|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
03-0567133
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
370 17th Street, Suite 2500
Denver, Colorado
|
|
80202
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Item
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
1
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
2
|
||
3
|
||
4
|
||
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
1
|
||
1A.
|
||
5
|
||
6
|
||
|
||
|
|
|
|
Bbl
|
|
barrel
|
Bbls/d
|
|
barrels per day
|
Bcf
|
|
one billion cubic feet
|
Bcf/d
|
|
one billion cubic feet per day
|
Btu
|
|
British thermal unit, a measurement of energy
|
Fractionation
|
|
the process by which natural gas liquids are separated
into individual components
|
MBbls
|
|
one thousand barrels
|
MBbls/d
|
|
one thousand barrels per day
|
MMBtu
|
|
one million Btus
|
MMBtu/d
|
|
one million Btus per day
|
MMcf
|
|
one million cubic feet
|
MMcf/d
|
|
one million cubic feet per day
|
NGLs
|
|
natural gas liquids
|
Throughput
|
|
the volume of product transported or passing through a
pipeline or other facility
|
•
|
the extent of changes in commodity prices and the demand for our products and services, our ability to effectively limit a portion of the adverse impact of potential changes in prices through derivative financial instruments, and the potential impact of price and producers’ access to capital on natural gas drilling, demand for our services, and the volume of NGLs and condensate extracted;
|
•
|
general economic, market and business conditions;
|
•
|
volatility in the price of our common units;
|
•
|
the level and success of natural gas drilling around our assets, the level and quality of gas production volumes around our assets and our ability to connect supplies to our gathering and processing systems in light of competition;
|
•
|
our ability to grow through contributions from affiliates, acquisitions, or organic growth projects, and the successful integration and future performance of such assets;
|
•
|
our ability to access the debt and equity markets and the resulting cost of capital, which will depend on general market conditions, our financial and operating results, inflation rates, interest rates, our ability to comply with the covenants in our loan agreements and our debt securities, as well as our ability to maintain our credit ratings;
|
•
|
the demand for NGL products by the petrochemical, refining or other industries;
|
•
|
our ability to purchase propane from our suppliers and make associated profitable sales transactions for our wholesale propane logistics business;
|
•
|
our ability to construct facilities on budget and in a timely fashion, which is partially dependent on obtaining required construction, environmental and other permits issued by federal, state and municipal governments, or agencies thereof, the availability of specialized contractors and laborers, and the price of and demand for materials;
|
•
|
the creditworthiness of counterparties to our transactions;
|
•
|
weather and other natural phenomena, including their potential impact on demand for the commodities we sell and the operation of company-owned and third party-owned infrastructure;
|
•
|
security threats such as military campaigns, terrorist attacks, and cybersecurity breaches, against, or otherwise impacting, our facilities and systems;
|
•
|
new, additions to and changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment, including climate change legislation, regulation of over-the-counter derivatives market and entities, and hydraulic fracturing regulations, or the increased regulation of our industry, and their impact on producers and customers served by our systems;
|
•
|
our ability to obtain insurance on commercially reasonable terms, if at all, as well as the adequacy of insurance to cover our losses;
|
•
|
the amount of gas we gather, compress, treat, process, transport, sell and store, or the NGLs we produce, fractionate, transport and store, may be reduced if the pipelines and storage and fractionation facilities to which we deliver the natural gas or NGLs are capacity constrained and cannot, or will not, accept the gas or NGLs;
|
•
|
industry changes, including the impact of consolidations, alternative energy sources, technological advances and changes in competition;
|
•
|
the amount of collateral we may be required to post from time to time in our transactions;
|
•
|
our ability to execute our asset integrity program to continue the safe and reliable operation of our assets; and
|
•
|
our ability to hire as well as retain qualified personnel to execute our business strategy.
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(Millions)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
2
|
|
Accounts receivable:
|
|
|
|
||||
Trade, net of allowance for doubtful accounts of less than $1 million
|
93
|
|
|
107
|
|
||
Affiliates
|
184
|
|
|
132
|
|
||
Inventories
|
54
|
|
|
76
|
|
||
Unrealized gains on derivative instruments
|
85
|
|
|
49
|
|
||
Other
|
3
|
|
|
2
|
|
||
Total current assets
|
420
|
|
|
368
|
|
||
Property, plant and equipment, net
|
2,960
|
|
|
2,550
|
|
||
Goodwill
|
154
|
|
|
154
|
|
||
Intangible assets, net
|
131
|
|
|
137
|
|
||
Investments in unconsolidated affiliates
|
532
|
|
|
304
|
|
||
Unrealized gains on derivative instruments
|
112
|
|
|
70
|
|
||
Other long-term assets
|
22
|
|
|
20
|
|
||
Total assets
|
$
|
4,331
|
|
|
$
|
3,603
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable:
|
|
|
|
||||
Trade
|
$
|
197
|
|
|
$
|
151
|
|
Affiliates
|
31
|
|
|
72
|
|
||
Unrealized losses on derivative instruments
|
22
|
|
|
31
|
|
||
Accrued interest
|
18
|
|
|
8
|
|
||
Accrued taxes
|
20
|
|
|
5
|
|
||
Capital spending accrual
|
33
|
|
|
44
|
|
||
Other
|
37
|
|
|
34
|
|
||
Total current liabilities
|
358
|
|
|
345
|
|
||
Long-term debt
|
1,801
|
|
|
1,620
|
|
||
Unrealized losses on derivative instruments
|
3
|
|
|
8
|
|
||
Other long-term liabilities
|
36
|
|
|
36
|
|
||
Total liabilities
|
2,198
|
|
|
2,009
|
|
||
Commitments and contingent liabilities
|
|
|
|
||||
Equity:
|
|
|
|
||||
Predecessor equity
|
—
|
|
|
357
|
|
||
Limited partners (87,205,709 and 61,346,058 common units issued and outstanding, respectively)
|
1,915
|
|
|
1,063
|
|
||
General partner
|
7
|
|
|
—
|
|
||
Accumulated other comprehensive loss
|
(12
|
)
|
|
(15
|
)
|
||
Total partners’ equity
|
1,910
|
|
|
1,405
|
|
||
Noncontrolling interests
|
223
|
|
|
189
|
|
||
Total equity
|
2,133
|
|
|
1,594
|
|
||
Total liabilities and equity
|
$
|
4,331
|
|
|
$
|
3,603
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions, except per unit amounts)
|
||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
181
|
|
|
$
|
171
|
|
|
$
|
689
|
|
|
$
|
603
|
|
Sales of natural gas, propane, NGLs and condensate to affiliates
|
460
|
|
|
398
|
|
|
1,263
|
|
|
1,299
|
|
||||
Transportation, processing and other
|
52
|
|
|
46
|
|
|
148
|
|
|
127
|
|
||||
Transportation, processing and other to affiliates
|
11
|
|
|
9
|
|
|
39
|
|
|
30
|
|
||||
(Losses) gains from commodity derivative activity, net
|
(8
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|
17
|
|
||||
(Losses) gains from commodity derivative activity, net — affiliates
|
(24
|
)
|
|
(9
|
)
|
|
45
|
|
|
33
|
|
||||
Total operating revenues
|
672
|
|
|
604
|
|
|
2,178
|
|
|
2,109
|
|
||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Purchases of natural gas, propane and NGLs
|
527
|
|
|
468
|
|
|
1,585
|
|
|
1,374
|
|
||||
Purchases of natural gas, propane and NGLs from affiliates
|
40
|
|
|
35
|
|
|
141
|
|
|
315
|
|
||||
Operating and maintenance expense
|
56
|
|
|
53
|
|
|
152
|
|
|
145
|
|
||||
Depreciation and amortization expense
|
25
|
|
|
19
|
|
|
68
|
|
|
68
|
|
||||
General and administrative expense
|
4
|
|
|
4
|
|
|
14
|
|
|
12
|
|
||||
General and administrative expense — affiliates
|
11
|
|
|
16
|
|
|
33
|
|
|
44
|
|
||||
Other (income) expense
|
(1
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total operating costs and expenses
|
662
|
|
|
595
|
|
|
1,996
|
|
|
1,958
|
|
||||
Operating income
|
10
|
|
|
9
|
|
|
182
|
|
|
151
|
|
||||
Interest expense
|
(14
|
)
|
|
(8
|
)
|
|
(40
|
)
|
|
(32
|
)
|
||||
Earnings from unconsolidated affiliates
|
7
|
|
|
9
|
|
|
23
|
|
|
17
|
|
||||
Income before income taxes
|
3
|
|
|
10
|
|
|
165
|
|
|
136
|
|
||||
Income tax expense
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
Net income
|
2
|
|
|
10
|
|
|
163
|
|
|
135
|
|
||||
Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(8
|
)
|
||||
Net (loss) income attributable to partners
|
(1
|
)
|
|
8
|
|
|
153
|
|
|
127
|
|
||||
Net income attributable to predecessor operations
|
—
|
|
|
(7
|
)
|
|
(6
|
)
|
|
(27
|
)
|
||||
General partner’s interest in net income
|
(19
|
)
|
|
(11
|
)
|
|
(50
|
)
|
|
(29
|
)
|
||||
Net (loss) income allocable to limited partners
|
$
|
(20
|
)
|
|
$
|
(10
|
)
|
|
$
|
97
|
|
|
$
|
71
|
|
Net (loss) income per limited partner unit — basic
|
$
|
(0.24
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
1.29
|
|
|
$
|
1.37
|
|
Net (loss) income per limited partner unit — diluted
|
(0.24
|
)
|
|
(0.16
|
)
|
|
1.29
|
|
|
1.36
|
|
||||
Weighted-average limited partner units outstanding — basic
|
83.0
|
|
|
58.7
|
|
|
75.2
|
|
|
52.5
|
|
||||
Weighted-average limited partner units outstanding — diluted
|
83.0
|
|
|
58.7
|
|
|
75.2
|
|
|
52.6
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Net income
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
163
|
|
|
$
|
135
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Reclassification of cash flow hedge losses into earnings
|
1
|
|
|
—
|
|
|
3
|
|
|
9
|
|
||||
Net unrealized gains (losses) on cash flow hedges
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
||||
Total other comprehensive income
|
1
|
|
|
1
|
|
|
3
|
|
|
8
|
|
||||
Total comprehensive income
|
3
|
|
|
11
|
|
|
166
|
|
|
143
|
|
||||
Total comprehensive income attributable to noncontrolling interests
|
(3
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(8
|
)
|
||||
Total comprehensive income attributable to partners
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
156
|
|
|
$
|
135
|
|
|
Nine Months Ended
September 30, |
||||||
|
2013
|
|
2012
|
||||
|
(Millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
163
|
|
|
$
|
135
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization expense
|
68
|
|
|
68
|
|
||
Earnings from unconsolidated affiliates
|
(23
|
)
|
|
(17
|
)
|
||
Distributions from unconsolidated affiliates
|
32
|
|
|
16
|
|
||
Net unrealized losses (gains) on derivative instruments
|
1
|
|
|
(19
|
)
|
||
Other, net
|
8
|
|
|
1
|
|
||
Change in operating assets and liabilities, which (used) provided cash net of effects of acquisitions:
|
|
|
|
||||
Accounts receivable
|
(25
|
)
|
|
81
|
|
||
Inventories
|
22
|
|
|
17
|
|
||
Accounts payable
|
(1
|
)
|
|
(148
|
)
|
||
Accrued interest
|
10
|
|
|
12
|
|
||
Other current assets and liabilities
|
10
|
|
|
13
|
|
||
Other long-term assets and liabilities
|
(1
|
)
|
|
(7
|
)
|
||
Net cash provided by operating activities
|
264
|
|
|
152
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(277
|
)
|
|
(366
|
)
|
||
Acquisitions, net of cash acquired
|
(696
|
)
|
|
(375
|
)
|
||
Acquisition of unconsolidated affiliates
|
(86
|
)
|
|
(30
|
)
|
||
Investments in unconsolidated affiliates
|
(150
|
)
|
|
(86
|
)
|
||
Return of investment from unconsolidated affiliate
|
—
|
|
|
1
|
|
||
Proceeds from sales of assets
|
—
|
|
|
1
|
|
||
Net cash used in investing activities
|
(1,209
|
)
|
|
(855
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Proceeds from debt
|
1,826
|
|
|
1,353
|
|
||
Payments of debt
|
(1,646
|
)
|
|
(1,062
|
)
|
||
Payments of deferred financing costs
|
(4
|
)
|
|
(4
|
)
|
||
Excess purchase price over acquired interests and commodity hedges
|
(86
|
)
|
|
(110
|
)
|
||
Proceeds from issuance of common units, net of offering costs
|
995
|
|
|
445
|
|
||
Net change in advances to predecessor from DCP Midstream, LLC
|
32
|
|
|
164
|
|
||
Net change in advances to predecessor – noncontrolling interest
|
—
|
|
|
44
|
|
||
Distributions to limited partners and general partner
|
(195
|
)
|
|
(128
|
)
|
||
Distributions to noncontrolling interests
|
(16
|
)
|
|
(5
|
)
|
||
Contributions from noncontrolling interests
|
40
|
|
|
—
|
|
||
Distributions to DCP Midstream, LLC
|
(3
|
)
|
|
—
|
|
||
Contributions from DCP Midstream, LLC
|
1
|
|
|
7
|
|
||
Net cash provided by financing activities
|
944
|
|
|
704
|
|
||
Net change in cash and cash equivalents
|
(1
|
)
|
|
1
|
|
||
Cash and cash equivalents, beginning of period
|
2
|
|
|
8
|
|
||
Cash and cash equivalents, end of period
|
$
|
1
|
|
|
$
|
9
|
|
|
Partners’ Equity
|
|
|
|
|
||||||||||||||||||
|
Predecessor
Equity
|
|
Limited Partners
|
|
General Partner
|
|
Accumulated Other
Comprehensive
(Loss) Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
(Millions)
|
||||||||||||||||||||||
Balance, January 1, 2013
|
$
|
357
|
|
|
$
|
1,063
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
189
|
|
|
$
|
1,594
|
|
Net income
|
6
|
|
|
97
|
|
|
50
|
|
|
—
|
|
|
10
|
|
|
163
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Net change in parent advances
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||
Acquisition of an additional 46.67% interest in the Eagle Ford system
|
(395
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(395
|
)
|
||||||
Issuance of units for the Eagle Ford system
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
||||||
Excess purchase price over carrying value of acquired investment of 33.33% interest in the Eagle Ford system and NGL hedge
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
Excess purchase price over carrying value of acquired additional 46.67% interest in the Eagle Ford system and commodity hedge
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204
|
)
|
||||||
Issuance of 23,058,547 common units
|
—
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
995
|
|
||||||
Distributions to limited partners and general partner
|
—
|
|
|
(152
|
)
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||||
Contributions from DCP Midstream, LLC
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Distributions to DCP Midstream, LLC
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
Balance, September 30, 2013
|
$
|
—
|
|
|
$
|
1,915
|
|
|
$
|
7
|
|
|
$
|
(12
|
)
|
|
$
|
223
|
|
|
$
|
2,133
|
|
|
Partners’ Equity
|
|
|
|
|
||||||||||||||||||
|
Predecessor
Equity
|
|
Limited Partners
|
|
General Partner
|
|
Accumulated Other
Comprehensive
(Loss) Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
(Millions)
|
||||||||||||||||||||||
Balance, January 1, 2012
|
$
|
628
|
|
|
$
|
654
|
|
|
$
|
(5
|
)
|
|
$
|
(21
|
)
|
|
$
|
306
|
|
|
$
|
1,562
|
|
Net income
|
27
|
|
|
71
|
|
|
29
|
|
|
—
|
|
|
8
|
|
|
135
|
|
||||||
Other comprehensive (loss) income
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
8
|
|
||||||
Net change in parent advances
|
164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
208
|
|
||||||
Acquisition of an additional 66.67% interest in Southeast Texas and NGL Hedge
|
(248
|
)
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
||||||
Acquisition of an additional 49.9% interest in East Texas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
(176
|
)
|
||||||
Issuance of units for Southeast Texas
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||||
Issuance of units for East Texas
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Issuance of units for Mont Belvieu fractionators
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||
Excess purchase price over carrying value of acquired minority ownership interests in Mont Belvieu fractionators
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
||||||
Deficit purchase price under carrying value of acquired net assets
|
—
|
|
|
36
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
32
|
|
||||||
Issuance of 11,031,691 common units
|
—
|
|
|
445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
445
|
|
||||||
Equity-based compensation
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Distributions to limited partners and general partner
|
—
|
|
|
(103
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Contributions from DCP Midstream, LLC
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Balance, September 30, 2012
|
$
|
570
|
|
|
$
|
1,123
|
|
|
$
|
(1
|
)
|
|
$
|
(16
|
)
|
|
$
|
177
|
|
|
$
|
1,853
|
|
|
DCP
Midstream
Partners, LP
(As previously reported on Form 10-K filed on 2/27/13) (a)
|
|
Consolidate
Eagle Ford
system (b)
|
|
Remove Eagle Ford system Investment in Unconsolidated Affiliate (c)
|
|
Condensed
Consolidated
DCP
Midstream
Partners, LP
(As currently
reported on Form 8-K filed on 6/14/13)
|
||||||||
|
(Millions)
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Accounts receivable
|
182
|
|
|
57
|
|
|
—
|
|
|
239
|
|
||||
Inventories
|
75
|
|
|
1
|
|
|
—
|
|
|
76
|
|
||||
Other
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||
Total current assets
|
309
|
|
|
59
|
|
|
—
|
|
|
368
|
|
||||
Property, plant and equipment, net
|
1,727
|
|
|
823
|
|
|
—
|
|
|
2,550
|
|
||||
Goodwill and intangible assets, net
|
291
|
|
|
—
|
|
|
—
|
|
|
291
|
|
||||
Investments in unconsolidated affiliates
|
558
|
|
|
1
|
|
|
(255
|
)
|
|
304
|
|
||||
Other non-current assets
|
87
|
|
|
3
|
|
|
—
|
|
|
90
|
|
||||
Total assets
|
$
|
2,972
|
|
|
$
|
886
|
|
|
$
|
(255
|
)
|
|
$
|
3,603
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
Accounts payable and other current liabilities
|
$
|
234
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
345
|
|
Long-term debt
|
1,620
|
|
|
—
|
|
|
—
|
|
|
1,620
|
|
||||
Other long-term liabilities
|
35
|
|
|
9
|
|
|
—
|
|
|
44
|
|
||||
Total liabilities
|
1,889
|
|
|
120
|
|
|
—
|
|
|
2,009
|
|
||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
||||||||
Equity:
|
|
|
|
|
|
|
|
||||||||
Partners’ equity
|
|
|
|
|
|
|
|
||||||||
Net equity
|
1,063
|
|
|
612
|
|
|
(255
|
)
|
|
1,420
|
|
||||
Accumulated other comprehensive loss
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||
Total partners’ equity
|
1,048
|
|
|
612
|
|
|
(255
|
)
|
|
1,405
|
|
||||
Noncontrolling interests
|
35
|
|
|
154
|
|
|
—
|
|
|
189
|
|
||||
Total equity
|
1,083
|
|
|
766
|
|
|
(255
|
)
|
|
1,594
|
|
||||
Total liabilities and equity
|
$
|
2,972
|
|
|
$
|
886
|
|
|
$
|
(255
|
)
|
|
$
|
3,603
|
|
(a)
|
Amounts as previously reported with
33.33%
of the Eagle Ford system presented within investments in unconsolidated affiliates.
