDA expense(c)
|
60
|
|
|
84
|
|
|
49
|
|
|||
Intercompany natural gas purchases(d)
|
76
|
|
|
78
|
|
|
77
|
|
|||
Duke Energy Florida
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
316
|
|
|
$
|
329
|
|
|
$
|
298
|
|
Indemnification coverages(b)
|
22
|
|
|
21
|
|
|
23
|
|
|||
Duke Energy Ohio
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
354
|
|
|
$
|
374
|
|
|
$
|
363
|
|
Indemnification coverages(b)
|
4
|
|
|
5
|
|
|
5
|
|
|||
Duke Energy Indiana
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
412
|
|
|
$
|
405
|
|
|
$
|
370
|
|
Indemnification coverages(b)
|
7
|
|
|
7
|
|
|
8
|
|
|||
Piedmont
|
|
|
|
|
|
||||||
Corporate governance and shared service expenses(a)
|
$
|
138
|
|
|
$
|
170
|
|
|
$
|
50
|
|
Indemnification coverages(b)
|
3
|
|
|
2
|
|
|
2
|
|
|||
Intercompany natural gas sales(d)
|
91
|
|
|
93
|
|
|
86
|
|
|||
Natural gas storage and transportation costs(e)
|
23
|
|
|
25
|
|
|
25
|
|
FINANCIAL STATEMENTS
|
RELATED PARTY TRANSACTIONS
|
(a)
|
The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, information technology, legal and accounting fees, as well as other third-party costs. These amounts are primarily recorded in Operation, maintenance and other on the Consolidated Statements of Operations and Comprehensive Income.
|
(b)
|
The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energy’s wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Consolidated Statements of Operations and Comprehensive Income.
|
(c)
|
Duke Energy Carolinas and Duke Energy Progress participate in a JDA, which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power and expenses from the purchase of power pursuant to the JDA are recorded in Operating Revenues and Fuel used in electric generation and purchased power, respectively, on the Consolidated Statements of Operations and Comprehensive Income.
|
(d)
|
Piedmont provides long-term natural gas delivery service to certain Duke Energy Carolinas and Duke Energy Progress natural gas-fired generation facilities. Piedmont records the sales in Operating Revenues, and Duke Energy Carolinas and Duke Energy Progress record the related purchases as a component of Fuel used in electric generation and purchased power on their respective Consolidated Statements of Operations and Comprehensive Income. These intercompany revenues and expenses are eliminated in consolidation.
|
(e)
|
Piedmont has related party transactions as a customer of its equity method investments in Pine Needle, Hardy Storage, and Cardinal natural gas storage and transportation facilities. These expenses are included in Cost of natural gas on Piedmont's Consolidated Statements of Operations and Comprehensive Income.
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
||||||||
(in millions)
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
|||||||
December 31, 2019
|
|
|
|
|
|
|
|
||||||||||||||
Intercompany income tax receivable
|
$
|
—
|
|
$
|
125
|
|
$
|
28
|
|
$
|
—
|
|
$
|
9
|
|
$
|
28
|
|
$
|
13
|
|
Intercompany income tax payable
|
5
|
|
—
|
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||||||||
Intercompany income tax receivable
|
$
|
52
|
|
$
|
47
|
|
$
|
29
|
|
$
|
—
|
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
Intercompany income tax payable
|
—
|
|
—
|
|
—
|
|
16
|
|
3
|
|
—
|
|
45
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
||||||
Cash flow hedges
|
$
|
993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Undesignated contracts
|
1,277
|
|
|
450
|
|
|
800
|
|
|
250
|
|
|
550
|
|
|
27
|
|
||||||
Total notional amount(a)
|
$
|
2,270
|
|
|
$
|
450
|
|
|
$
|
800
|
|
|
$
|
250
|
|
|
$
|
550
|
|
|
$
|
27
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
||||||
Cash flow hedges(a)
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Undesignated contracts
|
1,721
|
|
|
300
|
|
|
1,200
|
|
|
650
|
|
|
550
|
|
|
27
|
|
||||||
Total notional amount
|
$
|
2,644
|
|
|
$
|
300
|
|
|
$
|
1,200
|
|
|
$
|
650
|
|
|
$
|
550
|
|
|
$
|
27
|
|
(a)
|
Duke Energy includes amounts related to consolidated VIEs of $693 million in cash flow hedges as of December 31, 2019, and $422 million in cash flow hedges and $194 million in undesignated contracts as of December 31, 2018.
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
Electricity (GWh)
|
15,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,887
|
|
|
13,971
|
|
|
—
|
|
Natural gas (millions of Dth)
|
704
|
|
|
130
|
|
|
160
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
411
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
Electricity (GWh)
|
15,286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,786
|
|
|
13,500
|
|
|
—
|
|
Natural gas (millions of Dth)
|
739
|
|
|
121
|
|
|
169
|
|
|
166
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
448
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Noncurrent
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Commodity Contracts
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Interest Rate Contracts
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity Securities Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Equity Securities Contracts
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Assets
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Derivative Liabilities
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
67
|
|
|
$
|
33
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Noncurrent
|
|
156
|
|
|
10
|
|
|
37
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||||||
Total Derivative Liabilities – Commodity Contracts
|
|
$
|
223
|
|
|
$
|
43
|
|
|
$
|
63
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
117
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
8
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Noncurrent
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Liabilities – Interest Rate Contracts
|
|
$
|
53
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity Securities Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Liabilities – Equity Security Contracts
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Liabilities
|
|
$
|
300
|
|
|
$
|
49
|
|
|
$
|
88
|
|
|
$
|
49
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
117
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
35
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
23
|
|
|
$
|
3
|
|
Noncurrent
|
|
4
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Commodity Contracts
|
|
$
|
39
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
23
|
|
|
$
|
3
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Noncurrent
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Interest Rate Contracts
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Assets
|
|
$
|
57
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
23
|
|
|
$
|
3
|
|
Derivative Liabilities
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
33
|
|
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Noncurrent
|
|
158
|
|
|
10
|
|
|
15
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
||||||||
Total Derivative Liabilities – Commodity Contracts
|
|
$
|
191
|
|
|
$
|
24
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
23
|
|
|
9
|
|
|
13
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Noncurrent
|
|
10
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Liabilities – Interest Rate Contracts
|
|
$
|
51
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
16
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Liabilities
|
|
$
|
242
|
|
|
$
|
33
|
|
|
$
|
44
|
|
|
$
|
27
|
|
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
141
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
December 31, 2019
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Gross amounts offset
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Assets: Other
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Assets: Other
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative Liabilities
|
|
December 31, 2019
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
118
|
|
|
$
|
39
|
|
|
$
|
51
|
|
|
$
|
27
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Gross amounts offset
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Liabilities: Other
|
|
$
|
94
|
|
|
$
|
39
|
|
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
182
|
|
|
$
|
10
|
|
|
$
|
37
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
110
|
|
Gross amounts offset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Liabilities: Other
|
|
$
|
182
|
|
|
$
|
10
|
|
|
$
|
37
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
110
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
38
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
23
|
|
|
$
|
3
|
|
Gross amounts offset
|
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Assets: Other
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
23
|
|
|
$
|
3
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Assets: Other
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative Liabilities
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
68
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
16
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Gross amounts offset
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Liabilities: Other
|
|
$
|
64
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
174
|
|
|
$
|
10
|
|
|
$
|
21
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
133
|
|
Gross amounts offset
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Liabilities: Other
|
|
$
|
171
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
December 31, 2019
|
||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
||||
Aggregate fair value of derivatives in a net liability position
|
$
|
79
|
|
|
$
|
35
|
|
|
$
|
44
|
|
|
$
|
44
|
|
Fair value of collateral already posted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
|
79
|
|
|
35
|
|
|
44
|
|
|
44
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
||||
Aggregate fair value of derivatives in a net liability position
|
$
|
44
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
$
|
25
|
|
Fair value of collateral already posted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
|
44
|
|
|
19
|
|
|
25
|
|
|
25
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
||||||||
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
Equity securities
|
3,523
|
|
|
55
|
|
|
5,661
|
|
|
2,402
|
|
|
95
|
|
|
4,475
|
|
||||||
Corporate debt securities
|
37
|
|
|
1
|
|
|
603
|
|
|
4
|
|
|
13
|
|
|
566
|
|
||||||
Municipal bonds
|
13
|
|
|
—
|
|
|
368
|
|
|
1
|
|
|
4
|
|
|
353
|
|
||||||
U.S. government bonds
|
33
|
|
|
1
|
|
|
1,256
|
|
|
14
|
|
|
12
|
|
|
1,076
|
|
||||||
Other debt securities
|
3
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
2
|
|
|
148
|
|
||||||
Total NDTF Investments
|
$
|
3,609
|
|
|
$
|
57
|
|
|
$
|
8,130
|
|
|
$
|
2,421
|
|
|
$
|
126
|
|
|
$
|
6,706
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
Equity securities
|
57
|
|
|
—
|
|
|
122
|
|
|
36
|
|
|
1
|
|
|
99
|
|
||||||
Corporate debt securities
|
3
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
2
|
|
|
60
|
|
||||||
Municipal bonds
|
4
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
1
|
|
|
85
|
|
||||||
U.S. government bonds
|
2
|
|
|
—
|
|
|
41
|
|
|
1
|
|
|
—
|
|
|
45
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
1
|
|
|
58
|
|
||||||
Total Other Investments
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
432
|
|
|
$
|
37
|
|
|
$
|
5
|
|
|
$
|
369
|
|
Total Investments
|
$
|
3,675
|
|
|
$
|
57
|
|
|
$
|
8,562
|
|
|
$
|
2,458
|
|
|
$
|
131
|
|
|
$
|
7,075
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
(in millions)
|
December 31, 2019
|
|
|
Due in one year or less
|
$
|
372
|
|
Due after one through five years
|
550
|
|
|
Due after five through 10 years
|
452
|
|
|
Due after 10 years
|
1,252
|
|
|
Total
|
$
|
2,626
|
|
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
172
|
|
|
$
|
168
|
|
Realized losses
|
151
|
|
|
126
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
94
|
|
|
22
|
|
||
Realized losses
|
67
|
|
|
51
|
|
|
Year Ended December 31,
|
||
(in millions)
|
2017
|
|
|
Realized gains
|
$
|
202
|
|
Realized losses
|
160
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
||||||||
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Equity securities
|
1,914
|
|
|
8
|
|
|
3,154
|
|
|
1,309
|
|
|
54
|
|
|
2,484
|
|
||||||
Corporate debt securities
|
21
|
|
|
1
|
|
|
361
|
|
|
2
|
|
|
9
|
|
|
341
|
|
||||||
Municipal bonds
|
3
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
1
|
|
|
81
|
|
||||||
U.S. government bonds
|
16
|
|
|
1
|
|
|
578
|
|
|
5
|
|
|
8
|
|
|
475
|
|
||||||
Other debt securities
|
3
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
2
|
|
|
143
|
|
||||||
Total NDTF Investments
|
$
|
1,957
|
|
|
$
|
10
|
|
|
$
|
4,347
|
|
|
$
|
1,316
|
|
|
$
|
74
|
|
|
$
|
3,553
|
|
(in millions)
|
December 31, 2019
|
|
|
Due in one year or less
|
$
|
51
|
|
Due after one through five years
|
253
|
|
|
Due after five through 10 years
|
181
|
|
|
Due after 10 years
|
687
|
|
|
Total
|
$
|
1,172
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
113
|
|
|
$
|
89
|
|
Realized losses
|
107
|
|
|
73
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
55
|
|
|
19
|
|
||
Realized losses
|
38
|
|
|
35
|
|
|
Year Ended December 31,
|
||
(in millions)
|
2017
|
|
|
Realized gains
|
$
|
135
|
|
Realized losses
|
103
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
||||||||
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59
|
|
Equity securities
|
1,609
|
|
|
47
|
|
|
2,507
|
|
|
1,093
|
|
|
41
|
|
|
1,991
|
|
||||||
Corporate debt securities
|
16
|
|
|
—
|
|
|
242
|
|
|
2
|
|
|
4
|
|
|
225
|
|
||||||
Municipal bonds
|
10
|
|
|
—
|
|
|
272
|
|
|
1
|
|
|
3
|
|
|
272
|
|
||||||
U.S. government bonds
|
17
|
|
|
—
|
|
|
678
|
|
|
9
|
|
|
4
|
|
|
601
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Total NDTF Investments
|
$
|
1,652
|
|
|
$
|
47
|
|
|
$
|
3,783
|
|
|
$
|
1,105
|
|
|
$
|
52
|
|
|
$
|
3,153
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
Municipal bonds
|
3
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||||
Total Other Investments
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
Total Investments
|
$
|
1,655
|
|
|
$
|
47
|
|
|
$
|
3,883
|
|
|
$
|
1,105
|
|
|
$
|
52
|
|
|
$
|
3,217
|
|
(in millions)
|
December 31, 2019
|
|
|
Due in one year or less
|
$
|
311
|
|
Due after one through five years
|
256
|
|
|
Due after five through 10 years
|
211
|
|
|
Due after 10 years
|
469
|
|
|
Total
|
$
|
1,247
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
59
|
|
|
$
|
79
|
|
Realized losses
|
44
|
|
|
53
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
36
|
|
|
3
|
|
||
Realized losses
|
29
|
|
|
15
|
|
|
Year Ended December 31,
|
||
(in millions)
|
2017
|
|
|
Realized gains
|
$
|
65
|
|
Realized losses
|
56
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
||||||||
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
Equity securities
|
1,258
|
|
|
21
|
|
|
2,077
|
|
|
833
|
|
|
30
|
|
|
1,588
|
|
||||||
Corporate debt securities
|
16
|
|
|
—
|
|
|
242
|
|
|
2
|
|
|
3
|
|
|
171
|
|
||||||
Municipal bonds
|
10
|
|
|
—
|
|
|
272
|
|
|
1
|
|
|
3
|
|
|
271
|
|
||||||
U.S. government bonds
|
16
|
|
|
—
|
|
|
403
|
|
|
6
|
|
|
3
|
|
|
415
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Total NDTF Investments
|
$
|
1,300
|
|
|
$
|
21
|
|
|
$
|
3,051
|
|
|
$
|
842
|
|
|
$
|
39
|
|
|
$
|
2,494
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Total Other Investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Total Investments
|
$
|
1,300
|
|
|
$
|
21
|
|
|
$
|
3,053
|
|
|
$
|
842
|
|
|
$
|
39
|
|
|
$
|
2,500
|
|
(in millions)
|
December 31, 2019
|
|
|
Due in one year or less
|
$
|
34
|
|
Due after one through five years
|
247
|
|
|
Due after five through 10 years
|
204
|
|
|
Due after 10 years
|
436
|
|
|
Total
|
$
|
921
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
38
|
|
|
$
|
68
|
|
Realized losses
|
33
|
|
|
48
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
7
|
|
|
2
|
|
||
Realized losses
|
5
|
|
|
10
|
|
|
Year Ended December 31,
|
||
(in millions)
|
2017
|
|
|
Realized gains
|
$
|
54
|
|
Realized losses
|
48
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
||||||||
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Equity securities
|
351
|
|
|
26
|
|
|
430
|
|
|
260
|
|
|
11
|
|
|
403
|
|
||||||
Corporate debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
54
|
|
||||||
Municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
U.S. government bonds
|
1
|
|
|
—
|
|
|
275
|
|
|
3
|
|
|
1
|
|
|
186
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Total NDTF Investments(a)
|
$
|
352
|
|
|
$
|
26
|
|
|
$
|
732
|
|
|
$
|
263
|
|
|
$
|
13
|
|
|
$
|
659
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Municipal bonds
|
3
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||||
Total Other Investments
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Total Investments
|
$
|
355
|
|
|
$
|
26
|
|
|
$
|
787
|
|
|
$
|
263
|
|
|
$
|
13
|
|
|
$
|
707
|
|
(a)
|
During the year ended December 31, 2019, Duke Energy Florida continued to receive reimbursements from the NDTF for costs related to ongoing decommissioning activity of the Crystal River Unit 3.
