Delaware
(State of incorporation)
|
|
043837082
(I.R.S. Employer
Identification No.)
|
1919 North Lynn St., 7th Fl.
Arlington, Virginia
(Address of principal executive offices)
|
|
22209
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.00005 per share
|
|
New York Stock Exchange
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Page
|
1.
|
Grow literacy sales by providing fully aligned digital instruction and assessment tools for K-12, building a direct distribution sales force to replace our historical reseller model, and continuing to develop our implementation services business;
|
2.
|
Position our Enterprise & Education language business for profitable growth by focusing on our best geographies and customer segments and successfully delivering a new language-learning suite for Corporate customers that offers a simple, more modern, metrics-driven suite of tools that are results-oriented and easily integrated with leading corporate language-learning systems;
|
3.
|
Maximize the profitability of our Consumer language business by providing an attractive value proposition and a streamlined, mobile-oriented product portfolio focused on consumers' demand, while optimizing our marketing spend appropriately; and
|
4.
|
Right-size the entire cost base of the Company, including
|
◦
|
right-sizing our Enterprise & Education segment to target those geographies and customer segments where we have the greatest opportunity; and
|
•
|
identify, anticipate, understand and respond to these trends in a timely manner;
|
•
|
introduce appealing new products and performance features on a timely basis;
|
•
|
provide appealing solutions that engage our customers;
|
•
|
adapt and offer our products and services using rapidly evolving, widely varying and complex technologies;
|
•
|
anticipate and meet consumer demand for additional languages, learning levels and new platforms for delivery;
|
•
|
effectively position and market our products and services;
|
•
|
identify and secure cost-effective means of marketing our products to reach the appropriate consumers;
|
•
|
identify cost-effective sales distribution channels and other sales outlets where interested consumers will buy our products;
|
•
|
anticipate and respond to consumer price sensitivity and pricing changes of competitive products; and
|
•
|
identify and successfully implement ways of building brand loyalty and reputation.
|
•
|
appropriately and efficiently allocate our marketing for multiple products;
|
•
|
accurately identify, target and reach our audience of potential customers with our marketing messages;
|
•
|
select the right marketplace, media and specific media vehicle in which to advertise;
|
•
|
identify the most effective and efficient level of spending in each marketplace, media and specific media vehicle;
|
•
|
determine the appropriate creative message and media mix for advertising, marketing and promotional expenditures;
|
•
|
effectively manage marketing costs, including creative and media expenses, in order to maintain acceptable customer acquisition costs;
|
•
|
differentiate our products as compared to other products;
|
•
|
create greater awareness of our new products like kids' literacy and brain fitness, and of our brands and learning solutions;
|
•
|
drive traffic to our e-commerce website, call centers, distribution channels and retail partners; and
|
•
|
convert customer inquiries into actual orders.
|
•
|
customers' budgetary constraints and priorities;
|
•
|
the timing of our customers' budget cycles;
|
•
|
the need by some customers for lengthy evaluations that often include administrators and faculties; and
|
•
|
the length and timing of customers' approval processes.
|
•
|
delays in or loss of marketplace acceptance of our products and services;
|
•
|
diversion of our resources;
|
•
|
a lower rate of license renewals or upgrades for Consumer and Enterprise & Education customers;
|
•
|
injury to our reputation;
|
•
|
increased service expenses or payment of damages; or
|
•
|
costly litigation.
|
|
|
High
|
|
Low
|
||||
Year ended December 31, 2015
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
8.22
|
|
|
$
|
6.31
|
|
Third Quarter
|
|
8.50
|
|
|
6.40
|
|
||
Second Quarter
|
|
9.19
|
|
|
6.39
|
|
||
First Quarter
|
|
10.37
|
|
|
7.16
|
|
||
Year ended December 31, 2014
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
11.23
|
|
|
$
|
7.42
|
|
Third Quarter
|
|
10.22
|
|
|
8.00
|
|
||
Second Quarter
|
|
12.32
|
|
|
9.20
|
|
||
First Quarter
|
|
12.50
|
|
|
10.53
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015(1)
|
|
2014(2)
|
|
2013(3)
|
|
2012(4)
|
|
2011(5)
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
Selected Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
$
|
264,645
|
|
|
$
|
273,241
|
|
|
$
|
268,449
|
|
Gross profit
|
|
179,143
|
|
|
208,799
|
|
|
218,931
|
|
|
224,331
|
|
|
219,333
|
|
|||||
Loss from operations
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|
(18,442
|
)
|
|
(5,266
|
)
|
|
(27,858
|
)
|
|||||
Net loss
|
|
(46,796
|
)
|
|
(73,706
|
)
|
|
(16,134
|
)
|
|
(33,985
|
)
|
|
(19,650
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
(0.95
|
)
|
Diluted
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
(0.95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Selected Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stock-based compensation expense
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
$
|
9,241
|
|
|
$
|
8,009
|
|
|
$
|
12,353
|
|
Total intangible amortization expense
|
|
$
|
5,192
|
|
|
$
|
6,263
|
|
|
$
|
1,822
|
|
|
$
|
40
|
|
|
$
|
85
|
|
(1)
|
As discussed in Notes 1 and 13 of Item 8,
Financial Statements and Supplementary Data
, the Company announced and initiated restructuring actions in the first quarter of 2015 to focus on the Enterprise & Education business and optimize the Consumer business for profitability. Under this initiative, the Company began headcount and cost reductions to areas including Consumer sales and marketing, Consumer product investment, and general and administrative functions.
|
(2)
|
As discussed in Note 5 of Item 8,
Financial Statements and Supplementary Data
, the Company acquired Vivity Labs, Inc. on January 2, 2014 and Tell Me More S.A. on January 9, 2014. The results of operations from these entities have been included from the acquisition date.
|
(3)
|
As discussed in Note 5 of Item 8,
Financial Statements and Supplementary Data
, the Company acquired Livemocha, Inc. on April 1, 2013 and acquired Lexia Learning Systems, Inc. on August 1, 2013. The results of operations from these entities have been included from the acquisition date.
|
(4)
|
The Company established a full valuation allowance to reduce the deferred tax assets of the Korea, Brazil, Japan and U.S. subsidiaries. The establishment of the valuation allowance resulted in a non-cash charge of $29.7 million during the year ended December 31, 2012.
|
(5)
|
On January 4, 2011 the Company's Board of Directors approved the Rosetta Stone Inc. Long Term Incentive Program ("LTIP") and then subsequently cancelled the LTIP on November 30, 2011, resulting in $4.9 million additional operating expense.
|
(6)
|
As discussed in Note 2 to Item 8,
Financial Statements and Supplementary Data
, the Company early adopted Accounting Standards Update No. 2015-17 in the fourth quarter of 2015, which included the retrospective reclassification of all deferred tax assets and liabilities as non-current on the Company's consolidated balance sheets.
|
1.
|
Grow literacy sales by providing fully aligned digital instruction and assessment tools for K-12, building a direct distribution sales force to replace our historical reseller model, and continuing to develop our implementation services business;
|
2.
|
Position our Enterprise & Education language business for profitable growth by focusing on our best geographies and customer segments and successfully delivering a new language-learning suite for Corporate customers that offers a simple, more modern, metrics-driven suite of tools that are results-oriented and easily integrated with leading corporate language-learning systems;
|
3.
|
Maximize the profitability of our Consumer language business by providing an attractive value proposition and a streamlined, mobile-oriented product portfolio focused on customers' demand, while optimizing our marketing spend appropriately; and
|
4.
|
Right-size the entire cost base of the Company, including
|
◦
|
optimizing our media spend and other marketing costs in Consumer sales and marketing;
|
◦
|
right sizing our Enterprise & Education segment to target those geographies and customer segments where we have the greatest opportunity; and
|
◦
|
reducing our general and administrative costs.