|
(b)
|
Adjustments to present the Eagle Ford system on a consolidated basis with a
20%
noncontrolling interest.
|
(c)
|
Adjustments to remove our
33.33%
investment in unconsolidated affiliates.
|
|
DCP
Midstream
Partners, LP
(As previously
reported on Form 10-Q filed on 11/7/12)
|
|
Consolidate
Eagle Ford
system (a)
|
|
Condensed
Consolidated
DCP
Midstream
Partners, LP
(As currently
reported)
|
||||||
|
(Millions)
|
||||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
306
|
|
|
$
|
263
|
|
|
$
|
569
|
|
Transportation, processing and other
|
45
|
|
|
10
|
|
|
55
|
|
|||
Losses from commodity derivative activity, net
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||
Total operating revenues
|
331
|
|
|
273
|
|
|
604
|
|
|||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Purchases of natural gas, propane and NGLs
|
268
|
|
|
235
|
|
|
503
|
|
|||
Operating and maintenance expense
|
36
|
|
|
17
|
|
|
53
|
|
|||
Depreciation and amortization expense
|
15
|
|
|
4
|
|
|
19
|
|
|||
General and administrative expense
|
11
|
|
|
9
|
|
|
20
|
|
|||
Total operating costs and expenses
|
330
|
|
|
265
|
|
|
595
|
|
|||
Operating income
|
1
|
|
|
8
|
|
|
9
|
|
|||
Interest expense
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Earnings from unconsolidated affiliates
|
9
|
|
|
—
|
|
|
9
|
|
|||
Income before income taxes
|
2
|
|
|
8
|
|
|
10
|
|
|||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
2
|
|
|
8
|
|
|
10
|
|
|||
Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Net income attributable to partners
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
8
|
|
(a)
|
Adjustments to present the Eagle Ford system on a consolidated basis with a
20%
noncontrolling interest.
|
|
DCP
Midstream
Partners, LP
(As previously
reported on Form 10-Q filed on 11/7/12)
|
|
Consolidate
Eagle Ford
system (a)
|
|
Condensed
Consolidated
DCP
Midstream
Partners, LP
(As currently
reported)
|
||||||
|
(Millions)
|
||||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
1,089
|
|
|
$
|
813
|
|
|
$
|
1,902
|
|
Transportation, processing and other
|
131
|
|
|
26
|
|
|
157
|
|
|||
Gains from commodity derivative activity, net
|
50
|
|
|
—
|
|
|
50
|
|
|||
Total operating revenues
|
1,270
|
|
|
839
|
|
|
2,109
|
|
|||
Operating costs and expenses:
|
|
|
|
|
|
||||||
Purchases of natural gas, propane and NGLs
|
973
|
|
|
716
|
|
|
1,689
|
|
|||
Operating and maintenance expense
|
92
|
|
|
53
|
|
|
145
|
|
|||
Depreciation and amortization expense
|
50
|
|
|
18
|
|
|
68
|
|
|||
General and administrative expense
|
34
|
|
|
22
|
|
|
56
|
|
|||
Total operating costs and expenses
|
1,149
|
|
|
809
|
|
|
1,958
|
|
|||
Operating income
|
121
|
|
|
30
|
|
|
151
|
|
|||
Interest expense
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||
Earnings from unconsolidated affiliates
|
17
|
|
|
—
|
|
|
17
|
|
|||
Income before income taxes
|
106
|
|
|
30
|
|
|
136
|
|
|||
Income tax expense
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Net income
|
105
|
|
|
30
|
|
|
135
|
|
|||
Net income attributable to noncontrolling interests
|
(2
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Net income attributable to partners
|
$
|
103
|
|
|
$
|
24
|
|
|
$
|
127
|
|
(a)
|
Adjustments to present the Eagle Ford system on a consolidated basis with a
20%
noncontrolling interest.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Services/Omnibus Agreement
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
21
|
|
|
$
|
19
|
|
Other fees — DCP Midstream, LLC
|
4
|
|
|
9
|
|
|
12
|
|
|
25
|
|
||||
Total — DCP Midstream, LLC
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
33
|
|
|
$
|
44
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
|
(Millions)
|
||||||||||||
DCP Midstream, LLC:
|
|
|
|
|
|
|
|
||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
460
|
|
|
$
|
398
|
|
|
$
|
1,263
|
|
|
$1,290
|
Transportation, processing and other
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
39
|
|
|
$27
|
Purchases of natural gas, propane and NGLs
|
$
|
22
|
|
|
$
|
21
|
|
|
$
|
94
|
|
|
$97
|
(Losses) gains from commodity derivative activity, net
|
$
|
(24
|
)
|
|
$
|
(9
|
)
|
|
$
|
45
|
|
|
$33
|
General and administrative expense
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
33
|
|
|
$44
|
ConocoPhillips (a):
|
|
|
|
|
|
|
|
||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$9
|
Transportation, processing and other
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$3
|
Purchases of natural gas, propane and NGLs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$67
|
Spectra Energy:
|
|
|
|
|
|
|
|
||||||
Purchases of natural gas, propane and NGLs
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
47
|
|
|
$149
|
Unconsolidated affiliates:
|
|
|
|
|
|
|
|
||||||
Purchases of natural gas, propane and NGLs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$2
|
(a)
|
In connection with the Phillips 66 separation, ConocoPhillips is not considered to be a related party for periods after April 30, 2012 and Phillips 66 is considered a related party for periods starting May 1, 2012.
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(Millions)
|
||||||
DCP Midstream, LLC:
|
|
|
|
||||
Accounts receivable
|
$
|
183
|
|
|
$
|
132
|
|
Accounts payable
|
$
|
24
|
|
|
$
|
66
|
|
Unrealized gains on derivative instruments — current
|
$
|
84
|
|
|
$
|
48
|
|
Unrealized gains on derivative instruments — long-term
|
$
|
106
|
|
|
$
|
64
|
|
Unrealized losses on derivative instruments — current
|
$
|
7
|
|
|
$
|
11
|
|
Unrealized losses on derivative instruments — long-term
|
$
|
1
|
|
|
$
|
—
|
|
Spectra Energy:
|
|
|
|
||||
Accounts receivable
|
$
|
1
|
|
|
$
|
—
|
|
Accounts payable
|
$
|
7
|
|
|
$
|
5
|
|
Unconsolidated affiliates:
|
|
|
|
||||
Accounts payable
|
$
|
—
|
|
|
$
|
1
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(Millions)
|
||||||
Natural gas
|
$
|
26
|
|
|
$
|
22
|
|
NGLs
|
28
|
|
|
54
|
|
||
Total inventories
|
$
|
54
|
|
|
$
|
76
|
|
|
Depreciable
Life
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
(Millions)
|
||||||
Gathering and transmission systems
|
20 — 50 Years
|
|
$
|
2,126
|
|
|
$
|
1,921
|
|
Processing, storage, and terminal facilities
|
35 — 60 Years
|
|
1,342
|
|
|
1,103
|
|
||
Other
|
3 — 30 Years
|
|
34
|
|
|
31
|
|
||
Construction work in progress
|
|
|
586
|
|
|
561
|
|
||
Property, plant and equipment
|
|
|
4,088
|
|
|
3,616
|
|
||
Accumulated depreciation
|
|
|
(1,128
|
)
|
|
(1,066
|
)
|
||
Property, plant and equipment, net
|
|
|
$
|
2,960
|
|
|
$
|
2,550
|
|
|
|
|
Carrying Value as of
|
||||||
|
Percentage
Ownership
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
(Millions)
|
||||||
Discovery Producer Services LLC
|
40%
|
|
$
|
283
|
|
|
$
|
223
|
|
Front Range Pipeline LLC
|
33.33%
|
|
112
|
|
|
—
|
|
||
Texas Express Pipeline
|
10%
|
|
92
|
|
|
41
|
|
||
Mont Belvieu Enterprise Fractionator
|
12.5%
|
|
22
|
|
|
19
|
|
||
Mont Belvieu 1 Fractionator
|
20%
|
|
16
|
|
|
14
|
|
||
CrossPoint Pipeline, LLC
|
50%
|
|
6
|
|
|
6
|
|
||
Other
|
Various
|
|
1
|
|
|
1
|
|
||
Total investments in unconsolidated affiliates
|
|
|
$
|
532
|
|
|
$
|
304
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Discovery Producer Services LLC
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Mont Belvieu Enterprise Fractionator
|
3
|
|
|
3
|
|
|
9
|
|
|
3
|
|
||||
Mont Belvieu 1 Fractionator
|
5
|
|
|
2
|
|
|
14
|
|
|
2
|
|
||||
Total earnings from unconsolidated affiliates
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
23
|
|
|
$
|
17
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Statements of operations:
|
|
|
|
|
|
|
|
||||||||
Operating revenue
|
$
|
109
|
|
|
$
|
91
|
|
|
$
|
340
|
|
|
$
|
174
|
|
Operating expenses
|
$
|
71
|
|
|
$
|
49
|
|
|
$
|
210
|
|
|
$
|
115
|
|
Net income
|
$
|
33
|
|
|
$
|
42
|
|
|
$
|
125
|
|
|
$
|
58
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(Millions)
|
||||||
Balance sheets:
|
|
|
|
||||
Current assets
|
$
|
172
|
|
|
$
|
129
|
|
Long-term assets
|
2,300
|
|
|
1,288
|
|
||
Current liabilities
|
(176
|
)
|
|
(75
|
)
|
||
Long-term liabilities
|
(46
|
)
|
|
(43
|
)
|
||
Net assets
|
$
|
2,250
|
|
|
$
|
1,299
|
|
•
|
Counterparty credit valuation adjustments are necessary when the market price of an instrument is not indicative of the fair value as a result of the credit quality of the counterparty. Generally, market quotes assume that all counterparties have near zero, or low, default rates and have equal credit quality. Therefore, an adjustment may be necessary to reflect the credit quality of a specific counterparty to determine the fair value of the instrument. We record counterparty credit valuation adjustments on all derivatives that are in a net asset position as of the measurement date in accordance with our established counterparty credit policy, which takes into account any collateral margin that a counterparty may have posted with us as well as any letters of credit that they have provided.
|
•
|
Entity valuation adjustments are necessary to reflect the effect of our own credit quality on the fair value of our net liability position with each counterparty. This adjustment takes into account any credit enhancements, such as collateral margin we may have posted with a counterparty, as well as any letters of credit that we have provided. The methodology to determine this adjustment is consistent with how we evaluate counterparty credit risk, taking into account our own credit rating, current credit spreads, as well as any change in such spreads since the last measurement date.
|
•
|
Liquidity valuation adjustments are necessary when we are not able to observe a recent market price for financial instruments that trade in less active markets for the fair value to reflect the cost of exiting the position. Exchange traded contracts are valued at market value without making any additional valuation adjustments and, therefore, no liquidity reserve is applied. For contracts other than exchange traded instruments, we mark our positions to the midpoint of the bid/ask spread, and record a liquidity reserve based upon our total net position. We believe that such practice results in the most reliable fair value measurement as viewed by a market participant.
|
•
|
Level 1 — inputs are unadjusted quoted prices for
identical
assets or liabilities in active markets.
|
•
|
Level 2 — inputs include quoted prices for
similar
assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
•
|
Level 3 — inputs are unobservable and considered significant to the fair value measurement.
