☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 90-0226248 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||||||||
Common Stock | EQH | New York Stock Exchange | ||||||||||||
Depositary Shares, each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series A | EQH PR A | New York Stock Exchange | ||||||||||||
Depositary Shares, each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C | EQH PR C | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act. o |
Page | ||||||||
Evolution of Variable Annuity FYP |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
FYP by Product | |||||||||||||||||
SCS | $ | 7,953 | $ | 7,627 | $ | 4,891 | |||||||||||
Retirement Cornerstone | 1,626 | 1,951 | 1,506 | ||||||||||||||
Investment Edge | 1,036 | 1,048 | 448 | ||||||||||||||
Other | 868 | 357 | 328 | ||||||||||||||
Total FYP | $ | 11,483 | $ | 10,983 | $ | 7,173 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
FYP by Guarantee Feature | |||||||||||||||||
Non-GMxB | $ | 9,192 | $ | 8,648 | $ | 5,342 | |||||||||||
ROP Death Benefit Only | 317 | 703 | 532 | ||||||||||||||
Total Non-GMxB & ROP Death Benefit Only | $ | 9,509 | $ | 9,351 | $ | 5,874 | |||||||||||
Floating Rate GMxB | $ | 1,392 | $ | 1,623 | $ | 1,278 | |||||||||||
Fixed Rate GMxB | — | 3 | 21 | ||||||||||||||
Total GMxB | $ | 1,392 | $ | 1,626 | $ | 1,299 | |||||||||||
Other | 582 | 6 | — | ||||||||||||||
Total FYP | $ | 11,483 | $ | 10,983 | $ | 7,173 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Account Value | |||||||||||||||||
Non-GMxB | $ | 42,244 | $ | 43,843 | $ | 36,162 | |||||||||||
ROP Death Benefit Only (1) | 9,850 | 11,438 | 10,438 | ||||||||||||||
Total Non-GMxB & ROP Death Benefit Only | 52,094 | 55,281 | 46,600 | ||||||||||||||
Floating Rate GMxB | 21,146 | 26,486 | 25,168 | ||||||||||||||
Fixed Rate GMxB (1) | 21,949 | 30,137 | 45,622 | ||||||||||||||
Other | 570 | — | — | ||||||||||||||
Total Variable Annuity AV | $ | 95,759 | $ | 111,904 | $ | 117,390 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Benefit Base | |||||||||||||||||
ROP Death Benefit Only (1) | $ | 6,616 | $ | 6,444 | $ | 6,141 | |||||||||||
Floating Rate GMxB | |||||||||||||||||
GMDB | $ | 23,501 | $ | 23,574 | $ | 23,095 | |||||||||||
GMIB | $ | 24,882 | $ | 24,123 | $ | 23,029 | |||||||||||
Fixed Rate GMxB | |||||||||||||||||
GMDB (1) | $ | 32,487 | $ | 34,017 | $ | 58,028 | |||||||||||
GMIB (1) | $ | 33,455 | $ | 34,719 | $ | 60,695 | |||||||||||
Other | $ | 582 | $ | — | $ | — |
FYP by Distribution |
December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Account | Benefit | Account | Benefit | Account | Benefit | ||||||||||||||||||||||||||||||
Value | Base | Value | Base | Value | Base | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
GMDB In-Force (1) | |||||||||||||||||||||||||||||||||||
ROP Death Benefit Only (3) | $ | 9,850 | $ | 6,616 | $ | 11,437 | $ | 6,443 | $ | 10,437 | $ | 6,141 | |||||||||||||||||||||||
Floating Rate GMDB | |||||||||||||||||||||||||||||||||||
Greater of Ratchet or Roll-up | $ | 5,390 | $ | 7,768 | $ | 7,105 | $ | 7,867 | $ | 7,121 | $ | 7,995 | |||||||||||||||||||||||
All Other (2) | 15,756 | 15,733 | 19,381 | 15,707 | 18,047 | 15,100 | |||||||||||||||||||||||||||||
Total Floating Rate GMDB | $ | 21,146 | $ | 23,501 | $ | 26,486 | $ | 23,574 | $ | 25,168 | $ | 23,095 | |||||||||||||||||||||||
Fixed Rate GMDB | |||||||||||||||||||||||||||||||||||
Greater of Ratchet or Roll-up (3) | $ | 10,689 | $ | 20,721 | $ | 14,748 | $ | 21,518 | $ | 26,800 | $ | 42,521 | |||||||||||||||||||||||
All Other (2) (3) | 11,260 | 11,766 | 15,390 | 12,689 | 18,822 | 15,507 | |||||||||||||||||||||||||||||
Total Fixed Rate GMDB | $ | 21,949 | $ | 32,487 | $ | 30,138 | $ | 34,207 | $ | 45,622 | $ | 58,028 | |||||||||||||||||||||||
Other | 570 | 582 | — | — | — | — | |||||||||||||||||||||||||||||
Total GMDB | $ | 53,515 | $ | 63,186 | $ | 68,061 | $ | 64,224 | $ | 81,227 | $ | 87,264 |
December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Account | Benefit | Account | Benefit | Account | Benefit | ||||||||||||||||||||||||||||||
Value | Base | Value | Base | Value | Base | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
GMLB In-Force (1) | |||||||||||||||||||||||||||||||||||
Floating Rate GMLB | |||||||||||||||||||||||||||||||||||
GMIB | $ | 18,848 | $ | 24,882 | $ | 23,435 | $ | 24,123 | $ | 22,002 | $ | 23,029 | |||||||||||||||||||||||
Other (GIB) | 1,970 | 2,673 | 2,623 | 2,796 | 2,762 | 2,978 | |||||||||||||||||||||||||||||
Total Floating Rate GMLB | $ | 20,818 | $ | 27,555 | $ | 26,058 | $ | 26,919 | $ | 24,764 | $ | 26,007 | |||||||||||||||||||||||
Fixed Rate GMLB | |||||||||||||||||||||||||||||||||||
GMIB | $ | 16,889 | $ | 33,455 | $ | 40,065 | $ | 59,341 | $ | 39,369 | $ | 60,695 | |||||||||||||||||||||||
All Other (e.g., GWBL / GMWB, GMAB, other) (2) | 1,210 | 1,715 | 846 | 1,153 | 830 | 1,165 | |||||||||||||||||||||||||||||
Total Fixed Rate GMLB | $ | 18,099 | $ | 35,170 | $ | 40,911 | $ | 60,494 | $ | 40,199 | $ | 61,860 | |||||||||||||||||||||||
Total GMLB | $ | 38,917 | $ | 62,725 | $ | 66,969 | $ | 87,413 | $ | 64,963 | $ | 87,867 |
December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
NAR | Reserves | NAR | Reserves | NAR | Reserves | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
GMDB | |||||||||||||||||||||||||||||||||||
ROP Death Benefit Only (1) (2) | $ | 575 | N/A | $ | 75 | N/A | $ | 84 | N/A | ||||||||||||||||||||||||||
Floating Rate GMDB | 3,010 | 415 | 851 | 377 | 943 | 332 | |||||||||||||||||||||||||||||
Fixed Rate GMDB (2) | 12,091 | 2,502 | 8,061 | 2,360 | 17,244 | 4,674 | |||||||||||||||||||||||||||||
Total | $ | 15,676 | $ | 2,917 | $ | 8,987 | $ | 2,737 | $ | 18,271 | $ | 5,006 |
December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
NAR | Reserves | NAR | Reserves | NAR | Reserves | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
GMIB | |||||||||||||||||||||||||||||||||||
Floating Rate GMIB | $ | — | $ | 176 | $ | — | $ | 172 | $ | — | $ | 136 | |||||||||||||||||||||||
Fixed Rate GMIB (2) | 3,228 | 3,851 | 3,910 | 4,441 | 10,461 | 14,110 | |||||||||||||||||||||||||||||
Total | $ | 3,228 | $ | 4,027 | $ | 3,910 | $ | 4,613 | $ | 10,461 | $ | 14,246 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 (1) | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Net Flows | |||||||||||||||||
Gross Premiums | $ | 4,448 | $ | 3,839 | $ | 3,343 | |||||||||||
Surrenders, Withdrawals and Benefits | (3,814) | (4,016) | (3,047) | ||||||||||||||
Net Flows (2) | $ | 634 | $ | (177) | $ | 296 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 (1) | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Gross Premiums by Market (2) | |||||||||||||||||
Tax-Exempt | $ | 1,001 | $ | 1,017 | $ | 724 | |||||||||||
Corporate | 323 | 450 | 392 | ||||||||||||||
Institutional | 772 | 9 | — | ||||||||||||||
Other | 22 | 25 | 60 | ||||||||||||||
Total FYP | 2,118 | 1,501 | 1,176 | ||||||||||||||
Tax-Exempt | 1,785 | 1,789 | 1,632 | ||||||||||||||
Corporate | 377 | 373 | 342 | ||||||||||||||
Other | 168 | 176 | 193 | ||||||||||||||
Total Renewal Premiums | 2,330 | 2,338 | 2,167 | ||||||||||||||
Gross Premiums | $ | 4,448 | $ | 3,839 | $ | 3,343 |
December 31, | |||||||||||||||||
2022 (1) | 2021 (1) | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
AV by Market | |||||||||||||||||
Tax-Exempt (1) | $ | 22,942 | $ | 37,072 | $ | 32,586 | |||||||||||
Corporate | 4,299 | 5,367 | 4,920 | ||||||||||||||
Institutional | 468 | 70 | 57 | ||||||||||||||
Other | 4,296 | 5,301 | 4,896 | ||||||||||||||
AV (2) | $ | 32,005 | $ | 47,810 | $ | 42,459 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
FYP by Distribution | |||||||||||||||||
Equitable Advisors | $ | 1,187 | $ | 1,155 | $ | 1,078 | |||||||||||
Third-Party | 931 | 151 | 98 | ||||||||||||||
Total | $ | 2,118 | $ | 1,306 | $ | 1,176 |
Total General | |||||
Guaranteed Minimum Interest Rate | Account AV | ||||
(in billions) | |||||
1 – < 2% | $ | 3.6 | |||
2 – < 3% | 1.1 | ||||
3% | 3.6 | ||||
4% | 0.1 | ||||
Total | $ | 8.4 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Institutions | $ | 297.3 | $ | 337.1 | $ | 315.6 | |||||||||||
Retail | 242.9 | 319.9 | 265.3 | ||||||||||||||
Private Wealth | 106.2 | 121.6 | 105.0 | ||||||||||||||
Total | $ | 646.4 | $ | 778.6 | $ | 685.9 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Equity | |||||||||||||||||
Actively Managed | $ | 217.9 | $ | 287.6 | $ | 217.8 | |||||||||||
Passively Managed (1) | 53.8 | 71.6 | 64.5 | ||||||||||||||
Total Equity | 271.7 | 359.2 | 282.3 | ||||||||||||||
Fixed Income | |||||||||||||||||
Actively Managed | |||||||||||||||||
Taxable | 190.3 | 246.3 | 263.2 | ||||||||||||||
Tax-exempt | 52.5 | 57.1 | 50.3 | ||||||||||||||
Total Actively Managed | 242.8 | 303.4 | 313.5 | ||||||||||||||
Passively Managed (1) | 9.4 | 13.2 | 8.5 | ||||||||||||||
Total Fixed Income | 252.2 | 316.6 | 322.0 | ||||||||||||||
Alternatives/Multi-Asset Solutions (2) | |||||||||||||||||
Actively Managed | 115.8 | 97.3 | 79.1 | ||||||||||||||
Passively Managed (1) | 6.7 | 5.5 | 2.5 | ||||||||||||||
Total Other | 122.5 | 102.8 | 81.6 | ||||||||||||||
Total | $ | 646.4 | $ | 778.6 | $ | 685.9 |
Distribution Channel | |||||||||||||||||||||||
Institutions | Retail | Private Wealth | Total | ||||||||||||||||||||
(in billions) | |||||||||||||||||||||||
Balance, December 31, 2021 | $ | 337.1 | $ | 319.9 | $ | 121.6 | $ | 778.6 | |||||||||||||||
Long-term flows: | |||||||||||||||||||||||
Sales/new accounts | 32.2 | 65.9 | 17.5 | 115.6 | |||||||||||||||||||
Redemptions/terminations | (13.3) | (66.3) | (15.8) | (95.4) | |||||||||||||||||||
Cash flow/unreinvested dividends | (12.6) | (11.2) | — | (23.8) | |||||||||||||||||||
Net long-term inflows (outflows) (1) | 6.3 | (11.6) | 1.7 | (3.6) | |||||||||||||||||||
Adjustments (2) | (0.4) | — | — | (0.4) | |||||||||||||||||||
Acquisitions (3) | 12.2 | — | — | 12.2 | |||||||||||||||||||
Transfers | (0.1) | 0.1 | — | — | |||||||||||||||||||
Market appreciation (depreciation) | (57.8) | (65.5) | (17.1) | (140.4) | |||||||||||||||||||
Net change | (39.8) | (77.0) | (15.4) | (132.2) | |||||||||||||||||||
Balance, December 31, 2022 | $ | 297.3 | $ | 242.9 | $ | 106.2 | $ | 646.4 |
Distribution Channel | |||||||||||||||||||||||
Institutions | Retail | Private Wealth | Total | ||||||||||||||||||||
(in billions) | |||||||||||||||||||||||
Balance, December 31, 2020 | $ | 315.6 | $ | 265.3 | $ | 105.0 | $ | 685.9 | |||||||||||||||
Long-term flows: | |||||||||||||||||||||||
Sales/new accounts | 31.7 | 100.0 | 18.3 | 150.0 | |||||||||||||||||||
Redemptions/terminations | (23.4) | (65.1) | (15.3) | (103.8) | |||||||||||||||||||
Cash flow/unreinvested dividends | (6.0) | (14.1) | — | (20.1) | |||||||||||||||||||
Net long-term inflows (outflows) (1) | 2.3 | 20.8 | 3.0 | 26.1 | |||||||||||||||||||
Adjustment | — | — | — | — | |||||||||||||||||||
Acquisition | — | — | — | — | |||||||||||||||||||
Transfers | (0.2) | 0.2 | — | — | |||||||||||||||||||
Market appreciation | 19.4 | 33.6 | 13.6 | 66.6 | |||||||||||||||||||
Net change | 21.5 | 54.6 | 16.6 | 92.7 | |||||||||||||||||||
Balance, December 31, 2021 | $ | 337.1 | $ | 319.9 | $ | 121.6 | $ | 778.6 |
Investment Services | |||||||||||||||||||||||||||||||||||||||||
Equity Actively Managed | Equity Passively Managed (1) | Fixed Income Actively Managed—Taxable | Fixed Income Actively Managed—Tax Exempt | Fixed Income Passively Managed (1) | Alternatives /Multi-Asset Solutions (2) | Total | |||||||||||||||||||||||||||||||||||
(in billions) | |||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 287.6 | $ | 71.6 | $ | 246.3 | $ | 57.1 | $ | 13.2 | $ | 102.8 | $ | 778.6 | |||||||||||||||||||||||||||
Long-term flows: | |||||||||||||||||||||||||||||||||||||||||
Sales/new accounts | 46.0 | 1.8 | 25.5 | 16.0 | (0.1) | 26.4 | 115.6 | ||||||||||||||||||||||||||||||||||
Redemptions/terminations | (39.0) | (3.1) | (32.6) | (15.0) | (1.5) | (4.2) | (95.4) | ||||||||||||||||||||||||||||||||||
Cash flow/unreinvested dividends | (9.7) | (4.0) | (10.8) | (0.4) | 0.3 | 0.8 | (23.8) | ||||||||||||||||||||||||||||||||||
Net long-term inflows (outflows) (3) | (2.7) | (5.3) | (17.9) | 0.6 | (1.3) | 23.0 | (3.6) | ||||||||||||||||||||||||||||||||||
Adjustments (4) | — | — | — | — | — | (0.4) | (0.4) | ||||||||||||||||||||||||||||||||||
Acquisitions (5) | — | — | — | — | — | 12.2 | 12.2 | ||||||||||||||||||||||||||||||||||
Market appreciation (depreciation) | (67.0) | (12.5) | (38.1) | (5.2) | (2.5) | (15.1) | (140.4) | ||||||||||||||||||||||||||||||||||
Net change | (69.7) | (17.8) | (56.0) | (4.6) | (3.8) | 19.7 | (132.2) | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | 217.9 | $ | 53.8 | $ | 190.3 | $ | 52.5 | $ | 9.4 | $ | 122.5 | $ | 646.4 |
Investment Services | |||||||||||||||||||||||||||||||||||||||||
Equity Actively Managed | Equity Passively Managed (1) | Fixed Income Actively Managed—Taxable | Fixed Income Actively Managed—Tax Exempt | Fixed Income Passively Managed (1) | Alternatives /Multi-Asset Solutions (2) | Total | |||||||||||||||||||||||||||||||||||
(in billions) | |||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 217.8 | $ | 64.5 | $ | 263.2 | $ | 50.3 | $ | 8.5 | $ | 81.6 | $ | 685.9 | |||||||||||||||||||||||||||
Long-term flows: | |||||||||||||||||||||||||||||||||||||||||
Sales/new accounts | 72.9 | 1.4 | 44.9 | 13.5 | 4.6 | 12.7 | 150.0 | ||||||||||||||||||||||||||||||||||
Redemptions/terminations | (39.6) | (1.1) | (52.6) | (7.8) | (0.4) | (2.3) | (103.8) | ||||||||||||||||||||||||||||||||||
Cash flow/unreinvested dividends | (11.4) | (7.8) | (2.2) | 0.3 | 0.8 | 0.2 | (20.1) | ||||||||||||||||||||||||||||||||||
Net long-term inflows (outflows) (3) | 21.9 | (7.5) | (9.9) | 6.0 | 5.0 | 10.6 | 26.1 | ||||||||||||||||||||||||||||||||||
Market appreciation | 47.9 | 14.6 | (7.0) | 0.8 | (0.3) | 10.6 | 66.6 | ||||||||||||||||||||||||||||||||||
Net change | 69.8 | 7.1 | (16.9) | 6.8 | 4.7 | 21.2 | 92.7 | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 287.6 | $ | 71.6 | $ | 246.3 | $ | 57.1 | $ | 13.2 | $ | 102.8 | $ | 778.6 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Actively Managed | |||||||||||||||||
Equity | $ | (2.7) | $ | 21.9 | $ | 7.4 | |||||||||||
Fixed Income | (17.3) | (3.9) | (8.8) | ||||||||||||||
Alternatives/Multi-Asset Solutions | 20.9 | 8.3 | 4.5 | ||||||||||||||
0.9 | 26.3 | 3.1 | |||||||||||||||
Passively Managed | |||||||||||||||||
Equity | $ | (5.3) | $ | (7.5) | $ | (4.6) | |||||||||||
Fixed Income | (1.3) | 5.0 | (1.6) | ||||||||||||||
Alternatives/Multi-Asset Solutions | 2.1 | 2.3 | 0.5 | ||||||||||||||
(4.5) | (0.2) | (5.7) | |||||||||||||||
Total net long-term inflows (outflows) | $ | (3.6) | $ | 26.1 | $ | (2.6) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Distribution Channel: | |||||||||||||||||
Institutions | $ | 308.4 | $ | 325.7 | $ | 285.9 | |||||||||||
Retail | 267.8 | 291.0 | 236.5 | ||||||||||||||
Private Wealth | 110.3 | 114.1 | 97.1 | ||||||||||||||
Total | $ | 686.5 | $ | 730.8 | $ | 619.5 | |||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Investment Service: | |||||||||||||||||
Equity Actively Managed | $ | 239.7 | $ | 252.2 | $ | 179.8 | |||||||||||
Equity Passively Managed (1) | 60.4 | 68.7 | 57.1 | ||||||||||||||
Fixed Income Actively Managed – Taxable | 210.0 | 253.1 | 254.4 | ||||||||||||||
Fixed Income Actively Managed – Tax-exempt | 54.1 | 53.8 | 47.9 | ||||||||||||||
Fixed Income Passively Managed (1) | 11.5 | 9.6 | 9.4 | ||||||||||||||
Alternatives/Multi-Asset Solutions (2) | 110.8 | 93.4 | 70.9 | ||||||||||||||
Total | $ | 686.5 | $ | 730.8 | $ | 619.5 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Investment advisory and services fees: | |||||||||||||||||
Institutions: | |||||||||||||||||
Base fees | $ | 582 | $ | 540 | $ | 458 | |||||||||||
Performance-based fees | 77 | 46 | 53 | ||||||||||||||
659 | 586 | 511 | |||||||||||||||
Retail: | |||||||||||||||||
Base fees | 1,321 | 1,442 | 1,187 | ||||||||||||||
Performance-based fees | 2 | 51 | 24 | ||||||||||||||
1,323 | 1,493 | 1,211 | |||||||||||||||
Private Wealth: | |||||||||||||||||
Base fees | 922 | 967 | 818 | ||||||||||||||
Performance-based fees | 66 | 149 | 55 | ||||||||||||||
988 | 1,116 | 873 | |||||||||||||||
Total: | |||||||||||||||||
Base fees | 2,825 | 2,949 | 2,463 | ||||||||||||||
Performance-based fees | 145 | 246 | 132 | ||||||||||||||
2,970 | 3,195 | 2,595 | |||||||||||||||
Bernstein Research Services | 416 | 452 | 460 | ||||||||||||||
Distribution revenues | 607 | 652 | 530 | ||||||||||||||
Dividend and interest income | 123 | 39 | 51 | ||||||||||||||
Investment (losses) gains | (102) | (1) | (16) | ||||||||||||||
Other revenues | 106 | 108 | 105 | ||||||||||||||
Total revenues | 4,120 | 4,445 | 3,725 | ||||||||||||||
Less: Interest expense | 66 | 4 | 16 | ||||||||||||||
Net revenues | $ | 4,054 | $ | 4,441 | $ | 3,709 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Annualized Premium | |||||||||||||||||
Indexed Universal Life | $ | 13 | $ | 25 | $ | 60 | |||||||||||
Variable Universal Life | 184 | 169 | 91 | ||||||||||||||
Term | 13 | 16 | 18 | ||||||||||||||
Total | $ | 210 | $ | 210 | $ | 169 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
FYP by Product Line | |||||||||||||||||
Indexed Universal Life | $ | 19 | $ | 45 | $ | 144 | |||||||||||
Variable Universal Life | 309 | 287 | 144 | ||||||||||||||
Term | 13 | 16 | 18 | ||||||||||||||
Other (1) | 1 | 1 | 1 | ||||||||||||||
Total | $ | 342 | $ | 349 | $ | 307 | |||||||||||
Renewals by Product Line | |||||||||||||||||
Universal Life | $ | 764 | $ | 824 | $ | 845 | |||||||||||
Indexed Universal Life | 304 | 310 | 276 | ||||||||||||||
Variable Universal Life | 989 | 968 | 947 | ||||||||||||||
Term | 373 | 379 | 375 | ||||||||||||||
Other (1) | 17 | 19 | 19 | ||||||||||||||
Total | $ | 2,447 | $ | 2,500 | $ | 2,462 | |||||||||||
Total Gross Premiums | $ | 2,789 | $ | 2,849 | $ | 2,769 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
In-force face amount by product: (1) | |||||||||||||||||
Universal Life (2) | $ | 43.1 | $ | 45.9 | $ | 48.7 | |||||||||||
Indexed Universal Life | 27.5 | 27.9 | 27.7 | ||||||||||||||
Variable Universal Life (3) | 133.4 | 132.8 | 127.7 | ||||||||||||||
Term | 211.9 | 215.4 | 215.2 | ||||||||||||||
Whole Life | 1.1 | 1.2 | 1.3 | ||||||||||||||
Total in-force face amount | $ | 417.0 | $ | 423.2 | $ | 420.6 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Protection Solutions Reserves (4) | |||||||||||||||||
General Account | $ | 18,237 | $ | 18,625 | $ | 18,905 | |||||||||||
Separate Accounts | 13,634 | 17,012 | 14,771 | ||||||||||||||
Total Protection Solutions Reserves | $ | 31,871 | $ | 35,637 | $ | 33,676 |
Shift in Product Sales (Annualized Premiums) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Annualized Premium by Distribution | |||||||||||||||||
Equitable Advisors | $ | 152 | $ | 162 | $ | 126 | |||||||||||
Third-Party Firms | 58 | 48 | 42 | ||||||||||||||
Total | $ | 210 | $ | 210 | $ | 168 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Employee Benefits Gross Premiums | |||||||||||||||||
Group life insurance sales | $ | 104 | $ | 82 | $ | 64 | |||||||||||
Short-term disability | 62 | 44 | 25 | ||||||||||||||
Long-term disability | 61 | 43 | 30 | ||||||||||||||
Dental | 55 | 40 | 28 | ||||||||||||||
Vision | 9 | 6 | 4 | ||||||||||||||
Other (1) | 4 | 1 | — | ||||||||||||||
Total | $ | 295 | $ | 216 | $ | 151 | |||||||||||
Annualized premium | $ | 82 | $ | 76 | $ | 52 |
Period | Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Programs | Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Program (1) | |||||||||||||||||||
Month #1 (October 1-31) | — | $ | — | — | $ | 526,909,756 | |||||||||||||||||
Month #2 (November 1-30) | 2,067,601 | $ | 30.36 | 2,067,601 | $ | 470,861,960 | |||||||||||||||||
Month #3 (December 1-31) | 2,963,165 | $ | 29.23 | 2,963,165 | $ | 372,048,651 | |||||||||||||||||
Total | 5,030,766 | $ | 29.69 | 5,030,766 | $ | 372,048,651 |
May 14, 2018 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | ||||||||||||||||||||||||||||||
Equitable Holdings, Inc. | $ | 100.00 | $ | 78.71 | $ | 120.53 | $ | 127.79 | $ | 169.33 | $ | 151.10 | |||||||||||||||||||||||
S&P 500 | $ | 100.00 | $ | 93.08 | $ | 122.39 | $ | 144.74 | $ | 183.22 | $ | 152.62 | |||||||||||||||||||||||
S&P 500 Financials | $ | 100.00 | $ | 85.59 | $ | 113.09 | $ | 111.13 | $ | 150.98 | $ | 133.96 | |||||||||||||||||||||||
S&P 500 Insurance | $ | 100.00 | $ | 91.70 | $ | 118.64 | $ | 118.38 | $ | 155.02 | $ | 170.53 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Impact of assumption update on Net income (loss): | |||||||||||||||||
Variable annuity product features related assumption update | $ | 175 | $ | (91) | $ | (1,531) | |||||||||||
Assumption updates for other business | 7 | (17) | (1,060) | ||||||||||||||
Impact of assumption updates on Income (loss) from continuing operations, before income tax | 182 | (108) | (2,591) | ||||||||||||||
Income tax benefit on assumption update | (38) | 23 | 544 | ||||||||||||||
Net income (loss) impact of assumption update | $ | 144 | $ | (85) | $ | (2,047) |
Year Ended December 31, (1) | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Impact of assumption updates by segment: | |||||||||||||||||
Individual Retirement | $ | (13) | $ | (47) | $ | (28) | |||||||||||
Group Retirement | 34 | 35 | (3) | ||||||||||||||
Protection Solutions | 7 | 20 | 4 | ||||||||||||||
Impact of assumption updates on Corporate and Other | — | — | (12) | ||||||||||||||
Total impact on pre-tax Non-GAAP Operating Earnings | $ | 28 | $ | 8 | $ | (39) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Net income (loss) attributable to Holdings | $ | 1,785 | $ | (439) | $ | (648) | |||||||||||
Adjustments related to: | |||||||||||||||||
Variable annuity product features (1) | (1,315) | 4,145 | 3,912 | ||||||||||||||
Investment (gains) losses | 945 | (867) | (744) | ||||||||||||||
Net actuarial (gains) losses related to pension and other postretirement benefit obligations | 82 | 120 | 109 | ||||||||||||||
Other adjustments (2) (3) (4) (5) | 552 | 717 | 952 | ||||||||||||||
Income tax expense (benefit) related to above adjustments (6) | (56) | (864) | (888) | ||||||||||||||
Non-recurring tax items (7) | 16 | 13 | (391) | ||||||||||||||
Non-GAAP Operating Earnings | $ | 2,009 | $ | 2,825 | $ | 2,302 | |||||||||||
Year Ended December 31, 2022 | |||||
(in millions) | |||||
Net income (loss) available to Holdings’ common shareholders | $ | 1,705 | |||
Average equity attributable to Holdings’ common shareholders, excluding AOCI | $ | 9,088 | |||
Return on average equity attributable to Holdings’ common shareholders, excluding AOCI | 18.8 | % | |||
Non-GAAP Operating Earnings available to Holdings’ common shareholders | $ | 1,929 | |||
Average equity attributable to Holdings’ common shareholders, excluding AOCI | $ | 9,088 | |||
Non-GAAP Operating ROE | 21.2 | % |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(per share amounts) | |||||||||||||||||
Net income (loss) attributable to Holdings (1) | $ | 4.70 | $ | (1.05) | $ | (1.44) | |||||||||||
Less: Preferred stock dividends | 0.21 | 0.19 | 0.12 | ||||||||||||||
Net income (loss) available to Holdings’ common shareholders | 4.49 | (1.24) | (1.56) | ||||||||||||||
Adjustments related to: | |||||||||||||||||
Variable annuity product features (2) | (3.46) | 9.93 | 8.68 | ||||||||||||||
Investment (gains) losses | 2.49 | (2.08) | (1.65) | ||||||||||||||
Net actuarial (gains) losses related to pension and other postretirement benefit obligations | 0.22 | 0.29 | 0.24 | ||||||||||||||
Other adjustments (3) (4) (5) (6) | 1.45 | 1.72 | 2.12 | ||||||||||||||
Income tax expense (benefit) related to above adjustments (7) | (0.15) | (2.07) | (1.97) | ||||||||||||||
Non-recurring tax items (8) | 0.04 | 0.03 | (0.87) | ||||||||||||||
Non-GAAP operating earnings | $ | 5.08 | $ | 6.58 | $ | 4.99 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions, except per share data) | |||||||||||||||||
REVENUES | |||||||||||||||||
Policy charges and fee income | $ | 3,241 | $ | 3,637 | $ | 3,735 | |||||||||||
Premiums | 994 | 960 | 997 | ||||||||||||||
Net derivative gains (losses) | 1,696 | (4,465) | (1,722) | ||||||||||||||
Net investment income (loss) | 3,315 | 3,846 | 3,477 | ||||||||||||||
Investment gains (losses), net: | |||||||||||||||||
Credit losses on available-for-sale debt securities and loans | (314) | 2 | (58) | ||||||||||||||
Other investment gains (losses), net | (631) | 866 | 802 | ||||||||||||||
Total investment gains (losses), net | (945) | 868 | 744 | ||||||||||||||
Investment management and service fees | 4,891 | 5,395 | 4,608 | ||||||||||||||
Other income | 825 | 795 | 576 | ||||||||||||||
Total revenues | 14,017 | 11,036 | 12,415 | ||||||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions, except per share data) | |||||||||||||||||
BENEFITS AND OTHER DEDUCTIONS | |||||||||||||||||
Policyholders’ benefits | 3,385 | 3,218 | 5,326 | ||||||||||||||
Interest credited to policyholders’ account balances | 1,409 | 1,219 | 1,222 | ||||||||||||||
Compensation and benefits | 2,199 | 2,360 | 2,096 | ||||||||||||||
Commissions and distribution-related payments | 1,567 | 1,662 | 1,351 | ||||||||||||||
Interest expense | 201 | 244 | 200 | ||||||||||||||
Amortization of deferred policy acquisition costs | 542 | 393 | 1,613 | ||||||||||||||
Other operating costs and expenses | 2,189 | 2,109 | 1,700 | ||||||||||||||
Total benefits and other deductions | 11,492 | 11,205 | 13,508 | ||||||||||||||
Income (loss) from continuing operations, before income taxes | 2,525 | (169) | (1,093) | ||||||||||||||
Income tax (expense) benefit | (499) | 145 | 744 | ||||||||||||||
Net income (loss) | 2,026 | (24) | (349) | ||||||||||||||
Less: Net income (loss) attributable to the noncontrolling interest | 241 | 415 | 299 | ||||||||||||||
Net income (loss) attributable to Holdings | 1,785 | (439) | (648) | ||||||||||||||
Less: Preferred stock dividends | 80 | 79 | 53 | ||||||||||||||
Net income (loss) available to Holdings’ common shareholders | $ | 1,705 | $ | (518) | $ | (701) | |||||||||||
EARNINGS PER COMMON SHARE | |||||||||||||||||
Net income (loss) applicable to Holdings’ common shareholders per common share: | |||||||||||||||||
Basic | $ | 4.52 | $ | (1.24) | $ | (1.56) | |||||||||||
Diluted | $ | 4.49 | $ | (1.24) | $ | (1.56) | |||||||||||
Weighted average common shares outstanding (in millions): | |||||||||||||||||
Basic | 377.6 | 417.4 | 450.4 | ||||||||||||||
Diluted | 379.9 | 417.4 | 450.4 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Non-GAAP operating earnings per common share: | |||||||||||||||||