|
|
|
Year ended December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
Expected stock price volatility
|
|
49%-63%
|
|
63%-65%
|
|
64%-67%
|
Expected term of options
|
|
6 years
|
|
6 years
|
|
6 years
|
Expected dividend yield
|
|
—
|
|
—
|
|
—
|
Risk-free interest rate
|
|
1.19%-1.75%
|
|
1.46%-1.80%
|
|
0.75%-1.65%
|
•
|
the nature, frequency, and severity of cumulative financial reporting losses in recent years;
|
•
|
the carryforward periods for the net operating loss, capital loss, and foreign tax credit carryforwards;
|
•
|
predictability of future operating profitability of the character necessary to realize the asset;
|
•
|
prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax assets; and
|
•
|
the effect of reversing taxable temporary differences.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Product
|
|
$
|
65,969
|
|
|
$
|
136,251
|
|
|
$
|
156,792
|
|
Subscription and service
|
|
151,701
|
|
|
125,602
|
|
|
107,853
|
|
|||
Total revenue
|
|
217,670
|
|
|
261,853
|
|
|
264,645
|
|
|||
Cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of product revenue
|
|
16,898
|
|
|
34,192
|
|
|
32,191
|
|
|||
Cost of subscription and service revenue
|
|
21,629
|
|
|
18,862
|
|
|
13,523
|
|
|||
Total cost of revenue
|
|
38,527
|
|
|
53,054
|
|
|
45,714
|
|
|||
Gross profit
|
|
179,143
|
|
|
208,799
|
|
|
218,931
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
136,084
|
|
|
173,208
|
|
|
146,104
|
|
|||
Research and development
|
|
29,939
|
|
|
33,176
|
|
|
33,995
|
|
|||
General and administrative
|
|
50,124
|
|
|
57,120
|
|
|
56,432
|
|
|||
Impairment
|
|
6,754
|
|
|
20,333
|
|
|
—
|
|
|||
Lease abandonment and termination
|
|
55
|
|
|
3,812
|
|
|
842
|
|
|||
Total operating expenses
|
|
222,956
|
|
|
287,649
|
|
|
237,373
|
|
|||
Loss from operations
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|
(18,442
|
)
|
|||
Other income and (expense):
|
|
|
|
|
|
|
||||||
Interest income
|
|
23
|
|
|
17
|
|
|
117
|
|
|||
Interest expense
|
|
(378
|
)
|
|
(233
|
)
|
|
(61
|
)
|
|||
Other (expense) income
|
|
(1,469
|
)
|
|
(1,129
|
)
|
|
368
|
|
|||
Total other income and (expense)
|
|
(1,824
|
)
|
|
(1,345
|
)
|
|
424
|
|
|||
Loss before income taxes
|
|
(45,637
|
)
|
|
(80,195
|
)
|
|
(18,018
|
)
|
|||
Income tax expense (benefit)
|
|
1,159
|
|
|
(6,489
|
)
|
|
(1,884
|
)
|
|||
Net loss
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
|
$
|
(16,134
|
)
|
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
(0.75
|
)
|
|
Diluted
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
21,571
|
|
|
21,253
|
|
|
21,528
|
|
|||
Diluted weighted average shares
|
|
21,571
|
|
|
21,253
|
|
|
21,528
|
|
|||
Stock-based compensation included in:
|
|
|
|
|
|
|
||||||
Cost of revenue
|
|
101
|
|
|
108
|
|
|
175
|
|
|||
Sales and marketing
|
|
1,327
|
|
|
1,975
|
|
|
1,840
|
|
|||
Research and development
|
|
841
|
|
|
958
|
|
|
1,460
|
|
|||
General and administrative
|
|
4,926
|
|
|
3,721
|
|
|
5,766
|
|
|||
Total stock-based compensation expense
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
$
|
9,241
|
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Enterprise & Education
|
|
$
|
98,057
|
|
|
45.0
|
%
|
|
$
|
84,700
|
|
|
32.3
|
%
|
|
$
|
13,357
|
|
|
15.8
|
%
|
Consumer
|
|
119,613
|
|
|
55.0
|
%
|
|
177,153
|
|
|
67.7
|
%
|
|
$
|
(57,540
|
)
|
|
(32.5
|
)%
|
||
Total Revenue
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
261,853
|
|
|
100.0
|
%
|
|
$
|
(44,183
|
)
|
|
(16.9
|
)%
|
|
|
Year ended December 31,
|
|
|
|
2015 versus 2014
|
|||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Product revenue
|
|
$
|
65,969
|
|
|
30.3
|
%
|
|
$
|
136,251
|
|
|
52.0
|
%
|
|
$
|
(70,282
|
)
|
|
(51.6
|
)%
|
Subscription and service revenue
|
|
151,701
|
|
|
69.7
|
%
|
|
125,602
|
|
|
48.0
|
%
|
|
26,099
|
|
|
20.8
|
%
|
|||
Total revenue
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
261,853
|
|
|
100.0
|
%
|
|
$
|
(44,183
|
)
|
|
(16.9
|
)%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
65,969
|
|
|
$
|
136,251
|
|
|
$
|
(70,282
|
)
|
|
(51.6
|
)%
|
Subscription and service
|
|
151,701
|
|
|
125,602
|
|
|
26,099
|
|
|
20.8
|
%
|
|||
Total revenue
|
|
217,670
|
|
|
261,853
|
|
|
(44,183
|
)
|
|
(16.9
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
16,898
|
|
|
34,192
|
|
|
(17,294
|
)
|
|
(50.6
|
)%
|
|||
Cost of subscription and service revenue
|
|
21,629
|
|
|
18,862
|
|
|
2,767
|
|
|
14.7
|
%
|
|||
Total cost of revenue
|
|
38,527
|
|
|
53,054
|
|
|
(14,527
|
)
|
|
(27.4
|
)%
|
|||
Gross profit
|
|
$
|
179,143
|
|
|
$
|
208,799
|
|
|
$
|
(29,656
|
)
|
|
(14.2
|
)%
|
Gross profit percentages
|
|
82.3
|
%
|
|
79.7
|
%
|
|
2.6
|
%
|
|
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
136,084
|
|
|
$
|
173,208
|
|
|
$
|
(37,124
|
)
|
|
(21.4
|
)%
|
Research and development
|
|
29,939
|
|
|
33,176
|
|
|
(3,237
|
)
|
|
(9.8
|
)%
|
|||
General and administrative
|
|
50,124
|
|
|
57,120
|
|
|
(6,996
|
)
|
|
(12.2
|
)%
|
|||
Impairment
|
|
6,754
|
|
|
20,333
|
|
|
(13,579
|
)
|
|
(66.8
|
)%
|
|||
Lease abandonment and termination
|
|
55
|
|
|
3,812
|
|
|
(3,757
|
)
|
|
(98.6
|
)%
|
|||
Total operating expenses
|
|
$
|
222,956
|
|
|
$
|
287,649
|
|
|
$
|
(64,693
|
)
|
|
(22.5
|
)%
|
|
|
Year ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
Cost of revenue
|
|
$
|
113
|
|
|
$
|
—
|
|
Sales and marketing
|
|
4,492
|
|
|
—
|
|
||
Research and development
|
|
602
|
|
|
—
|
|
||
General and administrative
|
|
3,584
|
|
|
—
|
|
||
Total
|
|
$
|
8,791
|
|
|
$
|
—
|
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
23
|
|
|
$
|
17
|
|
|
$
|
6
|
|
|
35.3
|
%
|
Interest expense
|
|
(378
|
)
|
|
(233
|
)
|
|
(145
|
)
|
|
62.2
|
%
|
|||
Other expense
|
|
(1,469
|
)
|
|
(1,129
|
)
|
|
(340
|
)
|
|
30.1
|
%
|
|||
Total other income and (expense)
|
|
$
|
(1,824
|
)
|
|
$
|
(1,345
|
)
|
|
$
|
(479
|
)
|
|
35.6
|
%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense (benefit)
|
|
$
|
1,159
|
|
|
$
|
(6,489
|
)
|
|
$
|
7,648
|
|
|
(117.9
|
)%
|
|
|
Year ended December 31,
|
|
2014 versus 2013
|
|||||||||||||||||
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|
|
|
|
|||||||||||||||
Enterprise & Education
|
|
$
|
84,700
|
|
|
32.3
|
%
|
|
$
|
60,209
|
|
|
22.8
|
%
|
|
$
|
24,491
|
|
|
40.7
|
%
|
Consumer
|
|
177,153
|
|
|
67.7
|
%
|
|
204,436
|
|
|
77.2
|
%
|
|
(27,283
|
)
|
|
(13.3
|
)%
|
|||
Total Revenue
|
|
$
|
261,853
|
|
|
100.0
|
%
|
|
$
|
264,645
|
|
|
100.0
|
%
|
|
$
|
(2,792
|
)
|
|
(1.1
|
)%
|
|
|
Year ended December 31,
|
|
|
|
2014 versus 2013
|
|||||||||||||||
|
|
2014
|
|
|
|
2013
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|
|
|
|
|||||||||||||||
Product revenue
|
|
$
|
136,251
|
|
|
52.0
|
%
|
|
$
|
156,792
|
|
|
59.2
|
%
|
|
$
|
(20,541
|
)
|
|
(13.1
|
)%
|
Subscription and service revenue
|
|
125,602
|
|
|
48.0
|
%
|
|
107,853
|
|
|
40.8
|
%
|
|
17,749
|
|
|
16.5
|
%
|
|||
Total revenue
|
|
$
|
261,853
|
|
|
100.0
|
%
|
|
$
|
264,645
|
|
|
100.0
|
%
|
|
$
|
(2,792
|
)
|
|
(1.1
|
)%
|
|
|
Year Ended December 31,
|
|
2014 versus 2013
|
|||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
136,251
|
|
|
$
|
156,792
|
|
|
$
|
(20,541
|
)
|
|
(13.1
|
)%
|
