ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
30-0309068
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
518 Seventeenth Street, 17th Floor, Denver, CO
|
80202
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Non-accelerated filer
|
ý
|
|
Emerging growth company
|
☐
|
|
PART I
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
PART IV
|
|
Item 15.
|
||
Item 16.
|
•
|
the impact of macroeconomic trends, such as the unemployment rate and availability of credit, which may have a negative effect on the following, among other things:
|
•
|
the fundamentals of our business, including overall market occupancy, tenant space utilization, and rental rates;
|
•
|
the financial condition of our tenants, some of which are financial, legal and other professional firms, our lenders, and institutions that hold our cash balances and short-term investments, which may expose us to increased risks of breach or default by these parties; and
|
•
|
the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis;
|
•
|
general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
|
•
|
our ability to effectively raise and deploy proceeds from our ongoing public offerings;
|
•
|
risks associated with the demand for liquidity under our share redemption program and our ability to meet such demand;
|
•
|
risks associated with the availability and terms of debt and equity financing and the use of debt to fund acquisitions and developments, including the risk associated with interest rates impacting the cost and/or availability of financing;
|
•
|
the business opportunities that may be presented to and pursued by us, changes in laws or regulations (including changes to laws governing the taxation of real estate investment trusts (“REITs”));
|
•
|
conflicts of interest arising out of our relationships with Black Creek Diversified Property Advisors Group LLC (the “Sponsor”), Black Creek Diversified Property Advisors LLC (the “Advisor”), and their affiliates;
|
•
|
changes in accounting principles, policies and guidelines applicable to REITs;
|
•
|
environmental, regulatory and/or safety requirements; and
|
•
|
the availability and cost of comprehensive insurance, including coverage for terrorist acts.
|
•
|
providing current income to our stockholders in the form of consistent cash distributions;
|
•
|
preserving and protecting our stockholders’ capital investments;
|
•
|
realizing capital appreciation in our share price from active investment management and asset management; and
|
•
|
providing portfolio diversification in the form of multi-asset class investing, primarily in direct real estate.
|
•
|
the continuation, renewal or enforcement of our agreements with the Advisor and its affiliates, including the Advisory Agreement and the agreement with the Dealer Manager;
|
•
|
recommendations to our board of directors with respect to developing, overseeing, implementing and coordinating our NAV procedures, or the decision to adjust the value of certain of our assets or liabilities if the Advisor is responsible for valuing them;
|
•
|
public offerings of equity by us, which may result in increased fees for the Advisor and other related parties;
|
•
|
competition for tenants from entities sponsored or advised by affiliates of the Sponsor that own properties in the same geographic area as us;
|
•
|
investments in assets subject to product specialist agreements with affiliates of the Advisor; and
|
•
|
investments through a joint venture or other co-ownership arrangements, which may result in increased fees for the Advisor.
|
•
|
a merger, offer or proxy contest;
|
•
|
the assumption of control by a holder of a large block of our securities;
|
•
|
the removal of incumbent management; and/or
|
•
|
liquidity options that otherwise may be available.
|
•
|
the possibility that our venture partner, co-tenant or partner in an investment might become bankrupt or otherwise be unable to meet its capital contribution obligations;
|
•
|
that such venture partner, co-tenant or partner may at any time have economic or business interests or goals which are or which become inconsistent with our business interests or goals;
|
•
|
that such venture partner, co-tenant or partner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;
|
•
|
that actions by such venture partner, co-tenant or partner could adversely affect our reputation, negatively impacting our ability to conduct business; or
|
•
|
that such venture partner, co-tenant or partner has legal or other effective control over the asset, partnership or venture.
|
•
|
In order to qualify as a REIT, we are required to distribute annually at least 90% of our REIT taxable income (determined without regard to the dividends-paid deduction or net capital gain) to our stockholders. If we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to corporate income tax on the undistributed income.
|
•
|
We will be required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions we make to our stockholders in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from previous years.
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we will be required to pay a tax on that income at the highest corporate income tax rate.
|
•
|
Any gain we recognize on the sale of a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, could be subject to the 100% “prohibited transaction” tax unless the sale qualified for a statutory safe harbor that requires, among other things, a two-year holding period.
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our common stock are predominately held by qualified employee pension trusts, we are required to rely on a special look-through rule for purposes of meeting one of the REIT share ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;
|
•
|
part of the income and gain recognized by a tax-exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock; and
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans that are exempt from federal income taxation under Sections 501(c)(7), (9), (17) or (20) of the Code may be treated as unrelated business taxable income.
|
•
|
limitations on capital structure;
|
•
|
restrictions on specified investments;
|
•
|
prohibitions on transactions with affiliates; and
|
•
|
compliance with reporting, record keeping, voting proxy disclosure and other rules and regulations that would significantly increase our operating expenses.
|
•
|
stockholder investment is consistent with their fiduciary and other obligations under ERISA and the Code;
|
•
|
stockholder investment is made in accordance with the documents and instruments governing the plan or IRA, including the plan’s or account’s investment policy;
|
•
|
stockholder investment satisfies the prudence and diversification requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA and other applicable provisions of ERISA and the Code;
|
•
|
stockholder investment in our shares, for which no trading market may exist, is consistent with the liquidity needs of the plan or IRA;
|
•
|
stockholder investment will not produce an unacceptable amount of “unrelated business taxable income” for the plan or IRA;
|
•
|
stockholder will be able to comply with the requirements under ERISA and the Code to value the assets of the plan or IRA annually; and
|
•
|
stockholder investment will not constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Code.
|
($ and square feet in thousands)
|
|
Number of Properties
|
|
Investment in Real Estate Properties
|
|
% of Gross Investment Amount
|
|
Rentable Square Feet
|
|
% of Total Rentable Square Feet
|
|
% Leased (1)
|
||||||
Office properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Metro New York
|
|
1
|
|
$
|
237,535
|
|
|
11.8
|
%
|
|
594
|
|
|
7.8
|
%
|
|
70.6
|
%
|
Austin
|
|
3
|
|
160,003
|
|
|
8.0
|
|
|
585
|
|
|
7.6
|
|
|
95.8
|
|
|
San Francisco
|
|
1
|
|
127,204
|
|
|
6.3
|
|
|
263
|
|
|
3.4
|
|
|
89.1
|
|
|
East Bay
|
|
1
|
|
93,608
|
|
|
4.7
|
|
|
207
|
|
|
2.7
|
|
|
70.4
|
|
|
Denver
|
|
1
|
|
85,369
|
|
|
4.2
|
|
|
262
|
|
|
3.4
|
|
|
76.3
|
|
|
South Florida
|
|
2
|
|
83,676
|
|
|
4.2
|
|
|
363
|
|
|
4.7
|
|
|
76.0
|
|
|
Washington, DC
|
|
1
|
|
71,652
|
|
|
3.6
|
|
|
126
|
|
|
1.6
|
|
|
99.1
|
|
|
Princeton
|
|
1
|
|
53,079
|
|
|
2.6
|
|
|
167
|
|
|
2.2
|
|
|
100.0
|
|
|
Philadelphia
|
|
1
|
|
47,721
|
|
|
2.4
|
|
|
174
|
|
|
2.3
|
|
|
87.7
|
|
|
Dallas
|
|
1
|
|
40,031
|
|
|
2.0
|
|
|
155
|
|
|
2.0
|
|
|
95.5
|
|
|
Minneapolis/St. Paul
|
|
1
|
|
29,528
|
|
|
1.5
|
|
|
107
|
|
|
1.4
|
|
|
100.0
|
|
|
Total office properties
|
|
14
|
|
1,029,406
|
|
|
51.3
|
|
|
3,003
|
|
|
39.1
|
|
|
84.4
|
|
|
Retail properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Boston
|
|
21
|
|
506,844
|
|
|
25.2
|
|
|
1,998
|
|
|
26.0
|
|
|
91.4
|
|
|
South Florida
|
|
2
|
|
107,200
|
|
|
5.3
|
|
|
206
|
|
|
2.7
|
|
|
98.4
|
|
|
Washington, DC
|
|
1
|
|
63,014
|
|
|
3.2
|
|
|
233
|
|
|
3.1
|
|
|
100.0
|
|
|
Metro New York
|
|
1
|
|
60,043
|
|
|
3.0
|
|
|
226
|
|
|
2.9
|
|
|
89.2
|
|
|
Raleigh
|
|
1
|
|
45,044
|
|
|
2.2
|
|
|
139
|
|
|
1.8
|
|
|
97.1
|
|
|
San Antonio
|
|
1
|
|
34,586
|
|
|
1.7
|
|
|
177
|
|
|
2.3
|
|
|
96.9
|
|
|
Tulsa
|
|
1
|
|
34,135
|
|
|
1.7
|
|
|
101
|
|
|
1.3
|
|
|
100.0
|
|
|
Total retail properties
|
|
28
|
|
850,866
|
|
|
42.3
|
|
|
3,080
|
|
|
40.1
|
|
|
93.2
|
|
|
Industrial properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston
|
|
1
|
|
37,740
|
|
|
1.9
|
|
|
352
|
|
|
4.6
|
|
|
90.3
|
|
|
Central Kentucky
|
|
1
|
|
30,979
|
|
|
1.6
|
|
|
727
|
|
|
9.5
|
|
|
100.0
|
|
|
Las Vegas, NV
|
|
1
|
|
24,671
|
|
|
1.2
|
|
|
248
|
|
|
3.2
|
|
|
100.0
|
|
|
Philadelphia
|
|
1
|
|
18,870
|
|
|
0.9
|
|
|
171
|
|
|
2.3
|
|
|
94.9
|
|
|
East Bay
|
|
1
|
|
16,201
|
|
|
0.8
|
|
|
96
|
|
|
1.2
|
|
|
100.0
|
|
|
Total industrial properties
|
|
5
|
|
128,461
|
|
|
6.4
|
|
|
1,594
|
|
|
20.8
|
|
|
97.3
|
|
|
Total real estate portfolio
|
|
47
|
|
$
|
2,008,733
|
|
|
100.0
|
%
|
|
7,677
|
|
|
100.0
|
%
|
|
90.6
|
%
|
|
(1)
|
Percentage leased is based on executed leases as of
December 31, 2018
.
|
($ and square feet in thousands)
|
|
Number of
Leases
|
|
Annualized
Base Rent (1)
|
|
% of Total Annualized
Base Rent (1)
|
|
Leased Square Feet
|
|
% of Total Leased
Square Feet
|
||||||
2019
|
|
86
|
|
|
$
|
18,519
|
|
|
12.9
|
%
|
|
600
|
|
|
8.6
|
%
|
2020
|
|
112
|
|
|
20,610
|
|
|
14.4
|
|
|
920
|
|
|
13.2
|
|
|
2021
|
|
80
|
|
|
17,188
|
|
|
12.0
|
|
|
1,284
|
|
|
18.5
|
|
|
2022
|
|
66
|
|
|
14,264
|
|
|
9.9
|
|
|
735
|
|
|
10.6
|
|
|
2023
|
|
71
|
|
|
18,946
|
|
|
13.2
|
|
|
871
|
|
|
12.5
|
|
|
2024
|
|
51
|
|
|
9,322
|
|
|
6.5
|
|
|
431
|
|
|
6.2
|
|
|
2025
|
|
29
|
|
|
6,014
|
|
|
4.2
|
|
|
377
|
|
|
5.4
|
|
|
2026
|
|
25
|
|
|
4,351
|
|
|
3.0
|
|
|
228
|
|
|
3.3
|
|
|
2027
|
|
16
|
|
|
5,425
|
|
|
3.8
|
|
|
448
|
|
|
6.4
|
|
|
2028
|
|
21
|
|
|
7,777
|
|
|
5.4
|
|
|
299
|
|
|
4.3
|
|
|
Thereafter
|
|
31
|
|
|
21,151
|
|
|
14.7
|
|
|
762
|
|
|
11.0
|
|
|
Total leased
|
|
588
|
|
|
$
|
143,567
|
|
|
100.0
|
%
|
|
6,955
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of
December 31, 2018
, multiplied by 12.
|
($ and square feet in thousands)
|
|
Number of Locations (1)
|
|
Annualized Base Rent (2)
|
|
% of Total
Annualized Base Rent (2) |
|
Square Feet
|
|
% of Total
Leased Square Feet |
|||||
The Stop & Shop Supermarket Company
|
|
12
|
|
$
|
13,470
|
|
|
9.4
|
%
|
|
777
|
|
|
11.2
|
%
|
Seton Healthcare
|
|
1
|
|
4,990
|
|
|
3.5
|
|
|
156
|
|
|
2.2
|
|
|
Novo Nordisk Inc.
|
|
1
|
|
4,816
|
|
|
3.4
|
|
|
167
|
|
|
2.4
|
|
|
Mizuho Bank, Ltd.
|
|
1
|
|
4,554
|
|
|
3.2
|
|
|
116
|
|
|
1.7
|
|
|
Trinet USA, Inc.
|
|
1
|
|
4,122
|
|
|
2.9
|
|
|
110
|
|
|
1.6
|
|
|
Amazon.com.kydc LLC
|
|
2
|
|
3,704
|
|
|
2.6
|
|
|
975
|
|
|
14.0
|
|
|
WeWork Companies, Inc.
|
|
1
|
|
3,480
|
|
|
2.4
|
|
|
70
|
|
|
1.0
|
|
|
I.A.M. National Pension Fund
|
|
1
|
|
3,303
|
|
|
2.3
|
|
|
63
|
|
|
0.9
|
|
|
Shaw's Supermarkets, Inc.
|
|
3
|
|
3,037
|
|
|
2.1
|
|
|
181
|
|
|
2.6
|
|
|
Citco Fund Services (USA), Inc.
|
|
1
|
|
3,021
|
|
|
2.1
|
|
|
70
|
|
|
1.0
|
|
|
Total
|
|
24
|
|
$
|
48,497
|
|
|
33.9
|
%
|
|
2,685
|
|
|
38.6
|
%
|
|
(1)
|
Reflects the number of properties for which the tenant has at least one lease in-place.
|
(2)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of
December 31, 2018
, multiplied by 12.
|
($ and square feet in thousands)
|
|
Number of Leases
|
|
Annualized Base Rent (1)
|
|
% of Annualized Base Rent
|
|
Leased
Square Feet
|
|
% of Leased Square Feet
|
|||||
Professional, Scientific and Technical Services
|
|
105
|
|
$
|
25,722
|
|
|
17.9
|
%
|
|
760
|
|
|
10.9
|
%
|
Food and Beverage Stores
|
|
34
|
|
21,975
|
|
|
15.3
|
|
|
1,391
|
|
|
20.0
|
|
|
Credit Intermediation and Related Activities
|
|
34
|
|
10,580
|
|
|
7.4
|
|
|
271
|
|
|
3.9
|
|
|
Funds, Trusts and Other Financial Vehicles
|
|
6
|
|
6,891
|
|
|
4.8
|
|
|
150
|
|
|
2.2
|
|
|
Food Services and Drinking Places
|
|
69
|
|
6,423
|
|
|
4.5
|
|
|
201
|
|
|
2.9
|
|
|
Hospitals
|
|
2
|
|
5,599
|
|
|
3.9
|
|
|
171
|
|
|
2.5
|
|
|
Rental and Leasing Services
|
|
11
|
|
5,060
|
|
|
3.5
|
|
|
125
|
|
|
1.8
|
|
|
Chemical Manufacturing
|
|
1
|
|
4,816
|
|
|
3.4
|
|
|
167
|
|
|
2.4
|
|
|
Health and Personal Care Services
|
|
33
|
|
4,410
|
|
|
3.1
|
|
|
227
|
|
|
3.3
|
|
|
Ambulatory Health Care Services
|
|
42
|
|
3,713
|
|
|
2.6
|
|
|
149
|
|
|
2.1
|
|
|
Other
|
|
251
|
|
48,378
|
|
|
33.6
|
|
|
3,343
|
|
|
48.0
|
|
|
Total
|
|
588
|
|
$
|
143,567
|
|
|
100.0
|
%
|
|
6,955
|
|
|
100.0
|
%
|
|
(1)
|
Annualized base rent is calculated as monthly base rent including the impact of any contractual tenant concessions (cash basis) per the terms of the lease as of
December 31, 2018
, multiplied by 12.