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Carrying
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Carrying
Value
|
||||||||||||||||
|
(Millions)
|
||||||||||||||||||||||||||||||
Current assets (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
75
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
40
|
|
|
$
|
49
|
|
Long-term assets (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
103
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
65
|
|
|
$
|
70
|
|
Current liabilities (c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
(1
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
(1
|
)
|
|
$
|
(27
|
)
|
Interest rate derivatives
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Long-term liabilities (d):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
Interest rate derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
(a)
|
Included in current unrealized gains on derivative instruments in our condensed consolidated balance sheets.
|
(b)
|
Included in long-term unrealized gains on derivative instruments in our condensed consolidated balance sheets.
|
(c)
|
Included in current unrealized losses on derivative instruments in our condensed consolidated balance sheets.
|
(d)
|
Included in long-term unrealized losses on derivative instruments in our condensed consolidated balance sheets.
|
|
Commodity Derivative Instruments
|
||||||||||||||
|
Current
Assets
|
|
Long-
Term
Assets
|
|
Current
Liabilities
|
|
Long-
Term
Liabilities
|
||||||||
|
(Millions)
|
||||||||||||||
Three months ended September 30, 2013 (a):
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
87
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net realized and unrealized gains (losses) included in earnings (c)
|
9
|
|
|
(33
|
)
|
|
(1
|
)
|
|
—
|
|
||||
Transfers into Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3 (b)
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
75
|
|
|
$
|
103
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Net unrealized gains (losses) still held included in earnings (c)
|
$
|
24
|
|
|
$
|
(33
|
)
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
Three months ended September 30, 2012 (a):
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
44
|
|
|
$
|
35
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Net realized and unrealized (losses) gains included in earnings (c)
|
(2
|
)
|
|
(6
|
)
|
|
1
|
|
|
—
|
|
||||
Transfers into Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3 (b)
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net unrealized gains (losses) still held included in earnings (c)
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
There were no purchases, issuances and sales of derivatives for the
three months ended September 30, 2013
and
2012
.
|
(b)
|
Amounts transferred in and amounts transferred out are reflected at fair value as of the end of the period.
|
(c)
|
Represents the amount of total gains or losses for the period, included in gains or losses from commodity derivative activity, net, attributable to changes in unrealized gains or losses relating to assets and liabilities classified as Level 3.
|
|
Commodity Derivative Instruments
|
||||||||||||||
|
Current
Assets
|
|
Long-
Term
Assets
|
|
Current
Liabilities
|
|
Long-
Term
Liabilities
|
||||||||
|
(Millions)
|
||||||||||||||
Nine months ended September 30, 2013 (a):
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
40
|
|
|
$
|
65
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Net realized and unrealized gains (losses) included in earnings (c)
|
45
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
||||
Transfers into Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3 (b)
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
24
|
|
|
62
|
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
75
|
|
|
$
|
103
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Net unrealized gains (losses) still held included in earnings (c)
|
$
|
84
|
|
|
$
|
40
|
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
Nine months ended September 30, 2012 (a):
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Net realized and unrealized gains included in earnings (c)
|
9
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Transfers into Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers out of Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(2
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Purchases
|
13
|
|
|
27
|
|
|
(1
|
)
|
|
—
|
|
||||
Ending balance
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net unrealized gains still held included in earnings (c)
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
(a)
|
There were no issuances and sales of derivatives for the
nine months ended September 30, 2013
and
2012
.
|
(b)
|
Amounts transferred in and amounts transferred out are reflected at fair value as of the end of the period.
|
(c)
|
Represents the amount of total gains or losses for the period, included in gains or losses from commodity derivative activity, net, attributable to changes in unrealized gains or losses relating to assets and liabilities classified as Level 3.
|
|
September 30, 2013
|
|
|
||||
Product Group
|
Fair Value
|
|
Forward
Curve Range
|
|
|
||
|
(Millions)
|
|
|
||||
Assets
|
|
|
|
|
|
||
NGLs
|
$
|
171
|
|
|
$0.25-$2.07
|
|
Per gallon
|
Natural Gas
|
$
|
7
|
|
|
$3.69-$4.34
|
|
Per MMBtu
|
Liabilities
|
|
|
|
|
|
||
Natural Gas
|
$
|
(1
|
)
|
|
$3.89-$4.04
|
|
Per MMBtu
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(Millions)
|
||||||
Credit Agreement
|
|
|
|
||||
Revolving credit facility, weighted-average variable interest rate of 1.44% and 1.47%, respectively, due November 10, 2016 (a)
|
$
|
211
|
|
|
$
|
525
|
|
Debt Securities
|
|
|
|
||||
Issued March 14, 2013, interest at 3.875% payable semi-annually, due March 15, 2023
|
500
|
|
|
—
|
|
||
Issued November 27, 2012, interest at 2.50% payable semi-annually, due December 1, 2017
|
500
|
|
|
500
|
|
||
Issued March 13, 2012, interest at 4.95% payable semi-annually, due April 1, 2022
|
350
|
|
|
350
|
|
||
Issued September 30, 2010, interest at 3.25% payable semi-annually, due October 1, 2015
|
250
|
|
|
250
|
|
||
Unamortized discount
|
(10
|
)
|
|
(5
|
)
|
||
Total long-term debt
|
$
|
1,801
|
|
|
$
|
1,620
|
|
(a)
|
$150 million
has been swapped to a fixed rate obligation with fixed rates ranging from
2.94%
to
2.99%
, for a net effective rate of
3.41%
on the
$211 million
of outstanding debt under our revolving credit facility as of
September 30, 2013
.
$150 million
has been swapped to a fixed rate obligation with fixed rates ranging from
2.94%
to
2.99%
, for a net effective rate of
2.25%
on the
$525 million
of outstanding debt under our revolving credit facility as of
December 31, 2012
.
|
|
Debt
Maturities
|
||
|
(Millions)
|
||
2014
|
$
|
—
|
|
2015
|
250
|
|
|
2016
|
211
|
|
|
2017
|
500
|
|
|
Thereafter
|
850
|
|
|
|
1,811
|
|
|
Unamortized discount
|
(10
|
)
|
|
Total
|
$
|
1,801
|
|
•
|
If we were to have an effective event of default under our Credit Agreement that occurs and is continuing, our ISDA counterparties may have the right to request early termination and net settlement of any outstanding derivative liability positions.
|
•
|
In the event that we or DCP Midstream, LLC were to be downgraded below investment grade by at least one of the major credit rating agencies, certain of our ISDA counterparties have the right to reduce our collateral threshold to zero, potentially requiring us to fully collateralize any commodity contracts in a net liability position.
|
•
|
Additionally, in some cases, our ISDA contracts contain cross-default provisions that could constitute a credit-risk related contingent feature. These provisions apply if we default in making timely payments under those agreements and the amount of the default is above certain predefined thresholds, which are significantly high and are generally consistent with the terms of our Credit Agreement. As of
September 30, 2013
, we are not a party to any agreements that would be subject to these provisions other than our Credit Agreement.
|
|
Gross Amounts
of Assets and
(Liabilities)
Presented in the
Balance Sheet
|
|
Amounts Not
Offset in the
Balance Sheet -
Financial
Instruments (a)
|
|
Net
Amount
|
|
Gross Amounts
of Assets and
(Liabilities)
Presented in the
Balance Sheet
|
|
Amounts Not
Offset in the
Balance Sheet -
Financial
Instruments (a)
|
|
Net
Amount
|
||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity derivatives
|
$
|
197
|
|
|
$
|
(9
|
)
|
|
$
|
188
|
|
|
$
|
119
|
|
|
$
|
(10
|
)
|
|
$
|
109
|
|
Interest rate derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity derivatives
|
$
|
(22
|
)
|
|
$
|
9
|
|
|
$
|
(13
|
)
|
|
$
|
(33
|
)
|
|
$
|
10
|
|
|
$
|
(23
|
)
|
Interest rate derivatives
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
(a)
|
There is no cash collateral pledged or received against these positions.
|
Balance Sheet Line Item
|
September 30,
2013 |
|
December 31,
2012 |
|
Balance Sheet Line Item
|
|
September 30,
2013 |
|
December 31,
2012 |
||||||||
|
(Millions)
|
|
|
|
(Millions)
|
||||||||||||
Derivative Assets Designated as Hedging Instruments:
|
|
Derivative Liabilities Designated as Hedging Instruments:
|
|||||||||||||||
Commodity derivatives:
|
|
|
|
|
Commodity derivatives:
|
|
|
|
|
||||||||
Unrealized gains on derivative instruments — current
|
$
|
—
|
|
|
$
|
—
|
|
|
Unrealized losses on derivative instruments — current
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Unrealized gains on derivative instruments — long-term
|
—
|
|
|
—
|
|
|
Unrealized losses on derivative instruments — long-term
|
|
—
|
|
|
—
|
|
||||
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Interest rate derivatives:
|
|
|
|
|
Interest rate derivatives:
|
|
|
|
|
||||||||
Unrealized gains on derivative instruments — current
|
$
|
—
|
|
|
$
|
—
|
|
|
Unrealized losses on derivative instruments — current
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Unrealized gains on derivative instruments — long-term
|
—
|
|
|
—
|
|
|
Unrealized losses on derivative instruments — long-term
|
|
—
|
|
|
(2
|
)
|
||||
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
Derivative Assets Not Designated as Hedging Instruments:
|
|
Derivative Liabilities Not Designated as Hedging Instruments:
|
|||||||||||||||
Commodity derivatives:
|
|
|
|
|
Commodity derivatives:
|
|
|
|
|
||||||||
Unrealized gains on derivative instruments — current
|
$
|
85
|
|
|
$
|
49
|
|
|
Unrealized losses on derivative instruments — current
|
|
$
|
(19
|
)
|
|
$
|
(24
|
)
|
Unrealized gains on derivative instruments — long-term
|
112
|
|
|
70
|
|
|
Unrealized losses on derivative instruments — long-term
|
|
(3
|
)
|
|
(6
|
)
|
||||
|
$
|
197
|
|
|
$
|
119
|
|
|
|
|
$
|
(22
|
)
|
|
$
|
(30
|
)
|
Interest rate derivatives:
|
|
|
|
|
Interest rate derivatives:
|
|
|
|
|
||||||||
Unrealized gains on derivative instruments — current
|
$
|
—
|
|
|
$
|
—
|
|
|
Unrealized losses on derivative instruments — current
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Unrealized gains on derivative instruments — long-term
|
—
|
|
|
—
|
|
|
Unrealized losses on derivative instruments — long-term
|
|
—
|
|
|
—
|
|
||||
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
Interest
Rate Cash
Flow
Hedges
|
|
|
|
Commodity
Cash Flow
Hedges
|
|
Foreign
Currency
Cash Flow
Hedges (a)
|
|
Total
|
||||||||
|
(Millions)
|
||||||||||||||||
Net deferred losses in AOCI (beginning balance)
|
$
|
(8
|
)
|
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
Gains (losses) recognized in AOCI on derivatives — effective portion
|
—
|
|
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||
Losses reclassified from AOCI to earnings — effective portion
|
1
|
|
|
(b)
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Net deferred losses in AOCI (ending balance)
|
$
|
(7
|
)
|
|
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
Deferred losses in AOCI expected to be reclassified into earnings over the next 12 months
|
$
|
(3
|
)
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
(a)
|
Relates to Discovery, our unconsolidated affiliate.
|
(b)
|
Included in interest expense in our condensed consolidated statements of operations.
|
|
Interest
Rate Cash
Flow
Hedges
|
|
|
|
Commodity
Cash Flow
Hedges
|
|
Foreign
Currency
Cash Flow
Hedges (a)
|
|
Total
|
||||||||
|
(Millions)
|
||||||||||||||||
Net deferred (losses) gains in AOCI (beginning balance)
|
$
|
(10
|
)
|
|
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
$
|
(15
|
)
|
Gains (losses) recognized in AOCI on derivatives — effective portion
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Losses reclassified from AOCI to earnings — effective portion
|
3
|
|
|
(b)
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Net deferred losses in AOCI (ending balance)
|
$
|
(7
|
)
|
|
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
Deferred losses in AOCI expected to be reclassified into earnings over the next 12 months
|
$
|
(3
|
)
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
(a)
|
Relates to Discovery, our unconsolidated affiliate.
|
(b)
|
Included in interest expense in our condensed consolidated statements of operations.
|
|
(Losses) Gains Recognized in
AOCI on
Derivatives —
Effective Portion
|
|
Losses
Reclassified
From AOCI to
Earnings —
Effective
Portion
|
|
|
|
Losses Recognized
in Income on
Derivatives —
Ineffective Portion
and Amount
Excluded From
Effectiveness
Testing (c)
|
||||||
|
(Millions)
|
||||||||||||
Interest rate derivatives
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
(a)
|
|
$
|
—
|
|
Commodity derivatives
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
Foreign currency derivatives (b)
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
(a)
|
Included in interest expense in our condensed consolidated statements of operations.
|
(b)
|
Relates to Discovery, our unconsolidated affiliate.
|
(c)
|
For the
three months ended September 30, 2012
,
no
derivative gains or losses were reclassified from AOCI to current period earnings as a result of the discontinuance of cash flow hedges related to certain forecasted transactions that are not probable of occurring.
|
|
Losses
Recognized in AOCI on Derivatives — Effective Portion |
|
Losses
Reclassified From AOCI to Earnings — Effective Portion |
|
|
|
Losses Recognized
in Income on Derivatives — Ineffective Portion and Amount Excluded From Effectiveness Testing |
|
|
||||||
|
(Millions)
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
|
(a)
|
|
$
|
(2
|
)
|
|
(a) (b)
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
Foreign currency derivatives (c)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
(a)
|
Included in interest expense in our condensed consolidated statements of operations.
|
(b)
|
For the
nine months ended September 30, 2012
,
$1 million
of derivative losses were reclassified from AOCI to current period earnings as a result of the discontinuance of cash flow hedges related to certain forecasted transactions that are not probable of occurring.
|
(c)
|
Relates to Discovery, our unconsolidated affiliate.
