|
|
|
x
|
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2019
|
|
|
or
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Period from ______ to _______.
|
|
|
Maryland
|
|
20-3536671
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
5 Concourse Parkway, Suite 2650, Atlanta, GA
|
|
30328
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol
|
Name of exchange on which registered
|
Class A Common Stock, $0.01 Par Value Per Share
|
CTT
|
New York Stock Exchange
|
Large accelerated filer o
|
Accelerated filer x
|
Non-accelerated filer o
|
Smaller reporting company x
|
|
|
|
Emerging growth company o
|
AFM
|
|
American Forestry Management, Inc.
|
AgFirst
|
|
Agfirst Farm Credit Bank
|
ASC
|
|
Accounting Standards Codification
|
ASU
|
|
Accounting Standards Update
|
CoBank
|
|
CoBank, ACB
|
Common Stock
|
|
Class A common stock, $0.01 par value per share of CatchMark Timber Trust, Inc.
|
Code
|
|
Internal Revenue Code
|
EBITDA
|
|
Earnings from Continuing Operations before Interest, Taxes, Depletion, and Amortization
|
FASB
|
|
Financial Accounting Standards Board
|
FCCR
|
|
Fixed Charge Coverage Ratio
|
FRC
|
|
Forest Resource Consultants, Inc.
|
GAAP
|
|
Generally Accepted Accounting Principles in the United States
|
HBU
|
|
Higher and Better Use
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
IP
|
|
International Paper Company
|
IPO
|
|
Initial Listed Public Offering
|
IRS
|
|
Internal Revenue Service
|
LIBOR
|
|
London Interbank Offered Rate
|
LTC
|
|
Long-Term Contract
|
LTIP
|
|
Long-Term Incentive Plan
|
LTV
|
|
Loan-to-Value
|
MBF
|
|
Thousand Board Feet
|
MPERS
|
|
Missouri Department of Transportation & Patrol Retirement System
|
NCREIF
|
|
National Council of Real Estate Investment Fiduciaries
|
NYSE
|
|
New York Stock Exchange
|
Rabobank
|
|
Cooperatieve Centrale Raiffeisen-Boerenleenbank, B.A.
|
REIT
|
|
Real Estate Investment Trust
|
ROU
|
|
Right-of-use
|
RSU
|
|
Restricted Stock Unit
|
SEC
|
|
Securities and Exchange Commission
|
SFI
|
|
Sustainable Forest Initiative
|
SOFR
|
|
Secured Overnight Financing Rate
|
SRP
|
|
Share Repurchase Program
|
TRS
|
|
Taxable REIT Subsidiary
|
TSR
|
|
Total Shareholder Return
|
U.S.
|
|
United States
|
VIE
|
|
Variable Interest Entity
|
WestRock
|
|
WestRock Company
|
|
|
Page No.
|
|
|
|
|
|
Item 1.
|
|
||
Item 1A.
|
|
||
Item 1B.
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
||
Item 6.
|
|
||
Item 7.
|
|
||
Item 7A.
|
|
||
Item 8.
|
|
||
Item 9.
|
|
||
Item 9A
|
|
||
Item 9B.
|
|
||
|
|
|
|
|
|
|
|
Item 10.
|
|
||
Item 11.
|
|
||
Item 12.
|
|
||
Item 13.
|
|
||
Item 14.
|
|
||
|
|
|
|
|
|
|
|
Item 15.
|
|
||
Item 16.
|
Form 10-K Summary
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Timber sales
|
|
68
|
%
|
|
71
|
%
|
|
78
|
%
|
Timberland sales
|
|
17
|
%
|
|
18
|
%
|
|
16
|
%
|
Asset management fees
|
|
11
|
%
|
|
6
|
%
|
|
—
|
%
|
Other revenues
|
|
4
|
%
|
|
5
|
%
|
|
6
|
%
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
For the Years Ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Harvest
|
$
|
77,189
|
|
|
$
|
74,734
|
|
|
$
|
76,419
|
|
Real Estate
|
17,572
|
|
|
17,520
|
|
|
14,768
|
|
|||
Investment Management
|
11,948
|
|
|
5,603
|
|
|
108
|
|
|||
Total
|
$
|
106,709
|
|
|
$
|
97,857
|
|
|
$
|
91,295
|
|
•
|
Predominantly softwood merchantable inventory mix;
|
•
|
Merchantable inventory/mix (tons per-acre);
|
•
|
Sustainable productivity (on a tons per-acre, per-year basis);
|
•
|
Quality of existing and prospective customers; and
|
•
|
Target cash yields (near-term/long-term).
|
•
|
Inventory stocking below portfolio average;
|
•
|
Predominantly hardwood merchantable inventory mix; and
|
•
|
Poor productivity.
|
•
|
Maintaining sufficient liquidity through borrowing capacity under our credit facilities and cash-on-hand;
|
•
|
Minimizing the amount of near-term debt maturities in a single year;
|
•
|
Maintaining low to modest leverage;
|
•
|
Managing interest rate risk through an appropriate mix of fixed and variable rate debt instruments, either directly or using interest rate swaps, caps or other arrangements; and
|
•
|
Maintaining access to diverse sources of capital.
|
•
|
changes in domestic and international economic conditions;
|
•
|
interest and currency rates;
|
•
|
population growth and changing demographics; and
|
•
|
seasonal weather cycles (for example, dry summers and wet winters).
|
•
|
general economic conditions;
|
•
|
availability of funding for governmental agencies, developers, conservation organizations, individuals and others to purchase our timberlands for recreational, conservation, residential or other purposes;
|
•
|
local real estate market conditions, such as oversupply of, or reduced demand for, properties sharing the same or similar characteristics as our timberlands;
|
•
|
competition from other sellers of land and real estate developers;
|
•
|
weather conditions or natural disasters having an adverse effect on our properties;
|
•
|
relative illiquidity of real estate investments;
|
•
|
forestry management costs associated with maintaining and managing timberlands;
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
•
|
impact of federal, state and local land use and environmental protection laws;
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances, and the related costs of compliance with laws and regulations, fiscal policies and ordinances; and
|
•
|
it may be necessary to delay sales in order to minimize the risk that gains would be subject to the 100% prohibited transactions tax.
|
•
|
the Triple T Joint Venture’s dependency on, and obligations under, long-term third-party customer contracts;
|
•
|
the right of the preferred investors to receive a preferred return and a return of capital before we receive our preferred return or any return of capital;
|
•
|
our partners in the Triple T Joint Venture have significant governance rights, including major decision rights on management and operational matters, and we may arrive at an impasse with these partners relating to one or more of these matters;
|
•
|
our asset management fees from the Triple T Joint Venture are subject to deferral if certain financial objectives are not obtained and are subject to decrease over time;
|
•
|
our asset management agreement with the Triple T Joint Venture is subject to termination, including if we are not able to find a suitable “key man” replacement for Jerry Barag within 12 months of his retirement or upon the failure of the Triple T Joint Venture to meet certain financial and operational performance objectives;
|
•
|
volatility in the market prices of forest products;
|
•
|
challenges in keeping existing customers and obtaining new customers;
|
•
|
challenges in retaining, attracting and assimilating key personnel, including personnel that are considered key to the future success of the business of the Triple T Joint Venture;
|
•
|
obligations and restrictions imposed by the financing arrangements of the Triple T Joint Venture; and
|
•
|
challenges in keeping key business relationships in place.
|
•
|
the risk that a joint venture may not be able to make payments under, or refinance on attractive terms or at all, its financing arrangements, including secured financings pursuant to which defaults could result in lenders foreclosing on the joint venture's assets;
|
•
|
the risk that a joint venture partner may at any time have economic or business interests or goals which are, or which become, inconsistent with our business interests or goals;
|
•
|
the risk that a joint venture partner may be in a position to take actions that are contrary to the agreed upon terms of the joint venture, our instructions or our policies or objectives;
|
•
|
the risk that we may incur liabilities as a result of an action taken by a joint venture partner;
|
•
|
the risk that disputes between us and a joint venture partner may result in litigation or arbitration that would increase our expenses and occupy the time and attention of our officers and directors;
|
•
|
the risk that no joint venture partner may have the ability to unilaterally control the joint venture with respect to certain major decisions, and as a result an irreconcilable impasse may be reached with respect to certain decisions;
|
•
|
the risk that we may not be able to sell our interest in a joint venture when we desire to exit the joint venture, or at an attractive price; and
|
•
|
the risk that, if we have a contractual right or obligation to acquire a joint venture partner’s ownership interest in the joint venture, we may be unable to finance such an acquisition if it becomes exercisable or we may be required to purchase such ownership interest at a time when it would not otherwise be in our best interest to do so.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of our then outstanding stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter may impose supermajority stockholder voting requirements unless certain minimum price conditions are satisfied; and
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
•
|
limiting our ability to borrow additional amounts for execution of our growth strategy, capital expenditures, debt service requirements, working capital or other purposes;
|
•
|
limiting our ability to use operating cash flow in other areas of our business because we must dedicate a portion of these funds to service the debt;
|
•
|
increasing our vulnerability to general adverse economic and industry conditions, including increases in interest rates;
|
•
|
limiting our ability to capitalize on business opportunities, including the acquisition of additional properties, and to react to competitive pressures and adverse changes in government regulation;
|
•
|
limiting our ability or increasing the costs to refinance indebtedness;
|
•
|
limiting our ability to enter into marketing and hedging transactions by reducing the number of counterparties with whom we can enter into such transactions as well as the volume of those transactions;
|
•
|
forcing us to dispose of one or more properties, possibly on disadvantageous terms;
|
•
|
forcing us to sell additional equity securities at prices that may be dilutive to existing stockholders;
|
•
|
causing us to default on our obligations or violate restrictive covenants, in which case the lenders or mortgagees may accelerate our debt obligations, foreclose on the properties that secure their loans and take control of our properties that secure their loans and collect net timber revenues and other property income; and
|
•
|
in the event of a default under any of our recourse indebtedness or in certain circumstances under our mortgage indebtedness, we would be liable for any deficiency between the value of the property securing such loan and the principal and accrued interest on the loan.
|
•
|
the holders of our debt could declare all outstanding principal and interest to be due and payable;
|
•
|
the holders of our secured debt could commence foreclosure proceedings against our assets; and
|
•
|
we could be forced into bankruptcy or liquidation.
|
•
|
In order to qualify as a REIT, we must distribute annually dividends equal to at least 90% of our REIT taxable income to our stockholders (determined without regard to the dividends-paid deduction and excluding net capital gain). To the extent that we satisfy the distribution requirement but distribute less
|
•
|
We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income, and 100% of our undistributed income from prior years.
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.
|
•
|
If we sell a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain may be subject to the 100% “prohibited transaction” tax.
|
•
|
Our taxable REIT subsidiaries will be subject to tax on their taxable income.
|
•
|
the annual yield from distributions on our common stock as compared to yields on other financial instruments;
|
•
|
equity issuances by us, or future sales of substantial amounts of our common stock by our existing or future stockholders, or the perception that such issuances or future sales may occur;
|
•
|
short sales or other derivative transactions with respect to our common stock;
|
•
|
the ability of our share repurchase program to improve stockholder value over the long term;
|
•
|
changes in market valuations of companies in the timberland, homebuilding or real estate industries;
|
•
|
increases in market interest rates or a decrease in our distributions to stockholders that lead purchasers of our common stock to demand a higher yield;
|
•
|
fluctuations in stock market prices and volumes;
|
•
|
additions or departures of key management personnel;
|
•
|
our operating performance and the performance of other similar companies;
|
•
|
actual or anticipated differences in our quarterly operating results;
|
•
|
changes in expectations of future financial performance or changes in estimates of securities analysts;
|
•
|
publication of research reports about us or our industry by securities analysts or failure of our results to meet expectations of securities analysts;
|
•
|
failure to qualify as a REIT;
|
•
|
adverse market reaction to any indebtedness we incur in the future;
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
•
|
the passage of legislation or other regulatory developments that adversely affect us or our industry;
|
•
|
speculation in the press or investment community;
|
•
|
changes in our earnings;
|
•
|
failure to satisfy the listing requirements of the NYSE;
|
•
|
failure to comply with the requirements of the Sarbanes-Oxley Act;
|
•
|
actions by institutional stockholders;
|
•
|
changes in accounting principles; and
|
•
|
general market conditions, including factors unrelated to our performance.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Acres by state as of December 31, 2019 (1)
|
|
Fee
|
|
Lease
|
|
Total
|
|||
South
|
|
|
|
|
|
|
|||
Alabama
|
|
70,000
|
|
|
1,800
|
|
|
71,800
|
|
Florida
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
Georgia
|
|
248,000
|
|
|
23,500
|
|
|
271,500
|
|
North Carolina
|
|
100
|
|
|
—
|
|
|
100
|
|
South Carolina
|
|
71,700
|
|
|
—
|
|
|
71,700
|
|
Tennessee
|
|
300
|
|
|
—
|
|
|
300
|
|
|
|
392,100
|
|
|
25,300
|
|
|
417,400
|
|
Pacific Northwest
|
|
|
|
|
|
|
|||
Oregon
|
|
18,100
|
|
|
—
|
|
|
18,100
|
|
Total
|
|
410,200
|
|
|
25,300
|
|
|
435,500
|
|
(in millions)
|
Tons
|
|||||||
Merchantable timber inventory (1)
|
Fee
|
|
Lease
|
|
Total
|
|||
Pulpwood
|
8.2
|
|
|
0.5
|
|
|
8.7
|
|
Sawtimber (2)
|
9.5
|
|
|
0.4
|
|
|
9.9
|
|
Total
|
17.7
|
|
|
0.9
|
|
|
18.6
|
|
|
As of December 31, 2019
|
||
|
Dawsonville Bluffs Joint Venture
|
|
Triple T Joint Venture
|
Ownership percentage
|
50.0%
|
|
21.6% (1)
|
Acreage owned by the joint venture
|
—
|
|
1,092,000
|
Merchantable timber inventory (million tons)
|
—
|
|
44.1 (2)
|
Location
|
Georgia
|
|
Texas
|
(1)
|
Represents our share of total partner capital contributions.
|
(2)
|
Triple T considers inventory to be merchantable at age 12. Merchantable timber inventory includes current year growth.
|
(1)
|
Acres presented in the graph includes fee timberland only and excludes 11,300 acres of non-forest land.
|
(2)
|
Natural Pine and Hardwood represents acres that have been seeded by standing older pine trees near the site through the natural process of seeds dropping from the cones of the older trees. Natural pine sites generally include some mix of natural occurring hardwood trees as well.
|
(3)
|
Pine Plantation represents acres planted or to be planted with pine seedlings to maximize the growth potential and inventory carrying capacity of the soils. Pine Plantation acre inventory is devoted to pine species only.
|
(1)
|
Acres presented in the graph includes fee timberland only and excludes 1,800 acres of non-productive forest land.
