|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
04-3462475
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
I.R.S. Employer Identification No.
|
201 Route 17 North 2
nd
Floor Rutherford, NJ
|
|
07070
|
Address of Principal Executive Offices
|
|
Zip Code
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
Common Stock, $0.0001 par value per share
|
CGIX
|
NASDAQ Capital Market
|
|
|
||
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
667
|
|
|
$
|
161
|
|
Accounts receivable
|
691
|
|
|
777
|
|
||
Other current assets
|
536
|
|
|
553
|
|
||
Current assets of discontinued operations
|
24,660
|
|
|
23,421
|
|
||
Total current assets
|
26,554
|
|
|
24,912
|
|
||
FIXED ASSETS, net of accumulated depreciation
|
634
|
|
|
497
|
|
||
OTHER ASSETS
|
|
|
|
||||
Operating lease right-of-use assets
|
153
|
|
|
—
|
|
||
Restricted cash
|
350
|
|
|
350
|
|
||
Patents and other intangible assets, net of accumulated amortization
|
3,126
|
|
|
3,349
|
|
||
Investment in joint venture
|
92
|
|
|
92
|
|
||
Goodwill
|
5,963
|
|
|
5,963
|
|
||
Other
|
243
|
|
|
243
|
|
||
Total other assets
|
9,927
|
|
|
9,997
|
|
||
Total Assets
|
$
|
37,115
|
|
|
$
|
35,406
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
2,777
|
|
|
$
|
3,100
|
|
Obligations under operating leases, current portion
|
207
|
|
|
—
|
|
||
Obligations under finance leases, current portion
|
36
|
|
|
20
|
|
||
Deferred revenue
|
1,622
|
|
|
1,215
|
|
||
Convertible note, net
|
3,101
|
|
|
2,481
|
|
||
Advance from NovellusDx, Ltd., net
|
1,500
|
|
|
535
|
|
||
Other derivatives
|
—
|
|
|
86
|
|
||
Current liabilities of discontinued operations
|
22,665
|
|
|
20,742
|
|
||
Total current liabilities
|
31,908
|
|
|
28,179
|
|
||
Obligations under finance leases, less current portion
|
140
|
|
|
23
|
|
||
Obligations under operating leases, less current portion
|
78
|
|
|
—
|
|
||
Deferred rent payable and other
|
—
|
|
|
154
|
|
||
Warrant liability
|
49
|
|
|
248
|
|
||
Total Liabilities
|
32,175
|
|
|
28,604
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Preferred stock, authorized 9,764 shares, $0.0001 par value, none issued
|
—
|
|
|
—
|
|
||
Common stock, authorized 100,000 shares, $0.0001 par value, 57,816 and 27,726 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively
|
6
|
|
|
3
|
|
||
Additional paid-in capital
|
171,021
|
|
|
164,455
|
|
||
Accumulated other comprehensive income
|
19
|
|
|
60
|
|
||
Accumulated deficit
|
(166,106
|
)
|
|
(157,716
|
)
|
||
Total Stockholders’ Equity
|
4,940
|
|
|
6,802
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
37,115
|
|
|
$
|
35,406
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue
|
$
|
1,525
|
|
|
$
|
1,281
|
|
|
$
|
3,347
|
|
|
$
|
2,708
|
|
Cost of revenues
|
725
|
|
|
875
|
|
|
1,719
|
|
|
1,633
|
|
||||
Gross profit
|
800
|
|
|
406
|
|
|
1,628
|
|
|
1,075
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Research and development
|
7
|
|
|
16
|
|
|
15
|
|
|
31
|
|
||||
General and administrative
|
1,266
|
|
|
1,464
|
|
|
3,173
|
|
|
3,384
|
|
||||
Sales and marketing
|
322
|
|
|
386
|
|
|
514
|
|
|
612
|
|
||||
Total operating expenses
|
1,595
|
|
|
1,866
|
|
|
3,702
|
|
|
4,027
|
|
||||
Loss from continuing operations
|
(795
|
)
|
|
(1,460
|
)
|
|
(2,074
|
)
|
|
(2,952
|
)
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(514
|
)
|
|
(2
|
)
|
|
(1,129
|
)
|
|
(5
|
)
|
||||
Interest income
|
—
|
|
|
—
|
|
|
2
|
|
|
21
|
|
||||
Change in fair value of acquisition note payable
|
7
|
|
|
64
|
|
|
7
|
|
|
81
|
|
||||
Change in fair value of other derivatives
|
55
