Delaware
(State of incorporation)
|
|
043837082
(I.R.S. Employer
Identification No.)
|
1919 North Lynn St., 7th Fl.
Arlington, Virginia
(Address of principal executive offices)
|
|
22209
(Zip Code)
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
PART II. OTHER INFORMATION
|
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 5
|
||
Item 6
|
||
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
29,803
|
|
|
$
|
64,657
|
|
Restricted cash
|
|
100
|
|
|
123
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $1,514 and $1,434, at June 30, 2015 and December 31, 2014, respectively)
|
|
43,530
|
|
|
76,757
|
|
||
Inventory, net
|
|
7,636
|
|
|
6,500
|
|
||
Deferred sales commissions
|
|
11,426
|
|
|
10,740
|
|
||
Prepaid expenses and other current assets
|
|
6,472
|
|
|
5,038
|
|
||
Income tax receivable
|
|
1,100
|
|
|
464
|
|
||
Total current assets
|
|
100,067
|
|
|
164,279
|
|
||
Deferred sales commissions
|
|
5,088
|
|
|
4,362
|
|
||
Property and equipment, net
|
|
25,231
|
|
|
25,277
|
|
||
Goodwill
|
|
56,892
|
|
|
58,584
|
|
||
Intangible assets, net
|
|
31,081
|
|
|
34,377
|
|
||
Other assets
|
|
1,898
|
|
|
1,525
|
|
||
Total assets
|
|
$
|
220,257
|
|
|
$
|
288,404
|
|
Liabilities and stockholders' equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
8,762
|
|
|
$
|
19,548
|
|
Accrued compensation
|
|
10,148
|
|
|
14,470
|
|
||
Obligations under capital lease
|
|
372
|
|
|
594
|
|
||
Other current liabilities
|
|
33,786
|
|
|
56,157
|
|
||
Deferred revenue
|
|
88,590
|
|
|
95,240
|
|
||
Total current liabilities
|
|
141,658
|
|
|
186,009
|
|
||
Deferred revenue
|
|
34,577
|
|
|
32,929
|
|
||
Deferred income taxes
|
|
1,910
|
|
|
1,554
|
|
||
Obligations under capital lease
|
|
2,696
|
|
|
3,154
|
|
||
Other long-term liabilities
|
|
991
|
|
|
1,313
|
|
||
Total liabilities
|
|
181,832
|
|
|
224,959
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
|
—
|
|
|
—
|
|
||
Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 23,156 and 22,936 shares issued and 22,156 and 21,936 shares outstanding at June 30, 2015 and December 31, 2014, respectively
|
|
2
|
|
|
2
|
|
||
Additional paid-in capital
|
|
181,986
|
|
|
178,554
|
|
||
Accumulated loss
|
|
(131,057
|
)
|
|
(102,998
|
)
|
||
Accumulated other comprehensive loss
|
|
(1,071
|
)
|
|
(678
|
)
|
||
Treasury stock, at cost, 1,000 and 1,000 shares at June 30, 2015 and December 31, 2014, respectively
|
|
(11,435
|
)
|
|
(11,435
|
)
|
||
Total stockholders' equity
|
|
38,425
|
|
|
63,445
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
220,257
|
|
|
$
|
288,404
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Product
|
|
$
|
14,209
|
|
|
$
|
28,125
|
|
|
$
|
34,183
|
|
|
$
|
60,497
|
|
Subscription and service
|
|
37,202
|
|
|
29,190
|
|
|
75,670
|
|
|
57,583
|
|
||||
Total revenue
|
|
51,411
|
|
|
57,315
|
|
|
109,853
|
|
|
118,080
|
|
||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
Cost of product revenue
|
|
3,719
|
|
|
7,269
|
|
|
9,356
|
|
|
15,093
|
|
||||
Cost of subscription and service revenue
|
|
5,301
|
|
|
4,691
|
|
|
10,966
|
|
|
9,038
|
|
||||
Total cost of revenue
|
|
9,020
|
|
|
11,960
|
|
|
20,322
|
|
|
24,131
|
|
||||
Gross profit
|
|
42,391
|
|
|
45,355
|
|
|
89,531
|
|
|
93,949
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
|
30,555
|
|
|
37,833
|
|
|
70,705
|
|
|
76,930
|
|
||||
Research and development
|
|
6,953
|
|
|
8,368
|
|
|
15,925
|
|
|
17,142
|
|
||||
General and administrative
|
|
11,920
|
|
|
14,002
|
|
|
27,674
|
|
|
30,055
|
|
||||
Impairment
|
|
160
|
|
|
—
|
|
|
451
|
|
|
2,199
|
|
||||
Lease abandonment and termination
|
|
—
|
|
|
118
|
|
|
—
|
|
|
3,688
|
|
||||
Total operating expenses
|
|
49,588
|
|
|
60,321
|
|
|
114,755
|
|
|
130,014
|
|
||||
Loss from operations
|
|
(7,197
|
)
|
|
(14,966
|
)
|
|
(25,224
|
)
|
|
(36,065
|
)
|
||||
Other income and (expense):
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
7
|
|
|
5
|
|
|
11
|
|
|
10
|
|
||||
Interest expense
|
|
(93
|
)
|
|
(50
|
)
|
|
(181
|
)
|
|
(106
|
)
|
||||
Other income and (expense)
|
|
(503
|
)
|
|
(248
|
)
|
|
(2,084
|
)
|
|
(22
|
)
|
||||
Total other income and (expense)
|
|
(589
|
)
|
|
(293
|
)
|
|
(2,254
|
)
|
|
(118
|
)
|
||||
Loss before income taxes
|
|
(7,786
|
)
|
|
(15,259
|
)
|
|
(27,478
|
)
|
|
(36,183
|
)
|
||||
Income tax expense (benefit)
|
|
389
|
|
|
491
|
|
|
581
|
|
|
(191
|
)
|
||||
Net loss
|
|
$
|
(8,175
|
)
|
|
$
|
(15,750
|
)
|
|
$
|
(28,059
|
)
|
|
$
|
(35,992
|
)
|
Loss per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.38
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(1.31
|
)
|
|
$
|
(1.70
|
)
|
Diluted
|
|
$
|
(0.38
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(1.31
|
)
|
|
$
|
(1.70
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares
|
|
21,689
|
|
|
21,252
|
|
|
21,355
|
|
|
21,188
|
|
||||
Diluted weighted average shares
|
|
21,689
|
|
|
21,252
|
|
|
21,355
|
