UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission file number:    000-51889
  
TWO RIVER   BANCORP
  
  
(Exact Name of Registrant as Specified in Its Charter)
  
New Jersey
  
20-3700861
(State of Other Jurisdiction
of Incorporation or Organization)
  
(I.R.S. Employer Identification No.)
766 Shrewsbury Avenue, Tinton Falls, New Jersey
  
07724
(Address of Principal Executive Offices)
  
(Zip Code)
 
(732) 389-8722
 
 
(Registrant’s Telephone Number, Including Area Code)
 
  
   
  
  
(Former name, former address and former fiscal year, if changed since last report)
  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value per share
TRCB
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ☒     No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☒      No ☐
 



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 ☐
Accelerated filer
 ☒
Non-accelerated filer
 ☐ 
Smaller reporting company
 ☒
Emerging growth company
 ☐
 
 
    
 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ☐    No ☒  
 

As of August 5, 2019 , there were   8,690,610 shares of the registrant’s common stock, no par value, outstanding.



TWO RIVER BANCORP
 
FORM 10-Q
 
INDEX
 
 
      
Page
 
  
  
  
  
  
  
  
  
 
 
  
  
  
Consolidated Balance Sheets (unaudited) at June 30, 2019 and December 31, 2018
  
  
  
  
 
  
  
  
Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2019 and 2018
  
  
  
 
 
  
  
  
Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2019 and 2018
  
  
  
 
 
  
  
  
Consolidated Statements of Shareholders' Equity (unaudited) for the six months ended June 30, 2019 and 2018
  
  
  
 
 
  
  
  
Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2019 and 2018
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 



PART I.   FINANCIAL INFORMATION
Item 1.        Financial Statements
TWO RIVER BANCORP
CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share data)
 
June 30,
2019
 
December 31,
2018
ASSETS
 
 
 
Cash and due from banks
$
19,798

 
$
24,067

Interest-bearing deposits in bank
50,242

 
24,059

Cash and cash equivalents
70,040

 
48,126

 
 
 
 
Securities available for sale, at fair value (amortized cost of $23,965 and $25,017 at June 30, 2019 and December 31, 2018, respectively)
23,604

 
24,407

Securities held to maturity, at amortized cost (fair value of $45,050 and $47,266 at June 30, 2019 and December 31, 2018, respectively)
43,774

 
47,455

Equity securities, at fair value
2,548

 
2,451

Restricted investments, at cost
6,447

 
6,082

Loans held for sale
1,093

 
1,496

Loans
953,080

 
921,301

Allowance for loan losses
(11,684
)
 
(11,398
)
Net loans
941,396

 
909,903

 
 
 
 
Other real estate owned ("OREO")
2,912

 
585

Bank owned life insurance
22,188

 
22,098

Premises and equipment, net
6,505

 
5,917

   Operating lease right-of-use assets
5,004

 

Accrued interest receivable
2,929

 
2,583

Goodwill
18,109

 
18,109

Other assets
7,248

 
7,207

 
 
 
 
Total Assets
$
1,153,797

 
$
1,096,419

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Deposits:
 
 
 
Non-interest-bearing
$
179,886

 
$
176,655

Interest-bearing
792,706

 
740,699

Total Deposits
972,592

 
917,354

 
 
 
 
Securities sold under agreements to repurchase
14,162

 
19,402

FHLB and other borrowings
20,700

 
22,500

Subordinated debt
9,942

 
9,923

Accrued interest payable
94

 
119

   Operating lease liabilities
5,137

 

Other liabilities
9,754

 
10,623

 
 
 
 
Total Liabilities
1,032,381

 
979,921

 
 
 
 
Shareholders' Equity
 
 
 
Preferred stock, no par value; 6,500,000 shares authorized, no shares issued and outstanding

 

Common stock, no par value; 25,000,000 shares authorized;
 

 
 

Issued – 9,017,520 and 8,935,437 at June 30, 2019 and December 31, 2018, respectively
 

 
 

Outstanding – 8,656,830 and 8,606,992 at June 30, 2019 and December 31, 2018, respectively
80,954

 
80,481

Retained earnings
43,857

 
39,109

Treasury stock, at cost; 360,690 and 328,445 shares at June 30, 2019 and December 31, 2018, respectively
(3,129
)
 
(2,647
)
Accumulated other comprehensive loss
(266
)
 
(445
)
Total Shareholders' Equity
121,416


116,498

 
 
 
 
Total Liabilities and Shareholders’ Equity
$
1,153,797

 
$
1,096,419

See notes to the unaudited consolidated financial statements.

4




TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three and Six Months Ended June 30, 2019 and 2018
(in thousands, except per share data)     
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Interest Income
 
 
 
 
 
 
 
Loans, including fees
$
11,731

 
$
10,243

 
$
23,043

 
$
20,064

Securities:
 
 
 
 
 
 
 

Taxable
298

 
290

 
629

 
587

Tax-exempt
234

 
280

 
473

 
562

Interest-bearing deposits
216

 
94

 
403

 
161

Total Interest Income
12,479

 
10,907

 
24,548

 
21,374

Interest Expense
 
 
 
 
 
 
 
Deposits
2,771

 
1,641

 
5,189

 
2,999

Securities sold under agreements to repurchase
9

 
15

 
20

 
29

FHLB and other borrowings
101

 
116

 
233

 
246

Subordinated debt
166

 
165

 
331

 
330

Total Interest Expense
3,047

 
1,937

 
5,773

 
3,604

Net Interest Income
9,432

 
8,970

 
18,775

 
17,770

Provision for Loan Losses
100

 
225

 
525

 
625

Net Interest Income after Provision for Loan Losses
9,332

 
8,745

 
18,250

 
17,145

 
 
 
 
 
 
 
 
Non-Interest Income
 
 
 
 
 
 
 
Service fees on deposit accounts
173

 
239

 
339

 
477

Mortgage banking
424

 
409

 
704

 
747

Other loan fees
138

 
137

 
298

 
248

Earnings from investment in bank owned life insurance
128

 
132

 
271

 
262

Gain on sale of SBA loans
130

 
387

 
336

 
718

Net realized gain on sale of securities
1

 

 
1

 

Other income
238

 
192

 
440

 
354

Total Non-Interest Income
1,232

 
1,496

 
2,389

 
2,806

 
 
 
 
 
 
 
 
Non-Interest Expenses
 
 
 
 
 
 
 
Salaries and employee benefits
3,942

 
4,010

 
7,783

 
7,895

Occupancy and equipment
1,030

 
1,043

 
2,072

 
2,133

Professional
472

 
488

 
906

 
828

Insurance
66

 
64

 
131

 
121

FDIC insurance and assessments
114

 
123

 
238

 
246

Advertising
120

 
130

 
190

 
190

Data processing
174

 
174

 
362

 
326

Outside services fees
60

 
80

 
114

 
161

OREO expenses, impairments and sales, net
(154
)
 
(14
)
 
(150
)
 
(15
)
Loan workout expenses
17

 
45

 
9

 
96

Other operating
513

 
408

 
994

 
797

Total Non-Interest Expenses
6,354

 
6,551

 
12,649

 
12,778

 
 
 
 
 
 
 
 
Income before Income Taxes
4,210

 
3,690

 
7,990

 
7,173

Income tax expense
1,162

 
1,040

 
2,159

 
1,847

Net Income
$
3,048

 
$
2,650

 
$
5,831

 
$
5,326

 
 
 
 
 
 
 
 
Earnings Per Common Share:
 
 
 
 
 
 
 
Basic
$
0.35

 
$
0.31

 
$
0.68

 
$
0.63

Diluted
$
0.35

 
$
0.30

 
$
0.67

 
$
0.61

Weighted average common shares outstanding
 
 
 
 
 
 
 

Basic
8,596

 
8,488

 
8,594

 
8,480

Diluted
8,709

 
8,690

 
8,715

 
8,695

See notes to the unaudited consolidated financial statements.

5


TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
For the Three and Six Months Ended June 30, 2019 and 2018
(in thousands)
 
 
 
Three Months Ended
 
June 30,
 
2019
 
2018
Net income
$
3,048

 
$
2,650

Other comprehensive income (loss):
 
 
 
 
 
 
 
Unrealized holdings gain (loss) on securities available for sale, net of income tax expense (benefit) 2019: $42, 2018: ($20)
106

 
(55
)
 
 
 
 
Other comprehensive income (loss)
106

 
(55
)
 
 
 
 
Total comprehensive income
$
3,154

 
$
2,595

 
 
Six Months Ended
 
June 30,
 
2019
 
2018
Net income
$
5,831

 
$
5,326

Other comprehensive income/(loss):
 
 
 
 
 
 
 
Unrealized holdings gain (loss) on securities available for sale, net of income tax expense (benefit) 2019: $70; 2018: ($74)
179

 
(194
)
 
 
 
 
Other comprehensive income (loss):
179

 
(194
)
 
 
 
 
Total comprehensive income
$
6,010

 
$
5,132

 
 
 
 

See notes to the unaudited consolidated financial statements.

6


TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
For the Six Months Ended June 30, 2019 and 2018
(dollars in thousands, except per share data)
 
Common Stock
 
 
 
 
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Shareholders’
Equity
 
Outstanding
Shares
 
Amount
 
Retained
Earnings
 
Treasury
Stock
 
 
Balance, January 1, 2019
8,606,992

 
$
80,481

 
$
39,109

 
$
(2,647
)
 
$
(445
)
 
$
116,498

Net income

 

 
5,831

 

 

 
5,831

Other comprehensive income

 

 

 

 
179

 
179

Stock-based compensation expense

 
195

 

 

 

 
195

Cash dividends on common stock ($0.125 per share)

 

 
(1,083
)
 

 

 
(1,083
)
Options exercised
58,765

 
244

 

 

 

 
244

Employee stock purchase program
2,168

 
34

 

 

 

 
34

Common stock repurchased
(32,245
)
 
 
 
 
 
(482
)
 
 
 
(482
)
Restricted stock and other awards
21,150

 

 

 

 

 

Balance, June 30, 2019
8,656,830

 
$
80,954

 
$
43,857

 
$
(3,129
)
 
$
(266
)
 
$
121,416

 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2018
8,470,030

 
$
79,678

 
$
29,593

 
$
(2,396
)
 
$
(304
)
 
$
106,571

Net income

 

 
5,326

 

 

 
5,326

Other comprehensive loss

 

 

 

 
(194
)
 
(194
)
Stock-based compensation expense

 
140

 

 

 

 
140

Cash dividends on common stock ($0.09 per share)

 

 
(766
)
 

 

 
(766
)
Options exercised
64,496

 
238

 

 

 

 
238

AOCI reclassification related to Tax Reform

 

 
59

 

 
(59
)
 

AOCI reclassification due to adoption of ASU 2016-01

 

 
(39
)
 

 
39

 

Employee stock purchase program
1,817

 
32

 

 

 

 
32

Restricted stock and other awards
19,400

 

 

 

 

 

Shares forfeited
(500
)
 

 

 

 

 

Balance, June 30, 2018
8,555,243

 
$
80,088

 
$
34,173

 
$
(2,396
)
 
$
(518
)
 
$
111,347

 
See notes to the unaudited consolidated financial statements.

7


TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended June 30, 2019 and 2018  
 
Six Months Ended June 30,
 
2019
 
2018
 
(in thousands)
Cash Flows From Operating Activities
 
 
 
Net income
$
5,831

 
$
5,326

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
311

 
326

Provision for loan losses
525

 
625

Amortization of subordinated debt issuance costs
19

 
17

Net amortization of securities premiums and discounts
287

 
384

Earnings from investment in bank owned life insurance
(254
)
 
(262
)
Proceeds from sale of mortgage loans held for sale
31,323

 
27,085

Origination of mortgage loans held for sale
(30,361
)
 
(26,584
)
Gain on sale of mortgage loans held for sale
(559
)
 
(451
)
Gain on sale of loans transferred from held for investment to held for sale
(59
)
 
(200
)
Net realized gain on sale of OREO
(188
)
 

Stock-based compensation expense
195

 
140

Death benefit on bank owned life insurance
(17
)
 

Net realized gain on sale of securities available for sale
(1
)
 

Proceeds from sale of SBA loans held for sale
4,627

 
1,798

Origination of SBA loans held for sale
(4,291
)
 
(1,086
)
Gain from sale of SBA loans held for sale
(336
)
 
(718
)
    Unrealized (gain) loss on equity securities
(67
)
 
58

          Net non-cash operating lease right-of-use assets and lease liabilities
133

 

    Increase in assets:
 
 
 
    Accrued interest receivable
(346
)
 
(153
)
    Other assets
(141
)
 
(566
)
    Increase (decrease) in liabilities:
 
 
 
   Accrued interest payable
(25
)
 
8

   Other liabilities
(869
)
 
148

Net Cash Provided by Operating Activities
5,737

 
5,895

Cash Flows From Investing Activities
 
 
 
Purchase of securities available for sale
(3,757
)
 
(4,245
)
Purchase of securities held to maturity

 
(1,958
)
Proceeds from repayments, calls and maturities of securities available for sale
1,984

 
4,388

Proceeds from repayments, calls and maturities of securities held to maturity
3,446

 
1,782

Proceeds from sales of securities available for sale
2,774

 

Proceeds from sale of loans transferred from held for investment to held for sale
3,079

 
10,030

Net increase in loans
(37,855
)
 
(49,417
)
Purchases of premises and equipment
(899
)
 
(221
)
Purchase of restricted investments, net
(365
)
 
(475
)
Proceeds from death benefit of bank owned life insurance
181

 

Proceeds from sale of OREO
678

 

Net Cash Used In Investing Activities
(30,734
)
 
(40,116
)
Cash   Flows   From   Financing   Activities
 
 
 
Net increase in deposits
55,238

 
19,322

Net decrease in securities sold under agreements to repurchase
(5,240
)
 
(7,242
)
Proceeds from FHLB and other borrowings
20,000

 

Repayment of FHLB and other borrowings
(21,800
)
 
(1,300
)
Cash dividends paid – common stock
(1,083
)
 
(766
)
Proceeds from employee stock purchase plan
34

 
32

Proceeds from exercise of stock options
244

 
238

Common stock repurchased
(482
)
 

Net Cash Provided by Financing Activities
46,911

 
10,284

Net Increase (Decrease) in Cash and Cash Equivalents
21,914

 
(23,937
)
Cash and Cash Equivalents – Beginning
48,126

 
48,219

Cash and Cash Equivalents - Ending
$
70,040

 
$
24,282


8



TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)
For the Six Months Ended June 30, 2019 and 2018
 
 
 
 
 
Six Months Ended June 30,
 
2019
 
2018
 
(in thousands)
Supplementary cash flow information:
 
 
 
Interest paid
$
5,798

 
$
3,596

Income taxes paid
$
2,226

 
$
2,129

Supplemental schedule of non-cash activities:
 
 
 
Other real estate acquired in settlement of loans
$
2,817

 
$

Transfer of loans held for investment to loans held for sale
$
3,020

 
$
9,830


See notes to the unaudited consolidated financial statements.

9




TWO RIVER BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 1 – BASIS OF PRESENTATION
 
The accompanying unaudited consolidated financial statements include the accounts of Two River Bancorp (the “Company”), a bank holding company, and its wholly-owned subsidiary, Two River Community Bank (“Two River” or the “Bank”); Two River’s wholly-owned subsidiaries, TRCB Investment Corporation and TRCB Holdings Nine LLC. All inter-company balances and transactions have been eliminated in the consolidated financial statements.
 
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for full year financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 . These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 15, 2019 (the “ 2018 Form 10-K”). For a description of the Company’s significant accounting policies, refer to Note 1 of the Notes to Consolidated Financial Statements in the 2018 Form 10-K.
 
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of June 30, 2019 for items that should potentially be recognized or disclosed in these consolidated financial statements.

NOTE 2 – NEW ACCOUNTING STANDARDS

ASU 2016-02: In February 2016, the FASB issued ASU No. 2016-02, Leases , which requires lessees to recognize leases on-balance sheet, makes targeted changes to lessor accounting, and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements.

ASC 842 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2018. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) the effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. The Company has elected to use the effective date, January 1, 2019, as the date of initial application. Consequently, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019.

From the lessee's perspective, the new standard establishes a right-of-use ("ROU") model that requires a lessee to recognize a ROU asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months, subject to a policy election. The Company has elected the short-term lease recognition exemption such that the Company will not recognize ROU assets or lease liabilities for leases with a term of less than 12 months from the commencement date. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a leasee. Additionally, the ASU expands quantitative and qualitative disclosures to help financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases.

The new leasing standard provides a number of optional practical expedients in transition. The Company has elected the "package of practical expedients," which permits the Company not to reassess prior conclusions about lease identification, lease classification and initial direct costs. The Company does not expect to elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to the Company. ASC 842 also provides certain accounting policy elections for an entity's ongoing accounting. For operating leases wherein the Company is the lessee, the Company has elected the practical expedient to not separate lease and non-lease components.

Under legacy lease accounting, all of the Company's leases, which primarily relate to office space and bank branches, were classified as operating leases and, as such, are not recognized on the Company's Consolidated Balance Sheet for periods prior to the adoption of ASC 842. The Company engaged a third-party vendor and used their software to assist in implementing this ASU. Due to the

10

NOTE 2 - NEW ACCOUNTING STANDARDS (Continued)

adoption of ASU 2016-02, the Company recognized an operating right-of-use asset of $5.0 million and a lease liability of $5.1 million on its balance sheet as of June 30, 2019 . This negatively impacted the Company's capital ratios by approximately 5 basis points compared to December 31, 2018. See Note 8, Leases , for more information.

ASU 2016-13: In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) . This ASU requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. The ASU also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. In April 2019, the FASB issued ASU 2019-04, which clarifies the scope of the credit losses standard and addresses issues related to accrued interest receivable balances, recoveries, variable interest rates and prepayments, among other things. With respect to Topic 825, Financial Instruments, on recognizing and measuring financial instruments, ASU 2019-04 addresses the scope of the guidance, the requirement for remeasurement under ASC 820 when using the measurement alternative, certain disclosure requirements and which equity securities have to be remeasured at historical exchange rates. In May 2019, the FASB issued ASU No. 2019-05, "Financial Instruments - Credit Losses (Topic 326); Targeted Transition Relief." This ASU allows entities to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20 if the instruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. The Company does not expect to elect the fair value option. For public entities that are SEC filers, these ASUs are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has formed a CECL committee, which has assessed our data and system needs, and has engaged a third-party vendor to assist in analyzing our data and developing a CECL model. The Company, in conjunction with this vendor, has researched and analyzed modeling standards, loan segmentation, as well as potential external inputs to supplement our historical loss history. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the ASUs are effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of these ASUs on our consolidated financial statements.

ASU 2017-04: In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350) . ASU 2017-04 removes Step 2 from the goodwill impairment test. Under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Board also eliminated the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. Therefore, the same impairment assessment applies to all reporting units. An entity is required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. For public entities that are SEC filers, this ASU is effective for its annual, or any goodwill impairment tests in fiscal years, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the new guidance but has determined that this standard should not have a material impact on its consolidated financial statements.

