|
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2019
|
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from
to
|
Maryland
|
|
20-3536671
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
5 Concourse Parkway, Suite 2650, Atlanta, GA
|
|
30328
|
(Address of principal executive offices)
|
|
(Zip Code)
|
N/A
|
Title of each class
|
Trading Symbol
|
Name of exchange on which registered
|
Class A Common Stock, $0.01 Par Value Per Share
|
CTT
|
New York Stock Exchange
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
x
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
PART I. FINANCIAL INFORMATION
|
|
|
||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
|
Consolidated Balance Sheets as of
June 30, 2019 (unaudited) and December 31, 2018
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations for the Three Months and Six Months Ended June 30, 2019 (unaudited) and 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Three Months and Six Months Ended June 30, 2019 (unaudited) and 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Stockholders' Equity for the Three Months and Six Months Ended June 30, 2019 (unaudited) and 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 (unaudited) and 2018 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 6.
|
|
AFM
|
|
American Forestry Management, Inc.
|
ASC
|
|
Accounting Standards Codification
|
ASU
|
|
Accounting Standards Update
|
CoBank
|
|
CoBank, ACB
|
Code
|
|
Internal Revenue Code of 1986, as amended
|
EBITDA
|
|
Earnings before Interest, Taxes, Depletion, and Amortization
|
FASB
|
|
Financial Accounting Standards Board
|
FCCR
|
|
Fixed Charge Coverage Ratio
|
FRC
|
|
Forest Resource Consultants, Inc.
|
GAAP
|
|
U.S. Generally Accepted Accounting Principles
|
HBU
|
|
Higher and Better Use
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
IP
|
|
International Paper Company
|
LIBOR
|
|
London Interbank Offered Rate
|
LTIP
|
|
Long-Term Incentive Plan
|
LTV
|
|
Loan-to-Value
|
MBF
|
|
Thousand Board Feet
|
MPERS
|
|
Missouri Department of Transportation & Patrol Retirement System
|
NYSE
|
|
New York Stock Exchange
|
Rabobank
|
|
Cooperatieve Centrale Raiffeisen-Boerenleenbank, B.A.
|
REIT
|
|
Real Estate Investment Trust
|
RSU
|
|
Restricted Stock Unit
|
SEC
|
|
Securities and Exchange Commission
|
TRS
|
|
Taxable REIT Subsidiary
|
U.S.
|
|
United States
|
VIE
|
|
Variable Interest Entity
|
WestRock
|
|
WestRock Company
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
||||
|
(Unaudited)
June 30, 2019
|
|
December 31, 2018
|
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
10,817
|
|
|
$
|
5,614
|
|
Accounts receivable
|
6,491
|
|
|
7,355
|
|
||
Prepaid expenses and other assets
|
4,831
|
|
|
7,369
|
|
||
Operating lease right-of-use asset, less accumulated amortization of $139 as of June 30, 2019 (Note 2)
|
3,261
|
|
|
—
|
|
||
Deferred financing costs
|
288
|
|
|
327
|
|
||
Timber assets (Note 3):
|
|
|
|
||||
Timber and timberlands, net
|
665,616
|
|
|
687,851
|
|
||
Intangible lease assets, less accumulated amortization of $947 and $945 as of June 30, 2019 and December 31, 2018, respectively
|
10
|
|
|
12
|
|
||
Investments in unconsolidated joint ventures (Note 4)
|
39,309
|
|
|
96,244
|
|
||
Total assets
|
$
|
730,623
|
|
|
$
|
804,772
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
4,992
|
|
|
$
|
4,936
|
|
Operating lease liability (Note 2)
|
3,361
|
|
|
—
|
|
||
Other liabilities
|
14,646
|
|
|
5,940
|
|
||
Notes payable and lines of credit, net of deferred financing costs (Note 5)
|
472,631
|
|
|
472,240
|
|
||
Total liabilities
|
495,630
|
|
|
483,116
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 7)
|
—
|
|
|
—
|
|
||
|
|
|
|
||||
Stockholders’ Equity:
|
|
|
|
||||
Class A Common stock, $0.01 par value; 900,000 shares authorized; 48,965 and 49,127 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
|
490
|
|
|
492
|
|
||
Additional paid-in capital
|
728,792
|
|
|
730,416
|
|
||
Accumulated deficit and distributions
|
(483,376
|
)
|
|
(409,260
|
)
|
||
Accumulated other comprehensive income (loss)
|
(10,913
|
)
|
|
8
|
|
||
Total stockholders’ equity
|
234,993
|
|
|
321,656
|
|
||
Total liabilities and stockholders’ equity
|
$
|
730,623
|
|
|
$
|
804,772
|
|
|
(Unaudited)
Three Months Ended
June 30,
|
|
(Unaudited)
Six Months Ended
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Timber sales
|
$
|
16,273
|
|
|
$
|
17,745
|
|
|
$
|
32,824
|
|
|
$
|
36,398
|
|
Timberland sales
|
8,224
|
|
|
6,834
|
|
|
10,314
|
|
|
11,086
|
|
||||
Asset management fees
|
2,841
|
|
|
25
|
|
|
5,683
|
|
|
61
|
|
||||
Other revenues
|
1,322
|
|
|
1,645
|
|
|
2,412
|
|
|
2,808
|
|
||||
|
28,660
|
|
|
26,249
|
|
|
51,233
|
|
|
50,353
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Contract logging and hauling costs
|
7,153
|
|
|
7,959
|
|
|
14,509
|
|
|
16,541
|
|
||||
Depletion
|
6,030
|
|
|
6,598
|
|
|
11,298
|
|
|
13,660
|
|
||||
Cost of timberland sales
|
6,921
|
|
|
5,233
|
|
|
8,481
|
|
|
8,380
|
|
||||
Forestry management expenses
|
1,592
|
|
|
1,422
|
|
|
3,326
|
|
|
3,252
|
|
||||
General and administrative expenses
|
3,203
|
|
|
3,173
|
|
|
6,566
|
|
|
6,118
|
|
||||
Land rent expense
|
133
|
|
|
176
|
|
|
275
|
|
|
337
|
|
||||
Other operating expenses
|
1,629
|
|
|
1,445
|
|
|
3,273
|
|
|
2,841
|
|
||||
|
26,661
|
|
|
26,006
|
|
|
47,728
|
|
|
51,129
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Interest income
|
32
|
|
|
96
|
|
|
62
|
|
|
160
|
|
||||
Interest expense
|
(4,709
|
)
|
|
(2,553
|
)
|
|
(9,331
|
)
|
|
(6,804
|
)
|
||||
Gain on large dispositions
|
764
|
|
|
—
|
|
|
764
|
|
|
—
|
|
||||
|
(3,913
|
)
|
|
(2,457
|
)
|
|
(8,505
|
)
|
|
(6,644
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss before unconsolidated joint ventures
|
(1,914
|
)
|
|
(2,214
|
)
|
|
(5,000
|
)
|
|
(7,420
|
)
|
||||
Income (loss) from unconsolidated joint ventures (Note 4)
|
(28,651
|
)
|
|
709
|
|
|
(55,960
|
)
|
|
2,530
|
|
||||
Net loss
|
$
|
(30,565
|
)
|
|
$
|
(1,505
|
)
|
|
$
|
(60,960
|
)
|
|
$
|
(4,890
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic and diluted
|
49,076
|
|
|
49,104
|
|
|
49,069
|
|
|
46,755