Subscription and service
|
|
125,602
|
|
|
107,853
|
|
|
17,749
|
|
|
16.5
|
%
|
|||
Total revenue
|
|
261,853
|
|
|
264,645
|
|
|
(2,792
|
)
|
|
(1.1
|
)%
|
|||
Cost of revenue
|
|
|
|
|
|
|
|
|
|||||||
Cost of product revenue
|
|
34,192
|
|
|
32,191
|
|
|
2,001
|
|
|
6.2
|
%
|
|||
Cost of subscription and service revenue
|
|
18,862
|
|
|
13,523
|
|
|
5,339
|
|
|
39.5
|
%
|
|||
Total cost of revenue
|
|
53,054
|
|
|
45,714
|
|
|
7,340
|
|
|
16.1
|
%
|
|||
Gross profit
|
|
$
|
208,799
|
|
|
$
|
218,931
|
|
|
$
|
(10,132
|
)
|
|
(4.6
|
)%
|
Gross margin percentages
|
|
79.7
|
%
|
|
82.7
|
%
|
|
(3.0
|
)%
|
|
|
|
|
Year ended December 31,
|
|
2014 versus 2013
|
|||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
173,208
|
|
|
$
|
146,104
|
|
|
$
|
27,104
|
|
|
18.6
|
%
|
Research and development
|
|
33,176
|
|
|
33,995
|
|
|
(819
|
)
|
|
(2.4
|
)%
|
|||
General and administrative
|
|
57,120
|
|
|
56,432
|
|
|
688
|
|
|
1.2
|
%
|
|||
Impairment
|
|
20,333
|
|
|
—
|
|
|
20,333
|
|
|
100.0
|
%
|
|||
Lease abandonment and termination
|
|
3,812
|
|
|
842
|
|
|
2,970
|
|
|
352.7
|
%
|
|||
Total operating expenses
|
|
$
|
287,649
|
|
|
$
|
237,373
|
|
|
$
|
50,276
|
|
|
21.2
|
%
|
|
|
Year Ended December 31,
|
|
2014 versus 2013
|
|||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
17
|
|
|
$
|
117
|
|
|
$
|
(100
|
)
|
|
(85.5
|
)%
|
Interest expense
|
|
(233
|
)
|
|
(61
|
)
|
|
(172
|
)
|
|
282.0
|
%
|
|||
Other (expense) and income
|
|
(1,129
|
)
|
|
368
|
|
|
(1,497
|
)
|
|
(406.8
|
)%
|
|||
Total other income and (expense)
|
|
$
|
(1,345
|
)
|
|
$
|
424
|
|
|
$
|
(1,769
|
)
|
|
(417.2
|
)%
|
|
|
Year Ended December 31,
|
|
2014 versus 2013
|
|||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax benefit
|
|
$
|
(6,489
|
)
|
|
$
|
(1,884
|
)
|
|
$
|
(4,605
|
)
|
|
244.4
|
%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(5,645
|
)
|
|
$
|
6,673
|
|
|
$
|
(12,318
|
)
|
|
(184.6
|
)%
|
Net cash used in investing activities
|
|
$
|
(9,374
|
)
|
|
$
|
(39,109
|
)
|
|
$
|
29,735
|
|
|
(76.0
|
)%
|
Net cash used in financing activities
|
|
$
|
(727
|
)
|
|
$
|
(305
|
)
|
|
$
|
(422
|
)
|
|
138.4
|
%
|
|
|
Year Ended December 31,
|
|
2014 versus 2013
|
|||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash provided by operating activities
|
|
$
|
6,673
|
|
|
$
|
8,068
|
|
|
$
|
(1,395
|
)
|
|
(17.3
|
)%
|
Net cash used in investing activities
|
|
$
|
(39,109
|
)
|
|
$
|
(46,930
|
)
|
|
$
|
7,821
|
|
|
(16.7
|
)%
|
Net cash used in financing activities
|
|
$
|
(305
|
)
|
|
$
|
(10,487
|
)
|
|
$
|
10,182
|
|
|
(97.1
|
)%
|
|
|
Total
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Capitalized leases and other financing arrangements
|
|
$
|
3,621
|
|
|
$
|
644
|
|
|
$
|
1,138
|
|
|
$
|
984
|
|
|
$
|
855
|
|
Operating leases
|
|
16,592
|
|
|
5,591
|
|
|
8,196
|
|
|
2,215
|
|
|
590
|
|
|||||
Total
|
|
$
|
20,213
|
|
|
$
|
6,235
|
|
|
$
|
9,334
|
|
|
$
|
3,199
|
|
|
$
|
1,445
|
|
(1)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
(2)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and Board of Directors; and
|
(3)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(a)
|
Consolidated Financial Statements
|
(b)
|
Exhibits
|
ROSETTA STONE INC.
|
||
By:
|
|
/s/ A. JOHN HASS III
|
|
|
A. John Hass III
Interim Chief Executive Officer
|
Signature
|
|
Title
|
Date
|
|
|
|
|
/s/ A. JOHN HASS III
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
March 14, 2016
|
A. John Hass III
|
|
|
|
|
|
|
|
/s/ THOMAS M. PIERNO
|
|
Chief Financial Officer
(Principal Financial Officer)
|
March 14, 2016
|
Thomas M. Pierno
|
|
|
|
|
|
|
|
/s/ M. SEAN HARTFORD
|
|
Vice President, Controller and Principal Accounting Officer
(Principal Accounting Officer)
|
March 14, 2016
|
M. Sean Hartford
|
|
|
|
|
|
|
|
/s/ PATRICK W. GROSS
|
|
Chairman of the Board, Director
|
March 14, 2016
|
Patrick W. Gross
|
|
|
|
|
|
|
|
/s/ JAMES P. BANKOFF
|
|
Director
|
March 14, 2016
|
James P. Bankoff
|
|
|
|
|
|
|
|
/s/ LAURENCE FRANKLIN
|
|
Director
|
March 14, 2016
|
Laurence Franklin
|
|
|
|
|
|
|
|
/s/ DAVID P. NIERENBERG
|
|
Director
|
March 14, 2016
|
David P. Nierenberg
|
|
|
|
|
|
|
|
/s/ CAROLINE J. TSAY
|
|
Director
|
March 14, 2016
|
Caroline J. Tsay
|
|
|
|
|
|
|
|
/s/ LAURA L. WITT
|
|
Director
|
March 14, 2016
|
Laura L. Witt
|
|
|
|
|
|
|
|
/s/ STEVEN P. YANKOVICH
|
|
Director
|
March 14, 2016
|
Steven P. Yankovich
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014 *
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
47,782
|
|
|
$
|
64,657
|
|
Restricted cash
|
|
80
|
|
|
123
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $1,196 and $1,434, at December 31, 2015 and December 31, 2014, respectively)
|
|
47,327
|
|
|
76,757
|
|
||
Inventory
|
|
7,333
|
|
|
6,500
|
|
||
Deferred sales commissions
|
|
13,526
|
|
|
10,740
|
|
||
Prepaid expenses and other current assets
|
|
3,612
|
|
|
4,842
|
|
||
Income tax receivable
|
|
—
|
|
|
464
|
|
||
Total current assets
|
|
119,660
|
|
|
164,083
|
|
||
Deferred sales commissions
|
|
5,614
|
|
|
4,362
|
|
||
Property and equipment, net
|
|
22,532
|
|
|
25,277
|
|
||
Goodwill
|
|
50,280
|
|
|
58,584
|
|
||
Intangible assets, net
|
|
28,244
|
|
|
34,377
|
|
||
Other assets
|
|
2,213
|
|
|
1,490
|
|
||
Total assets
|
|
$
|
228,543
|
|
|
$
|
288,173
|
|
Liabilities and stockholders' equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
10,778
|
|
|
$
|
19,548
|
|
Accrued compensation
|
|
8,201
|
|
|
14,470
|
|
||
Income tax payable
|
|
121
|
|
|
—
|
|
||
Obligations under capital lease
|
|
521
|
|
|
594
|
|
||
Other current liabilities
|
|
35,318
|
|
|
53,258
|
|
||
Deferred revenue
|
|
106,868
|
|
|
95,240
|
|
||
Total current liabilities
|
|
161,807
|
|
|
183,110
|
|
||
Deferred revenue
|
|
35,880
|
|
|
32,929
|
|
||
Deferred income taxes
|
|
4,998
|
|
|
4,222
|
|
||
Obligations under capital lease
|
|
2,622
|
|
|
3,154
|
|
||
Other long-term liabilities
|
|
826
|
|
|
1,313
|
|
||
Total liabilities
|
|
206,133
|
|
|
224,728
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively
|
|
—
|
|
|
—
|
|
||
Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 23,150 and 22,936 shares issued and 22,150 and 21,936 shares outstanding at December 31, 2015 and December 31, 2014, respectively
|
|
2
|
|
|
2
|
|
||
Additional paid-in capital
|
|
185,863
|
|
|
178,554
|
|
||
Treasury stock
|
|
(11,435
|
)
|
|
(11,435
|
)
|
||
Accumulated loss
|
|
(149,794
|
)
|
|
(102,998
|
)
|
||
Accumulated other comprehensive loss
|
|
(2,226
|
)
|
|
(678
|
)
|
||
Total stockholders' equity
|
|
22,410
|
|
|
63,445
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
228,543
|
|
|
$
|
288,173
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Product
|
|
$
|
65,969
|
|
|
$
|
136,251
|
|
|
$
|
156,792
|
|
Subscription and service
|
|
151,701
|
|
|
125,602
|
|
|
107,853
|
|
|||
Total revenue
|
|
217,670
|
|
|
261,853
|
|
|
264,645
|
|
|||
Cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of product revenue
|
|
16,898
|
|
|
34,192
|
|
|
32,191
|
|
|||
Cost of subscription and service revenue
|
|
21,629
|
|
|
18,862
|
|
|
13,523
|
|
|||
Total cost of revenue
|
|
38,527
|
|
|
53,054
|
|
|
45,714
|
|
|||
Gross profit
|
|
179,143
|
|
