Delaware
(State of incorporation)
|
|
043837082
(I.R.S. Employer
Identification No.)
|
1919 North Lynn St., 7th Fl.
Arlington, Virginia
(Address of principal executive offices)
|
|
22209
(Zip Code)
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
PART II. OTHER INFORMATION
|
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 5
|
||
Item 6
|
||
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
34,367
|
|
|
$
|
64,657
|
|
Restricted cash
|
|
121
|
|
|
123
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $1,899 and $1,434, at September 30, 2015 and December 31, 2014, respectively)
|
|
47,541
|
|
|
76,757
|
|
||
Inventory, net
|
|
7,720
|
|
|
6,500
|
|
||
Deferred sales commissions
|
|
13,275
|
|
|
10,740
|
|
||
Prepaid expenses and other current assets
|
|
4,945
|
|
|
5,038
|
|
||
Income tax receivable
|
|
1,391
|
|
|
464
|
|
||
Land and building improvements held for sale
|
|
1,570
|
|
|
—
|
|
||
Total current assets
|
|
110,930
|
|
|
164,279
|
|
||
Deferred sales commissions
|
|
6,063
|
|
|
4,362
|
|
||
Property and equipment, net
|
|
22,915
|
|
|
25,277
|
|
||
Goodwill
|
|
56,397
|
|
|
58,584
|
|
||
Intangible assets, net
|
|
29,693
|
|
|
34,377
|
|
||
Other assets
|
|
1,845
|
|
|
1,525
|
|
||
Total assets
|
|
$
|
227,843
|
|
|
$
|
288,404
|
|
Liabilities and stockholders' equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
10,512
|
|
|
$
|
19,548
|
|
Accrued compensation
|
|
8,752
|
|
|
14,470
|
|
||
Obligations under capital lease
|
|
378
|
|
|
594
|
|
||
Other current liabilities
|
|
30,874
|
|
|
56,157
|
|
||
Deferred revenue
|
|
102,711
|
|
|
95,240
|
|
||
Total current liabilities
|
|
153,227
|
|
|
186,009
|
|
||
Deferred revenue
|
|
36,671
|
|
|
32,929
|
|
||
Deferred income taxes
|
|
2,062
|
|
|
1,554
|
|
||
Obligations under capital lease
|
|
2,628
|
|
|
3,154
|
|
||
Other long-term liabilities
|
|
895
|
|
|
1,313
|
|
||
Total liabilities
|
|
195,483
|
|
|
224,959
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
|
—
|
|
|
—
|
|
||
Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 23,135 and 22,936 shares issued and 22,135 and 21,936 shares outstanding at September 30, 2015 and December 31, 2014, respectively
|
|
2
|
|
|
2
|
|
||
Additional paid-in capital
|
|
184,036
|
|
|
178,554
|
|
||
Accumulated loss
|
|
(138,358
|
)
|
|
(102,998
|
)
|
||
Accumulated other comprehensive loss
|
|
(1,885
|
)
|
|
(678
|
)
|
||
Treasury stock, at cost, 1,000 and 1,000 shares at September 30, 2015 and December 31, 2014, respectively
|
|
(11,435
|
)
|
|
(11,435
|
)
|
||
Total stockholders' equity
|
|
32,360
|
|
|
63,445
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
227,843
|
|
|
$
|
288,404
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Product
|
|
$
|
13,905
|
|
|
$
|
32,392
|
|
|
$
|
48,088
|
|
|
$
|
92,888
|
|
Subscription and service
|
|
35,897
|
|
|
32,123
|
|
|
111,567
|
|
|
89,707
|
|
||||
Total revenue
|
|
49,802
|
|
|
64,515
|
|
|
159,655
|
|
|
182,595
|
|
||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
Cost of product revenue
|
|
3,372
|
|
|
7,916
|
|
|
12,728
|
|
|
23,010
|
|
||||
Cost of subscription and service revenue
|
|
5,294
|
|
|
5,071
|
|
|
16,260
|
|
|
14,109
|
|
||||
Total cost of revenue
|
|
8,666
|
|
|
12,987
|
|
|
28,988
|
|
|
37,119
|
|
||||
Gross profit
|
|
41,136
|
|
|
51,528
|
|
|
130,667
|
|
|
145,476
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
|
30,234
|
|
|
43,771
|
|
|
100,939
|
|
|
120,700
|
|
||||
Research and development
|
|
7,056
|
|
|
8,689
|
|
|
22,981
|
|
|
25,830
|
|
||||
General and administrative
|
|
12,053
|
|
|
14,748
|
|
|
39,727
|
|
|
44,805
|
|
||||
Impairment
|
|
358
|
|
|
—
|
|
|
809
|
|
|
2,199
|
|
||||
Lease abandonment and termination
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
3,635
|
|
||||
Total operating expenses
|
|
49,701
|
|
|
67,155
|
|
|
164,456
|
|
|
197,169
|
|
||||
Loss from operations
|
|
(8,565
|
)
|
|
(15,627
|
)
|
|
(33,789
|
)
|
|
(51,693
|
)
|
||||
Other income and (expense):
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
1
|
|
|
3
|
|
|
12
|
|
|
13
|
|
||||
Interest expense
|
|
(90
|
)
|
|
(46
|
)
|
|
(271
|
)
|
|
(153
|
)
|
||||
Other income and (expense)
|
|
819
|
|
|
(752
|
)
|
|
(1,265
|
)
|
|
(772
|
)
|
||||
Total other income and (expense)
|
|
730
|
|
|
(795
|
)
|
|
(1,524
|
)
|
|
(912
|
)
|
||||
Loss before income taxes
|
|
(7,835
|
)
|
|
(16,422
|
)
|
|
(35,313
|
)
|
|
(52,605
|
)
|
||||
Income tax expense (benefit)
|
|
(534
|
)
|
|
(244