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net loss per share - basic and diluted
|
$
|
(0.62
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(1.24
|
)
|
|
$
|
(0.10
|
)
|
|
(Unaudited)
Three Months Ended
June 30,
|
|
(Unaudited)
Six Months Ended
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net loss
|
$
|
(30,565
|
)
|
|
$
|
(1,505
|
)
|
|
$
|
(60,960
|
)
|
|
$
|
(4,890
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Market value adjustment to interest rate swaps
|
(6,980
|
)
|
|
1,520
|
|
|
(10,921
|
)
|
|
3,451
|
|
||||
Comprehensive income (loss)
|
$
|
(37,545
|
)
|
|
$
|
15
|
|
|
$
|
(71,881
|
)
|
|
$
|
(1,439
|
)
|
|
Common Stock |
|
Additional
Paid-In Capital |
|
Accumulated
Deficit and Distributions |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Stockholders’ Equity |
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
Balance, December 31, 2018
|
49,127
|
|
|
$
|
492
|
|
|
$
|
730,416
|
|
|
$
|
(409,260
|
)
|
|
$
|
8
|
|
|
$
|
321,656
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
92
|
|
|
1
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|||||
Dividends to common stockholders ($0.135 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,578
|
)
|
|
—
|
|
|
(6,578
|
)
|
|||||
Repurchase of common stock
|
(136
|
)
|
|
(1
|
)
|
|
(1,003
|
)
|
|
|
|
|
|
(1,004
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,395
|
)
|
|
—
|
|
|
(30,395
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,941
|
)
|
|
(3,941
|
)
|
|||||
Balance, March 31, 2019
|
49,083
|
|
|
$
|
492
|
|
|
$
|
729,705
|
|
|
$
|
(446,233
|
)
|
|
$
|
(3,933
|
)
|
|
$
|
280,031
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
17
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|||||
Dividends to common stockholders ($0.135 per share)
|
|
|
|
|
|
|
(6,578
|
)
|
|
—
|
|
|
(6,578
|
)
|
||||||||
Repurchase of common stock
|
(135
|
)
|
|
(2
|
)
|
|
(1,403
|
)
|
|
—
|
|
|
—
|
|
|
(1,405
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,565
|
)
|
|
—
|
|
|
(30,565
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,980
|
)
|
|
(6,980
|
)
|
|||||
Balance, June 30, 2019
|
48,965
|
|
|
$
|
490
|
|
|
$
|
728,792
|
|
|
$
|
(483,376
|
)
|
|
$
|
(10,913
|
)
|
|
$
|
234,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Common Stock |
|
Additional
Paid-In Capital |
|
Accumulated
Deficit and Distributions |
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
Balance, December 31, 2017
|
43,425
|
|
|
$
|
434
|
|
|
$
|
661,222
|
|
|
$
|
(261,652
|
)
|
|
$
|
2,376
|
|
|
$
|
402,380
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity Offering
|
5,750
|
|
|
58
|
|
|
72,392
|
|
|
—
|
|
|
—
|
|
|
72,450
|
|
|||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
(46
|
)
|
|
(1
|
)
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|||||
Stock issuance cost
|
—
|
|
|
—
|
|
|
(3,490
|
)
|
|
—
|
|
|
—
|
|
|
(3,490
|
)
|
|||||
Dividends to common stockholders ($0.135 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,815
|
)
|
|
—
|
|
|
(5,815
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,385
|
)
|
|
|
|
(3,385
|
)
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,931
|
|
|
1,931
|
|
|||||
Balance, March 31, 2018
|
49,129
|
|
|
$
|
491
|
|
|
$
|
730,039
|
|
|
$
|
(270,852
|
)
|
|
$
|
4,307
|
|
|
$
|
463,985
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
(6
|
)
|
|
—
|
|
|
422
|
|
|
—
|
|
|
—
|
|
|
422
|
|
|||||
Stock issuance cost
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||||
Dividends to common stockholders ($0.135 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,597
|
)
|
|
—
|
|
|
(6,597
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,505
|
)
|
|
—
|
|
|
(1,505
|
)
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1,520
|
|
|
1,520
|
|
||||||
Balance, June 30, 2018
|
49,123
|
|
|
$
|
491
|
|
|
$
|
730,361
|
|
|
$
|
(278,954
|
)
|
|
$
|
5,827
|
|
|
$
|
457,725
|
|
|
(Unaudited)
Six Months Ended
June 30,
|
||||||
|
2019
|
|
2018
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net loss
|
$
|
(60,960
|
)
|
|
$
|
(4,890
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Depletion
|
11,298
|
|
|
13,660
|
|
||
Basis of timberland sold, lease terminations and other
|
8,475
|
|
|
7,788
|
|
||
Stock-based compensation expense
|
1,149
|
|
|
1,561
|
|
||
Noncash interest expense
|
564
|
|
|
1,933
|
|
||
Other amortization
|
123
|
|
|
106
|
|
||
Loss (income) from unconsolidated joint ventures
|
55,960
|
|
|
(2,530
|
)
|
||
Operating distributions from unconsolidated joint ventures
|
128
|
|
|
3,668
|
|
||
Gain on large dispositions
|
(764
|
)
|
|
—
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
35
|
|
|
412
|
|
||
Prepaid expenses and other assets
|
641
|
|
|
(3,453
|
)
|
||
Accounts payable and accrued expenses
|
91
|
|
|
396
|
|
||
Other liabilities
|
465
|
|
|
1,672
|
|
||
Net cash provided by operating activities
|
17,205
|
|
|
20,323
|
|
||
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Timberland acquisitions and earnest money paid
|
—
|
|
|
(33,597
|
)
|
||
Capital expenditures (excluding timberland acquisitions)
|
(2,197
|
)
|
|
(2,117
|
)
|
||
Distributions from unconsolidated joint ventures
|
847
|
|
|
3,562
|
|
||
Net proceeds from large dispositions
|
5,311
|
|
|
—
|
|
||
Net cash provided by (used in) investing activities
|
3,961
|
|
|
(32,152
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
Repayment of notes payable
|
—
|
|
|
(69,000
|
)
|
||
Proceeds from note payable
|
—
|
|
|
30,000
|
|
||
Financing costs paid
|
(33
|
)
|
|
(103
|
)
|
||
Issuance of common stock
|
—
|
|
|
72,450
|
|
||
Other offering costs paid
|
—
|
|
|
(3,590
|
)
|
||
Dividends paid to common stockholders
|
(13,156
|
)
|
|
(12,412
|
)
|
||
Repurchase of common shares under the share repurchase program
|
(2,409
|
)
|
|
—
|
|
||
Repurchase of common shares for minimum tax withholdings
|
(365
|
)
|
|
(1,225
|
)
|
||
Net cash provided by (used in) financing activities
|
(15,963
|
)
|
|
16,120
|
|
||
Net change in cash and cash equivalents
|
5,203
|
|
|
4,291
|
|
||
Cash and cash equivalents, beginning of period
|
5,614
|
|
|
7,805
|
|
||
Cash and cash equivalents, end of period
|
$
|
10,817
|
|
|
$
|
12,096
|
|
1.