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
12/31/2018
|
12/31/2019
|
||||||||||||
CatchMark Timber Trust, Inc.
|
$
|
100
|
|
$
|
104
|
|
$
|
109
|
|
$
|
133
|
|
$
|
76
|
|
$
|
128
|
|
Russell 3000 Index
|
$
|
100
|
|
$
|
99
|
|
$
|
109
|
|
$
|
129
|
|
$
|
120
|
|
$
|
155
|
|
Russell Microcap Index
|
$
|
100
|
|
$
|
94
|
|
$
|
111
|
|
$
|
125
|
|
$
|
107
|
|
$
|
130
|
|
S&P Global Timber & Forestry Index
|
$
|
100
|
|
$
|
91
|
|
$
|
100
|
|
$
|
132
|
|
$
|
106
|
|
$
|
123
|
|
(1)
|
Data points are the last trading day of each fiscal year.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
As of December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Financial Position
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
11,487
|
|
|
$
|
5,614
|
|
|
$
|
7,805
|
|
|
$
|
9,108
|
|
|
$
|
8,025
|
|
Total assets
|
$
|
663,865
|
|
|
$
|
804,772
|
|
|
$
|
740,158
|
|
|
$
|
709,824
|
|
|
$
|
599,095
|
|
Outstanding debt
|
$
|
458,555
|
|
|
$
|
478,619
|
|
|
$
|
337,619
|
|
|
$
|
325,656
|
|
|
$
|
185,002
|
|
Total liabilities
|
$
|
470,662
|
|
|
$
|
483,116
|
|
|
$
|
337,778
|
|
|
$
|
328,754
|
|
|
$
|
188,057
|
|
Total stockholders’ equity
|
$
|
192,641
|
|
|
$
|
321,656
|
|
|
$
|
402,380
|
|
|
$
|
381,070
|
|
|
$
|
411,038
|
|
Total equity
|
$
|
193,203
|
|
|
$
|
321,656
|
|
|
$
|
402,380
|
|
|
$
|
381,070
|
|
|
$
|
411,038
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Period - End Acres
|
|
|
|
|
|
|
|
|
|
||||||||||
Fee
|
410,200
|
|
|
432,900
|
|
|
479,400
|
|
|
467,500
|
|
|
401,200
|
|
|||||
Lease
|
25,300
|
|
|
30,200
|
|
|
30,900
|
|
|
32,100
|
|
|
23,800
|
|
|||||
Wholly-owned total
|
435,500
|
|
|
463,100
|
|
|
510,300
|
|
|
499,600
|
|
|
425,000
|
|
|||||
Joint venture interest (1)
|
1,092,000
|
|
|
1,104,800
|
|
|
10,500
|
|
|
—
|
|
|
—
|
|
|||||
Total acres
|
1,527,500
|
|
|
1,567,900
|
|
|
520,800
|
|
|
499,600
|
|
|
425,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Operating Results
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
106,709
|
|
|
$
|
97,857
|
|
|
$
|
91,295
|
|
|
$
|
81,855
|
|
|
$
|
69,122
|
|
Loss before unconsolidated joint ventures and income taxes
|
$
|
(4,977
|
)
|
|
$
|
(15,090
|
)
|
|
$
|
(14,648
|
)
|
|
$
|
(11,070
|
)
|
|
$
|
(8,387
|
)
|
Net loss
|
$
|
(93,321
|
)
|
|
$
|
(122,007
|
)
|
|
$
|
(13,510
|
)
|
|
$
|
(11,070
|
)
|
|
$
|
(8,387
|
)
|
Net loss per share available to common stockholders, basic and diluted
|
$
|
(1.90
|
)
|
|
$
|
(2.55
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.21
|
)
|
Weighted-average common shares outstanding
|
49,038
|
|
|
47,937
|
|
|
39,751
|
|
|
38,830
|
|
|
39,348
|
|
|||||
Adjusted EBITDA (2)
|
$
|
56,906
|
|
|
$
|
49,786
|
|
|
$
|
41,970
|
|
|
$
|
36,486
|
|
|
$
|
32,168
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by operating activities
|
$
|
32,942
|
|
|
$
|
29,796
|
|
|
$
|
27,419
|
|
|
$
|
30,849
|
|
|
$
|
28,494
|
|
Cash provided by (used in) investing activities
|
$
|
22,830
|
|
|
$
|
(212,514
|
)
|
|
$
|
(68,416
|
)
|
|
$
|
(144,765
|
)
|
|
$
|
(78,461
|
)
|
Cash provided by (used in) financing activities
|
$
|
(49,899
|
)
|
|
$
|
180,527
|
|
|
$
|
39,694
|
|
|
$
|
114,999
|
|
|
$
|
40,627
|
|
Total cash dividends paid
|
$
|
26,269
|
|
|
$
|
25,601
|
|
|
$
|
21,349
|
|
|
$
|
20,382
|
|
|
$
|
19,590
|
|
Cash dividends paid per share
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
0.53
|
|
|
$
|
0.50
|
|
Timber Sales Volume (tons)
|
|
|
|
|
|
|
|
|
|
||||||||||
Pulpwood
|
8,489
|
|
|
190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sawtimber
|
59,907
|
|
|
1,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
68,396
|
|
|
2,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Delivered % as of total volume
|
88
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
Stumpage % as of total volume
|
12
|
%
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Delivered Timber Sales Price ($ per ton)
|
|
|
|
|
|
|
|
|
|
||||||||||
Pulpwood
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sawtimber
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct Timberland Acquisitions
|
|
|
|
|
|
|
|||||||||||||
Gross acquisitions
|
$
|
1,925
|
|
|
$
|
89,700
|
|
|
$
|
71,648
|
|
|
$
|
141,013
|
|
|
$
|
73,305
|
|
Acres acquired
|
900
|
|
|
18,100
|
|
|
30,600
|
|
|
81,900
|
|
|
42,900
|
|
|||||
Price per acre
|
$
|
2,185
|
|
|
$
|
4,956
|
|
|
$
|
2,341
|
|
|
$
|
1,721
|
|
|
$
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Joint Venture Timberland Acquisitions (1)
|
|
|
|
|
|
|
|||||||||||||
Gross acquisitions
|
$
|
—
|
|
|
$
|
1,389,500
|
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acres acquired
|
—
|
|
|
1,099,800
|
|
|
11,031
|
|
|
—
|
|
|
—
|
|
|||||
Price per acre ($/acre)
|
$
|
—
|
|
|
$
|
1,263
|
|
|
$
|
1,813
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Represents properties owned by Triple T Joint Venture in which CatchMark owns a 21.6% equity interest and Dawsonville Bluffs, LLC, a joint venture in which CatchMark owns a 50% membership interest. CatchMark serves as the manager for both of these joint ventures.
|
(2)
|
See Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Adjusted EBITDA for the definition and information regarding why we present Adjusted EBITDA and for a reconciliation of this non-GAAP financial measure from net income (loss).
|
(3)
|
Includes transaction costs.
|
(4)
|
Includes chip-n-saw and sawtimber.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Facility Name
|
|
Maturity Date
|
|
Interest Rate (1)
|
|
Unused Commitment Fee (1)
|
|
Total Availability
|
|
Outstanding Balance
|
|
Remaining Availability
|
||||||
Revolving Credit Facility
|
|
12/1/2022
|
|
LIBOR + 2.20%
|
|
0.35%
|
|
$
|
35,000
|
|
|
$
|
—
|
|
|
$
|
35,000
|
|
Multi-Draw Term Facility
|
|
12/1/2024
|
|
LIBOR + 2.20%
|
|
0.35%
|
|
200,000
|
|
|
49,936
|
|
|
$
|
150,064
|
|
||
Term Loan A-1
|
|
12/23/2024
|
|
LIBOR + 1.75%
|
|
N/A
|
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|||
Term Loan A-2
|
|
12/1/2026
|
|
LIBOR + 1.90%
|
|
N/A
|
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|||
Term Loan A-3
|
|
12/1/2027
|
|
LIBOR + 2.00%
|
|
N/A
|
|
68,619
|
|
|
68,619
|
|
|
—
|
|
|||
Term Loan A-4
|
|
8/22/2025
|
|
LIBOR + 1.70%
|
|
N/A
|
|
140,000
|
|
|
140,000
|
|
|
—
|
|
|||
Total
|
|
|
|
|
|
|
|
$
|
643,619
|
|
|
$
|
458,555
|
|
|
$
|
185,064
|
|
(1)
|
The applicable LIBOR margin on the Revolving Credit Facility and the Multi-Draw Term Facility ranges from a base rate plus between 0.50% and 1.20% or a LIBOR rate plus 1.50% to 2.20%, depending on the LTV ratio. The unused committee fee rates also depend on the LTV ratio.
|
•
|
limit the LTV Ratio to (i) 50% at any time prior to December 31, 2021, and (ii) 45% at any time thereafter;
|
•
|
require maintenance of a FCCR of not less than 1.05:1:00 at any time;
|
•
|
require maintenance of a minimum liquidity balance of no less than $25.0 million at any time; and
|
•
|
limit aggregate capital expenditures to 1% of the value of the timberlands during any fiscal year.
|
|
|
Payments Due by Period
|
||||||||||||||||||
(in thousands)
|
|
Total
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
||||||||||
Debt obligations (1)
|
|
$
|
458,555
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149,936
|
|
|
$
|
308,619
|
|
Estimated interest on debt obligations (1) (2)
|
|
113,871
|
|
|
17,755
|
|
|
35,509
|
|
|
35,227
|
|
|
25,380
|
|
|||||
Operating lease obligations (3)
|
|
5,317
|
|
|
858
|
|
|
1,704
|
|
|
882
|
|
|
1,873
|
|
|||||
Total
|
|
$
|
577,743
|
|
|
$
|
18,613
|
|
|
$
|
37,213
|
|
|
$
|
186,045
|
|
|
$
|
335,872
|
|
(1)
|
Represents respective obligations under our Amended Credit Agreement as of December 31, 2019, of which $408.6 million was outstanding under the term loans and $49.9 million was outstanding under the Multi-Draw Term Facility. (see Item 7 — Management's Discussion and Analysis of financial Condition and Results of Operations — Liquidity and Capital Resources — Credit Agreement Amendment above). On February 3, 2020, we paid down $20.8 million of our outstanding balance on the Multi-Draw Term Facility, which matures on December 1, 2024. As a result, estimated future interest on our outstanding debt is reduced by $4.0 million.
|
(2)
|
Amounts are before the consideration of patronage dividends and include the impact of interest rate swaps. See Note 5 — Notes Payable and Lines of Credit and Note 6 — Interest Rate Swaps to our accompanying consolidated financial statements for additional information.
|
(3)
|
Represents future payments for office lease and timberland operating lease. See Note 2 — Summary of Significant Accounting Policies and Note 7 — Commitments and Contingencies to our accompanying consolidated financial statements for additional information.
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Distribution Per Share
|
February 14, 2019
|
|
February 28, 2019
|
|
March 15, 2019
|
|
$0.135
|
May 2, 2019
|
|
May 31, 2019
|
|
June 14, 2019
|
|
$0.135
|
August 1, 2019
|
|
August 30, 2019
|
|
September 13, 2019
|
|
$0.135
|
October 31, 2019
|
|
November 26, 2019
|
|
December 13, 2019
|
|
$0.135
|
|
Years Ended December 31,
|
|
Change
|
|||||||
|
2019
|
|
2018
|
|
%
|
|||||
Consolidated
|
|
|
|
|
|
|||||
Timber sales revenue
|
$
|
72,557
|
|
|
$
|
69,455
|
|
|
4
|
%
|
Timberland sales revenue
|
$
|
17,572
|
|
|
$
|
17,520
|
|
|
—
|
%
|
Asset management fees revenue
|
$
|
11,948
|
|
|
$
|
5,603
|
|
|
113
|
%
|
|
|
|
|
|
|
|||||
Timber sales volume (tons)
|
|
|
||||||||
Pulpwood
|
1,310,420
|
|
|
1,356,318
|
|
|
(3
|
)%
|
||
Sawtimber (1)
|
932,653
|
|
|
818,606
|
|
|
14
|
%
|
||
|
2,243,073
|
|
|
2,174,924
|
|
|
3
|
%
|
||
|
|
|
|
|
|
|||||
U.S. South
|
|
|
|
|
|
|||||
Timber sales revenue
|
$
|
67,231
|
|
|
$
|
69,330
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|||||
Timber sales volume (tons)
|
|
|
|
|
|
|||||
Pulpwood
|
1,301,931
|
|
|
1,356,128
|
|
|
(4
|
)%
|
||
Sawtimber (1)
|
872,746
|
|
|
816,717
|
|
|
7
|
%
|
||
|
2,174,677
|
|
|
2,172,845
|
|
|
—
|
%
|
||
|
|
|
|
|
|
|||||
Harvest Mix
|
|
|
||||||||
Pulpwood
|
60
|
%
|
|
62
|
%
|
|
|
|||
Sawtimber (1)
|
40
|
%
|
|
38
|
%
|
|
|
|||
Delivered % as of total volume
|
71
|
%
|
|
80
|
%
|
|
|
|||
Stumpage % as of total volume (5)
|
29
|
%
|
|
20
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Net timber sales price (per ton) (2)
|
|
|
||||||||
Pulpwood
|
$
|
14
|
|
|
$
|
14
|
|
|
2
|
%
|
Sawtimber (1)
|
$
|
24
|
|
|
$
|
24
|
|
|
1
|
%
|
|
|
|
|
|
|
|||||
Timberland sales
|
|
|
|
|
|
|||||
Gross sales
|
$
|
17,572
|
|
|
$
|
17,520
|
|
|
—
|
%
|
Acres sold
|
9,200
|
|
|
8,500
|
|
|
8
|
%
|
||
% of fee acres
|
2.2
|
%
|
|
1.8
|
%
|
|
|
|||
Price per acre (3)
|
$
|
1,920
|
|
|
$
|
2,064
|
|
|
(7
|
)%
|
|
|
|
|
|
|
|||||
Large Dispositions (4)
|
|
|
|
|
|
|||||
Gross sales
|
$
|
25,395
|
|
|
$
|
79,301
|
|
|
(68
|
)%
|
(1)
|
Includes chip-n-saw and sawtimber.