ASU 2017-08: In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities . ASU No. 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. We are currently evaluating this ASU to determine the impact on our consolidated financial statements.

ASU 2018-13: In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 includes certain removals, modifications and additions to the disclosure requirements on fair value measurements in Topic 820. The updated guidance is effective for fiscal years and interim periods beginning after December 15, 2019. Early adoption is permitted. The Company is permitted to early adopt any removed or modified disclosures upon issuance of ASU 2018-13 and delay adoption of the additional disclosures until their effective date. The impact on the consolidated financial statements of the Company will depend on the facts and circumstances

11

NOTE 2 - NEW ACCOUNTING STANDARDS (Continued)

of any specific future transactions. The Company has elected not to early adopt the additional disclosures required by the ASU until their effective date.

ASU 2019-01: In March 2019, the FASB issued ASU No. 2019-01, Leases: Codification Improvements. This ASU (1) states that for lessors that are not manufacturers or dealers, the fair value of the underlying asset is its cost, less any volume or trade discounts, as long as there isn’t a significant amount of time between acquisition of the asset and lease commencement; (2) clarifies that lessors in the scope of ASC 942 (such as the Company) must classify principal payments received from sales-type and direct financing leases in investing activities in the statement of cash flows; and (3) clarifies the transition guidance related to certain interim disclosures provided in the year of adoption. To coincide with the adoption of ASU No. 2016-02, the Company elected to early adopt ASU 2019-01 on January 1, 2019. The adoption of this ASU did not have a material impact on its consolidated financial statements.

NOTE 3 - REVENUE RECOGNITION
On January 1, 2018, the Company adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) , and all subsequent ASUs that modified Topic 606. As stated in Note 1, New Accounting Standards , the implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain non-interest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to non-interest revenue streams, such as deposit related fees, interchange fees, merchant income, and brokerage and investment advisory service commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Non-interest revenue streams in-scope of Topic 606 are discussed below.

Service Fees on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Other Income

Other non-interest income consists of other recurring revenue streams such as debit card income, credit card income, ATM fees, merchant services income, commissions from sales of mutual funds and other investments provided through a third party brokerage and investment advisory service firm, safe deposit box rental fees, and other miscellaneous revenue streams. Debit card income is primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks, such as MasterCard. Credit card income is realized through a third party provider who issues credit cards as private label in the Company's name. ATM fees are primarily generated when a non-Company cardholder uses a Company ATM. The income is primarily comprised as a percentage of interchange fees earned whenever the issuer's card is processed through card payment networks, such as Visa and/or American Express. Merchant services income is realized through a third party service provider who is contracted by the Bank under a referral arrangement. Such fees represent fees charged to merchants to process their debit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Commissions received from the third party brokerage and investment advisory service firm from the sale of mutual funds and other investments are recognized when the firm has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from this advisory service firm typically based on a percentage of net asset value. Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.


12

NOTE 3 - REVENUE RECOGNITION (Continued)

The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2019 and 2018 .
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in Thousands)
Non-Interest Income
 
 
 
 
 
 
 
In-scope of Topic 606
 
 
 
 
 
 
 
   Service fees on deposit accounts
$
173

 
$
239

 
$
339

 
$
477

   Other income
164

 
145

 
309

 
278

Non-Interest Income (in-scope of Topic 606)
337

 
384

 
648

 
755

Non-Interest Income (out-of-scope of Topic 606)
895

 
1,112

 
1,741

 
2,051

Total Non-Interest Income
$
1,232

 
$
1,496

 
$
2,389

 
$
2,806


Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s non-interest revenue streams are largely based on transactional activity, or standard month-end revenue accruals. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2019 and December 31, 2018 , the Company did not have any significant contract balances.

Contract Acquisition Costs

In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost.

NOTE 4 – GOODWILL

The Company’s goodwill was recognized in connection with the acquisition of The Town Bank (“Town Bank”) in April 2006. GAAP requires that goodwill be tested for impairment annually or more frequently if impairment indicators arise utilizing a two-step methodology. However, a qualitative factor test can be performed to determine whether it is necessary to perform the two-step quantitative impairment test. If this qualitative test determines it is not likely (less than 50% probability) the fair value of the reporting unit is less than book value, then the Company does not have to perform a step one quantitative test and goodwill can be considered not impaired. The Company reviewed the requirements of ASU 350-20 and examples of qualitative assessments to determine whether the weight of evidence indicates greater than 50% likelihood exists that the carrying value of the reporting unit exceeds it's fair value. The nine qualitative assessments used are macroeconomic factors, banking industry conditions, banking industry merger and acquisition trends, bank historical performance, parent stock price, expected bank performance, change of control premium (parent), change of control premium (peer), and other factors.

The Company performed its annual qualitative factor impairment test as of August 31, 2018. Based on the results of this analysis, the Company determined that there was no impairment on the current goodwill balance of $18,109,000 .


13


NOTE 5 – EARNINGS PER COMMON SHARE
 
Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding excluding restricted stock awards outstanding during the period. Diluted earnings per common share reflects additional shares of common stock that would have been outstanding if dilutive potential shares of common stock had been issued relating to outstanding stock options and restricted stock awards. Potential shares of common stock issuable upon the exercise of stock options are determined using the treasury stock method.
 
The following table sets forth the computations of basic and diluted earnings per common share:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
 
(In Thousands, Except Per Share Data)
 
 
 
 
 
 
 
 
Net income
$
3,048

 
$
2,650

 
$
5,831

 
$
5,326

 
 
 
 
 
 
 
 
Weighted average common shares outstanding – Basic
8,596

 
8,488

 
8,594

 
8,480

 
 
 
 
 
 
 
 
Effect of dilutive securities, stock options and restricted stock
113

 
202

 
121

 
215

 
 
 
 
 
 
 
 
Weighted average common shares outstanding – Diluted
8,709

 
8,690

 
8,715

 
8,695

 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.35

 
$
0.31

 
$
0.68

 
$
0.63

 
 
 
 
 
 
 
 
Diluted earnings per common share
$
0.35

 
$
0.30

 
$
0.67

 
$
0.61

 
Dilutive securities in the table above exclude common stock options with exercise prices that exceed the average market price of the Company’s common stock during the periods presented. Inclusion of these common stock options would be anti-dilutive to the diluted earnings per common share calculation. There were no stock options that were anti-dilutive for the three and six months ended June 30, 2019 and 2018 .


14



  NOTE 6 - SECURITIES

The amortized cost, gross unrealized gains and losses, and fair values of the Company’s securities are summarized as follows:
(In Thousands)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
 
 
 
 
 
 
 
 
June 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
9,624

 
$

 
$
(116
)
 
$
9,508

Municipal securities
 
483

 
2

 

 
485

U.S. Government-sponsored enterprises (“GSE”) – residential mortgage-backed securities
 
7,761

 
28

 
(75
)
 
7,714

U.S. Government collateralized residential mortgage obligations
 
4,097

 
26

 
(146
)
 
3,977

 Corporate debt securities, primarily financial institutions
 
2,000

 
1

 
(81
)
 
1,920

 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
23,965

 
$
57

 
$
(418
)
 
$
23,604

 
 
 
 
 
 
 
 
 
Total equity securities
 
$
2,588

 
$

 
$
(40
)
 
$
2,548

 
 
 
 
 
 
 
 
 
Securities held to maturity:
 
 
 
 
 
 
 
 
Municipal securities
 
$
33,895

 
$
1,414

 
$
(1
)
 
$
35,308

GSE – Residential mortgage-backed securities
 
6,466

 
16

 
(14
)
 
6,468

U.S. Government collateralized residential mortgage obligations
 
1,584

 
3

 
(11
)
 
1,576

Corporate debt securities, primarily financial institutions
 
1,829

 

 
(131
)
 
1,698

 
 
 
 
 
 
 
 
 
Total securities held to maturity
 
$
43,774

 
$
1,433

 
$
(157
)
 
$
45,050


15


NOTE 6 – SECURITIES (Continued)


(In Thousands)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
 
 
 
 
 
 
 
 
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
11,800

 
$
5

 
$
(170
)
 
$
11,635

Municipal securities
 
487

 

 

 
487

GSE – residential mortgage-backed securities
 
6,131

 
1

 
(185
)
 
5,947

U.S. Government collateralized residential mortgage obligations
 
4,600

 
1

 
(178
)
 
4,423

Corporate debt securities, primarily financial institutions
 
1,999

 
3

 
(87
)
 
1,915

 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
25,017

 
$
10

 
$
(620
)
 
$
24,407

 
 
 
 
 
 
 
 
 
Total equity securities
 
$
2,559

 
$

 
$
(108
)
 
$
2,451

 
 
 
 
 
 
 
 
 
Securities held to maturity:
 
 
 
 
 
 
 
 
Municipal securities
 
$
36,436

 
$
389

 
$
(111
)
 
$
36,714

GSE – residential mortgage-backed securities
 
7,423

 

 
(211
)
 
7,212

U.S. Government collateralized residential mortgage obligations
 
1,769

 

 
(57
)
 
1,712

Corporate debt securities, primarily financial institutions
 
1,827

 

 
(199
)
 
1,628

 
 
 
 
 
 
 
 
 
Total securities held to maturity
 
$
47,455

 
$
389

 
$
(578
)
 
$
47,266

 
The amortized cost and fair value of the Company’s debt securities at June 30, 2019 , by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. 
 
 
Available for Sale
 
Held to Maturity
 
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
Due in one year or less
 
$
4,250

 
$
4,248

 
$
3,744

 
$
3,754

Due in one year through five years
 
1,938

 
1,937

 
1,743

 
1,808

Due in five years through ten years
 
4,363

 
4,282

 
6,916

 
7,072

Due after ten years
 
1,556

 
1,446

 
23,321

 
24,372

 
 
 
 
 
 
 
 
 
Sub-total
 
12,107

 
11,913

 
35,724

 
37,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE – residential mortgage-backed securities
 
7,761

 
7,714

 
6,466

 
6,468

U.S. Government collateralized residential mortgage obligations
 
4,097

 
3,977

 
1,584

 
1,576

 
 
 
 
 
 
 
 
 
Total
 
$
23,965


$
23,604

 
$
43,774

 
$
45,050



The Company had two security sales for the for the three and six months ended June 30, 2019 totaling $2.8 million and recorded gross realized gains and losses of $8,000 and $7,000 , respectively. There were no security sales during 2018 .


16


NOTE 6 – SECURITIES (Continued)


Investment securities with a carrying value of $25.9 million and $24.7 million at June 30, 2019 and December 31, 2018, respectively, were pledged as collateral to secure securities sold under agreements to repurchase and public deposits as required or permitted by law. 
 
The tables below indicate the length of time individual securities have been in a continuous unrealized loss position at June 30, 2019 and December 31, 2018 :
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
June 30, 2019:
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
1,161

 
$
(9
)
 
$
8,347

 
$
(107
)
 
$
9,508

 
$
(116
)
Municipal securities
 

 

 
591

 
(1
)
 
591

 
(1
)
GSE – residential mortgage-backed securities
 

 

 
9,350

 
(89
)
 
9,350

 
(89
)
U.S. Government collateralized residential mortgage obligations
 
3

 

 
4,140

 
(157
)
 
4,143

 
(157
)
Corporate debt securities, primarily financial institutions
 
500

 

 
2,117

 
(212
)
 
2,617

 
(212
)
Total temporarily impaired securities
 
$
1,664

 
$
(9
)
 
$
24,545

 
$
(566
)
 
$
26,209

 
$
(575
)
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
December 31, 2018:
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
4,842

 
$
(72
)
 
$
5,470

 
$
(98
)
 
$
10,312

 
$
(170
)
Municipal securities
 
5,227

 
(24
)
 
8,378

 
(87
)
 
13,605

 
(111
)
GSE – residential mortgage-backed securities
 
1,330

 
(10
)
 
11,675

 
(386
)
 
13,005

 
(396
)
U.S. Government collateralized residential mortgage obligations
 
146

 

 
5,938

 
(235
)
 
6,084

 
(235
)
Corporate debt securities, primarily financial institutions
 
493

 
(8
)
 
2,548

 
(278
)
 
3,041

 
(286
)
Total temporarily impaired securities
 
$
12,038

 
$
(114
)
 
$
34,009

 
$
(1,084
)
 
$
46,047

 
$
(1,198
)
 
The Company had 47 securities in an unrealized loss position at June 30, 2019 . In management’s opinion, the unrealized losses in corporate debt, U.S. Government agencies, municipals, U.S. Government collateralized residential mortgage obligations and GSE residential mortgage-backed securities reflect changes in interest rates subsequent to the acquisition of specific securities. The unrealized loss for corporate debt securities also reflects a widening of spreads due to the liquidity and credit concerns in the financial markets. The Company may, if conditions warrant, elect to sell debt securities at a loss and redeploy the proceeds into other investments in an effort to improve returns, risk profile and overall portfolio diversification. The Company will recognize any losses when the decision is made. As of June 30, 2019 , the Company did not intend to sell these debt securities prior to market recovery.


17


NOTE 6 – SECURITIES (Continued)


Included in corporate debt securities are three individual trust preferred securities issued by large financial institutions, all with a Moody’s rating of Baa1. At June 30, 2019 , all of these securities are current with their scheduled interest payments. These single issue securities are all from large money center banks. Management concluded that these securities were not other-than-temporarily impaired as of June 30, 2019 . These three securities have an amortized cost value of $2.3 million and a fair value of $2.1 million at June 30, 2019
 
There were no other-than-temporary impairments recognized during the three and six months ended June 30, 2019 and 2018 .

Equity securities consist solely of the Community Reinvestment Act ("CRA") Mutual Fund. As a result of the adoption of ASU 2016-01 in January 2018, the Company determined that the CRA Mutual Fund falls under the provisions of ASU 2016-01and accordingly, this fund was transferred from available for sale and reclassified into equity securities on the balance sheet. These securities are measured at fair value with unrealized holding gains and losses reflected in net income. Effective January 1, 2018, the Company recorded a cumulative effect adjustment of $39,000 as a reclassification from accumulated other comprehensive loss to retained earnings. Additionally as noted above, all future unrealized gains and losses will be recognized in the Statements of Operations. As such, during the three and six months ended June 30, 2019 , an unrealized gain of $36,000 and $67,000 , respectively, was recorded in Other income. For the three and six months ended June 30, 2018 , an unrealized loss of $19,000 and $58,000 , respectively, was recorded in Other income.

NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
 
Loans receivable, which management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.
 
Loans held for sale are designated at time of origination. They generally consist of newly originated fixed rate residential mortgage loans and salable SBA loans and are recorded at the lower of aggregate cost or estimated fair value in the aggregate. The Company typically retains adjustable-rate mortgages ("ARM") loans in its portfolio, however occasionally, the Company may elect to sell a small pool of these loans as a part of its strategy to manage interest rate risk. During the three months ended June 30, 2019 and 2018, the Company transferred $1.1 million and $4.8 million , respectively, from held for investment to held for sale. Gains from such sales were $22,000 and $100,000 for the three months ended June 30, 2019 and 2018, respectively. For the six months ended June 30, 2019 and 2018 the Company transferred $3.0 million and $9.8 million , respectively, from held for investment to held for sale. Gains from such sales were $59,000 and $200,000 for the six months ended June 30, 2019 and 2018 , respectively. Transfers from held for investment occur at the lower of cost or fair value, less costs to sell. Gains are recognized on a settlement-date basis and are determined by the difference between the net sales proceeds and the carrying value of the loans, including any net deferred fees or costs. Depending on the type of loan sold, servicing may or may not be retained.
 
The loans receivable portfolio is segmented into five categories, those being a) Commercial and industrial, b) Real estate-construction (consisting of both residential and commercial construction), c) Real estate-commercial, d) Real estate-residential, and e) Consumer.
 
For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest previously accrued on these loans is reversed from income. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.
 
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet, which at June 30, 2019 and December 31, 2018 , the Company had no such reserves. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectable are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

18


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
  
The allowance consists of specific, general and unallocated components. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of the loan. The specific component relates to loans that are classified as impaired. When a loan is impaired, there are three acceptable methods under ASC 310-10-35 for measuring the impairment:
 
1.
The loan’s observable market price;

2.
The fair value of the underlying collateral; or

3.
The present value (PV) of expected future cash flows.
 
Loans that are considered “collateral-dependent” should be evaluated under the “Fair market value of collateral.” Loans that are still expected to be supported by repayment from the borrower should be evaluated under the “Present value of future cash flows.”
 
For the most part, the Company measures impairment under the “Fair market value of collateral” for any loan that would rely on the value of collateral for recovery in the event of default. The individual impairment analysis for each loan is clearly documented as to the chosen valuation method.

The general component covers pools of loans by loan class including commercial and industrial, real estate-construction and real estate-commercial not considered impaired as well as smaller balance homogeneous loans such as real estate-residential and consumer.
 
These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include: 

1.
Changes in lending policy and procedures, including changes in underwriting standards and collection practices not previously considered in estimating credit losses.
 
2.
Changes in relevant economic and business conditions.

3.
Changes in nature and volume of the loan portfolio and in the terms of loans.

4.
Changes in experience, ability and depth of lending management and staff.

5.
Changes in the volume and severity of past due loans, the volume of non-accrual loans and the volume and severity of adversely classified loans.

6.
Changes in the quality of the loan review system.

7.
Changes in the value of underlying collateral for collateral-dependent loans.

8.
The existence and effect of any concentration of credit and changes in the level of such concentrations.

9.
The effect of other external forces such as competition, legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.
 
Each factor is assigned a risk value to reflect low, moderate or high risk assessments based on management’s best judgment using current market, macro and other relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation in each factor and accompany the allowance for loan loss calculation.

During the fourth quarter of 2018, management employed a more refined estimation in determining the risk levels assigned to each of its qualitative factors in the allowance for loan losses. While this did not result in a significant change to the allowance for loan losses

19


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


as a whole, it did result in increasing or decreasing the provision for certain loan categories in which the Company either had experienced more or less historical net charge-offs.

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
 
A loan is considered impaired when it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and industrial, real estate-commercial, real estate-construction, real estate-residential and consumer loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.
 
An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.
 
For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
 
For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans classified special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristics that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectable and are charged to the allowance for loan losses. Loans not classified are rated pass.
 