|
Organization
|
|
As of
|
||||||
(
in thousands
)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Required payments
|
|
|
|
||||
2019
|
$
|
195
|
|
|
$
|
312
|
|
2020
|
397
|
|
|
397
|
|
||
2021
|
412
|
|
|
412
|
|
||
2022
|
424
|
|
|
424
|
|
||
2023
|
435
|
|
|
435
|
|
||
2024
|
447
|
|
|
447
|
|
||
Thereafter
|
1,873
|
|
|
1,873
|
|
||
|
$
|
4,183
|
|
|
$
|
4,300
|
|
Less: imputed interest
|
(822
|
)
|
|
|
|||
Operating lease liability
|
$
|
3,361
|
|
|
|
|
|
|
|
|
|
||||
Remaining lease term (Years)
|
9.4
|
|
|
|
|||
Discount rate
|
4.58
|
%
|
|
|
|
As of June 30, 2019
|
||||||||||
(in thousands)
|
Gross
|
|
Accumulated
Depletion or
Amortization
|
|
Net
|
||||||
Timber
|
$
|
317,079
|
|
|
$
|
11,298
|
|
|
$
|
305,781
|
|
Timberlands
|
359,527
|
|
|
—
|
|
|
359,527
|
|
|||
Mainline roads
|
1,001
|
|
|
693
|
|
|
308
|
|
|||
Timber and timberlands
|
$
|
677,607
|
|
|
$
|
11,991
|
|
|
$
|
665,616
|
|
|
As of December 31, 2018
|
||||||||||
(in thousands)
|
Gross
|
|
Accumulated
Depletion or
Amortization
|
|
Net
|
||||||
Timber
|
$
|
345,972
|
|
|
$
|
25,912
|
|
|
$
|
320,060
|
|
Timberlands
|
367,488
|
|
|
—
|
|
|
367,488
|
|
|||
Mainline roads
|
954
|
|
|
651
|
|
|
303
|
|
|||
Timber and timberlands
|
$
|
714,414
|
|
|
$
|
26,563
|
|
|
$
|
687,851
|
|
|
|
Six Months Ended June 30,
|
||||
Acres Sold In:
|
|
2019
|
|
2018
|
||
Alabama
|
|
600
|
|
|
800
|
|
Georgia
|
|
4,600
|
|
|
1,700
|
|
Louisiana
|
|
—
|
|
|
200
|
|
North Carolina
|
|
500
|
|
|
100
|
|
South Carolina
|
|
2,800
|
|
|
2,400
|
|
Texas
|
|
—
|
|
|
100
|
|
Total
|
|
8,500
|
|
|
5,300
|
|
Acres by state as of June 30, 2019
(1)
|
|
Fee
|
|
Lease
|
|
Total
|
|||
South
|
|
|
|
|
|
|
|||
Alabama
|
|
72,300
|
|
|
1,800
|
|
|
74,100
|
|
Florida
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
Georgia
|
|
256,700
|
|
|
24,500
|
|
|
281,200
|
|
North Carolina
|
|
100
|
|
|
—
|
|
|
100
|
|
South Carolina
|
|
74,900
|
|
|
—
|
|
|
74,900
|
|
Tennessee
|
|
300
|
|
|
—
|
|
|
300
|
|
|
|
406,300
|
|
|
26,300
|
|
|
432,600
|
|
Pacific Northwest
|
|
|
|
|
|
|
|||
Oregon
|
|
18,100
|
|
|
—
|
|
|
18,100
|
|
Total
|
|
424,400
|
|
|
26,300
|
|
|
450,700
|
|
(1)
|
Represents CatchMark wholly-owned acreage only; excludes ownership interest in acreage held by joint ventures.
|
|
As of June 30, 2019
|
|||||
|
Dawsonville Bluffs Joint Venture
|
|
Triple T Joint Venture
|
|||
Ownership percentage
|
50.0%
|
|
|
21.6
|
%
|
(1)
|
Acreage owned by the joint venture
|
4,400
|
|
|
1,095,300
|
|
|
Merchantable timber inventory (million tons)
|
0.3
|
(2)
|
|
41.2
|
|
(2)
|
Location
|
Georgia
|
|
|
Texas
|
|
|
(1)
|
Represents our share of total partner capital contributions.
|
(2)
|
Merchantable timber inventory does not include current year growth.
|
|
As of
|
||||||
(in thousands)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Triple T Joint Venture:
|
|
|
|
||||
Total assets
|
$
|
1,596,530
|
|
|
$
|
1,607,413
|
|
Total liabilities
|
$
|
760,941
|
|
|
$
|
754,610
|
|
Total equity
|
$
|
835,589
|
|
|
$
|
852,803
|
|
CatchMark:
|
|
|
|
||||
Carrying value of investment
|
$
|
34,362
|
|
|
$
|
90,450
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Triple T Joint Venture:
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
43,978
|
|
|
$
|
—
|
|
|
$
|
79,941
|
|
|
$
|
—
|
|
Operating income
|
$
|
5,426
|
|
|
$
|
—
|
|
|
$
|
7,948
|
|
|
$
|
—
|
|
Net loss
|
$
|
(1,586
|
)
|
|
$
|
—
|
|
|
$
|
(5,867
|
)
|
|
$
|
—
|
|
CatchMark:
|
|
|
|
|
|
|
|
||||||||
Equity share of net loss
|
$
|
(28,600
|
)
|
|
$
|
—
|
|
|
$
|
(56,088
|
)
|
|
$
|
—
|
|
|
Six Months Ended June 30,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Triple T Joint Venture:
|
|
|
|
||||
Net cash provided by operating activities
|
$
|
8,544
|
|
|
$
|
—
|
|
Net cash used in investing activities
|
$
|
(2,041
|
)
|
|
$
|
—
|
|
Net cash provided by financing activities
|
$
|
91
|
|
|
$
|
—
|
|
Net change in cash and cash equivalents
|
$
|
6,594
|
|
|
$
|
—
|
|
Cash and cash equivalents, beginning of period
|
$
|
39,300
|
|
|
$
|
—
|
|
Cash and cash equivalents, end of period
|
$
|
45,894
|
|
|
$
|
—
|
|
|
As of
|
||||||
(in thousands)
|
June 30, 2019
|
|
December 31, 2018
|
||||
Dawsonville Bluffs Joint Venture:
|
|
|
|
||||
Total assets
|
$
|
10,515
|
|
|
$
|
12,164
|
|
Total liabilities
|
$
|
620
|
|
|
$
|
575
|
|
Total equity
|
$
|
9,895
|
|
|
$
|
11,589
|
|
CatchMark:
|
|
|
|
||||
Carrying value of investment
|
$
|
4,947
|
|
|
$
|
5,795
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Dawsonville Bluffs Joint Venture:
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
7
|
|
|
$
|
2,821
|
|
|
$
|
1,420
|
|
|
$
|
13,614
|
|
Net income (loss)
|
$
|
(102
|
)
|
|
$
|
1,417
|
|
|
$
|
255
|
|
|
$
|
5,059
|
|
CatchMark:
|
|
|
|
|
|
|
|
||||||||
Equity share of net income (loss)
|
$
|
(51
|
)
|
|
$
|
709
|
|
|
$
|
128
|
|
|
$
|
2,530
|
|
|
Six Months Ended
June 30,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Dawsonville Joint Venture:
|
|
|
|
||||
Net cash provided by operating activities
|
$
|
1,252
|
|
|
$
|
12,657
|
|
Net cash provided by investing activities
|
$
|
—
|
|
|
$
|
—
|
|
Net cash used in financing activities
|
$
|
(1,949
|
)
|
|
$
|
(14,460
|
)
|
Net change in cash and cash equivalents
|
$
|
(697
|
)
|
|
$
|
(1,803
|
)
|
Cash and cash equivalents, beginning of period
|
$
|
1,731
|
|
|
$
|
5,375
|
|
Cash and cash equivalents, end of period
|
$
|
1,034
|
|
|
$
|
3,572
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Triple T Joint Venture
(1)
|
$
|
2,822
|
|
|
$
|
—
|
|
|
$
|
5,643
|
|
|
$
|
—
|
|
Dawsonville Bluffs Joint Venture
|
19
|
|
|
25
|
|
|
40
|
|
|
61
|
|
||||
|
$
|
2,841
|
|
|
$
|
25
|
|
|
$
|
5,683
|
|
|
$
|
61
|
|
(1)
|
Includes approximately
$0.1 million
and
$0.2 million
of reimbursements of compensation costs for the three months and six months ended June 30, 2019, respectively.