|
208,799
|
|
|
218,931
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
136,084
|
|
|
173,208
|
|
|
146,104
|
|
|||
Research and development
|
|
29,939
|
|
|
33,176
|
|
|
33,995
|
|
|||
General and administrative
|
|
50,124
|
|
|
57,120
|
|
|
56,432
|
|
|||
Impairment
|
|
6,754
|
|
|
20,333
|
|
|
—
|
|
|||
Lease abandonment and termination
|
|
55
|
|
|
3,812
|
|
|
842
|
|
|||
Total operating expenses
|
|
222,956
|
|
|
287,649
|
|
|
237,373
|
|
|||
Loss from operations
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|
(18,442
|
)
|
|||
Other income and (expense):
|
|
|
|
|
|
|
||||||
Interest income
|
|
23
|
|
|
17
|
|
|
117
|
|
|||
Interest expense
|
|
(378
|
)
|
|
(233
|
)
|
|
(61
|
)
|
|||
Other (expense) income
|
|
(1,469
|
)
|
|
(1,129
|
)
|
|
368
|
|
|||
Total other income and (expense)
|
|
(1,824
|
)
|
|
(1,345
|
)
|
|
424
|
|
|||
Loss before income taxes
|
|
(45,637
|
)
|
|
(80,195
|
)
|
|
(18,018
|
)
|
|||
Income tax expense (benefit)
|
|
1,159
|
|
|
(6,489
|
)
|
|
(1,884
|
)
|
|||
Net loss
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
|
$
|
(16,134
|
)
|
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
Diluted
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
21,571
|
|
|
21,253
|
|
|
21,528
|
|
|||
Diluted weighted average shares
|
|
21,571
|
|
|
21,253
|
|
|
21,528
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net loss
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
|
$
|
(16,134
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation (loss) gain
|
|
(1,548
|
)
|
|
(1,523
|
)
|
|
188
|
|
|||
Other comprehensive (loss) income
|
|
(1,548
|
)
|
|
(1,523
|
)
|
|
188
|
|
|||
Comprehensive loss
|
|
$
|
(48,344
|
)
|
|
$
|
(75,229
|
)
|
|
$
|
(15,946
|
)
|
|
|
Non-Designated
Common Stock |
|
|
|
|
|
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Stockholders' Equity (Deficit) |
|||||||||||||||
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Income (Loss) |
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance—January 1, 2013
|
|
21,188
|
|
|
$
|
2
|
|
|
$
|
160,693
|
|
|
$
|
—
|
|
|
$
|
(13,158
|
)
|
|
$
|
657
|
|
|
$
|
148,194
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
550
|
|
|
—
|
|
|
2,457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,457
|
|
||||||
Restricted Stock Award Vesting
|
|
301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
9,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,241
|
|
||||||
Repurchase of Stock Option Exercised
|
|
(123
|
)
|
|
—
|
|
|
(1,040
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,040
|
)
|
||||||
Sale of Shares in Secondary Offering
|
|
10
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||||
Secondary Offering Costs
|
|
—
|
|
|
—
|
|
|
(388
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(388
|
)
|
||||||
Purchase of Treasury Stock
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
(11,435
|
)
|
|
—
|
|
|
—
|
|
|
(11,435
|
)
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,134
|
)
|
|
—
|
|
|
(16,134
|
)
|
||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
188
|
|
||||||
Balance—December 31, 2013
|
|
20,926
|
|
|
$
|
2
|
|
|
$
|
171,123
|
|
|
$
|
(11,435
|
)
|
|
$
|
(29,292
|
)
|
|
$
|
845
|
|
|
$
|
131,243
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
116
|
|
|
—
|
|
|
669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
669
|
|
||||||
Restricted Stock Award Vesting
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
6,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,762
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,706
|
)
|
|
—
|
|
|
(73,706
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,523
|
)
|
|
(1,523
|
)
|
||||||
Balance—December 31, 2014
|
|
21,329
|
|
|
$
|
2
|
|
|
$
|
178,554
|
|
|
$
|
(11,435
|
)
|
|
$
|
(102,998
|
)
|
|
$
|
(678
|
)
|
|
$
|
63,445
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
25
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||||
Restricted Stock Award Vesting
|
|
452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
7,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,195
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,796
|
)
|
|
—
|
|
|
(46,796
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,548
|
)
|
|
(1,548
|
)
|
||||||
Balance—December 31, 2015
|
|
21,806
|
|
|
$
|
2
|
|
|
$
|
185,863
|
|
|
$
|
(11,435
|
)
|
|
$
|
(149,794
|
)
|
|
$
|
(2,226
|
)
|
|
$
|
22,410
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
|
$
|
(16,134
|
)
|
Adjustments to reconcile net loss to cash (used in) provided by operating activities:
|
|
|
|
|
|
|
||||||
Stock-based compensation expense
|
|
7,195
|
|
|
6,762
|
|
|
9,241
|
|
|||
Loss (gain) on foreign currency transactions
|
|
1,471
|
|
|
1,171
|
|
|
—
|
|
|||
Bad debt expense
|
|
1,657
|
|
|
2,405
|
|
|
1,420
|
|
|||
Depreciation and amortization
|
|
13,660
|
|
|
13,904
|
|
|
9,635
|
|
|||
Deferred income tax expense (benefit)
|
|
849
|
|
|
(7,667
|
)
|
|
(3,869
|
)
|
|||
(Gain) loss on disposal of equipment
|
|
(15
|
)
|
|
184
|
|
|
278
|
|
|||
Amortization of deferred financing costs
|
|
160
|
|
|
21
|
|
|
—
|
|
|||
Loss on impairment
|
|
6,754
|
|
|
20,333
|
|
|
—
|
|
|||
Loss from equity method investments
|
|
23
|
|
|
—
|
|
|
—
|
|
|||
Gain on divestiture of subsidiary
|
|
(660
|
)
|
|
—
|
|
|
—
|
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Restricted cash
|
|
43
|
|
|
(13
|
)
|
|
(37
|
)
|
|||
Accounts receivable
|
|
26,376
|
|
|
(16,478
|
)
|
|
(9,477
|
)
|
|||
Inventory
|
|
(1,253
|
)
|
|
341
|
|
|
(108
|
)
|
|||
Deferred sales commissions
|
|
(4,121
|
)
|
|
(7,268
|
)
|
|
(4,245
|
)
|
|||
Prepaid expenses and other current assets
|
|
1,080
|
|
|
1,844
|
|
|
(878
|
)
|
|||
Income tax receivable
|
|
568
|
|
|
(147
|
)
|
|
827
|
|
|||
Other assets
|
|
(684
|
)
|
|
446
|
|
|
(68
|
)
|
|||
Accounts payable
|
|
(8,636
|
)
|
|
8,394
|
|
|
3,702
|
|
|||
Accrued compensation
|
|
(5,485
|
)
|
|
(4,494
|
)
|
|
(897
|
)
|
|||
Other current liabilities
|
|
(14,223
|
)
|
|
11,318
|
|
|
4,250
|
|
|||
Other long-term liabilities
|
|
(486
|
)
|
|
459
|
|
|
481
|
|
|||
Deferred revenue
|
|
16,878
|
|
|
48,864
|
|
|
13,947
|
|
|||
Net cash (used in) provided by operating activities
|
|
(5,645
|
)
|
|
6,673
|
|
|
8,068
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
|
(8,856
|
)
|
|
(9,736
|
)
|
|
(8,941
|
)
|
|||
Proceeds from sale of fixed assets
|
|
1,642
|
|
|
—
|
|
|
—
|
|
|||
Decrease (increase) in restricted cash for Vivity acquisition
|
|
—
|
|
|
12,314
|
|
|
(12,314
|
)
|
|||
Acquisitions, net of cash acquired
|
|
(1,688
|
)
|
|
(41,687
|
)
|
|
(25,675
|
)
|
|||
Net cash outflow from divestiture of subsidiary
|
|
(186
|
)
|
|
—
|
|
|
—
|
|
|||
Other investing activities
|
|
(286
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(9,374
|
)
|
|
(39,109
|
)
|
|
(46,930
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Proceeds from the exercise of stock options
|
|
114
|
|
|
669
|
|
|
2,457
|
|
|||
Repurchase of shares from exercised stock options
|
|
—
|
|
|
—
|
|
|
(1,040
|
)
|
|||
Purchase of treasury stock
|
|
—
|
|
|
—
|
|
|
(11,435
|
)
|
|||
Proceeds from equity offering, net of issuance costs
|
|
—
|
|
|
—
|
|
|
(228
|
)
|
|||