In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

20


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


The components of the loan portfolio held for investment at June 30, 2019 and December 31, 2018 are as follows: 
 
 
June 30,
 
December 31,
 
 
2019
 
2018
 
 
(In Thousands)
 
 
 
 
 
Commercial and industrial
 
$
110,791

 
$
109,362

Real estate – construction
 
144,404

 
144,865

Real estate – commercial
 
574,660

 
552,549

Real estate – residential
 
92,829

 
84,123

Consumer
 
31,185

 
31,144

 
 
 
 
 
 
 
953,869

 
922,043

Allowance for loan losses
 
(11,684
)
 
(11,398
)
Net unearned fees
 
(789
)
 
(742
)
 
 
 
 
 
Net Loans
 
$
941,396

 
$
909,903


The performance and credit quality of the loan portfolio is monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of June 30, 2019 and December 31, 2018 :
 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days &
Greater
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days and
Accruing
June 30, 2019:
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
433

 
$

 
$
498

 
$
931

 
$
109,860

 
$
110,791

 
$

Real estate – construction
 

 

 
150

 
150

 
144,254

 
144,404

 

Real estate – commercial
 
1,618

 

 

 
1,618

 
573,042

 
574,660

 

Real estate – residential
 

 

 
505

 
505

 
92,324

 
92,829

 

Consumer
 
88

 
41

 
193

 
322

 
30,863

 
31,185

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,139

 
$
41

 
$
1,346

 
$
3,526

 
$
950,343

 
$
953,869

 
$


 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days &
Greater
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days and
Accruing
December 31, 2018:
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
100

 
$

 
$
765

 
$
865

 
$
108,497

 
$
109,362

 
$

Real estate – construction
 
3,575

 

 
150

 
3,725

 
141,140

 
144,865

 

Real estate – commercial
 
563

 

 
54

 
617

 
551,932

 
552,549

 

Real estate – residential
 

 
564

 
227

 
791

 
83,332

 
84,123

 

Consumer
 

 

 
194

 
194

 
30,950

 
31,144

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
4,238

 
$
564

 
$
1,390

 
$
6,192

 
$
915,851

 
$
922,043

 
$



21


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


The following table presents non-accrual loans by classes of the loan portfolio at June 30, 2019 and December 31, 2018 :
 
 
June 30,
 
December 31,
 
 
2019
 
2018
 
 
(In Thousands)
 
 
 
 
 
Commercial and industrial
 
$
498

 
$
765

Real estate – construction
 
150

 
150

Real estate – commercial
 

 
54

Real estate – residential
 
505

 
227

Consumer
 
193

 
194

 
 
 
 
 
Total
 
$
1,346

 
$
1,390

 
There were no new troubled debt restructurings ("TDRs") that occurred during the three and six months ended June 30, 2019 or 2018 .

Loans whose terms are modified are classified as TDRs if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a TDR generally involve a temporary reduction in interest rate or a modification of a loan’s amortization schedule. Non-accrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after the modification is in place. Loans classified as TDRs, including those restored to accrual status, are designated as impaired.
 
The Company’s TDR modifications are made on terms typically up to 12 months in order to aggressively monitor and track performance of the credit. The short-term modifications are monitored for continued performance for an additional period of time after the expiration of the concession. Balance reductions and annualized loss rates are also important metrics that are monitored. The main objective of the modification program is to reduce the payment burden for the borrower and to deleverage the Company’s exposure.
 
At June 30, 2019 , TDRs totaled $5.5 million , including $5.0 million that were current and three non-accrual loans totaling $555,000 . As of December 31, 2018 , TDRs totaled $7.7 million , including $6.8 million that were current and six non-accrual loans totaling $877,000 . At both June 30, 2019 and December 31, 2018 , the Company had no specific reserve against any loan relationship classified as TDR.
 
There were no loans receivable modified as TDRs and with a payment default occurring within 12 months of the restructure date, and the payment default occurring during the three and six months ended June 30, 2019 and 2018 , respectively.
 
It is the Company’s policy to classify a TDR that is either 90 days or greater delinquent or that has been placed on a non-accrual status as a subsequently defaulted TDR. 

Impaired loans are individually assessed to determine that the loan’s carrying value is not in excess of the estimated fair value of the collateral (less cost to sell), if the loan is collateral dependent, or the present value of the expected future cash flows, if the loan is not collateral dependent. Management performs a detailed evaluation of each impaired loan and generally obtains updated appraisals as part of the evaluation. In addition, management adjusts estimated fair value down to appropriately consider recent market conditions, our willingness to accept a lower sales price to effect a quick sale, and costs to dispose of any supporting collateral.  
 
The following tables summarize information in regards to both the recorded investment balance information for impaired loans by loan portfolio class at June 30, 2019 and December 31, 2018 , and the average recorded investment balance information for impaired loans by loan portfolio class for the three and six months ended June 30, 2019 and 2018 , respectively:
 

22


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


 
 
As of June 30, 2019
 
For the three months ended June 30, 2019
 
For the six months ended June 30, 2019
 
 
Recorded
Investment,
Net of
Charge-offs
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
(In Thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
3,706

 
$
3,706

 
$

 
$
3,815

 
$
44

 
$
3,826

 
$
87

Real estate – construction
 
1,553

 
1,553

 

 
4,789

 
32

 
5,275

 
66

Real estate – commercial
 

 

 

 
108

 
1

 
134

 
2

Real estate – residential
 
863

 
863

 

 
864

 
9

 
866

 
14

Consumer
 
193

 
193

 

 
193

 

 
193

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Real estate – construction
 

 

 

 

 

 

 

Real estate – commercial
 

 

 

 

 

 

 

Real estate – residential
 

 

 

 

 

 

 

Consumer
 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
3,706

 
$
3,706

 
$

 
$
3,815

 
$
44

 
$
3,826

 
$
87

Real estate – construction
 
1,553

 
1,553

 

 
4,789

 
32

 
5,275

 
66

Real estate – commercial
 

 

 

 
108

 
1

 
134

 
2

Real estate – residential
 
863

 
863

 

 
864

 
9

 
866

 
14

Consumer
 
193

 
193

 

 
193

 

 
193

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
6,315

 
$
6,315

 
$

 
$
9,769

 
$
86

 
$
10,294

 
$
169



23


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


 
 
As of December 31, 2018
 
For the three months ended June 30, 2018
 
For the six months ended June 30, 2018
 
 
Recorded
Investment,
Net of
Charge-offs
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
(In Thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
4,200

 
$
4,200

 
$

 
$
3,099

 
$
33

 
$
3,150

 
$
67

Real estate – construction
 
3,082

 
3,082

 

 
3,135

 
34

 
3,140

 
67

Real estate – commercial
 
168

 
168

 

 
302

 
1

 
318

 
3

Real estate – residential
 
589

 
589

 

 
1,083

 
4

 
1,084

 
9

Consumer
 
194

 
194

 


 
234

 

 
234

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Real estate – construction
 

 

 

 

 

 

 

Real estate – commercial
 

 

 

 

 

 

 

Real estate – residential
 

 

 

 

 

 

 

Consumer
 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
4,200

 
$
4,200

 
$

 
$
3,099

 
$
33

 
$
3,150

 
$
67

Real estate – construction
 
3,082

 
3,082

 

 
3,135

 
34

 
3,140

 
67

Real estate – commercial
 
168

 
168

 

 
302

 
1

 
318

 
3

Real estate – residential
 
589

 
589

 

 
1,083

 
4

 
1,084

 
9

Consumer
 
194

 
194

 


 
234

 

 
234

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
8,233

 
$
8,233

 
$

 
$
7,853

 
$
72

 
$
7,926

 
$
146

 
 
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2019 and December 31, 2018 :
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In Thousands)
June 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
106,509

 
$
109

 
$
4,173

 
$

 
$
110,791

Real estate – construction
 
142,851

 

 
1,553

 

 
144,404

Real estate – commercial
 
573,212

 
898

 
550

 

 
574,660

Real estate – residential
 
92,324

 

 
505

 

 
92,829

Consumer
 
30,828

 

 
357

 

 
31,185

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
945,724

 
$
1,007

 
$
7,138

 
$

 
$
953,869



24


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In Thousands)
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
104,557

 
$
126

 
$
4,679

 
$

 
$
109,362

Real estate – construction
 
138,858

 
1,577

 
4,430

 

 
144,865

Real estate – commercial
 
549,083

 
2,722

 
744

 

 
552,549

Real estate – residential
 
83,896

 

 
227

 

 
84,123

Consumer
 
30,782

 

 
362

 

 
31,144

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
907,176

 
$
4,425

 
$
10,442

 
$

 
$
922,043

 
The following tables present the balance in the allowance for loan losses at June 30, 2019 and December 31, 2018 disaggregated on the basis of the Company’s impairment method by class of loans receivable along with the balance of loans receivable by class disaggregated on the basis of the Company’s impairment methodology:
 
 
 
Allowance for Loan Losses
 
Loans Receivable
 
 
Balance
 
Balance
Related to
Loans
Individually
Evaluated
for
Impairment
 
Balance
Related to
Loans
Collectively
Evaluated
for
Impairment
 
Balance
 
Balance
Individually
Evaluated for
Impairment
 
Balance
Collectively
Evaluated for
Impairment
 
 
 
 
 
 
(In Thousands)
 
 
 
 
June 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
766

 
$

 
$
766

 
$
110,791

 
$
3,705

 
$
107,086

Real estate – construction
 
2,129

 

 
2,129

 
144,404

 
1,553

 
142,851

Real estate – commercial
 
7,464

 

 
7,464

 
574,660

 

 
574,660

Real estate – residential
 
736

 

 
736

 
92,829

 
863

 
91,966

Consumer
 
150

 

 
150

 
31,185

 
194

 
30,991

Unallocated
 
439

 

 
439

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,684

 
$

 
$
11,684

 
$
953,869

 
$
6,315

 
$
947,554

 

25


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


 
 
Allowance for Loan Losses
 
Loans Receivable
 
 
Balance
 
Balance
Related to
Loans
Individually
Evaluated
for
Impairment
 
Balance
Related to
Loans
Collectively
Evaluated
for
Impairment
 
Balance
 
Balance
Individually
Evaluated for
Impairment
 
Balance
Collectively
Evaluated for
Impairment
 
 
 
 
 
 
(In Thousands)
 
 
 
 
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
745

 
$

 
$
745

 
$
109,362

 
$
4,200

 
$
105,162

Real estate – construction
 
2,049

 

 
2,049

 
144,865

 
3,082

 
141,783

Real estate – commercial
 
7,283

 

 
7,283

 
552,549

 
168

 
552,381

Real estate – residential
 
668

 

 
668

 
84,123

 
589

 
83,534

Consumer
 
147

 

 
147

 
31,144

 
194

 
30,950

Unallocated
 
506

 

 
506

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,398

 
$

 
$
11,398

 
$
922,043

 
$
8,233

 
$
913,810


During the fourth quarter of 2018, management employed a more refined estimation in determining the risk levels assigned to each of its qualitative factors in the allowance for loan losses. While this did not result in a significant change to the allowance for loan losses as a whole, it did result in increasing or decreasing the provision for certain loan categories in which the Company either had experienced more or less historical net charge-offs.

The following table presents the change in the allowance for loan losses by classes of loans for the three and six months ended June 30, 2019 and 2018 :

Allowance for Loan
Losses
 
Commercial
and
Industrial
 
Real Estate -
Construction
 
Real Estate -
Commercial
 
Real Estate -
Residential
 
Consumer
 
Unallocated
 
Total
(In Thousands)
Beginning balance, April 1, 2019
 
$
773

 
$
2,011

 
$
7,487

 
$
711

 
$
135

 
$
465

 
$
11,582

Charge-offs
 

 

 

 

 

 

 

Recoveries
 

 

 

 

 
2

 

 
2

Provision
 
(7
)
 
118

 
(23
)
 
25

 
13

 
(26
)
 
100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance, June 30, 2019
 
$
766

 
$
2,129

 
$
7,464

 
$
736

 
$
150

 
$
439

 
$
11,684



26


NOTE 7 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Continued)


Allowance for Loan
Losses
 
Commercial
and
Industrial
 
Real Estate -
Construction
 
Real Estate -
Commercial
 
Real Estate -
Residential
 
Consumer
 
Unallocated
 
Total
(In Thousands)
Beginning balance, January 1, 2019
 
$
745

 
$
2,049

 
$
7,283

 
$
668

 
$
147

 
$
506

 
$
11,398

Charge-offs
 

 
(242
)
 

 

 
(5
)
 

 
(247
)
Recoveries
 

 

 
4

 

 
4

 

 
8

Provision
 
21

 
322

 
177

 
68

 
4

 
(67
)
 
525

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance, June 30, 2019
 
$
766

 
$
2,129

 
$
7,464

 
$
736

 
$
150

 
$
439

 
$
11,684


Allowance for Loan 
Losses
 
Commercial
and
Industrial
 
Real Estate -
Construction
 
Real Estate -
Commercial
 
Real Estate -
Residential
 
Consumer
 
Unallocated
 
Total
(In Thousands)
Beginning balance, April 1, 2018
 
$
967

 
$
1,489

 
$
7,385

 
$
499

 
$
156

 
$
466

 
$
10,962

Charge-offs
 

 

 
(12
)
 

 

 

 
(12
)
Recoveries
 

 

 
6

 

 
20

 

 
26

Provision
 
9

 
83

 
136

 
21

 
(23
)
 
(1
)
 
225

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance, June 30, 2018
 
$
976

 
$
1,572

 
$
7,515

 
$
520

 
$
153

 
$
465

 
$
11,201


Allowance for Loan 
Losses
 
Commercial
and
Industrial
 
Real Estate -
Construction
 
Real Estate -
Commercial
 
Real Estate -
Residential
 
Consumer
 
Unallocated
 
Total
(In Thousands)
Beginning balance, January 1, 2018
 
$
930

 
$
1,389

 
$
7,325

 
$
502

 
$
174

 
$
348

 
$
10,668

Charge-offs
 
(116
)
 

 
(12
)
 

 

 

 
(128
)
Recoveries
 

 
3

 
13

 

 
20

 

 
36

Provision
 
162

 
180

 
189

 
18

 
(41
)
 
117

 
625

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance, June 30, 2018
 
$
976

 
$
1,572

 
$
7,515

 
$
520

 
$
153

 
$
465

 
$
11,201



27


NOTE 8 - LEASES

The Company follows ASU 2016-02, "Leases (Topic 842)," which revised certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. ASU 2016-02 requires that lessees recognize the assets and liabilities on its balance sheet that arise from all leases with a term greater than 12 months. The core principle requires the lessee to recognize a liability to make lease payments and a "right-of-use" asset. The Company adopted this standard as of January 1, 2019. We have elected to apply ASU 2016-02 as of the beginning of the period of adoption and will not restate comparative periods.

Operating leases, in which we are the lessee, are recorded as Operating Right-of-Use ("ROU") Assets and Operating Lease Liabilities on our Consolidated Balance Sheets. We do not currently have any finance leases in which we are the lessee. Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our Incremental Borrowing Rate (“IBR”). The IBR was calculated for each lease by taking comparable term FHLB fixed rate borrowings based on the remaining terms of each respective lease and adding a proportionate market spread based on an unsecured borrowing. The IBR for each lease is unique based on the lease term. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in Occupancy and Equipment expense in the Consolidated Statements of Income. For the three and six months ended June 30, 2019 and 2018 , operating lease expense amounted to $476,000 and $450,000 compared to $931,000 and $908,000 , respectively.

Our leases relate primarily to bank branches and equipment with remaining lease terms of generally one to ten years. Certain lease arrangements contain extension options which typically range from one to five years at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As of June 30, 2019 , operating lease ROU assets and operating lease liabilities were $5.0 million and $5.1 million , respectively. The table below summarizes information related to our operating leases:

(In thousands, except percentages and years)
June 30, 2019
Right-of-use asset
$
5,004

Weighted remaining lease term in years
4.3

Weighted average discount rate
4.30
%

(In thousands)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
2018
 
2019

2018

Operating cash flows from operating leases
$
384

$
370

 
$
754

$
740

Variable lease costs (1)
$
92

$
80

 
$
177

$
168


(In thousands)
 
Twelve months ended June 30,
 
2020
$
1,466

2021
1,404

2022
1,162

2023
742

2024
452

Thereafter
411

Total Lease Payments
$
5,637

Interest
(500
)
Present Value of Lease Liabilities
$
5,137


(1) Variable lease costs represents variable payments, such as common area maintenance and utilities.

28


NOTE 9 – STOCK-BASED COMPENSATION PLANS
 
The Two River Bancorp 2007 Equity Incentive Plan (the “Plan”) provides that the Compensation Committee of the Board of Directors (the “Committee”) may grant to those individuals who are eligible under the terms of the Plan stock options, shares of restricted stock, or such other equity incentive awards as the Committee may determine. As of June 30, 2019 , the number of shares of Company common stock remaining and available for future issuance under the Plan is 91,037 . Shares reserved under the Plan will be issued out of authorized and unissued shares, or treasury shares, or partly out of cash, as determined by the Board.
 
From the adoption of the Plan until March 20, 2017, options awarded under the Plan were permitted to be either options that qualify as incentive stock options (“ISOs”) under Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or options that do not, or cease to, qualify as incentive stock options under the Code (“nonqualified stock options” or “NQSOs”). However, after March 20, 2017, only NQSOs may be awarded under the Plan. Awards may be granted under the Plan to directors and employees, and to consultants and other persons who provide substantial services to the Company.

The exercise price per share purchasable under an option awarded under the Plan may not be less than the fair market value of a share of stock on the date of grant of the option. The Committee determines the vesting period and term of each option, provided that no ISO is permitted to have a term in excess of ten years after the date of grant.
 
Restricted stock is stock which is subject to certain transfer restrictions and to a risk of forfeiture. The Committee will determine the period over which any restricted stock which is issued under the Plan will vest, and will impose such restrictions on transferability, risk of forfeiture and other restrictions as the Committee may in its discretion determine. Unless restricted by the Committee, a participant granted restricted stock will have all of the rights of a shareholder (except for the aforesaid transfer restrictions and risk of forfeitures), including the right to vote the restricted stock and the right to receive dividends with respect to that stock.
 
Unless otherwise provided by the Committee in the award document or subject to other applicable restrictions, in the event of a Change in Control (as defined in the Plan) all non-forfeited options and awards carrying a right to exercise that was not previously exercisable and vested will become fully exercisable and vested as of the time of the Change in Control, and all restricted stock and awards subject to risk of forfeiture will become fully vested.
 
Stock Options
 
For the three and six months ended June 30, 2019 , there were no stock options granted.
 
Stock-based compensation expense related to the vesting of stock options granted in prior periods was approximately $9,000 and $18,000 during the three and six month period ended June 30, 2019 , as compared to $17,000 and 32,000 for the same three and six month period in 2018 and is included in salaries and employee benefits on the statement of operations.
 
Total unrecognized compensation cost related to non-vested options granted under the Plan was $39,000 as of June 30, 2019 and will be recognized over the subsequent weighted average life of 1.1 years.
 