|
(in millions)
|
December 31, 2019
|
|
|
Due in one year or less
|
$
|
277
|
|
Due after one through five years
|
9
|
|
|
Due after five through 10 years
|
7
|
|
|
Due after 10 years
|
33
|
|
|
Total
|
$
|
326
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
21
|
|
|
$
|
11
|
|
Realized losses
|
11
|
|
|
5
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
29
|
|
|
1
|
|
||
Realized losses
|
24
|
|
|
5
|
|
|
Year Ended December 31,
|
||
(in millions)
|
2017
|
|
|
Realized gains
|
$
|
11
|
|
Realized losses
|
8
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
||||||||
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
|
Holding
|
|
|
Holding
|
|
|
Estimated
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
||||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
67
|
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Municipal bonds
|
1
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
1
|
|
|
33
|
|
||||||
U.S. government bonds
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Investments
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
108
|
|
(in millions)
|
December 31, 2019
|
|
|
Due in one year or less
|
$
|
4
|
|
Due after one through five years
|
16
|
|
|
Due after five through 10 years
|
7
|
|
|
Due after 10 years
|
17
|
|
|
Total
|
$
|
44
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
December 31, 2019
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Not Categorized
|
|
|||||
NDTF equity securities
|
$
|
5,684
|
|
$
|
5,633
|
|
$
|
—
|
|
$
|
—
|
|
$
|
51
|
|
NDTF debt securities
|
2,469
|
|
826
|
|
1,643
|
|
—
|
|
—
|
|
|||||
Other equity securities
|
122
|
|
122
|
|
—
|
|
—
|
|
—
|
|
|||||
Other debt securities
|
310
|
|
91
|
|
219
|
|
—
|
|
—
|
|
|||||
Derivative assets
|
25
|
|
3
|
|
7
|
|
15
|
|
—
|
|
|||||
Total assets
|
8,610
|
|
6,675
|
|
1,869
|
|
15
|
|
51
|
|
|||||
NDTF equity security contracts
|
(23
|
)
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
|||||
Derivative liabilities
|
(277
|
)
|
(15
|
)
|
(145
|
)
|
(117
|
)
|
—
|
|
|||||
Net assets (liabilities)
|
$
|
8,310
|
|
$
|
6,660
|
|
$
|
1,701
|
|
$
|
(102
|
)
|
$
|
51
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
December 31, 2018
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Not Categorized
|
|
|||||
NDTF equity securities
|
$
|
4,475
|
|
$
|
4,410
|
|
$
|
—
|
|
$
|
—
|
|
$
|
65
|
|
NDTF debt securities
|
2,231
|
|
576
|
|
1,655
|
|
—
|
|
—
|
|
|||||
Other equity securities
|
99
|
|
99
|
|
—
|
|
—
|
|
—
|
|
|||||
Other debt securities
|
270
|
|
67
|
|
203
|
|
—
|
|
—
|
|
|||||
Derivative assets
|
57
|
|
4
|
|
25
|
|
28
|
|
—
|
|
|||||
Total assets
|
7,132
|
|
5,156
|
|
1,883
|
|
28
|
|
65
|
|
|||||
Derivative liabilities
|
(242
|
)
|
(11
|
)
|
(90
|
)
|
(141
|
)
|
—
|
|
|||||
Net assets (liabilities)
|
$
|
6,890
|
|
$
|
5,145
|
|
$
|
1,793
|
|
$
|
(113
|
)
|
$
|
65
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
||||
(in millions)
|
Derivatives (net)
|
|
|
Derivatives (net)
|
|
||
Balance at beginning of period
|
$
|
(113
|
)
|
|
$
|
(114
|
)
|
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Purchases
|
37
|
|
|
57
|
|
||
Settlements
|
(44
|
)
|
|
(57
|
)
|
||
Total gains included on the Consolidated Balance Sheet
|
18
|
|
|
1
|
|
||
Balance at end of period
|
$
|
(102
|
)
|
|
$
|
(113
|
)
|
|
December 31, 2019
|
|||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Not Categorized
|
|
||||
NDTF equity securities
|
$
|
3,154
|
|
$
|
3,103
|
|
$
|
—
|
|
$
|
51
|
|
NDTF debt securities
|
1,193
|
|
227
|
|
966
|
|
—
|
|
||||
Total assets
|
4,347
|
|
3,330
|
|
966
|
|
51
|
|
||||
Derivative liabilities
|
(49
|
)
|
—
|
|
(49
|
)
|
—
|
|
||||
Net assets
|
$
|
4,298
|
|
$
|
3,330
|
|
$
|
917
|
|
$
|
51
|
|
|
December 31, 2018
|
|||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Not Categorized
|
|
||||
NDTF equity securities
|
$
|
2,484
|
|
$
|
2,419
|
|
$
|
—
|
|
$
|
65
|
|
NDTF debt securities
|
1,069
|
|
149
|
|
920
|
|
—
|
|
||||
Derivative assets
|
3
|
|
—
|
|
3
|
|
—
|
|
||||
Total assets
|
3,556
|
|
2,568
|
|
923
|
|
65
|
|
||||
Derivative liabilities
|
(33
|
)
|
—
|
|
(33
|
)
|
—
|
|
||||
Net assets
|
$
|
3,523
|
|
$
|
2,568
|
|
$
|
890
|
|
$
|
65
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
||||||
NDTF equity securities
|
$
|
2,530
|
|
$
|
2,530
|
|
$
|
—
|
|
|
$
|
1,991
|
|
$
|
1,991
|
|
$
|
—
|
|
NDTF debt securities
|
1,276
|
|
599
|
|
677
|
|
|
1,162
|
|
427
|
|
735
|
|
||||||
Other debt securities
|
100
|
|
49
|
|
51
|
|
|
64
|
|
17
|
|
47
|
|
||||||
Derivative assets
|
7
|
|
—
|
|
7
|
|
|
4
|
|
—
|
|
4
|
|
||||||
Total assets
|
3,913
|
|
3,178
|
|
735
|
|
|
3,221
|
|
2,435
|
|
786
|
|
||||||
NDTF equity security contracts
|
(23
|
)
|
—
|
|
(23
|
)
|
|
—
|
|
—
|
|
—
|
|
||||||
Derivative liabilities
|
(65
|
)
|
—
|
|
(65
|
)
|
|
(44
|
)
|
—
|
|
(44
|
)
|
||||||
Net assets
|
$
|
3,825
|
|
$
|
3,178
|
|
$
|
647
|
|
|
$
|
3,177
|
|
$
|
2,435
|
|
$
|
742
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
||||||
NDTF equity securities
|
$
|
2,077
|
|
$
|
2,077
|
|
$
|
—
|
|
|
$
|
1,588
|
|
$
|
1,588
|
|
$
|
—
|
|
NDTF debt securities
|
974
|
|
297
|
|
677
|
|
|
906
|
|
294
|
|
612
|
|
||||||
Other debt securities
|
2
|
|
2
|
|
—
|
|
|
6
|
|
6
|
|
—
|
|
||||||
Derivative assets
|
—
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
4
|
|
||||||
Total assets
|
3,053
|
|
2,376
|
|
677
|
|
|
2,504
|
|
1,888
|
|
616
|
|
||||||
Derivative liabilities
|
(49
|
)
|
—
|
|
(49
|
)
|
|
(27
|
)
|
—
|
|
(27
|
)
|
||||||
Net assets
|
$
|
3,004
|
|
$
|
2,376
|
|
$
|
628
|
|
|
$
|
2,477
|
|
$
|
1,888
|
|
$
|
589
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
||||||
NDTF equity securities
|
$
|
453
|
|
$
|
453
|
|
$
|
—
|
|
|
$
|
403
|
|
$
|
403
|
|
$
|
—
|
|
NDTF debt securities
|
302
|
|
302
|
|
—
|
|
|
256
|
|
133
|
|
123
|
|
||||||
Other debt securities
|
55
|
|
4
|
|
51
|
|
|
48
|
|
1
|
|
47
|
|
||||||
Derivative assets
|
7
|
|
—
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total assets
|
817
|
|
759
|
|
58
|
|
|
707
|
|
537
|
|
170
|
|
||||||
NDTF equity security contracts
|
(23
|
)
|
—
|
|
(23
|
)
|
|
—
|
|
—
|
|
—
|
|
||||||
Derivative liabilities
|
(1
|
)
|
—
|
|
(1
|
)
|
|
(9
|
)
|
—
|
|
(9
|
)
|
||||||
Net assets
|
$
|
793
|
|
$
|
759
|
|
$
|
34
|
|
|
$
|
698
|
|
$
|
537
|
|
$
|
161
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Other equity securities
|
$
|
81
|
|
$
|
81
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
67
|
|
$
|
67
|
|
$
|
—
|
|
$
|
—
|
|
Other debt securities
|
44
|
|
—
|
|
44
|
|
—
|
|
|
41
|
|
—
|
|
41
|
|
—
|
|
||||||||
Derivative assets
|
13
|
|
2
|
|
—
|
|
11
|
|
|
23
|
|
1
|
|
—
|
|
22
|
|
||||||||
Total assets
|
138
|
|
83
|
|
44
|
|
11
|
|
|
131
|
|
68
|
|
41
|
|
22
|
|
||||||||
Derivative liabilities
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total assets
|
$
|
137
|
|
$
|
82
|
|
$
|
44
|
|
$
|
11
|
|
|
$
|
131
|
|
$
|
68
|
|
$
|
41
|
|
$
|
22
|
|
|
Derivatives (net)
|
||||||
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
Balance at beginning of period
|
$
|
22
|
|
|
$
|
27
|
|
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Purchases
|
28
|
|
|
50
|
|
||
Settlements
|
(36
|
)
|
|
(53
|
)
|
||
Total losses included on the Consolidated Balance Sheet
|
(3
|
)
|
|
(2
|
)
|
||
Balance at end of period
|
$
|
11
|
|
|
$
|
22
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 3
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 3
|
|
||||||
Derivative assets
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
Derivative liabilities
|
(117
|
)
|
—
|
|
(117
|
)
|
|
(141
|
)
|
—
|
|
(141
|
)
|
||||||
Net (liabilities) assets
|
$
|
(116
|
)
|
$
|
1
|
|
$
|
(117
|
)
|
|
$
|
(138
|
)
|
$
|
3
|
|
$
|
(141
|
)
|
|
Derivatives (net)
|
||||||
|
Years Ended December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
Balance at beginning of period
|
$
|
(141
|
)
|
|
$
|
(142
|
)
|
Total gains and settlements
|
24
|
|
|
1
|
|
||
Balance at end of period
|
$
|
(117
|
)
|
|
$
|
(141
|
)
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
December 31, 2019
|
|
|||||||||||||
|
|
|
|
|
|
|
Weighted
|
||||||||
|
Fair Value
|
|
|
|
|
|
Average
|
||||||||
Investment Type
|
(in millions)
|
Valuation Technique
|
Unobservable Input
|
Range
|
Range
|
||||||||||
Duke Energy Ohio
|
|
|
|
|
|
|
|
||||||||
FTRs
|
$
|
4
|
|
RTO auction pricing
|
FTR price – per MWh
|
$
|
0.59
|
|
–
|
$
|
3.47
|
|
$
|
2.07
|
|
Duke Energy Indiana
|
|
|
|
|
|
|
|
||||||||
FTRs
|
11
|
|
RTO auction pricing
|
FTR price – per MWh
|
(0.66
|
)
|
–
|
9.24
|
|
1.15
|
|
||||
Piedmont
|
|
|
|
|
|
|
|
||||||||
Natural gas contracts
|
(117
|
)
|
Discounted cash flow
|
Forward natural gas curves – price per MMBtu
|
1.59
|
|
–
|
2.46
|
|
1.91
|
|
||||
Duke Energy
|
|
|
|
|
|
|
|
||||||||
Total Level 3 derivatives
|
$
|
(102
|
)
|
|
|
|
|
|
|
|
December 31, 2018
|
|||||||||||
|
Fair Value
|
|
|
|
|
|
||||||
Investment Type
|
(in millions)
|
Valuation Technique
|
Unobservable Input
|
Range
|
||||||||
Duke Energy Ohio
|
|
|
|
|
|
|
||||||
FTRs
|
$
|
6
|
|
RTO auction pricing
|
FTR price – per MWh
|
$
|
1.19
|
|
–
|
$
|
4.59
|
|
Duke Energy Indiana
|
|
|
|
|
|
|
||||||
FTRs
|
22
|
|
RTO auction pricing
|
FTR price – per MWh
|
(2.07
|
)
|
–
|
8.27
|
|
|||
Piedmont
|
|
|
|
|
|
|
||||||
Natural gas contracts
|
(141
|
)
|
Discounted cash flow
|
Forward natural gas curves – price per MMBtu
|
1.87
|
|
–
|
2.95
|
|
|||
Duke Energy
|
|
|
|
|
|
|
||||||
Total Level 3 derivatives
|
$
|
(113
|
)
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(in millions)
|
Book Value
|
|
|
Fair Value
|
|
|
Book Value
|
|
|
Fair Value
|
|
||||
Duke Energy(a)
|
$
|
58,126
|
|
|
$
|
63,062
|
|
|
$
|
54,529
|
|
|
$
|
54,534
|
|
Duke Energy Carolinas
|
11,900
|
|
|
13,516
|
|
|
10,939
|
|
|
11,471
|
|
||||
Progress Energy
|
19,634
|
|
|
22,291
|
|
|
18,911
|
|
|
19,885
|
|
||||
Duke Energy Progress
|
9,058
|
|
|
9,934
|
|
|
8,204
|
|
|
8,300
|
|
||||
Duke Energy Florida
|
7,987
|
|
|
9,131
|
|
|
7,321
|
|
|
7,742
|
|
||||
Duke Energy Ohio
|
2,619
|
|
|
2,964
|
|
|
2,165
|
|
|
2,239
|
|
||||
Duke Energy Indiana
|
4,057
|
|
|
4,800
|
|
|
3,782
|
|
|
4,158
|
|
||||
Piedmont
|
2,384
|
|
|
2,642
|
|
|
2,138
|
|
|
2,180
|
|
(a)
|
Book value of long-term debt includes $1.5 billion as of December 31, 2019, and $1.6 billion as of December 31, 2018, of unamortized debt discount and premium, net in purchase accounting adjustments related to the mergers with Progress Energy and Piedmont that are excluded from fair value of long-term debt.
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
Duke Energy
|
||||||||||||||
|
|
|
Duke Energy
|
|
|
Duke Energy
|
|
|
Duke Energy
|
|
|||||
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|||||
(in millions)
|
CRC
|
|
|
DERF
|
|
|
DEPR
|
|
|
DEFR
|
|
||||
Expiration date
|
February 2023
|
|
|
December 2022
|
|
|
February 2021
|
|
|
April 2021
|
|
||||
Credit facility amount
|
$
|
350
|
|
|
$
|
475
|
|
|
$
|
325
|
|
|
$
|
250
|
|
Amounts borrowed at December 31, 2019
|
350
|
|
|
474
|
|
|
325
|
|
|
250
|
|
||||
Amounts borrowed at December 31, 2018
|
325
|
|
|
450
|
|
|
300
|
|
|
225
|
|
||||
Restricted Receivables at December 31, 2019
|
522
|
|
|
642
|
|
|
489
|
|
|
336
|
|
||||
Restricted Receivables at December 31, 2018
|
564
|
|
|
699
|
|
|
547
|
|
|
357
|
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
December 31,
|
|||||
(in millions)
|
2019
|
|
2018
|
|
||
Receivables of VIEs
|
$
|
5
|
|
$
|
5
|
|
Regulatory Assets: Current
|
52
|
|
52
|
|
||
Current Assets: Other
|
39
|
|
39
|
|
||
Other Noncurrent Assets: Regulatory assets
|
989
|
|
1,041
|
|
||
Current Liabilities: Other
|
10
|
|
10
|
|
||
Current maturities of long-term debt
|
54
|
|
53
|
|
||
Long-Term Debt
|
1,057
|
|
1,111
|
|
|
December 31,
|
|||||
(in millions)
|
2019
|
|
2018
|
|
||
Current Assets: Other
|
$
|
203
|
|
$
|
123
|
|
Property, Plant and Equipment: Cost
|
5,747
|
|
4,007
|
|
||
Accumulated depreciation and amortization
|
(1,041
|
)
|
(698
|
)
|
||
Other Noncurrent Assets: Other
|
106
|
|
261
|
|
||
Current maturities of long-term debt
|
162
|
|
174
|
|
||
Long-Term Debt
|
1,541
|
|
1,587
|
|
||
Other Noncurrent Liabilities: AROs
|
127
|
|
106
|
|
||
Other Noncurrent Liabilities: Other
|
228
|
|
212
|
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
December 31, 2019
|
||||||||||||||||||||||
|
Duke Energy
|
|
Duke
|
|
|
Duke
|
|
||||||||||||||||
|
Pipeline
|
|
|
Commercial
|
|
|
Other
|
|
|
|
|
Energy
|
|
|
Energy
|
|
|||||||
(in millions)
|
Investments
|
|
|
Renewables
|
|
|
VIEs(a)
|
|
|
Total
|
|
|
Ohio
|
|
|
Indiana
|
|
||||||
Receivables from affiliated companies
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
64
|
|
|
$
|
77
|
|
Investments in equity method unconsolidated affiliates
|
1,179
|
|
|
300
|
|
|
—
|
|
|
1,479
|
|
|
—
|
|
|
—
|
|
||||||
Total assets
|
$
|
1,179
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
1,478
|
|
|
$
|
64
|
|
|
$
|
77
|
|
Taxes accrued
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
Deferred income taxes
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
Total liabilities
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets (liabilities)
|
$
|
1,121
|
|
|
$
|
299
|
|
|
$
|
(15
|
)
|
|
$
|
1,405
|
|
|
$
|
64
|
|
|
$
|
77
|
|
(a)
|
Duke Energy holds a 50% equity interest in Pioneer. As of December 31, 2018, Pioneer was considered a VIE due to having insufficient equity to finance its own activities without subordinated financial support. In October 2019, Pioneer closed on a private placement debt offering that gave Pioneer sufficient equity to finance its own activities and, therefore, is no longer considered a VIE. Duke Energy's investment in Pioneer was $57 million at December 31, 2019.
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Duke Energy
|
|
Duke
|
|
|
Duke
|
|
||||||||||||||||
|
Pipeline
|
|
|
Commercial
|
|
|
Other
|
|
|
|
|
Energy
|
|
|
Energy
|
|
|||||||
(in millions)
|
Investments
|
|
|
Renewables
|
|
|
VIEs
|
|
|
Total
|
|
|
Ohio
|
|
|
Indiana
|
|
||||||
Receivables from affiliated companies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
118
|
|
Investments in equity method unconsolidated affiliates
|
822
|
|
|
190
|
|
|
48
|
|
|
1,060
|
|
|
—
|
|
|
—
|
|
||||||
Total assets
|
$
|
822
|
|
|
$
|
190
|
|
|
$
|
48
|
|
|
$
|
1,060
|
|
|
$
|
93
|
|
|
$
|
118
|
|
Taxes accrued
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
Deferred income taxes
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||||
Total liabilities
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets
|
$
|
802
|
|
|
$
|
190
|
|
|
$
|
32
|
|
|
$
|
1,024
|
|
|
$
|
93
|
|
|
$
|
118
|
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
|
|
VIE Investment Amount (in millions)
|
|||||||
|
Ownership
|
|
December 31,
|
|
December 31,
|
|||||
Entity Name
|
Interest
|
|
2019
|
|
2018
|
|||||
ACP(a)
|
47
|
%
|
|
$
|
1,179
|
|
|
$
|
797
|
|
Constitution(b)
|
24
|
%
|
|
—
|
|
|
25
|
|
||
Total
|
|
|
$
|
1,179
|
|
|
$
|
822
|
|
(a)
|
Duke Energy evaluated this investment for impairment as of December 31, 2019, and 2018, and determined that fair value approximated carrying value and therefore no impairment was necessary.
|
(b)
|
During the years ended December 31, 2019, and 2018, Duke Energy recorded an OTTI of $25 million and $55 million, respectively, related to Constitution within Equity in earnings of unconsolidated affiliates on Duke Energy's Consolidated Statements of Income. The current year charge resulted in the full write-down of Duke Energy's investment in Constitution. See Notes 4 and 13 for additional information.
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Anticipated credit loss ratio
|
0.6
|
%
|
|
0.5
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
Discount rate
|
3.3
|
%
|
|
3.0
|
%
|
|
3.3
|
%
|
|
3.0
|
%
|
Receivable turnover rate
|
13.4
|
%
|
|
13.5
|
%
|
|
11.5
|
%
|
|
11.0
|
%
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Receivables sold
|
$
|
253
|
|
|
$
|
269
|
|
|
$
|
307
|
|
|
$
|
336
|
|
Less: Retained interests
|
64
|
|
|
93
|
|
|
77
|
|
|
118
|
|
||||
Net receivables sold
|
$
|
189
|
|
|
$
|
176
|
|
|
$
|
230
|
|
|
$
|
218
|
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||||||||||||||
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Receivables sold
|
$
|
1,979
|
|
|
$
|
1,987
|
|
|
$
|
1,879
|
|
|
$
|
2,837
|
|
|
$
|
2,842
|
|
|
$
|
2,711
|
|
Loss recognized on sale
|
14
|
|
|
13
|
|
|
10
|
|
|
17
|
|
|
16
|
|
|
12
|
|
||||||
Cash flows
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash proceeds from receivables sold
|
1,993
|
|
|
1,967
|
|
|
1,865
|
|
|
2,860
|
|
|
2,815
|
|
|
2,694
|
|
||||||
Collection fees received
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Return received on retained interests
|
6
|
|
|
6
|
|
|
3
|
|
|
9
|
|
|
9
|
|
|
7
|
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
Remaining Performance Obligations
|
||||||||||||||||||||
(in millions)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
|||||||
Progress Energy
|
$
|
121
|
|
$
|
92
|
|
$
|
87
|
|
$
|
44
|
|
$
|
45
|
|
$
|
58
|
|
$
|
447
|
|
Duke Energy Progress
|
8
|
|
8
|
|
8
|
|
8
|
|
8
|
|
—
|
|
40
|
|
|||||||
Duke Energy Florida
|
113
|
|
84
|
|
79
|
|
36
|
|
37
|
|
58
|
|
407
|
|
|||||||
Duke Energy Indiana
|
10
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
15
|
|
|
Remaining Performance Obligations
|
||||||||||||||||||||
(in millions)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
|||||||
Piedmont
|
$
|
69
|
|
$
|
64
|
|
$
|
64
|
|
$
|
61
|
|
$
|
58
|
|
$
|
372
|
|
$
|
688
|
|
FINANCIAL STATEMENTS
|
REVENUE
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
(in millions)
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
By market or type of customer
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Electric Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
9,863
|
|
$
|
3,044
|
|
$
|
4,998
|
|
$
|
2,144
|
|
$
|
2,854
|
|
$
|
733
|
|
$
|
1,087
|
|
$
|
—
|
|
General
|
6,431
|
|
2,244
|
|
2,935
|
|
1,368
|
|
1,567
|
|
451
|
|
802
|
|
—
|
|
||||||||
Industrial
|
3,071
|
|
1,215
|
|
934
|
|
675
|
|
259
|
|
147
|
|
774
|
|
—
|
|
||||||||
Wholesale
|
2,212
|
|
462
|
|
1,468
|
|
1,281
|
|
187
|
|
46
|
|
235
|
|
—
|
|
||||||||
Other revenues
|
770
|
|
276
|
|
548
|
|
317
|
|
231
|
|
80
|
|
89
|
|
—
|
|
||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers
|
$
|
22,347
|
|
$
|
7,241
|
|
$
|
10,883
|
|
$
|
5,785
|
|
$
|
5,098
|
|
$
|
1,457
|
|
$
|
2,987
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gas Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
976
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
315
|
|
$
|
—
|
|
$
|
661
|
|
Commercial
|
508
|
|
—
|
|
—
|
|
—
|
|
—
|
|
130
|
|
—
|
|
378
|
|
||||||||
Industrial
|
141
|
|
—
|
|
—
|
|
—
|
|
—
|
|
19
|
|
—
|
|
122
|
|
||||||||
Power Generation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
51
|
|
||||||||
Other revenues
|
129
|
|
—
|
|
—
|
|
—
|
|
—
|
|
19
|
|
—
|
|
110
|
|
||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers
|
$
|
1,754
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
483
|
|
$
|
—
|
|
$
|
1,322
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial Renewables
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
223
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
24
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total revenue from contracts with customers
|
$
|
24,348
|
|
$
|
7,241
|
|
$
|
10,883
|
|
$
|
5,785
|
|
$
|
5,098
|
|
$
|
1,940
|
|
$
|
2,987
|
|
$
|
1,322
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other revenue sources(a)
|
$
|
731
|
|
$
|
154
|
|
$
|
319
|
|
$
|
172
|
|
$
|
133
|
|
$
|
—
|
|
$
|
17
|
|
$
|
59
|
|
Total revenues
|
$
|
25,079
|
|
$
|
7,395
|
|
$
|
11,202
|
|
$
|
5,957
|
|
$
|
5,231
|
|
$
|
1,940
|
|
$
|
3,004
|
|
$
|
1,381
|
|
(a)
|
Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
Year Ended December 31, 2018
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
(in millions)
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
By market or type of customer
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Electric Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
9,587
|
|
$
|
2,981
|
|
$
|
4,785
|
|
$
|
2,019
|
|
$
|
2,766
|
|
$
|
743
|
|
$
|
1,076
|
|
$
|
—
|
|
General
|
6,127
|
|
2,119
|
|
2,809
|
|
1,280
|
|
1,529
|
|
422
|
|
778
|
|
—
|
|
||||||||
Industrial
|
2,974
|
|
1,180
|
|
904
|
|
642
|
|
262
|
|
131
|
|
760
|
|
—
|
|
||||||||
Wholesale
|
2,324
|
|
508
|
|
1,462
|
|
1,303
|
|
159
|
|
57
|
|
298
|
|
—
|
|
||||||||
Other revenues
|
717
|
|
320
|
|
502
|
|
320
|
|
182
|
|
73
|
|
91
|
|
—
|
|
||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers
|
$
|
21,729
|
|
$
|
7,108
|
|
$
|
10,462
|
|
$
|
5,564
|
|
$
|
4,898
|
|
$
|
1,426
|
|
$
|
3,003
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gas Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
1,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
331
|
|
$
|
—
|
|
$
|
669
|
|
Commercial
|
514
|
|
—
|
|
—
|
|
—
|
|
—
|
|
135
|
|
—
|
|
378
|
|
||||||||
Industrial
|
147
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
—
|
|
128
|
|
||||||||
Power Generation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
||||||||
Other revenues
|
139
|
|
—
|
|
—
|
|
—
|
|
—
|
|
19
|
|
—
|
|
120
|
|
||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers
|
$
|
1,800
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
503
|
|
$
|
—
|
|
$
|
1,349
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial Renewables
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
209
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
19
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total revenue from contracts with customers
|
$
|
23,757
|
|
$
|
7,108
|
|
$
|
10,462
|
|
$
|
5,564
|
|
$
|
4,898
|
|
$
|
1,930
|
|
$
|
3,003
|
|
$
|
1,349
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other revenue sources(a)
|
$
|
764
|
|
$
|
192
|
|
$
|
266
|
|
$
|
135
|
|
$
|
123
|
|
$
|
27
|
|
$
|
56
|
|
$
|
26
|
|
Total revenues
|
$
|
24,521
|
|
$
|
7,300
|
|
$
|
10,728
|
|
$
|
5,699
|
|
$
|
5,021
|
|
$
|
1,957
|
|
$
|
3,059
|
|
$
|
1,375
|
|
(a)
|
Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
Duke Energy
|
$
|
843
|
|
|
$
|
896
|
|
Duke Energy Carolinas
|
298
|
|
|
313
|
|
||
Progress Energy
|
217
|
|
|
244
|
|
||
Duke Energy Progress
|
122
|
|
|
148
|
|
||
Duke Energy Florida
|
95
|
|
|
96
|
|
||
Duke Energy Ohio
|
1
|
|
|
2
|
|
||
Duke Energy Indiana
|
16
|
|
|
23
|
|
||
Piedmont
|
78
|
|
|
73
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
||
Duke Energy Ohio
|
$
|
82
|
|
|
$
|
86
|
|
Duke Energy Indiana
|
115
|
|
|
128
|
|
|
Years Ended December 31,
|
||||||||||
(in millions, except per share amounts)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Income from continuing operations available to Duke Energy common stockholders excluding impact of participating securities and including accumulated preferred stock dividends
|
$
|
3,694
|
|
|
$
|
2,642
|
|
|
$
|
3,059
|
|
Weighted average common shares outstanding – basic and diluted
|
729
|
|
|
708
|
|
|
700
|
|
|||
EPS from continuing operations available to Duke Energy common stockholders
|
|
|
|
|
|
||||||
Basic and diluted
|
$
|
5.07
|
|
|
$
|
3.73
|
|
|
$
|
4.37
|
|
Potentially dilutive items excluded from the calculation(a)
|
2
|
|
|
2
|
|
|
2
|
|
|||
Dividends declared per common share
|
$
|
3.75
|
|
|
$
|
3.64
|
|
|
$
|
3.49
|
|
Dividends declared on Series A preferred stock per depositary share
|
$
|
1.03
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Performance stock awards were not included in the dilutive securities calculation because the performance measures related to the awards had not been met.