|
Quarter
|
|
Low
|
|
High
|
||||
2018
|
|
|
|
|
||||
First Quarter
|
|
$
|
7.46
|
|
|
$
|
7.46
|
|
Second Quarter
|
|
$
|
7.46
|
|
|
$
|
7.49
|
|
Third Quarter
|
|
$
|
7.49
|
|
|
$
|
7.54
|
|
Fourth Quarter
|
|
$
|
7.44
|
|
|
$
|
7.54
|
|
2017
|
|
|
|
|
||||
First Quarter
|
|
$
|
7.52
|
|
|
$
|
7.57
|
|
Second Quarter
|
|
$
|
7.50
|
|
|
$
|
7.54
|
|
Third Quarter
|
|
$
|
7.45
|
|
|
$
|
7.51
|
|
Fourth Quarter
|
|
$
|
7.41
|
|
|
$
|
7.43
|
|
|
|
As of
|
||||||
(in thousands, except per Fund Interest)
|
|
December 31, 2018
|
|
September 30, 2018
|
||||
Office properties
|
|
$
|
1,107,500
|
|
|
$
|
1,102,250
|
|
Retail properties
|
|
862,000
|
|
|
869,600
|
|
||
Industrial properties
|
|
128,400
|
|
|
108,900
|
|
||
Total real property investments
|
|
$
|
2,097,900
|
|
|
$
|
2,080,750
|
|
Cash and other assets, net of other liabilities
|
|
(42,576
|
)
|
|
(14,205
|
)
|
||
Debt obligations
|
|
(1,004,117
|
)
|
|
(1,012,756
|
)
|
||
Aggregate Fund NAV
|
|
$
|
1,051,207
|
|
|
$
|
1,053,789
|
|
Total Fund Interests outstanding
|
|
141,334
|
|
|
139,727
|
|
(in thousands, except per share data)
|
|
Total
|
|
Class T
Shares |
|
Class S
Shares
|
|
Class D
Shares
|
|
Class I
Shares
|
|
Class E
Shares
|
|
Class E OP Units
|
||||||||||||||
Monthly NAV
|
|
$
|
1,051,207
|
|
|
$
|
20,695
|
|
|
$
|
78,217
|
|
|
$
|
20,665
|
|
|
$
|
278,058
|
|
|
$
|
575,607
|
|
|
$
|
77,965
|
|
Fund Interests outstanding
|
|
141,334
|
|
|
2,783
|
|
|
10,516
|
|
|
2,778
|
|
|
37,385
|
|
|
77,390
|
|
|
10,482
|
|
|||||||
NAV Per Fund Interest
|
|
$
|
7.44
|
|
|
$
|
7.44
|
|
|
$
|
7.44
|
|
|
$
|
7.44
|
|
|
$
|
7.44
|
|
|
$
|
7.44
|
|
|
$
|
7.44
|
|
|
|
Office
|
|
Retail
|
|
Industrial
|
|
Weighted-Average Basis
|
||||
Exit capitalization rate
|
|
6.38
|
%
|
|
6.43
|
%
|
|
6.10
|
%
|
|
6.38
|
%
|
Discount rate / internal rate of return (“IRR”)
|
|
7.11
|
%
|
|
6.96
|
%
|
|
7.21
|
%
|
|
7.06
|
%
|
Annual market rent growth rate
|
|
3.02
|
%
|
|
2.91
|
%
|
|
3.00
|
%
|
|
2.97
|
%
|
Average holding period (years)
|
|
9.1
|
|
|
9.1
|
|
|
8.8
|
|
|
9.1
|
|
Input
|
|
Hypothetical
Change |
|
Office
|
|
Retail
|
|
Industrial
|
|
Weighted-Average Values
|
||||
Exit capitalization rate (weighted-average)
|
|
0.25% decrease
|
|
2.77
|
%
|
|
2.43
|
%
|
|
2.87
|
%
|
|
2.63
|
%
|
|
|
0.25% increase
|
|
(2.56
|
)%
|
|
(2.24
|
)%
|
|
(2.63
|
)%
|
|
(2.43
|
)%
|
Discount rate (weighted-average)
|
|
0.25% decrease
|
|
2.08
|
%
|
|
1.95
|
%
|
|
1.91
|
%
|
|
2.02
|
%
|
|
|
0.25% increase
|
|
(2.03
|
)%
|
|
(1.90
|
)%
|
|
(1.87
|
)%
|
|
(1.97
|
)%
|
For the Month Ended
|
|
Total Number of Shares Redeemed
|
|
Average Price Paid per Share
|
|
Total Number of Shares Redeemed as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number of
Shares That May Yet Be
Redeemed Pursuant
to the Program (1)
|
|||||
October 31, 2018
|
|
1,555
|
|
|
$
|
7.48
|
|
|
1,555
|
|
|
—
|
|
November 30, 2018
|
|
1,502
|
|
|
7.54
|
|
|
1,502
|
|
|
—
|
|
|
December 31, 2018
|
|
1,378
|
|
|
7.54
|
|
|
1,378
|
|
|
—
|
|
|
Total
|
|
4,435
|
|
|
$
|
7.52
|
|
|
4,435
|
|
|
—
|
|
|
(1)
|
We limit the number of shares that may be redeemed under the share redemption program as described above.
|
(shares or units in thousands)
|
|
Class T
Shares |
|
Class S
Shares
|
|
Class D
Shares
|
|
Class I
Shares
|
|
Class E
Shares
|
|
Class E
OP Units (1)
|
||||||
Shares or units outstanding
|
|
3,012
|
|
|
12,913
|
|
|
2,905
|
|
|
38,192
|
|
|
75,726
|
|
|
10,482
|
|
Number of holders of record
|
|
421
|
|
|
831
|
|
|
460
|
|
|
2,981
|
|
|
13,899
|
|
|
183
|
|
|
(1)
|
The number of holders of record for Class E OP Units represent the number of third-party investors.
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(in thousands, except per share data, building count and number of tenants)
|
|
2018 (1)
|
|
2017 (1)
|
|
2016 (1)
|
|
2015 (1)
|
|
2014 (1)
|
||||||||||
Operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
190,325
|
|
|
$
|
197,346
|
|
|
$
|
216,170
|
|
|
$
|
225,200
|
|
|
$
|
231,597
|
|
Total operating expenses
|
|
$
|
(157,147
|
)
|
|
$
|
(158,238
|
)
|
|
$
|
(173,343
|
)
|
|
$
|
(181,275
|
)
|
|
$
|
(177,723
|
)
|
Total other (expenses) income
|
|
$
|
(34,516
|
)
|
|
$
|
40,290
|
|
|
$
|
12,221
|
|
|
$
|
87,734
|
|
|
$
|
(19,880
|
)
|
Net (loss) income
|
|
$
|
(1,338
|
)
|
|
$
|
79,398
|
|
|
$
|
55,048
|
|
|
$
|
131,659
|
|
|
$
|
33,994
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
|
$
|
124,255
|
|
|
$
|
29,192
|
|
Net (loss) income per common share—basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
$
|
0.31
|
|
|
$
|
0.70
|
|
|
$
|
0.16
|
|
Weighted-average shares outstanding—basic
|
|
128,740
|
|
|
142,349
|
|
|
159,648
|
|
|
175,938
|
|
|
178,273
|
|
|||||
Weighted-average shares outstanding—diluted
|
|
139,674
|
|
|
154,156
|
|
|
172,046
|
|
|
188,789
|
|
|
190,991
|
|
|||||
Distributions:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total distributions declared on common stock
|
|
$
|
47,765
|
|
|
$
|
50,858
|
|
|
$
|
57,040
|
|
|
$
|
62,900
|
|
|
$
|
62,236
|
|
Distributions declared per common stock
|
|
$
|
0.3750
|
|
|
$
|
0.3600
|
|
|
$
|
0.3600
|
|
|
$
|
0.3600
|
|
|
$
|
0.3500
|
|
NAREIT FFO (2):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Reconciliation of net (loss) income to NAREIT FFO:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
|
$
|
124,255
|
|
|
$
|
29,192
|
|
Total NAREIT-defined adjustments (3)
|
|
$
|
53,859
|
|
|
$
|
(11,779
|
)
|
|
$
|
34,320
|
|
|
$
|
(42,085
|
)
|
|
$
|
56,054
|
|
NAREIT FFO attributable to OP Units
|
|
$
|
4,456
|
|
|
$
|
4,995
|
|
|
$
|
6,546
|
|
|
$
|
6,001
|
|
|
$
|
6,077
|
|
NAREIT FFO
|
|
$
|
57,078
|
|
|
$
|
65,432
|
|
|
$
|
90,842
|
|
|
$
|
88,171
|
|
|
$
|
91,323
|
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
67,516
|
|
|
$
|
64,222
|
|
|
$
|
90,296
|
|
|
$
|
105,530
|
|
|
$
|
87,229
|
|
Net cash (used in) provided by investing activities
|
|
$
|
(17,985
|
)
|
|
$
|
105,151
|
|
|
$
|
122,530
|
|
|
$
|
74,421
|
|
|
$
|
(15,102
|
)
|
Net cash used in financing activities
|
|
$
|
(51,509
|
)
|
|
$
|
(172,762
|
)
|
|
$
|
(214,731
|
)
|
|
$
|
(178,643
|
)
|
|
$
|
(82,444
|
)
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018 (1)
|
|
2017 (1)
|
|
2016 (1)
|
|
2015 (1)
|
|
2014 (1)
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment in real estate properties
|
|
$
|
1,507,112
|
|
|
$
|
1,540,270
|
|
|
$
|
1,711,411
|
|
|
$
|
1,874,217
|
|
|
$
|
1,929,426
|
|
Cash and cash equivalents
|
|
$
|
10,008
|
|
|
$
|
10,475
|
|
|
$
|
13,864
|
|
|
$
|
15,769
|
|
|
$
|
14,461
|
|
Total assets
|
|
$
|
1,581,102
|
|
|
$
|
1,608,106
|
|
|
$
|
1,783,728
|
|
|
$
|
1,960,891
|
|
|
$
|
2,140,628
|
|
Debt, net
|
|
$
|
1,001,298
|
|
|
$
|
1,012,108
|
|
|
$
|
1,048,801
|
|
|
$
|
1,097,769
|
|
|
$
|
1,191,675
|
|
Total liabilities
|
|
$
|
1,170,089
|
|
|
$
|
1,115,380
|
|
|
$
|
1,175,637
|
|
|
$
|
1,234,940
|
|
|
$
|
1,376,648
|
|
Total stockholders' equity
|
|
$
|
333,718
|
|
|
$
|
405,869
|
|
|
$
|
516,343
|
|
|
$
|
628,805
|
|
|
$
|
684,317
|
|
Shares outstanding
|
|
130,852
|
|
|
132,466
|
|
|
150,636
|
|
|
164,124
|
|
|
178,400
|
|
|||||
Portfolio data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total number of properties
|
|
47
|
|
|
48
|
|
|
55
|
|
|
60
|
|
|
68
|
|
|||||
Total rentable square feet
|
|
7,677
|
|
|
7,560
|
|
|
8,971
|
|
|
10,133
|
|
|
11,871
|
|
|||||
Total number of tenants
|
|
490
|
|
|
471
|
|
|
520
|
|
|
550
|
|
|
475
|
|
|
(1)
|
Historically, we had been focused on selling certain office and retail assets in order to help us increase our current allocation to industrial real estate assets and liquidity to pursue new investment opportunities. As such, our year-over-year financial data is not directly comparable.
|
(2)
|
Refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the definition of NAREIT FFO, as well as a detailed reconciliation of our net (loss) income to NAREIT FFO.
|
(3)
|
Included in our NAREIT-defined adjustments are real estate-related depreciation and amortization, impairment of depreciable real estate, gains on sales of assets and noncontrolling interests’ share of net income (loss) and NAREIT FFO.
|
($ and square feet in thousands)
|
|
Number of Markets (1)
|
|
Number of Properties
|
|
Rentable
Square Feet |
|
% Leased
|
|
Aggregate
Fair Value |
|
% of Aggregate Fair Value
|
|||||
Office properties
|
|
11
|
|
14
|
|
3,003
|
|
|
84.4
|
%
|
|
$
|
1,107,500
|
|
|
52.8
|
%
|
Retail properties
|
|
7
|
|
28
|
|
3,080
|
|
|
93.2
|
|
|
862,000
|
|
|
41.1
|
|
|
Industrial properties
|
|
5
|
|
5
|
|
1,594
|
|
|
97.3
|
|
|
128,400
|
|
|
6.1
|
|
|
Total real estate portfolio
|
|
18
|
|
47
|
|
7,677
|
|
|
90.6
|
%
|
|
$
|
2,097,900
|
|
|
100.0
|
%
|
|
(1)
|
Reflects the number of unique markets by segment and in total. As such, the total number of markets does not equal the sum of the number of markets by segment as certain segments are located in the same market.
|
•
|
Our NAV increased from $7.41 per share as of December 31, 2017 to $7.44 per share as of
December 31, 2018
.
|
•
|
We acquired two industrial properties comprising 0.5 million square feet for an aggregate purchase price of $55.8 million.
|
•
|
We sold two retail properties; one office property; one building from a two-building office property; and two outparcels for net proceeds of
$77.7 million
. We recorded a total net gain of
$14.1 million
.
|
•
|
We decreased our leverage ratio from 49.1% as of December 31, 2017 to
47.7%
as of
December 31, 2018
. Our leverage ratio for reporting purposes is calculated as the outstanding principal balance of our total property and corporate-level debt divided by the fair value of our real property and debt-related investments.
|
•
|
We leased 1.2 million square feet, which included 531,000 square feet of new and 648,000 square feet of renewals. This leasing activity contributed to the increase in our real estate portfolio’s leased percentage from 87.0% as of
December 31, 2017
to
90.6%
as of
December 31, 2018
.