|
(in thousands)
|
|
|
|
|
|
|
|
Outstanding Balance as of
|
|||||||
Credit Facility
|
|
Maturity Date
|
|
Interest Rate
|
|
Current Interest Rate
(1)
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||
Term Loan A-1
|
|
12/23/2024
|
|
LIBOR + 1.75%
|
|
4.15
|
%
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
Term Loan A-2
|
|
12/1/2026
|
|
LIBOR + 1.90%
|
|
4.30
|
%
|
|
100,000
|
|
|
100,000
|
|
||
Term Loan A-3
|
|
12/1/2027
|
|
LIBOR + 2.00%
|
|
4.40
|
%
|
|
68,619
|
|
|
68,619
|
|
||
Term Loan A-4
|
|
8/22/2025
|
|
LIBOR + 1.70%
|
|
4.12
|
%
|
|
140,000
|
|
|
140,000
|
|
||
Multi-Draw Term Facility
|
|
12/1/2024
|
|
LIBOR + 2.20%
|
|
4.61
|
%
|
|
70,000
|
|
|
70,000
|
|
||
Total principal balance
|
|
|
|
|
|
|
|
$
|
478,619
|
|
|
$
|
478,619
|
|
|
Less: net unamortized deferred financing costs
|
|
(5,988
|
)
|
|
$
|
(6,379
|
)
|
||||||||
Total
|
|
|
|
|
|
|
|
$
|
472,631
|
|
|
$
|
472,240
|
|
(1)
|
For the Multi-Draw Term Facility, the interest rate represents weighted-average interest rate as of
June 30, 2019
. The weighted-average interest rate excludes the impact of the interest rate swaps (see
Note 6
—
Interest Rate Swaps
), amortization of deferred financing costs, unused commitment fees, and estimated patronage refunds.
|
•
|
a
$35.0 million
five
-year revolving credit facility (the “Revolving Credit Facility”);
|
•
|
a
$200.0 million
seven
-year multi-draw term credit facility (the “Multi-Draw Term Facility”);
|
•
|
a
$100.0 million
ten
-year term loan (the “Term Loan A-1”);
|
•
|
a
$100.0 million
nine
-year term loan (the “Term Loan A-2”);
|
•
|
a
$68.6 million
ten
-year term loan (the “Term Loan A-3”); and
|
•
|
a
$140.0 million
seven
-year term loan (the "Term Loan A-4").
|
(in thousands)
|
As of
|
||||||
Patronage refunds classified as:
|
June 30, 2019
|
|
December 31, 2018
|
||||
Accounts receivable
|
$
|
1,925
|
|
|
$
|
3,323
|
|
Prepaid expenses and other assets
(1)
|
2,329
|
|
|
1,499
|
|
||
Total
|
$
|
4,254
|
|
|
$
|
4,822
|
|
(1)
|
Represents cumulative patronage refunds received as equity of the Patronage Banks.
|
•
|
limit the LTV ratio to (i)
50%
at any time prior to the last day of fiscal quarter corresponding to December 1, 2021, and (ii)
45%
at any time thereafter;
|
•
|
require maintenance of a FCCR of not less than 1.05:1.00;
|
•
|
require maintenance of a minimum liquidity balance of no less than
$25.0 million
at any time; and
|
•
|
limit the aggregated capital expenditures to
1%
of the value of the timberlands during any fiscal year.
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||
Interest Rate Swap
|
|
Effective Date
|
|
Maturity Date
|
|
Pay Rate
|
|
Receive Rate
|
|
Notional Amount
|
||
2017 Swap - 3YR
|
|
3/28/2017
|
|
3/28/2020
|
|
1.800%
|
|
one-month LIBOR
|
|
$
|
30,000
|
|
2018 Swap - 2YR
|
|
9/6/2018
|
|
9/6/2020
|
|
2.796%
|
|
one-month LIBOR
|
|
$
|
50,000
|
|
2018 Swap - 3YR
|
|
9/6/2018
|
|
9/6/2021
|
|
2.869%
|
|
one-month LIBOR
|
|
$
|
50,000
|
|
2017 Swap - 4YR
|
|
3/28/2017
|
|
11/28/2021
|
|
2.045%
|
|
one-month LIBOR
|
|
$
|
20,000
|
|
2018 Swap - 4YR
|
|
2/28/2018
|
|
11/28/2022
|
|
2.703%
|
|
one-month LIBOR
|
|
$
|
30,000
|
|
2017 Swap - 7YR
|
|
3/23/2017
|
|
3/23/2024
|
|
2.330%
|
|
one-month LIBOR
|
|
$
|
20,000
|
|
2014 Swap - 10YR
|
|
12/23/2014
|
|
12/23/2024
|
|
2.395%
|
|
one-month LIBOR
|
|
$
|
35,000
|
|
2016 Swap - 8YR
|
|
8/23/2016
|
|
12/23/2024
|
|
1.280%
|
|
one-month LIBOR
|
|
$
|
45,000
|
|
2018 Swap - 8YR
|
|
2/28/2018
|
|
11/28/2026
|
|
2.884%
|
|
one-month LIBOR
|
|
$
|
20,000
|
|
2018 Swap - 9YR
|
|
8/28/2018
|
|
8/28/2027
|
|
3.014%
|
|
one-month LIBOR
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
$
|
350,000
|
|
(in thousands)
|
|
Estimated Fair Value as of
|
||||||||
Instrument Type
|
|
Balance Sheet Classification
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Prepaid expenses and other assets
|
|
$
|
894
|
|
|
$
|
3,643
|
|
Interest rate swaps
|
|
Other liabilities
|
|
$
|
(11,807
|
)
|
|
$
|
(3,635
|
)
|
(in thousands)
|
Required Payments
|
||
2019
|
$
|
37
|
|
2020
|
504
|
|
|
2021
|
504
|
|
|
2022
|
449
|
|
|
|
$
|
1,494
|
|
|
Number of
Underlying Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Unvested at December 31, 2018
|
300,395
|
|
|
$
|
10.60
|
|
Granted
|
131,500
|
|
|
$
|
9.34
|
|
Vested
|
(83,817
|
)
|
|
$
|
11.37
|
|
Forfeited
|
(5,062
|
)
|
|
$
|
10.85
|
|
Unvested at June 30, 2019
|
343,016
|
|
|
$
|
9.93
|
|
(in thousands)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Stock-based Compensation Expense classified as:
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
General and administrative expenses
|
$
|
463
|
|
|
$
|
758
|
|
|
$
|
1,034
|
|
|
$
|
1,274
|
|
Forestry management expenses
|
27
|
|
|
38
|
|
|
115
|
|
|
287
|
|
||||
Total
|
$
|
490
|
|
|
$
|
796
|
|
|
$
|
1,149
|
|
|
$
|
1,561
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Harvest
|
$
|
17,595
|
|
|
$
|
19,390
|
|
|
$
|
35,236
|
|
|
$
|
39,206
|
|
Real Estate
|
8,224
|
|
|
6,834
|
|
|
10,314
|
|
|
11,086
|
|
||||
Investment Management
|
2,841
|
|
|
25
|
|
|
5,683
|
|
|
61
|
|
||||
Total
|
$
|
28,660
|
|
|
$
|
26,249
|
|
|
$
|
51,233
|
|
|
$
|
50,353
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Harvest
|
$
|
7,285
|
|
|
$
|
8,564
|
|
|
$
|
14,545
|
|
|
$
|
16,704
|
|
Real Estate
|
7,828
|
|
|
6,435
|
|
|
9,785
|
|
|
10,396
|
|
||||
Investment Management
|
2,790
|
|
|
