☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission file number
|
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices and Telephone Number
|
IRS Employer Identification Number
|
|
|
|
|
|
1-32853
|
DUKE ENERGY CORPORATION
|
20-2777218
|
1-4928
|
DUKE ENERGY CAROLINAS, LLC
|
56-0205520
|
1-15929
|
PROGRESS ENERGY, INC.
|
56-2155481
|
1-3382
|
DUKE ENERGY PROGRESS, LLC
|
56-0165465
|
1-3274
|
DUKE ENERGY FLORIDA, LLC
|
59-0247770
|
1-1232
|
DUKE ENERGY OHIO, INC.
|
31-0240030
|
1-3543
|
DUKE ENERGY INDIANA, LLC
|
35-0594457
|
1-6196
|
PIEDMONT NATURAL GAS COMPANY, INC.
|
56-0556998
|
|
|
|
Registrant
|
Title of each class Trading symbols which registered
|
Duke Energy
|
Common Stock, $0.001 par value DUK New York Stock Exchange LLC
|
Duke Energy
|
5.125% Junior Subordinated Debentures due DUKH New York Stock Exchange LLC
|
Duke Energy
|
5.625% Junior Subordinated Debentures due DUKB New York Stock Exchange LLC
|
Duke Energy
|
Depositary Shares, each representing a 1/1,000th DUK PR A New York Stock Exchange LLC
|
Duke Energy Corporation (Duke Energy)
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Florida, LLC (Duke Energy Florida)
|
Yes
|
☒
|
No
|
☐
|
Duke Energy Carolinas, LLC (Duke Energy Carolinas)
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Ohio, Inc. (Duke Energy Ohio)
|
Yes
|
☒
|
No
|
☐
|
Progress Energy, Inc. (Progress Energy)
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Indiana, LLC (Duke Energy Indiana)
|
Yes
|
☒
|
No
|
☐
|
Duke Energy Progress, LLC (Duke Energy Progress)
|
Yes
|
☒
|
No
|
☐
|
|
Piedmont Natural Gas Company, Inc. (Piedmont)
|
Yes
|
☒
|
No
|
☐
|
Duke Energy
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Florida
|
Yes
|
☒
|
No
|
☐
|
Duke Energy Carolinas
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Ohio
|
Yes
|
☒
|
No
|
☐
|
Progress Energy
|
Yes
|
☒
|
No
|
☐
|
|
Duke Energy Indiana
|
Yes
|
☒
|
No
|
☐
|
Duke Energy Progress
|
Yes
|
☒
|
No
|
☐
|
|
Piedmont
|
Yes
|
☒
|
No
|
☐
|
Duke Energy
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Duke Energy Carolinas
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Progress Energy
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Duke Energy Progress
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Duke Energy Florida
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Duke Energy Ohio
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Duke Energy Indiana
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Piedmont
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Duke Energy
|
Yes
|
☐
|
No
|
☒
|
|
Duke Energy Florida
|
Yes
|
☐
|
No
|
☒
|
Duke Energy Carolinas
|
Yes
|
☐
|
No
|
☒
|
|
Duke Energy Ohio
|
Yes
|
☐
|
No
|
☒
|
Progress Energy
|
Yes
|
☐
|
No
|
☒
|
|
Duke Energy Indiana
|
Yes
|
☐
|
No
|
☒
|
Duke Energy Progress
|
Yes
|
☐
|
No
|
☒
|
|
Piedmont
|
Yes
|
☐
|
No
|
☒
|
Registrant
|
Description
|
Shares
|
Duke Energy
|
Common stock, $0.001 par value
|
734,852,539
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Piedmont Natural Gas Company, Inc. Financial Statements
|
|
|
|
|
|
|
|
|
Note 1 – Organization and Basis of Presentation
|
|
|
Note 2 – Business Segments
|
|
|
Note 3 – Regulatory Matters
|
|
|
Note 4 – Commitments and Contingencies
|
|
|
Note 5 – Debt and Credit Facilities
|
|
|
Note 6 – Goodwill
|
|
|
Note 7 – Related Party Transactions
|
|
|
Note 8 – Derivatives and Hedging
|
|
|
Note 9 – Investments in Debt and Equity Securities
|
|
|
Note 10 – Fair Value Measurements
|
|
|
Note 11 – Variable Interest Entities
|
|
|
Note 12 – Revenue
|
|
|
Note 13 – Stockholders' Equity
|
|
|
Note 14 – Employee Benefit Plans
|
|
|
Note 15 – Income Taxes
|
|
|
Note 16 – Subsequent Events
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
FORWARD-LOOKING STATEMENTS
|
|
◦
|
The impact of the COVID-19 pandemic;
|
◦
|
State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
|
◦
|
The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
|
◦
|
The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
|
◦
|
The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
|
◦
|
Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
|
◦
|
Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts and use of alternative energy sources, such as self-generation and distributed generation technologies;
|
◦
|
Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in customers leaving the electric distribution system, excess generation resources as well as stranded costs;
|
◦
|
Advancements in technology;
|
◦
|
Additional competition in electric and natural gas markets and continued industry consolidation;
|
◦
|
The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
|
◦
|
The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;
|
◦
|
The ability to obtain the necessary permits and approvals and to complete necessary or desirable pipeline expansion or infrastructure projects in our natural gas business;
|
◦
|
Operational interruptions to our natural gas distribution and transmission activities;
|
◦
|
The availability of adequate interstate pipeline transportation capacity and natural gas supply;
|
◦
|
The impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, operational accidents, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;
|
◦
|
The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
|
◦
|
The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
|
◦
|
The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions and general market and economic conditions;
|
◦
|
Credit ratings of the Duke Energy Registrants may be different from what is expected;
|
◦
|
Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
|
◦
|
Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
|
◦
|
Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
|
◦
|
The ability to control operation and maintenance costs;
|
◦
|
The level of creditworthiness of counterparties to transactions;
|
◦
|
The ability to obtain adequate insurance at acceptable costs;
|
◦
|
Employee workforce factors, including the potential inability to attract and retain key personnel;
|
FORWARD-LOOKING STATEMENTS
|
|
◦
|
The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
|
◦
|
The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities;
|
◦
|
The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;
|
◦
|
The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
|
◦
|
The impacts from potential impairments of goodwill or equity method investment carrying values; and
|
◦
|
The ability to implement our business strategy, including enhancing existing technology systems.
|
GLOSSARY OF TERMS
|
|
Term or Acronym
|
Definition
|
|
|
2013 Settlement
|
Revised and Restated Stipulation and Settlement Agreement approved in November 2013 among Duke Energy Florida, the Florida OPC and other customer representatives
|
|
|
2017 Settlement
|
Second Revised and Restated Settlement Agreement in 2017 among Duke Energy Florida, the Florida OPC and other customer representatives, which replaces and supplants the 2013 Settlement
|
|
|
ACP
|
Atlantic Coast Pipeline, LLC, a limited liability company owned by Dominion Energy, Inc. and Duke Energy
|
|
|
ACP pipeline
|
The approximately 600-mile proposed interstate natural gas pipeline
|
|
|
AFS
|
Available for Sale
|
|
|
AFUDC
|
Allowance for funds used during construction
|
|
|
AMI
|
Advanced Metering Infrastructure
|
|
|
AMT
|
Alternative Minimum Tax
|
|
|
ARO
|
Asset retirement obligations
|
|
|
Bison
|
Bison Insurance Company Limited
|
|
|
CC
|
Combined Cycle
|
|
|
CCR
|
Coal Combustion Residuals
|
|
|
CARES Act
|
Coronavirus Aid, Relief and Economic Security Act
|
|
|
Citrus County CC
|
Citrus County Combined Cycle Facility
|
|
|
Coal Ash Act
|
North Carolina Coal Ash Management Act of 2014
|
|
|
the Company
|
Duke Energy Corporation and its subsidiaries
|
|
|
Constitution
|
Constitution Pipeline Company, LLC
|
|
|
COVID-19
|
Coronavirus Disease 2019
|
|
|
CRC
|
Cinergy Receivables Company, LLC
|
|
|
Crystal River Unit 3
|
Crystal River Unit 3 Nuclear Plant
|
|
|
DEFPF
|
Duke Energy Florida Project Finance, LLC
|
|
|
DEFR
|
Duke Energy Florida Receivables, LLC
|
|
|
DEPR
|
Duke Energy Progress Receivables, LLC
|
|
|
DERF
|
Duke Energy Receivables Finance Company, LLC
|
|
|
Duke Energy
|
Duke Energy Corporation (collectively with its subsidiaries)
|
|
|
Duke Energy Ohio
|
Duke Energy Ohio, Inc.
|
|
|
Duke Energy Progress
|
Duke Energy Progress, LLC
|
|
|
Duke Energy Carolinas
|
Duke Energy Carolinas, LLC
|
|
|
Duke Energy Florida
|
Duke Energy Florida, LLC
|
|
|
Duke Energy Indiana
|
Duke Energy Indiana, LLC
|
|
|
Duke Energy Kentucky
|
Duke Energy Kentucky, Inc.
|
|
|
Duke Energy Registrants
|
Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont
|
|
|
EDIT
|
Excess deferred income tax
|
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
|
EPS
|
Earnings Per Share
|
|
|
ESP
|
Electric Security Plan
|
|
|
ETR
|
Effective tax rate
|
GLOSSARY OF TERMS
|
|
|
|
Exchange Act
|
Securities Exchange Act of 1934
|
|
|
FASB
|
Financial Accounting Standards Board
|
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
|
FPSC
|
Florida Public Service Commission
|
|
|
FTR
|
Financial transmission rights
|
|
|
GAAP
|
Generally accepted accounting principles in the U.S.
|
|
|
GAAP Reported Earnings
|
Net Income Available to Duke Energy Corporation Common Stockholders
|
|
|
GAAP Reported EPS
|
Basic EPS Available to Duke Energy Corporation common stockholders
|
|
|
GWh
|
Gigawatt-hours
|
|
|
IGCC
|
Integrated Gasification Combined Cycle
|
|
|
IMR
|
Integrity Management Rider
|
|
|
IRP
|
Integrated Resource Plan
|
|
|
IRS
|
Internal Revenue Service
|
|
|
Investment Trusts
|
NDTF investments and grantor trusts of Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana
|
|
|
IURC
|
Indiana Utility Regulatory Commission
|
|
|
KPSC
|
Kentucky Public Service Commission
|
|
|
LLC
|
Limited Liability Company
|
|
|
MGP
|
Manufactured gas plant
|
|
|
MMBtu
|
Million British Thermal Unit
|
|
|
MW
|
Megawatt
|
|
|
MWh
|
Megawatt-hour
|
|
|
NCDEQ
|
North Carolina Department of Environmental Quality
|
|
|
NCUC
|
North Carolina Utilities Commission
|
|
|
NDTF
|
Nuclear decommissioning trust funds
|
|
|
NPNS
|
Normal purchase/normal sale
|
|
|
OPEB
|
Other Post-Retirement Benefit Obligations
|
|
|
ORS
|
South Carolina Office of Regulatory Staff
|
|
|
OTTI
|
Other-than-temporary impairment
|
|
|
OVEC
|
Ohio Valley Electric Corporation
|
|
|
Piedmont
|
Piedmont Natural Gas Company, Inc.
|
|
|
PPA
|
Purchase Power Agreement
|
|
|
Progress Energy
|
Progress Energy, Inc.
|
|
|
PSCSC
|
Public Service Commission of South Carolina
|
|
|
PUCO
|
Public Utilities Commission of Ohio
|
|
|
ROU assets
|
Right-of-use assets
|
|
|
Subsidiary Registrants
|
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana and Piedmont
|
|
|
the Tax Act
|
Tax Cuts and Jobs Act
|
|
|
TPUC
|
Tennessee Public Utility Commission
|
|
|
U.S.
|
United States
|
|
|
VIE
|
Variable Interest Entity
|
|
|
WACC
|
Weighted Average Cost of Capital
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions, except per share amounts)
|
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
|
|
|
|
||||
Regulated electric
|
|
$
|
5,124
|
|
|
$
|
5,285
|
|
Regulated natural gas
|
|
638
|
|
|
728
|
|
||
Nonregulated electric and other
|
|
187
|
|
|
150
|
|
||
Total operating revenues
|
|
5,949
|
|
|
6,163
|
|
||
Operating Expenses
|
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
|
1,447
|
|
|
1,609
|
|
||
Cost of natural gas
|
|
199
|
|
|
327
|
|
||
Operation, maintenance and other
|
|
1,339
|
|
|
1,419
|
|
||
Depreciation and amortization
|
|
1,130
|
|
|
1,089
|
|
||
Property and other taxes
|
|
345
|
|
|
343
|
|
||
Impairment charges
|
|
2
|
|
|
—
|
|
||
Total operating expenses
|
|
4,462
|
|
|
4,787
|
|
||
Gains (Losses) on Sales of Other Assets and Other, net
|
|
1
|
|
|
(3
|
)
|
||
Operating Income
|
|
1,488
|
|
|
1,373
|
|
||
Other Income and Expenses
|
|
|
|
|
|
|
||
Equity in earnings of unconsolidated affiliates
|
|
44
|
|
|
43
|
|
||
Other income and expenses, net
|
|
46
|
|
|
115
|
|
||
Total other income and expenses
|
|
90
|
|
|
158
|
|
||
Interest Expense
|
|
551
|
|
|
543
|
|
||
Income Before Income Taxes
|
|
1,027
|
|
|
988
|
|
||
Income Tax Expense
|
|
137
|
|
|
95
|
|
||
Net Income
|
|
890
|
|
|
893
|
|
||
Less: Net Loss Attributable to Noncontrolling Interests
|
|
(48
|
)
|
|
(7
|
)
|
||
Net Income Attributable to Duke Energy Corporation
|
|
938
|
|
|
900
|
|
||
Less: Preferred Dividends
|
|
39
|
|
|
—
|
|
||
Net Income Available to Duke Energy Corporation Common Stockholders
|
|
$
|
899
|
|
|
$
|
900
|
|
|
|
|
|
|
||||
Earnings Per Share – Basic and Diluted
|
|
|
|
|
||||
Net income available to Duke Energy Corporation common stockholders
|
|
|
|
|
||||
Basic and Diluted
|
|
$
|
1.24
|
|
|
$
|
1.24
|
|
Weighted average shares outstanding
|
|
|
|
|
||||
Basic
|
|
734
|
|
|
727
|
|
||
Diluted
|
|
736
|
|
|
727
|
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
||
Net Income
|
|
$
|
890
|
|
|
$
|
893
|
|
Other Comprehensive Loss, net of tax(a)
|
|
|
|
|
||||
Pension and OPEB adjustments
|
|
1
|
|
|
—
|
|
||
Net unrealized losses on cash flow hedges
|
|
(81
|
)
|
|
(17
|
)
|
||
Reclassification into earnings from cash flow hedges
|
|
2
|
|
|
1
|
|
||
Unrealized gains on available-for-sale securities
|
|
1
|
|
|
4
|
|
||
Other Comprehensive Loss, net of tax
|
|
(77
|
)
|
|
(12
|
)
|
||
Comprehensive Income
|
|
813
|
|
|
881
|
|
||
Less: Comprehensive Loss Attributable to Noncontrolling Interests
|
|
(62
|
)
|
|
(7
|
)
|
||
Comprehensive Income Attributable to Duke Energy
|
|
875
|
|
|
888
|
|
||
Less: Preferred Dividends
|
|
39
|
|
|
—
|
|
||
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
|
|
$
|
836
|
|
|
$
|
888
|
|
(a)
|
Net of income tax impact of approximately $23 million in the first quarter of 2020 and immaterial income tax impact in the first quarter of 2019.
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,450
|
|
|
$
|
311
|
|
Receivables (net of allowance for doubtful accounts of $28 at 2020 and $22 at 2019)
|
809
|
|
|
1,066
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $61 at 2020 and $54 at 2019)
|
1,828
|
|
|
1,994
|
|
||
Inventory
|
3,324
|
|
|
3,232
|
|
||
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs)
|
1,770
|
|
|
1,796
|
|
||
Other (includes $300 at 2020 and $242 at 2019 related to VIEs)
|
1,000
|
|
|
764
|
|
||
Total current assets
|
10,181
|
|
|
9,163
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
149,676
|
|
|
147,654
|
|
||
Accumulated depreciation and amortization
|
(46,599
|
)
|
|
(45,773
|
)
|
||
Generation facilities to be retired, net
|
31
|
|
|
246
|
|
||
Net property, plant and equipment
|
103,108
|
|
|
102,127
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
19,303
|
|
|
19,303
|
|
||
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs)
|
13,413
|
|
|
13,222
|
|
||
Nuclear decommissioning trust funds
|
7,052
|
|
|
8,140
|
|
||
Operating lease right-of-use assets, net
|
1,633
|
|
|
1,658
|
|
||
Investments in equity method unconsolidated affiliates
|
2,067
|
|
|
1,936
|
|
||
Other (includes $87 at 2020 and $110 at 2019 related to VIEs)
|
3,315
|
|
|
3,289
|
|
||
Total other noncurrent assets
|
46,783
|
|
|
47,548
|
|
||
Total Assets
|
$
|
160,072
|
|
|
$
|
158,838
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
2,364
|
|
|
$
|
3,487
|
|
Notes payable and commercial paper
|
3,033
|
|
|
3,135
|
|
||
Taxes accrued
|
493
|
|
|
392
|
|
||
Interest accrued
|
571
|
|
|
565
|
|
||
Current maturities of long-term debt (includes $216 at 2020 and 2019 related to VIEs)
|
5,077
|
|
|
3,141
|
|
||
Asset retirement obligations
|
802
|
|
|
881
|
|
||
Regulatory liabilities
|
826
|
|
|
784
|
|
||
Other
|
2,004
|
|
|
2,367
|
|
||
Total current liabilities
|
15,170
|
|
|
14,752
|
|
||
Long-Term Debt (includes $3,966 at 2020 and $3,997 at 2019 related to VIEs)
|
56,311
|
|
|
54,985
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
9,321
|
|
|
8,878
|
|
||
Asset retirement obligations
|
12,497
|
|
|
12,437
|
|
||
Regulatory liabilities
|
14,029
|
|
|
15,264
|
|
||
Operating lease liabilities
|
1,414
|
|
|
1,432
|
|
||
Accrued pension and other post-retirement benefit costs
|
919
|
|
|
934
|
|
||
Investment tax credits
|
659
|
|
|
624
|
|
||
Other (includes $258 at 2020 and $228 at 2019 related to VIEs)
|
1,669
|
|
|
1,581
|
|
||
Total other noncurrent liabilities
|
40,508
|
|
|
41,150
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Equity
|
|
|
|
||||
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2020 and 2019
|
973
|
|
|
973
|
|
||
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2020 and 2019
|
989
|
|
|
989
|
|
||
Common stock, $0.001 par value, 2 billion shares authorized; 735 million shares outstanding at 2020 and 733 million shares outstanding at 2019
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
40,930
|
|
|
40,881
|
|
||
Retained earnings
|
4,221
|
|
|
4,108
|
|
||
Accumulated other comprehensive loss
|
(193
|
)
|
|
(130
|
)
|
||
Total Duke Energy Corporation stockholders' equity
|
46,921
|
|
|
46,822
|
|
||
Noncontrolling interests
|
1,162
|
|
|
1,129
|
|
||
Total equity
|
48,083
|
|
|
47,951
|
|
||
Total Liabilities and Equity
|
$
|
160,072
|
|
|
$
|
158,838
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
890
|
|
|
$
|
893
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
1,301
|
|
|
1,238
|
|
||
Equity component of AFUDC
|
(40
|
)
|
|
(31
|
)
|
||
(Gains) Losses on sales of other assets
|
(1
|
)
|
|
3
|
|
||
Impairment charges
|
2
|
|
|
—
|
|
||
Deferred income taxes
|
422
|
|
|
97
|
|
||
Equity in earnings of unconsolidated affiliates
|
(44
|
)
|
|
(43
|
)
|
||
Payments for asset retirement obligations
|
(132
|
)
|
|
(152
|
)
|
||
Provision for rate refunds
|
(13
|
)
|
|
35
|
|
||
(Increase) decrease in
|
|
|
|
||||
Net realized and unrealized mark-to-market and hedging transactions
|
—
|
|
|
10
|
|
||
Receivables
|
466
|
|
|
388
|
|
||
Inventory
|
(92
|
)
|
|
(31
|
)
|
||
Other current assets
|
(131
|
)
|
|
98
|
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(657
|
)
|
|
(636
|
)
|
||
Taxes accrued
|
113
|
|
|
(107
|
)
|
||
Other current liabilities
|
(455
|
)
|
|
(407
|
)
|
||
Other assets
|
(25
|
)
|
|
(162
|
)
|
||
Other liabilities
|
(50
|
)
|
|
46
|
|
||
Net cash provided by operating activities
|
1,554
|
|
|
1,239
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(2,832
|
)
|
|
(2,536
|
)
|
||
Contributions to equity method investments
|
(77
|
)
|
|
(94
|
)
|
||
Purchases of debt and equity securities
|
(1,392
|
)
|
|
(860
|
)
|
||
Proceeds from sales and maturities of debt and equity securities
|
1,347
|
|
|
851
|
|
||
Other
|
(68
|
)
|
|
(74
|
)
|
||
Net cash used in investing activities
|
(3,022
|
)
|
|
(2,713
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the:
|
|
|
|
||||
Issuance of long-term debt
|
1,954
|
|
|
2,737
|
|
||
Issuance of preferred stock
|
—
|
|
|
974
|
|
||
Issuance of common stock
|
40
|
|
|
13
|
|
||
Payments for the redemption of long-term debt
|
(292
|
)
|
|
(1,201
|
)
|
||
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
|
1,784
|
|
|
135
|
|
||
Payments for the redemption of short-term debt with original maturities greater than 90 days
|
(17
|
)
|
|
(239
|
)
|
||
Notes payable and commercial paper
|
(198
|
)
|
|
(304
|
)
|
||
Contributions from noncontrolling interests
|
103
|
|
|
6
|
|
||
Dividends paid
|
(707
|
)
|
|
(649
|
)
|
||
Other
|
(74
|
)
|
|
(39
|
)
|
||
Net cash provided by financing activities
|
2,593
|
|
|
1,433
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
1,125
|
|
|
(41
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
573
|
|
|
591
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,698
|
|
|
$
|
550
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
934
|
|
|
$
|
811
|
|
Non-cash dividends
|
27
|
|
|
27
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
(Loss) Income
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
Net Unrealized
|
|
|
Total
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
Net
|
|
(Losses) Gains
|
|
|
Duke Energy
|
|
|
|
||||||||||||||||||
|
|
Common
|
|
|
Additional
|
|
|
Losses on
|
|
on Available-
|
|
Pension and
|
|
Corporation
|
|
|
|
|||||||||||||||
|
Preferred
|
|
Stock
|
|
Common
|
|
Paid-in
|
|
Retained
|
|
Cash Flow
|
|
for-Sale-
|
|
OPEB
|
|
Stockholders'
|
|
Noncontrolling
|
|
Total
|
|
||||||||||
(in millions)
|
Stock
|
|
Shares
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Hedges
|
|
Securities
|
|
Adjustments
|
|
Equity
|
|
Interests
|
|
Equity
|
|
||||||||||
Balance at December 31, 2018
|
$
|
—
|
|
727
|
|
$
|
1
|
|
$
|
40,795
|
|
$
|
3,113
|
|
$
|
(14
|
)
|
$
|
(3
|
)
|
$
|
(75
|
)
|
$
|
43,817
|
|
$
|
17
|
|
$
|
43,834
|
|
Net income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
900
|
|
—
|
|
—
|
|
—
|
|
900
|
|
(7
|
)
|
893
|
|
||||||||||
Other comprehensive (loss) income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
4
|
|
—
|
|
(12
|
)
|
—
|
|
(12
|
)
|
||||||||||
Preferred stock, Series A, issuances, net of issuance costs(a)
|
974
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
974
|
|
—
|
|
974
|
|
||||||||||
Common stock issuances, including dividend reinvestment and employee benefits
|
—
|
|
1
|
|
—
|
|
28
|
|
—
|
|
—
|
|
—
|
|
—
|
|
28
|
|
—
|
|
28
|
|
||||||||||
Common stock dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
(676
|
)
|
—
|
|
—
|
|
—
|
|
(676
|
)
|
—
|
|
(676
|
)
|
||||||||||
Other(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
(6
|
)
|
(1
|
)
|
(17
|
)
|
(1
|
)
|
5
|
|
4
|
|
||||||||||
Balance at March 31, 2019
|
$
|
974
|
|
728
|
|
$
|
1
|
|
$
|
40,823
|
|
$
|
3,360
|
|
$
|
(36
|
)
|
$
|
—
|
|
$
|
(92
|
)
|
$
|
45,030
|
|
$
|
15
|
|
$
|
45,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2019
|
$
|
1,962
|
|
733
|
|
$
|
1
|
|
$
|
40,881
|
|
$
|
4,108
|
|
$
|
(51
|
)
|
$
|
3
|
|
$
|
(82
|
)
|
$
|
46,822
|
|
$
|
1,129
|
|
$
|
47,951
|
|
Net income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
899
|
|
—
|
|
—
|
|
—
|
|
899
|
|
(48
|
)
|
851
|
|
||||||||||
Other comprehensive (loss) income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(65
|
)
|
1
|
|
1
|
|
(63
|
)
|
(14
|
)
|
(77
|
)
|
||||||||||
Common stock issuances, including dividend reinvestment and employee benefits
|
—
|
|
2
|
|
—
|
|
50
|
|
—
|
|
—
|
|
—
|
|
—
|
|
50
|
|
—
|
|
50
|
|
||||||||||
Common stock dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
(695
|
)
|
—
|
|
—
|
|
—
|
|
(695
|
)
|
—
|
|
(695
|
)
|
||||||||||
Contributions from noncontrolling interest in subsidiaries
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
103
|
|
103
|
|
||||||||||
Distributions to noncontrolling interest in subsidiaries
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
||||||||||
Other(c)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(91
|
)
|
—
|
|
—
|
|
—
|
|
(92
|
)
|
(1
|
)
|
(93
|
)
|
||||||||||
Balance at March 31, 2020
|
$
|
1,962
|
|
735
|
|
$
|
1
|
|
$
|
40,930
|
|
$
|
4,221
|
|
$
|
(116
|
)
|
$
|
4
|
|
$
|
(81
|
)
|
$
|
46,921
|
|
$
|
1,162
|
|
$
|
48,083
|
|
(a)
|
Duke Energy issued 40 million depositary shares of preferred stock, Series A.