|
•
|
We redeemed
22.9 million
shares of common stock at a weighted-average purchase price of
$7.47
per share for an aggregate amount of
$170.9 million
.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
($ in thousands, except per square foot data)
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Rental revenues:
|
|
|
|
|
|
|
|
|
|||||||
Same store properties
|
|
$
|
182,557
|
|
|
$
|
175,451
|
|
|
$
|
7,106
|
|
|
4.1
|
%
|
Non-same store properties
|
|
7,074
|
|
|
21,067
|
|
|
(13,993
|
)
|
|
(66.4
|
)
|
|||
Total rental revenues
|
|
189,631
|
|
|
196,518
|
|
|
(6,887
|
)
|
|
(3.5
|
)
|
|||
Rental expenses:
|
|
|
|
|
|
|
|
|
|||||||
Same store properties
|
|
(58,844
|
)
|
|
(58,957
|
)
|
|
113
|
|
|
(0.2
|
)
|
|||
Non-same store properties
|
|
(2,823
|
)
|
|
(7,575
|
)
|
|
4,752
|
|
|
(62.7
|
)
|
|||
Total rental expenses
|
|
(61,667
|
)
|
|
(66,532
|
)
|
|
4,865
|
|
|
(7.3
|
)
|
|||
Net operating income:
|
|
|
|
|
|
|
|
|
|||||||
Same store properties
|
|
123,713
|
|
|
116,494
|
|
|
7,219
|
|
|
6.2
|
|
|||
Non-same store properties
|
|
4,251
|
|
|
13,492
|
|
|
(9,241
|
)
|
|
(68.5
|
)
|
|||
Total net operating income
|
|
127,964
|
|
|
129,986
|
|
|
(2,022
|
)
|
|
(1.6
|
)
|
|||
Other income and (expenses):
|
|
|
|
|
|
|
|
|
|||||||
Debt-related income
|
|
694
|
|
|
828
|
|
|
(134
|
)
|
|
(16.2
|
)
|
|||
Real estate-related depreciation and amortization
|
|
(57,866
|
)
|
|
(68,070
|
)
|
|
10,204
|
|
|
(15.0
|
)
|
|||
General and administrative expenses
|
|
(8,817
|
)
|
|
(9,235
|
)
|
|
418
|
|
|
(4.5
|
)
|
|||
Advisory fees, related party
|
|
(14,149
|
)
|
|
(13,285
|
)
|
|
(864
|
)
|
|
6.5
|
|
|||
Impairment of real estate property
|
|
(14,648
|
)
|
|
(1,116
|
)
|
|
(13,532
|
)
|
|
1,212.5
|
|
|||
Interest expense
|
|
(48,358
|
)
|
|
(42,305
|
)
|
|
(6,053
|
)
|
|
14.3
|
|
|||
Gain on sale of real estate property
|
|
14,093
|
|
|
83,057
|
|
|
(68,964
|
)
|
|
(83.0
|
)
|
|||
Other expense
|
|
(251
|
)
|
|
(462
|
)
|
|
211
|
|
|
(45.7
|
)
|
|||
Total other expenses
|
|
(129,302
|
)
|
|
(50,588
|
)
|
|
(78,714
|
)
|
|
155.6
|
|
|||
Net (loss) income
|
|
(1,338
|
)
|
|
79,398
|
|
|
(80,736
|
)
|
|
(101.7
|
)
|
|||
Net loss (income) attributable to noncontrolling interests
|
|
101
|
|
|
(7,182
|
)
|
|
7,283
|
|
|
(101.4
|
)
|
|||
Net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
(73,453
|
)
|
|
(101.7
|
)%
|
Same store supplemental data:
|
|
|
|
|
|
|
|
|
|||||||
Same store average percentage leased
|
|
90.0
|
%
|
|
91.8
|
%
|
|
|
|
|
|||||
Same store annual base rent per square foot
|
|
$
|
20.68
|
|
|
$
|
21.09
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Base rent
|
|
$
|
131,404
|
|
|
$
|
147,603
|
|
|
$
|
(16,199
|
)
|
|
(11.0
|
)%
|
Straight-line rent
|
|
14,508
|
|
|
1,855
|
|
|
12,653
|
|
|
682.1
|
|
|||
Amortization of above- and below-market intangibles
|
|
3,712
|
|
|
3,003
|
|
|
709
|
|
|
23.6
|
|
|||
Tenant recovery income
|
|
35,331
|
|
|
39,237
|
|
|
(3,906
|
)
|
|
(10.0
|
)
|
|||
Other
|
|
4,676
|
|
|
4,820
|
|
|
(144
|
)
|
|
(3.0
|
)
|
|||
Total rental revenues
|
|
$
|
189,631
|
|
|
$
|
196,518
|
|
|
$
|
(6,887
|
)
|
|
(3.5
|
)%
|
|
|
For the Year Ended December 31,
|
|
$ Change
|
|
% Change
|
|||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
|
|||||||||
Real estate taxes
|
|
$
|
23,398
|
|
|
$
|
26,834
|
|
|
$
|
(3,436
|
)
|
|
(12.8
|
)%
|
Repairs and maintenance
|
|
19,908
|
|
|
20,172
|
|
|
(264
|
)
|
|
(1.3
|
)
|
|||
Utilities
|
|
7,081
|
|
|
7,603
|
|
|
(522
|
)
|
|
(6.9
|
)
|
|||
Property management fees
|
|
4,311
|
|
|
4,774
|
|
|
(463
|
)
|
|
(9.7
|
)
|
|||
Insurance
|
|
1,405
|
|
|
1,482
|
|
|
(77
|
)
|
|
(5.2
|
)
|
|||
Other
|
|
5,564
|
|
|
5,667
|
|
|
(103
|
)
|
|
(1.8
|
)
|
|||
Total rental expenses
|
|
$
|
61,667
|
|
|
$
|
66,532
|
|
|
$
|
(4,865
|
)
|
|
(7.3
|
)%
|
•
|
a decrease of
$69.0 million
in gain on sale of real estate property as a result of lower disposition activity in 2018;
|
•
|
an increase of
$13.5 million
in impairment of real estate property related to three properties during 2018 as compared to one property during 2017; and
|
•
|
an increase in interest expense of
$6.1 million
that was primarily attributable to higher LIBOR rates as evidenced by a higher aggregate weighted-average interest rate of 3.98% as of December 31, 2018, as compared to 3.64% as of December 31, 2017.
|
•
|
a decrease of
$10.2 million
in real estate-related depreciation and amortization primarily due to our disposition activity during 2017 and 2018.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
($ in thousands, except per square foot data)
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Rental revenues:
|
|
|
|
|
|
|
|
|
|||||||
Same store properties
|
|
$
|
173,427
|
|
|
$
|
187,773
|
|
|
$
|
(14,346
|
)
|
|
(7.6
|
)%
|
Non-same store properties
|
|
23,091
|
|
|
27,454
|
|
|
(4,363
|
)
|
|
(15.9
|
)
|
|||
Total rental revenues
|
|
196,518
|
|
|
215,227
|
|
|
(18,709
|
)
|
|
(8.7
|
)
|
|||
Rental expenses:
|
|
|
|
|
|
|
|
|
|||||||
Same store properties
|
|
(59,438
|
)
|
|
(56,567
|
)
|
|
(2,871
|
)
|
|
5.1
|
|
|||
Non-same store properties
|
|
(7,094
|
)
|
|
(9,020
|
)
|
|
1,926
|
|
|
(21.4
|
)
|
|||
Total rental expenses
|
|
(66,532
|
)
|
|
(65,587
|
)
|
|
(945
|
)
|
|
1.4
|
|
|||
Net operating income:
|
|
|
|
|
|
|
|
|
|||||||
Same store properties
|
|
113,989
|
|
|
131,206
|
|
|
(17,217
|
)
|
|
(13.1
|
)
|
|||
Non-same store properties
|
|
15,997
|
|
|
18,434
|
|
|
(2,437
|
)
|
|
(13.2
|
)
|
|||
Total net operating income
|
|
129,986
|
|
|
149,640
|
|
|
(19,654
|
)
|
|
(13.1
|
)
|
|||
Other income and (expenses):
|
|
|
|
|
|
|
|
|
|||||||
Debt-related income
|
|
828
|
|
|
943
|
|
|
(115
|
)
|
|
(12.2
|
)
|
|||
Real estate-related depreciation and amortization
|
|
(68,070
|
)
|
|
(80,105
|
)
|
|
12,035
|
|
|
(15.0
|
)
|
|||
General and administrative expenses
|
|
(9,235
|
)
|
|
(9,450
|
)
|
|
215
|
|
|
(2.3
|
)
|
|||
Advisory fees, related party
|
|
(13,285
|
)
|
|
(14,857
|
)
|
|
1,572
|
|
|
(10.6
|
)
|
|||
Acquisition expenses
|
|
—
|
|
|
(667
|
)
|
|
667
|
|
|
(100.0
|
)
|
|||
Impairment of real estate property
|
|
(1,116
|
)
|
|
(2,677
|
)
|
|
1,561
|
|
|
(58.3
|
)
|
|||
Interest expense
|
|
(42,305
|
)
|
|
(40,782
|
)
|
|
(1,523
|
)
|
|
3.7
|
|
|||
Gain on sale of real estate property
|
|
83,057
|
|
|
45,660
|
|
|
37,397
|
|
|
81.9
|
|
|||
Other (expense) income
|
|
(462
|
)
|
|
2,207
|
|
|
(2,669
|
)
|
|
(120.9
|
)
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
5,136
|
|
|
(5,136
|
)
|
|
(100.0
|
)
|
|||
Total other expenses
|
|
(50,588
|
)
|
|
(94,592
|
)
|
|
44,004
|
|
|
(46.5
|
)
|
|||
Net income
|
|
79,398
|
|
|
55,048
|
|
|
24,350
|
|
|
44.2
|
|
|||
Net income attributable to noncontrolling interests
|
|
(7,182
|
)
|
|
(5,072
|
)
|
|
(2,110
|
)
|
|
41.6
|
|
|||
Net income attributable to common stockholders
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
|
$
|
22,240
|
|
|
44.5
|
%
|
Same store supplemental data:
|
|
|
|
|
|
|
|
|
|||||||
Same store average percentage leased
|
|
89.5
|
%
|
|
95.7
|
%
|
|
|
|
|
|||||
Same store annual base rent per square foot
|
|
$
|
20.44
|
|
|
$
|
22.05
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
Base rent
|
|
$
|
147,603
|
|
|
$
|
170,903
|
|
|
$
|
(23,300
|
)
|
|
(13.6
|
)%
|
Straight-line rent
|
|
1,855
|
|
|
(1,263
|
)
|
|
3,118
|
|
|
(246.9
|
)
|
|||
Amortization of above- and below-market intangibles
|
|
3,003
|
|
|
535
|
|
|
2,468
|
|
|
461.3
|
|
|||
Tenant recovery income
|
|
39,237
|
|
|
41,707
|
|
|
(2,470
|
)
|
|
(5.9
|
)
|
|||
Other
|
|
4,820
|
|
|
3,345
|
|
|
1,475
|
|
|
44.1
|
|
|||
Total rental revenues
|
|
$
|
196,518
|
|
|
$
|
215,227
|
|
|
$
|
(18,709
|
)
|
|
(8.7
|
)%
|
|
|
For the Year Ended December 31,
|
|
$ Change
|
|
% Change
|
|||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
|
|||||||||
Real estate taxes
|
|
$
|
26,834
|
|
|
$
|
25,404
|
|
|
$
|
1,430
|
|
|
5.6
|
%
|
Repairs and maintenance
|
|
20,172
|
|
|
19,145
|
|
|
1,027
|
|
|
5.4
|
|
|||
Utilities
|
|
7,603
|
|
|
8,261
|
|
|
(658
|
)
|
|
(8.0
|
)
|
|||
Property management fees
|
|
4,774
|
|
|
4,935
|
|
|
(161
|
)
|
|
(3.3
|
)
|
|||
Insurance
|
|
1,482
|
|
|
1,470
|
|
|
12
|
|
|
0.8
|
|
|||
Other
|
|
5,667
|
|
|
6,372
|
|
|
(705
|
)
|
|
(11.1
|
)
|
|||
Total rental expenses
|
|
$
|
66,532
|
|
|
$
|
65,587
|
|
|
$
|
945
|
|
|
1.4
|
%
|
•
|
an increase of
$37.4 million
in gain on sale of real estate property as a result of more dispositions in 2017; and
|
•
|
a decrease of
$12.0 million
in real estate-related depreciation and amortization primarily due to our dispositions during 2017.
|
•
|
a gain on extinguishment of debt of $5.1 million in 2016 related to a contingently payable mortgage note that was not ultimately required to be repaid upon the disposition of the related property.
|
|
|
For the Year Ended
December 31,
|
|
$ Change
|
|
% Change
|
|
For the Year Ended
December 31,
|
|
$ Change
|
|
% Change
|
||||||||||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||||||||||
Rental revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Office
|
|
$
|
108,174
|
|
|
$
|
102,888
|
|
|
$
|
5,286
|
|
|
5.1
|
%
|
|
$
|
104,519
|
|
|
$
|
119,482
|
|
|
$
|
(14,963
|
)
|
|
(12.5
|
)%
|
Retail
|
|
71,983
|
|
|
70,163
|
|
|
1,820
|
|
|
2.6
|
|
|
66,508
|
|
|
65,891
|
|
|
617
|
|
|
0.9
|
|
||||||
Industrial
|
|
2,400
|
|
|
2,400
|
|
|
—
|
|
|
—
|
|
|
2,400
|
|
|
2,400
|
|
|
—
|
|
|
—
|
|
||||||
Total same store rental revenues
|
|
182,557
|
|
|
175,451
|
|
|
7,106
|
|
|
4.1
|
|
|
173,427
|
|
|
187,773
|
|
|
(14,346
|
)
|
|
(7.6
|
)
|
||||||
Non-same store properties
|
|
7,074
|
|
|
21,067
|
|
|
(13,993
|
)
|
|
(66.4
|
)
|
|
23,091
|
|
|
27,454
|
|
|
(4,363
|
)
|
|
(15.9
|
)
|
||||||
Total rental revenues
|
|
$
|
189,631
|
|
|
$
|
196,518
|
|
|
$
|
(6,887
|
)
|
|
(3.5
|
)%
|
|
$
|
196,518
|
|
|
$
|
215,227
|
|
|
$
|
(18,709
|
)
|
|
(8.7
|
)%
|
NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Office
|
|
$
|
66,332
|
|
|
$
|
60,930
|
|
|
$
|
5,402
|
|
|
8.9
|
%
|
|
$
|
61,024
|
|
|
$
|
79,135
|
|
|
$
|
(18,111
|
)
|
|
(22.9
|
)%
|
Retail
|
|
55,033
|
|
|
53,201
|
|
|
1,832
|
|
|
3.4
|
|
|
50,602
|
|
|
49,703
|
|
|
899
|
|
|
1.8
|
|
||||||
Industrial
|
|
2,348
|
|
|
2,363
|
|
|
(15
|
)
|
|
(0.6
|
)
|
|
2,363
|
|
|
2,368
|
|
|
(5
|
)
|
|
(0.2
|
)
|
||||||
Total same store NOI
|
|
123,713
|
|
|
116,494
|
|
|
7,219
|
|
|
6.2
|
|
|
113,989
|
|
|
131,206
|
|
|
(17,217
|
)
|
|
(13.1
|
)
|
||||||
Non-same store properties
|
|
4,251
|
|
|
13,492
|
|
|
(9,241
|
)
|
|
(68.5
|
)
|
|
15,997
|
|
|
18,434
|
|
|
(2,437
|
)
|
|
(13.2
|
)
|
||||||
Total NOI
|
|
$
|
127,964
|
|
|
$
|
129,986
|
|
|
$
|
(2,022
|
)
|
|
(1.6
|
)%
|
|
$
|
129,986
|
|
|
$
|
149,640
|
|
|
$
|
(19,654
|
)
|
|
(13.1
|
)%
|
Same store average percentage leased:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Office
|
|
82.9
|
%
|
|
85.7
|
%
|
|
|
|
|
|
82.1
|
%
|
|
95.7
|
%
|
|
|
|
|
||||||||||
Retail
|
|
94.5
|
|
|
95.8
|
|
|
|
|
|
|
94.9
|
|
|
94.6
|
|
|
|
|
|
||||||||||
Industrial
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
||||||||||
Same store average annualized base rent per square foot:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Office
|
|
$
|
28.53
|
|
|
$
|
29.72
|
|
|
|
|
|
|
$
|
28.97
|
|
|
$
|
31.40
|
|
|
|
|
|
||||||
Retail
|
|
18.30
|
|
|
17.97
|
|
|
|
|
|
|
16.93
|
|
|
16.81
|
|
|
|
|
|
||||||||||
Industrial
|
|
3.29
|
|
|
3.21
|
|
|
|
|
|
|
3.21
|
|
|
3.13
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
GAAP net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
GAAP net (loss) income per common share—basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
$
|
0.31
|
|
Reconciliation of GAAP net (loss) income to NAREIT FFO:
|
|
|
|
|
|
|
||||||
GAAP net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
Real estate-related depreciation and amortization
|
|
57,866
|
|
|
68,070
|
|
|
80,105
|
|
|||
Impairment of real estate property
|
|
14,648
|
|
|
1,116
|
|
|
2,677
|
|
|||
Gain on sale of real estate property
|
|
(14,093
|
)
|
|
(83,057
|
)
|
|
(45,660
|
)
|
|||
Noncontrolling interests’ share of net (loss) income
|
|
(101
|
)
|
|
7,182
|
|
|
5,072
|
|
|||
Noncontrolling interests’ share of NAREIT FFO
|
|
(4,461
|
)
|
|
(5,090
|
)
|
|
(7,874
|
)
|
|||
NAREIT FFO attributable to common stockholders—basic
|
|
52,622
|
|
|
60,437
|
|
|
84,296
|
|
|||
NAREIT FFO attributable to OP Units
|
|
4,456
|
|
|
4,995
|
|
|
6,546
|
|
|||
NAREIT FFO
|
|
$
|
57,078
|
|
|
$
|
65,432
|
|
|
$
|
90,842
|
|
Weighted-average shares outstanding—basic
|
|
128,740
|
|
|
142,349
|
|
|
159,648
|
|
|||
Weighted-average shares outstanding—diluted
|
|
139,674
|
|
|
154,156
|
|
|
172,046
|
|
|||
NAREIT FFO per common share—basic and diluted
|
|
$
|
0.41
|
|
|
$
|
0.42
|
|
|
$
|
0.53
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Total cash provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
67,516
|
|
|
$
|
58,920
|
|
|
$
|
87,371
|
|
Investing activities
|
|
(17,985
|
)
|
|
106,455
|
|
|
113,202
|
|
|||
Financing activities
|
|
(51,509
|
)
|
|
(167,505
|
)
|
|
(213,590
|
)
|
|||
Net decrease in cash
|
|
$
|
(1,978
|
)
|
|
$
|
(2,130
|
)
|
|
$
|
(13,017
|
)
|
|
|
Amount
|
|
Source of Distributions
|
|
Total Cash Flows from Operating Activities
|
||||||||||||||||||||||||||||||||||
(in thousands, except per share data)
|
|
Declared per Common Share (1)
|
|
Paid in Cash (2)
|
|
Reinvested in Shares
|
|
Total Distributions
|
|
Cash Flows from Operating Activities (3)
|
|
Borrowings
|
|
|||||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
March 31
|
|
$
|
0.09375
|
|
|
$
|
8,367
|
|
|
63.6
|
%
|
|
$
|
4,789
|
|
|
36.4
|
%
|
|
$
|
13,156
|
|
|
$
|
9,282
|
|
|
70.6
|
%
|
|
$
|
3,874
|
|
|
29.4
|
%
|
|
$
|
9,282
|
|
June 30
|
|
0.09375
|
|
|
8,358
|
|
|
64.0
|
|
|
4,710
|
|
|
36.0
|
|
|
13,068
|
|
|
13,068
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
28,734
|
|
|||||||
September 30
|
|
0.09375
|
|
|
8,331
|
|
|
63.7
|
|
|
4,738
|
|
|
36.3
|
|
|
13,069
|
|
|
13,069
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
14,563
|
|
|||||||
December 31
|
|
0.09375
|
|
|
8,382
|
|
|
63.5
|
|
|
4,814
|
|
|
36.5
|
|
|
13,196
|
|
|
13,196
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
14,937
|
|
|||||||
Total
|
|
$
|
0.37500
|
|
|
$
|
33,438
|
|
|
63.7
|
%
|
|
$
|
19,051
|
|
|
36.3
|
%
|
|
$
|
52,489
|
|
|
$
|
48,615
|
|
|
92.6
|
%
|
|
$
|
3,874
|
|
|
7.4
|
%
|
|
$
|
67,516
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
March 31
|
|
$
|
0.0900
|
|
|
$
|
9,539
|
|
|
65.3
|
%
|
|
$
|
5,076
|
|
|
34.7
|
%
|
|
$
|
14,615
|
|
|
$
|
14,615
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
17,422
|
|
June 30
|
|
0.0900
|
|
|
9,327
|
|
|
65.5
|
|
|
4,920
|
|
|
34.5
|
|
|
14,247
|
|
|
12,787
|
|
|
89.8
|
|
|
1,460
|
|
|
10.2
|
|
|
12,787
|
|
|||||||
September 30
|
|
0.0900
|
|
|
8,744
|
|
|
63.9
|
|
|
4,937
|
|
|
36.1
|
|
|
13,681
|
|
|
13,681
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
18,545
|
|
|||||||
December 31
|
|
0.0900
|
|
|
8,373
|
|
|
63.7
|
|
|
4,775
|
|
|
36.3
|
|
|
13,148
|
|
|
10,166
|
|
|
77.3
|
|
|
2,982
|
|
|
22.7
|
|
|
10,166
|
|
|||||||
Total
|
|
$
|
0.36000
|
|
|
$
|
35,983
|
|
|
64.6
|
%
|
|
$
|
19,708
|
|
|
35.4
|
%
|
|
$
|
55,691
|
|
|
$
|
51,249
|
|
|
92.0
|
%
|
|
$
|
4,442
|
|
|
8.0
|
%
|
|
$
|
58,920
|
|
|
(1)
|
Amount reflects the total quarterly distribution rate, subject to adjustment for class-specific fees. Beginning in the third quarter of 2017, distributions were declared and paid as of monthly record dates. These monthly distributions have been aggregated and presented on a quarterly basis.