|
Commodity Derivatives: Statements of Operations Line Item
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Third party:
|
|
|
|
|
|
|
|
||||||||
Realized (losses) gains
|
$
|
(7
|
)
|
|
$
|
(4
|
)
|
|
$
|
(14
|
)
|
|
$
|
7
|
|
Unrealized (losses) gains
|
(1
|
)
|
|
(7
|
)
|
|
8
|
|
|
10
|
|
||||
(Losses) gains from commodity derivative activity, net
|
$
|
(8
|
)
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
$
|
17
|
|
Affiliates:
|
|
|
|
|
|
|
|
||||||||
Realized gains
|
$
|
25
|
|
|
$
|
7
|
|
|
$
|
55
|
|
|
$
|
24
|
|
Unrealized (losses) gains
|
(49
|
)
|
|
(16
|
)
|
|
(10
|
)
|
|
9
|
|
||||
(Losses) gains from commodity derivative activity, net —affiliates
|
$
|
(24
|
)
|
|
$
|
(9
|
)
|
|
$
|
45
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Rate Derivatives: Statements of Operations Line Item
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Third party:
|
|
|
|
|
|
|
|
||||||||
Realized losses
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
Unrealized gains
|
—
|
|
|
1
|
|
|
1
|
|
|
7
|
|
||||
Interest expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
September 30, 2013
|
||||||||||
|
Crude Oil
|
|
Natural Gas
|
|
Natural Gas
Liquids
|
|
Natural Gas
Basis Swaps
|
||||
Year of Expiration
|
Net (Short)
Position
(Bbls)
|
|
Net
(Short)
Position
(MMBtu)
|
|
Net
(Short)
Position
(Bbls)
|
|
Net Long
Position
(MMbtu)
|
||||
2013
|
(259,596
|
)
|
|
(6,890,076
|
)
|
|
(1,231,128
|
)
|
|
3,532,500
|
|
2014
|
(690,945
|
)
|
|
(11,446,120
|
)
|
|
(5,186,910
|
)
|
|
13,275,000
|
|
2015
|
(745,695
|
)
|
|
(9,458,975
|
)
|
|
(5,691,570
|
)
|
|
3,650,000
|
|
2016
|
(561,922
|
)
|
|
(1,838,564
|
)
|
|
(813,267
|
)
|
|
—
|
|
|
September 30, 2012
|
||||||||||
|
Crude Oil
|
|
Natural Gas
|
|
Natural Gas
Liquids
|
|
Natural Gas
Basis Swaps
|
||||
Year of Expiration
|
Net (Short)
Position
(Bbls)
|
|
Net (Short)
Position
(MMBtu)
|
|
Net (Short)
Position
(Bbls)
|
|
Net Long
(Short)
Position
(Mmbtu)
|
||||
2012
|
(170,759
|
)
|
|
(240,000
|
)
|
|
(788,429
|
)
|
|
605,000
|
|
2013
|
(927,310
|
)
|
|
(6,865,000
|
)
|
|
(700,975
|
)
|
|
10,072,500
|
|
2014
|
(547,500
|
)
|
|
(365,000
|
)
|
|
(629,625
|
)
|
|
(900,000
|
)
|
2015
|
(365,000
|
)
|
|
—
|
|
|
(155,250
|
)
|
|
—
|
|
2016
|
(183,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Payment Date
|
Per Unit
Distribution
|
|
Total Cash
Distribution
|
||||
|
|
|
(Millions)
|
||||
August 14, 2013
|
$
|
0.71
|
|
|
$
|
72
|
|
May 15, 2013
|
$
|
0.70
|
|
|
$
|
69
|
|
February 14, 2013
|
$
|
0.69
|
|
|
$
|
54
|
|
November 14, 2012
|
$
|
0.68
|
|
|
$
|
53
|
|
August 14, 2012
|
$
|
0.67
|
|
|
$
|
49
|
|
May 15, 2012
|
$
|
0.66
|
|
|
$
|
43
|
|
February 14, 2012
|
$
|
0.65
|
|
|
$
|
37
|
|
|
Natural Gas
Services
|
|
NGL
Logistics
|
|
Wholesale
Propane
Logistics
|
|
Other
|
|
Total
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Total operating revenue
|
$
|
608
|
|
|
$
|
17
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
672
|
|
Total purchases
|
(524
|
)
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(567
|
)
|
|||||
Gross margin (a)
|
$
|
84
|
|
|
$
|
17
|
|
|
$
|
4
|
|
|
—
|
|
|
$
|
105
|
|
|
Operating and maintenance expense
|
(47
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(56
|
)
|
|||||
Depreciation and amortization expense
|
(22
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||
Other income
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
(Loss) earnings from unconsolidated affiliates
|
(1
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Net income (loss)
|
$
|
14
|
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
$
|
(30
|
)
|
|
$
|
2
|
|
Net income attributable to noncontrolling interests
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Net income (loss) attributable to partners
|
$
|
11
|
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
$
|
(30
|
)
|
|
$
|
(1
|
)
|
Non-cash derivative mark-to-market (b)
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
(49
|
)
|
Non-cash lower of cost or market adjustments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Natural Gas
Services (c)
|
|
NGL
Logistics
|
|
Wholesale
Propane
Logistics
|
|
Other
|
|
Total
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Total operating revenue
|
$
|
551
|
|
|
$
|
16
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
604
|
|
Total purchases
|
(468
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(503
|
)
|
|||||
Gross margin (a)
|
$
|
83
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
101
|
|
Operating and maintenance expense
|
(44
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|
(53
|
)
|
|||||
Depreciation and amortization expense
|
(16
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|||||
Earnings from unconsolidated affiliates
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||
Net income (loss)
|
$
|
27
|
|
|
$
|
14
|
|
|
$
|
(3
|
)
|
|
$
|
(28
|
)
|
|
$
|
10
|
|
Net income attributable to noncontrolling interests
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Net income (loss) attributable to partners
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
(3
|
)
|
|
$
|
(28
|
)
|
|
$
|
8
|
|
Non-cash derivative mark-to-market (b)
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(22
|
)
|
|
Natural Gas
Services (c)
|
|
NGL
Logistics
|
|
Wholesale
Propane
Logistics
|
|
Other
|
|
Total
|
|||||||||||
|
(Millions)
|
|||||||||||||||||||
Total operating revenue
|
$
|
1,868
|
|
|
$
|
55
|
|
|
$
|
255
|
|
|
$
|
—
|
|
|
$
|
2,178
|
|
|
Total purchases
|
(1,508
|
)
|
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(1,726
|
)
|
||||||
Gross margin (a)
|
$
|
360
|
|
|
$
|
55
|
|
|
$
|
37
|
|
|
—
|
|
|
$
|
452
|
|
||
Operating and maintenance expense
|
(128
|
)
|
|
(13
|
)
|
|
(11
|
)
|
|
—
|
|
|
(152
|
)
|
||||||
Depreciation and amortization expense
|
(61
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(68
|
)
|
||||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
(47
|
)
|
||||||
Other income (expense)
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
Earnings from unconsolidated affiliates
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
Interest expense
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
(40
|
)
|
|
(40
|
)
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Net income (loss)
|
$
|
171
|
|
|
$
|
61
|
|
|
$
|
20
|
|
|
$
|
(89
|
)
|
|
$
|
163
|
|
|
Net income attributable to noncontrolling interests
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||
Net income (loss) attributable to partners
|
$
|
161
|
|
|
$
|
61
|
|
|
$
|
20
|
|
|
$
|
(89
|
)
|
|
$
|
153
|
|
|
Non-cash derivative mark-to-market (b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
Non-cash lower of cost or market adjustments
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Capital expenditures
|
$
|
260
|
|
|
$
|
15
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
277
|
|
|
Acquisition expenditures
|
$
|
696
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
782
|
|
|
Investments in unconsolidated affiliates
|
$
|
67
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
Natural Gas
Services (c)
|
|
NGL
Logistics
|
|
Wholesale
Propane
Logistics
|
|
Other
|
|
Total
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Total operating revenue
|
$
|
1,748
|
|
|
$
|
47
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
2,109
|
|
Total purchases
|
(1,399
|
)
|
|
—
|
|
|
(290
|
)
|
|
—
|
|
|
(1,689
|
)
|
|||||
Gross margin (a)
|
$
|
349
|
|
|
$
|
47
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
420
|
|
Operating and maintenance expense
|
(121
|
)
|
|
(13
|
)
|
|
(11
|
)
|
|
—
|
|
|
(145
|
)
|
|||||
Depreciation and amortization expense
|
(61
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|||||
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Earnings from unconsolidated affiliates
|
12
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Net income (loss)
|
$
|
179
|
|
|
$
|
34
|
|
|
$
|
11
|
|
|
$
|
(89
|
)
|
|
$
|
135
|
|
Net income attributable to noncontrolling interests
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
Net income (loss) attributable to partners
|
$
|
171
|
|
|
$
|
34
|
|
|
$
|
11
|
|
|
$
|
(89
|
)
|
|
$
|
127
|
|
Non-cash derivative mark-to-market (b)
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Non-cash lower of cost or market adjustments
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Capital expenditures
|
$
|
354
|
|
|
$
|
9
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
366
|
|
Acquisition expenditures
|
$
|
375
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
405
|
|
Investments in unconsolidated affiliates
|
$
|
53
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
(Millions)
|
||||||
Segment long-term assets:
|
|
|
|
||||
Natural Gas Services (c)
|
$
|
3,161
|
|
|
$
|
2,706
|
|
NGL Logistics
|
517
|
|
|
340
|
|
||
Wholesale Propane Logistics
|
104
|
|
|
105
|
|
||
Other (d)
|
129
|
|
|
84
|
|
||
Total long-term assets
|
3,911
|
|
|
3,235
|
|
||
Current assets (c)
|
420
|
|
|
368
|
|
||
Total assets
|
$
|
4,331
|
|
|
$
|
3,603
|
|
(a)
|
Gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas, propane, NGLs and condensate. Gross margin is viewed as a non-GAAP measure under the rules of the SEC, but is included as a supplemental disclosure because it is a primary performance measure used by management as it represents the results of product sales versus product purchases. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income or cash flow as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.
|
(b)
|
Non-cash commodity derivative mark-to-market is included in segment gross margin, along with cash settlements for our commodity derivative contracts.
|
(c)
|
The segment information for the
nine months ended September 30, 2013
,
three and nine months ended September 30, 2012
, and as of
December 31, 2012
, includes the results of our
80%
interest in the Eagle Ford system, and the segment information for the
nine months ended September 30, 2012
, includes the results of our
100%
interest in Southeast Texas. Transfers of net assets between entities under common control are accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information, similar to the pooling method.
|
(d)
|
Other long-term assets not allocable to segments consist of unrealized gains on derivative instruments, corporate leasehold improvements and other long-term assets.
|
|
Nine Months Ended
September 30, |
||||||
|
2013
|
|
2012
|
||||
|
(Millions)
|
||||||
Cash paid for interest and income taxes:
|
|
|
|
||||
Cash paid for interest, net of amounts capitalized
|
$
|
25
|
|
|
$
|
7
|
|
Cash paid for income taxes, net of income tax refunds
|
$
|
1
|
|
|
$
|
1
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
Property, plant and equipment acquired with accounts payable
|
$
|
41
|
|
|
$
|
27
|
|
Other non-cash additions of property, plant and equipment
|
$
|
1
|
|
|
$
|
7
|
|
Non-cash contributions from DCP Midstream, LLC
|
$
|
—
|
|
|
$
|
3
|
|
|
Condensed Consolidating Balance Sheet Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
277
|
|
|
—
|
|
|
277
|
|
|||||
Inventories
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|||||
Total current assets
|
—
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
2,960
|
|
|
—
|
|
|
2,960
|
|
|||||
Goodwill and intangible assets, net
|
—
|
|
|
—
|
|
|
285
|
|
|
—
|
|
|
285
|
|
|||||
Advances receivable — consolidated subsidiaries
|
1,799
|
|
|
1,576
|
|
|
—
|
|
|
(3,375
|
)
|
|
—
|
|
|||||
Investments in consolidated subsidiaries
|
111
|
|
|
344
|
|
|
—
|
|
|
(455
|
)
|
|
—
|
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
532
|
|
|
—
|
|
|
532
|
|
|||||
Other long-term assets
|
—
|
|
|
13
|
|
|
121
|
|
|
—
|
|
|
134
|
|
|||||
Total assets
|
$
|
1,910
|
|
|
$
|
1,933
|
|
|
$
|
4,318
|
|
|
$
|
(3,830
|
)
|
|
$
|
4,331
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and other current liabilities
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
358
|
|
Advances payable — consolidated subsidiaries
|
—
|
|
|
—
|
|
|
3,375
|
|
|
(3,375
|
)
|
|
—
|
|
|||||
Long-term debt
|
—
|
|
|
1,801
|
|
|
—
|
|
|
—
|
|
|
1,801
|
|
|||||
Other long-term liabilities
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
Total liabilities
|
—
|
|
|
1,822
|
|
|
3,751
|
|
|
(3,375
|
)
|
|
2,198
|
|
|||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Partners’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net equity
|
1,910
|
|
|
118
|
|
|
349
|
|
|
(455
|
)
|
|
1,922
|
|
|||||
Accumulated other comprehensive loss
|
—
|
|
|
(7
|
)
|
|
(5
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
Total partners’ equity
|
1,910
|
|
|
111
|
|
|
344
|
|
|
(455
|
)
|
|
1,910
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
223
|
|
|||||
Total equity
|
1,910
|
|
|
111
|
|
|
567
|
|
|
(455
|
)
|
|
2,133
|
|
|||||
Total liabilities and equity
|
$
|
1,910
|
|
|
$
|
1,933
|
|
|
$
|
4,318
|
|
|
$
|
(3,830
|
)
|
|
$
|
4,331
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||
|
December 31, 2012 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
239
|
|
|||||
Inventories
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||
Total current assets
|
—
|
|
|
3
|
|
|
368
|
|
|
(3
|
)
|
|
368
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
2,550
|
|
|
—
|
|
|
2,550
|
|
|||||
Goodwill and intangible assets, net
|
—
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
291
|
|
|||||
Advances receivable — consolidated subsidiaries
|
873
|
|
|
1,424
|
|
|
—
|
|
|
(2,297
|
)
|
|
—
|
|
|||||
Investments in consolidated subsidiaries
|
532
|
|
|
728
|
|
|
—
|
|
|
(1,260
|
)
|
|
—
|
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
304
|
|
|||||
Other long-term assets
|
—
|
|
|
11
|
|
|
79
|
|
|
—
|
|
|
90
|
|
|||||
Total assets
|
$
|
1,405
|
|
|
$
|
2,166
|
|
|
$
|
3,592
|
|
|
$
|
(3,560
|
)
|
|
$
|
3,603
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and other current liabilities
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
336
|
|
|
$
|
(3
|
)
|
|
$
|
345
|
|
Advances payable — consolidated subsidiaries
|
—
|
|
|
—
|
|
|
2,297
|
|
|
(2,297
|
)
|
|
—
|
|
|||||
Long-term debt
|
—
|
|
|
1,620
|
|
|
—
|
|
|
—
|
|
|
1,620
|
|
|||||
Other long-term liabilities
|
—
|
|
|
2
|
|
|
42
|
|
|
—
|
|
|
44
|
|
|||||
Total liabilities
|
—
|
|
|
1,634
|
|
|
2,675
|
|
|
(2,300
|
)
|
|
2,009
|
|
|||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Partners’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Predecessor equity
|
—
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
357
|
|
|||||
Net equity
|
1,405
|
|
|
542
|
|
|
376
|
|
|
(1,260
|
)
|
|
1,063
|
|
|||||
Accumulated other comprehensive loss
|
—
|
|
|
(10
|
)
|
|
(5
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
Total partners’ equity
|
1,405
|
|
|
532
|
|
|
728
|
|
|
(1,260
|
)
|
|
1,405
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|||||
Total equity
|
1,405
|
|
|
532
|
|
|
917
|
|
|
(1,260
|
)
|
|
1,594
|
|
|||||
Total liabilities and equity
|
$
|
1,405
|
|
|
$
|
2,166
|
|
|
$
|
3,592
|
|
|
$
|
(3,560
|
)
|
|
$
|
3,603
|
|
(a)
|
The financial information as of
December 31, 2012
includes the results of our
80%
interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Operations
|
||||||||||||||||||
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
641
|
|
|
$
|
—
|
|
|
$
|
641
|
|
Transportation, processing and other
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|||||
Losses from commodity derivative activity, net
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
Total operating revenues
|
—
|
|
|
—
|
|
|
672
|
|
|
—
|
|
|
672
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of natural gas, propane and NGLs
|
—
|
|
|
—
|
|
|
567
|
|
|
—
|
|
|
567
|
|
|||||
Operating and maintenance expense
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|||||
Depreciation and amortization expense
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
Other income
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Total operating costs and expenses
|
—
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
662
|
|
|||||
Operating income
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Interest expense
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
(Loss) income from consolidated subsidiaries
|
(1
|
)
|
|
13
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|||||
Earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
(Loss) income before income taxes
|
(1
|
)
|
|
(1
|
)
|
|
17
|
|
|
(12
|
)
|
|
3
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net (loss) income
|
(1
|
)
|
|
(1
|
)
|
|
16
|
|
|
(12
|
)
|
|
2
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Net (loss) income attributable to partners
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
$
|
(12
|
)
|
|
$
|
(1
|
)
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Net (loss) income
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
16
|
|
|
$
|
(12
|
)
|
|
$
|
2
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of cash flow hedge losses into earnings
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Other comprehensive income from consolidated subsidiaries
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Total other comprehensive income
|
1
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||||
Total comprehensive income (loss)
|
—
|
|
|
—
|
|
|
16
|
|
|
(13
|
)
|
|
3
|
|
|||||
Total comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Total comprehensive income (loss)attributable to partners
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
Condensed Consolidating Statement of Operations
|
||||||||||||||||||
|
Three Months Ended September 30, 2012 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
569
|
|
|
$
|
—
|
|
|
$
|
569
|
|
Transportation, processing and other
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|||||
Losses from commodity derivative activity, net
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Total operating revenues
|
—
|
|
|
—
|
|
|
604
|
|
|
—
|
|
|
604
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of natural gas, propane and NGLs
|
—
|
|
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
|||||
Operating and maintenance expense
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||
Depreciation and amortization expense
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
Total operating costs and expenses
|
—
|
|
|
—
|
|
|
595
|
|
|
—
|
|
|
595
|
|
|||||
Operating income
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
Interest expense
|
—
|
|
|
(9
|
)
|
|
1
|
|
|
—
|
|
|
(8
|
)
|
|||||
Income from consolidated subsidiaries
|
8
|
|
|
17
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|||||
Earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
Income before income taxes
|
8
|
|
|
8
|
|
|
19
|
|
|
(25
|
)
|
|
10
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
8
|
|
|
8
|
|
|
19
|
|
|
(25
|
)
|
|
10
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Net income attributable to partners
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
17
|
|
|
$
|
(25
|
)
|
|
$
|
8
|
|
(a)
|
The financial information for the
three months ended September 30, 2012
includes the results of our
80%
interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
Three Months Ended September 30, 2012 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Net income
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
(25
|
)
|
|
$
|
10
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of cash flow hedge losses into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net unrealized (losses) gains on cash flow hedges