|
(b)
|
Amounts in Retained Earnings and Accumulated Other Comprehensive (Loss) Income primarily represent impacts to accumulated other comprehensive income due to implementation of a new accounting standard related to Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
|
(c)
|
Amounts in Retained earnings primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
$
|
1,748
|
|
|
$
|
1,744
|
|
Operating Expenses
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
453
|
|
|
472
|
|
||
Operation, maintenance and other
|
386
|
|
|
440
|
|
||
Depreciation and amortization
|
343
|
|
|
317
|
|
||
Property and other taxes
|
81
|
|
|
80
|
|
||
Impairment charges
|
2
|
|
|
—
|
|
||
Total operating expenses
|
1,265
|
|
|
1,309
|
|
||
Gains on Sales of Other Assets and Other, net
|
1
|
|
|
—
|
|
||
Operating Income
|
484
|
|
|
435
|
|
||
Other Income and Expenses, net
|
43
|
|
|
31
|
|
||
Interest Expense
|
123
|
|
|
110
|
|
||
Income Before Income Taxes
|
404
|
|
|
356
|
|
||
Income Tax Expense
|
65
|
|
|
63
|
|
||
Net Income and Comprehensive Income
|
$
|
339
|
|
|
$
|
293
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
16
|
|
|
$
|
18
|
|
Receivables (net of allowance for doubtful accounts of $3 at 2020 and 2019)
|
212
|
|
|
324
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $8 at 2020 and $7 at 2019)
|
616
|
|
|
642
|
|
||
Receivables from affiliated companies
|
87
|
|
|
114
|
|
||
Notes receivable from affiliated companies
|
436
|
|
|
—
|
|
||
Inventory
|
1,067
|
|
|
996
|
|
||
Regulatory assets
|
524
|
|
|
550
|
|
||
Other
|
31
|
|
|
21
|
|
||
Total current assets
|
2,989
|
|
|
2,665
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
49,534
|
|
|
48,922
|
|
||
Accumulated depreciation and amortization
|
(16,884
|
)
|
|
(16,525
|
)
|
||
Net property, plant and equipment
|
32,650
|
|
|
32,397
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets
|
3,427
|
|
|
3,360
|
|
||
Nuclear decommissioning trust funds
|
3,717
|
|
|
4,359
|
|
||
Operating lease right-of-use assets, net
|
132
|
|
|
123
|
|
||
Other
|
1,136
|
|
|
1,149
|
|
||
Total other noncurrent assets
|
8,412
|
|
|
8,991
|
|
||
Total Assets
|
$
|
44,051
|
|
|
$
|
44,053
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
605
|
|
|
$
|
954
|
|
Accounts payable to affiliated companies
|
225
|
|
|
210
|
|
||
Notes payable to affiliated companies
|
—
|
|
|
29
|
|
||
Taxes accrued
|
132
|
|
|
46
|
|
||
Interest accrued
|
144
|
|
|
115
|
|
||
Current maturities of long-term debt
|
457
|
|
|
458
|
|
||
Asset retirement obligations
|
197
|
|
|
206
|
|
||
Regulatory liabilities
|
275
|
|
|
255
|
|
||
Other
|
479
|
|
|
611
|
|
||
Total current liabilities
|
2,514
|
|
|
2,884
|
|
||
Long-Term Debt
|
12,050
|
|
|
11,142
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
300
|
|
|
300
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
3,968
|
|
|
3,921
|
|
||
Asset retirement obligations
|
5,552
|
|
|
5,528
|
|
||
Regulatory liabilities
|
5,766
|
|
|
6,423
|
|
||
Operating lease liabilities
|
112
|
|
|
102
|
|
||
Accrued pension and other post-retirement benefit costs
|
82
|
|
|
84
|
|
||
Investment tax credits
|
230
|
|
|
231
|
|
||
Other
|
640
|
|
|
627
|
|
||
Total other noncurrent liabilities
|
16,350
|
|
|
16,916
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Equity
|
|
|
|
||||
Member's equity
|
12,844
|
|
|
12,818
|
|
||
Accumulated other comprehensive loss
|
(7
|
)
|
|
(7
|
)
|
||
Total equity
|
12,837
|
|
|
12,811
|
|
||
Total Liabilities and Equity
|
$
|
44,051
|
|
|
$
|
44,053
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
339
|
|
|
$
|
293
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization (including amortization of nuclear fuel)
|
414
|
|
|
388
|
|
||
Equity component of AFUDC
|
(14
|
)
|
|
(9
|
)
|
||
Gains on sales of other assets
|
(1
|
)
|
|
—
|
|
||
Impairment charges
|
2
|
|
|
—
|
|
||
Deferred income taxes
|
22
|
|
|
64
|
|
||
Payments for asset retirement obligations
|
(41
|
)
|
|
(65
|
)
|
||
Provision for rate refunds
|
—
|
|
|
19
|
|
||
(Increase) decrease in
|
|
|
|
||||
Net realized and unrealized mark-to-market and hedging transactions
|
—
|
|
|
1
|
|
||
Receivables
|
156
|
|
|
124
|
|
||
Receivables from affiliated companies
|
27
|
|
|
94
|
|
||
Inventory
|
(72
|
)
|
|
(59
|
)
|
||
Other current assets
|
96
|
|
|
(35
|
)
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(253
|
)
|
|
(266
|
)
|
||
Accounts payable to affiliated companies
|
15
|
|
|
18
|
|
||
Taxes accrued
|
87
|
|
|
(91
|
)
|
||
Other current liabilities
|
(108
|
)
|
|
(70
|
)
|
||
Other assets
|
(60
|
)
|
|
(31
|
)
|
||
Other liabilities
|
(11
|
)
|
|
(7
|
)
|
||
Net cash provided by operating activities
|
598
|
|
|
368
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(724
|
)
|
|
(721
|
)
|
||
Purchases of debt and equity securities
|
(607
|
)
|
|
(405
|
)
|
||
Proceeds from sales and maturities of debt and equity securities
|
607
|
|
|
405
|
|
||
Notes receivable from affiliated companies
|
(436
|
)
|
|
—
|
|
||
Other
|
(18
|
)
|
|
(9
|
)
|
||
Net cash used in investing activities
|
(1,178
|
)
|
|
(730
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the issuance of long-term debt
|
910
|
|
|
25
|
|
||
Payments for the redemption of long-term debt
|
(2
|
)
|
|
(1
|
)
|
||
Notes payable to affiliated companies
|
(29
|
)
|
|
306
|
|
||
Distributions to parent
|
(300
|
)
|
|
—
|
|
||
Other
|
(1
|
)
|
|
(1
|
)
|
||
Net cash provided by financing activities
|
578
|
|
|
329
|
|
||
Net decrease in cash and cash equivalents
|
(2
|
)
|
|
(33
|
)
|
||
Cash and cash equivalents at beginning of period
|
18
|
|
|
33
|
|
||
Cash and cash equivalents at end of period
|
$
|
16
|
|
|
$
|
—
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
254
|
|
|
$
|
221
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
Accumulated Other
|
|
|
||||||
|
|
|
Comprehensive
|
|
|
||||||
|
|
|
Loss
|
|
|
||||||
|
Member's
|
|
|
Net Losses on
|
|
|
Total
|
|
|||
(in millions)
|
Equity
|
|
|
Cash Flow Hedges
|
|
|
Equity
|
|
|||
Balance at December 31, 2018
|
$
|
11,689
|
|
|
$
|
(6
|
)
|
|
$
|
11,683
|
|
Net income
|
293
|
|
|
—
|
|
|
293
|
|
|||
Other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Balance at March 31, 2019
|
$
|
11,982
|
|
|
$
|
(7
|
)
|
|
$
|
11,975
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2019
|
$
|
12,818
|
|
|
$
|
(7
|
)
|
|
$
|
12,811
|
|
Net income
|
339
|
|
|
—
|
|
|
339
|
|
|||
Distributions to parent
|
(300
|
)
|
|
—
|
|
|
(300
|
)
|
|||
Other(a)
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
Balance at March 31, 2020
|
$
|
12,844
|
|
|
$
|
(7
|
)
|
|
$
|
12,837
|
|
(a)
|
Amounts primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
$
|
2,422
|
|
|
$
|
2,572
|
|
Operating Expenses
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
763
|
|
|
925
|
|
||
Operation, maintenance and other
|
554
|
|
|
567
|
|
||
Depreciation and amortization
|
452
|
|
|
455
|
|
||
Property and other taxes
|
135
|
|
|
137
|
|
||
Total operating expenses
|
1,904
|
|
|
2,084
|
|
||
Losses on Sales of Other Assets and Other, net
|
(1
|
)
|
|
—
|
|
||
Operating Income
|
517
|
|
|
488
|
|
||
Other Income and Expenses, net
|
32
|
|
|
31
|
|
||
Interest Expense
|
206
|
|
|
219
|
|
||
Income Before Income Taxes
|
343
|
|
|
300
|
|
||
Income Tax Expense
|
60
|
|
|
52
|
|
||
Net Income
|
283
|
|
|
248
|
|
||
Less: Net Loss Attributable to Noncontrolling Interests
|
—
|
|
|
(1
|
)
|
||
Net Income Attributable to Parent
|
$
|
283
|
|
|
$
|
249
|
|
|
|
|
|
||||
Net Income
|
$
|
283
|
|
|
$
|
248
|
|
Other Comprehensive Income, net of tax
|
|
|
|
||||
Pension and OPEB adjustments
|
—
|
|
|
1
|
|
||
Net unrealized gains on cash flow hedges
|
1
|
|
|
2
|
|
||
Unrealized gains on available-for-sale securities
|
1
|
|
|
—
|
|
||
Other Comprehensive Income, net of tax
|
2
|
|
|
3
|
|
||
Comprehensive Income
|
285
|
|
|
251
|
|
||
Less: Comprehensive Loss Attributable to Noncontrolling Interests
|
—
|
|
|
(1
|
)
|
||
Comprehensive Income Attributable to Parent
|
$
|
285
|
|
|
$
|
252
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
52
|
|
|
$
|
48
|
|
Receivables (net of allowance for doubtful accounts of $8 at 2020 and $7 at 2019)
|
159
|
|
|
220
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $12 at 2020 and $9 at 2019)
|
745
|
|
|
830
|
|
||
Receivables from affiliated companies
|
49
|
|
|
76
|
|
||
Notes receivable from affiliated companies
|
—
|
|
|
164
|
|
||
Inventory
|
1,463
|
|
|
1,423
|
|
||
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs)
|
954
|
|
|
946
|
|
||
Other (includes $13 at 2020 and $39 at 2019 related to VIEs)
|
196
|
|
|
210
|
|
||
Total current assets
|
3,618
|
|
|
3,917
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
55,788
|
|
|
55,070
|
|
||
Accumulated depreciation and amortization
|
(17,461
|
)
|
|
(17,159
|
)
|
||
Generation facilities to be retired, net
|
31
|
|
|
246
|
|
||
Net property, plant and equipment
|
38,358
|
|
|
38,157
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
3,655
|
|
|
3,655
|
|
||
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs)
|
6,489
|
|
|
6,346
|
|
||
Nuclear decommissioning trust funds
|
3,335
|
|
|
3,782
|
|
||
Operating lease right-of-use assets, net
|
762
|
|
|
788
|
|
||
Other
|
1,121
|
|
|
1,049
|
|
||
Total other noncurrent assets
|
15,362
|
|
|
15,620
|
|
||
Total Assets
|
$
|
57,338
|
|
|
$
|
57,694
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
730
|
|
|
$
|
1,104
|
|
Accounts payable to affiliated companies
|
329
|
|
|
310
|
|
||
Notes payable to affiliated companies
|
2,300
|
|
|
1,821
|
|
||
Taxes accrued
|
117
|
|
|
46
|
|
||
Interest accrued
|
214
|
|
|
228
|
|
||
Current maturities of long-term debt (includes $54 at 2020 and 2019 related to VIEs)
|
1,828
|
|
|
1,577
|
|
||
Asset retirement obligations
|
421
|
|
|
485
|
|
||
Regulatory liabilities
|
347
|
|
|
330
|
|
||
Other
|
821
|
|
|
902
|
|
||
Total current liabilities
|
7,107
|
|
|
6,803
|
|
||
Long-Term Debt (includes $1,603 at 2020 and $1,632 at 2019 related to VIEs)
|
17,377
|
|
|
17,907
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
4,537
|
|
|
4,462
|
|
||
Asset retirement obligations
|
6,020
|
|
|
5,986
|
|
||
Regulatory liabilities
|
4,708
|
|
|
5,225
|
|
||
Operating lease liabilities
|
678
|
|
|
697
|
|
||
Accrued pension and other post-retirement benefit costs
|
480
|
|
|
488
|
|
||
Other
|
404
|
|
|
383
|
|
||
Total other noncurrent liabilities
|
16,827
|
|
|
17,241
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Common Stock, $0.01 par value, 100 shares authorized and outstanding at 2020 and 2019
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
9,143
|
|
|
9,143
|
|
||
Retained earnings
|
6,747
|
|
|
6,465
|
|
||
Accumulated other comprehensive loss
|
(16
|
)
|
|
(18
|
)
|
||
Total Progress Energy, Inc. stockholders' equity
|
15,874
|
|
|
15,590
|
|
||
Noncontrolling interests
|
3
|
|
|
3
|
|
||
Total equity
|
15,877
|
|
|
15,593
|
|
||
Total Liabilities and Equity
|
$
|
57,338
|
|
|
$
|
57,694
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
283
|
|
|
$
|
248
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, amortization and accretion (including amortization of nuclear fuel)
|
552
|
|
|
546
|
|
||
Equity component of AFUDC
|
(14
|
)
|
|
(15
|
)
|
||
Losses on sales of other assets
|
1
|
|
|
—
|
|
||
Deferred income taxes
|
80
|
|
|
82
|
|
||
Payments for asset retirement obligations
|
(79
|
)
|
|
(75
|
)
|
||
Provision for rate refunds
|
2
|
|
|
6
|
|
||
(Increase) decrease in
|
|
|
|
||||
Net realized and unrealized mark-to-market and hedging transactions
|
1
|
|
|
1
|
|
||
Receivables
|
149
|
|
|
187
|
|
||
Receivables from affiliated companies
|
27
|
|
|
122
|
|
||
Inventory
|
(40
|
)
|
|
(18
|
)
|
||
Other current assets
|
43
|
|
|
35
|
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(211
|
)
|
|
(196
|
)
|
||
Accounts payable to affiliated companies
|
19
|
|
|
(94
|
)
|
||
Taxes accrued
|
71
|
|
|
26
|
|
||
Other current liabilities
|
(128
|
)
|
|
(196
|
)
|
||
Other assets
|
(41
|
)
|
|
(111
|
)
|
||
Other liabilities
|
(56
|
)
|
|
(7
|
)
|
||
Net cash provided by operating activities
|
659
|
|
|
541
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(972
|
)
|
|
(1,012
|
)
|
||
Purchases of debt and equity securities
|
(651
|
)
|
|
(409
|
)
|
||
Proceeds from sales and maturities of debt and equity securities
|
643
|
|
|
405
|
|
||
Notes receivable from affiliated companies
|
164
|
|
|
(31
|
)
|
||
Other
|
(39
|
)
|
|
(45
|
)
|
||
Net cash used in investing activities
|
(855
|
)
|
|
(1,092
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
1,295
|
|
||
Payments for the redemption of long-term debt
|
(283
|
)
|
|
(1,132
|
)
|
||
Notes payable to affiliated companies
|
479
|
|
|
370
|
|
||
Other
|
(1
|
)
|
|
1
|
|
||
Net cash provided by financing activities
|
195
|
|
|
534
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(1
|
)
|
|
(17
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
126
|
|
|
112
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
125
|
|
|
$
|
95
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
310
|
|
|
$
|
310
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
Net
|
|
|
Net Unrealized
|
|
|
|
|
Total Progress
|
|
|
|
|
|
|||||||||||||
|
Additional
|
|
|
|
|
Losses on
|
|
|
Losses on
|
|
|
Pension and
|
|
|
Energy, Inc.