|
|
21,188
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net loss
|
|
$
|
(8,175
|
)
|
|
$
|
(15,750
|
)
|
|
$
|
(28,059
|
)
|
|
$
|
(35,992
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation gain (loss)
|
|
754
|
|
|
263
|
|
|
(393
|
)
|
|
(101
|
)
|
||||
Other comprehensive gain (loss)
|
|
754
|
|
|
263
|
|
|
(393
|
)
|
|
(101
|
)
|
||||
Comprehensive loss
|
|
$
|
(7,421
|
)
|
|
$
|
(15,487
|
)
|
|
$
|
(28,452
|
)
|
|
$
|
(36,093
|
)
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2015
|
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net loss
|
|
$
|
(28,059
|
)
|
|
$
|
(35,992
|
)
|
Adjustments to reconcile net loss to cash used in operating activities:
|
|
|
|
|
||||
Stock-based compensation expense
|
|
3,395
|
|
|
3,359
|
|
||
Loss on foreign currency transactions
|
|
1,695
|
|
|
—
|
|
||
Bad debt expense
|
|
952
|
|
|
1,472
|
|
||
Depreciation and amortization
|
|
6,683
|
|
|
6,894
|
|
||
Deferred income tax expense (benefit)
|
|
379
|
|
|
(464
|
)
|
||
Loss (gain) on disposal of equipment
|
|
(2
|
)
|
|
109
|
|
||
Amortization of debt issuance costs
|
|
68
|
|
|
—
|
|
||
Loss on impairment
|
|
451
|
|
|
2,199
|
|
||
(Income) from equity method investments
|
|
(9
|
)
|
|
—
|
|
||
Net change in:
|
|
|
|
|
||||
Restricted cash
|
|
24
|
|
|
17
|
|
||
Accounts receivable
|
|
31,665
|
|
|
12,852
|
|
||
Inventory
|
|
(1,167
|
)
|
|
(347
|
)
|
||
Deferred sales commissions
|
|
(1,447
|
)
|
|
(3,934
|
)
|
||
Prepaid expenses and other current assets
|
|
(1,499
|
)
|
|
423
|
|
||
Income tax receivable
|
|
(633
|
)
|
|
(652
|
)
|
||
Other assets
|
|
(159
|
)
|
|
737
|
|
||
Accounts payable
|
|
(10,738
|
)
|
|
(680
|
)
|
||
Accrued compensation
|
|
(4,090
|
)
|
|
(3,457
|
)
|
||
Other current liabilities
|
|
(19,875
|
)
|
|
(12,053
|
)
|
||
Other long-term liabilities
|
|
(321
|
)
|
|
(250
|
)
|
||
Deferred revenue
|
|
(3,919
|
)
|
|
11,663
|
|
||
Net cash used in operating activities
|
|
(26,606
|
)
|
|
(18,104
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Purchases of property and equipment
|
|
(5,153
|
)
|
|
(4,544
|
)
|
||
Decrease in restricted cash for Vivity acquisition
|
|
—
|
|
|
12,314
|
|
||
Acquisitions, net of cash acquired
|
|
(1,688
|
)
|
|
(41,687
|
)
|
||
Other investing activities
|
|
(280
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
|
(7,121
|
)
|
|
(33,917
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Proceeds from the exercise of stock options
|
|
37
|
|
|
642
|
|
||
Payment of financing fees
|
|
(34
|
)
|
|
—
|
|
||
Payments under capital lease obligations
|
|
(375
|
)
|
|
(366
|
)
|
||
Net cash (used in) provided by financing activities
|
|
(372
|
)
|
|
276
|
|
||
Decrease in cash and cash equivalents
|
|
(34,099
|
)
|
|
(51,745
|
)
|
||
Effect of exchange rate changes in cash and cash equivalents
|
|
(755
|
)
|
|
(241
|
)
|
||
Net decrease in cash and cash equivalents
|
|
(34,854
|
)
|
|
(51,986
|
)
|
||
Cash and cash equivalents—beginning of period
|
|
64,657
|
|
|
98,825
|
|
||
Cash and cash equivalents—end of period
|
|
$
|
29,803
|
|
|
$
|
46,839
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE:
|
|
|
|
|
||||
Cash paid during the periods for:
|
|
|
|
|
||||
Interest
|
|
$
|
113
|
|
|
$
|
106
|
|
Income taxes
|
|
$
|
1,040
|
|
|
$
|
1,034
|
|
Noncash financing and investing activities:
|
|
|
|
|
||||
Accrued liability for purchase of property and equipment
|
|
$
|
262
|
|
|
$
|
374
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net loss
|
|
$
|
(8,175
|
)
|
|
$
|
(15,750
|
)
|
|
$
|
(28,059
|
)
|
|
$
|
(35,992
|
)
|
Foreign currency translation gain (loss)
|
|
754
|
|
|
263
|
|
|
(393
|
)
|
|
(101
|
)
|
||||
Comprehensive loss
|
|
$
|
(7,421
|
)
|
|
$
|
(15,487
|
)
|
|
$
|
(28,452
|
)
|
|
$
|
(36,093
|
)
|
Cash
|
|
$
|
14
|
|
Accounts receivable
|
|
452
|
|
|
Other current assets
|
|
(3
|
)
|
|
Accounts payable and accrued expenses
|
|
(307
|
)
|
|
Net deferred tax liability
|
|
(919
|
)
|
|
Net tangible assets acquired
|
|
(763
|
)
|
|
Goodwill
|
|
9,336
|
|
|
Amortizable intangible assets
|
|
3,577
|
|
|
Purchase price
|
|
$
|
12,150
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value January 2, 2014
|
||
Tradename
|
|
3 years
|
|
$
|
188
|
|
Technology platform
|
|
5 years
|
|
2,448
|
|
|
Customer relationships
|
|
3 years
|
|
941
|
|
|
Total assets
|
|
|
|
$
|
3,577
|
|
Cash
|
|
$
|
2,323
|
|
Accounts receivable
|
|
2,979
|
|
|
Inventory
|
|
246
|
|
|
Prepaid expenses
|
|
243
|
|
|
Fixed assets
|
|
5,595
|
|
|
Other non-current assets
|
|
330
|
|
|
Accounts payable
|
|
(732
|
)
|
|
Accrued compensation
|
|
(2,855
|
)
|
|
Deferred revenue
|
|
(2,190
|
)
|
|
Other current liabilities
|
|
(1,211
|
)
|
|
Obligation under capital lease
|
|
(3,958
|
)
|
|
Net deferred tax liability
|
|
(1,392
|
)
|
|
Net tangible assets acquired
|
|
(622
|
)
|
|
Goodwill
|
|
21,703
|
|
|
Amortizable intangible assets
|
|
9,105
|
|
|
Purchase price