|
(2)
|
Includes other cash distributions consisting of: (i) distributions paid to OP Unit holders; (ii) regular distributions made to our former joint venture partners; and (iii) ongoing distribution fees paid to the Dealer Manager with respect to Class T, Class S and Class D shares. See “Note 10 to the Consolidated Financial Statements” in Item 8, “Financial Statements and Supplementary Data” for further detail regarding the ongoing distribution fees.
|
(3)
|
Pursuant to new accounting guidance that became effective January 1, 2018, restricted cash is now included with cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts shown on the statement of cash flows. All prior year periods shown have been updated to conform to the new presentation.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Number of shares requested for redemption or repurchase
|
|
22,883
|
|
|
23,823
|
|
|
49,491
|
|
|||
Number of shares redeemed or repurchased
|
|
22,883
|
|
|
23,823
|
|
|
28,472
|
|
|||
% of shares requested that were redeemed or repurchased
|
|
100.0
|
%
|
|
100.0
|
%
|
|
57.5
|
%
|
|||
Average redemption or repurchase price per share
|
|
$
|
7.47
|
|
|
$
|
7.48
|
|
|
$
|
7.37
|
|
(in thousands)
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
Borrowings (1)
|
|
$
|
434,349
|
|
|
$
|
272,985
|
|
|
$
|
292,108
|
|
|
$
|
80,533
|
|
|
$
|
1,079,975
|
|
Future minimum lease payments related to the DST Program (2)
|
|
2,548
|
|
|
5,136
|
|
|
5,344
|
|
|
41,254
|
|
|
54,282
|
|
|||||
Office property ground lease
|
|
352
|
|
|
704
|
|
|
750
|
|
|
10,296
|
|
|
12,102
|
|
|||||
Total
|
|
$
|
437,249
|
|
|
$
|
278,825
|
|
|
$
|
298,202
|
|
|
$
|
132,083
|
|
|
$
|
1,146,359
|
|
|
(1)
|
Includes principal and interest on our borrowings. See “Note 4 to the Consolidated Financial Statements” in Item 8, “Financial Statements and Supplementary Data” for more detail.
|
(2)
|
The underlying interests of properties that are sold to investors pursuant to the DST Program are leased back by an indirect wholly-owned subsidiary of the Operating Partnership on a long-term basis of up to 29 years.
|
|
/s/ KPMG LLP
|
|
|
|
As of December 31,
|
||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
||||
Net investment in real estate properties
|
|
$
|
1,507,112
|
|
|
$
|
1,540,270
|
|
Debt-related investments, net
|
|
10,680
|
|
|
11,147
|
|
||
Cash and cash equivalents
|
|
10,008
|
|
|
10,475
|
|
||
Restricted cash
|
|
7,030
|
|
|
8,541
|
|
||
Other assets
|
|
46,272
|
|
|
37,673
|
|
||
Total assets
|
|
$
|
1,581,102
|
|
|
$
|
1,608,106
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable and accrued expenses
|
|
$
|
31,580
|
|
|
$
|
22,334
|
|
Debt, net
|
|
1,001,298
|
|
|
1,012,108
|
|
||
Intangible lease liabilities, net
|
|
47,196
|
|
|
52,629
|
|
||
Financing obligations, net
|
|
52,336
|
|
|
10,487
|
|
||
Other liabilities
|
|
37,679
|
|
|
17,822
|
|
||
Total liabilities
|
|
1,170,089
|
|
|
1,115,380
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
|
||
Equity
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value—200,000 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Class E common stock, $0.01 par value—500,000 shares authorized, 77,390 shares and 93,695 shares issued and outstanding, respectively
|
|
774
|
|
|
937
|
|
||
Class T common stock, $0.01 par value—500,000 shares authorized, 2,783 shares and 2,062 shares issued and outstanding, respectively
|
|
28
|
|
|
21
|
|
||
Class S common stock, $0.01 par value—500,000 shares authorized, 10,516 shares and 64 shares issued and outstanding, respectively
|
|
105
|
|
|
1
|
|
||
Class D common stock, $0.01 par value—500,000 shares authorized, 2,778 shares and 2,510 shares issued and outstanding, respectively
|
|
28
|
|
|
25
|
|
||
Class I common stock, $0.01 par value—500,000 shares authorized, 37,385 shares and 34,135 shares issued and outstanding, respectively
|
|
374
|
|
|
341
|
|
||
Additional paid-in capital
|
|
1,199,736
|
|
|
1,224,061
|
|
||
Distributions in excess of earnings
|
|
(867,849
|
)
|
|
(818,608
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
522
|
|
|
(909
|
)
|
||
Total stockholders’ equity
|
|
333,718
|
|
|
405,869
|
|
||
Noncontrolling interests
|
|
77,295
|
|
|
86,857
|
|
||
Total equity
|
|
411,013
|
|
|
492,726
|
|
||
Total liabilities and equity
|
|
$
|
1,581,102
|
|
|
$
|
1,608,106
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Rental revenues
|
|
$
|
189,631
|
|
|
$
|
196,518
|
|
|
$
|
215,227
|
|
Debt-related income
|
|
694
|
|
|
828
|
|
|
943
|
|
|||
Total revenues
|
|
190,325
|
|
|
197,346
|
|
|
216,170
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Rental expenses
|
|
61,667
|
|
|
66,532
|
|
|
65,587
|
|
|||
Real estate-related depreciation and amortization
|
|
57,866
|
|
|
68,070
|
|
|
80,105
|
|
|||
General and administrative expenses
|
|
8,817
|
|
|
9,235
|
|
|
9,450
|
|
|||
Advisory fees, related party
|
|
14,149
|
|
|
13,285
|
|
|
14,857
|
|
|||
Acquisition expenses
|
|
—
|
|
|
—
|
|
|
667
|
|
|||
Impairment of real estate property
|
|
14,648
|
|
|
1,116
|
|
|
2,677
|
|
|||
Total operating expenses
|
|
157,147
|
|
|
158,238
|
|
|
173,343
|
|
|||
Other (expenses) income:
|
|
|
|
|
|
|
||||||
Interest expense
|
|
(48,358
|
)
|
|
(42,305
|
)
|
|
(40,782
|
)
|
|||
Gain on sale of real property
|
|
14,093
|
|
|
83,057
|
|
|
45,660
|
|
|||
Other (expense) income
|
|
(251
|
)
|
|
(462
|
)
|
|
2,207
|
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
5,136
|
|
|||
Total other (expenses) income
|
|
(34,516
|
)
|
|
40,290
|
|
|
12,221
|
|
|||
Net (loss) income
|
|
(1,338
|
)
|
|
79,398
|
|
|
55,048
|
|
|||
Net loss (income) attributable to noncontrolling interests
|
|
101
|
|
|
(7,182
|
)
|
|
(5,072
|
)
|
|||
Net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
Weighted-average shares outstanding—basic
|
|
128,740
|
|
|
142,349
|
|
|
159,648
|
|
|||
Weighted-average shares outstanding—diluted
|
|
139,674
|
|
|
154,156
|
|
|
172,046
|
|
|||
Net (loss) income attributable to common stockholders per common share—basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
$
|
0.31
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net (loss) income
|
|
$
|
(1,338
|
)
|
|
$
|
79,398
|
|
|
$
|
55,048
|
|
Net unrealized change from available-for-sale securities
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|||
Change from cash flow hedging derivatives
|
|
1,303
|
|
|
6,337
|
|
|
4,416
|
|
|||
Comprehensive (loss) income
|
|
(135
|
)
|
|
85,735
|
|
|
59,464
|
|
|||
Comprehensive loss (income) attributable to noncontrolling interests
|
|
116
|
|
|
(7,523
|
)
|
|
(5,379
|
)
|
|||
Comprehensive (loss) income attributable to common stockholders
|
|
$
|
(19
|
)
|
|
$
|
78,212
|
|
|
$
|
54,085
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||||||||||
|
|
|
|
Additional
|
|
Distributions
|
|
Other
|
|
|
|
|
|||||||||||||||
|
|
Common Stock
|
|
Paid-in
|
|
in Excess of
|
|
Comprehensive
|
|
Noncontrolling
|
|
Total
|
|||||||||||||||
(in thousands)
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
(Loss) Income
|
|
Interests
|
|
Equity
|
|||||||||||||
Balance as of December 31, 2015
|
|
164,124
|
|
|
$
|
1,641
|
|
|
$
|
1,470,859
|
|
|
$
|
(832,681
|
)
|
|
$
|
(11,014
|
)
|
|
$
|
97,146
|
|
|
$
|
725,951
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,976
|
|
|
—
|
|
|
5,072
|
|
|
55,048
|
|
||||||
Unrealized gain from derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,109
|
|
|
307
|
|
|
4,416
|
|
||||||
Issuance of common stock, net of offering costs
|
|
14,952
|
|
|
150
|
|
|
100,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,447
|
|
||||||
Share-based compensation, net of forfeitures
|
|
32
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
||||||
Redemptions of common stock
|
|
(28,472
|
)
|
|
(285
|
)
|
|
(210,287
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(210,572
|
)
|
||||||
Amortization of share-based compensation
|
|
—
|
|
|
—
|
|
|
1,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,109
|
|
||||||
Distributions declared on common stock and noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,191
|
)
|
|
—
|
|
|
(9,006
|
)
|
|
(66,197
|
)
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,225
|
|
|
3,225
|
|
||||||
Redemptions of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(646
|
)
|
|
—
|
|
|
—
|
|
|
(4,996
|
)
|
|
(5,642
|
)
|
||||||
Balance as of December 31, 2016
|
|
150,636
|
|
|
$
|
1,506
|
|
|
$
|
1,361,638
|
|
|
$
|
(839,896
|
)
|
|
$
|
(6,905
|
)
|
|
$
|
91,748
|
|
|
$
|
608,091
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,216
|
|
|
—
|
|
|
7,182
|
|
|
79,398
|
|
||||||
Unrealized gain from derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,996
|
|
|
341
|
|
|
6,337
|
|
||||||
Issuance of common stock, net of offering costs
|
|
5,752
|
|
|
58
|
|
|
40,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,531
|
|
||||||
Share-based compensation, net of forfeitures
|
|
(99
|
)
|
|
(1
|
)
|
|
(647
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(648
|
)
|
||||||
Redemptions of common stock
|
|
(23,823
|
)
|
|
(238
|
)
|
|
(178,194
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178,432
|
)
|
||||||
Amortization of share-based compensation
|
|
—
|
|
|
—
|
|
|
1,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,730
|
|
||||||
Distributions declared on common stock and noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,928
|
)
|
|
—
|
|
|
(6,876
|
)
|
|
(57,804
|
)
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
106
|
|
||||||
Redemptions of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(939
|
)
|
|
—
|
|
|
—
|
|
|
(5,644
|
)
|
|
(6,583
|
)
|
||||||
Balance as of December 31, 2017
|
|
132,466
|
|
|
$
|
1,325
|
|
|
$
|
1,224,061
|
|
|
$
|
(818,608
|
)
|
|
$
|
(909
|
)
|
|
$
|
86,857
|
|
|
$
|
492,726
|
|
Adoption of ASU 2017-12
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
213
|
|
|
—
|
|
|
—
|
|
||||||
Adjusted balance as of January 1, 2018
|
|
132,466
|
|
|
1,325
|
|
|
1,224,061
|
|
|
(818,821
|
)
|
|
(696
|
)
|
|
86,857
|
|
|
492,726
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,237
|
)
|
|
—
|
|
|
(101
|
)
|
|
(1,338
|
)
|
||||||
Unrealized loss from available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
(100
|
)
|
||||||
Unrealized gain (loss) from derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,318
|
|
|
(15
|
)
|
|
1,303
|
|
||||||
Issuance of common stock, net of offering costs
|
|
21,227
|
|
|
212
|
|
|
146,356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146,568
|
|
||||||
Share-based compensation, net of forfeitures
|
|
42
|
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
||||||
Redemptions of common stock
|
|
(22,883
|
)
|
|
(228
|
)
|
|
(170,705
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170,933
|
)
|
||||||
Amortization of share-based compensation
|
|
—
|
|
|
—
|
|
|
918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
918
|
|
||||||
Distributions declared on common stock and noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,791
|
)
|
|
—
|
|
|
(4,196
|
)
|
|
(51,987
|
)
|
||||||
Redemptions of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(809
|
)
|
|
—
|
|
|
—
|
|
|
(5,250
|
)
|
|
(6,059
|
)
|
||||||
Balance as of December 31, 2018
|
|
130,852
|
|
|
$
|
1,309
|
|
|
$
|
1,199,736
|
|
|
$
|
(867,849
|
)
|
|
$
|
522
|
|
|
$
|
77,295
|
|
|
$
|
411,013
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(1,338
|
)
|
|
$
|
79,398
|
|
|
$
|
55,048
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Real estate-related depreciation and amortization
|
|
57,866
|
|
|
68,070
|
|
|
80,105
|
|
|||
Gain on disposition of real estate property
|
|
(14,093
|
)
|
|
(83,057
|
)
|
|
(45,660
|
)
|
|||
Lease termination fee
|
|
16,221
|
|
|
—
|
|
|
—
|
|
|||
Impairment of real estate property
|
|
14,648
|
|
|
1,116
|
|
|
2,677
|
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(5,136
|
)
|
|||
Other
|
|
(9,319
|
)
|
|
3,279
|
|
|
8,120
|
|
|||
Changes in operating assets and liabilities
|
|
3,531
|
|
|
(9,886
|
)
|
|
(7,783
|
)
|
|||
Net cash provided by operating activities
|
|
67,516
|
|
|
58,920
|
|
|
87,371
|
|
|||
Investing activities:
|
|
|
|
|
|
|
||||||
Real estate acquisitions
|
|
(55,431
|
)
|
|
(39,538
|
)
|
|
(65,861
|
)
|
|||
Capital expenditures
|
|
(39,073
|
)
|
|
(34,086
|
)
|
|
(28,951
|
)
|
|||
Proceeds from disposition of real estate property
|
|
77,650
|
|
|
178,191
|
|
|
208,112
|
|
|||
Principal collections on debt-related investments
|
|
438
|
|
|
4,020
|
|
|
469
|
|
|||
Other
|
|
(1,569
|
)
|
|
(2,132
|
)
|
|
(567
|
)
|
|||
Net cash (used in) provided by investing activities
|
|
(17,985
|
)
|
|
106,455
|
|
|
113,202
|
|
|||
Financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from mortgage notes
|
|
—
|
|
|
300,469
|
|
|
84,557
|
|
|||
Repayments of mortgage notes
|
|
(2,361
|
)
|
|
(162,461
|
)
|
|
(314,816
|
)
|
|||
Net (repayments of) proceeds from line of credit
|
|
(11,000
|
)
|
|
(94,000
|
)
|
|
69,000
|
|
|||
Net proceeds from term loan
|
|
—
|
|
|
—
|
|
|
124,411
|
|
|||
Redemptions of common stock
|
|
(170,933
|
)
|
|
(178,496
|
)
|
|
(212,878
|
)
|
|||
Distributions on common stock
|
|
(28,737
|
)
|
|
(37,530
|
)
|
|
(37,647
|
)
|
|||
Proceeds from issuance of common stock
|
|
141,092
|
|
|
19,861
|
|
|
88,206
|
|
|||
Proceeds from financing obligations
|
|
42,496
|
|
|
9,558
|
|
|
2,356
|
|
|||
Offering costs for issuance of common stock and private placements
|
|
(8,763
|
)
|
|
(4,706
|
)
|
|
(5,417
|
)
|
|||
Distributions to noncontrolling interest holders
|
|
(4,196
|
)
|
|
(7,607
|
)
|
|
(6,641
|
)
|
|||
Redemption of OP Unit holder interests
|
|
(6,059
|
)
|
|
(6,206
|
)
|
|
(5,309
|
)
|
|||
Other
|
|
(3,048
|
)
|
|
(6,387
|
)
|
|
588
|
|
|||
Net cash used in financing activities
|
|
(51,509
|
)
|
|
(167,505
|
)
|
|
(213,590
|
)
|
|||
Net decrease in cash, cash equivalents and restricted cash
|
|
(1,978
|
)
|
|
(2,130
|
)
|
|
(13,017
|
)
|
|||
Cash, cash equivalents and restricted cash, at beginning of period
|
|
19,016
|
|
|
21,146
|
|
|
34,163
|
|
|||
Cash, cash equivalents and restricted cash, at end of period
|
|
$
|
17,038
|
|
|
$
|
19,016
|
|
|
$
|
21,146
|
|
Land
|
|
Not depreciated
|
Building
|
|
40 years
|
Building and land improvements
|
|
10-40 years
|
Tenant improvements
|
|
Lesser of useful life or lease term
|
Lease commissions
|
|
Over lease term
|
Intangible in-place lease assets
|
|
Over lease term
|
Above-market lease assets
|
|
Over lease term
|
Below-market lease liabilities
|
|
Over lease term, including below-market fixed-rate renewal options
|
•
|
Quoted prices for similar assets/liabilities in active markets;
|
•
|
Quoted prices for identical or similar assets/liabilities in non-active markets (e.g., few transactions, limited information, non-current prices, high variability over time);
|
•
|
Inputs other than quoted prices that are observable for the asset/liability (e.g., interest rates, yield curves, volatilities, default rates); and
|
•
|
Inputs that are derived principally from or corroborated by other observable market data.