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
1
|
|
|||||
Other comprehensive income from consolidated subsidiaries
|
1
|
|
|
2
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Total other comprehensive income
|
1
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
|
1
|
|
|||||
Total comprehensive income
|
9
|
|
|
9
|
|
|
21
|
|
|
(28
|
)
|
|
11
|
|
|||||
Total comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Total comprehensive income attributable to partners
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
(28
|
)
|
|
$
|
9
|
|
(a)
|
The financial information for the
three months ended September 30, 2012
includes the results of our
80%
interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Operations
|
||||||||||||||||||
|
Nine Months Ended September 30, 2013 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,952
|
|
|
$
|
—
|
|
|
$
|
1,952
|
|
Transportation, processing and other
|
—
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|||||
Gains from commodity derivative activity, net
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
Total operating revenues
|
—
|
|
|
—
|
|
|
2,178
|
|
|
—
|
|
|
2,178
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of natural gas, propane and NGLs
|
—
|
|
|
—
|
|
|
1,726
|
|
|
—
|
|
|
1,726
|
|
|||||
Operating and maintenance expense
|
—
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
152
|
|
|||||
Depreciation and amortization expense
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Total operating costs and expenses
|
—
|
|
|
—
|
|
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|||||
Operating income
|
—
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
182
|
|
|||||
Interest expense
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
Income from consolidated subsidiaries
|
153
|
|
|
193
|
|
|
—
|
|
|
(346
|
)
|
|
—
|
|
|||||
Earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
Income before income taxes
|
153
|
|
|
153
|
|
|
205
|
|
|
(346
|
)
|
|
165
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Net income
|
153
|
|
|
153
|
|
|
203
|
|
|
(346
|
)
|
|
163
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Net income attributable to partners
|
$
|
153
|
|
|
$
|
153
|
|
|
$
|
193
|
|
|
$
|
(346
|
)
|
|
$
|
153
|
|
(a)
|
The financial information for the
nine months ended September 30, 2013
includes the results of our
80%
interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
Nine Months Ended September 30, 2013 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Net income
|
$
|
153
|
|
|
$
|
153
|
|
|
$
|
203
|
|
|
$
|
(346
|
)
|
|
$
|
163
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of cash flow hedge losses into earnings
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Other comprehensive income from consolidated subsidiaries
|
3
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Total other comprehensive income
|
3
|
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
|||||
Total comprehensive income
|
156
|
|
|
156
|
|
|
203
|
|
|
(349
|
)
|
|
166
|
|
|||||
Total comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Total comprehensive income attributable to partners
|
$
|
156
|
|
|
$
|
156
|
|
|
$
|
193
|
|
|
$
|
(349
|
)
|
|
$
|
156
|
|
(a)
|
The financial information for the
nine months ended September 30, 2013
includes the results of our
80%
interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Operations
|
||||||||||||||||||
|
Nine Months Ended September 30, 2012 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of natural gas, propane, NGLs and condensate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,902
|
|
|
$
|
—
|
|
|
$
|
1,902
|
|
Transportation, processing and other
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
|||||
Gains from commodity derivative activity, net
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||
Total operating revenues
|
—
|
|
|
—
|
|
|
2,109
|
|
|
—
|
|
|
2,109
|
|
|||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of natural gas, propane and NGLs
|
—
|
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
1,689
|
|
|||||
Operating and maintenance expense
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
|||||
Depreciation and amortization expense
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||
General and administrative expense
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|||||
Total operating costs and expenses
|
—
|
|
|
—
|
|
|
1,958
|
|
|
—
|
|
|
1,958
|
|
|||||
Operating income
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||
Interest expense
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
Income from consolidated subsidiaries
|
127
|
|
|
159
|
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|||||
Earnings from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
Income before income taxes
|
127
|
|
|
127
|
|
|
168
|
|
|
(286
|
)
|
|
136
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net income
|
127
|
|
|
127
|
|
|
167
|
|
|
(286
|
)
|
|
135
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Net income attributable to partners
|
$
|
127
|
|
|
$
|
127
|
|
|
$
|
159
|
|
|
$
|
(286
|
)
|
|
$
|
127
|
|
(a)
|
The financial information for the
nine months ended September 30, 2012
includes the results of our
80%
interest in the Eagle Ford system and our
100%
interest in Southeast Texas, transfers of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||
|
Nine Months Ended September 30, 2012 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Net income
|
$
|
127
|
|
|
$
|
127
|
|
|
$
|
167
|
|
|
$
|
(286
|
)
|
|
$
|
135
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of cash flow hedge losses into earnings
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Net unrealized losses on cash flow hedges
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Other comprehensive income from consolidated subsidiaries
|
8
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|||||
Total other comprehensive income
|
8
|
|
|
8
|
|
|
—
|
|
|
(8
|
)
|
|
8
|
|
|||||
Total comprehensive income
|
135
|
|
|
135
|
|
|
167
|
|
|
(294
|
)
|
|
143
|
|
|||||
Total comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Total comprehensive income attributable to partners
|
$
|
135
|
|
|
$
|
135
|
|
|
$
|
159
|
|
|
$
|
(294
|
)
|
|
$
|
135
|
|
(a)
|
The financial information for the
nine months ended September 30, 2012
includes the results of our
80%
interest in the Eagle Ford system and our
100%
interest in Southeast Texas, transfers of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||
|
Nine Months Ended September 30, 2013 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(800
|
)
|
|
$
|
(179
|
)
|
|
$
|
1,240
|
|
|
$
|
3
|
|
|
$
|
264
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
|||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
—
|
|
|
(696
|
)
|
|||||
Acquisition of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(1,209
|
)
|
|
—
|
|
|
(1,209
|
)
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
—
|
|
|
1,826
|
|
|
—
|
|
|
—
|
|
|
1,826
|
|
|||||
Payments of debt
|
—
|
|
|
(1,646
|
)
|
|
—
|
|
|
—
|
|
|
(1,646
|
)
|
|||||
Payments of deferred financing cost
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Excess purchase price over acquired interests and commodity hedge
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Proceeds from issuance of common units, net of offering cost
|
995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|||||
Net change in advances to predecessor from DCP Midstream, LLC
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||
Distributions to limited partners and general partner
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
Distributions to DCP Midstream, LLC
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Contributions from DCP Midstream, LLC
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net cash provided by (used in) financing activities
|
800
|
|
|
176
|
|
|
(32
|
)
|
|
—
|
|
|
944
|
|
|||||
Net change in cash and cash equivalents
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
3
|
|
|
(1
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
3
|
|
|
2
|
|
|
(3
|
)
|
|
2
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
(a)
|
The financial information for the
nine months ended September 30, 2013
includes the results of our
80%
interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
Nine Months Ended September 30, 2012 (a)
|
||||||||||||||||||
|
Parent
Guarantor
|
|
Subsidiary
Issuer
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||
|
(Millions)
|
||||||||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(317
|
)
|
|
$
|
(285
|
)
|
|
$
|
751
|
|
|
$
|
3
|
|
|
$
|
152
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(366
|
)
|
|
—
|
|
|
(366
|
)
|
|||||
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
|||||
Acquisitions of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Return of investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Proceeds from sales of assets
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(855
|
)
|
|
—
|
|
|
(855
|
)
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
—
|
|
|
1,353
|
|
|
—
|
|
|
—
|
|
|
1,353
|
|
|||||
Payments of debt
|
—
|
|
|
(1,062
|
)
|
|
—
|
|
|
—
|
|
|
(1,062
|
)
|
|||||
Payment of deferred financing costs
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Excess purchase price over acquired interests and commodity hedges
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(110
|
)
|
|||||
Proceeds from issuance of common units, net of offering costs
|
445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|||||
Distributions to limited partners and general partner
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Contributions from DCP Midstream, LLC
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Net change in advances to predecessor from DCP Midstream, LLC
|
—
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
|||||
Net change in advances to predecessor - noncontrolling interest
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||
Net cash provided by (used in) financing activities
|
317
|
|
|
287
|
|
|
100
|
|
|
—
|
|
|
704
|
|
|||||
Net change in cash and cash equivalents
|
—
|
|
|
2
|
|
|
(4
|
)
|
|
3
|
|
|
1
|
|
|||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
4
|
|
|
6
|
|
|
(2
|
)
|
|
8
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
9
|
|
(a)
|
The financial information during the
nine months ended September 30, 2012
includes the results of our
80%
interest in the Eagle Ford system and our
100%
interest in Southeast Texas, transfers of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
•
|
On
August 5, 2013
, we entered into a purchase and sale agreement with a wholly owned subsidiary of DCP Midstream, LLC pursuant to which the Partnership acquired all of the membership interests in DCP LaSalle Plant LLC, or the LaSalle Transaction, for consideration of
$209 million
, subject to certain customary purchase price adjustments. DCP LaSalle Plant LLC owns the O'Connor plant, a 110 MMcf/d cryogenic natural gas processing plant, previously known as the LaSalle plant, in the DJ Basin in Weld County, Colorado with plans to complete an expansion to 160 MMcf/d. In connection with the LaSalle Transaction, we also entered into a 15-year fee-based processing agreement with an affiliate of DCP Midstream, LLC pursuant to which such affiliate agreed to pay us (i) a fixed demand charge of 75% of the plant's capacity, and (ii) a throughput fee on all volumes processed for such affiliate at the O'Connor plant. The processing agreement commenced with commercial operations of the new plant in October 2013.
|
•
|
On
August 5, 2013
, we entered into a purchase and sale agreement with a wholly owned subsidiary of DCP Midstream, LLC pursuant to which the Partnership acquired all of the membership interests in DCP Midstream Front Range LLC, or Front Range, for consideration of
$86 million
, subject to certain customary purchase price adjustments. Front Range owns a 33.33% equity interest in Front Range Pipeline LLC, a joint venture with affiliates of Enterprise and Anadarko Petroleum Corporation, which was formed to construct the Front Range pipeline, a new raw NGL mix pipeline that will originate in the DJ Basin and extend approximately 435 miles to Skellytown, Texas. Enterprise is the operator of the pipeline and expects the Front Range pipeline to be in service in the first quarter of 2014.
|
•
|
On
March 28, 2013
, we acquired an additional
46.67%
interest in the Eagle Ford system from DCP Midstream, LLC and fixed price commodity derivative hedges for a
three-year
period for aggregate consideration of
$626 million
. Our
80%
interest in the construction of the Goliad 200 MMcf/d natural gas processing plant, including fixed price commodity price hedges, representing a total investment of approximately
$290 million
, is expected to be in-service in the first quarter of 2014.
|
•
|
Our expansion plan for Discovery's Keathley Canyon natural gas gathering pipeline system is progressing and is expected to be completed in the fourth quarter of 2014.
|
•
|
The construction of the Texas Express pipeline, of which we own a 10% interest, is complete and commenced operations in the fourth quarter of 2013. Originating near Skellytown in Carson County, Texas, the 20-inch diameter Texas Express pipeline extends approximately 580 miles to Enterprise’s natural gas liquids fractionation and storage complex at Mont Belvieu, Texas, and provides access to other third party facilities in the area.
|
•
|
Our construction of our wholly-owned Eagle 200 MMcf/d natural gas processing plant is complete and commenced operations in the first quarter of 2013.
|
•
|
financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
|
•
|
our operating performance and return on capital as compared to those of other companies in the midstream energy industry, without regard to financing methods or capital structure;
|
•
|
viability and performance of acquisitions and capital expenditure projects and the overall rates of return on investment opportunities; and
|
•
|
in the case of Adjusted EBITDA, the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, make cash distributions to our unitholders and general partner, and finance maintenance capital expenditures.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Reconciliation of Non-GAAP Measures
|
(Millions)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation of net income attributable to partners to gross margin:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to partners
|
$
|
(1
|
)
|
|
$
|
8
|
|
|
$
|
153
|
|
|
$
|
127
|
|
Interest expense
|
14
|
|
|
8
|
|
|
40
|
|
|
32
|
|
||||
Income tax expense
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Operating and maintenance expense
|
56
|
|
|
53
|
|
|
152
|
|
|
145
|
|
||||
Depreciation and amortization expense
|
25
|
|
|
19
|
|
|
68
|
|
|
68
|
|
||||
General and administrative expense
|
15
|
|
|
20
|
|
|
47
|
|
|
56
|
|
||||
Other (income) expense
|
(1
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Earnings from unconsolidated affiliates
|
(7
|
)
|
|
(9
|
)
|
|
(23
|
)
|
|
(17
|
)
|
||||
Net income attributable to noncontrolling interests
|
3
|
|
|
2
|
|
|
10
|
|
|
8
|
|
||||
Gross margin
|
$
|
105
|
|
|
$
|
101
|
|
|
$
|
452
|
|
|
$
|
420
|
|
Non-cash commodity derivative mark-to-market (a)
|
$
|
(50
|
)
|
|
$
|
(23
|
)
|
|
$
|
(2
|
)
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of segment net income attributable to partners to segment gross margin:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Natural Gas Services segment:
|
|
|
|
|
|
|
|
||||||||
Segment net income attributable to partners
|
$
|
11
|
|
|
$
|
25
|
|
|
$
|
161
|
|
|
$
|
171
|
|
Operating and maintenance expense
|
47
|
|
|
44
|
|
|
128
|
|
|
121
|
|
||||
Depreciation and amortization expense
|
22
|
|
|
16
|
|
|
61
|
|
|
61
|
|
||||
Loss (earnings) from unconsolidated affiliates
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
||||
Net income attributable to noncontrolling interests
|
3
|
|
|
2
|
|
|
10
|
|
|
8
|
|
||||
Segment gross margin
|
$
|
84
|
|
|
$
|
83
|
|
|
$
|
360
|
|
|
$
|
349
|
|
Non-cash commodity derivative mark-to-market (a)
|
$
|
(49
|
)
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
NGL Logistics segment:
|
|
|
|
|
|
|
|
||||||||
Segment net income attributable to partners
|
$
|
19
|
|
|
$
|
14
|
|
|
$
|
61
|
|
|
$
|
34
|
|
Operating and maintenance expense
|
5
|
|
|
5
|
|
|
13
|
|
|
13
|
|
||||
Depreciation and amortization expense
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Other income
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Earnings from unconsolidated affiliates
|
(8
|
)
|
|
(5
|
)
|
|
(23
|
)
|
|
(5
|
)
|
||||
Segment gross margin
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
55
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
||||||||
Wholesale Propane Logistics segment:
|
|
|
|
|
|
|
|
||||||||
Segment net (loss) income attributable to partners
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
20
|
|
|
$
|
11
|
|
Operating and maintenance expense
|
4
|
|
|
4
|
|
|
11
|
|
|
11
|
|
||||
Depreciation and amortization expense
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Other expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Segment gross margin
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
37
|
|
|
$
|
24
|
|
Non-cash commodity derivative mark-to-market (a)
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
14
|
|
(a)
|
Non-cash commodity derivative mark-to-market is included in segment gross margin, along with cash settlements for our commodity derivative contracts.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Millions)
|
||||||||||||||
Reconciliation of net income attributable to partners to adjusted segment EBITDA:
|
|
|
|
|
|
|
|
||||||||
Natural Gas Services segment:
|
|
|
|
|
|
|
|
||||||||
Segment net income attributable to partners (a)
|
$
|
11
|
|
|
$
|
25
|
|
|
$
|
161
|
|
|
$
|
171
|
|
Non-cash commodity derivative mark-to-market
|
49
|
|
|
21
|
|
|
—
|
|
|
(5
|
)
|
||||
Depreciation and amortization expense
|
22
|
|
|
16
|
|
|
61
|
|
|
61
|
|
||||
Noncontrolling interest on depreciation and income tax
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(5
|
)
|
||||
Adjusted Segment EBITDA
|
$
|
81
|
|
|
$
|
61
|
|
|
$
|
218
|
|
|
$
|
222
|
|
NGL Logistics segment:
|
|
|
|
|
|
|
|
||||||||
Segment net income attributable to partners
|
$
|
19
|
|
|
$
|
14
|
|
|
$
|
61
|
|
|
$
|
34
|
|
Depreciation and amortization expense
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Adjusted Segment EBITDA
|
$
|
21
|
|
|
$
|
16
|
|
|
$
|
66
|
|
|
$
|
39
|
|
Wholesale Propane Logistics segment:
|
|
|
|
|
|
|
|
||||||||
Segment net (loss) income attributable to partners (b)
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
20
|
|
|
$
|
11
|
|
Non-cash commodity derivative mark-to-market
|
1
|
|
|
2
|
|
|
2
|
|
|
(14
|
)
|
||||
Depreciation and amortization expense
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Adjusted Segment EBITDA
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(1
|
)
|
(a)
|
Includes less than $1 million and
$2 million
of lower of cost or market adjustments for the
three and nine months ended September 30, 2013
, respectively, and no lower of cost or market adjustments for the
three months ended September 30, 2012
. We recognized
$4 million
of lower of cost or market adjustments for the
nine months ended September 30, 2012
.