1,324
|
|
|
6,205
|
|
|
6,437
|
|
||||
Non-allocated / Corporate EBITDA
|
(2,816
|
)
|
|
(2,308
|
)
|
|
$
|
(5,286
|
)
|
|
$
|
(4,627
|
)
|
||
Total
|
$
|
15,087
|
|
|
$
|
14,015
|
|
|
$
|
25,249
|
|
|
$
|
28,910
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Adjusted EBITDA
|
$
|
15,087
|
|
|
$
|
14,015
|
|
|
$
|
25,249
|
|
|
$
|
28,910
|
|
Subtract:
|
|
|
|
|
|
|
|
||||||||
Depletion
|
6,030
|
|
|
6,598
|
|
|
11,298
|
|
|
13,660
|
|
||||
Basis of timberland sold, lease terminations and other
(1)
|
6,668
|
|
|
4,932
|
|
|
8,475
|
|
|
7,788
|
|
||||
Amortization
(2)
|
229
|
|
|
314
|
|
|
687
|
|
|
2,039
|
|
||||
Depletion, amortization, and basis of timberland and mitigation credits sold included in loss from unconsolidated joint venture
(3)
|
—
|
|
|
590
|
|
|
395
|
|
|
3,846
|
|
||||
HLBV loss from unconsolidated joint venture
(4)
|
28,600
|
|
|
—
|
|
|
56,088
|
|
|
—
|
|
||||
Stock-based compensation expense
|
490
|
|
|
796
|
|
|
1,149
|
|
|
1,561
|
|
||||
Interest expense
(2)
|
4,395
|
|
|
2,290
|
|
|
8,767
|
|
|
4,871
|
|
||||
Gain on large dispositions
(5)
|
(764
|
)
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
||||
Other
(6)
|
4
|
|
|
—
|
|
|
114
|
|
|
35
|
|
||||
Net loss
|
$
|
(30,565
|
)
|
|
$
|
(1,505
|
)
|
|
$
|
(60,960
|
)
|
|
$
|
(4,890
|
)
|
(1)
|
Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
|
(2)
|
For the purpose of the above reconciliation, amortization includes amortization of deferred financing costs, amortization of intangible lease assets, and amortization of mainline road costs, which are included in either interest expense, land rent expense, or other operating expenses in the consolidated statements of operations.
|
(3)
|
Reflects our share of depletion, amortization, and basis of timberland and mitigation credits sold of the unconsolidated Dawsonville Bluffs Joint Venture.
|
(4)
|
Reflects HLBV (income) losses from the Triple T Joint Venture, which is determined based on a hypothetical liquidation of the underlying joint venture at book value as of the reporting date.
|
(5)
|
Large dispositions are sales of large blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than recurring HBU sales and are not part of core operations, are infrequent in nature and would cause material variances in comparative results if not reported separately. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value.
|
(6)
|
Includes certain cash expenses paid, or reimbursement received, that management believes do not directly reflect the core business operations of our timberland portfolio on an on-going basis, including costs required to be expensed by GAAP related to acquisitions, transactions, joint ventures or new business initiatives.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Acres by state as of June 30, 2019
(1)
|
|
Fee
|
|
Lease
|
|
Total
|
|||
South
|
|
|
|
|
|
|
|||
Alabama
|
|
72,300
|
|
|
1,800
|
|
|
74,100
|
|
Florida
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
Georgia
|
|
256,700
|
|
|
24,500
|
|
|
281,200
|
|
North Carolina
|
|
100
|
|
|
—
|
|
|
100
|
|
South Carolina
|
|
74,900
|
|
|
—
|
|
|
74,900
|
|
Tennessee
|
|
300
|
|
|
—
|
|
|
300
|
|
|
|
406,300
|
|
|
26,300
|
|
|
432,600
|
|
Pacific Northwest
|
|
|
|
|
|
|
|||
Oregon
|
|
18,100
|
|
|
—
|
|
|
18,100
|
|
Total
|
|
424,400
|
|
|
26,300
|
|
|
450,700
|
|
(in millions)
|
|
Tons
|
||||
Merchantable timber inventory:
(1)
|
|
Fee
|
|
Lease
|
|
Total
|
Pulpwood
|
|
8.5
|
|
0.5
|
|
9.0
|
Sawtimber
(2)
|
|
9.1
|
|
0.4
|
|
9.5
|
Total
|
|
17.6
|
|
0.9
|
|
18.5
|
(1)
|
Merchantable timber inventory does not include current year growth. Pacific Northwest merchantable timber inventory is converted from MBF to tons using a factor of eight.
|
(2)
|
Includes chip-n-saw and sawtimber.
|
|
As of June 30, 2019
|
||
|
Dawsonville Bluffs Joint Venture
|
|
Triple T Joint Venture
|
Ownership percentage
|
50.0%
|
|
21.6%
(1)
|
Acreage owned by the joint venture
|
4,400
|
|
1,095,300
|
Merchantable timber inventory (million tons)
|
0.3
(2)
|
|
41.2
(2)
|
Location
|
Georgia
|
|
Texas
|
(1)
|
Represents our share of total partner capital contributions.
|
(2)
|
Merchantable timber inventory does not include current year growth.
|
•
|
a
$35.0 million
five
-year revolving credit facility (the “Revolving Credit Facility”);
|
•
|
a
$200.0 million
seven
-year multi-draw term credit facility (the “Multi-Draw Term Facility”);
|
•
|
a
$100.0 million
ten
-year term loan (the “Term Loan A-1”);
|
•
|
a
$100.0 million
nine
-year term loan (the “Term Loan A-2”);
|
•
|
a
$68.6 million
ten
-year term loan (the “Term Loan A-3”); and
|
•
|
a
$140.0 million
seven
-year term loan (the "Term Loan A-4").
|
(1)
|
The applicable LIBOR margin on the Revolving Credit Facility and the Multi-Draw Term Facility ranges from a base rate plus between 0.50% to 1.20% or a LIBOR rate plus 1.50% to 2.20%, depending on the LTV ratio. The unused commitment fee rates also depend on the LTV ratio.
|
•
|
limit the LTV ratio to (i) 50% at any time prior to the last day of fiscal quarter corresponding to December 1, 2021, and (ii) 45% at any time thereafter;
|
•
|
require maintenance of a FCCR of not less than 1.05:1.00;
|
•
|
require maintenance of a minimum liquidity balance of no less than $25.0 million at any time; and
|
•
|
limit the aggregate capital expenditures to 1% of the value of the timberlands during any fiscal year.