|
|
|
As of December 31,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
421,531
|
|
|
$
|
422,564
|
|
Buildings and improvements
|
|
1,271,773
|
|
|
1,266,069
|
|
||
Intangible lease assets
|
|
315,429
|
|
|
340,273
|
|
||
Investment in real estate properties
|
|
2,008,733
|
|
|
2,028,906
|
|
||
Accumulated depreciation and amortization
|
|
(501,621
|
)
|
|
(488,636
|
)
|
||
Net investment in real estate properties
|
|
$
|
1,507,112
|
|
|
$
|
1,540,270
|
|
|
|
Estimated Net Amortization
|
||||||||||||||||||||||||||
(in thousands)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Intangible lease assets
|
|
$
|
14,111
|
|
|
$
|
7,523
|
|
|
$
|
5,719
|
|
|
$
|
4,752
|
|
|
$
|
3,288
|
|
|
$
|
8,800
|
|
|
$
|
44,193
|
|
Above-market lease assets
|
|
777
|
|
|
80
|
|
|
45
|
|
|
37
|
|
|
25
|
|
|
122
|
|
|
1,086
|
|
|||||||
Below-market lease liabilities
|
|
(3,811
|
)
|
|
(3,087
|
)
|
|
(2,668
|
)
|
|
(2,564
|
)
|
|
(2,394
|
)
|
|
(32,672
|
)
|
|
(47,196
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Increase (Decrease) to Rental Revenue:
|
|
|
|
|
|
|
||||||
Straight-line rent adjustments (1)
|
|
$
|
14,508
|
|
|
$
|
1,855
|
|
|
$
|
(1,263
|
)
|
Above-market lease amortization
|
|
(1,096
|
)
|
|
(2,392
|
)
|
|
(5,515
|
)
|
|||
Below-market lease amortization
|
|
4,808
|
|
|
5,395
|
|
|
6,050
|
|
|||
Real Estate-Related Depreciation and Amortization:
|
|
|
|
|
|
|
||||||
Depreciation expense
|
|
$
|
38,091
|
|
|
$
|
39,212
|
|
|
$
|
39,308
|
|
Intangible lease asset amortization
|
|
19,775
|
|
|
28,858
|
|
|
40,797
|
|
|
(1)
|
The straight-line rent adjustment amount for 2018 includes
$10.1 million
related to early lease termination payments that are being recognized to rental revenues on a straight-line basis over the remaining term of the respective lease.
|
(in thousands)
|
|
Future Minimum Rentals
|
||
2019
|
|
$
|
133,999
|
|
2020
|
|
116,145
|
|
|
2021
|
|
104,997
|
|
|
2022
|
|
88,136
|
|
|
2023
|
|
74,661
|
|
|
Thereafter
|
|
323,040
|
|
|
Total
|
|
$
|
840,978
|
|
|
|
Weighted-Average
Effective Interest Rate as of
|
|
|
|
Balance as of
|
||||||||
($ in thousands)
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Maturity Date
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Line of credit (1)
|
|
4.05%
|
|
3.27%
|
|
January 2019
|
|
$
|
131,000
|
|
|
$
|
142,000
|
|
Term loan (2)
|
|
3.52%
|
|
3.25%
|
|
January 2019
|
|
275,000
|
|
|
275,000
|
|
||
Term loan (3)
|
|
3.79%
|
|
3.94%
|
|
February 2022
|
|
200,000
|
|
|
200,000
|
|
||
Fixed-rate mortgage notes (4)
|
|
3.57%
|
|
3.89%
|
|
September 2021 - December 2029
|
|
173,932
|
|
|
123,794
|
|
||
Floating-rate mortgage notes (5)
|
|
4.97%
|
|
3.88%
|
|
January 2020 - September 2020
|
|
225,600
|
|
|
278,100
|
|
||
Total principal amount / weighted-average (6)
|
|
3.98%
|
|
3.64%
|
|
|
|
$
|
1,005,532
|
|
|
$
|
1,018,894
|
|
Less unamortized debt issuance costs
|
|
|
|
|
|
|
|
$
|
(4,627
|
)
|
|
$
|
(7,322
|
)
|
Add mark-to-market adjustment on assumed debt
|
|
|
|
|
|
393
|
|
|
536
|
|
||||
Total debt, net
|
|
|
|
|
|
|
|
$
|
1,001,298
|
|
|
$
|
1,012,108
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross book value of properties encumbered by debt
|
|
|
|
|
|
$
|
598,978
|
|
|
$
|
590,542
|
|
|
(1)
|
The effective interest rate is calculated based on the London Interbank Offered Rate (“LIBOR”), plus a margin ranging from
1.40%
to
2.30%
, depending on our consolidated leverage ratio. As of
December 31, 2018
, the unused and available portions under the line of credit were approximately
$269.0 million
and
$207.2 million
, respectively. The line of credit is available for general business purposes including, but not limited to, refinancing of existing indebtedness and financing the acquisition of permitted investments, including commercial properties. In January 2019, we amended and restated our existing credit facility agreement. Refer to “Note 16” for details.
|
(2)
|
The effective interest rate is calculated based on LIBOR, plus a margin ranging from
1.35%
to
2.20%
, depending on our consolidated leverage ratio. The weighted-average interest rate is the all-in interest rate, including the effects of interest swap agreements relating to approximately
$150.0 million
in borrowings under this term loan. In January 2019, we amended and restated our existing credit facility agreement. Refer to “Note 16” for details.
|
(3)
|
The effective interest rate is calculated based on LIBOR, plus a margin ranging from
1.65%
to
2.55%
, depending on our consolidated leverage ratio. The weighted-average interest rate is the all-in interest rate and is fixed through interest swap agreements. In January 2019, we amended and restated our existing term loan credit agreement. Refer to “Note 16” for details.
|
(4)
|
The amount outstanding as of
December 31, 2018
includes a
$32.4 million
floating-rate mortgage note that was subject to an interest rate spread of
1.60%
over one-month LIBOR, which we have effectively fixed using an interest rate swap at
3.05%
until the designated cash flow hedge expires in December 2022, and a
$52.1 million
floating-rate mortgage note that was subject to an interest rate spread of
1.65%
over one-month LIBOR, which we have effectively fixed using an interest rate swap at
2.85%
until the designated cash flow hedge expires in July 2021. These mortgage notes expire in March 2023 and August 2023, respectively.
|
(5)
|
The effective interest rate is calculated based on LIBOR plus a margin. As of
December 31, 2018
and
2017
, our floating-rate mortgage notes were subject to a weighted-average interest rate spread of
2.47%
and
2.31%
, respectively.
|
(6)
|
The weighted-average remaining term of our borrowings was approximately
1.9
years as of
December 31, 2018
, excluding the impact of certain extension options.
|
(in thousands)
|
|
Line of Credit
|
|
Term Loans
|
|
Mortgage Notes
|
|
Total
|
||||||||
2019 (1)
|
|
$
|
131,000
|
|
|
$
|
275,000
|
|
|
$
|
3,344
|
|
|
$
|
409,344
|
|
2020
|
|
—
|
|
|
—
|
|
|
229,088
|
|
|
229,088
|
|
||||
2021
|
|
—
|
|
|
—
|
|
|
12,372
|
|
|
12,372
|
|
||||
2022 (2)
|
|
—
|
|
|
200,000
|
|
|
3,246
|
|
|
203,246
|
|
||||
2023
|
|
—
|
|
|
—
|
|
|
77,463
|
|
|
77,463
|
|
||||
Thereafter
|
|
—
|
|
|
—
|
|
|
74,019
|
|
|
74,019
|
|
||||
Total principal payments
|
|
$
|
131,000
|
|
|
$
|
475,000
|
|
|
$
|
399,532
|
|
|
$
|
1,005,532
|
|
|
(1)
|
In January 2019, we amended and restated our existing credit facility agreement, which included extending the maturity date of the line of credit to January 2023 with
two
six
-month extension options, subject to certain conditions, and the term loan to January 2024. Refer to “Note 16” for details.
|
(2)
|
In January 2019, we amended and restated this term loan, which resulted in the addition of
two
one
-year extension options, subject to certain conditions. The original maturity date of February 2022 remains unchanged. Refer to “Note 16” for details.
|
|
|
|
|
|
|
Fair Value
|
||||||||
($ in thousands)
|
|
Number of Contracts
|
|
Notional
Amount |
|
Other
Assets |
|
Other
Liabilities |
||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps (1)
|
|
15
|
|
$
|
634,565
|
|
|
$
|
6,692
|
|
|
$
|
3,220
|
|
Interest rate caps
|
|
4
|
|
338,450
|
|
|
25
|
|
|
—
|
|
|||
Total derivative instruments
|
|
19
|
|
$
|
973,015
|
|
|
$
|
6,717
|
|
|
$
|
3,220
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps (2)
|
|
11
|
|
$
|
435,500
|
|
|
$
|
4,043
|
|
|
$
|
60
|
|
Interest rate caps
|
|
4
|
|
338,450
|
|
|
13
|
|
|
—
|
|
|||
Total derivative instruments
|
|
15
|
|
$
|
773,950
|
|
|
$
|
4,056
|
|
|
$
|
60
|
|
|
(1)
|
Includes
four
interest rate swaps with a combined notional amount of
$200.0 million
that will become effective in January 2020.
|
(2)
|
Includes
one
interest rate swap with a notional amount of
$52.5 million
that became effective in July 2018.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Derivative instruments designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Gain (loss) recognized in AOCI
|
|
$
|
317
|
|
|
$
|
1,509
|
|
|
$
|
(204
|
)
|
Loss reclassified from AOCI into interest expense
|
|
986
|
|
|
4,828
|
|
|
4,620
|
|
|||
Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded
|
|
$
|
48,358
|
|
|
$
|
42,305
|
|
|
$
|
40,782
|
|
Derivative instruments not designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Gain (loss) recognized in income
|
|
$
|
49
|
|
|
$
|
(119
|
)
|
|
$
|
—
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Fair Value |
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
|
$
|
—
|
|
|
$
|
6,717
|
|
|
$
|
—
|
|
|
$
|
6,717
|
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
6,717
|
|
|
$
|
—
|
|
|
$
|
6,717
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
|
$
|
—
|
|
|
$
|
3,220
|
|
|
$
|
—
|
|
|
$
|
3,220
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
3,220
|
|
|
$
|
—
|
|
|
$
|
3,220
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
|
$
|
—
|
|
|
$
|
4,056
|
|
|
$
|
—
|
|
|
$
|
4,056
|
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
4,056
|
|
|
$
|
—
|
|
|
$
|
4,056
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
(in thousands)
|
|
Carrying
Value (1)
|
|
Fair
Value
|
|
Carrying
Value (1) |
|
Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Debt-related investments
|
|
$
|
10,682
|
|
|
$
|
10,709
|
|
|
$
|
11,120
|
|
|
$
|
11,250
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Line of credit
|
|
$
|
131,000
|
|
|
$
|
131,000
|
|
|
$
|
142,000
|
|
|
$
|
142,000
|
|
Term loans
|
|
475,000
|
|
|
475,000
|
|
|
475,000
|
|
|
475,000
|
|
||||
Mortgage notes
|
|
399,532
|
|
|
398,117
|
|
|
401,894
|
|
|
401,574
|
|
|
(1)
|
The carrying amount reflects the principal amount outstanding.
|
|
|
For the Year Ended December 31,
|
|||||||
|
|
2018 (1)
|
|
2017
|
|
2016
|
|||
Ordinary income
|
|
42.22
|
%
|
|
50.01
|
%
|
|
53.66
|
%
|
Non-taxable return of capital
|
|
57.78
|
|
|
—
|
|
|
46.34
|
|
Capital gain
|
|
—
|
|
|
49.99
|
|
|
—
|
|
Total distributions
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
(1)
|
Our overall taxability decreased in 2018 as compared to 2017 primarily due to lower disposition activity in 2018, which resulted in a decrease in capital gains generated by the sale of real estate assets.