|
(2)
|
Prices per ton are rounded to the nearest dollar and shown on a delivered basis which includes contract logging and hauling costs. The Bandon Property in the Pacific Northwest was acquired at the end of August 2018 and did not have any delivered timber sales in 2018.
|
(3)
|
Excludes value of timber reservations.
|
(4)
|
Large dispositions are sales of large blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than
|
(5)
|
Current year percentage includes 4% from lump-sum sales.
|
|
For the Year Ended
December 31, 2018
|
|
Changes attributable to:
|
|
For the Year Ended December 31, 2019
|
||||||||||
(in thousands)
|
|
Price/Mix
|
|
Volume (3)
|
|
||||||||||
Timber sales (1)
|
|
|
|
|
|
|
|
||||||||
Pulpwood
|
$
|
38,309
|
|
|
$
|
896
|
|
|
$
|
(3,107
|
)
|
|
$
|
36,098
|
|
Sawtimber (2)
|
31,146
|
|
|
86
|
|
|
5,227
|
|
|
36,459
|
|
||||
|
$
|
69,455
|
|
|
$
|
982
|
|
|
$
|
2,120
|
|
|
$
|
72,557
|
|
(1)
|
Timber sales are presented on a gross basis.
|
(2)
|
Includes chip-n-saw and sawtimber.
|
(3)
|
Changes in timber sales revenue related to properties acquired or disposed within the last 12 months are attributed to volume changes.
|
•
|
Adjusted EBITDA does not reflect our capital expenditures, or our future requirements for capital expenditures;
|
•
|
Adjusted EBITDA does not reflect changes in, or our interest expense or the cash requirements necessary to service interest or principal payments on, our debt;
|
•
|
Although depletion is a non-cash charge, we will incur expenses to replace the timber being depleted in the future, and Adjusted EBITDA does not reflect all cash requirements for such expenses; and
|
•
|
Although HLBV income and losses are primarily hypothetical and non-cash in nature, Adjusted EBITDA does not reflect cash income or losses from unconsolidated joint ventures for which we use the HLBV method of accounting to determine our equity in earnings.
|
(in thousands)
|
2019
|
|
2018
|
||||
Net loss
|
$
|
(93,321
|
)
|
|
$
|
(122,007
|
)
|
Add:
|
|
|
|
||||
Depletion
|
28,064
|
|
|
25,912
|
|
||
Interest expense (1)
|
17,058
|
|
|
13,643
|
|
||
Amortization (1)
|
1,786
|
|
|
2,821
|
|
||
Income tax benefit
|
(1,127
|
)
|
|
—
|
|
||
Depletion, amortization, and basis of timberland and mitigation credits sold included in loss from unconsolidated joint venture (2)
|
3,823
|
|
|
4,195
|
|
||
Basis of timberland sold, lease terminations and other (3)
|
14,964
|
|
|
13,053
|
|
||
Stock-based compensation expense
|
2,790
|
|
|
2,689
|
|
||
(Gain) loss from large dispositions (4)
|
(7,961
|
)
|
|
390
|
|
||
HLBV loss from unconsolidated joint venture (5)
|
90,450
|
|
|
109,550
|
|
||
Other (6)
|
380
|
|
|
(460
|
)
|
||
Adjusted EBITDA
|
$
|
56,906
|
|
|
$
|
49,786
|
|
(1)
|
For the purpose of the above reconciliation, amortization includes amortization of deferred financing costs, amortization of operating lease assets and liabilities, amortization of intangible lease assets, and amortization of mainline road costs, which are included in either interest expense, land rent expense, or other operating expenses in the accompanying consolidated statements of operations. Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
|
(2)
|
Reflects our share of depletion, amortization, and basis of timberland and mitigation credits sold of the unconsolidated Dawsonville Bluffs Joint Venture.
|
(3)
|
Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
|
(4)
|
Large dispositions are sales of blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value. Such dispositions are infrequent in nature, are not part of core operations, and would cause material variances in comparative results if not reported separately.
|
(5)
|
Reflects HLBV (income) losses from the Triple T Joint Venture, which is determined based on a hypothetical liquidation of the underlying joint venture at book value as of the reporting date.
|
(6)
|
Includes certain cash expenses paid, or reimbursement received, that management believes do not directly reflect the core business operations of our timberland portfolio on an on-going basis, including costs required to be expensed by GAAP related to acquisitions, transactions, joint ventures or new business initiatives.
|
|
For the Years Ended December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Harvest
|
$
|
33,670
|
|
|
$
|
31,191
|
|
Real Estate
|
16,559
|
|
|
16,388
|
|
||
Investment Management
|
16,749
|
|
|
12,431
|
|
||
Corporate
|
(10,072
|
)
|
|
(10,224
|
)
|
||
Total
|
$
|
56,906
|
|
|
$
|
49,786
|
|
•
|
Mahrt Timber Agreements;
|
•
|
Timberland operating agreements;
|
•
|
Obligations under operating leases; and
|
•
|
Litigation.
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||||||
(dollars in thousands)
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Maturing debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82,636
|
|
|
$
|
100,919
|
|
|
$
|
183,555
|
|
Effectively fixed-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,300
|
|
|
$
|
207,700
|
|
|
$
|
275,000
|
|
Average interest rate (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable-rate debt
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.79
|
%
|
|
3.63
|
%
|
|
3.70
|
%
|
|||||||
Effectively fixed-rate debt
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.98
|
%
|
|
3.98
|
%
|
|
3.98
|
%
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
Name
|
Age
|
|
Position(s)
|
Brian M. Davis
|
50
|
|
Chief Executive Officer, President and Director
|
Todd P. Reitz
|
49
|
|
Chief Resources Officer and Senior Vice President
|
Ursula Godoy-Arbelaez
|
39
|
|
Chief Financial Officer, Senior Vice President, and Treasurer
|
Lesley H. Solomon
|
48
|
|
General Counsel and Secretary
|
•
|
"Your Board of Directors — Proposal No. 1: Election of Directors — Director Nominees,"
|
•
|
"Your Board of Directors — Board Committees — Audit Committee."
|
•
|
"Stock Ownership", and
|
•
|
"Corporate Governance — Code of Business Conduct and Ethics."
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
•
|
"Executive Compensation — Report of the Compensation Committee,"
|
•
|
"Executive Compensation — Compensation Discussion and Analysis," and
|
•
|
"Executive Compensation — Summary of Executive Compensation."
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
•
|
"Executive Compensation — Summary of Executive Compensation," and
|
•
|
"Stock Ownership."
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTION, AND DIRECTOR INDEPENDENCE
|
•
|
"Corporate Governance — Related Person Transactions Policy," and
|
•
|
"Corporate Governance — Director Independence."
|
ITEM 14
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
•
|
"Audit Committee Matters — Principal Auditor Fees," and
|
•
|
"Audit Committee Matters — Preapproval Policies."
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
Financial Statements
|
|
Page
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
3.5
|
|
|
|
|
|
3.6
|
|
|
|
|
|
3.7
|
|
|
|
|
|
4.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3+
|
|
|
|
|
|
10.4+
|
|
|
|
|
|
10.5+
|
|
|
|
|
|
10.6+
|
|
|
|
|
|
10.7+
|
|
|
10.8+
|
|
|
|
|
|
10.9+
|
|
|
|
|
|
10.10+
|
|
|
|
|
|
10.11+*
|
|
|
|
|
|
10.12+*
|
|
|
|
|
|
10.13+*
|
|
|
|
|
|
10.14+*
|
|
|
|
|
|
10.15+
|
|
|
|
|
|
Exhibit
Number |
|
Description
|
|
|
|
10.31
|
|
|
|
|
|
10.32
|
|
|
|
|
|
10.33
|
|
|
|
|
|
10.34
|
|
10.53^
|
|
|
|
|
|
10.54^
|
|
|
|
|
|
21.1*
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
23.2*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
Exhibit
Number |
|
Description
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
|
Filed herewith.
|
+
|
|
Management contract or compensatory plan or arrangement.
|
^
|
|
Confidential treatment requested as to portions of the exhibit. Confidential materials omitted and filed separately with the SEC.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
CATCHMARK TIMBER TRUST, INC.
(Registrant)
|
||
|
|
|
|
|
Date:
|
February 28, 2020
|
By:
|
|
/s/ BRIAN M. DAVIS
|
|
|
|
|
Brian M. Davis
Chief Executive Officer and President
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/S/ BRIAN M. DAVIS
|
|
Chief Executive Officer, President and Director
|
|
February 28, 2020
|
Brian M. Davis
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/S/ URSULA GODOY-ARBELAEZ
|
|
Chief Financial Officer, Senior Vice President and Treasurer
|
|
February 28, 2020
|
Ursula Godoy-Arbelaez
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
/S/ WILLIS J. POTTS, JR.
|
|
Chairman of the Board
|
|
February 28, 2020
|
Willis J. Potts, Jr.
|
|
|
|
|
|
|
|
|
|
/S/ PAUL S. FISHER
|
|
Independent Director
|
|
February 28, 2020
|
Paul S. Fisher
|
|
|
|
|
|
|
|
|
|
/S/ MARY E. MCBRIDE
|
|
Independent Director
|
|
February 28, 2020
|
Mary E. McBride
|
|
|
|
|
|
|
|
|
|
/S/ DONALD S. MOSS
|
|
Independent Director
|
|
February 28, 2020
|
Donald S. Moss
|
|
|
|
|
|
|
|
|
|
/S/ DOUGLAS D. RUBENSTEIN
|
|
Independent Director
|
|
February 28, 2020
|
Douglas D. Rubenstein
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
Page
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
11,487
|
|
|
$
|
5,614
|
|
Accounts receivable
|
7,998
|
|
|
7,355
|
|
||
Prepaid expenses and other assets
|
5,459
|
|
|
7,369
|
|
||
Operating lease right-of-use asset, less accumulated amortization of $280 as of December 31, 2019 (Note 2)
|
3,120
|
|
|
—
|
|
||
Deferred financing costs
|
246
|
|
|
327
|
|
||
Timber assets (Note 3):
|
|
|
|
||||
Timber and timberlands, net
|
633,581
|
|
|
687,851
|
|
||
Intangible lease assets, less accumulated amortization of $948 and $945 as of December 31, 2019 and 2018, respectively
|
9
|
|
|
12
|
|
||
Investments in unconsolidated joint ventures (Note 4)
|
1,965
|
|
|
96,244
|
|
||
Total assets
|
$
|
663,865
|
|
|
$
|
804,772
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
3,580
|
|
|
$
|
4,936
|
|
Operating lease liability (Note 2)
|
3,242
|
|
|
—
|
|
||
Other liabilities
|
10,853
|
|
|
5,940
|
|
||
Notes payable and lines of credit, net of deferred financing costs (Note 5)
|
452,987
|
|
|
472,240
|
|
||
Total liabilities
|
470,662
|
|
|
483,116
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 7)
|
—
|
|
|
—
|
|
||
|
|
|
|
||||
Stockholders’ Equity:
|
|
|
|
||||
Class A common stock, $0.01 par value; 900,000 shares authorized; 49,008 and 49,127 shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
490
|
|
|
492
|
|
||
Additional paid-in capital
|
729,274
|
|
|
730,416
|
|
||
Accumulated deficit and distributions
|
(528,847
|
)
|
|
(409,260
|
)
|
||
Accumulated other comprehensive income (loss)
|
(8,276
|
)
|
|
8
|
|
||
Total stockholders’ equity
|
192,641
|
|
|
321,656
|
|
||
Noncontrolling interests
|
562
|
|
|
—
|
|
||
Total equity
|
$
|
193,203
|
|
|
$
|
321,656
|
|
Total liabilities and equity
|
$
|
663,865
|
|
|
$
|
804,772
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Timber sales
|
$
|
72,557
|
|
|
$
|
69,455
|
|
|
$
|
71,353
|
|
Timberland sales
|
17,572
|
|
|
17,520
|
|
|
14,768
|
|
|||
Asset management fees
|
11,948
|
|
|
5,603
|
|
|
108
|
|
|||
Other revenues
|
4,632
|
|
|
5,279
|
|
|
5,066
|
|
|||
|
106,709
|
|
|
97,857
|
|
|
91,295
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Contract logging and hauling costs
|
31,129
|
|
|
31,469
|
|
|
31,108
|
|
|||
Depletion
|
28,064
|
|
|
25,912
|
|
|
29,035
|
|
|||
Cost of timberland sales
|
15,067
|
|
|
13,512
|
|
