þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
20-2287134
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
712 5th Avenue, 12th Floor, New York, New York 10019
|
||
(Address of principal executive offices) (Zip code)
|
||
|
|
|
(212) 506-3870
|
||
(Registrant's telephone number, including area code)
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
PAGE
|
PART I
|
|
|
Item 1:
|
Financial Statements
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2:
|
||
|
|
|
Item 3:
|
||
|
|
|
Item 4:
|
||
|
|
|
PART II
|
|
|
|
|
|
Item 6:
|
||
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
(unaudited)
|
|
|
||||
ASSETS
(1)
|
|
|
|
||||
Cash and cash equivalents
|
$
|
222,313
|
|
|
$
|
262,270
|
|
Restricted cash
|
91,215
|
|
|
63,309
|
|
||
Investment securities, trading
|
8,951
|
|
|
11,558
|
|
||
Investment securities available-for-sale, pledged as collateral, at fair value
|
196,009
|
|
|
162,608
|
|
||
Investment securities available-for-sale, at fair value
|
68,494
|
|
|
52,598
|
|
||
Linked transactions, net at fair value
|
13,676
|
|
|
30,066
|
|
||
Loans held for sale
|
40,286
|
|
|
21,916
|
|
||
Property available-for-sale
|
29,509
|
|
|
25,346
|
|
||
Investment in real estate
|
—
|
|
|
29,778
|
|
||
Loans, pledged as collateral and net of allowances of $6.5 million and $13.8 million ($120.8 million and $0 at fair value)
|
1,740,656
|
|
|
1,369,526
|
|
||
Loans receivable–related party net of allowances of $700,000 and $0
|
4,751
|
|
|
6,966
|
|
||
Investments in unconsolidated entities
|
60,480
|
|
|
69,069
|
|
||
Derivatives, at fair value
|
755
|
|
|
—
|
|
||
Interest receivable
|
12,028
|
|
|
8,965
|
|
||
Deferred tax asset
|
7,480
|
|
|
5,212
|
|
||
Principal paydown receivable
|
31,950
|
|
|
6,821
|
|
||
Intangible assets
|
10,771
|
|
|
11,822
|
|
||
Prepaid expenses
|
4,153
|
|
|
2,871
|
|
||
Other assets
|
15,272
|
|
|
10,726
|
|
||
Total assets
|
$
|
2,558,749
|
|
|
$
|
2,151,427
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
Borrowings ($140.2 million and $0 at fair value)
|
$
|
1,579,834
|
|
|
$
|
1,319,810
|
|
Distribution payable
|
28,697
|
|
|
27,023
|
|
||
Accrued interest expense
|
2,063
|
|
|
1,693
|
|
||
Derivatives, at fair value
|
9,855
|
|
|
10,586
|
|
||
Accrued tax liability
|
2,389
|
|
|
1,629
|
|
||
Deferred tax liability
|
4,036
|
|
|
4,112
|
|
||
Accounts payable and other liabilities
|
9,948
|
|
|
12,650
|
|
||
Total liabilities
|
1,636,822
|
|
|
1,377,503
|
|
||
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share, 1,011,743 and 680,952 shares issued and outstanding |
1
|
|
|
1
|
|
||
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share 4,611,294 and 3,485,078 shares issued and outstanding
|
5
|
|
|
3
|
|
||
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Series C cumulative redeemable preferred shares, liquidation preference $25.00 per share 4,800,000 and 0 shares issued and outstanding
|
5
|
|
|
—
|
|
||
Common stock, par value $0.001: 500,000,000 shares authorized; 131,153,573 and 127,918,927 shares issued and outstanding (including 2,550,103 and 3,112,595 unvested restricted shares)
|
131
|
|
|
128
|
|
||
Additional paid-in capital
|
1,209,488
|
|
|
1,042,480
|
|
||
Accumulated other comprehensive loss
|
(10,194
|
)
|
|
(14,043
|
)
|
||
Distributions in excess of earnings
|
(277,120
|
)
|
|
(254,645
|
)
|
||
Total stockholders’ equity
|
922,316
|
|
|
773,924
|
|
||
Non-Controlling interests
|
(389
|
)
|
|
—
|
|
||
Total equity
|
921,927
|
|
|
773,924
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,558,749
|
|
|
$
|
2,151,427
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
(unaudited)
|
|
|
||||
(1) Assets of consolidated VIEs included in total assets:
|
|
|
|
||||
Restricted cash
|
$
|
88,762
|
|
|
$
|
61,372
|
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
114,641
|
|
|
105,846
|
|
||
Loans held for sale
|
1,808
|
|
|
2,376
|
|
||
Loans, pledged as collateral and net of allowances of $4.9 million and
$8.8 million ($120.8 million and $0 at fair value) |
1,234,382
|
|
|
1,219,569
|
|
||
Interest receivable
|
6,955
|
|
|
5,627
|
|
||
Prepaid expenses
|
154
|
|
|
247
|
|
||
Principal paydown receivable
|
31,950
|
|
|
6,821
|
|
||
Total assets of consolidated VIEs
|
$
|
1,478,652
|
|
|
$
|
1,401,858
|
|
|
|
|
|
||||
(2) Liabilities of consolidated VIEs included in total liabilities:
|
|
|
|
||||
Borrowings ($140.2 million and $0 at fair value)
|
$
|
1,111,314
|
|
|
$
|
1,070,339
|
|
Accrued interest expense
|
1,295
|
|
|
918
|
|
||
Derivatives, at fair value
|
9,071
|
|
|
10,191
|
|
||
Accounts payable and other liabilities
|
1,958
|
|
|
1,604
|
|
||
Total liabilities of consolidated VIEs
|
$
|
1,123,638
|
|
|
$
|
1,083,052
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Loans
|
$
|
26,219
|
|
|
$
|
26,184
|
|
|
$
|
46,448
|
|
|
$
|
53,996
|
|
Securities
|
3,391
|
|
|
3,896
|
|
|
7,395
|
|
|
7,538
|
|
||||
Interest income − other
|
982
|
|
|
635
|
|
|
3,834
|
|
|
2,501
|
|
||||
Total interest income
|
30,592
|
|
|
30,715
|
|
|
57,677
|
|
|
64,035
|
|
||||
Interest expense
|
10,610
|
|
|
11,134
|
|
|
20,247
|
|
|
22,299
|
|
||||
Net interest income
|
19,982
|
|
|
19,581
|
|
|
37,430
|
|
|
41,736
|
|
||||
Rental income
|
1,507
|
|
|
5,052
|
|
|
6,659
|
|
|
11,226
|
|
||||
Dividend income
|
17
|
|
|
17
|
|
|
153
|
|
|
33
|
|
||||
Equity in net earnings (losses) of unconsolidated subsidiaries
|
1,762
|
|
|
72
|
|
|
3,776
|
|
|
(353
|
)
|
||||
Fee income
|
2,717
|
|
|
1,527
|
|
|
5,473
|
|
|
2,937
|
|
||||
Net realized and unrealized gains on sales of investment securities available-for-sale and loans
|
4,261
|
|
|
2,394
|
|
|
7,941
|
|
|
2,785
|
|
||||
Net realized and unrealized (losses) gains on investment securities, trading
|
(650
|
)
|
|
(1,751
|
)
|
|
(2,210
|
)
|
|
(635
|
)
|
||||
Unrealized gains (losses) and net interest income on linked transactions, net
|
5,012
|
|
|
(5,245
|
)
|
|
7,317
|
|
|
(5,504
|
)
|
||||
Total revenues
|
34,608
|
|
|
21,647
|
|
|
66,539
|
|
|
52,225
|
|
||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees − related party
|
3,314
|
|
|
2,915
|
|
|
6,394
|
|
|
5,893
|
|
||||
Equity compensation − related party
|
2,032
|
|
|
2,155
|
|
|
3,699
|
|
|
5,746
|
|
||||
Rental operating expense
|
1,077
|
|
|
3,624
|
|
|
4,473
|
|
|
7,561
|
|
||||
General and administrative
|
11,896
|
|
|
2,382
|
|
|
20,001
|
|
|
5,863
|
|
||||
Depreciation and amortization
|
760
|
|
|
999
|
|
|
1,596
|
|
|
2,137
|
|
||||
Income tax (benefit) expense
|
(446
|
)
|
|
1,737
|
|
|
(430
|
)
|
|
3,499
|
|
||||
Net impairment losses recognized in earnings
|
—
|
|
|
535
|
|
|
—
|
|
|
556
|
|
||||
Provision (benefit) for loan losses
|
782
|
|
|
(1,242
|
)
|
|
(3,178
|
)
|
|
(200
|
)
|
||||
Total operating expenses
|
19,415
|
|
|
13,105
|
|
|
32,555
|
|
|
31,055
|
|
||||
|
15,193
|
|
|
8,542
|
|
|
33,984
|
|
|
21,170
|
|
||||
OTHER REVENUE (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on the reissuance of debt
|
(533
|
)
|
|
—
|
|
|
(602
|
)
|
|
—
|
|
||||
Other expense
|
—
|
|
|
—
|
|
|
(1,262
|
)
|
|
—
|
|
||||
Gain on sale of real estate
|
3,042
|
|
|
—
|
|
|
3,042
|
|
|
—
|
|
||||
Total other revenue
|
2,509
|
|
|
—
|
|
|
1,178
|
|
|
—
|
|
||||
NET INCOME
|
17,702
|
|
|
8,542
|
|
|
35,162
|
|
|
21,170
|
|
||||
Net income allocated to preferred shares
|
(3,358
|
)
|
|
(1,800
|
)
|
|
(5,758
|
)
|
|
(3,111
|
)
|
||||
Net loss (income) allocable to non-controlling interest, net of taxes
|
333
|
|
|
(209
|
)
|
|
389
|
|
|
—
|
|
||||
NET INCOME ALLOCABLE TO COMMON SHARES
|
$
|
14,677
|
|
|
$
|
6,533
|
|
|
$
|
29,793
|
|
|
$
|
18,059
|
|
NET INCOME PER COMMON SHARE – BASIC
|
$
|
0.12
|
|
|
$
|
0.05
|
|
|
$
|
0.24
|
|
|
$
|
0.16
|
|
NET INCOME PER COMMON SHARE – DILUTED
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.23
|
|
|
$
|
0.16
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
126,952,493
|
|
|
120,738,176
|
|
|
126,288,516
|
|
|
112,508,254
|
|
||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
128,142,637
|
|
|
122,283,503
|
|
|
127,409,127
|
|
|
113,832,183
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income
|
$
|
17,702
|
|
|
$
|
8,542
|
|
|
$
|
35,162
|
|
|
$
|
21,170
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reclassification adjustment for gains (losses) included in net income
|
2,722
|
|
|
(4,498
|
)
|
|
4,187
|
|
|
(5,125
|
)
|
||||
Unrealized (losses) gains on available-for-sale securities, net
|
264
|
|
|
4,699
|
|
|
(1,490
|
)
|
|
9,922
|
|
||||
Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income
|
72
|
|
|
138
|
|
|
142
|
|
|
193
|
|
||||
Unrealized gains on derivatives, net
|
803
|
|
|
1,330
|
|
|
1,190
|
|
|
1,982
|
|
||||
Foreign currency translation
|
16
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
||||
Total other comprehensive (loss) income
|
3,877
|
|
|
1,669
|
|
|
3,849
|
|
|
6,972
|
|
||||
Comprehensive income before allocation to non-controlling interests and preferred shares
|
21,579
|
|
|
10,211
|
|
|
39,011
|
|
|
28,142
|
|
||||
Allocation to non-controlling interest
|
333
|
|
|
(209
|
)
|
|
389
|
|
|
—
|
|
||||
Allocation to preferred shares
|
(3,358
|
)
|
|
(1,800
|
)
|
|
(5,758
|
)
|
|
(3,111
|
)
|
||||
Comprehensive income allocable to common shares
|
$
|
18,554
|
|
|
$
|
8,202
|
|
|
$
|
33,642
|
|
|
$
|
25,031
|
|
|
Common Stock
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Balance, January 1, 2014
|
127,918,927
|
|
|
$
|
128
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
—
|
|
|
$
|
1,042,480
|
|
|
$
|
(14,043
|
)
|
|
$
|
—
|
|
|
$
|
(254,645
|
)
|
|
$
|
773,924
|
|
|
$
|
—
|
|
|
$
|
773,924
|
|
|
Proceeds from dividend reinvestment and stock purchase plan
|
2,588,327
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,554
|
|
|
—
|
|
|
14,554
|
|
|||||||||||
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
153,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,643
|
|
|
—
|
|
|
153,643
|
|
|||||||||||
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,878
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,878
|
)
|
|
—
|
|
|
(4,878
|
)
|
|||||||||||
Stock based compensation
|
646,319
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||||
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,698
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,698
|
|
|
—
|
|
|
3,698
|
|
|||||||||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,551
|
|
|
—
|
|
|
35,551
|
|
|
(389
|
)
|
|
35,162
|
|
|||||||||||
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,758
|
)
|
|
—
|
|
|
(5,758
|
)
|
|
—
|
|
|
(5,758
|
)
|
|||||||||||
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,697
|
|
|
—
|
|
|
—
|
|
|
2,697
|
|
|
—
|
|
|
2,697
|
|
|||||||||||
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,332
|
|
|
—
|
|
|
—
|
|
|
1,332
|
|
|
—
|
|
|
1,332
|
|
|||||||||||
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||||||||
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,793
|
)
|
|
(22,475
|
)
|
|
(52,268
|
)
|
|
—
|
|
|
(52,268
|
)
|
|||||||||||
Balance, June 30, 2014
|
131,153,573
|
|
|
$
|
131
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
1,209,488
|
|
|
$
|
(10,194
|
)
|
|
$
|
—
|
|
|
$
|
(277,120
|
)
|
|
$
|
922,316
|
|
|
$
|
(389
|
)
|
|
$
|
921,927
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2014
|
|
2013
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
35,162
|
|
|
$
|
21,170
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Provision for loan losses
|
(3,178
|
)
|
|
(200
|
)
|
||
Depreciation of investments in real estate and other
|
1,635
|
|
|
1,202
|
|
||
Amortization of intangible assets
|
1,024
|
|
|
996
|
|
||
Amortization of term facilities
|
—
|
|
|
495
|
|
||
Accretion of net discounts on loans held for investment
|
(1,310
|
)
|
|
(6,930
|
)
|
||
Accretion of net discounts on securities available-for-sale
|
(1,637
|
)
|
|
(1,430
|
)
|
||
Amortization of discount on notes securitization
|
41
|
|
|
1,772
|
|
||
Amortization of debt issuance costs on notes of securitizations
|
1,510
|
|
|
1,965
|
|
||
Amortization of discounts on convertible notes
|
659
|
|
|
—
|
|
||
Amortization of stock-based compensation
|
3,698
|
|
|
5,746
|
|
||
Amortization of terminated derivative instruments
|
142
|
|
|
193
|
|
||
Accretion of interest-only available-for-sales securities
|
(339
|
)
|
|
(485
|
)
|
||
Deferred income tax (benefits)
|
(689
|
)
|
|
(115
|
)
|
||
Change in mortgage loans held for sale, net
|
(12,162
|
)
|
|
—
|
|
||
Purchase of securities, trading
|
—
|
|
|
(10,044
|
)
|
||
Principal payments on securities, trading
|
50
|
|
|
3,272
|
|
||
Proceeds from sales of securities, trading
|
379
|
|
|
18,713
|
|
||
Net realized and unrealized loss on investment securities, trading
|
2,210
|
|
|
635
|
|
||
Net realized gain on sales of investment securities available-for-sale and loans
|
(2,148
|
)
|
|
(2,785
|
)
|
||
Loss on the reissuance of debt
|
602
|
|
|
—
|
|
||
Gain on the sale of real estate
|
(3,042
|
)
|
|
—
|
|
||
Net impairment losses recognized in earnings
|
—
|
|
|
548
|
|
||
Linked transactions fair value adjustments
|
(5,923
|
)
|
|
6,385
|
|
||
Equity in net (earnings) losses of unconsolidated subsidiaries
|
(3,776
|
)
|
|
353
|
|
||
Changes in operating assets and liabilities, net of acquisitions
|
980
|
|
|
5,283
|
|
||
Net cash provided by operating activities
|
13,888
|
|
|
46,739
|
|
||
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
Decrease (increase) in restricted cash, net of acquisitions
|
10,543
|
|
|
(5,926
|
)
|
||
Purchase of securities available-for-sale
|
(107,339
|
)
|
|
(96,031
|
)
|
||
Principal payments received on securities available-for-sale
|
25,774
|
|
|
20,040
|
|
||
Proceeds from sale of securities available-for-sale
|
99,151
|
|
|
7,025
|
|
||
Proceeds from (investment in) unconsolidated entity
|
8,911
|
|
|
(15,534
|
)
|
||
Acquisition of Moselle CLO S.A.
|
(30,433
|
)
|
|
—
|
|
||
Proceeds from real estate held-for-sale
|
31,202
|
|
|
—
|
|
||
Improvement of real estate held-for-sale
|
—
|
|
|
(404
|
)
|
||
Purchase of loans
|
(489,800
|
)
|
|
(377,679
|
)
|
||
Principal payments received on loans
|
196,973
|
|
|
386,686
|
|
||
Proceeds from sale of loans
|
44,024
|
|
|
170,450
|
|
||
Distributions from investments in real estate
|
—
|
|
|
522
|
|
||
Improvements in investments in real estate
|
252
|
|
|
(365
|
)
|
||
Purchase of furniture and fixtures
|
(69
|
)
|
|
—
|
|
||
Acquisition of property and equipment
|
(332
|
)
|
|
—
|
|
||
|
|
|
|
||||
|
|
|
|
||||
Investment in loans - related parties
|
(244
|
)
|
|
—
|
|
Principal payments received on loans – related parties
|
1,759
|
|
|
362
|
|
||
Net cash (used in) provided by investing activities
|
(209,628
|
)
|
|
89,146
|
|
||
|
|
|
|
||||
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Net proceeds from issuances of common stock (net of offering costs of $0 and $4,265)
|
—
|
|
|
114,018
|
|
||
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0 and $19)
|
14,554
|
|
|
18,164
|
|
||
Proceeds from issuance of 8.5% Series A redeemable
preferred shares (net of offering costs of $167 and $0) |
7,697
|
|
|
—
|
|
||
Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $525 and $707) |
25,253
|
|
|
47,644
|
|
||
Proceeds from issuance of 8.625% Series C redeemable
preferred shares (net of offering costs of $4,186 and $0) |
115,815
|
|
|
—
|
|
||
Proceeds from borrowings:
|
|
|
|
|
|||
Repurchase agreements
|
175,738
|
|
|
104,325
|
|
||
Warehouse agreement
|
43,000
|
|
|
—
|
|
||
Reissuance of debt
|
16,502
|
|
|
—
|
|
||
Payments on borrowings:
|
|
|
|
|
|||
Collateralized debt obligations
|
(152,556
|
)
|
|
(286,962
|
)
|
||
Warehouse agreement
|
(33,719
|
)
|
|
—
|
|
||
Payment of debt issuance costs
|
(8
|
)
|
|
(1,178
|
)
|
||
Settlement of derivative instruments
|
442
|
|
|
—
|
|
||
Payment of equity to third party sub-note holders
|
(799
|
)
|
|
(2,661
|
)
|
||
Distributions paid on preferred stock
|
(4,679
|
)
|
|
(2,446
|
)
|
||
Distributions paid on common stock
|
(51,457
|
)
|
|
(43,665
|
)
|
||
Net cash provided by (used in) financing activities
|
$
|
155,783
|
|
|
$
|
(52,761
|
)
|
NET DECREASE (INCREASE) IN CASH AND CASH EQUIVALENTS
|
(39,957
|
)
|
|
83,124
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
262,270
|
|
|
85,278
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
222,313
|
|
|
$
|
168,402
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
||
Interest expense paid in cash
|
$
|
17,438
|
|
|
$
|
20,214
|
|
Income taxes paid in cash
|
$
|
3,249
|
|
|
$
|
9,113
|
|
•
|
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
◦
|
Resource Real Estate Funding CDO 2006-1 (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate ("CRE") loans and commercial mortgage-backed securities (“CMBS”).
|
◦
|
Resource Real Estate Funding CDO 2007-1 (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans and CMBS.