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||
Change in fair value of warrant liability
|
206
|
|
|
2,154
|
|
|
199
|
|
|
2,846
|
|
||||
Other expense
|
(11
|
)
|
|
(23
|
)
|
|
(11
|
)
|
|
(23
|
)
|
||||
Total other income (expense)
|
(257
|
)
|
|
2,193
|
|
|
(846
|
)
|
|
2,920
|
|
||||
Income (loss) before income taxes
|
(1,052
|
)
|
|
733
|
|
|
(2,920
|
)
|
|
(32
|
)
|
||||
Income tax benefit
|
(512
|
)
|
|
—
|
|
|
(512
|
)
|
|
—
|
|
||||
Income (loss) from continuing operations
|
(540
|
)
|
|
733
|
|
|
(2,408
|
)
|
|
(32
|
)
|
||||
Loss from discontinuing operations
|
(3,233
|
)
|
|
(4,366
|
)
|
|
(5,982
|
)
|
|
(8,057
|
)
|
||||
Net loss
|
(3,773
|
)
|
|
(3,633
|
)
|
|
(8,390
|
)
|
|
(8,089
|
)
|
||||
Foreign currency translation gain (loss)
|
35
|
|
|
85
|
|
|
(41
|
)
|
|
65
|
|
||||
Comprehensive loss
|
$
|
(3,738
|
)
|
|
$
|
(3,548
|
)
|
|
$
|
(8,431
|
)
|
|
$
|
(8,024
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share from continuing operations
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.05
|
)
|
|
$
|
—
|
|
Basic and diluted net loss per share from discontinuing operations
|
(0.06
|
)
|
|
(0.16
|
)
|
|
(0.11
|
)
|
|
(0.30
|
)
|
||||
Basic and diluted net loss per share
|
$
|
(0.07
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.30
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted weighted-average shares outstanding
|
57,164
|
|
|
27,049
|
|
|
53,049
|
|
|
27,049
|
|
|
|
Three and Six Months Ended June 30, 2019
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit |
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
Balance, January 1, 2019
|
|
27,726
|
|
|
$
|
3
|
|
|
$
|
164,455
|
|
|
$
|
60
|
|
|
$
|
(157,716
|
)
|
|
$
|
6,802
|
|
Stock based compensation—employees
|
|
(1
|
)
|
|
—
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|||||
Issuance of common stock - 2019 Offerings, net
|
|
28,551
|
|
|
3
|
|
|
5,409
|
|
|
—
|
|
|
—
|
|
|
5,412
|
|
|||||
Unrealized loss on foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,617
|
)
|
|
(4,617
|
)
|
|||||
Balance, March 31, 2019
|
|
56,276
|
|
|
6
|
|
|
170,022
|
|
|
(16
|
)
|
|
(162,333
|
)
|
|
7,679
|
|
|||||
Stock based compensation—employees
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|||||
Issuance of common stock - Iliad conversions
|
|
1,540
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|||||
Increase in fair value of embedded conversion option
|
|
—
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
Unrealized gain on foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,773
|
)
|
|
(3,773
|
)
|
|||||
Balance, June 30, 2019
|
|
57,816
|
|
|
$
|
6
|
|
|
$
|
171,021
|
|
|
$
|
19
|
|
|
$
|
(166,106
|
)
|
|
$
|
4,940
|
|
|
|
Three and Six Months Ended June 30, 2018
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit |
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
Balance, January 1, 2018
|
|
27,754
|
|
|
$
|
3
|
|
|
$
|
161,527
|
|
|
$
|
69
|
|
|
$
|
(134,834
|
)
|
|
$
|
26,765
|
|
Stock based compensation—employees
|
|
(24
|
)
|
|
—
|
|
|
274
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|||||
Transition adjustment for adoption of Accounting Standards Codification Topic 606
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,509
|
)
|
|
(2,509
|
)
|
|||||
Unrealized loss on foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,456
|
)
|
|
(4,456
|
)
|
|||||
Balance, March 31, 2018
|
|
27,730
|
|
|
3
|
|
|
161,801
|
|
|
49
|
|
|
(141,799
|
)
|
|
20,054
|
|
|||||
Stock based compensation—employees
|
|
(4
|
)
|
|
—
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||