|
|
|
|
|
|
|||||||||||
|
Paid-in
|
|
|
Retained
|
|
|
Cash Flow
|
|
|
Available-for-
|
|
|
OPEB
|
|
|
Stockholders'
|
|
|
Noncontrolling
|
|
|
Total
|
|
||||||||
|
Capital
|
|
|
Earnings
|
|
|
Hedges
|
|
|
Sale Securities
|
|
|
Adjustments
|
|
|
Equity
|
|
|
Interests
|
|
|
Equity
|
|
||||||||
Balance at December 31, 2018
|
$
|
9,143
|
|
|
$
|
5,131
|
|
|
$
|
(12
|
)
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
14,254
|
|
|
$
|
3
|
|
|
$
|
14,257
|
|
Net income (loss)
|
—
|
|
|
249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
(1
|
)
|
|
248
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
Other(a)
|
—
|
|
|
6
|
|
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance at March 31, 2019
|
$
|
9,143
|
|
|
$
|
5,386
|
|
|
$
|
(14
|
)
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
14,506
|
|
|
$
|
2
|
|
|
$
|
14,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2019
|
$
|
9,143
|
|
|
$
|
6,465
|
|
|
$
|
(10
|
)
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
15,590
|
|
|
$
|
3
|
|
|
$
|
15,593
|
|
Net income
|
—
|
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
283
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
Balance at March 31, 2020
|
$
|
9,143
|
|
|
$
|
6,747
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
15,874
|
|
|
$
|
3
|
|
|
$
|
15,877
|
|
(a)
|
Amounts in Retained Earnings and Accumulated Other Comprehensive Loss primarily represent impacts to accumulated other comprehensive income due to implementation of a new accounting standard related to Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
$
|
1,338
|
|
|
$
|
1,484
|
|
Operating Expenses
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
405
|
|
|
515
|
|
||
Operation, maintenance and other
|
305
|
|
|
335
|
|
||
Depreciation and amortization
|
287
|
|
|
290
|
|
||
Property and other taxes
|
47
|
|
|
44
|
|
||
Total operating expenses
|
1,044
|
|
|
1,184
|
|
||
Losses on Sales of Other Assets and Other, net
|
(1
|
)
|
|
—
|
|
||
Operating Income
|
293
|
|
|
300
|
|
||
Other Income and Expenses, net
|
22
|
|
|
24
|
|
||
Interest Expense
|
69
|
|
|
77
|
|
||
Income Before Income Taxes
|
246
|
|
|
247
|
|
||
Income Tax Expense
|
42
|
|
|
44
|
|
||
Net Income and Comprehensive Income
|
$
|
204
|
|
|
$
|
203
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
32
|
|
|
$
|
22
|
|
Receivables (net of allowance for doubtful accounts of $2 at 2020 and $3 at 2019)
|
77
|
|
|
123
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $7 at 2020 and $5 at 2019)
|
410
|
|
|
489
|
|
||
Receivables from affiliated companies
|
50
|
|
|
52
|
|
||
Inventory
|
956
|
|
|
934
|
|
||
Regulatory assets
|
503
|
|
|
526
|
|
||
Other
|
48
|
|
|
60
|
|
||
Total current assets
|
2,076
|
|
|
2,206
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
34,898
|
|
|
34,603
|
|
||
Accumulated depreciation and amortization
|
(12,114
|
)
|
|
(11,915
|
)
|
||
Generation facilities to be retired, net
|
31
|
|
|
246
|
|
||
Net property, plant and equipment
|
22,815
|
|
|
22,934
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets
|
4,392
|
|
|
4,152
|
|
||
Nuclear decommissioning trust funds
|
2,644
|
|
|
3,047
|
|
||
Operating lease right-of-use assets, net
|
377
|
|
|
387
|
|
||
Other
|
682
|
|
|
651
|
|
||
Total other noncurrent assets
|
8,095
|
|
|
8,237
|
|
||
Total Assets
|
$
|
32,986
|
|
|
$
|
33,377
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
319
|
|
|
$
|
629
|
|
Accounts payable to affiliated companies
|
208
|
|
|
203
|
|
||
Notes payable to affiliated companies
|
229
|
|
|
66
|
|
||
Taxes accrued
|
43
|
|
|
17
|
|
||
Interest accrued
|
90
|
|
|
110
|
|
||
Current maturities of long-term debt
|
1,006
|
|
|
1,006
|
|
||
Asset retirement obligations
|
421
|
|
|
485
|
|
||
Regulatory liabilities
|
263
|
|
|
236
|
|
||
Other
|
429
|
|
|
478
|
|
||
Total current liabilities
|
3,008
|
|
|
3,230
|
|
||
Long-Term Debt
|
7,903
|
|
|
7,902
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
2,446
|
|
|
2,388
|
|
||
Asset retirement obligations
|
5,442
|
|
|
5,408
|
|
||
Regulatory liabilities
|
3,790
|
|
|
4,232
|
|
||
Operating lease liabilities
|
344
|
|
|
354
|
|
||
Accrued pension and other post-retirement benefit costs
|
235
|
|
|
238
|
|
||
Investment tax credits
|
135
|
|
|
137
|
|
||
Other
|
83
|
|
|
92
|
|
||
Total other noncurrent liabilities
|
12,475
|
|
|
12,849
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Member's Equity
|
9,450
|
|
|
9,246
|
|
||
Total Liabilities and Equity
|
$
|
32,986
|
|
|
$
|
33,377
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
204
|
|
|
$
|
203
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization (including amortization of nuclear fuel)
|
331
|
|
|
336
|
|
||
Equity component of AFUDC
|
(10
|
)
|
|
(14
|
)
|
||
Losses on sales of other assets
|
1
|
|
|
—
|
|
||
Deferred income taxes
|
43
|
|
|
33
|
|
||
Payments for asset retirement obligations
|
(75
|
)
|
|
(68
|
)
|
||
Provision for rate refunds
|
2
|
|
|
6
|
|
||
(Increase) decrease in
|
|
|
|
||||
Net realized and unrealized mark-to-market and hedging transactions
|
(2
|
)
|
|
(3
|
)
|
||
Receivables
|
133
|
|
|
87
|
|
||
Receivables from affiliated companies
|
2
|
|
|
(5
|
)
|
||
Inventory
|
(22
|
)
|
|
(5
|
)
|
||
Other current assets
|
54
|
|
|
96
|
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(220
|
)
|
|
(196
|
)
|
||
Accounts payable to affiliated companies
|
5
|
|
|
(57
|
)
|
||
Taxes accrued
|
26
|
|
|
(4
|
)
|
||
Other current liabilities
|
(73
|
)
|
|
(109
|
)
|
||
Other assets
|
(51
|
)
|
|
(47
|
)
|
||
Other liabilities
|
(8
|
)
|
|
(7
|
)
|
||
Net cash provided by operating activities
|
340
|
|
|
246
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(466
|
)
|
|
(548
|
)
|
||
Purchases of debt and equity securities
|
(550
|
)
|
|
(315
|
)
|
||
Proceeds from sales and maturities of debt and equity securities
|
540
|
|
|
308
|
|
||
Notes receivable from affiliated companies
|
—
|
|
|
(38
|
)
|
||
Other
|
(16
|
)
|
|
(20
|
)
|
||
Net cash used in investing activities
|
(492
|
)
|
|
(613
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
1,270
|
|
||
Payments for the redemption of long-term debt
|
(1
|
)
|
|
(601
|
)
|
||
Notes payable to affiliated companies
|
163
|
|
|
(294
|
)
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Net cash provided by financing activities
|
162
|
|
|
374
|
|
||
Net increase in cash and cash equivalents
|
10
|
|
|
7
|
|
||
Cash and cash equivalents at beginning of period
|
22
|
|
|
23
|
|
||
Cash and cash equivalents at end of period
|
$
|
32
|
|
|
$
|
30
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
87
|
|
|
$
|
117
|
|
FINANCIAL STATEMENTS
|
|
|
Member's
|
||
(in millions)
|
Equity
|
||
Balance at December 31, 2018
|
$
|
8,441
|
|
Net income
|
203
|
|
|
Balance at March 31, 2019
|
$
|
8,644
|
|
|
|
||
Balance at December 31, 2019
|
$
|
9,246
|
|
Net income
|
204
|
|
|
Balance at March 31, 2020
|
$
|
9,450
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
$
|
1,080
|
|
|
$
|
1,086
|
|
Operating Expenses
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
358
|
|
|
410
|
|
||
Operation, maintenance and other
|
245
|
|
|
230
|
|
||
Depreciation and amortization
|
165
|
|
|
165
|
|
||
Property and other taxes
|
88
|
|
|
93
|
|
||
Total operating expenses
|
856
|
|
|
898
|
|
||
Operating Income
|
224
|
|
|
188
|
|
||
Other Income and Expenses, net
|
10
|
|
|
13
|
|
||
Interest Expense
|
84
|
|
|
82
|
|
||
Income Before Income Taxes
|
150
|
|
|
119
|
|
||
Income Tax Expense
|
30
|
|
|
23
|
|
||
Net Income
|
$
|
120
|
|
|
$
|
96
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
||
Unrealized gains on available-for-sale securities
|
1
|
|
|
1
|
|
||
Comprehensive Income
|
$
|
121
|
|
|
$
|
97
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
12
|
|
|
$
|
17
|
|
Receivables (net of allowance for doubtful accounts of $6 at 2020 and $3 at 2019)
|
80
|
|
|
96
|
|
||
Receivables of VIEs (net of allowance for doubtful accounts of $5 at 2020 and $4 at 2019)
|
335
|
|
|
341
|
|
||
Notes receivable from affiliated companies
|
—
|
|
|
173
|
|
||
Inventory
|
508
|
|
|
489
|
|
||
Regulatory assets (includes $53 at 2020 and $52 at 2019 related to VIEs)
|
451
|
|
|
419
|
|
||
Other (includes $13 at 2020 and $39 at 2019 related to VIEs)
|
37
|
|
|
58
|
|
||
Total current assets
|
1,423
|
|
|
1,593
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
20,880
|
|
|
20,457
|
|
||
Accumulated depreciation and amortization
|
(5,339
|
)
|
|
(5,236
|
)
|
||
Net property, plant and equipment
|
15,541
|
|
|
15,221
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets (includes $980 at 2020 and $989 at 2019 related to VIEs)
|
2,097
|
|
|
2,194
|
|
||
Nuclear decommissioning trust funds
|
691
|
|
|
734
|
|
||
Operating lease right-of-use assets, net
|
386
|
|
|
401
|
|
||
Other
|
329
|
|
|
311
|
|
||
Total other noncurrent assets
|
3,503
|
|
|
3,640
|
|
||
Total Assets
|
$
|
20,467
|
|
|
$
|
20,454
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
411
|
|
|
$
|
474
|
|
Accounts payable to affiliated companies
|
111
|
|
|
131
|
|
||
Notes payable to affiliated companies
|
305
|
|
|
—
|
|
||
Taxes accrued
|
74
|
|
|
43
|
|
||
Interest accrued
|
79
|
|
|
75
|
|
||
Current maturities of long-term debt (includes $54 at 2020 and 2019 related to VIEs)
|
322
|
|
|
571
|
|
||
Regulatory liabilities
|
84
|
|
|
94
|
|
||
Other
|
383
|
|
|
415
|
|
||
Total current liabilities
|
1,769
|
|
|
1,803
|
|
||
Long-Term Debt (includes $1,278 at 2020 and $1,307 at 2019 related to VIEs)
|
7,384
|
|
|
7,416
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
2,192
|
|
|
2,179
|
|
||
Asset retirement obligations
|
578
|
|
|
578
|
|
||
Regulatory liabilities
|
918
|
|
|
993
|
|
||
Operating lease liabilities
|
334
|
|
|
343
|
|
||
Accrued pension and other post-retirement benefit costs
|
214
|
|
|
218
|
|
||
Other
|
169
|
|
|
136
|
|
||
Total other noncurrent liabilities
|
4,405
|
|
|
4,447
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Member's equity
|
6,909
|
|
|
6,789
|
|
||
Accumulated other comprehensive loss
|
—
|
|
|
(1
|
)
|
||
Total equity
|
6,909
|
|
|
6,788
|
|
||
Total Liabilities and Equity
|
$
|
20,467
|
|
|
$
|
20,454
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
120
|
|
|
$
|
96
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, amortization and accretion
|
219
|
|
|
207
|
|
||
Equity component of AFUDC
|
(4
|
)
|
|
(1
|
)
|
||
Deferred income taxes
|
34
|
|
|
45
|
|
||
Payments for asset retirement obligations
|
(5
|
)
|
|
(7
|
)
|
||
(Increase) decrease in
|
|
|
|
||||
Net realized and unrealized mark-to-market and hedging transactions
|
3
|
|
|
2
|
|
||
Receivables
|
15
|
|
|
55
|
|
||
Receivables from affiliated companies
|
—
|
|
|
(6
|
)
|
||
Inventory
|
(19
|
)
|
|
(13
|
)
|
||
Other current assets
|
7
|
|
|
(35
|
)
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
11
|
|
|
—
|
|
||
Accounts payable to affiliated companies
|
(20
|
)
|
|
(62
|
)
|
||
Taxes accrued
|
31
|
|
|
20
|
|
||
Other current liabilities
|
(58
|
)
|
|
(84
|
)
|
||
Other assets
|
13
|
|
|
(63
|
)
|
||
Other liabilities
|
(46
|
)
|
|
(1
|
)
|
||
Net cash provided by operating activities
|
301
|
|
|
153
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(506
|
)
|
|
(422
|
)
|
||
Purchases of debt and equity securities
|
(101
|
)
|
|
(95
|
)
|
||
Proceeds from sales and maturities of debt and equity securities
|
103
|
|
|
97
|
|
||
Notes receivable from affiliated companies
|
173
|
|
|
—
|
|
||
Other
|
(23
|
)
|
|
(25
|
)
|
||
Net cash used in investing activities
|
(354
|
)
|
|
(445
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
25
|
|
||
Payments for the redemption of long-term debt
|
(282
|
)
|
|
(81
|
)
|
||
Notes payable to affiliated companies
|
305
|
|
|
291
|
|
||
Other
|
(1
|
)
|
|
2
|
|
||
Net cash provided by financing activities
|
22
|
|
|
237
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(31
|
)
|
|
(55
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
56
|
|
|
75
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
25
|
|
|
$
|
20
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
223
|
|
|
$
|
193
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
Accumulated
|
|
|
||||||
|
|
|
Other
|
|
|
||||||
|
|
|
Comprehensive
|
|
|
||||||
|
|
|
Income (Loss)
|
|
|
||||||
|
|
|
Net Unrealized
|
|
|
|
|||||
|
|
|
Gains on
|
|
|
|
|||||
|
Member's
|
|
|
Available-for-Sale
|
|
|
Total
|
|
|||
(in millions)
|
Equity
|
|
|
Securities
|
|
|
Equity
|
|
|||
Balance at December 31, 2018
|
$
|
6,097
|
|
|
$
|
(2
|
)
|
|
$
|
6,095
|
|
Net income
|
96
|
|
|
—
|
|
|
96
|
|
|||
Other comprehensive income
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at March 31, 2019
|
$
|
6,193
|
|
|
$
|
(1
|
)
|
|
$
|
6,192
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2019
|
$
|
6,789
|
|
|
$
|
(1
|
)
|
|
$
|
6,788
|
|
Net income
|
120
|
|
|
—
|
|
|
120
|
|
|||
Other comprehensive income
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at March 31, 2020
|
$
|
6,909
|
|
|
$
|
—
|
|
|
$
|
6,909
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
|
|
|
||||
Regulated electric
|
$
|
346
|
|
|
$
|
355
|
|
Regulated natural gas
|
152
|
|
|
176
|
|
||
Total operating revenues
|
498
|
|
|
531
|
|
||
Operating Expenses
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
87
|
|
|
93
|
|
||
Cost of natural gas
|
37
|
|
|
54
|
|
||
Operation, maintenance and other
|
123
|
|
|
132
|
|
||
Depreciation and amortization
|
68
|
|
|
64
|
|
||
Property and other taxes
|
83
|
|
|
84
|
|
||
Total operating expenses
|
398
|
|
|
427
|
|
||
Operating Income
|
100
|
|
|
104
|
|
||
Other Income and Expenses, net
|
3
|
|
|
9
|
|
||
Interest Expense
|
24
|
|
|
30
|
|
||
Income Before Income Taxes
|
79
|
|
|
83
|
|
||
Income Tax Expense
|
14
|
|
|
14
|
|
||
Net Income and Comprehensive Income
|
$
|
65
|
|
|
$
|
69
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
14
|
|
|
$
|
17
|
|
Receivables (net of allowance for doubtful accounts of $5 at 2020 and $4 at 2019)
|
84
|
|
|
84
|
|
||
Receivables from affiliated companies
|
52
|
|
|
92
|
|
||
Inventory
|
121
|
|
|
135
|
|
||
Regulatory assets
|
33
|
|
|
49
|
|
||
Other
|
11
|
|
|
21
|
|
||
Total current assets
|
315
|
|
|
398
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
10,401
|
|
|
10,241
|
|
||
Accumulated depreciation and amortization
|
(2,883
|
)
|
|
(2,843
|
)
|
||
Net property, plant and equipment
|
7,518
|
|
|
7,398
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
920
|
|
|
920
|
|
||
Regulatory assets
|
567
|
|
|
549
|
|
||
Operating lease right-of-use assets, net
|
21
|
|
|
21
|
|
||
Other
|
56
|
|
|
52
|
|
||
Total other noncurrent assets
|
1,564
|
|
|
1,542
|
|
||
Total Assets
|
$
|
9,397
|
|
|
$
|
9,338
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
227
|
|
|
$
|
288
|
|
Accounts payable to affiliated companies
|
68
|
|
|
68
|
|
||
Notes payable to affiliated companies
|
399
|
|
|
312
|
|
||
Taxes accrued
|
170
|
|
|
219
|
|
||
Interest accrued
|
30
|
|
|
30
|
|
||
Asset retirement obligations
|
3
|
|
|
1
|
|
||
Regulatory liabilities
|
66
|
|
|
64
|
|
||
Other
|
68
|
|
|
75
|
|
||
Total current liabilities
|
1,031
|
|
|
1,057
|
|
||
Long-Term Debt
|
2,595
|
|
|
2,594
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
25
|
|
|
25
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
942
|
|
|
922
|
|
||
Asset retirement obligations
|
78
|
|
|
79
|
|
||
Regulatory liabilities
|
760
|
|
|
763
|
|
||
Operating lease liabilities
|
20
|
|
|
21
|
|
||
Accrued pension and other post-retirement benefit costs
|
101
|
|
|
100
|
|
||
Other
|
97
|
|
|
94
|
|
||
Total other noncurrent liabilities
|
1,998
|
|
|
1,979
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Common Stock, $8.50 par value, 120 million shares authorized; 90 million shares outstanding at 2020 and 2019
|
762
|
|
|
762
|
|
||
Additional paid-in capital
|
2,776
|
|
|
2,776
|
|
||
Retained earnings
|
210
|
|
|
145
|
|
||
Total equity
|
3,748
|
|
|
3,683
|
|
||
Total Liabilities and Equity
|
$
|
9,397
|
|
|
$
|
9,338
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
65
|
|
|
$
|
69
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
69
|
|
|
65
|
|
||
Equity component of AFUDC
|
(1
|
)
|
|
(3
|
)
|
||
Deferred income taxes
|
14
|
|
|
20
|
|
||
Payments for asset retirement obligations
|
—
|
|
|
(1
|
)
|
||
Provision for rate refunds
|
3
|
|
|
4
|
|
||
(Increase) decrease in
|
|
|
|
||||
Receivables
|
1
|
|
|
5
|
|
||
Receivables from affiliated companies
|
40
|
|
|
35
|
|
||
Inventory
|
14
|
|
|
15
|
|
||
Other current assets
|
8
|
|
|
(6
|
)
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(19
|
)
|
|
(5
|
)
|
||
Accounts payable to affiliated companies
|
—
|
|
|
(8
|
)
|
||
Taxes accrued
|
(49
|
)
|
|
(45
|
)
|
||
Other current liabilities
|
2
|
|
|
14
|
|
||
Other assets
|
(2
|
)
|
|
(10
|
)
|
||
Other liabilities
|
(8
|
)
|
|
(4
|
)
|
||
Net cash provided by operating activities
|
137
|
|
|
145
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(217
|
)
|
|
(233
|
)
|
||
Notes receivable from affiliated companies
|
—
|
|
|
(463
|
)
|
||
Other
|
(10
|
)
|
|
(11
|
)
|
||
Net cash used in investing activities
|
(227
|
)
|
|
(707
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the issuance of long-term debt
|
—
|
|
|
794
|
|
||
Notes payable to affiliated companies
|
87
|
|
|
(236
|
)
|
||
Net cash provided by financing activities
|
87
|
|
|
558
|
|
||
Net decrease in cash and cash equivalents
|
(3
|
)
|
|
(4
|
)
|
||
Cash and cash equivalents at beginning of period
|
17
|
|
|
21
|
|
||
Cash and cash equivalents at end of period
|
$
|
14
|
|
|
$
|
17
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
66
|
|
|
$
|
68
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
Additional
|
|
|
Retained
|
|
|
|
||||||
|
Common
|
|
|
Paid-in
|
|
|
Earnings
|
|
|
Total
|
|
||||
(in millions)
|
Stock
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Equity
|
|
||||
Balance at December 31, 2018
|
$
|
762
|
|
|
$
|
2,776
|
|
|
$
|
(93
|
)
|
|
$
|
3,445
|
|
Net income
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
||||
Balance at March 31, 2019
|
$
|
762
|
|
|
$
|
2,776
|
|
|
$
|
(24
|
)
|
|
$
|
3,514
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2019
|
$
|
762
|
|
|
$
|
2,776
|
|
|
$
|
145
|
|
|
$
|
3,683
|
|
Net income
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
||||
Balance at March 31, 2020
|
$
|
762
|
|
|
$
|
2,776
|
|
|
$
|
210
|
|
|
$
|
3,748
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
$
|
692
|
|
|
$
|
768
|
|
Operating Expenses
|
|
|
|
||||
Fuel used in electric generation and purchased power
|
194
|
|
|
257
|
|
||
Operation, maintenance and other
|
186
|
|
|
189
|
|
||
Depreciation and amortization
|
132
|
|
|
131
|
|
||
Property and other taxes
|
22
|
|
|
19
|
|
||
Total operating expenses
|
534
|
|
|
596
|
|
||
Losses on Sales of Other Assets and Other, net
|
—
|
|
|
(3
|
)
|
||
Operating Income
|
158
|
|
|
169
|
|
||
Other Income and Expenses, net
|
10
|
|
|
19
|
|
||
Interest Expense
|
43
|
|
|
43
|
|
||
Income Before Income Taxes
|
125
|
|
|
145
|
|
||
Income Tax Expense
|
26
|
|
|
35
|
|
||
Net Income and Comprehensive Income
|
$
|
99
|
|
|
$
|
110
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
15
|
|
|
$
|
25
|
|
Receivables (net of allowance for doubtful accounts of $3 at 2020 and 2019)
|
50
|
|
|
60
|
|
||
Receivables from affiliated companies
|
76
|
|
|
79
|
|
||
Notes receivable from affiliated companies
|
543
|
|
|
—
|
|
||
Inventory
|
538
|
|
|
517
|
|
||
Regulatory assets
|
78
|
|
|
90
|
|
||
Other
|
36
|
|
|
60
|
|
||
Total current assets
|
1,336
|
|
|
831
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
16,481
|
|
|
16,305
|
|
||
Accumulated depreciation and amortization
|
(5,349
|
)
|
|
(5,233
|
)
|
||
Net property, plant and equipment
|
11,132
|
|
|
11,072
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Regulatory assets
|
1,098
|
|
|
1,082
|
|
||
Operating lease right-of-use assets, net
|
57
|
|
|
57
|
|
||
Other
|
214
|
|
|
234
|
|
||
Total other noncurrent assets
|
1,369
|
|
|
1,373
|
|
||
Total Assets
|
$
|
13,837
|
|
|
$
|
13,276
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
157
|
|
|
$
|
201
|
|
Accounts payable to affiliated companies
|
66
|
|
|
87
|
|
||
Notes payable to affiliated companies
|
—
|
|
|
30
|
|
||
Taxes accrued
|
81
|
|
|
49
|
|
||
Interest accrued
|
60
|
|
|
58
|
|
||
Current maturities of long-term debt
|
503
|
|
|
503
|
|
||
Asset retirement obligations
|
181
|
|
|
189
|
|
||
Regulatory liabilities
|
46
|
|
|
55
|
|
||
Other
|
92
|
|
|
112
|
|
||
Total current liabilities
|
1,186
|
|
|
1,284
|
|
||
Long-Term Debt
|
3,950
|
|
|
3,404
|
|
||
Long-Term Debt Payable to Affiliated Companies
|
150
|
|
|
150
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
1,158
|
|
|
1,150
|
|
||
Asset retirement obligations
|
645
|
|
|
643
|
|
||
Regulatory liabilities
|
1,672
|
|
|
1,685
|
|
||
Operating lease liabilities
|
54
|
|
|
55
|
|
||
Accrued pension and other post-retirement benefit costs
|
148
|
|
|
148
|
|
||
Investment tax credits
|
170
|
|
|
164
|
|
||
Other
|
30
|
|
|
18
|
|
||
Total other noncurrent liabilities
|
3,877
|
|
|
3,863
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Member's Equity
|
4,674
|
|
|
4,575
|