|
|
$
|
30,186
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value January 9, 2014
|
||
Customer relationships
|
|
5 years
|
|
$
|
4,348
|
|
Technology platform
|
|
5 years
|
|
4,144
|
|
|
Tradename
|
|
1 year
|
|
613
|
|
|
Total assets
|
|
|
|
$
|
9,105
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(8,175
|
)
|
|
$
|
(15,750
|
)
|
|
$
|
(28,059
|
)
|
|
$
|
(35,992
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
21,689
|
|
|
21,252
|
|
|
21,355
|
|
|
21,188
|
|
||||
Diluted
|
|
21,689
|
|
|
21,252
|
|
|
21,355
|
|
|
21,188
|
|
||||
Loss per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(0.38
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(1.31
|
)
|
|
$
|
(1.70
|
)
|
Diluted
|
|
$
|
(0.38
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(1.31
|
)
|
|
$
|
(1.70
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Stock options
|
|
39,000
|
|
|
71,000
|
|
|
40,000
|
|
|
90,000
|
|
Restricted stock units
|
|
108,000
|
|
|
97,000
|
|
|
114,000
|
|
|
92,000
|
|
Restricted stocks
|
|
37,000
|
|
|
37,000
|
|
|
86,000
|
|
|
81,000
|
|
Total common stock equivalent shares
|
|
184,000
|
|
|
205,000
|
|
|
240,000
|
|
|
263,000
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
Raw materials
|
|
$
|
4,140
|
|
|
$
|
3,163
|
|
Finished goods
|
|
3,496
|
|
|
3,337
|
|
||
Total inventory
|
|
$
|
7,636
|
|
|
$
|
6,500
|
|
|
|
Consumer
|
|
Enterprise & Education
|
|
Total
|
||||||
Balance as of December 31, 2014
|
|
$
|
8,538
|
|
|
$
|
50,046
|
|
|
$
|
58,584
|
|
Effect of change in foreign currency rate
|
|
(511
|
)
|
|
(1,181
|
)
|
|
(1,692
|
)
|
|||
Balance as of June 30, 2015
|
|
$
|
8,027
|
|
|
$
|
48,865
|
|
|
$
|
56,892
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Tradename/trademark *
|
|
$
|
12,469
|
|
|
$
|
(1,164
|
)
|
|
$
|
11,305
|
|
|
$
|
12,526
|
|
|
$
|
(1,062
|
)
|
|
$
|
11,464
|
|
Core technology
|
|
15,435
|
|
|
(6,750
|
)
|
|
8,685
|
|
|
15,890
|
|
|
(5,661
|
)
|
|
10,229
|
|
||||||
Customer relationships
|
|
26,497
|
|
|
(15,525
|
)
|
|
10,972
|
|
|
26,889
|
|
|
(14,344
|
)
|
|
12,545
|
|
||||||
Website
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
||||||
Patents
|
|
300
|
|
|
(181
|
)
|
|
119
|
|
|
300
|
|
|
(161
|
)
|
|
139
|
|
||||||
Total
|
|
$
|
54,713
|
|
|
$
|
(23,632
|
)
|
|
$
|
31,081
|
|
|
$
|
55,617
|
|
|
$
|
(21,240
|
)
|
|
$
|
34,377
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||
Included in cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
$
|
62
|
|
|
$
|
89
|
|
|
141
|
|
|
$
|
183
|
|
Cost of subscription and service revenue
|
|
84
|
|
|
57
|
|
|
151
|
|
|
110
|
|
|||
Total included in cost of revenue
|
|
146
|
|
|
146
|
|
|
292
|
|
|
293
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
|
697
|
|
|
931
|
|
|
1,422
|
|
|
1,876
|
|
|||
Research and development
|
|
454
|
|
|
531
|
|
|
910
|
|
|
1,015
|
|
|||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total included in operating expenses
|
|
1,151
|
|
|
1,462
|
|
|
2,332
|
|
|
2,891
|
|
|||
Total
|
|
$
|
1,297
|
|
|
$
|
1,608
|
|
|
2,624
|
|
|
3,184
|
|
|
|
As of June 30, 2015
|
||
2015 - remaining
|
|
$
|
2,595
|
|
2016
|
|
4,734
|
|
|
2017
|
|
4,258
|
|
|
2018
|
|
3,644
|
|
|
2019
|
|
1,532
|
|
|
Thereafter
|
|
3,711
|
|
|
Total
|
|
$
|
20,474
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
Accrued marketing expenses
|
|
$
|
13,882
|
|
|
$
|
31,985
|
|
Accrued professional and consulting fees
|
|
1,929
|
|
|
2,804
|
|
||
Sales return reserve
|
|
2,412
|
|
|
3,570
|
|
||
Sales, withholding and property taxes payable
|
|
4,675
|
|
|
5,875
|
|
||
Accrued purchase price of business acquisition
|
|
—
|
|
|
1,688
|
|
||
Other
|
|
10,888
|
|
|
10,235
|
|
||
Total other current liabilities
|
|
$
|
33,786
|
|
|
$
|
56,157
|
|
|
|
As of June 30, 2015
|
||
2015-remaining
|
|
$
|
255
|
|
2016
|
|
504
|
|
|
2017
|
|
504
|
|
|
2018
|
|
497
|
|
|
2019
|
|
497
|
|
|
Thereafter
|
|
1,366
|
|
|
Total minimum lease payments
|
|
$
|
3,623
|
|
Less amount representing interest
|
|
555
|
|
|
Present value of net minimum lease payments
|
|
$
|
3,068
|
|
Less current portion
|
|
372
|
|
|
Obligations under capital lease, long-term
|
|
$
|
2,696
|
|
•
|
Three-year cumulative evaluation period ended
June 30, 2015
results in a cumulative U.S. pre-tax loss;
|
•
|
from 2006, when the U.S. entity began filing as a C-corporation for income tax purposes, through 2010, the U.S. entity generated taxable income each year;
|
•
|
the Company has a history of utilizing all operating tax loss carryforwards and has not had any tax loss carryforwards or credits expire unused;
|
•
|
lengthy loss carryforward periods of
20 years
for U.S. federal and most state jurisdictions apply; and
|
•
|
the Company incurred a U.S. federal jurisdiction net operating loss for the most recently completed calendar year and has additional net operating loss carryforwards subject to limitation pursuant to IRC Section 382.