Fair value of warrants reclassified from liabilities to equity
|
|
—
|
|
|
—
|
|
|
423
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|||||
Warrant modification costs
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|||||
Unrealized gain on foreign currency translation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,633
|
)
|
|
(3,633
|
)
|
|||||
Balance, June 30, 2018
|
|
27,726
|
|
|
$
|
3
|
|
|
$
|
162,575
|
|
|
$
|
134
|
|
|
$
|
(145,432
|
)
|
|
$
|
17,280
|
|
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net loss
|
$
|
(8,390
|
)
|
|
$
|
(8,089
|
)
|
Loss from discontinuing operations
|
5,982
|
|
|
8,057
|
|
||
Net loss from continuing operations
|
(2,408
|
)
|
|
(32
|
)
|
||
|
|
|
|
||||
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Depreciation
|
29
|
|
|
77
|
|
||
Amortization
|
223
|
|
|
258
|
|
||
Stock-based compensation
|
260
|
|
|
542
|
|
||
Change in fair value of warrant liability, acquisition note payable and other derivatives
|
(292
|
)
|
|
(2,927
|
)
|
||
Amortization of discount of debt and debt issuance costs
|
470
|
|
|
—
|
|
||
Interest added to Convertible Note
|
268
|
|
|
—
|
|
||
Modification of 2017 Debt warrants
|
—
|
|
|
83
|
|
||
Loss in equity-method investment
|
—
|
|
|
3
|
|
||
Loss on extinguishment of debt
|
256
|
|
|
—
|
|
||
Changes in:
|
|
|
|
||||
Accounts receivable
|
85
|
|
|
(43
|
)
|
||
Other current assets
|
(61
|
)
|
|
65
|
|
||
Operating lease right-of-use assets
|
85
|
|
|
—
|
|
||
Other non-current assets
|
—
|
|
|
6
|
|
||
Accounts payable, accrued expenses and deferred revenue
|
306
|
|
|
201
|
|
||
Obligations under operating leases
|
(107
|
)
|
|
—
|
|
||
Deferred rent payable and other
|
—
|
|
|
(23
|
)
|
||
Net cash used in operating activities, continuing operations
|
(886
|
)
|
|
(1,790
|
)
|
||
Net cash used in operating activities, discontinuing operations
|
(3,974
|
)
|
|
(6,311
|
)
|
||
Net cash used in operating activities
|
(4,860
|
)
|
|
(8,101
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Purchase of fixed assets
|
(21
|
)
|
|
(4
|
)
|
||
Net cash used in investing activities, continuing operations
|
(21
|
)
|
|
(4
|
)
|
||
Net cash provided by (used in) investing activities, discontinuing operations
|
(34
|
)
|
|
963
|
|
||
Net cash provided by (used in) investing activities
|
(55
|
)
|
|
959
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Principal payments on obligations under finance leases
|
(12
|
)
|
|
(27
|
)
|
||
Proceeds from offerings of common stock, net of certain offering costs
|
5,412
|
|
|
—
|
|
||
Net cash provided by (used in) financing activities, continuing operations
|
5,400
|
|
|
(27
|
)
|
||
Net cash provided by (used in) financing activities, discontinuing operations
|
62
|
|
|
(832
|
)
|
||
Net cash provided by (used in) financing activities
|
5,462
|
|
|
(859
|
)
|
||
Effect of foreign exchange rates on cash and cash equivalents and restricted cash
|
(41
|
)
|
|
61
|
|
||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
506
|
|
|
(7,940
|
)
|
||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
Beginning
|
511
|
|
|
9,891
|
|
||
Ending
|
$
|
1,017
|
|
|
$
|
1,951
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
|
|
||||
Cash paid for interest
|
$
|
694
|
|
|
$
|
638
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
Fixed assets acquired through capital lease arrangement
|
$
|
145
|
|
|
$
|
—
|
|
Conversion of debt and accrued interest into common stock
|
350
|
|
|
—
|
|
||
Increase in fair value of conversion option
|
547
|
|
|
|
|||
Fair value of warrants reclassified from liabilities to equity