|
||
Total Liabilities and Equity
|
$
|
13,837
|
|
|
$
|
13,276
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
99
|
|
|
$
|
110
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, amortization and accretion
|
133
|
|
|
132
|
|
||
Equity component of AFUDC
|
(6
|
)
|
|
(4
|
)
|
||
Losses on sale of other assets
|
—
|
|
|
3
|
|
||
Deferred income taxes
|
16
|
|
|
28
|
|
||
Payments for asset retirement obligations
|
(12
|
)
|
|
(11
|
)
|
||
(Increase) decrease in
|
|
|
|
||||
Receivables
|
15
|
|
|
4
|
|
||
Receivables from affiliated companies
|
3
|
|
|
20
|
|
||
Inventory
|
(21
|
)
|
|
(13
|
)
|
||
Other current assets
|
25
|
|
|
19
|
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(13
|
)
|
|
8
|
|
||
Accounts payable to affiliated companies
|
(21
|
)
|
|
(11
|
)
|
||
Taxes accrued
|
43
|
|
|
20
|
|
||
Other current liabilities
|
(27
|
)
|
|
(15
|
)
|
||
Other assets
|
(4
|
)
|
|
12
|
|
||
Other liabilities
|
8
|
|
|
6
|
|
||
Net cash provided by operating activities
|
238
|
|
|
308
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(210
|
)
|
|
(208
|
)
|
||
Purchases of debt and equity securities
|
(5
|
)
|
|
(6
|
)
|
||
Proceeds from sales and maturities of debt and equity securities
|
2
|
|
|
4
|
|
||
Notes receivable from affiliated companies
|
(543
|
)
|
|
—
|
|
||
Other
|
(6
|
)
|
|
(11
|
)
|
||
Net cash used in investing activities
|
(762
|
)
|
|
(221
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from the issuance of long-term debt
|
544
|
|
|
—
|
|
||
Payments for the redemption of long-term debt
|
—
|
|
|
(60
|
)
|
||
Notes payable to affiliated companies
|
(30
|
)
|
|
(31
|
)
|
||
Net cash provided by (used in) financing activities
|
514
|
|
|
(91
|
)
|
||
Net decrease in cash and cash equivalents
|
(10
|
)
|
|
(4
|
)
|
||
Cash and cash equivalents at beginning of period
|
25
|
|
|
24
|
|
||
Cash and cash equivalents at end of period
|
$
|
15
|
|
|
$
|
20
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
70
|
|
|
$
|
76
|
|
FINANCIAL STATEMENTS
|
|
|
|
Member's
|
||
(in millions)
|
|
Equity
|
||
Balance at December 31, 2018
|
|
$
|
4,339
|
|
Net income
|
|
110
|
|
|
Balance at March 31, 2019
|
|
$
|
4,449
|
|
|
|
|
||
Balance at December 31, 2019
|
|
$
|
4,575
|
|
Net income
|
|
99
|
|
|
Balance at March 31, 2020
|
|
$
|
4,674
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Operating Revenues
|
$
|
512
|
|
|
$
|
579
|
|
Operating Expenses
|
|
|
|
||||
Cost of natural gas
|
162
|
|
|
273
|
|
||
Operation, maintenance and other
|
80
|
|
|
80
|
|
||
Depreciation and amortization
|
45
|
|
|
42
|
|
||
Property and other taxes
|
12
|
|
|
12
|
|
||
Total operating expenses
|
299
|
|
|
407
|
|
||
Operating Income
|
213
|
|
|
172
|
|
||
Other Income and Expenses, net
|
12
|
|
|
6
|
|
||
Interest Expense
|
27
|
|
|
22
|
|
||
Income Before Income Taxes
|
198
|
|
|
156
|
|
||
Income Tax Expense
|
20
|
|
|
34
|
|
||
Net Income and Comprehensive Income
|
$
|
178
|
|
|
$
|
122
|
|
FINANCIAL STATEMENTS
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
—
|
|
Receivables (net of allowance for doubtful accounts of $9 at 2020 and $6 at 2019)
|
191
|
|
|
241
|
|
||
Receivables from affiliated companies
|
13
|
|
|
10
|
|
||
Inventory
|
39
|
|
|
72
|
|
||
Regulatory assets
|
96
|
|
|
73
|
|
||
Other
|
13
|
|
|
28
|
|
||
Total current assets
|
356
|
|
|
424
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Cost
|
8,653
|
|
|
8,446
|
|
||
Accumulated depreciation and amortization
|
(1,703
|
)
|
|
(1,681
|
)
|
||
Net property, plant and equipment
|
6,950
|
|
|
6,765
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Goodwill
|
49
|
|
|
49
|
|
||
Regulatory assets
|
263
|
|
|
290
|
|
||
Operating lease right-of-use assets, net
|
23
|
|
|
24
|
|
||
Investments in equity method unconsolidated affiliates
|
84
|
|
|
83
|
|
||
Other
|
132
|
|
|
121
|
|
||
Total other noncurrent assets
|
551
|
|
|
567
|
|
||
Total Assets
|
$
|
7,857
|
|
|
$
|
7,756
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
145
|
|
|
$
|
215
|
|
Accounts payable to affiliated companies
|
12
|
|
|
3
|
|
||
Notes payable to affiliated companies
|
486
|
|
|
476
|
|
||
Taxes accrued
|
36
|
|
|
24
|
|
||
Interest accrued
|
32
|
|
|
33
|
|
||
Regulatory liabilities
|
91
|
|
|
81
|
|
||
Other
|
54
|
|
|
67
|
|
||
Total current liabilities
|
856
|
|
|
899
|
|
||
Long-Term Debt
|
2,385
|
|
|
2,384
|
|
||
Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
742
|
|
|
708
|
|
||
Asset retirement obligations
|
17
|
|
|
17
|
|
||
Regulatory liabilities
|
1,087
|
|
|
1,131
|
|
||
Operating lease liabilities
|
22
|
|
|
23
|
|
||
Accrued pension and other post-retirement benefit costs
|
7
|
|
|
3
|
|
||
Other
|
121
|
|
|
148
|
|
||
Total other noncurrent liabilities
|
1,996
|
|
|
2,030
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Equity
|
|
|
|
||||
Common stock, no par value: 100 shares authorized and outstanding at 2020 and 2019
|
1,310
|
|
|
1,310
|
|
||
Retained earnings
|
1,310
|
|
|
1,133
|
|
||
Total equity
|
2,620
|
|
|
2,443
|
|
||
Total Liabilities and Equity
|
$
|
7,857
|
|
|
$
|
7,756
|
|
FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
178
|
|
|
$
|
122
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
46
|
|
|
42
|
|
||
Equity component of AFUDC
|
(5
|
)
|
|
—
|
|
||
Deferred income taxes
|
12
|
|
|
23
|
|
||
Equity in earnings from unconsolidated affiliates
|
(2
|
)
|
|
(2
|
)
|
||
Provision for rate refunds
|
(18
|
)
|
|
7
|
|
||
(Increase) decrease in
|
|
|
|
||||
Receivables
|
65
|
|
|
27
|
|
||
Receivables from affiliated companies
|
(3
|
)
|
|
12
|
|
||
Inventory
|
33
|
|
|
45
|
|
||
Other current assets
|
(9
|
)
|
|
22
|
|
||
Increase (decrease) in
|
|
|
|
||||
Accounts payable
|
(76
|
)
|
|
(44
|
)
|
||
Accounts payable to affiliated companies
|
9
|
|
|
(4
|
)
|
||
Taxes accrued
|
12
|
|
|
(49
|
)
|
||
Other current liabilities
|
(12
|
)
|
|
15
|
|
||
Other assets
|
1
|
|
|
(3
|
)
|
||
Other liabilities
|
(1
|
)
|
|
(5
|
)
|
||
Net cash provided by operating activities
|
230
|
|
|
208
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(231
|
)
|
|
(209
|
)
|
||
Other
|
(5
|
)
|
|
(2
|
)
|
||
Net cash used in investing activities
|
(236
|
)
|
|
(211
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Notes payable to affiliated companies
|
10
|
|
|
3
|
|
||
Net cash provided by financing activities
|
10
|
|
|
3
|
|
||
Net increase in cash and cash equivalents
|
4
|
|
|
—
|
|
||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
||
Cash and cash equivalents at end of period
|
$
|
4
|
|
|
$
|
—
|
|
Supplemental Disclosures:
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
114
|
|
|
$
|
92
|
|
FINANCIAL STATEMENTS
|
|
|
Common
|
|
|
Retained
|
|
|
Total
|
|
|||
(in millions)
|
Stock
|
|
|
Earnings
|
|
|
Equity
|
|
|||
Balance at December 31, 2018
|
$
|
1,160
|
|
|
$
|
931
|
|
|
$
|
2,091
|
|
Net income
|
—
|
|
|
122
|
|
|
122
|
|
|||
Balance at March 31, 2019
|
$
|
1,160
|
|
|
$
|
1,053
|
|
|
$
|
2,213
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2019
|
$
|
1,310
|
|
|
$
|
1,133
|
|
|
$
|
2,443
|
|
Net income
|
—
|
|
|
178
|
|
|
178
|
|
|||
Other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Balance at March 31, 2020
|
$
|
1,310
|
|
|
$
|
1,310
|
|
|
$
|
2,620
|
|
FINANCIAL STATEMENTS
|
ORGANIZATION AND BASIS OF PRESENTATION
|
|
Applicable Notes
|
||||||||||||||||||||||||||||||
Registrant
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
|
11
|
|
12
|
|
13
|
|
14
|
|
15
|
|
16
|
Duke Energy
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
Duke Energy Carolinas
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
Progress Energy
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
Duke Energy Progress
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
Duke Energy Florida
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
Duke Energy Ohio
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
Duke Energy Indiana
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
Piedmont
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
|
|
•
|
|
|
|
•
|
|
|
|
•
|
|
•
|
|
•
|
FINANCIAL STATEMENTS
|
ORGANIZATION AND BASIS OF PRESENTATION
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
||||||||||
|
Duke
|
|
Progress
|
|
Energy
|
|
|
Duke
|
|
Progress
|
|
Energy
|
|
||||||
|
Energy
|
|
Energy
|
|
Florida
|
|
|
Energy
|
|
Energy
|
|
Florida
|
|
||||||
Current Assets
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
1,450
|
|
$
|
52
|
|
$
|
12
|
|
|
$
|
311
|
|
$
|
48
|
|
$
|
17
|
|
Other
|
185
|
|
13
|
|
13
|
|
|
222
|
|
39
|
|
39
|
|
||||||
Other Noncurrent Assets
|
|
|
|
|
|
|
|
||||||||||||
Other
|
63
|
|
60
|
|
—
|
|
|
40
|
|
39
|
|
—
|
|
||||||
Total cash, cash equivalents and restricted cash
|
$
|
1,698
|
|
$
|
125
|
|
$
|
25
|
|
|
$
|
573
|
|
$
|
126
|
|
$
|
56
|
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Materials and supplies
|
$
|
2,280
|
|
|
$
|
759
|
|
|
$
|
1,018
|
|
|
$
|
678
|
|
|
$
|
340
|
|
|
$
|
83
|
|
|
$
|
319
|
|
|
$
|
5
|
|
Coal
|
742
|
|
|
268
|
|
|
246
|
|
|
167
|
|
|
79
|
|
|
10
|
|
|
218
|
|
|
—
|
|
||||||||
Natural gas, oil and other fuel
|
302
|
|
|
40
|
|
|
199
|
|
|
111
|
|
|
89
|
|
|
28
|
|
|
1
|
|
|
34
|
|
||||||||
Total inventory
|
$
|
3,324
|
|
|
$
|
1,067
|
|
|
$
|
1,463
|
|
|
$
|
956
|
|
|
$
|
508
|
|
|
$
|
121
|
|
|
$
|
538
|
|
|
$
|
39
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Materials and supplies
|
$
|
2,297
|
|
|
$
|
768
|
|
|
$
|
1,038
|
|
|
$
|
686
|
|
|
$
|
351
|
|
|
$
|
79
|
|
|
$
|
318
|
|
|
$
|
5
|
|
Coal
|
586
|
|
|
187
|
|
|
186
|
|
|
138
|
|
|
48
|
|
|
15
|
|
|
198
|
|
|
—
|
|
||||||||
Natural gas, oil and other fuel
|
349
|
|
|
41
|
|
|
199
|
|
|
110
|
|
|
90
|
|
|
41
|
|
|
1
|
|
|
67
|
|
||||||||
Total inventory
|
$
|
3,232
|
|
|
$
|
996
|
|
|
$
|
1,423
|
|
|
$
|
934
|
|
|
$
|
489
|
|
|
$
|
135
|
|
|
$
|
517
|
|
|
$
|
72
|
|
FINANCIAL STATEMENTS
|
ORGANIZATION AND BASIS OF PRESENTATION
|
|
January 1, 2020
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Piedmont
|
|
||||||
Total pretax impact to Retained Earnings
|
$
|
120
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
FINANCIAL STATEMENTS
|
BUSINESS SEGMENTS
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Commercial
|
|
|
Reportable
|
|
|
|
|
|
|
|
||||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Renewables
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated revenues
|
$
|
5,174
|
|
|
$
|
640
|
|
|
$
|
129
|
|
|
$
|
5,943
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
5,949
|
|
Intersegment revenues
|
9
|
|
|
24
|
|
|
—
|
|
|
33
|
|
|
17
|
|
|
(50
|
)
|
|
—
|
|
|||||||
Total revenues
|
$
|
5,183
|
|
|
$
|
664
|
|
|
$
|
129
|
|
|
$
|
5,976
|
|
|
$
|
23
|
|
|
$
|
(50
|
)
|
|
$
|
5,949
|
|
Segment income (loss)(a)
|
$
|
705
|
|
|
$
|
249
|
|
|
$
|
57
|
|
|
$
|
1,011
|
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
899
|
|
Add: Noncontrolling interests(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
(48
|
)
|
|||||||||||||
Add: Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
890
|
|
||||||||||||
Segment assets
|
$
|
134,838
|
|
|
$
|
14,098
|
|
|
$
|
6,184
|
|
|
$
|
155,120
|
|
|
$
|
4,964
|
|
|
$
|
(12
|
)
|
|
$
|
160,072
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Commercial
|
|
|
Reportable
|
|
|
|
|
|
|
|
||||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Renewables
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
|||||||
Unaffiliated revenues
|
$
|
5,321
|
|
|
$
|
732
|
|
|
$
|
106
|
|
|
$
|
6,159
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
6,163
|
|
Intersegment revenues
|
8
|
|
|
24
|
|
|
—
|
|
|
32
|
|
|
17
|
|
|
(49
|
)
|
|
—
|
|
|||||||
Total revenues
|
$
|
5,329
|
|
|
$
|
756
|
|
|
$
|
106
|
|
|
$
|
6,191
|
|
|
$
|
21
|
|
|
$
|
(49
|
)
|
|
$
|
6,163
|
|
Segment income (loss)
|
$
|
750
|
|
|
$
|
226
|
|
|
$
|
13
|
|
|
$
|
989
|
|
|
$
|
(89
|
)
|
|
$
|
—
|
|
|
$
|
900
|
|
Add: Noncontrolling interests(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
893
|
|
(a)
|
Other includes a $98 million reversal, included in Operations, maintenance and other on the Condensed Consolidated Statements of Operations, of 2018 severance costs due to the partial settlement of the Duke Energy Carolina's 2019 North Carolina rate case. See Note 3 for additional information.
|
(b)
|
Includes the allocation of losses to noncontrolling tax equity members. See Note 1 for additional information.
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|
|
|
|
|
|
|||||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Reportable
|
|
|
|
|
|
|
|
|||||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Segments
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
||||||
Total revenues
|
$
|
346
|
|
|
$
|
152
|
|
|
$
|
498
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
498
|
|
Segment income/Net (loss) income
|
$
|
30
|
|
|
$
|
36
|
|
|
$
|
66
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
65
|
|
Segment assets
|
$
|
6,238
|
|
|
$
|
3,135
|
|
|
$
|
9,373
|
|
|
$
|
26
|
|
|
$
|
(2
|
)
|
|
$
|
9,397
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|
|
|
|
|||||||
|
Utilities and
|
|
|
Utilities and
|
|
|
Reportable
|
|
|
|
|
|
|||||||
(in millions)
|
Infrastructure
|
|
|
Infrastructure
|
|
|
Segments
|
|
|
Other
|
|
|
Total
|
|
|||||
Total revenues
|
$
|
355
|
|
|
$
|
176
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
$
|
531
|
|
Segment income/Net (loss) income
|
$
|
36
|
|
|
$
|
35
|
|
|
$
|
71
|
|
|
$
|
(2
|
)
|
|
$
|
69
|
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
Removal of deferred storm costs from the rate case;
|
•
|
Filing a petition seeking to securitize the deferred storm costs within 120 days of a commission order in this rate case regarding the reasonableness and prudency of the storm costs;
|
•
|
Agreement of certain assumptions to demonstrate the quantifiable benefits to customers of a securitization financing; and
|
•
|
Agreement on certain accounting matters, including recovery of employee incentives, severance, aviation costs and executive compensation.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
Approval of cancellation of the Lee Nuclear Project, with Duke Energy Carolinas maintaining the Combined Operating License;
|
•
|
Approval of recovery of $125 million (South Carolina retail portion) of Lee Nuclear Project development costs (including AFUDC through December 2017) over a 12-year period, but denial of a return on the deferred balance of costs;
|
•
|
Approval of recovery of $96 million of coal ash costs over a five-year period with a return at Duke Energy Carolinas' WACC;
|
•
|
Denial of recovery of $115 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;
|
•
|
Approval of a $66 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;
|
•
|
Approval of a $45 million decrease through the EDIT Rider to return EDIT resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with the Average Rate Assumption Method (ARAM) for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a five-year period for the deferred revenues; and
|
•
|
Approval of a $17 million decrease through the EDIT Rider related to reductions in the North Carolina state income tax rate from 6.9% to 2.5% to be returned over a five-year period.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
•
|
Approval of recovery of $4 million of coal ash costs over a five-year period with a return at Duke Energy Progress' WACC;
|
•
|
Denial of recovery of $65 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;
|
•
|
Approval of a $17 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;
|
•
|
Approval of a $12 million decrease through the EDIT Tax Savings Rider resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with ARAM for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a three-year period for the deferred revenues; and
|
•
|
Approval of a $12 million increase due to the expiration of EDIT related to reductions in the North Carolina state income tax rate from 6.9% to 2.5%.
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
FINANCIAL STATEMENTS
|
REGULATORY MATTERS
|
|
|
|
Remaining Net
|
|
||
|
Capacity
|
|
|
Book Value
|
|
|
|
(in MW)
|
|
|
(in millions)
|
|
|
Duke Energy Carolinas
|
|
|
|
|||
Allen Steam Station Units 1-3(a)
|
585
|
|
|
$
|
149
|
|
Duke Energy Indiana
|
|
|
|
|||
Gallagher Units 2 and 4(b)
|
280
|
|
|
118
|
|
|
Gibson Units 1-5(c)
|
3,132
|
|
|
1,708
|
|
|
Cayuga Units 1-2(c)
|
1,005
|
|
|
964
|
|
|
Total Duke Energy
|
5,002
|
|
|
$
|
2,939
|
|
(a)
|
Duke Energy Carolinas will retire Allen Steam Station Units 1 through 3 by December 31, 2024, as part of the resolution of a lawsuit involving alleged New Source Review violations.
|
(b)
|
Duke Energy Indiana committed to either retire or stop burning coal at Gallagher Units 2 and 4 by December 31, 2022, as part of the 2016 settlement of Edwardsport IGCC matters.
|
(c)
|
On July 1, 2019, Duke Energy Indiana filed its 2018 IRP with the IURC. The 2018 IRP included scenarios evaluating the potential retirement of coal-fired generating units at Gibson and Cayuga. The rate case filed July 2, 2019, includes proposed depreciation rates reflecting retirement dates from 2026 to 2038.
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Balance at beginning of period
|
$
|
58
|
|
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
4
|
|
|
$
|
8
|
|
Provisions/adjustments
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||||
Cash reductions
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
Balance at end of period
|
$
|
58
|
|
|
$
|
10
|
|
|
$
|
15
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
8
|
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
Reserves for Legal Matters
|
|
|
|
||||
Duke Energy
|
$
|
61
|
|
|
$
|
62
|
|
Duke Energy Carolinas
|
3
|
|
|
2
|
|
||
Progress Energy
|
52
|
|
|
55
|
|
||
Duke Energy Progress
|
9
|
|
|
12
|
|
||
Duke Energy Florida
|
23
|
|
|
22
|
|
||
Piedmont
|
1
|
|
|
1
|
|
FINANCIAL STATEMENTS
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
Three Months Ended March 31, 2020
|
|||||||||||||||
|
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||
|
Maturity
|
Interest
|
|
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||
Issuance Date
|
Date
|
Rate
|
|
|
Energy
|
|
|
(Parent)
|
|
|
Carolinas
|
|
|
Indiana
|
|
||||
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
|
|||||||||
March 2020(a)
|
March 2021
|
1.400
|
%
|
(b)
|
$
|
1,688
|
|
|
$
|
1,688
|
|
|
$
|
—
|
|
|
$
|
—
|
|
First Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
|||||||||
January 2020(c)
|
February 2030
|
2.450
|
%
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
||||
January 2020(c)
|
August 2049
|
3.200
|
%
|
|
400
|
|
|
—
|
|
|
400
|
|
|
—
|
|
||||
March 2020(d)
|
April 2050
|
2.750
|
%
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
||||
Total issuances
|
|
|
|
$
|
3,138
|
|
|
$
|
1,688
|
|
|
$
|
900
|
|
|
$
|
550
|
|
(a)
|
Debt issued in response to market volatility concerns related to the COVID-19 pandemic. Refer to Note 1 for additional information on the COVID-19 pandemic. Proceeds will be used to reduce outstanding commercial paper and for general corporate purposes.
|
(b)
|
Debt issuance has a floating interest rate.
|
(c)
|
Debt issued to repay at maturity $450 million first mortgage bonds due June 2020 and for general corporate purposes.
|
(d)
|
Debt issued to repay at maturity $500 million first mortgage bonds due July 2020 and to pay down short-term debt.
|
(in millions)
|
Maturity Date
|
|
Interest Rate
|
|
|
March 31, 2020
|
|
|
Unsecured Debt
|
|
|
|
|
|
|||
Duke Energy (Parent)
|
June 2020
|
|
2.100
|
%
|
|
$
|
330
|
|
Duke Energy Progress
|
December 2020
|
|
2.292
|
%
|
(a)
|
700
|
|
|
Progress Energy, Inc
|
January 2021
|
|
4.400
|
%
|
|
500
|
|
|
Duke Energy (Parent)
|
March 2021
|
|
1.400
|
%
|
(a)
|
1,688
|
|
|
First Mortgage Bonds
|
|
|
|
|
|
|||
Duke Energy Florida
|
April 2020
|
|
4.550
|
%
|
|
250
|
|
|
Duke Energy Carolinas
|
June 2020
|
|
4.300
|
%
|
|
450
|
|
|
Duke Energy Indiana
|
July 2020
|
|
3.750
|
%
|
|
500
|
|
|
Duke Energy Progress
|
September 2020
|
|
1.076
|
%
|
(a)
|
300
|
|
|
Other(b)
|
|
|
|
|
359
|
|
||
Current maturities of long-term debt
|
|
|
|
|
$
|
5,077
|
|
FINANCIAL STATEMENTS
|
DEBT AND CREDIT FACILITIES
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||
|
Duke
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
(Parent)
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Facility size(a)
|
$
|
8,000
|
|
|
$
|
2,650
|
|
|
$
|
1,500
|
|
|
$
|
1,250
|
|
|
$
|
800
|
|
|
$
|
600
|
|
|
$
|
600
|
|
|
$
|
600
|
|
Reduction to backstop issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial paper(b)
|
(2,540
|
)
|
|
(1,140
|
)
|
|
(300
|
)
|
|
(275
|
)
|
|
(167
|
)
|
|
(243
|
)
|
|
(150
|
)
|
|
(265
|
)
|
||||||||
Outstanding letters of credit
|
(49
|
)
|
|
(42
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Tax-exempt bonds
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
||||||||
Coal ash set-aside
|
(500
|
)
|
|
—
|
|
|
(250
|
)
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Available capacity under the Master Credit Facility
|
$
|
4,830
|
|
|
$
|
1,468
|
|
|
$
|
946
|
|
|
$
|
723
|
|
|
$
|
633
|
|
|
$
|
357
|
|
|
$
|
369
|
|
|
$
|
334
|
|
(a)
|
Represents the sublimit of each borrower.