Basic | $ | 5.11 | $ | 6.58 | $ | 4.99 | |||||||||||
Diluted | $ | 5.08 | $ | 6.58 | $ | 4.99 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating earnings (loss) by segment: | |||||||||||||||||
Individual Retirement | $ | 1,140 | $ | 1,444 | $ | 1,536 | |||||||||||
Group Retirement | 525 | 631 | 491 | ||||||||||||||
Investment Management and Research | 424 | 564 | 432 | ||||||||||||||
Protection Solutions | 179 | 317 | 146 | ||||||||||||||
Corporate and Other | (259) | (131) | (303) | ||||||||||||||
Non-GAAP Operating Earnings | $ | 2,009 | $ | 2,825 | $ | 2,302 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating earnings | $ | 1,140 | $ | 1,444 | $ | 1,536 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
REVENUES | |||||||||||||||||
Policy charges, fee income and premiums | $ | 1,513 | $ | 1,867 | $ | 2,034 | |||||||||||
Net investment income | 1,308 | 1,287 | 1,246 | ||||||||||||||
Net derivative gains (losses) | 495 | (128) | 331 | ||||||||||||||
Investment management, service fees and other income | 604 | 759 | 700 | ||||||||||||||
Segment revenues | $ | 3,920 | $ | 3,785 | $ | 4,311 | |||||||||||
BENEFITS AND OTHER DEDUCTIONS | |||||||||||||||||
Policyholders’ benefits | $ | 1,142 | $ | 720 | $ | 1,207 | |||||||||||
Interest credited to policyholders’ account balances | 373 | 276 | 312 | ||||||||||||||
Commissions and distribution-related payments | 283 | 328 | 281 | ||||||||||||||
Amortization of deferred policy acquisition costs | 362 | 303 | 299 | ||||||||||||||
Compensation, benefits and other operating costs and expenses | 358 | 411 | 382 | ||||||||||||||
Interest expense | 1 | — | — | ||||||||||||||
Segment benefits and other deductions | $ | 2,519 | $ | 2,038 | $ | 2,481 |
December 31, 2022 | December 31, 2021 | ||||||||||
(in millions) | |||||||||||
AV (1) | |||||||||||
General Account | $ | 38,748 | $ | 37,698 | |||||||
Separate Accounts | 57,011 | 74,206 | |||||||||
Total AV | $ | 95,759 | $ | 111,904 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance as of beginning of period | $ | 111,904 | $ | 117,390 | $ | 108,922 | |||||||||||
Gross premiums | 11,746 | 11,249 | 7,493 | ||||||||||||||
Surrenders, withdrawals and benefits | (10,046) | (12,143) | (8,622) | ||||||||||||||
Net flows (1) | 1,700 | (894) | (1,129) | ||||||||||||||
Investment performance, interest credited and policy charges (1) | (17,845) | 12,316 | 9,606 | ||||||||||||||
Ceded to Venerable (2) | — | (16,927) | — | ||||||||||||||
Reclassified to Liabilities held for sale | — | — | (3) | ||||||||||||||
Other (3) (4) | — | 19 | (6) | ||||||||||||||
Balance as of end of period | $ | 95,759 | $ | 111,904 | $ | 117,390 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating earnings | $ | 525 | $ | 631 | $ | 491 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
REVENUES | |||||||||||||||||
Policy charges, fee income and premiums | $ | 318 | $ | 371 | $ | 295 | |||||||||||
Net investment income | 624 | 752 | 641 | ||||||||||||||
Net derivative (losses) gains | (25) | (19) | 1 | ||||||||||||||
Investment management, service fees and other income | 256 | 268 | 211 | ||||||||||||||
Segment revenues | $ | 1,173 | $ | 1,372 | $ | 1,148 | |||||||||||
BENEFITS AND OTHER DEDUCTIONS | |||||||||||||||||
Policyholders’ benefits | $ | — | $ | — | $ | 2 | |||||||||||
Interest credited to policyholders’ account balances | 281 | 303 | 303 | ||||||||||||||
Commissions and distribution-related payments | 57 | 56 | 45 | ||||||||||||||
Amortization of deferred policy acquisition costs | 12 | — | 21 | ||||||||||||||
Compensation, benefits and other operating costs and expenses | 177 | 248 | 192 | ||||||||||||||
Interest expense | 1 | — | — | ||||||||||||||
Segment benefits and other deductions | $ | 528 | $ | 607 | $ | 563 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
AV and AUA | |||||||||||
General Account | $ | 9,175 | $ | 13,046 | |||||||
Separate Accounts and Mutual Funds (1) | 22,830 | 34,763 | |||||||||
Total AV and AUA (2) | $ | 32,005 | $ | 47,809 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance as of beginning of period (1) | $ | 47,809 | $ | 42,756 | $ | 37,880 | |||||||||||
Gross premiums | 4,448 | 3,839 | 3,343 | ||||||||||||||
Surrenders, withdrawals and benefits | (3,814) | (4,016) | (3,047) | ||||||||||||||
Net flows (1) (3) | 634 | (177) | 296 | ||||||||||||||
Investment performance, interest credited and policy charges (1) (3) | (7,075) | 5,287 | 4,283 | ||||||||||||||
Ceded to Global Atlantic (4) | (9,363) | — | — | ||||||||||||||
Other (2) | — | (57) | — | ||||||||||||||
Balance as of end of period | $ | 32,005 | $ | 47,809 | $ | 42,459 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating earnings | $ | 424 | $ | 564 | $ | 432 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
REVENUES | |||||||||||||||||
Net investment income | $ | (43) | $ | 13 | $ | 31 | |||||||||||
Net derivative gains (losses) | 41 | (13) | (36) | ||||||||||||||
Investment management, service fees and other income | 4,107 | 4,430 | 3,708 | ||||||||||||||
Segment revenues | $ | 4,105 | $ | 4,430 | $ | 3,703 | |||||||||||
BENEFITS AND OTHER DEDUCTIONS | |||||||||||||||||
Commissions and distribution related payments | $ | 630 | $ | 708 | $ | 569 | |||||||||||
Compensation, benefits and other operating costs and expenses | 2,519 | 2,507 | 2,211 | ||||||||||||||
Interest expense | 18 | 5 | 6 | ||||||||||||||
Segment benefits and other deductions | $ | 3,167 | $ | 3,220 | $ | 2,786 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Balance as of beginning of period | $ | 778.6 | $ | 685.9 | $ | 622.9 | |||||||||||
Long-term flows | |||||||||||||||||
Sales/new accounts | 115.6 | 150.0 | 124.1 | ||||||||||||||
Redemptions/terminations | (95.4) | (103.8) | (109.3) | ||||||||||||||
Cash flow/unreinvested dividends | (23.8) | (20.1) | (17.4) | ||||||||||||||
Net long-term inflows (outflows) (2) | (3.6) | 26.1 | (2.6) | ||||||||||||||
Adjustments (1) | (0.4) | — | — | ||||||||||||||
Acquisition (3) | 12.2 | — | 0.2 | ||||||||||||||
Market appreciation (depreciation) | (140.4) | 66.6 | 65.4 | ||||||||||||||
Net change | (132.2) | 92.7 | 63.0 | ||||||||||||||
Balance as of end of period | $ | 646.4 | $ | 778.6 | $ | 685.9 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in billions) | |||||||||||||||||
Distribution Channel: | |||||||||||||||||
Institutions | $ | 308.4 | $ | 325.7 | $ | 285.9 | |||||||||||
Retail | 267.8 | 291.0 | 236.5 | ||||||||||||||
Private Wealth | 110.3 | 114.1 | 97.1 | ||||||||||||||
Total | $ | 686.5 | $ | 730.8 | $ | 619.5 | |||||||||||
Investment Service: | |||||||||||||||||
Equity Actively Managed | $ | 239.7 | $ | 252.2 | $ | 179.8 | |||||||||||
Equity Passively Managed (1) | 60.4 | 68.7 | 57.1 | ||||||||||||||
Fixed Income Actively Managed – Taxable | 210.0 | 253.1 | 254.4 | ||||||||||||||
Fixed Income Actively Managed – Tax-exempt | 54.1 | 53.8 | 47.9 | ||||||||||||||
Fixed Income Passively Managed (1) | 11.5 | 9.6 | 9.4 | ||||||||||||||
Alternatives/Multi-Asset Solutions (2) | 110.8 | 93.4 | 70.9 | ||||||||||||||
Total | $ | 686.5 | $ | 730.8 | $ | 619.5 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating earnings (loss) | $ | 179 | $ | 317 | $ | 146 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
REVENUES | |||||||||||||||||
Policy charges, fee income and premiums | $ | 2,087 | $ | 2,016 | $ | 1,970 | |||||||||||
Net investment income | 981 | 1,102 | 944 | ||||||||||||||
Net derivative (losses) gains | (20) | (20) | 5 | ||||||||||||||
Investment management, service fees and other income | 254 | 260 | 225 | ||||||||||||||
Segment revenues | $ | 3,302 | $ | 3,358 | $ | 3,144 | |||||||||||
BENEFITS AND OTHER DEDUCTIONS | |||||||||||||||||
Policyholders’ benefits | $ | 1,906 | $ | 1,850 | $ | 1,875 | |||||||||||
Interest credited to policyholders’ account balances | 511 | 516 | 514 | ||||||||||||||
Commissions and distribution related payments | 191 | 170 | 160 | ||||||||||||||
Amortization of deferred policy acquisition costs | 112 | 93 | 84 | ||||||||||||||
Compensation, benefits and other operating costs and expenses | 361 | 345 | 337 | ||||||||||||||
Interest expense | 1 | — | — | ||||||||||||||
Segment benefits and other deductions | $ | 3,082 | $ | 2,974 | $ | 2,970 |
December 31, 2022 | December 31, 2021 | ||||||||||
(in millions) | |||||||||||
Protection Solutions Reserves (1) | |||||||||||
General Account | $ | 18,237 | $ | 18,625 | |||||||
Separate Accounts | 13,634 | 17,012 | |||||||||
Total Protection Solutions Reserves | $ | 31,871 | $ | 35,637 |
December 31, 2022 | December 31, 2021 | ||||||||||
(in billions) | |||||||||||
In-force face amount by product: (1) | |||||||||||
Universal Life (2) | $ | 43.1 | $ | 45.9 | |||||||
Indexed Universal Life | 27.5 | 27.9 | |||||||||
Variable Universal Life (3) | 133.4 | 132.8 | |||||||||
Term | 211.9 | 215.4 | |||||||||
Whole Life | 1.1 | 1.2 | |||||||||
Total in-force face amount | $ | 417.0 | $ | 423.2 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating earnings (loss) | $ | (259) | $ | (131) | $ | (303) |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Yield | Amount (2) | Yield | Amount (2) | Yield | Amount (2) | ||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Fixed Maturities: | |||||||||||||||||||||||||||||||||||
Income (loss) | 3.57 | % | $ | 2,619 | 3.40 | % | $ | 2,429 | 3.46 | % | $ | 2,318 | |||||||||||||||||||||||
Ending assets | 72,255 | 72,545 | 71,738 | ||||||||||||||||||||||||||||||||
Mortgages: | |||||||||||||||||||||||||||||||||||
Income (loss) | 3.92 | % | 587 | 4.08 | % | 547 | 4.13 | % | 517 | ||||||||||||||||||||||||||
Ending assets | 16,481 | 14,033 | 13,159 | ||||||||||||||||||||||||||||||||
Other Equity Investments: (1) | |||||||||||||||||||||||||||||||||||
Income (loss) | 5.21 | % | 171 | 20.45 | % | 534 | 6.14 | % | 95 | ||||||||||||||||||||||||||
Ending assets | 3,433 | 2,901 | 1,621 | ||||||||||||||||||||||||||||||||
Policy Loans: | |||||||||||||||||||||||||||||||||||
Income (loss) | 5.35 | % | 215 | 5.01 | % | 203 | 5.28 | % | 204 | ||||||||||||||||||||||||||
Ending assets | 4,033 | 4,024 | 4,118 | ||||||||||||||||||||||||||||||||
Cash and Short-term Investments: | |||||||||||||||||||||||||||||||||||
Income (loss) | (1.44) | % | (24) | (0.13) | % | (2) | 0.03 | % | 1 | ||||||||||||||||||||||||||
Ending assets | 1,419 | 1,662 | 2,095 | ||||||||||||||||||||||||||||||||
Funding agreements: | |||||||||||||||||||||||||||||||||||
Interest expense and other | (156) | (56) | (75) | ||||||||||||||||||||||||||||||||
Ending assets (liabilities) | (8,501) | (6,647) | (6,897) | ||||||||||||||||||||||||||||||||
Total Invested Assets: | |||||||||||||||||||||||||||||||||||
Income (loss) | 3.79 | % | 3,412 | 4.28 | % | 3,655 | 3.72 | % | 3,060 | ||||||||||||||||||||||||||
Ending Assets | 89,120 | 88,518 | 85,834 | ||||||||||||||||||||||||||||||||
Short Duration Fixed Maturities: | |||||||||||||||||||||||||||||||||||
Income (loss) | 3.62 | % | 5 | 4.48 | % | 78 | 3.39 | % | 184 | ||||||||||||||||||||||||||
Ending assets | 87 | 142 | 4,704 | ||||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||
Investment income (loss) | 3.79 | % | 3,417 | 4.28 | % | 3,733 | 3.70 | % | 3,244 | ||||||||||||||||||||||||||
Less: investment fees (3) | (0.15) | % | (138) | (0.14) | % | (118) | (0.12) | % | (107) | ||||||||||||||||||||||||||
Investment Income, Net | 3.63 | % | 3,279 | 4.15 | % | 3,615 | 3.57 | % | 3,137 | ||||||||||||||||||||||||||
Ending Net Assets | $ | 89,207 | $ | 88,660 | $ | 90,538 | |||||||||||||||||||||||||||||
Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Percentage of Total (%) | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||
Corporate Securities: | |||||||||||||||||||||||||||||||||||
Finance | $ | 13,537 | $ | — | $ | 9 | $ | 1,682 | $ | 11,864 | 19 | % | |||||||||||||||||||||||
Manufacturing | 11,797 | 2 | 14 | 1,793 | 10,016 | 16 | % | ||||||||||||||||||||||||||||
Utilities | 6,808 | — | 14 | 1,063 | 5,759 | 9 | % | ||||||||||||||||||||||||||||
Services | 8,299 | 22 | 16 | 1,236 | 7,057 | 11 | % | ||||||||||||||||||||||||||||
Energy | 3,740 | — | 11 | 574 | 3,177 | 5 | % | ||||||||||||||||||||||||||||
Retail and wholesale | 3,394 | — | 14 | 433 | 2,975 | 5 | % | ||||||||||||||||||||||||||||
Transportation | 2,277 | — | 8 | 367 | 1,918 | 3 | % | ||||||||||||||||||||||||||||
Other | 124 | — | 3 | 15 | 112 | — | % | ||||||||||||||||||||||||||||
Total corporate securities | 49,976 | 24 | 89 | 7,163 | 42,878 | 68 | % | ||||||||||||||||||||||||||||
U.S. government | 7,054 | — | 1 | 1,218 | 5,837 | 10 | % | ||||||||||||||||||||||||||||
Residential mortgage-backed (2) | 908 | — | 1 | 87 | 822 | 1 | % | ||||||||||||||||||||||||||||
Preferred stock | 41 | — | 2 | — | 43 | — | % | ||||||||||||||||||||||||||||
State & political | 609 | — | 7 | 89 | 527 | 1 | % | ||||||||||||||||||||||||||||
Foreign governments | 985 | — | 2 | 151 | 836 | 1 | % | ||||||||||||||||||||||||||||
Commercial mortgage-backed | 3,823 | — | — | 588 | 3,235 | 5 | % | ||||||||||||||||||||||||||||
Asset-backed securities | 8,859 | — | 4 | 373 | 8,490 | 14 | % | ||||||||||||||||||||||||||||
Total | $ | 72,255 | $ | 24 | $ | 106 | $ | 9,669 | $ | 62,668 | 100 | % | |||||||||||||||||||||||
As of December 31, 2021 | |||||||||||||||||||||||||||||||||||
Corporate Securities: | |||||||||||||||||||||||||||||||||||
Finance | $ | 12,954 | $ | — | $ | 545 | $ | 59 | $ | 13,440 | 17 | % | |||||||||||||||||||||||
Manufacturing | 12,212 | 1 | 775 | 39 | 12,947 | 17 | % | ||||||||||||||||||||||||||||
Utilities | 6,446 | — | 351 | 36 | 6,761 | 9 | % | ||||||||||||||||||||||||||||
Services | 8,191 | 21 | 380 | 50 | 8,500 | 11 | % | ||||||||||||||||||||||||||||
Energy | 3,854 | — | 174 | 17 | 4,011 | 5 | % | ||||||||||||||||||||||||||||
Retail and wholesale | 3,390 | — | 218 | 18 | 3,590 | 5 | % | ||||||||||||||||||||||||||||
Transportation | 2,181 | — | 156 | 10 | 2,327 | 3 | % | ||||||||||||||||||||||||||||
Other | 60 | — | 2 | — | 62 | — | % | ||||||||||||||||||||||||||||
Total corporate securities | 49,288 | 22 | 2,601 | 229 | 51,638 | 67 | % | ||||||||||||||||||||||||||||
U.S. government | 13,056 | — | 2,344 | 15 | 15,385 | 20 | % | ||||||||||||||||||||||||||||
Residential mortgage-backed (2) | 90 | — | 8 | — | 98 | — | % | ||||||||||||||||||||||||||||
Preferred stock | 41 | — | 12 | — | 53 | — | % | ||||||||||||||||||||||||||||
State & political | 586 | — | 78 | 3 | 661 | 1 | % | ||||||||||||||||||||||||||||
Foreign governments | 1,124 | — | 42 | 14 | 1,152 | 1 | % | ||||||||||||||||||||||||||||
Commercial mortgage-backed | 2,427 | — | 19 | 25 | 2,421 | 3 | % | ||||||||||||||||||||||||||||
Asset-backed securities | 5,933 | — | 21 | 20 | 5,934 | 8 | % | ||||||||||||||||||||||||||||
Total | $ | 72,545 | $ | 22 | $ | 5,125 | $ | 306 | $ | 77,342 | 100 | % |
NAIC Designation | Rating Agency Equivalent | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
As of December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
1................................ | Aaa, Aa, A | $ | 44,612 | $ | — | $ | 56 | $ | 5,652 | $ | 39,016 | |||||||||||||||||||||||||||
2................................ | Baa | 24,843 | — | 47 | 3,804 | 21,086 | ||||||||||||||||||||||||||||||||
Investment grade | 69,455 | — | 103 | 9,456 | 60,102 | |||||||||||||||||||||||||||||||||
3................................ | Ba | 1,565 | 2 | 1 | 130 | 1,434 | ||||||||||||||||||||||||||||||||
4................................ | B | 1,161 | 20 | 1 | 75 | 1,067 | ||||||||||||||||||||||||||||||||
5................................ | Caa | 64 | 2 | 1 | 7 | 56 | ||||||||||||||||||||||||||||||||
6................................ | Ca, C | 10 | — | — | 1 | 9 | ||||||||||||||||||||||||||||||||
Below investment grade | 2,800 | 24 | 3 | 213 | 2,566 | |||||||||||||||||||||||||||||||||
Total Fixed Maturities | $ | 72,255 | $ | 24 | $ | 106 | $ | 9,669 | $ | 62,668 | ||||||||||||||||||||||||||||
As of December 31, 2021: | ||||||||||||||||||||||||||||||||||||||
1................................ | Aaa, Aa, A | $ | 44,653 | $ | — | $ | 3,734 | $ | 158 | $ | 48,229 | |||||||||||||||||||||||||||
2................................ | Baa | 25,141 | — | 1,357 | 127 | 26,371 | ||||||||||||||||||||||||||||||||
Investment grade | 69,794 | — | 5,091 | 285 | 74,600 | |||||||||||||||||||||||||||||||||
3................................ | Ba | 1,601 | 1 | 22 | 14 | 1,608 | ||||||||||||||||||||||||||||||||
4................................ | B | 992 | 19 | 8 | 5 | 976 | ||||||||||||||||||||||||||||||||
5................................ | Caa | 130 | 2 | 4 | 1 | 131 | ||||||||||||||||||||||||||||||||
6................................ | Ca, C | 28 | — | — | 1 | 27 | ||||||||||||||||||||||||||||||||
Below investment grade | 2,751 | 22 | 34 | 21 | 2,742 | |||||||||||||||||||||||||||||||||
Total Fixed Maturities | $ | 72,545 | $ | 22 | $ | 5,125 | $ | 306 | $ | 77,342 | ||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Amortized Cost | % of Total | Amortized Cost | % of Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
By Region: | |||||||||||||||||||||||
U.S. Regions: | |||||||||||||||||||||||
Pacific | $ | 4,903 | 30 | % | $ | 4,297 | 30 | % | |||||||||||||||
Middle Atlantic | 3,529 | 21 | 3,441 | 24 | |||||||||||||||||||
South Atlantic | 2,059 | 12 | 1,982 | 14 | |||||||||||||||||||
East North Central | 1,087 | 7 | 1,103 | 8 | |||||||||||||||||||
Mountain | 1,368 | 8 | 978 | 7 | |||||||||||||||||||
West North Central | 826 | 5 | 834 | 6 | |||||||||||||||||||
West South Central | 1,111 | 7 | 609 | 5 | |||||||||||||||||||
New England | 859 | 5 | 579 | 4 | |||||||||||||||||||
East South Central | 475 | 3 | 146 | 1 | |||||||||||||||||||
Total U.S. | $ | 16,217 | 98 | % | $ | 13,969 | 99 | % | |||||||||||||||
Other Regions: | |||||||||||||||||||||||
Europe | $ | 393 | 2 | % | $ | 126 | 1 | % | |||||||||||||||
Total Other | $ | 393 | 2 | $ | 126 | 1 | |||||||||||||||||
Total Mortgage Loans | $ | 16,610 | 100 | % | $ | 14,095 | 100 | % | |||||||||||||||
By Property Type: | |||||||||||||||||||||||
Office | $ | 4,749 | 29 | % | $ | 3,944 | 28 | % | |||||||||||||||
Multifamily | 5,657 | 33 | 4,694 | 33 | |||||||||||||||||||
Agricultural loans | 2,590 | 16 | 2,644 | 19 | |||||||||||||||||||
Retail | 327 | 2 | 728 | 5 | |||||||||||||||||||
Industrial | 2,125 | 13 | 1,204 | 9 | |||||||||||||||||||
Hospitality | 427 | 3 | 410 | 3 | |||||||||||||||||||
Other | 735 | 4 | 471 | 3 | |||||||||||||||||||
Total Mortgage Loans | $ | 16,610 | 100 | % | $ | 14,095 | 100 | % |
Year Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Highly Liquid Assets, beginning of period | $ | 1,742 | $ | 3,088 | |||||||
Dividends from subsidiaries | 1,801 | 792 | |||||||||
Capital contributions to subsidiaries | (225) | (815) | |||||||||
M&A Activity | — | 215 | |||||||||
Total Business Capital Activity | 1,576 | 192 | |||||||||
Purchase of treasury shares | (849) | (1,637) | |||||||||
Shareholder dividends paid | (294) | (296) | |||||||||
Total Share Repurchases, Dividends and Acquisition Activity | (1,143) | (1,933) | |||||||||
Issuance of preferred stock | — | 293 | |||||||||
Preferred stock dividend | (80) | (79) | |||||||||
Total Preferred Stock Activity | (80) | 214 | |||||||||
Issuance of long-term debt | — | — | |||||||||
Repayment of long-term debt | — | (280) | |||||||||
Total External Debt Activity | — | (280) | |||||||||
Proceeds from loans from affiliates | — | 1,000 | |||||||||
Net decrease (increase) in existing facilities to affiliates (1) | (235) | (80) | |||||||||
Total Affiliated Debt Activity | (235) | 920 | |||||||||
Interest paid on external debt and P-Caps | (209) | (233) | |||||||||
Others, net | 341 | (226) | |||||||||
Total Other Activity | 132 | (459) | |||||||||
Net increase (decrease) in highly liquid assets | 250 | (1,346) | |||||||||
Highly Liquid Assets, end of period | $ | 1,992 | $ | 1,742 | |||||||
Owner | Percentage Ownership | ||||
EQH and its subsidiaries | 59.9 | % | |||
AB Holding | 39.4 | % | |||
Unaffiliated holders | 0.7 | % | |||
Total | 100.0 | % |
AM Best | S&P | Moody’s | |||||||||||||||
Last review date | Feb '23 | Jun '22 | Jan '23 | ||||||||||||||
Financial Strength Ratings: | |||||||||||||||||
Equitable Financial Life Insurance Company | A | A+ | A1 | ||||||||||||||
Equitable Financial Life Insurance Company of America | A | A+ | A1 | ||||||||||||||
Credit Ratings: | |||||||||||||||||
Equitable Holdings, Inc. | bbb+ | BBB+ | Baa1 | ||||||||||||||
Last review date | Sep '22 | Jan '23 | |||||||||||||||
AllianceBernstein L.P. | A | A2 |
Estimated Payments Due by Year | |||||||||||||||||||||||||||||
Total | 2023 | 2024-2025 | 2026-2027 | 2028 and thereafter | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Material Cash Requirements: | |||||||||||||||||||||||||||||
Insurance liabilities (1) | $ | 111,931 | $ | 2,582 | $ | 6,465 | $ | 7,389 | $ | 95,495 | |||||||||||||||||||
FHLB Funding Agreements | 8,501 | 6,130 | 1,049 | 630 | 692 | ||||||||||||||||||||||||
Interest on FHLB Funding Agreements | 346 | 113 | 109 | 52 | 72 | ||||||||||||||||||||||||
FABN Funding Agreements | 7,159 | 1,000 | 1,900 | 2,100 | 2,159 | ||||||||||||||||||||||||
Interest on FABN Funding Agreements | 369 | 95 | 172 | 76 | 26 | ||||||||||||||||||||||||
Operating leases, net of sublease commitments | 1,003 | 144 | 198 | 149 | 512 | ||||||||||||||||||||||||
Long-Term and Short-term Debt | 3,870 | 520 | — | — | 3,350 | ||||||||||||||||||||||||
Interest on long-term debt and short-term debt | 2,416 | 175 | 330 | 330 | 1,581 | ||||||||||||||||||||||||
Interest on P-Caps | 371 | 24 | 47 | 47 | 253 | ||||||||||||||||||||||||
Employee benefits | 3,304 | 211 | 444 | 369 | 2,280 | ||||||||||||||||||||||||
Funding Commitments | 2,118 | 520 | 832 | 766 | — | ||||||||||||||||||||||||
Total Material Cash Requirements | $ | 141,388 | $ | 11,514 | $ | 11,546 | $ | 11,908 | $ | 106,420 |
Increase/(Decrease) in GMDB/GMIB Reserves | |||||
(in millions) | |||||
1% decrease in future rate of return | $ | 1,547 | |||
1% increase in future rate of return | $ | (1,583) |
Increase/(Decrease) in DAC | |||||
(in millions) | |||||
Decrease in future mortality by 1% | $ | 17 | |||
Increase in future mortality by 1% | $ | (17) |
Increase/(Decrease) in DAC | |||||
(in millions) | |||||
Decrease in future rate of return by 1% | $ | (126) | |||
Increase in future rate of return by 1% | $ | 145 |
Future policyholders’ benefits and other policyholders’ liabilities (before reinsurance ceded) | |||||
(in billions) | |||||
100% increase in Holdings’ credit spread | $ | 4.7 | |||
As reported | $ | 5.8 | |||
50% decrease in Holdings’ credit spread | $ | 6.4 |
Interest Rate Risk Exposure | |||||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Fair Value | Impact of +1% Change | Impact of -1% Change | Fair Value | Impact of +1% Change | Impact of -1% Change | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Fixed Income Investments: | |||||||||||||||||||||||||||||||||||
AFS securities: | |||||||||||||||||||||||||||||||||||
Fixed rate | $ | 53,135 | $ | (3,992) | $ | 4,625 | $ | 70,242 | $ | (7,166) | $ | 8,657 | |||||||||||||||||||||||
Floating rate | $ | 9,533 | $ | (10) | $ | 10 | $ | 7,100 | $ | (77) | $ | 83 | |||||||||||||||||||||||
Trading securities: | |||||||||||||||||||||||||||||||||||
Fixed rate | $ | 87 | $ | (1) | $ | 1 | $ | 145 | $ | (2) | $ | 2 | |||||||||||||||||||||||
Floating rate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Mortgage loans | $ | 14,690 | $ | (640) | $ | 689 | $ | 14,308 | $ | (743) | $ | 314 |
Equity Price Risk Exposure | |||||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Fair Value | Impact of+10% Equity Price Change | Impact of -10% Equity Price Change | Fair Value | Impact of+10% Equity Price Change | Impact of -10% Equity Price Change | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Equity Investments | $ | 728 | $ | 73 | $ | (73) | $ | 817 | $ | 82 | $ | (82) | |||||||||||||||||||||||
Interest Rate Sensitivity | |||||||||||||||||||||||||||||
Notional Amount | Weighted Average Term (Years) | Impact of -1% Change | Fair Value | Impact of +1% Change | |||||||||||||||||||||||||
(in millions, except for Weighted Average Term) | |||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Swaps | $ | 2,450 | 15 | $ | (212) | $ | (460) | $ | (653) | ||||||||||||||||||||
Futures | 12,975 | — | (74) | — | 125 | ||||||||||||||||||||||||
Swaptions | — | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 15,425 | $ | (286) | $ | (460) | $ | (528) | |||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Swaps | $ | 2,831 | 11 | $ | (111) | $ | (440) | $ | (693) | ||||||||||||||||||||
Futures | 12,598 | — | 1,150 | — | (908) | ||||||||||||||||||||||||
Swaptions | — | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 15,429 | $ | 1,039 | $ | (440) | $ | (1,601) |
Equity Sensitivity | |||||||||||||||||||||||
Notional Amount | Weighted Average Term (Years) | Fair Value | Balance after -10% Equity Price Shift | ||||||||||||||||||||
(in millions, except for Weighted Average Term) | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Futures | $ | 4,714 | — | $ | — | $ | 249 | ||||||||||||||||
Swaps | 11,159 | 1 | 38 | 1,154 | |||||||||||||||||||
Options | 40,072 | 4 | 4,171 | 2,133 | |||||||||||||||||||
Total | $ | 55,945 | $ | 4,209 | $ | 3,536 | |||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Futures | $ | 2,484 | — | $ | — | $ | 93 | ||||||||||||||||
Swaps | 13,310 | 1 | 5 | 1,336 | |||||||||||||||||||
Options | 48,439 | 2 | 6,959 | 5,381 | |||||||||||||||||||
Total | $ | 64,233 | $ | 6,964 | $ | 6,810 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Fair Value | Balance After -1% Change | Balance After +1% Change | Fair Value | Balance After -1% Change | Balance After +1% Change | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Fixed Income Investments: | |||||||||||||||||||||||||||||||||||
Trading | $ | 93 | $ | 100 | $ | 87 | $ | 101 | $ | 109 | $ | 94 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Fair Value | Balance After +10% Equity Price Change | Balance After -10% Equity Price Change | Fair Value | Balance After +10% Equity Price Change | Balance After -10% Equity Price Change | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Equity Investments: | |||||||||||||||||||||||||||||||||||
Trading | $ | 66 | $ | 72 | $ | 59 | $ | 86 | $ | 94 | $ | 77 | |||||||||||||||||||||||
Other investments | $ | 58 | $ | 64 | $ | 53 | $ | 87 | $ | 96 | $ | 78 |
Audited Consolidated Financial Statements | |||||
Report of Independent Registered Public Accounting Firm (PricewaterhouseCoopers LLP, New York, New York, PCAOB ID: 238) | |||||