|
FINANCIAL STATEMENTS
|
STOCKHOLDERS' EQUITY
|
FINANCIAL STATEMENTS
|
STOCKHOLDERS' EQUITY
|
•
|
senior to Common Stock and to each other class or series of capital stock established after the original issue date of the Series A and Series B Preferred Stock that is expressly made subordinated to the Series A and Series B Preferred Stock;
|
•
|
on a parity with any class or series of capital stock established after the original issue date of the Series A and Series B Preferred Stock that is not expressly made senior or subordinated to the Series A or Series B Preferred Stock;
|
•
|
junior to any class or series of capital stock established after the original issue date of the Series A and Series B Preferred Stock that is expressly made senior to the Series A or Series B Preferred Stock;
|
•
|
junior to all existing and future indebtedness (including indebtedness outstanding under Duke Energy's credit facilities, unsecured senior notes, junior subordinated debentures and commercial paper) and other liabilities with respect to assets available to satisfy claims against Duke Energy; and
|
•
|
structurally subordinated to existing and future indebtedness and other liabilities of Duke Energy's subsidiaries and future preferred stock of subsidiaries.
|
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Year Ended December 31, 2019
|
$
|
16
|
|
$
|
8
|
|
$
|
6
|
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
Year Ended December 31, 2018
|
187
|
|
102
|
|
69
|
|
52
|
|
17
|
|
6
|
|
7
|
|
2
|
|
||||||||
Year Ended December 31, 2017
|
15
|
|
2
|
|
2
|
|
1
|
|
1
|
|
—
|
|
1
|
|
9
|
|
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Balance at December 31, 2018
|
$
|
205
|
|
$
|
100
|
|
$
|
51
|
|
$
|
41
|
|
$
|
9
|
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
Provision/Adjustments
|
24
|
|
4
|
|
11
|
|
2
|
|
10
|
|
1
|
|
1
|
|
—
|
|
||||||||
Cash Reductions
|
(188
|
)
|
(93
|
)
|
(49
|
)
|
(37
|
)
|
(12
|
)
|
(2
|
)
|
(1
|
)
|
—
|
|
||||||||
Balance at December 31, 2019
|
$
|
41
|
|
$
|
11
|
|
$
|
13
|
|
$
|
6
|
|
$
|
7
|
|
$
|
1
|
|
$
|
2
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
STOCK-BASED COMPENSATION
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Duke Energy
|
$
|
65
|
|
|
$
|
56
|
|
|
$
|
43
|
|
Duke Energy Carolinas
|
24
|
|
|
20
|
|
|
15
|
|
|||
Progress Energy
|
24
|
|
|
21
|
|
|
16
|
|
|||
Duke Energy Progress
|
15
|
|
|
13
|
|
|
10
|
|
|||
Duke Energy Florida
|
9
|
|
|
8
|
|
|
6
|
|
|||
Duke Energy Ohio
|
5
|
|
|
4
|
|
|
3
|
|
|||
Duke Energy Indiana
|
6
|
|
|
5
|
|
|
4
|
|
|||
Piedmont
|
3
|
|
|
3
|
|
|
3
|
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
RSU awards
|
$
|
44
|
|
|
$
|
43
|
|
|
$
|
41
|
|
Performance awards
|
45
|
|
|
35
|
|
|
27
|
|
|||
Pretax stock-based compensation cost
|
$
|
89
|
|
|
$
|
78
|
|
|
$
|
68
|
|
Stock-based compensation costs capitalized
|
5
|
|
|
5
|
|
|
4
|
|
|||
Stock-based compensation expense
|
$
|
84
|
|
|
$
|
73
|
|
|
$
|
64
|
|
Tax benefit associated with stock-based compensation expense
|
$
|
19
|
|
|
$
|
17
|
|
|
$
|
25
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Shares granted (in thousands)
|
571
|
|
|
649
|
|
|
583
|
|
|||
Fair value (in millions)
|
$
|
51
|
|
|
$
|
49
|
|
|
$
|
47
|
|
|
|
|
Weighted Average
|
|
||
|
Shares
|
|
|
Grant Date Fair Value
|
|
|
|
(in thousands)
|
|
|
(per share)
|
|
|
Outstanding at December 31, 2018
|
1,153
|
|
|
$
|
77
|
|
Granted
|
571
|
|
|
89
|
|
|
Vested
|
(631
|
)
|
|
77
|
|
|
Forfeited
|
(83
|
)
|
|
82
|
|
|
Outstanding at December 31, 2019
|
1,010
|
|
|
83
|
|
|
RSU awards expected to vest
|
951
|
|
|
83
|
|
FINANCIAL STATEMENTS
|
STOCK-BASED COMPENSATION
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Shares granted assuming target performance (in thousands)
|
320
|
|
|
372
|
|
|
461
|
|
|||
Fair value (in millions)
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
37
|
|
|
|
|
Weighted Average
|
|
||
|
Shares
|
|
|
Grant Date Fair Value
|
|
|
|
(in thousands)
|
|
|
(per share)
|
|
|
Outstanding at December 31, 2018
|
1,117
|
|
|
$
|
77
|
|
Granted
|
320
|
|
|
86
|
|
|
Vested
|
(310
|
)
|
|
75
|
|
|
Forfeited
|
(18
|
)
|
|
81
|
|
|
Outstanding at December 31, 2019
|
1,109
|
|
|
80
|
|
|
Stock-based performance awards expected to vest
|
1,080
|
|
|
80
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Contributions Made:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2019
|
$
|
77
|
|
|
$
|
7
|
|
|
$
|
57
|
|
|
$
|
4
|
|
|
$
|
53
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
2018
|
141
|
|
|
46
|
|
|
45
|
|
|
25
|
|
|
20
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||||
2017
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
11
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
158
|
|
|
$
|
49
|
|
|
$
|
46
|
|
|
$
|
26
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
5
|
|
Interest cost on projected benefit obligation
|
317
|
|
|
75
|
|
|
100
|
|
|
45
|
|
|
54
|
|
|
18
|
|
|
26
|
|
|
10
|
|
||||||||
Expected return on plan assets
|
(567
|
)
|
|
(147
|
)
|
|
(178
|
)
|
|
(88
|
)
|
|
(89
|
)
|
|
(28
|
)
|
|
(43
|
)
|
|
(22
|
)
|
||||||||
Amortization of actuarial loss
|
108
|
|
|
24
|
|
|
39
|
|
|
15
|
|
|
24
|
|
|
4
|
|
|
8
|
|
|
8
|
|
||||||||
Amortization of prior service credit
|
(32
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(9
|
)
|
||||||||
Amortization of settlement charges
|
6
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic pension costs(a)(b)
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
|
$
|
5
|
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
182
|
|
|
$
|
58
|
|
|
$
|
51
|
|
|
$
|
29
|
|
|
$
|
22
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
7
|
|
Interest cost on projected benefit obligation
|
299
|
|
|
72
|
|
|
94
|
|
|
43
|
|
|
50
|
|
|
17
|
|
|
23
|
|
|
11
|
|
||||||||
Expected return on plan assets
|
(559
|
)
|
|
(147
|
)
|
|
(178
|
)
|
|
(85
|
)
|
|
(91
|
)
|
|
(28
|
)
|
|
(42
|
)
|
|
(22
|
)
|
||||||||
Amortization of actuarial loss
|
132
|
|
|
29
|
|
|
44
|
|
|
21
|
|
|
23
|
|
|
5
|
|
|
10
|
|
|
11
|
|
||||||||
Amortization of prior service credit
|
(32
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(10
|
)
|
||||||||
Net periodic pension costs(a)(b)
|
$
|
22
|
|
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
159
|
|
|
$
|
48
|
|
|
$
|
45
|
|
|
$
|
26
|
|
|
$
|
19
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
10
|
|
Interest cost on projected benefit obligation
|
328
|
|
|
79
|
|
|
100
|
|
|
47
|
|
|
53
|
|
|
18
|
|
|
26
|
|
|
14
|
|
||||||||
Expected return on plan assets
|
(545
|
)
|
|
(142
|
)
|
|
(167
|
)
|
|
(82
|
)
|
|
(85
|
)
|
|
(27
|
)
|
|
(42
|
)
|
|
(24
|
)
|
||||||||
Amortization of actuarial loss
|
146
|
|
|
31
|
|
|
52
|
|
|
23
|
|
|
29
|
|
|
5
|
|
|
12
|
|
|
11
|
|
||||||||
Amortization of prior service credit
|
(24
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
Settlement charge
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
Other
|
8
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Net periodic pension costs(a)(b)
|
$
|
84
|
|
|
$
|
10
|
|
|
$
|
29
|
|
|
$
|
13
|
|
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
$
|
22
|
|
(a)
|
Duke Energy amounts exclude $4 million, $5 million and $7 million for the years ended December 2019, 2018 and 2017, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
|
(b)
|
Duke Energy Ohio amounts exclude $2 million, $2 million and $3 million for the years ended December 2019, 2018 and 2017, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Regulatory assets, net increase (decrease)
|
$
|
(212
|
)
|
|
$
|
(156
|
)
|
|
$
|
(79
|
)
|
|
$
|
(59
|
)
|
|
$
|
(20
|
)
|
|
$
|
12
|
|
|
$
|
22
|
|
|
$
|
—
|
|
Accumulated other comprehensive loss (income)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deferred income tax expense (benefit)
|
$
|
20
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Amortization of prior year service credit
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior year actuarial losses
|
(15
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Regulatory assets, net increase
|
$
|
298
|
|
|
$
|
170
|
|
|
$
|
40
|
|
|
$
|
31
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
30
|
|
|
$
|
8
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deferred income tax expense
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior year service credit arising during the year
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior year actuarial losses
|
10
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Obligation at prior measurement date
|
$
|
7,869
|
|
|
$
|
1,954
|
|
|
$
|
2,433
|
|
|
$
|
1,125
|
|
|
$
|
1,295
|
|
|
$
|
435
|
|
|
$
|
618
|
|
|
$
|
264
|
|
Service cost
|
150
|
|
|
47
|
|
|
43
|
|
|
25
|
|
|
18
|
|
|
4
|
|
|
8
|
|
|
5
|
|
||||||||
Interest cost
|
317
|
|
|
75
|
|
|
100
|
|
|
45
|
|
|
54
|
|
|
18
|
|
|
26
|
|
|
10
|
|
||||||||
Actuarial loss
|
716
|
|
|
101
|
|
|
223
|
|
|
87
|
|
|
135
|
|
|
54
|
|
|
87
|
|
|
33
|
|
||||||||
Transfers
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Benefits paid
|
(731
|
)
|
|
(265
|
)
|
|
(191
|
)
|
|
(112
|
)
|
|
(78
|
)
|
|
(30
|
)
|
|
(46
|
)
|
|
(20
|
)
|
||||||||
Obligation at measurement date
|
$
|
8,321
|
|
|
$
|
1,923
|
|
|
$
|
2,608
|
|
|
$
|
1,170
|
|
|
$
|
1,424
|
|
|
$
|
481
|
|
|
$
|
693
|
|
|
$
|
292
|
|
Accumulated Benefit Obligation at measurement date
|
$
|
8,262
|
|
|
$
|
1,923
|
|
|
$
|
2,578
|
|
|
$
|
1,170
|
|
|
$
|
1,392
|
|
|
$
|
471
|
|
|
$
|
686
|
|
|
$
|
292
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Plan assets at prior measurement date
|
$
|
8,233
|
|
|
$
|
2,168
|
|
|
$
|
2,606
|
|
|
$
|
1,268
|
|
|
$
|
1,322
|
|
|
$
|
405
|
|
|
$
|
611
|
|
|
$
|
305
|
|
Employer contributions
|
77
|
|
|
7
|
|
|
57
|
|
|
4
|
|
|
53
|
|
|
2
|
|
|
2
|
|
|
1
|
|
||||||||
Actual return on plan assets
|
1,331
|
|
|
342
|
|
|
426
|
|
|
204
|
|
|
218
|
|
|
66
|
|
|
100
|
|
|
49
|
|
||||||||
Benefits paid
|
(731
|
)
|
|
(265
|
)
|
|
(191
|
)
|
|
(112
|
)
|
|
(78
|
)
|
|
(30
|
)
|
|
(46
|
)
|
|
(20
|
)
|
||||||||
Transfers
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Plan assets at measurement date
|
$
|
8,910
|
|
|
$
|
2,263
|
|
|
$
|
2,898
|
|
|
$
|
1,364
|
|
|
$
|
1,515
|
|
|
$
|
443
|
|
|
$
|
667
|
|
|
$
|
335
|
|
Funded status of plan
|
$
|
589
|
|
|
$
|
340
|
|
|
$
|
290
|
|
|
$
|
194
|
|
|
$
|
91
|
|
|
$
|
(38
|
)
|
|
$
|
(26
|
)
|
|
$
|
43
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Obligation at prior measurement date
|
$
|
8,448
|
|
|
$
|
2,029
|
|
|
$
|
2,637
|
|
|
$
|
1,211
|
|
|
$
|
1,410
|
|
|
$
|
479
|
|
|
$
|
669
|
|
|
$
|
313
|
|
Service cost
|
174
|
|
|
56
|
|
|
49
|
|
|
28
|
|
|
21
|
|
|
5
|
|
|
10
|
|
|
7
|
|
||||||||
Interest cost
|
299
|
|
|
72
|
|
|
94
|
|
|
43
|
|
|
50
|
|
|
17
|
|
|
23
|
|
|
11
|
|
||||||||
Actuarial gain
|
(485
|
)
|
|
(44
|
)
|
|
(204
|
)
|
|
(87
|
)
|
|
(114
|
)
|
|
(29
|
)
|
|
(29
|
)
|
|
(18
|
)
|
||||||||
Transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||||
Benefits paid
|
(567
|
)
|
|
(159
|
)
|
|
(143
|
)
|
|
(70
|
)
|
|
(72
|
)
|
|
(37
|
)
|
|
(55
|
)
|
|
(33
|
)
|
||||||||
Obligation at measurement date
|
$
|
7,869
|
|
|
$
|
1,954
|
|
|
$
|
2,433
|
|
|
$
|
1,125
|
|
|
$
|
1,295
|
|
|
$
|
435
|
|
|
$
|
618
|
|
|
$
|
264
|
|
Accumulated Benefit Obligation at measurement date
|
$
|
7,818
|
|
|
$
|
1,954
|
|
|
$
|
2,404
|
|
|
$
|
1,125
|
|
|
$
|
1,265
|
|
|
$
|
425
|
|
|
$
|
614
|
|
|
$
|
264
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Plan assets at prior measurement date
|
$
|
9,003
|
|
|
$
|
2,372
|
|
|
$
|
2,814
|
|
|
$
|
1,366
|
|
|
$
|
1,429
|
|
|
$
|
458
|
|
|
$
|
684
|
|
|
$
|
368
|
|
Employer contributions
|
141
|
|
|
46
|
|
|
45
|
|
|
25
|
|
|
20
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||||
Actual return on plan assets
|
(344
|
)
|
|
(91
|
)
|
|
(110
|
)
|
|
(53
|
)
|
|
(55
|
)
|
|
(16
|
)
|
|
(26
|
)
|
|
(14
|
)
|
||||||||
Benefits paid
|
(567
|
)
|
|
(159
|
)
|
|
(143
|
)
|
|
(70
|
)
|
|
(72
|
)
|
|
(37
|
)
|
|
(55
|
)
|
|
(33
|
)
|
||||||||
Transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||||
Plan assets at measurement date
|
$
|
8,233
|
|
|
$
|
2,168
|
|
|
$
|
2,606
|
|
|
$
|
1,268
|
|
|
$
|
1,322
|
|
|
$
|
405
|
|
|
$
|
611
|
|
|
$
|
305
|
|
Funded status of plan
|
$
|
364
|
|
|
$
|
214
|
|
|
$
|
173
|
|
|
$
|
143
|
|
|
$
|
27
|
|
|
$
|
(30
|
)
|
|
$
|
(7
|
)
|
|
$
|
41
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Prefunded pension(a)
|
$
|
621
|
|
|
$
|
340
|
|
|
$
|
322
|
|
|
$
|
194
|
|
|
$
|
123
|
|
|
$
|
38
|
|
|
$
|
57
|
|
|
$
|
43
|
|
Noncurrent pension liability(b)
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
76
|
|
|
$
|
83
|
|
|
$
|
—
|
|
Net asset (liability) recognized
|
$
|
589
|
|
|
$
|
340
|
|
|
$
|
290
|
|
|
$
|
194
|
|
|
$
|
91
|
|
|
$
|
(38
|
)
|
|
$
|
(26
|
)
|
|
$
|
43
|
|
Regulatory assets
|
$
|
1,972
|
|
|
$
|
420
|
|
|
$
|
717
|
|
|
$
|
313
|
|
|
$
|
404
|
|
|
$
|
112
|
|
|
$
|
204
|
|
|
$
|
81
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred income tax benefit
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net actuarial loss
|
111
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts recognized in accumulated other comprehensive loss
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension costs in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrecognized net actuarial loss
|
$
|
135
|
|
|
$
|
29
|
|
|
$
|
43
|
|
|
$
|
19
|
|
|
$
|
24
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
9
|
|
Unrecognized prior service credit
|
(32
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Prefunded pension(a)
|
$
|
433
|
|
|
$
|
214
|
|
|
$
|
242
|
|
|
$
|
143
|
|
|
$
|
96
|
|
|
$
|
24
|
|
|
$
|
39
|
|
|
$
|
41
|
|
Noncurrent pension liability(b)
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
54
|
|
|
$
|
46
|
|
|
$
|
—
|
|
Net asset recognized
|
$
|
364
|
|
|
$
|
214
|
|
|
$
|
173
|
|
|
$
|
143
|
|
|
$
|
27
|
|
|
$
|
(30
|
)
|
|
$
|
(7
|
)
|
|
$
|
41
|
|
Regulatory assets
|
$
|
2,184
|
|
|
$
|
576
|
|
|
$
|
796
|
|
|
$
|
372
|
|
|
$
|
424
|
|
|
$
|
100
|
|
|
$
|
182
|
|
|
$
|
81
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deferred income tax benefit
|
$
|
(43
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net actuarial loss
|
126
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts recognized in accumulated other comprehensive loss
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension costs in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrecognized net actuarial loss
|
$
|
97
|
|
|
$
|
22
|
|
|
$
|
37
|
|
|
$
|
13
|
|
|
$
|
24
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
7
|
|
Unrecognized prior service credit
|
$
|
(32
|
)
|
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(9
|
)
|
(a)
|
Included in Other within Other Noncurrent Assets on the Consolidated Balance Sheets.
|
(b)
|
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
December 31, 2019
|
|||||
|
Duke
|
|
Duke
|
|
||
|
Energy
|
|
Energy
|
|
||
(in millions)
|
Ohio
|
|
Indiana
|
|
||
Projected benefit obligation
|
$
|
155
|
|
$
|
260
|
|
Accumulated benefit obligation
|
146
|
|
252
|
|
||
Fair value of plan assets
|
79
|
|
177
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|||||||
|
Duke
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|||||
(in millions)
|
Energy
|
|
Energy
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
|||||
Projected benefit obligation
|
$
|
679
|
|
$
|
679
|
|
$
|
679
|
|
$
|
123
|
|
$
|
203
|
|
Accumulated benefit obligation
|
651
|
|
651
|
|
651
|
|
115
|
|
199
|
|
|||||
Fair value of plan assets
|
610
|
|
610
|
|
610
|
|
69
|
|
159
|
|
|
|
December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||
Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Discount rate
|
|
|
|
3.30%
|
|
|
|
4.30%
|
|
|
|
3.60%
|
|||
Salary increase
|
|
3.50
|
%
|
–
|
4.00%
|
|
3.50
|
%
|
–
|
4.00%
|
|
3.50
|
%
|
–
|
4.00%
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Discount rate
|
|
|
|
4.30%
|
|
|
|
3.60%
|
|
|
|
|
4.10%
|
||
Salary increase
|
|
3.50
|
%
|
–
|
4.00%
|
|
3.50
|
%
|
–
|
4.00%
|
|
4.00
|
%
|
–
|
4.50%
|
Expected long-term rate of return on plan assets
|
|
|
|
|
6.85%
|
|
|
|
|
6.50%
|
|
6.50
|
%
|
–
|
6.75%
|
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Years ending December 31,
|
|
|
|
|
|
|
|
|
||||||||||||||||
2020
|
$
|
643
|
|
$
|
167
|
|
$
|
169
|
|
$
|
89
|
|
$
|
79
|
|
$
|
37
|
|
$
|
50
|
|
$
|
28
|
|
2021
|
653
|
|
171
|
|
178
|
|
95
|
|
82
|
|
37
|
|
50
|
|
24
|
|
||||||||
2022
|
649
|
|
177
|
|
176
|
|
92
|
|
84
|
|
37
|
|
49
|
|
22
|
|
||||||||
2023
|
649
|
|
174
|
|
182
|
|
95
|
|
86
|
|
36
|
|
48
|
|
21
|
|
||||||||
2024
|
638
|
|
168
|
|
184
|
|
96
|
|
87
|
|
35
|
|
48
|
|
20
|
|
||||||||
2025-2029
|
2,851
|
|
714
|
|
871
|
|
419
|
|
448
|
|
156
|
|
220
|
|
87
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Interest cost on accumulated post-retirement benefit obligation
|
30
|
|
|
7
|
|
|
12
|
|
|
7
|
|
|
5
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||||||
Expected return on plan assets
|
(12
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Amortization of actuarial loss
|
4
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Amortization of prior service credit
|
(19
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||||
Net periodic post-retirement benefit costs (a)(b)
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost on accumulated post-retirement benefit obligation
|
28
|
|
|
7
|
|
|
12
|
|
|
6
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||||||
Expected return on plan assets
|
(13
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Amortization of actuarial loss
|
6
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Amortization of prior service credit
|
(19
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||||
Net periodic post-retirement benefit costs(a)(b)
|
$
|
8
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Interest cost on accumulated post-retirement benefit obligation
|
34
|
|
|
8
|
|
|
13
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||||||
Expected return on plan assets
|
(14
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||||
Amortization of actuarial loss (gain)
|
10
|
|
|
(2
|
)
|
|
21
|
|
|
12
|
|
|
9
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1
|
|
||||||||
Amortization of prior service credit
|
(115
|
)
|
|
(10
|
)
|
|
(84
|
)
|
|
(54
|
)
|
|
(30
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||||
Curtailment credit(c)
|
(30
|
)
|
|
(4
|
)
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
||||||||
Net periodic post-retirement benefit costs(a)(b)
|
$
|
(111
|
)
|
|
$
|
(15
|
)
|
|
$
|
(66
|
)
|
|
$
|
(35
|
)
|
|
$
|
(31
|
)
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
(a)
|
Duke Energy amounts exclude $6 million, $7 million and $7 million for the years ended December 2019, 2018 and 2017, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
|
(b)
|
Duke Energy Ohio amounts exclude $2 million, $2 million and $2 million for the years ended December 2019, 2018 and 2017, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
|
(c)
|
Curtailment credit resulted from a reduction in average future service of plan participants due to a plan amendment.