|
|
|
Six Months Ended
June 30, |
||
|
|
2015
|
|
2014
|
Expected stock price volatility
|
|
49.1%-63.1%
|
|
64.1%-64.6%
|
Expected term of options
|
|
6 years
|
|
6 years
|
Expected dividend yield
|
|
—
|
|
—
|
Risk-free interest rate
|
|
1.19%-1.75%
|
|
1.53%-1.71%
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Included in cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
Cost of product revenue
|
|
$
|
16
|
|
|
$
|
20
|
|
|
$
|
38
|
|
|
$
|
61
|
|
Cost of subscription and service revenue
|
|
(14
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(44
|
)
|
||||
Total included in cost of revenue
|
|
2
|
|
|
17
|
|
|
35
|
|
|
17
|
|
||||
Included in operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
|
227
|
|
|
513
|
|
|
588
|
|
|
941
|
|
||||
Research and development
|
|
171
|
|
|
305
|
|
|
311
|
|
|
432
|
|
||||
General and administrative
|
|
1,708
|
|
|
1,118
|
|
|
2,461
|
|
|
1,969
|
|
||||
Total included in operating expenses
|
|
2,106
|
|
|
1,936
|
|
|
3,360
|
|
|
3,342
|
|
||||
Total
|
|
$
|
2,108
|
|
|
$
|
1,953
|
|
|
$
|
3,395
|
|
|
$
|
3,359
|
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Contractual
Life (years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Options Outstanding, January 1, 2015
|
|
2,017,642
|
|
|
$
|
13.24
|
|
|
7.32
|
|
$
|
760,925
|
|
Options granted
|
|
1,184,071
|
|
|
8.94
|
|
|
|
|
|
|||
Options exercised
|
|
(4,924
|
)
|
|
7.44
|
|
|
|
|
|
|||
Options canceled
|
|
(1,102,982
|
)
|
|
13.33
|
|
|
|
|
|
|||
Options Outstanding, June 30, 2015
|
|
2,093,807
|
|
|
10.77
|
|
|
7.58
|
|
316,960
|
|
||
Vested and expected to vest June 30, 2015
|
|
1,922,820
|
|
|
10.82
|
|
|
7.51
|
|
316,426
|
|
||
Exercisable at June 30, 2015
|
|
815,799
|
|
|
$
|
11.96
|
|
|
6.09
|
|
$
|
304,847
|
|
|
|
Nonvested
Outstanding |
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Nonvested Awards, January 1, 2015
|
|
482,645
|
|
|
$
|
12.59
|
|
|
$
|
6,074,136
|
|
Awards granted
|
|
412,913
|
|
|
9.38
|
|
|
|
|
||
Awards vested
|
|
(399,690
|
)
|
|
10.56
|
|
|
|
|
||
Awards canceled
|
|
(116,542
|
)
|
|
12.16
|
|
|
|
|
||
Nonvested Awards, June 30, 2015
|
|
379,326
|
|
|
$
|
11.34
|
|
|
$
|
4,300,457
|
|
•
|
Employee severance and related benefits costs incurred in connection with headcount reductions involving employees primarily in the U.S. and the U.K.;
|
•
|
Contract termination costs; and
|
•
|
Other related costs.