Deferred financing costs
|
|
(130
|
)
|
|
(381
|
)
|
|
—
|
|
|||
Payments under capital lease obligations
|
|
(711
|
)
|
|
(593
|
)
|
|
(241
|
)
|
|||
Net cash used in financing activities
|
|
(727
|
)
|
|
(305
|
)
|
|
(10,487
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(15,746
|
)
|
|
(32,741
|
)
|
|
(49,349
|
)
|
|||
Effect of exchange rate changes in cash and cash equivalents
|
|
(1,129
|
)
|
|
(1,427
|
)
|
|
(16
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
(16,875
|
)
|
|
(34,168
|
)
|
|
(49,365
|
)
|
|||
Cash and cash equivalents—beginning of year
|
|
64,657
|
|
|
98,825
|
|
|
148,190
|
|
|||
Cash and cash equivalents—end of year
|
|
$
|
47,782
|
|
|
$
|
64,657
|
|
|
$
|
98,825
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE:
|
|
|
|
|
|
|
||||||
Cash paid during the periods for:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
218
|
|
|
$
|
211
|
|
|
$
|
18
|
|
Income taxes, net of refund
|
|
$
|
601
|
|
|
$
|
1,722
|
|
|
$
|
3,290
|
|
Noncash financing and investing activities:
|
|
|
|
|
|
|
||||||
Accrued purchase price of business acquisition
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,375
|
|
Accrued liability for purchase of property and equipment
|
|
$
|
258
|
|
|
$
|
561
|
|
|
$
|
192
|
|
Equipment acquired under capital lease
|
|
$
|
462
|
|
|
$
|
—
|
|
|
$
|
702
|
|
Software
|
|
3 years
|
Computer equipment
|
|
3-5 years
|
Automobiles
|
|
5 years
|
Furniture and equipment
|
|
5-7 years
|
Building
|
|
39 years
|
Building improvements
|
|
15 years
|
Leasehold improvements
|
|
lesser of lease term or economic life
|
Assets under capital leases
|
|
lesser of lease term or economic life
|
•
|
the nature, frequency, and severity of cumulative financial reporting losses in recent years;
|
•
|
the carryforward periods for the net operating loss, capital loss, and foreign tax credit carryforwards;
|
•
|
predictability of future operating profitability of the character necessary to realize the asset;
|
•
|
prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax assets; and
|
•
|
the effect of reversing taxable temporary differences.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
|
$
|
(16,134
|
)
|
Denominator:
|
|
|
|
|
|
|
||||||
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
21,571
|
|
|
21,253
|
|
|
21,528
|
|
|||
Diluted weighted average shares
|
|
21,571
|
|
|
21,253
|
|
|
21,528
|
|
|||
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
Diluted
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
|
|
Years Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(in thousands)
|
|||||||
Stock options
|
|
35
|
|
|
67
|
|
|
279
|
|
Restricted stock units
|
|
39
|
|
|
103
|
|
|
90
|
|
Restricted stocks
|
|
82
|
|
|
89
|
|
|
248
|
|
Total common stock equivalent shares
|
|
156
|
|
|
259
|
|
|
617
|
|
|
|
Foreign Currency
|
|
Total
|
||||
Balance at beginning of period
|
|
$
|
(678
|
)
|
|
$
|
(678
|
)
|
Other comprehensive loss before reclassifications
|
|
(2,003
|
)
|
|
(2,003
|
)
|
||
Amounts reclassified from accumulated other comprehensive loss related to divestiture of foreign subsidiary
|
|
455
|
|
|
455
|
|
||
Net current period other comprehensive loss
|
|
(1,548
|
)
|
|
(1,548
|
)
|
||
Accumulated other comprehensive loss
|
|
$
|
(2,226
|
)
|
|
$
|
(2,226
|
)
|
|
|
As of December 31, 2014
|
||||||||||
|
|
As Previously Reported
|
|
Impact of Adopting ASU 2015-17
|
|
As Adjusted
|
||||||
Prepaid expenses and other current assets
|
|
$
|
5,038
|
|
|
$
|
(196
|
)
|
|
$
|
4,842
|
|
Total current assets
|
|
$
|
164,279
|
|
|
$
|
(196
|
)
|
|
$
|
164,083
|
|
Other assets
|
|
$
|
1,525
|
|
|
$
|
(35
|
)
|
|
$
|
1,490
|
|
Total assets
|
|
$
|
288,404
|
|
|
$
|
(231
|
)
|
|
$
|
288,173
|
|
Other current liabilities
|
|
$
|
56,157
|
|
|
$
|
(2,899
|
)
|
|
$
|
53,258
|
|
Total current liabilities
|
|
$
|
186,009
|
|
|
$
|
(2,899
|
)
|
|
$
|
183,110
|
|
Deferred income taxes
|
|
$
|
1,554
|
|
|
$
|
2,668
|
|
|
$
|
4,222
|
|
Total liabilities
|
|
$
|
224,959
|
|
|
$
|
(231
|
)
|
|
$
|
224,728
|
|
Total liabilities and stockholders' equity
|
|
$
|
288,404
|
|
|
$
|
(231
|
)
|
|
$
|
288,173
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Land
|
|
$
|
893
|
|
|
$
|
950
|
|
Buildings and improvements
|
|
9,573
|
|
|
12,477
|
|
||
Leasehold improvements
|
|
1,477
|
|
|
1,408
|
|
||
Computer equipment
|
|
16,508
|
|
|
16,400
|
|
||
Software
|
|
34,478
|
|
|
31,240
|
|
||
Furniture and equipment
|
|
3,115
|
|
|
3,457
|
|
||
|
|
66,044
|
|
|
65,932
|
|
||
Less: accumulated depreciation
|
|
(43,512
|
)
|
|
(40,655
|
)
|
||
Property and equipment, net
|
|
$
|
22,532
|
|
|
$
|
25,277
|
|
Cash
|
|
$
|
14
|
|
Accounts receivable
|
|
452
|
|
|
Other current assets
|
|
(3
|
)
|
|
Accounts payable and accrued expenses
|
|
(307
|
)
|
|
Net deferred tax liability
|
|
(919
|
)
|
|
Net tangible assets acquired
|
|
(763
|
)
|
|
Goodwill
|
|
9,336
|
|
|
Amortizable intangible assets
|
|
3,577
|
|
|
Purchase price
|
|
$
|
12,150
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value January 2, 2014
|
||
Tradename
|
|
3 years
|
|
$
|
188
|
|
Technology platform
|
|
5 years
|
|
2,448
|
|
|
Customer relationships
|
|
3 years
|
|
941
|
|
|
Total assets
|
|
|
|
$
|
3,577
|
|
Cash
|
|
$
|
2,323
|
|
Accounts receivable
|
|
2,979
|
|
|
Inventory
|
|
246
|
|
|
Prepaid expenses
|
|
243
|
|
|
Fixed assets
|
|
5,595
|
|
|
Other non-current assets
|
|
330
|
|
|
Accounts payable
|
|
(732
|
)
|
|
Accrued compensation
|
|
(2,855
|
)
|
|
Deferred revenue
|
|
(2,190
|
)
|
|
Other current liabilities
|
|
(1,211
|
)
|
|
Obligation under capital lease
|
|
(3,958
|
)
|
|
Net deferred tax liability
|
|
(1,392
|
)
|
|
Net tangible assets acquired
|
|
(622
|
)
|
|
Goodwill
|
|
21,703
|
|
|
Amortizable intangible assets
|
|
9,105
|
|
|
Purchase price
|
|
$
|
30,186
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value January 9, 2014
|
||
Customer relationships
|
|
5 years
|
|
4,348
|
|
|
Technology platform
|
|
5 years
|
|
4,144
|
|
|
Tradename
|
|
1 year
|
|
613
|
|
|
Total assets
|
|
|
|
$
|
9,105
|
|
Cash
|
|
$
|
191
|
|
Accounts receivable
|
|
227
|
|
|
Other current assets
|
|
93
|
|
|
Fixed assets
|
|
35
|
|
|
Accounts payable and accrued expenses
|
|
(956
|
)
|
|
Deferred revenue
|
|
(743
|
)
|
|
Net deferred tax liability
|
|
(1,161
|
)
|
|
Net tangible assets acquired
|
|
(2,314
|
)
|
|
Goodwill
|
|
5,185
|
|
|
Amortizable intangible assets
|
|
5,500
|
|
|
Purchase Price
|
|
$
|
8,371
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value April 1, 2013
|
||
Online community
|
|
3 years
|
|
$
|
1,800
|
|
Enterprise relationships
|
|
5 years
|
|
100
|
|
|
Technology platform
|
|
5 years
|
|
3,400
|
|
|
Tradename
|
|
2 years
|
|
200
|
|
|
Total assets
|
|
|
|
$
|
5,500
|
|
Cash
|
|
$
|
263
|
|
Accounts receivable
|
|
2,404
|
|
|
Other current assets
|
|
105
|
|
|
Fixed assets
|
|
255
|
|
|
Accounts payable and accrued expenses
|
|
(899
|
)
|
|
Deferred revenue
|
|
(1,223
|
)
|
|
Net deferred tax liability
|
|
(4,210
|
)
|
|
Net tangible assets acquired
|
|
(3,305
|
)
|
|
Goodwill
|
|
9,938
|
|
|
Amortizable intangible assets
|
|
14,500
|
|
|
Purchase price
|
|
$
|
21,133
|
|
|
|
Estimated Useful Lives
|
|