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Distribution Per Share
|
February 14, 2019
|
|
February 28, 2019
|
|
March 15, 2019
|
|
$0.135
|
May 2, 2019
|
|
May 31, 2019
|
|
June 14, 2019
|
|
$0.135
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||
|
2019
|
|
2018
|
|
%
|
|||||
Timber sales volume (tons)
(1)
|
|
|
|
|
|
|||||
Pulpwood
|
302,788
|
|
|
341,870
|
|
|
(11
|
)%
|
||
Sawtimber
(2)
|
177,325
|
|
|
218,755
|
|
|
(19
|
)%
|
||
|
480,113
|
|
|
560,625
|
|
|
(14
|
)%
|
||
|
|
|
|
|
|
|||||
Harvest Mix
(1)
|
|
|
|
|
|
|||||
Pulpwood
|
63
|
%
|
|
61
|
%
|
|
|
|||
Sawtimber
(2)
|
37
|
%
|
|
39
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Delivered % as of total volume
|
74
|
%
|
|
80
|
%
|
|
|
|||
Stumpage % as of total volume
|
26
|
%
|
|
20
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Net timber sales price (per ton)
(1) (3)
|
|
|
|
|
|
|||||
Pulpwood
|
$
|
14
|
|
|
$
|
13
|
|
|
2
|
%
|
Sawtimber
(2)
|
$
|
24
|
|
|
$
|
24
|
|
|
3
|
%
|
|
|
|
|
|
|
|||||
Timberland sales
|
|
|
|
|
|
|||||
Gross sales (000's)
|
$
|
8,224
|
|
|
$
|
6,834
|
|
|
20
|
%
|
Sales volume (acres)
|
4,000
|
|
|
3,100
|
|
|
28
|
%
|
||
% of fee acres
|
0.9
|
%
|
|
0.7
|
%
|
|
|
|
||
Sales price (per acre)
|
$
|
2,072
|
|
|
$
|
2,199
|
|
|
(6
|
)%
|
|
|
|
|
|
|
|||||
Large Dispositions
(4)
|
|
|
|
|
|
|||||
Gross sales (000's)
|
$
|
5,475
|
|
|
$
|
—
|
|
|
|
|
Sales volumes (acres)
|
3,600
|
|
|
—
|
|
|
|
|||
Sales price (per acre)
|
$
|
1,500
|
|
|
$
|
—
|
|
|
|
(1)
|
Excludes approximately 14,500 tons harvested from the Bandon Property in the Pacific Northwest, which generated timber sales revenue of $1.2 million. The Bandon Property was acquired at the end of August 2018. Total volume harvested from the Bandon Property for the three months ended June 30, 2019 accounted for less than 3% of our total harvest volume.
|
(2)
|
Includes chip-n-saw and sawtimber.
|
(3)
|
Prices per ton are rounded to the nearest dollar and shown on a stumpage basis (i.e., net of contract logging and hauling costs) and, as such, the sum of these prices multiplied by the tons sold does not equal timber sales in the accompanying consolidated statements of operations for the three months ended
June 30, 2019
and
2018
.
|
(4)
|
Large dispositions are sales of large blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than recurring HBU sales and are not part of core operations, are infrequent in nature and would cause material variances in comparative results if not reported separately. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value.
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||
|
2019
|
|
2018
|
|
%
|
|||||
Timber sales volume (tons)
(1)
|
|
|
|
|
|
|||||
Pulpwood
|
597,313
|
|
|
695,566
|
|
|
(14
|
)%
|
||
Sawtimber
(2)
|
364,858
|
|
|
439,843
|
|
|
(17
|
)%
|
||
|
962,171
|
|
|
1,135,409
|
|
|
(15
|
)%
|
||
|
|
|
|
|
|
|||||
Harvest Mix
(1)
|
|
|
|
|
|
|||||
Pulpwood
|
62
|
%
|
|
61
|
%
|
|
|
|||
Sawtimber
(2)
|
38
|
%
|
|
39
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Delivered % as of total volume
|
77
|
%
|
|
82
|
%
|
|
|
|||
Stumpage % as of total volume
|
23
|
%
|
|
18
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Net timber sales price (per ton)
(1) (3)
|
|
|
|
|
|
|||||
Pulpwood
|
$
|
14
|
|
|
$
|
14
|
|
|
3
|
%
|
Sawtimber
(2)
|
$
|
24
|
|
|
$
|
23
|
|
|
4
|
%
|
|
|
|
|
|
|
|||||
Timberland sales
|
|
|
|
|
|
|||||
Gross sales (000's)
|
$
|
10,314
|
|
|
$
|
11,086
|
|
|
(7
|
)%
|
Sales volume (acres)
|
4,900
|
|
|
5,300
|
|
|
(7
|
)%
|
||
% of fee acres
|
1.1
|
%
|
|
1.1
|
%
|
|
|
|||
Sales price (per acre)
|
$
|
2,103
|
|
|
$
|
2,099
|
|
|
—
|
%
|
|
|
|
|
|
|
|||||
Large dispositions
(4)
|
|
|
|
|
|
|||||
Gross sales (000's)
|
$
|
5,475
|
|
|
$
|
—
|
|
|
|
|
Sales volumes (acres)
|
3,600
|
|
|
—
|
|
|
|
|||
Sales price (per acre)
|
$
|
1,500
|
|
|
$
|
—
|
|
|
|
(1)
|
Excludes approximately 19,300 tons harvested from the Bandon Property in the Pacific Northwest, which generated timber sales revenue of $1.7 million. The Bandon Property was acquired at the end of August 2018. Total volume harvested from the Bandon Property for the six months ended June 30, 2019 accounted for less than 2% of our total harvest volume.
|
(2)
|
Includes chip-n-saw and sawtimber.
|
(3)
|
Prices per ton are rounded to the nearest dollar and shown on a stumpage basis (i.e., net of contract logging and hauling costs) and, as such, the sum of these prices multiplied by the tons sold does not equal timber sales in the accompanying consolidated statements of operations for the six months ended
June 30, 2019
and
2018
.
|
(4)
|
Large dispositions are sales of large blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than recurring HBU sales and are not part of core operations, are infrequent in nature and would cause material variances in comparative results if not reported separately. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value.
|
|
Three Months Ended
June 30, 2018
|
|
Changes attributable to:
|
|
Three Months Ended
June 30, 2019
|
||||||||||
(in thousands)
|
|
Price/Mix
|
|
Volume
(3)
|
|
||||||||||
Timber sales
(1)
|
|
|
|
|
|
|
|
||||||||
Pulpwood
|
$
|
9,540
|
|
|
$
|
250
|
|
|
$
|
(1,551
|
)
|
|
$
|
8,239
|
|
Sawtimber
(2)
|
8,205
|
|
|
206
|
|
|
(377
|
)
|
|
8,034
|
|
||||
|
$
|
17,745
|
|
|
$
|
456
|
|
|
$
|
(1,928
|
)
|
|
$
|
16,273
|
|
(1)
|
Timber sales are presented on a gross basis. Gross timber sales revenue from delivered sales includes logging and hauling costs that customers pay for deliveries.