|
|
|
Balance at January 1, 2015
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at June 30, 2015
|
||||||||||
Severance costs
|
|
$
|
—
|
|
|
$
|
7,159
|
|
|
$
|
(5,388
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
723
|
|
Contract termination costs
|
|
—
|
|
|
1,135
|
|
|
—
|
|
|
—
|
|
|
1,135
|
|
|||||
Other costs
|
|
—
|
|
|
410
|
|
|
(32
|
)
|
|
—
|
|
|
378
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
8,704
|
|
|
$
|
(5,420
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
2,236
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Incurred through
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
June 30, 2015
|
||||||||||
Severance costs
|
|
$
|
1,146
|
|
|
$
|
—
|
|
|
$
|
7,159
|
|
|
$
|
—
|
|
|
$
|
7,159
|
|
Contract termination costs
|
|
1,135
|
|
|
—
|
|
|
1,135
|
|
|
—
|
|
|
1,135
|
|
|||||
Other costs
|
|
164
|
|
|
—
|
|
|
410
|
|
|
—
|
|
|
410
|
|
|||||
Total
|
|
$
|
2,445
|
|
|
$
|
—
|
|
|
$
|
8,704
|
|
|
$
|
—
|
|
|
$
|
8,704
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cost of revenue
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
Sales and marketing
|
|
1,290
|
|
|
—
|
|
|
4,414
|
|
|
—
|
|
||||
Research and development
|
|
97
|
|
|
—
|
|
|
701
|
|
|
—
|
|
||||
General and administrative
|
|
998
|
|
|
—
|
|
|
3,492
|
|
|
—
|
|
||||
Total
|
|
$
|
2,445
|
|
|
$
|
—
|
|
|
$
|
8,704
|
|
|
$
|
—
|
|
|
|
As of June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Accrued lease abandonment costs, beginning of period
|
|
$
|
1,679
|
|
|
$
|
413
|
|
Costs incurred and charged to expense
|
|
—
|
|
|
3,688
|
|
||
Principal reductions
|
|
(259
|
)
|
|
(1,993
|
)
|
||
Accrued lease abandonment costs, end of period
|
|
$
|
1,420
|
|
|
$
|
2,108
|
|
Accrued lease abandonment costs liability:
|
|
|
|
|
|
|||
Short-term
|
|
$
|
428
|
|
|
$
|
743
|
|
Long-term
|
|
992
|
|
|
1,365
|
|
||
Total
|
|
$
|
1,420
|
|
|
$
|
2,108
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Enterprise & Education
|
|
$
|
23,291
|
|
|
$
|
19,414
|
|
|
$
|
46,459
|
|
|
$
|
37,295
|
|
Consumer
|
|
28,120
|
|
|
37,901
|
|
|
63,394
|
|
|
80,785
|
|
||||
Total revenue
|
|
$
|
51,411
|
|
|
$
|
57,315
|
|
|
$
|
109,853
|
|
|
$
|
118,080
|
|
Segment contribution:
|
|
|
|
|
|
|
|
|
|
|||||||
Enterprise & Education
|
|
6,528
|
|
|
3,324
|
|
|
12,802
|
|
|
7,526
|
|
||||
Consumer
|
|
10,796
|
|
|
9,470
|
|
|
19,902
|
|
|
21,524
|
|
||||
Total segment contribution
|
|
$
|
17,324
|
|
|
$
|
12,794
|
|
|
$
|
32,704
|
|
|
$
|
29,050
|
|
Unallocated expenses, net:
|
|
|
|
|
|
|
|
|
|
|||||||
Unallocated cost of sales
|
|
2,142
|
|
|
2,264
|
|
|
4,692
|
|
|
4,776
|
|
||||
Unallocated sales and marketing
|
|
3,890
|
|
|
4,159
|
|
|
10,129
|
|
|
9,384
|
|
||||
Unallocated research and development
|
|
6,953
|
|
|
8,368
|
|
|
15,925
|
|
|
17,141
|
|
||||
Unallocated general and administrative
|
|
11,376
|
|
|
13,437
|
|
|
26,731
|
|
|
28,513
|
|
||||
Unallocated non-operating expense/(income)
|
|
589
|
|
|
(293
|
)
|
|
2,254
|
|
|
(468
|
)
|
||||
Unallocated impairment
|
|
160
|
|
|
—
|
|
|
451
|
|
|
2,199
|
|
||||
Unallocated lease abandonment expense
|
|
—
|
|
|
118
|
|
|
—
|
|
|
3,688
|
|
||||
Total unallocated expenses, net
|
|
$
|
25,110
|
|
|
$
|
28,053
|
|
|
$
|
60,182
|
|
|
$
|
65,233
|
|
Loss before income taxes
|
|
$
|
(7,786
|
)
|
|
$
|
(15,259
|
)
|
|
$
|
(27,478
|
)
|
|
$
|
(36,183
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
United States
|
|
$
|
41,539
|
|
|
$
|
46,637
|
|
|
$
|
87,728
|
|
|
$
|
96,047
|
|
International
|
|
9,872
|
|
|
10,678
|
|
|
22,125
|
|
|
22,033
|
|
||||
Total
|
|
$
|
51,411
|
|
|
$
|
57,315
|
|
|
$
|
109,853
|
|
|
$
|
118,080
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
United States
|
|
$
|
21,043
|
|
|
$
|
20,451
|
|
International
|
|
4,188
|
|
|
4,826
|
|
||
Total
|
|
$
|
25,231
|
|
|
$
|
25,277
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Language learning
|
|
$
|
45,713
|
|
|
$
|
54,852
|
|
|
$
|
98,878
|
|
|
$
|
113,964
|
|
Literacy
|
|
4,733
|
|
|
1,923
|
|
|
8,903
|
|
|
3,334
|
|
||||
Brain fitness
|
|
965
|
|
|
540
|
|
|
2,072
|
|
|
782
|
|
||||
Total
|
|
$
|
51,411
|
|
|
$
|
57,315
|
|
|
$
|
109,853
|
|
|
$
|
118,080
|
|
1.
|
Reorganize our business around our Enterprise & Education segment and accelerate the growth and penetration in language and literacy markets;
|
2.
|
Focus our product investment on building effective, personalized English learning experiences that deliver clear and measurable outcomes and expand our literacy products to target grade levels;
|
3.
|
Right-size the entire cost base of the Company, with the first steps to
|
▪
|
optimize our media spend and other marketing costs in Consumer sales and marketing;
|
▪
|
rationalize our Consumer investment; and,
|
▪
|
reduce our general and administrative costs.
|
4.
|
Cut back on the number of new business initiatives we take on - particularly in Consumer - to improve focus and enhance efficacy.