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Regulatory assets, net increase (decrease)
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
(127
|
)
|
|
$
|
(82
|
)
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
Regulatory liabilities, net increase (decrease)
|
$
|
(152
|
)
|
|
$
|
1
|
|
|
$
|
(149
|
)
|
|
$
|
(93
|
)
|
|
$
|
(56
|
)
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
3
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deferred income tax benefit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amortization of prior year actuarial gain
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Regulatory assets, net increase (decrease)
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
84
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
Regulatory liabilities, net increase (decrease)
|
$
|
154
|
|
|
$
|
(6
|
)
|
|
$
|
149
|
|
|
$
|
93
|
|
|
$
|
56
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Deferred income tax benefit
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amortization of prior year prior service credit
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amount recognized in accumulated other comprehensive income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accumulated post-retirement benefit obligation at prior measurement date
|
$
|
728
|
|
|
$
|
174
|
|
|
$
|
303
|
|
|
$
|
166
|
|
|
$
|
137
|
|
|
$
|
29
|
|
|
$
|
67
|
|
|
$
|
30
|
|
Service cost
|
4
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Interest cost
|
30
|
|
|
7
|
|
|
12
|
|
|
7
|
|
|
5
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||||||
Plan participants' contributions
|
16
|
|
|
3
|
|
|
6
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
—
|
|
||||||||
Actuarial losses
|
28
|
|
|
9
|
|
|
13
|
|
|
9
|
|
|
5
|
|
|
1
|
|
|
2
|
|
|
—
|
|
||||||||
Transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Benefits paid
|
(83
|
)
|
|
(19
|
)
|
|
(32
|
)
|
|
(17
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
(1
|
)
|
||||||||
Accumulated post-retirement benefit obligation at measurement date
|
$
|
723
|
|
|
$
|
175
|
|
|
$
|
303
|
|
|
$
|
168
|
|
|
$
|
135
|
|
|
$
|
29
|
|
|
$
|
64
|
|
|
$
|
30
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Plan assets at prior measurement date
|
$
|
195
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
29
|
|
Actual return on plan assets
|
32
|
|
|
20
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
||||||||
Benefits paid
|
(83
|
)
|
|
(19
|
)
|
|
(32
|
)
|
|
(17
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
(1
|
)
|
||||||||
Employer contributions
|
60
|
|
|
11
|
|
|
26
|
|
|
13
|
|
|
13
|
|
|
2
|
|
|
9
|
|
|
—
|
|
||||||||
Plan participants' contributions
|
16
|
|
|
3
|
|
|
6
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
—
|
|
||||||||
Plan assets at measurement date
|
$
|
220
|
|
|
$
|
130
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
34
|
|
Funded status of plan
|
$
|
(503
|
)
|
|
$
|
(45
|
)
|
|
$
|
(304
|
)
|
|
$
|
(169
|
)
|
|
$
|
(135
|
)
|
|
$
|
(20
|
)
|
|
$
|
(59
|
)
|
|
$
|
4
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accumulated post-retirement benefit obligation at prior measurement date
|
$
|
813
|
|
|
$
|
189
|
|
|
$
|
342
|
|
|
$
|
184
|
|
|
$
|
156
|
|
|
$
|
30
|
|
|
$
|
78
|
|
|
$
|
32
|
|
Service cost
|
6
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||||
Interest cost
|
28
|
|
|
7
|
|
|
12
|
|
|
6
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||||||
Plan participants' contributions
|
18
|
|
|
3
|
|
|
6
|
|
|
4
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
—
|
|
||||||||
Actuarial losses (gains)
|
(51
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(1
|
)
|
||||||||
Transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Benefits paid
|
(86
|
)
|
|
(18
|
)
|
|
(35
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(2
|
)
|
||||||||
Accumulated post-retirement benefit obligation at measurement date
|
$
|
728
|
|
|
$
|
174
|
|
|
$
|
303
|
|
|
$
|
166
|
|
|
$
|
137
|
|
|
$
|
29
|
|
|
$
|
67
|
|
|
$
|
30
|
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Plan assets at prior measurement date
|
$
|
225
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
31
|
|
Actual return on plan assets
|
(8
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Benefits paid
|
(86
|
)
|
|
(18
|
)
|
|
(35
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(2
|
)
|
||||||||
Employer contributions (reimbursements)
|
46
|
|
|
2
|
|
|
29
|
|
|
15
|
|
|
13
|
|
|
2
|
|
|
4
|
|
|
1
|
|
||||||||
Plan participants' contributions
|
18
|
|
|
3
|
|
|
6
|
|
|
4
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
—
|
|
||||||||
Plan assets at measurement date
|
$
|
195
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
29
|
|
Funded status of plan
|
$
|
(533
|
)
|
|
$
|
(59
|
)
|
|
$
|
(303
|
)
|
|
$
|
(166
|
)
|
|
$
|
(137
|
)
|
|
$
|
(21
|
)
|
|
$
|
(62
|
)
|
|
$
|
(1
|
)
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current post-retirement liability(a)
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent post-retirement liability(b)
|
494
|
|
|
45
|
|
|
299
|
|
|
166
|
|
|
133
|
|
|
19
|
|
|
59
|
|
|
(4
|
)
|
||||||||
Total accrued post-retirement liability
|
$
|
503
|
|
|
$
|
45
|
|
|
$
|
304
|
|
|
$
|
169
|
|
|
$
|
135
|
|
|
$
|
20
|
|
|
$
|
59
|
|
|
$
|
(4
|
)
|
Regulatory assets
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
82
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
Regulatory liabilities
|
$
|
149
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
63
|
|
|
$
|
3
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred income tax expense
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net actuarial gain
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts recognized in accumulated other comprehensive income
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension expense in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrecognized net actuarial loss
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unrecognized prior service credit
|
(14
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current post-retirement liability(a)
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent post-retirement liability(b)
|
525
|
|
|
59
|
|
|
298
|
|
|
163
|
|
|
135
|
|
|
19
|
|
|
62
|
|
|
1
|
|
||||||||
Total accrued post-retirement liability
|
$
|
533
|
|
|
$
|
59
|
|
|
$
|
303
|
|
|
$
|
166
|
|
|
$
|
137
|
|
|
$
|
21
|
|
|
$
|
62
|
|
|
$
|
1
|
|
Regulatory assets
|
$
|
262
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
$
|
164
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
Regulatory liabilities
|
$
|
301
|
|
|
$
|
38
|
|
|
$
|
149
|
|
|
$
|
93
|
|
|
$
|
56
|
|
|
$
|
18
|
|
|
$
|
67
|
|
|
$
|
—
|
|
Accumulated other comprehensive (income) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred income tax expense
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Prior service credit
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net actuarial gain
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts recognized in accumulated other comprehensive income
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Amounts to be recognized in net periodic pension expense in the next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrecognized net actuarial loss (gain)
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unrecognized prior service credit
|
(19
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
(a)
|
Included in Other within Current Liabilities on the Consolidated Balance Sheets.
|
(b)
|
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
|
December 31,
|
|||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Benefit Obligations
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
3.30
|
%
|
|
4.30
|
%
|
|
3.60
|
%
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
4.30
|
%
|
|
3.60
|
%
|
|
4.10
|
%
|
Expected long-term rate of return on plan assets
|
|
6.85
|
%
|
|
6.50
|
%
|
|
6.50
|
%
|
Assumed tax rate
|
|
23
|
%
|
|
35
|
%
|
|
35
|
%
|
|
December 31,
|
||||
|
2019
|
|
|
2018
|
|
Health care cost trend rate assumed for next year
|
6.00
|
%
|
|
6.50
|
%
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
4.75
|
%
|
|
4.75
|
%
|
Year that rate reaches ultimate trend
|
2026
|
|
|
2024
|
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
1-Percentage Point Increase
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Effect on total service and interest costs
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Effect on post-retirement benefit obligation
|
22
|
|
5
|
|
9
|
|
5
|
|
4
|
|
1
|
|
2
|
|
1
|
|
||||||||
1-Percentage Point Decrease
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effect on total service and interest costs
|
(1
|
)
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Effect on post-retirement benefit obligation
|
(20
|
)
|
(5
|
)
|
(8
|
)
|
(4
|
)
|
(4
|
)
|
(1
|
)
|
(2
|
)
|
(1
|
)
|
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Years ending December 31,
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2020
|
$
|
76
|
|
$
|
18
|
|
$
|
29
|
|
$
|
16
|
|
$
|
13
|
|
$
|
4
|
|
$
|
8
|
|
$
|
2
|
|
2021
|
70
|
|
17
|
|
28
|
|
15
|
|
13
|
|
3
|
|
7
|
|
2
|
|
||||||||
2022
|
66
|
|
16
|
|
27
|
|
14
|
|
12
|
|
3
|
|
7
|
|
2
|
|
||||||||
2023
|
63
|
|
15
|
|
25
|
|
14
|
|
12
|
|
3
|
|
6
|
|
2
|
|
||||||||
2024
|
59
|
|
15
|
|
24
|
|
13
|
|
11
|
|
3
|
|
6
|
|
2
|
|
||||||||
2025-2029
|
246
|
|
60
|
|
101
|
|
55
|
|
46
|
|
11
|
|
23
|
|
11
|
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
|
|
Actual Allocation at
|
|||||
|
Target
|
|
|
December 31,
|
||||
|
Allocation
|
|
|
2019
|
|
|
2018
|
|
U.S. equity securities
|
—
|
%
|
|
—
|
%
|
|
11
|
%
|
Global equity securities
|
28
|
%
|
|
27
|
%
|
|
18
|
%
|
Global private equity securities
|
1
|
%
|
|
1
|
%
|
|
2
|
%
|
Debt securities
|
58
|
%
|
|
57
|
%
|
|
63
|
%
|
Return seeking debt securities
|
4
|
%
|
|
5
|
%
|
|
—
|
%
|
Hedge funds
|
3
|
%
|
|
3
|
%
|
|
2
|
%
|
Real estate and cash
|
6
|
%
|
|
7
|
%
|
|
2
|
%
|
Other global securities
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Actual Allocation at
|
|||||
|
Target
|
|
|
December 31,
|
||||
|
Allocation
|
|
|
2019
|
|
|
2018
|
|
U.S. equity securities
|
33
|
%
|
|
35
|
%
|
|
43
|
%
|
Non-U.S. equity securities
|
7
|
%
|
|
9
|
%
|
|
8
|
%
|
Real estate
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
Debt securities
|
45
|
%
|
|
37
|
%
|
|
40
|
%
|
Cash
|
13
|
%
|
|
17
|
%
|
|
7
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
December 31, 2019
|
||||||||||||||||||
|
Total Fair
|
|
|
|
|
|
|
|
|
Not
|
|
||||||||
(in millions)
|
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Categorized(b)
|
|
|||||
Equity securities
|
$
|
2,730
|
|
|
$
|
2,712
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Corporate debt securities
|
3,999
|
|
|
—
|
|
|
3,999
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investment funds
|
545
|
|
|
455
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|||||
Partnership interests
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
Hedge funds
|
206
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206
|
|
|||||
Real estate limited partnerships
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. government securities
|
1,231
|
|
|
—
|
|
|
1,231
|
|
|
—
|
|
|
—
|
|
|||||
Guaranteed investment contracts
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||
Governments bonds – foreign
|
78
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|||||
Cash
|
75
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net pending transactions and other investments
|
46
|
|
|
(43
|
)
|
|
89
|
|
|
—
|
|
|
—
|
|
|||||
Total assets(a)
|
$
|
9,025
|
|
|
$
|
3,199
|
|
|
$
|
5,487
|
|
|
$
|
11
|
|
|
$
|
328
|
|
(a)
|
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana, and Piedmont were allocated approximately 26%, 31%, 15%, 17%, 5%, 7%, and 4%, respectively, of the Duke Energy Master Retirement Trust at December 31, 2019. Accordingly, all amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
|
(b)
|
Certain investments that are measured at fair value using the net asset value per share practical expedient have not been categorized in the fair value hierarchy.
|
|
December 31, 2018
|
||||||||||||||||||
|
Total Fair
|
|
|
|
|
|
|
|
|
Not
|
|
||||||||
(in millions)
|
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Categorized(b)
|
|
|||||
Equity securities
|
$
|
2,373
|
|
|
$
|
1,751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
622
|
|
Corporate debt securities
|
4,054
|
|
|
—
|
|
|
4,054
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investment funds
|
363
|
|
|
279
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|||||
Partnership interests
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
Hedge funds
|
226
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226
|
|
|||||
Real estate limited partnerships
|
144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|||||
U.S. government securities
|
961
|
|
|
—
|
|
|
961
|
|
|
—
|
|
|
—
|
|
|||||
Guaranteed investment contracts
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|||||
Governments bonds – foreign
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|||||
Cash
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net pending transactions and other investments
|
(2
|
)
|
|
(6
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Total assets(a)
|
$
|
8,324
|
|
|
$
|
2,052
|
|
|
$
|
5,133
|
|
|
$
|
27
|
|
|
$
|
1,112
|
|
(a)
|
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana, and Piedmont were allocated approximately 27%, 31%, 15%, 16%, 5%, 7%, and 4%, respectively, of the Duke Energy Master Retirement Trust and Piedmont's Pension assets at December 31, 2018. Accordingly, all amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
|
(b)
|
Certain investments that are measured at fair value using the net asset value per share practical expedient have not been categorized in the fair value hierarchy.
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
(in millions)
|
2019
|
|
|
2018
|
|
||
Balance at January 1
|
$
|
27
|
|
|
$
|
28
|
|
Sales
|
(18
|
)
|
|
(1
|
)
|
||
Total gains and other, net
|
2
|
|
|
—
|
|
||
Transfer of Level 3 assets to other classifications
|
—
|
|
|
—
|
|
||
Balance at December 31
|
$
|
11
|
|
|
$
|
27
|
|
|
December 31, 2019
|
||||||
|
Total Fair
|
|
|
|
|||
(in millions)
|
Value
|
|
|
Level 2
|
|
||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
9
|
|
Real estate
|
1
|
|
|
1
|
|
||
Equity securities
|
22
|
|
|
22
|
|
||
Debt securities
|
18
|
|
|
18
|
|
||
Total assets
|
$
|
50
|
|
|
$
|
50
|
|
|
December 31, 2018
|
||||||
|
Total Fair
|
|
|
|
|||
(in millions)
|
Value
|
|
|
Level 2
|
|
||
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
3
|
|
Real estate
|
1
|
|
|
1
|
|
||
Equity securities
|
25
|
|
|
25
|
|
||
Debt securities
|
20
|
|
|
20
|
|
||
Total assets
|
$
|
49
|
|
|
$
|
49
|
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2019
|
$
|
214
|
|
|
$
|
66
|
|
|
$
|
58
|
|
|
$
|
38
|
|
|
$
|
20
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
13
|
|
2018
|
213
|
|
|
68
|
|
|
58
|
|
|
40
|
|
|
19
|
|
|
4
|
|
|
10
|
|
|
12
|
|
||||||||
2017
|
179
|
|
|
61
|
|
|
53
|
|
|
37
|
|
|
16
|
|
|
3
|
|
|
9
|
|
|
7
|
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
•
|
Additional tax expense of $23 million related to the completion of the analysis of Duke Energy’s existing regulatory liability related to deferred taxes;
|
•
|
A $10 million tax benefit for the remeasurement of deferred tax assets and deferred tax liabilities primarily related to the guidance on bonus depreciation issued by the IRS in August 2018, affecting the computation of the Company's 2017 Federal income tax liability;
|
•
|
Additional tax expense of $7 million related to the portion of the deferred tax asset as of December 31, 2017, that represents nondeductible long-term incentives under the Tax Act’s limitation on the deductibility of executive compensation; and
|
•
|
During the fourth quarter of 2018, the Company released the $76 million valuation allowance that it recorded in the first quarter of 2018 as a result of additional guidance published by the IRS that stated refundable AMT credits would not be subject to sequestration.
|
•
|
The majority of Duke Energy’s operations are regulated and it is expected that the Subsidiary Registrants will ultimately pass on the savings associated with the amount representing the remeasurement of deferred tax balances related to regulated operations to customers. For Duke Energy's regulated operations, where the reduction is expected to be returned to customers in future rates, the remeasurement has been deferred as a regulatory liability. During 2018, Duke Energy recorded an additional regulatory liability of $83 million, representing the revaluation of those deferred tax balances. The Subsidiary Registrants continue to respond to requests from regulators in various jurisdictions to determine the timing and magnitude of savings they will pass on to customers.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Current income taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal
|
$
|
(299
|
)
|
$
|
164
|
|
$
|
(173
|
)
|
$
|
(36
|
)
|
$
|
(43
|
)
|
$
|
(41
|
)
|
$
|
(23
|
)
|
$
|
(92
|
)
|
State
|
10
|
|
13
|
|
(7
|
)
|
(3
|
)
|
18
|
|
(1
|
)
|
1
|
|
(1
|
)
|
||||||||
Foreign
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total current income taxes
|
(287
|
)
|
177
|
|
(180
|
)
|
(39
|
)
|
(25
|
)
|
(42
|
)
|
(22
|
)
|
(93
|
)
|
||||||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal
|
855
|
|
175
|
|
422
|
|
220
|
|
153
|
|
77
|
|
128
|
|
133
|
|
||||||||
State
|
(38
|
)
|
(37
|
)
|
17
|
|
(18
|
)
|
27
|
|
5
|
|
28
|
|
3
|
|
||||||||
Total deferred income taxes(a)
|
817
|
|
138
|
|
439
|
|
202
|
|
180
|
|
82
|
|
156
|
|
136
|
|
||||||||
ITC amortization
|
(11
|
)
|
(4
|
)
|
(6
|
)
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Income tax expense from continuing operations
|
519
|
|
311
|
|
253
|
|
157
|
|
155
|
|
40
|
|
134
|
|
43
|
|
||||||||
Tax benefit from discontinued operations
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total income tax expense included in Consolidated Statements of Operations
|
$
|
517
|
|
$
|
311
|
|
$
|
253
|
|
$
|
157
|
|
$
|
155
|
|
$
|
40
|
|
$
|
134
|
|
$
|
43
|
|
(a)
|
Total deferred income taxes includes the generation of tax credit carryforwards of $8 million at Duke Energy Carolinas. In addition, total deferred income taxes includes utilization of NOL carryforwards and tax credit carryforwards of $243 million at Progress Energy, $35 million at Duke Energy Progress, $152 million at Duke Energy Florida, $25 million at Duke Energy Ohio, $60 million at Duke Energy Indiana, $90 million at Piedmont and $775 million at Duke Energy.