Estimated Value August 1, 2013
|
||
Enterprise relationships
|
|
10 years
|
|
$
|
9,400
|
|
Technology platform
|
|
7 years
|
|
4,100
|
|
|
Tradename
|
|
5 years
|
|
1,000
|
|
|
Total assets
|
|
|
|
$
|
14,500
|
|
|
|
Enterprise & Education
|
|
Consumer
|
|
|
||||||||||||||
|
|
Enterprise & Education Language
|
|
Enterprise & Education Literacy
|
|
Consumer Language
|
|
Consumer Fit Brains
|
|
Total
|
||||||||||
Balance as of January 1, 2014
|
|
$
|
19,926
|
|
|
$
|
9,962
|
|
|
$
|
20,171
|
|
|
$
|
—
|
|
|
$
|
50,059
|
|
Acquisition of Vivity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,336
|
|
|
9,336
|
|
|||||
Acquisition of Tell Me More
|
|
21,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,703
|
|
|||||
Impairment of Rest of World Consumer
|
|
—
|
|
|
—
|
|
|
(2,199
|
)
|
|
—
|
|
|
(2,199
|
)
|
|||||
Impairment of North America Consumer Language
|
|
—
|
|
|
—
|
|
|
(17,971
|
)
|
|
—
|
|
|
(17,971
|
)
|
|||||
Effect of change in foreign currency rate
|
|
(1,545
|
)
|
|
—
|
|
|
(1
|
)
|
|
(798
|
)
|
|
(2,344
|
)
|
|||||
Balance as of December 31, 2014
|
|
$
|
40,084
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
8,538
|
|
|
$
|
58,584
|
|
Impairment of Consumer Fit Brains
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,604
|
)
|
|
(5,604
|
)
|
|||||
Effect of change in foreign currency rate
|
|
(1,384
|
)
|
|
—
|
|
|
—
|
|
|
(1,316
|
)
|
|
(2,700
|
)
|
|||||
Balance as of December 31, 2015
|
|
$
|
38,700
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
1,618
|
|
|
$
|
50,280
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
Trade name/ trademark
|
|
$
|
12,442
|
|
|
$
|
(1,271
|
)
|
|
$
|
11,171
|
|
|
$
|
12,526
|
|
|
$
|
(1,062
|
)
|
|
$
|
11,464
|
|
Core technology
|
|
15,149
|
|
|
(7,817
|
)
|
|
7,332
|
|
|
15,890
|
|
|
(5,661
|
)
|
|
10,229
|
|
||||||
Customer relationships
|
|
26,245
|
|
|
(16,603
|
)
|
|
9,642
|
|
|
26,889
|
|
|
(14,344
|
)
|
|
12,545
|
|
||||||
Website
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
||||||
Patents
|
|
300
|
|
|
(201
|
)
|
|
99
|
|
|
300
|
|
|
(161
|
)
|
|
139
|
|
||||||
Total
|
|
$
|
54,148
|
|
|
$
|
(25,904
|
)
|
|
$
|
28,244
|
|
|
$
|
55,617
|
|
|
$
|
(21,240
|
)
|
|
$
|
34,377
|
|
|
|
Weighted Average Life
|
Trade name / trademark
|
|
29 months
|
Core technology
|
|
36 months
|
Customer relationships
|
|
76 months
|
Patents
|
|
33 months
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of product revenue
|
|
$
|
264
|
|
|
$
|
377
|
|
|
$
|
—
|
|
Cost of subscription and service revenue
|
|
322
|
|
|
209
|
|
|
244
|
|
|||
Total included in cost of revenue
|
|
586
|
|
|
586
|
|
|
244
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
2,804
|
|
|
3,677
|
|
|
1,028
|
|
|||
Research and development
|
|
1,802
|
|
|
2,000
|
|
|
550
|
|
|||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total included in operating expenses
|
|
4,606
|
|
|
5,677
|
|
|
1,578
|
|
|||
Total
|
|
$
|
5,192
|
|
|
$
|
6,263
|
|
|
$
|
1,822
|
|
|
|
As of
December 31, 2015 |
||
2016
|
|
$
|
4,630
|
|
2017
|
|
4,189
|
|
|
2018
|
|
3,576
|
|
|
2019
|
|
1,532
|
|
|
2020
|
|
1,282
|
|
|
Thereafter
|
|
2,428
|
|
|
Total
|
|
$
|
17,637
|
|
|
|
As of
December 31, |
||||||
|
|
2015
|
|
2014
|
||||
Accrued marketing expenses
|
|
$
|
20,022
|
|
|
$
|
31,985
|
|
Accrued professional and consulting fees
|
|
1,746
|
|
|
2,804
|
|
||
Sales return reserve
|
|
3,728
|
|
|
3,570
|
|
||
Sales, withholding, and property taxes payable
|
|
3,879
|
|
|
5,875
|
|
||
Accrued purchase price of business acquisition
|
|
—
|
|
|
1,688
|
|
||
Other
|
|
5,943
|
|
|
7,336
|
|
||
Total Other current liabilities
|
|
$
|
35,318
|
|
|
$
|
53,258
|
|
Periods Ending December 31,
|
|
|
||
2016
|
|
$
|
644
|
|
2017
|
|
645
|
|
|
2018
|
|
493
|
|
|
2019
|
|
492
|
|
|
2020
|
|
492
|
|
|
Thereafter
|
|
855
|
|
|
Total minimum lease payments
|
|
$
|
3,621
|
|
Less amount representing interest
|
|
478
|
|
|
Present value of net minimum lease payments
|
|
$
|
3,143
|
|
Less current portion
|
|
521
|
|
|
Obligations under capital lease, long-term
|
|
$
|
2,622
|
|
|
|
Years Ended December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
Expected stock price volatility
|
|
49%-63%
|
|
63%-65%
|
|
64%-67%
|
Expected term of options
|
|
6 years
|
|
6 years
|
|
6 years
|
Expected dividend yield
|
|
—
|
|
—
|
|
—
|
Risk-free interest rate
|
|
1.19%-1.75%
|
|
1.46%-1.80%
|
|
0.75%-1.65%
|
|
|
Options
Outstanding |
|
Weighted
Average Exercise Price |
|
Weighted
Average Contractual Life (years) |
|
Aggregate
Intrinsic Value |
|||||
Options Outstanding, January 1, 2015
|
|
2,017,642
|
|
|
$
|
13.24
|
|
|
7.32
|
|
$
|
760,925
|
|
Options granted
|
|
1,203,031
|
|
|
8.92
|
|
|
|
|
|
|||
Options exercised
|
|
(25,009
|
)
|
|
4.55
|
|
|
|
|
|
|||
Options cancelled
|
|
(1,358,499
|
)
|
|
13.16
|
|
|
|
|
|
|||
Options Outstanding, December 31, 2015
|
|
1,837,165
|
|
|
10.58
|
|
|
7.70
|
|
130,262
|
|
||
Vested and expected to vest at December 31, 2015
|
|
1,740,152
|
|
|
10.60
|
|
|
7.63
|
|
130,262
|
|
||
Exercisable at December 31, 2015
|
|
1,033,366
|
|
|
$
|
10.77
|
|
|
6.98
|
|
$
|
130,262
|
|
|
|
Nonvested Outstanding
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate Intrinsic Value
|
|||||
Nonvested Awards, January 1, 2014
|
|
634,031
|
|
|
$
|
12.28
|
|
|
$
|
7,785,901
|
|
Awards granted
|
|
236,338
|
|
|
11.69
|
|
|
|
|
||
Awards vested
|
|
(253,526
|
)
|
|
10.72
|
|
|
|
|
||
Awards canceled
|
|
(134,198
|
)
|
|
13.23
|
|
|
|
|
||
Nonvested Awards, December 31, 2014
|
|
482,645
|
|
|
12.59
|
|
|
6,074,136
|
|
||
Awards granted
|
|
481,992
|
|
|
9.05
|
|
|
|
|
||
Awards vested
|
|
(452,341
|
)
|
|
10.56
|
|
|
|
|
||
Awards canceled
|
|
(170,717
|
)
|
|
11.88
|
|
|
|
|
||
Nonvested Awards, December 31, 2015
|
|
341,579
|
|
|
10.61
|
|
|
3,624,153
|
|
|
|
Units Outstanding
|
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Units Outstanding, January 1, 2015
|
|
124,506
|
|
|
$
|
12.52
|
|
|
$
|
1,215,179
|
|
Units granted
|
|
63,436
|
|
|
8.49
|
|
|
|
|||
Units released
|
|
—
|
|
|
—
|
|
|
|
|||
Units cancelled
|
|
—
|
|
|
—
|
|
|
|
|||
Units Outstanding, December 31, 2015
|
|
187,942
|
|
|
11.16
|
|
|
1,257,332
|
|
||
Vested and expected to vest at December 31, 2015
|
|
153,786
|
|
|
8.50
|
|
|
203,244
|
|
||
Vested and deferred at December 31, 2015
|
|
123,406
|
|
|
$
|
12.58
|
|
|
$
|
825,586
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of product revenue
|
|
$
|
57
|
|
|
$
|
95
|
|
|
$
|
109
|
|
Cost of subscription and service revenue
|
|
44
|
|
|
13
|
|
|
66
|
|
|||
Total included in cost of revenue
|
|
101
|
|
|
108
|
|
|
175
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
1,327
|
|
|
1,975
|
|
|
1,840
|
|
|||
Research & development
|
|
841
|
|
|
958
|
|
|
1,460
|
|
|||
General and administrative
|
|
4,926
|
|
|
3,721
|
|
|
5,766
|
|
|||
Total included in operating expenses
|
|
7,094
|
|
|
6,654
|
|
|
9,066
|
|
|||
Total
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
$
|
9,241
|
|
•
|
Employee severance and related benefits costs incurred in connection with headcount reductions involving employees primarily in the U.S. and the U.K.;
|
•
|
Contract termination costs; and
|
•
|
Other related costs.