The following table presents information regarding the Company’s outstanding stock options at June 30, 2019 :
 
 
Number of Shares
 
Weighted
Average
Price
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Aggregate
Intrinsic
Value
Options outstanding, December 31, 2018
 
242,533

 
$
5.89

 
 
 
 

Options granted
 

 

 
 
 
 

Options exercised
 
(58,765
)
 
4.16

 
 
 
 

Options forfeited
 
(368
)
 
8.68

 
 
 
 

Options outstanding, June 30, 2019
 
183,400

 
$
6.44

 
3.88
 
$
1,450,151

Options exercisable, June 30, 2019
 
163,589

 
$
6.13

 
3.59
 
$
1,346,741

Option exercise price range at June 30, 2019
 
$2.87 to $11.21

 
 
 
 
 
 


29

NOTE 9 – STOCK-BASED COMPENSATION PLANS (Continued)

The total intrinsic value of options exercised during the three and six months ended June 30, 2019 was $102,000 and $676,000 , respectively. Cash received from such exercises was $65,000 and $244,000 , respectively. The total intrinsic value of options exercised during the three and six months ended June 30, 2018 was $262,000 and $893,000 , respectively. Cash received from such exercises was $66,000 and $238,000 , respectively. Income tax benefit of $0 and $38,000 , respectively, was recognized in the three and six months ended June 30, 2019 , respectively, compared to $43,000 and $133,000 , respectively, for the three and six months ended June 30, 2018 relating to the adoption of ASU 2016-09, Compensation-Stock Compensation, Improvements to Employee Share-Based Payment Accounting attributable to stock options.
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model.
 
Restricted Stock
 
Restricted stock is valued at the market value on the date of grant and expense is attributed to the period in which the restrictions lapse.
 
Compensation expense related to restricted stock was $103,000 and $177,000 for the three and six month period ended June 30, 2019 , as compared to $58,000 and $108,000 for the three and six month period ended June 30, 2018 and is included in salaries and employee benefits on the statement of operations. There was no income tax benefit recognized in the three and six months ended June 30, 2019 and 2018 relating to the adoption of ASU 2016-09 attributable to restricted stock.
 
Total unrecognized compensation cost related to restricted stock under the Plan as of June 30, 2019 was $1.1 million and will be recognized over the subsequent weighted average life of 3.2 years.

The following table summarizes information about restricted stock at June 30, 2019 :
 
 
Number of Shares
 
Weighted
Average Price
Unvested at December 31, 2018
 
68,040

 
$
15.61

Restricted stock earned
 
(13,714
)
 
15.10

Granted
 
21,150

 
15.28

Awards forfeited
 
(400
)
 
15.10

Unvested at June 30, 2019
 
75,076

 
$
15.62


NOTE 10 – GUARANTEES
 
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the financial statements.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation. Collateral held varies but may include personal or commercial real estate, accounts receivable, inventory and equipment. The Company had commitments to extend credit, including unused lines of credit, of approximately $235.1 million and $264.1 million at June 30, 2019 and December 31, 2018 , respectively.

Standby letters of credit are conditional commitments issued by the Company to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support contracts entered into by customers. Most guarantees extend for one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company defines the fair value of these letters of credit as the fees paid by the customer or similar fees collected on similar instruments. The Company amortizes the fees collected over the life of the instrument. The Company generally obtains collateral, such as real estate or liens on customer assets for these types of commitments. The Company’s potential liability would

30

NOTE 10 – GUARANTEES (Continued)


be reduced by any proceeds obtained in liquidation of the collateral held. As of June 30, 2019 and December 31, 2018 , the Company had $3.1 million and $4.2 million , respectively, of commercial and similar letters of credit. Management believes that the current amount of the liability as of June 30, 2019 and December 31, 2018 for guarantees under standby letters of credit issued is not material.

NOTE 11 – FHLB AND OTHER BORROWINGS
 
The Bank utilizes its account relationship with Atlantic Community Bankers Bank to borrow funds through its Federal funds borrowing line in an aggregate amount up to $10.0 million . The Bank also has $36.0 million in unsecured credit facilities with three correspondent banks. These borrowings are priced on a daily basis. The Company had no borrowings outstanding on these lines at June 30, 2019 and December 31, 2018 . The Bank also has a remaining borrowing capacity with the Federal Home Loan Bank of New York ("FHLB") of approximately $33.1 million based on the current loan collateral pledged of $131.9 million at June 30, 2019 .
 
At June 30, 2019 and December 31, 2018 , FHLB and other borrowings consisted of advances from the FHLB, which amounted to $20.7 million and $22.5 million , respectively. These advances had an average interest rate of 1.96% and 1.93% at June 30, 2019 and December 31, 2018 , respectively. These advances are contractually scheduled for repayment as follows:
 
June 30, 2019
 
December 31, 2018
 
Rate
 
Original Term
(Years)
 
Maturity
 
(dollars in thousands)
 
 
 
 
 
 
Fixed Rate Note
$

 
$
1,800

 
1.59
%
 
4
 
January 2019
Fixed Rate Note
2,700

 
2,700

 
1.81
%
 
5
 
January 2020
Fixed Rate Note
2,500

 
2,500

 
2.03
%
 
6
 
January 2021
Fixed Rate Note
1,000

 
1,000

 
1.09
%
 
3
 
July 2019
Fixed Rate Note
1,000

 
1,000

 
1.42
%
 
5
 
July 2021
Fixed Rate Note
7,500

 
7,500

 
2.07
%
 
5
 
August 2022
Fixed Rate Note
1,000

 
1,000

 
1.70
%
 
7
 
July 2023
Fixed Rate Note
5,000

 
5,000

 
2.16
%
 
4
 
October 2021
 
 
 
 
 
 
 
 
 
 
Total FHLB borrowings
$
20,700

 
$
22,500

 
 

 
 
 
 

As of June 30, 2019 , the FHLB has issued $75.1 million in municipal deposit letters of credit in the name of the Bank naming the NJ Department of Banking and Insurance as beneficiary. This letter of credit will take the place of securities previously pledged to the State of New Jersey for the Bank’s various municipal deposits.

NOTE 12 SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
 
The Bank enters into sweep account agreements with certain of its deposit account holders for repo sweep arrangements under which funds in excess of a predetermined amount are removed from each such depositor’s account at the end of each banking day, and the Bank’s obligation to restore those funds to the account at the beginning of the following banking day is evidenced by an integrated retail repurchase agreement (a “Repurchase Agreement”) secured by a collateral interest in favor of the depositor in certain government securities held by a third party custodian. The Bank’s obligation to restore the funds under the Repurchase Agreements is accounted for as a collateralized financing arrangement (i.e., secured borrowings), and not as a sale and subsequent repurchase of securities. The obligation to restore the funds to each account is reflected as a liability in the Company's consolidated balance sheets, while the securities underlying the repurchase agreements remain in the respective securities accounts. There is no offsetting or netting of the securities against the Repurchase Agreement obligation.
 

31

NOTE 12 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Continued)


The following table presents the contractual maturities of the Repurchase Agreements as of June 30, 2019 and December 31, 2018 , disaggregated by the class of collateral pledged:
 
 
Maturity of Repurchase Agreements
(dollars in thousands)
 
Overnight
and
Continuous
 
Up to
30 days
 
30 to 90
days
 
Over 90
days
 
Total
June 30, 2019
 
 
 
 
 
 
 
 
 
 
Class of Collateral Pledged:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
8,142

 
$

 
$

 
$

 
$
8,142

GSE – residential mortgage-backed securities
 
3,907

 

 

 

 
3,907

U.S. Government collateralized residential mortgage obligations
 
7,366

 

 

 

 
7,366

Total
 
$
19,415

 
$

 
$

 
$

 
$
19,415

Gross amount of recognized liabilities for repurchase agreements and securities lending
 
 

 
 

 
 

 
 

 
$
14,162

Excess of collateral pledged over recognized liability
 
 

 
 

 
 

 
 

 
$
5,253

 
 
 
Maturity of Repurchase Agreements
(dollars in thousands)
 
Overnight
and
Continuous
 
Up to
30 days
 
30 to 90
days
 
Over 90
days
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Class of Collateral Pledged:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$
11,566

 
$

 
$

 
$

 
$
11,566

GSE – residential mortgage-backed securities
 
4,289

 

 

 

 
4,289

U.S. Government collateralized residential mortgage obligations
 
10,334

 

 

 

 
10,334

Total
 
$
26,189

 
$

 
$

 
$

 
$
26,189

Gross amount of recognized liabilities for repurchase agreements and securities lending
 
 

 
 

 
 

 
 

 
$
19,402

Excess of collateral pledged over recognized liability
 
 

 
 

 
 

 
 

 
$
6,787

 
The potential risks associated with the Repurchase Agreements and related pledged collateral, including obligations arising from a decline in the fair value of the pledged collateral, are minimal due to the fact that the Repurchase Agreements pertain to overnight borrowings and therefore not subject to fluctuations in fair market value.

NOTE 13 – SUBORDINATED DEBENTURES
 
In December 2015, the Company completed a private placement of $10 million in aggregate principal amount of fixed to floating rate subordinated debentures to certain institutional accredited investors. The subordinated debentures have a maturity date of December 31, 2025 and bear interest, payable quarterly, at the rate of 6.25% per annum until January 1, 2021. On that date, the interest rate will be adjusted to float at an annual rate equal to the prevailing three-month LIBOR rate plus 464 basis points ( 4.64% ) until maturity. The debentures include a right of prepayment, without penalty, on or after December 14, 2020 and, in certain limited circumstances, before that date. The indebtedness evidenced by the subordinated debentures, including principal and interest, is unsecured and subordinate and junior in right to payment to general and secured creditors of the Company and depositors and all other creditors of the Bank. The subordinated debentures have been structured to qualify as Tier 2 capital for regulatory purposes. Subordinated debentures totaled $9.9 million at June 30, 2019 and December 31, 2018 , respectively, which includes $58,000 and $77,000 , respectively, of remaining unamortized debt issuance costs at June 30, 2019 and December 31, 2018 . The debt issuance costs are being amortized over the expected life of the issue. The effective interest rate of the subordinated debentures is 6.67% .

32



NOTE 14 – FAIR VALUE MEASUREMENTS
 
Accounting guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy are as follows:
     
Level 1 :
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
 
Level 2 :
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
 
 
Level 3 :
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2019 and December 31, 2018 are as follows:
Description
 
(Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
 
Total
 
 
(in thousands)
At June 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$

 
$
9,508

 
$

 
$
9,508

Municipal securities
 

 
485

 

 
485

GSE – residential mortgage-backed securities
 

 
7,714

 

 
7,714

U.S. Government collateralized residential mortgage obligations
 

 
3,977

 

 
3,977

Corporate debt securities, primarily financial institutions
 

 
1,920

 

 
1,920

 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$

 
$
23,604

 
$

 
$
23,604

 
 
 
 
 
 
 
 
 
Total equity securities
 
$
2,548

 
$

 
$

 
$
2,548


33

NOTE 14 - FAIR VALUE MEASUREMENTS (Continued)

Description
 
(Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
 
Total
 
 
(in thousands)
At December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Government agency securities
 
$

 
$
11,635

 
$

 
$
11,635

Municipal securities
 

 
487

 

 
487

GSE – residential mortgage-backed securities
 

 
5,947

 

 
5,947

U.S. Government collateralized residential mortgage obligations
 

 
4,423

 

 
4,423

Corporate debt securities, primarily financial institutions
 

 
1,915

 

 
1,915

 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$

 
$
24,407

 
$

 
$
24,407

 
 
 
 
 
 
 
 
 
Total equity securities
 
$
2,451

 
$

 
$

 
$
2,451

 
As of June 30, 2019 and December 31, 2018 , there were no securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
 
For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2019 and December 31, 2018 are as follows:
Description
 
(Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
 
Total
 
 
(in thousands)
At June 30, 2019:
 
 
 
 
 
 
 
 
OREO
 
$

 
$

 
$
2,912

 
$
2,912

 
 
 
 
 
 
 
 
 
At December 31, 2018:
 
 
 
 
 
 
 
 
OREO
 
$

 
$

 
$
585

 
$
585

 
 
 
 
 
 
 
 
 
The Company’s policy is to recognize transfers between levels as of the beginning of the period. There were no transfers between Levels 1, 2 and 3 for the three and six months ended June 30, 2019 and 2018 .
 
The following valuation techniques were used to measure fair value of assets in the tables above:

OREO – Real estate properties acquired through, or in lieu of, loan foreclosure are carried at fair value less cost to sell. Fair value is based upon the appraised value of the collateral, adjusted by management for factors such as economic conditions and other market factors. At June 30, 2019 , the discount range and liquidation expenses for collateral adjustments to OREO ranged from 6.69% to 25.46% (weighted average of 8.00% ). At December 31, 2018, the discount and liquidation expenses for collateral adjustments to our OREO was 9.5% . At June 30, 2019 , OREO totaled $2.9 million consisting of three properties, one of which was acquired by deed in lieu of foreclosure, while the remaining two were acquired through foreclosure proceedings. All properties are carried at fair value less estimated selling costs based on current appraisals. These assets are included in Level 3 fair value based upon the lowest level

34

NOTE 14 - FAIR VALUE MEASUREMENTS (Continued)

of input that is significant to the fair value measurement. At June 30, 2019 and December 31, 2018 , the Company initiated foreclosure proceedings on three loans secured by residential real estate in the amount of $598,000

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2019 and December 31, 2018 :
 
Securities :
 
The fair value of securities available-for-sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). See Note 6, Securities , for more information regarding the CRA Mutual Fund. At June 30, 2019 and December 31, 2018 , there were no Level 3 securities.
 
The estimated fair values of the Company’s financial instruments at June 30, 2019 and December 31, 2018 were as follows: 
 
Fair Value Measurements at June 30, 2019
(in thousands)
Carrying
Amount
 
Estimated
Fair
Value
 
(Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
70,040

 
$
70,040

 
$
70,040

 
$

 
$

Securities available for sale
23,604

 
23,604

 

 
23,604

 

Securities held to maturity
43,774

 
45,050

 

 
45,050

 

Equity securities
2,548

 
2,548

 
2,548

 

 

Restricted investments
6,447

 
6,447

 

 

 
6,447

Loans held for sale
1,093

 
1,120

 

 

 
1,120

Loans receivable, net
941,396

 
944,725

 

 

 
944,725

Accrued interest receivable
2,929

 
2,929

 

 
650

 
2,279

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
972,592

 
973,309

 

 
973,309

 

Securities sold under agreements to repurchase
14,162

 
14,162

 

 
14,162

 

FHLB and other borrowings
20,700

 
20,657

 

 
20,657

 

Subordinated debt
9,942

 
10,118

 

 
10,118

 

Accrued interest payable
94

 
94

 

 
94

 



35

NOTE 14 - FAIR VALUE MEASUREMENTS (Continued)

 
Fair Value Measurements at December 31, 2018
(in thousands)
Carrying
Amount
 
Estimated
Fair
Value  
 
(Level 1)
Quoted Prices
in Active
Markets for
Identical
Assets  
 
(Level 2)
Significant
Other
Observable
Inputs  
 
(Level 3)
Significant
Unobservable
Inputs  
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
48,126

 
$
48,126

 
$
48,126

 
$

 
$

Securities available for sale
24,407

 
24,407

 

 
24,407

 

Securities held to maturity
47,455

 
47,266

 

 
47,266

 

Equity securities
2,451

 
2,451

 
2,451

 

 

Restricted investments
6,082

 
6,082

 

 

 
6,082

Loans held for sale
1,496

 
1,525

 

 

 
1,525

Loans receivable, net
909,903

 
887,374

 

 

 
887,374

Accrued interest receivable
2,583

 
2,583

 

 
643

 
1,940

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
917,354

 
915,435

 

 
915,435

 

Securities sold under agreements to repurchase
19,402

 
19,402

 

 
19,402

 

FHLB and other borrowings
22,500

 
21,966

 

 
24,966

 

Subordinated debt
9,923

 
9,999

 

 
9,999

 

Accrued interest payable
119

 
119

 

 
119

 


NOTE 15 - INCOME TAXES

The Company follows FASB ASC Topic 740, “Income Taxes,” which prescribes a threshold for the financial statement recognition of income taxes and provides criteria for the measurement of tax positions taken or expected to be taken in a tax return.  ASC 740 also includes guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition of income taxes.  

On December 22, 2017, H.R.1 (originally known as the Tax Cuts and Jobs Act (the "Tax Act") was signed into law, lowering the corporate income tax rate from 34 percent to 21 percent. This provided significant tax benefits in 2018 by lowering the effective tax rate.

On July 1, 2018, New Jersey's Assembly Bill 4202 was signed into law. The new Bill, effective January 1, 2018, imposed a temporary surtax on corporations earning New Jersey allocated income in excess of $1 million at a rate of 2.5% for tax years beginning on or after January 1, 2018, through December 31, 2019, and at 1.5% for tax years beginning on or after January 1, 2020, through December 31, 2021. In addition, effective for periods on or after January 1, 2019, New Jersey is adopting mandatory unitary combined reporting for its Corporation Business Tax.

For the three months ended June 30, 2019 , the Company reported income tax expense of $ 1.2 million for an effective tax rate of  27.6% , compared to an income tax expense of $ 1.0 million for an effective tax rate of 28.2% for the same period last year. This was due to an additional income tax expense taken in the second quarter of 2018 related to the New Jersey Corporation Business Tax surtax enacted on July 1, 2018. This was partially offset by a lower tax benefit related to the accounting treatment of equity-based compensation, in which no benefit was recognized in the second quarter of 2019 compared to a $43,000 benefit from the same period last year. For the six months ended June 30, 2019 the Company reported income tax expense of $2.2 million for an effective tax rate of  27.0% , compared to an income tax expense of $1.8 million for an effective tax rate of 25.7% for the same period last year. This was due to a lower tax benefit related to the accounting treatment of equity-based compensation, in which a $38,000 benefit was recognized in the second quarter of 2019 compared to a $133,000 benefit from the same period last year.

The Company did not recognize or accrue any interest or penalties related to income taxes during the three and six months ended June 30, 2019 or 2018 .  The Company did not have an accrual for uncertain tax positions as of June 30, 2019 or December 31, 2018 , as deductions taken and benefits accrued are based on widely understood administrative practices and procedures and are based on clear and unambiguous tax law.

36



NOTE 16 – SHAREHOLDERS’ EQUITY
 
On January 24, 2019, the Company announced that its Board of Directors approved a new Share Repurchase Program. This new program allows for the Company to repurchase up to $2.0 million of its common stock from January 1, 2019 to December 31, 2019. During the three and six months ended June 30, 2019 , the Company repurchased 32,245 shares of its common stock for a total cost of approximately $482,000 .
 
NOTE 17 – SUBSEQUENT EVENT
 
On July 17, 2019 , the Board of Directors declared a quarterly cash dividend of $0.07 per share to common shareholders of record at the close of business on August 9, 2019 , payable on August 30, 2019 .




37




Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Forward-Looking Statements
 
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward looking statements. Such statements are not historical facts and include expressions about management’s assumptions and strategies and management’s expectations about new and existing programs and products, relationships, opportunities, taxation, technology and market conditions. When used in this and in our future filings with the SEC, in our press releases and in oral statements made with the approval of an authorized executive officer, the words or phrases “will,” “will likely result,” “could,” “anticipates,” “believes,” “continues,” “expects,” “plans,” “will continue,” “is anticipated,” “estimated,” “project” or “outlook” or similar expressions (including confirmations by one of our authorized executive officers of any such expressions made by a third party with respect to us) are intended to identify forward-looking statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, each of which speaks only as of the date made, even if subsequently made available on our website or otherwise. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected.
 