|
(2)
|
Includes chip-n-saw and sawtimber.
|
(3)
|
Changes in timber sales revenue related to properties acquired or disposed within the last 12 months are attributed to volume changes.
|
|
Six Months Ended
June 30, 2018
|
|
Changes attributable to:
|
|
Six Months Ended
June 30, 2019
|
||||||||||
(in thousands)
|
|
Price/Mix
|
|
Volume
(3)
|
|
||||||||||
Timber sales
(1)
|
|
|
|
|
|
|
|
||||||||
Pulpwood
|
$
|
19,204
|
|
|
$
|
591
|
|
|
$
|
(2,823
|
)
|
|
$
|
16,972
|
|
Sawtimber
(2)
|
17,194
|
|
|
450
|
|
|
(1,792
|
)
|
|
15,852
|
|
||||
|
$
|
36,398
|
|
|
$
|
1,041
|
|
|
$
|
(4,615
|
)
|
|
$
|
32,824
|
|
(1)
|
Timber sales are presented on a gross basis. Gross timber sales revenue from delivered sales includes logging and hauling costs that customers pay for deliveries.
|
(2)
|
Includes chip-n-saw and sawtimber.
|
(3)
|
Changes in timber sales revenue related to properties acquired or disposed within the last 12 months are attributed to volume changes.
|
•
|
Adjusted EBITDA does not reflect our capital expenditures, or our future requirements for capital expenditures;
|
•
|
Adjusted EBITDA does not reflect changes in, or our interest expense or the cash requirements necessary to
|
•
|
Although depletion is a non-cash charge, we will incur expenses to replace the timber being depleted in the
|
•
|
Although HLBV income and losses are primarily hypothetical and non-cash in nature, Adjusted EBITDA does not reflect cash income or losses from unconsolidated joint ventures for which we use the HLBV method of accounting to determine our equity in earnings.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net loss
|
$
|
(30,565
|
)
|
|
$
|
(1,505
|
)
|
|
$
|
(60,960
|
)
|
|
$
|
(4,890
|
)
|
Add:
|
|
|
|
|
|
|
|
||||||||
Depletion
|
6,030
|
|
|
6,598
|
|
|
11,298
|
|
|
13,660
|
|
||||
Basis of timberland sold, lease terminations and other
(1)
|
6,668
|
|
|
4,932
|
|
|
8,475
|
|
|
7,788
|
|
||||
Amortization
(2)
|
229
|
|
|
314
|
|
|
687
|
|
|
2,039
|
|
||||
Depletion, amortization, basis of timberland, mitigation credits sold included in loss from unconsolidated joint venture
(3)
|
—
|
|
|
590
|
|
|
395
|
|
|
3,846
|
|
||||
HLBV loss from unconsolidated joint venture
(4)
|
28,600
|
|
|
—
|
|
|
56,088
|
|
|
—
|
|
||||
Stock-based compensation expense
|
490
|
|
|
796
|
|
|
1,149
|
|
|
1,561
|
|
||||
Interest expense
(2)
|
4,395
|
|
|
2,290
|
|
|
8,767
|
|
|
4,871
|
|
||||
Gain on large dispositions
(5)
|
(764
|
)
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
||||
Other
(6)
|
4
|
|
|
—
|
|
|
114
|
|
|
35
|
|
||||
Adjusted EBITDA
|
$
|
15,087
|
|
|
$
|
14,015
|
|
|
$
|
25,249
|
|
|
$
|
28,910
|
|
(1)
|
Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
|
(2)
|
For the purpose of the above reconciliation, amortization includes amortization of deferred financing costs, amortization of intangible lease assets, and amortization of mainline road costs, which are included in either interest expense, land rent expense, or other operating expenses in the accompanying consolidated statements of operations.
|
(3)
|
Reflects our share of depletion, amortization, and basis of timberland and mitigation credits sold of the unconsolidated Dawsonville Bluffs Joint Venture.
|
(4)
|
Reflects HLBV losses from the Triple T Joint Venture, which is determined based on a hypothetical liquidation of the underlying joint venture at book value as of the reporting date.
|
(5)
|
Large dispositions are sales of large blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than recurring HBU sales and are not part of core operations, are infrequent in nature and would cause material variances in comparative results if not reported separately. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value.
|
(6)
|
Includes certain cash expenses paid, or reimbursement received, that management believes do not directly reflect the core business operations of our timberland portfolio on an on-going basis, including costs required to be expensed by GAAP related to acquisitions, transactions, joint ventures or new business initiatives.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Maturing debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
128,619
|
|
|
$
|
128,619
|
|
Effectively fixed-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
350,000
|
|
|
$
|
350,000
|
|
Average interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable-rate debt
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.43
|
%
|
|
4.43
|
%
|
|||||||
Effectively fixed-rate debt
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.26
|
%
|
|
4.26
|
%
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total Number of Shares Repurchased
(2)
|
|
Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Average Price Paid per Share
(1)
|
|
Maximum Number (Or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
|||||||||
April 1 - April 30
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
17.7
|
|
million
|
May 1 - May 31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
17.7
|
|
million
|
June 1 - June 30
|
|
135,410
|
|
|
$
|
10.34
|
|
|
135,410
|
|
|
$
|
10.34
|
|
|
$
|
16.3
|
|
million
|
Total
|
|
135,410
|
|
|
|
|
135,410
|
|
|
|
|
|
|
(1)
|
See
Item 2— Management Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital
|
(2)
|
Represents shares purchased for tax withholding purposes and shares purchased as part of our SRP.
|
|
|
CATCHMARK TIMBER TRUST, INC.
(Registrant)
|
||
|
|
|
|
|
Date:
|
August 1, 2019
|
By:
|
|
/s/ Brian M. Davis
|
|
|
|
|
Brian M. Davis
President and Chief Financial Officer
(Principal Financial Officer)
|
1.
|
Amendments.
|
2.
|
General Provisions.
|
Partner
|
Capital
Contribution
|
Common
Units
|
LTIP
Units
|
Percentage
Interest
|
Percentage
Interest for Section 5.02(e)
1
|
||||
GENERAL PARTNER
CatchMark Timber Trust, Inc.