Audited Consolidated Financial Statement Schedules | |||||
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions, except share data) | |||||||||||
ASSETS | |||||||||||
Investments: | |||||||||||
Fixed maturities available-for-sale, at fair value (amortized cost of $72,991 and $73,429) (allowance for credit losses of $24 and $22) | $ | 63,361 | $ | 78,216 | |||||||
Fixed maturities, at fair value using the fair value option (1) | 1,508 | 1,641 | |||||||||
Mortgage loans on real estate (net of allowance for credit losses of $129 and $62) (1) | 16,481 | 14,033 | |||||||||
Policy loans | 4,033 | 4,024 | |||||||||
Other equity investments (1) | 3,152 | 2,975 | |||||||||
Trading securities, at fair value | 677 | 631 | |||||||||
Other invested assets (1) | 3,885 | 3,591 | |||||||||
Total investments | 93,097 | 105,111 | |||||||||
Cash and cash equivalents (1) | 4,281 | 5,188 | |||||||||
Cash and securities segregated, at fair value | 1,522 | 1,504 | |||||||||
Broker-dealer related receivables | 2,338 | 2,599 | |||||||||
Deferred policy acquisition costs | 8,158 | 5,491 | |||||||||
Goodwill and other intangible assets, net | 5,482 | 4,728 | |||||||||
Amounts due from reinsurers (allowance for credit losses of $10 and $5) (includes amounts accounted for at fair value of $4,114 and $5,813) (3) | 17,201 | 14,679 | |||||||||
GMIB reinsurance contract asset, at fair value | 1,229 | 1,848 | |||||||||
Current and deferred income taxes | 714 | 195 | |||||||||
Other assets (1) | 4,031 | 3,613 | |||||||||
Assets held-for-sale | 562 | — | |||||||||
Separate Accounts assets | 114,853 | 147,306 | |||||||||
Total Assets | $ | 253,468 | $ | 292,262 | |||||||
LIABILITIES | |||||||||||
Policyholders’ account balances | $ | 83,855 | $ | 79,357 | |||||||
Future policy benefits and other policyholders' liabilities | 34,124 | 36,717 | |||||||||
Broker-dealer related payables | 715 | 1,283 | |||||||||
Customer related payables | 3,323 | 3,600 | |||||||||
Amounts due to reinsurers | 1,533 | 1,381 | |||||||||
Short-term debt | 759 | 92 | |||||||||
Long-term debt | 3,322 | 3,839 | |||||||||
Notes issued by consolidated variable interest entities, at fair value using the fair value option (1) | 1,150 | 1,191 | |||||||||
Other liabilities (1) | 5,873 | 3,933 | |||||||||
Liabilities held-for-sale | 108 | — | |||||||||
Separate Accounts liabilities | 114,853 | 147,306 | |||||||||
Total Liabilities | $ | 249,615 | $ | 278,699 | |||||||
Redeemable noncontrolling interest (1) (2) | $ | 455 | $ | 468 | |||||||
Commitments and contingent liabilities (4) | |||||||||||
EQUITY | |||||||||||
Equity attributable to Holdings: | |||||||||||
Preferred stock and additional paid-in capital, $1 par value and $25,000 liquidation preference | $ | 1,562 | $ | 1,562 | |||||||
Common stock, $0.01 par value, 2,000,000,000 shares authorized; 508,418,442 and 520,918,331 shares issued, respectively; 365,081,940 and 391,290,224 shares outstanding, respectively | 4 | 4 | |||||||||
Additional paid-in capital | 2,299 | 1,919 | |||||||||
Treasury stock, at cost, 143,336,502 and 129,628,107 shares, respectively | (3,297) | (2,850) | |||||||||
Retained earnings | 9,924 | 8,880 | |||||||||
Accumulated other comprehensive income (loss) | (8,834) | 2,004 | |||||||||
Total equity attributable to Holdings | 1,658 | 11,519 | |||||||||
Noncontrolling interest | 1,740 | 1,576 | |||||||||
Total Equity | 3,398 | 13,095 | |||||||||
Total Liabilities, Redeemable Noncontrolling Interest and Equity | $ | 253,468 | $ | 292,262 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions, except per share data) | |||||||||||||||||
REVENUES | |||||||||||||||||
Policy charges and fee income | $ | 3,241 | $ | 3,637 | $ | 3,735 | |||||||||||
Premiums | 994 | 960 | 997 | ||||||||||||||
Net derivative gains (losses) | 1,696 | (4,465) | (1,722) | ||||||||||||||
Net investment income (loss) | 3,315 | 3,846 | 3,477 | ||||||||||||||
Investment gains (losses), net: | |||||||||||||||||
Credit and intent to sell losses on available for sale debt securities and loans | (314) | 2 | (58) | ||||||||||||||
Other investment gains (losses), net | (631) | 866 | 802 | ||||||||||||||
Total investment gains (losses), net | (945) | 868 | 744 | ||||||||||||||
Investment management and service fees | 4,891 | 5,395 | 4,608 | ||||||||||||||
Other income | 825 | 795 | 576 | ||||||||||||||
Total revenues | 14,017 | 11,036 | 12,415 | ||||||||||||||
BENEFITS AND OTHER DEDUCTIONS | |||||||||||||||||
Policyholders’ benefits | 3,385 | 3,218 | 5,326 | ||||||||||||||
Interest credited to policyholders’ account balances | 1,409 | 1,219 | 1,222 | ||||||||||||||
Compensation and benefits | 2,199 | 2,360 | 2,096 | ||||||||||||||
Commissions and distribution-related payments | 1,567 | 1,662 | 1,351 | ||||||||||||||
Interest expense | 201 | 244 | 200 | ||||||||||||||
Amortization of deferred policy acquisition costs | 542 | 393 | 1,613 | ||||||||||||||
Other operating costs and expenses | 2,189 | 2,109 | 1,700 | ||||||||||||||
Total benefits and other deductions | 11,492 | 11,205 | 13,508 | ||||||||||||||
Income (loss) from continuing operations, before income taxes | 2,525 | (169) | (1,093) | ||||||||||||||
Income tax (expense) benefit | (499) | 145 | 744 | ||||||||||||||
Net income (loss) | 2,026 | (24) | (349) | ||||||||||||||
Less: Net income (loss) attributable to the noncontrolling interest | 241 | 415 | 299 | ||||||||||||||
Net income (loss) attributable to Holdings | 1,785 | (439) | (648) | ||||||||||||||
Less: Preferred stock dividends | 80 | 79 | 53 | ||||||||||||||
Net income (loss) available to Holdings’ common shareholders | $ | 1,705 | $ | (518) | $ | (701) | |||||||||||
EARNINGS PER COMMON SHARE | |||||||||||||||||
Net income (loss) applicable to Holdings’ common shareholders per common share: | |||||||||||||||||
Basic | $ | 4.52 | $ | (1.24) | $ | (1.56) | |||||||||||
Diluted | $ | 4.49 | $ | (1.24) | $ | (1.56) | |||||||||||
Weighted average common shares outstanding (in millions): | |||||||||||||||||
Basic | 377.6 | 417.4 | 450.4 | ||||||||||||||
Diluted | 379.9 | 417.4 | 450.4 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||
Net income (loss) | $ | 2,026 | $ | (24) | $ | (349) | |||||||||||
Other comprehensive income (loss) net of income taxes: | |||||||||||||||||
Change in unrealized gains (losses), net of reclassification adjustment | (10,826) | (2,113) | 2,956 | ||||||||||||||
Changes in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment | 18 | 266 | 48 | ||||||||||||||
Foreign currency translation adjustment | (46) | (11) | 22 | ||||||||||||||
Total other comprehensive income (loss), net of income taxes | (10,854) | (1,858) | 3,026 | ||||||||||||||
Comprehensive income (loss) | (8,828) | (1,882) | 2,677 | ||||||||||||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest | 225 | 416 | 306 | ||||||||||||||
Comprehensive income (loss) attributable to Holdings | $ | (9,053) | $ | (2,298) | $ | 2,371 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Attributable to Holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock and Additional Paid-In Capital | Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Holdings Equity | Non-controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
January 1, 2022 | $ | 1,562 | $ | 4 | $ | 1,919 | $ | (2,850) | $ | 8,880 | $ | 2,004 | $ | 11,519 | $ | 1,576 | $ | 13,095 | |||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 87 | 38 | — | — | 125 | 199 | 324 | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | (34) | (815) | — | — | (849) | — | (849) | ||||||||||||||||||||||||||||||||||||||||||||
Reissuance of treasury stock | — | — | — | — | (38) | — | (38) | — | (38) | ||||||||||||||||||||||||||||||||||||||||||||
Retirement of common stock | — | — | — | 330 | (330) | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of AB Holding units | — | — | — | — | — | — | — | (211) | (211) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interest | — | — | — | — | — | — | — | (401) | (401) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of AB Units for CarVal acquisition | — | — | 314 | — | — | — | 314 | 275 | 589 | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock (cash dividends declared per common share of $0.78) | — | — | — | — | (294) | — | (294) | — | (294) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | — | — | — | — | (80) | — | (80) | — | (80) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | 1,785 | — | 1,785 | 300 | 2,085 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | (10,838) | (10,838) | (16) | (10,854) | ||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | 13 | — | 1 | — | 14 | 18 | 32 | ||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | $ | 1,562 | $ | 4 | $ | 2,299 | $ | (3,297) | $ | 9,924 | $ | (8,834) | $ | 1,658 | $ | 1,740 | $ | 3,398 |
January 1, 2021 | $ | 1,269 | $ | 5 | $ | 1,985 | $ | (2,245) | $ | 10,699 | $ | 3,863 | $ | 15,576 | $ | 1,601 | $ | 17,177 | |||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 15 | 51 | — | — | 66 | 220 | 286 | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | (1) | (27) | (1,610) | — | — | (1,638) | — | (1,638) | ||||||||||||||||||||||||||||||||||||||||||||
Reissuance of treasury stock | — | — | — | — | (51) | — | (51) | — | (51) | ||||||||||||||||||||||||||||||||||||||||||||
Retirement of common stock | — | — | — | 954 | (954) | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of AB Holding units | — | — | — | — | — | — | — | (262) | (262) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interest | — | — | — | — | — | — | — | (393) | (393) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock (cash dividends declared per common share of $0.71) | — | — | — | — | (296) | — | (296) | — | (296) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | — | — | — | — | (79) | — | (79) | — | (79) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of preferred stock | 293 | — | — | — | — | — | 293 | — | 293 | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | (439) | — | (439) | 410 | (29) | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (1,859) | (1,859) | 1 | (1,858) | |||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | (54) | — | — | — | (54) | (1) | (55) | ||||||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | $ | 1,562 | $ | 4 | $ | 1,919 | $ | (2,850) | $ | 8,880 | $ | 2,004 | $ | 11,519 | $ | 1,576 | $ | 13,095 |
January 1, 2020 | $ | 775 | $ | 5 | $ | 1,920 | $ | (1,832) | $ | 11,744 | $ | 844 | $ | 13,456 | $ | 1,591 | $ | 15,047 | |||||||||||||||||||||||||||||||||||
— | — | — | — | (30) | — | (30) | — | (30) | |||||||||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 27 | 17 | — | — | 44 | 69 | 113 | ||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | — | (430) | — | — | (430) | — | (430) | ||||||||||||||||||||||||||||||||||||||||||||
Reissuance of treasury stock | — | — | — | — | (17) | — | (17) | — | (17) | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of AB Holding units | — | — | (48) | — | — | — | (48) | (53) | (101) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interest | — | — | — | — | — | — | — | (305) | (305) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock (cash dividends declared per common share of $0.66) | — | — | — | — | (297) | — | (297) | — | (297) | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | — | — | — | — | (53) | — | (53) | — | (53) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of preferred stock | 494 | — | — | — | — | — | 494 | — | 494 | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | (648) | — | (648) | 302 | (346) | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | 3,019 | 3,019 | 7 | 3,026 | ||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | 86 | — | — | — | 86 | (10) | 76 | ||||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 | $ | 1,269 | $ | 5 | $ | 1,985 | $ | (2,245) | $ | 10,699 | $ | 3,863 | $ | 15,576 | $ | 1,601 | $ | 17,177 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income (loss) | $ | 2,026 | $ | (24) | $ | (349) | |||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Interest credited to policyholders’ account balances | 1,409 | 1,219 | 1,222 | ||||||||||||||
Policy charges and fee income | (3,241) | (3,637) | (3,735) | ||||||||||||||
Net derivative (gains) losses | (1,696) | 4,465 | 1,722 | ||||||||||||||
Credit and intent to sell losses on available for sale debt securities and loans | 314 | (2) | 58 | ||||||||||||||
Investment (gains) losses, net | 631 | (863) | (872) | ||||||||||||||
(Gains) losses on businesses held-for-sale | 7 | (3) | 69 | ||||||||||||||
Realized and unrealized (gains) losses on trading securities | 198 | 26 | (170) | ||||||||||||||
Non-cash long-term incentive compensation expense | 286 | 226 | 210 | ||||||||||||||
Amortization and depreciation | 814 | 497 | 1,757 | ||||||||||||||
Equity (income) loss from limited partnerships | (146) | (553) | (83) | ||||||||||||||
Changes in: | |||||||||||||||||
Net broker-dealer and customer related receivables/payables | 189 | (131) | 667 | ||||||||||||||
Reinsurance recoverable (1) | (1,106) | (1,077) | (401) | ||||||||||||||
Segregated cash and securities, net | (18) | 250 | (659) | ||||||||||||||
Capitalization of deferred policy acquisition costs | (842) | (875) | (670) | ||||||||||||||
Future policy benefits | 44 | (299) | 1,953 | ||||||||||||||
Current and deferred income taxes | 372 | (451) | (571) | ||||||||||||||
Other, net | (92) | 476 | (209) | ||||||||||||||
Net cash provided by (used in) operating activities | $ | (851) | $ | (756) | $ | (61) | |||||||||||
Cash flows from investing activities: | |||||||||||||||||
Proceeds from the sale/maturity/prepayment of: | |||||||||||||||||
Fixed maturities, available-for-sale | $ | 15,547 | $ | 34,434 | $ | 18,986 | |||||||||||
Fixed maturities, at fair value using the fair value option | 525 | 763 | 7 | ||||||||||||||
Mortgage loans on real estate | 1,154 | 1,696 | 630 | ||||||||||||||
Trading account securities | 371 | 5,159 | 2,162 | ||||||||||||||
Real estate joint ventures | — | — | 55 | ||||||||||||||
Short term investments | 575 | 87 | 1,497 | ||||||||||||||
Other | 573 | 1,716 | 1,005 | ||||||||||||||
Payment for the purchase/origination of: | |||||||||||||||||
Fixed maturities, available-for-sale | (18,502) | (43,344) | (28,197) | ||||||||||||||
Fixed maturities, at fair value using the fair value option | (488) | (1,792) | (311) | ||||||||||||||
Mortgage loans on real estate | (3,683) | (2,546) | (1,747) | ||||||||||||||
Trading account securities | (521) | (244) | (708) | ||||||||||||||
Short term investments | (1,502) | (18) | (1,098) | ||||||||||||||
Other | (1,173) | (2,553) | (1,167) | ||||||||||||||
Purchase of business, net of cash acquired | 40 | — | — | ||||||||||||||
Cash from the sale of business, net of cash sold | — | 215 | 164 | ||||||||||||||
Cash settlements related to derivative instruments, net | (316) | (5,937) | 1,166 | ||||||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Investment in capitalized software, leasehold improvements and EDP equipment | (167) | (120) | (107) | ||||||||||||||
Other, net | 80 | (205) | (160) | ||||||||||||||
Net cash provided by (used in) investing activities | $ | (7,487) | $ | (12,689) | $ | (7,823) | |||||||||||
Cash flows from financing activities: | |||||||||||||||||
Policyholders’ account balances: | |||||||||||||||||
Deposits | $ | 16,367 | $ | 17,521 | 11,446 | ||||||||||||
Withdrawals | (6,962) | (7,069) | (4,332) | ||||||||||||||
Transfers (to) from Separate Accounts | 1,447 | 1,985 | 2,452 | ||||||||||||||
Change in short-term financings | 147 | 92 | — | ||||||||||||||
Change in collateralized pledged assets | 36 | 34 | (139) | ||||||||||||||
Change in collateralized pledged liabilities | (1,575) | 1,413 | 848 | ||||||||||||||
(Decrease) increase in overdrafts payable | (25) | 16 | (13) | ||||||||||||||
Repayment of long-term debt | — | (280) | — | ||||||||||||||
Repayment of acquisition-related debt obligation | (43) | — | — | ||||||||||||||
Proceeds from notes issued by consolidated VIEs | 6 | 873 | 313 | ||||||||||||||
Dividends paid on common stock | (294) | (296) | (297) | ||||||||||||||
Dividends paid on preferred stock | (80) | (79) | (53) | ||||||||||||||
Issuance of preferred stock | — | 293 | 494 | ||||||||||||||
Purchases of AB Holding Units to fund long-term incentive compensation plan awards | (211) | (262) | (149) | ||||||||||||||
Purchase of treasury shares | (849) | (1,637) | (430) | ||||||||||||||
Purchases (redemptions) of noncontrolling interests of consolidated company-sponsored investment funds | 52 | 346 | (210) | ||||||||||||||
Distribution to noncontrolling interest of consolidated subsidiaries | (401) | (392) | (304) | ||||||||||||||
Other, net | 31 | (47) | 48 | ||||||||||||||
Net cash provided by (used in) financing activities | $ | 7,646 | $ | 12,511 | $ | 9,674 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | $ | (56) | $ | (18) | $ | 23 | |||||||||||
Change in cash and cash equivalents | (748) | (952) | 1,813 | ||||||||||||||
Cash and cash equivalents, beginning of year | 5,188 | 6,179 | 4,405 | ||||||||||||||
Change in cash of businesses held-for-sale | (159) | (39) | (39) | ||||||||||||||
Cash and cash equivalents, end of year | $ | 4,281 | $ | 5,188 | $ | 6,179 | |||||||||||
Supplemental cash flow information: | |||||||||||||||||
Interest paid | $ | 263 | $ | 215 | $ | 215 | |||||||||||
Income taxes (refunded) paid | $ | 89 | $ | 305 | $ | (173) | |||||||||||
Non-cash transactions from investing and financing activities: | |||||||||||||||||
Transfer of assets to reinsurer | $ | (2,762) | $ | (9,023) | $ | — | |||||||||||
Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Fixed Maturities: | |||||||||||||||||||||||||||||
Corporate (1) | $ | 50,712 | $ | 24 | $ | 89 | $ | 7,206 | $ | 43,571 | |||||||||||||||||||
U.S. Treasury, government and agency | 7,054 | — | 1 | 1,218 | 5,837 | ||||||||||||||||||||||||
States and political subdivisions | 609 | — | 7 | 89 | 527 | ||||||||||||||||||||||||
Foreign governments | 985 | — | 2 | 151 | 836 | ||||||||||||||||||||||||
Residential mortgage-backed (2) | 908 | — | 1 | 87 | 822 | ||||||||||||||||||||||||
Asset-backed (3) | 8,859 | — | 4 | 373 | 8,490 | ||||||||||||||||||||||||
Commercial mortgage-backed | 3,823 | — | — | 588 | 3,235 | ||||||||||||||||||||||||
Redeemable preferred stock | 41 | — | 2 | — | 43 | ||||||||||||||||||||||||
Total at December 31, 2022 | $ | 72,991 | $ | 24 | $ | 106 | $ | 9,712 | $ | 63,361 | |||||||||||||||||||
December 31, 2021: | |||||||||||||||||||||||||||||
Fixed Maturities: | |||||||||||||||||||||||||||||
Corporate (1) | $ | 50,172 | $ | 22 | $ | 2,601 | $ | 240 | $ | 52,511 | |||||||||||||||||||
U.S. Treasury, government and agency | 13,056 | — | 2,344 | 15 | 15,385 | ||||||||||||||||||||||||
States and political subdivisions | 586 | — | 78 | 2 | 662 | ||||||||||||||||||||||||
Foreign governments | 1,124 | — | 42 | 14 | 1,152 | ||||||||||||||||||||||||
Residential mortgage-backed (2) | 90 | — | 8 | — | 98 | ||||||||||||||||||||||||
Asset-backed (3) | 5,933 | — | 21 | 20 | 5,934 | ||||||||||||||||||||||||
Commercial mortgage-backed | 2,427 | — | 19 | 25 | 2,421 | ||||||||||||||||||||||||
Redeemable preferred stock | 41 | — | 12 | — | 53 | ||||||||||||||||||||||||
Total at December 31, 2021 | $ | 73,429 | $ | 22 | $ | 5,125 | $ | 316 | $ | 78,216 |
Amortized Cost (Less Allowance for Credit Losses) | Fair Value | ||||||||||
(in millions) | |||||||||||
December 31, 2022 | |||||||||||
Contractual maturities: | |||||||||||
Due in one year or less | $ | 1,858 | $ | 1,834 | |||||||
Due in years two through five | 15,031 | 14,222 | |||||||||
Due in years six through ten | 16,281 | 14,433 | |||||||||
Due after ten years | 26,166 | 20,282 | |||||||||
Subtotal | 59,336 | 50,771 | |||||||||
Residential mortgage-backed | 908 | 822 | |||||||||
Asset-backed | 8,859 | 8,490 | |||||||||
Commercial mortgage-backed | 3,823 | 3,235 | |||||||||
Redeemable preferred stock | 41 | 43 | |||||||||
Total at December 31, 2022 | $ | 72,967 | $ | 63,361 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Proceeds from sales | $ | 11,932 | $ | 27,363 | $ | 12,903 | |||||||||||
Gross gains on sales | $ | 45 | $ | 1,152 | $ | 862 | |||||||||||
Gross losses on sales | $ | (663) | $ | (195) | $ | (41) | |||||||||||
Net (increase) decrease in Allowance for Credit and Intent to Sell losses (1) | $ | (247) | $ | (16) | $ | (13) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance, beginning of period | $ | 44 | $ | 32 | $ | 21 | |||||||||||
Previously recognized impairments on securities that matured, paid, prepaid or sold | (263) | (4) | (2) | ||||||||||||||
Recognized impairments on securities impaired to fair value this period (1) (2) | 246 | — | — | ||||||||||||||
Credit losses recognized this period on securities for which credit losses were not previously recognized | — | 9 | 6 | ||||||||||||||
Additional credit losses this period on securities previously impaired | 9 | 7 | 7 | ||||||||||||||
Increases due to passage of time on previously recorded credit losses | — | — | — | ||||||||||||||
Accretion of previously recognized impairments due to increases in expected cash flows (for OTTI securities 2019 and prior) | — | — | — | ||||||||||||||
Balance at December 31, | $ | 36 | $ | 44 | $ | 32 |
Net Unrealized Gains (Losses) on Investments | DAC | Policyholders’ Liabilities | Deferred Income Tax Asset (Liability) | AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses) | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Balance, January 1, 2022 | $ | 4,809 | $ | (782) | $ | (418) | $ | (757) | $ | 2,852 | |||||||||||||||||||
Net investment gains (losses) arising during the period | (15,275) | — | — | — | (15,275) | ||||||||||||||||||||||||
Reclassification adjustment: | |||||||||||||||||||||||||||||
Included in net income (loss) | 867 | — | — | — | 867 | ||||||||||||||||||||||||
Other (1) | — | — | — | (1,569) | (1,569) | ||||||||||||||||||||||||
Impact of net unrealized investment gains (losses) | — | 2,366 | 96 | 2,508 | 4,970 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) excluding credit losses | (9,599) | 1,584 | (322) | 182 | (8,155) | ||||||||||||||||||||||||
Net unrealized investment gains (losses) with credit losses | (7) | 1 | — | 1 | (5) | ||||||||||||||||||||||||
Balance, December 31, 2022 | $ | (9,606) | $ | 1,585 | $ | (322) | $ | 183 | $ | (8,160) | |||||||||||||||||||
Balance, January 1, 2021 | $ | 8,811 | $ | (1,548) | $ | (1,065) | $ | (1,302) | $ | 4,896 | |||||||||||||||||||
Net investment gains (losses) arising during the period | (3,122) | — | — | — | (3,122) | ||||||||||||||||||||||||
Reclassification adjustment: | |||||||||||||||||||||||||||||
Included in net income (loss) | (846) | — | — | — | (846) | ||||||||||||||||||||||||
Other (2) | (33) | — | — | — | (33) | ||||||||||||||||||||||||
Impact of net unrealized investment gains (losses) | — | 767 | 648 | 544 | 1,959 |
Net Unrealized Gains (Losses) on Investments | DAC | Policyholders’ Liabilities | Deferred Income Tax Asset (Liability) | AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses) | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Net unrealized investment gains (losses) excluding credit losses | 4,810 | (781) | (417) | (758) | 2,854 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) with credit losses | (1) | (1) | (1) | 1 | (2) | ||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 4,809 | $ | (782) | $ | (418) | $ | (757) | $ | 2,852 | |||||||||||||||||||
Balance, January 1, 2020 | $ | 3,453 | $ | (894) | $ | (189) | $ | (497) | $ | 1,873 | |||||||||||||||||||
Net investment gains (losses) arising during the period | 6,192 | — | — | — | 6,192 | ||||||||||||||||||||||||
Reclassification adjustment: | — | — | — | — | — | ||||||||||||||||||||||||
Included in net income (loss) | (828) | — | — | — | (828) | ||||||||||||||||||||||||
Impact of net unrealized investment gains (losses) | — | (655) | (877) | (806) | (2,338) | ||||||||||||||||||||||||
Net unrealized investment gains (losses) excluding credit losses | 8,817 | (1,549) | (1,066) | (1,303) | 4,899 | ||||||||||||||||||||||||
Net unrealized investment gains (losses) with credit losses | (6) | 1 | 1 | 1 | (3) | ||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 8,811 | $ | (1,548) | $ | (1,065) | $ | (1,302) | $ | 4,896 |
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Fixed Maturities: | |||||||||||||||||||||||||||||||||||
Corporate | $ | 24,580 | $ | 2,668 | $ | 16,534 | $ | 4,536 | $ | 41,114 | $ | 7,204 | |||||||||||||||||||||||
U.S. Treasury, government and agency | 5,564 | 1,200 | 204 | 18 | 5,768 | 1,218 | |||||||||||||||||||||||||||||
States and political subdivisions | 130 | 25 | 173 | 64 | 303 | 89 | |||||||||||||||||||||||||||||
Foreign governments | 349 | 42 | 417 | 109 | 766 | 151 | |||||||||||||||||||||||||||||
Residential mortgage-backed | 671 | 49 | 83 | 38 | 754 | 87 | |||||||||||||||||||||||||||||
Asset-backed | 6,298 | 230 | 1,765 | 143 | 8,063 | 373 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 1,577 | 201 | 1,640 | 387 | 3,217 | 588 | |||||||||||||||||||||||||||||
Total at December 31, 2022 | $ | 39,169 | $ | 4,415 | $ | 20,816 | $ | 5,295 | $ | 59,985 | $ | 9,710 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
December 31, 2021: | |||||||||||||||||||||||||||||||||||
Fixed Maturities: | |||||||||||||||||||||||||||||||||||
Corporate | $ | 10,571 | $ | 163 | $ | 1,633 | $ | 75 | $ | 12,204 | $ | 238 | |||||||||||||||||||||||
U.S. Treasury, government and agency | 993 | 11 | 105 | 4 | 1,098 | 15 | |||||||||||||||||||||||||||||
States and political subdivisions | 120 | 2 | 11 | — | 131 | 2 | |||||||||||||||||||||||||||||
Foreign governments | 349 | 6 | 92 | 8 | 441 | 14 | |||||||||||||||||||||||||||||
Residential mortgage-backed | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Asset-backed | 3,865 | 20 | 38 | — | 3,903 | 20 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 1,527 | 21 | 96 | 4 | 1,623 | 25 | |||||||||||||||||||||||||||||
Total at December 31, 2021 | $ | 17,425 | $ | 223 | $ | 1,975 | $ | 91 | $ | 19,400 | $ | 314 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Allowance for credit losses on mortgage loans: | |||||||||||||||||
Commercial mortgages: | |||||||||||||||||
Balance, beginning of period | $ | 57 | $ | 77 | $ | 33 | |||||||||||
Current-period provision for expected credit losses | 66 | (20) | 44 | ||||||||||||||
Write-offs charged against the allowance | — | — | — | ||||||||||||||