|
10,423
|
|
|||
Forestry management expenses
|
6,691
|
|
|
6,283
|
|
|
6,758
|
|
|||
General and administrative expenses
|
13,300
|
|
|
12,425
|
|
|
11,660
|
|
|||
Land rent expense
|
524
|
|
|
660
|
|
|
621
|
|
|||
Other operating expenses
|
6,460
|
|
|
6,303
|
|
|
5,264
|
|
|||
|
101,235
|
|
|
96,564
|
|
|
94,869
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest income
|
204
|
|
|
262
|
|
|
113
|
|
|||
Interest expense
|
(18,616
|
)
|
|
(16,255
|
)
|
|
(11,187
|
)
|
|||
Gain (loss) on large dispositions
|
7,961
|
|
|
(390
|
)
|
|
—
|
|
|||
|
(10,451
|
)
|
|
(16,383
|
)
|
|
(11,074
|
)
|
|||
|
|
|
|
|
|
||||||
Loss before unconsolidated joint ventures and income taxes
|
(4,977
|
)
|
|
(15,090
|
)
|
|
(14,648
|
)
|
|||
Income (loss) from unconsolidated joint ventures
|
(89,471
|
)
|
|
(106,917
|
)
|
|
1,138
|
|
|||
Net loss before income taxes
|
(94,448
|
)
|
|
(122,007
|
)
|
|
(13,510
|
)
|
|||
Income tax benefit (Note 12)
|
1,127
|
|
|
—
|
|
|
—
|
|
|||
Net loss
|
$
|
(93,321
|
)
|
|
$
|
(122,007
|
)
|
|
$
|
(13,510
|
)
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding
—basic and diluted |
49,038
|
|
|
47,937
|
|
|
39,751
|
|
|||
|
|
|
|
|
|
||||||
Net loss per share - basic and diluted
|
$
|
(1.90
|
)
|
|
$
|
(2.55
|
)
|
|
$
|
(0.34
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net loss
|
$
|
(93,321
|
)
|
|
$
|
(122,007
|
)
|
|
$
|
(13,510
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Market value adjustment to interest rate swaps
|
(8,284
|
)
|
|
(2,368
|
)
|
|
629
|
|
|||
Comprehensive loss
|
$
|
(101,605
|
)
|
|
$
|
(124,375
|
)
|
|
$
|
(12,881
|
)
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Deficit and Distributions |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
Stockholders’ Equity |
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balance, December 31, 2016
|
38,797
|
|
|
$
|
388
|
|
|
$
|
605,728
|
|
|
$
|
(226,793
|
)
|
|
$
|
1,747
|
|
|
$
|
381,070
|
|
|
$
|
—
|
|
|
$
|
381,070
|
|
Issuance of common stock pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity offering
|
4,600
|
|
|
46
|
|
|
56,764
|
|
|
—
|
|
|
—
|
|
|
56,810
|
|
|
—
|
|
|
56,810
|
|
|||||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
125
|
|
|
1
|
|
|
2,474
|
|
|
—
|
|
|
$
|
—
|
|
|
2,475
|
|
|
—
|
|
|
2,475
|
|
||||||
Stock issuance cost
|
—
|
|
|
—
|
|
|
(2,709
|
)
|
|
—
|
|
|
$
|
—
|
|
|
(2,709
|
)
|
|
—
|
|
|
(2,709
|
)
|
||||||
Dividends on common stock ($0.54 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,349
|
)
|
|
$
|
—
|
|
|
(21,349
|
)
|
|
—
|
|
|
(21,349
|
)
|
||||||
Repurchase of common stock
|
(97
|
)
|
|
(1
|
)
|
|
(1,035
|
)
|
|
—
|
|
|
$
|
—
|
|
|
(1,036
|
)
|
|
—
|
|
|
(1,036
|
)
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,510
|
)
|
|
—
|
|
|
(13,510
|
)
|
|
—
|
|
|
(13,510
|
)
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
629
|
|
|
629
|
|
|
—
|
|
|
629
|
|
|||||||
Balance, December 31, 2017
|
43,425
|
|
|
$
|
434
|
|
|
$
|
661,222
|
|
|
$
|
(261,652
|
)
|
|
$
|
2,376
|
|
|
$
|
402,380
|
|
|
$
|
—
|
|
|
$
|
402,380
|
|
Issuance of common stock pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity offering
|
5,750
|
|
|
58
|
|
|
72,392
|
|
|
—
|
|
|
—
|
|
|
72,450
|
|
|
—
|
|
|
72,450
|
|
|||||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
50
|
|
|
1
|
|
|
1,341
|
|
|
—
|
|
|
—
|
|
|
1,342
|
|
|
—
|
|
|
1,342
|
|
|||||||
Stock issuance cost
|
|
|
|
|
(3,537
|
)
|
|
|
|
|
|
(3,537
|
)
|
|
—
|
|
|
(3,537
|
)
|
|||||||||||
Dividends on common stock ($0.54 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,601
|
)
|
|
—
|
|
|
(25,601
|
)
|
|
—
|
|
|
(25,601
|
)
|
|||||||
Repurchase of common stock
|
(98
|
)
|
|
(1
|
)
|
|
(1,002
|
)
|
|
—
|
|
|
—
|
|
|
(1,003
|
)
|
|
—
|
|
|
(1,003
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(122,007
|
)
|
|
—
|
|
|
(122,007
|
)
|
|
—
|
|
|
(122,007
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,368
|
)
|
|
(2,368
|
)
|
|
—
|
|
|
(2,368
|
)
|
|||||||
Balance, December 31, 2018
|
49,127
|
|
|
$
|
492
|
|
|
$
|
730,416
|
|
|
$
|
(409,260
|
)
|
|
$
|
8
|
|
|
$
|
321,656
|
|
|
$
|
—
|
|
|
$
|
321,656
|
|
Issuance of common stock pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes
|
210
|
|
|
2
|
|
|
1,858
|
|
|
—
|
|
|
—
|
|
|
1,860
|
|
|
565
|
|
|
2,425
|
|
|||||||
Dividends/distributions on common stock/limited partnership units ($0.54 per share/unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,266
|
)
|
|
—
|
|
|
(26,266
|
)
|
|
(3
|
)
|
|
(26,269
|
)
|
|||||||
Repurchase of common stock
|
(329
|
)
|
|
(4
|
)
|
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|
—
|
|
|
(3,004
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,321
|
)
|
|
—
|
|
|
(93,321
|
)
|
|
—
|
|
|
(93,321
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,284
|
)
|
|
(8,284
|
)
|
|
—
|
|
|
(8,284
|
)
|
|||||||
Balance, December 31, 2019
|
49,008
|
|
|
$
|
490
|
|
|
$
|
729,274
|
|
|
$
|
(528,847
|
)
|
|
$
|
(8,276
|
)
|
|
$
|
192,641
|
|
|
$
|
562
|
|
|
$
|
193,203
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net loss
|
$
|
(93,321
|
)
|
|
$
|
(122,007
|
)
|
|
$
|
(13,510
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depletion
|
28,064
|
|
|
25,912
|
|
|
29,035
|
|
|||
Basis of timberland sold, lease terminations and other
|
14,964
|
|
|
13,053
|
|
|
10,112
|
|
|||
Stock-based compensation expense
|
2,790
|
|
|
2,689
|
|
|
2,786
|
|
|||
Noncash interest expense
|
1,559
|
|
|
2,612
|
|
|
1,094
|
|
|||
Other amortization
|
227
|
|
|
210
|
|
|
176
|
|
|||
Gain (loss) from large dispositions
|
(7,961
|
)
|
|
390
|
|
|
—
|
|
|||
Income (loss) from unconsolidated joint ventures
|
89,471
|
|
|
106,917
|
|
|
(1,138
|
)
|
|||
Operating distributions from unconsolidated joint ventures
|
978
|
|
|
3,771
|
|
|
—
|
|
|||
Income tax benefit
|
(1,127
|
)
|
|
—
|
|
|
—
|
|
|||
Interest paid under swaps with other-than-insignificant financing element
|
115
|
|
|
—
|
|
|
—
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(1,473
|
)
|
|
(3,449
|
)
|
|
(1,208
|
)
|
|||
Prepaid expenses and other assets
|
256
|
|
|
(260
|
)
|
|
160
|
|
|||
Accounts payable and accrued expenses
|
(1,309
|
)
|
|
122
|
|
|
279
|
|
|||
Other liabilities
|
(291
|
)
|
|
(164
|
)
|
|
(367
|
)
|
|||
Net cash provided by operating activities
|
32,942
|
|
|
29,796
|
|
|
27,419
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Timberland acquisitions and earnest money paid
|
(1,973
|
)
|
|
(91,821
|
)
|
|
(52,260
|
)
|
|||
Capital expenditures (excluding timberland acquisitions)
|
(4,178
|
)
|
|
(4,571
|
)
|
|
(5,617
|
)
|
|||
Investment in unconsolidated joint ventures
|
—
|
|
|
(200,000
|
)
|
|
(10,539
|
)
|
|||
Distributions from unconsolidated joint ventures
|
3,830
|
|
|
4,744
|
|
|
—
|
|
|||
Net proceeds from large dispositions
|
25,151
|
|
|
79,134
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
22,830
|
|
|
(212,514
|
)
|
|
(68,416
|
)
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Proceeds from notes payable
|
—
|
|
|
289,000
|
|
|
304,119
|
|
|||
Repayment of notes payable
|
(20,064
|
)
|
|
(148,000
|
)
|
|
(292,156
|
)
|
|||
Financing costs paid
|
(82
|
)
|
|
(1,434
|
)
|
|
(3,674
|
)
|
|||
Issuance of common stock
|
—
|
|
|
72,450
|
|
|
56,810
|
|
|||
Interest paid under swaps with other-than-insignificant financing element
|
(115
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends / distributions paid
|
(26,269
|
)
|
|
(25,601
|
)
|
|
(21,349
|
)
|
|||
Repurchase of common shares under the share repurchase program
|
(3,004
|
)
|
|
(1,003
|
)
|
|
(1,036
|
)
|
|||
Repurchase of common shares for minimum tax withholdings
|
(365
|
)
|
|
(1,348
|
)
|
|
(311
|
)
|
|||
Other offering costs paid
|
—
|
|
|
(3,537
|
)
|
|
(2,709
|
)
|
|||
Net cash provided by (used in) financing activities
|
(49,899
|
)
|
|
180,527
|
|
|
39,694
|
|
|||
Net change in cash and cash equivalents
|
5,873
|
|
|
(2,191
|
)
|
|
(1,303
|
)
|
|||
Cash and cash equivalents, beginning of period
|
5,614
|
|
|
7,805
|
|
|
9,108
|
|
|||
Cash and cash equivalents, end of period
|
$
|
11,487
|
|
|
$
|
5,614
|
|
|
$
|
7,805
|
|
1.
|
Organization
|
|
As of
|
||||||
(in thousands)
|
December 31, 2019
|
|
December 31, 2018
|
||||
Required payments
|
|
|
|
||||
2019
|
$
|
—
|
|
|
$
|
312
|
|
2020
|
397
|
|
|
397
|
|
||
2021
|
412
|
|
|
412
|
|
||
2022
|
424
|
|
|
424
|
|
||
2023
|
435
|
|
|
435
|
|
||
2024
|
447
|
|
|
447
|
|
||
Thereafter
|
1,873
|
|
|
1,873
|
|
||
|
$
|
3,988
|
|
|
$
|
4,300
|
|
Less: imputed interest
|
(746
|
)
|
|
|
|||
Operating lease liability
|
$
|
3,242
|
|
|
|
||
|
|
|
|
||||
Remaining lease term (years)
|
8.9
|
|
|
|
|||
Discount rate
|
4.58
|
%
|
|
|
3.
|
Timber Assets
|
|
As of December 31, 2019
|
||||||||||
(in thousands)
|
Gross
|
|
Accumulated
Depletion or
Amortization
|
|
Net
|
||||||
Timber
|
$
|
312,452
|
|
|
$
|
28,064
|
|
|
$
|
284,388
|
|
Timberlands
|
348,825
|
|
|
—
|
|
|
348,825
|
|
|||
Mainline roads
|
1,106
|
|
|
738
|
|
|
368
|
|
|||
Timber and timberlands
|
$
|
662,383
|
|
|
$
|
28,802
|
|
|
$
|
633,581
|
|
|
As of December 31, 2018
|
||||||||||
(in thousands)
|
Gross
|
|
Accumulated
Depletion or
Amortization
|
|
Net
|
||||||
Timber
|
$
|
345,972
|
|
|
$
|
25,912
|
|
|
$
|
320,060
|
|
Timberlands
|
367,488
|
|
|
—
|
|
|
367,488
|
|
|||
Mainline roads
|
954
|
|
|
651
|
|
|
303
|
|
|||
Timber and timberlands
|
$
|
714,414
|
|
|
$
|
26,563
|
|
|
$
|
687,851
|
|
Acres Acquired In (1):
|
|
2019
|
|
2018
|
|
2017
|
|||
South
|
|
|
|
|
|
|
|||
Georgia
|
|
—
|
|
|
—
|
|
|
15,000
|
|
South Carolina
|
|
900
|
|
|
—
|
|
|
4,600
|
|
|
|
900
|
|
|
—
|
|
|
19,600
|
|
Pacific Northwest
|
|
|
|
|
|
|
|||
Oregon
|
|
—
|
|
|
18,100
|
|
|
—
|
|
Total
|
|
900
|
|
|
18,100
|
|
|
19,600
|
|
Acres Sold In:
|
|
2019
|
|
2018
|
|
2017
|
|||
South
|
|
|
|
|
|
|
|||
Timberland Sales
|
|
|
|
|
|
|
|||
Alabama
|
|
800
|
|
|
1,500
|
|
|
2,300
|
|
Georgia
|
|
1,000
|
|
|
2,300
|
|
|
5,000
|
|
Louisiana
|
|
—
|
|
|
200
|
|
|
400
|
|
North Carolina
|
|
500
|
|
|
1,000
|
|
|
—
|
|
South Carolina
|
|
6,900
|
|
|
3,300
|
|
|
—
|
|
Texas
|
|
—
|
|
|
200
|
|
|
—
|
|
|
|
9,200
|
|
|
8,500
|
|
|
7,700
|
|
Large Dispositions
|
|
|
|
|
|
|
|||
Alabama
|
|
2,100
|
|
|
—
|
|
|
—
|
|
Georgia
|
|
12,300
|
|
|
—
|
|
|
—
|
|
Louisiana
|
|
—
|
|
|
20,700
|
|
|
—
|
|
Texas
|
|
—
|
|
|
35,400
|
|
|
—
|
|
|
|
14,400
|
|
|
56,100
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
Total
|
|
23,600
|
|
|
64,600
|
|
|
7,700
|
|
Acres by state as of December 31, 2019 (1)
|
|
Fee
|
|
Lease
|
|
Total
|
|||
South
|
|
|
|
|
|
|
|||
Alabama
|
|
70,000
|
|
|
1,800
|
|
|
71,800
|
|
Florida
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
Georgia
|
|
248,000
|
|
|
23,500
|
|
|
271,500
|
|
North Carolina
|
|
100
|
|
|
—
|
|
|
100
|
|
South Carolina
|
|
71,700
|
|
|
—
|
|
|
71,700
|
|
Tennessee
|
|
300
|
|
|
—
|
|
|
300
|
|
|
|
392,100
|
|
|
25,300
|
|
|
417,400
|
|
Pacific Northwest
|
|
|
|
|
|
|
|||
Oregon
|
|
18,100
|
|
|
—
|
|
|
18,100
|
|
Total:
|
|
410,200
|
|
|
25,300
|
|
|
435,500
|
|
|
As of December 31, 2019
|
||||
|
Dawsonville Bluffs Joint Venture
|
|
Triple T Joint Venture
|
||
Ownership percentage
|
50.0%
|
|
21.6
|
%
|
(1)
|
Acreage owned by the joint venture
|
—
|
|
1,092,000
|
|
|
Merchantable timber inventory (million tons)
|
—
|
|
44.1
|
|
(2)
|
Location
|
Georgia
|
|
Texas
|
|
|
(1)
|
Represents our share of total partner capital contributions.