|
—
|
|
|
423
|
|
|
|
As of December 31, 2018
|
|
Adjustment for Adoption of ASC 842
|
|
As of January 1, 2019
|
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Current assets of discontinued operations
|
|
$
|
23,421
|
|
|
$
|
2,327
|
|
|
$
|
25,748
|
|
Operating lease right-of-use assets
|
|
—
|
|
|
238
|
|
|
238
|
|
|||
|
|
$
|
23,421
|
|
|
$
|
2,565
|
|
|
$
|
25,986
|
|
LIABILITIES
|
|
|
|
|
|
|
||||||
Current liabilities of discontinued operations
|
|
$
|
20,742
|
|
|
$
|
2,327
|
|
|
$
|
23,069
|
|
Deferred rent payable and other
|
|
154
|
|
|
(154
|
)
|
|
—
|
|
|||
Obligations under operating leases, current portion
|
|
—
|
|
|
204
|
|
|
204
|
|
|||
Obligations under operating leases, less current portion
|
|
—
|
|
|
188
|
|
|
188
|
|
|||
|
|
$
|
20,896
|
|
|
$
|
2,565
|
|
|
$
|
23,461
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue
|
$
|
4,621
|
|
|
$
|
5,755
|
|
|
$
|
9,638
|
|
|
$
|
11,995
|
|
Cost of revenues
|
3,438
|
|
|
3,978
|
|
|
7,081
|
|
|
8,302
|
|
||||
Gross profit
|
1,183
|
|
|
1,777
|
|
|
2,557
|
|
|
3,693
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Research and development
|
429
|
|
|
657
|
|
|
875
|
|
|
1,323
|
|
||||
General and administrative
|
1,937
|
|
|
3,955
|
|
|
3,339
|
|
|
7,295
|
|
||||
Sales and marketing
|
585
|
|
|
955
|
|
|
1,501
|
|
|
2,320
|
|
||||
Transaction costs
|
402
|
|
|
—
|
|
|
651
|
|
|
—
|
|
||||
Total operating expenses
|
3,353
|
|
|
5,567
|
|
|
6,366
|
|
|
10,938
|
|
||||
Loss from discontinuing operations
|
(2,170
|
)
|
|
(3,790
|
)
|
|
(3,809
|
)
|
|
(7,245
|
)
|
||||
Other expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(1,063
|
)
|
|
(576
|
)
|
|
(2,173
|
)
|
|
(812
|
)
|
||||
Total other expense
|
(1,063
|
)
|
|
(576
|
)
|
|
(2,173
|
)
|
|
(812
|
)
|
||||
Net loss from discontinuing operations
|
$
|
(3,233
|
)
|
|
$
|
(4,366
|
)
|
|
$
|
(5,982
|
)
|
|
$
|
(8,057
|
)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Current assets of discontinued operations:
|
|
|
|
||||
Accounts receivable, net of allowance for doubtful accounts of $3,487 in 2019; $3,462 in 2018
|
$
|
6,150
|
|
|
$
|
6,261
|
|
Other current assets
|
1,422
|
|
|
1,652
|
|
||
Fixed assets, net of accumulated depreciation
|
3,090
|
|
|
3,559
|
|
||
Operating lease right-of-use assets
|
2,060
|
|
|
—
|
|
||
Patents and other intangible assets, net of accumulated amortization
|
644
|
|
|
655
|
|
||
Goodwill
|
11,294
|
|
|
11,294
|
|
||
Current assets of discontinued operations
|
$
|
24,660
|
|
|
$
|
23,421
|
|
|
|
|
|
||||
Current liabilities of discontinued operations
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
10,154
|
|
|
$
|
9,967
|
|
Operating lease liabilities
|
2,109
|
|
|
—
|
|
||
Obligations under finance leases
|
502
|
|
|
666
|
|
||
Deferred revenue
|
1,053
|
|
|
1,337
|
|
||
Line of credit
|
2,847
|
|
|
2,621
|
|
||
Term note
|
6,000
|
|
|
6,000
|
|
||
Deferred rent payable and other
|
—
|
|
|
151
|
|
||
Current liabilities of discontinued operations
|
$
|
22,665
|
|
|
$
|
20,742
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Common stock purchase warrants
|
8,378
|
|
|
10,055
|
|
|
8,378
|
|
|
10,055
|
|
Stock options
|
1,743
|
|
|
3,085
|
|
|
1,743
|
|
|
3,085
|
|
Convertible note
|
4,710
|
|
|
—
|
|
|
4,710
|
|
|
—
|
|
Advance from NovellusDx, Ltd.
|
2,819
|
|
|
—
|
|
|
2,819
|
|
|
—
|
|
Restricted shares of common stock
|
19
|
|
|
57
|
|
|
19
|
|
|
57
|
|
|
17,669
|
|
|
13,197
|
|
|
17,669
|
|
|
13,197
|
|
|
|
Three months ended June 30, 2019
|
|
Six months ended
June 30, 2019
|
||||
Operating lease cost
|
|
$
|
44
|
|
|
$
|
87
|
|