|
(b)
|
Includes
$1 million
and less than
$1 million
of lower of cost or market adjustments for the
three months ended September 30, 2013
and
2012
, respectively. We recognized
$2 million
and
$15 million
of lower of cost or market adjustments for the
nine months ended September 30, 2013
and
2012
, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Variance Three
Months 2013 vs. 2012 |
|
Variance Nine
Months
2013 vs. 2012
|
||||||||||||||||||||||
|
2013
|
|
2012
(a)
|
|
2013
(a) |
|
2012
(a)(b) |
|
Increase
(Decrease) |
|
Percent
|
|
Increase
(Decrease)
|
|
Percent
|
||||||||||||||
|
(Millions, except as indicated)
|
||||||||||||||||||||||||||||
Operating revenues (c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural Gas Services
|
$
|
608
|
|
|
$
|
551
|
|
|
$
|
1,868
|
|
|
$
|
1,748
|
|
|
$
|
57
|
|
|
10
|
%
|
|
$
|
120
|
|
|
7
|
%
|
NGL Logistics
|
17
|
|
|
16
|
|
|
55
|
|
|
47
|
|
|
1
|
|
|
6
|
%
|
|
8
|
|
|
17
|
%
|
||||||
Wholesale Propane Logistics
|
47
|
|
|
37
|
|
|
255
|
|
|
314
|
|
|
10
|
|
|
27
|
%
|
|
(59
|
)
|
|
(19
|
)%
|
||||||
Total operating revenues
|
672
|
|
|
604
|
|
|
2,178
|
|
|
2,109
|
|
|
68
|
|
|
11
|
%
|
|
69
|
|
|
3
|
%
|
||||||
Gross margin (d):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Natural Gas Services
|
84
|
|
|
83
|
|
|
360
|
|
|
349
|
|
|
1
|
|
|
1
|
%
|
|
11
|
|
|
3
|
%
|
||||||
NGL Logistics
|
17
|
|
|
16
|
|
|
55
|
|
|
47
|
|
|
1
|
|
|
6
|
%
|
|
8
|
|
|
17
|
%
|
||||||
Wholesale Propane Logistics
|
4
|
|
|
2
|
|
|
37
|
|
|
24
|
|
|
2
|
|
|
100
|
%
|
|
13
|
|
|
54
|
%
|
||||||
Total gross margin
|
105
|
|
|
101
|
|
|
452
|
|
|
420
|
|
|
4
|
|
|
4
|
%
|
|
32
|
|
|
8
|
%
|
||||||
Operating and maintenance expense
|
(56
|
)
|
|
(53
|
)
|
|
(152
|
)
|
|
(145
|
)
|
|
3
|
|
|
6
|
%
|
|
7
|
|
|
5
|
%
|
||||||
Depreciation and amortization expense
|
(25
|
)
|
|
(19
|
)
|
|
(68
|
)
|
|
(68
|
)
|
|
6
|
|
|
32
|
%
|
|
—
|
|
|
—
|
|
||||||
General and administrative expense
|
(15
|
)
|
|
(20
|
)
|
|
(47
|
)
|
|
(56
|
)
|
|
(5
|
)
|
|
(25
|
)%
|
|
(9
|
)
|
|
(16
|
)%
|
||||||
Other income (expense)
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
1
|
|
|
100
|
%
|
|
3
|
|
|
100
|
%
|
||||||
Earnings from unconsolidated affiliates (e)
|
7
|
|
|
9
|
|
|
23
|
|
|
17
|
|
|
(2
|
)
|
|
(22
|
)%
|
|
6
|
|
|
35
|
%
|
||||||
Interest expense
|
(14
|
)
|
|
(8
|
)
|
|
(40
|
)
|
|
(32
|
)
|
|
6
|
|
|
75
|
%
|
|
8
|
|
|
25
|
%
|
||||||
Income tax expense
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1
|
|
|
100
|
%
|
|
1
|
|
|
100
|
%
|
||||||
Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
1
|
|
|
50
|
%
|
|
2
|
|
|
25
|
%
|
||||||
Net (loss) income attributable to partners
|
$
|
(1
|
)
|
|
$
|
8
|
|
|
$
|
153
|
|
|
$
|
127
|
|
|
$
|
(9
|
)
|
|
(113
|
)%
|
|
$
|
26
|
|
|
20
|
%
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-cash commodity derivative mark-to-market
|
$
|
(50
|
)
|
|
$
|
(23
|
)
|
|
$
|
(2
|
)
|
|
$
|
19
|
|
|
$
|
27
|
|
|
117
|
%
|
|
$
|
(21
|
)
|
|
(111
|
)%
|
Natural gas throughput (MMcf/d) (e)
|
2,247
|
|
|
2,307
|
|
|
2,273
|
|
|
2,268
|
|
|
(60
|
)
|
|
(3
|
)%
|
|
5
|
|
|
—
|
|
||||||
NGL gross production (Bbls/d) (e)
|
117,881
|
|
|
105,252
|
|
|
114,924
|
|
|
105,556
|
|
|
12,629
|
|
|
12
|
%
|
|
9,368
|
|
|
9
|
%
|
||||||
NGL pipelines throughput (Bbls/d) (e)
|
92,524
|
|
|
69,863
|
|
|
90,041
|
|
|
75,115
|
|
|
22,661
|
|
|
32
|
%
|
|
14,926
|
|
|
20
|
%
|
||||||
Propane sales volume (Bbls/d)
|
10,156
|
|
|
9,128
|
|
|
18,734
|
|
|
18,383
|
|
|
1,028
|
|
|
11
|
%
|
|
351
|
|
|
2
|
%
|
(a)
|
Includes our 80% interest in the Eagle Ford system, retrospectively adjusted. We acquired a 33.33% interest in the Eagle Ford system on November 2, 2012, and a 46.67% interest on March 28, 2013.
|
(b)
|
Includes our 100% interest in Southeast Texas, retrospectively adjusted. We acquired a 33.33% interest in Southeast Texas on January 1, 2011, and a 66.67% interest on March 30, 2012.
|
(c)
|
Operating revenues include the impact of commodity derivative activity.
|
(d)
|
Gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas, propane and NGLs. Segment gross margin for each segment consists of total operating revenues for that segment, less commodity purchases for that segment. Please read “Reconciliation of Non-GAAP Measures” above.
|
(e)
|
Includes our share, based on our ownership percentage, of the throughput volumes, NGL production and earnings of all unconsolidated affiliates. Earnings for Discovery and the Mont Belvieu 1 fractionator include the amortization of the net difference between the carrying amount of the investment and the underlying equity of the investment.
|
•
|
$45 million increase primarily attributable to
increased natural gas prices
and
prices related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems
, partially offset by
decreased NGL prices
;
|
•
|
$18 million increase primarily attributable to
increased volumes at our Eagle Ford system
, partially offset by
decreased volumes related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems
;
|
•
|
$9 million increase attributable to higher propane prices and increased volumes in our Wholesale Propane segment. 2012 results reflect a lack of demand due to the industry's excess inventory resulting from near record warm weather; and
|
•
|
$8 million increase attributable to increased throughput on certain of our pipelines within our NGL Logistics and Natural Gas Services segments, as well as the operation of our fee-based, wholly-owned Eagle plant.
|
•
|
$12 million decrease related to commodity derivative activity as a result of a
$13 million
decrease in our Natural Gas Services segment, partially offset by a
$1 million
increase in our Wholesale Propane segment. This net decrease includes a $27 million increase in unrealized commodity derivative losses, partially offset by a $15 million increase in realized cash settlement gains.
|
•
|
$69 million increase primarily attributable to increased natural gas prices and prices related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems, partially offset by decreased NGL prices;
|
•
|
$30 million increase attributable to increased throughput on certain of our pipelines within our NGL Logistics and Natural Gas Services segments, as well as the operation of our fee-based, wholly-owned Eagle plant; and
|
•
|
$25 million increase primarily attributable to increased volumes on our Eagle Ford system and across certain assets, partially offset by contractual amendments such that certain revenues changed from a gross presentation to a net fee presentation, decreased volumes related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems, and a plant turnaround at our Eagle Ford system.
|
•
|
$44 million decrease attributable to lower propane prices, partially offset by increased volumes in our Wholesale Propane Logistics segment. 2012 results reflect a lack of demand due to the industry's excess inventory resulting from near record warm weather; and
|
•
|
$11 million decrease related to commodity derivative activity as a result of a
$15 million
decrease in our Wholesale Propane segment, partially offset by a
$4 million
increase in our Natural Gas Services segment. This net decrease includes unrealized commodity derivative losses in 2013 as compared to gains in 2012 for a net impact of $21 million, partially offset by an $10 million increase in realized cash settlement gains.
|
•
|
$
13 million
increase for our Wholesale Propane Logistics segment, primarily due to increased unit margins and exporting propane from our Chesapeake terminal in 2013, partially offset by a decrease related to commodity derivative activities and suspending the import of supply in 2013. 2012 results reflect a non-cash lower of cost or market inventory adjustment of $15 million recognized in the second quarter, and reduced demand due to the industry's excess inventory resulting from near record warm weather;
|
•
|
$11 million
increase for our Natural Gas Services segment, primarily related to increased commodity derivative activities, higher volumes, improved NGL recoveries and an annual minimum volume commitment fee at our Eagle Ford system, higher unit margins associated with our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems, and a decrease in the lower of cost or market adjustment recognized in 2013, partially offset by a decrease resulting from lower commodity prices, which reflect the unhedged portion of the Eagle Ford system associated with DCP Midstream, LLC’s ownership, and lower volumes across certain assets; and
|
•
|
$
8 million
increase for our NGL Logistics segment as a result of increased throughput on certain of our pipelines and increased activity at our NGL storage facility.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Variance Three
Months 2013 vs. 2012 |
|
Variance Nine
Months
2013 vs. 2012
|
||||||||||||||||||||||
|
2013
|
|
2012
(a)
|
|
2013
(a)
|
|
2012
(a)(b)
|
|
Increase
(Decrease)
|
|
Percent
|
|
Increase
(Decrease)
|
|
Percent
|
||||||||||||||
|
(Millions, except as indicated)
|
||||||||||||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales of natural gas, NGLs and condensate
|
$
|
594
|
|
|
$
|
531
|
|
|
$
|
1,698
|
|
|
$
|
1,604
|
|
|
$
|
63
|
|
|
12
|
%
|
|
$
|
94
|
|
|
6
|
%
|
Transportation, processing and other
|
46
|
|
|
39
|
|
|
132
|
|
|
110
|
|
|
7
|
|
|
18
|
%
|
|
22
|
|
|
20
|
%
|
||||||
(Losses) gains from commodity derivative activity
|
(32
|
)
|
|
(19
|
)
|
|
38
|
|
|
34
|
|
|
13
|
|
|
68
|
%
|
|
4
|
|
|
12
|
%
|
||||||
Total operating revenues
|
608
|
|
|
551
|
|
|
1,868
|
|
|
1,748
|
|
|
57
|
|
|
10
|
%
|
|
120
|
|
|
7
|
%
|
||||||
Purchases of natural gas and NGLs
|
(524
|
)
|
|
(468
|
)
|
|
(1,508
|
)
|
|
(1,399
|
)
|
|
56
|
|
|
12
|
%
|
|
109
|
|
|
8
|
%
|
||||||
Segment gross margin (c)
|
84
|
|
|
83
|
|
|
360
|
|
|
349
|
|
|
1
|
|
|
1
|
%
|
|
11
|
|
|
3
|
%
|
||||||
Operating and maintenance expense
|
(47
|
)
|
|
(44
|
)
|
|
(128
|
)
|
|
(121
|
)
|
|
3
|
|
|
7
|
%
|
|
7
|
|
|
6
|
%
|
||||||
Depreciation and amortization expense
|
(22
|
)
|
|
(16
|
)
|
|
(61
|
)
|
|
(61
|
)
|
|
6
|
|
|
38
|
%
|
|
—
|
|
|
—
|
|
||||||
(Loss) earnings from unconsolidated affiliates (d)
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
12
|
|
|
(5
|
)
|
|
(125
|
)%
|
|
(12
|
)
|
|
(100
|
)%
|
||||||
Segment net income
|
14
|
|
|
27
|
|
|
171
|
|
|
179
|
|
|
(13
|
)
|
|
(48
|
)%
|
|
(8
|
)
|
|
(4
|
)%
|
||||||
Segment net income attributable to noncontrolling interests
|
(3
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
1
|
|
|
50
|
%
|
|
2
|
|
|
25
|
%
|
||||||
Segment net income attributable to partners
|
$
|
11
|
|
|
$
|
25
|
|
|
$
|
161
|
|
|
$
|
171
|
|
|
$
|
(14
|
)
|
|
(56
|
)%
|
|
$
|
(10
|
)
|
|
(6
|
)%
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-cash commodity derivative mark-to-market
|
$
|
(49
|
)
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
28
|
|
|
133
|
%
|
|
$
|
(5
|
)
|
|
(100
|
)%
|
Natural gas throughput (MMcf/d) (d)
|
2,247
|
|
|
2,307
|
|
|
2,273
|
|
|
2,268
|
|
|
(60
|
)
|
|
(3
|
)%
|
|
5
|
|
|
—
|
|
||||||
NGL gross production (Bbls/d) (d)
|
117,881
|
|
|
105,252
|
|
|
114,924
|
|
|
105,556
|
|
|
12,629
|
|
|
12
|
%
|
|
9,368
|
|
|
9
|
%
|
(a)
|
Includes our 80% interest in the Eagle Ford system, retrospectively adjusted. We acquired a 33.33% interest in the Eagle Ford system on November 2, 2012, and a 46.67% interest on March 28, 2013.
|
(b)
|
Includes our 100% interest in Southeast Texas, retrospectively adjusted. We acquired a 33.33% interest in Southeast Texas on January 1, 2011, and a 66.67% interest on March 30, 2012.
|
(c)
|
Segment gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas and NGLs. Please read “Reconciliation of Non-GAAP Measures” above.
|
(d)
|
Includes our share, based on our ownership percentage, of the throughput volumes, NGL production and earnings of all unconsolidated affiliates. Earnings for Discovery include the amortization of the net difference between the carrying amount of our investment and the underlying equity of the entity.
|
•
|
$53 million increase primarily attributable to
increased volumes at our Eagle Ford system
and the operation of our fee-based, wholly-owned Eagle plant;
|
•
|
$34 million increase attributable to
increased natural gas prices
; and
|
•
|
$14 million increase attributable to increased
prices related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems
.