|
(2)
|
The Triple T Joint Venture considers inventory to be merchantable at age 12. Merchantable timber inventory includes current year growth.
|
|
As of December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Triple T Joint Venture:
|
|
|
|
||||
Total assets
|
$
|
1,573,172
|
|
|
$
|
1,607,413
|
|
Total liabilities
|
$
|
751,655
|
|
|
$
|
754,610
|
|
Total equity
|
$
|
821,517
|
|
|
$
|
852,803
|
|
CatchMark:
|
|
|
|
||||
Carrying value of investment
|
$
|
—
|
|
|
$
|
90,450
|
|
|
Years Ended December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Triple T Joint Venture:
|
|
|
|
||||
Total revenues
|
$
|
158,839
|
|
|
$
|
56,977
|
|
Net loss
|
$
|
(21,469
|
)
|
|
$
|
(20,646
|
)
|
CatchMark:
|
|
|
|
||||
Equity share of net loss
|
$
|
(90,450
|
)
|
|
$
|
(109,550
|
)
|
|
Years Ended December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Triple T Joint Venture:
|
|
|
|
||||
Net cash provided by (used in) operating activities
|
$
|
6,817
|
|
|
$
|
(8,982
|
)
|
Net cash used in investing activities
|
$
|
(6,582
|
)
|
|
$
|
(1,413,082
|
)
|
Net cash provided by financing activities
|
$
|
79
|
|
|
$
|
1,461,364
|
|
Net change in cash and cash equivalents
|
$
|
314
|
|
|
$
|
39,300
|
|
Cash and cash equivalents, beginning of period
|
$
|
39,300
|
|
|
$
|
—
|
|
Cash and cash equivalents, end of period
|
$
|
39,614
|
|
|
$
|
39,300
|
|
|
Years Ended December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Dawsonville Bluffs Joint Venture:
|
|
|
|
||||
Total assets
|
$
|
4,041
|
|
|
$
|
12,164
|
|
Total liabilities
|
$
|
111
|
|
|
$
|
575
|
|
Total equity
|
$
|
3,930
|
|
|
$
|
11,589
|
|
CatchMark:
|
|
|
|
||||
Carrying value of investment
|
$
|
1,965
|
|
|
$
|
5,795
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Dawsonville Bluffs Joint Venture:
|
|
|
|
|
|
||||||
Total Revenues
|
$
|
11,101
|
|
|
$
|
14,852
|
|
|
$
|
4,886
|
|
Net Income
|
$
|
1,956
|
|
|
$
|
5,267
|
|
|
$
|
2,275
|
|
CatchMark:
|
|
|
|
|
|
||||||
Equity share of net income
|
$
|
978
|
|
|
$
|
2,634
|
|
|
$
|
1,138
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Dawsonville Joint Venture:
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
$
|
9,325
|
|
|
$
|
13,388
|
|
|
$
|
4,645
|
|
Net cash used in investing activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,348
|
)
|
Net cash provided by (used in) financing activities
|
$
|
(9,615
|
)
|
|
$
|
(17,032
|
)
|
|
$
|
21,078
|
|
Net change in cash and cash equivalents
|
$
|
(290
|
)
|
|
$
|
(3,644
|
)
|
|
$
|
5,375
|
|
Cash and cash equivalents, beginning of period
|
$
|
1,731
|
|
|
$
|
5,375
|
|
|
$
|
—
|
|
Cash and cash equivalents, end of period
|
$
|
1,441
|
|
|
$
|
1,731
|
|
|
$
|
5,375
|
|
(in thousands)
|
2019
|
|
2018
|
||||
Triple T Joint Venture (1)
|
$
|
11,286
|
|
|
$
|
5,496
|
|
Dawsonville Bluffs Joint Venture (2)
|
$
|
662
|
|
|
$
|
107
|
|
|
$
|
11,948
|
|
|
$
|
5,603
|
|
(1)
|
Includes $0.5 million and $0.2 million of reimbursements of compensation costs for the years ended December 31, 2019 and 2018, respectively.
|
(2)
|
Includes $0.6 million of incentive-based promote earned for exceeding investment hurdles in 2019.
|
5.
|
Notes Payable and Lines of Credit
|
(in thousands)
|
|
Maturity Date
|
|
|
|
Current Interest Rate(1)
|
|
Outstanding Balance as of December 31,
|
||||||
Credit Facility
|
|
|
Interest Rate
|
|
|
2019
|
|
2018
|
||||||
Term Loan A-1
|
|
12/23/2024
|
|
LIBOR + 1.75%
|
|
3.55%
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
Term Loan A-2
|
|
12/01/2026
|
|
LIBOR + 1.90%
|
|
3.70%
|
|
100,000
|
|
|
100,000
|
|
||
Term Loan A-3
|
|
12/01/2027
|
|
LIBOR + 2.00%
|
|
3.80%
|
|
68,619
|
|
|
68,619
|
|
||
Term Loan A-4
|
|
08/22/2025
|
|
LIBOR + 1.70%
|
|
3.50%
|
|
140,000
|
|
|
140,000
|
|
||
Multi-Draw Term Facility
|
|
12/01/2024
|
|
LIBOR + 2.20%
|
|
3.95%
|
|
49,936
|
|
|
70,000
|
|
||
Total Principal Balance
|
|
|
|
|
|
|
|
$
|
458,555
|
|
|
$
|
478,619
|
|
Less: Net Unamortized Deferred Financing Costs
|
|
|
|
|
|
$
|
(5,568
|
)
|
|
$
|
(6,379
|
)
|
||
Total
|
|
|
|
|
|
|
|
$
|
452,987
|
|
|
$
|
472,240
|
|
(1)
|
For the Multi-Draw Term Facility, the interest rate represents weighted-average interest rate as of December 31, 2019. The weighted-average interest rate excludes the impact of interest rate swaps (see Note 6 — Interest Rate Swaps), amortization of deferred financing costs, unused commitment fees, and estimated patronage dividends.
|
•
|
a $35.0 million five-year revolving credit facility (the “Revolving Credit Facility”);
|
•
|
a $200.0 million seven-year multi-draw term credit facility (the “Multi-Draw Term Facility”);
|
•
|
a $100.0 million ten-year term loan (the “Term Loan A-1”);
|
•
|
a $100.0 million nine-year term loan (the “Term Loan A-2”);
|
•
|
a $68.6 million ten-year term loan (the “Term Loan A-3”); and
|
•
|
a $140.0 million seven-year term loan (the "Term Loan A-4").
|
(in thousands)
|
|
As of December 31,
|
||||||
Patronage dividends classified as:
|
|
2019
|
|
2018
|
||||
Accounts receivable
|
|
$
|
3,810
|
|
|
$
|
3,323
|
|
Prepaid expenses and other assets (1)
|
|
2,329
|
|
|
1,499
|
|
||
Total
|
|
$
|
6,139
|
|
|
$
|
4,822
|
|
•
|
limit the LTV Ratio to (i) 50% at any time prior to the last day of the fiscal quarter corresponding to December 1, 2021, and (ii) 45% at any time thereafter;
|
•
|
require maintenance of a FCCR of not less than 1.05:1; and
|
•
|
require maintenance of a minimum liquidity balance of no less than $25.0 million at any time; and
|
•
|
limit the aggregated capital expenditures to 1% of the value of the timberlands during any fiscal year.
|
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash paid for interest
|
|
$
|
20,399
|
|
|
$
|
15,816
|
|
|
$
|
11,412
|
|
Terminated
Interest Rate Swap
|
|
Effective Date
|
|
Termination Date
|
|
Pay Rate
|
|
Receive Rate
|
|
Notional Amount
|
||
2017 Swap - 3YR
|
|
3/28/2017
|
|
10/21/2019
|
|
1.800%
|
|
one-month LIBOR
|
|
$
|
30,000
|
|
2018 Swap - 2YR
|
|
9/6/2018
|
|
10/21/2019
|
|
2.796%
|
|
one-month LIBOR
|
|
$
|
50,000
|
|
2018 Swap - 3YR
|
|
9/6/2018
|
|
10/21/2019
|
|
2.869%
|
|
one-month LIBOR
|
|
$
|
50,000
|
|
2017 Swap - 4YR
|
|
3/28/2017
|
|
10/21/2019
|
|
2.045%
|
|
one-month LIBOR
|
|
$
|
20,000
|
|
2018 Swap - 4YR
|
|
2/28/2018
|
|
10/21/2019
|
|
2.703%
|
|
one-month LIBOR
|
|
$
|
30,000
|
|
2017 Swap - 7YR
|
|
3/23/2017
|
|
10/21/2019
|
|
2.330%
|
|
one-month LIBOR
|
|
$
|
20,000
|
|
2014 Swap - 10YR
|
|
12/23/2014
|
|
10/21/2019
|
|
2.395%
|
|
one-month LIBOR
|
|
$
|
35,000
|
|
2016 Swap - 8YR
|
|
8/23/2016
|
|
10/21/2019
|
|
1.280%
|
|
one-month LIBOR
|
|
$
|
45,000
|
|
2018 Swap - 8YR
|
|
2/28/2018
|
|
10/21/2019
|
|
2.884%
|
|
one-month LIBOR
|
|
$
|
20,000
|
|
2018 Swap - 9YR
|
|
8/28/2018
|
|
10/21/2019
|
|
3.014%
|
|
one-month LIBOR
|
|
$
|
50,000
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
350,000
|
|
(in thousands)
|
|
|
|
Estimated Fair Value
as of December 31,
|
||||||
Instrument Type
|
|
Balance Sheet Classification
|
|
2019
|
|
2018
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Prepaid expenses and other assets
|
|
$
|
—
|
|
|
$
|
3,643
|
|
Interest rate swaps
|
|
Other liabilities
|
|
$
|
(8,769
|
)
|
|
$
|
(3,635
|
)
|
(in thousands)
|
Required Payments
|
||
2020
|
461
|
|
|
2021
|
461
|
|
|
2022
|
407
|
|
|
|
$
|
1,329
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Total Cash Distributions per Common Share
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
||||||
Tax Characterization
|
|
|
|
|
|
|
||||||
Capital Gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Return of Capital
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(dollars in thousands, except for per-share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
Fully-vested shares granted
|
2,864
|
|
|
26,568
|
|
|
24,412
|
|
|||
Weighted-average grant date fair value per share
|
$
|
10.47
|
|
|
$
|
12.42
|
|
|
$
|
11.47
|
|
Shares of restricted stock granted
|
20,097
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average grant date fair value per share
|
$
|
10.45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Number of LTIP Units granted (1)
|
20,097
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Grant date fair value of fully vested stock granted
|
$
|
30
|
|
|
$
|
330
|
|
|
$
|
280
|
|
Grant date fair value of restricted stock granted
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Grant date fair value of LTIP Units granted
|
$
|
210
|
|
|
|
|
|
||||
Cash used to repurchase common shares for minimum tax withholdings
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
59
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Shares granted
|
230,885
|
|
|
175,729
|
|
|
133,591
|
|
|||
Weighted-average grant date fair value per share
|
$
|
9.66
|
|
|
$
|
10.60
|
|
|
$
|
11.19
|
|
Grant date fair value of restricted stock vested ('000)
|
$
|
953
|
|
|
$
|
1,756
|
|
|
$
|
1,294
|
|
Cash used to repurchase common shares for minimum tax withholdings ('000)
|
$
|
278
|
|
|
$
|
445
|
|
|
$
|
252
|
|
|
Number of
Underlying Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Unvested at December 31, 2018
|
300,395
|
|
|
$
|
10.60
|
|
Granted
|
230,885
|
|
|
$
|
9.66
|
|
Vested
|
(83,817
|
)
|
|
$
|
11.37
|
|
Forfeited
|
(5,062
|
)
|
|
$
|
10.85
|
|
Unvested at December 31, 2019
|
442,401
|
|
|
$
|
9.96
|
|
Grant date market price (July 12, 2019)
|
$
|
10.08
|
|
Weighted-average fair value per granted share
|
$
|
8.13
|
|
Assumptions:
|
|
||
Volatility
|
22.88
|
%
|
|
Expected term (years)
|
3.0
|
|
|
Risk-free interest rate
|
1.85
|
%
|
Grant date market price (November 29, 2018)
|
$
|
8.47
|
|
Weighted-average fair value per granted share
|
$
|
1.31
|
|
Assumptions:
|
|
||
Volatility
|
25.30
|
%
|
|
Expected term (years)
|
3.0
|
|
|
Risk-free interest rate
|
2.89
|
%
|
Grant date market price (November 29, 2018)
|
$
|
8.47
|
|
Weighted-average fair value per granted share
|
$
|
1.82
|
|
Assumptions:
|
|
||
Volatility
|
25.30
|
%
|
|
Expected term (years)
|
3.0
|
|
|
Risk-free interest rate
|
2.89
|
%
|
|
Number of
Underlying Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Unvested at December 31, 2018
|
219,286
|
|
|
$
|
1.55
|
|
Granted
|
184,944
|
|
|
$
|
8.13
|
|
Vested
|
—
|
|
|
$
|
—
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Unvested at December 31, 2019
|
404,230
|
|
|
$
|
4.56
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
General and administrative expenses
|
$
|
2,527
|
|
|
$
|
2,356
|
|
|
$
|
1,956
|
|
Forestry management expenses
|
263
|
|
|
333
|
|
|
830
|
|
|||
Total
|
$
|
2,790
|
|
|
$
|
2,689
|
|
|
$
|
2,786
|
|
(in millions)
|
Federal
|
|
State
|
|
Total
|
||||||
CatchMark Timber Trust
|
$
|
121.4
|
|
(1)
|
$
|
102.6
|
|
|
$
|
224.0
|
|
CatchMark TRS
|
$
|
27.6
|
|
(2)
|
$
|
20.3
|
|
|
$
|
47.9
|
|
Total
|
$
|
149.0
|
|
|
$
|
122.9
|
|
|
$
|
271.9
|
|
|
As of December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforward
|
$
|
6,711
|
|
|
$
|
8,612
|
|
Gain on timberland sales
|
34
|
|
|
8
|
|
||
Other
|
648
|
|
|
418
|
|
||
Total gross deferred tax asset
|
7,393
|
|
|
9,038
|
|
||
|
|
|
|
||||
Valuation allowance
|
(6,185
|
)
|
|
(8,949
|
)
|
||
Total net deferred tax asset
|
$
|
1,208
|
|
|
$
|
89
|
|
|
|
|
|
||||
Deferred tax liability:
|
|
|
|
||||
Timber depletion
|
81
|
|
|
89
|
|
||
Total gross deferred tax liability
|
$
|
81
|
|
|
$
|
89
|
|
|
|
|
|
||||
Deferred tax asset, net
|
$
|
1,127
|
|
|
$
|
—
|
|
|
2019
|
||||||||||||||
(in thousands, except for per-share amounts)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
$
|
22,573
|
|
|
$
|
28,660
|
|
|
$
|
26,380
|
|
|
$
|
29,096
|
|
Income (loss) before unconsolidated joint ventures and income taxes
|
$
|
(3,086
|
)
|
|
$
|
(1,914
|
)
|
|
$
|
4,494
|
|
|
$
|
(4,471
|
)
|
Net loss
|
$
|
(30,395
|
)
|
|
$
|
(30,565
|
)
|
|
$
|
(20,557
|
)
|
|
$
|
(11,804
|
)
|
Basic and diluted net loss per share
|
$
|
(0.62
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.24
|
)
|
|
|||||||||||||||
|
2018
|
||||||||||||||
(in thousands, except for per-share amounts)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
$
|
24,104
|
|
|
$
|
26,249
|
|
|
$
|
24,577
|
|
|
$
|
22,927
|
|
Loss before unconsolidated joint ventures and income taxes
|
$
|
(5,206
|
)
|
|
$
|
(2,214
|
)
|
|
$
|
(2,134
|
)
|
|
$
|
(5,536
|
)
|
Net loss (2)
|
$
|
(3,385
|
)
|
|
$
|
(1,505
|
)
|
|
$
|
(78,899
|
)
|
|
$
|
(38,218
|
)
|
Basic and diluted net loss per share (1)
|
$
|
(0.08
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
(0.78
|
)
|
15.