|
|
Year Ended December 31, 2018
|
|
||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Current income taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal
|
$
|
(647
|
)
|
$
|
(8
|
)
|
$
|
(135
|
)
|
$
|
(71
|
)
|
$
|
(49
|
)
|
$
|
20
|
|
$
|
29
|
|
$
|
67
|
|
State
|
(11
|
)
|
6
|
|
(5
|
)
|
(5
|
)
|
(10
|
)
|
(1
|
)
|
3
|
|
1
|
|
||||||||
Foreign
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total current income taxes
|
(655
|
)
|
(2
|
)
|
(140
|
)
|
(76
|
)
|
(59
|
)
|
19
|
|
32
|
|
68
|
|
||||||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal
|
1,064
|
|
299
|
|
341
|
|
256
|
|
115
|
|
21
|
|
74
|
|
(36
|
)
|
||||||||
State
|
49
|
|
11
|
|
20
|
|
(17
|
)
|
45
|
|
3
|
|
22
|
|
5
|
|
||||||||
Total deferred income taxes(a)(b)
|
1,113
|
|
310
|
|
361
|
|
239
|
|
160
|
|
24
|
|
96
|
|
(31
|
)
|
||||||||
ITC amortization
|
(10
|
)
|
(5
|
)
|
(3
|
)
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Income tax expense from continuing operations
|
448
|
|
303
|
|
218
|
|
160
|
|
101
|
|
43
|
|
128
|
|
37
|
|
||||||||
Tax benefit from discontinued operations
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total income tax expense included in Consolidated Statements of Operations
|
$
|
422
|
|
$
|
303
|
|
$
|
218
|
|
$
|
160
|
|
$
|
101
|
|
$
|
43
|
|
$
|
128
|
|
$
|
37
|
|
(a)
|
Includes benefits of NOL carryforwards and tax credit carryforwards of $22 million at Duke Energy Carolinas, $293 million at Progress Energy, $59 million at Duke Energy Progress, $219 million at Duke Energy Florida, $17 million at Duke Energy Ohio, $21 million at Duke Energy Indiana and $39 million at Piedmont. In addition, total deferred income taxes includes utilization of NOL carryforwards and tax credit carryforwards of $18 million at Duke Energy.
|
(b)
|
For the year ended December 31, 2018, the Company has revised the December 31, 2017, estimates of the income tax effects of the Tax Act, in accordance with SAB 118. See the Statutory Rate Reconciliation section below for additional information on the Tax Act's impact on income tax expense.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
Year Ended December 31, 2017
|
|
||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Current income taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal
|
$
|
(247
|
)
|
$
|
221
|
|
$
|
(436
|
)
|
$
|
(95
|
)
|
$
|
(188
|
)
|
$
|
(37
|
)
|
$
|
128
|
|
$
|
(90
|
)
|
State
|
4
|
|
20
|
|
(5
|
)
|
2
|
|
(11
|
)
|
2
|
|
21
|
|
(3
|
)
|
||||||||
Foreign
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total current income taxes
|
(240
|
)
|
241
|
|
(441
|
)
|
(93
|
)
|
(199
|
)
|
(35
|
)
|
149
|
|
(93
|
)
|
||||||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal
|
1,344
|
|
381
|
|
664
|
|
378
|
|
194
|
|
99
|
|
138
|
|
147
|
|
||||||||
State
|
102
|
|
35
|
|
44
|
|
10
|
|
51
|
|
(4
|
)
|
14
|
|
8
|
|
||||||||
Total deferred income taxes(a)(b)
|
1,446
|
|
416
|
|
708
|
|
388
|
|
245
|
|
95
|
|
152
|
|
155
|
|
||||||||
ITC amortization
|
(10
|
)
|
(5
|
)
|
(3
|
)
|
(3
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
||||||||
Income tax expense from continuing operations
|
1,196
|
|
652
|
|
264
|
|
292
|
|
46
|
|
59
|
|
301
|
|
62
|
|
||||||||
Tax benefit from discontinued operations
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total income tax expense included in Consolidated Statements of Operations
|
$
|
1,190
|
|
$
|
652
|
|
$
|
264
|
|
$
|
292
|
|
$
|
46
|
|
$
|
59
|
|
$
|
301
|
|
$
|
62
|
|
(a)
|
Includes utilization of NOL carryforwards and tax credit carryforwards of $428 million at Duke Energy, $74 million at Progress Energy, $36 million at Duke Energy Florida, $17 million at Duke Energy Ohio, $42 million at Duke Energy Indiana and $79 million at Piedmont. In addition, total deferred income taxes includes benefits of NOL carryforwards and tax credit carryforwards of $10 million at Duke Energy Carolinas and $1 million at Duke Energy Progress.
|
(b)
|
As a result of the Tax Act, Duke Energy's deferred tax assets and liabilities were revalued as of December 31, 2017. See the Statutory Rate Reconciliation section below for additional information on the Tax Act's impact on income tax expense.
|
|
Years Ended December 31,
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic(a)
|
$
|
4,053
|
|
|
$
|
3,018
|
|
|
$
|
4,207
|
|
Foreign
|
44
|
|
|
55
|
|
|
59
|
|
|||
Income from continuing operations before income taxes
|
$
|
4,097
|
|
|
$
|
3,073
|
|
|
$
|
4,266
|
|
(a)
|
Includes a $16 million expense in 2017 related to the Tax Act impact on equity earnings included within Equity in earnings of unconsolidated affiliates on the Consolidated Statement of Operations.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Income tax expense, computed at the statutory rate of 21%
|
$
|
860
|
|
$
|
360
|
|
$
|
332
|
|
$
|
202
|
|
$
|
178
|
|
$
|
59
|
|
$
|
120
|
|
$
|
51
|
|
State income tax, net of federal income tax effect
|
(22
|
)
|
(19
|
)
|
8
|
|
(17
|
)
|
35
|
|
3
|
|
22
|
|
2
|
|
||||||||
Amortization of excess deferred income tax
|
(121
|
)
|
(29
|
)
|
(64
|
)
|
(10
|
)
|
(54
|
)
|
(12
|
)
|
(6
|
)
|
(10
|
)
|
||||||||
AFUDC equity income
|
(52
|
)
|
(9
|
)
|
(14
|
)
|
(13
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
—
|
|
||||||||
AFUDC equity depreciation
|
34
|
|
19
|
|
10
|
|
5
|
|
5
|
|
1
|
|
4
|
|
—
|
|
||||||||
Renewable energy PTCs
|
(120
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Other tax credits
|
(23
|
)
|
(11
|
)
|
(9
|
)
|
(7
|
)
|
(2
|
)
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
||||||||
Tax true up
|
(64
|
)
|
(9
|
)
|
(8
|
)
|
(3
|
)
|
(5
|
)
|
(7
|
)
|
(1
|
)
|
—
|
|
||||||||
Other items, net
|
27
|
|
9
|
|
(2
|
)
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
1
|
|
||||||||
Income tax expense from continuing operations
|
$
|
519
|
|
$
|
311
|
|
$
|
253
|
|
$
|
157
|
|
$
|
155
|
|
$
|
40
|
|
$
|
134
|
|
$
|
43
|
|
Effective tax rate
|
12.7
|
%
|
18.1
|
%
|
16.0
|
%
|
16.3
|
%
|
18.3
|
%
|
14.3
|
%
|
23.5
|
%
|
17.6
|
%
|
|
Year Ended December 31, 2018
|
|
||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Income tax expense, computed at the statutory rate of 21%
|
$
|
645
|
|
$
|
288
|
|
$
|
263
|
|
$
|
174
|
|
$
|
137
|
|
$
|
46
|
|
$
|
109
|
|
$
|
35
|
|
State income tax, net of federal income tax effect
|
30
|
|
14
|
|
13
|
|
(17
|
)
|
28
|
|
2
|
|
20
|
|
4
|
|
||||||||
Amortization of excess deferred income tax
|
(61
|
)
|
—
|
|
(55
|
)
|
(1
|
)
|
(54
|
)
|
(3
|
)
|
(2
|
)
|
—
|
|
||||||||
AFUDC equity income
|
(42
|
)
|
(15
|
)
|
(22
|
)
|
(12
|
)
|
(10
|
)
|
(2
|
)
|
(2
|
)
|
—
|
|
||||||||
AFUDC equity depreciation
|
31
|
|
18
|
|
9
|
|
5
|
|
4
|
|
1
|
|
4
|
|
—
|
|
||||||||
Renewable energy PTCs
|
(129
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Other tax credits
|
(28
|
)
|
(7
|
)
|
(13
|
)
|
(5
|
)
|
(8
|
)
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
||||||||
Tax Act(a)
|
20
|
|
1
|
|
25
|
|
19
|
|
—
|
|
2
|
|
—
|
|
—
|
|
||||||||
Other items, net
|
(18
|
)
|
4
|
|
(2
|
)
|
(3
|
)
|
4
|
|
(2
|
)
|
—
|
|
1
|
|
||||||||
Income tax expense from continuing operations
|
$
|
448
|
|
$
|
303
|
|
$
|
218
|
|
$
|
160
|
|
$
|
101
|
|
$
|
43
|
|
$
|
128
|
|
$
|
37
|
|
Effective tax rate
|
14.6
|
%
|
22.1
|
%
|
17.4
|
%
|
19.3
|
%
|
15.4
|
%
|
19.6
|
%
|
24.6
|
%
|
22.3
|
%
|
(a)
|
For the year ended December 31, 2018, the Company revised the December 31, 2017 estimates of the income tax effects of the Tax Act, in accordance with SAB 118. Amounts primarily include but are not limited to items that are excluded for ratemaking purposes related certain wholesale fixed rate contracts, remeasurement of nonregulated net deferred tax liabilities, Federal NOLs, and valuation allowance on foreign tax credits.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
Year Ended December 31, 2017
|
|
||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Income tax expense, computed at the statutory rate of 35%
|
$
|
1,493
|
|
$
|
653
|
|
$
|
536
|
|
$
|
353
|
|
$
|
265
|
|
$
|
88
|
|
$
|
229
|
|
$
|
70
|
|
State income tax, net of federal income tax effect
|
69
|
|
36
|
|
25
|
|
8
|
|
26
|
|
(1
|
)
|
23
|
|
3
|
|
||||||||
AFUDC equity income
|
(81
|
)
|
(37
|
)
|
(32
|
)
|
(17
|
)
|
(16
|
)
|
(4
|
)
|
(8
|
)
|
—
|
|
||||||||
Renewable energy PTCs
|
(132
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Tax Act(a)
|
(112
|
)
|
15
|
|
(246
|
)
|
(40
|
)
|
(226
|
)
|
(23
|
)
|
55
|
|
(12
|
)
|
||||||||
Tax true up
|
(52
|
)
|
(24
|
)
|
(19
|
)
|
(13
|
)
|
(7
|
)
|
(5
|
)
|
(6
|
)
|
—
|
|
||||||||
Other items, net
|
11
|
|
9
|
|
—
|
|
1
|
|
4
|
|
4
|
|
8
|
|
1
|
|
||||||||
Income tax expense from continuing operations
|
$
|
1,196
|
|
$
|
652
|
|
$
|
264
|
|
$
|
292
|
|
$
|
46
|
|
$
|
59
|
|
$
|
301
|
|
$
|
62
|
|
Effective tax rate
|
28.0
|
%
|
34.9
|
%
|
17.2
|
%
|
29.0
|
%
|
6.1
|
%
|
23.4
|
%
|
46.0
|
%
|
30.8
|
%
|
(a)
|
Amounts primarily include but are not limited to items that are excluded for ratemaking purposes related to abandoned or impaired assets, certain wholesale fixed rate contracts, remeasurement of nonregulated net deferred tax liabilities, Federal NOLs, and valuation allowance on foreign tax credits.
|
|
December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Deferred credits and other liabilities
|
$
|
125
|
|
$
|
24
|
|
$
|
25
|
|
$
|
49
|
|
$
|
—
|
|
$
|
14
|
|
$
|
5
|
|
$
|
22
|
|
Lease obligations
|
462
|
|
72
|
|
193
|
|
92
|
|
102
|
|
5
|
|
17
|
|
6
|
|
||||||||
Pension, post-retirement and other employee benefits
|
303
|
|
(5
|
)
|
88
|
|
38
|
|
44
|
|
17
|
|
27
|
|
(3
|
)
|
||||||||
Progress Energy merger purchase accounting adjustments(a)
|
389
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Tax credits and NOL carryforwards
|
3,925
|
|
262
|
|
486
|
|
176
|
|
253
|
|
16
|
|
176
|
|
19
|
|
||||||||
Regulatory liabilities and deferred credits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
36
|
|
52
|
|
42
|
|
||||||||
Investments and other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
2
|
|
||||||||
Other
|
97
|
|
5
|
|
8
|
|
3
|
|
2
|
|
8
|
|
1
|
|
6
|
|
||||||||
Valuation allowance
|
(587
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total deferred income tax assets
|
4,714
|
|
358
|
|
800
|
|
358
|
|
401
|
|
106
|
|
278
|
|
94
|
|
||||||||
Investments and other assets
|
(1,664
|
)
|
(981
|
)
|
(577
|
)
|
(390
|
)
|
(190
|
)
|
—
|
|
(12
|
)
|
—
|
|
||||||||
Accelerated depreciation rates
|
(10,813
|
)
|
(3,254
|
)
|
(3,798
|
)
|
(1,918
|
)
|
(1,913
|
)
|
(1,028
|
)
|
(1,416
|
)
|
(802
|
)
|
||||||||
Regulatory assets and deferred debits, net
|
(1,115
|
)
|
(44
|
)
|
(887
|
)
|
(438
|
)
|
(477
|
)
|
—
|
|
—
|
|
—
|
|
||||||||
Total deferred income tax liabilities
|
(13,592
|
)
|
(4,279
|
)
|
(5,262
|
)
|
(2,746
|
)
|
(2,580
|
)
|
(1,028
|
)
|
(1,428
|
)
|
(802
|
)
|
||||||||
Net deferred income tax liabilities
|
$
|
(8,878
|
)
|
$
|
(3,921
|
)
|
$
|
(4,462
|
)
|
$
|
(2,388
|
)
|
$
|
(2,179
|
)
|
$
|
(922
|
)
|
$
|
(1,150
|
)
|
$
|
(708
|
)
|
(a)
|
Primarily related to finance lease obligations and debt fair value adjustments.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
December 31, 2019
|
||||||||
(in millions)
|
Amount
|
|
|
Expiration Year
|
|||||
General Business Credits
|
$
|
1,821
|
|
|
2024
|
|
—
|
|
2039
|
AMT credits
|
286
|
|
|
Refundable by 2021
|
|||||
Federal NOL carryforwards(a) (f)
|
169
|
|
|
2024
|
|
—
|
|
Indefinite
|
|
Capital loss carryforward(e)
|
87
|
|
|
2024
|
|||||
State carryforwards and credits(b) (f)
|
303
|
|
|
2020
|
|
—
|
|
Indefinite
|
|
Foreign NOL carryforwards(c)
|
12
|
|
|
2027
|
|
—
|
|
2037
|
|
Foreign Tax Credits(d)
|
1,237
|
|
|
2024
|
|
—
|
|
2027
|
|
Charitable contribution carryforwards
|
10
|
|
|
2020
|
|
—
|
|
2024
|
|
Total tax credits and NOL carryforwards
|
$
|
3,925
|
|
|
|
|
|
|
|
(a)
|
A valuation allowance of $4 million has been recorded on the Federal NOL carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
|
(b)
|
A valuation allowance of $97 million has been recorded on the state NOL and credit carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
|
(c)
|
A valuation allowance of $12 million has been recorded on the foreign NOL carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
|
(d)
|
A valuation allowance of $387 million has been recorded on the foreign tax credits, as presented in the Net Deferred Income Tax Liability Components table.
|
(e)
|
A valuation allowance of $87 million has been recorded on the Federal capital loss carryforward, as presented in the Net Deferred Income Tax Liability Components table.
|
(f)
|
Indefinite carryforward for Federal NOLs, and NOLs for states that have adopted the Tax Act's NOL provisions, generated in tax years beginning after December 31, 2017.
|
|
December 31, 2018
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Deferred credits and other liabilities
|
$
|
164
|
|
$
|
64
|
|
$
|
35
|
|
$
|
53
|
|
$
|
—
|
|
$
|
17
|
|
$
|
6
|
|
$
|
17
|
|
Finance lease obligations
|
60
|
|
26
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
||||||||
Pension, post-retirement and other employee benefits
|
347
|
|
24
|
|
110
|
|
47
|
|
58
|
|
16
|
|
24
|
|
(1
|
)
|
||||||||
Progress Energy merger purchase accounting adjustments(a)
|
483
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Tax credits and NOL carryforwards
|
4,580
|
|
257
|
|
693
|
|
215
|
|
363
|
|
42
|
|
237
|
|
110
|
|
||||||||
Regulatory liabilities and deferred credits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
56
|
|
—
|
|
48
|
|
||||||||
Investments and other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
—
|
|
16
|
|
||||||||
Other
|
25
|
|
6
|
|
5
|
|
5
|
|
—
|
|
1
|
|
(1
|
)
|
—
|
|
||||||||
Valuation allowance
|
(484
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total deferred income tax assets
|
5,175
|
|
377
|
|
843
|
|
320
|
|
421
|
|
150
|
|
268
|
|
190
|
|
||||||||
Investments and other assets
|
(1,317
|
)
|
(795
|
)
|
(430
|
)
|
(272
|
)
|
(163
|
)
|
—
|
|
(5
|
)
|
—
|
|
||||||||
Accelerated depreciation rates
|
(10,124
|
)
|
(3,207
|
)
|
(3,369
|
)
|
(1,735
|
)
|
(1,670
|
)
|
(967
|
)
|
(1,081
|
)
|
(733
|
)
|
||||||||
Regulatory assets and deferred debits, net
|
(1,540
|
)
|
(64
|
)
|
(985
|
)
|
(432
|
)
|
(574
|
)
|
—
|
|
(191
|
)
|
—
|
|
||||||||
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
||||||||
Total deferred income tax liabilities
|
(12,981
|
)
|
(4,066
|
)
|
(4,784
|
)
|
(2,439
|
)
|
(2,407
|
)
|
(967
|
)
|
(1,277
|
)
|
(741
|
)
|
||||||||
Net deferred income tax liabilities
|
$
|
(7,806
|
)
|
$
|
(3,689
|
)
|
$
|
(3,941
|
)
|
$
|
(2,119
|
)
|
$
|
(1,986
|
)
|
$
|
(817
|
)
|
$
|
(1,009
|
)
|
$
|
(551
|
)
|
(a)
|
Primarily related to finance lease obligations and debt fair value adjustments.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Unrecognized tax benefits – January 1
|
$
|
24
|
|
$
|
6
|
|
$
|
9
|
|
$
|
6
|
|
$
|
3
|
|
$
|
1
|
|
$
|
1
|
|
$
|
4
|
|
Unrecognized tax benefit increases
|
105
|
|
2
|
|
1
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Gross decreases – tax positions in prior periods
|
(3
|
)
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total changes
|
102
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Unrecognized tax benefits – December 31
|
$
|
126
|
|
$
|
8
|
|
$
|
9
|
|
$
|
6
|
|
$
|
3
|
|
$
|
1
|
|
$
|
1
|
|
$
|
4
|
|
|
Year Ended December 31, 2018
|
|
||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Unrecognized tax benefits – January 1
|
$
|
25
|
|
$
|
5
|
|
$
|
5
|
|
$
|
5
|
|
$
|
5
|
|
$
|
1
|
|
$
|
1
|
|
$
|
3
|
|
Unrecognized tax benefits increases (decreases)
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross decreases – tax positions in prior periods
|
(2
|
)
|
(1
|
)
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
||||||||
Gross increases – tax positions in prior periods
|
7
|
|
2
|
|
4
|
|
1
|
|
2
|
|
—
|
|
—
|
|
1
|
|
||||||||
Decreases due to settlements
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total changes
|
(1
|
)
|
1
|
|
4
|
|
1
|
|
(2
|
)
|
—
|
|
—
|
|
1
|
|
||||||||
Unrecognized tax benefits – December 31
|
$
|
24
|
|
$
|
6
|
|
$
|
9
|
|
$
|
6
|
|
$
|
3
|
|
$
|
1
|
|
$
|
1
|
|
$
|
4
|
|
|
Year Ended December 31, 2017
|
|
||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Unrecognized tax benefits – January 1
|
$
|
17
|
|
$
|
1
|
|
$
|
2
|
|
$
|
2
|
|
$
|
4
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
Unrecognized tax benefits increases (decreases)
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross increases – tax positions in prior periods
|
12
|
|
4
|
|
3
|
|
3
|
|
1
|
|
1
|
|
1
|
|
3
|
|
||||||||
Gross decreases – tax positions in prior periods
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
||||||||
Total changes
|
8
|
|
4
|
|
3
|
|
3
|
|
1
|
|
(3
|
)
|
1
|
|
3
|
|
||||||||
Unrecognized tax benefits – December 31
|
$
|
25
|
|
$
|
5
|
|
$
|
5
|
|
$
|
5
|
|
$
|
5
|
|
$
|
1
|
|
$
|
1
|
|
$
|
3
|
|
|
December 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Amount that if recognized, would affect the
effective tax rate or regulatory liability(a)
|
$
|
122
|
|
$
|
8
|
|
$
|
9
|
|
$
|
6
|
|
$
|
3
|
|
$
|
1
|
|
$
|
1
|
|
$
|
4
|
|
(a)
|
The Duke Energy Registrants are unable to estimate the specific amounts that would affect the effective tax rate versus the regulatory liability.