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. (“RCC CRE Notes 2013”), a Cayman Islands limited liability company and QRS. RCC CRE Notes 2013 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
•
|
RCC Commercial, Inc. (“RCC Commercial”) holds bank loan investments and the Company's self-originated middle market loans. RCC Commercial owns
90%
of the equity of the following VIE:
|
◦
|
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”). Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”).
|
•
|
RCC Commercial II, Inc. (“Commercial II”) holds structured notes, available-for-sale and investments in the subordinated notes of foreign syndicated bank loan collateralized loan obligations ("CLO"). Commercial II owns
100%
,
68.3%
, and
88.6%
respectively, of the equity of the following VIEs:
|
◦
|
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS. Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans, ABS and corporate bonds.
|
◦
|
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company substantially liquidated Whitney CLO I and, as a result, all of the assets were sold.
|
◦
|
Moselle CLO S.A. ("Moselle CLO"), incorporated in Luxembourg, is a CLO issuer whose assets consist of European senior secured loans, U.S. senior secured loans, U.S. senior unsecured loans, U.S. second lien loans, European mezzanine loans, and a limited amount of synthetic securities and other eligible debt obligations.
|
•
|
RCC Commercial III, Inc. (“Commercial III”) holds bank loan investments. Commercial III owns
90%
of the equity of the following VIE:
|
◦
|
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and TRS. Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and ABS.
|
•
|
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading. Resource TRS also owns
100%
of the following:
|
◦
|
Resource TRS, LLC, a Delaware limited liability company, which holds bank loan investments.
|
•
|
Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s management rights in bank loan CLOs not originated by the Company. Resource TRS II owns
100%
of the equity of the following VIE:
|
◦
|
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to
three
CLO issuers to which it provides management services through CVC Credit Partners, LLC, formerly Apidos Capital Management, a subsidiary of CVC Capital Partners SICAV-FIS, S.A., a private equity firm (“CVC”). Resource America, Inc. owns a
33%
interest in CVC Credit Partners, LLC, ("CVC Credit Partners").
|
•
|
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, holds the Company’s interests in a bank loan CDO originated by the Company. Resource TRS III owns
33%
of the equity of the following VIE:
|
◦
|
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS. Apidos CLO VIII was established to complete a CLO issuance secured by a portfolio of bank loans and corporate bonds. The Company is the primary beneficiary of Apidos CLO VIII and therefore consolidates 100% of this VIE in its financial statements. In October 2013, the Company substantially liquidated Apidos CLO VIII, and as a result, all of the assets were sold.
|
•
|
Resource TRS IV, Inc. (“Resource TRS IV”), a TRS directly owned by the Company, holds the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure. The hotel condominium units were sold during the three months ended
June 30, 2014
.
|
•
|
Resource TRS V, Inc. (“Resource TRS V”), a TRS directly owned by the Company, held the Company's equity investment in a held for sale condominium complex. All of the condominiums were sold as of December 31, 2013.
|
•
|
RSO EquityCo, LLC owns
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII.
|
•
|
Long Term Care Conversion, Inc. ("LTCC"), a TRS directly owned by the Company, is a Delaware corporation which owns
100%
of the following entity:
|
◦
|
Long Term Care Conversion, Funding ("LTCC Funding"), a New York limited liability company, which owns a
50.2%
interest in Life Care Funding, LLC ("LCF") and provides funding through a financing facility to fund the acquisition of life settlement contracts.
|
▪
|
LCF, a New York limited liability company, is a joint venture between LTCC and Life Care Funding Group Partners and was established for the purpose of originating and acquiring life settlement contracts. Although no further material purchase price adjustments for LCF are anticipated, the Company has not yet completed the process of estimating the fair value of assets acquired and liabilities assumed on this investment. Accordingly, the Company's preliminary estimates and the allocation of the purchase price to the assets acquired and liabilities assumed may change as the Company completes the process. In accordance with FASB ASC Topic 805, changes, if any, to the preliminary estimates and allocation will be reported in the Company's consolidated financial statements, retrospectively.
|
•
|
RCC Residential, Inc., a TRS directly owned by the Company, is a Delaware corporation which owns
100%
of the following entity:
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors LLC) , a limited liability company which originates and services residential mortgage loans.
|
▪
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio") is a Delaware corporation directly owned by the Company which invests in residential mortgage-backed securities (“RMBS”).
|
▪
|
RCC Residential Portfolio TRS, Inc. ("RCC Resi TRS"), a TRS directly owned by the Company, is a Delaware corporation which intends to hold strategic residential positions which cannot be held by RCC Resi Portfolio.
|
•
|
the length of time the market value has been less than amortized cost;
|
•
|
the severity of the impairment;
|
•
|
the expected loss of the security as generated by a third-party valuation model;
|
•
|
original and current credit ratings from the rating agencies;
|
•
|
underlying credit fundamentals of the collateral backing the securities;
|
•
|
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
|
•
|
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
|
Category
|
Term
|
Building
|
25 – 40 years
|
Site improvements
|
Lesser of the remaining life of building or useful lives
|
|
Apidos I
|
|
Apidos
III |
|
Apidos
Cinco |
|
Apidos
VIII |
|
Whitney CLO I
|
|
RREF
2006-1 |
|
RREF
2007-1 |
|
RCC CRE Notes 2013
|
|
Moselle
|
|
Total
|
||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Restricted cash
(1)
|
$
|
7,323
|
|
|
$
|
2,374
|
|
|
$
|
30,731
|
|
|
$
|
7
|
|
|
$
|
80
|
|
|
$
|
20
|
|
|
$
|
250
|
|
|
$
|
4,097
|
|
|
$
|
43,880
|
|
|
$
|
88,762
|
|
Investment securities
available-for-sale,
pledged as
collateral, at
fair value
|
7,227
|
|
|
3,933
|
|
|
13,045
|
|
|
—
|
|
|
—
|
|
|
10,112
|
|
|
67,702
|
|
|
—
|
|
|
12,622
|
|
|
114,641
|
|
||||||||||
Loans, pledged as collateral
|
59,177
|
|
|
102,046
|
|
|
302,247
|
|
|
—
|
|
|
—
|
|
|
154,012
|
|
|
218,384
|
|
|
277,750
|
|
|
120,766
|
|
|
1,234,382
|
|
||||||||||
Loans held for sale
|
—
|
|
|
932
|
|
|
876
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,808
|
|
||||||||||
Interest receivable
|
(235
|
)
|
|
495
|
|
|
932
|
|
|
—
|
|
|
—
|
|
|
1,995
|
|
|
2,322
|
|
|
1,446
|
|
|
—
|
|
|
6,955
|
|
||||||||||
Prepaid assets
|
8
|
|
|
10
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||||||||
Principal paydown
receivable |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,300
|
|
|
22,650
|
|
|
—
|
|
|
31,950
|
|
||||||||||
Total assets
(2)
|
$
|
73,500
|
|
|
$
|
109,790
|
|
|
$
|
347,854
|
|
|
$
|
7
|
|
|
$
|
80
|
|
|
$
|
166,157
|
|
|
$
|
298,053
|
|
|
$
|
305,943
|
|
|
$
|
177,268
|
|
|
$
|
1,478,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Borrowings
|
$
|
56,922
|
|
|
$
|
97,458
|
|
|
$
|
319,639
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106,029
|
|
|
$
|
126,004
|
|
|
$
|
256,807
|
|
|
$
|
148,455
|
|
|
$
|
1,111,314
|
|
Accrued
interest expense
|
234
|
|
|
49
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
94
|
|
|
190
|
|
|
377
|
|
|
1,295
|
|
||||||||||
Derivatives,
at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
|
7,781
|
|
|
—
|
|
|
—
|
|
|
9,071
|
|
||||||||||
Accounts payable
and other liabilities
|
12
|
|
|
19
|
|
|
29
|
|
|
198
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
—
|
|
|
1,690
|
|
|
1,958
|
|
||||||||||
Total liabilities
|
$
|
57,168
|
|
|
$
|
97,526
|
|
|
$
|
319,975
|
|
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
107,372
|
|
|
$
|
133,880
|
|
|
$
|
256,997
|
|
|
$
|
150,522
|
|
|
$
|
1,123,638
|
|
|
|
Unconsolidated Variable Interest Entities
|
||||||||||||||||||
|
LCC
|
|
Unsecured
Junior
Subordinated
Debentures
|
|
Resource
Capital Asset
Management
CDOs
|
|
Total
|
|
Maximum
Exposure
to Loss
|
||||||||||
Investment in unconsolidated entities
|
$
|
40,144
|
|
|
$
|
1,548
|
|
|
$
|
—
|
|
|
$
|
41,692
|
|
|
$
|
41,692
|
|
Intangible assets
|
—
|
|
|
—
|
|
|
10,341
|
|
|
10,341
|
|
|
$
|
10,341
|
|
||||
Total assets
|
40,144
|
|
|
1,548
|
|
|
10,341
|
|
|
52,033
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
—
|
|
|
51,104
|
|
|
—
|
|
|
51,104
|
|
|
N/A
|
||||||
Total liabilities
|
—
|
|
|
51,104
|
|
|
—
|
|
|
51,104
|
|
|
N/A
|
||||||
Net asset (liability)
|
$
|
40,144
|
|
|
$
|
(49,556
|
)
|
|
$
|
10,341
|
|
|
$
|
929
|
|
|
N/A
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
|
2014
|
|
2013
|
||||
Non-cash financing activities include the following:
|
|
|
|
|
|
||
Distributions on common stock declared but not paid
|
$
|
26,179
|
|
|
$
|
25,399
|
|
Distribution on preferred stock declared but not paid
|
$
|
4,353
|
|
|
$
|
1,944
|
|
Issuance of restricted stock
|
$
|
646
|
|
|
$
|
151
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
||||||||
Structured notes, trading
|
$
|
8,056
|
|
|
$
|
2,130
|
|
|
$
|
(1,567
|
)
|
|
$
|
8,619
|
|
RMBS, trading
|
1,901
|
|
|
—
|
|
|
(1,569
|
)
|
|
332
|
|
||||
Total
|
$
|
9,957
|
|
|
$
|
2,130
|
|
|
$
|
(3,136
|
)
|
|
$
|
8,951
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
Structured notes, trading
|
$
|
8,057
|
|
|
$
|
4,050
|
|
|
$
|
(1,000
|
)
|
|
$
|
11,107
|
|
RMBS, trading
|
1,919
|
|
|
—
|
|
|
(1,468
|
)
|
|
451
|
|
||||
Total
|
$
|
9,976
|
|
|
$
|
4,050
|
|
|
$
|
(2,468
|
)
|
|
$
|
11,558
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
||||||||
CMBS
|
$
|
175,983
|
|
|
$
|
7,074
|
|
|
$
|
(10,683
|
)
|
|
$
|
172,374
|
|
RMBS
|
30,647
|
|
|
—
|
|
|
—
|
|
|
30,647
|
|
||||
ABS
|
32,145
|
|
|
1,429
|
|
|
(214
|
)
|
|
33,360
|
|
||||
Structured notes
|
23,203
|
|
|
1,452
|
|
|
—
|
|
|
24,655
|
|
||||
Corporate bonds
|
3,360
|
|
|
107
|
|
|
—
|
|
|
3,467
|
|
||||
Total
|
$
|
265,338
|
|
|
$
|
10,062
|
|
|
$
|
(10,897
|
)
|
|
$
|
264,503
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
CMBS
|
$
|
185,178
|
|
|
$
|
7,570
|
|
|
$
|
(12,030
|
)
|
|
$
|
180,718
|
|
ABS
|
25,406
|
|
|
1,644
|
|
|
(394
|
)
|
|
26,656
|
|
||||
Structured notes
|
5,369
|
|
|
—
|
|
|
—
|
|
|
5,369
|
|
||||
Corporate bonds
|
2,517
|
|
|
16
|
|
|
(70
|
)
|
|
2,463
|
|
||||
Total
|
$
|
218,470
|
|
|
$
|
9,230
|
|
|
$
|
(12,494
|
)
|
|
$
|
215,206
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
As of June 30, 2014
|
|
|
|
|
|
||||
Less than one year
|
$
|
41,371
|
|
(1)
|
$
|
50,628
|
|
|
3.79%
|
Greater than one year and less than five years
|
139,526
|
|
|
133,098
|
|
|
5.01%
|
||
Greater than five years and less than ten years
|
28,304
|
|
|
27,762
|
|
|
1.73%
|
||
Greater than ten years
|
55,302
|
|
|
53,850
|
|
|
6.49%
|
||
Total
|
$
|
264,503
|
|
|
$
|
265,338
|
|
|
4.78%
|
|
|
|
|
|
|
||||
As of December 31, 2013
|
|
|
|
|
|
|
|
||
Less than one year
|
$
|
39,256
|
|
(1)
|
$
|
40,931
|
|
|
5.25%
|
Greater than one year and less than five years
|
139,700
|
|
|
141,760
|
|
|
4.69%
|
||
Greater than five years and less than ten years
|
26,526
|
|
|
25,707
|
|
|
1.10%
|
||
Greater than ten years
|
9,724
|
|
|
10,072
|
|
|
7.90%
|
||
Total
|
$
|
215,206
|
|
|
$
|
218,470
|
|
|
4.49%
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|||||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
CMBS
|
$
|
40,021
|
|
|
$
|
(649
|
)
|
|
28
|
|
|
$
|
22,249
|
|
|
$
|
(10,034
|
)
|
|
12
|
|
|
$
|
62,270
|
|
|
$
|
(10,683
|
)
|
|
40
|
|
ABS
|
827
|
|
|
(10
|
)
|
|
1
|
|
|
4,412
|
|
|
(204
|
)
|
|
8
|
|
|
5,239
|
|
|
(214
|
)
|
|
9
|
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total temporarily
impaired securities
|
$
|
40,848
|
|
|
$
|
(659
|
)
|
|
29
|
|
|
$
|
26,661
|
|
|
$
|
(10,238
|
)
|
|
20
|
|
|
$
|
67,509
|
|
|
$
|
(10,897
|
)
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CMBS
|
$
|
52,012
|
|
|
$
|
(7,496
|
)
|
|
34
|
|
|
$
|
14,159
|
|
|
$
|
(4,534
|
)
|
|
10
|
|
|
$
|
66,171
|
|
|
$
|
(12,030
|
)
|
|
44
|
|
ABS
|
143
|
|
|
(1
|
)
|
|
1
|
|
|
6,692
|
|
|
(393
|
)
|
|
9
|
|
|
6,835
|
|
|
(394
|
)
|
|
10
|
|
||||||
Corporate bonds
|
865
|
|
|
(70
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
865
|
|
|
(70
|
)
|
|
1
|
|
||||||
Total temporarily
impaired securities
|
$
|
53,020
|
|
|
$
|
(7,567
|
)
|
|
36
|
|
|
$
|
20,851
|
|
|
$
|
(4,927
|
)
|
|
19
|
|
|
$
|
73,871
|
|
|
$
|
(12,494
|
)
|
|
55
|
|
|
Positions Sold
|
|
Par Amount Sold
|
|
Realized Gain (Loss)
|
||||
As of June 30, 2014
|
|
|
|
|
|
||||
CMBS position
|
3
|
|
$
|
15,970
|
|
|
$
|
480
|
|
|
|
|
|
|
|
||||
As of December 31, 2013
|
|
|
|
|
|
||||
CMBS position
|
4
|
|
$
|
14,500
|
|
|
$
|
466
|
|
Corporate bond position
|
35
|
|
$
|
34,253
|
|
|
$
|
(474
|
)
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
CMBS
|
$
|
4,049
|
|
|
$
|
6,583
|
|
ABS
|
$
|
1,988
|
|
|
$
|
2,394
|
|
Corporate bond
|
$
|
96
|
|
|
$
|
68
|
|
|
As of December 31, 2013
|
||||
|
Book Value
|
|
Number of Properties
|
||
Multi-family property
|
$
|
22,107
|
|
|
1
|
Office property
|
10,273
|
|
|
1
|
|
Subtotal
|
32,380
|
|
|
|
|
Less: Accumulated depreciation
|
(2,602
|
)
|
|
|
|
Investments in real estate
|
$
|
29,778
|
|
|
|
Loan Description
|
|
Principal
|
|
Unamortized (Discount)
Premium
(1)
|
|
Carrying
Value
(2)
|
||||||
As of June 30, 2014
|
|
|
|
|
|
|
||||||
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
Whole loans
|
|
$
|
959,569
|
|
|
$
|
(4,823
|
)
|
|
$
|
954,746
|
|
B notes
|
|
16,204
|
|
|
(66
|
)
|
|
16,138
|
|
|||
Mezzanine loans
|
|
67,370
|
|
|
(110
|
)
|
|
67,260
|
|
|||
Total commercial real estate loans
|
|
1,043,143
|
|
|
(4,999
|
)
|
|
1,038,144
|
|
|||
Bank loans
|
|
709,102
|
|
|
(2,521
|
)
|
|
706,581
|
|
|||
Residential mortgage loans, held for investment
|
|
2,470
|
|
|
—
|
|
|
2,470
|
|
|||
Subtotal loans before allowances
|
|
1,754,715
|
|
|
(7,520
|
)
|
|
1,747,195
|
|
|||
Allowance for loan loss
|
|
(6,539
|
)
|
|
—
|
|
|
(6,539
|
)
|
|||
Total loans held for investment
|
|
1,748,176
|
|
|
(7,520
|
)
|
|
1,740,656
|
|
|||
Bank loans held for sale
|
|
15,427
|
|
|
—
|
|
|
15,427
|
|
|||
Residential mortgage loans held for sale
|
|
24,859
|
|
|
—
|
|
|
24,859
|
|
|||
Total loans held for sale
|
|
40,286
|
|
|
—
|
|
|
40,286
|
|
|||
Total loans
|
|
$
|
1,788,462
|
|
|
$
|
(7,520
|
)
|
|
$
|
1,780,942
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|||
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
Whole loans
|
|
$
|
749,083
|
|
|
$
|
(3,294
|
)
|
|
$
|
745,789
|
|
B notes
|
|
16,288
|
|
|
(83
|
)
|
|
16,205
|
|
|||
Mezzanine loans
|
|
64,417
|
|
|
(100
|
)
|
|
64,317
|
|
|||
Total commercial real estate loans
|
|
829,788
|
|
|
(3,477
|
)
|
|
826,311
|
|
|||
Bank loans
(3)
|
|
559,206
|
|
|
(4,033
|
)
|
|
555,173
|
|
|||
Residential Mortgage Loans, held for investment
|
|
1,849
|
|
|
—
|
|
|
1,849
|
|
|||
Subtotal loans before allowances
|
|
1,390,843
|
|
|
(7,510
|
)
|
|
1,383,333
|
|
|||
Allowance for loan loss
|
|
(13,807
|
)
|
|
—
|
|
|
(13,807
|
)
|
|||
Total loans held for investment
|
|
1,377,036
|
|
|
(7,510
|
)
|
|
1,369,526
|
|
|||
Bank loans held for sale
|
|
6,850
|
|
|
—
|
|
|
6,850
|
|
|||
Residential mortgage loans held for sale
|
|
15,066
|
|
|
—
|
|
|
15,066
|
|
|||
Total loans held for sale
|
|
21,916
|
|
|
—
|
|
|
21,916
|
|
|||
Total loans
|
|
$
|
1,398,952
|
|
|
$
|
(7,510
|
)
|
|
$
|
1,391,442
|
|
|
(1)
|
Amounts include deferred amendment fees of
$169,000
and
$216,000
and deferred upfront fees of
$112,000
and
$141,000
being amortized over the life of the bank loans as of
June 30, 2014
and
December 31, 2013
, respectively. Amounts include loan origination fees of
$4.9 million
and
$3.3 million
and loan extension fees of
$177,000
and
$73,000
being amortized over the life of the commercial real estate loans as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
Less than one year
|
$
|
36,155
|
|
|
$
|
36,985
|
|
Greater than one year and less than five years
|
528,687
|
|
|
379,874
|
|
||
Five years or greater
|
157,166
|
|
|
145,164
|
|
||
|
$
|
722,008
|
|
|
$
|
562,023
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted
Interest Rates
|
|
Maturity Dates
(3)
|
||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
||
Whole loans, floating rate
(1)
(4)
(5)
|
|
59
|
|
$
|
954,746
|
|
|
LIBOR plus 2.13% to
LIBOR plus 12.14% |
|
October 2014 to
February 2019 |
B notes, fixed rate
|
|
1
|
|
16,138
|
|
|
8.68%
|
|
April 2016
|
|
Mezzanine loans, floating rate
|
|
1
|
|
15,452
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
51,808
|
|
|
0.50% to 18.71%
|
|
September 2014 to
September 2021 |
|
Total
(2)
|
|
64
|
|
$
|
1,038,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1)
(4)
|
|
51
|
|
$
|
745,789
|
|
|
LIBOR plus 2.68% to
LIBOR plus 12.14% |
|
March 2014 to
February 2019 |
B notes, fixed rate
|
|
1
|
|
16,205
|
|
|
8.68%
|
|
April 2016
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,455
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
51,862
|
|
|
0.50% to 18.72%
|
|
September 2014 to
September 2019 |
|
Total
(2)
|
|
56
|
|
$
|
826,311
|
|
|
|
|
|
|
(1)
|
Whole loans had
$52.5 million
and
$13.7 million
in unfunded loan commitments as of
June 30, 2014
and
December 31, 2013
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
(2)
|
The total does not include an allowance for loan loss of
$5.8 million
and
$10.4 million
as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
(4)
|
As of
June 30, 2014
, floating rate whole loans includes
$3.1 million
and
$12.0 million
mezzanine components of two whole loans, which have a fixed rate of
15.0%
and
12.0%
, respectively.
|
(5)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
June 30, 2014
.
|
(6)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
Description
|
|
2014
|
|
2015
|
|
2016 and Thereafter
|
|
Total
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
B notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,138
|
|
|
$
|
16,138
|
|
Mezzanine loans
|
|
5,711
|
|
|
—
|
|
|
61,549
|
|
|
67,260
|
|
||||
Whole loans
|
|
—
|
|
|
—
|
|
|
954,746
|
|
|
954,746
|
|
||||
Total
(1)
|
|
$
|
5,711
|
|
|
$
|
—
|
|
|
$
|
1,032,433
|
|
|
$
|
1,038,144
|
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
B notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,205
|
|
|
$
|
16,205
|
|
Mezzanine loans
|
|
5,711
|
|
|
—
|
|
|
58,606
|
|
|
64,317
|
|
||||
Whole loans
|
|
—
|
|
|
17,949
|
|
|
727,840
|
|
|
745,789
|
|
||||
Total
(1)
|
|
$
|
5,711
|
|
|
$
|
17,949
|
|
|
$
|
802,651
|
|
|
$
|
826,311
|
|
|
(1)
|
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
|
Description
|
|
Allowance for
Loan Loss
|
|
Percentage of Total Allowance
|
||
As of June 30, 2014
|
|
|
|
|
||
B notes
|
|
$
|
76
|
|
|
1.16%
|
Mezzanine loans
|
|
314
|
|
|
4.80%
|
|
Whole loans
|
|
5,454
|
|
|
83.41%
|
|
Bank loans
|
|
669
|
|
|
10.23%
|
|
Residential mortgage loans, held for investment
|
|
26
|
|
|
0.40%
|
|
Total
|
|
$
|
6,539
|
|
|
|
|
|
|
|
|
||
As of December 31, 2013
|
|
|
|
|
|
|
B notes
|
|
$
|
174
|
|
|
1.26%
|
Mezzanine loans
|
|
559
|
|
|
4.05%
|
|
Whole loans
|
|
9,683
|
|
|
70.13%
|
|
Bank loans
|
|
3,391
|
|
|
24.56%
|
|
Residential mortgage loans, held for investment
|
|
—
|
|
|
—%
|
|
Total
|
|
$
|
13,807
|
|
|
|
|
|
|
Balance as of
|
|
Balance as of
|
|
For the
three months ended |
|
For the
six months ended |
|
For the
three months ended |
|
For the
six months ended |
||||||||||||
|
Ownership %
|
|
June 30,
2014 |
|
December 31,
2013 |
|
June 30,
2014 |
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2013 |
||||||||||||
Varde Investment Partners, L.P
|
7.5%
|
|
$
|
654
|
|
|
$
|
674
|
|
|
$
|
(19
|
)
|
|
$
|
(20
|
)
|
|
$
|
19
|
|
|
$
|
43
|
|
RRE VIP Borrower, LLC
|
3% to 5%
|
|
—
|
|
|
—
|
|
|
869
|
|
|
1,736
|
|
|
(101
|
)
|
|
(214
|
)
|
||||||
Investment in LCC Preferred Stock
|
28.2%
|
|
40,144
|
|
|
41,016
|
|
|
(278
|
)
|
|
(872
|
)
|
|
304
|
|
|
(32
|
)
|
||||||
Investment in RCT I and II
(1)
|
3%
|
|
1,548
|
|
|
1,548
|
|
|
(594
|
)
|
|
(1,184
|
)
|
|
(602
|
)
|
|
(1,195
|
)
|
||||||
Investment in Preferred Equity
(2)
|
various
|
|
—
|
|
|
8,124
|
|
|
232
|
|
|
1,300
|
|
|
86
|
|
|
170
|
|
||||||
Investment in CVC Global Opps Fund
|
34.4%
|
|
18,134
|
|
|
16,177
|
|
|
1,124
|
|
|
1,958
|
|
|
93
|
|
|
93
|
|
||||||
Investment in Life Care
Funding (3) |
50.2%
|
|
—
|
|
|
1,530
|
|
|
—
|
|
|
(75
|
)
|
|
(242
|
)
|
|
(242
|
)
|
||||||
Total
|
|
|
$
|
60,480
|
|
|
$
|
69,069
|
|
|
$
|
1,334
|
|
|
$
|
2,843
|
|
|
$
|
(443
|
)
|
|
$
|
(1,377
|
)
|
|
(1)
|
For the
three and six
months ended
June 30, 2014
and
2013
, these amounts are recorded in interest expense on the Company's consolidated statements of income.
|
(2)
|
For the
three and six
months ended
June 30, 2014
and
2013
, these amounts are recorded in interest income on loans on the Company's consolidated statements of income.
|
(3)
|
The Company began consolidating this investment during the first quarter of 2014. Ownership % represents ownership after consolidation.