|
Segment Information
|
|
For the Years Ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Harvest
|
$
|
77,189
|
|
|
$
|
74,734
|
|
|
$
|
76,419
|
|
Real Estate
|
17,572
|
|
|
17,520
|
|
|
14,768
|
|
|||
Investment Management
|
11,948
|
|
|
5,603
|
|
|
108
|
|
|||
Total
|
$
|
106,709
|
|
|
$
|
97,857
|
|
|
$
|
91,295
|
|
|
For the Years Ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Harvest
|
$
|
33,670
|
|
|
$
|
31,191
|
|
|
$
|
33,855
|
|
Real Estate
|
16,559
|
|
|
16,388
|
|
|
14,235
|
|
|||
Investment Management
|
16,749
|
|
|
12,431
|
|
|
2,111
|
|
|||
Corporate
|
(10,072
|
)
|
|
(10,224
|
)
|
|
(8,231
|
)
|
|||
Total
|
$
|
56,906
|
|
|
$
|
49,786
|
|
|
$
|
41,970
|
|
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Adjusted EBITDA
|
$
|
56,906
|
|
|
$
|
49,786
|
|
|
$
|
41,970
|
|
Subtract:
|
|
|
|
|
|
||||||
Depletion
|
28,064
|
|
|
25,912
|
|
|
29,035
|
|
|||
Interest expense (1)
|
17,058
|
|
|
13,643
|
|
|
10,093
|
|
|||
Amortization (1)
|
1,786
|
|
|
2,821
|
|
|
1,270
|
|
|||
Income tax benefit
|
(1,127
|
)
|
|
—
|
|
|
—
|
|
|||
Depletion, amortization, and basis of timberland and mitigation credits sold included in loss from unconsolidated joint venture (2)
|
3,823
|
|
|
4,195
|
|
|
865
|
|
|||
Basis of timberland sold, lease terminations and other (3)
|
14,964
|
|
|
13,053
|
|
|
10,112
|
|
|||
Stock-based compensation expense
|
2,790
|
|
|
2,689
|
|
|
2,786
|
|
|||
(Gain) loss from large dispositions (4)
|
(7,961
|
)
|
|
390
|
|
|
—
|
|
|||
HLBV loss from unconsolidated joint venture (5)
|
90,450
|
|
|
109,550
|
|
|
—
|
|
|||
Other (6)
|
380
|
|
|
(460
|
)
|
|
1,319
|
|
|||
Net loss
|
$
|
(93,321
|
)
|
|
$
|
(122,007
|
)
|
|
$
|
(13,510
|
)
|
(1)
|
For the purpose of the above reconciliation, amortization includes amortization of deferred financing costs, amortization of operating lease assets and liabilities, amortization of intangible lease assets, and amortization of mainline road costs, which are included in either interest expense, land rent expense, or other operating expenses in the accompanying consolidated statements of operations.Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
|
(2)
|
Reflects our share of depletion, amortization, and basis of timberland and mitigation credits sold of the unconsolidated Dawsonville Bluffs Joint Venture.
|
(3)
|
Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
|
(4)
|
Large dispositions are sales of blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value. Such dispositions are infrequent in nature, are not part of core operations, and would cause material variances in comparative results if not reported separately.
|
(5)
|
Reflects HLBV (income) losses from the Triple T Joint Venture, which is determined based on a hypothetical liquidation of the underlying joint venture at book value as of the reporting date.
|
(6)
|
Includes certain cash expenses paid, or reimbursement received, that management believes do not directly reflect the core business operations of our timberland portfolio on an on-going basis, including costs required to be expensed by GAAP related to acquisitions, transactions, joint ventures or new business initiatives.
|
16.
|
Subsequent Events
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding voting stock; or
|
•
|
an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then-outstanding stock.
|
•
|
80% of the votes entitled to be cast by holders of our then-outstanding shares of voting stock; and
|
•
|
two-thirds of the votes entitled to be cast by holders of our voting stock other than stock held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or stock held by an affiliate or associate of the interested stockholder.
|
•
|
one-tenth or more but less than one-third;
|
•
|
one-third or more but less than a majority; or
|
•
|
a majority or more of all voting power.
|
•
|
a classified board;
|
•
|
a two-thirds vote requirement to remove a director;
|
•
|
a requirement that the number of directors be fixed only by the vote of the directors;
|
•
|
a requirement that a vacancy on our board of directors be filled only by the remaining directors and for the remainder of the full term of the class of directors in which the vacancy occurred; and
|
•
|
a majority requirement for the calling of a stockholder-requested special meeting of stockholders.
|
•
|
any present or former director or officer who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity; or
|
•
|
any individual who, while a director or officer of our company and at our request, serves or has served another corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or any other enterprise as a director, officer, partner, member, manager or trustee of such corporation, real estate investment trust, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity.
|
•
|
the act or omission of the director or officer was material to the matter giving rise to the proceeding and (1) was committed in bad faith or (2) was the result of active and deliberate dishonesty;
|
•
|
the director or officer actually received an improper personal benefit in money, property or services; or
|
•
|
in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission as unlawful.
|
•
|
a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation; and
|
•
|
a written undertaking by the director or officer or on the director’s or officer’s behalf to repay the amount paid or reimbursed by the corporation if it is ultimately determined that the director or officer did not meet the standard of conduct.
|
CatchMark Timber TRUST, INC.
By:
Name:
Title:
|
Grant Date: _____________, 20___
|
(a)
|
as to _____% of the Restricted Shares on ________________, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date;
|
(b)
|
as to _____% of the Restricted Shares on ________________, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date;
|
(c)
|
as to _____% of the Restricted Shares on ________________, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date;
|
(d)
|
as to _____% of the Restricted Shares on ________________, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date;
|
(e)
|
as to 100% of the Restricted Shares upon the termination of Grantee’s employment by reason of death or Disability;
|
(f)
|
if the Restricted Shares are not assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board, then as to 100% of the Restricted Shares on the occurrence of such Change in Control, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date; and
|
(g)
|
if the Restricted Shares are assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board, then as to 100% of the Restricted Shares on the occurrence of Grantee’s termination of employment without Cause or resignation for Good Reason [(as such terms are defined in Grantee’s Employment Agreement with the Company, dated as of October 30, 2013 and amended as of December 31, 2018 and December 19, 2019] If Grantee has an employment agreement, then brackets around all references to the employment agreement should be removed, and the definition of “Good Reason” should be deleted. If Grantee does not have an employment agreement, then all references to an employment agreement should be deleted, and the definition of “Good Reason” should be retained.) within two years following such Change in Control.
|
CatchMark Timber Operating Partnership, L.P.
By: CatchMark Timber Trust, Inc.,
Its General Partner
By:
Name:
Its:
|
Grant Date: _____________, 20__
|
(a)
|
_____% of the Unvested LTIP Units will become Vested LTIP Units (on a one-for-one basis) on _______________, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through such date;
|
(b)
|
____% of the Unvested LTIP Units will become Vested LTIP Units (on a one-for-one basis) on _________________, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through such date;
|
(c)
|
____% of the Unvested LTIP Units will become Vested LTIP Units (on a one-for-one basis) on ____________________, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through such date;
|
(d)
|
____% of the Unvested LTIP Units will become Vested LTIP Units (on a one-for-one basis) on ____________________, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through such date;
|
(e)
|
as to 100% of the Restricted Shares upon the termination of Grantee’s employment by reason of death or Disability;
|
(f)
|
if the Unvested LTIP Units are not assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board of the General Partner, then as to 100% of the Unvested LTIP Units on the occurrence of such Change in Control, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through the CIC Date; and
|
(g)
|
if the Unvested LTIP Units are assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board of the General Partner, then as to 100% of the Unvested LTIP Units on the occurrence of Grantee’s termination of employment without Cause or resignation for Good Reason [(as such terms are defined in Grantee’s Employment Agreement with the General Partner, dated as of October 30, 2013 and amended as of December 31, 2018 and December 19, 2019] If Grantee has an employment agreement, then brackets around all references to the employment agreement should be removed, and the definition of “Good Reason” should be deleted. If Grantee does not have an employment agreement, then all references to an employment agreement should be deleted, and the definition of “Good Reason” should be retained.) within two years following such Change in Control.
|
(a)
|
“Affiliate” shall have the meaning set forth in the LP Agreement.
|
(b)
|
“CIC Date” means the effective date of a Change in Control.
|
(c)
|
“Employment Agreement” means Grantee’s Employment Agreement with the General Partner, dated as of October 30, 2013.
|
(d)
|
“General Partner” or “GP” means CatchMark Timber Trust, Inc.
|
(e)
|
“Grant Date” means ____________, 20___.
|
(f)
|
“Transfer” shall have the meaning set forth in the LP Agreement.
|
(g)
|
“Vested LTIP Units” shall have the meaning set forth in the LP Agreement.
|
1.
|
The name, address, taxpayer identification number and taxable year of the undersigned are as follows:
|
2.
|
The property with respect to which the election is made is described as follows: LTIP Units issued by CatchMark Timber Operating Partnership, L.P. (the “Company”).
|
3.
|
The date on which the property was transferred is: ___________, _______.
|
4.
|
The property is subject to the following restrictions:
|
5.
|
The fair market value of the property at the time of transfer (determined without regard to any restriction other than restrictions which by their terms will never lapse) was: $_____ per unit ($_____ in the aggregate).
|
6.
|
The amount (if any) the taxpayer paid for such property was: $____ per unit.
|
7.
|
The amount to include in gross income of the taxpayer is: $____.
|
CatchMark Timber TRUST, InC.
By:
Name:
Title:
|
Grant Date: _____________, 20__
|
(a)
|
as to 50% of the Earned Award on the Determination Date, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date;
|
(b)
|
as to 50% of the Earned Award on the first anniversary of the Determination Date, provided Grantee has continued in the employment of the Company or any of its Affiliates through such date;
|
(c)
|
If the Earned Award is not assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board, then as to 100% of the Earned Award on the occurrence of the Change in Control, provided Grantee has continued in the employment of the Company or any of its Affiliates through the CIC Date;
|
(d)
|
If the Earned Award is assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board, then 100% of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the occurrence of Grantee’s termination of employment without Cause or resignation for Good Reason [(as such terms are defined in the Employment Agreement)]1 within two years following such Change in Control;
|
(e)
|
as to 100% of the Earned Award on the termination of Grantee’s employment by reason of a Qualifying Termination occurring on or after the Determination Date; and
|
(f)
|
as to a pro rata portion of the Earned Award on the Determination Date in the event of a termination of Grantee’s employment by reason of a Qualifying Termination occurring prior to the Determination Date (with such pro rata portion determined by multiplying the Earned Award by a fraction, the numerator of which shall be the number of months elapsed in the Performance Period prior to the Qualifying Termination, and the denominator shall be 36).
|
(a)
|
“[___________] Peer Group” is defined on Exhibit A hereto.
|
(b)
|
“[___________] Peer Group Average TSR” is defined on Exhibit A hereto.
|
(c)
|
“[___________] Peer Group Weighting Factor” is defined on Exhibit A hereto.
|
(d)
|
“CIC Date” means the effective date of a Change in Control.
|
(e)
|
“Composite Index Return” shall have the meaning set forth on Exhibit A hereto.
|
(f)
|
“Determination Date” means the date of the Committee’s certification of achievement of the Performance Objective, determination of the Performance Factors and approval of the Earned Award, which shall be any date between January 1, 20___ and March 15, 20___ or, if earlier, the CIC Date.
|
(g)
|
“Earned Award” means the Target Award multiplied by the Performance Factor (rounded down to the nearest whole share), as determined by the Committee on the Determination Date.
|
(h)
|
[“Employment Agreement” means Grantee’s Employment Agreement with the Company, dated as of October 30, 2013, as amended December 31, 2018 and December 19, 2019.] If Grantee has an employment agreement, then brackets around all references to the employment agreement should be removed, and the definition of “Good Reason” should be deleted. If Grantee does not have an employment agreement, then all references to an employment agreement should be deleted, and the definition of “Good Reason” should be retained.
|
(i)
|
“Grant Date” means [___________].
|
(j)
|
“Performance Factor” means the percentage, from 0% to 100%, that will be applied to the Target Award to determine the maximum number of Shares that may ultimately vest based on Grantee’s continued service through the Determination Date, as more fully described in Exhibit A hereto.
|
(k)
|
“Performance Objectives” are the performance objectives described on Exhibit A hereto, that must be achieved in order for any Shares to be earned by Grantee pursuant to this Agreement.
|
(l)
|
“Performance Period” means the period beginning January 1, 20___ and ending on the earlier of the CIC Date or December 31, 20___.
|
(m)
|
“Qualifying Termination” means Grantee’s termination of employment (i) by reason of Grantee’s death or Disability, (ii) by the Company without Cause [(as defined in the Employment Agreement)] or (iii) by Grantee for Good Reason [(as defined in the Employment Agreement)].
|
(n)
|
“Target Award” means the number of Shares granted pursuant to this Agreement, as indicated on the cover page hereof.
|
(o)
|
“[___________] Peer Group” is defined on Exhibit A hereto.
|
(p)
|
“[___________] Peer Group Average TSR” is defined on Exhibit A hereto.
|
(q)
|
“[___________] Peer Group Weighting Factor” is defined on Exhibit A hereto.
|
(r)
|
“Total Shareholder Return” or “TSR” with respect to a corporation means (i) increase in stock price over a designated period plus reinvested dividends, divided by (ii) stock price at the beginning of the period. TSR for the Company and for each company in the [___________] Peer Group and the [___________] Peer Group shall be calculated using the closing stock price on the first day of the Performance Period and the average closing stock price over the twenty (20) trading days that includes and immediately precedes the last day of the Performance Period.
|
(s)
|
“Weighting Factor” means the [___________] Peer Group Weighting Factor and the [___________] Peer Group Weighting Factor.
|
CatchMark Timber Operating Partnership, L.P.