Short-term lease cost
|
|
29
|
|
|
54
|
|
||
Variable lease cost
|
|
15
|
|
|
45
|
|
||
|
|
$
|
88
|
|
|
$
|
186
|
|
|
|
Three months ended June 30, 2019
|
|
Six months ended
June 30, 2019
|
||||
Cash paid amounts included in the measurement of lease liabilities:
|
|
|
|
|
||||
Operating cash flows from operating leases
|
|
$
|
55
|
|
|
$
|
110
|
|
2019 (remaining 6 months)
|
|
$
|
94
|
|
2020
|
|
209
|
|
|
2021
|
|
12
|
|
|
Total minimum lease payments
|
|
315
|
|
|
Less amount representing interest
|
|
30
|
|
|
Total
|
|
$
|
285
|
|
|
Options Outstanding
|
|
Weighted-
Average
Remaining
Contractual
Term (in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||||
|
Number of
Shares
(in thousands)
|
|
Weighted-
Average
Exercise
Price
|
|
||||||||
Outstanding January 1, 2019
|
3,004
|
|
|
$
|
5.77
|
|
|
5.70
|
|
$
|
—
|
|
Granted
|
95
|
|
|
0.44
|
|
|
|
|
|
|||
Cancelled or expired
|
(1,356
|
)
|
|
5.55
|
|
|
|
|
|
|||
Outstanding June 30, 2019
|
1,743
|
|
|
$
|
5.66
|
|
|
6.91
|
|
$
|
—
|
|
Exercisable June 30, 2019
|
1,149
|
|
|
$
|
7.92
|
|
|
5.93
|
|
$
|
—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2018
|
|
2019
|
|
2018
|
||||||
Volatility
|
77.81
|
%
|
|
90.15
|
%
|
|
77.81
|
%
|
|||
Risk free interest rate
|
2.89
|
%
|
|
2.54
|
%
|
|
2.89
|
%
|
|||
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|||
Term (years)
|
6.49
|
|
|
6.32
|
|
|
6.49
|
|
|||
Weighted-average fair value of options granted during the period
|
$
|
0.63
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
Non-vested Restricted Stock Awards
|
|||||
|
Number of
Shares (in thousands) |
|
Weighted-Average Grant Date Fair Value
|
|||
Non-vested at January 1, 2019
|
29
|
|
|
$
|
3.43
|
|
Vested
|
(9
|
)
|
|
4.15
|
|
|
Cancelled
|
(1
|
)
|
|
6.30
|
|
|
Non-vested at June 30, 2019
|
19
|
|
|
$
|
2.94
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cost of revenues
|
$
|
28
|
|
|
$
|
90
|
|
|
$
|
56
|
|
|
$
|
181
|
|
Research and development
|
7
|
|
|
16
|
|
|
15
|
|
|
31
|
|
||||
General and administrative
|
62
|
|
|
140
|
|
|
178
|
|
|
298
|
|
||||
Sales and marketing
|
5
|
|
|
22
|
|
|
11
|
|
|
32
|
|
||||
Total stock-based compensation
|
$
|
102
|
|
|
$
|
268
|
|
|
$
|
260
|
|
|
$
|
542
|
|
Issued With / For
|
Exercise
Price |
|
Warrants
Outstanding January 1, 2019 |
|
2019 Warrants Issued
|
|
2019 Warrants Expired
|
|
Warrants Outstanding June 30, 2019
|
||||||
Non-Derivative Warrants:
|
|
|
|
|
|
|
|
|
|
||||||
Financing
|
$
|
10.00
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
243
|
|
Financing
|
15.00
|
|
|
276
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
2015 Offering
|
5.00
|
|
|
3,450
|
|
|
—
|
|
|
—
|
|
|
3,450
|
|
|
2017 Debt
|
0.92
|
|
|
443
|
|
|
—
|
|
|
—
|
|
|
443
|
|
|
2019 Offering
|
0.2475
|
|
|
—
|
|
|
933
|
|
|
—
|
|
|
933
|
|
|
2019 Offering
|
0.253
|
|
|
—
|
|
|
1,065
|
|
|
—
|
|
|
1,065
|
|
|
Total non-derivative warrants
|
3.86
|
|
B
|
4,412
|
|
|
1,998
|
|
|
—
|
|
|
6,410
|
|
|
Derivative Warrants:
|
|
|
|
|
|
|
|
|
|
||||||
2016 Offerings
|
2.25
|
|
A
|
1,968
|
|
|
—
|
|
|
—
|
|
|
1,968
|
|
|
2017 Offering
|
2.35
|
|
A
|
3,500
|
|
|
—
|
|
|
(3,500
|
)
|
|
—
|
|
|
2017 Offering
|
2.50
|
|
A
|
175
|
|
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
Total derivative warrants
|
2.25
|
|
B
|
5,643
|
|
|
—
|
|
|
(3,675
|
)
|
|
1,968
|
|
|
Total
|
$
|
3.48
|
|
B
|
10,055
|
|
|
1,998
|
|
|
(3,675
|
)
|
|
8,378
|
|
A
|
These warrants are subject to fair value accounting and contain a contingent net cash settlement feature. See Note 12.
|
B
|
Weighted-average exercise prices are as of
June 30, 2019
.