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
|
Year Ended December 31, 2019
|
|||||||||||
|
|
|
Duke
|
|
|
|||||||
|
Duke
|
|
Progress
|
|
Energy
|
|
|
|||||
(in millions)
|
Energy
|
|
Energy
|
|
Progress
|
|
Piedmont
|
|
||||
Net interest income recognized related to income taxes
|
$
|
16
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
Interest receivable related to income taxes
|
1
|
|
—
|
|
—
|
|
—
|
|
||||
Interest payable related to income taxes
|
1
|
|
—
|
|
—
|
|
1
|
|
|
Year Ended December 31, 2018
|
||||||||
|
|
|
Duke
|
|
|||||
|
Duke
|
|
Progress
|
|
Energy
|
|
|||
(in millions)
|
Energy
|
|
Energy
|
|
Progress
|
|
|||
Net interest income recognized related to income taxes
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
Interest payable related to income taxes
|
3
|
|
1
|
|
1
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
|||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
|||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
|||||
Net interest income recognized related to income taxes
|
$
|
—
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
Net interest expense recognized related to income taxes
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
|||||
Interest payable related to income taxes
|
5
|
|
25
|
|
1
|
|
1
|
|
—
|
|
FINANCIAL STATEMENTS
|
OTHER INCOME AND EXPENSES, NET
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Interest income
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
1
|
|
AFUDC equity
|
139
|
|
|
42
|
|
|
66
|
|
|
60
|
|
|
6
|
|
|
13
|
|
|
18
|
|
|
—
|
|
||||||||
Post in-service equity returns
|
29
|
|
|
20
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Nonoperating income, other
|
231
|
|
|
88
|
|
|
57
|
|
|
33
|
|
|
31
|
|
|
—
|
|
|
13
|
|
|
19
|
|
||||||||
Other income and expense, net
|
$
|
430
|
|
|
$
|
151
|
|
|
$
|
141
|
|
|
$
|
100
|
|
|
$
|
48
|
|
|
$
|
24
|
|
|
$
|
41
|
|
|
$
|
20
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Interest income
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
1
|
|
AFUDC equity
|
221
|
|
|
73
|
|
|
104
|
|
|
57
|
|
|
47
|
|
|
11
|
|
|
32
|
|
|
—
|
|
||||||||
Post in-service equity returns
|
15
|
|
|
9
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Nonoperating income, other
|
143
|
|
|
70
|
|
|
38
|
|
|
24
|
|
|
21
|
|
|
4
|
|
|
4
|
|
|
13
|
|
||||||||
Other income and expense, net
|
$
|
399
|
|
|
$
|
153
|
|
|
$
|
165
|
|
|
$
|
87
|
|
|
$
|
86
|
|
|
$
|
23
|
|
|
$
|
45
|
|
|
$
|
14
|
|
|
Year Ended December 31, 2017
|
|
|
||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Interest income
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
$
|
—
|
|
AFUDC equity
|
237
|
|
|
106
|
|
|
92
|
|
|
47
|
|
|
45
|
|
|
11
|
|
|
28
|
|
|
—
|
|
||||||||
Post in-service equity returns
|
40
|
|
|
28
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Nonoperating income, other
|
218
|
|
|
63
|
|
|
99
|
|
|
54
|
|
|
46
|
|
|
6
|
|
|
11
|
|
|
(11
|
)
|
||||||||
Other income and expense, net
|
$
|
508
|
|
|
$
|
199
|
|
|
$
|
209
|
|
|
$
|
115
|
|
|
$
|
96
|
|
|
$
|
23
|
|
|
$
|
47
|
|
|
$
|
(11
|
)
|
FINANCIAL STATEMENTS
|
QUARTERLY FINANCIAL DATA
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions, except per share data)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
6,163
|
|
|
$
|
5,873
|
|
|
$
|
6,940
|
|
|
$
|
6,103
|
|
|
$
|
25,079
|
|
Operating income
|
1,373
|
|
|
1,298
|
|
|
1,929
|
|
|
1,109
|
|
|
5,709
|
|
|||||
Income from continuing operations
|
893
|
|
|
748
|
|
|
1,323
|
|
|
614
|
|
|
3,578
|
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||||
Net income
|
893
|
|
|
748
|
|
|
1,323
|
|
|
607
|
|
|
3,571
|
|
|||||
Net income available to Duke Energy Corporation common stockholders
|
900
|
|
|
820
|
|
|
1,327
|
|
|
660
|
|
|
3,707
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations available to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
1.24
|
|
|
$
|
1.12
|
|
|
$
|
1.82
|
|
|
$
|
0.89
|
|
|
$
|
5.07
|
|
Loss from discontinued operations attributable to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Net income available to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
1.24
|
|
|
$
|
1.12
|
|
|
$
|
1.82
|
|
|
$
|
0.88
|
|
|
$
|
5.06
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
6,135
|
|
|
$
|
5,643
|
|
|
$
|
6,628
|
|
|
$
|
6,115
|
|
|
$
|
24,521
|
|
Operating income
|
1,256
|
|
|
979
|
|
|
1,579
|
|
|
871
|
|
|
4,685
|
|
|||||
Income from continuing operations
|
622
|
|
|
507
|
|
|
1,062
|
|
|
434
|
|
|
2,625
|
|
|||||
(Loss) Income from discontinued operations, net of tax
|
—
|
|
|
(5
|
)
|
|
4
|
|
|
20
|
|
|
19
|
|
|||||
Net income
|
622
|
|
|
502
|
|
|
1,066
|
|
|
454
|
|
|
2,644
|
|
|||||
Net income attributable to Duke Energy Corporation
|
620
|
|
|
500
|
|
|
1,082
|
|
|
464
|
|
|
2,666
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
0.88
|
|
|
$
|
0.72
|
|
|
$
|
1.51
|
|
|
$
|
0.62
|
|
|
$
|
3.73
|
|
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
Net income attributable to Duke Energy Corporation common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
0.88
|
|
|
$
|
0.71
|
|
|
$
|
1.51
|
|
|
$
|
0.65
|
|
|
$
|
3.76
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment Charges (see Notes 4 and 13)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(14
|
)
|
|
$
|
11
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(14
|
)
|
|
$
|
11
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(17
|
)
|
|
$
|
(20
|
)
|
|
$
|
(16
|
)
|
|
$
|
(31
|
)
|
|
$
|
(84
|
)
|
Regulatory and Legislative Impacts (see Note 4)
|
(86
|
)
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|||||
Sale of Retired Plant (see Note 3)
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
|||||
Impairment Charges (see Notes 4, 12 and 13)
|
(55
|
)
|
|
—
|
|
|
(93
|
)
|
|
(60
|
)
|
|
(208
|
)
|
|||||
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
(187
|
)
|
|||||
Impacts of the Tax Act (see Note 24)
|
(76
|
)
|
|
—
|
|
|
3
|
|
|
53
|
|
|
(20
|
)
|
|||||
Total
|
$
|
(341
|
)
|
|
$
|
(199
|
)
|
|
$
|
(106
|
)
|
|
$
|
(225
|
)
|
|
$
|
(871
|
)
|
FINANCIAL STATEMENTS
|
QUARTERLY FINANCIAL DATA
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,744
|
|
|
$
|
1,713
|
|
|
$
|
2,162
|
|
|
$
|
1,776
|
|
|
$
|
7,395
|
|
Operating income
|
435
|
|
|
451
|
|
|
793
|
|
|
347
|
|
|
2,026
|
|
|||||
Net income
|
293
|
|
|
301
|
|
|
590
|
|
|
219
|
|
|
1,403
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,763
|
|
|
$
|
1,672
|
|
|
$
|
2,090
|
|
|
$
|
1,775
|
|
|
$
|
7,300
|
|
Operating income
|
482
|
|
|
224
|
|
|
713
|
|
|
241
|
|
|
1,660
|
|
|||||
Net income
|
323
|
|
|
117
|
|
|
496
|
|
|
135
|
|
|
1,071
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
Regulatory and Legislative Impacts (see Note 4)
|
(19
|
)
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
|||||
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(102
|
)
|
|||||
Impacts of the Tax Act (see Note 24)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Total
|
$
|
(23
|
)
|
|
$
|
(181
|
)
|
|
$
|
(3
|
)
|
|
$
|
(103
|
)
|
|
$
|
(310
|
)
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,572
|
|
|
$
|
2,744
|
|
|
$
|
3,242
|
|
|
$
|
2,644
|
|
|
$
|
11,202
|
|
Operating income
|
488
|
|
|
580
|
|
|
786
|
|
|
447
|
|
|
2,301
|
|
|||||
Net income
|
248
|
|
|
329
|
|
|
521
|
|
|
229
|
|
|
1,327
|
|
|||||
Net income attributable to Parent
|
249
|
|
|
328
|
|
|
521
|
|
|
229
|
|
|
1,327
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,576
|
|
|
$
|
2,498
|
|
|
$
|
3,045
|
|
|
$
|
2,609
|
|
|
$
|
10,728
|
|
Operating income
|
447
|
|
|
484
|
|
|
663
|
|
|
334
|
|
|
1,928
|
|
|||||
Net income
|
237
|
|
|
267
|
|
|
406
|
|
|
123
|
|
|
1,033
|
|
|||||
Net income attributable to Parent
|
235
|
|
|
265
|
|
|
404
|
|
|
123
|
|
|
1,027
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment Charges (see Note 4)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
36
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
36
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(10
|
)
|
Regulatory and Legislative Impacts (see Note 4)
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|||||
Impairment Charges (see Note 4)
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
|||||
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
(69
|
)
|
|||||
Impacts of the Tax Act (see Note 24)
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|
(19
|
)
|
|
(25
|
)
|
|||||
Total
|
$
|
(72
|
)
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
$
|
(150
|
)
|
|
$
|
(231
|
)
|
FINANCIAL STATEMENTS
|
QUARTERLY FINANCIAL DATA
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,484
|
|
|
$
|
1,387
|
|
|
$
|
1,688
|
|
|
$
|
1,398
|
|
|
$
|
5,957
|
|
Operating income
|
300
|
|
|
259
|
|
|
373
|
|
|
236
|
|
|
1,168
|
|
|||||
Net income
|
203
|
|
|
169
|
|
|
278
|
|
|
155
|
|
|
805
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,460
|
|
|
$
|
1,291
|
|
|
$
|
1,582
|
|
|
$
|
1,366
|
|
|
$
|
5,699
|
|
Operating income
|
269
|
|
|
233
|
|
|
330
|
|
|
227
|
|
|
1,059
|
|
|||||
Net income
|
177
|
|
|
139
|
|
|
216
|
|
|
135
|
|
|
667
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
Regulatory and Legislative Impacts (see Note 4)
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|||||
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
(52
|
)
|
|||||
Impacts of the Tax Act (see Note 24)
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(15
|
)
|
|
(19
|
)
|
|||||
Total
|
$
|
(69
|
)
|
|
$
|
(2
|
)
|
|
$
|
(5
|
)
|
|
$
|
(68
|
)
|
|
$
|
(144
|
)
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,086
|
|
|
$
|
1,353
|
|
|
$
|
1,548
|
|
|
$
|
1,244
|
|
|
$
|
5,231
|
|
Operating income
|
188
|
|
|
321
|
|
|
413
|
|
|
205
|
|
|
1,127
|
|
|||||
Net income
|
96
|
|
|
201
|
|
|
289
|
|
|
106
|
|
|
692
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
1,115
|
|
|
$
|
1,203
|
|
|
$
|
1,462
|
|
|
$
|
1,241
|
|
|
$
|
5,021
|
|
Operating income
|
173
|
|
|
245
|
|
|
331
|
|
|
107
|
|
|
856
|
|
|||||
Net income
|
103
|
|
|
168
|
|
|
243
|
|
|
40
|
|
|
554
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment Charges (see Note 4)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
36
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
36
|
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
Impairment Charges (see Note 4)
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
|||||
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||
Impacts of the Tax Act (see Note 24)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|||||
Total
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(76
|
)
|
|
$
|
(81
|
)
|
FINANCIAL STATEMENTS
|
QUARTERLY FINANCIAL DATA
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
531
|
|
|
$
|
433
|
|
|
$
|
489
|
|
|
$
|
487
|
|
|
$
|
1,940
|
|
Operating income
|
104
|
|
|
74
|
|
|
108
|
|
|
78
|
|
|
364
|
|
|||||
Net income
|
69
|
|
|
47
|
|
|
74
|
|
|
48
|
|
|
238
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
524
|
|
|
$
|
459
|
|
|
$
|
469
|
|
|
$
|
505
|
|
|
$
|
1,957
|
|
Operating (loss) income
|
(21
|
)
|
|
77
|
|
|
139
|
|
|
93
|
|
|
288
|
|
|||||
Net (loss) income
|
(25
|
)
|
|
46
|
|
|
100
|
|
|
55
|
|
|
176
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
Sale of Retired Plant (see Note 3)
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
|||||
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||||
Impacts of the Tax Act (see Note 24)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Total
|
$
|
(110
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
(129
|
)
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
768
|
|
|
$
|
714
|
|
|
$
|
807
|
|
|
$
|
715
|
|
|
$
|
3,004
|
|
Operating income
|
169
|
|
|
148
|
|
|
235
|
|
|
133
|
|
|
685
|
|
|||||
Net income
|
110
|
|
|
97
|
|
|
156
|
|
|
73
|
|
|
436
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
731
|
|
|
$
|
738
|
|
|
$
|
819
|
|
|
$
|
771
|
|
|
$
|
3,059
|
|
Operating income
|
168
|
|
|
169
|
|
|
173
|
|
|
133
|
|
|
643
|
|
|||||
Net income
|
100
|
|
|
98
|
|
|
119
|
|
|
76
|
|
|
393
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||||
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
|
$
|
(9
|
)
|
FINANCIAL STATEMENTS
|
QUARTERLY FINANCIAL DATA
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
579
|
|
|
$
|
209
|
|
|
$
|
168
|
|
|
$
|
425
|
|
|
$
|
1,381
|
|
Operating income (loss)
|
172
|
|
|
6
|
|
|
(13
|
)
|
|
139
|
|
|
304
|
|
|||||
Net income (loss)
|
122
|
|
|
(7
|
)
|
|
(18
|
)
|
|
105
|
|
|
202
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
553
|
|
|
$
|
215
|
|
|
$
|
172
|
|
|
$
|
435
|
|
|
$
|
1,375
|
|
Operating income (loss)
|
161
|
|
|
5
|
|
|
(19
|
)
|
|
79
|
|
|
226
|
|
|||||
Net income (loss)
|
110
|
|
|
(8
|
)
|
|
(21
|
)
|
|
48
|
|
|
129
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
||||||
(in millions)
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Total
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs to Achieve Piedmont Merger (see Note 2)
|
$
|
(6
|
)
|
|
$
|
(9
|
)
|
|
$
|
(11
|
)
|
|
$
|
(22
|
)
|
|
$
|
(48
|
)
|
Severance Charges (see Note 21)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Total
|
$
|
(6
|
)
|
|
$
|
(9
|
)
|
|
$
|
(11
|
)
|
|
$
|
(24
|
)
|
|
$
|
(50
|
)
|
INDEPENDENT ACCOUNTANTS
|
|
|
CONTROLS AND PROCEDURES
|
|
|
REPORTS
|
|
OTHER INFORMATION
|
|
|
|
|
Plan Category
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted average
exercise price of outstanding options, warrants and rights
(b)(1)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|||
Equity compensation plans approved by security holders
|
3,528,022
|
|
(2)
|
n/a
|
5,248,541
|
(3)
|
Equity compensation plans not approved by security holders
|
180,188
|
|
(4)
|
n/a
|
n/a
|
(5)
|
Total
|
3,708,210
|
|
|
n/a
|
5,248,541
|
|
(1)
|
As of December 31, 2019, no options were outstanding under equity compensation plans.
|
(2)
|
Includes RSUs and performance shares (assuming the maximum payout level) granted under the Duke Energy Corporation 2015 Long-Term Incentive Plan, as well as shares that could be payable with respect to certain compensation deferred under the Duke Energy Corporation Executive Savings Plan (Executive Savings Plan) or the Directors’ Savings Plan.
|
(3)
|
Includes shares remaining available for issuance pursuant to stock awards under the Duke Energy Corporation 2015 Long-Term Incentive Plan.
|
(4)
|
Includes shares that could be payable with respect to certain compensation deferred under the Executive Savings Plan or the Duke Energy Corporation Directors' Savings Plan (Directors' Savings Plan), each of which is a non-qualified deferred compensation plan described in more detail below.
|
(5)
|
The number of shares remaining available for future issuance under equity compensation plans not approved by security holders cannot be determined because it is based on the amount of future voluntary deferrals, if any, under the Executive Savings Plan and the Directors' Savings Plan.
|
OTHER INFORMATION
|
|
|
|
|
Year Ended December 31, 2019
|
|
|
||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Types of Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Audit Fees(a)
|
$
|
13.5
|
|
|
$
|
4.6
|
|
|
$
|
5.3
|
|
|
$
|
3.1
|
|
|
$
|
2.2
|
|
|
$
|
0.9
|
|
|
$
|
1.4
|
|
|
$
|
0.8
|
|
Audit-Related Fees(b)
|
0.6
|
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||||
Tax Fees(c)
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Fees
|
$
|
14.3
|
|
|
$
|
4.8
|
|
|
$
|
5.6
|
|
|
$
|
3.2
|
|
|
$
|
2.3
|
|
|
$
|
1.1
|
|
|
$
|
1.4
|
|
|
$
|
0.8
|
|
|
Year Ended December 31, 2018
|
|
|
||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Types of Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Audit Fees(a)
|
$
|
14.0
|
|
|
$
|
5.0
|
|
|
$
|
5.5
|
|
|
$
|
3.3
|
|
|
$
|
2.2
|
|
|
$
|
0.9
|
|
|
$
|
1.4
|
|
|
$
|
0.8
|
|
Audit-Related Fees(b)
|
0.4
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Tax Fees(c)
|
0.6
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||||
Total Fees
|
$
|
15.0
|
|
|
$
|
5.2
|
|
|
$
|
5.8
|
|
|
$
|
3.4
|
|
|
$
|
2.4
|
|
|
$
|
0.9
|
|
|
$
|
1.5
|
|
|
$
|
0.9
|
|
(a)
|
Audit Fees are fees billed, or expected to be billed, by Deloitte for professional services for the financial statement audits, audit of the Duke Energy Registrants’ financial statements included in the Annual Report on Form 10-K, reviews of financial statements included in Quarterly Reports on Form 10‑Q, and services associated with securities filings such as comfort letters and consents.
|
(b)
|
Audit-Related Fees are fees billed, or expected to be billed, by Deloitte for assurance and related services that are reasonably related to the performance of an audit or review of financial statements, including statutory reporting requirements.
|
(c)
|
Tax Fees are fees billed by Deloitte for tax return assistance and preparation, tax examination assistance and professional services related to tax planning and tax strategy.
|
EXHIBITS
|
|
|
(a)
|
Consolidated Financial Statements, Supplemental Financial Data and Supplemental Schedules included in Part II of this Annual Report are as follows:
|
EXHIBITS
|
|
EXHIBITS
|
|
|
|
|
|
Duke
|
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
Exhibit
|
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
Number
|
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
2.1
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
2.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
3.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
3.4.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
3.5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
3.5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
3.5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
3.5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
3.6
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
3.8.1
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
3.8.2
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
3.9.1
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
3.9.2
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
3.9.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
3.10
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
3.10.1
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
3.10.2
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
3.10.3
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
3.11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
3.12
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.13
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.14
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
3.16
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
3.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.19
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
3.20
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.3
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.4
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.5
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.6
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.7
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.8
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.9
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.10
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.11
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.12
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.13
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.14
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.15
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.16
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.17
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.18
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.19
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.20
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.21
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1.22
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
First and Refunding Mortgage from Duke Energy Carolinas, LLC to The Bank of New York Mellon Trust Company, N.A., successor trustee to Guaranty Trust Company of New York, dated as of December 1, 1927, (incorporated by reference to Exhibit 7(a) to registrant's Form S-1, effective October 15, 1947, File No. 2-7224).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.2
|
Ninth Supplemental Indenture, dated as of February 1, 1949, (incorporated by reference to Exhibit 7(j) to registrant's Form S-1 filed on February 3, 1949, File No. 2-7808).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.3
|
Twentieth Supplemental Indenture, dated as of June 15, 1964, (incorporated by reference to Exhibit 4-B-20 to registrant's Form S-1 filed on August 23, 1966, File No. 2-25367).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.4
|
Twenty-third Supplemental Indenture, dated as of February 1, 1968, (incorporated by reference to Exhibit 2-B-26 to registrant's Form S-9 filed on January 21, 1969, File No. 2-31304).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.5
|
Sixtieth Supplemental Indenture, dated as of March 1, 1990, (incorporated by reference to Exhibit 4-B-61 to registrant's Annual Report on Form 10-K for the year ended December 31, 1990, File No.1-4928).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.6
|
Sixty-third Supplemental Indenture, dated as of July 1, 1991, (incorporated by reference to Exhibit 4-B-64 to registrant's Registration Statement on Form S-3 filed on February 13, 1992, File No. 33-45501).
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.7
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.8
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.9
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.10
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.11
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.12
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.13
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.14
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.15
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.16
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.17
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.18
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.19
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.20
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3.21
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
Mortgage and Deed of Trust between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and The Bank of New York Mellon (formerly Irving Trust Company) and Frederick G. Herbst (Tina D. Gonzalez, successor), as Trustees, dated as of May 1, 1940.