5 Concourse Parkway
Suite 2325
Atlanta, Georgia 30328
|
$
|
748,541,086
|
|
48,964,603
|
|
—
|
|
99.9996%
|
99.5131%
|
|
|
|
|
|
|
||||
LIMITED PARTNER
CatchMark LP Holder, LLC
5 Concourse Parkway
Suite 2325
Atlanta, GA 30328
|
$
|
2,000
|
|
200
|
|
—
|
|
0.0004%
|
0.0004%
|
|
|
|
|
|
|
||||
Jerrold Barag
|
$
|
—
|
|
—
|
|
136,099
|
|
—%
|
0.2766%
|
|
|
|
|
|
|
||||
Brian M. Davis
|
$
|
—
|
|
—
|
|
83,186
|
|
—%
|
0.1691%
|
|
|
|
|
|
|
||||
Paul S. Fisher
|
$
|
—
|
|
—
|
|
6,699
|
|
—%
|
0.0136%
|
|
|
|
|
|
|
||||
Mary E. McBride
|
$
|
—
|
|
—
|
|
6,699
|
|
—%
|
0.0136%
|
|
|
|
|
|
|
||||
Henry G. Zigtema
|
$
|
—
|
|
—
|
|
6,699
|
|
—%
|
0.0136%
|
|
|
|
|
|
|
||||
TOTAL
|
$
|
748,543,086
|
|
48,964,803
|
|
239,382
|
|
100%
|
100%
|
|
(a)
|
“Annual Meeting” means the Company’s annual general meeting of its stockholders to elect members of the Board and transact such other business as may be determined by the Company.
|
|
|
|
|
(b)
|
“Annual Stock Retainer” means with respect to each Independent Director for each Plan Year, the dollar value to be delivered in the form of annual Equity Awards under the Plan, as established from time to time by the Board and set forth in Schedule I hereto.
|
|
(c)
|
“Base Cash Retainer” means the annual cash retainer (excluding any Supplemental Cash Retainer and expenses) payable by the Company to an Independent Director pursuant to Section 5.1 hereof for service as a director of the Company, as established from time to time by the Board and set forth in Schedule I hereto.
|
|
(d)
|
“Board” means the Board of Directors of the Company.
|
|
(e)
|
“Charter” means the articles of incorporation of the Company, as such articles of incorporation may be amended from time to time
|
|
(f)
|
“Company” means CatchMark Timber Trust, Inc., a Maryland corporation, or any successor corporation.
|
|
(g)
|
“Effective Date” of the Plan means October 1, 2015.
|
|
(h)
|
“Eligible Participant” means any person who is an Independent Director on the Effective Date or becomes an Independent Director while this Plan is in effect.
|
|
(i)
|
“Equity Award” means stock options, stock awards, restricted stock, restricted stock units, stock appreciation rights, LTIP Units or other awards based on or derived from the Stock which are authorized under the Equity Incentive Plan for award to Independent Directors.
|
|
|
|
|
(j)
|
“Equity Incentive Plan” means the CatchMark Timber Trust, Inc. 2017 Incentive Plan, and any subsequent equity compensation plan approved by the stockholders and designated by the Board as the Equity Incentive Plan for purposes of this Plan.
|
|
(k)
|
“Independent Director” has the meaning given such term in the Charter.
|
|
|
|
|
(l)
|
“LTIP Units” have the meaning given such term in the LTI Program Plan.
|
|
|
|
|
(m)
|
“LTI Program Plan” means the CatchMark Timber Trust, Inc. LTI Program Plan.
|
|
(n)
|
“Non-Executive Chair” means the Independent Director who has been designated by the Board as the Non-Executive Chair under the Company’s Bylaws.
|
|
(o)
|
“Plan” means this CatchMark Timber Trust, Inc. Amended and Restated Independent Director Compensation Plan, as amended from time to time.
|
|
(p)
|
“Plan Year(s)” means the calendar year, which, for purposes of the Plan, is the period for which annual retainers are earned.
|
|
(q)
|
“Stock” means the Class A common stock, par value $0.01 per share, of the Company.
|
|
(r)
|
“Supplemental Cash Retainer” means the supplemental annual cash retainer (excluding Base Cash Retainer and expenses) payable by the Company to an Independent Director pursuant to Section 5.2 hereof for service as Non-Executive Chair or chair of a committee of the Board, as established from time to time by the Board and set forth in Schedule I hereto.
|
|
|
|
CATCHMARK TIMBER TRUST, INC.
|
||
|
|
|
By:
|
|
/s/ Brian M. Davis
|
Its:
|
|
President and Chief Financial Officer
|
Base Cash Retainer
|
|
All Independent Directors (other than a member of the Audit Committee)
|
$50,000
|
Members of the Audit Committee
|
$56,000
|
Annual Stock Retainer (FMV)
(1)
|
|
All Independent Directors
|
$70,000
|
Supplemental Cash Retainers
(2)
|
|
Non-Executive Chair
|
$50,000
|
Audit Committee Chair
|
$12,500
|
Compensation Committee Chair
|
$10,000
|
Nominating and Corporate Governance Committee Chair
|
$10,000
|
Finance and Investment Committee Chair
|
$10,000
|
|
CATCHMARK TIMBER TRUST, Inc.
By:
Its:
|
Grant Date:
|
|
CATCHMARK TIMBER OPERATING PARTNERSHIP, L.P.
By: CatchMark Timber Trust, Inc., its General Partner
|
|
|
|
By:
|
|
|
|
Its:
|
|
Grant Date:
|
|
(a)
|
100% of the Unvested LTIP Units will become Vested LTIP Units (on a one-for-one basis) on the date of the General Partner’s Annual Meeting that occurs in the year immediately following the year in which the Grant Date occurs, subject to Grantee’s Continuous Service on such date; and
|
(b)
|
100% of the Unvested LTIP Units will become Vested LTIP Units (on a one-for-one basis) on the date of termination of Grantee’s Continuous Service by reason of his or her death or Disability.
|
(a)
|
“
Affiliate
” shall have the meaning set forth in the LP Agreement.
|
(b)
|
“
General Partner
” or “
GP
” means CatchMark Timber Trust, Inc.
|
(c)
|
“Grant Date” means _____________________________
|
(d)
|
“
Transfer
” shall have the meaning set forth in the LP Agreement.
|
(e)
|
“
Vested LTIP Units
” shall have the meaning set forth in the LP Agreement.
|
|
|
1.
|
The name, address, taxpayer identification number and taxable year of the undersigned are as follows:
|
|
|
2.
|
The property with respect to which the election is made is described as follows:
|
|
|
3.
|
The date on which the property was transferred is: ____________________.
|
|
|
4.
|
The property is subject to the following restrictions:
|
|
|
5.
|
The fair market value of the property at the time of transfer (determined without regard to any restriction other than restrictions which by their terms will never lapse) was: $_____ per unit ($_____ in the aggregate).
|
|
|
6.
|
The amount (if any) the taxpayer paid for such property was: $____ per unit.
|
|
|
7.
|
The amount to include in gross income of the taxpayer is: $____.
|
|
By:
|
CATCHMARK TIMBER TRS, INC.
, as sole Member
|
By:
|
CATCHMARK TIMBER TRS, INC.
, as sole Member
|
By:
|
CATCHMARK TIMBER TRUST, INC.
, as sole Member
|
1.
|
I have reviewed this quarterly report on Form 10-Q of CatchMark Timber Trust, Inc. for the quarter ended
June 30, 2019
:
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s)and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
By:
|
/s/ Jerry Barag
|
August 1, 2019
|
|
Jerry Barag
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of CatchMark Timber Trust, Inc. for the quarter ended
June 30, 2019
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
By:
|
/s/ Brian M. Davis
|
August 1, 2019
|
|
Brian M. Davis
|
|
|
President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Jerry Barag
|
|
Jerry Barag
|
|
Chief Executive Officer
|
|
August 1, 2019
|
|
|
|
/s/ Brian M. Davis
|
|
Brian M. Davis
|
|
President and Chief Financial Officer
|
|
August 1, 2019
|
|