|
Issued with/for
|
Fair value of warrants
outstanding as of December 31, 2018 |
|
Change in fair
value of warrants |
|
Fair value of warrants
outstanding as of June 30, 2019 |
||||||
2016 Offerings
|
$
|
225
|
|
|
$
|
(176
|
)
|
|
$
|
49
|
|
2017 Offering
|
23
|
|
|
(23
|
)
|
|
—
|
|
|||
|
$
|
248
|
|
|
$
|
(199
|
)
|
|
$
|
49
|
|
2016 Offerings
|
As of June 30, 2019
|
|
As of December 31, 2018
|
||||
Exercise price
|
$
|
2.25
|
|
|
$
|
2.25
|
|
Expected life (years)
|
2.58
|
|
|
3.08
|
|
||
Expected volatility
|
114.13
|
%
|
|
100.51
|
%
|
||
Risk-free interest rate
|
1.73
|
%
|
|
2.46
|
%
|
||
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
2017 Offering
|
As of December 31, 2018
|
||
Exercise price
|
$
|
2.36
|
|
Expected life (years)
|
0.44
|
|
|
Expected volatility
|
172.5
|
%
|
|
Risk-free interest rate
|
2.56
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
June 30, 2019
|
||||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Warrant liability
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Note payable
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Warrant liability
|
$
|
248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248
|
|
Note payable
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
Other derivatives
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
86
|
|
||
|
$
|
354
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
354
|
|
|
Note Payable
|
|
Warrant
|
|
Other
|
||||||
|
to VenturEast
|
|
Liability
|
|
Derivatives
|
||||||
Fair value at December 31, 2018
|
$
|
20
|
|
|
$
|
248
|
|
|
$
|
86
|
|
Change in fair value
|
(7
|
)
|
|
(199
|
)
|
|
(86
|
)
|
|||
Fair value at June 30, 2019
|
$
|
13
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
(dollars in thousands)
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
Revenue
|
$
|
1,525
|
|
|
$
|
1,281
|
|
|
$
|
244
|
|
|
19
|
%
|
Cost of revenues
|
725
|
|
|
875
|
|
|
(150
|
)
|
|
(17
|
)%
|
|||
Research and development expenses
|
7
|
|
|
16
|
|
|
(9
|
)
|
|
(56
|
)%
|
|||
General and administrative expenses
|
1,266
|
|
|
1,464
|
|
|
(198
|
)
|
|
(14
|
)%
|
|||
Sales and marketing expenses
|
322
|
|
|
386
|
|
|
(64
|
)
|
|
(17
|
)%
|
|||
Loss from continuing operations
|
(795
|
)
|
|
(1,460
|
)
|
|
665
|
|
|
(46
|
)%
|
|||
Interest expense, net
|
(514
|
)
|
|
(2
|
)
|
|
(512
|
)
|
|
25,600
|
%
|
|||
Change in fair value of acquisition note payable
|
7
|
|
|
64
|
|
|
(57
|
)
|
|
(89
|
)%
|
|||
Change in fair value of other derivatives
|
55
|
|
|
—
|
|
|
55
|
|
|
n/a
|
|
|||
Change in fair value of warrant liability
|
206
|
|
|
2,154
|
|
|
(1,948
|
)
|
|
(90
|
)%
|
|||
Other expense
|
(11
|
)
|
|
(23
|
)
|
|
12
|
|
|
(52
|
)%
|
|||
Income (loss) before income taxes from continuing operations
|
(1,052
|
)
|
|
733
|
|
|
(1,785
|
)
|
|
(244
|
)%
|
|||
Income tax benefit
|
(512
|
)
|
|
—
|
|
|
(512
|
)
|
|
n/a
|
|
|||
Net income (loss) from continuing operations
|
(540
|
)
|
|
733
|
|
|
(1,273
|
)
|
|
(174
|
)%
|
|||
Net loss from discontinuing operations
|
(3,233
|
)
|
|
(4,366
|
)
|
|
1,133
|
|
|
(26
|
)%
|
|||
Net loss
|
$
|
(3,773
|
)
|
|
$
|
(3,633
|
)
|
|
$
|
(140
|
)
|
|
4
|
%
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Reconciliation of net income (loss) from continuing operations:
|
|
|
|
|
||||
Net income (loss) from continuing operations
|
|
$
|
(540
|
)
|
|
$
|
733
|
|
Adjustments:
|
|
|
|
|
||||
Change in fair value of acquisition note payable
|
|
(7
|
)
|
|
(64
|
)
|
||
Change in fair value of other derivatives
|
|
(55
|
)
|
|
—
|
|
||
Change in fair value of warrant liability
|
|
(206
|
)
|
|
(2,154
|
)
|
||
Adjusted net loss from continuing operations
|
|
$
|
(808
|
)
|
|
$
|
(1,485
|
)
|
Reconciliation of basic and diluted net loss per share from continuing operations:
|
|
|
|
|
||||
Basic and diluted net income (loss) per share from continuing operations
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
Adjustments to net loss
|
|
—
|
|
|
(0.08
|
)
|
||
Adjusted basic and diluted net loss per share from continuing operations
|
|
$
|
(0.01
|
)
|
|
$
|
(0.05
|
)
|
Basic and diluted weighted-average shares outstanding
|
|
57,164
|
|
|
27,049
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
(dollars in thousands)
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
Revenue
|
$
|
3,347
|
|
|
$
|
2,708
|
|
|
$
|
639