|
)
|
|
47
|
|
|
(435
|
)
|
||||
Net loss
|
|
$
|
(7,301
|
)
|
|
$
|
(16,178
|
)
|
|
$
|
(35,360
|
)
|
|
$
|
(52,170
|
)
|
Loss per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.34
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(2.46
|
)
|
Diluted
|
|
$
|
(0.34
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(2.46
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares
|
|
21,771
|
|
|
21,305
|
|
|
21,493
|
|
|
21,228
|
|
||||
Diluted weighted average shares
|
|
21,771
|
|
|
21,305
|
|
|
21,493
|
|
|
21,228
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net loss
|
|
$
|
(7,301
|
)
|
|
$
|
(16,178
|
)
|
|
$
|
(35,360
|
)
|
|
$
|
(52,170
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation loss
|
|
(814
|
)
|
|
(994
|
)
|
|
(1,207
|
)
|
|
(1,095
|
)
|
||||
Other comprehensive loss
|
|
(814
|
)
|
|
(994
|
)
|
|
(1,207
|
)
|
|
(1,095
|
)
|
||||
Comprehensive loss
|
|
$
|
(8,115
|
)
|
|
$
|
(17,172
|
)
|
|
$
|
(36,567
|
)
|
|
$
|
(53,265
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net loss
|
|
$
|
(35,360
|
)
|
|
$
|
(52,170
|
)
|
Adjustments to reconcile net loss to cash used in operating activities:
|
|
|
|
|
||||
Stock-based compensation expense
|
|
5,369
|
|
|
5,468
|
|
||
Loss on foreign currency transactions
|
|
1,345
|
|
|
756
|
|
||
Bad debt expense
|
|
1,603
|
|
|
2,023
|
|
||
Depreciation and amortization
|
|
10,175
|
|
|
10,229
|
|
||
Deferred income tax expense (benefit)
|
|
572
|
|
|
(1,116
|
)
|
||
Loss on disposal of equipment
|
|
56
|
|
|
181
|
|
||
Amortization of debt issuance costs
|
|
104
|
|
|
—
|
|
||
Loss on impairment
|
|
809
|
|
|
2,199
|
|
||
(Income) from equity method investments
|
|
(9
|
)
|
|
—
|
|
||
Gain on divestiture of subsidiary
|
|
(660
|
)
|
|
—
|
|
||
Net change in:
|
|
|
|
|
||||
Restricted cash
|
|
3
|
|
|
(21
|
)
|
||
Accounts receivable
|
|
26,340
|
|
|
93
|
|
||
Inventory
|
|
(1,631
|
)
|
|
648
|
|
||
Deferred sales commissions
|
|
(4,301
|
)
|
|
(5,989
|
)
|
||
Prepaid expenses and other current assets
|
|
(60
|
)
|
|
240
|
|
||
Income tax receivable
|
|
(937
|
)
|
|
(431
|
)
|
||
Other assets
|
|
(205
|
)
|
|
973
|
|
||
Accounts payable
|
|
(8,930
|
)
|
|
885
|
|
||
Accrued compensation
|
|
(4,974
|
)
|
|
(776
|
)
|
||
Other current liabilities
|
|
(21,381
|
)
|
|
(6,302
|
)
|
||
Other long-term liabilities
|
|
(418
|
)
|
|
537
|
|
||
Deferred revenue
|
|
13,117
|
|
|
30,517
|
|
||
Net cash used in operating activities
|
|
(19,373
|
)
|
|
(12,056
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Purchases of property and equipment
|
|
(7,205
|
)
|
|
(7,227
|
)
|
||
Decrease in restricted cash for Vivity acquisition
|
|
—
|
|
|
12,314
|
|
||
Acquisitions, net of cash acquired
|
|
(1,688
|
)
|
|
(41,687
|
)
|
||
Net cash outflow from divestiture of subsidiary
|
|
(186
|
)
|
|
—
|
|
||
Other investing activities
|
|
(286
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
|
(9,365
|
)
|
|
(36,600
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Proceeds from the exercise of stock options
|
|
114
|
|
|
646
|
|
||
Payment of financing fees
|
|
(125
|
)
|
|
—
|
|
||
Payments under capital lease obligations
|
|
(468
|
)
|
|
(480
|
)
|
||
Net cash (used in) provided by financing activities
|
|
(479
|
)
|
|
166
|
|
||
Decrease in cash and cash equivalents
|
|
(29,217
|
)
|
|
(48,490
|
)
|
||
Effect of exchange rate changes in cash and cash equivalents
|
|
(1,073
|
)
|
|
(974
|
)
|
||
Net decrease in cash and cash equivalents
|
|
(30,290
|
)
|
|
(49,464
|
)
|
||
Cash and cash equivalents—beginning of period
|
|
64,657
|
|
|
98,825
|
|
||
Cash and cash equivalents—end of period
|
|
$
|
34,367
|
|
|
$
|
49,361
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE:
|
|
|
|
|
||||
Cash paid during the periods for:
|
|
|
|
|
||||
Interest
|
|
$
|
167
|
|
|
$
|
153
|
|
Income taxes
|
|
$
|
1,222
|
|
|
$
|
1,276
|
|
Noncash financing and investing activities:
|
|
|
|
|
||||
Accrued liability for purchase of property and equipment
|
|
$
|
99
|
|
|
$
|
378
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net loss
|
|
$
|
(7,301
|
)
|
|
$
|
(16,178
|
)
|
|
$
|
(35,360
|
)
|
|
$
|
(52,170
|
)
|
Foreign currency translation loss
|
|
(814
|
)
|
|
(994
|
)
|
|
(1,207
|
)
|
|
(1,095
|
)
|
||||
Comprehensive loss
|
|
$
|
(8,115
|
)
|
|
$
|
(17,172
|
)
|
|
$
|
(36,567
|
)
|
|
$
|
(53,265
|
)
|
|
|
Foreign Currency
|
|
Total
|
||||
Balance at the beginning of the period on January 1, 2015
|
|
$
|
(678
|
)
|
|
$