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
Provision for loan loss
|
(4,511
|
)
|
|
607
|
|
|
26
|
|
|
700
|
|
|
(3,178
|
)
|
|||||
Loans charged-off
|
(61
|
)
|
|
(3,329
|
)
|
|
—
|
|
|
—
|
|
|
(3,390
|
)
|
|||||
Allowance for losses at June 30, 2014
|
$
|
5,844
|
|
|
$
|
669
|
|
|
$
|
26
|
|
|
$
|
700
|
|
|
$
|
7,239
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
1,800
|
|
|
$
|
441
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
2,941
|
|
Collectively evaluated for impairment
|
$
|
4,044
|
|
|
$
|
228
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
4,298
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
172,583
|
|
|
$
|
1,566
|
|
|
$
|
—
|
|
|
$
|
5,451
|
|
|
$
|
179,600
|
|
Collectively evaluated for impairment
(1)
|
$
|
865,561
|
|
|
$
|
704,896
|
|
|
$
|
2,470
|
|
|
$
|
—
|
|
|
$
|
1,572,927
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for losses at January 1, 2013
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
Provision for loan loss
|
2,686
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
|||||
Loans charged-off
|
(256
|
)
|
|
(6,648
|
)
|
|
—
|
|
|
—
|
|
|
(6,904
|
)
|
|||||
Allowance for losses at December 31, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
4,572
|
|
|
$
|
2,621
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,614
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ending balance:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
194,403
|
|
|
$
|
3,554
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
204,923
|
|
Collectively evaluated for impairment
|
$
|
631,908
|
|
|
$
|
558,469
|
|
|
$
|
16,915
|
|
|
$
|
—
|
|
|
$
|
1,207,292
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Loan ending balance contains
$120.8 million
of loan value for which the fair value option has been elected. As such, no allowance for loan losses has been recognized for these loans.
|
(2)
|
Loan balances as of
December 31, 2013
include loans held for sale.
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Bank loans
|
$
|
666,578
|
|
|
$
|
33,999
|
|
|
$
|
3,551
|
|
|
$
|
768
|
|
|
$
|
1,685
|
|
|
$
|
15,427
|
|
|
$
|
722,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bank loans
|
$
|
488,004
|
|
|
$
|
42,476
|
|
|
$
|
18,806
|
|
|
$
|
2,333
|
|
|
$
|
3,554
|
|
|
$
|
6,850
|
|
|
$
|
562,023
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Whole loans
|
$
|
900,246
|
|
|
$
|
32,500
|
|
|
$
|
22,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954,746
|
|
B notes
|
16,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,138
|
|
||||||
Mezzanine loans
|
45,460
|
|
|
21,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,260
|
|
||||||
|
$
|
961,844
|
|
|
$
|
54,300
|
|
|
$
|
22,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,038,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Whole loans
|
$
|
680,718
|
|
|
$
|
32,500
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
B notes
|
16,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
||||||
Mezzanine loans
|
51,862
|
|
|
12,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
||||||
|
$
|
748,785
|
|
|
$
|
44,955
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
826,311
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954,746
|
|
|
$
|
954,746
|
|
|
$
|
—
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,138
|
|
|
16,138
|
|
|
—
|
|
|||||||
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,260
|
|
|
67,260
|
|
|
—
|
|
|||||||
Bank loans
(1) (2)
|
—
|
|
|
—
|
|
|
1,685
|
|
|
1,685
|
|
|
720,323
|
|
|
722,008
|
|
|
—
|
|
|||||||
Residential mortgage loans
(3)
|
—
|
|
|
—
|
|
|
266
|
|
|
266
|
|
|
27,063
|
|
|
27,329
|
|
|
—
|
|
|||||||
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,451
|
|
|
5,451
|
|
|
—
|
|
|||||||
Total loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,951
|
|
|
$
|
1,951
|
|
|
$
|
1,790,981
|
|
|
$
|
1,792,932
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
$
|
745,789
|
|
|
$
|
—
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
|
16,205
|
|
|
—
|
|
|||||||
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
|
64,317
|
|
|
—
|
|
|||||||
Bank loans
(2)
|
—
|
|
|
—
|
|
|
3,554
|
|
|
3,554
|
|
|
558,469
|
|
|
562,023
|
|
|
—
|
|
|||||||
Residential mortgage loans
(3)
|
234
|
|
|
91
|
|
|
268
|
|
|
593
|
|
|
16,322
|
|
|
16,915
|
|
|
—
|
|
|||||||
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,966
|
|
|
6,966
|
|
|
—
|
|
|||||||
Total loans
|
$
|
234
|
|
|
$
|
91
|
|
|
$
|
3,822
|
|
|
$
|
4,147
|
|
|
$
|
1,408,068
|
|
|
$
|
1,412,215
|
|
|
$
|
—
|
|
|
(1)
|
Contains loans for which the fair value method was elected with an unpaid principal balance of
$4.8 million
with a fair value of
$119,000
at
June 30, 2014
.
|
(2)
|
Contains
$15.4 million
and
$6.9 million
of bank loans held for sale at
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
Contains
$24.9 million
and
$15.1 million
of residential mortgage loans held for sale at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Whole loans
|
$
|
127,511
|
|
|
$
|
127,511
|
|
|
$
|
—
|
|
|
$
|
126,070
|
|
|
$
|
10,682
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
2,229
|
|
Bank loans
|
$
|
119
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
2,470
|
|
|
$
|
2,470
|
|
|
$
|
—
|
|
|
$
|
2,470
|
|
|
$
|
65
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(1,800
|
)
|
|
$
|
7,000
|
|
|
$
|
591
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank loans
|
$
|
1,566
|
|
|
$
|
1,566
|
|
|
$
|
(441
|
)
|
|
$
|
1,566
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable - related party
|
$
|
4,657
|
|
|
$
|
4,657
|
|
|
$
|
(700
|
)
|
|
$
|
5,195
|
|
|
$
|
85
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
134,511
|
|
|
$
|
134,511
|
|
|
$
|
(1,800
|
)
|
|
$
|
133,070
|
|
|
$
|
11,273
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
2,229
|
|
|||||
Bank loans
|
1,685
|
|
|
1,685
|
|
|
(441
|
)
|
|
1,685
|
|
|
—
|
|
|||||
Residential mortgage loans
|
2,470
|
|
|
2,470
|
|
|
—
|
|
|
2,470
|
|
|
65
|
|
|||||
Loans receivable - related party
|
4,657
|
|
|
4,657
|
|
|
(700
|
)
|
|
5,195
|
|
|
85
|
|
|||||
|
$
|
181,395
|
|
|
$
|
181,395
|
|
|
$
|
(2,941
|
)
|
|
$
|
180,492
|
|
|
$
|
13,652
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
130,759
|
|
|
$
|
130,759
|
|
|
$
|
—
|
|
|
$
|
123,495
|
|
|
$
|
8,439
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,615
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable - related party
|
$
|
5,733
|
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
315
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
25,572
|
|
|
$
|
25,572
|
|
|
$
|
(4,572
|
)
|
|
$
|
24,748
|
|
|
$
|
1,622
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank loans
|
$
|
3,554
|
|
|
$
|
3,554
|
|
|
$
|
(2,621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
156,331
|
|
|
$
|
156,331
|
|
|
$
|
(4,572
|
)
|
|
$
|
148,243
|
|
|
$
|
10,061
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,615
|
|
|||||
Bank loans
|
3,554
|
|
|
3,554
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|||||
Residential mortgage loans
|
315
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loans receivable - related party
|
5,733
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
204,005
|
|
|
$
|
203,958
|
|
|
$
|
(7,193
|
)
|
|
$
|
186,315
|
|
|
$
|
11,676
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
||||
Whole loans
|
2
|
|
$
|
56,328
|
|
|
$
|
56,328
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
Loans receivable - related party
|
1
|
|
6,592
|
|
|
6,592
|
|
||
Total loans
|
3
|
|
$
|
62,920
|
|
|
$
|
62,920
|
|
|
Asset Balance
|
|
Accumulated Amortization
|
|
Net Asset
|
||||||
As of June 30, 2014
|
|
|
|
|
|
||||||
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(10,872
|
)
|
|
$
|
10,341
|
|
Investment in PCM:
|
|
|
|
|
|
||||||
Wholesale or correspondent relationships
|
600
|
|
|
(170
|
)
|
|
430
|
|
|||
Total intangible assets
|
$
|
21,813
|
|
|
$
|
(11,042
|
)
|
|
$
|
10,771
|
|
|
|
|
|
|
|
||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|||
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(9,980
|
)
|
|
$
|
11,233
|
|
Investments in real estate:
|
|
|
|
|
|
|
|
|
|||
In-place leases
|
2,461
|
|
|
(2,430
|
)
|
|
31
|
|
|||
Above (below) market leases
|
29
|
|
|
(29
|
)
|
|
—
|
|
|||
Investment in PCM:
|
|
|
|
|
|
||||||
Wholesale or correspondent relationships
|
600
|
|
|
(42
|
)
|
|
558
|
|
|||
Total intangible assets
|
$
|
24,303
|
|
|
$
|
(12,481
|
)
|
|
$
|
11,822
|
|
Assets acquired:
|
|
||
Cash and cash equivalents
|
$
|
1,233
|
|
Loans held for sale
|
15,021
|
|
|
Loans held for investment
|
2,071
|
|
|
Wholesale and correspondent relationships
|
600
|
|
|
Other assets
|
5,828
|
|
|
Total assets
|
24,753
|
|
|
|
|
||
Less: Liabilities assumed:
|
|
||
Borrowings
|
14,584
|
|
|
Other liabilities
|
2,165
|
|
|
Total liabilities
|
16,749
|
|
|
|
|
||
Gain on bargain purchase
|
391
|
|
|
Total cash purchase price
|
$
|
7,613
|
|
|
Outstanding Borrowings
|
|
Unamortized
Issuance Costs and Discounts |
|
Principal
Outstanding |
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
|
Date
Securitization Closed |
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
RREF CDO 2006-1 Senior Notes
|
$
|
106,029
|
|
|
$
|
51
|
|
|
$
|
106,080
|
|
|
1.92%
|
|
32.1 years
|
|
$
|
174,237
|
|
|
August 2006
|
RREF CDO 2007-1 Senior Notes
|
126,004
|
|
|
355
|
|
|
126,359
|
|
|
0.99%
|
|
32.3 years
|
|
361,432
|
|
|
June 2007
|
||||
RCC CRE Notes 2013
|
256,807
|
|
|
3,683
|
|
|
260,490
|
|
|
2.02%
|
|
14.5 years
|
|
281,846
|
|
|
December 2013
|
||||
Apidos CDO I Senior Notes
|
56,922
|
|
|
—
|
|
|
56,922
|
|
|
2.24%
|
|
3.1 years
|
|
73,276
|
|
|
August 2005
|
||||
Apidos CDO III Senior Notes
|
97,458
|
|
|
—
|
|
|
97,458
|
|
|
1.01%
|
|
6.2 years
|
|
109,325
|
|
|
May 2006
|
||||
Apidos Cinco CDO Senior Notes
|
319,639
|
|
|
553
|
|
|
320,192
|
|
|
0.73%
|
|
5.9 years
|
|
341,777
|
|
|
May 2007
|
||||
Whitney CLO I Senior Notes
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—%
|
|
N/A
|
|
79
|
|
|
N/A
|
||||
Moselle CLO S.A. Senior Notes, at fair value
(6)
|
140,220
|
|
|
—
|
|
|
140,220
|
|
|
1.04%
|
|
5.5 years
|
|
175,641
|
|
|
October 2005
|
||||
Moselle CLO S.A. Securitized Borrowings, at fair value
|
5,208
|
|
|
—
|
|
|
5,208
|
|
|
1.04%
|
|
N/A
|
|
—
|
|
|
N/A
|
||||
Unsecured Junior Subordinated Debentures
(2)
|
51,104
|
|
|
444
|
|
|
51,548
|
|
|
4.18%
|
|
22.3 years
|
|
—
|
|
|
May/Sept 2006
|
||||
6.0% Convertible Senior Notes
|
107,550
|
|
|
7,450
|
|
|
115,000
|
|
|
6.00%
|
|
4.4 years
|
|
—
|
|
|
October 2013
|
||||
CRE - Term Repurchase Facilities
(3)
|
217,679
|
|
|
448
|
|
|
218,127
|
|
|
2.58%
|
|
17 days
|
|
315,579
|
|
|
N/A
|
||||
CMBS - Term Repurchase Facility
(4)
|
30,833
|
|
|
—
|
|
|
30,833
|
|
|
1.37%
|
|
18 days
|
|
37,784
|
|
|
N/A
|
||||
RMBS - Term Repurchase Facility
(5)
|
22,997
|
|
|
28
|
|
|
23,025
|
|
|
1.15%
|
|
1 day
|
|
27,669
|
|
|
N/A
|
||||
Residential Mortgage Financing Agreements
|
23,679
|
|
|
—
|
|
|
23,679
|
|
|
3.99%
|
|
130 days
|
|
32,399
|
|
|
N/A
|
||||
CMBS - Short Term Repurchase Agreements
|
17,705
|
|
|
—
|
|
|
17,705
|
|
|
1.40%
|
|
2 days
|
|
20,813
|
|
|
N/A
|
||||
Total
|
$
|
1,579,834
|
|
|
$
|
13,012
|
|
|
$
|
1,592,846
|
|
|
1.96%
|
|
9.8 years
|
|
$
|
1,951,857
|
|
|
|
|
Outstanding Borrowings
|
|
Unamortized
Issuance Costs and Discounts |
|
Principal
Outstanding |
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
|
Date
Securitization Closed |
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
RREF CDO 2006-1 Senior Notes
|
$
|
94,004
|
|
|
$
|
205
|
|
|
$
|
94,209
|
|
|
1.87%
|
|
32.6 years
|
|
$
|
169,115
|
|
|
August 2006
|
RREF CDO 2007-1 Senior Notes
|
177,837
|
|
|
719
|
|
|
178,556
|
|
|
0.84%
|
|
32.8 years
|
|
318,933
|
|
|
June 2007
|
||||
RCC CRE Notes 2013
|
256,571
|
|
|
4,269
|
|
|
260,840
|
|
|
2.03%
|
|
15.0 years
|
|
305,586
|
|
|
December 2013
|
||||
Apidos CDO I Senior Notes
|
87,131
|
|
|
—
|
|
|
87,131
|
|
|
1.68%
|
|
3.6 years
|
|
103,736
|
|
|
August 2005
|
||||
Apidos CDO III Senior Notes
|
133,209
|
|
|
117
|
|
|
133,326
|
|
|
0.88%
|
|
6.7 years
|
|
145,930
|
|
|
May 2006
|
||||
Apidos Cinco CDO Senior Notes
|
321,147
|
|
|
853
|
|
|
322,000
|
|
|
0.74%
|
|
6.4 years
|
|
342,796
|
|
|
May 2007
|
||||
Whitney CLO I Securitized Borrowings
(1)
|
440
|
|
|
—
|
|
|
440
|
|
|
—%
|
|
N/A
|
|
885
|
|
|
N/A
|
||||
Unsecured Junior
Subordinated Debentures
(2)
|
51,005
|
|
|
543
|
|
|
51,548
|
|
|
4.19%
|
|
22.8 years
|
|
—
|
|
|
May/Sept 2006
|
||||
6.0% Convertible Senior Notes
|
106,535
|
|
|
8,465
|
|
|
115,000
|
|
|
6.00%
|
|
4.9 years
|
|
—
|
|
|
October 2013
|
||||
CRE - Term Repurchase Facilities
(3)
|
29,703
|
|
|
1,033
|
|
|
30,736
|
|
|
2.67%
|
|
21 days
|
|
48,186
|
|
|
N/A
|
||||
CMBS - Term Repurchase Facility
(4)
|
47,601
|
|
|
12
|
|
|
47,613
|
|
|
1.38%
|
|
21 days
|
|
56,949
|
|
|
N/A
|
||||
Residential Mortgage Financing Agreements
|
14,627
|
|
|
—
|
|
|
14,627
|
|
|
4.24%
|
|
56 days
|
|
16,487
|
|
|
N/A
|
||||
Total
|
$
|
1,319,810
|
|
|
$
|
16,216
|
|
|
$
|
1,336,026
|
|
|
1.87%
|
|
13.1 years
|
|
$
|
1,508,603
|
|
|
|
|
(1)
|
The securitized borrowings are collateralized by the same assets as the Apidos CLO VIII Senior Notes and the Whitney CLO I Securitized Borrowings, respectively.
|
(2)
|
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
|
(3)
|
Amounts also include accrued interest costs of
$207,000
and
$26,000
related to CRE repurchase facilities as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(4)
|
Amounts also include accrued interest costs of
$14,000
and
$22,000
related to CMBS repurchase facilities as of
June 30, 2014
and
December 31, 2013
, respectively. Amounts do not reflect CMBS repurchase agreement borrowings that are components of linked transactions.
|
(5)
|
Amount also includes accrued interest costs of
$1,000
related to RMBS repurchase facilities as of
June 30, 2014
.
|
(6)
|
The fair value option has been elected for the borrowings associated with Moselle CLO S.A.; as such, the outstanding borrowings and principal outstanding amounts are stated at fair value. The unpaid principal amounts of these borrowings were
$143 million
at
June 30, 2014
.
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
(1)
|
$
|
30,833
|
|
|
$
|
37,784
|
|
|
47
|
|
1.37%
|
|
$
|
47,601
|
|
|
$
|
56,949
|
|
|
44
|
|
1.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
(2)
|
202,821
|
|
|
293,496
|
|
|
12
|
|
2.55%
|
|
30,003
|
|
|
48,186
|
|
|
3
|
|
2.67%
|
||||
Deutsche Bank AG
(3)
|
14,858
|
|
|
22,083
|
|
|
3
|
|
3.03%
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deutsche Bank Securities, LLC
|
17,705
|
|
|
20,813
|
|
|
6
|
|
1.40%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
RMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
(4)
|
22,997
|
|
|
27,669
|
|
|
6
|
|
1.15%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New Century Bank
|
14,772
|
|
|
17,519
|
|
|
78
|
|
3.91%
|
|
11,916
|
|
|
13,089
|
|
|
74
|
|
4.17%
|
||||
ViewPoint Bank, NA
|
8,907
|
|
|
14,880
|
|
|
48
|
|
4.12%
|
|
2,711
|
|
|
3,398
|
|
|
17
|
|
4.58%
|
||||
Totals
|
$
|
312,893
|
|
|
$
|
434,244
|
|
|
|
|
|
|
$
|
91,931
|
|
|
$
|
121,622
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CMBS term facility borrowing includes
zero
and
$12,000
of deferred debt issuance costs as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(2)
|
The Wells Fargo CRE term repurchase facility borrowing includes
$419,000
and
$732,000
of deferred debt issuance costs as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
The Deutsche Bank term repurchase facility includes
$29,000
and
$300,000
of deferred debt issuance costs as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(4)
|
The Wells Fargo RMBS term repurchase facility includes
$28,000
of deferred debt issuance costs as of
June 30, 2014
.
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||||||
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
|
$
|
5,959
|
|
|
$
|
7,750
|
|
|
7
|
|
1.63%
|
|
$
|
6,506
|
|
|
$
|
8,345
|
|
|
7
|
|
1.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
JP Morgan Securities, LLC
|
—
|
|
|
—
|
|
|
0
|
|
—%
|
|
17,020
|
|
|
24,814
|
|
|
4
|
|
0.99%
|
||||
Wells Fargo Securities, LLC
|
4,183
|
|
|
6,309
|
|
|
7
|
|
1.37%
|
|
21,969
|
|
|
30,803
|
|
|
9
|
|
1.19%
|
||||
Deutsche Bank Securities, LLC
|
18,584
|
|
|
28,211
|
|
|
15
|
|
1.41%
|
|
18,599
|
|
|
29,861
|
|
|
9
|
|
1.43%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Totals
|
$
|
28,726
|
|
|
$
|
42,270
|
|
|
|
|
|
|
$
|
64,094
|
|
|
$
|
93,823
|
|
|
|
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
As of June 30, 2014
|
|
|
|
|
|
||
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
Wells Fargo Bank, National Association
(2)
|
$
|
7,549
|
|
|
18
|
|
1.37%
|
|
|
|
|
|
|
||
RMBS Term Repurchase Facility
|
|
|
|
|
|
||
Wells Fargo Bank, National Association
|
$
|
5,725
|
|
|
1
|
|
1.15%
|
|
|
|
|
|
|
||
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
Wells Fargo Bank, National Association
|
$
|
128,915
|
|
|
18
|
|
2.55%
|
Deutsche Bank Securities, LLC
|
$
|
15,435
|
|
|
18
|
|
3.03%
|
|
|
|
|
|
|
||
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
JP Morgan Securities, LLC
(3)
|
$
|
—
|
|
|
0
|
|
—%
|
Wells Fargo Securities, LLC
|
$
|
2,115
|
|
|
30
|
|
1.37%
|
Deutsche Bank Securities, LLC
|
$
|
9,778
|
|
|
26
|
|
1.40%
|
|
|
|
|
|
|
||
Residential Mortgage Financing Agreements
|
|
|
|
|
|
||
New Century Bank
|
$
|
15,227
|
|
|
62
|
|
3.91%
|
ViewPoint Bank, NA
|
$
|
9,089
|
|
|
183
|
|
4.12%
|
As of December 31, 2013
|
|
|
|
|
|
||
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
Wells Fargo Bank, National Association
(2)
|
$
|
10,796
|
|
|
21
|
|
1.38%
|
|
|
|
|
|
|
||
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
Wells Fargo Bank, National Association
|
$
|
20,718
|
|
|
21
|
|
2.67%
|
|
|
|
|
|
|
||
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
JP Morgan Securities, LLC
(3)
|
$
|
7,882
|
|
|
11
|
|
0.99%
|
Wells Fargo Securities, LLC
|
$
|
8,925
|
|
|
2
|
|
1.19%
|
Deutsche Bank Securities, LLC
|
$
|
11,418
|
|
|
22
|
|
1.43%
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
(2)
|
$6.0 million
and
$6.5 million
of linked repurchase agreement borrowings are being included as derivative instruments as of
June 30, 2014
and
December 31, 2013
, respectively, (see Note 20).
|
(3)
|
There are
no
linked repurchase agreement borrowings being included as derivative instruments as of
June 30, 2014
. As of
December 31, 2013
$17.0 million
of linked repurchase agreement borrowings are being included as derivative instruments.
