|
|
|
|
|
|
|
|
|
Maryland
|
|
000-52596
|
|
30-0309068
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File No.)
|
|
(I.R.S. Employer
Identification No.)
|
518 Seventeenth Street, 17
th
Floor, Denver CO
|
|
80202
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
|
|
Share Class
|
|
Transaction Price (per share)
|
||
Class T
|
|
$
|
7.4377
|
|
Class S
|
|
$
|
7.4377
|
|
Class D
|
|
$
|
7.4377
|
|
Class I
|
|
$
|
7.4377
|
|
Class E
|
|
$
|
7.4377
|
|
|
|
As of
|
||||||
(in thousands)
|
|
December 31, 2018
|
|
November 30, 2018
|
||||
Office properties
|
|
$
|
1,107,500
|
|
|
$
|
1,104,200
|
|
Retail properties
|
|
862,000
|
|
|
864,400
|
|
||
Industrial properties
|
|
128,400
|
|
|
108,750
|
|
||
Total investments
|
|
$
|
2,097,900
|
|
|
$
|
2,077,350
|
|
Cash and other assets, net of other liabilities
|
|
(42,576
|
)
|
|
(13,108
|
)
|
||
Debt obligations
|
|
(1,004,117
|
)
|
|
(1,010,659
|
)
|
||
Aggregate Fund NAV
|
|
$
|
1,051,207
|
|
|
$
|
1,053,583
|
|
Total Fund Interests outstanding
|
|
141,334
|
|
|
140,479
|
|
(in thousands, except per Fund Interest data)
|
|
Total
|
|
Class T
Shares |
|
Class S
Shares |
|
Class D
Shares |
|
Class I
Shares |
|
Class E
Shares |
|
Class E OP Units
|
||||||||||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Monthly NAV
|
|
$
|
1,051,207
|
|
|
$
|
20,695
|
|
|
$
|
78,217
|
|
|
$
|
20,665
|
|
|
$
|
278,058
|
|
|
$
|
575,607
|
|
|
$
|
77,965
|
|
Fund Interests outstanding
|
|
141,334
|
|
|
2,783
|
|
|
10,516
|
|
|
2,778
|
|
|
37,385
|
|
|
77,390
|
|
|
10,482
|
|
|||||||
NAV Per Fund Interest
|
|
$
|
7.4377
|
|
|
$
|
7.4377
|
|
|
$
|
7.4377
|
|
|
$
|
7.4377
|
|
|
$
|
7.4377
|
|
|
$
|
7.4377
|
|
|
$
|
7.4377
|
|
As of November 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Monthly NAV
|
|
$
|
1,053,583
|
|
|
$
|
20,662
|
|
|
$
|
68,108
|
|
|
$
|
20,627
|
|
|
$
|
276,807
|
|
|
$
|
588,462
|
|
|
$
|
78,917
|
|
Fund Interests outstanding
|
|
140,479
|
|
|
2,755
|
|
|
9,081
|
|
|
2,750
|
|
|
36,908
|
|
|
78,463
|
|
|
10,522
|
|
|||||||
NAV Per Fund Interest
|
|
$
|
7.4999
|
|
|
$
|
7.4999
|
|
|
$
|
7.4999
|
|
|
$
|
7.4999
|
|
|
$
|
7.4999
|
|
|
$
|
7.4999
|
|
|
$
|
7.4999
|
|
|
|
Office
|
|
Retail
|
|
Industrial
|
|
Weighted-Average Basis
|
||||
Exit capitalization rate
|
|
6.38
|
%
|
|
6.43
|
%
|
|
6.10
|
%
|
|
6.38
|
%
|
Discount rate / internal rate of return (“IRR”)
|
|
7.11
|
%
|
|
6.96
|
%
|
|
7.21
|
%
|
|
7.06
|
%
|
Annual market rent growth rate
|
|
3.02
|
%
|
|
2.91
|
%
|
|
3.00
|
%
|
|
2.97
|
%
|
Average holding period (years)
|
|
9.1
|
|
|
9.1
|
|
|
8.8
|
|
|
9.1
|
|
Input
|
|
Hypothetical
Change |
|
Office
|
|
Retail
|
|
Industrial
|
|
Weighted-Average Values
|
||||
Exit capitalization rate (weighted-average)
|
|
0.25% decrease
|
|
2.77
|
%
|
|
2.43
|
%
|
|
2.87
|
%
|
|
2.63
|
%
|
|
|
0.25% increase
|
|
(2.56
|
)%
|
|
(2.24
|
)%
|
|
(2.63
|
)%
|
|
(2.43
|
)%
|
Discount rate (weighted-average)
|
|
0.25% decrease
|
|
2.08
|
%
|
|
1.95
|
%
|
|
1.91
|
%
|
|
2.02
|
%
|
|
|
0.25% increase
|
|
(2.03
|
)%
|
|
(1.90
|
)%
|
|
(1.87
|
)%
|
|
(1.97
|
)%
|
Exhibit Number
|
|
Description
|
99.1*
|
|
|
|
Black Creek Diversified Property Fund Inc.
|
|
January 15, 2019
|
|
|
|
By:
|
/s/ LAINIE P. MINNICK
|
|
|
Lainie P. Minnick
Managing Director, Chief Financial Officer and Treasurer |
|
|
|
|
|
/s/ Altus Group U.S., Inc.
|
|
|
Altus Group U.S., Inc.
|
January 15, 2019
|
|
|