Recoveries of amounts previously written off | — | — | — | ||||||||||||||
Net change in allowance | 66 | (20) | 44 | ||||||||||||||
Balance, end of period | $ | 123 | $ | 57 | $ | 77 | |||||||||||
Agricultural mortgages: | |||||||||||||||||
Balance, beginning of period | $ | 5 | $ | 4 | $ | 3 | |||||||||||
Current-period provision for expected credit losses | 1 | 1 | 1 | ||||||||||||||
Write-offs charged against the allowance | — | — | — | ||||||||||||||
Recoveries of amounts previously written off | — | — | — | ||||||||||||||
Net change in allowance | 1 | 1 | 1 | ||||||||||||||
Balance, end of period | $ | 6 | $ | 5 | $ | 4 | |||||||||||
Total allowance for credit losses | $ | 129 | $ | 62 | $ | 81 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 624 | $ | 130 | $ | — | $ | — | $ | 119 | $ | 1,259 | $ | — | $ | — | $ | 2,132 | |||||||||||||||||||||||||||||||||||
50% - 70% | 2,285 | 1,569 | 906 | 313 | 623 | 2,254 | 328 | — | 8,278 | ||||||||||||||||||||||||||||||||||||||||||||
70% - 90% | 363 | 415 | 463 | 329 | 424 | 1,314 | — | 34 | 3,342 | ||||||||||||||||||||||||||||||||||||||||||||
90% plus | — | — | — | — | 35 | 233 | — | — | 268 | ||||||||||||||||||||||||||||||||||||||||||||
Total commercial | $ | 3,272 | $ | 2,114 | $ | 1,369 | $ | 642 | $ | 1,201 | $ | 5,060 | $ | 328 | $ | 34 | $ | 14,020 | |||||||||||||||||||||||||||||||||||
Agricultural: |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 163 | $ | 182 | $ | 228 | $ | 129 | $ | 132 | $ | 725 | $ | — | $ | — | $ | 1,559 | |||||||||||||||||||||||||||||||||||
50% - 70% | 190 | 185 | 222 | 68 | 83 | 267 | — | — | 1,015 | ||||||||||||||||||||||||||||||||||||||||||||
70% - 90% | — | — | — | — | — | 16 | — | — | 16 | ||||||||||||||||||||||||||||||||||||||||||||
90% plus | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total agricultural | $ | 353 | $ | 367 | $ | 450 | $ | 197 | $ | 215 | $ | 1,008 | $ | — | $ | — | $ | 2,590 | |||||||||||||||||||||||||||||||||||
Total mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 787 | $ | 312 | $ | 228 | $ | 129 | $ | 251 | $ | 1,984 | $ | — | $ | — | $ | 3,691 | |||||||||||||||||||||||||||||||||||
50% - 70% | 2,475 | 1,754 | 1,128 | 381 | 706 | 2,521 | 328 | — | 9,293 | ||||||||||||||||||||||||||||||||||||||||||||
70% - 90% | 363 | 415 | 463 | 329 | 424 | 1,330 | — | 34 | 3,358 | ||||||||||||||||||||||||||||||||||||||||||||
90% plus | — | — | — | — | 35 | 233 | — | — | 268 | ||||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans | $ | 3,625 | $ | 2,481 | $ | 1,819 | $ | 839 | $ | 1,416 | $ | 6,068 | $ | 328 | $ | 34 | $ | 16,610 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 2.0x | $ | 771 | $ | 1,159 | $ | 1,113 | $ | 102 | $ | 571 | $ | 1,923 | $ | — | $ | — | $ | 5,639 | |||||||||||||||||||||||||||||||||||
1.8x to 2.0x | 158 | 215 | 164 | 197 | 186 | 482 | 279 | — | 1,681 | ||||||||||||||||||||||||||||||||||||||||||||
1.5x to 1.8x | 337 | 390 | 32 | 153 | 176 | 1,175 | 4 | — | 2,267 | ||||||||||||||||||||||||||||||||||||||||||||
1.2x to 1.5x | 1,041 | 259 | — | 92 | 73 | 917 | — | — | 2,382 | ||||||||||||||||||||||||||||||||||||||||||||
1.0x to 1.2x | 507 | 43 | 60 | 98 | 160 | 492 | 45 | 34 | 1,439 | ||||||||||||||||||||||||||||||||||||||||||||
Less than 1.0x | 458 | 48 | — | — | 35 | 71 | — | — | 612 | ||||||||||||||||||||||||||||||||||||||||||||
Total commercial | $ | 3,272 | $ | 2,114 | $ | 1,369 | $ | 642 | $ | 1,201 | $ | 5,060 | $ | 328 | $ | 34 | $ | 14,020 | |||||||||||||||||||||||||||||||||||
Agricultural: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 2.0x | $ | 51 | $ | 40 | $ | 62 | $ | 21 | $ | 12 | $ | 193 | $ | — | $ | — | $ | 379 | |||||||||||||||||||||||||||||||||||
1.8x to 2.0x | 16 | 58 | 35 | 24 | 14 | 51 | — | — | 198 | ||||||||||||||||||||||||||||||||||||||||||||
1.5x to 1.8x | 69 | 42 | 111 | 18 | 19 | 196 | — | — | 455 | ||||||||||||||||||||||||||||||||||||||||||||
1.2x to 1.5x | 107 | 147 | 177 | 98 | 99 | 298 | — | — | 926 | ||||||||||||||||||||||||||||||||||||||||||||
1.0x to 1.2x | 91 | 80 | 61 | 30 | 60 | 257 | — | — | 579 | ||||||||||||||||||||||||||||||||||||||||||||
Less than 1.0x | 19 | — | 4 | 6 | 11 | 13 | — | — | 53 | ||||||||||||||||||||||||||||||||||||||||||||
Total agricultural | $ | 353 | $ | 367 | $ | 450 | $ | 197 | $ | 215 | $ | 1,008 | $ | — | $ | — | $ | 2,590 | |||||||||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 2.0x | $ | 822 | $ | 1,199 | $ | 1,175 | $ | 123 | $ | 583 | $ | 2,116 | $ | — | $ | — | $ | 6,018 | |||||||||||||||||||||||||||||||||||
1.8x to 2.0x | 174 | 273 | 199 | 221 | 200 | 533 | 279 | — | 1,879 | ||||||||||||||||||||||||||||||||||||||||||||
1.5x to 1.8x | 406 | 432 | 143 | 171 | 195 | 1,371 | 4 | — | 2,722 | ||||||||||||||||||||||||||||||||||||||||||||
1.2x to 1.5x | 1,148 | 406 | 177 | 190 | 172 | 1,215 | — | — | 3,308 | ||||||||||||||||||||||||||||||||||||||||||||
1.0x to 1.2x | 598 | 123 | 121 | 128 | 220 | 749 | 45 | 34 | 2,018 | ||||||||||||||||||||||||||||||||||||||||||||
Less than 1.0x | 477 | 48 | 4 | 6 | 46 | 84 | — | — | 665 | ||||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans | $ | 3,625 | $ | 2,481 | $ | 1,819 | $ | 839 | $ | 1,416 | $ | 6,068 | $ | 328 | $ | 34 | $ | 16,610 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | — | $ | — | $ | — | $ | 184 | $ | 293 | $ | 1,009 | $ | — | $ | — | $ | 1,486 | |||||||||||||||||||||||||||||||||||
50% - 70% | 1,944 | 1,286 | 339 | 619 | 491 | 2,533 | 139 | — | 7,351 | ||||||||||||||||||||||||||||||||||||||||||||
70% - 90% | 190 | 236 | 412 | 415 | 276 | 972 | — | — | 2,501 | ||||||||||||||||||||||||||||||||||||||||||||
90% plus | — | — | — | 35 | 5 | 73 | — | — | 113 | ||||||||||||||||||||||||||||||||||||||||||||
Total commercial | $ | 2,134 | $ | 1,522 | $ | 751 | $ | 1,253 | $ | 1,065 | $ | 4,587 | $ | 139 | $ | — | $ | 11,451 | |||||||||||||||||||||||||||||||||||
Agricultural: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 180 | $ | 212 | $ | 128 | $ | 129 | $ | 119 | $ | 738 | $ | — | $ | — | $ | 1,506 | |||||||||||||||||||||||||||||||||||
50% - 70% | 200 | 268 | 102 | 126 | 87 | 338 | — | — | 1,121 | ||||||||||||||||||||||||||||||||||||||||||||
70% - 90% | — | — | — | — | — | 17 | — | — | 17 | ||||||||||||||||||||||||||||||||||||||||||||
90% plus | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total agricultural | $ | 380 | $ | 480 | $ | 230 | $ | 255 | $ | 206 | $ | 1,093 | $ | — | $ | — | $ | 2,644 | |||||||||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
0% - 50% | $ | 180 | $ | 212 | $ | 128 | $ | 313 | $ | 412 | $ | 1,747 | $ | — | $ | — | $ | 2,992 | |||||||||||||||||||||||||||||||||||
50% - 70% | 2,144 | 1,554 | 441 | 745 | 578 | 2,871 | 139 | — | 8,472 | ||||||||||||||||||||||||||||||||||||||||||||
70% - 90% | 190 | 236 | 412 | 415 | 276 | 989 | — | — | 2,518 | ||||||||||||||||||||||||||||||||||||||||||||
90% plus | — | — | — | 35 | 5 | 73 | — | — | 113 | ||||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans | $ | 2,514 | $ | 2,002 | $ | 981 | $ | 1,508 | $ | 1,271 | $ | 5,680 | $ | 139 | $ | — | $ | 14,095 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 2.0x | $ | 1,143 | $ | 1,243 | $ | 210 | $ | 772 | $ | 485 | $ | 2,235 | $ | — | $ | — | $ | 6,088 | |||||||||||||||||||||||||||||||||||
1.8x to 2.0x | 185 | 135 | 182 | 46 | 161 | 372 | 68 | — | 1,149 | ||||||||||||||||||||||||||||||||||||||||||||
1.5x to 1.8x | 275 | 49 | 284 | 211 | 166 | 919 | 48 | — | 1,952 | ||||||||||||||||||||||||||||||||||||||||||||
1.2x to 1.5x | 264 | 95 | 75 | 101 | 253 | 701 | — | — | 1,489 | ||||||||||||||||||||||||||||||||||||||||||||
1.0x to 1.2x | 267 | — | — | 88 | — | 287 | 23 | — | 665 | ||||||||||||||||||||||||||||||||||||||||||||
Less than 1.0x | — | — | — | 35 | — | 73 | — | — | 108 | ||||||||||||||||||||||||||||||||||||||||||||
Total commercial | $ | 2,134 | $ | 1,522 | $ | 751 | $ | 1,253 | $ | 1,065 | $ | 4,587 | $ | 139 | $ | — | $ | 11,451 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | Total | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 2.0x | $ | 49 | $ | 64 | $ | 25 | $ | 22 | $ | 24 | $ | 210 | $ | — | $ | — | $ | 394 | |||||||||||||||||||||||||||||||||||
1.8x to 2.0x | 52 | 37 | 25 | 14 | 14 | 70 | — | — | 212 | ||||||||||||||||||||||||||||||||||||||||||||
1.5x to 1.8x | 43 | 113 | 28 | 22 | 41 | 193 | — | — | 440 | ||||||||||||||||||||||||||||||||||||||||||||
1.2x to 1.5x | 161 | 179 | 112 | 116 | 72 | 355 | — | — | 995 | ||||||||||||||||||||||||||||||||||||||||||||
1.0x to 1.2x | 75 | 83 | 31 | 77 | 54 | 226 | — | — | 546 | ||||||||||||||||||||||||||||||||||||||||||||
Less than 1.0x | — | 4 | 9 | 4 | 1 | 39 | — | — | 57 | ||||||||||||||||||||||||||||||||||||||||||||
Total agricultural | $ | 380 | $ | 480 | $ | 230 | $ | 255 | $ | 206 | $ | 1,093 | $ | — | $ | — | $ | 2,644 | |||||||||||||||||||||||||||||||||||
Total mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater than 2.0x | $ | 1,192 | $ | 1,307 | $ | 235 | $ | 794 | $ | 509 | $ | 2,445 | $ | — | $ | — | $ | 6,482 | |||||||||||||||||||||||||||||||||||
1.8x to 2.0x | 237 | 172 | 207 | 60 | 175 | 442 | 68 | — | 1,361 | ||||||||||||||||||||||||||||||||||||||||||||
1.5x to 1.8x | 318 | 162 | 312 | 233 | 207 | 1,112 | 48 | — | 2,392 | ||||||||||||||||||||||||||||||||||||||||||||
1.2x to 1.5x | 425 | 274 | 187 | 217 | 325 | 1,056 | — | — | 2,484 | ||||||||||||||||||||||||||||||||||||||||||||
1.0x to 1.2x | 342 | 83 | 31 | 165 | 54 | 513 | 23 | — | 1,211 | ||||||||||||||||||||||||||||||||||||||||||||
Less than 1.0x | — | 4 | 9 | 39 | 1 | 112 | — | — | 165 | ||||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans | $ | 2,514 | $ | 2,002 | $ | 981 | $ | 1,508 | $ | 1,271 | $ | 5,680 | $ | 139 | $ | — | $ | 14,095 |
Accruing Loans | Non-accruing Loans | Total Loans | Non-accruing Loans with No Allowance | Interest Income on Non-accruing Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due | Current | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days or More | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 56 | $ | — | $ | — | $ | 56 | $ | 13,964 | $ | 14,020 | $ | — | $ | 14,020 | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||
Agricultural | 3 | 5 | 13 | 21 | 2,553 | 2,574 | 16 | 2,590 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 59 | $ | 5 | $ | 13 | $ | 77 | $ | 16,517 | $ | 16,594 | $ | 16 | $ | 16,610 | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||
Accruing Loans | Non-accruing Loans | Total Loans | Non-accruing Loans with No Allowance | Interest Income on Non-accruing Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due | Current | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days | 60-89 Days | 90 Days or More | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2021: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | — | $ | 11,451 | $ | 11,451 | $ | — | $ | 11,451 | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||
Agricultural | 1 | 1 | 25 | 27 | 2,601 | 2,628 | 16 | 2,644 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 1 | $ | 1 | $ | 25 | $ | 27 | $ | 14,052 | $ | 14,079 | $ | 16 | $ | 14,095 | $ | — | $ | — |
Year Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Net investment gains (losses) recognized during the period on securities held at the end of the period | $ | (114) | $ | (19) | |||||||
Net investment gains (losses) recognized on securities sold during the period | (36) | 45 | |||||||||
Unrealized and realized gains (losses) on equity securities | $ | (150) | $ | 26 | |||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Net investment gains (losses) recognized during the period on securities held at the end of the period | $ | (198) | $ | (274) | $ | 128 | |||||||||||
Net investment gains (losses) recognized on securities sold during the period | — | 248 | 42 | ||||||||||||||
Unrealized and realized gains (losses) on trading securities | (198) | (26) | 170 | ||||||||||||||
Interest and dividend income from trading securities | 29 | 99 | 217 | ||||||||||||||
Net investment income (loss) from trading securities | $ | (169) | $ | 73 | $ | 387 |
Year Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Net investment gains (losses) recognized during the period on securities held at the end of the period | $ | (14) | $ | 12 | |||||||
Net investment gains (losses) recognized on securities sold during the period | 2 | 4 | |||||||||
Unrealized and realized gains (losses) from fixed maturities | (12) | 16 | |||||||||
Interest and dividend income from fixed maturities | 7 | 19 | |||||||||
Net investment income (loss) from fixed maturities | $ | (5) | $ | 35 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Fixed maturities | $ | 2,625 | $ | 2,440 | $ | 2,341 | |||||||||||
Mortgage loans on real estate | 587 | 546 | 516 | ||||||||||||||
Other equity investments | 134 | 609 | 67 | ||||||||||||||
Policy loans | 215 | 203 | 204 | ||||||||||||||
Trading securities | (169) | 73 | 387 | ||||||||||||||
Other investment income | 33 | 17 | 33 | ||||||||||||||
Fixed maturities, at fair value using the fair value option | (5) | 35 | 1 | ||||||||||||||
Gross investment income (loss) | 3,420 | 3,923 | 3,549 | ||||||||||||||
Investment expenses | (105) | (77) | (72) | ||||||||||||||
Net investment income (loss) | $ | 3,315 | $ | 3,846 | $ | 3,477 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Fixed maturities | $ | (868) | $ | 847 | $ | 828 | |||||||||||
Mortgage loans on real estate | (66) | 19 | (45) | ||||||||||||||
Other equity investments (1) | — | — | 30 | ||||||||||||||
Other | (11) | 2 | (69) | ||||||||||||||
Investment gains (losses), net | $ | (945) | $ | 868 | $ | 744 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||
Notional Amount | Derivative Assets | Derivative Liabilities | Notional Amount | Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Derivatives: designated for hedge accounting (1) | |||||||||||||||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||||||||
Currency swaps | $ | 1,431 | $ | 99 | $ | 85 | $ | 921 | $ | 7 | $ | 42 | |||||||||||||||||||||||
Interest swaps | 955 | — | 294 | 955 | — | 395 | |||||||||||||||||||||||||||||
Total: designated for hedge accounting | 2,386 | 99 | 379 | 1,876 | 7 | 437 | |||||||||||||||||||||||||||||
Derivatives: not designated for hedge accounting (1) | |||||||||||||||||||||||||||||||||||
Equity contracts: | |||||||||||||||||||||||||||||||||||
Futures | 5,151 | 2 | — | 2,640 | — | 1 | |||||||||||||||||||||||||||||
Swaps | 11,188 | 39 | 9 | 13,378 | 6 | 4 | |||||||||||||||||||||||||||||
Options | 40,122 | 7,583 | 3,412 | 48,489 | 12,024 | 5,065 | |||||||||||||||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||||||||||||||
Futures | 12,693 | — | — | 12,575 | — | — | |||||||||||||||||||||||||||||
Swaps | 1,515 | — | 166 | 1,889 | — | 46 | |||||||||||||||||||||||||||||
Credit contracts: | |||||||||||||||||||||||||||||||||||
Credit default swaps | 327 | 18 | 9 | 774 | 9 | 10 | |||||||||||||||||||||||||||||
Currency contracts | |||||||||||||||||||||||||||||||||||
Currency swaps | 397 | 4 | 13 | 541 | 1 | — | |||||||||||||||||||||||||||||
Currency forwards | 62 | 31 | 32 | 79 | 8 | 7 | |||||||||||||||||||||||||||||
Other freestanding contracts: | |||||||||||||||||||||||||||||||||||
Margin | — | 226 | — | — | 125 | — | |||||||||||||||||||||||||||||
Collateral | — | 142 | 4,472 | — | 178 | 6,160 | |||||||||||||||||||||||||||||
Total: not designated for hedge accounting | 71,455 | 8,045 | 8,113 | 80,365 | 12,351 | 11,293 | |||||||||||||||||||||||||||||
Embedded derivatives: | |||||||||||||||||||||||||||||||||||
Amounts due from reinsurers (5) | — | 4,114 | — | — | 5,813 | — | |||||||||||||||||||||||||||||
GMIB reinsurance contracts (2) | — | 1,229 | — | — | 1,848 | — | |||||||||||||||||||||||||||||
GMxB derivative features liability (3) | — | — | 5,764 | — | — | 8,525 | |||||||||||||||||||||||||||||
SCS, SIO, MSO and IUL indexed features (4) | — | — | 4,164 | — | — | 6,773 | |||||||||||||||||||||||||||||
Total embedded derivatives | — | 5,343 | 9,928 | — | 7,661 | 15,298 | |||||||||||||||||||||||||||||
Total derivative instruments | $ | 73,841 | $ | 13,487 | $ | 18,420 | $ | 82,241 | $ | 20,019 | $ | 27,028 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Derivatives Gain(Losses) (1) | NII (2) | Interest Credited To Policyholder Account Balances | AOCI | Net Derivatives Gain(Losses) (1) | Interest Credited To Policyholder Account Balances | AOCI | Net Derivatives Gain(Losses) (1) | Interest Credited To Policyholder Account Balances | AOCI | |||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives: Designated for Hedge accounting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency Swaps | $ | 19 | $ | 7 | $ | (4) | $ | 24 | $ | (2) | $ | (45) | $ | 5 | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||
Interest Swaps | (86) | — | — | 206 | (69) | — | (87) | (9) | — | (87) | ||||||||||||||||||||||||||||||||||||||||||||||
Total: Designated for Hedge accounting | (67) | 7 | (4) | 230 | (71) | (45) | (82) | (9) | — | (87) | ||||||||||||||||||||||||||||||||||||||||||||||
Derivatives: Not Designated for Hedge accounting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures | 285 | — | — | — | (567) | — | — | (1,011) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Swaps | 2,644 | — | — | — | (3,614) | — | — | (3,368) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Options | (2,750) | — | — | — | 3,886 | — | — | 1,663 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Interest Rate contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures | (1,688) | — | — | — | (728) | — | — | 1,740 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Swaps | (492) | — | — | — | (2,317) | — | — | 2,832 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Swaptions | — | — | — | — | — | — | — | 9 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Credit contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Default Swaps | 7 | — | — | — | (2) | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Currency contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency Swaps | 10 | — | — | — | 3 | — | — | (4) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Currency forwards | 3 | — | — | — | 2 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Total: Not Designated for Hedge accounting | (1,981) | — | — | — | (3,337) | — | — | 1,861 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Embedded Derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts due from reinsurers | (1,706) | — | — | — | 517 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
GMIB reinsurance contracts | (581) | — | — | — | (625) | — | — | 417 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
GMxB derivative features liability (3) | 3,076 | — | — | — | 2,841 | — | — | (2,253) | — | — |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Derivatives Gain(Losses) (1) | NII (2) | Interest Credited To Policyholder Account Balances | AOCI | Net Derivatives Gain(Losses) (1) | Interest Credited To Policyholder Account Balances | AOCI | Net Derivatives Gain(Losses) (1) | Interest Credited To Policyholder Account Balances | AOCI | |||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCS, SIO,MSO and IUL indexed features | 2,955 | — | — | — | (3,835) | — | — | (1,738) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Total Embedded Derivatives | 3,744 | — | — | — | (1,102) | — | — | (3,574) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Total derivatives instruments | $ | 1,696 | $ | 7 | $ | (4) | $ | 230 | $ | (4,510) | $ | (45) | $ | (82) | $ | (1,722) | $ | — | $ | (87) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance, beginning of period | $ | (208) | $ | (126) | $ | (38) | |||||||||||
Amount recorded in AOCI | |||||||||||||||||
Currency swaps | 29 | (35) | — | ||||||||||||||
Interest swaps | 102 | (183) | (108) | ||||||||||||||
Total amount recorded in AOCI | 131 | (218) | (108) | ||||||||||||||
Amount reclassified from AOCI to income | |||||||||||||||||
Currency swaps (1) | (5) | 40 | — | ||||||||||||||
Interest swaps (1) | 104 | 96 | 20 | ||||||||||||||
Total amount reclassified from AOCI to income | 99 | 136 | 20 | ||||||||||||||
Balance, end of period (2) | $ | 22 | $ | (208) | $ | (126) |
Gross Amount Recognized | Gross Amount Offset in the Balance Sheets | Net Amount Presented in the Balance Sheets | Gross Amount not Offset in the Balance Sheets (3) | Net Amount | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Derivative assets (1) | $ | 8,143 | $ | 7,047 | $ | 1,096 | $ | (848) | $ | 248 | |||||||||||||||||||
Other financial assets | 2,789 | — | 2,789 | — | 2,789 | ||||||||||||||||||||||||
Other invested assets | $ | 10,932 | $ | 7,047 | $ | 3,885 | $ | (848) | $ | 3,037 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Derivative liabilities (2) | $ | 7,645 | $ | 7,047 | $ | 598 | $ | — | $ | 598 | |||||||||||||||||||
Other financial liabilities | 5,275 | — | 5,275 | — | 5,275 | ||||||||||||||||||||||||
Other liabilities | $ | 12,920 | $ | 7,047 | $ | 5,873 | $ | — | $ | 5,873 | |||||||||||||||||||
Gross Amount Recognized | Gross Amount Offset in the Balance Sheets | Net Amount Presented in the Balance Sheets | Gross Amount not Offset in the Balance Sheets (3) | Net Amount | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Derivative assets (1) | $ | 12,358 | $ | 10,756 | $ | 1,602 | $ | (961) | $ | 641 | |||||||||||||||||||
Other financial assets | 1,989 | — | 1,989 | — | 1,989 | ||||||||||||||||||||||||
Other invested assets | $ | 14,347 | $ | 10,756 | $ | 3,591 | $ | (961) | $ | 2,630 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Derivative liabilities (2) | $ | 10,770 | $ | 10,756 | $ | 14 | $ | — | $ | 14 | |||||||||||||||||||
Other financial liabilities | 3,919 | — | 3,919 | — | 3,919 | ||||||||||||||||||||||||
Other liabilities | $ | 14,689 | $ | 10,756 | $ | 3,933 | $ | — | $ | 3,933 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Closed Block Liabilities: | |||||||||||
Future policy benefits, policyholders’ account balances and other | $ | 5,688 | $ | 5,928 | |||||||
Policyholder dividend obligation | — | — | |||||||||
Other liabilities | 68 | 39 | |||||||||
Total Closed Block liabilities | 5,756 | 5,967 | |||||||||
Assets Designated to the Closed Block: | |||||||||||
Fixed maturities AFS, at fair value (amortized cost of $3,171 and $3,185) (allowance for credit losses of $0 and $0) | 2,948 | 3,390 | |||||||||
Mortgage loans on real estate (net of allowance for credit losses of $4 and $4) | 1,645 | 1,771 | |||||||||
Policy loans | 569 | 602 | |||||||||
Cash and other invested assets | — | 63 | |||||||||
Other assets | 155 | 90 | |||||||||
Total assets designated to the Closed Block | 5,317 | 5,916 | |||||||||
Excess of Closed Block liabilities over assets designated to the Closed Block | 439 | 51 | |||||||||
Amounts included in AOCI: | |||||||||||
Net unrealized investment gains (losses), net of policyholders’ dividend obligation: $0 and $0; and net of income tax: $47 and ($43) | (166) | 172 | |||||||||
Maximum future earnings to be recognized from Closed Block assets and liabilities | $ | 273 | $ | 223 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | 2020 | ||||||||||||
(in millions) | ||||||||||||||
Revenues: | ||||||||||||||
Premiums and other income | $ | 125 | $ | 144 | $ | 157 | ||||||||
Net investment income (loss) | 221 | 237 | 251 | |||||||||||
Investment gains (losses), net | (3) | 4 | — | |||||||||||
Total revenues | 343 | 385 | 408 | |||||||||||
Benefits and Other Deductions: | ||||||||||||||
Policyholders’ benefits and dividends | 328 | 372 | 399 | |||||||||||
Other operating costs and expenses | 2 | 3 | 1 | |||||||||||
Total benefits and other deductions | 330 | 375 | 400 | |||||||||||
Net income (loss), before income taxes | 13 | 10 | 8 | |||||||||||
Income tax (expense) benefit | (1) | (2) | (2) | |||||||||||
Net income (loss) | $ | 12 | $ | 8 | $ | 6 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | 2020 | ||||||||||||
(in millions) | ||||||||||||||
Beginning balance | $ | — | $ | 160 | $ | 2 | ||||||||
Unrealized investment gains (losses) | — | (160) | 158 | |||||||||||
Ending balance | $ | — | $ | — | $ | 160 | ||||||||
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance, beginning of year | $ | 5,491 | $ | 4,243 | $ | 5,840 | |||||||||||
Capitalization of commissions, sales and issue expenses | 842 | 875 | 669 | ||||||||||||||
Amortization: | |||||||||||||||||
Impact of assumptions updates and model changes | 43 | 58 | (1,109) | ||||||||||||||
All other | (585) | 451 | (504) | ||||||||||||||
Total amortization | (542) | (393) | (1,613) | ||||||||||||||
Change in unrealized investment gains and losses | 2,367 | 766 | (654) | ||||||||||||||
Reclassified to assets HFS | — | — | 1 | ||||||||||||||
Balance, end of year | $ | 8,158 | $ | 5,491 | $ | 4,243 | |||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance, beginning of year | $ | 373 | $ | 404 | $ | 430 | |||||||||||
Amortization charged to income | (39) | (31) | (26) | ||||||||||||||
Balance, end of year | $ | 334 | $ | 373 | $ | 404 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Investments | |||||||||||||||||||||||
Fixed maturities, AFS: | |||||||||||||||||||||||
Corporate (1) | $ | — | $ | 41,450 | $ | 2,121 | $ | 43,571 | |||||||||||||||
U.S. Treasury, government and agency | — | 5,837 | — | 5,837 | |||||||||||||||||||
States and political subdivisions | — | 499 | 28 | 527 | |||||||||||||||||||
Foreign governments | — | 836 | — | 836 | |||||||||||||||||||
Residential mortgage-backed (2) | — | 788 | 34 | 822 | |||||||||||||||||||
Asset-backed (3) | — | 8,490 | — | 8,490 | |||||||||||||||||||
Commercial mortgage-backed | — | 3,203 | 32 | 3,235 | |||||||||||||||||||
Redeemable preferred stock | — | 43 | — | 43 | |||||||||||||||||||
Total fixed maturities, AFS | — | 61,146 | 2,215 | 63,361 | |||||||||||||||||||
Fixed maturities, at fair value using the fair value option | — | 1,284 | 224 | 1,508 | |||||||||||||||||||
Other equity investments (7) | 214 | 497 | 12 | 723 | |||||||||||||||||||
Trading securities | 290 | 332 | 55 | 677 | |||||||||||||||||||
Other invested assets: | |||||||||||||||||||||||
Short-term investments | — | 943 | — | 943 | |||||||||||||||||||
Assets of consolidated VIEs/VOEs | 131 | 393 | 5 | 529 | |||||||||||||||||||
Swaps | — | (425) | — | (425) | |||||||||||||||||||
Credit default swaps | — | 9 | — | 9 | |||||||||||||||||||
Futures | 2 | — | — | 2 | |||||||||||||||||||
Options | — | 4,171 | — | 4,171 | |||||||||||||||||||
Total other invested assets | 133 | 5,091 | 5 | 5,229 | |||||||||||||||||||
Cash equivalents | 2,386 | 501 | — | 2,887 | |||||||||||||||||||