|
|
|
24
|
%
|
Cost of revenues
|
1,719
|
|
|
1,633
|
|
|
86
|
|
|
5
|
%
|
|||
Research and development expenses
|
15
|
|
|
31
|
|
|
(16
|
)
|
|
(52
|
)%
|
|||
General and administrative expenses
|
3,173
|
|
|
3,384
|
|
|
(211
|
)
|
|
(6
|
)%
|
|||
Sales and marketing expenses
|
514
|
|
|
612
|
|
|
(98
|
)
|
|
(16
|
)%
|
|||
Loss from continuing operations
|
(2,074
|
)
|
|
(2,952
|
)
|
|
878
|
|
|
(30
|
)%
|
|||
Interest income (expense), net
|
(1,127
|
)
|
|
16
|
|
|
(1,143
|
)
|
|
(7,144
|
)%
|
|||
Change in fair value of acquisition note payable
|
7
|
|
|
81
|
|
|
(74
|
)
|
|
(91
|
)%
|
|||
Change in fair value of other derivatives
|
86
|
|
|
—
|
|
|
86
|
|
|
n/a
|
|
|||
Change in fair value of warrant liability
|
199
|
|
|
2,846
|
|
|
(2,647
|
)
|
|
(93
|
)%
|
|||
Other expense
|
(11
|
)
|
|
(23
|
)
|
|
12
|
|
|
(52
|
)%
|
|||
Income (loss) before income taxes from continuing operations
|
(2,920
|
)
|
|
(32
|
)
|
|
(2,888
|
)
|
|
9,025
|
%
|
|||
Income tax benefit
|
(512
|
)
|
|
—
|
|
|
(512
|
)
|
|
n/a
|
|
|||
Net income (loss) from continuing operations
|
(2,408
|
)
|
|
(32
|
)
|
|
(2,376
|
)
|
|
7,425
|
%
|
|||
Net loss from discontinuing operations
|
(5,982
|
)
|
|
(8,057
|
)
|
|
2,075
|
|
|
(26
|
)%
|
|||
Net loss
|
$
|
(8,390
|
)
|
|
$
|
(8,089
|
)
|
|
$
|
(301
|
)
|
|
4
|
%
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Reconciliation of net income (loss) from continuing operations:
|
|
|
|
|
||||
Net income (loss) from continuing operations
|
|
(2,408
|
)
|
|
(32
|
)
|
||
Adjustments:
|
|
|
|
|
||||
Change in fair value of acquisition note payable
|
|
(7
|
)
|
|
(81
|
)
|
||
Change in fair value of other derivatives
|
|
(86
|
)
|
|
—
|
|
||
Change in fair value of warrant liability
|
|
(199
|
)
|
|
(2,846
|
)
|
||
Adjusted net loss from continuing operations
|
|
$
|
(2,700
|
)
|
|
$
|
(2,959
|
)
|
Reconciliation of basic and diluted net loss per share from continuing operations:
|
|
|
|
|
||||
Basic and diluted net loss per share from continuing operations
|
|
$
|
(0.05
|
)
|
|
$
|
—
|
|
Adjustments to net loss
|
|
—
|
|
|
(0.11
|
)
|
||
Adjusted basic and diluted net loss per share from continuing operations
|
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
Basic and diluted weighted-average shares outstanding
|
|
53,049
|
|
|
27,049
|
|
|
Six Months Ended
June 30, |
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Cash provided by (used in) continuing operations:
|
|
|
|
||||
Operating activities
|
$
|
(886
|
)
|
|
$
|
(1,790
|
)
|
Investing activities
|
(21
|
)
|
|
(4
|
)
|
||
Financing activities
|
5,400
|
|
|
(27
|
)
|
||
Effect of foreign currency exchange rates on cash and cash equivalents and restricted cash
|
(41
|
)
|
|
61
|
|
||
Net increase (decrease) in cash and cash equivalents and restricted cash from continuing operations
|
$
|
4,452
|
|
|
$
|
(1,760
|
)
|
•
|
our ability to realize upon the earn-out obligations due from siParadigm in a timely manner, and the possible reduction in the current or future volume of business acquired from us;
|
•
|
our ability to collect the accounts receivable from third-party commercial insurance payers we have retained;
|
•
|
our ability to negotiate discounted settlements with our creditors;
|
•
|
the ability of our vivoPharm subsidiary to achieve revenue growth and profitability;
|
•
|
our ability to maintain our present customer base and obtain new customers for vivoPharm;
|
•
|
the costs of operating and enhancing our laboratory facilities;
|
•
|
our ability to develop and rationalize our business strategy going forward to be commensurate with our corporate overhead;
|
•
|
our ability to satisfy regulatory requirements;
|
•
|
our ability to secure new financing and the amount thereof;
|
•
|
our ability to maintain our listing on Nasdaq;
|
•
|
our ability to retain our management team and have them be able to devote sufficient time and attention to our business in light of potentially competing obligations to assist the acquirers in the transition of the Business Disposals;
|
•
|
the effect of competing technological and market developments; and
|
•
|
other risks and uncertainties discussed in our annual report on Form 10-K for the year ended December 31, 2018, as updated in this Form 10-Q and other reports, as applicable, we file with the Securities and Exchange Commission.