Factors that may cause actual results to differ from those results, expressed or implied, include, but are not limited to, those discussed under “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2018 Form 10-K, under this Item 2, and in our other filings with the SEC.
 
Although management has taken certain steps to mitigate any negative effect of these factors, significant unfavorable changes could severely impact the assumptions used and have an adverse effect on profitability. The Company undertakes no obligation to publicly revise any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the date of such statements.
 
This Report contains certain financial information determined by methods other than in accordance with generally accepted accounting policies in the United States (GAAP). These non-GAAP financial measures are “tangible book value per common share,” “return on average tangible assets,” “return on average tangible equity,” and “average tangible equity to average tangible assets.” This non-GAAP disclosure has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Our management uses these non-GAAP measures in its analysis of our performance because it believes these measures are material and will be used as a measure of our performance by investors.
 
The following information should be read in conjunction with the consolidated financial statements and the related notes thereto included in the 2018 Form 10-K and in this Form 10-Q.
 
Critical Accounting Policies and Estimates
 
The following discussion is based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.
 
Note 1 to our audited consolidated financial statements contains a summary of the Company’s significant accounting policies. Management believes the following critical accounting policies encompass the more significant judgments and estimates used in the preparation of our consolidated financial statements.
 
Allowance for Loan Losses. Management believes our policy with respect to the methodology for the determination of the allowance for loan losses (“ALLL”) involves a high degree of complexity and requires management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact the results of operations. This critical policy and its application are reviewed quarterly with our audit committee and Board of Directors.
 

38




Management is responsible for preparing and evaluating the ALLL on a quarterly basis in accordance with Bank policy, and the Interagency Policy Statement on the ALLL released by the Board of Governors of the Federal Reserve System on December 13, 2006 as well as GAAP. We believe that our allowance for loan losses is adequate to cover specifically identifiable loan losses, as well as estimated losses inherent in our portfolio for which certain losses are probable but not specifically identifiable. The allowance for loan losses is based upon management’s evaluation of the adequacy of the allowance account, including an assessment of known and inherent risks in the portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions. Although management utilizes the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short term change. Various regulatory agencies may require us and our banking subsidiaries to make additional provisions for loan losses based upon information available to them at the time of their examination. Furthermore, the majority of our loans are secured by real estate in New Jersey, primarily in Monmouth and Union counties. Accordingly, the collectability of a substantial portion of the carrying value of our loan portfolio is susceptible to changes in local market conditions and may be adversely affected should real estate values decline or the New Jersey and/or our local market areas experience economic shock.

Stock-Based Compensation.  Stock-based compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. The Company estimates the fair value of stock options on the date of grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature.
 
Goodwill Impairment. Although goodwill is not subject to amortization, the Company must test the carrying value for impairment at least annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. Impairment testing requires that the fair value of our reporting unit be compared to the carrying amount of its net assets, including goodwill. Our reporting unit was identified as our community bank operations. If the fair value of the reporting unit exceeds the book value, no write-down of recorded goodwill is necessary. If the fair value of a reporting unit is less than book value, an expense may be required on the Company’s books to write-down the related goodwill to the proper carrying value.
 
Investment Securities Impairment Valuation . Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. The analysis of other-than-temporary impairment requires the use of various assumptions including, but not limited to, the length of time the investment’s book value has been greater than fair value, the severity of the investment’s decline and the credit deterioration of the issuer. For debt securities, management assesses whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment. 
 
In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is more likely than not that it will not be required to sell the debt security prior to its anticipated recovery, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
 
Other Real Estate Owned (“OREO”). OREO includes real estate acquired through foreclosure or by deed in lieu of foreclosure. OREO is initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Any write-downs based on fair value less costs to sell at the date of foreclosure are charged to the allowance for loan losses. If at the time of foreclosure, the fair value less costs to sell is greater than the loan balance, the resulting gain is recognized at the time of foreclosure unless there has been a prior charge-off, in which case a recovery to the allowance for loan losses is recorded. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.
 

39




Deferred Tax Assets and Liabilities. We recognize deferred tax assets and liabilities for future tax effects of temporary differences, net operating loss carry forwards and tax credits. Deferred tax assets are subject to management’s judgment based upon available evidence, primarily management’s forecast of its ability to generate future earnings, that future realization is more likely than not. If management determines that we may be unable to realize all or part of net deferred tax assets in the future, a direct charge to income tax expense may be required to reduce the recorded value of the net deferred tax asset to the expected realizable amount. 

Overview
 
The Company reported net income of $3.0 million , or $0.35 per diluted share, for the second quarter of 2019 , compared to $2.7 million , or $0.30 per diluted share, for the same period in 2018 , an increase of $398,000 , or 15.0% . The increase was primarily due to higher net interest income, a lower loan loss provision and a decrease in non-interest expenses. The Company reported a $188,000 one-time gain on the sale of OREO, which reduced non-interest expense for the period. The increase in net income from these factors was partially offset by lower non-interest income.

For the six months ended June 30, 2019, the Company reported net income of $5.8 million, or $0.67 per diluted share, an increase of $505,000, or 9.5%, over the $5.3 million, or $0.61 per diluted share, for the same period in 2018. The increase was due to the same reasons noted in the paragraph above.

The effective tax rate decreased to 27.6% from 28.2% for the three months ended June 30, 2019 and 2018 , respectively. This was due to the additional income tax expense taken in the second quarter of 2018 related to the New Jersey Corporation Business Tax surtax enacted on July 1, 2018. This was partially offset by a lower tax benefit related to the accounting treatment of equity-based compensation, in which no benefit was recognized in the second quarter of 2019 compared to a $43,000 benefit in the same period last year.

The effective tax rate increased to 27.0% from 25.7% for the six months ended June 30, 2019 and 2018, respectively. The Company recorded a $38,000 tax benefit related to the accounting treatment of equity-based compensation, as compared to $133,000 for the same period last year.

The annualized return on average assets was 1.07% and 1.00%, while the annualized return on average shareholders’ equity was 10.18% and 9.67%, for the three months ended June 30, 2019 and 2018, respectively. The annualized return on average assets was 1.04% and 1.02%, while the annualized return on average shareholders' equity was 9.89% and 9.87%, for the six months ended June 30, 2019 and 2018, respectively. Book value and tangible book value per common share rose to $14.03 and $11.93 , respectively, at June 30, 2019 as compared to $13.02 and $10.90 , respectively, at June 30, 2018 , as disclosed in the Non-GAAP Financial Measures table.

Net interest income increased by $462,000 , or 5.2% , for the quarter ended June 30, 2019 from the same period in 2018 . Average interest-earning assets totaled $1.068 billion , an increase of $66.9 million , or 6.7% , from the quarter ended June 30, 2018 , primarily due to an increase in average loans. The Company reported a net interest margin of 3.54% for the quarter ended June 30, 2019 , a decrease of 5 basis points when compared to the 3.59% reported for the quarter ended June 30, 2018 , and a decrease of 6 basis points when compared to the 3.60% for the quarter ended March 31, 2019. The decrease from both prior periods was largely due to higher cost of funds.

Net interest income increased $1.0 million, or 5.7%, for the six months ended June 30, 2019 from the same period in 2018, primarily due to an increase in average loans. The Company recorded a net interest margin of 3.57% for the six months ended June 30, 2019, a decrease of 4 basis points from the 3.61% for the same period in 2018.

The Company recorded a provision for loan losses of $100,000 for the three months ended June 30, 2019 as compared to $225,000 for the corresponding 2018 period. The majority of the second quarter 2019 provision was to support the Company's loan growth. The provision for loan losses for the six months ended June 30, 2019 was $525,000, as compared to $625,000 for the same period in 2018. The Company’s provision considers a number of factors, including our assessment of the current state of the economy, allowances related to impaired loans, loan growth and level of charge-offs and recoveries.
 
Non-interest income for the quarter ended June 30, 2019 totaled $1.2 million , a decrease of $264,000 , or 17.6% , compared to the same period in 2018 . This decrease was largely the result of lower gains on the sale of SBA loans and lower service fees on deposit accounts, partially offset by higher mortgage banking revenues and higher other income. For the six months ended June 30, 2019, non-interest income decreased $417,000, or 14.9%, to $2.4 million from the same period in 2018 mainly due to the same reasons noted above.
 

40




Non-interest expense for the quarter ended June 30, 2019 totaled $6.4 million , a decrease of $197,000 , or 3.0% , compared to the same period in 2018 . This was largely due to lower salary and employee benefit expenses and the aforementioned gain from the sale of an OREO property. For the six months ended June 30, 2019, non-interest expense decreased $129,000, or 1.0%, to $12.6 million compared to $12.8 million from the same period last year mainly due to the same reasons noted above.
 
Total assets at June 30, 2019 were $1.154 billion , an increase of 5.2% from $1.096 billion at December 31, 2018 . Total loans at June 30, 2019 were $953.1 million , an increase of $31.8 million , or 3.4% , from the $921.3 million recorded at December 31, 2018 . Total deposits were $972.6 million at June 30, 2019 , an increase of $55.2 million , or 6.0% , from the $917.4 million at December 31, 2018 . Core checking deposits at June 30, 2019 increased $9.9 million , or 2.7% , to $379.9 million from $370.0 million at year-end 2018 , while savings accounts, money market deposits and time deposits collectively increased $45.3 million , or 8.3% . The Company has continued to focus on building non-interest bearing deposits, as this lowers the institution’s cost of funds. Additionally, its savings accounts and other interest-bearing deposit products provide an efficient and cost-effective source to fund loan originations.
 
At June 30, 2019 , the Company’s allowance for loan losses was $11.7 million , an increase from the $11.4 million at December 31, 2018 . The allowance for loan losses as a percentage of total loans at June 30, 2019 was 1.23% , compared to 1.24% at December 31, 2018 . Non-performing assets at June 30, 2019 as a percentage of total assets was 0.37% compared to 0.18% at December 31, 2018 and 0.18% at June 30, 2018 . Due to a $2.3 million increase in other real estate owned (OREO), non-performing assets were $4.3 million at June 30, 2019 compared to $2.0 million at December 31, 2018 and $1.9 million at June 30, 2018 .

Results of Operations

The Company’s principal source of revenue is net interest income, which is the difference between interest income on earning assets and interest expense on deposits and borrowings. Interest-earning assets consist primarily of loans, investment securities and federal funds sold. Sources to fund interest-earning assets consist primarily of deposits and borrowed funds. The Company’s net income is also affected by its provision for loan losses, other income and non-interest expenses. Non-interest income consists primarily of service charges, commissions and fees, earnings from investment in life insurance and gains on security and loan sales, while non-interest expenses are comprised of salaries and employee benefits, occupancy costs and other operating expenses.

The following table provides information on our performance ratios for the dates indicated.
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
 
2019
 
2018
 
2019
 
2018
Return on average assets
1.07
%
 
1.00
%
 
1.04
%
 
1.02
%
Return on average tangible assets (1)
1.08
%
 
1.02
%
 
1.05
%
 
1.04
%
Return on average shareholders' equity
10.18
%
 
9.67
%
 
9.89
%
 
9.87
%
Return on average tangible shareholders' equity (1)
11.98
%
 
11.57
%
 
11.66
%
 
11.84
%
Net interest margin
3.54
%
 
3.59
%
 
3.57
%
 
3.61
%
Average equity to average assets
10.47
%
 
10.33
%
 
10.49
%
 
10.31
%
Average tangible equity to average tangible assets (1)
9.03
%
 
8.78
%
 
9.04
%
 
8.74
%

(1) See Non-GAAP Financial Measures table

41




Use of Non-GAAP Financial Measures

The following table contains certain financial information determined by methods other than in accordance with generally accepted accounting policies in the United States (GAAP). These non-GAAP financial measures are "book value per common share", "tangible book value per common share", "return on average tangible assets", "return on average tangible equity" and "average tangible equity to average tangible assets." This non-GAAP disclosure has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Our management uses these non-GAAP measures in its analysis of our performance because it believes these measures are material and will be used as a measure of our performance by investors.
(in thousands except per share data and percentages)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
 
2019
 
2018
2019
 
2018
Total shareholders' equity
$
121,416

 
$
111,347

$
121,416

 
$
111,347

Less: goodwill and other intangible assets
(18,109
)
 
(18,109
)
(18,109
)
 
(18,109
)
Tangible common shareholders’ equity
$
103,307

 
$
93,238

$
103,307

 
$
93,238

 
 
 
 
 
 
 
Common shares outstanding (in thousands)
8,657

 
8,555

8,657

 
8,555

Book value per common share
$
14.03

 
$
13.02

$
14.03

 
$
13.02

 
 
 
 
 
 
 
Book value per common share
$
14.03

 
$
13.02

$
14.03

 
$
13.02

Effect of intangible assets
(2.10
)
 
(2.12
)
(2.10
)
 
(2.12
)
Tangible book value per common share
$
11.93

 
$
10.90

$
11.93

 
$
10.90

 
 
 
 
 
 
 
Return on average assets
1.07
 %
 
1.00
 %
1.04
 %
 
1.02
 %
Effect of intangible assets
0.01
 %
 
0.02
 %
0.01
 %
 
0.02
 %
Return on average tangible assets
1.08
 %
 
1.02
 %
1.05
 %
 
1.04
 %
 
 
 
 
 
 
 
Return on average equity
10.18
 %
 
9.67
 %
9.89
 %
 
9.87
 %
Effect of average intangible assets
1.80
 %
 
1.90
 %
1.77
 %
 
1.97
 %
Return on average tangible equity
11.98
 %
 
11.57
 %
11.66
 %
 
11.84
 %
 
 
 
 
 
 
 
Average equity to average assets
10.47
 %
 
10.33
 %
10.49
 %
 
10.31
 %
Effect of average intangible assets
(1.44
)%
 
(1.55
)%
(1.45
)%
 
(1.57
)%
Average tangible equity to average tangible assets
9.03
 %
 
8.78
 %
9.04
 %
 
8.74
 %


Three months ended June 30, 2019 compared to June 30, 2018
 
Net Interest Income
 
Net interest income for the quarter ended June 30, 2019 totaled $9.4 million , an increase of $462,000 , or 5.2% , compared to $9.0 million for the corresponding period in 2018 . This increase was largely due to an increase of $66.9 million , or 6.7% , in average interest-earning assets, primarily resulting from growth in the Company’s loan portfolio funded mainly by a higher level of average deposits, primarily time deposits.
 
The net interest margin and net interest spread decreased to 3.54% and 3.23% , respectively, for the three month period ended June 30, 2019 , from 3.59% and 3.37% , respectively, for the same prior year period, primarily resulting from a higher cost of funds.

Total interest income for the three months ended June 30, 2019 increased by $1.6 million , or 14.4% . The increase in interest income was due to a volume related increase in interest income of $781,000 , combined with a rate related increase in interest income of $791,000 for the second quarter of 2019 as compared to the same prior year period.
 

42




Interest and fees on loans increased $1.5 million , to $11.7 million for the three months ended June 30, 2019 compared to $10.2 million for the corresponding period in 2018 . Volume related increases of $830,000 were combined with rate related increases of $658,000 . The average balance of the loan portfolio for the three months ended June 30, 2019 increase d by $71.8 million , or 8.1% , to $956.2 million from $884.5 million for the corresponding period in 2018 . The average annualized yield on the loan portfolio was 4.92% for the quarter ended June 30, 2019 compared to 4.64% for the quarter ended June 30, 2018 . Additionally, the average balance of total non-accrual loans, which amounted to $2.1 million and $1.9 million for the three months ended June 30, 2019 and 2018 , respectively, impacted the Company’s loan yield for both periods presented.
 
Interest income on investment securities totaled $532,000 for the three months ended June 30, 2019 compared to $570,000 for the three months ended June 30, 2018 , a decrease of $38,000 , or 6.7% . For the three months ended June 30, 2019 , investment securities had an average balance of $77.4 million with an average annualized yield of 2.75% compared to an average balance of $95.8 million with an average annualized yield of 2.38% for the three months ended June 30, 2018 .
 
Interest income on interest-bearing deposits was $216,000 for the three months ended June 30, 2019 , representing an increase of $122,000 from $94,000 for the three months ended June 30, 2018 . For the three months ended June 30, 2019 , interest-bearing deposits had an average balance of $34.7 million and an average annualized yield of 2.50% as compared to an average balance of $21.2 million and an average annualized yield of 1.78% for the same period in 2018 . The increase in the rate was the result of the Federal Reserve raising short-term interest rates.
 
Interest expense on interest-bearing liabilities amounted to $3.0 million for the three months ended June 30, 2019 compared to $1.9 million for the corresponding period in 2018 , an increase of $1.1 million , or 57.3% . This increase in interest expense was comprised of a $368,000 volume related increase as well as a $742,000 rate related increase .
 
The Bank continues to focus on developing core deposit relationships. The average balance of interest-bearing liabilities was $838.7 million for the three months ended June 30, 2019 compared to $780.7 million for the same period last year, an increase of $58.1 million , or 7.4% . Average time deposits increased by $104.5 million , or 55.3% , to $293.3 million over this same period. Average NOW accounts decreased $8.1 million from $220.4 million with an average annualized rate of 0.56% during the second quarter of 2018 , to $212.3 million with an average annualized rate of 0.80% during the second quarter of 2019 . Average savings accounts decreased $11.9 million from $262.4 million with an average annualized rate of 0.76% during the second quarter of 2018 , to $250.5 million with an average annualized rate of 1.02% during the second quarter of 2019 . Average money market deposits experienced a decrease of $14.7 million over this same period while the average annualized rate increased to 0.21% from 0.17%. During the second quarter of 2019 , our average demand deposits totaled $173.0 million , an increase of $7.5 million , or 4.6% , over the same period last year. For the three months ended June 30, 2019 , the average annualized cost for all interest-bearing liabilities was 1.46% , compared to 1.00% for the three months ended June 30, 2018 .
 
Our strategies for increasing and retaining core deposit relationships, managing loan originations within our acceptable credit criteria and loan category concentrations, and our planned branch network growth have combined to meet our liquidity needs. The Company also offers agreements to repurchase securities, commonly known as repurchase agreements, to our customers as an alternative to other insured deposits. Average balances of repurchase agreements for the second quarter of 2019 were $13.3 million , with an average interest rate of 0.27% , compared to $21.2 million , with an average interest rate of 0.28% , for the second quarter of 2018 .
 
The Company also utilizes FHLB term borrowings as an additional funding source. The average balance of such borrowings for the second quarter of 2019 and 2018 was $20.7 million and $24.5 million , respectively, with an average interest rate of 1.96% and 1.90% , respectively.
 