|
|
Non-Employee Directors
|
|
Non-Employees
|
|
Employees
|
|
Total
|
||||
Unvested shares as of January 1, 2014
|
38,704
|
|
|
2,835,523
|
|
|
238,368
|
|
|
3,112,595
|
|
Issued
|
43,718
|
|
|
580,283
|
|
|
22,318
|
|
|
646,319
|
|
Vested
|
(33,219
|
)
|
|
(1,175,592
|
)
|
|
—
|
|
|
(1,208,811
|
)
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Unvested shares as of June 30, 2014
|
49,203
|
|
|
2,240,214
|
|
|
260,686
|
|
|
2,550,103
|
|
Date
|
|
Shares
|
|
Vesting/Year
|
|
Date(s)
|
January 30, 2014
|
|
459,307
|
|
33.3%
|
|
1/30/15, 1/30/16, 1/30/17
|
January 30, 2014
|
|
22,318
|
|
33.3%
|
|
1/30/15, 1/30/16, 1/30/17
|
February 3, 2014
|
|
5,972
|
|
100%
|
|
2/3/15
|
March 11, 2014
|
|
25,770
|
|
100%
|
|
3/11/15
|
March 12, 2014
|
|
6,044
|
|
100%
|
|
3/12/15
|
March 30, 2014
|
|
112,000
|
|
1/6 per quarter
|
|
3/31/14, 6/30/14, 9/30/14, 12/31/14, 3/31/15, 6/30/15 (1)
|
March 31, 2014
|
|
8,976
|
|
25%
|
|
3/31/15, 3/31/16, 3/31/17, 3/31/18
|
June 6, 2014
|
|
5,932
|
|
100%
|
|
6/6/15
|
|
(1)
|
In connection with a grant of restricted common stock made on
August 25, 2011
, the Company agreed to issue up to
336,000
additional shares of common stock if certain loan origination performance thresholds are achieved by personnel from the Company’s loan origination team. The performance criteria are measured at the end of three annual measurement periods beginning April 1, 2011. The agreement also provides dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant will be paid at the end of each annual measurement period if the performance criteria are met. If the performance criteria are not met, the accrued dividends will be forfeited. As a consequence, the Company will not record the dividend equivalent rights until earned. On March 30, 2014, the third annual measurement period ended and
112,000
shares were earned. In addition,
$258,000
of accrued dividend equivalent rights were earned.
|
(2)
|
All shares were issued from the 2007 Plan with the exception of these shares which were issued from unregistered shares as part of the consideration for the purchase of PCM.
|
Vested Options
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
Vested as of January 1, 2014
|
627,332
|
|
|
$
|
14.62
|
|
|
|
|
|
||
Vested
|
13,334
|
|
|
6.40
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
Vested as of June 30, 2014
|
640,666
|
|
|
$
|
14.45
|
|
|
1
|
|
$
|
3
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Options granted to Manager and non-employees
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
Restricted shares granted non-employees
|
1,784
|
|
|
2,102
|
|
|
3,213
|
|
|
5,652
|
|
||||
Restricted shares granted employees
|
185
|
|
|
—
|
|
|
360
|
|
|
—
|
|
||||
Restricted shares granted to non-employee directors
|
63
|
|
|
57
|
|
|
128
|
|
|
91
|
|
||||
Total equity compensation expense
|
$
|
2,032
|
|
|
$
|
2,155
|
|
|
$
|
3,699
|
|
|
$
|
5,746
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net income allocable to common shares
|
$
|
14,677
|
|
|
$
|
6,533
|
|
|
$
|
29,793
|
|
|
$
|
18,059
|
|
Weighted average number of shares outstanding
|
126,952,493
|
|
|
120,738,176
|
|
|
126,288,516
|
|
|
112,508,254
|
|
||||
Basic net income per share
|
$
|
0.12
|
|
|
$
|
0.05
|
|
|
$
|
0.24
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||
Net income allocable to common shares
|
$
|
14,677
|
|
|
$
|
6,533
|
|
|
$
|
29,793
|
|
|
$
|
18,059
|
|
Weighted average number of shares outstanding
|
126,952,493
|
|
|
120,738,176
|
|
|
126,288,516
|
|
|
112,508,254
|
|
||||
Additional shares due to assumed conversion of dilutive instruments
|
1,190,144
|
|
|
1,545,327
|
|
|
1,120,611
|
|
|
1,323,929
|
|
||||
Adjusted weighted-average number of common shares outstanding
|
128,142,637
|
|
|
122,283,503
|
|
|
127,409,127
|
|
|
113,832,183
|
|
||||
Diluted net income per share
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.23
|
|
|
$
|
0.16
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Foreign Currency Translation
|
|
Accumulated other comprehensive loss
|
||||||||
January 1, 2014
|
$
|
(11,155
|
)
|
|
$
|
(3,084
|
)
|
|
$
|
196
|
|
|
$
|
(14,043
|
)
|
Other comprehensive gain (loss) before reclassifications
|
1,190
|
|
|
(1,490
|
)
|
|
(180
|
)
|
|
(480
|
)
|
||||
Amounts reclassified from accumulated other
comprehensive income |
142
|
|
|
4,187
|
|
|
—
|
|
|
4,329
|
|
||||
Net current-period other comprehensive income
|
1,332
|
|
|
2,697
|
|
|
(180
|
)
|
|
3,849
|
|
||||
June 30, 2014
|
$
|
(9,823
|
)
|
|
$
|
(387
|
)
|
|
$
|
16
|
|
|
$
|
(10,194
|
)
|
Preferred Stock
|
||||||||||||||||||||||||||||||||||
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
2014
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
||||||||||||
March 31
|
|
April 30
|
|
$
|
463
|
|
|
$
|
0.53125
|
|
|
March 31
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
|
|
||||
June 30
|
|
July 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
June 30
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
June 30
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.299479
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,951
|
|
|
$
|
8,951
|
|
Investment securities available-for-sale
|
1,886
|
|
|
1,581
|
|
|
261,036
|
|
|
264,503
|
|
||||
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
13,676
|
|
|
13,676
|
|
||||
Derivatives (net)
|
—
|
|
|
755
|
|
|
—
|
|
|
755
|
|
||||
Total assets at fair value
|
$
|
1,886
|
|
|
$
|
2,336
|
|
|
$
|
283,663
|
|
|
$
|
287,885
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives (net)
|
$
|
—
|
|
|
$
|
785
|
|
|
$
|
9,070
|
|
|
$
|
9,855
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
785
|
|
|
$
|
9,070
|
|
|
$
|
9,855
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,558
|
|
|
$
|
11,558
|
|
Investment securities available-for-sale
|
2,370
|
|
|
92
|
|
|
207,375
|
|
|
209,837
|
|
||||
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
30,066
|
|
|
30,066
|
|
||||
Total assets at fair value
|
$
|
2,370
|
|
|
$
|
92
|
|
|
$
|
248,999
|
|
|
$
|
251,461
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives (net)
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
10,191
|
|
|
$
|
10,586
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
10,191
|
|
|
$
|
10,586
|
|
|
|
CMBS including Linked Transactions
|
|
ABS
|
|
RMBS
|
|
Structured Finance
|
|
Total
|
||||||||||
Balance, January 1, 2014
|
|
$
|
210,785
|
|
|
$
|
26,656
|
|
|
$
|
451
|
|
|
$
|
11,107
|
|
|
$
|
248,999
|
|
Included in earnings
|
|
(720
|
)
|
|
470
|
|
|
—
|
|
|
379
|
|
|
129
|
|
|||||
Purchases
|
|
93,291
|
|
|
37,397
|
|
|
31,058
|
|
|
—
|
|
|
161,746
|
|
|||||
Sales
|
|
(99,151
|
)
|
|
(2,494
|
)
|
|
—
|
|
|
(758
|
)
|
|
(102,403
|
)
|
|||||
Paydowns
|
|
(25,435
|
)
|
|
(5,403
|
)
|
|
(18
|
)
|
|
—
|
|
|
(30,856
|
)
|
|||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in OCI
|
|
7,280
|
|
|
1,388
|
|
|
(511
|
)
|
|
(2,109
|
)
|
|
6,048
|
|
|||||
Transfers out of Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Balance, June 30, 2014
|
|
$
|
186,050
|
|
|
$
|
58,014
|
|
|
$
|
30,980
|
|
|
$
|
8,619
|
|
|
$
|
283,663
|
|
|
Level 3
|
||
Beginning balance, January 1, 2014
|
$
|
10,191
|
|
Unrealized losses – included in accumulated other comprehensive income
|
(1,121
|
)
|
|
Ending balance, June 30, 2014
|
$
|
9,070
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
||||||||
Assets
:
|
|
|
|
|
|
|
|
||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
15,427
|
|
|
$
|
24,859
|
|
|
$
|
40,286
|
|
Impaired loans
|
—
|
|
|
1,125
|
|
|
5,200
|
|
|
6,325
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
16,552
|
|
|
$
|
30,059
|
|
|
$
|
46,611
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for sale
|
$
|
—
|
|
|
$
|
6,850
|
|
|
$
|
15,066
|
|
|
$
|
21,916
|
|
Impaired loans
|
—
|
|
|
225
|
|
|
—
|
|
|
225
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
7,075
|
|
|
$
|
15,066
|
|
|
$
|
22,141
|
|
|
Fair Value at June 30, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Significant Unobservable Input Value
|
|||
Interest rate swap agreements
|
$
|
9,070
|
|
|
Discounted cash flow
|
|
Weighted average credit spreads
|
|
5.12
|
%
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-investment
(1)
|
$
|
1,740,656
|
|
|
$
|
1,732,134
|
|
|
$
|
—
|
|
|
$
|
704,319
|
|
|
$
|
1,027,815
|
|
Loans receivable-related party
|
$
|
4,751
|
|
|
$
|
4,751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,751
|
|
CDO notes
(2)
|
$
|
1,108,287
|
|
|
$
|
1,020,334
|
|
|
$
|
—
|
|
|
$
|
1,020,334
|
|
|
$
|
—
|
|
Junior subordinated notes
|
$
|
51,104
|
|
|
$
|
17,598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,598
|
|
Repurchase agreements
|
$
|
312,893
|
|
|
$
|
312,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
312,893
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans held-for-investment
|
$
|
1,369,526
|
|
|
$
|
1,358,434
|
|
|
$
|
—
|
|
|
$
|
545,352
|
|
|
$
|
813,082
|
|
Loans receivable-related party
|
$
|
6,966
|
|
|
$
|
6,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
CDO notes
|
$
|
1,070,339
|
|
|
$
|
653,617
|
|
|
$
|
—
|
|
|
$
|
653,617
|
|
|
$
|
—
|
|
Junior subordinated notes
|
$
|
51,005
|
|
|
$
|
17,499
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,499
|
|
Repurchase agreements
|
$
|
77,304
|
|
|
$
|
77,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,304
|
|
|
(1)
|
Contains loans for which the fair value option was elected with an unpaid principal balance of
$124.9 million
and a fair value of
$120.8 million
at
June 30, 2014
.
|
(2)
|
Contains CDO notes for which the fair value option was elected with an unpaid principal balance of
$143 million
and a fair value of
$140.2 million
at
June 30, 2014
.
|
|
Asset Derivatives
|
||||||||
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Interest rate lock agreements
|
$
|
46,612
|
|
|
Derivatives, at fair value
|
|
$
|
990
|
|
Forward sales commitments
|
$
|
750
|
|
|
Derivatives, at fair value
|
|
$
|
1
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives
|
||||||||
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Interest rate swap contracts
|
$
|
125,431
|
|
|
Derivatives, at fair value
|
|
$
|
9,396
|
|
Interest rate lock agreements
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
Forward sale commitments
|
$
|
57,429
|
|
|
Derivatives, at fair value
|
|
$
|
459
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts
|
$
|
125,431
|
|
|
Accumulated other comprehensive loss
|
|
$
|
9,396
|
|
|
Liability Derivatives
|
||||||||
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss
(1)
|
||||
Interest rate swap contracts
|
$
|
125,431
|
|
|
Interest expense
|
|
$
|
3,267
|
|
Interest rate lock agreements
|
$
|
46,612
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
990
|
|
Forward sales commitments
|
$
|
58,179
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
458
|
|
|
|
Asset Derivatives
|
||||||
|
Designation
|
|
Balance Sheet Location
|
|
Fair Value
|
||
As of June 30, 2014
|
|
|
|
|
|
||
Linked transactions at fair value
|
Non-Hedging
|
|
Linked transactions, net at fair value
|
|
$
|
13,676
|
|
As of December 31, 2013
|
|
|
|
|
|
||
Linked transactions at fair value
|
Non-Hedging
|
|
Linked transactions, net at fair value
|
|
$
|
30,066
|
|
|
Asset Derivatives
|
||||||
|
Designation
|
|
Statement of Income Location
|
|
Revenues
(1)
|
||
Linked transactions at fair value, 2014
|
Non-Hedging
|
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
|
$
|
7,317
|
|
Linked transactions at fair value, 2013
|
Non-Hedging
|
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
|
$
|
(5,504
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated balance sheets or consolidated statements of income line items.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Components of Unrealized Net (Losses) Gains and Net Interest Income
|
|
|
|
|
|
|
|
||||||||
Income from Linked Transactions
|
|
|
|
|
|
|
|
||||||||
Interest income attributable to CMBS underlying linked transactions
|
$
|
1,078
|
|
|
$
|
756
|
|
|
$
|
2,009
|
|
|
$
|
1,204
|
|
Interest expense attributable to linked repurchase
agreement borrowings underlying linked transactions
|
(226
|
)
|
|
(207
|
)
|
|
(615
|
)
|
|
(323
|
)
|
||||
Change in fair value of linked transactions included in earnings
|
4,160
|
|
|
(5,794
|
)
|
|
5,923
|
|
|
(6,385
|
)
|
||||
Unrealized net (losses) gains and net interest income from linked transactions
|
$
|
5,012
|
|
|
$
|
(5,245
|
)
|
|
$
|
7,317
|
|
|
$
|
(5,504
|
)
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
||||||||
CMBS linked transactions
|
$
|
41,495
|
|
|
$
|
815
|
|
|
$
|
(40
|
)
|
|
$
|
42,270
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
CMBS linked transactions
|
$
|
99,493
|
|
|
$
|
446
|
|
|
$
|
(6,116
|
)
|
|
$
|
93,823
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized Cost
|
|
Weighted Average Coupon
|
||||
June 30, 2014
|
|
|
|
|
|
||||
Less than one year
|
$
|
—
|
|
|
$
|
—
|
|
|
—%
|
Greater than one year and less than five years
|
34,235
|
|
|
33,864
|
|
|
5.32%
|
||
Greater than five years and less than ten years
|
8,035
|
|
|
7,631
|
|
|
4.22%
|
||
Greater than ten years
|
—
|
|
|
—
|
|
|
—%
|
||
Total
|
$
|
42,270
|
|
|
$
|
41,495
|
|
|
5.12%
|
|
|
|
|
|
|
||||
December 31, 2013
|
|
|
|
|
|
|
|
||
Less than one year
|
$
|
540
|
|
|
$
|
540
|
|
|
5.58%
|
Greater than one year and less than five years
|
26,120
|
|
|
26,516
|
|
|
5.32%
|
||
Greater than five years and less than ten years
|
53,688
|
|
|
57,282
|
|
|
3.35%
|
||
Greater than ten years
|
13,475
|
|
|
15,155
|
|
|
3.34%
|
||
Total
|
$
|
93,823
|
|
|
$
|
99,493
|
|
|
3.84%
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CMBS linked transactions
|
$
|
6,205
|
|
|
$
|
(8
|
)
|
|
$
|
762
|
|
|
$
|
(32
|
)
|
|
$
|
6,967
|
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
CMBS linked transactions
|
$
|
70,727
|
|
|
$
|
(5,198
|
)
|
|
$
|
9,318
|
|
|
$
|
(918
|
)
|
|
$
|
80,045
|
|
|
$
|
(6,116
|
)
|
|
December 31,
2013 |
|
Net Purchase (Sales)
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change on Same Ratings
|
|
June 30,
2014 |
||||||||||||
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Aaa
|
$
|
26,682
|
|
|
$
|
(18,704
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
555
|
|
|
$
|
8,512
|
|
Aa1 through Aa3
|
8,919
|
|
|
(9,589
|
)
|
|
—
|
|
|
|
|
670
|
|
|
—
|
|
|||||||
A1 through A3
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||||||
Baa1 through Baa3
|
6,473
|
|
|
—
|
|
|
—
|
|
|
|
|
90
|
|
|
6,563
|
|
|||||||
Ba1 through Ba3
|
10,310
|
|
|
(10,768
|
)
|
|
—
|
|
|
|
|
458
|
|
|
—
|
|
|||||||
B1 through B3
|
12,155
|
|
|
455
|
|
|
—
|
|
|
|
|
744
|
|
|
13,354
|
|
|||||||
Non-Rated
|
29,284
|
|
|
(16,334
|
)
|
|
—
|
|
|
|
|
891
|
|
|
13,841
|
|
|||||||
Total
|
$
|
93,823
|
|
|
$
|
(54,940
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
3,408
|
|
|
$
|
42,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AAA
|
$
|
17,642
|
|
|
$
|
(9,773
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
(98
|
)
|
|
$
|
7,750
|
|
BBB+ through BBB-
|
9,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206
|
|
|
10,159
|
|
||||||
BB+ through BB-
|
2,865
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|
3,227
|
|
||||||
B+ through B-
|
19,619
|
|
|
(2,745
|
)
|
|
—
|
|
|
—
|
|
|
722
|
|
|
17,596
|
|
||||||
CCC+ through CCC-
|
—
|
|
|
2,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,776
|
|
||||||
Non-Rated
|
43,744
|
|
|
(45,325
|
)
|
|
—
|
|
|
—
|
|
|
2,343
|
|
|
762
|
|
||||||
Total
|
$
|
93,823
|
|
|
$
|
(54,940
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
3,408
|
|
|
$
|
42,270
|
|
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||
Maturity or Repricing
|
|
Balance
|
|
Weighted Average Interest Rate
|
|
Balance
|
|
Weighted Average Interest Rate
|
||||||
Within 30 days
|
|
$
|
28,702
|
|
|
1.45
|
%
|
|
$
|
64,094
|
|
|
1.25
|
%
|
>30 days to 90 days
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total
|
|
$
|
28,702
|
|
|
1.45
|
%
|
|
$
|
64,094
|
|
|
1.25
|
%
|
|
|
|
|
|
|
|
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Included in the Consolidated Balance Sheets |
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged (2) |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative hedging instruments,
at fair value (3) |
|
$
|
9,396
|
|
|
$
|
—
|
|
|
$
|
9,396
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
8,896
|
|
Repurchase agreements
(4)
|
|
312,890
|
|
|
—
|
|
|
312,890
|
|
|
312,890
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
322,286
|
|
|
$
|
—
|
|
|
$
|
322,286
|
|
|
$
|
312,890
|
|
|
$
|
500
|
|
|
$
|
8,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative hedging instruments,
at fair value (3) |
|
$
|
10,586
|
|
|
$
|
—
|
|
|
$
|
10,586
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
10,086
|
|
Repurchase agreements (4)
|
|
91,931
|
|
|
—
|
|
|
91,931
|
|
|
91,931
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
102,517
|
|
|
$
|
—
|
|
|
$
|
102,517
|
|
|
$
|
91,931
|
|
|
$
|
500
|
|
|
$
|
10,086
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with repurchase agreement and derivative transactions.
|
(2)
|
Amounts represent amounts pledged as collateral against derivative transactions.