By: CatchMark Timber Trust, Inc.,
Its General Partner
By:
Name:
Its:
|
Grant Date: _____________, 20__
|
(a)
|
50% of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the Determination Date, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through such date;
|
(b)
|
50% of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the first anniversary of the Determination Date, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through such date;
|
(c)
|
If the Earned Award is not assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board, then 100% of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the occurrence of the Change in Control, provided Grantee has continued in the employment of the General Partner or any of its Affiliates through the CIC Date;
|
(d)
|
If the Earned Award is assumed by the surviving entity or otherwise equitably converted or substituted in connection with a Change in Control in a manner approved by the Committee or the Board, then 100% of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the occurrence of Grantee’s termination of employment without Cause or resignation for Good Reason [(as such terms are defined in the Employment Agreement)] If Grantee has an employment agreement, then brackets around all references to the employment agreement should be removed, and the definition of “Good Reason” should be deleted. If Grantee does not have an employment agreement, then all references to an employment agreement should be deleted, and the definition of “Good Reason” should be retained. within two years following such Change in Control;
|
(e)
|
100% of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the termination of Grantee’s employment by reason of a Qualifying Termination occurring on or after the Determination Date; and
|
(f)
|
a pro rata portion of the Earned Award will become Vested LTIP Units (on a one-for-one basis) on the Determination Date in the event of a termination of Grantee’s employment by reason of a Qualifying Termination occurring prior to the Determination Date (with such pro rata portion determined by multiplying the Earned Award by a fraction, the numerator of which shall be the number of months elapsed in the Performance Period prior to the Qualifying Termination, and the denominator shall be 36).
|
(a)
|
“Affiliate” shall have the meaning set forth in the LP Agreement.
|
(b)
|
“[___________] Peer Group” is defined on Exhibit A hereto.
|
(c)
|
“[___________] Peer Group Average TSR” is defined on Exhibit A hereto.
|
(d)
|
“[___________] Peer Group Weighting Factor” is defined on Exhibit A hereto.
|
(e)
|
“CIC Date” means the effective date of a Change in Control.
|
(f)
|
“[___________] Index Return” shall have the meaning set forth on Exhibit A hereto.
|
(g)
|
“Determination Date” means the date of the Committee’s certification of achievement of the Performance Objective, determination of the Performance Factors and approval of the Earned Award, which shall be any date between January 1, 20__ and March 15, 20__ or, if earlier, the CIC Date.
|
(h)
|
“Earned Award” means the Target Award multiplied by the Performance Factor (rounded down to the nearest whole unit), as determined by the Committee on the Determination Date.
|
(i)
|
[“Employment Agreement” means Grantee’s Employment Agreement with the General Partner, dated as of October 30, 2013, as amended December 31, 2018 and December 19, 2019.]1
|
(j)
|
“General Partner” or “GP” means CatchMark Timber Trust, Inc.
|
(k)
|
[“Good Reason” means any of the following, without Grantee’s written consent: (i) a material diminution in Grantee’s base salary; (ii) a material diminution in Grantee’s authority, duties, or responsibilities; or (iii) the relocation of the General Partner’s principal office to a location that is more than fifty (50) miles from the location of the General Partner’s principal office on the Grant Date.]1
|
(l)
|
“Grant Date” means [______________].
|
(m)
|
“Performance Factor” means the percentage, from 0% to 100%, that will be applied to the Target Award to determine the maximum number of LTIP Units that may ultimately vest based on Grantee’s continued service through the Determination Date, as more fully described in Exhibit A hereto.
|
(n)
|
“Performance Objectives” are the performance objectives described on Exhibit A hereto, that must be achieved in order for any LTIP Units to be earned by Grantee pursuant to this Agreement.
|
(o)
|
“Performance Period” means the period beginning January 1, 20___ and ending on the earlier of the CIC Date or December 31, 20__.
|
(p)
|
“Qualifying Termination” means Grantee’s termination of employment (i) by reason of Grantee’s death or Disability, (ii) by the General Partner without Cause [(as defined in the Employment Agreement)] or (iii) by Grantee for Good Reason [(as defined in the Employment Agreement)].1
|
(q)
|
“Target Award” means the number of LTIP Units granted pursuant to this Agreement, as indicated on the cover page hereof.
|
(r)
|
“[___________] Peer Group” is defined on Exhibit A hereto.
|
(s)
|
“[___________]Peer Group Average TSR” is defined on Exhibit A hereto.
|
(t)
|
“[___________] Peer Group Weighting Factor” is defined on Exhibit A hereto.
|
(u)
|
“Total Shareholder Return” or “TSR” with respect to a corporation means (i) increase in stock price over a designated period plus reinvested dividends, divided by (ii) stock price at the beginning of the period. TSR for the General Partner and for each company in the [___________] Peer Group and the [___________] Peer Group shall be calculated using the closing stock price on the first day of the Performance Period and the average closing stock price over the twenty (20) trading days that includes and immediately precedes the last day of the Performance Period.
|
(v)
|
“Transfer” shall have the meaning set forth in the LP Agreement.
|
(w)
|
“Vested LTIP Units” shall have the meaning set forth in the LP Agreement.
|
(x)
|
“Weighting Factor” means the [___________]Peer Group Weighting Factor and the [___________] Peer Group Weighting Factor.
|
1.
|
The name, address, taxpayer identification number and taxable year of the undersigned are as follows:
|
2.
|
The property with respect to which the election is made is described as follows: LTIP Units issued by CatchMark Timber Operating Partnership, L.P. (the “Company”).
|
3.
|
The date on which the property was transferred is: ___________, 20__.
|
4.
|
The property is subject to the following restrictions:
|
5.
|
The fair market value of the property at the time of transfer (determined without regard to any restriction other than restrictions which by their terms will never lapse) was: $______ per unit ($_____ in the aggregate).
|
6.
|
The amount (if any) the taxpayer paid for such property was: $______ per unit.
|
7.
|
The amount to include in gross income of the taxpayer is: $_____.
|
Subsidiary
|
|
State of Organization
|
CatchMark LP Holder, LLC
|
|
Delaware
|
CatchMark Timber Operating Partnership, L.P.
|
|
Delaware
|
Timberlands II, LLC
|
|
Delaware
|
CatchMark Texas Timberlands, GP, LLC
|
|
Texas
|
CatchMark Texas Timberlands, L.P.
|
|
Texas
|
CatchMark Southern Holdings II GP, LLC
|
|
Delaware
|
CatchMark Southern Timberlands II, L.P.
|
|
Delaware
|
CatchMark South Carolina Timberlands, LLC
|
|
South Carolina
|
Creek Pine Holdings, LLC
|
|
Delaware
|
Triple T GP, LLC
|
|
Delaware
|
CatchMark Timber TRS, Inc.
|
|
Delaware
|
CatchMark HBU, LLC
|
|
Delaware
|
CatchMark TRS Harvesting Operations, LLC
|
|
Delaware
|
CatchMark TRS Harvesting Operations II, LLC
|
|
Delaware
|
CatchMark TRS Creek Management, LLC
|
|
Delaware
|
CatchMark TRS Investments, LLC
|
|
Delaware
|
CatchMark TRS Management, LLC
|
|
Delaware
|
CTT Employee, LLC
|
|
Delaware
|
|
|
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of CatchMark Timber Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13(a)-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: February 28, 2020
|
By:
|
/s/ BRIAN M. DAVIS
|
|
|
Brian M. Davis
|
|
|
Chief Executive Officer and President
|
1.
|
I have reviewed this annual report on Form 10-K of CatchMark Timber Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13(a)-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: February 28, 2020
|
By:
|
/s/ URSULA GODOY-ARBELAEZ
|
|
|
Ursula Godoy-Arbelaez
|
|
|
Chief Financial Officer, Senior Vice President and Treasurer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ BRIAN M. DAVIS
|
|
Brian M. Davis
|
|
Chief Executive Officer and President
|
|
February 28, 2020
|
|
|
|
/s/ URSULA GODOY-ARBELAEZ
|
|
Ursula Godoy-Arbelaez
|
|
Chief Financial Officer, Senior Vice President and Treasurer
|
|
February 28, 2020
|
|
|
||
|
|
|
Financial Statements
|
|
Page
|
|
|
|
Independent Auditors’ Report
|
|
2
|
|
|
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
|
3
|
|
|
|
Consolidated Statements of Operations for the year ended December 31, 2019 and the period from inception to December 31, 2018
|
|
4
|
|
|
|
Consolidated Statements of Comprehensive Loss for the year ended December 31, 2019 and the period from inception to December 31, 2018
|
|
5
|
|
|
|
Consolidated Statements of Partners’ Capital for the year ended December 31, 2019 and the period from inception to December 31, 2018
|
|
6
|
|
|
|
Consolidated Statements of Cash Flows for the year ended December 31, 2019 and the period from inception to December 31, 2018
|
|
7
|
|
|
|
Notes to Consolidated Financial Statements
|
|
8
|
Assets:
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|||||
|
Cash and cash equivalents
|
$
|
39,613,658
|
|
|
$
|
39,299,813
|
|
||
|
Accounts receivable
|
7,326,077
|
|
|
3,948,708
|
|
||||
|
Inventory
|
|
598,493
|
|
|
1,359,225
|
|
|||
|
Prepaid expenses and other assets
|
1,217,105
|
|
|
1,170,775
|
|
||||
|
Deferred financing costs, net of accumulated amortization
|
699,894
|
|
|
889,637
|
|
||||
|
Timber assets, at cost:
|
|
|
|
||||||
|
|
Timber and timberlands, net
|
1,523,716,739
|
|
|
1,560,745,041
|
|
|||
|
|
|
Total assets
|
$
|
1,573,171,966
|
|
|
$
|
1,607,413,199
|
|
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||||
|
Accounts payable and accrued expenses
|
$
|
7,257,264
|
|
|
$
|
8,342,219
|
|
||
|
Asset management fee payable
|
2,702,792
|
|
|
2,702,792
|
|
||||
|
Other liabilities
|
17,211,304
|
|
|
7,279,847
|
|
||||
|
Intangible contract liability, net of accumulated amortization
|
135,439,706
|
|
|
149,213,236
|
|
||||
|
Notes payable and line of credit, net of deferred financing costs
|
589,044,340
|
|
|
587,072,185
|
|
||||
|
|
|
Total liabilities
|
751,665,406
|
|
|
754,610,279
|
|
||
|
|
|
|
|
|
|
||||
Partners' Capital:
|
|
|
|
|||||||
|
Common partner's capital
|
-
|
|
|
90,449,575
|
|
||||
|
Class A partners' capital
|
125,000
|
|
|
-
|
|
||||
|
Preferred partners' capital
|
821,391,560
|
|
|
762,353,345
|
|
||||
|
|
|
Total partners' capital
|
821,516,560
|
|
|
852,802,920
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
Total liabilities and partners' capital
|
$
|
1,573,171,966
|
|
|
$
|
1,607,413,199
|
|
|
|
|
Year Ended
|
|
Period from Inception to
|
||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Revenues:
|
|
|
|
||||||
|
Timber sales
|
$
|
110,115,604
|
|
|
$
|
44,106,911
|
|
|
|
Timber sales - intangible contract liability amortization
|
13,773,529
|
|
|
6,886,764
|
|
|||
|
Timberland sales
|
19,478,144
|
|
|
-
|
|
|||
|
Other revenue
|
15,471,430
|
|
|
6,151,021
|
|
|||
|
|
|
158,838,707
|
|
|
57,144,696
|
|
||
Expenses:
|
|
|
|
||||||
|
Contract logging & hauling cost
|
71,578,870
|
|
|
31,625,754
|
|
|||
|
Depletion
|
33,118,536
|
|
|
15,846,279
|
|
|||
|
Cost of timberland sales
|
11,511,564
|
|
|
-
|
|
|||
|
Forestry management fees
|
11,806,215
|
|
|
5,456,138
|
|
|||
|
General and administrative expenses
|
1,426,095
|
|
|
1,860,215
|
|
|||
|
Asset management fee
|
10,811,168
|
|
|
5,258,693
|
|
|||
|
Other operating expenses
|
12,010,931
|
|
|
4,997,571
|
|
|||