|
|
|
Balance at January 1, 2015
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at December 31, 2015
|
||||||||||
Severance costs
|
|
$
|
—
|
|
|
$
|
7,240
|
|
|
$
|
(5,940
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
252
|
|
Contract termination costs
|
|
—
|
|
|
1,134
|
|
|
(1,134
|
)
|
|
—
|
|
|
—
|
|
|||||
Other costs
|
|
—
|
|
|
417
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
8,791
|
|
|
$
|
(7,491
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
252
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Cost of revenue
|
|
$
|
113
|
|
|
$
|
—
|
|
Sales and marketing
|
|
4,492
|
|
|
—
|
|
||
Research and development
|
|
602
|
|
|
—
|
|
||
General and administrative
|
|
3,584
|
|
|
—
|
|
||
Total
|
|
$
|
8,791
|
|
|
$
|
—
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Accrued lease abandonment costs, beginning of period
|
|
$
|
1,679
|
|
|
$
|
413
|
|
Costs incurred and charged to expense
|
|
55
|
|
|
3,812
|
|
||
Principal reductions
|
|
(452
|
)
|
|
(2,546
|
)
|
||
Accrued lease abandonment costs, end of period
|
|
$
|
1,282
|
|
|
$
|
1,679
|
|
Accrued lease abandonment costs liability:
|
|
|
|
|
||||
Short-term
|
|
$
|
455
|
|
|
$
|
496
|
|
Long-term
|
|
827
|
|
|
1,183
|
|
||
Total
|
|
$
|
1,282
|
|
|
$
|
1,679
|
|
|
|
As of
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Inventory
|
|
$
|
564
|
|
|
$
|
535
|
|
Net operating and capital loss carryforwards
|
|
48,334
|
|
|
27,637
|
|
||
Deferred revenue
|
|
13,908
|
|
|
12,447
|
|
||
Accrued liabilities
|
|
9,780
|
|
|
12,890
|
|
||
Stock-based compensation
|
|
4,656
|
|
|
5,760
|
|
||
Amortization and depreciation
|
|
31
|
|
|
—
|
|
||
Bad debt reserve
|
|
398
|
|
|
501
|
|
||
Foreign and other tax credits
|
|
1,517
|
|
|
1,283
|
|
||
Gross deferred tax assets
|
|
79,188
|
|
|
61,053
|
|
||
Valuation allowance
|
|
(70,464
|
)
|
|
(53,809
|
)
|
||
Net deferred tax assets
|
|
8,724
|
|
|
7,244
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Goodwill and indefinite lived intangibles
|
|
(4,782
|
)
|
|
(3,465
|
)
|
||
Deferred sales commissions
|
|
(7,337
|
)
|
|
(5,714
|
)
|
||
Prepaid expenses
|
|
(625
|
)
|
|
(555
|
)
|
||
Amortization and depreciation
|
|
—
|
|
|
(1,337
|
)
|
||
Foreign currency translation
|
|
(973
|
)
|
|
(391
|
)
|
||
Other
|
|
(5
|
)
|
|
(5
|
)
|
||
Gross deferred tax liabilities
|
|
(13,722
|
)
|
|
(11,467
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(4,998
|
)
|
|
$
|
(4,223
|
)
|
Year of Expiration
|
|
U.S. Federal
|
|
State
|
|
Brazil
|
|
France
|
|
Japan
|
|
Other Foreign
|
|
Total
|
||||||||||||||
2016-2020
|
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
498
|
|
2021-2025
|
|
—
|
|
|
1,180
|
|
|
—
|
|
|
—
|
|
|
11,872
|
|
|
607
|
|
|
13,659
|
|
|||||||
2026-2030
|
|
—
|
|
|
6,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
6,440
|
|
|||||||
2031-2035
|
|
39,437
|
|
|
34,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|
73,696
|
|
|||||||
2036-2040
|
|
48,904
|
|
|
38,532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
88,368
|
|
|||||||
Indefinite
|
|
—
|
|
|
—
|
|
|
5,511
|
|
|
13,158
|
|
|
—
|
|
|
—
|
|
|
18,669
|
|
|||||||
Totals
|
|
$
|
88,341
|
|
|
$
|
80,506
|
|
|
$
|
5,511
|
|
|
$
|
13,158
|
|
|
$
|
11,872
|
|
|
$
|
1,942
|
|
|
$
|
201,330
|
|
Year of Tax Credit Expiration
|
|
U.S. Federal
|
|
State
|
||||
2016-2020
|
|
$
|
—
|
|
|
$
|
—
|
|
2021-2025
|
|
6,837
|
|
|
6,055
|
|
||
2026-2030
|
|
—
|
|
|
—
|
|
||
2031-2035
|
|
—
|
|
|
360
|
|
||
2036-2040
|
|
—
|
|
|
—
|
|
||
Indefinite
|
|
—
|
|
|
—
|
|
||
Totals
|
|
$
|
6,837
|
|
|
$
|
6,415
|
|
Year of Tax Credit Expiration
|
|
U.S. Federal
|
||
2016-2020
|
|
$
|
—
|
|
2021-2025
|
|
1,516
|
|
|
2026-2030
|
|
1
|
|
|
2031-2035
|
|
—
|
|
|
2036-2040
|
|
—
|
|
|
Indefinite
|
|
—
|
|
|
Totals
|
|
$
|
1,517
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
United States
|
|
$
|
(41,458
|
)
|
|
$
|
(60,434
|
)
|
|
$
|
(14,360
|
)
|
Foreign
|
|
(4,179
|
)
|
|
(19,761
|
)
|
|
(3,658
|
)
|
|||
Loss before income taxes
|
|
$
|
(45,637
|
)
|
|
$
|
(80,195
|
)
|
|
$
|
(18,018
|
)
|
The provision for taxes on income consists of the following (in thousands):
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(157
|
)
|
|
$
|
29
|
|
|
$
|
155
|
|
State
|
|
96
|
|
|
23
|
|
|
123
|
|
|||
Foreign
|
|
444
|
|
|
1,258
|
|
|
1,709
|
|
|||
Total current
|
|
$
|
383
|
|
|
$
|
1,310
|
|
|
$
|
1,987
|
|
Deferred:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
1,148
|
|
|
$
|
(5,425
|
)
|
|
$
|
(3,972
|
)
|
State
|
|
169
|
|
|
(797
|
)
|
|
(112
|
)
|
|||
Foreign
|
|
(541
|
)
|
|
(1,577
|
)
|
|
213
|
|
|||
Total deferred
|
|
776
|
|
|
(7,799
|
)
|
|
(3,871
|
)
|
|||
Provision (benefit) for income taxes
|
|
$
|
1,159
|
|
|
$
|
(6,489
|
)
|
|
$
|
(1,884
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income tax benefit at statutory federal rate
|
|
$
|
(15,973
|
)
|
|
$
|
(28,068
|
)
|
|
$
|
(6,306
|
)
|
State income tax expense, net of federal income tax effect
|
|
231
|
|
|
(782
|
)
|
|
7
|
|
|||
Acquired intangibles
|
|
—
|
|
|
—
|
|
|
(859
|
)
|
|||
Nondeductible goodwill impairment
|
|
1,961
|
|
|
—
|
|
|
—
|
|
|||
Other nondeductible expenses
|
|
88
|
|
|
482
|
|
|
1,105
|
|
|||
Tax rate differential on foreign operations
|
|
(1,019
|
)
|
|
276
|
|
|
(264
|
)
|
|||
Increase in valuation allowance
|
|
15,713
|
|
|
21,772
|
|
|
4,263
|
|
|||
Tax audit settlements
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|||
Change in prior year estimates
|
|
225
|
|
|
(69
|
)
|
|
(17
|
)
|
|||
Other tax credits
|
|
29
|
|
|
(102
|
)
|
|
—
|
|
|||
Other
|
|
—
|
|
|
2
|
|
|
187
|
|
|||
Income tax expense (benefit)
|
|
$
|
1,159
|
|
|
$
|
(6,489
|
)
|
|
$
|
(1,884
|
)
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Balance at January 1,
|
|
$
|
446
|
|
|
$
|
143
|
|
Increases for tax positions taken during prior years
|
|
—
|
|
|
322
|
|
||
Settlements with tax authorities
|
|
(446
|
)
|
|
—
|
|
||
Reductions for tax positions taken during prior years
|
|
—
|
|
|
(2
|
)
|
||
Lapse of statute of limitations
|
|
—
|
|
|
(17
|
)
|
||
Balance at December 31,
|
|
$
|
—
|
|
|
$
|
446
|
|
|
|
As of
December 31, 2015 |
||
Periods Ending December 31,
|
|
|
||
2016
|
|
$
|
5,591
|
|
2017
|
|
4,367
|
|
|
2018
|
|
3,829
|
|
|
2019
|
|
1,253
|
|
|
2020
|
|
962
|
|
|
Thereafter
|
|
590
|
|
|
Total future minimum operating lease payments
|
|
$
|
16,592
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Enterprise & Education
|
|
$
|
98,057
|
|
|
$
|
84,700
|
|
|
$
|
60,209
|
|
Consumer
|
|
119,613
|
|
|
177,153
|
|
|
204,436
|
|
|||
Total revenue
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
$
|
264,645
|
|
Segment contribution:
|
|
|
|
|
|
|
||||||
Enterprise & Education
|
|
$
|
30,431
|
|
|
$
|
22,864
|
|
|
$
|
20,965
|
|
Consumer
|
|
34,547
|
|
|
35,298
|
|
|
70,884
|
|
|||
Total segment contribution
|
|
64,978
|
|
|
58,162
|
|
|
91,849
|
|
|||
Unallocated expenses, net:
|
|
|
|
|
|
|
||||||
Unallocated cost of sales
|
|
8,291
|
|
|
8,947
|
|
|
4,586
|
|
|||
Unallocated sales and marketing
|
|
15,282
|
|
|
16,168
|
|
|
16,447
|
|
|||
Unallocated research and development
|
|
29,939
|
|
|
33,176
|
|
|
33,993
|
|
|||
Unallocated general and administrative
|
|
48,470
|
|
|
54,576
|
|
|
54,423
|
|
|||
Unallocated non-operating expense/(income)
|
|
1,824
|
|
|
1,345
|
|
|
(424
|
)
|
|||
Unallocated impairment
|
|
6,754
|
|
|
20,333
|
|
|
—
|
|
|||
Unallocated lease abandonment
|
|
55
|
|
|
3,812
|
|
|
842
|
|
|||
Total unallocated expenses, net
|
|
110,615
|
|
|
138,357
|
|
|
109,867
|
|
|||
Income (loss) before income taxes
|
|
$
|
(45,637
|
)
|
|
$
|
(80,195
|
)
|
|
$
|
(18,018
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
United States
|
|
$
|
177,966
|
|
|
$
|
212,070
|
|
|
$
|
223,404
|
|
International
|
|
39,704
|
|
|
49,783
|
|
|
41,241
|
|
|||
Total Revenue
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
$
|
264,645
|
|
|
|
As of December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Language learning
|
|
$
|
191,568
|
|
|
$
|
249,340
|
|
|
$
|
263,426
|
|
Literacy
|
|
21,928
|
|
|
9,912
|
|
|
1,219
|
|
|||
Brain Fitness
|
|
4,174
|
|
|
2,601
|
|
|
—
|
|
|||
Total
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
$
|
264,645
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
1,434
|
|
|
$
|
1,000
|
|
|
$
|
1,297
|
|
Charged to costs and expenses
|
|
1,657
|
|
|
2,405
|
|
|
1,420
|
|
|||
Deductions—accounts written off
|
|
(1,895
|
)
|
|
(1,971
|
)
|
|
(1,717
|
)
|
|||
Ending balance
|
|
$
|
1,196
|
|
|
$
|
1,434
|
|
|
$
|
1,000
|
|
Promotional rebate and coop advertising reserves:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
23,437
|
|
|
$
|
13,025
|
|
|
$
|
9,127
|
|
Charged to costs and expenses
|
|
40,563
|
|
|
39,249
|
|
|
22,881
|
|
|||
Deductions - reserves utilized
|
|
(47,090
|
)
|
|
(28,837
|
)
|
|
(18,983
|
)
|
|||
Ending balance
|
|
$
|
16,910
|
|
|
$
|
23,437
|
|
|
$
|
13,025
|
|
Sales return reserve:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