The $10 million of subordinated debentures totaled $9.9 million at June 30, 2019 , which includes $58,000 of remaining unamortized debt issuance costs. The debt issuance costs are being amortized over the expected life of the issue. The effective interest rate of the subordinated debt is 6.67%.


43




 
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
(dollars in thousands)
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield/
Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
   
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in banks
$
34,679

 
$
216

 
2.50
%
 
$
21,206

 
$
94

 
1.78
%
 
Investment securities
77,409

 
532

 
2.75
%
 
95,801

 
570

 
2.38
%
 
Loans, net of unearned fees (1) (2)
956,225

 
11,731

 
4.92
%
 
884,450

 
10,243

 
4.64
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Earning Assets
1,068,313

 
12,479

 
4.69
%
 
1,001,457

 
10,907

 
4.37
%
 
 
   
 
 
 
 
 
 
 
 
 
 
Non-Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(11,703
)
 
 
 
 
 
(11,108
)
 
 
 
 
 
All other assets
90,796

 
 
 
 
 
74,616

 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
Total Assets
$
1,147,406

 
 
 
 
 
$
1,064,965

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
$
212,267

 
422

 
0.80
%
 
$
220,421

 
306

 
0.56
%
 
Savings deposits
250,489

 
636

 
1.02
%
 
262,379

 
494

 
0.76
%
 
Money market deposits
38,682

 
20

 
0.21
%
 
53,393

 
23

 
0.17
%
 
Time deposits
293,333

 
1,693

 
2.32
%
 
188,862

 
818

 
1.74
%
 
Securities sold under agreements to repurchase
13,325

 
9

 
0.27
%
 
21,190

 
15

 
0.28
%
 
FHLB and other borrowings
20,713

 
101

 
1.96
%
 
24,503

 
116

 
1.90
%
 
Subordinated debt
9,939

 
166

 
6.68
%
 
9,902

 
165

 
6.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
838,748

 
3,047

 
1.46
%
 
780,650

 
1,937

 
1.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
172,962

 
 
 
 
 
165,416

 
 
 
 
 
Other liabilities
15,566

 
 
 
 
 
8,925

 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
Total Non-Interest-Bearing Liabilities
188,528

 
 
 
 
 
174,341

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
120,130

 
 
 
 
 
109,974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Stockholders' Equity
$
1,147,406

 
 
 
 
 
$
1,064,965

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
$
9,432

 
 
 
 
 
$
8,970

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST SPREAD (3)
 
 
 
 
3.23
%
 
 
 
 
 
3.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN (4)
 
 
 
 
3.54
%
 
 
 
 
 
3.59
%

(1)
Included in interest income on loans are net unearned loan fees.
(2)
Includes non-performing loans.
(3)
The interest rate spread is the difference between the weighted average yield on average interest-earning assets and the weighted average cost of average interest-bearing liabilities.
(4)
The interest rate margin is calculated by dividing annualized net interest income by average interest-earning assets.


44






 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
(dollars in thousands)
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Yield/
Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in banks
 
$
32,368

 
$
403

 
2.51
%
 
$
19,679

 
$
161

 
1.65
%
Investment securities
 
78,316

 
1,102

 
2.81
%
 
96,708

 
1,149

 
2.38
%
Loans, net of unearned fees (1) (2)
 
948,897

 
23,043

 
4.90
%
 
876,541

 
20,064

 
4.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Earning Assets
 
1,059,581

 
24,548

 
4.67
%
 
992,928

 
21,374

 
4.34
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
(11,570
)
 
 
 
 
 
(10,974
)
 
 
 
 
All other assets
 
85,502

 
 
 
 
 
73,756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,133,513

 
 
 
 
 
$
1,055,710

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
 
$
208,976

 
835

 
0.81
%
 
$
228,502

 
616

 
0.54
%
Savings deposits
 
253,074

 
1,228

 
0.98
%
 
255,471

 
848

 
0.67
%
Money market deposits
 
40,123

 
43

 
0.22
%
 
55,857

 
48

 
0.17
%
Time deposits
 
275,070

 
3,083

 
2.26
%
 
178,651

 
1,487

 
1.68
%
Securities sold under agreements to repurchase
 
14,431

 
20

 
0.28
%
 
20,417

 
29

 
0.29
%
FHLB and other borrowings
 
23,198

 
233

 
2.02
%
 
26,349

 
246

 
1.88
%
Subordinated debt
 
9,934

 
331

 
6.66
%
 
9,898

 
330

 
6.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
 
824,806

 
5,773

 
1.41
%
 
775,145

 
3,604

 
0.94
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
173,950

 
 
 
 
 
162,753

 
 
 
 
Other liabilities
 
15,820

 
 
 
 
 
8,981

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Interest-Bearing Liabilities
 
189,770

 
 
 
 
 
171,734

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
118,937

 
 
 
 
 
108,831

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
 
$
1,133,513

 
 
 
 
 
$
1,055,710

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
 
$
18,775

 
 
 
 
 
$
17,770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST SPREAD (3)
 
 
 
 
 
3.26
%
 
 
 
 
 
3.40
%
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN (4)
 
 
 
 
 
3.57
%
 
 
 
 
 
3.61
%

(1)
Included in interest income on loans are net unearned loan fees.
(2)
Includes non-performing loans.
(3)
The interest rate spread is the difference between the weighted average yield on average interest-earning assets and the weighted average cost of average interest-bearing liabilities.
(4)
The interest rate margin is calculated by dividing annualized net interest income by average interest-earnings assets.



45




Analysis of Changes in Net Interest Income
 
The following table sets forth for the periods indicated a summary of changes in interest earned and interest paid resulting from changes in volume and changes in rates:
 
Three Months Ended June 30, 2019
Compared to Three Months Ended
June 30, 2018
 
Six Months Ended June 30, 2019
Compared to Six Months Ended
June 30, 2018
 
Increase (decrease) due to change in
 
Increase (decrease) due to change in
 
Volume
 
Rate
 
Net
 
Volume
 
Rate
 
Net
 
(in thousands)
 
(in thousands)
Interest Earned On:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in banks
$
60

 
$
62

 
$
122

 
$
104

 
$
138

 
$
242

Investment securities
(109
)
 
71

 
(38
)
 
(219
)
 
172

 
(47
)
Loans, net of unearned fees
830

 
658

 
1,488

 
1,657

 
1,322

 
2,979

 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Income
781

 
791

 
1,572

 
1,542

 
1,632

 
3,174

 
 
 
 
 
 
 
 
 
 
 
 
Interest Paid On:
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
(11
)
 
127

 
116

 
(53
)
 
272

 
219

Savings deposits
(21
)
 
163

 
142

 
(8
)
 
388

 
380

Money market deposits
(6
)
 
3

 
(3
)
 
(14
)
 
9

 
(5
)
Time deposits
429

 
446

 
875

 
762

 
834

 
1,596

Securities sold under agreements to repurchase
(6
)
 

 
(6
)
 
(9
)
 

 
(9
)
FHLB and other borrowings
(18
)
 
3

 
(15
)
 
(29
)
 
16

 
(13
)
Subordinated debt
1

 

 
1

 
1

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Expense
368

 
742

 
1,110

 
650

 
1,519

 
2,169

 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
$
413

 
$
49

 
$
462

 
$
892

 
$
113

 
$
1,005


The change in interest due to both volume and rate has been allocated proportionally to both, based on their relative absolute values.
 
Provision for Loan Losses
 
During the second quarter of 2019 , a provision for loan losses of $100,000 was expensed as compared to $225,000 for the corresponding 2018 period. The majority of the second quarter of 2019 and 2018 provisions was to support the Company's loan growth and to a lesser degree, net recoveries of $2,000 and $14,000 , respectively. The provision for loan losses is determined by an allocation process whereby an estimated allowance is allocated to the specific allowance for impaired loans and the general allowance for pools of loans. The allocation reflects management’s assessment of economic conditions, credit quality and other risk factors inherent in the loan portfolio. The allowance for loan losses totaled $11.7 million , or 1.23% of total loans at June 30, 2019 , as compared to $11.4 million , or 1.24% at December 31, 2018 .
 
In management’s opinion, the level of allowance for loan losses, totaling $11.7 million , is appropriate to adequately provide for known and inherent risks in the portfolio. In the current interest rate and credit quality environment, our risk management philosophy has been to stay within our established credit culture. Management will continue to review the need for additions to its allowance for loan losses based upon its ongoing review of the loan portfolio and credit quality trends, the level of delinquencies, and general market and economic conditions.


46




Non-Interest Income

For the three months ended June 30, 2019 and 2018, non-interest income amounted to $1.2 million and $1.5 million , respectively, a decrease of $264,000 , or 17.6% . This decrease was primarily the result of lower gains on the sale of SBA loans and lower service fees on deposit accounts, and was partially offset by higher mortgage banking revenues. Additionally, other income increased $46,000, or 24.0%, primarily resulting from the recognition of a $36,000 unrealized gain related to the Bank's investment in the CRA Mutual Fund due to the adoption of ASU 2016-01, as compared to a $19,000 unrealized loss in 2018.

Non-Interest Expenses
 
Non-interest expenses for the three months ended June 30, 2019 decreased $197,000 , or 3.0% , to $6.4 million compared to $6.6 million for the three months ended June 30, 2018 . This decrease was primarily due to lower salary and employee benefit expenses and the aforementioned gain from the sale of an OREO property.

Income Taxes
 
The Company recorded income tax expense of $1.2 million for the three months ended June 30, 2019 compared to $1.0 million for the three months ended June 30, 2018 . The effective tax rate for the three months ended June 30, 2019 and 2018 was 27.6% and 28.2% , respectively. This was due to the additional income tax expense taken in the second quarter of 2018 related to the New Jersey Corporation Business Tax surtax enacted on July 1, 2018. This was partially offset by a lower tax benefit related to the accounting treatment of equity-based compensation, in which no benefit was recognized in the second quarter of 2019 compared to a $43,000 benefit in the same period last year.



Six Months Ended June 30, 2019 compared to June 30, 2018
 
Net Interest Income
 
Net interest income for the six months ended June 30, 2019 totaled $18.8 million , an increase of $1.0 million , or 5.7% , compared to $17.8 million for the corresponding period in 2018 . This increase was largely due to an increase of $66.7 million , or 6.7% , in average interest-earning assets, primarily resulting from growth in the Company’s loan portfolio funded mainly by a higher level of average deposits, primarily time deposits.

The net interest margin and net interest spread decreased to 3.57% and 3.26% , respectively, for the six month period ended June 30, 2019 , from 3.61% and 3.40% , respectively, for the same prior year period, primarily resulting from higher cost of funds.

Total interest income for the six months ended June 30, 2019 increased by $3.2 million , or 14.8% . The increase in interest income was due to both volume related increase s in interest income of $1.5 million and rate related increase s in interest income of $1.6 million .
 
Interest and fees on loans increased $3.0 million , to $23.0 million for the six months ended June 30, 2019 compared to $20.1 million for the corresponding period in 2018 . Volume related increases of $1.7 million were combined with rate related increases of $1.3 million . The average balance of the loan portfolio for the six months ended June 30, 2019 increased by $72.4 million , or 8.3% , to $948.9 million from $876.5 million for the corresponding period in 2018 . The average annualized yield on the loan portfolio was 4.90% for the six months ended June 30, 2019 compared to 4.62% for the six months ended June 30, 2018 . Additionally, the average balance of total non-accrual loans, which amounted to $2.6 million and $1.9 million for the six months ended June 30, 2019 and 2018 , respectively, impacted the Company’s loan yield for both periods presented.
 
Interest income on investment securities totaled $1.1 million for the six months ended June 30, 2019 , a decrease of $47,000 , or 4.1% , when compared to the six months ended June 30, 2018. For the six months ended June 30, 2019 , investment securities had an average balance of $78.3 million with an average annualized yield of 2.81% compared to an average balance of $96.7 million with an average annualized yield of 2.38% for the six months ended June 30, 2018 .
 
Interest income on interest-bearing deposits was $403,000 for the six months ended June 30, 2019 , representing an increase of $242,000 , or 150.3% , from $161,000 for the six months ended June 30, 2018 . For the six months ended June 30, 2019 , interest-bearing deposits had an average balance of $32.4 million and an average annualized yield of 2.51% as compared to an average

47




balance of $19.7 million and an average annualized yield of 1.65% for the same period in 2018 . The increase in the rate was the result of the Federal Reserve raising short-term interest rates.
 
Interest expense on interest-bearing liabilities amounted to $5.8 million for the six months ended June 30, 2019 compared to $3.6 million for the corresponding period in 2018 , an increase of $2.2 million , or 60.2% . This increase in interest expense was comprised of a $650,000 volume related increase as well as a $1.5 million rate related increase .
 
The Bank continues to focus on developing core deposit relationships. The average balance of interest-bearing liabilities increased to $824.8 million for the six months ended June 30, 2019 from $775.1 million for the same period last year, an increase of $49.7 million , or 6.4% . Average time deposits increased $96.4 million from $178.7 million with an average annualized rate of 1.68% for the six months ended June 30, 2018 to $275.1 million with an average annualized rate of 2.26% for the six months ended June 30, 2019 . These average balance increases were partially offset by a decrease in average money market deposits of $15.7 million over this same period while the average annualized rate increased by 5 basis points to 0.22% . Average NOW accounts decreased $19.5 million from $228.5 million with an average annualized rate of 0.54% during the six months ended June 30, 2018 , to $209.0 million with an average annualized rate of 0.81% during the six months ended June 30, 2019 . During the six months ended June 30, 2019 , our average demand deposits totaled $174.0 million , an increase of $11.2 million , or 6.9% , over the same period last year. For the six months ended June 30, 2019 and 2018 , the average annualized cost for all interest-bearing liabilities was 1.41% compared to 0.94% , respectively.
 
Our strategies for increasing and retaining core deposit relationships, managing loan originations within our acceptable credit criteria and loan category concentrations, and our planned branch network growth have combined to meet our liquidity needs. The Company also offers agreements to repurchase securities, commonly known as repurchase agreements, to our customers as an alternative to other insured deposits. Average balances of repurchase agreements for the six months ended June 30, 2019 were $14.4 million , with an average interest rate of 0.28% , compared to $20.4 million , with an average interest rate of 0.29% , for the six months ended June 30, 2018 .
 
The Company also utilizes FHLB term borrowings as an additional funding source. The average balance of such borrowings for the six months ended June 30, 2019 and 2018 was $23.2 million and $26.3 million , with an average interest rate of 2.02% and 1.88% , respectively.
 
The $10 million of subordinated debentures totaled $9.9 million at June 30, 2019 , which includes $58,000 of remaining unamortized debt issuance costs. The debt issuance costs are being amortized over the expected life of the issue. The effective interest rate of the subordinated debt is 6.67% .

Provision for Loan Losses
 
There was a $525,000 provision for loan losses reported for the six months ended June 30, 2019 as compared to a $625,000 provision for the corresponding 2018 period. The Company had $239,000 in net loan charge-offs during the first six months of 2019 , compared to $92,000 in net loan charge-offs in the same period last year. 

Non-Interest Income

For the six months ended June 30, 2019 , non-interest income amounted to $2.4 million as compared to $2.8 million , a decrease of $417,000 , or 14.9% , from the corresponding period in 2018 . This decrease was largely the result of lower gains from the sale of SBA loans of $382,000, or 53.2%, lower service fees on deposit accounts of $138,000, or 28.9%, and lower mortgage banking fees of $43,000, or 5.8%. These decreases were partially offset by an increase in other loan fees of $50,000, or 20.2%. Additionally, other income increased $86,000, or 24.3%, primarily resulting from the recognition of a $67,000 unrealized gain related to the Bank's investment in the CRA Mutual Fund due to the adoption of ASU 2016-01, compared to a $58,000 unrealized loss in 2018.

Non-Interest Expenses
 
Non-interest expenses for the six months ended June 30, 2019 decreased $129,000 , or 1.0% , to $12.6 million compared to $12.8 million for the six months ended June 30, 2018 . This decrease was primarily due to lower salary and employee benefit expenses and the aforementioned gain from the sale of an OREO property.
 
Income Taxes
 
The Company recorded income tax expense of $2.2 million for the six months ended June 30, 2019 and $1.8 million for the same period ended 2018 . The effective tax rate for the six months ended June 30, 2019 and 2018 was 27.0% and 25.7% , respectively.

48




A $38,000 tax benefit was recorded in the first six months of 2019 compared to $133,000 in the same prior year period relating to the accounting treatment of equity-based compensation.

49




FINANCIAL CONDITION  
Assets
 
At June 30, 2019 , total assets were $1.154 billion , an increase of $57.4 million , or 5.2% , from $1.096 billion at December 31, 2018 . At June 30, 2019 , total loans were $953.1 million , an increase of $31.8 million , or 3.4% , from the $921.3 million reported at December 31, 2018 . This loan growth was funded primarily by deposit growth. Investment securities, including restricted stock, were $76.4 million at June 30, 2019 as compared to $80.4 million at December 31, 2018 , a decrease of $4.0 million , or 5.0% . At June 30, 2019 , cash and cash equivalents totaled $70.0 million compared to $48.1 million at December 31, 2018 , an increase of $21.9 million , or 45.5% . Goodwill totaled $18.1 million at both June 30, 2019 and December 31, 2018 .

Liabilities
 
Total liabilities increased $52.5 million , or 5.4% , to $1.032 billion at June 30, 2019 , from $979.9 million at December 31, 2018 . Total deposits increased $55.2 million , or 6.0% , to $972.6 million at June 30, 2019 , from $917.4 million at December 31, 2018 . FHLB and other borrowings decreased by $1.8 million over this same period while securities sold under agreement to repurchase decreased by $5.2 million .

Securities Portfolio
 
Investment securities, including restricted investments, totaled $76.4 million at June 30, 2019 compared to $80.4 million at December 31, 2018 , a decrease of $4.0 million , or 5.0% . During the six months ended June 30, 2019 and 2018 , investment security purchases amounted to $4.1 million and $6.7 million , respectively, while repayments, calls and maturities amounted to $8.2 million and $6.2 million , respectively. Additionally, there were $2.8 million investment security sales during the first six months of 2019 as compared to none in 2018 .
 
The Company maintains an investment portfolio to fund increased loans and liquidity needs (resulting from decreased deposits or otherwise) and to provide an additional source of interest income. The portfolio is composed of obligations of the U.S. Government agencies and U.S. Government-sponsored entities, municipal securities, a limited amount of corporate debt securities and an investment in a CRA mutual fund. U.S. Government agencies are considered to have the lowest risk due to the “full faith and credit” guarantee by the U.S. Government. All of our mortgage-backed investment securities are collateralized by pools of mortgage obligations that are guaranteed by privately managed, U.S. Government-sponsored enterprises (“GSE”), such as Fannie Mae, Freddie Mac and Government National Mortgage Association. Due to these GSE guarantees, these investment securities are susceptible to less risk of non-performance and default than other corporate securities which are collateralized by private pools of mortgages. At June 30, 2019 , the Company maintained $14.2 million of GSE residential mortgage-backed securities in the investment portfolio and $5.6 million of collateralized residential mortgage obligations, all of which are current as to payment of principal and interest and are performing in accordance with the terms set forth in their respective prospectuses. Municipal securities are evaluated by a review of the credit ratings of the underlying issuer, any changes in such ratings that have occurred, adverse conditions relating to the security or its issuer, as well as other factors.
 