|
(678
|
)
|
Other comprehensive loss before reclassifications
|
|
(1,662
|
)
|
|
(1,662
|
)
|
||
Amounts reclassified from accumulated other comprehensive loss related to divestiture of foreign subsidiary
|
|
455
|
|
|
455
|
|
||
Net current period other comprehensive loss
|
|
(1,207
|
)
|
|
(1,207
|
)
|
||
Accumulated other comprehensive loss at September 30, 2015
|
|
(1,885
|
)
|
|
(1,885
|
)
|
Cash
|
|
$
|
14
|
|
Accounts receivable
|
|
452
|
|
|
Other current assets
|
|
(3
|
)
|
|
Accounts payable and accrued expenses
|
|
(307
|
)
|
|
Net deferred tax liability
|
|
(919
|
)
|
|
Net tangible assets acquired
|
|
(763
|
)
|
|
Goodwill
|
|
9,336
|
|
|
Amortizable intangible assets
|
|
3,577
|
|
|
Purchase price
|
|
$
|
12,150
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value January 2, 2014
|
||
Tradename
|
|
3 years
|
|
$
|
188
|
|
Technology platform
|
|
5 years
|
|
2,448
|
|
|
Customer relationships
|
|
3 years
|
|
941
|
|
|
Total assets
|
|
|
|
$
|
3,577
|
|
Cash
|
|
$
|
2,323
|
|
Accounts receivable
|
|
2,979
|
|
|
Inventory
|
|
246
|
|
|
Prepaid expenses
|
|
243
|
|
|
Fixed assets
|
|
5,595
|
|
|
Other non-current assets
|
|
330
|
|
|
Accounts payable
|
|
(732
|
)
|
|
Accrued compensation
|
|
(2,855
|
)
|
|
Deferred revenue
|
|
(2,190
|
)
|
|
Other current liabilities
|
|
(1,211
|
)
|
|
Obligation under capital lease
|
|
(3,958
|
)
|
|
Net deferred tax liability
|
|
(1,392
|
)
|
|
Net tangible assets acquired
|
|
(622
|
)
|
|
Goodwill
|
|
21,703
|
|
|
Amortizable intangible assets
|
|
9,105
|
|
|
Purchase price
|
|
$
|
30,186
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value January 9, 2014
|
||
Customer relationships
|
|
5 years
|
|
$
|
4,348
|
|
Technology platform
|
|
5 years
|
|
4,144
|
|
|
Tradename
|
|
1 year
|
|
613
|
|
|
Total assets
|
|
|
|
$
|
9,105
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(7,301
|
)
|
|
$
|
(16,178
|
)
|
|
$
|
(35,360
|
)
|
|
$
|
(52,170
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
21,771
|
|
|
21,305
|
|
|
21,493
|
|
|
21,228
|
|
||||
Diluted
|
|
21,771
|
|
|
21,305
|
|
|
21,493
|
|
|
21,228
|
|
||||
Loss per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(0.34
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(2.46
|
)
|
Diluted
|
|
$
|
(0.34
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(1.65
|
)
|
|
$
|
(2.46
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Stock options
|
|
31,000
|
|
|
44,000
|
|
|
38,000
|
|
|
71,000
|
|
Restricted stock units
|
|
182,000
|
|
|
110,000
|
|
|
96,000
|
|
|
98,000
|
|
Restricted stocks
|
|
27,000
|
|
|
30,000
|
|
|
78,000
|
|
|
81,000
|
|
Total common stock equivalent shares
|
|
240,000
|
|
|
184,000
|
|
|
212,000
|
|
|
250,000
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Raw materials
|
|
$
|
3,778
|
|
|
$
|
3,163
|
|
Finished goods
|
|
3,942
|
|
|
3,337
|
|
||
Total inventory
|
|
$
|
7,720
|
|
|
$
|
6,500
|
|
|
|
Consumer
|
|
Enterprise & Education
|
|
Total
|
||||||
Balance as of December 31, 2014
|
|
$
|
8,538
|
|
|
$
|
50,046
|
|
|
$
|
58,584
|
|
Effect of change in foreign currency rate
|
|
(1,137
|
)
|
|
(1,050
|
)
|
|
(2,187
|
)
|
|||
Balance as of September 30, 2015
|
|
$
|
7,401
|
|
|
$
|
48,996
|
|
|
$
|
56,397
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Tradename/trademark *
|
|
$
|
12,461
|
|
|
$
|
(1,225
|
)
|
|
$
|
11,236
|
|
|
$
|
12,526
|
|
|
$
|
(1,062
|
)
|
|
$
|
11,464
|
|
Core technology
|
|
15,306
|
|
|
(7,295
|
)
|
|
8,011
|
|
|
15,890
|
|
|
(5,661
|
)
|
|
10,229
|
|
||||||
Customer relationships
|
|
26,365
|
|
|
(16,028
|
)
|
|
10,337
|
|
|
26,889
|
|
|
(14,344
|
)
|
|
12,545
|
|
||||||
Website
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
||||||
Patents
|
|
300
|
|
|
(191
|
)
|
|
109
|
|
|
300
|
|
|
(161
|
)
|
|
139
|
|
||||||
Total
|
|
$
|
54,444
|
|
|
$
|
(24,751
|
)
|
|
$
|
29,693
|
|
|
$
|
55,617
|
|
|
$
|
(21,240
|
)
|
|
$
|
34,377
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||
Included in cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
$
|
59
|
|
|
$
|
89
|
|
|
200
|
|
|
$
|
272
|
|
Cost of subscription and service revenue
|
|
88
|
|
|
57
|
|
|
239
|
|
|
167
|
|
|||
Total included in cost of revenue
|
|
147
|
|
|
146
|
|
|
439
|
|
|
439
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
|
693
|
|
|
919
|
|
|
2,115
|
|
|
2,783
|
|
|||
Research and development
|
|
448
|
|
|
501
|
|
|
1,358
|
|
|
1,516
|
|
|||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total included in operating expenses