|
(b)
|
Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies on the Condensed Consolidated Balance Sheets.
|
|
March 31, 2020
|
||||||
(in millions)
|
Facility size
|
|
|
Amount drawn
|
|
||
Duke Energy (Parent) Three-Year Revolving Credit Facility(a)
|
$
|
1,000
|
|
|
$
|
1,000
|
|
Duke Energy Progress Term Loan Facility
|
700
|
|
|
700
|
|
(a)
|
In March 2020, Duke Energy (Parent) drew down the remaining $500 million.
|
|
Electric Utilities
|
|
|
Gas Utilities
|
|
|
Commercial
|
|
|
|
|||||
(in millions)
|
and Infrastructure
|
|
|
and Infrastructure
|
|
|
Renewables
|
|
|
Total
|
|
||||
Goodwill balance
|
$
|
17,379
|
|
|
$
|
1,924
|
|
|
$
|
122
|
|
|
$
|
19,425
|
|
Accumulated impairment charges
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
||||
Goodwill, adjusted for accumulated impairment charges
|
$
|
17,379
|
|
|
$
|
1,924
|
|
|
$
|
—
|
|
|
$
|
19,303
|
|
FINANCIAL STATEMENTS
|
GOODWILL
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2020
|
|
|
2019
|
|
||
Duke Energy Carolinas
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
134
|
|
|
$
|
212
|
|
Indemnification coverages(b)
|
5
|
|
|
5
|
|
||
Joint Dispatch Agreement (JDA) revenue(c)
|
7
|
|
|
23
|
|
||
JDA expense(c)
|
24
|
|
|
93
|
|
||
Intercompany natural gas purchases(d)
|
6
|
|
|
4
|
|
||
Progress Energy
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
146
|
|
|
$
|
176
|
|
Indemnification coverages(b)
|
9
|
|
|
9
|
|
||
JDA revenue(c)
|
24
|
|
|
93
|
|
||
JDA expense(c)
|
7
|
|
|
23
|
|
||
Intercompany natural gas purchases(d)
|
19
|
|
|
19
|
|
||
Duke Energy Progress
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
75
|
|
|
$
|
106
|
|
Indemnification coverages(b)
|
4
|
|
|
4
|
|
||
JDA revenue(c)
|
24
|
|
|
93
|
|
||
JDA expense(c)
|
7
|
|
|
23
|
|
||
Intercompany natural gas purchases(d)
|
19
|
|
|
19
|
|
||
Duke Energy Florida
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
71
|
|
|
$
|
70
|
|
Indemnification coverages(b)
|
5
|
|
|
5
|
|
||
Duke Energy Ohio
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
84
|
|
|
$
|
85
|
|
Indemnification coverages(b)
|
1
|
|
|
1
|
|
||
Duke Energy Indiana
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
106
|
|
|
$
|
97
|
|
Indemnification coverages(b)
|
2
|
|
|
2
|
|
||
Piedmont
|
|
|
|
||||
Corporate governance and shared service expenses(a)
|
$
|
34
|
|
|
$
|
32
|
|
Indemnification coverages(b)
|
1
|
|
|
1
|
|
||
Intercompany natural gas sales(d)
|
25
|
|
|
23
|
|
||
Natural gas storage and transportation costs(e)
|
6
|
|
|
5
|
|
FINANCIAL STATEMENTS
|
RELATED PARTY TRANSACTIONS
|
(a)
|
The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, information technology, legal and accounting fees, as well as other third-party costs. These amounts are primarily recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(b)
|
The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energy’s wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(c)
|
Duke Energy Carolinas and Duke Energy Progress participate in a JDA, which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power and expenses from the purchase of power pursuant to the JDA are recorded in Operating Revenues and Fuel used in electric generation and purchased power, respectively, on the Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(d)
|
Piedmont provides long-term natural gas delivery service to certain Duke Energy Carolinas and Duke Energy Progress natural gas-fired generation facilities. Piedmont records the sales in Operating revenues, and Duke Energy Carolinas and Duke Energy Progress record the related purchases as a component of Fuel used in electric generation and purchased power on their respective Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(e)
|
Piedmont has related party transactions as a customer of its equity method investments in Pine Needle LNG Company, LLC, Hardy Storage Company, LLC and Cardinal Pipeline Company, LLC natural gas storage and transportation facilities. These expenses are included in Cost of natural gas on Piedmont's Condensed Consolidated Statements of Operations and Comprehensive Income.
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
||||||||
(in millions)
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
|||||||
March 31, 2020
|
|
|
|
|
|
|
|
||||||||||||||
Intercompany income tax receivable
|
$
|
—
|
|
$
|
114
|
|
$
|
1
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Intercompany income tax payable
|
44
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
10
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
||||||||||||||
Intercompany income tax receivable
|
$
|
—
|
|
$
|
125
|
|
$
|
28
|
|
$
|
—
|
|
$
|
9
|
|
$
|
28
|
|
$
|
13
|
|
Intercompany income tax payable
|
5
|
|
—
|
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
||||||
Cash flow hedges
|
$
|
991
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Undesignated contracts
|
2,027
|
|
|
400
|
|
|
1,600
|
|
|
1,050
|
|
|
550
|
|
|
27
|
|
||||||
Total notional amount(a)
|
$
|
3,018
|
|
|
$
|
400
|
|
|
$
|
1,600
|
|
|
$
|
1,050
|
|
|
$
|
550
|
|
|
$
|
27
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
||||||
Cash flow hedges
|
$
|
993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Undesignated contracts
|
1,277
|
|
|
450
|
|
|
800
|
|
|
250
|
|
|
550
|
|
|
27
|
|
||||||
Total notional amount(a)
|
$
|
2,270
|
|
|
$
|
450
|
|
|
$
|
800
|
|
|
$
|
250
|
|
|
$
|
550
|
|
|
$
|
27
|
|
(a)
|
Duke Energy includes amounts related to consolidated VIEs of $691 million in cash flow hedges as of March 31, 2020, and $693 million in cash flow hedges as of December 31, 2019.
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
Electricity (GWh)
|
6,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
|
5,760
|
|
|
—
|
|
Natural gas (millions of dekatherms)
|
709
|
|
|
145
|
|
|
158
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
402
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
Electricity (GWh)
|
15,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,887
|
|
|
13,971
|
|
|
—
|
|
Natural gas (millions of dekatherms)
|
704
|
|
|
130
|
|
|
160
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
411
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Noncurrent
|
|
4
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Commodity Contracts
|
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Interest Rate Contracts
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity Securities Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Noncurrent(a)
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Equity Securities Contracts
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Assets
|
|
$
|
34
|
|
|
$
|
2
|
|
|
$
|
25
|
|
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
(a)
|
Equity security contracts are current since they were set to expire in May 2020 but are classified as noncurrent assets on the Condensed Consolidated Balance Sheet because the amount is presented within the NDTF.
|
Derivative Liabilities
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
79
|
|
|
$
|
40
|
|
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Noncurrent
|
|
130
|
|
|
11
|
|
|
35
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
||||||||
Total Derivative Liabilities – Commodity Contracts
|
|
$
|
209
|
|
|
$
|
51
|
|
|
$
|
66
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
30
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Noncurrent
|
|
28
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Liabilities – Interest Rate Contracts
|
|
$
|
181
|
|
|
$
|
23
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Liabilities
|
|
$
|
390
|
|
|
$
|
74
|
|
|
$
|
95
|
|
|
$
|
51
|
|
|
$
|
29
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
91
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Noncurrent
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Commodity Contracts
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Interest Rate Contracts
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity Securities Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Assets – Equity Securities Contracts
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Assets
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Derivative Liabilities
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
67
|
|
|
$
|
33
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Noncurrent
|
|
156
|
|
|
10
|
|
|
37
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||||||
Total Derivative Liabilities – Commodity Contracts
|
|
$
|
223
|
|
|
$
|
43
|
|
|
$
|
63
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
117
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncurrent
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
8
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Noncurrent
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Liabilities – Interest Rate Contracts
|
|
$
|
53
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity Securities Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Derivative Liabilities – Equity Securities Contracts
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Derivative Liabilities
|
|
$
|
300
|
|
|
$
|
49
|
|
|
$
|
88
|
|
|
$
|
49
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
117
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Assets
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Gross amounts offset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Assets: Other
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
25
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Assets: Other
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net amounts presented in NDTF
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative Liabilities
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
178
|
|
|
$
|
40
|
|
|
$
|
60
|
|
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Gross amounts offset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Liabilities: Other
|
|
$
|
178
|
|
|
$
|
40
|
|
|
$
|
60
|
|
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
212
|
|
|
$
|
34
|
|
|
$
|
35
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
83
|
|
Gross amounts offset
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Liabilities: Other
|
|
$
|
209
|
|
|
$
|
32
|
|
|
$
|
34
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
83
|
|
Derivative Assets
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Gross amounts offset
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Assets: Other
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
1
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amounts offset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Assets: Other
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
DERIVATIVES AND HEDGING
|
Derivative Liabilities
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
118
|
|
|
$
|
39
|
|
|
$
|
51
|
|
|
$
|
27
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Gross amounts offset
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Current Liabilities: Other
|
|
$
|
94
|
|
|
$
|
39
|
|
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross amounts recognized
|
|
$
|
182
|
|
|
$
|
10
|
|
|
$
|
37
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
110
|
|
Gross amounts offset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net amounts presented in Other Noncurrent Liabilities: Other
|
|
$
|
182
|
|
|
$
|
10
|
|
|
$
|
37
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
March 31, 2020
|
||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
||||
Aggregate fair value of derivatives in a net liability position
|
$
|
96
|
|
|
$
|
45
|
|
|
$
|
51
|
|
|
$
|
51
|
|
Fair value of collateral already posted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
|
96
|
|
|
45
|
|
|
51
|
|
|
51
|
|
|
December 31, 2019
|
||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
||||
Aggregate fair value of derivatives in a net liability position
|
$
|
79
|
|
|
$
|
35
|
|
|
$
|
44
|
|
|
$
|
44
|
|
Fair value of collateral already posted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
|
79
|
|
|
35
|
|
|
44
|
|
|
44
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
||||||
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
Equity securities
|
2,499
|
|
|
170
|
|
|
4,488
|
|
|
3,523
|
|
|
55
|
|
|
5,661
|
|
||||||
Corporate debt securities
|
26
|
|
|
16
|
|
|
642
|
|
|
37
|
|
|
1
|
|
|
603
|
|
||||||
Municipal bonds
|
10
|
|
|
2
|
|
|
404
|
|
|
13
|
|
|
—
|
|
|
368
|
|
||||||
U.S. government bonds
|
70
|
|
|
—
|
|
|
1,212
|
|
|
33
|
|
|
1
|
|
|
1,256
|
|
||||||
NDTF equity security contracts
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other debt securities
|
4
|
|
|
3
|
|
|
163
|
|
|
3
|
|
|
—
|
|
|
141
|
|
||||||
Total NDTF Investments
|
$
|
2,629
|
|
|
$
|
191
|
|
|
$
|
7,048
|
|
|
$
|
3,609
|
|
|
$
|
57
|
|
|
$
|
8,130
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
Equity securities
|
31
|
|
|
1
|
|
|
95
|
|
|
57
|
|
|
—
|
|
|
122
|
|
||||||
Corporate debt securities
|
—
|
|
|
—
|
|
|
89
|
|
|
3
|
|
|
—
|
|
|
67
|
|
||||||
Municipal bonds
|
6
|
|
|
1
|
|
|
98
|
|
|
4
|
|
|
—
|
|
|
94
|
|
||||||
U.S. government bonds
|
5
|
|
|
—
|
|
|
51
|
|
|
2
|
|
|
—
|
|
|
41
|
|
||||||
Other debt securities
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||||
Total Other Investments
|
$
|
42
|
|
|
$
|
2
|
|
|
$
|
463
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
432
|
|
Total Investments
|
$
|
2,671
|
|
|
$
|
193
|
|
|
$
|
7,511
|
|
|
$
|
3,675
|
|
|
$
|
57
|
|
|
$
|
8,562
|
|
|
Three Months Ended
|
||||||
(in millions)
|
March 31, 2020
|
|
March 31, 2019
|
||||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
23
|
|
|
$
|
35
|
|
Realized losses
|
65
|
|
|
30
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
20
|
|
|
10
|
|
||
Realized losses
|
6
|
|
|
11
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
||||||
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
Equity securities
|
1,355
|
|
|
81
|
|
|
2,498
|
|
|
1,914
|
|
|
8
|
|
|
3,154
|
|
||||||
Corporate debt securities
|
15
|
|
|
12
|
|
|
392
|
|
|
21
|
|
|
1
|
|
|
361
|
|
||||||
Municipal bonds
|
3
|
|
|
1
|
|
|
128
|
|
|
3
|
|
|
—
|
|
|
96
|
|
||||||
U.S. government bonds
|
35
|
|
|
—
|
|
|
502
|
|
|
16
|
|
|
1
|
|
|
578
|
|
||||||
Other debt securities
|
3
|
|
|
3
|
|
|
159
|
|
|
3
|
|
|
—
|
|
|
137
|
|
||||||
Total NDTF Investments
|
$
|
1,411
|
|
|
$
|
97
|
|
|
$
|
3,712
|
|
|
$
|
1,957
|
|
|
$
|
10
|
|
|
$
|
4,347
|
|
|
Three Months Ended
|
||||||
(in millions)
|
March 31, 2020
|
|
March 31, 2019
|
||||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
9
|
|
|
$
|
23
|
|
Realized losses
|
45
|
|
|
21
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
12
|
|
|
9
|
|
||
Realized losses
|
5
|
|
|
10
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
||||||
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
Equity securities
|
1,144
|
|
|
89
|
|
|
1,990
|
|
|
1,609
|
|
|
47
|
|
|
2,507
|
|
||||||
Corporate debt securities
|
11
|
|
|
4
|
|
|
250
|
|
|
16
|
|
|
—
|
|
|
242
|
|
||||||
Municipal bonds
|
7
|
|
|
1
|
|
|
276
|
|
|
10
|
|
|
—
|
|
|
272
|
|
||||||
U.S. government bonds
|
35
|
|
|
—
|
|
|
710
|
|
|
17
|
|
|
—
|
|
|
678
|
|
||||||
NDTF equity security contracts
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other debt securities
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Total NDTF Investments
|
$
|
1,218
|
|
|
$
|
94
|
|
|
$
|
3,336
|
|
|
$
|
1,652
|
|
|
$
|
47
|
|
|
$
|
3,783
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Municipal bonds
|
5
|
|
|
—
|
|
|
53
|
|
|
3
|
|
|
—
|
|
|
51
|
|
||||||
Total Other Investments
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
100
|
|
Total Investments
|
$
|
1,223
|
|
|
$
|
94
|
|
|
$
|
3,458
|
|
|
$
|
1,655
|
|
|
$
|
47
|
|
|
$
|
3,883
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
Three Months Ended
|
||||||
(in millions)
|
March 31, 2020
|
|
March 31, 2019
|
||||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
14
|
|
|
$
|
12
|
|
Realized losses
|
20
|
|
|
9
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
5
|
|
|
1
|
|
||
Realized losses
|
1
|
|
|
1
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
||||||
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53
|
|
Equity securities
|
881
|
|
|
79
|
|
|
1,631
|
|
|
1,258
|
|
|
21
|
|
|
2,077
|
|
||||||
Corporate debt securities
|
11
|
|
|
4
|
|
|
250
|
|
|
16
|
|
|
—
|
|
|
242
|
|
||||||
Municipal bonds
|
7
|
|
|
1
|
|
|
276
|
|
|
10
|
|
|
—
|
|
|
272
|
|
||||||
U.S. government bonds
|
34
|
|
|
—
|
|
|
436
|
|
|
16
|
|
|
—
|
|
|
403
|
|
||||||
Other debt securities
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Total NDTF Investments
|
$
|
934
|
|
|
$
|
84
|
|
|
$
|
2,648
|
|
|
$
|
1,300
|
|
|
$
|
21
|
|
|
$
|
3,051
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Total Other Investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Total Investments
|
$
|
934
|
|
|
$
|
84
|
|
|
$
|
2,650
|
|
|
$
|
1,300
|
|
|
$
|
21
|
|
|
$
|
3,053
|
|
|
Three Months Ended
|
||||||
(in millions)
|
March 31, 2020
|
|
March 31, 2019
|
||||
FV-NI:
|
|
|
|
||||
Realized gains
|
$
|
14
|
|
|
$
|
10
|
|
Realized losses
|
20
|
|
|
8
|
|
||
AFS:
|
|
|
|
||||
Realized gains
|
5
|
|
|
1
|
|
||
Realized losses
|
1
|
|
|
1
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
||||||
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||
NDTF
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
Equity securities
|
263
|
|
|
10
|
|
|
359
|
|
|
351
|
|
|
26
|
|
|
430
|
|
||||||
U.S. government bonds
|
1
|
|
|
—
|
|
|
274
|
|
|
1
|
|
|
—
|
|
|
275
|
|
||||||
NDTF equity security contracts
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total NDTF Investments(a)
|
$
|
284
|
|
|
$
|
10
|
|
|
$
|
688
|
|
|
$
|
352
|
|
|
$
|
26
|
|
|
$
|
732
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Municipal bonds
|
5
|
|
|
—
|
|
|
53
|
|
|
3
|
|
|
—
|
|
|
51
|
|
||||||
Total Other Investments
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
55
|
|
Total Investments
|
$
|
289
|
|
|
$
|
10
|
|
|
$
|
744
|
|
|
$
|
355
|
|
|
$
|
26
|
|
|
$
|
787
|
|
(a)
|
During the three months ended March 31, 2020, Duke Energy Florida continued to receive reimbursements from the NDTF for costs related to ongoing decommissioning activity of Crystal River Unit 3.