Segregated securities | — | 1,522 | — | 1,522 | |||||||||||||||||||
Amounts due from reinsurer (6) | — | — | 4,114 | 4,114 | |||||||||||||||||||
GMIB reinsurance contracts asset | — | — | 1,229 | 1,229 | |||||||||||||||||||
Separate Accounts assets (4) | 111,744 | 2,436 | 1 | 114,181 | |||||||||||||||||||
Total Assets | $ | 114,767 | $ | 72,809 | $ | 7,855 | $ | 195,431 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Notes issued by consolidated VIE’s, at fair value using the fair value option (5) | $ | — | $ | 1,374 | $ | — | $ | 1,374 | |||||||||||||||
GMxB derivative features’ liability | — | — | 5,764 | 5,764 | |||||||||||||||||||
SCS, SIO, MSO and IUL indexed features’ liability | — | 4,164 | — | 4,164 | |||||||||||||||||||
Liabilities of consolidated VIEs and VOEs | 15 | 7 | — | 22 | |||||||||||||||||||
Contingent payment arrangements | — | — | 247 | 247 | |||||||||||||||||||
Total Liabilities | $ | 15 | $ | 5,545 | $ | 6,011 | $ | 11,571 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Investments | |||||||||||||||||||||||
Fixed maturities, AFS: | |||||||||||||||||||||||
Corporate (1) | $ | — | $ | 51,007 | $ | 1,504 | $ | 52,511 | |||||||||||||||
U.S. Treasury, government and agency | — | 15,385 | — | 15,385 | |||||||||||||||||||
States and political subdivisions | — | 627 | 35 | 662 | |||||||||||||||||||
Foreign governments | — | 1,152 | — | 1,152 | |||||||||||||||||||
Residential mortgage-backed (2) | — | 98 | — | 98 | |||||||||||||||||||
Asset-backed (3) | — | 5,926 | 8 | 5,934 | |||||||||||||||||||
Commercial mortgage-backed (2) | — | 2,401 | 20 | 2,421 | |||||||||||||||||||
Redeemable preferred stock | — | 53 | — | 53 | |||||||||||||||||||
Total fixed maturities, AFS | — | 76,649 | 1,567 | 78,216 | |||||||||||||||||||
Fixed maturities, at fair value using the fair value option | 1,440 | 201 | 1,641 | ||||||||||||||||||||
Other equity investments | 322 | 457 | 5 | 784 | |||||||||||||||||||
Trading securities | 340 | 226 | 65 | 631 | |||||||||||||||||||
Other invested assets: | |||||||||||||||||||||||
Short-term investments | — | 30 | — | 30 | |||||||||||||||||||
Assets of consolidated VIEs/VOEs | 166 | 450 | 11 | 627 | |||||||||||||||||||
Swaps | — | (473) | — | (473) | |||||||||||||||||||
Credit default swaps | — | (1) | — | (1) | |||||||||||||||||||
Futures | (1) | — | — | (1) | |||||||||||||||||||
Options | — | 6,959 | — | 6,959 | |||||||||||||||||||
Swaptions | — | — | — | — | |||||||||||||||||||
Total other invested assets | 165 | 6,965 | 11 | 7,141 | |||||||||||||||||||
Cash equivalents | 3,275 | 293 | — | 3,568 | |||||||||||||||||||
Segregated securities | — | 1,504 | — | 1,504 | |||||||||||||||||||
Amounts due from reinsurer | — | — | 5,813 | 5,813 | |||||||||||||||||||
GMIB reinsurance contracts asset | — | — | 1,848 | 1,848 | |||||||||||||||||||
Separate Accounts assets (4) | 144,124 | 2,572 | 1 | 146,697 | |||||||||||||||||||
Total Assets | $ | 148,226 | $ | 90,106 | $ | 9,511 | $ | 247,843 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Notes issued by consolidated VIE’s, at fair value using the fair value option (5) | $ | — | $ | 1,277 | $ | — | $ | 1,277 | |||||||||||||||
GMxB derivative features’ liability | — | — | 8,525 | 8,525 | |||||||||||||||||||
SCS, SIO, MSO and IUL indexed features’ liability | — | 6,773 | — | 6,773 | |||||||||||||||||||
Liabilities of consolidated VIEs and VOEs | 16 | 2 | — | 18 | |||||||||||||||||||
Contingent payment arrangements | — | — | 38 | 38 | |||||||||||||||||||
Total Liabilities | $ | 16 | $ | 8,052 | $ | 8,563 | $ | 16,631 |
Corporate | State and Political Subdivisions | Asset-backed | CMBS | RMBS | Trading Securities, at Fair Value | Fixed maturities, at FVO | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2022 | $ | 1,504 | $ | 35 | $ | 8 | $ | 20 | $ | — | $ | 65 | $ | 201 | |||||||||||||||||||||||||||
Total gains and (losses), realized and unrealized, included in: | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) as: | |||||||||||||||||||||||||||||||||||||||||
Net investment income (loss) | 5 | — | — | — | — | — | (11) | ||||||||||||||||||||||||||||||||||
Investment gains (losses), net | (5) | — | — | — | — | (10) | — | ||||||||||||||||||||||||||||||||||
Subtotal | — | — | — | — | — | (10) | (11) | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (159) | (5) | — | (2) | — | — | — | ||||||||||||||||||||||||||||||||||
Purchases | 1,107 | — | — | 14 | 34 | — | 98 | ||||||||||||||||||||||||||||||||||
Sales | (378) | (2) | (2) | — | — | — | (36) | ||||||||||||||||||||||||||||||||||
Activity related to consolidated VIEs/VOEs | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Transfers into Level 3 (1) | 168 | — | — | — | — | — | 45 | ||||||||||||||||||||||||||||||||||
Transfers out of Level 3 (1) | (121) | — | (6) | — | — | — | (73) | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | 2,121 | $ | 28 | $ | — | $ | 32 | $ | 34 | $ | 55 | $ | 224 | |||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (10) | $ | (2) | |||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2) | $ | (156) | $ | (5) | $ | — | $ | (2) | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Balance, January 1, 2021 | $ | 1,702 | $ | 39 | $ | 20 | $ | — | $ | — | $ | 39 | $ | 80 | |||||||||||||||||||||||||||
Total gains and (losses), realized and unrealized, included in: | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) as: | |||||||||||||||||||||||||||||||||||||||||
Net investment income (loss) | 5 | — | — | — | — | — | 5 | ||||||||||||||||||||||||||||||||||
Investment gains (losses), net | (16) | — | — | — | — | 26 | — | ||||||||||||||||||||||||||||||||||
Subtotal | (11) | — | — | — | — | 26 | 5 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | 34 | (2) | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Purchases | 938 | — | 6 | 20 | — | — | 211 | ||||||||||||||||||||||||||||||||||
Sales | (473) | (2) | (18) | — | — | — | (23) | ||||||||||||||||||||||||||||||||||
Activity related to consolidated VIEs/VOEs | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Transfers into Level 3 (1) | 27 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Transfers out of Level 3 (1) | (713) | — | — | — | — | — | (72) | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 1,504 | $ | 35 | $ | 8 | $ | 20 | $ | — | $ | 65 | $ | 201 | |||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 26 | $ | 5 | |||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2) | $ | 28 | $ | (2) | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Corporate | State and Political Subdivisions | Asset-backed | CMBS | RMBS | Trading Securities, at Fair Value | Fixed maturities, at FVO | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2020 | $ | 1,257 | $ | 39 | $ | 100 | $ | — | $ | — | $ | 36 | $ | — | |||||||||||||||||||||||||||
Total gains and (losses), realized and unrealized, included in: | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) as: | |||||||||||||||||||||||||||||||||||||||||
Net investment income (loss) | 4 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Investment gains (losses), net | (16) | — | — | — | — | 3 | — | ||||||||||||||||||||||||||||||||||
Subtotal | (12) | — | — | — | — | 3 | — | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (17) | 2 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Purchases | 514 | — | 20 | — | — | — | 81 | ||||||||||||||||||||||||||||||||||
Sales | (226) | (2) | — | — | — | — | (1) | ||||||||||||||||||||||||||||||||||
Activity related to consolidated VIEs/VOEs | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Transfers into Level 3 (1) | 189 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Transfers out of Level 3 (1) | (3) | — | (100) | — | — | — | — | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 1,702 | $ | 39 | $ | 20 | $ | — | $ | — | $ | 39 | $ | 80 | |||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3 | $ | — | |||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2) | $ | (18) | $ | 2 | $ | — | $ | — | $ | — | $ | — | $ | — |
Other Equity Investments (7) | GMIB Reinsurance Contract Asset | Amounts Due from Reinsurers | Separate Accounts Assets | GMxB Derivative Features Liability | Contingent Payment Arrangement | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance, January 1, 2022 | $ | 16 | $ | 1,848 | $ | 5,815 | $ | 1 | $ | (8,525) | $ | (38) | |||||||||||||||||||||||
Realized and unrealized gains (losses), included in Net income (loss) as: | |||||||||||||||||||||||||||||||||||
Investment gains (losses), reported in net investment income | (1) | — | — | — | — | — | |||||||||||||||||||||||||||||
Net derivative gains (losses) (1) | — | (581) | (1,706) | — | 3,076 | — | |||||||||||||||||||||||||||||
Total realized and unrealized gains (losses) | (1) | (581) | (1,706) | — | 3,076 | — | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Purchases (2) | 8 | 40 | 122 | — | (462) | (231) | |||||||||||||||||||||||||||||
Sales (3) | — | (78) | (117) | — | 147 | — | |||||||||||||||||||||||||||||
Settlements | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Other (8) | — | — | — | — | — | 22 | |||||||||||||||||||||||||||||
Activity related to consolidated VIEs/VOEs | (3) | — | — | — | — | — | |||||||||||||||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Transfers out of Level 3 (4) | (3) | — | — | — | — | — | |||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | 17 | $ | 1,229 | $ | 4,114 | $ | 1 | $ | (5,764) | $ | (247) |
Other Equity Investments (7) | GMIB Reinsurance Contract Asset | Amounts Due from Reinsurers | Separate Accounts Assets | GMxB Derivative Features Liability | Contingent Payment Arrangement | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (6) | $ | (1) | $ | (581) | $ | (1,706) | $ | — | $ | 3,076 | $ | — | |||||||||||||||||||||||
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (6) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Balance, January 1, 2021 | $ | 84 | $ | 2,488 | $ | — | $ | 1 | $ | (11,131) | $ | (28) | |||||||||||||||||||||||
Realized and unrealized gains (losses), included in Net income (loss) as: | |||||||||||||||||||||||||||||||||||
Investment gains (losses), reported in net investment income | 21 | — | — | — | — | — | |||||||||||||||||||||||||||||
Net derivative gains (losses) (1) (5) | — | (625) | 517 | — | 2,841 | — | |||||||||||||||||||||||||||||
Total realized and unrealized gains (losses) | 21 | (625) | 517 | — | 2,841 | — | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Purchases (2) | 8 | 43 | 74 | 1 | (463) | (7) | |||||||||||||||||||||||||||||
Sales (3) | (92) | (58) | (35) | — | 88 | — | |||||||||||||||||||||||||||||
Other | — | — | 5,259 | — | — | — | |||||||||||||||||||||||||||||
Activity related to consolidated VIEs/VOEs | (4) | — | — | — | — | (3) | |||||||||||||||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Transfers out of Level 3 (4) | (1) | — | — | (1) | 140 | — | |||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 16 | $ | 1,848 | $ | 5,815 | $ | 1 | $ | (8,525) | $ | (38) | |||||||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (6) | $ | 2 | $ | (625) | $ | 517 | $ | — | $ | 2,841 | $ | — | |||||||||||||||||||||||
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (6) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Balance, January 1, 2020 | $ | 113 | $ | 2,139 | $ | — | $ | — | $ | (8,502) | $ | (23) | |||||||||||||||||||||||
Realized and unrealized gains (losses), included in Net income (loss) as: | |||||||||||||||||||||||||||||||||||
Investment gains (losses), reported in net investment income | (8) | — | — | — | — | — | |||||||||||||||||||||||||||||
Net derivative gains (losses) (1) (5) | — | 417 | — | — | (2,253) | — | |||||||||||||||||||||||||||||
Total realized and unrealized gains (losses) | (8) | 417 | — | — | (2,253) | — | |||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Purchases (2) | 9 | 43 | — | 1 | (451) | (4) | |||||||||||||||||||||||||||||
Sales (3) | (26) | (79) | — | — | 75 | — | |||||||||||||||||||||||||||||
Settlements (4) | — | — | — | — | — | 1 | |||||||||||||||||||||||||||||
Change in estimate | — | (32) | — | — | — | 1 | |||||||||||||||||||||||||||||
Activity related to consolidated VIEs/VOEs | (4) | — | — | — | — | (3) | |||||||||||||||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Transfers out of Level 3 (4) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 84 | $ | 2,488 | $ | — | $ | 1 | $ | (11,131) | $ | (28) |
Other Equity Investments (7) | GMIB Reinsurance Contract Asset | Amounts Due from Reinsurers | Separate Accounts Assets | GMxB Derivative Features Liability | Contingent Payment Arrangement | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (6) | $ | (8) | $ | 417 | $ | 74 | $ | 1 | $ | (2,253) | $ | (7) | |||||||||||||||||||||||
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (6) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
Fair Value | Valuation Technique | Significant Unobservable Input | Range | Weighted Average (2) | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||
Fixed maturities, AFS: | |||||||||||||||||||||||||||||
Corporate | $ | 417 | Matrix pricing model | Spread over Benchmark | 20 bps - 797 bps | 205 bps | |||||||||||||||||||||||
1,029 | Market comparable companies | EBITDA multiples Discount rate Cash flow multiples Loan to value | 5.3x - 35.8x 9.0% - 45.7% 0.0x - 10.3x 0.0% - 40.4% | 13.6x 11.9% 6.1x 12.0% | |||||||||||||||||||||||||
Trading Securities, at Fair Value | 55 | Discounted Cash Flow | Earnings multiple Discount factor Discount years | 8.3x 10.0% 7 | |||||||||||||||||||||||||
Other equity investments | 4 | Market comparable companies | Revenue multiple | 0.5x - 10.8x | 2.4x |
Fair Value | Valuation Technique | Significant Unobservable Input | Range | Weighted Average (2) | |||||||||||||||||||||||||
GMIB reinsurance contract asset | 1,229 | Discounted cash flow | Lapse rates Withdrawal Rates GMIB Utilization Rates Non-performance risk Volatility rates - Equity Mortality: Ages 0-40 Ages 41-60 Ages 61-115 | 0.26%-26.23% 0.06%-10.93% 0.04%-62.30% 69 bps - 133 bps 14%-32% 0.01%-0.17% 0.06%-0.52% 0.32%-40.00% | 3.05% 0.99% 5.40% 70 bps 24% 3.09% (same for all ages) (same for all ages) | ||||||||||||||||||||||||
Amount Due from Reinsurers | 4,114 | Discounted Cash Flow | Lapse rates Withdrawal Rates GMIB Utilization Rates Non-performance risk (bps) Volatility rates - Equity Mortality: Ages 0-40 Ages 41-60 Ages 61-115 | 0.26%-26.23% 0.06%-10.93% 0.04%-62.30% 51 bps 14%-32% 0.01%-0.17% 0.06%-0.52% 0.32%-40.00% | 2.01% 1.32% 7.95% 51 bps 24% 2.33% (same for all ages) (same for all ages) | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
AB Contingent Consideration Payable | $ | 247 | Discounted cash flow | Expected revenue growth rates Discount rate | 2.0% - 83.9% 1.9% - 10.4% | 11.5% 4.5% | |||||||||||||||||||||||
GMIB NLG | 5,761 | Discounted cash flow | Non-performance risk Lapse rates Withdrawal rates Annuitization rates Mortality rates (1): Ages 0 - 40 Ages 41-60 Ages 61-115 | 147 bps 0.26%-35.42% 0.06%-10.93% 0.04%-100.00% 0.01%-0.18% 0.07%-0.54% 0.42%-41.42% | 147 bps 4.26% 1.25% 5.95% 1.73% (same for all ages) (same for all ages) | ||||||||||||||||||||||||
GWBL/GMWB | 70 | Discounted cash flow | Lapse rates Withdrawal Rates Utilization Rates Volatility rates - Equity Non-performance risk(bps) | 0.35%-26.23% 0.00%-8.00% 100% once starting 14%-32% 147 bps | 3.05% 0.99% 24% | ||||||||||||||||||||||||
GIB | (65) | Discounted cash flow | Lapse rates Withdrawal Rates Utilization Rates Volatility rates - Equity Non-performance risk(bps) | 0.35%-26.23% 0.20%-1.24% 0.04%-100.00% 14% - 32% 147 bps | 3.05% 0.99% 5.40% 24% | ||||||||||||||||||||||||
GMAB | (2) | Discounted cash flow | Lapse rates Volatility rates - Equity Non-performance risk(bps) | 0.35%-26.23% 14%-32% 147 bps | 3.05% 24% |
Fair Value | Valuation Technique | Significant Unobservable Input | Range | Weighted Average (2) | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||
Fixed maturities, AFS: | |||||||||||||||||||||||||||||
Corporate | $ | 258 | Matrix pricing model | Spread over benchmark | 20 bps - 270 bps | 144 bps |
Fair Value | Valuation Technique | Significant Unobservable Input | Range | Weighted Average (2) | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
888 | Market comparable companies | EBITDA multiples Discount rate Cash flow multiples Loan to value | 4.9x - 62.3x 6.2% - 21.5% 0.5x-10.0x 3.1%-63.4% | 13.0x 9.1% 5.5x 30.8% | |||||||||||||||||||||||||
Trading Securities, at Fair Value | 65 | Discounted cash flow | Earnings multiple Discounts factor Discount years | 7.3x 10.00% 11 | |||||||||||||||||||||||||
Other equity investments | 4 | Market comparable companies | Revenue multiple | 7.8x - 10.3x | 9.5x | ||||||||||||||||||||||||
GMIB reinsurance contract asset | 1,848 | Discounted cash flow | Non-performance risk Lapse rates Withdrawal rates Utilization rates Volatility rates - Equity Mortality rates (1): Ages 0 - 40 Ages 41 - 60 Ages 60 - 115 | 57 bps - 93 bps 0.45% - 20.86% 0.27% - 8.66% 0.04% - 60.44% 11% - 31% 0.01% - 0.17% 0.06% - 0.53% 0.31% - 40.00% | 60 bps 2.65% 0.93% 5.27% 24% 2.79% (same for all ages) (same for all ages) | ||||||||||||||||||||||||
Amount Due from Reinsurers | 5,813 | Discounted Cash Flow | Lapse rates Withdrawal Rates GMIB Utilization Rates Non-performance risk (bps) Volatility rates - Equity Mortality: Ages 0-40 Ages 41-60 Ages 61-115 | 0.45%-20.86% 0.27%-8.66% 0.04%-60.44% 37 bps 11%-31% 0.01%-0.17% 0.06%-0.53% 0.31%-40.00% | 1.70% 1.18% 7.20% 37 bps 24% 2.17% (same for all ages) (same for all ages) | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
AB Contingent Consideration Payable | 38 | Discounted cash flow | Expected revenue growth rates Discount rate | 2.0% - 83.9% 1.9% - 10.4% | 11.9% 7.0% | ||||||||||||||||||||||||
GMIB NLG | 8,503 | Discounted cash flow | Non-performance risk Lapse rates Withdrawal rates Annuitization rates Mortality rates (1): Ages 0 - 40 Ages 41 - 60 Ages 60 - 115 | 111 bps 1.04% - 23.57% 0.27% - 8.66% 0.03% -100.00% 0.01% - 0.19% 0.07% - 0.57% 0.44% - 43.60% | 111 bps 3.55% 1.04% 5.24% 1.62% (same for all ages) (same for all ages) | ||||||||||||||||||||||||
GWBL/GMWB | 99 | Discounted cash flow | Non-performance risk Lapse rates Withdrawal rates Utilization rates Volatility rates - Equity | 111 bps 0.60%-20.86% 0.00%-8.00% 100% once starting 11%-31% | 2.65% 0.93% 24% | ||||||||||||||||||||||||
GIB | (75) | Discounted cash flow | Non-performance risk Lapse rates Withdrawal rates Utilization rates Volatility rates - Equity | 111 bps 0.60%-20.86% 0.13%-8.66% 0.04%-100.00% 11%-31% | 2.65% 0.93% 5.27% 24% | ||||||||||||||||||||||||
GMAB | (3) | Discounted cash flow | Non-performance risk Lapse rates Volatility rates - Equity | 111 bps 0.60%-20.86% 11%-31% | 2.65% 24% |
Carrying Value | Fair Value | ||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
December 31, 2022: | |||||||||||||||||||||||||||||
Mortgage loans on real estate | $ | 16,481 | $ | — | $ | — | $ | 14,690 | $ | 14,690 | |||||||||||||||||||
Policy loans | $ | 4,033 | $ | — | $ | — | $ | 4,349 | $ | 4,349 | |||||||||||||||||||
Policyholders’ liabilities: Investment contracts | $ | 1,916 | $ | — | $ | — | $ | 1,750 | $ | 1,750 | |||||||||||||||||||
FHLB funding agreements | $ | 8,505 | $ | — | $ | 8,390 | $ | — | $ | 8,390 | |||||||||||||||||||
FABN funding agreements | $ | 7,095 | $ | — | $ | 6,384 | $ | — | $ | 6,384 | |||||||||||||||||||
Short-term debt (1) | $ | 520 | $ | — | $ | 518 | $ | — | $ | 518 | |||||||||||||||||||
Long-term debt | $ | 3,322 | $ | — | $ | 3,130 | $ | — | $ | 3,130 | |||||||||||||||||||
Separate Accounts liabilities | $ | 10,236 | $ | — | $ | — | $ | 10,236 | $ | 10,236 | |||||||||||||||||||
December 31, 2021 (1): | |||||||||||||||||||||||||||||
Mortgage loans on real estate | $ | 14,033 | $ | — | $ | — | $ | 14,308 | $ | 14,308 | |||||||||||||||||||
Policy loans | $ | 4,024 | $ | — | $ | — | $ | 5,050 | $ | 5,050 | |||||||||||||||||||
Policyholders’ liabilities: Investment contracts | $ | 2,035 | $ | — | $ | — | $ | 2,103 | $ | 2,103 | |||||||||||||||||||
FHLB funding agreements | $ | 6,647 | $ | — | $ | 6,679 | $ | — | $ | 6,679 | |||||||||||||||||||
FABN funding agreements | $ | 6,689 | $ | — | $ | 6,626 | $ | — | $ | 6,626 | |||||||||||||||||||
Long-term debt | $ | 3,839 | $ | — | $ | 4,544 | $ | — | $ | 4,544 | |||||||||||||||||||
Separate Accounts liabilities | $ | 11,620 | $ | — | $ | — | $ | 11,620 | $ | 11,620 |
GMDB | GMIB | ||||||||||||||||||||||||||||||||||
Direct | Assumed (1) (2) | Ceded | Direct | Assumed (1) (2) | Ceded | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Balance, January 1, 2020 | $ | 4,780 | $ | 76 | $ | (104) | $ | 4,673 | $ | 187 | $ | (2,139) | |||||||||||||||||||||||
Paid guarantee benefits | (495) | (22) | 15 | (293) | 15 | 79 | |||||||||||||||||||||||||||||
Other changes in reserve | 812 | 18 | 1 | 1,646 | (6) | (428) | |||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 5,097 | $ | 72 | $ | (88) | $ | 6,026 | $ | 196 | $ | (2,488) | |||||||||||||||||||||||
Paid guarantee benefits | (461) | (12) | 113 | (377) | (49) | 58 | |||||||||||||||||||||||||||||
Other changes in reserve | 315 | 14 | (65) | 243 | (7) | 603 | |||||||||||||||||||||||||||||
Impact of the Venerable Transaction | — | (74) | (2,176) | — | (140) | (2,141) | |||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 4,951 | $ | — | $ | (2,216) | $ | 5,892 | $ | — | $ | (3,968) | |||||||||||||||||||||||
Paid guarantee benefits | (595) | — | 249 | (602) | — | 76 | |||||||||||||||||||||||||||||
Other changes in reserve | 886 | — | (359) | 336 | — | 646 | |||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | 5,242 | $ | — | $ | (2,326) | $ | 5,626 | $ | — | $ | (3,246) | |||||||||||||||||||||||
Guarantee Type | |||||||||||||||||||||||||||||
Return of Premium | Ratchet | Roll-Up | Combo | Total | |||||||||||||||||||||||||
(in millions, except age and interest rate) | |||||||||||||||||||||||||||||
Variable annuity contracts with GMDB features | |||||||||||||||||||||||||||||
Account Values invested in: | |||||||||||||||||||||||||||||
General Account | $ | 16,891 | $ | 97 | $ | 46 | $ | 144 | $ | 17,178 | |||||||||||||||||||
Separate Accounts | 47,608 | 7,445 | 2,452 | 25,211 | 82,716 | ||||||||||||||||||||||||
Total Account Values | $ | 64,499 | $ | 7,542 | $ | 2,498 | $ | 25,355 | $ | 99,894 | |||||||||||||||||||
NAR, gross | $ | 739 | $ | 1,422 | $ | 1,843 | $ | 23,101 | $ | 27,105 | |||||||||||||||||||
NAR, net of amounts reinsured | $ | 726 | $ | 1,291 | $ | 1,341 | $ | 12,469 | $ | 15,827 | |||||||||||||||||||
Average attained age of policyholders (in years) | 51.6 | 69.8 | 76.1 | 71.8 | 55.3 | ||||||||||||||||||||||||
Percentage of policyholders over age 70 | 12.1 | % | 52.8 | % | 74.7 | % | 60.7 | % | 21.1 | % | |||||||||||||||||||
Range of contractually specified interest rates | N/A | N/A | 3% - 6% | 3% - 6.5% | 3% - 6.5% | ||||||||||||||||||||||||
Variable annuity contracts with GMIB features | |||||||||||||||||||||||||||||
Account Values invested in: | |||||||||||||||||||||||||||||
General Account | $ | — | $ | — | $ | 14 | $ | 188 | $ | 202 | |||||||||||||||||||
Separate Accounts | — | — | 21,001 | 26,529 | 47,530 | ||||||||||||||||||||||||
Total Account Values | $ | — | $ | — | $ | 21,015 | $ | 26,717 | $ | 47,732 | |||||||||||||||||||
NAR, gross | $ | — | $ | — | $ | 489 | $ | 7,540 | $ | 8,029 | |||||||||||||||||||
NAR, net of amounts reinsured | $ | — | $ | — | $ | 157 | $ | 3,071 | $ | 3,228 | |||||||||||||||||||
Average attained age of policyholders (in years) | N/A | N/A | 65.8 | 71.4 | 69.2 | ||||||||||||||||||||||||
Weighted average years remaining until annuitization | N/A | N/A | 5.4 | 0.5 | 2.4 | ||||||||||||||||||||||||
Range of contractually specified interest rates | N/A | N/A | 3% - 6% | 3% - 6.5% | 3% - 6.5% |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Mutual Fund Type | GMDB | GMIB | GMDB | GMIB | |||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Equity | $ | 39,779 | $ | 14,075 | $ | 52,771 | $ | 20,015 | |||||||||||||||
Fixed income | 4,416 | 1,964 | 5,391 | 2,507 | |||||||||||||||||||
Balanced | 37,398 | 31,240 | 48,390 | 40,491 | |||||||||||||||||||
Other | 1,123 | 251 | 1,025 | 263 | |||||||||||||||||||
Total | $ | 82,716 | $ | 47,530 | $ | 107,577 | $ | 63,276 |
Direct Liability (1) | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Beginning balance | $ | 1,096 | $ | 1,022 | $ | 898 | |||||||||||
Paid guarantee benefits | (79) | (84) | (39) | ||||||||||||||
Other changes in reserves | 145 | 158 | 163 | ||||||||||||||
Ending balance | $ | 1,162 | $ | 1,096 | $ | 1,022 |
December 31, | |||||||||||||||||
Balance Sheet Line Item | 2022 | 2021 | |||||||||||||||
(in millions) | |||||||||||||||||
Assets: | |||||||||||||||||
Operating lease assets | $ | 520 | $ | 637 | |||||||||||||
Liabilities: | |||||||||||||||||
Operating lease liabilities | $ | 618 | $ | 768 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Operating lease cost | $ | 179 | $ | 173 | $ | 169 | |||||||||||
Variable operating lease cost | 52 | 49 | 49 | ||||||||||||||
Sublease income | (53) | (55) | (56) | ||||||||||||||
Short-term lease expense | — | — | — | ||||||||||||||
Net lease cost | $ | 178 | $ | 167 | $ | 162 | |||||||||||
December 31, 2022 | |||||
(in millions) | |||||
Operating Leases: | |||||
2023 | $ | 186 | |||
2024 | 144 | ||||
2025 | 69 | ||||
2026 | 61 | ||||
2027 | 52 | ||||
Thereafter | 170 | ||||
Total lease payments | 682 | ||||
Less: Interest | (64) | ||||
Present value of lease liabilities | $ | 618 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Weighted-average remaining operating lease term | 7 years | 7 years | |||||||||
Weighted-average discount rate for operating leases | 2.77 | % | 2.80 | % |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||
Operating cash flows from operating leases | $ | 202 | $ | 209 | $ | 210 | |||||||||||
Non-cash transactions: | |||||||||||||||||
Leased assets obtained in exchange for new operating lease liabilities | $ | 46 | $ | 109 | $ | 156 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Direct premiums | $ | 1,042 | $ | 970 | $ | 929 | |||||||||||
Reinsurance assumed | 180 | 189 | 222 | ||||||||||||||
Reinsurance ceded | (228) | (199) | (154) | ||||||||||||||
Premiums | $ | 994 | $ | 960 | $ | 997 | |||||||||||
Direct charges and fee income | $ | 3,932 | $ | 4,250 | $ | 4,149 | |||||||||||
Reinsurance ceded | (691) | (613) | (414) | ||||||||||||||
Policy charges and fee income | $ | 3,241 | $ | 3,637 | $ | 3,735 | |||||||||||
Direct policyholders’ benefits | $ | 4,371 | $ | 3,843 | $ | 5,826 | |||||||||||