|
•
|
A public offering of up to
$3.0 billion
in Class T, Class S, Class D and Class I shares of common stock, consisting of up to
$2.5 billion
offered in our primary offering and up to
$500.0 million
offered under our distribution reinvestment plan. We may reallocate amounts between the primary offering and distribution reinvestment plan. As of
December 31, 2018
,
$2.9 billion
remained unsold under this registration statement.
|
•
|
A public offering of Class E shares under our distribution reinvestment plan. As of
December 31, 2018
,
$5.8 million
remained unsold under this registration statement.
|
(in thousands)
|
|
Class T
|
|
Class S
|
|
Class D
|
|
Class I
|
|
Class E
|
|
Total
|
||||||||||||
Amount of gross proceeds raised:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary offering
|
|
$
|
6,732
|
|
|
$
|
78,995
|
|
|
$
|
3,983
|
|
|
$
|
51,382
|
|
|
$
|
—
|
|
|
$
|
141,092
|
|
DRIP
|
|
480
|
|
|
615
|
|
|
511
|
|
|
7,028
|
|
|
10,355
|
|
|
18,989
|
|
||||||
Total offering
|
|
$
|
7,212
|
|
|
$
|
79,610
|
|
|
$
|
4,494
|
|
|
$
|
58,410
|
|
|
$
|
10,355
|
|
|
$
|
160,081
|
|
Number of shares sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary offering
|
|
878
|
|
|
10,414
|
|
|
531
|
|
|
6,865
|
|
|
—
|
|
|
18,688
|
|
||||||
DRIP
|
|
64
|
|
|
81
|
|
|
68
|
|
|
941
|
|
|
1,385
|
|
|
2,539
|
|
||||||
Total offering
|
|
942
|
|
|
10,495
|
|
|
599
|
|
|
7,806
|
|
|
1,385
|
|
|
21,227
|
|
(in thousands)
|
|
Class T Shares (1)
|
|
Class S Shares (1)
|
|
Class D Shares (1)
|
|
Class I Shares (1)
|
|
Class E Shares (1)
|
|
Total Shares (1)
|
||||||
Balances as of December 31, 2015
|
|
1,703
|
|
|
N/A
|
|
|
1,812
|
|
|
23,334
|
|
|
137,275
|
|
|
164,124
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary shares
|
|
436
|
|
|
—
|
|
|
782
|
|
|
10,960
|
|
|
—
|
|
|
12,178
|
|
Distribution reinvestment plan
|
|
42
|
|
|
—
|
|
|
44
|
|
|
684
|
|
|
2,004
|
|
|
2,774
|
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
Redemptions of common stock
|
|
(180
|
)
|
|
—
|
|
|
(367
|
)
|
|
(971
|
)
|
|
(26,954
|
)
|
|
(28,472
|
)
|
Balances as of December 31, 2016
|
|
2,001
|
|
|
N/A
|
|
|
2,271
|
|
|
34,039
|
|
|
112,325
|
|
|
150,636
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary shares
|
|
134
|
|
|
64
|
|
|
267
|
|
|
2,181
|
|
|
—
|
|
|
2,646
|
|
Distribution reinvestment plan
|
|
63
|
|
|
—
|
|
|
73
|
|
|
1,036
|
|
|
1,934
|
|
|
3,106
|
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
(99
|
)
|
Redemptions of common stock
|
|
(136
|
)
|
|
—
|
|
|
(101
|
)
|
|
(3,022
|
)
|
|
(20,564
|
)
|
|
(23,823
|
)
|
Balances as of December 31, 2017
|
|
2,062
|
|
|
64
|
|
|
2,510
|
|
|
34,135
|
|
|
93,695
|
|
|
132,466
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary shares
|
|
878
|
|
|
10,414
|
|
|
531
|
|
|
6,865
|
|
|
—
|
|
|
18,688
|
|
Distribution reinvestment plan
|
|
64
|
|
|
81
|
|
|
68
|
|
|
941
|
|
|
1,385
|
|
|
2,539
|
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
Redemptions of common stock
|
|
(221
|
)
|
|
(43
|
)
|
|
(331
|
)
|
|
(4,598
|
)
|
|
(17,690
|
)
|
|
(22,883
|
)
|
Balances as of December 31, 2018
|
|
2,783
|
|
|
10,516
|
|
|
2,778
|
|
|
37,385
|
|
|
77,390
|
|
|
130,852
|
|
|
(1)
|
On September 1, 2017, we amended our charter and restructured our outstanding share classes as part of a broader restructuring. As part of the restructuring, we, among other things, changed our outstanding unclassified shares of common stock (which, since 2012, we referred to as “Class E” shares ) to a new formally designated class of Class E shares; changed our outstanding Class A, Class W and Class I shares of common stock to Class T, Class D and a new version of Class I shares of common stock, respectively; and created a new class of common stock called Class S shares. When we refer to our share classes in this table with respect to dates prior to September 1, 2017, we are referring to our shares under our prior share structure, and when we refer to our share classes in this table with respect to dates on or after September 1, 2017, we are referring to our shares under our new share structure.
|
|
|
Amount
|
||||||||||||||||||
(in thousands, except per share data)
|
|
Declared per Common Share (1)
|
|
Common Stock Distributions Paid in Cash
|
|
Other Cash Distributions (2)
|
|
Reinvested in Shares
|
|
Total Distributions
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
March 31
|
|
$
|
0.09375
|
|
|
$
|
7,240
|
|
|
$
|
1,127
|
|
|
$
|
4,789
|
|
|
$
|
13,156
|
|
June 30
|
|
0.09375
|
|
|
7,137
|
|
|
1,221
|
|
|
4,710
|
|
|
13,068
|
|
|||||
September 30
|
|
0.09375
|
|
|
7,157
|
|
|
1,174
|
|
|
4,738
|
|
|
13,069
|
|
|||||
December 31
|
|
0.09375
|
|
|
7,180
|
|
|
1,202
|
|
|
4,814
|
|
|
13,196
|
|
|||||
Total
|
|
$
|
0.37500
|
|
|
$
|
28,714
|
|
|
$
|
4,724
|
|
|
$
|
19,051
|
|
|
$
|
52,489
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
March 31
|
|
$
|
0.09000
|
|
|
$
|
8,289
|
|
|
$
|
1,250
|
|
|
$
|
5,076
|
|
|
$
|
14,615
|
|
June 30
|
|
0.09000
|
|
|
8,027
|
|
|
1,300
|
|
|
4,920
|
|
|
14,247
|
|
|||||
September 30
|
|
0.09000
|
|
|
7,549
|
|
|
1,195
|
|
|
4,937
|
|
|
13,681
|
|
|||||
December 31
|
|
0.09000
|
|
|
7,285
|
|
|
1,088
|
|
|
4,775
|
|
|
13,148
|
|
|||||
Total
|
|
$
|
0.36000
|
|
|
$
|
31,150
|
|
|
$
|
4,833
|
|
|
$
|
19,708
|
|
|
$
|
55,691
|
|
|
(1)
|
Amount reflects the total quarterly distribution rate, subject to adjustment for class-specific fees.
|
(2)
|
Includes other cash distributions consisting of: (i) distributions paid to OP Unit holders; (ii) regular distributions made to our former joint venture partners; and (iii) ongoing distribution fees paid to the Black Creek Capital Markets, LLC (the “Dealer Manager”) with respect to certain class of our shares. See “Note 10” for further detail regarding the current and historical ongoing distribution fees.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Number of shares requested for redemption or repurchase
|
|
22,883
|
|
|
23,823
|
|
|
49,491
|
|
|||
Number of shares redeemed or repurchased
|
|
22,883
|
|
|
23,823
|
|
|
28,472
|
|
|||
% of shares requested that were redeemed or repurchased
|
|
100.0
|
%
|
|
100.0
|
%
|
|
57.5
|
%
|
|||
Average redemption or repurchase price per share
|
|
$
|
7.47
|
|
|
$
|
7.48
|
|
|
$
|
7.37
|
|
|
|
As of December 31,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Number of OP Units issued and outstanding to third-party investors
|
|
10,482
|
|
|
11,292
|
|
||
Estimated maximum redemption value (unaudited)
|
|
$
|
77,962
|
|
|
$
|
83,647
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Number of OP Units redeemed
|
|
810
|
|
|
756
|
|
|
760
|
|
|||
Amount of OP Units redeemed
|
|
$
|
6,059
|
|
|
$
|
5,643
|
|
|
$
|
5,641
|
|
|
|
Class T
|
|
Class S
|
|
Class D
|
|
Class I
|
Selling commissions (as % of transaction price)
|
|
up to 3.00%
|
|
up to 3.50%
|
|
—%
|
|
—%
|
Dealer manager fees (as % of transaction price)
|
|
0.50%
|
|
—%
|
|
—%
|
|
—%
|
Distribution fees (as % of NAV per annum)
|
|
0.85%
|
|
0.85%
|
|
0.25%
|
|
—%
|
|
|
Fixed Component
|
% of applicable monthly NAV per Fund Interest (as defined below) x the weighted-average
number of Fund Interests for such month (per annum)
|
|
1.10%
|
% of consideration received by us or our affiliates for selling interests in DST Properties (as
defined in “Note 5”) to third-party investors, net of up-front fees and expense
reimbursements payable out of gross sale proceeds from the sale of such interests
|
|
1.10%
|
|
|
For the Year Ended December 31,
|
|
Payable as of December 31,
|
||||||||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
Upfront selling commissions
|
|
$
|
1,199
|
|
|
$
|
34
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Dealer manager fees (1)(2)
|
|
—
|
|
|
306
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|||||
Ongoing distribution fees (2)
|
|
501
|
|
|
108
|
|
|
70
|
|
|
76
|
|
|
15
|
|
|||||
Primary dealer fees
|
|
—
|
|
|
—
|
|
|
3,465
|
|
|
—
|
|
|
—
|
|
|||||
Advisory fees (3)
|
|
13,836
|
|
|
13,191
|
|
|
14,857
|
|
|
3,225
|
|
|
954
|
|
|||||
Advisory fees related to the disposition of real properties (4)
|
|
—
|
|
|
1,763
|
|
|
2,140
|
|
|
—
|
|
|
—
|
|
|||||
Other expense reimbursements—Advisor (5)(6)
|
|
8,801
|
|
|
8,393
|
|
|
8,368
|
|
|
1,411
|
|
|
1,988
|
|
|||||
Other expense reimbursements—Dealer Manager
|
|
878
|
|
|
401
|
|
|
377
|
|
|
—
|
|
|
—
|
|
|||||
Development management fees (7)
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|||||
DST Program advisory fees (8)
|
|
313
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
DST Program selling commissions
|
|
1,097
|
|
|
466
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|||||
DST Program dealer manager fees
|
|
293
|
|
|
143
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|||||
DST Program other reimbursements—Dealer Manager
|
|
212
|
|
|
137
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|||||
DST Program facilitation and loan origination fees
|
|
356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
27,486
|
|
|
$
|
25,036
|
|
|
$
|
29,963
|
|
|
$
|
4,712
|
|
|
$
|
2,957
|
|
|
(1)
|
Includes upfront dealer manager fees, as well as ongoing dealer manager fees that were paid under the Dealer Manager Agreement in effect prior to September 1, 2017.
|
(2)
|
The distribution fees accrue daily and are payable monthly in arrears. Additionally, we accrue for future estimated amounts payable related to ongoing distribution fees. The future estimated amounts payable of approximately
$7.9 million
and
$1.9 million
as of
December 31, 2018
and
2017
, respectively, are included in other liabilities on the consolidated balance sheets. Prior to September 1, 2017, the future estimated amounts payable included ongoing dealer manager fees.
|
(3)
|
Amount for the years
December 31, 2018
,
2017
and
2016
included in advisory fees, related party on the consolidated statements of operations. Of these total amounts, included are approximately
$0.5 million
,
$0.7 million
and
$1.1 million
, respectively, that we were not obligated to pay in consideration of the issuance of Company RSUs to the Advisor. See “Advisor RSU Agreements” below for more detail.
|
(4)
|
Amounts for the years
December 31, 2017
and
2016
include approximately
$1.7 million
and
$1.9 million
, respectively, and are included in gain on sale of real property on the consolidated statements of operations. For the year ended
December 31, 2017
, we paid the Advisor approximately
$1.4 million
in consideration for disposition services rendered prior to September 1, 2017 for which the Advisor had not otherwise been paid a fee, of which
$1.2 million
is included in gain on sale of real property on the consolidated statements of operations and
$0.2 million
was deferred in other assets on the consolidated balance sheets until the occurrence of future dispositions. Additionally, for the years
December 31, 2017
and
2016
, amounts include approximately
$45,000
and
$265,000
, respectively, paid to the Advisor for advisory fees associated with the disposition of real properties, which are included in impairment of real estate property on the consolidated statements of operations. Pursuant to the Advisory Agreement, effective September 1, 2017, the Advisor no longer receives disposition fees.
|
(5)
|
Amounts include approximately
$6.6 million
,
$6.6 million
and
$6.8 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively, related to the reimbursement of a portion of the salary, bonus and benefits for employees of the Advisor, including our named executive officers, for services provided to us for which the Advisor does not otherwise receive a separate fee. A portion of compensation received by certain employees of the Advisor and its affiliates may be in the form of a restricted stock grant awarded by us. We show these as reimbursements to the Advisor to the same extent that we recognize the related share-based compensation on our consolidated statements of operations. The balance of such reimbursements is made up primarily of other general overhead and administrative expenses, including, but not limited to, allocated rent paid to both third parties and affiliates of the Advisor, equipment, utilities, insurance, travel and entertainment, and other costs, which are included in general and administrative expenses on the consolidated statements of income. As of September 1, 2017, we no longer reimburse salary, bonus and benefits of our named executive officers. However, we will reimburse the Advisor for bonuses of our named executive offers for services provided to us prior to September 1, 2017 upon the final determination and payment of such bonuses to our named executive officers during the first quarter of 2018.
|
(6)
|
Includes costs reimbursed to the Advisor related to the DST Program.
|
(7)
|
Pursuant to the Advisory Agreement, effective September 1, 2017, the Advisor no longer receives a development management fee.
|
(8)
|
Amount for the years
December 31, 2018
,
2017
and
2016
included in advisory fees, related party on the consolidated statements of operations.