|
|
|
Three Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
14,209
|
|
|
$
|
28,125
|
|
|
$
|
(13,916
|
)
|
|
(49.5
|
)%
|
Subscription and service
|
|
37,202
|
|
|
29,190
|
|
|
8,012
|
|
|
27.4
|
%
|
|||
Total revenue
|
|
51,411
|
|
|
57,315
|
|
|
(5,904
|
)
|
|
(10.3
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
3,719
|
|
|
7,269
|
|
|
(3,550
|
)
|
|
(48.8
|
)%
|
|||
Cost of subscription and service revenue
|
|
5,301
|
|
|
4,691
|
|
|
610
|
|
|
13.0
|
%
|
|||
Total cost of revenue
|
|
9,020
|
|
|
11,960
|
|
|
(2,940
|
)
|
|
(24.6
|
)%
|
|||
Gross profit
|
|
42,391
|
|
|
45,355
|
|
|
(2,964
|
)
|
|
(6.5
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
|
30,555
|
|
|
37,833
|
|
|
(7,278
|
)
|
|
(19.2
|
)%
|
|||
Research and development
|
|
6,953
|
|
|
8,368
|
|
|
(1,415
|
)
|
|
(16.9
|
)%
|
|||
General and administrative
|
|
11,920
|
|
|
14,002
|
|
|
(2,082
|
)
|
|
(14.9
|
)%
|
|||
Impairment
|
|
160
|
|
|
—
|
|
|
160
|
|
|
100.0
|
%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
118
|
|
|
(118
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
49,588
|
|
|
60,321
|
|
|
(10,733
|
)
|
|
(17.8
|
)%
|
|||
Loss from operations
|
|
(7,197
|
)
|
|
(14,966
|
)
|
|
7,769
|
|
|
(51.9
|
)%
|
|||
Other income and (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest income
|
|
7
|
|
|
5
|
|
|
2
|
|
|
40.0
|
%
|
|||
Interest expense
|
|
(93
|
)
|
|
(50
|
)
|
|
(43
|
)
|
|
86.0
|
%
|
|||
Other income and (expense)
|
|
(503
|
)
|
|
(248
|
)
|
|
(255
|
)
|
|
102.8
|
%
|
|||
Total other income and (expense)
|
|
(589
|
)
|
|
(293
|
)
|
|
(296
|
)
|
|
101.0
|
%
|
|||
Loss before income taxes
|
|
(7,786
|
)
|
|
(15,259
|
)
|
|
7,473
|
|
|
(49.0
|
)%
|
|||
Income tax expense (benefit)
|
|
389
|
|
|
491
|
|
|
(102
|
)
|
|
(20.8
|
)%
|
|||
Net loss
|
|
$
|
(8,175
|
)
|
|
$
|
(15,750
|
)
|
|
$
|
7,575
|
|
|
(48.1
|
)%
|
|
|
Three Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
Enterprise & Education
|
|
$
|
23,291
|
|
|
45.3
|
%
|
|
$
|
19,414
|
|
|
33.9
|
%
|
|
$
|
3,877
|
|
|
20.0
|
%
|
Consumer
|
|
28,120
|
|
|
54.7
|
%
|
|
37,901
|
|
|
66.1
|
%
|
|
(9,781
|
)
|
|
(25.8
|
)%
|
|||
Total Revenue
|
|
$
|
51,411
|
|
|
100.0
|
%
|
|
$
|
57,315
|
|
|
100.0
|
%
|
|
$
|
(5,904
|
)
|
|
(10.3
|
)%
|
|
|
Three Months Ended June 30,
|
|
|
|
2015 Versus 2014
|
|||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
Product
|
|
$
|
14,209
|
|
|
27.6
|
%
|
|
$
|
28,125
|
|
|
49.1
|
%
|
|
$
|
(13,916
|
)
|
|
(49.5
|
)%
|
Subscription and service
|
|
37,202
|
|
|
72.4
|
%
|
|
29,190
|
|
|
50.9
|
%
|
|
8,012
|
|
|
27.4
|
%
|
|||
Total revenue
|
|
$
|
51,411
|
|
|
100.0
|
%
|
|
$
|
57,315
|
|
|
100.0
|
%
|
|
$
|
(5,904
|
)
|
|
(10.3
|
)%
|
|
|
Three Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
14,209
|
|
|
$
|
28,125
|
|
|
$
|
(13,916
|
)
|
|
(49.5
|
)%
|
Subscription and service
|
|
37,202
|
|
|
29,190
|
|
|
8,012
|
|
|
27.4
|
%
|
|||
Total revenue
|
|
51,411
|
|
|
57,315
|
|
|
(5,904
|
)
|
|
(10.3
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
3,719
|
|
|
7,269
|
|
|
(3,550
|
)
|
|
(48.8
|
)%
|
|||
Cost of subscription and service revenue
|
|
5,301
|
|
|
4,691
|
|
|
610
|
|
|
13.0
|
%
|
|||
Total cost of revenue
|
|
9,020
|
|
|
11,960
|
|
|
(2,940
|
)
|
|
(24.6
|
)%
|
|||
Gross profit
|
|
$
|
42,391
|
|
|
$
|
45,355
|
|
|
$
|
(2,964
|
)
|
|
(6.5
|
)%
|
Gross margin percentages
|
|
82.5
|
%
|
|
79.1
|
%
|
|
3.4
|
%
|
|
|
|
|
Three Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
30,555
|
|
|
$
|
37,833
|
|
|
$
|
(7,278
|
)
|
|
(19.2
|
)%
|
Research and development
|
|
6,953
|
|
|
8,368
|
|
|
(1,415
|
)
|
|
(16.9
|
)%
|
|||
General and administrative
|
|
11,920
|
|
|
14,002
|
|
|
(2,082
|
)
|
|
(14.9
|
)%
|
|||
Impairment
|
|
160
|
|
|
—
|
|
|
160
|
|
|
100.0
|
%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
118
|
|
|
(118
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
49,588
|
|
|
$
|
60,321
|
|
|
$
|
(10,733
|
)
|
|
(17.8
|
)%
|
|
|
Three Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
40.0
|
%
|
Interest expense
|
|
(93
|
)
|
|
(50
|
)
|
|
(43
|
)
|
|
86.0
|
%
|
|||
Other income and (expense)
|
|
(503
|
)
|
|
(248
|
)
|
|
(255
|
)
|
|
102.8
|
%
|
|||
Total other income and (expense)
|
|
$
|
(589
|
)
|
|
$
|
(293
|
)
|
|
$
|
(296
|
)
|
|
101.0
|
%
|
|
|
Three Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense
|
|
$
|
389
|
|
|
$
|
491
|
|
|
$
|
(102
|
)
|
|
(20.8
|
)%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
34,183
|
|
|
$
|
60,497
|
|
|
$
|
(26,314
|
)
|
|
(43.5
|
)%
|
Subscription and service
|
|
75,670
|
|
|
57,583
|
|
|
18,087
|
|
|
31.4
|
%
|
|||
Total revenue
|
|
109,853
|
|
|
118,080
|
|
|
(8,227
|
)
|
|
(7.0
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
9,356
|
|
|
15,093
|
|
|
(5,737
|
)
|
|
(38.0
|
)%
|
|||