|
(3)
|
The fair value of securities pledged against the Company's swaps was
$2.7 million
and
$3.5 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
(4)
|
The fair value of securities pledged against the Company's repurchase agreements was
$434.2 million
and
$121.6 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
ITEM 2 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Interest income from loans:
|
|
|
|
|
|
|
|
|
||||||||
Bank loans
|
|
$
|
9,199
|
|
|
$
|
15,359
|
|
|
$
|
16,042
|
|
|
$
|
33,203
|
|
Commercial real estate loans
|
|
17,020
|
|
|
10,825
|
|
|
30,406
|
|
|
20,793
|
|
||||
Total interest income from loans
|
|
26,219
|
|
|
26,184
|
|
|
46,448
|
|
|
53,996
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income from securities:
|
|
|
|
|
|
|
|
|
||||||||
CMBS-private placement
|
|
2,799
|
|
|
2,818
|
|
|
6,428
|
|
|
5,605
|
|
||||
ABS
|
|
490
|
|
|
299
|
|
|
785
|
|
|
767
|
|
||||
Corporate bonds
|
|
67
|
|
|
299
|
|
|
115
|
|
|
597
|
|
||||
Residential mortgage-backed securities, or RMBS
|
|
35
|
|
|
480
|
|
|
67
|
|
|
569
|
|
||||
Total interest income from securities
|
|
3,391
|
|
|
3,896
|
|
|
7,395
|
|
|
7,538
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Interest income - other:
|
|
|
|
|
|
|
|
|
||||||||
Preference payments on structured notes
(1)
|
|
918
|
|
|
548
|
|
|
3,698
|
|
|
2,360
|
|
||||
Temporary investment in over-night repurchase agreements
|
|
64
|
|
|
87
|
|
|
136
|
|
|
141
|
|
||||
Total interest income - other
|
|
982
|
|
|
635
|
|
|
3,834
|
|
|
2,501
|
|
||||
Total interest income
|
|
$
|
30,592
|
|
|
$
|
30,715
|
|
|
$
|
57,677
|
|
|
$
|
64,035
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||
|
|
Weighted Average
|
|
Weighted Average
|
||||||||
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||
Interest income:
|
|
|
|
|
|
|
|
|
||||
Interest income from loans:
|
|
|
|
|
|
|
|
|
||||
Bank loans
|
|
5.10%
|
|
$
|
695,056
|
|
|
5.75%
|
|
$
|
1,052,222
|
|
Commercial real estate loans
|
|
6.59%
|
|
$
|
1,031,698
|
|
|
5.95%
|
|
$
|
734,497
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income from securities:
|
|
|
|
|
|
|
|
|
||||
CMBS-private placement
|
|
5.41%
|
|
$
|
206,045
|
|
|
4.86%
|
|
$
|
228,520
|
|
ABS
|
|
4.78%
|
|
$
|
41,500
|
|
|
4.45%
|
|
$
|
26,606
|
|
Corporate bonds
|
|
8.57%
|
|
$
|
3,132
|
|
|
3.62%
|
|
$
|
33,210
|
|
RMBS
|
|
1.49%
|
|
$
|
9,229
|
|
|
13.47%
|
|
$
|
14,266
|
|
|
|
|
|
|
|
|
|
|
||||
Preference payments on structured notes
|
|
9.98%
|
|
$
|
36,774
|
|
|
5.02%
|
|
$
|
43,695
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
|||||||||
|
|
June 30, 2014
|
|
June 30, 2013
|
|||||||||
|
|
Weighted Average
|
|
Weighted Average
|
|||||||||
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|||||
Interest income:
|
|
|
|
|
|
|
|
|
|||||
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||
Bank loans
|
|
5.02%
|
|
$
|
627,837
|
|
|
5.91
|
%
|
|
$
|
1,116,192
|
|
Commercial real estate loans
|
|
6.03%
|
|
$
|
971,634
|
|
|
5.80
|
%
|
|
$
|
719,688
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||
CMBS-private placement
|
|
5.93%
|
|
$
|
216,019
|
|
|
4.98
|
%
|
|
$
|
217,384
|
|
ABS
|
|
4.75%
|
|
$
|
33,281
|
|
|
5.69
|
%
|
|
$
|
26,895
|
|
Corporate bonds
|
|
8.35%
|
|
$
|
2,748
|
|
|
3.53
|
%
|
|
$
|
33,773
|
|
RMBS
|
|
1.45%
|
|
$
|
9,234
|
|
|
7.35
|
%
|
|
$
|
15,487
|
|
|
|
|
|
|
|
|
|
|
|||||
Preference payments on structured notes
|
|
22.50%
|
|
$
|
32,870
|
|
|
11.07
|
%
|
|
$
|
42,616
|
|
Type of Security
|
|
Weighted Average Coupon
Interest
|
|
Unamortized
(Discount)
Premium
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Bank loans
|
|
4.51
|
%
|
|
$
|
(2,107
|
)
|
|
$
|
727
|
|
|
$
|
8,201
|
|
|
$
|
271
|
|
|
$
|
9,199
|
|
Commercial real estate loans
|
|
5.72
|
%
|
|
$
|
(4,954
|
)
|
|
10
|
|
|
15,139
|
|
|
1,871
|
|
|
17,020
|
|
||||
Total interest income from loans
|
|
|
|
|
|
737
|
|
|
23,340
|
|
|
2,142
|
|
|
26,219
|
|
|||||||
CMBS-private placement
|
|
3.79
|
%
|
|
$
|
(4,625
|
)
|
|
632
|
|
|
2,167
|
|
|
—
|
|
|
2,799
|
|
||||
RMBS
|
|
|
|
|
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||
ABS
|
|
3.25
|
%
|
|
$
|
(1,988
|
)
|
|
149
|
|
|
341
|
|
|
—
|
|
|
490
|
|
||||
Corporate bonds
|
|
6.42
|
%
|
|
$
|
(96
|
)
|
|
17
|
|
|
50
|
|
|
—
|
|
|
67
|
|
||||
Total interest income from securities
|
|
|
|
|
|
798
|
|
|
2,593
|
|
|
—
|
|
|
3,391
|
|
|||||||
Preference payments on structured notes
|
|
N/A
|
|
N/A
|
|
—
|
|
|
918
|
|
|
—
|
|
|
918
|
|
|||||||
Other
|
|
|
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|||||||
Total interest income - other
|
|
|
|
|
|
—
|
|
|
982
|
|
|
—
|
|
|
982
|
|
|||||||
Total interest income
|
|
|
|
|
|
$
|
1,535
|
|
|
$
|
26,915
|
|
|
$
|
2,142
|
|
|
$
|
30,592
|
|
|||
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Bank loans
|
|
4.26
|
%
|
|
$
|
(14,456
|
)
|
|
$
|
2,842
|
|
|
$
|
11,452
|
|
|
$
|
1,065
|
|
|
$
|
15,359
|
|
Commercial real estate loans
|
|
5.70
|
%
|
|
$
|
(2,594
|
)
|
|
9
|
|
|
10,311
|
|
|
505
|
|
|
10,825
|
|
||||
Total interest income from loans
|
|
|
|
|
|
2,851
|
|
|
21,763
|
|
|
1,570
|
|
|
26,184
|
|
|||||||
CMBS-private placement
|
|
3.73
|
%
|
|
$
|
(7,135
|
)
|
|
547
|
|
|
2,271
|
|
|
—
|
|
|
2,818
|
|
||||
RMBS
|
|
|
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|
480
|
|
|||||||
ABS
|
|
2.73
|
%
|
|
$
|
(2,788
|
)
|
|
158
|
|
|
141
|
|
|
—
|
|
|
299
|
|
||||
Corporate bonds
|
|
3.69
|
%
|
|
$
|
425
|
|
|
(6
|
)
|
|
305
|
|
|
—
|
|
|
299
|
|
||||
Total interest income from securities
|
|
|
|
|
|
699
|
|
|
3,197
|
|
|
—
|
|
|
3,896
|
|
|||||||
Preference payments on structured notes
|
|
N/A
|
|
N/A
|
|
—
|
|
|
548
|
|
|
—
|
|
|
548
|
|
|||||||
Other
|
|
|
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
|||||||
Total interest income - other
|
|
|
|
|
|
—
|
|
|
635
|
|
|
—
|
|
|
635
|
|
|||||||
Total interest income
|
|
|
|
|
|
$
|
3,550
|
|
|
$
|
25,595
|
|
|
$
|
1,570
|
|
|
$
|
30,715
|
|
Type of Security
|
|
Weighted Average Coupon
Interest
|
|
Unamortized
(Discount)
Premium
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Bank loans
|
|
4.47
|
%
|
|
$
|
(2,107
|
)
|
|
$
|
1,285
|
|
|
$
|
14,238
|
|
|
$
|
519
|
|
|
$
|
16,042
|
|
Commercial real estate loans
|
|
5.64
|
%
|
|
$
|
(4,954
|
)
|
|
19
|
|
|
28,368
|
|
|
2,019
|
|
|
30,406
|
|
||||
Total interest income from loans
|
|
|
|
|
|
1,304
|
|
|
42,606
|
|
|
2,538
|
|
|
46,448
|
|
|||||||
CMBS-private placement
|
|
3.79
|
%
|
|
$
|
(4,625
|
)
|
|
1,224
|
|
|
5,204
|
|
|
—
|
|
|
6,428
|
|
||||
RMBS
|
|
|
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|||||||
ABS
|
|
2.73
|
%
|
|
$
|
(1,988
|
)
|
|
326
|
|
|
459
|
|
|
—
|
|
|
785
|
|
||||
Corporate bonds
|
|
6.65
|
%
|
|
$
|
(96
|
)
|
|
23
|
|
|
92
|
|
|
—
|
|
|
115
|
|
||||
Total interest income from securities
|
|
|
|
|
|
1,573
|
|
|
5,822
|
|
|
—
|
|
|
7,395
|
|
|||||||
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
3,698
|
|
|
—
|
|
|
3,698
|
|
|||||||
Other
|
|
|
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
|||||||
Total interest income - other
|
|
|
|
|
|
—
|
|
|
3,834
|
|
|
—
|
|
|
3,834
|
|
|||||||
Total interest income
|
|
|
|
|
|
$
|
2,877
|
|
|
$
|
52,262
|
|
|
$
|
2,538
|
|
|
$
|
57,677
|
|
|||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Bank loans
|
|
4.30
|
%
|
|
$
|
(14,456
|
)
|
|
$
|
6,912
|
|
|
$
|
24,262
|
|
|
$
|
2,029
|
|
|
$
|
33,203
|
|
Commercial real estate loans
|
|
5.57
|
%
|
|
$
|
(2,594
|
)
|
|
17
|
|
|
19,780
|
|
|
996
|
|
|
20,793
|
|
||||
Total interest income from loans
|
|
|
|
|
|
6,929
|
|
|
44,042
|
|
|
3,025
|
|
|
53,996
|
|
|||||||
CMBS-private placement
|
|
3.77
|
%
|
|
$
|
(7,135
|
)
|
|
1,152
|
|
|
4,453
|
|
|
—
|
|
|
5,605
|
|
||||
RMBS
|
|
|
|
|
|
—
|
|
|
569
|
|
|
—
|
|
|
569
|
|
|||||||
ABS
|
|
2.05
|
%
|
|
$
|
(2,788
|
)
|
|
348
|
|
|
419
|
|
|
—
|
|
|
767
|
|
||||
Corporate bonds
|
|
3.61
|
%
|
|
$
|
(96
|
)
|
|
(13
|
)
|
|
610
|
|
|
—
|
|
|
597
|
|
||||
Total interest income from securities
|
|
|
|
|
|
1,487
|
|
|
6,051
|
|
|
—
|
|
|
7,538
|
|
|||||||
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
2,360
|
|
|
—
|
|
|
2,360
|
|
|||||||
Other
|
|
|
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
|||||||
Total interest income - other
|
|
|
|
|
|
—
|
|
|
2,501
|
|
|
—
|
|
|
2,501
|
|
|||||||
Total interest income
|
|
|
|
|
|
$
|
8,416
|
|
|
$
|
52,594
|
|
|
$
|
3,025
|
|
|
$
|
64,035
|
|
•
|
a decrease of
$357.2 million
and
$488.4 million
in the weighted average loan balance to
$695.1 million
and
$627.8 million
for the
three and six
months ended
June 30, 2014
, respectively, from
$1.1 billion
and
$1.1 billion
for the
three and six
months ended
June 30, 2013
, respectively, principally due to the liquidation of two of our CLOs, Apidos CLO VIII and Whitney CLO I, in September 2013 and October 2013, respectively. In addition, two of our remaining CLOs (Apidos CLO I and Apidos CLO III) reached the end of their reinvestment periods in prior years and, as a result, any principal collected is used to pay down notes instead of being reinvested in new assets. This decrease in the weighted average balance of assets was partially offset by our consolidation of Moselle CLO in 2014; and
|
•
|
a decrease in the weighted average yield to
5.10%
and
5.02%
for the
three and six
months ended
June 30, 2014
, respectively, as compared to
5.75%
and
5.91%
for the
three and six
months ended
June 30, 2013
, respectively, primarily as a result of the decrease in accretion income from Apidos CLO VIII and Whitney CLO I as a result of their liquidation, as well as a decrease in accretion income from Apidos CDO I and Apidos CDO III resulting from decreasing asset and unamortized discount balances.
|
•
|
an increase of
$297.2 million
and
$251.9 million
in the weighted average loan balance to
$1.0 billion
and
$971.6 million
for the
three and six
months ended
June 30, 2014
, respectively, from
$734.5 million
and
$719.7 million
for the
three and six
months ended
June 30, 2013
, respectively, as we continued to originate new loans for our CRE securitization, that closed in both in December 2013 and July 2014; and
|
•
|
an increase in the weighted average yield to
6.59%
and
6.03%
during the
three and six
months ended
June 30, 2014
from
5.95%
and
5.80%
during the
three and six
months ended
June 30, 2013
, respectively, primarily as a result of increased exit fees predominantly from a $1.6 million exit fee collected on a legacy loan that paid off during the three months ended June 30, 2014.
|
•
|
decreases of
$22.5 million
and
$1.4 million
in the weighted average balance of assets to
$206.0 million
and
$216.0 million
during the
three and six
months ended
June 30, 2014
, respectively, from
$228.5 million
and
$217.4 million
for the
three and six
months ended
June 30, 2013
, respectively, primarily as a result of the sale of 3 assests during the three months ended June 30, 2014; and
|
•
|
an increase in the weighted average yield of assets to
5.41%
and
5.93%
for the
three and six
months ended
June 30, 2014
, respectively, from
4.86%
and
4.98%
for the
three and six
months ended
June 30, 2013
, respectively, primarily as a result of the collection of $730,000 in interest shortfalls on an impaired bond during the six months ended June 30, 2014 and to a lesser extent, an increase in accretion income as a result of new assets purchased at discounts.
|
•
|
increases of
$14.9 million
and
$6.4 million
in the weighted average asset balances to
$41.5 million
and
$33.3 million
for the
three and six
months ended
June 30, 2014
, respectively, from
$26.6 million
and
$26.9 million
for the
three and six
months ended
June 30, 2013
, respectively, primarily as a result of the consolidation of Moselle. This increase was partially offset by asset paydowns and sales in 2013 and 2014; and
|
•
|
increase in the weighted average yield during the three months ended
June 30, 2014
to
4.78%
from
4.45%
for the three months ended
June 30, 2013
was due primarily to an increase in the weighted average coupon due to the mix of assets as a result of the consolidation of Moselle CLO as well as other purchases during 2014. The decrease in the weighted average yield to
4.75%
for the six months ended
June 30, 2014
from
5.69%
for the six months ended
June 30, 2013
partially offset the increase in interest income for the six months ended
June 30, 2014
and was primarily the result of a decrease in cash based income from a defaulted security whereby we received a total of $141,000 during the three months ended March 31, 2013.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Bank loans
|
|
$
|
1,798
|
|
|
$
|
5,489
|
|
|
$
|
3,263
|
|
|
$
|
11,117
|
|
Commercial real estate loans
|
|
3,944
|
|
|
2,066
|
|
|
7,266
|
|
|
4,123
|
|
||||
CMBS-private placement
|
|
308
|
|
|
216
|
|
|
610
|
|
|
431
|
|
||||
Hedging instruments
|
|
1,641
|
|
|
1,738
|
|
|
3,267
|
|
|
3,388
|
|
||||
Securitized borrowings
|
|
180
|
|
|
880
|
|
|
180
|
|
|
1,759
|
|
||||
6.0% Convertible senior notes
|
|
2,145
|
|
|
—
|
|
|
4,473
|
|
|
—
|
|
||||
General
|
|
594
|
|
|
745
|
|
|
1,188
|
|
|
1,481
|
|
||||
Total interest expense
|
|
$
|
10,610
|
|
|
$
|
11,134
|
|
|
$
|
20,247
|
|
|
$
|
22,299
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
Bank loans
|
|
1.10
|
%
|
|
$
|
635,576
|
|
|
1.94
|
%
|
|
$
|
1,115,313
|
|
Commercial real estate loans
|
|
2.18
|
%
|
|
$
|
742,858
|
|
|
2.11
|
%
|
|
$
|
388,810
|
|
CMBS-private placement
|
|
2.58
|
%
|
|
$
|
45,234
|
|
|
1.75
|
%
|
|
$
|
49,486
|
|
Hedging instruments
|
|
5.32
|
%
|
|
$
|
121,533
|
|
|
5.46
|
%
|
|
$
|
124,281
|
|
Securitized borrowings
(1)
|
|
19.64
|
%
|
|
$
|
6,379
|
|
|
14.73
|
%
|
|
$
|
24,058
|
|
6.0% Convertible senior notes
|
|
7.46
|
%
|
|
$
|
115,000
|
|
|
N/A
|
|
|
N/A
|
|
|
General
|
|
4.57
|
%
|
|
$
|
51,548
|
|
|
4.52
|
%
|
|
$
|
65,148
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
Bank loans
|
|
1.10
|
%
|
|
$
|
582,123
|
|
|
1.89
|
%
|
|
$
|
1,166,702
|
|
Commercial real estate loans
|
|
2.12
|
%
|
|
$
|
714,495
|
|
|
2.07
|
%
|
|
$
|
397,733
|
|
CMBS-private placement
|
|
2.56
|
%
|
|
$
|
47,108
|
|
|
1.79
|
%
|
|
$
|
46,611
|
|
Hedging instruments
|
|
5.30
|
%
|
|
$
|
122,104
|
|
|
5.32
|
%
|
|
$
|
124,590
|
|
Securitized borrowings
(1)
|
|
9.82
|
%
|
|
$
|
6,379
|
|
|
14.75
|
%
|
|
$
|
24,533
|
|
6.0% Convertible senior notes
|
|
7.78
|
%
|
|
$
|
115,000
|
|
|
N/A
|
|
|
N/A
|
|
|
General
|
|
4.59
|
%
|
|
$
|
51,548
|
|
|
4.53
|
%
|
|
$
|
65,148
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Total
|
|||||||||
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank loans
|
|
0.98
|
%
|
|
$
|
64
|
|
|
$
|
190
|
|
|
$
|
1,608
|
|
|
$
|
1,798
|
|
Commercial real estate loans
|
|
1.82
|
%
|
|
$
|
4,472
|
|
|
681
|
|
|
3,263
|
|
|
3,944
|
|
|||
CMBS-private placement
|
|
1.36
|
%
|
|
$
|
—
|
|
|
—
|
|
|
308
|
|
|
308
|
|
|||
Hedging
|
|
5.08
|
%
|
|
$
|
64
|
|
|
—
|
|
|
1,641
|
|
|
1,641
|
|
|||
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
180
|
|
|
180
|
|
|||
6.0% Convertible Senior Notes
|
|
6.00
|
%
|
|
$
|
7,450
|
|
|
420
|
|
|
1,725
|
|
|
2,145
|
|
|||
General
|
|
4.18
|
%
|
|
$
|
444
|
|
|
50
|
|
|
544
|
|
|
594
|
|
|||
Total interest expense
|
|
|
|
|
|
$
|
1,341
|
|
|
$
|
9,269
|
|
|
$
|
10,610
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank loans
|
|
1.40
|
%
|
|
$
|
5,813
|
|
|
$
|
627
|
|
|
$
|
4,862
|
|
|
$
|
5,489
|
|
Commercial real estate loans
|
|
1.36
|
%
|
|
$
|
2,384
|
|
|
494
|
|
|
1,572
|
|
|
2,066
|
|
|||
CMBS-private placement
|
|
1.45
|
%
|
|
$
|
82
|
|
|
35
|
|
|
181
|
|
|
216
|
|
|||
Hedging
|
|
5.02
|
%
|
|
$
|
714
|
|
|
—
|
|
|
1,738
|
|
|
1,738
|
|
|||
Securitized borrowings
|
|
14.73
|
%
|
|
$
|
—
|
|
|
—
|
|
|
880
|
|
|
880
|
|
|||
6.0% Convertible Senior Notes
|
|
N/A
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
General
|
|
4.23
|
%
|
|
$
|
640
|
|
|
49
|
|
|
696
|
|
|
745
|
|
|||
Total interest expense
|
|
|
|
|
|
$
|
1,205
|
|
|
$
|
9,929
|
|
|
$
|
11,134
|
|
Type of Security
|
|
Coupon Interest
|
|
Unamortized Deferred Debt Expense
|
|
Net Amortization
|
|
Interest Expense
|
|
Total
|
|||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank loans
|
|
0.96
|
%
|
|
$
|
64
|
|
|
$
|
418
|
|
|
$
|
2,845
|
|
|
$
|
3,263
|
|
Commercial real estate loans
|
|
1.74
|
%
|
|
$
|
4,472
|
|
|
1,406
|
|
|
5,860
|
|
|
7,266
|
|
|||
CMBS-private placement
|
|
1.35
|
%
|
|
$
|
—
|
|
|
12
|
|
|
598
|
|
|
610
|
|
|||
Hedging
|
|
5.07
|
%
|
|
$
|
64
|
|
|
—
|
|
|
3,267
|
|
|
3,267
|
|
|||
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
180
|
|
|
180
|
|
|||
6.0% Convertible Senior Notes
|
|
6.00
|
%
|
|
$
|
7,450
|
|
|
1,023
|
|
|
3,450
|
|
|
4,473
|
|
|||
General
|
|
4.19
|
%
|
|
$
|
444
|
|
|
99
|
|
|
1,089
|
|
|
1,188
|
|
|||
Total interest expense
|
|
|
|
|
|
$
|
2,958
|
|
|
$
|
17,289
|
|
|
$
|
20,247
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank loans
|
|
1.37
|
%
|
|
$
|
5,813
|
|
|
$
|
1,289
|
|
|
$
|
9,828
|
|
|
$
|
11,117
|
|
Commercial real estate loans
|
|
1.03
|
%
|
|
$
|
2,384
|
|
|
1,136
|
|
|
2,987
|
|
|
4,123
|
|
|||
CMBS-private placement
|
|
1.55
|
%
|
|
$
|
82
|
|
|
80
|
|
|
351
|
|
|
431
|
|
|||
Hedging
|
|
4.96
|
%
|
|
$
|
714
|
|
|
—
|
|
|
3,388
|
|
|
3,388
|
|
|||
Securitized borrowings
|
|
14.75
|
%
|
|
$
|
—
|
|
|
—
|
|
|
1,759
|
|
|
1,759
|
|
|||
6.0% Convertible Senior Notes
|
|
N/A
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
General
|
|
4.42
|
%
|
|
$
|
640
|
|
|
97
|
|
|
1,384
|
|
|
1,481
|
|
|||
Total interest expense
|
|
|
|
|
|
$
|
2,602
|
|
|
$
|
19,697
|
|
|
$
|
22,299
|
|
•
|
a decrease of
$479.7 million
and
$584.6 million
in the weighted average balance of the related financings to
$635.6 million
and
$582.1 million
for the
three and six
months ended
June 30, 2014
, respectively, as compared to
$1.1 billion
and
$1.2 billion
for the
three and six
months ended
June 30, 2013
, respectively, principally due to the call and liquidation of Apidos CLO VIII and Whitney CLO I in September 2013 and October 2013, respectively, which resulted in the paydown of all outstanding notes. In addition, Apidos CDO I and Apidos CDO III reached the end of their reinvestment periods in prior years. For the period from April 1, 2013 through June 30, 2014, Apidos CDO I paid down $117.7 million in principal amount of its CDO notes and Apidos CDO III paid down $96.3 million in principal amount of its CDO notes. This was partially offset by the consolidation of Moselle CLO in 2014; and
|
•
|
a decrease in the weighted average yield to
1.10%
and
1.10%
for the
three and six
months ended
June 30, 2014
, respectively, as compared to
1.94%
and
1.89%
for the
three and six
months ended
June 30, 2013
, respectively, primarily due to a decrease in expense related to Apidos CLO VIII and Whitney CLO I which were substantially liquidated in September 2013 and October 2013, respectively.