|
|
1,141
|
|
|
1,420
|
|
|
3,473
|
|
|
4,299
|
|
|||
Total
|
|
$
|
1,288
|
|
|
$
|
1,566
|
|
|
3,912
|
|
|
4,738
|
|
|
|
As of September 30, 2015
|
||
2015 - remaining
|
|
$
|
1,287
|
|
2016
|
|
4,690
|
|
|
2017
|
|
4,240
|
|
|
2018
|
|
3,626
|
|
|
2019
|
|
1,532
|
|
|
2020
|
|
1,282
|
|
|
Thereafter
|
|
2,429
|
|
|
Total
|
|
$
|
19,086
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
Accrued marketing expenses
|
|
$
|
15,383
|
|
|
$
|
31,985
|
|
Accrued professional and consulting fees
|
|
1,895
|
|
|
2,804
|
|
||
Sales return reserve
|
|
1,713
|
|
|
3,570
|
|
||
Sales, withholding and property taxes payable
|
|
3,563
|
|
|
5,875
|
|
||
Accrued purchase price of business acquisition
|
|
—
|
|
|
1,688
|
|
||
Other
|
|
8,320
|
|
|
10,235
|
|
||
Total other current liabilities
|
|
$
|
30,874
|
|
|
$
|
56,157
|
|
|
|
As of September 30, 2015
|
||
2015-remaining
|
|
$
|
128
|
|
2016
|
|
509
|
|
|
2017
|
|
509
|
|
|
2018
|
|
503
|
|
|
2019
|
|
503
|
|
|
2020
|
|
502
|
|
|
Thereafter
|
|
878
|
|
|
Total minimum lease payments
|
|
$
|
3,532
|
|
Less amount representing interest
|
|
526
|
|
|
Present value of net minimum lease payments
|
|
$
|
3,006
|
|
Less current portion
|
|
378
|
|
|
Obligations under capital lease, long-term
|
|
$
|
2,628
|
|
•
|
Three-year cumulative evaluation period ended
September 30, 2015
results in a cumulative U.S. pre-tax loss;
|
•
|
from 2006, when the U.S. entity began filing as a C-corporation for income tax purposes, through 2010, the U.S. entity generated taxable income each year;
|
•
|
the Company has a history of utilizing all operating tax loss carryforwards and has not had any tax loss carryforwards or credits expire unused;
|
•
|
lengthy loss carryforward periods of
20 years
for U.S. federal and most state jurisdictions apply; and
|
•
|
the Company incurred a U.S. federal jurisdiction net operating loss for the most recently completed calendar year and has additional net operating loss carryforwards subject to limitation pursuant to IRC Section 382.
|
|
|
Nine Months Ended
September 30, |
||
|
|
2015
|
|
2014
|
Expected stock price volatility
|
|
49.1%-63.1%
|
|
63.7%-65.0%
|
Expected term of options
|
|
6 years
|
|
6 years
|
Expected dividend yield
|
|
—
|
|
—
|
Risk-free interest rate
|
|
1.19%-1.75%
|
|
1.46%-1.80%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Included in cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
Cost of product revenue
|
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
47
|
|
|
$
|
78
|
|
Cost of subscription and service revenue
|
|
26
|
|
|
29
|
|
|
23
|
|
|
(15
|
)
|
||||
Total included in cost of revenue
|
|
35
|
|
|
45
|
|
|
70
|
|
|
63
|
|
||||
Included in operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing
|
|
364
|
|
|
632
|
|
|
952
|
|
|
1,573
|
|
||||
Research and development
|
|
342
|
|
|
437
|
|
|
653
|
|
|
869
|
|
||||
General and administrative
|
|
1,233
|
|
|
995
|
|
|
3,694
|
|
|
2,963
|
|
||||
Total included in operating expenses
|
|
1,939
|
|
|
2,064
|
|
|
5,299
|
|
|
5,405
|
|
||||
Total
|
|
$
|
1,974
|
|
|
$
|
2,109
|
|
|
$
|
5,369
|
|
|
$
|
5,468
|
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Contractual
Life (years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Options Outstanding, January 1, 2015
|
|
2,017,642
|
|
|
$
|
13.24
|
|
|
7.32
|
|
$
|
760,925
|
|
Options granted
|
|
1,184,071
|
|
|
8.94
|
|
|
|
|
|
|||
Options exercised
|
|
(25,009
|
)
|
|
4.55
|
|
|
|
|
|
|||
Options canceled
|
|
(1,290,386
|
)
|
|
13.12
|
|
|
|
|
|
|||
Options Outstanding, September 30, 2015
|
|
1,886,318
|
|
|
10.74
|
|
|
7.82
|
|
130,898
|
|
||
Vested and expected to vest September 30, 2015
|
|
1,765,676
|
|
|
10.77
|
|
|
7.73
|
|
130,898
|
|
||
Exercisable at September 30, 2015
|
|
906,386
|
|
|
$
|
11.47
|
|
|
6.63
|
|
$
|
130,898
|
|
|
|
Nonvested
Outstanding |
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Nonvested Awards, January 1, 2015
|
|
482,645
|
|
|
$
|
12.59
|
|
|
$
|
6,074,136
|
|
Awards granted
|
|
412,913
|
|
|
9.38
|
|
|
|
|
||
Awards vested
|
|
(428,313
|
)
|
|
10.64
|
|
|
|
|
||
Awards canceled
|
|
(157,868
|
)
|
|
11.97
|
|
|
|
|
||
Nonvested Awards, September 30, 2015
|
|
309,377
|
|
|
$
|
11.30
|
|
|
$
|
3,494,939
|
|
•
|
Employee severance and related benefits costs incurred in connection with headcount reductions involving employees primarily in the U.S. and the U.K.;
|
•
|
Contract termination costs; and
|
•
|
Other related costs.