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Gross
|
|
|
Gross
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||||
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
||||||
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
||||||
(in millions)
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
63
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
81
|
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
36
|
|
|
1
|
|
|
—
|
|
|
36
|
|
||||||
U.S. government bonds
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Total Investments
|
$
|
27
|
|
|
$
|
2
|
|
|
$
|
106
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
125
|
|
FINANCIAL STATEMENTS
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
March 31, 2020
|
||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Indiana
|
|
||||||
Due in one year or less
|
$
|
333
|
|
|
$
|
25
|
|
|
$
|
302
|
|
|
$
|
26
|
|
|
$
|
276
|
|
|
$
|
3
|
|
Due after one through five years
|
538
|
|
|
234
|
|
|
236
|
|
|
227
|
|
|
9
|
|
|
17
|
|
||||||
Due after five through 10 years
|
465
|
|
|
188
|
|
|
214
|
|
|
207
|
|
|
7
|
|
|
7
|
|
||||||
Due after 10 years
|
1,375
|
|
|
734
|
|
|
541
|
|
|
506
|
|
|
35
|
|
|
16
|
|
||||||
Total
|
$
|
2,711
|
|
|
$
|
1,181
|
|
|
$
|
1,293
|
|
|
$
|
966
|
|
|
$
|
327
|
|
|
$
|
43
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
March 31, 2020
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Not Categorized
|
|
|||||
NDTF equity securities
|
$
|
4,488
|
|
$
|
4,440
|
|
$
|
—
|
|
$
|
—
|
|
$
|
48
|
|
NDTF debt securities
|
2,540
|
|
767
|
|
1,773
|
|
—
|
|
—
|
|
|||||
Other equity securities
|
95
|
|
95
|
|
—
|
|
—
|
|
—
|
|
|||||
Other debt securities
|
368
|
|
126
|
|
242
|
|
—
|
|
—
|
|
|||||
NDTF equity security contracts
|
20
|
|
—
|
|
20
|
|
—
|
|
—
|
|
|||||
Derivative assets
|
34
|
|
3
|
|
28
|
|
3
|
|
—
|
|
|||||
Total assets
|
7,545
|
|
5,431
|
|
2,063
|
|
3
|
|
48
|
|
|||||
Derivative liabilities
|
(390
|
)
|
(49
|
)
|
(250
|
)
|
(91
|
)
|
—
|
|
|||||
Net assets (liabilities)
|
$
|
7,155
|
|
$
|
5,382
|
|
$
|
1,813
|
|
$
|
(88
|
)
|
$
|
48
|
|
|
December 31, 2019
|
||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Not Categorized
|
|
|||||
NDTF equity securities
|
$
|
5,684
|
|
$
|
5,633
|
|
$
|
—
|
|
$
|
—
|
|
$
|
51
|
|
NDTF debt securities
|
2,469
|
|
826
|
|
1,643
|
|
—
|
|
—
|
|
|||||
Other equity securities
|
122
|
|
122
|
|
—
|
|
—
|
|
—
|
|
|||||
Other debt securities
|
310
|
|
91
|
|
219
|
|
—
|
|
—
|
|
|||||
Derivative assets
|
25
|
|
3
|
|
7
|
|
15
|
|
—
|
|
|||||
Total assets
|
8,610
|
|
6,675
|
|
1,869
|
|
15
|
|
51
|
|
|||||
NDTF equity security contracts
|
(23
|
)
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
|||||
Derivative liabilities
|
(277
|
)
|
(15
|
)
|
(145
|
)
|
(117
|
)
|
—
|
|
|||||
Net assets (liabilities)
|
$
|
8,310
|
|
$
|
6,660
|
|
$
|
1,701
|
|
$
|
(102
|
)
|
$
|
51
|
|
|
Derivatives (net)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
||
Balance at beginning of period
|
|
$
|
(102
|
)
|
|
$
|
(113
|
)
|
Purchases, sales, issuances and settlements:
|
|
|
|
|
||||
Settlements
|
|
(9
|
)
|
|
(12
|
)
|
||
Total gains included on the Condensed Consolidated Balance Sheet
|
|
23
|
|
|
10
|
|
||
Balance at end of period
|
|
$
|
(88
|
)
|
|
$
|
(115
|
)
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
March 31, 2020
|
|||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Not Categorized
|
|
||||
NDTF equity securities
|
$
|
2,498
|
|
$
|
2,450
|
|
$
|
—
|
|
$
|
48
|
|
NDTF debt securities
|
1,214
|
|
182
|
|
1,032
|
|
—
|
|
||||
Derivative assets
|
2
|
|
—
|
|
2
|
|
—
|
|
||||
Total assets
|
3,714
|
|
2,632
|
|
1,034
|
|
48
|
|
||||
Derivative liabilities
|
(74
|
)
|
—
|
|
(74
|
)
|
—
|
|
||||
Net assets
|
$
|
3,640
|
|
$
|
2,632
|
|
$
|
960
|
|
$
|
48
|
|
|
December 31, 2019
|
|||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Not Categorized
|
|
||||
NDTF equity securities
|
$
|
3,154
|
|
$
|
3,103
|
|
$
|
—
|
|
$
|
51
|
|
NDTF debt securities
|
1,193
|
|
227
|
|
966
|
|
—
|
|
||||
Total assets
|
4,347
|
|
3,330
|
|
966
|
|
51
|
|
||||
Derivative liabilities
|
(49
|
)
|
—
|
|
(49
|
)
|
—
|
|
||||
Net assets
|
$
|
4,298
|
|
$
|
3,330
|
|
$
|
917
|
|
$
|
51
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
||||||
NDTF equity securities
|
$
|
1,990
|
|
$
|
1,990
|
|
$
|
—
|
|
|
$
|
2,530
|
|
$
|
2,530
|
|
$
|
—
|
|
NDTF debt securities
|
1,326
|
|
585
|
|
741
|
|
|
1,276
|
|
599
|
|
677
|
|
||||||
Other debt securities
|
122
|
|
69
|
|
53
|
|
|
100
|
|
49
|
|
51
|
|
||||||
NDTF equity security contracts
|
20
|
|
—
|
|
20
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Derivative assets
|
25
|
|
—
|
|
25
|
|
|
7
|
|
—
|
|
7
|
|
||||||
Total assets
|
3,483
|
|
2,644
|
|
839
|
|
|
3,913
|
|
3,178
|
|
735
|
|
||||||
NDTF equity security contracts
|
—
|
|
—
|
|
—
|
|
|
(23
|
)
|
—
|
|
(23
|
)
|
||||||
Derivative liabilities
|
(95
|
)
|
—
|
|
(95
|
)
|
|
(65
|
)
|
—
|
|
(65
|
)
|
||||||
Net assets
|
$
|
3,388
|
|
$
|
2,644
|
|
$
|
744
|
|
|
$
|
3,825
|
|
$
|
3,178
|
|
$
|
647
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
||||||
NDTF equity securities
|
$
|
1,631
|
|
$
|
1,631
|
|
$
|
—
|
|
|
$
|
2,077
|
|
$
|
2,077
|
|
$
|
—
|
|
NDTF debt securities
|
1,017
|
|
276
|
|
741
|
|
|
974
|
|
297
|
|
677
|
|
||||||
Other debt securities
|
2
|
|
2
|
|
—
|
|
|
2
|
|
2
|
|
—
|
|
||||||
Derivative assets
|
5
|
|
—
|
|
5
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total assets
|
2,655
|
|
1,909
|
|
746
|
|
|
3,053
|
|
2,376
|
|
677
|
|
||||||
Derivative liabilities
|
(51
|
)
|
—
|
|
(51
|
)
|
|
(49
|
)
|
—
|
|
(49
|
)
|
||||||
Net assets
|
$
|
2,604
|
|
$
|
1,909
|
|
$
|
695
|
|
|
$
|
3,004
|
|
$
|
2,376
|
|
$
|
628
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
||||||
NDTF equity securities
|
$
|
359
|
|
$
|
359
|
|
$
|
—
|
|
|
$
|
453
|
|
$
|
453
|
|
$
|
—
|
|
NDTF debt securities
|
309
|
|
309
|
|
—
|
|
|
302
|
|
302
|
|
—
|
|
||||||
Other debt securities
|
56
|
|
3
|
|
53
|
|
|
55
|
|
4
|
|
51
|
|
||||||
NDTF equity security contracts
|
20
|
|
—
|
|
20
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Derivative assets
|
—
|
|
—
|
|
—
|
|
|
7
|
|
—
|
|
7
|
|
||||||
Total assets
|
744
|
|
671
|
|
73
|
|
|
817
|
|
759
|
|
58
|
|
||||||
NDTF equity security contracts
|
—
|
|
—
|
|
—
|
|
|
(23
|
)
|
—
|
|
(23
|
)
|
||||||
Derivative liabilities
|
(29
|
)
|
—
|
|
(29
|
)
|
|
(1
|
)
|
—
|
|
(1
|
)
|
||||||
Net assets
|
$
|
715
|
|
$
|
671
|
|
$
|
44
|
|
|
$
|
793
|
|
$
|
759
|
|
$
|
34
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
Other equity securities
|
$
|
63
|
|
$
|
63
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
81
|
|
$
|
81
|
|
$
|
—
|
|
$
|
—
|
|
Other debt securities
|
43
|
|
—
|
|
43
|
|
—
|
|
|
44
|
|
—
|
|
44
|
|
—
|
|
||||||||
Derivative assets
|
2
|
|
—
|
|
—
|
|
2
|
|
|
13
|
|
2
|
|
—
|
|
11
|
|
||||||||
Total assets
|
$
|
108
|
|
$
|
63
|
|
$
|
43
|
|
$
|
2
|
|
|
$
|
138
|
|
$
|
83
|
|
$
|
44
|
|
$
|
11
|
|
Derivative liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
||||||||
Net assets
|
$
|
108
|
|
$
|
63
|
|
$
|
43
|
|
$
|
2
|
|
|
$
|
137
|
|
$
|
82
|
|
$
|
44
|
|
$
|
11
|
|
|
Derivatives (net)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
||
Balance at beginning of period
|
|
$
|
11
|
|
|
$
|
22
|
|
Purchases, sales, issuances and settlements:
|
|
|
|
|
||||
Settlements
|
|
(6
|
)
|
|
(10
|
)
|
||
Total losses included on the Condensed Consolidated Balance Sheet
|
|
(3
|
)
|
|
(7
|
)
|
||
Balance at end of period
|
|
$
|
2
|
|
|
$
|
5
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
(in millions)
|
Total Fair Value
|
|
Level 1
|
|
Level 3
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 3
|
|
||||||
Derivative assets
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
Derivative liabilities
|
(91
|
)
|
—
|
|
(91
|
)
|
|
(117
|
)
|
—
|
|
(117
|
)
|
||||||
Net (liabilities) assets
|
$
|
(88
|
)
|
$
|
3
|
|
$
|
(91
|
)
|
|
$
|
(116
|
)
|
$
|
1
|
|
$
|
(117
|
)
|
|
Derivatives (net)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
||
Balance at beginning of period
|
|
$
|
(117
|
)
|
|
$
|
(141
|
)
|
Total gains and settlements
|
|
26
|
|
|
20
|
|
||
Balance at end of period
|
|
$
|
(91
|
)
|
|
$
|
(121
|
)
|
|
March 31, 2020
|
|
|||||||||||||
|
|
|
|
|
|
|
Weighted
|
||||||||
|
Fair Value
|
|
|
|
|
|
Average
|
||||||||
Investment Type
|
(in millions)
|
Valuation Technique
|
Unobservable Input
|
Range
|
Range
|
||||||||||
Duke Energy Ohio
|
|
|
|
|
|
|
|
|
|||||||
FTRs
|
$
|
1
|
|
RTO auction pricing
|
FTR price – per MWh
|
$
|
0.04
|
|
-
|
$
|
3.29
|
|
$
|
1.03
|
|
Duke Energy Indiana
|
|
|
|
|
|
|
|
|
|||||||
FTRs
|
2
|
|
RTO auction pricing
|
FTR price – per MWh
|
(0.37
|
)
|
-
|
6.06
|
|
0.54
|
|
||||
Piedmont
|
|
|
|
|
|
|
|
||||||||
Natural gas contracts
|
(91
|
)
|
Discounted cash flow
|
Forward natural gas curves – price per MMBtu
|
1.64
|
|
-
|
2.41
|
|
1.94
|
|
||||
Duke Energy
|
|
|
|
|
|
|
|
||||||||
Total Level 3 derivatives
|
$
|
(88
|
)
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|||||||||||||
|
|
|
|
|
|
|
Weighted
|
||||||||
|
Fair Value
|
|
|
|
|
|
Average
|
||||||||
Investment Type
|
(in millions)
|
Valuation Technique
|
Unobservable Input
|
Range
|
Range
|
||||||||||
Duke Energy Ohio
|
|
|
|
|
|
|
|
|
|||||||
FTRs
|
$
|
4
|
|
RTO auction pricing
|
FTR price – per MWh
|
$
|
0.59
|
|
-
|
$
|
3.47
|
|
$
|
2.07
|
|
Duke Energy Indiana
|
|
|
|
|
|
|
|
|
|||||||
FTRs
|
11
|
|
RTO auction pricing
|
FTR price – per MWh
|
(0.66
|
)
|
-
|
9.24
|
|
1.15
|
|
||||
Piedmont
|
|
|
|
|
|
|
|
||||||||
Natural gas contracts
|
(117
|
)
|
Discounted cash flow
|
Forward natural gas curves – price per MMBtu
|
1.59
|
|
-
|
2.46
|
|
1.91
|
|
||||
Duke Energy
|
|
|
|
|
|
|
|
||||||||
Total Level 3 derivatives
|
$
|
(102
|
)
|
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
FAIR VALUE MEASUREMENTS
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
(in millions)
|
Book Value
|
|
|
Fair Value
|
|
|
Book Value
|
|
|
Fair Value
|
|
||||
Duke Energy(a)
|
$
|
61,388
|
|
|
$
|
65,644
|
|
|
$
|
58,126
|
|
|
$
|
63,062
|
|
Duke Energy Carolinas
|
12,807
|
|
|
14,312
|
|
|
11,900
|
|
|
13,516
|
|
||||
Progress Energy
|
19,355
|
|
|
21,802
|
|
|
19,634
|
|
|
22,291
|
|
||||
Duke Energy Progress
|
9,059
|
|
|
9,798
|
|
|
9,058
|
|
|
9,934
|
|
||||
Duke Energy Florida
|
7,706
|
|
|
8,831
|
|
|
7,987
|
|
|
9,131
|
|
||||
Duke Energy Ohio
|
2,620
|
|
|
2,904
|
|
|
2,619
|
|
|
2,964
|
|
||||
Duke Energy Indiana
|
4,603
|
|
|
5,433
|
|
|
4,057
|
|
|
4,800
|
|
||||
Piedmont
|
2,385
|
|
|
2,551
|
|
|
2,384
|
|
|
2,642
|
|
(a)
|
Book value of long-term debt includes $1.4 billion at March 31, 2020, and $1.5 billion at December 31, 2019, of unamortized debt discount and premium, net of purchase accounting adjustments related to the mergers with Progress Energy and Piedmont that are excluded from fair value of long-term debt.
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
Duke Energy
|
||||||||||||||
|
|
|
Duke Energy
|
|
|
Duke Energy
|
|
|
Duke Energy
|
|
|||||
|
|
|
Carolinas
|
|
|
Progress
|
|
|
Florida
|
|
|||||
(in millions)
|
CRC
|
|
|
DERF
|
|
|
DEPR
|
|
|
DEFR
|
|
||||
Expiration date
|
February 2023
|
|
|
December 2022
|
|
|
April 2023
|
|
|
April 2021
|
|
||||
Credit facility amount
|
$
|
350
|
|
|
$
|
475
|
|
|
$
|
375
|
|
|
$
|
250
|
|
Amounts borrowed at March 31, 2020
|
350
|
|
|
475
|
|
|
325
|
|
|
250
|
|
||||
Amounts borrowed at December 31, 2019
|
350
|
|
|
474
|
|
|
325
|
|
|
250
|
|
||||
Restricted Receivables at March 31, 2020
|
467
|
|
|
616
|
|
|
410
|
|
|
331
|
|
||||
Restricted Receivables at December 31, 2019
|
522
|
|
|
642
|
|
|
489
|
|
|
336
|
|
(in millions)
|
March 31, 2020
|
|
December 31, 2019
|
|
||
Receivables of VIEs
|
$
|
4
|
|
$
|
5
|
|
Regulatory Assets: Current
|
53
|
|
52
|
|
||
Current Assets: Other
|
13
|
|
39
|
|
||
Other Noncurrent Assets: Regulatory assets
|
980
|
|
989
|
|
||
Current Liabilities: Other
|
2
|
|
10
|
|
||
Current maturities of long-term debt
|
54
|
|
54
|
|
||
Long-Term Debt
|
1,028
|
|
1,057
|
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
(in millions)
|
March 31, 2020
|
|
December 31, 2019
|
|
||
Current Assets: Other
|
$
|
287
|
|
$
|
203
|
|
Property, Plant and Equipment: Cost
|
6,106
|
|
5,747
|
|
||
Accumulated depreciation and amortization
|
(1,094
|
)
|
(1,041
|
)
|
||
Other Noncurrent Assets: Other
|
82
|
|
106
|
|
||
Current maturities of long-term debt
|
162
|
|
162
|
|
||
Long-Term Debt
|
1,538
|
|
1,541
|
|
||
Other Noncurrent Liabilities: AROs
|
129
|
|
127
|
|
||
Other Noncurrent Liabilities: Other
|
258
|
|
228
|
|
|
March 31, 2020
|
||||||||||||||||||||||
|
Duke Energy
|
|
Duke
|
|
|
Duke
|
|
||||||||||||||||
|
Pipeline
|
|
|
Commercial
|
|
|
Other
|
|
|
|
|
Energy
|
|
|
Energy
|
|
|||||||
(in millions)
|
Investments
|
|
|
Renewables
|
|
|
VIEs
|
|
|
Total
|
|
|
Ohio
|
|
|
Indiana
|
|
||||||
Receivables from affiliated companies
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
39
|
|
|
$
|
48
|
|
Investments in equity method unconsolidated affiliates
|
1,243
|
|
|
371
|
|
|
—
|
|
|
1,614
|
|
|
—
|
|
|
—
|
|
||||||
Total assets
|
$
|
1,243
|
|
|
$
|
370
|
|
|
$
|
—
|
|
|
$
|
1,613
|
|
|
$
|
39
|
|
|
$
|
48
|
|
Taxes accrued
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Deferred income taxes
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
||||||
Other noncurrent liabilities
|
105
|
|
|
—
|
|
|
11
|
|
|
116
|
|
|
—
|
|
|
—
|
|
||||||
Total liabilities
|
$
|
173
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets (liabilities)
|
$
|
1,070
|
|
|
$
|
370
|
|
|
$
|
(14
|
)
|
|
$
|
1,426
|
|
|
$
|
39
|
|
|
$
|
48
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
Duke Energy
|
|
Duke
|
|
|
Duke
|
|
||||||||||||||||
|
Pipeline
|
|
|
Commercial
|
|
|
Other
|
|
|
|
|
Energy
|
|
|
Energy
|
|
|||||||
(in millions)
|
Investments
|
|
|
Renewables
|
|
|
VIEs
|
|
|
Total
|
|
|
Ohio
|
|
|
Indiana
|
|
||||||
Receivables from affiliated companies
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
64
|
|
|
$
|
77
|
|
Investments in equity method unconsolidated affiliates
|
1,179
|
|
|
300
|
|
|
—
|
|
|
1,479
|
|
|
—
|
|
|
—
|
|
||||||
Total assets
|
$
|
1,179
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
1,478
|
|
|
$
|
64
|
|
|
$
|
77
|
|
Taxes accrued
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Other current liabilities
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
Deferred income taxes
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
Total liabilities
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net assets (liabilities)
|
$
|
1,121
|
|
|
$
|
299
|
|
|
$
|
(15
|
)
|
|
$
|
1,405
|
|
|
$
|
64
|
|
|
$
|
77
|
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
|
|
VIE Investment Amount (in millions)
|
|||||||
|
Ownership
|
|
March 31,
|
|
December 31,
|
|||||
Entity Name
|
Interest
|
|
2020
|
|
2019
|
|||||
ACP(a)
|
47
|
%
|
|
$
|
1,243
|
|
|
$
|
1,179
|
|
Constitution(b)
|
24
|
%
|
|
—
|
|
|
—
|
|
||
Total
|
|
|
$
|
1,243
|
|
|
$
|
1,179
|
|
(a)
|
Duke Energy evaluated this investment for impairment as of March 31, 2020, and December 31, 2019, and determined that fair value approximated carrying value and therefore no impairment was necessary.
|
(b)
|
During the year ended December 31, 2019, Duke Energy recorded an OTTI related to Constitution. This charge resulted in the full write-down of Duke Energy's investment in Constitution.
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||||||
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||||
Receivables sold
|
$
|
234
|
|
|
$
|
253
|
|
|
$
|
274
|
|
|
$
|
307
|
|
Less: Retained interests
|
39
|
|
|
64
|
|
|
48
|
|
|
77
|
|
||||
Net receivables sold
|
$
|
195
|
|
|
$
|
189
|
|
|
$
|
226
|
|
|
$
|
230
|
|
FINANCIAL STATEMENTS
|
VARIABLE INTEREST ENTITIES
|
|
Duke Energy Ohio
|
|
Duke Energy Indiana
|
||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
March 31,
|
|
March 31,
|
||||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||
Sales
|
|
|
|
|
|
|
|
||||||||
Receivables sold
|
$
|
537
|
|
|
$
|
575
|
|
|
$
|
647
|
|
|
$
|
734
|
|
Loss recognized on sale
|
4
|
|
|
4
|
|
|
4
|
|
|
5
|
|
||||
Cash flows
|
|
|
|
|
|
|
|
||||||||
Cash proceeds from receivables sold
|
$
|
559
|
|
|
$
|
597
|
|
|
$
|
672
|
|
|
$
|
758
|
|
Return received on retained interests
|
2
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
Remaining Performance Obligations
|
||||||||||||||||||||
(in millions)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
|||||||
Progress Energy
|
$
|
84
|
|
$
|
92
|
|
$
|
87
|
|
$
|
44
|
|
$
|
45
|
|
$
|
58
|
|
$
|
410
|
|
Duke Energy Progress
|
6
|
|
8
|
|
8
|
|
8
|
|
8
|
|
—
|
|
38
|
|
|||||||
Duke Energy Florida
|
78
|
|
84
|
|
79
|
|
36
|
|
37
|
|
58
|
|
372
|
|
|||||||
Duke Energy Indiana
|
8
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13
|
|
|
Remaining Performance Obligations
|
||||||||||||||||||||
(in millions)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
|||||||
Piedmont
|
$
|
51
|
|
$
|
65
|
|
$
|
64
|
|
$
|
61
|
|
$
|
58
|
|
$
|
376
|
|
$
|
675
|
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
Three Months Ended March 31, 2020
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
(in millions)
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
By market or type of customer
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Electric Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
2,261
|
|
$
|
756
|
|
$
|
1,064
|
|
$
|
502
|
|
$
|
562
|
|
$
|
176
|
|
$
|
265
|
|
$
|
—
|
|
General
|
1,492
|
|
549
|
|
648
|
|
319
|
|
329
|
|
114
|
|
181
|
|
—
|
|
||||||||
Industrial
|
693
|
|
269
|
|
216
|
|
154
|
|
62
|
|
35
|
|
175
|
|
—
|
|
||||||||
Wholesale
|
497
|
|
114
|
|
321
|
|
279
|
|
42
|
|
7
|
|
55
|
|
—
|
|
||||||||
Other revenues
|
191
|
|
60
|
|
118
|
|
63
|
|
55
|
|
20
|
|
16
|
|
—
|
|
||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers
|
$
|
5,134
|
|
$
|
1,748
|
|
$
|
2,367
|
|
$
|
1,317
|
|
$
|
1,050
|
|
$
|
352
|
|
$
|
692
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gas Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
362
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
97
|
|
$
|
—
|
|
$
|
264
|
|
Commercial
|
169
|
|
—
|
|
—
|
|
—
|
|
—
|
|
43
|
|
—
|
|
126
|
|
||||||||
Industrial
|
41
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
36
|
|
||||||||
Power Generation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11
|
|
||||||||
Other revenues
|
30
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
24
|
|
||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers
|
$
|
602
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
152
|
|
$
|
—
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial Renewables
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
58
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Total revenue from contracts with customers
|
$
|
5,800
|
|
$
|
1,748
|
|
$
|
2,367
|
|
$
|
1,317
|
|
$
|
1,050
|
|
$
|
504
|
|
$
|
692
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other revenue sources(a)
|
$
|
149
|
|
$
|
—
|
|
$
|
55
|
|
$
|
21
|
|
$
|
30
|
|
$
|
(6
|
)
|
$
|
—
|
|
$
|
51
|
|
Total revenues
|
$
|
5,949
|
|
$
|
1,748
|
|
$
|
2,422
|
|
$
|
1,338
|
|
$
|
1,080
|
|
$
|
498
|
|
$
|
692
|
|
$
|
512
|
|
(a)
|
Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
(in millions)
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
By market or type of customer
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Electric Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
2,370
|
|
$
|
760
|
|
$
|
1,114
|
|
$
|
536
|
|
$
|
578
|
|
$
|
189
|
|
$
|
306
|
|
$
|
—
|
|
General
|
1,427
|
|
496
|
|
632
|
|
306
|
|
326
|
|
103
|
|
197
|
|
—
|
|
||||||||
Industrial
|
711
|
|
266
|
|
222
|
|
161
|
|
61
|
|
33
|
|
190
|
|
—
|
|
||||||||
Wholesale
|
541
|
|
119
|
|
353
|
|
315
|
|
38
|
|
14
|
|
54
|
|
—
|
|
||||||||
Other revenues
|
172
|
|
78
|
|
172
|
|
125
|
|
47
|
|
16
|
|
17
|
|
—
|
|
||||||||
Total Electric Utilities and Infrastructure revenue from contracts with customers
|
$
|
5,221
|
|
$
|
1,719
|
|
$
|
2,493
|
|
$
|
1,443
|
|
$
|
1,050
|
|
$
|
355
|
|
$
|
764
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gas Utilities and Infrastructure
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential
|
$
|
414
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
112
|
|
$
|
—
|
|
$
|
302
|
|
Commercial
|
206
|
|
—
|
|
—
|
|
—
|
|
—
|
|
49
|
|
—
|
|
157
|
|
||||||||
Industrial
|
48
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
—
|
|
42
|
|
||||||||
Power Generation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13
|
|
||||||||
Other revenues
|
63
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
—
|
|
56
|
|
||||||||
Total Gas Utilities and Infrastructure revenue from contracts with customers
|
$
|
731
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
176
|
|
$
|
—
|
|
$
|
570
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial Renewables
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
42
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue from contracts with customers
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Total revenue from contracts with customers
|
$
|
5,998
|
|
$
|
1,719
|
|
$
|
2,493
|
|
$
|
1,443
|
|
$
|
1,050
|
|
$
|
531
|
|
$
|
764
|
|
$
|
570
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other revenue sources(a)
|
$
|
165
|
|
$
|
25
|
|
$
|
79
|
|
$
|
41
|
|
$
|
36
|
|
$
|
—
|
|
$
|
4
|
|
$
|
9
|
|
Total revenues
|
$
|
6,163
|
|
$
|
1,744
|
|
$
|
2,572
|
|
$
|
1,484
|
|
$
|
1,086
|
|
$
|
531
|
|
$
|
768
|
|
$
|
579
|
|
(a)
|
Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.