|
•
|
the increase of
$354.0 million
and
$316.8 million
in the weighted average balance of debt to
$742.9 million
and
$714.5 million
from
$388.8 million
and
$397.7 million
for the
three and six
months ended
June 30, 2013
, respectively, primarily as a result of the consolidation of CRE Notes 2013, a securitization that closed in December 2013, as well as the purchase and financing of loan assets for another securitization that closed in July 2014. These increases were partially offset by principal payoffs in Resource Real Estate Funding CDO 2006-1, or RREF CDO 2006-1, and Resource Real Estate Funding CDO 2007-1, or RREF CDO 2007-1, as the underlying collateral paid down or paid off. From January 1, 2013 through
June 30, 2014
, the CDOs paid down a total of $188.3 million of notes; and
|
•
|
an increase in the weighted average yield to
2.18%
and
2.12%
for the
three and six
months ended
June 30, 2014
, respectively, as compared to
2.11%
and
2.07%
for the
three and six
months ended
June 30, 2013
, respectively, which was due primarily to note paydowns of lower yield debt which increased the weighted average cost of the remainder of these borrowings.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Other revenue:
|
|
|
|
|
|
|
|
||||||||
Rental income
|
$
|
1,507
|
|
|
$
|
5,052
|
|
|
$
|
6,659
|
|
|
$
|
11,226
|
|
Dividend income
|
17
|
|
|
17
|
|
|
153
|
|
|
33
|
|
||||
Equity in net earnings (losses) of unconsolidated subsidiaries
|
1,762
|
|
|
72
|
|
|
3,776
|
|
|
(353
|
)
|
||||
Fee income
|
2,717
|
|
|
1,527
|
|
|
5,473
|
|
|
2,937
|
|
||||
Net realized gains on investment securities available-for-sale
and loans
|
4,261
|
|
|
2,394
|
|
|
7,941
|
|
|
2,785
|
|
||||
Net realized and unrealized losses on investment securities, trading
|
(650
|
)
|
|
(1,751
|
)
|
|
(2,210
|
)
|
|
(635
|
)
|
||||
Unrealized gains (loss) and net interest income on linked
transactions, net
|
5,012
|
|
|
(5,245
|
)
|
|
7,317
|
|
|
(5,504
|
)
|
||||
Total other revenue
|
$
|
14,626
|
|
|
$
|
2,066
|
|
|
$
|
29,109
|
|
|
$
|
10,489
|
|
•
|
$1.1 million and $1.9 million from our investment in CVC Global Credit Opportunities Fund, L.P., in which we made invested of $15.0 million in May 2013, primarily as a result of improved asset valuations and, to a lesser extent, as a result of the mix of investments;
|
•
|
$869,000 and $1.7 million primarily from the sale of two properties in which we owned equity interests in our real estate joint venture; and
|
•
|
$65,000 and $1.0 million from the settlement of a loan in which we owned an equity interest.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Management fees − related party
|
$
|
3,314
|
|
|
$
|
2,915
|
|
|
$
|
6,394
|
|
|
$
|
5,893
|
|
Equity compensation − related party
|
2,032
|
|
|
2,155
|
|
|
3,699
|
|
|
5,746
|
|
||||
Rental operating expense
|
1,077
|
|
|
3,624
|
|
|
4,473
|
|
|
7,561
|
|
||||
General and administrative - Corporate
(1)
|
4,749
|
|
|
2,382
|
|
|
7,579
|
|
|
5,863
|
|
||||
General and administrative - PCM
(1)
|
7,147
|
|
|
—
|
|
|
12,422
|
|
|
—
|
|
||||
Depreciation and amortization
|
760
|
|
|
999
|
|
|
1,596
|
|
|
2,137
|
|
||||
Income tax (benefit) expense
|
(446
|
)
|
|
1,737
|
|
|
(430
|
)
|
|
3,499
|
|
||||
Net impairment losses recognized in earnings
|
—
|
|
|
535
|
|
|
—
|
|
|
556
|
|
||||
(Benefit) provision for loan losses
|
782
|
|
|
(1,242
|
)
|
|
(3,178
|
)
|
|
(200
|
)
|
||||
Total operating expenses
|
$
|
19,415
|
|
|
$
|
13,105
|
|
|
$
|
32,555
|
|
|
$
|
31,055
|
|
|
(1)
|
Total general and administrative expense per the consolidated statements of income was $
11.9 million
and
$20.0 million
for
three and six
months ended
June 30, 2014
, respective, and $
2.4 million
and
$5.9 million
for the
three and six
months ended
June 30, 2013
, respectively.
|
•
|
Base management fees increased by
$132,000
(
4%
) and
$551,000
(
10%
) to
$3.2 million
and
$6.1 million
for the
three and six
months ended
June 30, 2014
, respectively as compared to
$3.0 million
and
$5.6 million
for the
three and six
months ended
June 30, 2013
, respectively. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $33.7 million of proceeds from the sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2013 through
June 30, 2014
as well as the receipt of $114.5 million from the proceeds of our April 2013 secondary common stock offering. In addition, we issued approximately 335,000, 3.5 million shares and 4.8 million of Series A preferred stock, Series B preferred stock, and Series C preferred stock respectively, from January 1, 2013 through
June 30, 2014
.
|
•
|
Incentive management fees related to our structured finance manager decreased by
$266,000
(
100%
) and
$4,000
(
100%
) to
$0
and
$0
for the
three and six
months ended
June 30, 2014
. The decrease in fees is primarily related to the decrease on the marks of the assets tied to this structured note portfolio, which ultimately prevented the portfolio from reaching its hurdle rate that would trigger the payment of additional incentive management fees.
|
•
|
increases of $583,000 and $286,000 for the
three and six
months ended
June 30, 2014
, respectively related to payroll and additional headcount;
|
•
|
increases of $900,000 for the
three and six
months ended
June 30, 2014
, respectively related to expenses on the sale of a hotel in April 2014; and
|
•
|
increases of $371,000 and $273,000 for the
three and six
months ended
June 30, 2014
, respectively related to additional professional services being incurred.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
CRE loan portfolio
|
$
|
61
|
|
|
$
|
688
|
|
|
$
|
(4,511
|
)
|
|
$
|
1,948
|
|
Bank loan portfolio
|
(5
|
)
|
|
(1,930
|
)
|
|
607
|
|
|
(2,148
|
)
|
||||
Residential loan portfolio
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||
Loans receivable - related party
|
700
|
|
|
—
|
|
|
700
|
|
|
—
|
|
||||
Total provision for loan losses
|
$
|
782
|
|
|
$
|
(1,242
|
)
|
|
$
|
(3,178
|
)
|
|
$
|
(200
|
)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Other Revenue (Expense)
|
|
|
|
|
|
|
|
||||||||
Loss on the reissuance of debt
|
$
|
(533
|
)
|
|
$
|
—
|
|
|
$
|
(602
|
)
|
|
$
|
—
|
|
Other expense
|
—
|
|
|
—
|
|
|
(1,262
|
)
|
|
—
|
|
||||
Gain on sale of real estate
|
3,042
|
|
|
—
|
|
|
3,042
|
|
|
—
|
|
||||
Total other expenses
|
$
|
2,509
|
|
|
$
|
—
|
|
|
$
|
1,178
|
|
|
$
|
—
|
|
|
Amortized
cost |
|
Dollar price
|
|
Net carrying
amount |
|
Dollar price
|
|
Net carrying
amount less amortized cost |
|
Dollar price
(4)
|
|||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Floating rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
RMBS, trading
|
$
|
1,901
|
|
|
20.61
|
%
|
|
$
|
332
|
|
|
3.60
|
%
|
|
$
|
(1,569
|
)
|
|
(17.01
|
)%
|
CMBS-private placement
|
26,644
|
|
|
91.86
|
%
|
|
16,793
|
|
|
57.89
|
%
|
|
(9,851
|
)
|
|
(33.96
|
)%
|
|||
Structured notes, trading
|
8,056
|
|
|
34.62
|
%
|
|
8,619
|
|
|
37.04
|
%
|
|
563
|
|
|
2.42
|
%
|
|||
Structured notes - available-for-sale
|
23,203
|
|
|
94.11
|
%
|
|
24,655
|
|
|
100.00
|
%
|
|
1,452
|
|
|
5.89
|
%
|
|||
RMBS - available-for-sale
|
30,647
|
|
|
100.00
|
%
|
|
30,647
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Mezzanine loans
(1)
|
12,480
|
|
|
99.17
|
%
|
|
12,422
|
|
|
98.70
|
%
|
|
(58
|
)
|
|
(0.46
|
)%
|
|||
Whole loans
(1)
|
954,746
|
|
|
99.50
|
%
|
|
949,292
|
|
|
98.93
|
%
|
|
(5,454
|
)
|
|
(0.57
|
)%
|
|||
Bank loans
(2)
|
706,581
|
|
|
99.64
|
%
|
|
705,912
|
|
|
99.55
|
%
|
|
(669
|
)
|
|
(0.09
|
)%
|
|||
Loans held for sale
(3)
|
15,427
|
|
|
98.14
|
%
|
|
15,427
|
|
|
98.14
|
%
|
|
—
|
|
|
—
|
%
|
|||
ABS Securities
|
32,145
|
|
|
114.26
|
%
|
|
33,360
|
|
|
118.58
|
%
|
|
1,215
|
|
|
4.32
|
%
|
|||
Corporate bonds
|
3,360
|
|
|
97.25
|
%
|
|
3,467
|
|
|
100.35
|
%
|
|
107
|
|
|
3.10
|
%
|
|||
Total floating rate
|
1,815,190
|
|
|
98.36
|
%
|
|
1,800,926
|
|
|
97.59
|
%
|
|
(14,264
|
)
|
|
(0.77
|
)%
|
|||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CMBS-private placement
|
149,339
|
|
|
79.82
|
%
|
|
155,581
|
|
|
83.16
|
%
|
|
6,242
|
|
|
3.34
|
%
|
|||
CMBS-linked transactions
|
12,901
|
|
|
104.67
|
%
|
|
13,676
|
|
|
110.96
|
%
|
|
775
|
|
|
6.29
|
%
|
|||
B notes
(1)
|
16,138
|
|
|
99.60
|
%
|
|
16,062
|
|
|
99.13
|
%
|
|
(76
|
)
|
|
(0.47
|
)%
|
|||
Mezzanine loans
(1)
|
54,780
|
|
|
99.99
|
%
|
|
54,524
|
|
|
99.52
|
%
|
|
(256
|
)
|
|
(0.47
|
)%
|
|||
Residential mortgage loans
|
2,470
|
|
|
100.00
|
%
|
|
2,444
|
|
|
98.95
|
%
|
|
(26
|
)
|
|
(1.05
|
)%
|
|||
Loans held for sale
(3)
|
24,859
|
|
|
100.00
|
%
|
|
24,859
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Loans receivable-related party
|
5,451
|
|
|
100.00
|
%
|
|
4,751
|
|
|
87.16
|
%
|
|
(700
|
)
|
|
(12.84
|
)%
|
|||
Total fixed rate
|
265,938
|
|
|
87.71
|
%
|
|
271,897
|
|
|
89.68
|
%
|
|
5,959
|
|
|
1.97
|
%
|
|||
Other (non-interest bearing)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property available-for-sale
|
29,509
|
|
|
100.00
|
%
|
|
29,509
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Investment in unconsolidated entities
|
60,480
|
|
|
100.00
|
%
|
|
60,480
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Total other
|
89,989
|
|
|
100.00
|
%
|
|
89,989
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Grand total
|
$
|
2,171,117
|
|
|
96.99
|
%
|
|
$
|
2,162,812
|
|
|
96.62
|
%
|
|
$
|
(8,305
|
)
|
|
(0.37
|
)%
|
|
Amortized
cost |
|
Dollar price
|
|
Net carrying
amount |
|
Dollar price
|
|
Net carrying
amount less amortized cost |
|
Dollar price(4)
|
|||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Floating rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
RMBS, trading
|
$
|
1,919
|
|
|
20.76
|
%
|
|
$
|
451
|
|
|
4.88
|
%
|
|
$
|
(1,468
|
)
|
|
(15.88
|
)%
|
CMBS-private placement
|
27,138
|
|
|
92.39
|
%
|
|
16,496
|
|
|
56.16
|
%
|
|
(10,642
|
)
|
|
(36.23
|
)%
|
|||
Structured notes, trading
|
8,057
|
|
|
34.49
|
%
|
|
11,107
|
|
|
47.55
|
%
|
|
3,050
|
|
|
13.06
|
%
|
|||
RMBS - available-for-sale
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Mezzanine loans
(1)
|
12,455
|
|
|
98.97
|
%
|
|
12,455
|
|
|
98.97
|
%
|
|
—
|
|
|
—
|
%
|
|||
Whole loans
(1)
|
745,789
|
|
|
99.56
|
%
|
|
736,106
|
|
|
98.27
|
%
|
|
(9,683
|
)
|
|
(1.29
|
)%
|
|||
Bank loans
(2)
|
555,173
|
|
|
99.28
|
%
|
|
551,782
|
|
|
98.67
|
%
|
|
(3,391
|
)
|
|
(0.61
|
)%
|
|||
Loans held for sale
(3)
|
6,850
|
|
|
94.82
|
%
|
|
6,850
|
|
|
94.82
|
%
|
|
—
|
|
|
—
|
%
|
|||
ABS Securities
|
25,406
|
|
|
91.39
|
%
|
|
26,656
|
|
|
95.88
|
%
|
|
1,250
|
|
|
4.50
|
%
|
|||
Corporate bonds
|
2,517
|
|
|
29.32
|
%
|
|
2,463
|
|
|
28.69
|
%
|
|
(54
|
)
|
|
(0.63
|
)%
|
|||
Total floating rate
|
1,385,304
|
|
|
96.71
|
%
|
|
1,364,366
|
|
|
95.25
|
%
|
|
(20,938
|
)
|
|
(1.46
|
)%
|
|||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CMBS-private placement
|
158,040
|
|
|
77.87
|
%
|
|
164,222
|
|
|
80.91
|
%
|
|
6,182
|
|
|
3.04
|
%
|
|||
CMBS-linked transactions
|
35,736
|
|
|
106.07
|
%
|
|
30,066
|
|
|
89.24
|
%
|
|
(5,670
|
)
|
|
(16.83
|
)%
|
|||
B notes
(1)
|
16,205
|
|
|
99.49
|
%
|
|
16,031
|
|
|
98.42
|
%
|
|
(174
|
)
|
|
(1.07
|
)%
|
|||
Mezzanine loans
(1)
|
51,862
|
|
|
100.06
|
%
|
|
51,303
|
|
|
98.98
|
%
|
|
(559
|
)
|
|
(1.08
|
)%
|
|||
Residential mortgage loans
|
1,849
|
|
|
66.27
|
%
|
|
1,849
|
|
|
66.27
|
%
|
|
—
|
|
|
—
|
%
|
|||
Loans held for sale
(3)
|
15,066
|
|
|
100.00
|
%
|
|
15,066
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Loans receivable-related party
|
6,966
|
|
|
100.00
|
%
|
|
6,966
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Total fixed rate
|
285,724
|
|
|
86.69
|
%
|
|
285,503
|
|
|
86.62
|
%
|
|
(221
|
)
|
|
(0.07
|
)%
|
|||
Other (non-interest bearing)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investment in real estate
|
29,778
|
|
|
100.00
|
%
|
|
29,778
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Property available-for-sale
|
25,346
|
|
|
100.00
|
%
|
|
25,346
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Investment in unconsolidated entities
|
74,438
|
|
|
100.00
|
%
|
|
74,438
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Total other
|
129,562
|
|
|
100.00
|
%
|
|
129,562
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
Grand total
|
$
|
1,800,590
|
|
|
95.19
|
%
|
|
$
|
1,779,431
|
|
|
94.07
|
%
|
|
$
|
(21,159
|
)
|
|
(1.12
|
)%
|
|
(1)
|
Net carrying amount includes allowance for loan losses of
$5.8 million
at
June 30, 2014
, allocated as follows: B notes
$76,000
, mezzanine loans
$314,000
and whole loans
$5.5 million
. Net carrying amount includes allowance for loan losses of
$10.4 million
at
December 31, 2013
, allocated as follows: B notes
$174,000
, mezzanine loans
$559,000
and whole loans
$9.7 million
.
|
(2)
|
Net carrying amount includes allowance for loan losses of
$669,000
and
$3.4 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
Loans held for sale are carried at the lower of cost or market. Amortized cost is equal to fair value.
|
(4)
|
Differences in percentages are due to rounding.
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
||||||||||||
|
December 31,
2013 |
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change
Same Ratings |
|
June 30,
2014 |
||||||||||||
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Aaa
|
$
|
49,837
|
|
|
$
|
2,353
|
|
|
$
|
(2,380
|
)
|
|
$
|
(8,619
|
)
|
|
$
|
(7,574
|
)
|
|
$
|
33,617
|
|
Aa1 through Aa3
|
5,356
|
|
|
—
|
|
|
2,006
|
|
|
—
|
|
|
(1,885
|
)
|
|
5,477
|
|
||||||
A1 through A3
|
14,611
|
|
|
—
|
|
|
(2,006
|
)
|
|
(340
|
)
|
|
(1,456
|
)
|
|
10,809
|
|
||||||
Baa1 through Baa3
|
38,711
|
|
|
(8,689
|
)
|
|
—
|
|
|
—
|
|
|
345
|
|
|
30,367
|
|
||||||
Ba1 through Ba3
|
13,738
|
|
|
8,768
|
|
|
—
|
|
|
—
|
|
|
722
|
|
|
23,228
|
|
||||||
B1 through B3
|
13,381
|
|
|
(1,744
|
)
|
|
3,778
|
|
|
—
|
|
|
668
|
|
|
16,083
|
|
||||||
Caa1 through Caa3
|
14,744
|
|
|
—
|
|
|
(4,415
|
)
|
|
—
|
|
|
884
|
|
|
11,213
|
|
||||||
Ca through C
|
8,614
|
|
|
—
|
|
|
637
|
|
|
(213
|
)
|
|
(597
|
)
|
|
8,441
|
|
||||||
Non-Rated
|
21,726
|
|
|
12,759
|
|
|
2,380
|
|
|
—
|
|
|
(3,726
|
)
|
|
33,139
|
|
||||||
Total
|
$
|
180,718
|
|
|
$
|
13,447
|
|
|
$
|
—
|
|
|
$
|
(9,172
|
)
|
|
$
|
(12,619
|
)
|
|
$
|
172,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AAA
|
$
|
53,239
|
|
|
$
|
818
|
|
|
$
|
—
|
|
|
$
|
(8,619
|
)
|
|
$
|
(13,666
|
)
|
|
$
|
31,772
|
|
A+ through A-
|
7,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
7,948
|
|
||||||
BBB+ through BBB-
|
14,303
|
|
|
—
|
|
|
1,728
|
|
|
—
|
|
|
168
|
|
|
16,199
|
|
||||||
BB+ through BB-
|
32,795
|
|
|
5,547
|
|
|
(1,728
|
)
|
|
—
|
|
|
(908
|
)
|
|
35,706
|
|
||||||
B+ through B-
|
33,162
|
|
|
4,748
|
|
|
—
|
|
|
—
|
|
|
1,433
|
|
|
39,343
|
|
||||||
CCC+ through CCC-
|
12,176
|
|
|
4,647
|
|
|
(637
|
)
|
|
—
|
|
|
1,098
|
|
|
17,284
|
|
||||||
D
|
1,980
|
|
|
—
|
|
|
637
|
|
|
(213
|
)
|
|
(1,501
|
)
|
|
903
|
|
||||||
Non-Rated
|
25,064
|
|
|
(2,313
|
)
|
|
—
|
|
|
(340
|
)
|
|
808
|
|
|
23,219
|
|
||||||
Total
|
$
|
180,718
|
|
|
$
|
13,447
|
|
|
$
|
—
|
|
|
$
|
(9,172
|
)
|
|
$
|
(12,619
|
)
|
|
$
|
172,374
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
Structured notes, trading
|
$
|
8,056
|
|
|
$
|
2,130
|
|
|
$
|
(1,567
|
)
|
|
$
|
8,619
|
|
RMBS
|
1,901
|
|
|
—
|
|
|
(1,569
|
)
|
|
332
|
|
||||
Total
|
$
|
9,957
|
|
|
$
|
2,130
|
|
|
$
|
(3,136
|
)
|
|
$
|
8,951
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
Structured notes, trading
|
$
|
8,057
|
|
|
$
|
4,050
|
|
|
$
|
(1,000
|
)
|
|
$
|
11,107
|
|
RMBS
|
1,919
|
|
|
—
|
|
|
(1,468
|
)
|
|
451
|
|
||||
Total
|
$
|
9,976
|
|
|
$
|
4,050
|
|
|
$
|
(2,468
|
)
|
|
$
|
11,558
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted Interest Rates
|
|
Maturity Dates
(3)
|
||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
||
Whole loans, floating rate
(1) (4) (5)
|
|
59
|
|
$
|
954,746
|
|
|
LIBOR plus 2.13% to
LIBOR plus 12.14% |
|
October 2014 to
February 2019 |
B notes, fixed rate
|
|
1
|
|
16,138
|
|
|
8.68%
|
|
April 2016
|
|
Mezzanine loans, floating rate
|
|
1
|
|
15,452
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
51,808
|
|
|
0.50% to 18.71%
|
|
September 2014 to
September 2021 |
|
Total
(2)
|
|
64
|
|
$
|
1,038,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (4)
|
|
51
|
|
$
|
745,789
|
|
|
LIBOR plus 2.68% to
LIBOR plus 12.14% |
|
March 2014 to
February 2019 |
B notes, fixed rate
|
|
1
|
|
16,205
|
|
|
8.68%
|
|
April 2016
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,455
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
51,862
|
|
|
0.50% to 18.72%
|
|
September 2014 to
September 2019 |
|
Total
(2)
|
|
56
|
|
$
|
826,311
|
|
|
|
|
|
|
(1)
|
Whole loans had
$52.5 million
and
$13.7 million
in unfunded loan commitments as of
June 30, 2014
and
December 31, 2013
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
(2)
|
The total does not include an allowance for loan loss of
$5.8 million
and
$10.4 million
as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
(4)
|
As of
June 30, 2014
, floating rate whole loans includes
$3.1 million
and
$12.0 million
of mezzanine components of two whole loans, which have a fixed rate of
15.0%
and
12.0%
, respectively.
|
(5)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that had a fixed rate of
10.0%
as of
June 30, 2014
.