|
(in thousands, except per share data)
|
|
Grant Date
|
|
Vesting Date
|
|
Number of
Unvested Shares
|
|
Grant Date NAV per Class I Share
|
|||
Company RSUs
|
|
2/4/2016
|
|
4/15/2019
|
|
57
|
|
|
$
|
7.41
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net (loss) income attributable to common stockholders—basic
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
Net (loss) income attributable to OP Units
|
|
(105
|
)
|
|
6,117
|
|
|
3,883
|
|
|||
Net (loss) income attributable to common stockholders—diluted
|
|
$
|
(1,342
|
)
|
|
$
|
78,333
|
|
|
$
|
53,859
|
|
Weighted-average shares outstanding—basic
|
|
128,740
|
|
|
142,349
|
|
|
159,648
|
|
|||
Incremental weighted-average shares effect of conversion of OP Units
|
|
10,934
|
|
|
11,807
|
|
|
12,398
|
|
|||
Weighted-average shares outstanding—diluted
|
|
139,674
|
|
|
154,156
|
|
|
172,046
|
|
|||
Net (loss) income per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
$
|
0.31
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.51
|
|
|
$
|
0.31
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash paid for interest
|
|
$
|
42,048
|
|
|
$
|
37,473
|
|
|
$
|
38,161
|
|
Distributions reinvested in common stock
|
|
18,988
|
|
|
23,282
|
|
|
20,576
|
|
|||
Non-cash disposition of real property
|
|
—
|
|
|
—
|
|
|
7,830
|
|
|||
Change in accrued future ongoing distribution fees
|
|
6,052
|
|
|
(2,058
|
)
|
|
3,934
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning of period:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
10,475
|
|
|
$
|
13,864
|
|
|
$
|
15,769
|
|
Restricted cash
|
|
8,541
|
|
|
7,282
|
|
|
18,394
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
19,016
|
|
|
$
|
21,146
|
|
|
$
|
34,163
|
|
End of period:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
10,008
|
|
|
$
|
10,475
|
|
|
$
|
13,864
|
|
Restricted cash
|
|
7,030
|
|
|
8,541
|
|
|
7,282
|
|
|||
Cash, cash equivalents and restricted cash
|
|
$
|
17,038
|
|
|
$
|
19,016
|
|
|
$
|
21,146
|
|
(in thousands)
|
|
Office
|
|
Retail
|
|
Industrial
|
|
Corporate
|
|
Consolidated
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental revenues
|
|
$
|
108,421
|
|
|
$
|
73,416
|
|
|
$
|
7,794
|
|
|
$
|
—
|
|
|
$
|
189,631
|
|
Rental expenses
|
|
(42,544
|
)
|
|
(17,618
|
)
|
|
(1,505
|
)
|
|
—
|
|
|
(61,667
|
)
|
|||||
Net operating income
|
|
$
|
65,877
|
|
|
$
|
55,798
|
|
|
$
|
6,289
|
|
|
$
|
—
|
|
|
$
|
127,964
|
|
Real estate-related depreciation and amortization
|
|
$
|
33,335
|
|
|
$
|
20,616
|
|
|
$
|
3,915
|
|
|
$
|
—
|
|
|
$
|
57,866
|
|
Total assets
|
|
$
|
724,875
|
|
|
$
|
671,007
|
|
|
$
|
111,230
|
|
|
$
|
73,990
|
|
|
$
|
1,581,102
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental revenues
|
|
$
|
108,305
|
|
|
$
|
81,871
|
|
|
$
|
6,342
|
|
|
$
|
—
|
|
|
$
|
196,518
|
|
Rental expenses
|
|
(44,520
|
)
|
|
(20,388
|
)
|
|
(1,624
|
)
|
|
—
|
|
|
(66,532
|
)
|
|||||
Net operating income
|
|
$
|
63,785
|
|
|
$
|
61,483
|
|
|
$
|
4,718
|
|
|
$
|
—
|
|
|
$
|
129,986
|
|
Real estate-related depreciation and amortization
|
|
$
|
41,283
|
|
|
$
|
24,216
|
|
|
$
|
2,571
|
|
|
$
|
—
|
|
|
$
|
68,070
|
|
Total assets
|
|
$
|
775,917
|
|
|
$
|
705,696
|
|
|
$
|
58,657
|
|
|
$
|
67,836
|
|
|
$
|
1,608,106
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental revenues
|
|
$
|
126,782
|
|
|
$
|
82,372
|
|
|
$
|
6,073
|
|
|
$
|
—
|
|
|
$
|
215,227
|
|
Rental expenses
|
|
(42,482
|
)
|
|
(21,355
|
)
|
|
(1,750
|
)
|
|
—
|
|
|
(65,587
|
)
|
|||||
Net operating income
|
|
$
|
84,300
|
|
|
$
|
61,017
|
|
|
$
|
4,323
|
|
|
$
|
—
|
|
|
$
|
149,640
|
|
Real estate-related depreciation and amortization
|
|
$
|
50,996
|
|
|
$
|
26,142
|
|
|
$
|
2,967
|
|
|
$
|
—
|
|
|
$
|
80,105
|
|
Total assets
|
|
$
|
825,961
|
|
|
$
|
827,799
|
|
|
$
|
57,651
|
|
|
$
|
72,317
|
|
|
$
|
1,783,728
|
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net (loss) income attributable to common stockholders
|
|
$
|
(1,237
|
)
|
|
$
|
72,216
|
|
|
$
|
49,976
|
|
Debt-related income
|
|
(694
|
)
|
|
(828
|
)
|
|
(943
|
)
|
|||
Real estate-related depreciation and amortization
|
|
57,866
|
|
|
68,070
|
|
|
80,105
|
|
|||
General and administrative expenses
|
|
8,817
|
|
|
9,235
|
|
|
9,450
|
|
|||
Advisory fees, related party
|
|
14,149
|
|
|
13,285
|
|
|
14,857
|
|
|||
Acquisition expenses
|
|
—
|
|
|
—
|
|
|
667
|
|
|||
Impairment of real estate property
|
|
14,648
|
|
|
1,116
|
|
|
2,677
|
|
|||
Other expense (income)
|
|
251
|
|
|
462
|
|
|
(2,207
|
)
|
|||
Interest expense
|
|
48,358
|
|
|
42,305
|
|
|
40,782
|
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(5,136
|
)
|
|||
Gain on sale of real property
|
|
(14,093
|
)
|
|
(83,057
|
)
|
|
(45,660
|
)
|
|||
Net (loss) income attributable to noncontrolling interests
|
|
(101
|
)
|
|
7,182
|
|
|
5,072
|
|
|||
Net operating income
|
|
$
|
127,964
|
|
|
$
|
129,986
|
|
|
$
|
149,640
|
|
|
|
For the Quarter Ended
|
||||||||||||||
(in thousands, except per share data)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
44,627
|
|
|
$
|
46,633
|
|
|
$
|
49,675
|
|
|
$
|
49,390
|
|
Total operating expenses
|
|
$
|
(42,656
|
)
|
|
$
|
(35,575
|
)
|
|
$
|
(42,706
|
)
|
|
$
|
(36,210
|
)
|
Other expenses
|
|
$
|
(11,362
|
)
|
|
$
|
(56
|
)
|
|
$
|
(10,726
|
)
|
|
$
|
(12,372
|
)
|
Net (loss) income
|
|
$
|
(9,391
|
)
|
|
$
|
11,002
|
|
|
$
|
(3,757
|
)
|
|
$
|
808
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(8,635
|
)
|
|
$
|
10,115
|
|
|
$
|
(3,465
|
)
|
|
$
|
748
|
|
Net (loss) income attributable to common stockholders per common share—basic and diluted
|
|
$
|
(0.07
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
2017
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
52,739
|
|
|
$
|
50,265
|
|
|
$
|
49,672
|
|
|
$
|
44,670
|
|
Total operating expenses
|
|
$
|
(41,119
|
)
|
|
$
|
(41,950
|
)
|
|
$
|
(40,477
|
)
|
|
$
|
(34,692
|
)
|
Other (expenses) income
|
|
$
|
(9,793
|
)
|
|
$
|
100
|
|
|
$
|
(11,340
|
)
|
|
$
|
61,323
|
|
Net income (loss)
|
|
$
|
1,827
|
|
|
$
|
8,415
|
|
|
$
|
(2,145
|
)
|
|
$
|
71,301
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
1,661
|
|
|
$
|
6,805
|
|
|
$
|
(1,960
|
)
|
|
$
|
65,710
|
|
Net income (loss) attributable to common stockholders per common share—basic and diluted (1)
|
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.49
|
|
|
(1)
|
Quarterly net income per common share amounts do not total the annual net income per common share amount due to changes in the number of weighted-average shares outstanding calculated on a quarterly and annual basis and included in the net income per share calculation.
|
•
|
a net worth (exclusive of home, home furnishings and automobiles) of $150,000 or more; or
|
•
|
a net worth (exclusive of home, home furnishings and automobiles) of at least $45,000 and had during the last tax year, or estimate that such investor will have during the current tax year, a minimum of $45,000 annual gross income.
|
•
|
a net worth (exclusive of home, home furnishings and automobiles) of $250,000 or more; or
|
•
|
a net worth (exclusive of home, home furnishings and automobiles) of at least $70,000 and had during the last tax year, or estimate that such investor will have during the current tax year, a minimum of $70,000 annual gross income.
|
Exhibit
Number
|
|
Description
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
3.5
|
|
|
|
|
|
3.6
|
|
|
|
|
|
3.7
|
|
|
|
|
|
3.8
|
|
|
|
|
|
3.9
|
|
|
|
|
|
3.10
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
10.27
|
|
|
|
|
|
10.28
|
|
|
|
|
|
10.29
|
|
|
|
|
|
10.30
|
|
|
|
|
|
10.31
|
|
|
|
|
|
10.32
|
|
|
|
|
|
10.33
|
|
|
|
|
|
10.34
|
|
|
|
|
|
10.35
|
|
|
|
|
|
10.36
|
|
|
|
|
|
10.37*
|
|
|
|
|
|
10.38*
|
|
|
|
|
|
21.1*
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
32.1*
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
101.1
|
|
The following materials from Black Creek Diversified Property Fund Inc.’s Annual Report on Form 10-K for the year ended December 31, 2018, filed on March 6, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive (Loss) Income; (iv) Consolidated Statements of Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amount Carried at December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||||||||||
($ in thousands)
|
|
Location
|
|
No. of Buildings
|
|
Debt (1)
|
|
Land
|
|
Buildings and Improvements (2)
|
|
Total Costs
|
|
Cost Capitalized or Adjustments Subsequent to Acquisition (4)
|
|
Land
|
|
Buildings and Improvements (2)
|
|
Total Costs
(3, 4)
|
|
Accumulated Depreciation (4, 5)
|
|
Acquisition Date
|
|
Depreciable Life (Years)
|
||||||||||||||||||
Sandwich
|
|
Sandwich, MA
|
|
1
|
|
—
|
|
|
7,380
|
|
|
25,778
|
|
|
33,158
|
|
|
762
|
|
|
7,380
|
|
|
26,540
|
|
|
33,920
|
|
|
9,602
|
|
|
8/1/2007
|
|
1-40
|
|||||||||
Wareham
|
|
Wareham, MA
|
|
1
|
|
—
|
|
|
12,972
|
|
|
27,030
|
|
|
40,002
|
|
|
3,415
|
|
|
12,972
|
|
|
30,445
|
|
|
43,417
|
|
|
11,442
|
|
|
8/1/2007
|
|
1-40
|
|||||||||
Abington
|
|
Abington, MA
|
|
1
|
|
—
|
|
|
14,396
|
|
|
594
|
|
|
14,990
|
|
|
—
|
|
|
14,396
|
|
|
594
|
|
|
14,990
|
|
|
594
|
|
|
8/1/2007
|
|
—
|
|||||||||
Hyannis
|
|
Hyannis, MA
|
|
1
|
|
—
|
|
|
10,405
|
|
|
917
|
|
|
11,322
|
|
|
—
|
|
|
10,405
|
|
|
917
|
|
|
11,322
|
|
|
568
|
|
|
8/1/2007
|
|
18-68
|
|||||||||
Mansfield
|
|
Mansfield, MA
|
|
1
|
|
—
|
|
|
5,340
|
|
|
16,490
|
|
|
21,830
|
|
|
—
|
|
|
5,340
|
|
|
16,490
|
|
|
21,830
|
|
|
5,777
|
|
|
8/1/2007
|
|
16-86
|
|||||||||
Meriden
|
|
Meriden, CT
|
|
1
|
|
—
|
|
|
6,560
|
|
|
22,014
|
|
|
28,574
|
|
|
—
|
|
|
6,560
|
|
|
22,014
|
|
|
28,574
|
|
|
8,131
|
|
|
8/1/2007
|
|
13-43
|
|||||||||
Weymouth
|
|
Weymouth, MA
|
|
2
|
|
—
|
|
|
5,170
|
|
|
19,396
|
|
|
24,566
|
|
|
(251
|
)
|
|
4,913
|
|
|
19,402
|
|
|
24,315
|
|
|
7,109
|
|
|
8/1/2007
|
|
4-40
|
|||||||||
Whitman 475 Bedford Street
|
|
Whitman, MA
|
|
1
|
|
—
|
|
|
3,610
|
|
|
11,682
|
|
|
15,292
|
|
|
—
|
|
|
3,610
|
|
|
11,682
|
|
|
15,292
|
|
|
4,230
|
|
|
8/1/2007
|
|
16-56
|
|||||||||
Brockton Westgate Plaza
|
|
Brockton, MA
|
|
1
|
|
—
|
|
|
3,650
|
|
|
6,507
|
|
|
10,157
|
|
|
1,766
|
|
|
3,650
|
|
|
8,273
|
|
|
11,923
|
|
|
2,832
|
|
|
8/1/2007
|
|
2-40
|
|||||||||
New Bedford
|
|
New Bedford, MA
|
|
1
|
|
6,437
|
|
|
3,790
|
|
|
11,152
|
|
|
14,942
|
|
|
—
|
|
|
3,790
|
|
|
11,152
|
|
|
14,942
|
|
|
3,720
|
|
|
10/18/2007
|
|
22-40
|
|||||||||
Norwell
|
|
Norwell, MA
|
|
1
|
|
3,076
|
|
|
5,850
|
|
|
14,547
|
|
|
20,397
|
|
|
—
|
|
|
5,850
|
|
|
14,547
|
|
|
20,397
|
|
|
5,193
|
|
|
10/18/2007
|
|
15-65
|
|||||||||
270 Center
|
|
Washington, DC
|
|
1
|
|
70,000
|
|
|
19,779
|
|
|
42,515
|
|
|
62,294
|
|
|
720
|
|
|
19,781
|
|
|
43,233
|
|
|
63,014
|
|
|
17,403
|
|
|
4/6/2009
|
|
1-40
|
|||||||||
Springdale
|
|
Springfield, MA
|
|
1
|
|
—
|
|
|
11,866
|
|
|
723
|
|
|
12,589
|
|
|
8
|
|
|
11,866
|
|
|
731
|
|
|
12,597
|
|
|
500
|
|
|
2/18/2011
|
|
6-62
|
|||||||||
Saugus
|
|
Saugus, MA
|
|
1
|
|
—
|
|
|
3,783
|
|
|
9,713
|
|
|
13,496
|
|
|
120
|
|
|
3,783
|
|
|
9,833
|
|
|
13,616
|
|
|
4,942
|
|
|
3/17/2011
|
|
3-40
|
|||||||||
Durgin Square
|
|
Portsmouth, NH
|
|
2
|
|
—
|
|
|
7,209
|
|
|
21,055
|
|
|
28,264
|
|
|
1,819
|
|
|
7,209
|
|
|
22,874
|
|
|
30,083
|
|
|
6,445
|
|
|
5/28/2014
|
|
1-40
|
|||||||||
Salt Pond
|
|
Narragansett, RI
|
|
2
|
|
—
|
|
|
8,759
|
|
|
40,233
|
|
|
48,992
|
|
|
1,023
|
|
|
8,759
|
|
|
41,256
|
|
|
50,015
|
|
|
8,167
|
|
|
11/4/2014
|
|
1-40
|
|||||||||
South Cape
|
|
Mashpee, MA
|
|
6
|
|
—
|
|
|
9,936
|
|
|
27,552
|
|
|
37,488
|
|
|
4,114
|
|
|
10,307
|
|
|
31,295
|
|
|
41,602
|
|
|
5,290
|
|
|
3/18/2015
|
|
1-40
|
|||||||||
Shenandoah
|
|
Davie, FL
|
|
3
|
|
9,854
|
|
|
10,501
|
|
|
27,397
|
|
|
37,898
|
|
|
195
|
|
|
10,501
|
|
|
27,592
|
|
|
38,093
|
|
|
4,612
|
|
|
8/6/2015
|
|
1-40
|
|||||||||
Chester Springs
|
|
Chester, NJ
|
|
4
|
|
—
|
|
|
7,376
|
|
|
51,155
|
|
|
58,531
|
|
|
1,512
|
|
|
7,376
|
|
|
52,667
|
|
|
60,043
|
|
|
8,758
|
|
|
10/8/2015
|
|
1-40
|
|||||||||
Yale Village
|
|
Tulsa, OK
|
|
4
|
|
—
|
|
|
3,492
|
|
|
30,655
|
|
|
34,147
|
|
|
(12
|
)
|
|
3,492
|
|
|
30,643
|
|
|
34,135
|
|
|
3,750
|
|
|
12/9/2015
|
|
3-40
|
|||||||||
Suniland Shopping Center
|
|
Pinecrest, FL
|
|
4
|
|
—
|
|
|
34,804
|
|
|
33,902
|
|
|
68,706
|
|
|
402
|
|
|
34,804
|
|
|
34,304
|
|
|
69,108
|
|
|
4,830
|
|
|
5/27/2016
|
|
1-40
|
|||||||||
Total retail properties
|
|
47
|
|
$
|
89,367
|
|
|
$
|
249,623
|
|
|
$
|
579,850
|
|
|
$
|
829,473
|
|
|
$
|
21,393
|
|
|
$
|
247,619
|
|
|
$
|
603,247
|
|
|
$
|
850,866
|
|
|
$
|
179,859
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Industrial properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
South Columbia
|
|
Campbellsville, KY
|
|
1
|
|
$
|
—
|
|
|
$
|
730
|
|
|
$
|
25,092
|
|
|
$
|
25,822
|
|
|
$
|
5,156
|
|
|
$
|
730
|
|
|
$
|
30,248
|
|
|
$
|
30,978
|
|
|
$
|
14,152
|
|
|
6/25/2010
|
|
4-40
|
Vasco Road
|
|
Livermore, CA
|
|
1
|
|
—
|
|
|
4,880
|
|
|
12,019
|
|
|
16,899
|
|
|
(698
|
)
|
|
4,880
|
|
|
11,321
|
|
|
16,201
|
|
|
963
|
|
|
7/21/2017
|
|
3-40
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Amount Carried at December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||||||||||
($ in thousands)
|
|
Location
|
|
No. of Buildings
|
|
Debt (1)
|
|
Land
|
|
Buildings and Improvements (2)
|
|
Total Costs
|
|
Cost Capitalized or Adjustments Subsequent to Acquisition (4)
|
|
Land
|
|
Buildings and Improvements (2)
|
|
Total Costs
(3, 4)
|
|
Accumulated Depreciation (4, 5)
|
|
Acquisition Date
|
|
Depreciable Life (Years)
|
||||||||||||||||||
Northgate
|
|
North Las Vegas, NV
|
|
1
|
|
—
|
|
|
3,940
|
|
|
20,715
|
|
|
24,655
|
|
|
16
|
|
|
3,942
|
|
|
20,729
|
|
|
24,671
|
|
|
1,126
|
|
|
7/26/2017
|
|
10-40
|
|||||||||
Stafford Grove
|
|
Houston, TX
|
|
3
|
|
—
|
|
|
8,540
|
|
|
28,879
|
|
|
37,419
|
|
|
322
|
|
|
8,586
|
|
|
29,155
|
|
|
37,741
|
|
|
912
|
|
|
4/9/2018
|
|
4-40
|
|||||||||
Kaiser Business Center
|
|
Philadelphia, PA
|
|
2
|
|
—
|
|
|
6,140
|
|
|
12,730
|
|
|
18,870
|
|
|
—
|
|
|
6,140
|
|
|
12,730
|
|
|
18,870
|
|
|
78
|
|
|
12/10/2018
|
|
2-40
|
|||||||||
Total industrial properties
|
|
8
|
|
$
|
—
|
|
|
$
|
24,230
|
|
|
$
|
99,435
|
|
|
$
|
123,665
|
|
|
$
|
4,796
|
|
|
$
|
24,278
|
|
|
$
|
104,183
|
|
|
$
|
128,461
|
|
|
$
|
17,231
|
|
|
|
|
|
||
Grand total
|
|
|
|
74
|
|
$
|
399,532
|
|
|
$
|
423,485
|
|
|
$
|
1,458,160
|
|
|
$
|
1,881,645
|
|
|
$
|
127,088
|
|
|
$
|
421,531
|
|
|
$
|
1,587,202
|
|
|
$
|
2,008,733
|
|
|
$
|
501,621
|
|
|
|
|
|
|
(1)
|
These properties are encumbered by mortgage notes. Amounts reflects principal amount outstanding as of
December 31, 2018
. See “Note 4 to the Consolidated Financial Statements” in Item 8, “Financial Statements and Supplementary Data” for more detail regarding our borrowings.