Reinsurance assumed | 209 | 238 | 241 | ||||||||||||||
Reinsurance ceded | (1,195) | (863) | (741) | ||||||||||||||
Policyholders’ benefits | $ | 3,385 | $ | 3,218 | $ | 5,326 | |||||||||||
Direct interest credited to policyholders’ account balances | $ | 1,433 | $ | 1,271 | $ | 1,252 | |||||||||||
Reinsurance ceded | (24) | (52) | (30) | ||||||||||||||
Interest credited to policyholders’ account balances | $ | 1,409 | $ | 1,219 | $ | 1,222 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Ceded Reinsurance: | |||||||||||
Estimated net fair values of ceded GMIB reinsurance contracts, considered derivatives (1) | $ | 1,229 | $ | 1,848 | |||||||
Estimated net fair values of ceded GMIB NLG ceded reserves to Venerable (2) | 4,114 | 5,813 | |||||||||
Third-party reinsurance recoverables related to insurance contracts | 17,201 | 14,679 | |||||||||
Top reinsurers: | |||||||||||
Venerable Insurance and Annuity Company (A- KBRA (IFRS) rating) | 8,966 | 10,291 | |||||||||
First Allmerica-GAF | 4,005 | ||||||||||
RGA Reinsurance Company (AA- S&P rating)) | 1,272 | 1,138 | |||||||||
Zurich Life Insurance Company, Ltd. (AA- S&P rating) | 1,181 | 1,318 | |||||||||
Ceded group health reserves | 47 | 40 | |||||||||
Amount due to reinsurers | 1,533 | 1,381 | |||||||||
Top reinsurers: | |||||||||||
RGA Reinsurance Company | 1,171 | 1,212 | |||||||||
First Allmerica-GAF | 147 | — | |||||||||
Protective Life Insurance Company | 104 | 111 | |||||||||
Assumed Reinsurance: | |||||||||||
Reinsurance assumed reserves | 662 | 798 | |||||||||
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Short-term debt: | |||||||||||
CLO short-term debt (5.74%) (1) | $ | 239 | $ | 92 | |||||||
Current portion of Long-term debt (2) | 520 | — | |||||||||
Total short-term debt | 759 | 92 | |||||||||
Long-term debt: | |||||||||||
Senior Notes (5.00%, due 2048) | 1,481 | 1,481 | |||||||||
Senior Notes (4.35%, due 2028) | 1,491 | 1,490 | |||||||||
Senior Notes (3.90%, due 2023) | — | 519 | |||||||||
Senior Debentures, (7.00%, due 2028) | 350 | 349 | |||||||||
Total long-term debt | 3,322 | 3,839 | |||||||||
Total borrowings | $ | 4,081 | $ | 3,931 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Investment management and services fees | $ | 1,453 | $ | 1,645 | $ | 1,368 | |||||||||||
Distribution revenues | 591 | 637 | 516 | ||||||||||||||
Other revenues - shareholder servicing fees | 79 | 86 | 79 | ||||||||||||||
Other revenues - other | 8 | 8 | 8 | ||||||||||||||
Total | $ | 2,131 | $ | 2,376 | $ | 1,971 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Revenue received or accrued for: | |||||||||||||||||
Investment management and administrative services provided to EQAT, EQ Premier VIP Trust, 1290 Funds (1) | $ | 708 | $ | 840 | $ | 724 | |||||||||||
Total | $ | 708 | $ | 840 | $ | 724 | |||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Service cost | $ | 6 | $ | 6 | $ | 6 | |||||||||||
Interest cost | 57 | 46 | 77 | ||||||||||||||
Expected return on assets | (159) | (154) | (147) | ||||||||||||||
Actuarial (gain) loss | 1 | 1 | 1 | ||||||||||||||
Net amortization | 65 | 99 | 103 | ||||||||||||||
Impact of settlement | 6 | 6 | 7 | ||||||||||||||
Net periodic pension expense (benefit) | $ | (24) | $ | 4 | $ | 47 |
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Projected benefit obligation, beginning of year | $ | 2,900 | $ | 3,180 | |||||||
Interest cost | 57 | 45 | |||||||||
Actuarial (gains)/losses (1) | (487) | (95) | |||||||||
Benefits paid | (190) | (198) | |||||||||
Settlements | (26) | (32) | |||||||||
Projected benefit obligation, end of year | $ | 2,254 | 2,900 |
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Pension plan assets at fair value, beginning of year | $ | 2,808 | $ | 2,744 | |||||||
Actual return on plan assets | (515) | 259 | |||||||||
Benefits paid | (158) | (165) | |||||||||
Annuity purchases | (25) | (30) | |||||||||
Pension plan assets at fair value, end of year | 2,110 | 2,808 | |||||||||
PBO | 2,254 | 2,900 | |||||||||
Excess of PBO over pension plan assets, end of year | $ | 144 | $ | 92 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Projected benefit obligation | $ | 2,254 | $ | 2,900 | |||||||
Accumulated benefit obligation | $ | 2,254 | $ | 2,900 | |||||||
Fair value of plan assets | $ | 2,110 | $ | 2,808 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Unrecognized net actuarial (gain) loss | $ | 744 | $ | 620 | |||||||
Unrecognized prior service cost (credit) | (1) | (1) | |||||||||
Total | $ | 743 | $ | 619 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Fixed maturities | 46.4 | % | 47.2 | % | |||||||
Equity securities | 21.4 | 29.7 | |||||||||
Equity real estate | 22.6 | 16.5 | |||||||||
Cash and short-term investments | 4.0 | 2.5 | |||||||||
Other | 5.6 | 4.1 | |||||||||
Total | 100.0 | % | 100.0 | % |
Level 1 | Level 2 | Total | |||||||||||||||
(in millions) | |||||||||||||||||
December 31, 2022: | |||||||||||||||||
Fixed Maturities: | |||||||||||||||||
Corporate | $ | — | $ | 619 | $ | 619 | |||||||||||
U.S. Treasury, government and agency | — | 336 | 336 | ||||||||||||||
States and political subdivisions | — | 8 | 8 | ||||||||||||||
Foreign governments | — | 15 | 15 | ||||||||||||||
Common equity, REITs and preferred equity | 308 | 59 | 367 | ||||||||||||||
Mutual funds | 30 | — | 30 | ||||||||||||||
Collective Trust | — | 61 | 61 | ||||||||||||||
Cash and cash equivalents | 47 | — | 47 | ||||||||||||||
Short-term investments | — | 34 | 34 | ||||||||||||||
Total Assets at Fair Value | 385 | 1,132 | 1,517 | ||||||||||||||
Investments measured at NAV | — | — | 600 | ||||||||||||||
Total Investments at Fair Value | $ | 385 | $ | 1,132 | $ | 2,117 | |||||||||||
December 31, 2021: | |||||||||||||||||
Fixed Maturities: | |||||||||||||||||
Corporate | $ | — | $ | 842 | $ | 842 | |||||||||||
U.S. Treasury, government and agency | — | 426 | 426 | ||||||||||||||
States and political subdivisions | — | 16 | 16 | ||||||||||||||
Foreign governments | — | 18 | 18 | ||||||||||||||
Common equity, REITs and preferred equity | 576 | 108 | 684 | ||||||||||||||
Mutual funds | 62 | — | 62 | ||||||||||||||
Collective Trust | — | 99 | 99 | ||||||||||||||
Cash and cash equivalents | 19 | — | 19 | ||||||||||||||
Short-term investments | — | 46 | 46 | ||||||||||||||
Total Assets at Fair Value | 657 | 1,555 | 2,212 | ||||||||||||||
Investments measured at NAV | — | — | 593 | ||||||||||||||
Total Investments at Fair Value | $ | 657 | $ | 1,555 | $ | 2,805 |
Investment | Fair Value | Redemption Frequency (If currently eligible) | Redemption Notice Period | Unfunded Commitments | |||||||||||||||||||
(in millions) | |||||||||||||||||||||||
December 31, 2022: | |||||||||||||||||||||||
Private Equity Fund | $ | 79 | N/A (1) (2) | N/A | $ | 16 | |||||||||||||||||
Private Real Estate Investment Trust | 468 | Quarterly | One Quarter | — | |||||||||||||||||||
Hedge Fund | 53 | Calendar Quarters (3) | Previous Quarter End | $ | 10 | ||||||||||||||||||
Total (4) | $ | 600 | |||||||||||||||||||||
December 31, 2021: | |||||||||||||||||||||||
Private Equity Fund | $ | 72 | N/A (1)(2) | N/A | $ | 19 | |||||||||||||||||
Private Real Estate Investment Trust | 457 | Quarterly | One Quarter | — | |||||||||||||||||||
Hedge Fund | 65 | Calendar Quarters (3) | Previous Quarter End | $ | 5 | ||||||||||||||||||
Total (4) | $ | 594 |
Private Real Estate Investment Trusts | Other Equity Investments | Fixed Maturities | |||||||||||||||
(in millions) | |||||||||||||||||
Balance, January 1, 2022 | $ | — | $ | — | $ | (1) | |||||||||||
Actual return on plan assets — Sales/Settlements | — | — | (1) | ||||||||||||||
Balance, December 31, 2022 | $ | — | $ | — | $ | (2) | |||||||||||
Balance, January 1, 2021 | $ | — | $ | — | $ | — | |||||||||||
Actual return on plan assets — Sales/Settlements | — | — | (1) | ||||||||||||||
Balance, December 31, 2021 | $ | — | $ | — | $ | (1) | |||||||||||
Balance, January 1, 2020 | $ | — | $ | — | $ | 1 | |||||||||||
Actual return on plan assets — Sales/Settlements | — | — | (1) | ||||||||||||||
Balance, December 31, 2020 | $ | — | $ | — | $ | — |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Discount rates: | |||||||||||
Equitable Financial QP | 5.13% | 2.55% | |||||||||
Equitable Excess Retirement Plan | 5.09% | 2.47% | |||||||||
MONY Life Retirement Income Security Plan for Employees | 5.22% | 2.78% | |||||||||
AB Qualified Retirement Plan | 5.50% | 2.55% | |||||||||
Other defined benefit plans | 4.93%-5.22% | 2.05%-2.78% | |||||||||
Periodic cost | 4.84% - 5.20% | 1.18%-2.78% | |||||||||
Cash balance interest crediting rate for pre-April 1, 2012 accruals | 4.00% | 4.00% | |||||||||
Cash balance interest crediting rate for post-April 1, 2012 accruals | 0.25% | 0.50% | |||||||||
Rates of compensation increase: | |||||||||||
Benefit obligation | 5.96% | 5.97% | |||||||||
Periodic cost | 6.37% | 6.33% | |||||||||
Expected long-term rates of return on pension plan assets (periodic cost) | 6.25% | 6.25% |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Service cost | $ | 2 | $ | 2 | $ | 2 | |||||||||||
Interest cost | 10 | 8 | 13 | ||||||||||||||
Net amortization | 6 | 9 | 9 | ||||||||||||||
Net periodic post-retirement benefits costs | $ | 18 | $ | 19 | $ | 24 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Accumulated post-retirement benefits obligation, beginning of year | $ | 466 | $ | 516 | |||||||
Service cost | 2 | 2 | |||||||||
Interest cost | 10 | 8 | |||||||||
Contributions and benefits paid | (20) | (28) | |||||||||
Actuarial (gains) losses | (109) | (32) | |||||||||
Accumulated post-retirement benefits obligation, end of year | $ | 349 | $ | 466 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Following year | 5.4% | 5.1% | |||||||||
Ultimate rate to which cost increase is assumed to decline | 3.9% | 4.0% | |||||||||
Year in which the ultimate trend rate is reached | 2096 | 2094 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Unrecognized net actuarial (gains) losses | $ | 17 | $ | 135 | |||||||
Unrecognized prior service (credit) | (24) | (26) | |||||||||
Total | $ | (7) | $ | 109 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
Discount rates: | |||||||||||
Benefit obligation | 5.07%-5.20% | 2.43%-2.72% | |||||||||
Periodic cost | 2.71%-4.58% | 2.34%-2.52% |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Service cost | $ | 1 | $ | 1 | $ | 1 | |||||||||||
Interest cost | — | — | — | ||||||||||||||
Net amortization | — | — | (5) | ||||||||||||||
Net (gain) loss | — | — | — | ||||||||||||||
Net periodic post-employment benefits costs | $ | 1 | $ | 1 | $ | (4) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Performance Shares | $ | 31 | $ | 17 | $ | 11 | |||||||||||
Stock Options | 1 | — | 7 | ||||||||||||||
Restricted Stock Units | 296 | 257 | 234 | ||||||||||||||
Total compensation expenses | $ | 328 | $ | 274 | $ | 252 | |||||||||||
Income Tax Benefit | $ | 68 | $ | 58 | $ | 52 |
Options Outstanding | ||||||||||||||||||||||||||||||||||||||
EQH Shares | AB Holding Units | AXA Ordinary Shares | ||||||||||||||||||||||||||||||||||||
Number Outstanding (in 000’s) | Weighted Average Exercise Price | Number Outstanding (In 000’s) | Weighted Average Exercise Price | Number Outstanding (in 000’s) | Weighted Average Exercise Price | |||||||||||||||||||||||||||||||||
Options outstanding at January 1, 2022 | 2,040 | $ | 21.69 | 5,774 | $ | 20.12 | 874 | € 22.39 | ||||||||||||||||||||||||||||||
Options granted | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Options exercised | (73) | 18.05 | (5,774) | 20.12 | (181) | — | ||||||||||||||||||||||||||||||||
Options forfeited, net | (24) | 22.58 | — | — | (27) | — | ||||||||||||||||||||||||||||||||
Options expired | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Options outstanding at December 31, 2022 | 1,943 | $ | 21.75 | — | $ | — | 666 | € 22.95 | ||||||||||||||||||||||||||||||
Aggregate intrinsic value (1) | $ | 5,895 | $ | — | € | — | ||||||||||||||||||||||||||||||||
Weighted average remaining contractual term (in years) | 6.55 | 0.00 | 4.00 | |||||||||||||||||||||||||||||||||||
Options exercisable at December 31, 2022 | 1,517 | $ | 21.45 | — | $ | — | 630 | € 23.03 | ||||||||||||||||||||||||||||||
Aggregate intrinsic value (1) | $ | 5,058 | $ | — | € | — | ||||||||||||||||||||||||||||||||
Weighted average remaining contractual term (in years) | 6.41 | 0.00 | 3.91 |
EQH Shares (1) | ||||||||||||||||||||
2022 (2) | 2021 (2) | 2020 | ||||||||||||||||||
Dividend yield | —% | —% | 2.59% | |||||||||||||||||
Expected volatility | —% | —% | 26.00% | |||||||||||||||||
Risk-free interest rates | —% | —% | 1.19% | |||||||||||||||||
Expected life in years | — | — | 6.0 | |||||||||||||||||
Weighted average fair value per option at grant date | $ | — | $ | — | $ | 4.37 |
Shares of Holdings Restricted Stock Units | Weighted-Average Grant Date Fair Value | |||||||||||||
Unvested as of January 1, 2022 | 3,228,733 | $ | 21.15 | |||||||||||
Granted | 1,340,926 | 33.28 | ||||||||||||
Forfeited | (172,349) | 28.39 | ||||||||||||
Vested | (1,608,145) | 23.03 | ||||||||||||
Unvested as of December 31, 2022 | 2,789,165 | $ | 29.46 |
Shares of Holdings Performance Awards | Weighted-Average Grant Date Fair Value | Shares of AXA Performance Awards | Weighted-Average Grant Date Fair Value | ||||||||||||||||||||
Unvested as of January 1, 2022 | 1,217,222 | $ | 28.93 | 62,747 | $ | 21.28 | |||||||||||||||||
Granted | 704,769 | 33.01 | — | — | |||||||||||||||||||
Forfeited | (107,921) | 28.43 | — | — | |||||||||||||||||||
Vested | (486,475) | 23.89 | (62,747) | 21.28 | |||||||||||||||||||
Unvested as of December 31, 2022 | 1,327,595 | $ | 32.98 | — | $ | — |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Income tax (expense) benefit: | |||||||||||||||||
Current (expense) benefit | $ | (5) | $ | (129) | $ | (5) | |||||||||||
Deferred (expense) benefit | (494) | 274 | 749 | ||||||||||||||
Total | $ | (499) | $ | 145 | $ | 744 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Expected income tax (expense) benefit | $ | (531) | $ | 36 | $ | 229 | |||||||||||
Noncontrolling interest | 40 | 69 | 50 | ||||||||||||||
Non-taxable investment income | 53 | 80 | 92 | ||||||||||||||
Tax audit interest | (13) | (14) | (8) | ||||||||||||||
State income taxes | (63) | (47) | (38) | ||||||||||||||
Tax settlements/uncertain tax position release | — | — | 398 | ||||||||||||||
Tax credits | 22 | 28 | 21 | ||||||||||||||
Other | (7) | (7) | — | ||||||||||||||
Income tax (expense) benefit | $ | (499) | $ | 145 | $ | 744 |
December 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Compensation and related benefits | $ | 226 | $ | — | $ | 273 | $ | — | |||||||||||||||
Net operating loss and credits | 240 | — | 699 | — | |||||||||||||||||||
Reserves and reinsurance | 1,607 | — | 2,281 | — | |||||||||||||||||||
DAC | — | 1,405 | — | 874 | |||||||||||||||||||
Unrealized investment gains/losses | 2,012 | — | — | 965 | |||||||||||||||||||
Investments | — | 235 | — | 794 | |||||||||||||||||||
Other | 92 | — | — | 76 | |||||||||||||||||||
Valuation allowance | (1,570) | — | — | — | |||||||||||||||||||
Total | $ | 2,607 | $ | 1,640 | $ | 3,253 | $ | 2,709 |
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance at January 1, | $ | 323 | $ | 316 | $ | 501 | |||||||||||
Additions for tax positions of prior years | (9) | 11 | 241 | ||||||||||||||
Reductions for tax positions of prior years | — | (4) | (382) | ||||||||||||||
Additions for tax positions of current year | — | — | — | ||||||||||||||
Settlements with tax authorities | — | — | (44) | ||||||||||||||
Balance at December 31, | $ | 314 | $ | 323 | $ | 316 | |||||||||||
Unrecognized tax benefits that, if recognized, would impact the effective rate | $ | 58 | $ | 67 | $ | 77 |
Outstanding Balance at December 31, 2021 | Issued During the Period | Repaid During the Period | Long-term Agreements Maturing Within One Year | Long-term Agreements Maturing Within Five Years | Outstanding Balance at December 31, 2022 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Short-term funding agreements: | |||||||||||||||||||||||||||||||||||
Due in one year or less | $ | 5,353 | $ | 54,316 | $ | (53,790) | $ | 251 | $ | — | $ | 6,130 | |||||||||||||||||||||||
Long-term funding agreements: | |||||||||||||||||||||||||||||||||||
Due in years two through five | 1,290 | 640 | — | (251) | — | 1,679 | |||||||||||||||||||||||||||||
Due in more than five years | — | 692 | — | — | — | 692 | |||||||||||||||||||||||||||||
Total long-term funding agreements | 1,290 | 1,332 | — | (251) | — | 2,371 | |||||||||||||||||||||||||||||
Total funding agreements (1) | $ | 6,643 | $ | 55,648 | $ | (53,790) | $ | — | $ | — | $ | 8,501 | |||||||||||||||||||||||
Outstanding Balance at December 31, 2021 | Issued During the Period | Repaid During the Period | Long-term Agreements Maturing Within One Year | Long-term Agreements Maturing Within Five Years | Foreign Currency Transaction Adjustment | Outstanding Balance at December 31, 2022 | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Short-term funding agreements: | |||||||||||||||||||||||||||||||||||||||||
Due in one year or less | $ | — | $ | — | $ | — | $ | 1,500 | $ | — | $ | — | $ | 1,500 | |||||||||||||||||||||||||||
Long-term funding agreements: | |||||||||||||||||||||||||||||||||||||||||
Due in years two through five | 4,600 | 400 | — | (1,500) | 500 | — | 4,000 | ||||||||||||||||||||||||||||||||||
Due in more than five years | 2,119 | — | — | — | (500) | (34) | 1,585 | ||||||||||||||||||||||||||||||||||
Total long-term funding agreements | 6,719 | 400 | — | (1,500) | — | (34) | 5,585 | ||||||||||||||||||||||||||||||||||
Total funding agreements (1) | $ | 6,719 | $ | 400 | $ | — | $ | — | $ | — | $ | (34) | $ | 7,085 | |||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
Combined statutory net income (loss) (1) (2) | $ | 148 | $ | (936) | $ | 396 | |||||||||||
As of December 31, | |||||||||||||||||
Combined surplus, capital stock and AVR | $ | 7,125 | $ | 6,864 | |||||||||||||
Combined securities on deposits in accordance with various government and state regulations | $ | 17 | $ | 65 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Net income (loss) attributable to Holdings | $ | 1,785 | $ | (439) | $ | (648) | |||||||||||
Adjustments related to: | |||||||||||||||||
Variable annuity product features (1) | (1,315) | 4,145 | 3,912 | ||||||||||||||
Investment (gains) losses | 945 | (867) | (744) | ||||||||||||||
Net actuarial (gains) losses related to pension and other postretirement benefit obligations | 82 | 120 | 109 | ||||||||||||||
Other adjustments (2) (3) (4) (5) | 552 | 717 | 952 | ||||||||||||||
Income tax expense (benefit) related to above adjustments (6) | (56) | (864) | (888) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Non-recurring tax items (7) | 16 | 13 | (391) | ||||||||||||||
Non-GAAP Operating Earnings | $ | 2,009 | $ | 2,825 | $ | 2,302 | |||||||||||
Operating earnings (loss) by segment: | |||||||||||||||||
Individual Retirement | $ | 1,140 | $ | 1,444 | $ | 1,536 | |||||||||||
Group Retirement | $ | 525 | $ | 631 | $ | 491 | |||||||||||
Investment Management and Research | $ | 424 | $ | 564 | $ | 432 | |||||||||||
Protection Solutions | $ | 179 | $ | 317 | $ | 146 | |||||||||||
Corporate and Other (8) | $ | (259) | $ | (131) | $ | (303) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Segment revenues: | |||||||||||||||||
Individual Retirement (1) | $ | 3,920 | $ | 3,785 | $ | 4,311 | |||||||||||
Group Retirement (1) | 1,173 | 1,372 | 1,148 | ||||||||||||||
Investment Management and Research (2) | 4,105 | 4,430 | 3,703 | ||||||||||||||
Protection Solutions (1) | 3,302 | 3,358 | 3,144 | ||||||||||||||
Corporate and Other (1) | 1,488 | 1,563 | 1,207 | ||||||||||||||
Adjustments related to: | |||||||||||||||||
Variable annuity product features | 1,123 | (4,268) | (2,284) | ||||||||||||||
Investment gains (losses), net | (945) | 867 | 744 | ||||||||||||||
Other adjustments to segment revenues (3) | (149) | (71) | 442 | ||||||||||||||
Total revenues | $ | 14,017 | $ | 11,036 | $ | 12,415 |
December 31, 2022 | December 31, 2021 | ||||||||||
(in millions) | |||||||||||
Total assets by segment: | |||||||||||
Individual Retirement | $ | 125,588 | $ | 143,663 | |||||||
Group Retirement | 42,656 | 55,368 | |||||||||
Investment Management and Research | 12,633 | 11,602 | |||||||||
Protection Solutions | 37,730 | 50,686 | |||||||||
Corporate and Other | 34,861 | 30,943 | |||||||||
Total assets | $ | 253,468 | $ | 292,262 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
Series | Shares Authorized | Shares Issued | Shares Outstanding | Shares Authorized | Shares Issued | Shares Outstanding | ||||||||||||||||||||||||||||||||
Series A | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | ||||||||||||||||||||||||||||||||
Series B | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||
Series C | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | ||||||||||||||||||||||||||||||||
Total | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 |
Year ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Series A dividends declared | $ | 1,313 | $ | 1,313 | $ | 1,378 | |||||||||||
Series B dividends declared | $ | 1,238 | $ | 1,238 | $ | 426 | |||||||||||
Series C dividends declared | $ | 1,075 | $ | 1,006 | $ | — | |||||||||||
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Dividends declared | $ | 0.78 | $ | 0.71 | $ | 0.66 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Unrealized gains (losses) on investments | $ | (8,142) | $ | 2,684 | |||||||
Defined benefit pension plans | (651) | (669) | |||||||||
Foreign currency translation adjustments | (91) | (45) | |||||||||
Total accumulated other comprehensive income (loss) | (8,884) | 1,970 | |||||||||
Less: Accumulated other comprehensive income (loss) attributable to noncontrolling interest | (50) | (34) | |||||||||
Accumulated other comprehensive income (loss) attributable to Holdings | $ | (8,834) | $ | 2,004 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Change in net unrealized gains (losses) on investments: | ||||||||||||||||||||
Net unrealized gains (losses) arising during the period (1) | $ | (13,637) | $ | (2,467) | $ | 4,887 | ||||||||||||||
(Gains) losses reclassified into net income (loss) during the period (2) | 685 | (698) | (653) | |||||||||||||||||
Net unrealized gains (losses) on investments | (12,952) | (3,165) | 4,234 | |||||||||||||||||
Adjustments for policyholders’ liabilities, DAC, insurance liability loss recognition and other | 2,126 | 1,052 | (1,278) | |||||||||||||||||
Change in unrealized gains (losses), net of adjustments (net of deferred income tax expense (benefit) of ($891), ($562), and $786) | (10,826) | (2,113) | 2,956 | |||||||||||||||||
Change in defined benefit plans: | ||||||||||||||||||||
Reclassification to Net income (loss) of amortization of net prior service credit included in net periodic cost (3) | 18 | 266 | 48 | |||||||||||||||||
Change in defined benefit plans (net of deferred income tax expense (benefit) of ($1), $68, and $14) | 18 | 266 | 48 | |||||||||||||||||
Foreign currency translation adjustments: | ||||||||||||||||||||
Foreign currency translation gains (losses) arising during the period | (46) | (11) | 22 | |||||||||||||||||
(Gains) losses reclassified into net income (loss) during the period | — | — | — | |||||||||||||||||
Foreign currency translation adjustment | (46) | (11) | 22 | |||||||||||||||||
Total other comprehensive income (loss), net of income taxes | (10,854) | (1,858) | 3,026 | |||||||||||||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interest | (16) | 1 | 7 | |||||||||||||||||
Other comprehensive income (loss) attributable to Holdings | $ | (10,838) | $ | (1,859) | $ | 3,019 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||
Weighted-average common shares outstanding — basic | 377.6 | 417.4 | 450.4 | ||||||||||||||
Effect of dilutive securities: | |||||||||||||||||
Employee share awards (1) | 2.3 | — | — | ||||||||||||||
Weighted-average common shares outstanding — diluted (2) | 379.9 | 417.4 | 450.4 | ||||||||||||||
Net income (loss): | |||||||||||||||||
Net income (loss) | $ | 2,026 | $ | (24) | $ | (349) | |||||||||||
Less: Net income (loss) attributable to the noncontrolling interest | 241 | 415 | 299 | ||||||||||||||
Net income (loss) attributable to Holdings | 1,785 | (439) | (648) | ||||||||||||||
Less: Preferred stock dividends | 80 | 79 | 53 | ||||||||||||||
Net income (loss) available to Holdings’ common shareholders | $ | 1,705 | $ | (518) | $ | (701) | |||||||||||
EPS: | |||||||||||||||||
Basic | $ | 4.52 | $ | (1.24) | $ | (1.56) | |||||||||||
Diluted | $ | 4.49 | $ | (1.24) | $ | (1.56) |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Balance, beginning of period | $ | 468 | $ | 143 | $ | 365 | |||||||||||
Net earnings (loss) attributable to redeemable noncontrolling interests | (59) | 5 | (3) | ||||||||||||||
Purchase/change of redeemable noncontrolling interests | 46 | 320 | (219) | ||||||||||||||
Balance, end of period | $ | 455 | $ | 468 | $ | 143 |
December 31, | ||||||||
2022 (1) | ||||||||
(in millions) | ||||||||
Cash and cash equivalents | $ | 159 | ||||||
Broker-dealer related receivables | 74 | |||||||
Trading securities, at fair value | 25 | |||||||
Goodwill and other intangible assets ,net | 175 | |||||||
Other assets (2) | 129 | |||||||
Total assets held-for-sale | 562 | |||||||
Broker-dealer related payables | 33 | |||||||
Customers related payables | 10 | |||||||
Other liabilities | 65 | |||||||
Total liabilities held-for-sale | $ | 108 |
Cost (1) | Fair Value | Carrying Value | |||||||||||||||
(in millions) | |||||||||||||||||
Fixed maturities, AFS: | |||||||||||||||||
U.S. government, agencies and authorities | $ | 7,054 | $ | 5,837 | $ | 5,837 | |||||||||||
State, municipalities and political subdivisions | 609 | 527 | 527 | ||||||||||||||
Foreign governments | 985 | 836 | 836 | ||||||||||||||
Public utilities | 6,829 | 5,778 | 5,778 | ||||||||||||||
All other corporate bonds | 43,883 | 37,793 | 37,793 | ||||||||||||||
Residential mortgage-backed | 908 | 822 | 822 | ||||||||||||||
Asset-backed | 8,859 | 8,490 | 8,490 | ||||||||||||||
Commercial mortgage-backed | 3,823 | 3,235 | 3,235 | ||||||||||||||
Redeemable preferred stocks | 41 | 43 | 43 | ||||||||||||||
Total fixed maturities, AFS | 72,991 | 63,361 | 63,361 | ||||||||||||||
Fixed maturities, at fair value using the fair value option | 1,599 | 1,508 | 1,508 | ||||||||||||||
Mortgage loans on real estate (2) | 16,610 | 14,690 | 16,481 | ||||||||||||||