|
(6)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
Baa1 through Baa3
|
$
|
15,683
|
|
|
$
|
15,726
|
|
|
$
|
10,885
|
|
|
$
|
10,936
|
|
Ba1 through Ba3
|
299,014
|
|
|
297,150
|
|
|
263,589
|
|
|
265,945
|
|
||||
B1 through B3
|
231,038
|
|
|
231,049
|
|
|
216,995
|
|
|
217,517
|
|
||||
Caa1 through Caa3
|
36,562
|
|
|
36,911
|
|
|
24,224
|
|
|
22,702
|
|
||||
Ca
|
80
|
|
|
—
|
|
|
667
|
|
|
332
|
|
||||
No rating provided
|
139,631
|
|
|
139,328
|
|
|
45,663
|
|
|
45,527
|
|
||||
Total
|
$
|
722,008
|
|
|
$
|
720,164
|
|
|
$
|
562,023
|
|
|
$
|
562,959
|
|
|
|
|
|
|
|
|
|
||||||||
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
BBB+ through BBB-
|
$
|
57,649
|
|
|
$
|
57,791
|
|
|
$
|
46,201
|
|
|
$
|
46,562
|
|
BB+ through BB-
|
260,091
|
|
|
256,401
|
|
|
224,246
|
|
|
224,442
|
|
||||
B+ through B-
|
235,963
|
|
|
237,804
|
|
|
228,707
|
|
|
231,135
|
|
||||
CCC+ through CCC-
|
31,607
|
|
|
31,829
|
|
|
15,059
|
|
|
14,838
|
|
||||
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
D
|
—
|
|
|
|
|
|
2,251
|
|
|
723
|
|
||||
No rating provided
|
136,698
|
|
|
136,339
|
|
|
45,559
|
|
|
45,259
|
|
||||
Total
|
$
|
722,008
|
|
|
$
|
720,164
|
|
|
$
|
562,023
|
|
|
$
|
562,959
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average rating factor
|
1,554
|
|
|
|
|
|
1,901
|
|
|
|
|
|
|
Amortized Cost
|
||||||||||||||||||||||||||||||
|
Apidos I
|
|
Apidos III
|
|
Apidos Cinco
|
|
Whitney CLO I
|
|
Resource TRS LLC
|
|
RCC Commercial
|
|
Moselle
|
|
Total
|
||||||||||||||||
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First lien loans
|
$
|
55,737
|
|
|
$
|
99,159
|
|
|
$
|
294,037
|
|
|
$
|
—
|
|
|
$
|
14,473
|
|
|
$
|
67,934
|
|
|
$
|
113,956
|
|
|
$
|
645,296
|
|
Second lien loans
|
—
|
|
|
2,488
|
|
|
3,603
|
|
|
—
|
|
|
16,828
|
|
|
22,440
|
|
|
6,603
|
|
|
51,962
|
|
||||||||
Third lien loans
|
3,050
|
|
|
—
|
|
|
4,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,550
|
|
||||||||
Defaulted first lien loans
|
675
|
|
|
676
|
|
|
215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
1,746
|
|
||||||||
Defaulted second lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||||||
Total
|
59,462
|
|
|
102,323
|
|
|
302,355
|
|
|
—
|
|
|
31,301
|
|
|
90,374
|
|
|
120,766
|
|
|
706,581
|
|
||||||||
First lien loans held for sale
at fair value
|
—
|
|
|
932
|
|
|
876
|
|
|
—
|
|
|
4,204
|
|
|
9,415
|
|
|
—
|
|
|
15,427
|
|
||||||||
Total
|
$
|
59,462
|
|
|
$
|
103,255
|
|
|
$
|
303,231
|
|
|
$
|
—
|
|
|
$
|
35,505
|
|
|
$
|
99,789
|
|
|
$
|
120,766
|
|
|
$
|
722,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
First lien loans
|
$
|
79,483
|
|
|
$
|
126,890
|
|
|
$
|
296,368
|
|
|
$
|
72
|
|
|
$
|
21,724
|
|
|
$
|
10,250
|
|
|
$
|
—
|
|
|
$
|
534,787
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
7,805
|
|
|
—
|
|
|
—
|
|
|
8,944
|
|
||||||||
Third lien loans
|
3,020
|
|
|
2,475
|
|
|
2,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,958
|
|
||||||||
Defaulted first lien loans
|
1,206
|
|
|
1,124
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,816
|
|
||||||||
Defaulted second lien loans
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
668
|
|
||||||||
Total
|
84,043
|
|
|
130,823
|
|
|
300,456
|
|
|
72
|
|
|
29,529
|
|
|
10,250
|
|
|
—
|
|
|
555,173
|
|
||||||||
First lien loans held for sale
at fair value
|
537
|
|
|
651
|
|
|
1,189
|
|
|
—
|
|
|
4,473
|
|
|
—
|
|
|
—
|
|
|
6,850
|
|
||||||||
Total
|
$
|
84,580
|
|
|
$
|
131,474
|
|
|
$
|
301,645
|
|
|
$
|
72
|
|
|
$
|
34,002
|
|
|
$
|
10,250
|
|
|
$
|
—
|
|
|
$
|
562,023
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
Aaa
|
$
|
9,931
|
|
|
$
|
10,877
|
|
|
$
|
4,650
|
|
|
$
|
5,058
|
|
Aa1 through Aa3
|
3,785
|
|
|
3,953
|
|
|
8,097
|
|
|
7,469
|
|
||||
A1 through A3
|
2,553
|
|
|
2,858
|
|
|
1,263
|
|
|
3,801
|
|
||||
Baa1 through Baa3
|
4,893
|
|
|
4,893
|
|
|
2,737
|
|
|
2,736
|
|
||||
Ba1 through Ba3
|
10,983
|
|
|
10,779
|
|
|
8,021
|
|
|
6,981
|
|
||||
B1 through B3
|
—
|
|
|
—
|
|
|
638
|
|
|
611
|
|
||||
Total
|
$
|
32,145
|
|
|
$
|
33,360
|
|
|
$
|
25,406
|
|
|
$
|
26,656
|
|
|
|
|
|
|
|
|
|
||||||||
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
AAA
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
AA+ through AA-
|
14,887
|
|
|
16,194
|
|
|
8,030
|
|
|
7,259
|
|
||||
A+ through A-
|
466
|
|
|
487
|
|
|
5,107
|
|
|
8,094
|
|
||||
BBB+ through BBB-
|
6,813
|
|
|
6,813
|
|
|
—
|
|
|
—
|
|
||||
BB+ through BB-
|
8,327
|
|
|
8,171
|
|
|
4,868
|
|
|
4,019
|
|
||||
B+ through B-
|
737
|
|
|
688
|
|
|
1,577
|
|
|
1,578
|
|
||||
No rating provided
|
893
|
|
|
985
|
|
|
5,824
|
|
|
5,706
|
|
||||
Total
|
$
|
32,145
|
|
|
$
|
33,360
|
|
|
$
|
25,406
|
|
|
$
|
26,656
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average rating factor
|
506
|
|
|
|
|
|
416
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
Ca
|
$
|
1,426
|
|
|
$
|
1,485
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Caa1 through Caa3
|
986
|
|
|
975
|
|
|
1,582
|
|
|
1,598
|
|
||||
No rating provided
|
948
|
|
|
1,007
|
|
|
935
|
|
|
865
|
|
||||
Total
|
$
|
3,360
|
|
|
$
|
3,467
|
|
|
$
|
2,517
|
|
|
$
|
2,463
|
|
|
|
|
|
|
|
|
|
||||||||
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
B+ through B-
|
$
|
868
|
|
|
$
|
879
|
|
|
$
|
869
|
|
|
$
|
873
|
|
CCC+ through CCC-
|
1,544
|
|
|
1,581
|
|
|
1,648
|
|
|
1,590
|
|
||||
D
|
948
|
|
|
1,007
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
3,360
|
|
|
$
|
3,467
|
|
|
$
|
2,517
|
|
|
$
|
2,463
|
|
Weighted average rating factor
|
4,770
|
|
|
|
|
|
6,500
|
|
|
|
|
|
|
|
Balance as of
|
|
Balance as of
|
|
For the
three months ended |
|
For the
six months ended |
|
For the
three months ended |
|
For the
six months ended |
||||||||||||
|
Ownership %
|
|
June 30,
2014 |
|
December 31,
2013 |
|
June 30,
2014 |
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2013 |
||||||||||||
Varde Investment Partners, L.P
|
7.5%
|
|
$
|
654
|
|
|
$
|
674
|
|
|
$
|
(19
|
)
|
|
$
|
(20
|
)
|
|
$
|
19
|
|
|
$
|
43
|
|
RRE VIP Borrower, LLC
|
3% to 5%
|
|
—
|
|
|
—
|
|
|
869
|
|
|
1,736
|
|
|
(101
|
)
|
|
(214
|
)
|
||||||
Investment in LCC Preferred Stock
|
28.2%
|
|
40,144
|
|
|
41,016
|
|
|
(278
|
)
|
|
(872
|
)
|
|
304
|
|
|
(32
|
)
|
||||||
Investment in RCT I and II (1)
|
3%
|
|
1,548
|
|
|
1,548
|
|
|
(594
|
)
|
|
(1,184
|
)
|
|
(602
|
)
|
|
(1,195
|
)
|
||||||
Investment in Preferred Equity (2)
|
various
|
|
—
|
|
|
8,124
|
|
|
232
|
|
|
1,300
|
|
|
86
|
|
|
170
|
|
||||||
Investment in CVC Global Opps Fund
|
34.4%
|
|
18,134
|
|
|
16,177
|
|
|
1,124
|
|
|
1,958
|
|
|
93
|
|
|
93
|
|
||||||
Investment in Life Care
Funding (3) |
50.2%
|
|
—
|
|
|
1,530
|
|
|
—
|
|
|
(75
|
)
|
|
(242
|
)
|
|
(242
|
)
|
||||||
Total
|
|
|
$
|
60,480
|
|
|
$
|
69,069
|
|
|
$
|
1,334
|
|
|
$
|
2,843
|
|
|
$
|
(443
|
)
|
|
$
|
(1,377
|
)
|
(1)
|
For the
three and six
months ended
June 30, 2014
and
2013
, these amounts are recorded in interest expense on our consolidated statements of income.
|
(2)
|
For the
three and six
months ended
June 30, 2014
and
2013
, these amounts are recorded in interest income on loans on our consolidated statements of income.
|
(3)
|
We began consolidating this investment during the first quarter of 2014. Ownership % represents ownership after consolidation.
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
Provision for loan loss
|
(4,511
|
)
|
|
607
|
|
|
26
|
|
|
700
|
|
|
(3,178
|
)
|
|||||
Loans charged-off
|
(61
|
)
|
|
(3,329
|
)
|
|
—
|
|
|
—
|
|
|
(3,390
|
)
|
|||||
Allowance for losses at June 30, 2014
|
$
|
5,844
|
|
|
$
|
669
|
|
|
$
|
26
|
|
|
$
|
700
|
|
|
$
|
7,239
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
1,800
|
|
|
$
|
441
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
2,941
|
|
Collectively evaluated for impairment
|
$
|
4,044
|
|
|
$
|
228
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
4,298
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
172,583
|
|
|
$
|
1,566
|
|
|
$
|
—
|
|
|
$
|
5,451
|
|
|
$
|
179,600
|
|
Collectively evaluated for impairment
(1)
|
$
|
865,561
|
|
|
$
|
704,896
|
|
|
$
|
2,470
|
|
|
$
|
—
|
|
|
$
|
1,572,927
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for losses at January 1, 2013
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
Provision for loan loss
|
2,686
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
|||||
Loans charged-off
|
(256
|
)
|
|
(6,648
|
)
|
|
—
|
|
|
—
|
|
|
(6,904
|
)
|
|||||
Allowance for losses at December 31, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
4,572
|
|
|
$
|
2,621
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,614
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ending balance:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Individually evaluated for impairment
|
$
|
194,403
|
|
|
$
|
3,554
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
204,923
|
|
Collectively evaluated for impairment
|
$
|
631,908
|
|
|
$
|
558,469
|
|
|
$
|
16,915
|
|
|
$
|
—
|
|
|
$
|
1,207,292
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Loan ending balance contains $120.8 million of loan value for which the fair value option has been elected. As such, no allowance for loan losses has been recognized for these loans.
|
(2)
|
Loan balances as of
December 31, 2013
include loans held for sale.
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Bank loans
|
$
|
666,578
|
|
|
$
|
33,999
|
|
|
$
|
3,551
|
|
|
$
|
768
|
|
|
$
|
1,685
|
|
|
$
|
15,427
|
|
|
$
|
722,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bank loans
|
$
|
488,004
|
|
|
$
|
42,476
|
|
|
$
|
18,806
|
|
|
$
|
2,333
|
|
|
$
|
3,554
|
|
|
$
|
6,850
|
|
|
$
|
562,023
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Whole loans
|
$
|
900,246
|
|
|
$
|
32,500
|
|
|
$
|
22,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954,746
|
|
B notes
|
16,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,138
|
|
||||||
Mezzanine loans
|
45,460
|
|
|
21,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,260
|
|
||||||
|
$
|
961,844
|
|
|
$
|
54,300
|
|
|
$
|
22,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,038,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Whole loans
|
$
|
680,718
|
|
|
$
|
32,500
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
B notes
|
16,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
||||||
Mezzanine loans
|
51,862
|
|
|
12,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
||||||
|
$
|
748,785
|
|
|
$
|
44,955
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
826,311
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954,746
|
|
|
$
|
954,746
|
|
|
$
|
—
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,138
|
|
|
16,138
|
|
|
—
|
|
|||||||
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,260
|
|
|
67,260
|
|
|
—
|
|
|||||||
Bank loans
(1) (2)
|
—
|
|
|
—
|
|
|
1,685
|
|
|
1,685
|
|
|
720,323
|
|
|
722,008
|
|
|
—
|
|
|||||||
Residential mortgage loans
(3)
|
—
|
|
|
—
|
|
|
266
|
|
|
266
|
|
|
27,063
|
|
|
27,329
|
|
|
—
|
|
|||||||
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,451
|
|
|
5,451
|
|
|
—
|
|
|||||||
Total loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,951
|
|
|
$
|
1,951
|
|
|
$
|
1,790,981
|
|
|
$
|
1,792,932
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
$
|
745,789
|
|
|
$
|
—
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
|
16,205
|
|
|
—
|
|
|||||||
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
|
64,317
|
|
|
—
|
|
|||||||
Bank loans
(2)
|
—
|
|
|
—
|
|
|
3,554
|
|
|
3,554
|
|
|
558,469
|
|
|
562,023
|
|
|
—
|
|
|||||||
Residential mortgage loans
(3)
|
234
|
|
|
91
|
|
|
268
|
|
|
593
|
|
|
16,322
|
|
|
16,915
|
|
|
—
|
|
|||||||
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,966
|
|
|
6,966
|
|
|
—
|
|
|||||||
Total loans
|
$
|
234
|
|
|
$
|
91
|
|
|
$
|
3,822
|
|
|
$
|
4,147
|
|
|
$
|
1,408,068
|
|
|
$
|
1,412,215
|
|
|
$
|
—
|
|
(1)
|
Contains loans for which the fair value method was elected with an unpaid principal balance of
$4.8 million
with a fair value of
$119,000
at
June 30, 2014
.
|
(2)
|
Contains
$15.4 million
and
$6.9 million
of bank loans held for sale at
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
Contains
$24.9 million
and
$15.1 million
of residential mortgage loans held for sale at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
As of June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Whole loans
|
$
|
127,511
|
|
|
$
|
127,511
|
|
|
$
|
—
|
|
|
$
|
126,070
|
|
|
$
|
10,682
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
2,229
|
|
Bank loans
|
$
|
119
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
2,470
|
|
|
$
|
2,470
|
|
|
$
|
—
|
|
|
$
|
2,470
|
|
|
$
|
65
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(1,800
|
)
|
|
$
|
7,000
|
|
|
$
|
591
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank loans
|
$
|
1,566
|
|
|
$
|
1,566
|
|
|
$
|
(441
|
)
|
|
$
|
1,566
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable - related party
|
$
|
4,657
|
|
|
$
|
4,657
|
|
|
$
|
(700
|
)
|
|
$
|
5,195
|
|
|
$
|
85
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
134,511
|
|
|
$
|
134,511
|
|
|
$
|
(1,800
|
)
|
|
$
|
133,070
|
|
|
$
|
11,273
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
2,229
|
|
|||||
Bank loans
|
1,685
|
|
|
1,685
|
|
|
(441
|
)
|
|
1,685
|
|
|
—
|
|
|||||
Residential mortgage loans
|
2,470
|
|
|
2,470
|
|
|
—
|
|
|
2,470
|
|
|
65
|
|
|||||
Loans receivable - related party
|
4,657
|
|
|
4,657
|
|
|
(700
|
)
|
|
5,195
|
|
|
85
|
|
|||||
|
$
|
181,395
|
|
|
$
|
181,395
|
|
|
$
|
(2,941
|
)
|
|
$
|
180,492
|
|
|
$
|
13,652
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
130,759
|
|
|
$
|
130,759
|
|
|
$
|
—
|
|
|
$
|
123,495
|
|
|
$
|
8,439
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,615
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
315
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable - related party
|
$
|
5,733
|
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
25,572
|
|
|
$
|
25,572
|
|
|
$
|
(4,572
|
)
|
|
$
|
24,748
|
|
|
$
|
1,622
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bank loans
|
$
|
3,554
|
|
|
$
|
3,554
|
|
|
$
|
(2,621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Whole loans
|
$
|
156,331
|
|
|
$
|
156,331
|
|
|
$
|
(4,572
|
)
|
|
$
|
148,243
|
|
|
$
|
10,061
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,615
|
|
|||||
Bank loans
|
3,554
|
|
|
3,554
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|||||
Residential mortgage loans
|
315
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loans receivable - related party
|
5,733
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
204,005
|
|
|
$
|
203,958
|
|
|
$
|
(7,193
|
)
|
|
$
|
186,315
|
|
|
$
|
11,676
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
||||
Whole loans
|
2
|
|
$
|
56,328
|
|
|
$
|
56,328
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
Loans receivable - related party
|
1
|
|
6,592
|
|
|
6,592
|
|
||
Total loans
|
3
|
|
$
|
62,920
|
|
|
$
|
62,920
|
|
|
December 31, 2013
|
||||
|
Book Value
|
|
Number of Properties
|
||
Multi-family property
|
$
|
22,107
|
|
|
1
|
Office property
|
10,273
|
|
|
1
|
|
Subtotal
|
32,380
|
|
|
|
|
Less: Accumulated depreciation
|
(2,602
|
)
|
|
|
|
Investments in real estate
|
$
|
29,778
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
Prepaid taxes
|
$
|
2,930
|
|
|
$
|
2,004
|
|
Prepaid insurance
|
693
|
|
|
281
|
|
||
Other prepaid expenses
|
530
|
|
|
586
|
|
||
Total
|
$
|
4,153
|
|
|
$
|
2,871
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
Management fees receivable
|
$
|
1,089
|
|
|
$
|
970
|
|
Other receivables
|
1,368
|
|
|
858
|
|
||
Preferred stock proceeds receivable
|
207
|
|
|
207
|
|
||
Fixed assets - non-real estate
|
1,393
|
|
|
1,069
|
|
||
Investment in life settlement contracts
|
2,437
|
|
|
1,107
|
|
||
Other assets
|
8,778
|
|
|
6,515
|
|
||
Total
|
$
|
15,272
|
|
|
$
|
10,726
|
|
|
Asset Derivatives
|
||||||||
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Interest rate lock agreements
|
$
|
46,612
|
|
|
Derivatives, at fair value
|
|
$
|
990
|
|
Forward sales commitments
|
$
|
750
|
|
|
Derivatives, at fair value
|
|
$
|
1
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives
|
||||||||
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Interest rate swap contracts
|
$
|
125,431
|
|
|
Derivatives, at fair value
|
|
$
|
9,396
|
|
Interest rate lock agreements
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
Forward sale commitments
|
$
|
57,429
|
|
|
Derivatives, at fair value
|
|
$
|
459
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts
|
$
|
125,431
|
|
|
Accumulated other comprehensive loss
|
|
$
|
9,396
|
|
|
Liability Derivatives
|
||||||||
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss
(1)
|
||||
Interest rate swap contracts
|
$
|
125,431
|
|
|
Interest expense
|
|
$
|
3,267
|
|
Interest rate lock agreements
|
$
|
46,612
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
990
|
|
Forward sales commitments
|
$
|
58,179
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
458
|
|
|
|
|
Benchmark rate
|
|
Notional
value |
|
Strike
rate |
|
Effective
date |
|
Maturity
date |
|
Fair
value |
||||
CRE Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
29,055
|
|
|
4.13%
|
|
01/10/08
|
|
05/25/16
|
|
$
|
(1,290
|
)
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,681
|
|
|
5.72%
|
|
07/12/07
|
|
10/01/16
|
|
(150
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
1,880
|
|
|
5.68%
|
|
07/13/07
|
|
03/12/17
|
|
(249
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
78,921
|
|
|
5.58%
|
|
06/26/07
|
|
04/25/17
|
|
(6,659
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
1,726
|
|
|
5.65%
|
|
07/05/07
|
|
07/15/17
|
|
(179
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
3,850
|
|
|
5.65%
|
|
07/26/07
|
|
07/15/17
|
|
(398
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
4,023
|
|
|
5.41%
|
|
08/10/07
|
|
07/25/17
|
|
(395
|
)
|
||
Total CRE Swaps
|
|
|
|
121,136
|
|
|
|
|
|
|
|
|
(9,320
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CMBS Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
2,229
|
|
|
1.93%
|
|
02/14/2011
|
|
05/01/2015
|
|
(32
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
385
|
|
|
1.30%
|
|
07/19/2011
|
|
03/18/2016
|
|
(5
|
)
|
||
Interest rate swap
|
|
1 month LIBOR
|
|
1,681
|
|
|
1.95%
|
|
04/11/2011
|
|
03/18/2016
|
|
(39
|
)
|
||
Total CMBS Swaps
|
|
|
|
4,295
|
|
|
|
|
|
|
|
|
(76
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Interest Rate Swaps
|
|
|
|
$
|
125,431
|
|
|
5.11%
|
|
|
|
|
|
$
|
(9,396
|
)
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
(1)
|
$
|
30,833
|
|
|
$
|
37,784
|
|
|
47
|
|
1.37%
|
|
$
|
47,601
|
|
|
$
|
56,949
|
|
|
44
|
|
1.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
(2)
|
202,821
|
|
|
293,496
|
|
|
12
|
|
2.55%
|
|
30,003
|
|
|
48,186
|
|
|
3
|
|
2.67%
|
||||
Deutsche Bank AG
(3)
|
14,858
|
|
|
22,083
|
|
|
3
|
|
3.03%
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deutsche Bank Securities, LLC
|
17,705
|
|
|
20,813
|
|
|
6
|
|
1.40%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
RMBS Term
Repurchase Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
(4)
|
22,997
|
|
|
27,669
|
|
|
6
|
|
1.15%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
New Century Bank
|
14,772
|
|
|
17,519
|
|
|
78
|
|
3.91%
|
|
11,916
|
|
|
13,089
|
|
|
74
|
|
4.17%
|
||||
ViewPoint Bank, NA
|
8,907
|
|
|
14,880
|
|
|
48
|
|
4.12%
|
|
2,711
|
|
|
3,398
|
|
|
17
|
|
4.58%
|
||||
Totals
|
$
|
312,893
|
|
|
$
|
434,244
|
|
|
|
|
|
|
$
|
91,931
|
|
|
$
|
121,622
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CMBS term facility borrowing includes
zero
and
$12,000
of deferred debt issuance costs as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(2)
|
The Wells Fargo CRE term repurchase facility borrowing includes
$419,000
and
$732,000
of deferred debt issuance costs as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(3)
|
The Deutsche Bank term repurchase facility includes
$29,000
and
$300,000
of deferred debt issuance costs as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(4)
|
The Wells Fargo RMBS term repurchase facility includes $28,000 of deferred debt costs as of June 30, 2014.