Included within the Company’s investment portfolio are trust preferred securities, which consists of three single issue securities issued by large financial institutions, all with a Moody’s rating of Baa1. These securities have an amortized cost value of $2.3 million and a fair value of $2.1 million at June 30, 2019 . The unrealized loss on these securities is related to general market conditions and the widening of interest rate spreads.
 
Management evaluates all securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic and market concerns warrant such evaluations. As of June 30, 2019 , all of these securities are current with their scheduled interest payments. Future deterioration in the cash flow of these instruments or the credit quality of the financial institution issuers could result in additional impairment charges in the future. 
 
The Company accounts for its investment securities as available for sale or held to maturity. Management determines the appropriate classification at the time of purchase. Based on an evaluation of the probability of the occurrence of future events, we determine if we have the ability and intent to hold the investment securities to maturity, in which case we classify them as held to maturity. All other investments are classified as available for sale. 
 
Securities classified as available for sale must be reported at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of shareholders’ equity, net of taxes. Gains or losses on the sales of securities available for sale are recognized upon realization utilizing the specific identification method. The net effect of unrealized gains or losses, caused by marking our available for sale portfolio to fair value, could cause fluctuations in the level of shareholders’ equity and equity-related financial ratios as changes in market interest rates cause the fair value of fixed-rate securities to fluctuate.

50





Securities classified as held to maturity are carried at cost, adjusted for amortization of premium and accretion of discount over the terms of the maturity in a manner that approximates the interest method.

The Company has equity securities, which consists solely of an investment in the CRA Mutual Fund. Net unrealized gains and losses are recognized through earnings beginning January 1, 2018 after the adoption of ASU 2016-01.

Loan Portfolio
 
The following table summarizes total loans outstanding, by loan category and amount as of June 30, 2019 and December 31, 2018 .
 
 
June 30, 2019
 
December 31, 2018
 
 
Amount
 
Percent
 
Amount
 
Percent
 
 
(in thousands, except for percentages)
Commercial and industrial
 
$
110,791

 
11.6
 %
 
$
109,362

 
11.9
 %
Real estate – construction
 
144,404

 
15.2
 %
 
144,865

 
15.7
 %
Real estate – commercial
 
574,660

 
60.3
 %
 
552,549

 
60.0
 %
Real estate – residential
 
92,829

 
9.7
 %
 
84,123

 
9.1
 %
Consumer
 
31,185

 
3.3
 %
 
31,144

 
3.4
 %
Unearned fees
 
(789
)
 
(0.1
)%
 
(742
)
 
(0.1
)%
Total loans
 
$
953,080

 
100.0
 %
 
$
921,301

 
100.0
 %
 
Total loans, net of unearned fees, increased by $31.8 million , or 3.4% , to $953.1 million from $921.3 million at December 31, 2018 . The increase was predominantly in the commercial real estate and residential mortgage sectors. Our local economy seems to reflect some strengthening in certain sectors. As such, we remain optimistic in our growth prospects for lending for the remainder of 2019 , recognizing that we will continue to be challenged due in part to both the competitive landscape and pricing pressures. Our loan pipeline remains strong, as we continue to remain focused on growing our portfolio. One of our strategies has been to open low cost loan production offices (“LPOs”) in contiguous markets and once a certain level of business is achieved, to replace some of these LPOs with a full service branch at an appropriate location within that market. Both of our current LPOs are staffed by experienced seasoned loan officers who are knowledgeable within these markets and have begun to produce positive results.
 
The mix of our loan composition at June 30, 2019 reflects our desire to continue emphasizing commercial and industrial, commercial real estate, construction and residential lending. Within the loan portfolio, commercial real estate remains the largest component, constituting 60.3% of our total loans at June 30, 2019 , up slightly from 60.0% at December 31, 2018 . These loans increased $22.1 million , or 4.0% , to $574.7 million at June 30, 2019 from $552.5 million at December 31, 2018 . Commercial and industrial loans increased by $1.4 million , or 1.3% , to $110.8 million at June 30, 2019 from $109.4 million at December 31, 2018 . Real estate construction loans decreased by $461,000 , or 0.3% , to $144.4 million at June 30, 2019 from $144.9 million at December 31, 2018 , while real estate residential loans increased $8.7 million , or 10.3% , to $92.8 million at June 30, 2019 from $84.1 million at December 31, 2018 . Consumer loans grew by $41,000 , or 0.1% , to $31.2 million at June 30, 2019 from $31.1 million at December 31, 2018 .
 
Asset Quality
 
One of our key operating objectives has been, and continues to be, to maintain a high level of asset quality. We continually analyze our credit quality through a variety of strategies. We have been proactive in addressing problem and non-performing assets and management believes our allowance for loan losses is adequate to cover known and potential losses. These strategies, as well as our underwriting standards for new loan originations, have resulted in relatively low levels of non-performing loans and charge-offs (see following tables). Our loan portfolio composition generally consists of loans secured by commercial real estate, land development and construction of real estate projects mainly in the Monmouth, Middlesex, Union and Ocean Counties, New Jersey market area. We continue to have lending success and growth in the medical markets through our Private Banking Department. We have experienced signs of improvement in our markets as our loan pipeline remains strong. Efficient and effective asset-management strategies reflect the type and quality of assets being underwritten and originated.
 
The Company continues to be proactive in identifying troubled credits, to record charge-offs promptly based on current collateral values, and to maintain an adequate allowance for loan losses at all times. We closely monitor local and regional real estate markets and other risk factors related to our loan portfolio.
 

51




The Bank does not originate or purchase loans with payment options, negative amortization loans or sub-prime loans. We evaluate the classification of all our loans and the financial results of some of those loans which may be adversely impacted by changes in the prevailing economic conditions, either nationally or in our local market areas, including decreases in real estate values, adverse employment conditions, the monetary and fiscal policies of the federal and state government and other significant external events. For loans involved in a workout situation, a new or updated appraisal or evaluation, as appropriate, is ordered to address current project plans and market conditions that were considered in the development of the workout plan. The consideration includes whether there has been material deterioration in the following factors: the performance of the project; conditions of the geographic market and property type; variances between actual conditions and original appraisal assumptions; changes in project specifications (e.g., changing a planned condominium project to an apartment building); loss of a significant lease or a take-out commitment. A new appraisal may not be necessary in all instances where an internal evaluation is used to appropriately update the original appraisal assumptions reflecting current market conditions along with providing an estimate of the collateral’s fair market value for impairment analysis testing.

Non-Performing Assets
 
Non-performing assets include loans that are not accruing interest (non-accrual loans), loans past due 90 days or more and still accruing and other real estate owned, which consists of real estate acquired as the result of a defaulted loan. A loan is placed on non-accrual status when collection of all principal or interest is considered unlikely or when principal or interest is past due for 90 days or more, unless the loan is well-secured and in the process of collection, in which case, the loan will continue to accrue interest. Any unpaid interest previously accrued on those loans is reversed from income. Interest income on other non-accrual loans is recognized only to the extent of interest payments received. A troubled debt restructuring loan (“TDR”) is a loan in which the contractual terms have been modified resulting in the Bank granting a concession to a borrower who is experiencing financial difficulties in order for the Bank to have a greater opportunity of collecting the indebtedness from the borrower. Non-accruing TDRs are included in non-performing loans.
 
At June 30, 2019 , non-accrual loans decreased to $1.3 million from the $1.4 million at December 31, 2018 . Our non-performing loans are primarily secured by real estate. At June 30, 2019 and December 31, 2018 , the Company had no loans past due 90 days or more and still accruing.
 
The following table summarizes our non-performing assets as of June 30, 2019 and December 31, 2018 . Total TDRs are broken out at the bottom of the table.
 
 
June 30, 2019
 
December 31, 2018
 
 
(dollars in thousands)
Non-Performing Assets:
 
 
 
 
 
 
 
 
 
Non-Accrual Loans:
 
 
 
 
Commercial and industrial
 
$
498

 
$
765

Real estate-construction
 
150

 
150

Real estate-commercial
 

 
54

Real estate-residential
 
505

 
227

Consumer
 
193

 
194

 
 
 
 
 
Total Non-Performing Loans
 
1,346

 
1,390

 
 
 
 
 
OREO
 
2,912

 
585

 
 
 
 
 
Total Non-Performing Assets
 
$
4,258

 
$
1,975

 
 
 
 
 
Ratios:
 
 
 
 
Non-Performing loans to total loans
 
0.14
%
 
0.15
%
Non-Performing assets to total assets
 
0.37
%
 
0.18
%
 
 
 
 
 
Troubled Debt Restructured Loans:
 
 
 
 
Performing
 
$
4,969

 
$
6,842

Non-performing (included in non-performing assets above)
 
555

 
877


Total non-performing loans decreased by $44,000 from December 31, 2018 . Seven loans comprise the $1.3 million while nine loans comprise $1.4 million of non-performing loans at June 30, 2019 and December 31, 2018 , respectively. At June 30, 2019 ,

52




the Company believes it has a manageable level of non-performing loans, many of which are in the final stages of loss mitigation or legal resolution.
 
At June 30, 2019 , non-performing commercial and industrial loans decreased by $267,000 during the six months ended June 30, 2019 , primarily due to the full payoff of one loan relationship and the transfer of another loan into OREO. The $498,000 is comprised of three commercial term loans.
 
At June 30, 2019 , non-performing real estate construction loans remained unchanged from December 31, 2018.

At June 30, 2019 , non-performing residential real estate loans increased by $278,000 due to the addition of one loan during the quarter.

At June 30, 2019 , non-performing commercial real estate loans decreased $54,000 from December 31, 2018 due to the transfer of one loan into OREO.
 
OREO represents real estate acquired as a result of foreclosure or by deed in lieu of foreclosure. These assets are carried at the lower of cost or fair value less estimated selling costs. When a property is acquired, the excess of the loan balance over fair value, less selling costs, is charged to the allowance for loan losses. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned are recorded as incurred. At June 30, 2019 and December 31, 2018, the Bank had $2.9 million and $585,000, respectively in OREO.  

Loans whose terms are modified are classified as TDRs if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a TDR generally involve a temporary reduction in interest rate or a modification of a loan’s amortization schedule. Non-accrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after the modification is in place. Loans classified as TDRs are designated as impaired from a cash flow perspective. Modifications involving troubled borrowers may include a modification of a loan’s amortization schedule, reduction in the stated interest rate and rescheduling of future cash flows.
 
The Company’s TDR modifications are made on terms typically up to 12 months in order to aggressively monitor and track performance of the credit. The short-term modifications are monitored for continued performance for an additional period of time after the expiration of the concession. Balance reductions and annualized loss rates are also important metrics that are monitored. The main objective of the modification program is to reduce the payment burden for the borrower and to deleverage the Company’s exposure.
 
As of June 30, 2019 and December 31, 2018 , TDRs totaled $5.5 million and $7.7 million , respectively. The $5.5 million is comprised of $1.6 million in real estate construction loans, $3.6 million in commercial and industrial loans and $358,000 in real estate residential loans. All TDRs as of June 30, 2019 are collateral-dependent. Of the $5.5 million , no relationships have a specific reserve in our ALLL computation.

The $1.6 million in real estate construction loans are primarily comprised of three relationships and are all performing, with the exception of one non-accrual loan totaling $150,000, which is well collateralized.
 
The $3.6 million in commercial and industrial loans are all performing, with the exception of two non-accrual loans totaling $405,000, each of which is well collateralized.
 
The $358,000 in real estate residential loans are all performing.

Potential Problem Loans
 
Potential problem loans consist of special mention, substandard, and doubtful loans. At June 30, 2019 , the Company had $8.1 million in loans that were risk rated as special mention, substandard, or doubtful. This $8.1 million of special mention, substandard, and doubtful loans represents a decrease of $6.8 million from the $14.9 million reported at December 31, 2018 , primarily due to the partial writedown and transfer into OREO of one credit and the full payoff of three credits.

At June 30, 2019 , other than the loans set forth above, the Company is not aware of any loans which present serious doubts as to the ability of its borrowers to comply with present loan repayment terms and which are expected to fall into one of the risk categories comprising potential problem loans.
 

53




Allowance for Loan Losses
 
The following table summarizes our allowance for loan losses for the six months ended June 30, 2019 and 2018 and for the year ended December 31, 2018 .
 
June 30,
 
December 31,
 
2019
 
2018
 
2018
 
(in thousands, except percentages)
 
 
 
 
 
 
Balance at beginning of year
$
11,398

 
$
10,668

 
$
10,668

Provision charged to expense
525

 
625

 
775

Recoveries (charge-offs), net
(239
)
 
(92
)
 
$
(45
)
Balance of allowance at end of period
$
11,684

 
$
11,201

 
$
11,398

 
 
 
 
 
 
Ratio of net charge-offs to average loans outstanding (annualized)
0.05
%
 
0.02
%
 
0.01
%
Balance of allowance as a percent of loans at period-end
1.23
%
 
1.26
%
 
1.24
%
Ratio of allowance to non-performing loans at period-end
868.05
%
 
580.36
%
 
820.00
%
 
At June 30, 2019 and December 31, 2018 , the Company’s allowance for loan losses was $11.7 million and $11.4 million , respectively. The allowance for loan losses as a percentage of total loans at June 30, 2019 was 1.23% , compared with 1.24% at December 31, 2018 . The Company recorded a $525,000 provision to the allowance for loan losses for the six month period ended June 30, 2019 as compared to a $625,000 provision for the comparable period in 2018 . The majority of the 2019 and 2018 provision was to support loan growth coupled with partial charge-offs. Non-performing loans at June 30, 2019 are either well-collateralized or adequately reserved for in the allowance for loan losses.
 
Management maintains the allowance for loan losses at a level estimated to absorb probable loan losses of the loan portfolio. The allowance is based on ongoing evaluations of the probable estimated losses inherent in the loan portfolio. Our methodology for evaluating the appropriateness of the allowance includes segmentation of the loan portfolio into its various asset components, tracking the historical levels of criticized loans and delinquencies, and assessing the nature and trends of loan charge-offs. Additionally, the volume of non-performing loans, concentration of risks by size, type, and geography, new products and markets, collateral adequacy, credit policies and procedures, staffing, underwriting consistency, and economic conditions are also taken into consideration. Risks within the loan portfolio are analyzed on a continuous basis by the Bank’s senior management, outside independent loan review auditors, directors’ loan committee, and board of directors. A risk system, consisting of multiple grading categories, is utilized as an analytical tool to assess risk and set appropriate reserves.
 
Our local economy seems to reflect some strengthening in certain sectors. As such, we remain optimistic in our growth prospects for lending for the remainder of 2019 , recognizing that we will continue to be challenged due in part to both the competitive landscape and pricing pressures and, as such, prudent risk management practices must be maintained. Along with this conservative approach, we have further stressed our qualitative and quantitative allowance factors to primarily reflect the current state of the economy, the housing market and levels of unemployment. We apply this process and methodology in a consistent manner and reassess and modify the estimation of methods and assumptions on a regular basis.
 
During the fourth quarter of 2018, Management employed a more refined estimation in determining the risk levels assigned to each of its qualitative factors in the allowance for loan losses. While this did not result in a significant change to the allowance for loan losses as a whole, it did result in increasing or decreasing the provision for certain loan categories in which the Company either had experienced more or less historical net charge-offs.


54




We attempt to maintain an allowance for loan losses at a sufficient level to provide for probable losses inherent in the loan portfolio. The level of the allowance is determined by assigning specific allowances to impaired loans and general allowances on all other loans. The portion of the allowance that is allocated to impaired loans is determined by estimating the inherent loss on each credit after giving consideration to the value of the underlying collateral on collateral dependent loans and cash flow from operations on cash flow dependent loans. A risk rating system, consisting of multiple grading categories, is utilized as an analytical tool to assess risk and set appropriate reserves. Along with the risk system, senior management evaluates risk characteristics of the loan portfolio under current economic conditions and considers such factors as the financial condition of the borrower, past and expected loss experience, and other factors management feels deserve recognition in establishing an appropriate allowance. These estimates are reviewed at least quarterly, and as adjustments become necessary they are realized in the periods in which they become known. Although management attempts to maintain the allowance at a level deemed adequate to cover any losses, future additions to the allowance may be necessary based upon changes in market conditions, either generally or specific to our area, or changes in the circumstances of particular borrowers. In addition, various regulatory agencies periodically review our allowance for loan losses. These agencies may require the Company to take additional provisions based on their judgments about information available to them at the time of their examination.
 
Bank Owned Life Insurance (“BOLI”)
 
The Company has invested in $20.5 million of BOLI to provide additional life insurance benefits for the Company and certain of its officers and directors, and as a source of funding for employee benefit expenses related to the Company’s non-qualified Supplemental Executive Retirement Plan (“SERP”) implemented for certain executive officers. The SERPs provide for payments upon retirement, death or disability. Expenses related to the SERP were approximately $76,000 and $159,000 for the six months ended June 30, 2019 and 2018 , respectively. The Company is the owner and a beneficiary of the policies. Increases in the cash surrender values of this investment are recorded in other income in the statement of operations. Earnings on BOLI amounted to $271,000 , which includes a $17,000 death benefit, and $262,000 for the six months ended June 30, 2019 and 2018 , respectively.
 
Premises and Equipment
 
Premises and equipment totaled approximately $6.5 million at June 30, 2019 and $5.9 million at December 31, 2018 . Depreciation expense totaled $311,000 and $326,000 for the six months ended June 30, 2019 and 2018 , respectively.
 
Goodwill and Other Intangible Assets
 
Intangible assets totaled $18.1 million at June 30, 2019 and December 31, 2018 , which was comprised of goodwill. The Company performed its annual qualitative factor goodwill impairment test as of August 31, 2018 . Based on the results of this analysis, the Company concluded that there was no impairment on the current goodwill balance of $18.1 million .

There can be no assurance that future testing will not result in material impairment charges due to further developments in the banking industry or our markets or otherwise. Additional goodwill discussion can be referenced in Note 4, Goodwill , in the Company’s financial statements.
 
Deposits
 
Deposits are the Company’s primary source of funds. The deposit increase during 2019 was primarily attributable to the Company’s strategic initiative to continue to remain focused on growing market share through core deposit relationships. The Company anticipates loan demand to increase during 2019 and beyond, and will depend on the expansion and maturation of the branch network as its primary funding source. As a secondary funding source, the Company intends to utilize borrowed funds, including FHLB advances, brokered certificates of deposit (“CDs”), and Listed Service CDs, at opportune times during changing rate cycles to help support its growth. The Company continues to experience change in the mix of the deposit products through its branch sales efforts, which are targeted to gain market penetration. In order to fund future loan growth, the Company intends to use the most cost-effective funding mix available within the market area.
 