|
|
|
Balance at January 1, 2015
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at September 30, 2015
|
||||||||||
Severance costs
|
|
$
|
—
|
|
|
$
|
7,257
|
|
|
$
|
(5,678
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
531
|
|
Contract termination costs
|
|
—
|
|
|
1,135
|
|
|
(567
|
)
|
|
—
|
|
|
568
|
|
|||||
Other costs
|
|
—
|
|
|
417
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
8,809
|
|
|
$
|
(6,662
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
1,099
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Incurred through
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
September 30, 2015
|
||||||||||
Severance costs
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
7,257
|
|
|
$
|
—
|
|
|
$
|
7,257
|
|
Contract termination costs
|
|
—
|
|
|
—
|
|
|
1,135
|
|
|
—
|
|
|
1,135
|
|
|||||
Other costs
|
|
7
|
|
|
—
|
|
|
417
|
|
|
—
|
|
|
417
|
|
|||||
Total
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
8,809
|
|
|
$
|
—
|
|
|
$
|
8,809
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Cost of revenue
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
—
|
|
Sales and marketing
|
|
(45
|
)
|
|
—
|
|
|
4,369
|
|
|
—
|
|
||||
Research and development
|
|
56
|
|
|
—
|
|
|
757
|
|
|
—
|
|
||||
General and administrative
|
|
66
|
|
|
—
|
|
|
3,558
|
|
|
—
|
|
||||
Total
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
8,809
|
|
|
$
|
—
|
|
|
|
As of September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
Accrued lease abandonment costs, beginning of period
|
|
$
|
1,679
|
|
|
$
|
413
|
|
Costs incurred and charged to expense
|
|
—
|
|
|
3,635
|
|
||
Principal reductions
|
|
(358
|
)
|
|
(2,344
|
)
|
||
Accrued lease abandonment costs, end of period
|
|
$
|
1,321
|
|
|
$
|
1,704
|
|
Accrued lease abandonment costs liability:
|
|
|
|
|
|
|||
Short-term
|
|
$
|
426
|
|
|
$
|
434
|
|
Long-term
|
|
895
|
|
|
1,270
|
|
||
Total
|
|
$
|
1,321
|
|
|
$
|
1,704
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Enterprise & Education
|
|
$
|
25,332
|
|
|
$
|
22,532
|
|
|
$
|
71,791
|
|
|
$
|
59,828
|
|
Consumer
|
|
24,470
|
|
|
41,983
|
|
|
87,864
|
|
|
122,767
|
|
||||
Total revenue
|
|
$
|
49,802
|
|
|
$
|
64,515
|
|
|
$
|
159,655
|
|
|
$
|
182,595
|
|
Segment contribution:
|
|
|
|
|
|
|
|
|
|
|||||||
Enterprise & Education
|
|
7,985
|
|
|
6,425
|
|
|
20,787
|
|
|
13,951
|
|
||||
Consumer
|
|
6,556
|
|
|
7,293
|
|
|
26,458
|
|
|
28,817
|
|
||||
Total segment contribution
|
|
$
|
14,541
|
|
|
$
|
13,718
|
|
|
$
|
47,245
|
|
|
$
|
42,768
|
|
Unallocated expenses, net:
|
|
|
|
|
|
|
|
|
|
|||||||
Unallocated cost of sales
|
|
1,715
|
|
|
2,517
|
|
|
6,407
|
|
|
7,293
|
|
||||
Unallocated sales and marketing
|
|
2,582
|
|
|
4,006
|
|
|
12,711
|
|
|
12,849
|
|
||||
Unallocated research and development
|
|
7,056
|
|
|
8,689
|
|
|
22,981
|
|
|
25,830
|
|
||||
Unallocated general and administrative
|
|
11,395
|
|
|
14,186
|
|
|
38,126
|
|
|
42,655
|
|
||||
Unallocated non-operating expense/(income)
|
|
(730
|
)
|
|
795
|
|
|
1,524
|
|
|
912
|
|
||||
Unallocated impairment
|
|
358
|
|
|
—
|
|
|
809
|
|
|
2,199
|
|
||||
Unallocated lease abandonment expense
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
3,635
|
|
||||
Total unallocated expenses, net
|
|
$
|
22,376
|
|
|
$
|
30,140
|
|
|
$
|
82,558
|
|
|
$
|
95,373
|
|
Loss before income taxes
|
|
$
|
(7,835
|
)
|
|
$
|
(16,422
|
)
|
|
$
|
(35,313
|
)
|
|
$
|
(52,605
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
United States
|
|
$
|
40,639
|
|
|
$
|
51,592
|
|
|
$
|
128,367
|
|
|
$
|
147,689
|
|
International
|
|
9,163
|
|
|
12,923
|
|
|
31,288
|
|
|
34,906
|
|
||||
Total
|
|
$
|
49,802
|
|
|
$
|
64,515
|
|
|
$
|
159,655
|
|
|
$
|
182,595
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
United States
|
|
$
|
18,830
|
|
|
$
|
20,451
|
|
International
|
|
4,085
|
|
|
4,826
|
|
||
Total
|
|
$
|
22,915
|
|
|
$
|
25,277
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Language learning
|
|
$
|
43,253
|
|
|
$
|
60,874
|
|
|
$
|
142,131
|
|
|
$
|
174,838
|
|
Literacy
|
|
5,784
|
|
|
2,850
|
|
|
14,687
|
|
|
6,183
|
|
||||
Brain fitness
|
|
765
|
|
|
791
|
|
|
2,837
|
|
|
1,574
|
|
||||
Total
|
|
$
|
49,802
|
|
|
$
|
64,515
|
|
|
$
|
159,655
|
|
|
$
|
182,595
|
|
1.
|
Reorganize our business around our Enterprise & Education segment and accelerate the growth and penetration in language and literacy markets;
|
2.
|
Focus our product investment on building effective, personalized English learning experiences that deliver clear and measurable outcomes and expand our literacy products to target grade levels;
|
3.
|
Right-size the entire cost base of the Company, with the first steps to
|
▪
|
optimize our media spend and other marketing costs in Consumer sales and marketing;
|
▪
|
rationalize our Consumer investment; and,
|
▪
|
reduce our general and administrative costs.
|
4.
|
Cut back on the number of new business initiatives we take on - particularly in Consumer - to improve focus and enhance efficacy.