Policy loans | 4,033 | 4,349 | 4,033 | ||||||||||||||
Other equity investments | 2,938 | 3,152 | 3,152 | ||||||||||||||
Trading securities | 639 | 677 | 677 | ||||||||||||||
Other invested assets | 3,885 | 3,885 | 3,885 | ||||||||||||||
Total Investments | $ | 102,695 | $ | 91,622 | $ | 93,097 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions, except share amounts) | |||||||||||
ASSETS | |||||||||||
Investment in consolidated subsidiaries | $ | 2,929 | $ | 13,128 | |||||||
Fixed maturities available-for-sale, at fair value (amortized cost of $737 and $884) | 693 | 874 | |||||||||
Other equity investments | 139 | 92 | |||||||||
Other invested assets | 448 | — | |||||||||
Total investments | 4,209 | 14,094 | |||||||||
Cash and cash equivalents | 711 | 867 | |||||||||
Goodwill and other intangible assets, net | 1,242 | 1,255 | |||||||||
Loans to affiliates | 990 | 755 | |||||||||
Receivable from affiliates | 714 | 585 | |||||||||
Current and deferred income taxes assets | 521 | 600 | |||||||||
Other assets | 265 | 44 | |||||||||
Total Assets | $ | 8,652 | $ | 18,200 | |||||||
LIABILITIES | |||||||||||
Short-term debt | $ | 520 | $ | — | |||||||
Long-term debt | 3,322 | 3,839 | |||||||||
Employee benefits liabilities | 777 | 853 | |||||||||
Loans from affiliates | 1,900 | 1,900 | |||||||||
Payable to affiliates | 394 | 48 | |||||||||
Other liabilities | 81 | 41 | |||||||||
Total Liabilities | $ | 6,994 | $ | 6,681 | |||||||
EQUITY ATTRIBUTABLE TO HOLDINGS | |||||||||||
Preferred stock and additional paid-in capital, $1 par value and $25,000 liquidation preference | $ | 1,562 | $ | 1,562 | |||||||
Common stock, $0.01 par value, 2,000,000,000 shares authorized; 508,418,442 and 520,918,331 shares issued, respectively; 365,081,940 and 391,290,224 shares outstanding, respectively | 4 | 4 | |||||||||
Additional paid-in capital | 2,299 | 1,919 | |||||||||
Treasury stock, at cost, 143,336,502 and 129,628,107 shares, respectively | (3,297) | (2,850) | |||||||||
Retained earnings | 9,924 | 8,880 | |||||||||
Accumulated other comprehensive income (loss) | (8,834) | 2,004 | |||||||||
Total equity attributable to Holdings | 1,658 | 11,519 | |||||||||
Total Liabilities and Equity Attributable to Holdings | $ | 8,652 | $ | 18,200 |
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
REVENUES | |||||||||||||||||
Equity in income (losses) from continuing operations of consolidated subsidiaries | $ | 1,935 | $ | (152) | $ | (668) | |||||||||||
Net investment income (loss) | 66 | 26 | 26 | ||||||||||||||
Investment gains (losses), net | — | (12) | — | ||||||||||||||
Total revenues | 2,001 | (138) | (642) | ||||||||||||||
EXPENSES | |||||||||||||||||
Interest expense | 248 | 241 | 229 | ||||||||||||||
Other operating costs and expenses | 33 | 58 | 40 | ||||||||||||||
Total expenses | 281 | 299 | 269 | ||||||||||||||
Income (loss) from continuing operations, before income taxes | 1,720 | (437) | (911) | ||||||||||||||
Income tax (expense) benefit | 65 | (2) | 263 | ||||||||||||||
Net income (loss) attributable to Holdings | 1,785 | (439) | (648) | ||||||||||||||
Less: Preferred stock dividends | 80 | 79 | 53 | ||||||||||||||
Net income (loss) available to Holdings' common shareholders | $ | 1,705 | $ | (518) | $ | (701) | |||||||||||
COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||
Net income (loss) | $ | 1,785 | $ | (439) | $ | (648) | |||||||||||
Other comprehensive income (loss) net of income taxes: | |||||||||||||||||
Change in net unrealized gains (losses) on investments | (6) | (85) | 47 | ||||||||||||||
Change in defined benefit plans | 10 | 251 | 53 | ||||||||||||||
Equity in net other comprehensive income (loss) from continuing operations of consolidated subsidiaries | (10,842) | (2,025) | 2,919 | ||||||||||||||
Total other comprehensive income (loss), net of income taxes | (10,838) | (1,859) | 3,019 | ||||||||||||||
Comprehensive income (loss) | $ | (9,053) | $ | (2,298) | $ | 2,371 |
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Net income (loss) attributable to Holdings | $ | 1,785 | $ | (439) | $ | (648) | |||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity in net (earnings) loss of subsidiaries | (1,935) | 152 | 668 | ||||||||||||||
Non-cash long term incentive compensation expense | 64 | 15 | 27 | ||||||||||||||
Amortization and depreciation | 57 | 60 | 40 | ||||||||||||||
Equity (income) loss limited partnerships | (29) | (19) | (8) | ||||||||||||||
Dividends from subsidiaries | 1,801 | 792 | 2,877 | ||||||||||||||
Changes in: | |||||||||||||||||
Current and deferred taxes | 104 | (151) | (250) | ||||||||||||||
Other, net | (23) | 14 | (135) | ||||||||||||||
Net cash provided by (used in) operating activities | $ | 1,824 | $ | 424 | $ | 2,571 | |||||||||||
Cash flows from investing activities: | |||||||||||||||||
Proceeds from the sale/maturity/prepayment of: | |||||||||||||||||
Fixed maturities, available-for-sale | $ | 131 | $ | 210 | $ | 131 | |||||||||||
Short-term investments | 550 | — | — | ||||||||||||||
Other | 5 | — | — | ||||||||||||||
Payment for the purchase/origination of: | |||||||||||||||||
Fixed maturities, available-for-sale | — | — | (1,011) | ||||||||||||||
Short-term investments | (1,000) | — | — | ||||||||||||||
Other | (16) | (7) | (21) | ||||||||||||||
Net issuance on credit facilities to affiliates | (235) | (80) | (115) | ||||||||||||||
Proceeds from the sale of subsidiary | — | 215 | — | ||||||||||||||
Net cash provided by (used in) investing activities | $ | (565) | $ | 338 | $ | (1,016) | |||||||||||
Cash flows from financing activities: | |||||||||||||||||
Issuance of preferred stock | $ | — | $ | 293 | $ | 494 | |||||||||||
Repayment of long-term debt | — | (280) | — | ||||||||||||||
Proceeds from loans from affiliates | — | 1,000 | — | ||||||||||||||
Repayments of loans from affiliates | — | — | (300) | ||||||||||||||
Shareholder dividends paid | (294) | (296) | (297) | ||||||||||||||
Preferred dividends paid | (80) | (79) | (53) | ||||||||||||||
Purchase of treasury shares | (849) | (1,637) | (430) | ||||||||||||||
Capital contribution to subsidiaries | (225) | (815) | (350) | ||||||||||||||
Other, net | 33 | (53) | — | ||||||||||||||
Net cash provided by (used in) financing activities | $ | (1,415) | $ | (1,867) | $ | (936) | |||||||||||
Change in cash and cash equivalents | (156) | (1,105) | 619 | ||||||||||||||
Cash and cash equivalents, beginning of year | 867 | 1,972 | 1,353 | ||||||||||||||
Cash and cash equivalents, end of year | $ | 711 | $ | 867 | $ | 1,972 | |||||||||||
Supplemental cash flow information: | |||||||||||||||||
Interest paid | $ | 185 | $ | 209 | $ | 196 | |||||||||||
Income taxes (refunded) paid | $ | 153 | $ | 153 | $ | (265) | |||||||||||
Non-cash transactions from investing and financing activities: | |||||||||||||||||
Change in investment in subsidiary from issuance of AB Units for CarVal acquisition | $ | 314 | $ | — | $ | — | |||||||||||
Non-cash dividends from subsidiaries | $ | 22 | $ | — | $ | — | |||||||||||
Dividend of AB Units from subsidiary | $ | — | $ | 23 | $ | — | |||||||||||
Individual Retirement | Group Retirement | Investment Management and Research | Protection Solutions | Corporate and Other | Total | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Deferred policy acquisition costs | $ | 4,661 | $ | 1,075 | $ | — | $ | 2,124 | $ | 298 | $ | 8,158 | |||||||||||||||||||||||
Policyholders’ account balances | 40,790 | 13,141 | — | 14,939 | 14,985 | 83,855 | |||||||||||||||||||||||||||||
Future policy benefits and other policyholders' liabilities | 20,578 | (16) | — | 5,129 | 8,433 | 34,124 | |||||||||||||||||||||||||||||
Policy charges and premium revenue | 1,513 | 318 | — | 2,087 | 317 | 4,235 | |||||||||||||||||||||||||||||
Net derivative gains (losses) | 1,626 | (7) | 41 | (16) | 52 | 1,696 | |||||||||||||||||||||||||||||
Net investment income (loss) | 1,239 | 605 | (108) | 961 | 618 | 3,315 | |||||||||||||||||||||||||||||
Policyholders’ benefits and interest credited | 1,237 | 281 | — | 2,477 | 799 | 4,794 | |||||||||||||||||||||||||||||
Amortization of deferred policy acquisition costs | 419 | 8 | — | 112 | 3 | 542 | |||||||||||||||||||||||||||||
All other operating expenses (1) | 726 | 249 | 3,255 | 753 | 1,173 | 6,156 |
Individual Retirement | Group Retirement | Investment Management and Research | Protection Solutions | Corporate and Other | Total | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Deferred policy acquisition costs (2) | $ | 3,639 | $ | 776 | $ | — | $ | 1,066 | $ | 10 | $ | 5,491 | |||||||||||||||||||||||
Policyholders’ account balances (2) | 38,456 | 13,049 | — | 15,027 | 12,825 | 79,357 | |||||||||||||||||||||||||||||
Future policy benefits and other policyholders' liabilities (2) | 22,904 | 3 | — | 4,843 | 8,967 | 36,717 | |||||||||||||||||||||||||||||
Policy charges and premium revenue | 1,867 | 371 | — | 2,016 | 343 | 4,597 | |||||||||||||||||||||||||||||
Net derivative gains (losses) | (4,386) | (29) | (13) | (83) | 46 | (4,465) | |||||||||||||||||||||||||||||
Net investment income (loss) | 1,221 | 751 | 25 | 1,102 | 747 | 3,846 | |||||||||||||||||||||||||||||
Policyholders’ benefits and interest credited | 912 | 303 | — | 2,478 | 744 | 4,437 | |||||||||||||||||||||||||||||
Amortization of deferred policy acquisition costs | 294 | 2 | — | 95 | 2 | 393 | |||||||||||||||||||||||||||||
All other operating expenses (1) | 814 | 362 | 3,241 | 780 | 1,178 | 6,375 |
Individual Retirement | Group Retirement | Investment Management and Research | Protection Solutions | Corporate and Other | Total | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Deferred policy acquisition costs (2) | $ | 3,178 | $ | 632 | $ | — | $ | 418 | $ | 15 | $ | 4,243 | |||||||||||||||||||||||
Policyholders’ account balances (2) | 30,736 | 12,828 | — | 14,875 | 8,381 | 66,820 | |||||||||||||||||||||||||||||
Future policy benefits and other policyholders' liabilities (2) | 25,212 | 9 | — | 5,031 | 9,629 | 39,881 | |||||||||||||||||||||||||||||
Policy charges and premium revenue | 2,034 | 295 | — | 2,013 | 390 | 4,732 | |||||||||||||||||||||||||||||
Net derivative gains (losses) | (1,999) | (2) | (36) | 413 | (98) | (1,722) | |||||||||||||||||||||||||||||
Net investment income (loss) | 1,337 | 644 | 36 | 941 | 519 | 3,477 | |||||||||||||||||||||||||||||
Policyholders’ benefits and interest credited | 3,086 | 305 | — | 2,372 | 785 | 6,548 | |||||||||||||||||||||||||||||
Amortization of deferred policy acquisition costs | 321 | 73 | — | 1,220 | (1) | 1,613 | |||||||||||||||||||||||||||||
All other operating expenses (1) | 724 | 284 | 2,815 | 546 | 978 | 5,347 |
Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Life insurance in-force | $ | 483,069 | $ | 174,819 | $ | 31,337 | $ | 339,587 | 9.2 | % | |||||||||||||||||||
Premiums: | |||||||||||||||||||||||||||||
Life insurance and annuities | $ | 822 | $ | 182 | $ | 172 | $ | 812 | 21.2 | % | |||||||||||||||||||
Accident and health | 220 | 46 | 8 | 182 | 4.4 | % | |||||||||||||||||||||||
Total premiums | $ | 1,042 | $ | 228 | $ | 180 | $ | 994 | 18.1 | % | |||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Life insurance in-force | $ | 484,082 | $ | 185,203 | $ | 31,971 | $ | 330,850 | 9.7 | % | |||||||||||||||||||
Premiums: | |||||||||||||||||||||||||||||
Life insurance and annuities | $ | 802 | $ | 155 | $ | 181 | $ | 828 | 21.9 | % | |||||||||||||||||||
Accident and health | 168 | 44 | 8 | 132 | 6.1 | % | |||||||||||||||||||||||
Total premiums | $ | 970 | $ | 199 | $ | 189 | $ | 960 | 19.7 | % | |||||||||||||||||||
2020 | |||||||||||||||||||||||||||||
Life insurance in-force | $ | 473,514 | $ | 94,231 | $ | 33,098 | $ | 412,381 | 8.0 | % | |||||||||||||||||||
Premiums: | |||||||||||||||||||||||||||||
Life insurance and annuities | $ | 805 | $ | 113 | $ | 213 | $ | 905 | 23.5 | % | |||||||||||||||||||
Accident and health | 124 | 41 | 9 | 92 | 9.8 | % | |||||||||||||||||||||||
Total premiums | $ | 929 | $ | 154 | $ | 222 | $ | 997 | 22.3 | % |
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | ||||||||||||||
(a) | (b) | (c) | |||||||||||||||
Equity compensation plans approved by security holders | |||||||||||||||||
Omnibus Plan | 7,485,758 | (1) | 21.79 | (2) | 20,262,086 | ||||||||||||
Stock Purchase Plan (3) (4) | 5,094,881 | ||||||||||||||||
Equity compensation plans not approved by security holders | — | — | |||||||||||||||
Total | 7,485,758 | 25,356,967 |
Page Number | ||||||||
1. | ||||||||
2. | Financial Statement Schedules: | |||||||
3. |
Account Value (“AV”) | Generally equals the aggregate policy account value of our retirement and protection products. General Account AV refers to account balances in investment options that are backed by the General Account while Separate Accounts AV refers to Separate Accounts investment assets. | ||||
Alternative investments | Investments in real estate and real estate joint ventures and other limited partnerships. | ||||
Assets under administration (“AUA”) | Includes non-insurance client assets that are invested in our savings and investment products or serviced by our Equitable Advisors platform. We provide administrative services for these assets and generally record the revenues received as distribution fees. | ||||
Annualized Premium | 100% of first year recurring premiums (up to target) and 10% of excess first year premiums or first year premiums from single premium products. | ||||
Assets under management (“AUM”) | Investment assets that are managed by one of our subsidiaries and includes: (i) assets managed by AB, (ii) the assets in our GAIA portfolio and (iii) the Separate Account assets of our retirement and protection businesses. Total AUM reflects exclusions between segments to avoid double counting. | ||||
Combined RBC Ratio | Calculated as the overall aggregate RBC ratio for the Company’s insurance subsidiaries including capital held for its life insurance and variable annuity liabilities and non-variable annuity insurance liabilities. | ||||
Conditional tail expectation (“CTE”) | Calculated as the average amount of total assets required to satisfy obligations over the life of the contract or policy in the worst x% of scenarios. Represented as CTE (100 less x). Example: CTE95 represents the worst five percent of scenarios. | ||||
Deferred policy acquisition cost (“DAC”) | Represents the incremental costs related directly to the successful acquisition of new and certain renewal insurance policies and annuity contracts and which have been deferred on the balance sheet as an asset. | ||||
Deferred sales inducements (“DSI”) | Represent amounts that are credited to a policyholder’s account balance that are higher than the expected crediting rates on similar contracts without such an inducement and that are an incentive to purchase a contract and also meet the accounting criteria to be deferred as an asset that is amortized over the life of the contract. | ||||
Fee-Type Revenue | Revenue from fees and related items, including policy charges and fee income, premiums, investment management and service fees, and other income. | ||||
Gross Premiums | FYP and Renewal premium and deposits. |
Invested assets | Includes fixed maturity securities, equity securities, mortgage loans, policy loans, alternative investments and short-term investments. | ||||
P&C | Property and casualty. | ||||
Premium and deposits | Amounts a policyholder agrees to pay for an insurance policy or annuity contract that may be paid in one or a series of payments as defined by the terms of the policy or contract. | ||||
Protection Solutions Reserves | Equals the aggregate value of Policyholders’ account balances and Future policy benefits for policies in our Protection Solutions segment. | ||||
Reinsurance | Insurance policies purchased by insurers to limit the total loss they would experience from an insurance claim. | ||||
Renewal premium and deposits | Premiums and deposits after the first twelve months of the policy or contract. | ||||
Risk-based capital (“RBC”) | Rules to determine insurance company statutory capital requirements. It is based on rules published by the National Association of Insurance Commissioners (“NAIC”). | ||||
Total adjusted capital (“TAC”) | Primarily consists of capital and surplus, and the asset valuation reserve. | ||||
Product Terms | |||||
401(k) | A tax-deferred retirement savings plan sponsored by an employer. 401(k) refers to the section of the Internal Revenue Code of 1986, as amended (the “Code”) pursuant to which these plans are established. | ||||
403(b) | A tax-deferred retirement savings plan available to certain employees of public schools and certain tax-exempt organizations. 403(b) refers to the section of the Code pursuant to which these plans are established. | ||||
457(b) | A deferred compensation plan that is available to governmental and certain non-governmental employers. 457(b) refers to the section of the Code pursuant to which these plans are established. | ||||
Accumulation phase | The phase of a variable annuity contract during which assets accumulate based on the policyholder’s lump sum or periodic deposits and reinvested interest, capital gains and dividends that are generally tax-deferred. | ||||
Affluent | Refers to individuals with $250,000 to $999,999 of investable assets. | ||||
Annuitant | The person who receives annuity payments or the person whose life expectancy determines the amount of variable annuity payments upon annuitization of an annuity to be paid for life. | ||||
Annuitization | The process of converting an annuity investment into a series of periodic income payments, generally for life. |
Benefit base | A notional amount (not actual cash value) used to calculate the owner’s guaranteed benefits within an annuity contract. The death benefit and living benefit within the same contract may not have the same benefit base. | ||||
Cash surrender value | The amount an insurance company pays (minus any surrender charge) to the policyholder when the contract or policy is voluntarily terminated prematurely. | ||||
Deferred annuity | An annuity purchased with premiums paid either over a period of years or as a lump sum, for which savings accumulate prior to annuitization or surrender, and upon annuitization, such savings are exchanged for either a future lump sum or periodic payments for a specified length of time or for a lifetime. | ||||
Dollar-for-dollar withdrawal | A method of calculating the reduction of a variable annuity benefit base after a withdrawal in which the benefit is reduced by one dollar for every dollar withdrawn. | ||||
Fixed annuity | An annuity that guarantees a set annual rate of return with interest at rates we determine, subject to specified minimums. Credited interest rates are guaranteed not to change for certain limited periods of time. | ||||
Fixed Rate GMxB | Guarantees on our individual variable annuity products that are based on a rate that is fixed at issue. | ||||
Floating Rate GMxB | Guarantees on our individual variable annuity products that are based on a rate that varies with a specified index rate, subject to a cap and floor. | ||||
Future policy benefits | Future policy benefits for the annuities business are comprised mainly of liabilities for life-contingent income annuities, and liabilities for the variable annuity guaranteed minimum benefits accounted for as insurance. Future policy benefits for the life business are comprised mainly of liabilities for traditional life and certain liabilities for universal and variable life insurance contracts (other than the Policyholders’ account balance). | ||||
General Account Investment Portfolio | The invested assets held in the General Account. | ||||
General Account (“GA”) | The assets held in the general accounts of our insurance companies as well as assets held in our separate accounts on which we bear the investment risk. | ||||
GMxB | A general reference to all forms of variable annuity guaranteed benefits, including guaranteed minimum living benefits, or GMLBs (such as GMIBs, GMWBs and GMABs), and guaranteed minimum death benefits, or GMDBs (inclusive of return of premium death benefit guarantees). | ||||
Guaranteed income benefit (“GIB”) | An optional benefit which provides the policyholder with a guaranteed lifetime annuity based on predetermined annuity purchase rates applied to a GIB benefit base, with annuitization automatically triggered if and when the contract AV falls to zero. |
Guaranteed minimum accumulation benefits (“GMAB”) | An optional benefit (available for an additional cost) which entitles an annuitant to a minimum payment, typically in lump-sum, after a set period of time, typically referred to as the accumulation period. The minimum payment is based on the benefit base, which could be greater than the underlying AV. | ||||
Guaranteed minimum death benefits (“GMDB”) | An optional benefit (available for an additional cost) that guarantees an annuitant’s beneficiaries are entitled to a minimum payment based on the benefit base, which could be greater than the underlying AV, upon the death of the annuitant. | ||||
Guaranteed minimum income benefits (“GMIB”) | An optional benefit (available for an additional cost) where an annuitant is entitled to annuitize the policy and receive a minimum payment stream based on the benefit base, which could be greater than the underlying AV. | ||||
Guaranteed minimum living benefits (“GMLB”) | A reference to all forms of guaranteed minimum living benefits, including GMIBs, GMWBs and GMABs (does not include GMDBs). | ||||
Guaranteed minimum withdrawal benefits (“GMWB”) | An optional benefit (available for an additional cost) where an annuitant is entitled to withdraw a maximum amount of their benefit base each year, for which cumulative payments to the annuitant could be greater than the underlying AV. | ||||
Guaranteed Universal Life (“GUL”) | A universal life insurance offering with a lifetime no lapse guarantee rider, otherwise known as a guaranteed UL policy. With a GUL policy, the premiums are guaranteed to last the life of the policy. | ||||
Guaranteed withdrawal benefit for life (“GWBL”) | An optional benefit (available for an additional cost) where an annuitant is entitled to withdraw a maximum amount of their benefit base each year, for the duration of the policyholder’s life, regardless of account performance. | ||||
High net worth | Refers to individuals with $1,000,000 or more of investable assets. | ||||
Index-linked annuities | An annuity that provides for asset accumulation and asset distribution needs with an ability to share in the upside from certain financial markets such as equity indices, or an interest rate benchmark. With an index-linked annuity, the policyholder’s AV can grow or decline due to various external financial market indices performance. | ||||
Indexed Universal Life (“IUL”) | A permanent life insurance offering built on a universal life insurance framework that uses an equity-linked approach for generating policy investment returns. | ||||
Living benefits | Optional benefits (available at an additional cost) that guarantee that the policyholder will get back at least his original investment when the money is withdrawn. | ||||
Mortality and expense risk fee (“M&E fee”) | A fee charged by insurance companies to compensate for the risk they take by issuing life insurance and variable annuity contracts. |
Net flows | Net change in customer account balances in a period including, but not limited to, gross premiums, surrenders, withdrawals and benefits. It excludes investment performance, interest credited to customer accounts and policy charges. | ||||
Policyholder account balances | Annuities. Policyholder account balances are held for fixed deferred annuities, the fixed account portion of variable annuities and non-life contingent income annuities. Interest is credited to the policyholder’s account at interest rates we determine which are influenced by current market rates, subject to specified minimums. Life Insurance Policies. Policyholder account balances are held for retained asset accounts, universal life policies and the fixed account of universal variable life insurance policies. Interest is credited to the policyholder’s account at interest rates we determine which are influenced by current market rates, subject to specified minimums. | ||||
Return of premium (“ROP”) death benefit | This death benefit pays the greater of the account value at the time of a claim following the owner’s death or the total contributions to the contract (subject to adjustment for withdrawals). The charge for this benefit is usually included in the M&E fee that is deducted daily from the net assets in each variable investment option. We also refer to this death benefit as the Return of Principal death benefit. | ||||
Rider | An optional feature or benefit that a policyholder can purchase at an additional cost. | ||||
Roll-up rate | The guaranteed percentage that the benefit base increases by each year. | ||||
Separate Account | Refers to the separate account investment assets of our insurance subsidiaries excluding the assets held in those separate accounts on which we bear the investment risk. | ||||
Surrender charge | A fee paid by a contract owner for the early withdrawal of an amount that exceeds a specific percentage or for cancellation of the contract within a specified amount of time after purchase. |
Surrender rate | Represents annualized surrenders and withdrawals as a percentage of average AV. | ||||
Universal life (“UL”) products | Life insurance products that provide a death benefit in return for payment of specified annual policy charges that are generally related to specific costs, which may change over time. To the extent that the policyholder chooses to pay more than the charges required in any given year to keep the policy in-force, the excess premium will be placed into the AV of the policy and credited with a stated interest rate on a monthly basis. | ||||
Variable annuity | A type of annuity that offers guaranteed periodic payments for a defined period of time or for life and gives purchasers the ability to invest in various markets though the underlying investment options, which may result in potentially higher, but variable, returns. | ||||
Variable Universal Life (“VUL”) | Universal life products where the excess amount paid over policy charges can be directed by the policyholder into a variety of Separate Account investment options. In the Separate Account investment options, the policyholder bears the entire risk and returns of the investment results. | ||||