|
•
|
$28 million decrease attributable to
decreased volumes related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems
;
|
•
|
$13 million
decrease related to commodity derivative activity. This includes an increase in unrealized commodity derivative losses in 2013 compared to 2012 of $28 million due to movements in forward prices of commodities, partially offset by an increase in realized cash settlement gains in 2013 compared to 2012 of $15 million; and
|
•
|
$3 million decrease primarily attributable to
decreased NGL prices
.
|
•
|
$21 million increase as a result of higher volumes, improved NGL recoveries and an annual minimum volume commitment fee at our Eagle Ford system, partially offset by lower volumes across certain assets.
|
•
|
$13 million
decrease related to commodity derivative activities as discussed above; and
|
•
|
$7 million decrease attributable to lower volumes related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems.
|
•
|
$157 million increase attributable to increased natural gas prices;
|
•
|
$74 million increase attributable to increased prices related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems;
|
•
|
$65 million increase primarily attributable to increased volumes at our Eagle Ford system and across certain assets, partially offset by contractual amendments such that certain revenues changed from a gross presentation to a net fee presentation and a plant turnaround at our Eagle Ford system;
|
•
|
$22 million increase in fee revenue attributable to contractual amendments such that certain revenues changed from a gross presentation to a net fee presentation and the operation of our fee-based, wholly-owned Eagle plant; and
|
•
|
$4 million
increase related to commodity derivative activity. This includes an increase in realized cash settlement gains in 2013 compared to 2012 of $9 million, partially offset by a decrease in unrealized commodity derivative gains in 2013 compared to 2012 of $5 million due to movements in forward prices of commodities.
|
•
|
$162 million decrease attributable to decreased NGL prices; and
|
•
|
$40 million decrease attributable to decreased volumes related to our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems.
|
•
|
$34 million increase as a result of higher volumes, improved NGL recoveries and an annual minimum volume commitment fee at our Eagle Ford system, partially offset by lower volumes across certain assets;
|
•
|
$4 million
increase related to commodity derivative activity as discussed above; and
|
•
|
$2 million increase attributable to higher unit margins associated with our natural gas storage and pipeline assets in our Southeast Texas and Northern Louisiana systems and a decrease in the lower of cost or market adjustment recognized in 2013 as compared to 2012.
|
•
|
$29 million decrease as a result of lower commodity prices, which reflect the unhedged portion of the Eagle Ford system associated with DCP Midstream, LLC’s ownership during the
nine months ended September 30, 2013
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Variance Three
Months 2013 vs. 2012 |
|
Variance Nine
Months
2013 vs. 2012
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Increase
(Decrease)
|
|
Percent
|
|
Increase
(Decrease)
|
|
Percent
|
||||||||||||||
|
(Millions, except as indicated)
|
||||||||||||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales of NGLs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Transportation, processing and other
|
17
|
|
|
16
|
|
|
55
|
|
|
47
|
|
|
1
|
|
|
6
|
%
|
|
8
|
|
|
17
|
%
|
||||||
Total operating revenues
|
17
|
|
|
16
|
|
|
55
|
|
|
47
|
|
|
1
|
|
|
6
|
%
|
|
8
|
|
|
17
|
%
|
||||||
Purchases of NGLs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Segment gross margin (a)
|
17
|
|
|
16
|
|
|
55
|
|
|
47
|
|
|
1
|
|
|
6
|
%
|
|
8
|
|
|
17
|
%
|
||||||
Operating and maintenance expense
|
(5
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Depreciation and amortization expense
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other income
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
100
|
%
|
|
1
|
|
|
100
|
%
|
||||||
Earnings from unconsolidated affiliates (b)
|
8
|
|
|
5
|
|
|
23
|
|
|
5
|
|
|
3
|
|
|
60
|
%
|
|
18
|
|
|
360
|
%
|
||||||
Segment net income attributable to partners
|
$
|
19
|
|
|
$
|
14
|
|
|
$
|
61
|
|
|
$
|
34
|
|
|
$
|
5
|
|
|
36
|
%
|
|
$
|
27
|
|
|
79
|
%
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
NGL pipelines throughput (Bbls/d) (b)
|
92,524
|
|
|
69,863
|
|
|
90,041
|
|
|
75,115
|
|
|
22,661
|
|
|
32
|
%
|
|
14,926
|
|
|
20
|
%
|
(a)
|
Segment gross margin consists of total operating revenues less purchases of NGLs. Please read “Reconciliation of Non-GAAP Measures” above.
|
(b)
|
Includes our share, based on our ownership percentage, of the throughput volumes and earnings of unconsolidated affiliates. Earnings for Mont Belvieu 1 include the amortization of the net difference between the carrying amount of our investment and the underlying equity of the entity.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Variance Three
Months 2013 vs. 2012 |
|
Variance Nine
Months
2013 vs. 2012
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Increase
(Decrease)
|
|
Percent
|
|
Increase
(Decrease)
|
|
Percent
|
||||||||||||||
|
(Millions, except as indicated)
|
||||||||||||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Sales of propane
|
$
|
47
|
|
|
$
|
38
|
|
|
$
|
254
|
|
|
$
|
298
|
|
|
$
|
9
|
|
|
24
|
%
|
|
$
|
(44
|
)
|
|
(15
|
)%
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
(Losses) gains from commodity derivative activity
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
16
|
|
|
1
|
|
|
100
|
%
|
|
(15
|
)
|
|
(94
|
)%
|
||||||
Total operating revenues
|
47
|
|
|
37
|
|
|
255
|
|
|
314
|
|
|
10
|
|
|
27
|
%
|
|
(59
|
)
|
|
(19
|
)%
|
||||||
Purchases of propane
|
(43
|
)
|
|
(35
|
)
|
|
(218
|
)
|
|
(290
|
)
|
|
8
|
|
|
23
|
%
|
|
(72
|
)
|
|
(25
|
)%
|
||||||
Segment gross margin (a)
|
4
|
|
|
2
|
|
|
37
|
|
|
24
|
|
|
2
|
|
|
100
|
%
|
|
13
|
|
|
54
|
%
|
||||||
Operating and maintenance expense
|
(4
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Depreciation and amortization expense
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other expense
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
100
|
%
|
||||||
Segment net (loss) income attributable to partners
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
20
|
|
|
$
|
11
|
|
|
$
|
2
|
|
|
67
|
%
|
|
$
|
9
|
|
|
82
|
%
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-cash commodity derivative mark-to-market
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
(50
|
)%
|
|
$
|
(16
|
)
|
|
(114
|
)%
|
Propane sales volume (Bbls/d)
|
10,156
|
|
|
9,128
|
|
|
18,734
|
|
|
18,383
|
|
|
1,028
|
|
|
11
|
%
|
|
351
|
|
|
2
|
%
|
(a)
|
Segment gross margin consists of total operating revenues, including commodity derivative activity, less purchases of propane. Please read “Reconciliation of Non-GAAP Measures” above.
|
•
|
$5 million increase attributable to higher propane prices;
|
•
|
$4 million increase attributable to increased sales volumes. 2012 results reflect a lack of demand due to the industry's excess inventory resulting from near record warm weather; and
|
•
|
$1 million
increase related to commodity derivative activity, which represents a decrease in unrealized losses in 2013 compared to 2012.
|
•
|
$48 million decrease attributable to lower propane prices; and
|
•
|
$15 million
decrease related to commodity derivative activity. This includes unrealized commodity derivative losses in 2013 compared to gains in 2012 due to movements in forward prices of commodities for a net impact of $16 million, partially offset by an increase in realized cash settlement gains in 2013 compared to 2012 of $1 million.
|
•
|
$4 million increase attributable to increased volumes. 2012 results reflect a lack of demand due to the industry’s excess inventory resulting from near record warm weather.
|
•
|
cash generated from operations;
|
•
|
cash distributions from our unconsolidated affiliates;
|
•
|
borrowings under our revolving Credit Agreement;
|
•
|
issuance of commercial paper;
|
•
|
borrowings under term loans;
|
•
|
issuance of additional common units, including issuances we may make to DCP Midstream, LLC;
|
•
|
debt offerings; and
|
•
|
letters of credit.
|
•
|
quarterly distributions to our unitholders and general partner;
|
•
|
capital expenditures;
|
•
|
contributions to our unconsolidated affiliates to finance our share of their capital expenditures;
|
•
|
business and asset acquisitions, including transactions with DCP Midstream, LLC; and
|
•
|
collateral with counterparties to our swap contracts to secure potential exposure under these contracts, which may, at times, be significant depending on commodity price movements, and letters of credit we have posted.
|
|
Nine Months Ended
September 30, |
||||||
|
2013
|
|
2012
|
||||
|
(Millions)
|
||||||
Net cash provided by operating activities
|
$
|
264
|
|
|
$
|
152
|
|
Net cash used in investing activities
|
$
|
(1,209
|
)
|
|
$
|
(855
|
)
|
Net cash provided by financing activities
|
$
|
944
|
|
|
$
|
704
|
|
•
|
$434 million
repayment financed by the issuance of
9,000,000
common units in August 2013; and
|
•
|
$441 million repayment financed by the issuance of 12,650,000 common units in March 2013; partially offset by
|
•
|
$209 million
borrowings to fund the acquisition of the O'Connor plant;
|
•
|
$186 million net borrowing activity;
|
•
|
$86 million
borrowings to fund the acquisition of the Front Range pipeline; and
|
•
|
$80 million borrowings primarily to reimburse DCP Midstream, LLC for its proportionate share of the capital spent to date, at closing, by the Eagle Ford system for the construction of the Goliad plant and for preformation capital expenditures.
|
•
|
$234 million repayment financed by the issuance of 5,148,500 common units in March 2012; partially offset by
|
•
|
$37 million net borrowings.
|
•
|
maintenance capital expenditures, which are cash expenditures to maintain our cash flows, operating or earnings capacity. These expenditures add on to or improve capital assets owned, including certain system integrity, compliance and safety improvements. Maintenance capital expenditures also include certain well connects, and may include the acquisition or construction of new capital assets; and
|
•
|
expansion capital expenditures, which are cash expenditures to increase our cash flows, operating or earnings capacity. Expansion capital expenditures include acquisitions or capital improvements (where we add on to or improve the capital assets owned, or acquire or construct new gathering lines and well connects, treating facilities, processing plants, fractionation facilities, pipelines, terminals, docks, truck racks, tankage and other storage, distribution or transportation facilities and related or similar midstream assets).
|
|
Nine months ended September 30, 2013
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||
|
Maintenance
Capital
Expenditures
|
|
Expansion
Capital
Expenditures
|
|
Total
Consolidated
Capital
Expenditures
|
|
Maintenance
Capital
Expenditures
|
|
Expansion
Capital
Expenditures
|
|
Total
Consolidated
Capital
Expenditures
|
||||||||||||
|
(Millions)
|
||||||||||||||||||||||
Our portion
|
$
|
16
|
|
|
$
|
228
|
|
|
$
|
244
|
|
|
$
|
15
|
|
|
$
|
297
|
|
|
$
|
312
|
|
Noncontrolling interest portion and reimbursable projects (a)
|
1
|
|
|
32
|
|
|
33
|
|
|
5
|
|
|
49
|
|
|
54
|
|
||||||
Total
|
$
|
17
|
|
|
$
|
260
|
|
|
$
|
277
|
|
|
$
|
20
|
|
|
$
|
346
|
|
|
$
|
366
|
|
(a)
|
In conjunction with our acquisitions of our East Texas and Southeast Texas systems, we entered into agreements with DCP Midstream, LLC whereby DCP Midstream, LLC will reimburse us for certain expenditures on capital projects. These reimbursements are for certain capital projects which have commenced within three years from the respective acquisition dates.
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
Thereafter
|
||||||||||
|
(Millions)
|
||||||||||||||||||
Long-term debt (a)
|
$
|
2,232
|
|
|
$
|
62
|
|
|
$
|
361
|
|
|
$
|
803
|
|
|
$
|
1,006
|
|
Operating lease obligations (b)
|
96
|
|
|
17
|
|
|
26
|
|
|
18
|
|
|
35
|
|
|||||
Purchase obligations (c)
|
306
|
|
|
231
|
|
|
54
|
|
|
21
|
|
|
—
|
|
|||||
Other long-term liabilities (d)
|
27
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
24
|
|
|||||
Total
|
$
|
2,661
|
|
|
$
|
310
|
|
|
$
|
444
|
|
|
$
|
842
|
|
|
$
|
1,065
|
|
(a)
|
Includes interest payments on long-term debt that has been hedged and on debt securities that have been issued. These interest payments are $
62 million
, $
111 million
, $
92 million
, and $
156 million
for less than one year, one to three years, three to five years, and thereafter, respectively.
|
(b)
|
Our operating lease obligations are contractual obligations, and primarily consist of our leased marine propane terminal and railcar leases, both of which provide supply and storage infrastructure for our Wholesale Propane Logistics business. Operating lease obligations also include natural gas storage for the Pelico system in our Northern Louisiana system. The natural gas storage arrangement enables us to maximize the value between the current price of natural gas and the futures market price of natural gas.
|
(c)
|
Our purchase obligations are contractual obligations and include purchase orders for capital expenditures, various non-cancelable commitments to purchase physical quantities of propane supply for our Wholesale Propane Logistics business and other items. For contracts where the price paid is based on an index, the amount is based on the forward market prices as
September 30, 2013
. Purchase obligations exclude accounts payable, accrued interest payable and other current liabilities recognized in the consolidated balance sheets. Purchase obligations also exclude current and long-term unrealized losses on derivative instruments included in the consolidated balance sheet, which represent the current fair value of various derivative contracts and do not represent future cash purchase obligations. These contracts may be settled financially at the difference between the future market price and the contractual price and may result in cash payments or cash receipts in the future, but generally do not require delivery of physical quantities of the underlying commodity. In addition, many of our gas purchase contracts include short and long-term commitments to purchase produced gas at market prices. These contracts, which have no minimum quantities, are excluded from the table.