|
|
March 31, 2020
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Balance at December 31, 2019
|
$
|
76
|
|
$
|
10
|
|
$
|
16
|
|
$
|
8
|
|
$
|
7
|
|
$
|
4
|
|
$
|
3
|
|
$
|
6
|
|
Cumulative Change in Accounting Principle
|
5
|
|
1
|
|
2
|
|
1
|
|
1
|
|
—
|
|
—
|
|
1
|
|
||||||||
Write-Offs
|
(10
|
)
|
(3
|
)
|
(4
|
)
|
(2
|
)
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
||||||||
Credit Loss Expense
|
18
|
|
3
|
|
6
|
|
2
|
|
5
|
|
1
|
|
—
|
|
3
|
|
||||||||
Balance at March 31, 2020
|
$
|
89
|
|
$
|
11
|
|
$
|
20
|
|
$
|
9
|
|
$
|
11
|
|
$
|
5
|
|
$
|
3
|
|
$
|
9
|
|
FINANCIAL STATEMENTS
|
REVENUE
|
|
March 31, 2020
|
|||||||||||||||||||||||
|
|
Duke
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
|||||||||||
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|||||||||
(in millions)
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
||||||||
Unbilled Receivables
|
$
|
716
|
|
$
|
285
|
|
$
|
195
|
|
$
|
85
|
|
$
|
110
|
|
$
|
1
|
|
$
|
16
|
|
$
|
32
|
|
0-30 days
|
1,584
|
|
448
|
|
585
|
|
321
|
|
262
|
|
45
|
|
24
|
|
134
|
|
||||||||
30-60 days
|
216
|
|
69
|
|
67
|
|
44
|
|
23
|
|
9
|
|
1
|
|
18
|
|
||||||||
60-90 days
|
65
|
|
18
|
|
20
|
|
14
|
|
6
|
|
2
|
|
1
|
|
5
|
|
||||||||
90+ days
|
145
|
|
19
|
|
57
|
|
32
|
|
25
|
|
32
|
|
11
|
|
11
|
|
||||||||
Trade and Other Receivables
|
$
|
2,726
|
|
$
|
839
|
|
$
|
924
|
|
$
|
496
|
|
$
|
426
|
|
$
|
89
|
|
$
|
53
|
|
$
|
200
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
Duke Energy
|
$
|
716
|
|
|
$
|
843
|
|
Duke Energy Carolinas
|
285
|
|
|
298
|
|
||
Progress Energy
|
195
|
|
|
217
|
|
||
Duke Energy Progress
|
85
|
|
|
122
|
|
||
Duke Energy Florida
|
110
|
|
|
95
|
|
||
Duke Energy Ohio
|
1
|
|
|
1
|
|
||
Duke Energy Indiana
|
16
|
|
|
16
|
|
||
Piedmont
|
32
|
|
|
78
|
|
(in millions)
|
March 31, 2020
|
|
|
December 31, 2019
|
|
||
Duke Energy Ohio
|
$
|
61
|
|
|
$
|
82
|
|
Duke Energy Indiana
|
94
|
|
|
115
|
|
FINANCIAL STATEMENTS
|
STOCKHOLDERS' EQUITY
|
|
Three Months Ended March 31,
|
||||||
(in millions, except per share amounts)
|
2020
|
|
|
2019
|
|
||
Income from continuing operations available to Duke Energy common stockholders excluding impact of participating securities and including accumulated preferred stock dividends adjustment
|
$
|
911
|
|
|
$
|
898
|
|
|
|
|
|
||||
Weighted average common shares outstanding – basic
|
734
|
|
|
727
|
|
||
Equity forwards
|
2
|
|
|
—
|
|
||
Weighted average common shares outstanding – diluted
|
736
|
|
|
727
|
|
||
EPS from continuing operations available to Duke Energy common stockholders
|
|
|
|
||||
Basic and diluted
|
$
|
1.24
|
|
|
$
|
1.24
|
|
Potentially dilutive items excluded from the calculation(a)
|
2
|
|
|
2
|
|
||
Dividends declared per common share
|
$
|
0.945
|
|
|
$
|
0.9275
|
|
Dividends declared on Series A preferred stock per depositary share(b)
|
$
|
0.359
|
|
|
$
|
—
|
|
Dividends declared on Series B preferred stock per share(c)
|
$
|
24.917
|
|
|
$
|
—
|
|
(a)
|
Performance stock awards were not included in the dilutive securities calculation because the performance measures related to the awards had not been met.
|
(b)
|
5.75% Series A Cumulative Redeemable Perpetual Preferred Stock dividends are payable quarterly in arrears on the 16th day of March, June, September and December. The preferred stock has a $25 liquidation preference per depositary share.
|
(c)
|
4.875% Series B Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock dividends are payable semiannually in arrears on the 16th day of March and September. The preferred stock has a $1,000 liquidation preference per share.
|
FINANCIAL STATEMENTS
|
EMPLOYEE BENEFIT PLANS
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
41
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Interest cost on projected benefit obligation
|
67
|
|
|
16
|
|
|
21
|
|
|
10
|
|
|
12
|
|
|
4
|
|
|
6
|
|
|
2
|
|
||||||||
Expected return on plan assets
|
(143
|
)
|
|
(36
|
)
|
|
(48
|
)
|
|
(22
|
)
|
|
(25
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|
(5
|
)
|
||||||||
Amortization of actuarial loss
|
34
|
|
|
7
|
|
|
11
|
|
|
5
|
|
|
6
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||||||||
Amortization of prior service credit
|
(8
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Amortization of settlement charges
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic pension costs
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Duke
|
|
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
Duke
|
|
|
|
|||||||||||
|
Duke
|
|
|
Energy
|
|
|
Progress
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
Energy
|
|
|
|
|||||||||
(in millions)
|
Energy
|
|
|
Carolinas
|
|
|
Energy
|
|
|
Progress
|
|
|
Florida
|
|
|
Ohio
|
|
|
Indiana
|
|
|
Piedmont
|
|
||||||||
Service cost
|
$
|
37
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
Interest cost on projected benefit obligation
|
83
|
|
|
20
|
|
|
26
|
|
|
12
|
|
|
14
|
|
|
5
|
|
|
6
|
|
|
3
|
|
||||||||
Expected return on plan assets
|
(143
|
)
|
|
(38
|
)
|
|
(44
|
)
|
|
(23
|
)
|
|
(22
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|
(5
|
)
|
||||||||
Amortization of actuarial loss
|
24
|
|
|
6
|
|
|
9
|
|
|
3
|
|
|
6
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||||||
Amortization of prior service credit
|
(8
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||||
Net periodic pension costs
|
$
|
(7
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
Three Months Ended
|
||||
|
March 31,
|
||||
|
2020
|
|
|
2019
|
|
Duke Energy
|
13.3
|
%
|
|
9.6
|
%
|
Duke Energy Carolinas
|
16.1
|
%
|
|
17.7
|
%
|
Progress Energy
|
17.5
|
%
|
|
17.3
|
%
|
Duke Energy Progress
|
17.1
|
%
|
|
17.8
|
%
|
Duke Energy Florida
|
20.0
|
%
|
|
19.3
|
%
|
Duke Energy Ohio
|
17.7
|
%
|
|
16.9
|
%
|
Duke Energy Indiana
|
20.8
|
%
|
|
24.1
|
%
|
Piedmont
|
10.1
|
%
|
|
21.8
|
%
|
FINANCIAL STATEMENTS
|
INCOME TAXES
|
MD&A
|
DUKE ENERGY
|
•
|
Employees. The health of our employees is of paramount importance. Power plants and electricity and natural gas delivery facilities are staffed. Employees who are not involved with power generation, power delivery, customer service or certain other functions have been performing their work duties remotely from home. Employees who need to interact with customers in-person are following the Centers for Disease Control and Prevention’s safety guidelines, including social distancing and use of face masks. Operating procedure changes include additional cleaning and disinfection procedures at our facilities.
|
•
|
Customers. The Duke Energy Subsidiary Registrants voluntarily announced, in the first quarter of 2020, a suspension of disconnections for nonpayment in order to give customers experiencing financial hardship extra time to make payments. This is expected to result in an increase in future charge-offs over historical levels. In addition, several Subsidiary Registrants are waiving late payment charges and other fees for credit cards and returned checks. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters" for additional information. The COVID-19 pandemic and stay-at-home orders have impacted commercial and industrial customers, and many of them have suspended operations which is impacting the Duke Energy Registrants’ volumes. Several large industrial customers have announced plans to restart their businesses in May.
|
•
|
Communities. The Duke Energy Foundation announced approximately $6 million in donations and grants as of April 30, 2020, to support hunger relief, local health and human services nonprofits, and education initiatives across the Duke Energy Registrants’ service territories.
|
•
|
Balance Sheet Strength and Liquidity Assurance. See Notes 5 and 13 to the Condensed Consolidated Financial Statements, "Debt and Credit Facilities" and "Stockholders Equity," respectively, for additional information.
|
◦
|
Duke Energy issued approximately $1.5 billion of debt during the first quarter of 2020.
|
◦
|
Duke Energy entered into and borrowed approximately $1.7 billion under a 364-day Term Loan Credit Agreement.
|
◦
|
Duke Energy drew down the remaining $500 million of availability under its existing $1 billion Three-Year Revolving Credit Facility.
|
◦
|
Duke Energy issued $85 million of common stock through a forward sales agreement which is expected to settle on or prior to December 31, 2020.
|
MD&A
|
DUKE ENERGY
|
•
|
Rate Case activity and delays. See Note 3 to the Condensed Consolidated Financial Statements, "Regulatory Matters" for additional information.
|
◦
|
Duke Energy Carolinas and Duke Energy Progress filed general rate cases with the NCUC on September 30, 2019, and October 30, 2019, respectively, requesting rate increases go into effect in the third quarter of 2020. On March 16, 2020, the NCUC issued an Order Postponing Hearing and Addressing Procedural Matters, which postponed the Duke Energy Carolinas evidentiary hearing until further order by the commission. On March 24, 2020, the NCUC suspended the procedural schedule and postponed the previously scheduled evidentiary hearing on the Duke Energy Progress case indefinitely. On April 7, 2020, the NCUC issued an order partially resuming the procedural schedule. On May 6, 2020, Duke Energy Carolinas, Duke Energy Progress and the Public Staff filed a joint motion requesting that the NCUC issue an order scheduling one consolidated evidentiary hearing to consider the companies’ applications for net rate increases. The joint motion suggests, health and safety permitting, that the commission consider the possibility of holding the consolidated hearing in July.
|
◦
|
Duke Energy Florida filed a petition with the FPSC on April 2, 2020, to accelerate a fuel cost refund to customers in the month of May 2020. Typically, the refund would be made over the course of 2021. The FPSC approved the petition on April 28, 2020.
|
◦
|
Duke Energy Ohio filed an application on April 16, 2020, for a Reasonable Arrangement to temporarily lower the minimum bill for demand-metered commercial and industrial customers. The proposal is conditioned on full recovery via Duke Energy Ohio's existing Economic Competitiveness Fund Rider, which has been used by Duke Energy Ohio in the past for other reasonable arrangements with customers. On April 24, 2020, the Staff of the PUCO filed its recommendation finding Duke Energy Ohio’s application is reasonable and that the PUCO should approve it.
|
◦
|
Duke Energy Kentucky filed an electric rate case with the KPSC on September 3, 2019. On April 27, 2020, the KPSC issued its decision and new customer rates were effective on May 1, 2020.
|
◦
|
Duke Energy Indiana filed a general rate case with the IURC on July 2, 2019. Hearings concluded on February 7, 2020, with rates expected to be effective mid-2020. Duke Energy Indiana is awaiting an order from the IURC.
|
•
|
Policymaker actions. The CARES Act was signed by President Trump on March 27, 2020. Duke Energy Registrants will benefit from certain provisions such as the AMT acceleration and deferral of certain payroll taxes. See Note 15 to the Condensed Consolidated Financial Statements, “Income Taxes” for additional information.
|
•
|
ACP and other assets. At present, we have not experienced any delays in ACP construction activity related to COVID-19, but we are constantly monitoring that important project. We experienced no impairments of long-lived or intangible assets resulting from this pandemic in the first quarter 2020.
|
MD&A
|
DUKE ENERGY
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
(in millions, except per share amounts)
|
Earnings
|
|
EPS
|
|
Earnings
|
|
EPS
|
||||||||
GAAP Reported Earnings/GAAP Reported EPS
|
$
|
899
|
|
|
$
|
1.24
|
|
|
$
|
900
|
|
|
$
|
1.24
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Severance(a)
|
(75
|
)
|
|
(0.10
|
)
|
|
—
|
|
|
—
|
|
||||
Adjusted Earnings/Adjusted EPS
|
$
|
824
|
|
|
$
|
1.14
|
|
|
$
|
900
|
|
|
$
|
1.24
|
|
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
|
$
|
5,183
|
|
|
$
|
5,329
|
|
|
$
|
(146
|
)
|
Operating Expenses
|
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
|
1,467
|
|
|
1,630
|
|
|
(163
|
)
|
|||
Operation, maintenance and other
|
|
1,325
|
|
|
1,282
|
|
|
43
|
|
|||
Depreciation and amortization
|
|
977
|
|
|
947
|
|
|
30
|
|
|||
Property and other taxes
|
|
303
|
|
|
301
|
|
|
2
|
|
|||
Impairment charges
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
Total operating expenses
|
|
4,074
|
|
|
4,160
|
|
|
(86
|
)
|
|||
Gains (Losses) on Sales of Other Assets and Other, net
|
|
1
|
|
|
(3
|
)
|
|
4
|
|
|||
Operating Income
|
|
1,110
|
|
|
1,166
|
|
|
(56
|
)
|
|||
Other Income and Expenses, net
|
|
85
|
|
|
91
|
|
|
(6
|
)
|
|||
Interest Expense
|
|
339
|
|
|
338
|
|
|
1
|
|
|||
Income Before Income Taxes
|
|
856
|
|
|
919
|
|
|
(63
|
)
|
|||
Income Tax Expense
|
|
151
|
|
|
169
|
|
|
(18
|
)
|
|||
Segment Income
|
|
$
|
705
|
|
|
$
|
750
|
|
|
$
|
(45
|
)
|
|
|
|
|
|
|
|
|
|||||
Duke Energy Carolinas GWh sales
|
|
21,236
|
|
|
21,828
|
|
|
(592
|
)
|
|||
Duke Energy Progress GWh sales
|
|
15,670
|
|
|
16,348
|
|
|
(678
|
)
|
|||
Duke Energy Florida GWh sales
|
|
8,617
|
|
|
8,321
|
|
|
296
|
|
|||
Duke Energy Ohio GWh sales
|
|
5,823
|
|
|
6,164
|
|
|
(341
|
)
|
|||
Duke Energy Indiana GWh sales
|
|
7,606
|
|
|
8,033
|
|
|
(427
|
)
|
|||
Total Electric Utilities and Infrastructure GWh sales
|
|
58,952
|
|
|
60,694
|
|
|
(1,742
|
)
|
|||
Net proportional MW capacity in operation
|
|
49,561
|
|
|
49,725
|
|
|
(164
|
)
|
•
|
a $147 million decrease in fuel revenues primarily due to lower fuel cost recovery;
|
•
|
a $45 million decrease in retail sales, net of fuel revenues, due to unfavorable weather in the current year; and
|
MD&A
|
SEGMENT RESULTS — ELECTRIC UTILITIES AND INFRASTRUCTURE
|
•
|
a $17 million decrease in wholesale revenues, net of fuel, primarily due to coal ash cost recovery in the prior year at Duke Energy Progress.
|
•
|
a $19 million increase due to higher pricing from South Carolina retail rate case, net of a return of EDIT to customers;
|
•
|
a $17 million increase in retail pricing due to Duke Energy Florida's base rate adjustments related to annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment; and
|
•
|
a $17 million increase in weather-normal retail sales volumes.
|
•
|
a $163 million decrease in fuel used in electric generation and purchased power primarily due to lower demand and changes in generation mix at Duke Energy Progress and lower coal and natural gas costs and lower amortization of deferred fuel costs at Duke Energy Indiana.
|
•
|
a $43 million increase in operation, maintenance and other expense primarily due to higher employee benefit costs and increased vegetation management costs; and
|
•
|
a $30 million increase in depreciation and amortization expense primarily due to additional plant in service and new depreciation rates associated with the South Carolina retail rate case.
|
MD&A
|
SEGMENT RESULTS — ELECTRIC UTILITIES AND INFRASTRUCTURE
|
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
|
$
|
664
|
|
|
$
|
756
|
|
|
$
|
(92
|
)
|
Operating Expenses
|
|
|
|
|
|
|
||||||
Cost of natural gas
|
|
199
|
|
|
327
|
|
|
(128
|
)
|
|||
Operation, maintenance and other
|
|
110
|
|
|
110
|
|
|
—
|
|
|||
Depreciation and amortization
|
|
66
|
|
|
65
|
|
|
1
|
|
|||
Property and other taxes
|
|
30
|
|
|
33
|
|
|
(3
|
)
|
|||
Total operating expenses
|
|
405
|
|
|
535
|
|
|
(130
|
)
|
|||
Operating Income
|
|
259
|
|
|
221
|
|
|
38
|
|
|||
Other Income and Expenses, net
|
|
49
|
|
|
40
|
|
|
9
|
|
|||
Interest Expense
|
|
31
|
|
|
30
|
|
|
1
|
|
|||
Income Before Income Taxes
|
|
277
|
|
|
231
|
|
|
46
|
|
|||
Income Tax Expense
|
|
28
|
|
|
5
|
|
|
23
|
|
|||
Segment Income
|
|
$
|
249
|
|
|
$
|
226
|
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|||||
Piedmont LDC throughput (dekatherms)
|
|
148,503,995
|
|
|
151,662,741
|
|
|
(3,158,746
|
)
|
|||
Duke Energy Midwest LDC throughput (Mcf)
|
|
33,785,834
|
|
|
38,538,272
|
|
|
(4,752,438
|
)
|
•
|
a $134 million decrease due to lower natural gas costs passed through to customers and lower volumes due to warmer weather;
|
•
|
a $20 million decrease due to return of EDIT to customers; and
|
•
|
a $7 million decrease due to NCUC approval related to tax reform accounting from fixed-rate contracts in the prior year.
|
•
|
a $53 million increase due to North Carolina base rate case increases; and
|
•
|
a $12 million increase due to North Carolina IMR increases.
|
•
|
a $128 million decrease in cost of natural gas due to lower natural gas prices, lower volumes and decreased off-system sales natural gas costs.
|
MD&A
|
SEGMENT RESULTS — GAS UTILITIES AND INFRASTRUCTURE
|
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
|
$
|
129
|
|
|
$
|
106
|
|
|
$
|
23
|
|
Operating Expenses
|
|
|
|
|
|
|
||||||
Operation, maintenance and other
|
|
69
|
|
|
66
|
|
|
3
|
|
|||
Depreciation and amortization
|
|
48
|
|
|
40
|
|
|
8
|
|
|||
Property and other taxes
|
|
8
|
|
|
6
|
|
|
2
|
|
|||
Total operating expenses
|
|
125
|
|
|
112
|
|
|
13
|
|
|||
Operating Income (Loss)
|
|
4
|
|
|
(6
|
)
|
|
10
|
|
|||
Other Income and Expenses, net
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|||
Interest Expense
|
|
18
|
|
|
21
|
|
|
(3
|
)
|
|||
Loss Before Income Taxes
|
|
(15
|
)
|
|
(29
|
)
|
|
14
|
|
|||
Income Tax Benefit
|
|
(24
|
)
|
|
(35
|
)
|
|
11
|
|
|||
Less: Loss Attributable to Noncontrolling Interests
|
|
(48
|
)
|
|
(7
|
)
|
|
(41
|
)
|
|||
Segment Income
|
|
$
|
57
|
|
|
$
|
13
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
||||||
Renewable plant production, GWh
|
|
2,437
|
|
|
2,068
|
|
|
369
|
|
|||
Net proportional MW capacity in operation(a)
|
|
3,502
|
|
|
2,996
|
|
|
506
|
|
(a)
|
Certain projects are included in tax equity structures where investors have differing interests in the project's economic attributes. One hundred percent of the tax equity project's capacity is included in the table above.
|
MD&A
|
SEGMENT RESULTS — COMMERCIAL RENEWABLES
|
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
|
$
|
23
|
|
|
$
|
21
|
|
|
$
|
2
|
|
Operating Expenses
|
|
(89
|
)
|
|
28
|
|
|
(117
|
)
|
|||
Operating Income (Loss)
|
|
112
|
|
|
(7
|
)
|
|
119
|
|
|||
Other Income and Expenses, net
|
|
(33
|
)
|
|
44
|
|
|
(77
|
)
|
|||
Interest Expense
|
|
171
|
|
|
171
|
|
|
—
|
|
|||
Loss Before Income Taxes
|
|
(92
|
)
|
|
(134
|
)
|
|
42
|
|
|||
Income Tax Benefit
|
|
(19
|
)
|
|
(45
|
)
|
|
26
|
|
|||
Less: Preferred Dividends
|
|
39
|
|
|
—
|
|
|
39
|
|
|||
Net Loss
|
|
$
|
(112
|
)
|
|
$
|
(89
|
)
|
|
$
|
(23
|
)
|
MD&A
|
DUKE ENERGY CAROLINAS
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
1,748
|
|
|
$
|
1,744
|
|
|
$
|
4
|
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
453
|
|
|
472
|
|
|
(19
|
)
|
|||
Operation, maintenance and other
|
386
|
|
|
440
|
|
|
(54
|
)
|
|||
Depreciation and amortization
|
343
|
|
|
317
|
|
|
26
|
|
|||
Property and other taxes
|
81
|
|
|
80
|
|
|
1
|
|
|||
Impairment charges
|
2
|
|
|
—
|
|
|
2
|
|
|||
Total operating expenses
|
1,265
|
|
|
1,309
|
|
|
(44
|
)
|
|||
Gains on Sales of Other Assets and Other, net
|
1
|
|
|
—
|
|
|
1
|
|
|||
Operating Income
|
484
|
|
|
435
|
|
|
49
|
|
|||
Other Income and Expenses, net
|
43
|
|
|
31
|
|
|
12
|
|
|||
Interest Expense
|
123
|
|
|
110
|
|
|
13
|
|
|||
Income Before Income Taxes
|
404
|
|
|
356
|
|
|
48
|
|
|||
Income Tax Expense
|
65
|
|
|
63
|
|
|
2
|
|
|||
Net Income
|
$
|
339
|
|
|
$
|
293
|
|
|
$
|
46
|
|
Increase (Decrease) over prior year
|
2020
|
|
Residential sales
|
(5.1
|
)%
|
General service sales
|
(0.1
|
)%
|
Industrial sales
|
(1.2
|
)%
|
Wholesale power sales
|
(3.0
|
)%
|
Joint dispatch sales
|
(54.0
|
)%
|
Total sales
|
(2.7
|
)%
|
Average number of customers
|
1.8
|
%
|
•
|
a $23 million increase in weather-normal retail sales volumes; and
|
•
|
an $11 million increase due to higher pricing from the South Carolina retail rate case, net of a return of EDIT to customers.
|
•
|
a $26 million decrease in retail sales due to unfavorable weather in the current year.
|
•
|
a $54 million decrease in operation, maintenance and other expense primarily driven by the deferral of 2018 severance costs due to the partial settlement agreement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case, partially offset by higher storm restoration costs; and
|
•
|
a $19 million decrease in fuel used in electric generation and purchased power primarily due to changes in the generation mix.
|
•
|
a $26 million increase in depreciation and amortization expense primarily due to additional plant in service and new depreciation rates associated with the South Carolina rate case.