Cost of subscription and service revenue
|
|
10,966
|
|
|
9,038
|
|
|
1,928
|
|
|
21.3
|
%
|
|||
Total cost of revenue
|
|
20,322
|
|
|
24,131
|
|
|
(3,809
|
)
|
|
(15.8
|
)%
|
|||
Gross profit
|
|
89,531
|
|
|
93,949
|
|
|
(4,418
|
)
|
|
(4.7
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
|
70,705
|
|
|
76,930
|
|
|
(6,225
|
)
|
|
(8.1
|
)%
|
|||
Research and development
|
|
15,925
|
|
|
17,142
|
|
|
(1,217
|
)
|
|
(7.1
|
)%
|
|||
General and administrative
|
|
27,674
|
|
|
30,055
|
|
|
(2,381
|
)
|
|
(7.9
|
)%
|
|||
Impairment
|
|
451
|
|
|
2,199
|
|
|
(1,748
|
)
|
|
(79.5
|
)%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
3,688
|
|
|
(3,688
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
114,755
|
|
|
130,014
|
|
|
(15,259
|
)
|
|
(11.7
|
)%
|
|||
Loss from operations
|
|
(25,224
|
)
|
|
(36,065
|
)
|
|
10,841
|
|
|
(30.1
|
)%
|
|||
Other income and (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest income
|
|
11
|
|
|
10
|
|
|
1
|
|
|
10.0
|
%
|
|||
Interest expense
|
|
(181
|
)
|
|
(106
|
)
|
|
(75
|
)
|
|
70.8
|
%
|
|||
Other income and (expense)
|
|
(2,084
|
)
|
|
(22
|
)
|
|
(2,062
|
)
|
|
9,372.7
|
%
|
|||
Total other income and (expense)
|
|
(2,254
|
)
|
|
(118
|
)
|
|
(2,136
|
)
|
|
1,810.2
|
%
|
|||
Loss before income taxes
|
|
(27,478
|
)
|
|
(36,183
|
)
|
|
8,705
|
|
|
(24.1
|
)%
|
|||
Income tax expense (benefit)
|
|
581
|
|
|
(191
|
)
|
|
772
|
|
|
(404.2
|
)%
|
|||
Net loss
|
|
$
|
(28,059
|
)
|
|
$
|
(35,992
|
)
|
|
$
|
7,933
|
|
|
(22.0
|
)%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
Enterprise & Education
|
|
$
|
46,459
|
|
|
42.3
|
%
|
|
$
|
37,295
|
|
|
31.6
|
%
|
|
$
|
9,164
|
|
|
24.6
|
%
|
Consumer
|
|
63,394
|
|
|
57.7
|
%
|
|
80,785
|
|
|
68.4
|
%
|
|
(17,391
|
)
|
|
(21.5
|
)%
|
|||
Total Revenue
|
|
$
|
109,853
|
|
|
100.0
|
%
|
|
$
|
118,080
|
|
|
100.0
|
%
|
|
$
|
(8,227
|
)
|
|
(7.0
|
)%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
Product
|
|
$
|
34,183
|
|
|
31.1
|
%
|
|
$
|
60,497
|
|
|
51.2
|
%
|
|
$
|
(26,314
|
)
|
|
(43.5
|
)%
|
Subscription and service
|
|
75,670
|
|
|
68.9
|
%
|
|
57,583
|
|
|
48.8
|
%
|
|
18,087
|
|
|
31.4
|
%
|
|||
Total revenue
|
|
$
|
109,853
|
|
|
100.0
|
%
|
|
$
|
118,080
|
|
|
100.0
|
%
|
|
$
|
(8,227
|
)
|
|
(7.0
|
)%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
34,183
|
|
|
$
|
60,497
|
|
|
$
|
(26,314
|
)
|
|
(43.5
|
)%
|
Subscription and service
|
|
75,670
|
|
|
57,583
|
|
|
18,087
|
|
|
31.4
|
%
|
|||
Total revenue
|
|
109,853
|
|
|
118,080
|
|
|
(8,227
|
)
|
|
(7.0
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
9,356
|
|
|
15,093
|
|
|
(5,737
|
)
|
|
(38.0
|
)%
|
|||
Cost of subscription and service revenue
|
|
10,966
|
|
|
9,038
|
|
|
1,928
|
|
|
21.3
|
%
|
|||
Total cost of revenue
|
|
20,322
|
|
|
24,131
|
|
|
(3,809
|
)
|
|
(15.8
|
)%
|
|||
Gross profit
|
|
$
|
89,531
|
|
|
$
|
93,949
|
|
|
$
|
(4,418
|
)
|
|
(4.7
|
)%
|
Gross margin percentages
|
|
81.5
|
%
|
|
79.6
|
%
|
|
1.9
|
%
|
|
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
70,705
|
|
|
$
|
76,930
|
|
|
$
|
(6,225
|
)
|
|
(8.1
|
)%
|
Research and development
|
|
15,925
|
|
|
17,142
|
|
|
(1,217
|
)
|
|
(7.1
|
)%
|
|||
General and administrative
|
|
27,674
|
|
|
30,055
|
|
|
(2,381
|
)
|
|
(7.9
|
)%
|
|||
Impairment
|
|
451
|
|
|
2,199
|
|
|
(1,748
|
)
|
|
(79.5
|
)%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
3,688
|
|
|
(3,688
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
114,755
|
|
|
$
|
130,014
|
|
|
$
|
(15,259
|
)
|
|
(11.7
|
)%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
10.0
|
%
|
Interest expense
|
|
(181
|
)
|
|
(106
|
)
|
|
(75
|
)
|
|
70.8
|
%
|
|||
Other income and (expense)
|
|
(2,084
|
)
|
|
(22
|
)
|
|
(2,062
|
)
|
|
9,372.7
|
%
|
|||
Total other income and (expense)
|
|
$
|
(2,254
|
)
|
|
$
|
(118
|
)
|
|
$
|
(2,136
|
)
|
|
1,810.2
|
%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense (benefit)
|
|
$
|
581
|
|
|
$
|
(191
|
)
|
|
$
|
772
|
|
|
(404.2
|
)%
|
|
|
Six Months Ended June 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash used in operating activities
|
|
$
|
(26,606
|
)
|
|
$
|
(18,104
|
)
|
|
$
|
(8,502
|
)
|
|
47.0
|
%
|
Net cash used in investing activities
|
|
$
|
(7,121
|
)
|
|
$
|
(33,917
|
)
|
|
$
|
26,796
|
|
|
(79.0
|
)%
|
Net cash (used in) provided by financing activities
|
|
$
|
(372
|
)
|
|
$
|
276
|
|
|
$
|
(648
|
)
|
|
(234.8
|
)%
|
|
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
|||||
|
|
(in thousands)
|
|||||||||||||
Capitalized leases and other financing arrangements
|
|
3,623
|
|
|
507
|
|
|
1,005
|
|
|
994
|
|
|
1,117
|
|
Operating leases
|
|
18,855
|
|
|
5,608
|
|
|
8,883
|
|
|
3,355
|
|
|
1,009
|
|
Total
|
|
22,478
|
|
|
6,115
|
|
|
9,888
|
|
|
4,349
|
|
|
2,126
|
|
•
|
identify, anticipate, understand and respond to these trends in a timely manner;