In the fourth quarter of 2018, we closed our New Brunswick branch as that office had not met our long-term expectations. The closure of this office was in line with our strategic plan of optimizing the profitability of our branch network. Additionally, in early April of 2019, we opened a new branch in the Ironbound district of Newark, New Jersey in Essex County. We also purchased a new site in Middletown, New Jersey, and in July, we relocated our existing Middletown branch into this new, more visible location.This branch opened in July, 2019.

Total deposits at June 30, 2019 , were $972.6 million an increase of $55.2 million , or 6.0% , from the 917.4 million at December 31, 2018. Core checking deposits at June 30, 2019 increased $9.9 million , or 2.7% to $379.9 million million when compared to

55




year-end 2018, while savings accounts, money market deposits and time deposits, including wholesale and brokered CDs, collectively increased $45.3 million , or 8.3% , to $592.7 million as compared to December 31, 2018. The Bank has continued to focus on building non-interest-bearing deposits, as this lowers our cost of funds. Additionally, our savings accounts and other interest-bearing deposit products provide an efficient and cost-effective source to fund our loan originations.
 
One of the primary strategies is the accumulation and retention of core deposits. Core deposits consist of all deposits, except CDs $250,000 and over, brokered CDs and Listed Service CDs. Core deposits at June 30, 2019 amounted to $800.5 million and accounted for 82.3% of total deposits, as compared to $765 million and 83.4% at December 31, 2018 . During 2019 , we continued to price our CDs $250,000 and over at rates that are competitive with our market competition. The balance in our CDs $250,000 and over at June 30, 2019 totaled $49.2 million as compared to $38.5 million at December 31, 2018 , an increase of $10.7 million , or 27.8% . At June 30, 2019 , the Company had $78.4 million in brokered CDs as compared to $74.1 million at December 31, 2018 , with all-in rates ranging from 1.24% to 3.15% and original terms ranging from 6 to 84 months, while Listed Service CDs totaled $44.5 million compared to $39.8 million at December 31, 2018 , with rates between 1.30% to 3.26% and original terms ranging from 12 to 60 months.

The Company found this strategy of placing both brokered and Listed Service CDs provides a more cost-effective source of longer-term funding, as the rates paid for these type CDs were very competitive with current fixed rate term advances at the Federal Home Loan Bank of New York (“FHLB”) without any collateral requirements.
 
Borrowings
 
The Bank has unsecured lines of credit totaling $46.0 million with four correspondent financial institutions. These borrowings are priced on a daily basis. The Bank had no borrowings outstanding on these lines. The Bank also has remaining borrowing capacity with the FHLB of approximately $33.1 million based on the current loan collateral pledged of $131.9 million at June 30, 2019 .
 
Short-term borrowings consist of Federal funds purchased and short-term borrowings from the FHLB. At June 30, 2019 and December 31, 2018 , the Company had no short-term borrowings outstanding.
 
At June 30, 2019 and December 31, 2018 , FHLB and other borrowings consisted of advances from the FHLB, which amounted to $20.7 million at June 30, 2019 compared to $22.5 million at December 31, 2018 . The FHLB advances had a weighted average interest rate of 1.96% and 1.93% at June 30, 2019 and December 31, 2018 , respectively. These advances are contractually scheduled for repayment as follows:
 
June 30, 2019
 
December 31, 2018
 
Rate
 
Original Term
(years)
 
Maturity
 
(dollars in thousands)
 
 

 
 
 
 
Fixed Rate Note
$

 
$
1,800

 
1.59
%
 
4
 
January 2019
Fixed Rate Note
2,700

 
2,700

 
1.81
%
 
5
 
January 2020
Fixed Rate Note
2,500

 
2,500

 
2.03
%
 
6
 
January 2021
Fixed Rate Note
1,000

 
1,000

 
1.09
%
 
3
 
July 2019
Fixed Rate Note
1,000

 
1,000

 
1.42
%
 
5
 
July 2021
Fixed Rate Note
7,500

 
7,500

 
2.07
%
 
5
 
August 2022
Fixed Rate Note
1,000

 
1,000

 
1.70
%
 
7
 
July 2023
Fixed Rate Note
5,000

 
5,000

 
2.16
%
 
4
 
October 2021
 
 
 
 
 
 
 
 
 
 
Total FHLB borrowings
$
20,700

 
$
22,500

 
 

 
 
 
 
 
The maximum amount outstanding of FHLB advances at any month-end during the six months ended June 30, 2019 and 2018 was $30.7 million and $39.5 million , respectively. The average interest rate paid on FHLB advances was 2.02% and 1.88% during the six months ended June 30, 2019 and 2018 , respectively.  

Subordinated Debentures
 
In December 2015, the Company completed a private placement of $10 million in aggregate principal amount of fixed to floating rate subordinated debentures to certain institutional accredited investors. The subordinated debentures have a maturity date of December 31, 2025 and bear interest, payable quarterly, at the rate of 6.25% per annum until January 1, 2021.  On that date, the

56




interest rate will be adjusted to float at an annual rate equal to the three-month LIBOR rate plus 464 basis points (4.64%) until maturity. The debentures include a right of prepayment, without penalty, on or after December 14, 2020 and, in certain limited circumstances, before that date. The indebtedness evidenced by the subordinated debentures, including principal and interest, is unsecured and subordinate and junior in right to payment to general and secured creditors of the Company and depositors and other creditors of the Bank. The subordinated debentures have been structured to qualify as Tier 2 capital for regulatory purposes. Subordinated debentures totaled $9.9 million at June 30, 2019 and December 31, 2018 , which includes $58,000 and $77,000 of remaining unamortized debt issuance costs at June 30, 2019 and December 31, 2018 , respectively. The debt issuance costs are being amortized over the expected life of the issue. The effective interest rate of the subordinated debentures is 6.67% .
 
Repurchase Agreements
 
Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected as the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities. Securities sold under agreements to repurchase amounted to $14.2 million at June 30, 2019 , a decrease of $5.2 million , or 27.0% , from $19.4 million at December 31, 2018

Liquidity
 
Liquidity defines the Company’s ability to generate funds to support asset growth, meet deposit withdrawals, maintain reserve requirements and otherwise operate on an ongoing basis. An important component of the Company’s asset and liability management structure is the level of liquidity available to meet the needs of our customers and requirements of our creditors. The liquidity needs of the Bank are primarily met by cash on hand, Federal funds sold position, maturing investment securities and short-term borrowings on a temporary basis. The Bank invests the funds not needed to meet its cash requirements in overnight Federal funds sold and an interest-bearing account with the Federal Reserve Bank of New York. With adequate deposit inflows coupled with the above-mentioned cash resources, the Bank is maintaining short-term assets which we believe are sufficient to meet its liquidity needs. The Bank’s liquidity can be affected by a variety of factors, including general economic conditions, market disruption, operational problems affecting third parties or us, unfavorable pricing, competition, our credit rating and regulatory restrictions.
 
At June 30, 2019 , the Company had $70.0 million in cash and cash equivalents as compared to $48.1 million at December 31, 2018 . Cash and cash equivalent balances include $50.2 million and $24.1 million of interest-bearing deposits at the Federal Reserve Bank of New York at June 30, 2019 and December 31, 2018 , respectively.
 
Off-Balance Sheet Arrangements
 
The Company’s financial statements do not reflect off-balance sheet arrangements that are made in the normal course of business. These off-balance sheet arrangements consist of unfunded loans and letters of credit made under the same standards as on-balance sheet instruments.  These instruments have fixed maturity dates, and because many of them will expire without being drawn upon, they do not generally present any significant liquidity risk to the Company.
 
Management believes that any amounts actually drawn upon these commitments can be funded in the normal course of operations.  The following table sets forth the Bank’s off-balance sheet arrangements as of June 30, 2019 and December 31, 2018 :

 
June 30,
 
December 31,
 
2019
 
2018
 
(dollars in thousands)
Lines of credit secured by 1 - 4 family residential properties
$
29,237

 
$
25,828

Commitments to fund commercial real estate and construction loans
147,718

 
177,650

Commitments to fund commercial and industrial loans and other loans
58,112

 
60,579

Commercial and financial letters of credit
3,137

 
4,245

Total off-balance sheet commitments
$
238,204

 
$
268,302

 
Capital
 
Shareholders’ equity increased by approximately $4.9 million , or 4.2% , to $121.4 million at June 30, 2019 compared to $116.5 million at December 31, 2018. Net income for the six month period ended June 30, 2019 added $5.8 million to shareholders’ equity. Additionally, stock-based compensation expense of $195,000 , options exercised of $244,000 , employee stock purchases

57




of $34,000 and $ 179,000 in after-tax net unrealized gains on securities available for sale during the six months ended June 30, 2019 , were other major contributors to the increase. These increases were partially offset by $1.1 million in cash dividends on common stock. During the six months ended June 30, 2019 , the Company repurchased 32,245 shares at a cost of $482,000 under its share repurchase program.

The Company and the Bank are subject to various regulatory and capital requirements administered by the Federal banking agencies. Our federal banking regulators, the Board of Governors of the Federal Reserve System (the “Federal Reserve”) (which regulates bank holding companies) and the Federal Deposit Insurance Corporation (the “FDIC”) (which regulates the Bank), have issued guidelines classifying and defining capital. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification of the Company and the Bank is also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios, set forth in the following tables of Tier 1 Capital to Average Assets (Leverage Ratio), Common Equity Tier 1 Capital to Risk Weighted Assets, Tier 1 Capital to Risk Weighted Assets and Total Capital to Risk Weighted Assets.  
 
As of June 30, 2019 , the Company and the Bank met all regulatory requirements for classification as well-capitalized under the applicable regulatory framework. Management believes that there are no conditions or events that have changed the classification.
 
The capital ratios of the Company and the Bank, at June 30, 2019 and December 31, 2018 , are presented below.
 
 
Company
 
Bank
 
Minimum
Required For
Capital
Adequacy
Purposes
 
To Be Well
Capitalized
Under Prompt
Corrective
Action
Regulations*
As of June 30, 2019
 
 
 
 
 
 
 
 
Common Equity Tier 1 Capital to Risk Weighted Assets
 
10.24
%
 
11.16
%
 
4.50
%
 
6.50
%
Tier 1 Capital to Average Assets (Leverage Ratio)
 
9.17
%
 
9.99
%
 
4.00
%
 
5.00
%
Tier 1 Capital to Risk Weighted Assets
 
10.24
%
 
11.16
%
 
6.00
%
 
8.00
%
Total Capital to Risk Weighted Assets
 
12.39
%
 
12.31
%
 
8.00
%
 
10.00
%
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Common Equity Tier 1 Capital to Risk Weighted Assets
 
10.14
%
 
11.09
%
 
4.50
%
 
6.50
%
Tier 1 Capital to Average Assets (Leverage Ratio)
 
9.10
%
 
9.95
%
 
4.00
%
 
5.00
%
Tier 1 Capital to Risk Weighted Assets
 
10.14
%
 
11.09
%
 
6.00
%
 
8.00
%
Total Capital to Risk Weighted Assets
 
12.34
%
 
12.26
%
 
8.00
%
 
10.00
%
______________________________________

* The Prompt Corrective Action rules apply to the Bank only. For the Company to be “well capitalized” under Federal Reserve definitions for bank holding companies, the Company is only required to have a Tier 1 Capital to Risk Weighted Assets ratio of at least 6.00% and a Total Capital to Risk Weighted Assets ratio of at least 10.00%.
  
Risk-based capital rules adopted effective January 1, 2015 require that banks and holding companies maintain a “capital conservation buffer” of 250 basis points in excess of the “minimum capital ratio.” The minimum capital ratio is equal to the prompt corrective action adequately capitalized threshold ratio. The capital conservation buffer was phased in over a four year period that began on January 1, 2016, with a required buffer of 0.625% of risk weighted assets for 2016, 1.25% for 2017, 1.875% for 2018 and 2.5% for 2019 and thereafter. Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.
 
As of June 30, 2019 and December 31, 2018, the Company and the Bank's capital levels exceeded the applicable capital conservation buffer. Effective January 1, 2019, the capital levels required to avoid limitation on elective distributions applicable to the Company and the Bank were as follows:

58




i.
a common equity Tier 1 capital ratio of 7.00%;
ii.
a Tier 1 Risk based capital ratio of 8.50%; and
iii.
a Total Risk based capital ratio of 10.50%.
 
As of June 30, 2019 , the Bank had a capital conservation buffer greater than 2.5%.

The Bank is subject to certain legal and regulatory limitations on the amount of dividends that it may declare without prior regulatory approval. Under Federal Reserve regulations, the Bank is limited as to the amount it may lend affiliates, including the Company, unless such loans are collateralized by specific obligations.

Regulatory Update
The Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Act”), which was designed to ease certain restrictions imposed by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, was enacted into law on May 24, 2018. Most of the changes made by the Act can be grouped into five general areas: mortgage lending; certain regulatory relief for “community” banks; enhanced consumer protections in specific areas, including subjecting credit reporting agencies to additional requirements; certain regulatory relief for large financial institutions, including increasing the threshold at which institutions are classified as systemically important financial institutions (from $50 billion to $250 billion) and therefore subject to stricter oversight, and revising the rules for larger institution stress testing; and certain changes to federal securities regulations designed to promote capital formation. Some of the key provisions of the Act as it relates to community banks and bank holding companies include, but are not limited to: (i) designating mortgages held in portfolio as “qualified mortgages” for banks with less than $10 billion in assets, subject to certain documentation and product limitations; (ii) exempting banks with less than $10 billion in assets from Volcker Rule requirements relating to proprietary trading; (iii) simplifying capital calculations for banks with less than $10 billion in assets by requiring federal banking agencies to establish a community bank leverage ratio of tangible equity to average consolidated assets not less than 8% or more than 10% and provide that banks that maintain tangible equity in excess of such ratio will be deemed to be in compliance with risk-based capital and leverage requirements; (iv) assisting smaller banks with obtaining stable funding by providing an exception for reciprocal deposits from FDIC restrictions on acceptance of brokered deposits; (v) raising the eligibility for use of short-form Call Reports from $1 billion to $5 billion in assets; and (vi) clarifying definitions pertaining to high volatility commercial real estate loans (HVCRE), which require higher capital allocations, so that only loans with increased risk are subject to higher risk weightings. The Company continues to analyze the changes implemented by the Act and further rulemaking from federal banking regulators, but, at this time, does not believe that such changes will materially impact the Company’s business, operations, or financial results.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk
 
Not required.

Item 4.    Controls and Procedures
 
The Company has established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
 
The Company’s principal executive officer and principal financial officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report.  Based upon such evaluation, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
 
The Company’s principal executive officer and principal financial officer have also concluded that there was no change in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

59




PART II.   OTHER INFORMATION
 
Item 1.    Legal Proceedings

From time to time, the Company may be subject to other legal proceedings and claims in the ordinary course of business. The Company currently is not aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on the Company's financial condition or results of operations.

Item 1A.    Risk Factors

There has been no material change in the risk factors previously disclosed under the heading "Risk Factors" within the Company's Form 10-K for the year ended December 31, 2018.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
 
Issuer Purchases of Equity Securities
 
Period
Total
Number of
Shares
Purchased
Average
Price
Paid Per
Share ($)
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
Maximum
Dollar Value of
Shares that May
Yet Be
Purchased
Under the Plans
or Programs ($)
 
 
 
 
 
April 1, 2019 through April 30, 2019



2,000,000

May 1, 2019 through May 31, 2019
32,245

14.93

32,245

1,517,424

June 1, 2019 through June 30, 2019



1,517,424

          Total
32,245

14.93

32,245

 
(1) All shares were repurchased under the Company’s share repurchase program, which was approved in January 2019 by the Board of Directors, pursuant to which the Company may repurchase up to $2.0 million of its common stock from January 1, 2019 to December 31, 2019.

Item 3.    Defaults Upon Senior Securities

None.

Item 4.    Mine Safety Disclosures

Not applicable.

Item 5.    Other Information

None.


60




Item 6 .      Exhibits 
**
Employment Agreement dated as of June 1, 2019 among TRB, TRCB and William D. Moss
 
 
 
**
Change in Control Agreement dated as of June 1, 2019 among TRB, TRCB and A. Richard Abrahamian
 
 
 
**
Change in Control Agreement dated as of June 1, 2019 among TRB, TRCB and Anthony A. Mero
 
 
 
**
Change in Control Agreement dated as of June 1, 2019 among TRB, TRCB and Alan B. Turner
 
 
 
*
Certification of principal executive officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a)
  
  
  
*
Certification of principal financial officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a)
  
  
  
*
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the principal executive officer of the Company and the principal financial officer of the Company
  
  
  
101.INS
  
XBRL Instance Document
  
  
  
101.SCH
  
XBRL Taxonomy Extension Schema
  
  
  
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase
  
  
  
101.DEF
  
XBRL Taxonomy Extension Definition Linkbase
  
  
  
101.LAB
  
XBRL Taxonomy Extension Label Linkbase
  
  
  
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase
                                                  
*           Filed herewith.
** Incorporated by reference to the Registrant's Current Report on Form 8-K filed with the SEC on June 3, 2019.
 

61




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
  
 
TWO RIVER BANCORP
  
  
 
  
  
  
  
 
  
  
  
Date: 
August 7, 2019
By:
/s/ William D. Moss
  
  
 
  
William D. Moss
  
  
 
  
Chairman of the Board, President and Chief Executive Officer
  
  
 
  
(Principal Executive Officer)
  
  
 
  
  
  
  
 
  
  
  
Date: 
August 7, 2019
By:
/s/ A. Richard Abrahamian
  
  
 
  
A. Richard Abrahamian
  
  
 
  
Executive Vice President and Chief Financial Officer
  
  
 
  
(Principal Financial and Accounting Officer)
  





































62


Exhibit 31.1
CERTIFICATIONS
 
I, William D. Moss, certify that:
 
1.
I have reviewed this quarterly report on Form 10-Q of Two River Bancorp;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:   August 7, 2019
/s/ William D. Moss
Name:
William D. Moss
Title:
Chairman of the Board, President and Chief Executive Officer
 





  Exhibit 31.2
CERTIFICATIONS
 
I, A. Richard Abrahamian, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Two River Bancorp;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
 Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
 The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
 Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:   August 7, 2019
 /s/ A. Richard Abrahamian
Name:
A. Richard Abrahamian
Title:
Executive Vice President and Chief Financial Officer





Exhibit 32
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with this Quarterly Report on Form 10-Q of Two River Bancorp (the “Company”) for the fiscal quarter ended June 30, 2019 , as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Company hereby certifies, pursuant to 18 U.S.C. (section) 1350, as adopted pursuant to (section) 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ William D. Moss
Name:
William D. Moss
Title:
Chairman of the Board, President and Chief Executive Officer
Date:
August 7, 2019
  
  
  
  
/s/ A. Richard Abrahamian
Name:
A. Richard Abrahamian
Title:
Executive Vice President and Chief Financial Officer
Date:
August 7, 2019