|
(2)
|
Includes gross intangible lease assets.
|
(3)
|
As of
December 31, 2018
, the aggregate cost for federal income tax purposes of investments in property was approximately
$1.7 billion
(unaudited).
|
(4)
|
Amount is presented net of impairments and other write-offs of tenant-related assets that were recorded at acquisition as part of our purchase price accounting. Such write-offs are the result of lease expirations and terminations.
|
(5)
|
Includes intangible lease asset amortization.
|
|
|
For the Year Ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Investments in real estate properties:
|
|
|
|
|
|
|
|
|
|
|||
Balance at the beginning of period
|
|
$
|
2,028,906
|
|
|
$
|
2,204,322
|
|
|
$
|
2,380,174
|
|
Acquisitions of properties
|
|
56,289
|
|
|
41,554
|
|
|
68,706
|
|
|||
Improvements
|
|
46,973
|
|
|
33,332
|
|
|
32,885
|
|
|||
Disposition of properties
|
|
(107,292
|
)
|
|
(242,424
|
)
|
|
(271,944
|
)
|
|||
Impairment
|
|
(14,648
|
)
|
|
(1,116
|
)
|
|
(2,677
|
)
|
|||
Write-offs of intangibles and tenant leasing costs
|
|
(1,495
|
)
|
|
(6,762
|
)
|
|
(2,822
|
)
|
|||
Balance at the end of period
|
|
$
|
2,008,733
|
|
|
$
|
2,028,906
|
|
|
$
|
2,204,322
|
|
Accumulated depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|||
Balance at the beginning of period
|
|
$
|
488,636
|
|
|
$
|
492,911
|
|
|
$
|
505,957
|
|
Real estate depreciation and amortization expense
|
|
57,866
|
|
|
68,070
|
|
|
80,105
|
|
|||
Above-market lease assets amortization expenses
|
|
1,096
|
|
|
2,392
|
|
|
5,515
|
|
|||
Disposition of properties
|
|
(44,482
|
)
|
|
(67,975
|
)
|
|
(96,113
|
)
|
|||
Write-offs of intangibles and tenant leasing costs
|
|
(1,495
|
)
|
|
(6,762
|
)
|
|
(2,553
|
)
|
|||
Balance at the end of period
|
|
$
|
501,621
|
|
|
$
|
488,636
|
|
|
$
|
492,911
|
|
|
BLACK CREEK DIVERSIFIED PROPERTY FUND INC.
|
|
|
|
|
|
By:
|
/s/ DWIGHT L. MERRIMAN III
|
|
|
Dwight L. Merriman III
Managing Director, Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ LAINIE P. MINNICK
|
|
|
Lainie P. Minnick
Managing Director, Chief Financial Officer and Treasurer
(Principal Financial Officer and
Principal Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
/s/ RICHARD D. KINCAID
|
|
Chairman of the Board and Director
|
|
March 6, 2019
|
Richard D. Kincaid
|
|
|
|
|
|
|
|
|
|
/s/ CHARLES B. DUKE
|
|
Director
|
|
March 6, 2019
|
Charles B. Duke
|
|
|
|
|
|
|
|
|
|
/s/ DANIEL J. SULLIVAN
|
|
Director
|
|
March 6, 2019
|
Daniel J. Sullivan
|
|
|
|
|
|
|
|
|
|
/s/ JOHN P. WOODBERRY
|
|
Director
|
|
March 6, 2019
|
John P. Woodberry
|
|
|
|
|
|
|
|
|
|
/s/ JAMES R. MULVIHILL
|
|
Director
|
|
March 6, 2019
|
James R. Mulvihill
|
|
|
|
|
|
|
|
|
|
/s/ DWIGHT L. MERRIMAN III
|
|
Managing Director, Chief Executive Officer
(Principal Executive Officer)
|
|
March 6, 2019
|
Dwight L. Merriman III
|
|
|
|
|
|
|
|
|
|
/s/ LAINIE P. MINNICK
|
|
Managing Director, Chief Financial Officer and Treasurer
(Principal Financial Officer and
Principal Accounting Officer)
|
|
March 6, 2019
|
Lainie P. Minnick
|
|
|
|
|
1.
|
Registration Statement on Form S-11, Commission file no. 333-222630.
|
|
|
BLACK CREEK DIVERSIFIED PROPERTY FUND INC.
|
|
By:
|
/s/ LAINIE P. MINNICK
Lainie P. Minnick, Managing Director, Chief Financial Officer and Treasurer
|
|
|
BLACK CREEK CAPITAL MARKETS, LLC
|
|||
By:
|
/s/ STEVE STROKER |
||
|
Steve Stroker, Chief Executive Officer
|
Name
|
Jurisdiction
|
American Financial Exchange L.L.C.
|
New Jersey
|
Bala Pointe GP, LLC
|
Delaware
|
Bala Pointe Owner LP
|
Delaware
|
BC Exchange Manager LLC
|
Delaware
|
BC Exchange Master Tenant LLC
|
Delaware
|
BC Exchange Northgate DST
|
Delaware
|
BC Exchange Northgate Manager LLC
|
Delaware
|
BC Exchange Northgate Master Tenant LLC
|
Delaware
|
BC Exchange Northgate TRS LLC
|
Delaware
|
BC Exchange Preston Sherry DST
|
Delaware
|
BC Exchange Preston Sherry Manager LLC
|
Delaware
|
BC Exchange Preston Sherry Master Tenant LLC
|
Delaware
|
BC Exchange Preston Sherry TRS LLC
|
Delaware
|
BC Exchange Vasco DST
|
Delaware
|
BC Exchange Vasco Manager LLC
|
Delaware
|
BC Exchange Vasco Master Tenant LLC
|
Delaware
|
BC Exchange Vasco TRS LLC
|
Delaware
|
BC Exchange Williamson Vasco LLC
|
Delaware
|
BC Exchange Yale Village DST
|
Delaware
|
BC Exchange Yale Village Manager LLC
|
Delaware
|
BC Exchange Yale Village Master Tenant LLC
|
Delaware
|
BC Exchange Yale Village TRS LLC
|
Delaware
|
BCD Acquisitions LLC
|
Delaware
|
BCD Property Management LLC
|
Delaware
|
BCD TRS Corp.
|
Delaware
|
BCDPF 1031 Lender LLC
|
Delaware
|
BCDPF 1031 Lender Preston Sherry LLC
|
Delaware
|
BCDPF 1031 Lender Yale Village LLC
|
Delaware
|
BCDPF Kaiser Business Center LLC
|
Delaware
|
BCDPF Stafford Grove IP GP LLC
|
Delaware
|
BCDPF Stafford Grove IP LP
|
Delaware
|
BCDPF Tri County DC Lease Management LLC
|
Delaware
|
BCDPF Tri County DC LLC
|
Delaware
|
Black Creek Diversified Property Fund Inc.
|
Maryland
|
Black Creek Diversified Property Operating Partnership LP
|
Delaware
|
Black Creek Exchange LLC
|
Delaware
|
Centerton Square LLC
|
Delaware
|
DCTRT Bala Pointe GP LLC
|
Delaware
|
DCTRT Bala Pointe LP
|
Delaware
|
DCTRT Real Estate Holdco LLC
|
Delaware
|
DCTRT REPO Holdco LLC
|
Delaware
|
DCTRT Securities Holdco LLC
|
Delaware
|
DCTRT Springing Member Inc.
|
Delaware
|
DCX Springdale DST
|
Delaware
|
DCX Springdale Manager LLC
|
Delaware
|
DCX Springdale Master Tenant LLC
|
Delaware
|
DCX Springdale TRS LLC
|
Delaware
|
Div Cap Bala Pointe 1 General Partnership
|
Delaware
|
Dividend Jay, LLC
|
Delaware
|
DPF 1031 Parent LLC
|
Delaware
|
DPF 1600 Woodbury Avenue LLC
|
Delaware
|
DPF 1618 Woodbury Avenue LLC
|
Delaware
|
DPF 655 Montgomery GP LLC
|
Delaware
|
DPF 655 Montgomery Holdings Limited Partnership
|
Delaware
|
DPF 655 Montgomery LP
|
Delaware
|
DPF 655 Montgomery Mezz LLC
|
Delaware
|
DPF Beaver Creek GP LLC
|
Delaware
|
DPF Beaver Creek LP
|
Delaware
|
DPF Brockton Westgate Plaza II LLC
|
Delaware
|
DPF Cherry Creek LLC
|
Delaware
|
DPF Chester LLC
|
Delaware
|
DPF CityView GP LLC
|
Delaware
|
DPF CityView LP
|
Delaware
|
DPF Jay JV Owner II LLC
|
Delaware
|
DPF Jay Owner LLC
|
Delaware
|
DPF Jay Partners
|
Delaware
|
DPF LOC Lender LLC
|
Delaware
|
DPF Mashpee LLC
|
Delaware
|
DPF Mashpee Manager LLC
|
Delaware
|
DPF Narragansett LLC
|
Delaware
|
DPF Northgate DC Lease Management LLC
|
Delaware
|
DPF Palmetto Park Road LLC
|
Delaware
|
DPF Rialto GP LLC
|
Delaware
|
DPF Rialto LP
|
Delaware
|
DPF Sandwich LLC
|
Delaware
|
DPF Services LLC
|
Delaware
|
DPF Shenandoah Square LLC
|
Delaware
|
DPF Shiloh JV Owner II LLC
|
Delaware
|
DPF Shiloh Owner LLC
|
Delaware
|
DPF Shiloh Partners
|
Delaware
|
DPF Suniland LLC
|
Delaware
|
DPF TRS Holdings I LLC
|
Delaware
|
DPF Venture Corporate Center LLC
|
Delaware
|
DPF Weymouth III LLC
|
Delaware
|
iStar CTL Sunset Hills - Reston LLC
|
Delaware
|
Mibarev Development I, LLC
|
Georgia
|
Plaza X Leasing Associates L.L.C
|
New Jersey
|
Plaza X Realty L.L.C.
|
New Jersey
|
Plaza X Urban Renewal Associates L.L.C.
|
New Jersey
|
Southcape Village, LLC
|
Massachusetts
|
TRT 1100 Campus Road LLC
|
Delaware
|
TRT 1300 Connecticut Avenue GP LLC
|
Delaware
|
TRT 1300 Connecticut Avenue Limited Partnership
|
Delaware
|
TRT 1300 Connecticut Avenue LP Partner LLC
|
Delaware
|
TRT 1300 Connecticut Avenue Owner LLC
|
Delaware
|
TRT 1303 Joyce Blvd LLC
|
Delaware
|
TRT 1345 Philomena Street GP LLC
|
Delaware
|
TRT 1345 Philomena Street Limited Partnership
|
Delaware
|
TRT 1345 Philomena Street LP LLC
|
Delaware
|
TRT 1345 Philomena Street Owner LLC
|
Delaware
|
TRT 270 Center Holdings LLC
|
Delaware
|
TRT 270 Center Owner LLC
|
Delaware
|
TRT Abington LLC
|
Delaware
|
TRT Braintree II LLC
|
Delaware
|
TRT Braintree LLC
|
Delaware
|
TRT Brockton Eastway Plaza LLC
|
Delaware
|
TRT Brockton Westgate Plaza LLC
|
Delaware
|
TRT Cohasset LLC
|
Delaware
|
TRT Flying Cloud Drive LLC
|
Delaware
|
TRT Hanover LLC
|
Delaware
|
TRT Harborside LLC
|
Delaware
|
TRT Harwich LLC
|
Delaware
|
TRT HEB Marketplace GP LLC
|
Delaware
|
TRT HEB Marketplace LP
|
Delaware
|
TRT Holbrook LLC
|
Delaware
|
TRT Hyannis LLC
|
Delaware
|
TRT Industrial Fund III LLC
|
Delaware
|
TRT Kingston II LLC
|
Delaware
|
TRT Kingston LLC
|
Delaware
|
TRT Lending LLC
|
Delaware
|
TRT Lending Subsidiary I Holdco LLC
|
Delaware
|
TRT Lending Subsidiary I LLC
|
Delaware
|
TRT Lending Subsidiary II Holdco LLC
|
Delaware
|
TRT Lending Subsidiary II LLC
|
Delaware
|
TRT Manomet LLC
|
Delaware
|
TRT Mansfield LLC
|
Delaware
|
TRT Meriden LLC
|
Delaware
|
TRT New Bedford LLC
|
Delaware
|
TRT NOIP Colshire McLean GP LLC
|
Delaware
|
TRT NOIP Colshire McLean LLC
|
Delaware
|
TRT NOIP Colshire McLean LP
|
Delaware
|
TRT NOIP Columbia - Campbellsville LLC
|
Delaware
|
TRT NOIP Dublin GP LLC
|
Delaware
|
TRT NOIP Dublin LP
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of Black Creek Diversified Property Fund Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 6, 2019
|
/s/ DWIGHT L. MERRIMAN III
|
|
Dwight L. Merriman III
Managing Director, Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Black Creek Diversified Property Fund Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 6, 2019
|
/s/ LAINIE P. MINNICK
|
|
Lainie P. Minnick
Managing Director, Chief Financial Officer
and Treasurer
(Principal Financial Officer and
Principal Accounting Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
March 6, 2019
|
/s/ DWIGHT L. MERRIMAN III
|
|
Dwight L. Merriman III
Managing Director, Chief Executive Officer (Principal Executive Officer) |
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
March 6, 2019
|
/s/ LAINIE P. MINNICK
|
|
Lainie P. Minnick
Managing Director, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer) |
|
/s/ Altus Group U.S., Inc.
|
|
Altus Group U.S., Inc.
|