|
•
|
Revenue recognition;
|
•
|
Accounts receivable and bad debts;
|
•
|
Warrant liabilities and other derivatives;
|
•
|
Stock-based compensation;
|
•
|
Income taxes; and
|
•
|
Impairment of intangibles and long-lived assets.
|
•
|
our ability to realize upon the earn-out obligations due from siParadigm in a timely manner, and the possible reduction in the current or future volume of business acquired from us;
|
•
|
our ability to collect the accounts receivable from third-party commercial insurance payers we have retained;
|
•
|
our ability to negotiate discounted settlements with our creditors;
|
•
|
the ability of our vivoPharm subsidiary to achieve revenue growth and profitability;
|
•
|
our ability to maintain our present customer base and obtain new customers for vivoPharm;
|
•
|
the costs of operating and enhancing our laboratory facilities;
|
•
|
our ability to develop and rationalize our business strategy going forward to be commensurate with our corporate overhead;
|
•
|
our ability to satisfy regulatory requirements;
|
•
|
our ability to secure new financing and the amount thereof;
|
•
|
our ability to maintain our listing on Nasdaq;
|
•
|
our ability to retain our management team and have them be able to devote sufficient time and attention to our business in light of potentially competing obligations to assist the acquirers in the transition of the Business Disposals;
|
•
|
the effect of competing technological and market developments; and
|
•
|
other risks and uncertainties discussed in our annual report on Form 10-K for the year ended December 31, 2018, as updated in this Form 10-Q and other reports, as applicable, we file with the Securities and Exchange Commission.
|
|
|
|
|
|
|
Cancer Genetics, Inc.
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|||
Date: August 19, 2019
|
|
|
|
|
|
/s/ John A. Roberts
|
|
|
|
|
|
|
John A. Roberts
|
|
|
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: August 19, 2019
|
|
|
|
|
|
/s/ M. Glenn Miles
|
|
|
|
|
|
|
M. Glenn Miles
|
|
|
|
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
BANK
|
SILICON VALLEY BANK
By: _/s/ John Lapides__________________
Name: ___ John Lapides __________
Title: _____Vice President___________
|
BORROWER
|
CANCER GENETICS, INC.
By: ______/s/ John A. Roberts___________
Name: ______ John A. Roberts __________
Title: ________CEO______________
GENTRIS, LLC
By: ______/s/ John A. Roberts___________
Name: ______ John A. Roberts __________
Title: ________CEO______________
VIVOPHARM, LLC
By: ______/s/ John A. Roberts___________
Name: ______ John A. Roberts __________
Title: ________CEO______________
|
Executed
by
RDDT A VIVOPHARM COMPANY PTY LTD
in accordance with Section 127 of the
Corporations Act 2001
|
|
|
|
|
|
/s/ John A. Roberts
|
|
|
Signature of director
|
|
Signature of director/company secretary
(Please delete as applicable)
|
John A. Roberts
|
|
|
Name of director (print)
|
|
Name of director/company secretary (print)
|
Executed
by
VIVOPHARM PTY LTD
in accordance with Section 127 of the
Corporations Act 2001
|
|
|
|
|
|
/s/ John A. Roberts
|
|
|
Signature of director
|
|
Signature of director/company secretary
(Please delete as applicable)
|
John A. Roberts
|
|
|
Name of director (print)
|
|
Name of director/company secretary (print)
|
|
|
|
|
|
Date: August 19, 2019
|
|
|
|
/s/ John A. Roberts
|
|
|
|
|
John A. Roberts
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: August 19, 2019
|
|
|
|
/s/ M. Glenn Miles
|
|
|
|
|
M. Glenn Miles
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
/s/ John A. Roberts
|
John A. Roberts
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
|
/s/ M. Glenn Miles
|
M. Glenn Miles
|
Chief Financial Officer
|
(Principal Financial and Accounting Officer)
|