|
|
|
Three Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
13,905
|
|
|
$
|
32,392
|
|
|
$
|
(18,487
|
)
|
|
(57.1
|
)%
|
Subscription and service
|
|
35,897
|
|
|
32,123
|
|
|
3,774
|
|
|
11.7
|
%
|
|||
Total revenue
|
|
49,802
|
|
|
64,515
|
|
|
(14,713
|
)
|
|
(22.8
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
3,372
|
|
|
7,916
|
|
|
(4,544
|
)
|
|
(57.4
|
)%
|
|||
Cost of subscription and service revenue
|
|
5,294
|
|
|
5,071
|
|
|
223
|
|
|
4.4
|
%
|
|||
Total cost of revenue
|
|
8,666
|
|
|
12,987
|
|
|
(4,321
|
)
|
|
(33.3
|
)%
|
|||
Gross profit
|
|
41,136
|
|
|
51,528
|
|
|
(10,392
|
)
|
|
(20.2
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
|
30,234
|
|
|
43,771
|
|
|
(13,537
|
)
|
|
(30.9
|
)%
|
|||
Research and development
|
|
7,056
|
|
|
8,689
|
|
|
(1,633
|
)
|
|
(18.8
|
)%
|
|||
General and administrative
|
|
12,053
|
|
|
14,748
|
|
|
(2,695
|
)
|
|
(18.3
|
)%
|
|||
Impairment
|
|
358
|
|
|
—
|
|
|
358
|
|
|
100.0
|
%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
(53
|
)
|
|
53
|
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
49,701
|
|
|
67,155
|
|
|
(17,454
|
)
|
|
(26.0
|
)%
|
|||
Loss from operations
|
|
(8,565
|
)
|
|
(15,627
|
)
|
|
7,062
|
|
|
(45.2
|
)%
|
|||
Other income and (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest income
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|
(66.7
|
)%
|
|||
Interest expense
|
|
(90
|
)
|
|
(46
|
)
|
|
(44
|
)
|
|
95.7
|
%
|
|||
Other income and (expense)
|
|
819
|
|
|
(752
|
)
|
|
1,571
|
|
|
(208.9
|
)%
|
|||
Total other income and (expense)
|
|
730
|
|
|
(795
|
)
|
|
1,525
|
|
|
(191.8
|
)%
|
|||
Loss before income taxes
|
|
(7,835
|
)
|
|
(16,422
|
)
|
|
8,587
|
|
|
(52.3
|
)%
|
|||
Income tax benefit
|
|
(534
|
)
|
|
(244
|
)
|
|
(290
|
)
|
|
118.9
|
%
|
|||
Net loss
|
|
$
|
(7,301
|
)
|
|
$
|
(16,178
|
)
|
|
$
|
8,877
|
|
|
(54.9
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
2015 Versus 2014
|
|||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
Product
|
|
$
|
13,905
|
|
|
27.9
|
%
|
|
$
|
32,392
|
|
|
50.2
|
%
|
|
$
|
(18,487
|
)
|
|
(57.1
|
)%
|
Subscription and service
|
|
35,897
|
|
|
72.1
|
%
|
|
32,123
|
|
|
49.8
|
%
|
|
3,774
|
|
|
11.7
|
%
|
|||
Total revenue
|
|
$
|
49,802
|
|
|
100.0
|
%
|
|
$
|
64,515
|
|
|
100.0
|
%
|
|
$
|
(14,713
|
)
|
|
(22.8
|
)%
|
|
|
Three Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
13,905
|
|
|
$
|
32,392
|
|
|
$
|
(18,487
|
)
|
|
(57.1
|
)%
|
Subscription and service
|
|
35,897
|
|
|
32,123
|
|
|
3,774
|
|
|
11.7
|
%
|
|||
Total revenue
|
|
49,802
|
|
|
64,515
|
|
|
(14,713
|
)
|
|
(22.8
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
3,372
|
|
|
7,916
|
|
|
(4,544
|
)
|
|
(57.4
|
)%
|
|||
Cost of subscription and service revenue
|
|
5,294
|
|
|
5,071
|
|
|
223
|
|
|
4.4
|
%
|
|||
Total cost of revenue
|
|
8,666
|
|
|
12,987
|
|
|
(4,321
|
)
|
|
(33.3
|
)%
|
|||
Gross profit
|
|
$
|
41,136
|
|
|
$
|
51,528
|
|
|
$
|
(10,392
|
)
|
|
(20.2
|
)%
|
Gross margin percentages
|
|
82.6
|
%
|
|
79.9
|
%
|
|
2.7
|
%
|
|
|
|
|
Three Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
30,234
|
|
|
$
|
43,771
|
|
|
$
|
(13,537
|
)
|
|
(30.9
|
)%
|
Research and development
|
|
7,056
|
|
|
8,689
|
|
|
(1,633
|
)
|
|
(18.8
|
)%
|
|||
General and administrative
|
|
12,053
|
|
|
14,748
|
|
|
(2,695
|
)
|
|
(18.3
|
)%
|
|||
Impairment
|
|
358
|
|
|
—
|
|
|
358
|
|
|
100.0
|
%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
(53
|
)
|
|
53
|
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
49,701
|
|
|
$
|
67,155
|
|
|
$
|
(17,454
|
)
|
|
(26.0
|
)%
|
|
|
Three Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
(2
|
)
|
|
(66.7
|
)%
|
Interest expense
|
|
(90
|
)
|
|
(46
|
)
|
|
(44
|
)
|
|
95.7
|
%
|
|||
Other income and (expense)
|
|
819
|
|
|
(752
|
)
|
|
1,571
|
|
|
(208.9
|
)%
|
|||
Total other income and (expense)
|
|
$
|
730
|
|
|
$
|
(795
|
)
|
|
$
|
1,525
|
|
|
(191.8
|
)%
|
|
|
Three Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax benefit
|
|
$
|
(534
|
)
|
|
$
|
(244
|
)
|
|
$
|
(290
|
)
|
|
118.9
|
%
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
48,088
|
|
|
$
|
92,888
|
|
|
$
|
(44,800
|
)
|
|
(48.2
|
)%
|
Subscription and service
|
|
111,567
|
|
|
89,707
|
|
|
21,860
|
|
|
24.4
|
%
|
|||
Total revenue
|
|
159,655
|
|
|
182,595
|
|
|
(22,940
|
)
|
|
(12.6
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
12,728
|
|
|
23,010
|
|
|
(10,282
|
)
|
|
(44.7
|
)%
|
|||
Cost of subscription and service revenue
|
|
16,260
|
|
|
14,109
|
|
|
2,151
|
|
|
15.2
|
%
|
|||
Total cost of revenue
|
|
28,988
|
|
|
37,119
|
|
|
(8,131
|
)
|
|
(21.9
|
)%
|
|||
Gross profit
|
|
130,667
|
|
|
145,476
|
|
|
(14,809
|
)
|
|
(10.2
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
|
100,939
|
|
|
120,700
|
|
|
(19,761
|
)
|
|
(16.4
|
)%
|
|||
Research and development
|
|
22,981
|
|
|
25,830
|
|
|
(2,849
|
)
|
|
(11.0
|
)%
|
|||