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.1
|
First through Fifth Supplemental Indentures thereto (incorporated by reference to Exhibit 2(b), File No. 2-64189).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.2
|
Sixth Supplemental Indenture dated April 1, 1960 (incorporated by reference to Exhibit 2(b)-5, File No. 2-16210).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.3
|
Seventh Supplemental Indenture dated November 1, 1961 (incorporated by reference to Exhibit 2(b)-6, File No. 2-16210).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.4
|
Eighth Supplemental Indenture dated July 1, 1964 (incorporated by reference to Exhibit 4(b)-8, File No. 2-19118).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.5
|
Ninth Supplemental Indenture dated April 1, 1966 (incorporated by reference to Exhibit 4(b)-2, File No. 2-22439).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.6
|
Tenth Supplemental Indenture dated October 1, 1967 (incorporated by reference to Exhibit 4(b)-2, File No. 2-24624).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.7
|
Eleventh Supplemental Indenture dated October 1, 1968 (incorporated by reference to Exhibit 2(c), File No. 2-27297).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.8
|
Twelfth Supplemental Indenture dated January 1, 1970 (incorporated by reference to Exhibit 2(c), File No. 2-30172).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.9
|
Thirteenth Supplemental Indenture dated August 1, 1970 (incorporated by reference to Exhibit 2(c), File No. 2-35694).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.10
|
Fourteenth Supplemental Indenture dated January 1, 1971 (incorporated by reference to Exhibit 2(c), File No. 2-37505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.11
|
Fifteenth Supplemental Indenture dated October 1, 1971 (incorporated by reference to Exhibit 2(c), File No. 2-39002).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.12
|
Sixteenth Supplemental Indenture dated May 1, 1972 (incorporated by reference to Exhibit 2(c), File No. 2-41738).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.13
|
Seventeenth Supplemental Indenture dated November 1, 1973 (incorporated by reference to Exhibit 2(c), File No. 2-43439).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.14
|
Eighteenth Supplemental Indenture dated (incorporated by reference to Exhibit 2(c), File No. 2-47751).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.15
|
Nineteenth Supplemental Indenture dated May 1, 1974 (incorporated by reference to Exhibit 2(c), File No. 2-49347).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.16
|
Twentieth Supplemental Indenture dated December 1, 1974 (incorporated by reference to Exhibit 2(c), File No. 2-53113).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.17
|
Twenty-first Supplemental Indenture dated April 15, 1975 (incorporated by reference to Exhibit 2(d), File No. 2-53113).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.18
|
Twenty-second Supplemental Indenture dated October 1, 1977 (incorporated by reference to Exhibit 2(c), File No. 2-59511).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.19
|
Twenty-third Supplemental Indenture dated June 1, 1978 (incorporated by reference to Exhibit 2(c), File No. 2-61611).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.20
|
Twenty-fourth Supplemental Indenture dated May 15, 1979 (incorporated by reference to Exhibit 2(d), File No. 2-64189).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.21
|
Twenty-fifth Supplemental Indenture dated November 1, 1979 (incorporated by reference to Exhibit 2(c), File No. 2-65514).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.22
|
Twenty-sixth Supplemental Indenture dated November 1, 1979 (incorporated by reference to Exhibit 2(c), File No. 2-66851).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.23
|
Twenty-seventh Supplemental Indenture dated April 1, 1980 (incorporated by reference to Exhibit 2 (d), File No. 2-66851).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.24
|
Twenty-eighth Supplemental Indenture dated October 1, 1980 (incorporated by reference to Exhibit 4(b)-1, File No. 2-81299).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.25
|
Twenty-ninth Supplemental Indenture dated October 1, 1980 (incorporated by reference to Exhibit 4(b)-2, File No. 2-81299).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.26
|
Thirtieth Supplemental Indenture dated December 1, 1982 (incorporated by reference to Exhibit 4(b)- 3, File No. 2-81299).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.27
|
Thirty-first Supplemental Indenture dated March 15, 1983 (incorporated by reference to Exhibit 4(c)-1, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.28
|
Thirty-second Supplemental Indenture dated March 15, 1983 (incorporated by reference to Exhibit 4(c)-2, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.29
|
Thirty-third Supplemental Indenture dated December 1, 1983 (incorporated by reference to Exhibit 4(c)-3, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.30
|
Thirty-fourth Supplemental Indenture dated December 15, 1983 (incorporated by reference to Exhibit 4(c)-4, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.31
|
Thirty-fifth Supplemental Indenture dated April 1, 1984 (incorporated by reference to Exhibit 4(c)-5, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.32
|
Thirty-sixth Supplemental Indenture dated June 1, 1984 (incorporated by reference to Exhibit 4(c)-6, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.33
|
Thirty-seventh Supplemental Indenture dated June 1, 1984 (incorporated by reference to Exhibit 4(c)-7, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.34
|
Thirty-eighth Supplemental Indenture dated June 1, 1984 (incorporated by reference to Exhibit 4(c)- 8, File No. 2-95505).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.35
|
Thirty-ninth Supplemental Indenture dated April 1, 1985 (incorporated by reference to Exhibit 4(b), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.36
|
Fortieth Supplemental Indenture dated October 1, 1985 (incorporated by reference to Exhibit 4(c), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.37
|
Forty-first Supplemental Indenture dated March 1, 1986 (incorporated by reference to Exhibit 4(d), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.38
|
Forty-second Supplemental Indenture dated July 1, 1986 (incorporated by reference to Exhibit 4(e), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.39
|
Forty-third Supplemental Indenture dated January 1, 1987 (incorporated by reference to Exhibit 4(f), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.40
|
Forty-fourth Supplemental Indenture dated December 1, 1987 (incorporated by reference to Exhibit 4(g), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.41
|
Forty-fifth supplemental Indenture dated September 1, 1988 (incorporated by reference to Exhibit 4(h), File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.42
|
Forty-sixth Supplemental Indenture dated April 1, 1989 (incorporated by reference to Exhibit 4(b), File No. 33-33431).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.43
|
Forty-seventh Supplemental Indenture dated August 1, 1989 (incorporated by reference to Exhibit 4(c), File No. 33-33431).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.44
|
Forty-eighth Supplemental Indenture dated November 15, 1990 (incorporated by reference to Exhibit 4(b), File No. 33-38298).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.45
|
Forty-ninth Supplemental Indenture dated November 15, 1990 (incorporated by reference to Exhibit 4(c), File No. 33-38298).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.46
|
Fiftieth Supplemental Indenture dated February 15, 1991 (incorporated by reference to Exhibit 4(h), File No. 33-42869).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.47
|
Fifty-first Supplemental Indenture dated April 1, 1991 (incorporated by reference to Exhibit 4(i), File No. 33-42869).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.48
|
Fifty-second Supplemental Indenture dated September 15, 1991(incorporated by reference to Exhibit 4(e), File No. 33-48607).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.49
|
Fifty-third Supplemental Indenture dated January 1, 1992 (incorporated by reference to Exhibit 4(f), File No. 33-48607).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.50
|
Fifty-fourth Supplemental Indenture dated April 15, 1992 (incorporated by reference to Exhibit 4 (g), File No. 33-48607).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.51
|
Fifty-fifth Supplemental Indenture dated July 1, 1992 (incorporated by reference to Exhibit 4(e), File No. 33-55060).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.52
|
Fifty-sixth Supplemental Indenture dated October 1, 1992 (incorporated by reference to Exhibit 4(f), File No. 33-55060).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.53
|
Fifty-seventh Supplemental Indenture dated February 1, 1993 (incorporated by reference to Exhibit 4(e), File No. 33-60014).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.54
|
Fifty-eighth Supplemental Indenture dated March 1, 1993 (incorporated by reference to Exhibit 4(f), File No. 33-60014).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.55
|
Fifty-ninth Supplemental Indenture dated July 1, 1993 (incorporated by reference to Exhibit 4(a) to Post-Effective Amendment No. 1, File No. 33-38349).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.56
|
Sixtieth Supplemental Indenture dated July 1, 1993 (incorporated by reference to Exhibit 4(b) to Post-Effective Amendment No. 1, File No. 33-38349).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.57
|
Sixty-first Supplemental Indenture dated August 15, 1993 (incorporated by reference to Exhibit 4(e), File No. 33-50597).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.4.58
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.59
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.60
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.61
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.62
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.63
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.64
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.65
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.66
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.67
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.68
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.69
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.70
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.71
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.72
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.73
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.74
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.75
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.76
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.77
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.78
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.79
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.80
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.81
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.4.82
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
4.7
|
Indenture (for First Mortgage Bonds) between Duke Energy Florida, Inc. (formerly Florida Power Corporation) and The Bank of New York Mellon (as successor to Guaranty Trust Company of New York and The Florida National Bank of Jacksonville), as Trustee, dated as of January 1, 1944, (incorporated by reference to Exhibit B-18 to registrant's Form A-2, File No. 2-5293).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7.1
|
Seventh Supplemental Indenture (incorporated by reference to Exhibit 4(b) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 27, 1991, File No. 33-16788).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7.2
|
Eighth Supplemental Indenture (incorporated by reference to Exhibit 4(c) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 27, 1991, File No. 33-16788).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7.3
|
Sixteenth Supplemental Indenture (incorporated by reference to Exhibit 4(d) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 27, 1991, File No. 33-16788).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7.4
|
Twenty-ninth Supplemental Indenture (incorporated by reference to Exhibit 4(c) to Duke Energy Florida, Inc.'s (formerly Florida Power Corporation) Registration Statement on Form S-3 filed on September 17, 1982, File No. 2-79832).
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.6
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.7
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.8
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.9
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.10
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.11
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.12
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.13
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.14
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.15
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.16
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.7.17
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.7.18
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.8.1
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.8.2
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.10.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.10.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.11
|
Original Indenture (First Mortgage Bonds) between Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, dated as of August 1, 1936, (incorporated by reference to an exhibit to registrant's Registration Statement No. 2-2374).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.11.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.11.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.11.3
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.11.4
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.11.5
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
4.12
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.12.1
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13
|
Original Indenture (First Mortgage Bonds) between Duke Energy Indiana, LLC (formerly PSI Energy, Inc.) and Deutsche Bank National Trust Company, as Successor Trustee, dated as of September 1, 1939, (filed as an exhibit in File No. 70-258).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.1
|
Tenth Supplemental Indenture, dated as of July 1, 1952, (filed as an exhibit in File No. 2-9687).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.2
|
Twenty-third Supplemental Indenture, dated as of January 1, 1977, (filed as an exhibit in File No. 2-57828).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.3
|
Twenty-fifth Supplemental Indenture, dated as of September 1, 1978, (filed as an exhibit in File No. 2-62543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.4
|
Twenty-sixth Supplemental Indenture, dated as of September 1, 1978, (filed as an exhibit in File No. 2-62543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.5
|
Thirtieth Supplemental Indenture, dated as of August 1, 1980, (filed as an exhibit in File No. 2-68562).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.6
|
Thirty-fifth Supplemental Indenture, dated as of March 30, 1984, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1984, File No. 1-3543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.7
|
Forty-sixth Supplemental Indenture, dated as of June 1, 1990, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1991, File No. 1-3543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.8
|
Forty-seventh Supplemental Indenture, dated as of July 15, 1991, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1991, File No. 1-3543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.9
|
Forty-eighth Supplemental Indenture, dated as of July 15, 1992, (filed as an exhibit to registrant's Annual Report on Form 10-K for the year ended December 31, 1992, File No. 1-3543).
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
4.13.10
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.11
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.12
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.13
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.14
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.15
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.16
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.17
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.18
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.19
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.20
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.21
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.22
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.13.23
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.14
|
Repayment Agreement between Duke Energy Ohio, Inc. (formerly The Cincinnati Gas & Electric Company) and The Dayton Power and Light Company, dated as of December 23, 1992, (filed with registrant's Annual Report on Form 10-K for the year ended December 31, 1992, File No. 1-1232).
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
4.15
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.16
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.17
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
4.18
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
4.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.26.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.27
|
Medium-Term Note, Series A, dated as of October 6, 1993 (incorporated by reference to Exhibit 4.8 to registrant's Annual Report on Form 10-K for the year ended October 31, 1993, File No. 1-06196).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
4.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
4.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.6
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
10.9
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12
|
X
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
10.13**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14
|
X
|
|
X
|
|
|
|
|
|
|
|
X
|
|
X
|
|
|
|
10.14.1
|
X
|
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|
X
|
|
|
|
10.14.2
|
X
|
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|
X
|
|
|
|
10.14.3
|
X
|
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
10.14.4
|
X
|
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
10.15**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.15.1**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.16**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.16.1**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.17**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.18**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.19**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.20**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.21**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.22**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.23**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.24
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.25
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.26
|
|
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
10.27**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.28**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.29
|
Purchase, Construction and Ownership Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Municipal Power Agency Number 3 and Exhibits, together with resolution, dated as of December 16, 1981, changing name to North Carolina Eastern Municipal Power Agency, amending letter, dated as of February 18, 1982, and amendment, dated as of February 24, 1982, (incorporated by reference to Exhibit 10(a) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.30
|
Operating and Fuel Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Municipal Power Agency Number 3 and Exhibits, together with resolution, dated as of December 16, 1981, changing name to North Carolina Eastern Municipal Power Agency, amending letters, dated as of August 21, 1981, and December 15, 1981, and amendment, dated as of February 24, 1982, (incorporated by reference to Exhibit 10(b) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.31
|
Power Coordination Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Municipal Power Agency Number 3 and Exhibits, together with resolution, dated as of December 16, 1981, changing name to North Carolina Eastern Municipal Power Agency and amending letter, dated as of January 29, 1982, (incorporated by reference to Exhibit 10(c) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.32
|
Amendment, dated as of December 16, 1982, to Purchase, Construction and Ownership Agreement, dated as of July 30, 1981, between Duke Energy Progress, Inc. (formerly Carolina Power & Light Company) and North Carolina Eastern Municipal Power Agency (incorporated by reference to Exhibit 10(d) to registrant's File No. 33-25560).
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
10.33**
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
10.36**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.36.1**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.37**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.38**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.39**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.39.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.40
|
X
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
10.41
|
X
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
10.42
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.43
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.44
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.45
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.46
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.47
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.48**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.49**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.50**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.50.1**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.51**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.52**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.53**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*10.54**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.55
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.56
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.58.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.58.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.62
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
10.63
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*10.64
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*10.65
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*21
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*23.1.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*23.1.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*23.1.3
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
*23.1.4
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
*23.1.5
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
*23.1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
*23.1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
*24.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*24.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.1.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.1.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.1.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
*31.1.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
*31.1.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
*31.1.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
*31.1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
*31.1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
*31.2.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.2.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*31.2.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
*31.2.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
*31.2.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
*31.2.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
*31.2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
*31.2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
*32.1.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*32.1.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*32.1.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
*32.1.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
*32.1.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
*32.1.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
*32.1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
*32.1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
*32.2.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*32.2.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*32.2.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
*32.2.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
*32.2.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
*32.2.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
*32.2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
*32.2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
*101.INS
|
XBRL Instance Document (this does not appear in the Interactive Data File because it's XBRL tags are embedded within the Inline XBRL document).
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
*101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
SIGNATURES
|
|
|
DUKE ENERGY CORPORATION
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
By:
|
/s/ STEVEN K. YOUNG
|
|
|
|
Attorney-In-Fact
|
|
|
|
|
|
SIGNATURES
|
|
|
DUKE ENERGY CAROLINAS, LLC
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
|
|
|
|
/s/ JULIA S. JANSON
|
|
|
Julia S. Janson
|
|
SIGNATURES
|
|
|
PROGRESS ENERGY, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ KODWO GHARTEY-TAGOE
|
|
|
Kodwo Ghartey-Tagoe
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
SIGNATURES
|
|
|
DUKE ENERGY PROGRESS, LLC
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ DOUGLAS F ESAMANN
|
|
|
Douglas F Esamann
|
|
|
|
|
|
/s/ KODWO GHARTEY-TAGOE
|
|
|
Kodwo Ghartey-Tagoe
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
|
|
|
|
/s/ JULIA S. JANSON
|
|
|
Julia S. Janson
|
|
SIGNATURES
|
|
|
DUKE ENERGY FLORIDA, LLC
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ DOUGLAS F ESAMANN
|
|
|
Douglas F Esamann
|
|
|
|
|
|
/s/ KODWO GHARTEY-TAGOE
|
|
|
Kodwo Ghartey-Tagoe
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
|
|
|
|
/s/ JULIA S. JANSON
|
|
|
Julia S. Janson
|
|
SIGNATURES
|
|
|
DUKE ENERGY OHIO, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ DOUGLAS F ESAMANN
|
|
|
Douglas F Esamann
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
SIGNATURES
|
|
|
DUKE ENERGY INDIANA, LLC
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ DOUGLAS F ESAMANN
|
|
|
Douglas F Esamann
|
|
|
|
|
|
/s/ KELLEY A. KARN
|
|
|
Kelley A. Karn
|
|
|
|
|
|
/s/ STAN PINEGAR
|
|
|
Stan Pinegar
|
|
SIGNATURES
|
|
|
PIEDMONT NATURAL GAS COMPANY, INC.
(Registrant)
|
|
|
|
By:
|
/s/ LYNN J. GOOD
|
|
|
|
|
Lynn J. Good
Chief Executive Officer |
|
|
|
(i)
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
(ii)
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
(iii)
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
|
|
|
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer)
|
|
|
|
|
(iv)
|
Directors:
|
|
|
|
|
|
/s/ DOUGLAS F ESAMANN
|
|
|
Douglas F Esamann
|
|
|
|
|
|
/s/ LYNN J. GOOD
|
|
|
Lynn J. Good
|
|
|
|
|
|
/s/ DHIAA M. JAMIL
|
|
|
Dhiaa M. Jamil
|
|
CONSULTANT
|
DUKE ENERGY BUSINESS SERVICES, LLC
|
1.
|
Certain Definitions 1
|
2.
|
Demise of Leased Premises 1
|
3.
|
Title and Condition 1
|
4.
|
Use of Leased Premises; Quiet Enjoyment 2
|
5.
|
Term 3
|
6.
|
Rent 4
|
7.
|
Net Lease; Non-Terminability 5
|
8.
|
Payment of Impositions; Compliance with Legal Requirements and Insurance Requirements 6
|
9.
|
Liens; Recording and Title 7
|
10.
|
Indemnification 8
|
11.
|
Maintenance and Repair 10
|
12.
|
Alterations 11
|
13.
|
Condemnation 12
|
14.
|
Insurance 14
|
15.
|
Restoration 19
|
16.
|
Subordination to Financing 20
|
17.
|
Assignment, Subleasing 21
|
18.
|
Permitted Contests 22
|
19.
|
Default Provisions; Remedies 23
|
20.
|
Additional Rights of Landlord and Tenant 26
|
21.
|
Notices 27
|
22.
|
Estoppel Certificates 28
|
23.
|
Surrender and Holding Over 29
|
24.
|
No Merger of Title 29
|
25.
|
Definition of Landlord; Limitation of Liability 29
|
26.
|
Hazardous Materials 30
|
27.
|
Entry by Landlord 31
|
28.
|
No Usury 31
|
29.
|
Financial Statements 31
|
30.
|
Withholdings 32
|
31.
|
Right of First Offer 32
|
32.
|
Call Option/Put Option 33
|
33.
|
Separability 34
|
34.
|
Miscellaneous 34
|
35.
|
Tenancy-In-Common 35
|
1.
|
Taxes or assessments for the year 2020, and subsequent years, not yet due or payable.
|
2.
|
The following matters disclosed by survey entitled "ALTA SURVEY FOR: 525 S. TRYON ST." by James Timothy Thomas, P.L.S., of Stewart, dated December 3, 2019, last revised December 20, 2019 (the "Survey"): (a) Service utilities; (b) Foundation Pit; and (c) Sediment Pond.
|
3.
|
Shortages in Area.
|
4.
|
Boundary and property lines disclosed by plats recorded in Map Book 64, page 518, as revised in Map Book 64, page 734; and Map Book 332, page 378.
|
5.
|
Landscape Easement to the City of Charlotte recorded in Book 8037, page 450, and as shown on the Survey.
|
6.
|
Terms and conditions of the Temporary Easement Agreements recorded in Book 33484, page 343; Book 33483, page 686; Book 33531, page 847; Book 33531, page 854; and Book 33656, page 284 and rights of others in and to the use of thereof. (As to Parcel II)
|
7.
|
Notice of Residual Petroleum recorded in Book 33778, page 605.
|
8.
|
Any statutory lien or claim of lien affecting Title to the Land that arises from labor, services, materials or rental equipment heretofore or hereafter furnished by, through, with, at the direction of, or under contracts with the Insured owner of the Land identified in Schedule A of this policy or its affiliates.
|
9.
|
Terms and conditions of the Easement Agreement recorded in Book 34134, page 170, and as shown on the Survey, and rights of others in and to the use of thereof. (As to Parcel III)
|
1.
|
be sufficient to fully amortize the then-outstanding principal balance of the Financing down to the Put Option Price (as defined in the Lease) as of December 31, 2052, assuming the Financing monthly equivalent gross coupon equals 3.664% (using a 30-day month and 360 day year convention);
|
2.
|
assume an increase of 2% per year, commencing on January 1, 2024 and continuing every year thereafter;
|
3.
|
reflect an Landlord equity investment equal to 1% of the Landlord MIA Advance (as adjusted under Section 2.1, to the extent applicable);
|
4.
|
include payment on each Basic Rent Payment Date of the servicing and asset management fees set forth below; and
|
5.
|
be sufficient to fully fund, in addition to the Landlord MIA Advance, a debt service escrow account required to be established under the Financing in an amount equal to the interest due and payable under the Financing from February 10, 2020 through and including December 10, 2022.
|
1.
|
be sufficient to fully amortize the then-outstanding principal balance of the Financing down to the Put Option Price (as defined in the Lease) as of December 31, 2052, assuming the Financing monthly equivalent gross coupon equals 3.664% (using a 30-day month and 360 day year convention);
|
2.
|
assume an increase of 2% per year, commencing on January 1, 2024 and continuing every year thereafter;
|
3.
|
reflect an Landlord equity investment equal to 1% of the Landlord MIA Advance (as adjusted under Section 2.1, to the extent applicable); and
|
4.
|
include payment on each Basic Rent Payment Date of the servicing and asset management fees set forth below.