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||||||
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
|
$
|
5,959
|
|
|
$
|
7,750
|
|
|
7
|
|
1.63%
|
|
$
|
6,506
|
|
|
$
|
8,345
|
|
|
7
|
|
1.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo Bank
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
JP Morgan Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
17,020
|
|
|
24,814
|
|
|
4
|
|
0.99%
|
||||
Wells Fargo Securities, LLC
|
4,183
|
|
|
6,309
|
|
|
7
|
|
1.37%
|
|
21,969
|
|
|
30,803
|
|
|
9
|
|
1.19%
|
||||
Deutsche Bank Securities, LLC
|
18,584
|
|
|
28,211
|
|
|
15
|
|
1.41%
|
|
18,599
|
|
|
29,861
|
|
|
9
|
|
1.43%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Totals
|
$
|
28,726
|
|
|
$
|
42,270
|
|
|
|
|
|
|
$
|
64,094
|
|
|
$
|
93,823
|
|
|
|
|
|
•
|
In February 2014, we acquired the rights to manage the assets held by Moselle CLO S.A. We purchased
100%
of the Class 1 Subordinated notes and
67.9%
of the Class 2 Subordinated notes. All of the notes issued mature on January 6, 2020. We have the right to call the notes anytime after January 6, 2010 until maturity. The weighted average interest rate on all notes was
1.04%
at
June 30, 2014
. The reinvestment period for Moselle CLO S.A. ended in January 2012.
|
•
|
In December 2013, we closed RCC CRE Notes 2013, a
$307.8 million
CRE securitization transaction that provided financing for transitional CRE loans. The investments held by RCC CRE Notes 2013 collateralized
$260.8 million
of senior notes issued by the securitization, of which RCC Real Estate, a subsidiary of ours, purchased
100%
of the Class D senior notes, Class E senior notes, and Class F senior notes for
$30.0 million
at closing. In addition, RCC CRE Notes 2013 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$16.9 million
equity interest representing
100%
of the outstanding preference shares. At
June 30, 2014
, the notes issued to outside investors, had a weighted average borrowing rate of
2.02%
. There is no reinvestment period for RCC CRE Notes 2013, which will result in the sequential pay down of notes as underlying collateral matures and pays down. As of
June 30, 2014
,
$350,000
of the Class A notes have been paid down.
|
•
|
In June 2007, we closed RREF CDO 2007-1, a $500.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the class H senior notes, class K senior notes, class L senior notes and class M senior notes for $68.0 million at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, and $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, $250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, $5.0 million of the Class A-2 senior notes in September 2011 and $50.0 million of the A1-R notes in June 2012. In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million equity interest representing 100% of the outstanding preference shares. At
June 30, 2014
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of
0.99%
. The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. As of
June 30, 2014
,
$115.6 million
of Class A-1 notes have been paid down and
$50.0 million
of the Class A-1R notes have been paid down.
|
•
|
In May 2007, we closed Apidos Cinco CDO, a
$350.0 million
CDO transaction that provided financing for bank loans. The investments held by Apidos Cinco CDO collateralized
$322.0 million
of senior notes issued by the CDO vehicle. RCC Commercial II, a subsidiary of ours, holds a
$28.0 million
equity interest representing 100% of the outstanding preference shares. At
June 30, 2014
, the notes issued to outside investors had a weighted average borrowing rate of
0.73%
.
|
•
|
In August 2006, we closed RREF CDO 2006-1, a
$345.0 million
CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2006-1 collateralized
$308.7 million
of senior notes issued by the CDO vehicle. RCC Real Estate purchased
100%
of the class J senior notes and class K senior notes for
$43.1 million
at closing and $7.5 million of the Class F senior notes in September 2009, $3.5 million of the Class E senior notes and $4.0 million of the Class F senior notes in September 2009, $20.0 million of the Class A-1 senior notes in February 2010, $4.3 million of the Class A-1 senior notes in May 2012 and $4.0 million of the Class C senior notes in May 2012. In addition, RREF 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$36.3 million
equity interest representing
100%
of the outstanding preference shares. At
June 30, 2014
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of
1.92%
. The reinvestment period expired in September 2011 and the CDO has begun paying down the senior notes as principal is collected. Through
June 30, 2014
,
$116.9 million
of the Class A-1 senior notes had been paid down.
|
•
|
In May 2006, we closed Apidos CDO III, a
$285.5 million
CDO transaction that provided financing for bank loans. The investments held by Apidos CDO III collateralized
$262.5 million
of senior notes issued by the CDO vehicle. RCC Commercial purchased a
$23.0 million
equity interest representing
100%
of the outstanding preference shares. At
June 30, 2014
, the notes issued to outside investors had a weighted average borrowing rate of
1.01%
. The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. Through
June 30, 2014
,
$165.0 million
of the Class A-1 senior notes had been paid down.
|
•
|
In August 2005, we closed Apidos CDO I,
$350.0 million
CDO transaction that provided financing for bank loans. The investments held by Apidos CDO I collateralize
$321.5 million
of senior notes issued by the CDO vehicle. RCC Commercial originally purchased a
$28.5 million
equity interest representing
100%
of the outstanding preference shares and during the three months ended June 30, 2012 sold 10% or $2.85 million to our subsidiary RSO Equity Co, LLC in connection with the sale of CVC Credit Partners, formerly Apidos Capital Management, by the Manager. Our subsidiary, RCC Commercial II, repurchased $2.0 million of the Class B notes in May 2012. At
June 30, 2014
, the notes issued to outside investors had a weighted average borrowing rate of
2.24%
. The reinvestment period expired in July 2011 and the CDO has begun paying down the senior notes as principal is collected. Through
June 30, 2014
,
$262.6 million
million of the Class A-1 senior notes had been paid down.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income allocable to common shares - GAAP
|
|
$
|
14,677
|
|
|
$
|
6,533
|
|
|
$
|
29,793
|
|
|
$
|
18,059
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Real estate depreciation and amortization
|
|
214
|
|
|
592
|
|
|
506
|
|
|
1,265
|
|
||||
Gains on sale of property
(1)
|
|
(3,912
|
)
|
|
—
|
|
|
(4,778
|
)
|
|
22
|
|
||||
Gains on sale of preferred equity
|
|
(65
|
)
|
|
—
|
|
|
(1,049
|
)
|
|
—
|
|
||||
FFO
|
|
10,914
|
|
|
7,125
|
|
|
24,472
|
|
|
19,346
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Non-cash items:
|
|
|
|
|
|
|
|
|
||||||||
Adjust for impact of imputed interest on
VIE accounting
|
|
—
|
|
|
1,090
|
|
|
—
|
|
|
—
|
|
||||
Provision (benefit) for loan losses
|
|
688
|
|
|
(1,928
|
)
|
|
563
|
|
|
(1,734
|
)
|
||||
Amortization of deferred costs (non real estate)
and intangible assets |
|
1,963
|
|
|
1,604
|
|
|
4,186
|
|
|
3,470
|
|
||||
Equity investment losses (gains)
|
|
278
|
|
|
(304
|
)
|
|
1,560
|
|
|
32
|
|
||||
Share-based compensation
|
|
2,032
|
|
|
2,155
|
|
|
3,699
|
|
|
5,746
|
|
||||
Impairment losses
|
|
—
|
|
|
535
|
|
|
—
|
|
|
556
|
|
||||
Unrealized (gains) losses on CMBS marks - linked transactions
|
|
(439
|
)
|
|
6,385
|
|
|
(2,202
|
)
|
|
6,385
|
|
||||
Unrealized loss on trading portfolio
|
|
1,029
|
|
|
—
|
|
|
1,471
|
|
|
—
|
|
||||
Straight line rental adjustments
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
Loss on resale of debt
|
|
533
|
|
|
—
|
|
|
602
|
|
|
—
|
|
||||
MTM adjustments on consolidated European CLO
|
|
(146
|
)
|
|
—
|
|
|
(146
|
)
|
|
—
|
|
||||
PCM expenses
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
||||
REIT tax planning adjustments
|
|
170
|
|
|
1,632
|
|
|
1,127
|
|
|
2,358
|
|
||||
Cash items:
|
|
|
|
|
|
|
|
|
||||||||
Gains on sale of property
(1)
|
|
3,912
|
|
|
—
|
|
|
4,778
|
|
|
(22
|
)
|
||||
Gains on sale of preferred equity
|
|
65
|
|
|
—
|
|
|
1,049
|
|
|
—
|
|
||||
Gain on the extinguishment of debt
|
|
3,068
|
|
|
1,716
|
|
|
7,599
|
|
|
5,301
|
|
||||
Capital expenditures
|
|
(25
|
)
|
|
(404
|
)
|
|
(38
|
)
|
|
(822
|
)
|
||||
AFFO
|
|
$
|
24,042
|
|
|
$
|
19,607
|
|
|
$
|
49,022
|
|
|
$
|
40,619
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares – diluted
|
|
128,142,637
|
|
|
122,283,503
|
|
|
127,409,127
|
|
|
113,832,183
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AFFO per share – diluted
|
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
(1)
|
Amount represents gains/losses on sales of owned real estate as well as sales of joint venture real estate interests that were recorded by us on an equity basis.
|
Name
|
|
Cash Distributions
|
|
Annualized Interest Coverage Cushion
|
|
Overcollateralization Cushion
|
||||||||||||||
|
Six Months Ended
June 30, |
|
Year Ended
December 31, |
|
As of June 30, 2014
|
|
As of June 30, 2014
|
|
As of Initial
Measurement Date |
|||||||||||
|
2014 (1)
|
|
2013 (1)
|
|
2014 (2) (3)
|
|
2014 (4)
|
|
||||||||||||
Apidos CDO I
(5)
|
|
$
|
940
|
|
|
$
|
4,615
|
|
|
$
|
936
|
|
|
$
|
13,213
|
|
|
$
|
17,136
|
|
Apidos CDO III
(6)
|
|
$
|
2,135
|
|
|
$
|
6,495
|
|
|
$
|
3,766
|
|
|
$
|
9,882
|
|
|
$
|
11,269
|
|
Apidos Cinco CDO
(7)
|
|
$
|
5,186
|
|
|
$
|
12,058
|
|
|
$
|
9,807
|
|
|
$
|
19,657
|
|
|
$
|
17,774
|
|
RREF 2006-1
(8)
|
|
$
|
3,349
|
|
|
$
|
36,828
|
|
|
$
|
6,083
|
|
|
$
|
64,077
|
|
|
$
|
24,941
|
|
RREF 2007-1
(9)
|
|
$
|
4,242
|
|
|
$
|
10,880
|
|
|
$
|
6,168
|
|
|
$
|
62,208
|
|
|
$
|
26,032
|
|
RCC CRE Notes 2013
(10)
|
|
$
|
5,701
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
Moselle CLO S.A.
(11)
|
|
$
|
1,384
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
(1)
|
Distributions on retained equity interests in CDOs (comprised of note investments and preference share ownership) and principal paydowns on notes owned; RREF CDO 2006-1 includes
$231,000
and
$28.1 million
of paydowns during the six months ended
June 30, 2014
and the year ended
December 31, 2013
, respectively.
|
(2)
|
Interest coverage includes annualized amounts based on the most recent trustee statements.
|
(3)
|
Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on all classes of CDO notes senior to our preference shares.
|
(4)
|
Overcollateralization cushion represents the amount by which the value of the collateral held by the CDO issuer exceeds the maximum amount required.
|
(5)
|
Apidos CDO I's reinvestment period expired in July 2011.
|
(6)
|
Apidos CDO III's reinvestment period expired in June 2012.
|
(7)
|
Apidos Cinco CDO's reinvestment period expired in May 2014.
|
(8)
|
RREF CDO 2006-1's reinvestment period expired in September 2011.
|
(9)
|
RREF CDO 2007-1's reinvestment period expired in June 2012.
|
(10)
|
RCC CRE Notes 2013 closed on
December 31, 2013
; the first distribution was in January 2014. There is no reinvestment period for the securitization. Additionally, the indenture contains no coverage tests.
|
(11)
|
Moselle CLO S.A. was acquired on February 24, 2014; the first distribution was in April 2014. The reinvestment period for this securitization expired prior to the acquisition of this securitization.
|
•
|
unrestricted cash and cash equivalents of
$156.3 million
, restricted cash of
$500,000
in margin call accounts and
$2.0 million
in the form of real estate escrows, reserves and deposits;
|
•
|
capital available for reinvestment in
two
of our securitizations of
$3.9 million
, all of which is designated to finance future funding commitments on CRE loans; and
|
•
|
loan principal repayments that we expect will paydown outstanding CLO notes by
$59.6 million
as well as interest collections of
$4.5 million
.
|
Preferred Stock
|
||||||||||||||||||||||||||||||||||
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
2014
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
||||||||||||
March 31
|
|
April 30
|
|
$
|
463
|
|
|
$
|
0.53125
|
|
|
March 31
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
|
|
||||
June 30
|
|
July 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
June 30
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
June 30
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.299479
|
|
|
|
Contractual Commitments
|
||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 year |
|
1 – 3 years
|
|
3 – 5 years
|
|
More than
5 years |
||||||||||
CDOs
(1)
|
|
$
|
851,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
851,480
|
|
CRE Securitization
|
|
256,807
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256,807
|
|
|||||
Repurchase Agreements
(2)
|
|
312,893
|
|
(8)
|
312,893
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Unsecured junior subordinated debentures
(3)
|
|
51,104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,104
|
|
|||||
6.0% Convertible Senior Notes
(4)
|
|
107,550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,550
|
|
|||||
Unfunded commitments on CRE loans
(5)
|
|
52,491
|
|
|
—
|
|
|
52,491
|
|
|
—
|
|
|
—
|
|
|||||
Revolver draws available on originated middle market loans
(6)
|
|
36,050
|
|
|
27,000
|
|
|
5,600
|
|
|
3,450
|
|
|
—
|
|
|||||
Base management fees
(7)
|
|
14,080
|
|
|
14,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
1,682,455
|
|
|
$
|
353,973
|
|
|
$
|
58,091
|
|
|
$
|
3,450
|
|
|
$
|
1,266,941
|
|
|
(1)
|
Contractual commitments do not include
$338,000
,
$2.5 million
,
$1.0 million
,
$5.0 million
, and
$7.1 million
of interest expense payable through the stated maturity dates of
July 2014
,
May 2015
,
May 2015
,
August 2016
, and
June 2017
, respectively, on Apidos CDO I, Apidos Cinco CDO, Apidos CDO III, RREF 2006-1, and RREF 2007-1. The maturity date represents the time at which the CDO assets can be sold, resulting in repayment of the CDO notes.
|
(2)
|
Contractual commitments include
$236,000
of interest expense payable through the maturity date on our repurchase agreements.
|
(3)
|
Contractual commitments do not include
$44.1 million
and
$45.0 million
of estimated interest expense payable through the maturity dates of
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
(4)
|
Contractual commitments do not include
$31.0 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.0% convertible senior notes.
|
(5)
|
Unfunded commitments on our originated CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional loan interest income on the advanced amount.
|
(6)
|
The financing or credit agreements on our originated middle market loans, in some cases, allow for subsequent advances. All advances require compliance with the contractual criteria and terms as specifically described in the individual financing or credit agreement, and therefore are subject to the approval of the appropriate portfolio manager. Loans earn income, typically in the form of interest and fees, as specifically outlined in the documentation of each loan.
|
(7)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
(8)
|
$218.1 million of the repurchase agreements were paid down in July 2014 when we closed our CRE securitization,
CRE Notes 2014, Ltd.
|
ITEM 3 .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
June 30, 2014
|
||||||||||
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
Fair value
|
$
|
191,142
|
|
|
$
|
192,061
|
|
|
$
|
198,028
|
|
Change in fair value
|
$
|
(919
|
)
|
|
|
|
|
$
|
5,967
|
|
|
Change as a percent of fair value
|
0.48
|
%
|
|
|
|
|
3.11
|
%
|
|||
|
|
|
|
|
|
||||||
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
Fair value
|
$
|
(12,965
|
)
|
|
$
|
9,396
|
|
|
$
|
(8,493
|
)
|
Change in fair value
|
$
|
(3,569
|
)
|
|
|
|
|
$
|
903
|
|
|
Change as a percent of fair value
|
37.98
|
%
|
|
|
|
|
9.61
|
%
|
|
December 31, 2013
|
||||||||||
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
Fair value
|
$
|
247,630
|
|
|
$
|
255,670
|
|
|
$
|
264,267
|
|
Change in fair value
|
(8,040
|
)
|
|
—
|
|
|
8,597
|
|
|||
Change as a percent of fair value
|
3.14
|
%
|
|
—
|
%
|
|
3.36
|
%
|
|||
|
|
|
|
|
|
||||||
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
Fair value
|
$
|
(12,545
|
)
|
|
$
|
(10,586
|
)
|
|
$
|
(7,435
|
)
|
Change in fair value
|
(1,959
|
)
|
|
—
|
|
|
3,151
|
|
|||
Change as a percent of fair value
|
18.51
|
%
|
|
—
|
%
|
|
29.77
|
%
|
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 6.
|
EXHIBITS
|
Exhibit No.
|
|
Description
|
3.1(a)
|
|
Restated Certificate of Incorporation of Resource Capital Corp.
(1)
|
3.1(b)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock.
(16)
|
3.1(c)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock.
(17)
|
3.1(d)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock.
(18)
|
3.1(e)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock.
(22)
|
3.1(f)
|
|
Articles Supplementary 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock.
(9)
|
3.2
|
|
Amended and Restated Bylaws of Resource Capital Corp. (as Amended January 31, 2014)
(12)
|
4.1(a)
|
|
Form of Certificate for Common Stock for Resource Capital Corp.
(1)
|
4.1(b)
|
|
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock.
(13)
|
4.1(c)
|
|
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock
(18)
|
4.1(d)
|
|
Form of Certificate for 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock.
(9)
|
4.2(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006.
(2)
|
4.2(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
4.3(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006.
(2)
|
4.3(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
4.4
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000,
dated October 26, 2009.
(6)
|
4.5(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006.
(3)
|
4.5(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
4.6(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006.
(3)
|
4.6(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
4.7
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000,
dated October 26, 2009.
(6)
|
4.8(a)
|
|
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee,
dated October 21, 2013.
(25)
|
4.8(b)
|
|
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association,
as Trustee.
(25)
|
4.8(c)
|
|
Form of 6.00% Convertible Senior Note due 2018 (included in Exhibit 4.8(b)).
|
10.1(a)
|
|
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 13, 2012.
(15)
|
10.1(b)
|
|
Amendment No.1 to Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of November 7, 2013.
(4)
|
10.2(a)
|
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011.
(10)
|
10.2(b)
|
|
Guarantee Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011.
(10)
|
10.3(a)
|
|
2005 Stock Incentive Plan.
(1)
|
10.3(b)
|
|
Form of Stock Award Agreement.
(8)
|
10.3(c)
|
|
Form of Stock Option Agreement.
(8)
|
10.4(a)
|
|
Amended and Restated Omnibus Equity Compensation Plan.
(7)
|
10.4(b)
|
|
Form of Stock Award Agreement.
|
10.4(c)
|
|
Form of Stock Award Agreement (for employees with Resource America, Inc. employment agreements).
|
10.5
|
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011.
(11)
|
10.6(a)
|
|
Master Repurchase and Securities Contract for $150 million between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated February 27, 2012.
(19)
|
10.6(b)
|
|
Guaranty Agreement made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association.
(19)
|
10.6(c)
|
|
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer,
dated April 2, 2013.
(23)
|
10.7(a)
|
|
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013.
(24)
|
10.7(b)
|
|
Guaranty made by the Company for the benefit of Deutsche Bank AG, Cayman Islands Branch, dated July 19, 2013.
(24)
|
10.8
|
|
8.50% Series A Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated December 17, 2013 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC.
(26)
|
10.9
|
|
8.25% Series B Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated December 17, 2013 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC.
(26)
|
12.1
|
|
Statements re Computation of Ratios
|
31.1
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
31.2
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
99.1
|
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012.
(14)
|
99.2
|
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012
(14)
|
99.3
|
|
Federal Income Tax Consequences of our Qualification as a REIT.
(27)
|
99.4
|
|
Master Repurchase and Securities Contract dated as of June 20, 2014 with Well Fargo Bank, National Association.
(5)
|
99.5
|
|
Guarantee Agreement dated as of June 20, 2014, made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association.
(5)
|
99.6
|
|
Corporate Governance Guidelines (as Amended January 31, 2014).
(12)
|
101
|
|
Interactive Data Files
|
|
(1)
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
(2)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
(3)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
(4)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.
|
(5)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
|
(6)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
(7)
|
Filed previously as an exhibit to the Company’s Proxy Statement filed on April 16, 2014.
|
(8)
|
Filed previously as an exhibit to the Company’s Registration Statement on Form S-11 (File No. 333-132836).
|
(9)
|
Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
|
(10)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
(11)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
(12)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 4, 2014.
|
(13)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
(14)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
(15)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
(16)
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
(17)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
(18)
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
(19)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on March 2, 2012.
|
(20)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 29, 2012.
|
(21)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
(22)
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on March 19, 2013.
|
(23)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
(24)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
(25)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
(26)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on December 17, 2013.
|
(27)
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2013 filed on March 3, 2014.
|
|
|
|
RESOURCE CAPITAL CORP.
|
|
|
|
(Registrant)
|
|
|
|
|
August 8, 2014
|
|
By:
|
/s/ David J. Bryant
|
|
|
|
David J. Bryant
|
|
|
|
Senior Vice President
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
August 8, 2014
|
|
By:
|
/s/ Eldron C. Blackwell
|
|
|
|
Eldron C. Blackwell
|
|
|
|
Vice President
|
|
|
|
Chief Accounting Officer
|
Date
|
Shares Vesting
|
Name:
|
Name:
|
Title:
|
Title
|
Date
|
Shares Vesting
|
Name:
|
Name:
|
Title:
|
Title
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
STATEMENT REGARDING COMPUTATION OF RATIOS OF EARNINGS
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six month ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
|
Year ended
|
||||||||||||
|
June 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pretax Income from continuing operations
|
|
$
|
15,120,834
|
|
|
$
|
45,411,712
|
|
|
$
|
79,045,303
|
|
|
$
|
49,752,614
|
|
|
$
|
25,167,380
|
|
|
$
|
6,336,588
|
|
Fixed charges
|
|
20,266,477
|
|
|
61,038,847
|
|
|
42,809,788
|
|
|
30,450,471
|
|
|
36,486,361
|
|
|
45,450,398
|
|
||||||
Total earnings before fixed charges and preferred shares
|
|
$
|
35,387,311
|
|
|
$
|
106,450,559
|
|
|
$
|
121,855,091
|
|
|
$
|
80,203,085
|
|
|
$
|
61,653,741
|
|
|
$
|
51,786,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest (expensed and capitalized)
|
|
$
|
17,115,166
|
|
|
$
|
52,518,198
|
|
|
$
|
38,027,275
|
|
|
$
|
27,043,926
|
|
|
$
|
31,876,054
|
|
|
$
|
41,369,137
|
|
Amortized premiums, discounts
and capitalized expenses related to indebtedness
|
|
3,132,049
|
|
|
8,491,437
|
|
|
4,765,109
|
|
|
3,387,123
|
|
|
4,590,397
|
|
|
4,058,255
|
|
||||||
Estimate of interest within rental expenses
|
|
19,262
|
|
|
29,212
|
|
|
17,404
|
|
|
19,422
|
|
|
19,910
|
|
|
23,006
|
|
||||||
Total fixed charges
|
|
$
|
20,266,477
|
|
|
$
|
61,038,847
|
|
|
$
|
42,809,788
|
|
|
$
|
30,450,471
|
|
|
$
|
36,486,361
|
|
|
$
|
45,450,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred stock dividend
|
|
$
|
5,758,128
|
|
|
$
|
7,221,041
|
|
|
$
|
1,243,971
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to combined fixed charges
(1)
|
|
2.73
|
|
|
1.74
|
|
|
2.85
|
|
|
2.63
|
|
|
1.69
|
|
|
1.14
|
|
||||||
Ratio of earnings to combined fixed charges
and preferred stock dividends
(1)
|
|
2.13
|
|
|
1.56
|
|
|
2.77
|
|
|
2.63
|
|
|
1.69
|
|
|
1.14
|
|
1.
|
I have reviewed this report on Form 10Q for the quarter ended
June 30, 2014
of Resource Capital, Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
August 8, 2014
|
/s/ Jonathan Z. Cohen
|
|
Jonathan Z. Cohen
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q for the quarter ended
June 30, 2014
of Resource Capital, Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
August 8, 2014
|
/s/ David J. Bryant
|
|
David J. Bryant
|
|
Chief Financial Officer and Chief Accounting Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 8, 2014
|
/s/ Jonathan Z. Cohen
|
|
Jonathan Z. Cohen
|
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 8, 2014
|
/s/ David J. Bryant
|
|
David J. Bryant
|
|
Chief Financial Officer and Chief Accounting Officer
|