Whole Life (“WL”) | A life insurance policy that is guaranteed to remain in-force for the policyholder’s lifetime, provided the required premiums are paid. |
Exhibit Number | Exhibit Description | |||||||
Second Amended and Restated Certificate of Incorporation of Equitable Holdings, Inc., effective May 19, 2022 (incorporated by reference to Exhibit 3.1 to our Form 8-K, filed on May 20, 2022). | ||||||||
Equitable Holdings, Inc. Sixth Amended and Restated By-laws, effective February 15, 2023. | ||||||||
Certificate of Designations with respect to the Series A Preferred Stock of the Company, dated November 21, 2019 (incorporated by reference to Exhibit 3.1 to our Form 8-K filed on November 21, 2019). | ||||||||
Certificate of Designations with respect to the Series B Preferred Stock of the Company, filed August 7, 2020 (incorporated by reference to Exhibit 3.1 to our Form 8-K filed on August 11, 2020). | ||||||||
Certificate of Designation with respect to the Series C Preferred Stock of the Company, dated January 6, 2021 (incorporated by reference to Exhibit 3.1 to our Form 8-K filed on January 6, 2021). | ||||||||
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to our Registration Statement on Form S-1, File No. 333-221521 (the “IPO Form S-1”)). | ||||||||
Indenture, dated as of December 1, 1993 from AXA Financial, Inc. to The Bank of NY Mellon Trust Company, N.A. (formerly known as Chemical Bank), as Trustee (incorporated by reference to Exhibit 4.2 to the IPO Form S-1). | ||||||||
Fourth Supplemental Indenture, dated April 1, 1998, from AXA Financial, Inc. to The Chase Manhattan Bank (formerly known as Chemical Bank), as Trustee, together with forms of global Senior Note and global Senior Indenture (incorporated by reference to Exhibit 4.3 to the IPO Form S-1). | ||||||||
Fifth Supplemental Indenture, dated October 1, 2018, among AXA Equitable Holdings, Inc. AXA Financial, Inc. and The Bank of NY Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K, filed on October 1, 2018). | ||||||||
Indenture, dated as of April 20, 2018, among AXA Equitable Holdings, Inc., as issuer, Wilmington Saving Fund Society, FSB, as trustee, and Citibank, N.A., as security registrar and paying agent (incorporated by reference to Exhibit 4.4 to the IPO Form S-1). | ||||||||
First Supplemental Indenture, dated as of April 20, 2018, among AXA Equitable Holdings, Inc., as issuer, Wilmington Saving Fund Society, FSB, as trustee, and Citibank, N.A., as security registrar and paying agent (incorporated by reference to Exhibit 4.5 to the IPO Form S-1). | ||||||||
Second Supplemental Indenture, dated as of April 20, 2018, among AXA Equitable Holdings, Inc., as issuer, Wilmington Saving Fund Society, FSB, as trustee, and Citibank, N.A., as security registrar and paying agent (incorporated by reference to Exhibit 4.6 to the IPO Form S-1). | ||||||||
Third Supplemental Indenture, dated as of April 20, 2018, among AXA Equitable Holdings, Inc., as issuer, Wilmington Saving Fund Society, FSB, as trustee, and Citibank, N.A., as security registrar and paying agent (incorporated by reference to Exhibit 4.7 to the IPO Form S-1). | ||||||||
Third Supplemental Indenture, dated January 11, 2023, between Equitable Holdings, Inc., as issuer, and The Bank of New York Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K, filed on January 11, 2023). | ||||||||
Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934. | ||||||||
Master Agreement, dated as of April 10, 2013, by and among AXA Equitable Financial Services, LLC, AXA Financial, Inc. and Protective Life Insurance Company (incorporated by reference to Exhibit 10.5 to the IPO Form S-1). | ||||||||
Employment Agreement, dated as of March 9, 2011, by and between AXA Financial, Inc. and Mark Pearson (incorporated by reference to Exhibit 10.7 to the IPO Form S-1). | ||||||||
Letter Agreement, dated February 19, 2013, between AXA Financial, Inc., AXA Equitable Life Insurance Company and Mark Pearson (incorporated by reference to Exhibit 10.7.1 to the IPO Form S-1). | ||||||||
Letter Agreement, dated May 14, 2015, between AXA Financial, Inc., AXA Equitable Life Insurance Company and Mark Pearson (incorporated by reference to Exhibit 10.7.2 to the IPO Form S-1). | ||||||||
Letter Agreement, dated February 27, 2019, between AXA Equitable Holdings, Inc., AXA Equitable Life Insurance Company and Mark Pearson. (incorporated by reference to Exhibit 10.7.3 to our Form 10-K for the fiscal year ended December 31, 2018, (the “2018 Form 10-K”)). | ||||||||
Waiver Agreement, dated May 9, 2019, to Mark Pearson’s Employment Agreement dated March 9, 2011 (incorporated by reference to Exhibit 10.1 to AXA Equitable Holdings, Inc.’s Form 10-Q for the quarterly period ending June 30, 2019. | ||||||||
Letter Agreement, dated December 18, 2019, between AXA Equitable Holdings, Inc., AXA Equitable Life Insurance Company and Mark Pearson (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on December 19, 2019). |
Letter Agreement, dated February 14, 2023, between Equitable Holdings, Inc., Equitable Financial Life Insurance Company and Mark Pearson. | ||||||||
Director Indemnification Agreement, dated May 4, 2018, between AXA Equitable Holdings, Inc. and each of its directors (incorporated by reference to Exhibit 10.6 to our Form 10-Q for the quarterly period ending March 31, 2018). | ||||||||
Commercial Paper Dealer Agreement 4(a)(2) Program, dated as of June 1, 2015, between AllianceBernstein L.P., as Issuer, and Citigroup Global Markets Inc., as Dealer (incorporated by reference to Exhibit 10.08 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2015). | ||||||||
Commercial Paper Dealer Agreement 4(a)(2) Program, dated as of June 1, 2015, between AllianceBernstein L.P., as Issuer, and Credit Suisse Securities (USA) LLC, as Dealer (incorporated by reference to Exhibit 10.09 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2015). | ||||||||
Commercial Paper Dealer Agreement 4(a)(2) Program, dated as of June 1, 2015, between AllianceBernstein L.P., as Issuer, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer (incorporated by reference to Exhibit 10.10 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2015). | ||||||||
Amended and Restated Revolving Credit Agreement, dated as of October 13, 2021 (incorporated by reference to Exhibit 10.01 of AB Holding’s Form 8-K). | ||||||||
Profit Sharing Plan for Employees of AllianceBernstein L.P., as amended and restated as of January 1, 2015 and as further amended as of January 1, 2017 (incorporated by reference to Exhibit 10.05 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2015). | ||||||||
Amendment to the Profit Sharing Plan for Employees of AllianceBernstein L.P., dated as of October 20, 2016 and effective as of January 1, 2017 (incorporated by reference to Exhibit 10.06 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2017). | ||||||||
Amendment to the Profit Sharing Plan for Employees of AllianceBernstein L.P., dated as of April 1, 2018 (incorporated by reference to Exhibit 10.12 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2018). | ||||||||
Employment Agreement, dated as of April 28, 2017, among Seth Bernstein, AllianceBernstein Holding L.P., AllianceBernstein L.P. and AllianceBernstein Corporation (incorporated by reference to Exhibit 10.3 to AB Holding’s Form 8-K filed on May 1, 2017). | ||||||||
Amendment to Seth P. Bernstein’s Employment Agreement (incorporated by reference to Exhibit 10.01 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2018). | ||||||||
Amendment No. 2 to Seth P. Bernstein’s Employment Agreement (incorporated by reference to Exhibit 10.2 to our Form 8-K filed on December 19, 2019). | ||||||||
AB 2017 Long Term Incentive Plan (incorporated by reference to Exhibit 10.06 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2017). | ||||||||
Amended and Restated Revolving Credit Agreement, dated as of June 24, 2021, by and among the Company, the Subsidiary Account Parties party thereto, the banks party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and Natixis, New York Branch (incorporated by reference to Exhibit 10.25 to the IPO Form S-1 ). | ||||||||
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Natixis, New York Branch (incorporated by reference to Exhibit 10.2 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Natixis, New York Branch (incorporated by reference to Exhibit 10.2 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and HSBC Bank USA, National Association (incorporated by reference to Exhibit 10.26 to the IPO Form S-1). | ||||||||
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and HSBC Bank USA, National Association (incorporated by reference to Exhibit 10.3 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and HSBC Bank USA, National Association (incorporated by reference to Exhibit 10.3 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and Citibank Europe PLC (incorporated by reference to Exhibit 10.27 to the IPO Form S-1). |
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Citibank Europe PLC (incorporated by reference to Exhibit 10.4 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Citibank Europe PLC (incorporated by reference to Exhibit 10.4 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and Credit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.28 to the IPO Form S-1). | ||||||||
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Credit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.5 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Credit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.5 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and Barclays Bank PLC (incorporated by reference to Exhibit 10.29 to the IPO Form S-1). | ||||||||
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Barclays Bank PLC (incorporated by reference to Exhibit 10.6 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Barclays Bank PLC (incorporated by reference to Exhibit 10.6 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and JPMorgan Chase Bank, N.A (incorporated by reference to Exhibit 10.30 to the IPO Form S-1). | ||||||||
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and JPMorgan Chase Bank, N.A (incorporated by reference to Exhibit 10.7 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and JPMorgan Chase Bank, N.A. (incorporated by reference to Exhibit 10.7 to our Form 8-K filed on June 29, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and Landesbank Hessen-Thüringen Girozentrale, acting through its New York Branch (incorporated by reference to Exhibit 10.31 to the IPO Form S-1). | ||||||||
Second Amendment to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Landesbank Hessen-Thüringen Girozentrale, acting through its New York Branch (incorporated by reference to Exhibit 10.8 to our Form 8-K filed on March 26, 2021). | ||||||||
Third Amendment to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Landesbank Hessen-Thüringen Girozentrale, acting through its New York Branch (incorporated by reference to Exhibit 10.8 to our Form 8-K filed on June 29, 2021). | ||||||||
Fourth Amendment to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Landesbank Hessen-Thüringen Girozentrale, acting through its New York Branch (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on December 16, 2021). | ||||||||
Reimbursement Agreement by and among AXA Equitable Holdings, Inc. the Subsidiary Account Parties (as defined therein) party thereto and Commerzbank AG, New York Branch (incorporated by reference to Exhibit 10.32 to the IPO Form S-1). | ||||||||
Amendment No. 1 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Commerzbank AG, New York Branch (incorporated by reference to Exhibit 10.9 to our Form 8-K filed on March 26, 2021). | ||||||||
Amendment No. 2 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Commerzbank AG, New York Branch (incorporated by reference to Exhibit 10.9 to our Form 8-K filed on June 29, 2021). | ||||||||
Amendment No. 3 to Reimbursement Agreement by and among Equitable Holdings, Inc., the Subsidiary Account Parties (as defined therein) party thereto and Commerzbank AG, New York Branch (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on June 10, 2022). | ||||||||
Equitable Severance Benefit Plan (incorporated by reference to Exhibit 10.45 to the IPO Form S-1). |
Equitable Supplemental Severance Plan for Executives (incorporated by reference to Exhibit 10.25 to our Form 10-Q for the quarterly period ending March 31, 2018). | ||||||||
Equitable Supplemental Severance Plan for Executives, as amended and restated as of August 9, 2019 (incorporated by reference to Exhibit 10.2 to our Form 10-Q for the quarterly period ending June 30, 2019). | ||||||||
Equitable Executive Survivor Benefits Plan (incorporated by reference to Exhibit 10.47 to the IPO Form S-1). | ||||||||
Amended and Restated Variable Deferred Compensation Plan for Executives (incorporated by reference to Exhibit 10.48 to the IPO Form S-1). | ||||||||
Amended and Restated Equitable Post-2004 Variable Deferred Compensation Plan for Executives (incorporated by reference to Exhibit 10.49 to the IPO Form S-1). | ||||||||
Amendment to the Equitable Post-2004 Variable Deferred Compensation Plan for Executives, effective as of January 1, 2019 (incorporated by reference to Exhibit 10.69 to the 2018 Form 10-K). | ||||||||
Equitable Excess Retirement Plan (incorporated by reference to Exhibit 10.50 to the IPO Form S-1). | ||||||||
Equitable Holdings, Inc. Equity Plan for Directors (incorporated by reference to Exhibit 10.51 to the IPO Form S-1). | ||||||||
Form of Stock Option Agreement under the Equitable Holdings, Inc. Equity Plan for Directors (incorporated by reference to Exhibit 10.52 to the IPO Form S-1). | ||||||||
Form of Restricted Stock Agreement under the Equitable Holdings, Inc. Equity Plan for Directors (incorporated by reference to Exhibit 10.53 to the IPO Form S-1). | ||||||||
Equitable Post-2004 Variable Deferred Compensation Plan for Directors (incorporated by reference to Exhibit 10.54 to the IPO Form S-1). | ||||||||
Equitable Holdings, Inc. Charitable Award Program for Directors (incorporated by reference to Exhibit 10.55 to the IPO Form S-1). | ||||||||
Equitable Holdings, Inc. Short-Term Incentive Compensation Plan (incorporated by reference to Exhibit 10.56 to the IPO Form S-1). | ||||||||
AXA Equitable Holdings, Inc. 2018 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.57 to the IPO Form S-1). | ||||||||
Equitable Holdings, Inc. 2019 Omnibus Incentive Plan (incorporated by reference to Appendix B of the Equitable Holdings, Inc. DEF 14A, as filed on April 8, 2020). | ||||||||
Equitable Holdings, Inc. Stock Purchase Plan (incorporated by reference to Exhibit 10.62 to the 2018 Form 10-K). | ||||||||
Form of 2022 Performance Shares Award Agreement under the 2019 Omnibus Incentive Plan, effective February 16, 2022 (incorporated by reference to Exhibit 10.37 to our Form 10-K for the fiscal period ended December 31, 2021 (the “2021 Form 10-K)). | ||||||||
Form of 2022 Restricted Stock Unit Award Agreement under the 2019 Omnibus Incentive Plan, effective February 16, 2022 (incorporated by reference to Exhibit 10.38 to the 2021 Form 10-K). | ||||||||
Form of 2023 Performance Share Award Agreement under the 2019 Omnibus Incentive Plan, effective February 15, 2023. | ||||||||
Form of 2023 Restricted Stock Unit Award Agreement under the 2019 Omnibus Incentive Plan, effective February 15, 2023. | ||||||||
Form of Stock Option Award Agreement under the 2019 Omnibus Incentive Plan for awards granted before February 16, 2022 (incorporated by reference to Exhibit 10.58 to our Form 10-K for the fiscal period ended December 31, 2020 (the “2020 Form 10-K”)). | ||||||||
AllianceBernstein 2021 Incentive Compensation Award Program (incorporated by reference to Exhibit 10.01 to AB Holding’s Form 10-K for the fiscal year ended December 31, 2021, (the “AB 2021 Form 10-K”). | ||||||||
AllianceBernstein 2021 Deferred Cash Compensation Program (incorporated by reference to Exhibit 10.02 of the AB 2021 Form 10-K). | ||||||||
Form of Award Agreement, dated as of December 31, 2021, under Incentive Compensation Award Program, Deferred Cash Compensation Program and AB 2017 Long Term Incentive Plan (incorporated by reference to Exhibit 10.03 of the AB 2021 Form 10-K). | ||||||||
Form of Award Agreement under AB 2017 Long Term Incentive Plan relating to equity compensation awards to Independent Directors (incorporated by reference to Exhibit 10.04 of the AB 2021 Form 10-K). | ||||||||
AllianceBernstein Change in Control Plan for Executive Officers (incorporated by reference to Exhibit 99.01 to AB Holding’s Form 8-K, as filed December 14, 2020). |
Master Transaction Agreement, dated as of October 27, 2020 among Equitable Holdings, Inc., Venerable Insurance and Annuity Company and solely with respect to Article XIV, Venerable Holdings, Inc. (incorporated by reference to Exhibit 10.64 to the 2020 Form 10-K). | ||||||||
Coinsurance and Modified Coinsurance Agreement, dated as of June 1, 2021, between Equitable Financial Life Insurance Company and Corporate Solutions Life Reinsurance Company (redacted) (incorporated by reference to Exhibit 10.1 to the on Form 8-K filed by Equitable Financial Life Insurance Company on June 1, 2021). | ||||||||
Master Transaction Agreement, dated as of August 16, 2022 among Equitable Financial Life Insurance Company and First Allmerica Financial Life Insurance Company (redacted) (incorporated by reference to Exhibit 10.1 to our Form 10-Q for the quarterly period ending September 30, 2022). | ||||||||
Coinsurance and Modified Coinsurance Agreement, dated as of October 3, 2022, between Equitable Financial Life Insurance Company and First Allmerica Financial Life Insurance Company (redacted) (incorporated by reference to Exhibit 10.2 to our Form 10-Q for the quarterly period ending September 30, 2022). | ||||||||
List of Subsidiaries of Equitable Holdings, Inc. | ||||||||
Consent of PricewaterhouseCoopers LLP. | ||||||||
Certification of the Registrant’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of the Registrant’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of the Registrant’s Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of the Registrant’s Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
101.INS | XBRL Instance Document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibits 101) | |||||||
# | Filed herewith. | |||||||
† | Identifies each management contract or compensatory plan or arrangement. |
EQUITABLE HOLDINGS, INC. | ||||||||
By: | /s/ Mark Pearson | |||||||
Name: Mark Pearson | ||||||||
Title: President and Chief Executive Officer |
Signature | Title | |||||||
/s/ Mark Pearson | President and Chief Executive Officer and Director (Principal Executive Officer) | |||||||
Mark Pearson | ||||||||
/s/ Robin M. Raju | Chief Financial Officer (Principal Financial Officer) | |||||||
Robin M. Raju | ||||||||
/s/ William Eckert | Chief Accounting Officer (Principal Accounting Officer) | |||||||
William Eckert | ||||||||
/s/ Francis Hondal | Director | |||||||
Francis Hondal | ||||||||
/s/ Arlene Isaacs-Lowe | Director | |||||||
Arlene Isaacs-Lowe | ||||||||
/s/ Daniel G. Kaye | Director | |||||||
Daniel G. Kaye | ||||||||
/s/ Joan M. Lamm-Tennant | Chair of the Board | |||||||
Joan M. Lamm-Tennant | ||||||||
/s/ Craig MacKay | Director | |||||||
Craig MacKay | ||||||||
/s/ Kristi A. Matus | Director | |||||||
Kristi A. Matus | ||||||||
/s/ Bertram L. Scott | Director | |||||||
Bertram L. Scott | ||||||||
/s/ George H. Stansfield | Director | |||||||
George H. Stansfield | ||||||||
/s/ Charles G. T. Stonehill | Director | |||||||
Charles G. T. Stonehill |
• | to cast one vote for each share held of record on all matters submitted to a vote of the stockholders; |
• | to receive, on a pro rata basis, dividends and distributions, if any, that Holdings’ Board may declare out of legally available funds, subject to preferences that may be applicable to preferred stock, if any, then outstanding; and |
• | upon Holdings’ liquidation, dissolution or winding up, to share equally and ratably in any assets remaining after the payment of all debt and other liabilities, subject to the prior rights, if any, of holders of any outstanding shares of preferred stock. |
• | any breach of the director’s duty of loyalty; |
• | acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of the law; |
• | unlawful payments of dividends or unlawful stock repurchases, redemptions or other distributions; or |
• | any transaction from which the director derives an improper personal benefit. |
If the Company’s Total Shareholder Return Relative to its Peers for the Performance Period is … | The TSR Performance Factor will equal… | ||||
Maximum Amount – 87.5th percentile or greater | 200% | ||||
Target Amount – 50th percentile | 100% | ||||
Threshold Amount – 30th percentile | 25% | ||||
Below Threshold | 0% |
Entity Name | State or other jurisdiction of incorporation or organization | ||||
Equitable Holdings, Inc. | DE | ||||
Alpha Units Holdings, Inc. | DE | ||||
AllianceBernstein Corporation | DE | ||||
SEE LISTING A | |||||
CS Life Re Company | AZ | ||||
Alpha Units Holdings II, Inc. | DE | ||||
787 Holdings, LLC | DE | ||||
1285 Holdings, LLC | DE | ||||
AXA Strategic Ventures US, LLC | DE | ||||
Equitable Financial Services, LLC | DE | ||||
Equitable Investment Management, LLC | DE | ||||
EQ AZ Life Re Company | AZ | ||||
Equitable Distribution Holding Corporation | DE | ||||
Equitable Advisors, LLC | DE | ||||
Equitable Network, LLC | DE | ||||
Equitable Network of Puerto Rico, Inc. | P.R. | ||||
PlanConnect, LLC | DE | ||||
Equitable Financial Life Insurance Company | NY | ||||
Equitable Investment Management Group LLC | DE | ||||
Broad Vista Partners, LLC | DE | ||||
200 East 87th Street Company, LLC | DE | ||||
EQ Holdings, LLC | NY | ||||
Equitable Casualty Insurance Company | VT | ||||
Equitable Distributors, LLC | DE | ||||
J.M.R. Realty Services, Inc. | DE | ||||
Equitable Structured Settlement Corp. | DE | ||||
Equitable Managed Assets, L.P. | DE | ||||
EVSA, Inc. | DE | ||||
Separate Account 166, LLC | DE | ||||
Equitable Financial Life and Annuity Company | CO | ||||
MONY International Holdings, LLC | DE | ||||
MONY International Life Insurance Co. Seguros de Vida S.A. | Argentina | ||||
MONY Financial Resources of the Americas Limited | Jamaica | ||||
MBT, Ltd. | Cayman Islands | ||||
MONY Participacoes LTDA (f/k/a MONY Consultoria e Corretagem de Seguros Ltda.) | Brazil | ||||
Equitable Financial Life Insurance Company of America | AZ | ||||
MONY Financial Services, Inc. | DE | ||||
Financial Marketing Agency, Inc. | OH | ||||
1740 Advisers, Inc. | NY |
LISTING A - AllianceBernstein Corporation | |||||
Equitable Holdings, Inc. | |||||
Alpha Units Holdings, Inc. | |||||
AllianceBernstein Corporation | |||||
AllianceBernstein Holding L.P. | DE | ||||
AllianceBernstein L.P. | DE | ||||
AllianceBernstein Investments Taiwan Limited | Taiwan | ||||
AB Trust Company, LLC | NH | ||||
Alliance Capital Management LLC | DE | ||||
AllianceBernstein Real Estate Investments LLC | DE | ||||
AB Private Credit Investors LLC | DE | ||||
AB Custom Alternative Solutions LLC | DE | ||||
Sanford C. Bernstein & Co., LLC | DE | ||||
Autonomous Research U.S. L.P. | NY | ||||
AnchorPath Financial, LLC | DE | ||||
AnchorPath GP, LLC | DE | ||||
AB Broadly Syndicated Loan Manager LLC | DE | ||||
Sanford C. Bernstein Global Holdings LLC | DE | ||||
AllianceBernstein International LLC | DE | ||||
Sanford C. Bernstein (Schwiez) GmbH | Switzerland | ||||
Sanford C. Bernstein (Hong Kong) Limited | Hong Kong | ||||
Sanford C. Bernstein (Australia) Pty. Limited | Australia | ||||
Sanford C. Bernstein (Ireland) Limited | Ireland | ||||
AllianceBernstein Holdings Limited | U.K. | ||||
AllianceBernstein Corporation of Delaware | DE | ||||
AllianceBernstein (Argentina) S.R.L. | Argentina | ||||
AllianceBernstein (Chile) SpA | Chile | ||||
AllianceBernstein Japan Ltd. | Japan | ||||
AllianceBernstein Investment Management Australia Limited | Australia | ||||
AllianceBernstein Global Derivatives Corporation | DE | ||||
AllianceBernstein Administradora de Carteiras (Brasil) Ltda. | Brazil | ||||
AllianceBernstein Holdings (Cayman) Ltd. | Cayman Isles | ||||
AllianceBernstein Preferred Limited | U.K. | ||||
CPH Capital Fondsmaeglerselskab A/S | Denmark | ||||
AB Bernstein Israel Ltd. | Israel | ||||
AllianceBernstein Limited | U.K. | ||||
AllianceBernstein Services Limited | U.K. | ||||
Lacarne Holdings Ltd. | U.K. | ||||
AllianceBernstein Schweiz AG | Switzerland | ||||
AllianceBernstein (Luxembourg) S.a.r.l. | Lux. | ||||
AllianceBernstein (France) SAS | France | ||||
AllianceBernstein (Mexico) S. de R.L. de C.V. | Mexico | ||||
AllianceBernstein Australia Limited | Australia | ||||
AllianceBernstein Canada, Inc. | Canada | ||||
AllianceBernstein (Singapore) Ltd. | Singapore | ||||
AllianceBernstein Portugal, Unipessoal LDA | Portugal | ||||
Alliance Capital (Mauritius) Private Limited | Mauritius |
AllianceBernstein Solutions (India) Private Limited | India | ||||
AllianceBernstein Investment Research and Management (India) Private Ltd. | India | ||||
Sanford C. Bernstein (India) Private Limited | India | ||||
AllianceBernstein Oceanic Corporation | DE | ||||
AllianceBernstein Asset Management (Korea) Ltd. | South Korea | ||||
AllianceBernstein Investments, Inc. | DE | ||||
AllianceBernstein Investor Services, Inc. | DE | ||||
AllianceBernstein Hong Kong Limited | Hong Kong | ||||
AB (Shanghai) Investment Management Co., Ltd. | China | ||||
AB (Shanghai) Overseas Investment Fund Management Co., Ltd. | China | ||||
Sanford C. Bernstein Limited | U.K. | ||||
Sanford C. Bernstein (Autonomous UK) 1 Limited | U.K. | ||||
Bernstein Autonomous LLP | U.K. | ||||
Autonomous Research Limited | U.K. | ||||
Procensus Limited | U.K. | ||||
Sanford C. Bernstein (CREST Nominees) Limited | U.K. | ||||
W.P. Stewart & Co., LLC. | DE | ||||
WPS Advisors, LLC. | DE | ||||
W.P. Stewart Asset Management LLC | DE | ||||
W.P. Stewart Securities LLC | DE | ||||
W.P. Stewart Asset Management (NA), LLC | NY | ||||
/s/ Mark Pearson | ||
Mark Pearson | ||
President and Chief Executive Officer |
/s/ Robin M. Raju | ||
Robin M. Raju | ||
Chief Financial Officer |
/s/ Mark Pearson | ||
Mark Pearson | ||
President and Chief Executive Officer |
/s/ Robin M. Raju | ||
Robin M. Raju | ||
Chief Financial Officer |