General and administrative
|
|
39,727
|
|
|
44,805
|
|
|
(5,078
|
)
|
|
(11.3
|
)%
|
|||
Impairment
|
|
809
|
|
|
2,199
|
|
|
(1,390
|
)
|
|
(63.2
|
)%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
3,635
|
|
|
(3,635
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
164,456
|
|
|
197,169
|
|
|
(32,713
|
)
|
|
(16.6
|
)%
|
|||
Loss from operations
|
|
(33,789
|
)
|
|
(51,693
|
)
|
|
17,904
|
|
|
(34.6
|
)%
|
|||
Other income and (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest income
|
|
12
|
|
|
13
|
|
|
(1
|
)
|
|
(7.7
|
)%
|
|||
Interest expense
|
|
(271
|
)
|
|
(153
|
)
|
|
(118
|
)
|
|
77.1
|
%
|
|||
Other expense
|
|
(1,265
|
)
|
|
(772
|
)
|
|
(493
|
)
|
|
63.9
|
%
|
|||
Total other income and (expense)
|
|
(1,524
|
)
|
|
(912
|
)
|
|
(612
|
)
|
|
67.1
|
%
|
|||
Loss before income taxes
|
|
(35,313
|
)
|
|
(52,605
|
)
|
|
17,292
|
|
|
(32.9
|
)%
|
|||
Income tax expense (benefit)
|
|
47
|
|
|
(435
|
)
|
|
482
|
|
|
(110.8
|
)%
|
|||
Net loss
|
|
$
|
(35,360
|
)
|
|
$
|
(52,170
|
)
|
|
$
|
16,810
|
|
|
(32.2
|
)%
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
Product
|
|
$
|
48,088
|
|
|
30.1
|
%
|
|
$
|
92,888
|
|
|
50.9
|
%
|
|
$
|
(44,800
|
)
|
|
(48.2
|
)%
|
Subscription and service
|
|
111,567
|
|
|
69.9
|
%
|
|
89,707
|
|
|
49.1
|
%
|
|
21,860
|
|
|
24.4
|
%
|
|||
Total revenue
|
|
$
|
159,655
|
|
|
100.0
|
%
|
|
$
|
182,595
|
|
|
100.0
|
%
|
|
$
|
(22,940
|
)
|
|
(12.6
|
)%
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
48,088
|
|
|
$
|
92,888
|
|
|
$
|
(44,800
|
)
|
|
(48.2
|
)%
|
Subscription and service
|
|
111,567
|
|
|
89,707
|
|
|
21,860
|
|
|
24.4
|
%
|
|||
Total revenue
|
|
159,655
|
|
|
182,595
|
|
|
(22,940
|
)
|
|
(12.6
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
12,728
|
|
|
23,010
|
|
|
(10,282
|
)
|
|
(44.7
|
)%
|
|||
Cost of subscription and service revenue
|
|
16,260
|
|
|
14,109
|
|
|
2,151
|
|
|
15.2
|
%
|
|||
Total cost of revenue
|
|
28,988
|
|
|
37,119
|
|
|
(8,131
|
)
|
|
(21.9
|
)%
|
|||
Gross profit
|
|
$
|
130,667
|
|
|
$
|
145,476
|
|
|
$
|
(14,809
|
)
|
|
(10.2
|
)%
|
Gross margin percentages
|
|
81.8
|
%
|
|
79.7
|
%
|
|
2.1
|
%
|
|
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
100,939
|
|
|
$
|
120,700
|
|
|
$
|
(19,761
|
)
|
|
(16.4
|
)%
|
Research and development
|
|
22,981
|
|
|
25,830
|
|
|
(2,849
|
)
|
|
(11.0
|
)%
|
|||
General and administrative
|
|
39,727
|
|
|
44,805
|
|
|
(5,078
|
)
|
|
(11.3
|
)%
|
|||
Impairment
|
|
809
|
|
|
2,199
|
|
|
(1,390
|
)
|
|
(63.2
|
)%
|
|||
Lease abandonment and termination
|
|
—
|
|
|
3,635
|
|
|
(3,635
|
)
|
|
(100.0
|
)%
|
|||
Total operating expenses
|
|
$
|
164,456
|
|
|
$
|
197,169
|
|
|
$
|
(32,713
|
)
|
|
(16.6
|
)%
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
(1
|
)
|
|
(7.7
|
)%
|
Interest expense
|
|
(271
|
)
|
|
(153
|
)
|
|
(118
|
)
|
|
77.1
|
%
|
|||
Other expense
|
|
(1,265
|
)
|
|
(772
|
)
|
|
(493
|
)
|
|
63.9
|
%
|
|||
Total other income and (expense)
|
|
$
|
(1,524
|
)
|
|
$
|
(912
|
)
|
|
$
|
(612
|
)
|
|
67.1
|
%
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense (benefit)
|
|
$
|
47
|
|
|
$
|
(435
|
)
|
|
$
|
482
|
|
|
(110.8
|
)%
|
|
|
Nine Months Ended September 30,
|
|
2015 Versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash used in operating activities
|
|
$
|
(19,373
|
)
|
|
$
|
(12,056
|
)
|
|
$
|
(7,317
|
)
|
|
60.7
|
%
|
Net cash used in investing activities
|
|
$
|
(9,365
|
)
|
|
$
|
(36,600
|
)
|
|
$
|
27,235
|
|
|
(74.4
|
)%
|
Net cash (used in) provided by financing activities
|
|
$
|
(479
|
)
|
|
$
|
166
|
|
|
$
|
(645
|
)
|
|
(388.6
|
)%
|
|
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
|||||
|
|
(in thousands)
|
|||||||||||||
Capitalized leases and other financing arrangements
|
|
3,532
|
|
|
510
|
|
|
1,014
|
|
|
1,005
|
|
|
1,003
|
|
Operating leases
|
|
17,499
|
|
|
5,877
|
|
|
8,108
|
|
|
2,729
|
|
|
785
|
|
Total
|
|
21,031
|
|
|
6,387
|
|
|
9,122
|
|
|
3,734
|
|
|
1,788
|
|
•
|
identify, anticipate, understand and respond to these trends in a timely manner;
|
•
|
introduce appealing new products and performance features on a timely basis;
|
•
|
provide appealing solutions that engage our customers;
|
•
|
adapt and offer our products and services using rapidly evolving, widely varying and complex technologies;
|
•
|
anticipate and meet consumer demand for additional languages, learning levels and new platforms for delivery;
|
•
|
effectively position and market our products and services;
|
•
|
identify and secure cost-effective means of marketing our products to reach the appropriate consumers;
|
•
|
identify cost-effective sales distribution channels and other sales outlets where interested consumers will buy our products;
|
•
|
anticipate and respond to consumer price sensitivity and pricing changes of competitive products; and
|
•
|
identify and successfully implement ways of building brand loyalty and reputation.