|
2018 ESA Project Company, LLC (Delaware)
|
226HC 8me LLC (Delaware)
|
Advance SC LLC (South Carolina)
|
Baker House Apartments LLC (North Carolina)
|
Bethel Price Solar, LLC (Delaware)
|
Bison Insurance Company Limited (South Carolina)
|
Black Mountain Solar, LLC (Arizona)
|
Broad River Solar, LLC (Delaware)
|
Caldwell Power Company (North Carolina)
|
Capitan Corporation (Tennessee)
|
Caprock Solar 1 LLC (Delaware)
|
Caprock Solar 2 LLC (Delaware)
|
Caprock Solar Holdings 1, LLC (Delaware)
|
Caprock Solar Holdings 2, LLC (Delaware)
|
Carofund, Inc. (North Carolina)
|
CaroHome, LLC (North Carolina)
|
Carolina Solar Power, LLC (Delaware)
|
Catamount Energy Corporation (Vermont)
|
Catamount Rumford Corporation (Vermont)
|
Catamount Sweetwater 1 LLC (Vermont)
|
Catamount Sweetwater 2 LLC (Vermont)
|
Catamount Sweetwater 3 LLC (Vermont)
|
Catamount Sweetwater 4-5 LLC (Vermont)
|
Catamount Sweetwater 6 LLC (Vermont)
|
Catamount Sweetwater Corporation (Vermont)
|
Catamount Sweetwater Holdings LLC (Vermont)
|
Catawba Mfg. & Electric Power Co. (North Carolina)
|
CEC UK1 Holding Corp. (Vermont)
|
CEC UK2 Holding Corp. (Vermont)
|
Century Group Real Estate Holdings, LLC (South Carolina)
|
CGP Global Greece Holdings, SA (Greece)
|
Cimarron Windpower II, LLC (Delaware)
|
Cinergy Climate Change Investments, LLC (Delaware)
|
Cinergy Corp. (Delaware)
|
Cinergy Global (Cayman) Holdings, Inc. (Cayman Islands)
|
Cinergy Global Holdings, Inc. (Delaware)
|
Cinergy Global Power, Inc. (Delaware)
|
Cinergy Global Resources, Inc. (Delaware)
|
Cinergy Global Tsavo Power (Cayman Islands)
|
Cinergy Receivables Company LLC (Delaware)
|
Cinergy Solutions - Utility, Inc. (Delaware)
|
Claiborne Energy Services, Inc. (Louisiana)
|
Clear Skies Solar Holdings, LLC (Delaware)
|
Clear Skies Solar, LLC (Delaware)
|
Colonial Eagle Solar, LLC (Delaware)
|
Conetoe II Solar, LLC (North Carolina)
|
Creswell Alligood Solar, LLC (Delaware)
|
CS Murphy Point, LLC (North Carolina)
|
CSCC Holdings Limited Partnership (Canada (British Columbia))
|
D/FD Holdings, LLC (Delaware)
|
D/FD International Services Brasil Ltda. (Brazil)
|
D/FD Operating Services LLC (Delaware)
|
DATC Midwest Holdings, LLC (Delaware)
|
DATC Path 15 Transmission, LLC (Delaware)
|
DATC Path 15, LLC (Delaware)
|
DATC SLTP, LLC (Delaware)
|
DE Nuclear Engineering, Inc. (North Carolina)
|
DE1 Holdings, LLC (Delaware)
|
DEGS O&M, LLC (Delaware)
|
DEGS of Narrows, LLC (Delaware)
|
DEGS Wind Supply II, LLC (Delaware)
|
DEGS Wind Supply, LLC (Delaware)
|
DEPHCO Logistics, LLC (Delaware)
|
DER Holstein Holdings, LLC (Delaware)
|
DER Holstein TX Holdings, LLC (Delaware)
|
DER Holstein, LLC (Delaware)
|
DER Rambler Solar, LLC (Delaware)
|
DETMI Management, Inc. (Colorado)
|
Dixilyn-Field (Nigeria) Limited (Nigeria)
|
Dixilyn-Field Drilling Company (Delaware)
|
Dogwood Solar, LLC (Delaware)
|
DS Cornerstone LLC (Delaware)
|
DTMSI Management Ltd. (British Columbia)
|
Duke Energy ACP, LLC (Delaware)
|
Duke Energy Americas, LLC (Delaware)
|
Duke Energy Arabian Limited (Gibraltar)
|
Duke Energy Beckjord Storage LLC (Delaware)
|
Duke Energy Beckjord, LLC (Delaware)
|
Duke Energy Breeze Holdings I, C.V. (Brazil)
|
Duke Energy Breeze Holdings, LLC (Delaware)
|
Duke Energy Business Services LLC (Delaware)
|
Duke Energy Carolinas Plant Operations, LLC (Delaware)
|
Duke Energy Carolinas, LLC (North Carolina)
|
Duke Energy China Corp. (Delaware)
|
Duke Energy Clean Energy Resources, LLC (Delaware)
|
Duke Energy Commercial Enterprises, Inc. (Indiana)
|
Duke Energy Corporate Services, Inc. (Delaware)
|
Duke Energy Florida Project Finance, LLC (Delaware)
|
Duke Energy Florida Receivables LLC (Delaware)
|
Duke Energy Florida Solar Solutions, LLC (Delaware)
|
Duke Energy Florida, LLC (Florida)
|
Duke Energy Fuel Cell Holdings, LLC (Delaware)
|
Duke Energy Fuel Cell, LLC (Delaware)
|
Duke Energy Generation Services, Inc. (Delaware)
|
Duke Energy Golden Vista, LLC (Delaware)
|
Duke Energy Group Holdings, LLC (Delaware)
|
Duke Energy Group, LLC (Delaware)
|
Duke Energy Indiana, LLC (Indiana)
|
Duke Energy Industrial Sales, LLC (Delaware)
|
Duke Energy International Uruguay Investments, S.R.L. (Uruguay)
|
Duke Energy International, LLC (Delaware)
|
Duke Energy Kentucky, Inc. (Kentucky)
|
Duke Energy Luxembourg II, LLC (Delaware)
|
Duke Energy Merchants, LLC (Delaware)
|
Duke Energy Mesteno, LLC (Delaware)
|
Duke Energy North America, LLC (Delaware)
|
Duke Energy Ohio, Inc. (Ohio)
|
Duke Energy One Services, LLC (Delaware)
|
Duke Energy One, Inc. (Delaware)
|
Duke Energy Pipeline Holding Company, LLC (Delaware)
|
Duke Energy Progress Receivables LLC (Delaware)
|
Duke Energy Progress, LLC (North Carolina)
|
Duke Energy Receivables Finance Company, LLC (Delaware)
|
Duke Energy Registration Services, Inc. (Delaware)
|
Duke Energy Renewable Services, LLC (Delaware)
|
Duke Energy Renewables Commercial, LLC (Delaware)
|
Duke Energy Renewables Holding Company, LLC (Delaware)
|
Duke Energy Renewables NC Solar, LLC (Delaware)
|
Duke Energy Renewables Solar Holdings, Inc. (Delaware)
|
Duke Energy Renewables Solar I, LLC (Delaware)
|
Duke Energy Renewables Solar, LLC (Delaware)
|
Duke Energy Renewables Storage, LLC (Delaware)
|
Duke Energy Renewables Wind I, LLC (Delaware)
|
Duke Energy Renewables Wind, LLC (Delaware)
|
Duke Energy Renewables, Inc. (Delaware)
|
Duke Energy Royal, LLC (Delaware)
|
Duke Energy Sabal Trail, LLC (Delaware)
|
Duke Energy SAM, LLC (Delaware)
|
Duke Energy Services Canada ULC (British Columbia)
|
Duke Energy Services, Inc. (Delaware)
|
Duke Energy Shoreham Holdings, LLC (Delaware)
|
Duke Energy Shoreham, LLC (Delaware)
|
Duke Energy Skyhigh, LLC (Delaware)
|
Duke Energy Sun Holdings, LLC (Delaware)
|
Duke Energy Supply Company, LLC (Delaware)
|
Duke Energy Transmission Holding Company, LLC (Delaware)
|
Duke Energy Vermillion II, LLC (Delaware)
|
Duke Investments, LLC (Delaware)
|
Duke Project Services, Inc. (North Carolina)
|
Duke Supply Network, LLC (Delaware)
|
Duke Technologies, Inc. (Delaware)
|
Duke Ventures II, LLC (Delaware)
|
Duke Ventures Real Estate, LLC (Delaware)
|
Duke Ventures, LLC (Nevada)
|
Duke/Fluor Daniel (North Carolina)
|
Duke/Fluor Daniel Caribbean, S.E. (Puerto Rico)
|
Duke/Fluor Daniel El Salvador S.A. de C.V. (El Salvador)
|
Duke/Fluor Daniel International (Nevada)
|
Duke/Fluor Daniel International Services (Nevada)
|
Duke/Fluor Daniel International Services (Trinidad) Ltd. (Trinidad and Tobago)
|
Duke-American Transmission Company, LLC (Delaware)
|
Duke-Reliant Resources, Inc. (Delaware)
|
Eastman Whipstock do Brasil Ltda. (Brazil)
|
Eastover Land Company (Kentucky)
|
Eastover Mining Company (Kentucky)
|
Emerald State Solar Holdings, LLC (Delaware)
|
Emerald State Solar, LLC (Delaware)
|
Energy Pipelines International Company (Delaware)
|
Equinox Vermont Corporation (Vermont)
|
Everetts Wildcat Solar, LLC (Delaware)
|
Federal Way Powerhouse LLC (Delaware)
|
Florida Progress Funding Corporation (Delaware)
|
Florida Progress, LLC (Florida)
|
Free State Windpower, LLC (Delaware)
|
Fresh Air Energy X, LLC (North Carolina)
|
Frontier Windpower II, LLC (Delaware)
|
Frontier Windpower, LLC (Delaware)
|
Garysburg Solar LLC (Delaware)
|
Gaston Solar LLC (Delaware)
|
Gato Montes Solar, LLC (Delaware)
|
Golden Vista Energy Holdings, LLC (Delaware)
|
Green Frontier Windpower Holdings, LLC (Delaware)
|
Green Frontier Windpower, LLC (Delaware)
|
Greenville Gas and Electric Light and Power Company (South Carolina)
|
Grove Arcade Restoration LLC (North Carolina)
|
Happy Jack Windpower, LLC (Delaware)
|
Hardy Storage Company, LLC (West Virginia)
|
HGA Development, LLC (North Carolina)
|
High Noon Solar Holdings, LLC (Delaware)
|
High Noon Solar, LLC (Delaware)
|
Highlander Solar 1, LLC (Delaware)
|
Highlander Solar 2, LLC (Delaware)
|
Historic Property Management, LLC (North Carolina)
|
Holstein Solar Holdings, LLC (Delaware)
|
HXOap Solar One, LLC (North Carolina)
|
Ironwood Windpower, LLC (Delaware)
|
Ironwood-Cimarron Windpower Holdings, LLC (Delaware)
|
Kentucky May Coal Company, LLC (Virginia)
|
Kit Carson Windpower II Holdings, LLC (Delaware)
|
Kit Carson Windpower II, LLC (Delaware)
|
Kit Carson Windpower, LLC (Delaware)
|
KO Transmission Company (Kentucky)
|
Lapetus Energy Project, LLC (Delaware)
|
Laurel Hill Wind Energy, LLC (Pennsylvania)
|
Ledyard Windpower, LLC (Texas)
|
Long Farm 46 Solar, LLC (North Carolina)
|
Longboat Solar, LLC (Delaware)
|
Los Vientos Windpower IA Holdings, LLC (Delaware)
|
Los Vientos Windpower IA, LLC (Delaware)
|
Los Vientos Windpower IB Holdings, LLC (Delaware)
|
Los Vientos Windpower IB, LLC (Delaware)
|
Los Vientos Windpower III Holdings, LLC (Delaware)
|
Los Vientos Windpower III, LLC (Delaware)
|
Los Vientos Windpower IV Holdings, LLC (Delaware)
|
Los Vientos Windpower IV, LLC (Delaware)
|
Los Vientos Windpower V Holdings, LLC (Delaware)
|
Los Vientos Windpower V, LLC (Delaware)
|
Martins Creek Solar NC, LLC (North Carolina)
|
Maryneal Windpower, LLC (Delaware)
|
Marzahl Powerhouse NJ LLC (Delaware)
|
MCP, LLC (South Carolina)
|
Mesquite Creek Wind LLC (Delaware)
|
Mesteno Energy Holdings, LLC (Delaware)
|
Mesteno Windpower, LLC (Delaware)
|
Miami Power Corporation (Indiana)
|
Murphy Farm Power, LLC (North Carolina)
|
Nemaha Windpower, LLC (Delaware)
|
North Allegheny Wind, LLC (Delaware)
|
North Carolina Renewable Properties, LLC (North Carolina)
|
North Rosamond Solar, LLC (Delaware)
|
NorthSouth Insurance Company Limited (South Carolina)
|
Notrees Windpower, LP (Delaware)
|
Ocotillo Windpower, LP (Delaware)
|
Palmer Solar LLC (Delware)
|
PanEnergy Corp. (Delaware)
|
Path 15 Funding KBT, LLC (Delaware)
|
Path 15 Funding TV, LLC (Delaware)
|
Path 15 Funding, LLC (Delaware)
|
PeakNet Services, LLC (Delaware)
|
PeakNet, LLC (Delaware)
|
PHX Management Holdings, LLC (Delaware)
|
Piedmont ACP Company, LLC (North Carolina)
|
Piedmont Constitution Pipeline Company, LLC (North Carolina)
|
Piedmont ENCNG Company, LLC (North Carolina)
|
Piedmont Energy Company (North Carolina)
|
Piedmont Energy Partners, Inc. (North Carolina)
|
Piedmont Hardy Storage Company, LLC (North Carolina)
|
Piedmont Interstate Pipeline Company (North Carolina)
|
Piedmont Intrastate Pipeline Company (North Carolina)
|
Piedmont Natural Gas Company, Inc. (North Carolina)
|
PIH Tax Credit Fund III, Inc. (Florida)
|
PIH Tax Credit Fund IV, Inc. (Florida)
|
PIH Tax Credit Fund V, Inc. (Florida)
|
PIH, Inc. (Florida)
|
Pioneer Transmission, LLC (Indiana)
|
Potter Road Powerhouse LLC (Delaware)
|
Powerhouse Square, LLC (North Carolina)
|
PRAIRIE, LLC (North Carolina)
|
Progress Capital Holdings, Inc. (Florida)
|
Progress Energy EnviroTree, Inc. (North Carolina)
|
Progress Energy, Inc. (North Carolina)
|
Progress Fuels, LLC (Delaware)
|
Progress Synfuel Holdings, Inc. (Delaware)
|
Progress Telecommunications Corporation (Florida)
|
Project Oxygen Holdings I, LLC (Delaware)
|
Project Oxygen Holdings, LLC (Delaware)
|
PT Holding Company LLC (Delaware)
|
Pumpjack Solar I, LLC (Delaware)
|
Rambler Solar Holdings, LLC (Delaware)
|
RE Ajo 1 LLC (Delaware)
|
RE AZ Holdings LLC (Delaware)
|
RE Bagdad Solar 1 LLC (Delaware)
|
RE Rambler LLC (Delaware)
|
RE SFCity1 GP, LLC (Delaware)
|
RE SFCity1 Holdco LLC (Delaware)
|
RE SFCity1, LP (Delaware)
|
REC Solar Commercial Corporation (Delaware)
|
Rio Bravo Solar I, LLC (Delaware)
|
Rio Bravo Solar II, LLC (Delaware)
|
River Road Solar, LLC (North Carolina)
|
Rosamond Renewables, LLC (Delaware)
|
Rosamond Solar AQ LLC (Delaware)
|
Rosamond Solar Holdings, LLC (Delaware)
|
Rosamond Solar Portfolio, LLC (Delaware)
|
RP-Orlando, LLC (Delaware)
|
Sandy River Timber, LLC (South Carolina)
|
Santa Fe Solar, LLC (Delaware)
|
Seaboard Solar LLC (Delaware)
|
Seville Solar Holding Company, LLC (Delaware)
|
Seville Solar One LLC (Delaware)
|
Seville Solar Two, LLC (Delaware)
|
Shirley Wind, LLC (Wisconsin)
|
Shoreham Energy Holdings, LLC (Delaware)
|
Shoreham Solar Commons LLC (Delaware)
|
Silver Sage Windpower, LLC (Delaware)
|
Skyhigh Sun, LLC (Delaware)
|
Solar Star North Carolina I, LLC (Delaware)
|
Solar Star North Carolina II, LLC (Delaware)
|
SolNCPower10, L.L.C. (North Carolina)
|
SolNCPower5, LLC (North Carolina)
|
SolNCPower6, LLC (North Carolina)
|
South Construction Company, Inc. (Indiana)
|
Southbound Solar, LLC (Delaware)
|
Southern Power Company (North Carolina)
|
Speedway Solar NC, LLC (Delaware)
|
Stenner Creek Solar LLC (Delaware)
|
Stony Knoll Solar, LLC (Delaware)
|
Strategic Resource Solutions Corp., A North Carolina Enterprise Corporation (North Carolina)
|
Summit Wind Energy Mesquite Creek, LLC (Delaware)
|
Sweetwater Development LLC (Texas)
|
Sweetwater Wind 4 LLC (Delaware)
|
Sweetwater Wind 5 LLC (Delaware)
|
Sweetwater Wind Power L.L.C. (Texas)
|
Symphony Breeze, LLC (Delaware)
|
Symphony Sun, LLC (Delaware)
|
Symphony Wind Holdings, LLC (Delaware)
|
Tarboro Solar LLC (Delaware)
|
Taylorsville Solar, LLC (Delaware)
|
TBP Properties, LLC (South Carolina)
|
TE Notrees, LLC (Delaware)
|
TE Ocotillo, LLC (Delaware)
|
TES Anchor Solar 23 LLC (Delaware)
|
TES Rowtier Solar 23 LLC (Delaware)
|
Texoma Wind Holdings, LLC (Delaware)
|
Texoma Wind, LLC (Delaware)
|
Three Buttes Windpower, LLC (Delaware)
|
Top of the World Wind Energy Holdings LLC (Delaware)
|
Top of the World Wind Energy LLC (Delaware)
|
TRES Timber, LLC (South Carolina)
|
Tri-State Improvement Company (Ohio)
|
TX Solar I LLC (Delaware)
|
Victory Solar LLC (Delaware)
|
Washington Airport Solar, LLC (Delaware)
|
Washington Millfield Solar, LLC (Delaware)
|
Washington White Post Solar, LLC (Delaware)
|
Wateree Power Company (South Carolina)
|
West Texas Angelos Holdings LLC (Delaware)
|
Westbound Solar 2, LLC (Delaware)
|
Westbound Solar, LLC (Delaware)
|
Western Carolina Power Company (North Carolina)
|
Wild Jack Solar Holdings LLC (Delaware)
|
Wild Jack Solar LLC (Delaware)
|
Wildwood Solar I, LLC (Delaware)
|
Wildwood Solar II, LLC (Delaware)
|
Wind Star Holdings, LLC (Delaware)
|
Wind Star Renewables, LLC (Delaware)
|
Windsor Cooper Hill Solar, LLC (Delaware)
|
Winton Solar LLC (Delaware)
|
WNC Institutional Tax Credit Fund, L.P. (California)
|
Woodland Solar LLC (Delaware)
|
Zephyr Power Transmission LLC (Delaware)
|
By:
|
/s/ LYNN J. GOOD
|
|
Lynn J. Good
|
|
Chairman, President and
Chief Executive Officer
|
/s/ NANCY M. WRIGHT
|
Nancy M. Wright
|
Assistant Corporate Secretary
|
SIGNATURE
|
TITLE
|
/s/ LYNN J. GOOD
|
Chairman, President and
Chief Executive Officer
(Principal Executive Officer and Director)
|
Lynn J. Good
|
|
/s/ STEVEN K. YOUNG
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
Steven K. Young
|
|
/s/ DWIGHT L. JACOBS
|
Senior Vice President,
Chief Accounting Officer,
Tax and Controller
(Principal Accounting Officer)
|
Dwight L. Jacobs
|
|
/s/ MICHAEL G. BROWNING
|
Independent Lead Director
|
Michael G. Browning
|
|
/s/ ANNETTE K. CLAYTON
|
Director
|
Annette K. Clayton
|
|
/s/ THEODORE F. CRAVER, JR.
|
Director
|
Theodore F. Craver, Jr.
|
|
/s/ ROBERT M. DAVIS
|
Director
|
Robert M. Davis
|
|
/s/ DANIEL R. DIMICCO
|
Director
|
Daniel R. DiMicco
|
|
/s/ NICHOLAS C. FANANDAKIS
|
Director
|
Nicholas C. Fanandakis
|
|
/s/ JOHN T. HERRON
|
Director
|
John T. Herron
|
|
/s/ WILLIAM E. KENNARD
|
Director
|
William E. Kennard
|
|
/s/ E. MARIE MCKEE
|
Director
|
E. Marie McKee
|
|
/s/ CHARLES W. MOORMAN IV
|
Director
|
Charles W. Moorman IV
|
|
/s/ MARYA M. ROSE
|
Director
|
Marya M. Rose
|
|
/s/ CARLOS A. SALADRIGAS
|
Director
|
Carlos A. Saladrigas
|
|
/s/ THOMAS E. SKAINS
|
Director
|
Thomas E. Skains
|
|
/s/ WILLIAM E. WEBSTER, JR.
|
Director
|
William E. Webster, Jr.
|
|
/s/ DAVID B. FOUNTAIN
|
David B. Fountain
|
Senior Vice President, Legal, Chief Ethics and Compliance Officer and Corporate Secretary
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chairman, President and
Chief Executive Officer
|
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chairman, President and Chief Executive Officer
|
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer |
February 20, 2020
|