|
|
|
152,263,379
|
|
|
65,044,650
|
|
||
|
|
|
|
|
|
||||
Other income (expense):
|
|
|
|
||||||
|
Gain on disposition of fixed assets
|
12,000
|
|
|
-
|
|
|||
|
Interest income
|
781,502
|
|
|
514,087
|
|
|||
|
Interest expense
|
(28,838,080)
|
|
|
(13,260,212)
|
|
|||
|
|
|
(28,044,578)
|
|
|
(12,746,125)
|
|
||
|
|
|
|
|
|
||||
Net loss
|
$
|
(21,469,250
|
)
|
|
$
|
(20,646,079
|
)
|
|
Year Ended
|
|
Period from Inception to
|
||||
|
December 31, 2019
|
|
December 31, 2018
|
||||
Net loss
|
$
|
(21,469,250
|
)
|
|
$
|
(20,646,079
|
)
|
Other comprehensive income (loss):
|
|
|
|
||||
Market value adjustment to interest rate swaps
|
(9,903,755)
|
|
|
(2,796,059)
|
|
||
Comprehensive loss
|
$
|
(31,373,005
|
)
|
|
$
|
(23,442,138
|
)
|
|
|
Common Partner
|
|
Class A Preferred Partners
|
|
Preferred Partners
|
|
Total Partners' Capital
|
||||||
Balance, July 6, 2018
|
$ -
|
|
|
-
|
|
$ -
|
|
|
$ -
|
|
||||
|
Contributions
|
200,000,000
|
|
|
-
|
|
725,866,142
|
|
|
925,866,142
|
|
|||
|
Offering costs
|
(49,621,084)
|
|
|
-
|
|
-
|
|
|
(49,621,084)
|
|
|||
|
Other comprehensive income (loss)
|
(2,796,059)
|
|
|
-
|
|
-
|
|
|
(2,796,059)
|
|
|||
|
Preferred return
|
(36,487,203)
|
|
|
-
|
|
36,487,203
|
|
|
-
|
|
|||
|
Net loss
|
(20,646,079)
|
|
|
-
|
|
-
|
|
|
(20,646,079)
|
|
|||
Balance, December 31, 2018
|
$
|
90,449,575
|
|
|
$ -
|
|
$
|
762,353,345
|
|
|
$
|
852,802,920
|
|
|
|
Common Partner
|
|
Class A Preferred Partners
|
|
|
Preferred Partners
|
|
Total Partners' Capital
|
|||||||
Balance, December 31, 2018
|
$
|
90,449,575
|
|
|
|
|
$
|
762,353,345
|
|
|
$
|
852,802,920
|
|
|||
|
Contributions
|
-
|
|
|
125,000
|
|
|
-
|
|
|
125,000
|
|
||||
|
Offering costs
|
(23,480)
|
|
|
-
|
|
|
-
|
|
|
(23,480)
|
|
||||
|
Other comprehensive income (loss)
|
(9,903,755)
|
|
|
-
|
|
|
-
|
|
|
(9,903,755)
|
|
||||
|
Preferred return
|
(59,053,090)
|
|
|
14,875
|
|
|
59,038,215
|
|
|
-
|
|
||||
|
Distributions
|
-
|
|
|
(14,875)
|
|
|
-
|
|
|
(14,875)
|
|
||||
|
Net loss
|
(21,469,250)
|
|
|
-
|
|
|
-
|
|
|
(21,469,250)
|
|
||||
Balance, December 31, 2019
|
$ -
|
|
|
$
|
125,000
|
|
|
$
|
821,391,560
|
|
|
$
|
821,516,560
|
|
|
Year Ended
|
|
Period from Inception to
|
||||
Cash Flows from Operating Activities:
|
December 31, 2019
|
|
December 31, 2018
|
||||
Net loss
|
$
|
(21,469,250
|
)
|
|
$
|
(20,646,079
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depletion
|
33,118,536
|
|
|
15,846,279
|
|
||
Noncash interest expense
|
2,157,324
|
|
|
1,075,618
|
|
||
Noncash amortization income
|
(13,773,529)
|
|
|
(6,886,764)
|
|
||
Other amortization
|
95,072
|
|
|
36,052
|
|
||
Basis of timberland sold and other removals
|
10,597,207
|
|
|
-
|
|
||
Casualty loss
|
47,310
|
|
|
-
|
|
||
Gain on disposition of fixed assets
|
(12,000)
|
|
|
-
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(3,377,369)
|
|
|
(1,340,857)
|
|
||
Prepaid expenses and other assets
|
(158,054)
|
|
|
(602,120)
|
|
||
Inventory
|
609,225
|
|
|
(9,225)
|
|
||
Accounts payable and accrued expenses
|
(1,045,014)
|
|
|
7,863,842
|
|
||
Other liabilities
|
27,701
|
|
|
(4,319,303)
|
|
||
Net cash provided by (used in) operating activities
|
6,817,159
|
|
|
(8,982,557)
|
|
||
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Timberland acquisitions
|
-
|
|
|
(1,409,161,071)
|
|
||
Capital expenditures (excluding timberland acquisitions)
|
(6,746,158)
|
|
|
(3,920,429)
|
|
||
Proceeds from disposition of fixed assets
|
163,507
|
|
|
-
|
|
||
Net cash used in investing activities
|
(6,582,651)
|
|
|
(1,413,081,500)
|
|
||
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
Proceeds from note payable
|
-
|
|
|
600,000,000
|
|
||
Capital contributions – Common Partner
|
-
|
|
|
200,000,000
|
|
||
Capital contributions – Preferred Class A Partners
|
125,000
|
|
|
-
|
|
||
Capital contributions – Preferred Partners
|
-
|
|
|
691,387,500
|
|
||
Distributions – Preferred Class A Partners
|
(14,875)
|
|
|
-
|
|
||
Deferred financing costs paid
|
-
|
|
|
(14,888,495)
|
|
||
Offering costs
|
(30,788)
|
|
|
(15,135,135)
|
|
||
Net cash provided by financing activities
|
79,337
|
|
|
1,461,363,870
|
|
||
Net change in cash and cash equivalents
|
313,845
|
|
|
39,299,813
|
|
||
Cash and cash equivalents, beginning of period
|
39,299,813
|
|
|
-
|
|
||
Cash and cash equivalents, end of period
|
$
|
39,613,658
|
|
|
$
|
39,299,813
|
|
|
|
|
|
||||
Supplemental Disclosures of Non-Cash Investing and Financing Activities
|
|
|
|
||||
Fair value of intangible contract liability assumed upon timberland acquisition
|
-
|
|
|
$
|
156,100,000
|
|
|
Net liabilities assumed upon acquisition
|
-
|
|
|
$
|
7,438,747
|
|
|
Original issue discount for preferred partners
|
-
|
|
|
$
|
34,478,642
|
|
|
|
|
|
|
|
|
1.
|
Organization
|
Level 1 —
|
Assets or liabilities for which the identical term is traded on an active exchange, such as publicly-traded instruments or futures contracts.
|
Level 3 —
|
Assets or liabilities for which significant valuation assumptions are not readily observable in the market. Such assets or liabilities are valued based on the best available data, some of which may be internally developed. Significant assumptions may include risk premiums that a market participant would require.
|
•
|
Triple T will pass through all items of income and loss to its partners and is not itself subject to income taxes. This includes any distributions from CP REIT that are classified as dividends for federal income tax purposes.
|
•
|
CP REIT elected to be taxed as a REIT under the Internal Revenue Code with the filing of its 2018 tax return and has operated as such since its formation. To qualify to be taxed as a REIT, CP REIT must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its ordinary taxable income to its stockholders. As a REIT, CP REIT generally is not subject to federal income tax on taxable income it distributes to
|
•
|
CPT1 is 100% owned by CP REIT and is, therefore, a disregarded entity for federal income tax purposes. As a disregarded entity, 100% of CPT1’s income or loss will be reported by CP REIT. CPT1 owns 100% of CP Leasing, also a disregarded entity for federal income tax purposes. Unless otherwise noted, references herein to CP REIT shall include CP REIT and its direct and indirect wholly owned subsidiaries CPT1 and CP Leasing, respectively.
|
•
|
CP Realty 1 is directly held 100% by CPT 1 and is indirectly held 100% by CP REIT. CP REIT has elected to treat CP Realty 1 as a taxable REIT subsidiary (“TRS”). CP REIT may perform certain non-customary services, including real estate or non-realestate related services, through CP Realty 1. Earnings from services performed through CP Realty 1 are subject to federal and state income taxes irrespective of the dividends paid deduction available to REITs for federal income tax purposes. In addition, for CP REIT to continue to qualify to be taxed as a REIT, CP REIT’s investment in CP Realty 1 and any other TRSs may not exceed 20% of the value of the total assets of CP REIT.
|
3.
|
Timber Assets
|
|
|
As of December 31, 2019
|
||||||||
|
Gross
|
|
Accumulated
Depletion or Amortization |
|
Net
|
|||||
Timber
|
$
|
729,897,659
|
|
$
|
33,118,536
|
|
|
$
|
696,779,123
|
|
Timberlands
|
826,633,856
|
|
—
|
|
|
826,633,856
|
||||
Mainline roads
|
330,018
|
|
26,258
|
|
|
303,760
|
||||
Timber and timberlands
|
$
|
1,556,861,533
|
|
$
|
33,144,794
|
|
|
$
|
1,523,716,739
|
|
|
As of December 31, 2018
|
||||||||
|
Gross
|
|
Accumulated
Depletion or Amortization |
|
Net
|
|||||
Timber
|
$
|
743,997,882
|
|
$
|
15,846,279
|
|
|
$
|
728,151,603
|
|
Timberlands
|
832,528,842
|
|
—
|
|
|
832,528,842
|
||||
Mainline roads
|
66,079
|
|
1,483
|
|
|
64,596
|
||||
Timber and timberlands
|
$
|
1,576,592,803
|
|
$
|
15,847,762
|
|
|
$
|
1,560,745,041
|
4.
|
Intangible Contract Liability
|
|
Balance As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Gross
|
$
|
156,100,000
|
|
|
$
|
156,100,000
|
|
Accumulated Amortization
|
(20,660,294)
|
|
|
(6,886,764)
|
|
||
Net
|
$
|
135,439,706
|
|
|
$
|
149,213,236
|
|
|
|
Intangible Contract Liability
|
||
For the year ending December 31:
|
|
|
||
2020
|
|
$
|
13,773,529
|
|
2021
|
|
13,773,529
|
|
|
2022
|
|
13,773,529
|
|
|
2023
|
|
13,773,529
|
|
|
2024
|
|
13,773,529
|
|
|
Thereafter
|
|
66,572,059
|
|
|
Total
|
|
$
|
135,439,706
|
|
Remaining Amortization Period
|
|
9.8 years
|
|
•
|
a $50.0 million five-year revolving credit facility (the “Revolving Credit Facility”)
|
•
|
a $100.0 million seven-year delayed-draw term loan facility (the “Delayed-Draw Term Loan”); and
|
•
|
a $600.0 million seven-year term loan facility (the “Term Loan”).
|
|
|
As of December 31,
|
||||||
Patronage dividends classified as:
|
|
2019
|
|
2018
|
||||
Accounts Receivable
|
|
$
|
3,715,179
|
|
|
$
|
1,821,964
|
|
Prepaid expenses and other assets (1)
|
|
487,700
|
|
|
-
|
|
||
Total
|
|
$
|
4,202,879
|
|
|
$
|
1,821,964
|
|
(1)
|
Represents cumulative patronage refunds received as equity in the Patronage Banks.
|
•
|
limits the LTV Ratio to 50% at any time;
|
•
|
requires maintenance of a minimum liquidity balance of no less than $20.0 million at all times during the first two years; and
|
•
|
requires maintenance of a Fixed Charge Coverage Ratio of not less than 1.05:1 after the 2-year anniversary of the effective date of the Triple T Credit Agreement;
|
Interest Rate Swap
|
|
Effective Date
|
|
Maturity Date
|
|
Pay Rate
|
|
Receive Rate
|
|
Notional Amount
|
||
Swap 1 - Term Loan
|
|
1/17/2019
|
|
1/17/2021
|
|
2.6330%
|
|
one-month LIBOR
|
|
$
|
216,000,000
|
|
Swap 2 - Term Loan
|
|
1/17/2019
|
|
1/17/2022
|
|
2.6000%
|
|
one-month LIBOR
|
|
108,000,000
|
|
|
Swap 3 - Term Loan
|
|
1/17/2019
|
|
1/17/2023
|
|
2.5875%
|
|
one-month LIBOR
|
|
108,000,000
|
|
|
Swap 4 - Term Loan
|
|
1/17/2019
|
|
1/17/2024
|
|
2.5885%
|
|
one-month LIBOR
|
|
108,000,000
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
540,000,000
|
|
|
|
|
|
Estimated Fair Value as of
December 31,
|
||||||
Instrument Type
|
|
Balance Sheet Classification
|
|
2019
|
|
2018
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Other liabilities
|
|
$
|
(12,699,814
|
)
|
|
$
|
(2,796,059
|
)
|
•
|
A reduction in the corporate tax rates from 35% to 21%;
|
•
|
A change to net operating loss carryforwards and carrybacks provisions to eliminate the option to carryback losses but allow for an indefinite carryforward of losses; the new provisions also limit the use of any net operating losses generated after January 1, 2018 to 80% of taxable income
|
•
|
A repeal of the corporate alternative minimum tax; and
|
•
|
The addition of IRC Section 163(j)
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Net operating loss carryforward
|
|
$
|
2,103,287
|
|
|
$
|
1,408,486
|
|
Intangible contract liability
|
|
$
|
29,244,819
|
|
|
$
|
32,218,868
|
|
Other
|
|
$
|
290,211
|
|
|
$
|
140,832
|
|
Total gross deferred tax asset
|
|
$
|
31,638,317
|
|
|
$
|
33,768,186
|
|
|
|
|
|
|
||||
Valuation allowance
|
|
$
|
(29,431,823
|
)
|
|
$
|
(19,409,614
|
)
|
Total net deferred tax asset
|
|
$
|
2,206,494
|
|
|
$
|
14,358,572
|
|
|
|
|
|
|
||||
Deferred tax liability:
|
|
|
|
|
||||
Timber depletion
|
|
2,206,494
|
|
|
14,358,572
|
|
||
Total gross deferred tax liability
|
|
$
|
2,206,494
|
|
|
$
|
14,358,572
|
|
|
|
|
|
|
||||
Deferred tax asset, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2019
|
|
2018
|
|
|||
Federal statutory income tax rate
|
|
21.000
|
|
%
|
|
21.000
|
|
%
|
State income taxes, net of federal benefit
|
|
1.661
|
|
|
|
—
|
|
|
Other temporary differences
|
|
(138.039
|
)
|
|
|
(0.047
|
)
|
|
Other permanent differences
|
|
(5.734
|
)
|
|
|
(0.017
|
)
|
|
Valuation allowance
|
|
123.215
|
|
|
|
(20.936
|
)
|
|
Effective tax rate (1)
|
|
2.103
|
|
%
|
|
—
|
|
%
|
(1)
|
A total of $175,000 of Texas franchise tax expense is included in the general and administrative expenses line item of the financial statements
|
11.
|
Subsequent Event
|