|
•
|
appropriately and efficiently allocate our marketing for multiple products;
|
•
|
accurately identify, target and reach our audience of potential customers with our marketing messages;
|
•
|
select the right marketplace, media and specific media vehicle in which to advertise;
|
•
|
identify the most effective and efficient level of spending in each marketplace, media and specific media vehicle;
|
•
|
determine the appropriate creative message and media mix for advertising, marketing and promotional expenditures;
|
•
|
effectively manage marketing costs, including creative and media expenses, in order to maintain acceptable customer acquisition costs;
|
•
|
differentiate our products as compared to other products;
|
•
|
create greater awareness of our new products like kids' literacy and brain fitness, and of our brands and learning solutions;
|
•
|
drive traffic to our websites, call centers, distribution channels and retail partners; and
|
•
|
convert customer inquiries into actual orders.
|
•
|
customers' budgetary constraints and priorities;
|
•
|
the timing of our customers' budget cycles;
|
•
|
the need by some customers for lengthy evaluations that often include administrators and faculties; and
|
•
|
the length and timing of customers' approval processes.
|
•
|
lack of employee retention stemming from the acquisitions;
|
•
|
sales of the acquired products and services might not perform as we anticipated;
|
•
|
costs associated with operations in additional geographic locations and the incremental costs associated with doing business there;
|
•
|
the risk of increased attrition of the acquired entities’ customers;
|
•
|
the risk that cross-selling Rosetta Stone products and services to customers of the acquired entities (and vice versa) might not be successful;
|
•
|
the pipeline of the acquired entities’ future products under development may take longer than predicted to launch or might fail to launch at all;
|
•
|
the difficulty of integrating the acquired entities’ technology into our current and future products and services; and
|
•
|
the difficulty in managing a more complex technology environment which may reduce opportunities for economies of scale that otherwise could result from an acquisition.
|
•
|
delays in or loss of marketplace acceptance of our products and services;
|
•
|
diversion of our resources;
|
•
|
a lower rate of license renewals or upgrades for Consumer and Enterprise & Education customers;
|
•
|
injury to our reputation;
|
•
|
increased service expenses or payment of damages; or
|
•
|
costly litigation.
|
Exhibits
|
|
|
3.1(1)
|
|
Second Amended and Restated Certificate of Incorporation of the Company.
|
3.2(1)
|
|
Second Amended and Restated Bylaws of the Company.
|
4.1(1)
|
|
Specimen certificate evidencing shares of Common Stock of the Company.
|
4.2(1)
|
|
Registration Rights Agreement dated January 4, 2006 among the Company and the Investor Shareholders and other Shareholders listed on Exhibit A thereto.
|
10.1*
|
|
Form of Indemnification Agreement to be entered into with each director and executive officer, revised as of August 2015.
|
10.2*
|
|
Executive Employment Agreement between Rosetta Stone Ltd. and A. John Hass III effective as of April 1, 2015
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015.
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015.
|
32**
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015.
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
ROSETTA STONE INC.
|
|
/s/ THOMAS M. PIERNO
|
|
Thomas M. Pierno
|
|
Chief Financial Officer
|
|
|
|
|
1.
|
Employment
.
|
2.
|
Duties.
|
3.
|
Salary, Equity and Benefits.
|
4.
|
Employment Term.
|
5.
|
Termination.
|
6.
|
Rights on Termination.
|
7.
|
Representations of Executive.
|
8.
|
Confidential Information; Proprietary Information, etc.
|
9.
|
Noncompetition and Nonsolicitation.
|
10.
|
Definitions.
|
11.
|
Notices.
|
12.
|
Miscellaneous.
|
13.
|
Certain Additional Payments by the Company; Code Section 280G.
|
14.
|
Indemnification.
|
15.
|
Section 409A
.
|
|
|
|
By:
|
|
/s/ A. JOHN HASS
|
|
|
A. John Hass
Interim President and Chief Executive Officer
|
|
|
|
By:
|
|
/s/ THOMAS M. PIERNO
|
|
|
Thomas M. Pierno
Chief Financial Officer
|
/s/ A. JOHN HASS
|
A. John Hass
Interim President and Chief Executive Officer
|
/s/ THOMAS M. PIERNO
|
Thomas M. Pierno
Chief Financial Officer
|