|
(d)
|
Other long-term liabilities include $
24 million
of asset retirement obligations, $
1 million
of environmental reserves and
$2 million
of firm transportation commitments recognized in the
September 30, 2013
condensed consolidated balance
|
|
|
|
|
|
|
|
|
|
Period
|
|
Commodity
|
|
Notional
Volume
- (Short)/Long
Positions
|
|
Reference Price
|
|
Price Range
|
October 2013 — December 2014
|
|
Natural Gas
|
|
(500) MMBtu/d
|
|
IFERC Monthly Index Price for Colorado Interstate Gas Pipeline (a)
|
|
$5.06/MMBtu
|
October 2013 — December 2013
|
|
Natural Gas
|
|
(22,666) MMBtu/d
|
|
IFERC Monthly Index Price for Houston Ship Channel (e)
|
|
$4.50/MMBtu
|
January 2014 — December 2014
|
|
Natural Gas
|
|
(21,422) MMBtu/d
|
|
IFERC Monthly Index Price for Houston Ship Channel (e)
|
|
$4.50/MMBtu
|
January 2015 — December 2015
|
|
Natural Gas
|
|
(24,738) MMBtu/d
|
|
IFERC Monthly Index Price for Houston Ship Channel (e)
|
|
$4.50/MMBtu
|
January 2016 — March 2016
|
|
Natural Gas
|
|
(16,163) MMBtu/d
|
|
IFERC Monthly Index Price for Houston Ship Channel (e)
|
|
$4.50/MMBtu
|
October 2013 — December 2013
|
|
Natural Gas
|
|
(3,737) MMBtu/d
|
|
IFERC Monthly Index Price for Henry Hub (f)
|
|
$4.50/MMBtu
|
January 2014 — December 2014
|
|
Natural Gas
|
|
(6,766) MMBtu/d
|
|
IFERC Monthly Index Price for Henry Hub (f)
|
|
$4.50/MMBtu
|
January 2015 — December 2015
|
|
Natural Gas
|
|
(8,677) MMBtu/d
|
|
IFERC Monthly Index Price for Henry Hub (f)
|
|
$4.50/MMBtu
|
January 2016 — March 2016
|
|
Natural Gas
|
|
(4,041) MMBtu/d
|
|
IFERC Monthly Index Price for Henry Hub (f)
|
|
$4.50/MMBtu
|
October 2013 — December 2013
|
|
NGL's
|
|
(12,784) Bbls/d
|
|
Mt.Belvieu Non-TET (d)
|
|
$.64-2.60/Gal
|
January 2014 — December 2014
|
|
NGL's
|
|
(14,334) Bbls/d
|
|
Mt.Belvieu Non-TET (d)
|
|
$.64-2.60/Gal
|
January 2015 — March 2015
|
|
NGL's
|
|
(16,893) Bbls/d
|
|
Mt.Belvieu Non-TET (d)
|
|
$.64-2.60/Gal
|
April 2015 — December 2015
|
|
NGL's
|
|
(15,168) Bbls/d
|
|
Mt.Belvieu Non-TET (d)
|
|
$.64-1.89/Gal
|
January 2016 — March 2016
|
|
NGL's
|
|
(8,937) Bbls/d
|
|
Mt.Belvieu Non-TET (d)
|
|
$.64-1.89/Gal
|
October 2013 — December 2013
|
|
Crude Oil
|
|
(2,495) Bbls/d
|
|
Asian-pricing of NYMEX crude oil futures (c)
|
|
$67.60 - $99.85/Bbl
|
January 2014 — December 2014
|
|
Crude Oil
|
|
(1,893) Bbls/d
|
|
Asian-pricing of NYMEX crude oil futures (c)
|
|
$74.90 - $96.08/Bbl
|
January 2015 — December 2015
|
|
Crude Oil
|
|
(2,043) Bbls/d
|
|
Asian-pricing of NYMEX crude oil futures (c)
|
|
$87.60-$100.04/Bbl
|
January 2016 — March 2016
|
|
Crude Oil
|
|
(1,642) Bbls/d
|
|
Asian-pricing of NYMEX crude oil futures (c)
|
|
$85.15-$101.30/Bbl
|
April 2016 — December 2016
|
|
Crude Oil
|
|
(1,500) Bbls/d
|
|
Asian-pricing of NYMEX crude oil futures (c)
|
|
$85.15-$101.30/Bbl
|
January 2014 — December 2014
|
|
Natural Gas
|
|
5,000 MMBtu/d
|
|
NYMEX Final Settlement Price (g)
|
|
$3.93 - $4.02/MMBtu
|
January 2015 — December 2015
|
|
Natural Gas
|
|
7,500 MMBtu/d
|
|
NYMEX Final Settlement Price (g)
|
|
$4.15 - $4.22/MMBtu
|
October 2013 — December 2014
|
|
Natural Gas
|
|
500 MMBtu/d
|
|
IFERC Monthly Index Price for Texas Gas Transmission (b)
|
|
$4.93/MMBtu
|
October 2013 — December 2013
|
|
Natural Gas
|
|
2,000 MMBtu/d
|
|
IFERC Monthly Index Price for Henry Hub (f)
|
|
$4.52/MMBtu
|
(a)
|
The Inside FERC index price for natural gas delivered into the Colorado Interstate Gas (CIG) pipeline.
|
(b)
|
The Inside FERC index price for natural gas delivered into the Texas Gas Transmission pipeline in the North Louisiana area.
|
(c)
|
Monthly average of the daily close prices for the prompt month NYMEX light, sweet crude oil futures contract (CL).
|
(d)
|
The average monthly OPIS price for Mt. Belvieu Non-TET.
|
(e)
|
The Inside FERC monthly published index price for Houston Ship Channel.
|
(f)
|
The inside FERC monthly published index price for Henry Hub.
|
(g)
|
NYMEX final settlement price for natural gas futures contracts (NG).
|
|
|
|
|
|
|
Period
|
Commodity
|
Notional
Volume
|
|
Reference Price
|
Collar
Price Range
|
October 2013 — December 2013
|
Crude Oil
|
400 Bbls/d (a)
|
|
Asian-pricing of NYMEX crude oil futures (b)
|
80.00 - $96.50/Bbl
|
(a)
|
Reflects separate purchased put and sold call contracts, resulting in a collar arrangement.
|
(b)
|
Monthly average of the daily close prices for the prompt month NYMEX light, sweet crude oil futures contract (CL).
|
|
Per Unit Decrease
|
|
Unit of
Measurement
|
|
Estimated
Decrease in
Annual Net
Income
Attributable to
Partners
|
||||
|
|
|
|
|
(Millions)
|
||||
Natural gas prices
|
$
|
0.10
|
|
|
MMBtu
|
|
$
|
—
|
|
Crude oil prices (a)
|
$
|
1.00
|
|
|
Barrel
|
|
$
|
—
|
|
NGL to crude oil price relationship (b)
|
1 percentage point
change
|
|
Barrel
|
|
$
|
1
|
|
(a)
|
Assuming 45% NGL to crude oil price relationship. At crude oil prices outside of our collar range of approximately $80.00 to $96.50, this sensitivity decreases by less than $1 million.
|
(b)
|
Assuming 45% NGL to crude oil price relationship and $90.00 /Bbl crude oil price. Generally, this sensitivity changes by less than $1 million for each $10.00/Bbl change in the price of crude oil. As crude oil prices increase from $90.00/Bbl, we become slightly more sensitive to the change in the relationship of NGL prices to crude oil prices. As crude oil prices decrease from $90.00/Bbl, we become less sensitive to the change in the relationship of NGL prices to crude oil prices.
|
|
Per Unit
Increase
|
|
Unit of
Measurement
|
|
Estimated
Mark-to-
Market Impact
(Decrease in
Net Income
Attributable to
Partners)
|
||||
|
|
|
|
|
(Millions)
|
||||
Natural gas prices
|
$
|
0.10
|
|
|
MMBtu
|
|
$
|
2
|
|
Crude oil prices
|
$
|
1.00
|
|
|
Barrel
|
|
$
|
2
|
|
NGL prices
|
$
|
0.01
|
|
|
Gallon
|
|
$
|
5
|
|
Period
|
Commodity
|
|
Notional Volume -(Short)/Long
Positions
|
|
Fair Value
|
|
Price Range
|
||
|
|
|
|
|
(millions)
|
|
|
||
October 2013-October 2014
|
Natural Gas
|
|
(46,650,000) MMBtu
|
|
$
|
6
|
|
|
$3.42-$4.16/MMBtu
|
October 2013-October 2014
|
Natural Gas
|
|
39,285,000 MMBtu
|
|
$
|
(5
|
)
|
|
$3.30-$4.19/MMBtu
|
Exhibit
Number
|
|
|
|
Description
|
2.1
|
|
*
|
|
Purchase and Sale Agreement (O'Connor Plant) by and between DCP Midstream Partners, LP and DCP Midstream, LP dated August 5, 2013 (attached as Exhibit 2.1 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on August 6, 2013).
|
2.2
|
|
*
|
|
Purchase and Sale Agreement (Front Range Pipeline) by and among DCP Midstream Partners, LP and DCP Midstream, LP dated August 5, 2013 (attached as Exhibit 2.2 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on August 6, 2013).
|
3.1
|
|
*
|
|
Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated December 7, 2005, as amended by Amendment No. 1 dated January 20, 2009 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Annual Report on Form 10-K (File No. 001-32678) filed with the SEC on March 5, 2009).
|
3.2
|
|
*
|
|
Amendment No. 2 to Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated February 14, 2013 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on February 21, 2013).
|
3.3
|
|
|
|
Amendment No. 3 to Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated November 6, 2013.
|
3.4
|
|
*
|
|
First Amended and Restated Agreement of Limited Partnership of DCP Midstream GP, LP dated December 7, 2005 (attached as Exhibit 3.2 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on December 12, 2005).
|
3.5
|
|
*
|
|
Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP dated November 1, 2006 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on November 7, 2006).
|
3.6
|
|
*
|
|
Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP dated April 11, 2008 (attached as Exhibit 4.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on April 14, 2008).
|
3.7
|
|
*
|
|
Amendment No. 2 to Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP dated April 1, 2009 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on April 7, 2009).
|
10.1
|
|
*
|
|
First Amendment to Services Agreement by and between DCP Midstream Partners, LP and DCP Midstream, LP dated August 5, 2013 (attached as Exhibit 10.1 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on August 6, 2013).
|
10.2
|
|
*
|
|
Form of Commercial Paper Dealer Agreement among DCP Midstream Operating, LP, DCP Midstream Partners, LP, and the Dealer party thereto (attached as Exhibit 10.1 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on October 29, 2013).
|
12.1
|
|
|
|
Ratio of Earnings to Fixed Charges.
|
31.1
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
|
|
|
Financial statements from the Quarterly Report on Form 10-Q of DCP Midstream Partners, LP for the three and nine months ended September 30, 2013, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Changes in Equity and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
DCP Midstream Partners, LP
|
||||
|
|
|
|
|
|
||
|
|
|
By:
|
|
DCP Midstream GP, LP
its General Partner
|
||
|
|
|
|
|
|
||
|
|
|
By:
|
|
DCP Midstream GP, LLC
its General Partner
|
||
|
|
|
|
|
|
||
|
|
|
By:
|
|
/s/ Wouter T. van Kempen
|
||
|
|
|
|
|
Name:
|
|
Wouter T. van Kempen
|
|
|
|
|
|
Title:
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
||
|
|
|
By:
|
|
/s/ Rose M. Robeson
|
||
|
|
|
|
|
Name:
|
|
Rose M. Robeson
|
|
|
|
|
|
Title:
|
|
Senior Vice President and Chief
Financial Officer (Principal Financial Officer)
|
Exhibit
Number
|
|
|
|
Description
|
2.1
|
|
*
|
|
Purchase and Sale Agreement (O'Connor Plant) by and between DCP Midstream Partners, LP and DCP Midstream, LP dated August 5, 2013 (attached as Exhibit 2.1 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on August 6, 2013).
|
2.2
|
|
*
|
|
Purchase and Sale Agreement (Front Range Pipeline) by and among DCP Midstream Partners, LP and DCP Midstream, LP dated August 5, 2013 (attached as Exhibit 2.2 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on August 6, 2013).
|
3.1
|
|
*
|
|
Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated December 7, 2005, as amended by Amendment No. 1 dated January 20, 2009 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Annual Report on Form 10-K (File No. 001-32678) filed with the SEC on March 5, 2009).
|
3.2
|
|
*
|
|
Amendment No. 2 to Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated February 14, 2013 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on February 21, 2013).
|
3.3
|
|
|
|
Amendment No. 3 to Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated November 6, 2013.
|
3.4
|
|
*
|
|
First Amended and Restated Agreement of Limited Partnership of DCP Midstream GP, LP dated December 7, 2005 (attached as Exhibit 3.2 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on December 12, 2005).
|
3.5
|
|
*
|
|
Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP dated November 1, 2006 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on November 7, 2006).
|
3.6
|
|
*
|
|
Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP dated April 11, 2008 (attached as Exhibit 4.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on April 14, 2008).
|
3.7
|
|
*
|
|
Amendment No. 2 to Second Amended and Restated Agreement of Limited Partnership of DCP Midstream Partners, LP dated April 1, 2009 (attached as Exhibit 3.1 to DCP Midstream Partners, LP’s Current Report on Form 8-K (File No. 001-32678) filed with the SEC on April 7, 2009).
|
10.1
|
|
*
|
|
First Amendment to Services Agreement by and between DCP Midstream Partners, LP and DCP Midstream, LP dated August 5, 2013 (attached as Exhibit 10.1 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on August 6, 2013).
|
10.2
|
|
*
|
|
Form of Commercial Paper Dealer Agreement among DCP Midstream Operating, LP, DCP Midstream Partners, LP, and the Dealer party thereto (attached as Exhibit 10.1 to DCP Midstream Partners, LP's Current Report on Form 8-K (File No. 001-32678) filed with the SEC on October 29, 2013).
|
12.1
|
|
|
|
Ratio of Earnings to Fixed Charges.
|
31.1
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
|
|
|
Financial statements from the Quarterly Report on Form 10-Q of DCP Midstream Partners, LP for the three and nine months ended September 30, 2013, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Changes in Equity and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
A.
|
Reference is made to that certain Amended and Restated Limited Liability Company Agreement of DCP Midstream GP, LLC dated as of December 7, 2005 (the “
Agreement
”), as amended by Amendment No. 1 dated as of January 20, 2009 and by Amendment No. 2 dated as of February 14, 2013 (capitalized terms used but not defined herein shall have the meaning given thereto in the Agreement).
|
B.
|
The Sole Member desires to amend and restate Section 6.01(a) of the Agreement.
|
|
|
|
|
DCP MIDSTREAM, LLC
|
|||
|
|
||
By:
|
|
/s/ Brent L. Backes
|
|
Name:
|
|
Brent L. Backes
|
|
Title:
|
|
Group Vice President, General Counsel and Corporate Secretary
|
|
DCP Midstream Partners, LP
|
||||||||||||||
|
Nine Months Ended September 30,
|
Year Ended December 31,
|
|||||||||||||
|
2013
|
2012 (a)
|
2011 (a)
|
2010 (a)
|
2009 (a)
|
||||||||||
|
(Millions)
|
||||||||||||||
Earnings from continuing operations before fixed charges:
|
|
|
|
|
|
||||||||||
Pretax income (loss) from continuing operations before earnings from unconsolidated affiliates
|
$
|
132
|
|
$
|
173
|
|
$
|
141
|
|
$
|
80
|
|
$
|
(15
|
)
|
Fixed charges
|
50
|
|
50
|
|
36
|
|
30
|
|
30
|
|
|||||
Amortization of capitalized interest
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Distributed earnings from unconsolidated affiliates
|
23
|
|
24
|
|
23
|
|
23
|
|
18
|
|
|||||
Less:
|
|
|
|
|
|
||||||||||
Capitalized interest
|
(10
|
)
|
(7
|
)
|
(2
|
)
|
—
|
|
(1
|
)
|
|||||
Earnings from continuing operations before fixed charges
|
$
|
196
|
|
$
|
240
|
|
$
|
198
|
|
$
|
133
|
|
$
|
32
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
||||||||||
Interest expense, net of capitalized interest
|
37
|
|
39
|
|
33
|
|
29
|
|
28
|
|
|||||
Capitalized interest
|
10
|
|
7
|
|
2
|
|
—
|
|
1
|
|
|||||
Estimate of interest within rental expense
|
—
|
|
1
|
|
—
|
|
1
|
|
1
|
|
|||||
Amortization of deferred loan costs
|
3
|
|
3
|
|
1
|
|
—
|
|
—
|
|
|||||
Total fixed charges
|
$
|
50
|
|
$
|
50
|
|
$
|
36
|
|
$
|
30
|
|
$
|
30
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
3.92
|
|
4.80
|
|
5.50
|
|
4.43
|
|
1.07
|
|
(a)
|
The financial information for the
nine months ended September 30, 2013
, and the years ended December 31, 2012, 2011, 2010 and 2009 includes the results of our 80% interest in the Eagle Ford system, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of DCP Midstream Partners, LP for the
three and nine months ended September 30, 2013
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Wouter T. van Kempen
|
Wouter T. van Kempen
|
Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of DCP Midstream Partners, LP for the
three and nine months ended September 30, 2013
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Rose M. Robeson
|
Rose M. Robeson
|
Senior Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(a)
|
the quarterly report on Form 10-Q of the Partnership for the
three and nine months ended September 30, 2013
, filed on the date hereof with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Wouter T. van Kempen
|
Wouter T. van Kempen
|
Chief Executive Officer
|
(Principal Executive Officer)
|
November 6, 2013
|
(a)
|
the quarterly report on Form 10-Q of the Partnership for the
three and nine months ended September 30, 2013
, filed on the date hereof with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Rose M. Robeson
|
Rose M. Robeson
|
Senior Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
November 6, 2013
|