|
MD&A
|
DUKE ENERGY CAROLINAS
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
2,422
|
|
|
$
|
2,572
|
|
|
$
|
(150
|
)
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
763
|
|
|
925
|
|
|
(162
|
)
|
|||
Operation, maintenance and other
|
554
|
|
|
567
|
|
|
(13
|
)
|
|||
Depreciation and amortization
|
452
|
|
|
455
|
|
|
(3
|
)
|
|||
Property and other taxes
|
135
|
|
|
137
|
|
|
(2
|
)
|
|||
Total operating expenses
|
1,904
|
|
|
2,084
|
|
|
(180
|
)
|
|||
Losses on Sales of Other Assets and Other, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Operating Income
|
517
|
|
|
488
|
|
|
29
|
|
|||
Other Income and Expenses, net
|
32
|
|
|
31
|
|
|
1
|
|
|||
Interest Expense
|
206
|
|
|
219
|
|
|
(13
|
)
|
|||
Income Before Income Taxes
|
343
|
|
|
300
|
|
|
43
|
|
|||
Income Tax Expense
|
60
|
|
|
52
|
|
|
8
|
|
|||
Net Income
|
283
|
|
|
248
|
|
|
35
|
|
|||
Less: Net Loss Attributable to Noncontrolling Interests
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Net Income Attributable to Parent
|
$
|
283
|
|
|
$
|
249
|
|
|
$
|
34
|
|
MD&A
|
PROGRESS ENERGY
|
•
|
a $160 million decrease in fuel cost recovery driven by lower fuel prices and volumes as well as less Duke Energy Progress native load transfer sales in the current year;
|
•
|
a $16 million decrease in wholesale power revenues, net of fuel, primarily due to coal ash cost recovery in the prior year at Duke Energy Progress, partially offset by increased demand at Duke Energy Florida;
|
•
|
a $15 million decrease in rider revenues primarily due to the Crystal River 3 Uprate regulatory asset being fully recovered in 2019 at Duke Energy Florida; and
|
•
|
a $7 million decrease in retail sales, net of fuel revenues, due to unfavorable weather in the current year at Duke Energy Progress, partially offset by favorable weather in the current year at Duke Energy Florida.
|
•
|
a $17 million increase in retail pricing due to base rate adjustments related to annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment at Duke Energy Florida;
|
•
|
a $12 million increase in storm revenues due to Hurricane Dorian collections at Duke Energy Florida;
|
•
|
a $10 million increase in other revenues primarily due to increased transmission revenues at Duke Energy Florida; and
|
•
|
an $8 million increase due to higher pricing from the South Carolina retail rate case, net of a return of EDIT to customers at Duke Energy Progress.
|
•
|
a $162 million decrease in fuel used in electric generation and purchased power primarily due to lower demand and changes in generation mix at Duke Energy Progress and lower fuel costs, net of deferrals at Duke Energy Florida; and
|
•
|
a $13 million decrease in operation, maintenance and other expense at Duke Energy Progress primarily driven by the deferral of 2018 severance costs due to the partial settlement agreement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case, partially offset by storm cost amortizations and employee benefits at Duke Energy Florida.
|
MD&A
|
PROGRESS ENERGY
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
1,338
|
|
|
$
|
1,484
|
|
|
$
|
(146
|
)
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
405
|
|
|
515
|
|
|
(110
|
)
|
|||
Operation, maintenance and other
|
305
|
|
|
335
|
|
|
(30
|
)
|
|||
Depreciation and amortization
|
287
|
|
|
290
|
|
|
(3
|
)
|
|||
Property and other taxes
|
47
|
|
|
44
|
|
|
3
|
|
|||
Total operating expenses
|
1,044
|
|
|
1,184
|
|
|
(140
|
)
|
|||
Losses on Sales of Other Assets and Other, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Operating Income
|
293
|
|
|
300
|
|
|
(7
|
)
|
|||
Other Income and Expenses, net
|
22
|
|
|
24
|
|
|
(2
|
)
|
|||
Interest Expense
|
69
|
|
|
77
|
|
|
(8
|
)
|
|||
Income Before Income Taxes
|
246
|
|
|
247
|
|
|
(1
|
)
|
|||
Income Tax Expense
|
42
|
|
|
44
|
|
|
(2
|
)
|
|||
Net Income
|
$
|
204
|
|
|
$
|
203
|
|
|
$
|
1
|
|
•
|
a $109 million decrease in fuel cost recovery driven by lower fuel prices and volumes as well as less native load transfer sales in the current year;
|
•
|
a $24 million decrease in retail sales due to unfavorable weather in the current year; and
|
•
|
a $23 million decrease in wholesale power revenues, net of fuel, primarily due to coal ash cost recovery in the prior year.
|
•
|
an $8 million increase due to higher pricing from the South Carolina retail rate case, net of a return of EDIT to customers.
|
•
|
a $110 million decrease in fuel used in electric generation and purchased power primarily due to lower demand and changes in generation mix; and
|
•
|
a $30 million decrease in operation, maintenance and other expense primarily driven by the deferral of 2018 severance costs due to the partial settlement agreement between Duke Energy Carolinas and the Public Staff of the NCUC related to the 2019 North Carolina retail rate case.
|
MD&A
|
DUKE ENERGY PROGRESS
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
1,080
|
|
|
$
|
1,086
|
|
|
$
|
(6
|
)
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
358
|
|
|
410
|
|
|
(52
|
)
|
|||
Operation, maintenance and other
|
245
|
|
|
230
|
|
|
15
|
|
|||
Depreciation and amortization
|
165
|
|
|
165
|
|
|
—
|
|
|||
Property and other taxes
|
88
|
|
|
93
|
|
|
(5
|
)
|
|||
Total operating expenses
|
856
|
|
|
898
|
|
|
(42
|
)
|
|||
Operating Income
|
224
|
|
|
188
|
|
|
36
|
|
|||
Other Income and Expenses, net
|
10
|
|
|
13
|
|
|
(3
|
)
|
|||
Interest Expense
|
84
|
|
|
82
|
|
|
2
|
|
|||
Income Before Income Taxes
|
150
|
|
|
119
|
|
|
31
|
|
|||
Income Tax Expense
|
30
|
|
|
23
|
|
|
7
|
|
|||
Net Income
|
$
|
120
|
|
|
$
|
96
|
|
|
$
|
24
|
|
MD&A
|
DUKE ENERGY FLORIDA
|
Increase (Decrease) over prior period
|
2020
|
|
Residential sales
|
(3.7
|
)%
|
General service sales
|
0.4
|
%
|
Industrial sales
|
13.6
|
%
|
Wholesale and other
|
(18.0
|
)%
|
Total sales
|
3.6
|
%
|
Average number of customers
|
1.5
|
%
|
•
|
a $51 million decrease in fuel revenues primarily due to a decrease in fuel rates billed to retail customers; and
|
•
|
a $15 million decrease in rider revenue requirements primarily due to the Crystal River 3 Uprate regulatory asset being fully recovered in 2019.
|
•
|
a $17 million increase in retail pricing due to base rate adjustments related to annual increases from the 2017 Settlement Agreement and the Solar Base Rate Adjustment;
|
•
|
a $17 million increase in retail sales, net of fuel revenues, due to favorable weather in the current year;
|
•
|
a $12 million increase in storm revenues due to Hurricane Dorian collections;
|
•
|
a $10 million increase in other revenues primarily due to increased transmission revenues; and
|
•
|
a $7 million increase in wholesale power revenues, net of fuel, primarily due to increased demand.
|
•
|
a $52 million decrease in fuel used in electric generation and purchased power primarily due to lower fuel costs, net of deferrals.
|
•
|
a $15 million increase in operation, maintenance and other expense primarily due to storm cost amortizations and employee benefits.
|
MD&A
|
DUKE ENERGY OHIO
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
|
|
|
|
|
||||||
Regulated electric
|
$
|
346
|
|
|
$
|
355
|
|
|
$
|
(9
|
)
|
Regulated natural gas
|
152
|
|
|
176
|
|
|
(24
|
)
|
|||
Total operating revenues
|
498
|
|
|
531
|
|
|
(33
|
)
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
87
|
|
|
93
|
|
|
(6
|
)
|
|||
Cost of natural gas
|
37
|
|
|
54
|
|
|
(17
|
)
|
|||
Operation, maintenance and other
|
123
|
|
|
132
|
|
|
(9
|
)
|
|||
Depreciation and amortization
|
68
|
|
|
64
|
|
|
4
|
|
|||
Property and other taxes
|
83
|
|
|
84
|
|
|
(1
|
)
|
|||
Total operating expenses
|
398
|
|
|
427
|
|
|
(29
|
)
|
|||
Operating Income
|
100
|
|
|
104
|
|
|
(4
|
)
|
|||
Other Income and Expenses, net
|
3
|
|
|
9
|
|
|
(6
|
)
|
|||
Interest Expense
|
24
|
|
|
30
|
|
|
(6
|
)
|
|||
Income Before Income Taxes
|
79
|
|
|
83
|
|
|
(4
|
)
|
|||
Income Tax Expense
|
14
|
|
|
14
|
|
|
—
|
|
|||
Net Income
|
$
|
65
|
|
|
$
|
69
|
|
|
$
|
(4
|
)
|
|
Electric
|
Natural Gas
|
||
Increase (Decrease) over prior year
|
2020
|
|
2020
|
|
Residential sales
|
(9.2
|
)%
|
(16.1
|
)%
|
General service sales
|
(3.4
|
)%
|
(13.9
|
)%
|
Industrial sales
|
(2.1
|
)%
|
(2.5
|
)%
|
Wholesale electric power sales
|
(33.1
|
)%
|
n/a
|
|
Other natural gas sales
|
n/a
|
|
(1.9
|
)%
|
Total sales
|
(5.5
|
)%
|
(12.3
|
)%
|
Average number of customers
|
0.8
|
%
|
0.6
|
%
|
•
|
a $28 million decrease in fuel related revenues primarily due to lower natural gas prices as well as decreased volumes;
|
•
|
a $10 million decrease due to unfavorable weather in the current year; and
|
•
|
a $5 million decrease in other revenues due to lower OVEC sales into PJM.
|
•
|
a $5 million increase in retail pricing primarily due to gas rate case impacts in Kentucky; and
|
•
|
a $4 million increase in rider revenues primarily related to the Distribution Capital Investment rider as a result of additional investments and the new Legacy Generation Riders arising from Ohio HB6, which provide an alternative method of recovering OVEC losses, partially offset by decreased Energy Efficiency Rider Revenue.
|
MD&A
|
DUKE ENERGY OHIO
|
•
|
a $23 million decrease in fuel expense, primarily driven by lower natural gas prices; and
|
•
|
a $9 million decrease in operations, maintenance and other expense primarily due to the timing of training and inspection programs for Customer Delivery and Customer Solutions as well as lower storm costs.
|
•
|
a $4 million increase in depreciation and amortization primarily driven by an increase in distribution plant.
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
692
|
|
|
$
|
768
|
|
|
$
|
(76
|
)
|
Operating Expenses
|
|
|
|
|
|
||||||
Fuel used in electric generation and purchased power
|
194
|
|
|
257
|
|
|
(63
|
)
|
|||
Operation, maintenance and other
|
186
|
|
|
189
|
|
|
(3
|
)
|
|||
Depreciation and amortization
|
132
|
|
|
131
|
|
|
1
|
|
|||
Property and other taxes
|
22
|
|
|
19
|
|
|
3
|
|
|||
Total operating expenses
|
534
|
|
|
596
|
|
|
(62
|
)
|
|||
Losses on Sales of Other Assets and Other, net
|
—
|
|
|
(3
|
)
|
|
3
|
|
|||
Operating Income
|
158
|
|
|
169
|
|
|
(11
|
)
|
|||
Other Income and Expenses, net
|
10
|
|
|
19
|
|
|
(9
|
)
|
|||
Interest Expense
|
43
|
|
|
43
|
|
|
—
|
|
|||
Income Before Income Taxes
|
125
|
|
|
145
|
|
|
(20
|
)
|
|||
Income Tax Expense
|
26
|
|
|
35
|
|
|
(9
|
)
|
|||
Net Income
|
$
|
99
|
|
|
$
|
110
|
|
|
$
|
(11
|
)
|
Increase (Decrease) over prior year
|
2020
|
|
Residential sales
|
(10.0
|
)%
|
General service sales
|
(4.8
|
)%
|
Industrial sales
|
(2.6
|
)%
|
Wholesale power sales
|
1.8
|
%
|
Total sales
|
(5.3
|
)%
|
Average number of customers
|
1.1
|
%
|
MD&A
|
DUKE ENERGY INDIANA
|
•
|
a $58 million decrease in fuel revenues primarily due to lower cost of fuel and unseasonably milder weather;
|
•
|
a $9 million decrease in retail sales due to unfavorable weather in the current year; and
|
•
|
an $8 million decrease in rider revenues primarily related to lower Edwardsport IGCC sales volumes.
|
•
|
a $63 million decrease in fuel used in electric generation and purchased power expense primarily due to lower coal and natural gas costs and lower amortization of deferred fuel costs, partially offset by higher purchased power expense.
|
|
Three Months Ended March 31,
|
||||||||||
(in millions)
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Operating Revenues
|
$
|
512
|
|
|
$
|
579
|
|
|
$
|
(67
|
)
|
Operating Expenses
|
|
|
|
|
|
||||||
Cost of natural gas
|
162
|
|
|
273
|
|
|
(111
|
)
|
|||
Operation, maintenance and other
|
80
|
|
|
80
|
|
|
—
|
|
|||
Depreciation and amortization
|
45
|
|
|
42
|
|
|
3
|
|
|||
Property and other taxes
|
12
|
|
|
12
|
|
|
—
|
|
|||
Total operating expenses
|
299
|
|
|
407
|
|
|
(108
|
)
|
|||
Operating Income
|
213
|
|
|
172
|
|
|
41
|
|
|||
Other Income and Expenses, net
|
12
|
|
|
6
|
|
|
6
|
|
|||
Interest Expense
|
27
|
|
|
22
|
|
|
5
|
|
|||
Income Before Income Taxes
|
198
|
|
|
156
|
|
|
42
|
|
|||
Income Tax Expense
|
20
|
|
|
34
|
|
|
(14
|
)
|
|||
Net Income
|
$
|
178
|
|
|
$
|
122
|
|
|
$
|
56
|
|
MD&A
|
PIEDMONT
|
Increase (Decrease) over prior year
|
2020
|
|
Residential deliveries
|
(13.1
|
)%
|
Commercial deliveries
|
(12.4
|
)%
|
Industrial deliveries
|
(2.1
|
)%
|
Power generation deliveries
|
5.8
|
%
|
For resale
|
(23.7
|
)%
|
Total throughput deliveries
|
(2.1
|
)%
|
Secondary market volumes
|
(26.3
|
)%
|
Average number of customers
|
1.4
|
%
|
•
|
a $111 million decrease due to lower natural gas costs passed through to customers;
|
•
|
a $20 million decrease due to return of EDIT to customers; and
|
•
|
a $7 million decrease due to NCUC approval related to tax reform accounting from fixed-rate contracts in the prior year.
|
•
|
a $53 million increase due to North Carolina base rate case increases; and
|
•
|
a $12 million increase due to North Carolina IMR increases.
|
•
|
a $111 million decrease in cost of natural gas due to lower natural gas prices.
|
•
|
Duke Energy drew down the remaining $500 million of availability under the existing $1 billion Three-Year Revolving Credit Facility; and
|
•
|
Duke Energy entered into and borrowed the full amount under a $1.5 billion, 364-day Term Loan Credit Agreement. The Term Loan Credit Agreement contains a provision for additional borrowing capacity of $500 million. Duke Energy exercised the provision and borrowed an additional $188 million, for a total borrowing of approximately $1.7 billion.
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
||
Cash flows provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
$
|
1,554
|
|
|
$
|
1,239
|
|
Investing activities
|
|
(3,022
|
)
|
|
(2,713
|
)
|
||
Financing activities
|
|
2,593
|
|
|
1,433
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
1,125
|
|
|
(41
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
|
573
|
|
|
591
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
1,698
|
|
|
$
|
550
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Net income
|
|
$
|
890
|
|
|
$
|
893
|
|
|
$
|
(3
|
)
|
Non-cash adjustments to net income
|
|
1,627
|
|
|
1,299
|
|
|
328
|
|
|||
Payments for asset retirement obligations
|
|
(132
|
)
|
|
(152
|
)
|
|
20
|
|
|||
Working capital
|
|
(831
|
)
|
|
(801
|
)
|
|
(30
|
)
|
|||
Net cash provided by operating activities
|
|
$
|
1,554
|
|
|
$
|
1,239
|
|
|
$
|
315
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Capital, investment and acquisition expenditures
|
|
$
|
(2,909
|
)
|
|
$
|
(2,630
|
)
|
|
$
|
(279
|
)
|
Other investing items
|
|
(113
|
)
|
|
(83
|
)
|
|
(30
|
)
|
|||
Net cash used in investing activities
|
|
$
|
(3,022
|
)
|
|
$
|
(2,713
|
)
|
|
$
|
(309
|
)
|
MD&A
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31,
|
||||||||||
(in millions)
|
|
2020
|
|
|
2019
|
|
|
Variance
|
|
|||
Issuances of long-term debt, net
|
|
$
|
1,662
|
|
|
$
|
1,536
|
|
|
$
|
126
|
|
Issuances of common stock
|
|
40
|
|
|
13
|
|
|
27
|
|
|||
Issuances of preferred stock
|
|
—
|
|
|
974
|
|
|
(974
|
)
|
|||
Notes payable, commercial paper and other short-term borrowings
|
|
1,569
|
|
|
(408
|
)
|
|
1,977
|
|
|||
Dividends paid
|
|
(707
|
)
|
|
(649
|
)
|
|
(58
|
)
|
|||
Contributions from noncontrolling interests
|
|
103
|
|
|
6
|
|
|
97
|
|
|||
Other financing items
|
|
(74
|
)
|
|
(39
|
)
|
|
(35
|
)
|
|||
Net cash provided by financing activities
|
|
$
|
2,593
|
|
|
$
|
1,433
|
|
|
$
|
1,160
|
|
•
|
a $1,977 million increase in net proceeds from issuances of notes payable and commercial paper primarily due to borrowings of $1.7 billion under the 364-day Term Loan Credit Agreement.
|
•
|
a $974 million decrease in proceeds from the issuance of preferred stock.
|
MD&A
|
OTHER MATTERS
|
OTHER INFORMATION
|
|
•
|
Decreased demand for electricity and natural gas;
|
•
|
Delays in rate cases and other legal proceedings; and
|
•
|
The health and availability of our critical personnel and their ability to perform business functions.
|
•
|
An inability to procure satisfactory levels of fuels or other necessary equipment to continue production of electricity and delivery of natural gas;
|
•
|
An inability to obtain labor or equipment necessary for the construction of generation projects or pipeline expansion;
|
•
|
An inability to maintain information technology systems and protections from cyberattack;
|
•
|
An inability to obtain financing in volatile financial markets;
|
•
|
Additional federal regulation tied to stimulus and other aid packages;
|
•
|
Impairment charges to certain assets, including goodwill; and
|
•
|
Actions of state utility commissions or federal or state governments to allow customers to suspend or delay payment of bills related to the provision of electric or gas services.
|
EXHIBITS
|
|
|
|
|
|
|
Duke
|
|
|
|
Duke
|
|
Duke
|
|
Duke
|
|
Duke
|
|
|
Exhibit
|
|
Duke
|
|
Energy
|
|
Progress
|
|
Energy
|
|
Energy
|
|
Energy
|
|
Energy
|
|
|
|
Number
|
|
Energy
|
|
Carolinas
|
|
Energy
|
|
Progress
|
|
Florida
|
|
Ohio
|
|
Indiana
|
|
Piedmont
|
|
4.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
4.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
4.3
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
10.1
|
X
|
|
X
|
|
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
||
10.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*10.2.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
10.3
|
X
|
|
X
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||
*10.4**
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBITS
|
|
*31.1.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*31.1.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*31.1.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
||
*31.1.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||
*31.1.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
||
*31.1.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
||
*31.1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
*31.1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
*31.2.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*31.2.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*31.2.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
||
*31.2.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||
*31.2.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
||
*31.2.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
||
*31.2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
*31.2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
*32.1.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*32.1.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*32.1.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
||
*32.1.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||
*32.1.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
||
*32.1.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
EXHIBITS
|
|
*32.1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
*32.1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
*32.2.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*32.2.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
||
*32.2.3
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
||
*32.2.4
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
||
*32.2.5
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
||
*32.2.6
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
||
*32.2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||
*32.2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
*101.INS
|
XBRL Instance Document (this does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
*101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
*101.LAB
|
XBRL Taxonomy Label Linkbase Document.
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
*101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
*101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
SIGNATURES
|
|
|
|
DUKE ENERGY CORPORATION
DUKE ENERGY CAROLINAS, LLC
PROGRESS ENERGY, INC.
DUKE ENERGY PROGRESS, LLC
DUKE ENERGY FLORIDA, LLC
DUKE ENERGY OHIO, INC.
DUKE ENERGY INDIANA, LLC
PIEDMONT NATURAL GAS COMPANY, INC.
|
|
|
|
Date:
|
May 12, 2020
|
/s/ STEVEN K. YOUNG
|
|
|
Steven K. Young
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
|
|
|
Date:
|
May 12, 2020
|
/s/ DWIGHT L. JACOBS
|
|
|
Dwight L. Jacobs
Senior Vice President, Chief Accounting Officer, Tax and Controller (Principal Accounting Officer) |
Performance Period:
|
The three-year period commencing on January 1 of the year in which the Date of Grant occurs
|
Cumulative Adjusted Basic EPS
|
Percent Payout of
Target Performance Shares* |
|
|
|
|
|
|
|
|
Relative TSR Performance Percentile
|
Percent Payout of
Target Performance Shares** |
|
|
|
|
|
|
|
|
Duke Energy TICR
vs. __________***
|
Percent Payout of
Target Performance Shares**** |
|
|
|
|
|
|
|
|
DUKE ENERGY CORPORATION, as the Borrower
|
|
By:
|
/s/ Michael S. Hendershott
|
|
Name: Michael S. Hendershott
|
|
Title: Assistant Treasurer
|
PNC BANK, N.A., as Administrative Agent
|
|
By:
|
/s/ Alex Rolfe
|
|
Name: Alex Rolfe
|
|
Title: Vice President
|
|
|
TD BANK, N.A., as an Incremental Lender
|
|
By:
|
/s/ Shannon Batchman
|
|
Name: Shannon Batchman
|
|
Title: Sr. Vice President
|
Incremental Lender
|
Incremental Commitment
|
TD Bank, N.A.
|
$187,500,000
|
Total:
|
$187,500,000
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Corporation;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chair, President and
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Carolinas, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Progress Energy, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Progress, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Florida, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Ohio, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Indiana, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Piedmont Natural Gas Company, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Corporation;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Carolinas, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Progress Energy, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Progress, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Florida, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Ohio, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Duke Energy Indiana, LLC;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Piedmont Natural Gas Company, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Acts Rules 13a–15(f) and 15d–15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chair, President and
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Carolinas.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Progress Energy.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Progress.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Florida.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Ohio.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Indiana.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Piedmont.
|
/s/ LYNN J. GOOD
|
Lynn J. Good
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Carolinas.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Progress Energy.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Progress.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Florida.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Ohio.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Duke Energy Indiana.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Piedmont.
|
/s/ STEVEN K. YOUNG
|
Steven K. Young
Executive Vice President and Chief Financial Officer
|