|
•
|
introduce appealing new products and performance features on a timely basis;
|
•
|
provide appealing solutions that engage our customers;
|
•
|
adapt and offer our products and services using rapidly evolving, widely varying and complex technologies;
|
•
|
anticipate and meet consumer demand for additional languages, learning levels and new platforms for delivery;
|
•
|
effectively position and market our products and services;
|
•
|
identify and secure cost-effective means of marketing our products to reach the appropriate consumers;
|
•
|
identify cost-effective sales distribution channels and other sales outlets where interested consumers will buy our products;
|
•
|
anticipate and respond to consumer price sensitivity and pricing changes of competitive products; and
|
•
|
identify and successfully implement ways of building brand loyalty and reputation.
|
•
|
appropriately and efficiently allocate our marketing for multiple products;
|
•
|
accurately identify, target and reach our audience of potential customers with our marketing messages;
|
•
|
select the right marketplace, media and specific media vehicle in which to advertise;
|
•
|
identify the most effective and efficient level of spending in each marketplace, media and specific media vehicle;
|
•
|
determine the appropriate creative message and media mix for advertising, marketing and promotional expenditures;
|
•
|
effectively manage marketing costs, including creative and media expenses, in order to maintain acceptable customer acquisition costs;
|
•
|
differentiate our products as compared to other products;
|
•
|
create greater awareness of our new products like kids' literacy and brain fitness, and of our brands and learning solutions;
|
•
|
drive traffic to our websites, call centers, distribution channels and retail partners; and
|
•
|
convert customer inquiries into actual orders.
|
•
|
customers' budgetary constraints and priorities;
|
•
|
the timing of our customers' budget cycles;
|
•
|
the need by some customers for lengthy evaluations that often include administrators and faculties; and
|
•
|
the length and timing of customers' approval processes.
|
•
|
lack of employee retention stemming from the acquisitions;
|
•
|
sales of the acquired products and services might not perform as we anticipated;
|
•
|
costs associated with operations in additional geographic locations and the incremental costs associated with doing business there;
|
•
|
the risk of increased attrition of the acquired entities’ customers;
|
•
|
the risk that cross-selling Rosetta Stone products and services to customers of the acquired entities (and vice versa) might not be successful;
|
•
|
the pipeline of the acquired entities’ future products under development may take longer than predicted to launch or might fail to launch at all;
|
•
|
the difficulty of integrating the acquired entities’ technology into our current and future products and services; and
|
•
|
the difficulty in managing a more complex technology environment which may reduce opportunities for economies of scale that otherwise could result from an acquisition.
|
•
|
delays in or loss of marketplace acceptance of our products and services;
|
•
|
diversion of our resources;
|
•
|
a lower rate of license renewals or upgrades for Consumer and Enterprise & Education customers;
|
•
|
injury to our reputation;
|
•
|
increased service expenses or payment of damages; or
|
•
|
costly litigation.
|
Exhibits
|
|
|
3.1(1)
|
|
Second Amended and Restated Certificate of Incorporation of the Company.
|
3.2(1)
|
|
Second Amended and Restated Bylaws of the Company.
|
4.1(1)
|
|
Specimen certificate evidencing shares of Common Stock of the Company.
|
4.2(1)
|
|
Registration Rights Agreement dated January 4, 2006 among the Company and the Investor Shareholders and other Shareholders listed on Exhibit A thereto.
|
10.1*
|
|
Third Amendment to Loan and Security Agreement dated as of June 29, 2015 between Silicon Valley Bank and Rosetta Stone Ltd.
|
10.2*
|
|
Director Form of Restricted Stock Unit Award Agreement under the Rosetta Stone Inc. Amended and Restated 2009 Omnibus Incentive Plan (for awards beginning June 2015).
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
|
32**
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
ROSETTA STONE INC.
|
|
/s/ THOMAS M. PIERNO
|
|
Thomas M. Pierno
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
By:
|
|
/s/ A. JOHN HASS
|
|
|
A. John Hass
Interim President and Chief Executive Officer
|
|
|
|
By:
|
|
/s/ THOMAS M. PIERNO
|
|
|
Thomas M. Pierno
Chief Financial Officer
|
/s/ A. JOHN HASS
|
A. John Hass
Interim President and Chief Executive Officer
|
/s/ THOMAS M. PIERNO
|
Thomas M. Pierno
Chief Financial Officer
|