3,570
|
|
|
$
|
4,834
|
|
|
$
|
5,883
|
|
Charged against revenue
|
|
11,474
|
|
|
12,011
|
|
|
14,258
|
|
|||
Deductions—reserves utilized
|
|
(11,316
|
)
|
|
(13,275
|
)
|
|
(15,307
|
)
|
|||
Ending balance
|
|
$
|
3,728
|
|
|
$
|
3,570
|
|
|
4,834
|
|
|
Deferred income tax asset valuation allowance:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
53,809
|
|
|
33,866
|
|
|
29,671
|
|
||
Charged to costs and expenses
|
|
16,655
|
|
|
19,943
|
|
|
9,566
|
|
|||
Deductions
|
|
—
|
|
|
—
|
|
|
(5,371
|
)
|
|||
Ending balance
|
|
$
|
70,464
|
|
|
$
|
53,809
|
|
|
$
|
33,866
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
58,442
|
|
|
$
|
51,411
|
|
|
$
|
49,802
|
|
|
$
|
58,015
|
|
Gross profit
|
|
$
|
47,140
|
|
|
$
|
42,391
|
|
|
$
|
41,136
|
|
|
$
|
48,476
|
|
Net loss
|
|
$
|
(19,884
|
)
|
|
$
|
(8,175
|
)
|
|
$
|
(7,301
|
)
|
|
$
|
(11,436
|
)
|
Basic loss per share
|
|
$
|
(0.95
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.52
|
)
|
Shares used in basic per share computation
|
|
21,018
|
|
|
21,689
|
|
|
21,771
|
|
|
21,801
|
|
||||
Diluted loss per share
|
|
$
|
(0.95
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.52
|
)
|
Shares used in diluted per share computation
|
|
21,018
|
|
|
21,689
|
|
|
21,771
|
|
|
21,801
|
|
||||
2014
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
60,765
|
|
|
$
|
57,315
|
|
|
$
|
64,515
|
|
|
$
|
79,258
|
|
Gross profit
|
|
$
|
48,594
|
|
|
$
|
45,355
|
|
|
$
|
51,528
|
|
|
$
|
63,322
|
|
Net loss
|
|
$
|
(20,241
|
)
|
|
$
|
(15,750
|
)
|
|
$
|
(16,178
|
)
|
|
$
|
(21,537
|
)
|
Basic loss per share
|
|
$
|
(0.96
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(1.01
|
)
|
Shares used in basic per share computation
|
|
21,125
|
|
|
21,252
|
|
|
21,305
|
|
|
21,327
|
|
||||
Diluted loss per share
|
|
$
|
(0.96
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
(1.01
|
)
|
Shares used in diluted per share computation
|
|
21,125
|
|
|
21,252
|
|
|
21,305
|
|
|
21,327
|
|
|
|
Index to exhibits
|
|
2.1
|
|
|
Agreement and Plan of Merger among Rosetta Stone Ltd., Liberty Merger Sub Inc., LiveMocha, Inc., and Shareholder Representative Services LLC., dated April 1, 2013 (incorporated herein by reference to Exhibit 2.1 filed with Rosetta Stone's Current Report on Form 8-K filed on April 2, 2013).
|
3.1
|
|
|
Second Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on February 23, 2009).
|
3.2
|
|
|
Second Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.4 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on February 23, 2009).
|
4.1
|
|
|
Specimen certificate evidencing shares of common stock (incorporated herein by reference to Exhibit 4.1 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on February 23, 2009).
|
4.2
|
|
|
Registration Rights Agreement dated as of January 4, 2006 among Rosetta Stone Inc. and the Investor Shareholders and other Shareholders listed on Exhibit A thereto (incorporated herein by reference to Exhibit 4.3 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on November 5, 2008).
|
10.1
|
|
+
|
2006 Incentive Option Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.2
|
|
+
|
2009 Omnibus Incentive Plan, as amended and restated effective February 13, 2014 (incorporated herein by reference to Exhibit 99.1 filed with the Company’s Registration Statement on Form S-8 (No. 333-201025) filed on December 17, 2014).
|
10.3
|
|
+
|
Director Form of Option Award Agreement under the 2006 Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.4
|
|
+
|
Director Form of Option Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.5
|
|
+
|
Executive Form of Option Award Agreement under the 2006 Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.6
|
|
+
|
Executive Form of Option Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.7
|
|
+
|
Amended Executive Form of Option Award Agreement under 2009 Plan effective for awards after October 1, 2011 (incorporated herein by reference to Exhibit 10.25 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.8
|
|
+ *
|
Amended Executive Form of Option Award Agreement under 2009 Plan effective for awards after February 1, 2016.
|
10.9
|
|
+
|
Form of Restricted Stock Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.13 to Amendment No. 4 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on March 17, 2009).
|
10.10
|
|
+
|
Amended Executive Form of Restricted Stock Award Agreement under 2009 Plan effective for awards after October 1, 2011 (incorporated herein by reference to Exhibit 10.26 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.11
|
|
+ *
|
Amended Executive Form of Restricted Stock Award Agreement under 2009 Plan effective for awards after February 1, 2016.
|
10.12
|
|
+
|
Director Form of Restricted Stock Unit Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.12 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.13
|
|
+
|
Director Form of Restricted Stock Unit Award Agreement under the 2009 Plan (for awards beginning June 2015) (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2015)
|
10.14
|
|
+
|
2013 Rosetta Stone Inc. Long Term Incentive Program (pursuant to the Rosetta Stone Inc. 2009 Omnibus Incentive Plan) (incorporated herein by reference to Exhibit 10.24 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.15
|
|
+
|
Form of Award Agreement under the 2013 Long Term Incentive Program (incorporated herein by reference to Exhibit 10.25 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.16
|
|
+
|
2014 Executive Bonus Plan (incorporated herein by reference to Exhibit 10.23 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
|
|
Index to exhibits
|
|
10.17
|
|
+
|
Policy on Recoupment of Performance Based Compensation (Clawback Policy) (incorporated herein by reference to Exhibit 10.26 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.18
|
|
+ *
|
Rosetta Stone Inc. Change in Control Severance Plan.
|
10.19
|
|
|
Form of Indemnification Agreement entered into with each director and executive officer (incorporated herein by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.20
|
|
|
Form of Indemnification Agreement to be entered into with each director and executive officer, revised as of August 2015 (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2015).
|
10.21
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Stephen Swad effective as of November 9, 2010 (incorporated herein by reference to Exhibit 10.1 filed with the Company’s Current Report on Form 8-K filed on October 13, 2010).
|
10.22
|
|
+
|
Amendment to Executive Employment Agreement between Rosetta Stone Ltd. and Stephen Swad effective as of December 22, 2011 (incorporated herein by reference to Exhibit 10.22 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.23
|
|
+
|
Second Amendment to Executive Employment Agreement between Rosetta Stone Ltd. and Stephen Swad effective as of February 22, 2012 (incorporated herein by reference to Exhibit 10.23 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.24
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Judy Verses effective as of October 5, 2011 (incorporated herein by reference to Exhibit 10.18 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.25
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Thomas Pierno effective as of May 2, 2012 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 1, 2012).
|
10.26
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Christian Na effective as of June 2, 2014 (incorporated herein by reference to Exhibit 10.28 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.27
|
|
+
|
Agreement and General Release between Rosetta Stone Ltd. and Christian Na effective as of December 2, 2014 (incorporated herein by reference to Exhibit 10.29 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.28
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Eric Ludwig effective as of January 1, 2015 (incorporated herein by reference to Exhibit 10.30 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.29
|
|
+
|
Director Agreement between Rosetta Stone Inc. and A. John Hass III effective as of November 18, 2014 (incorporated herein by reference to Exhibit 10.31 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.30
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and A. John Hass III effective as of April 1, 2015 (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2015).
|
10.31
|
|
+
|
Executive Employment Agreement between the Company and Sonia Cudd, effective as of January 2, 2015 (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.32
|
|
|
Nomination and Support Agreement between John H. Lewis, Osmium Partners, LLC, Osmium Capital, LP, Osmium Capital II, LP, Osmium Spartan, LP, Osmium Diamond, LP, Osmium Special Opportunity Fund, LP, and Rosetta Stone Inc. effective as of November 18, 2014 (incorporated by reference to Exhibit 10.1 filed to the Company’s Current Report on Form 8-K filed on November 19, 2014).
|
10.33
|
|
|
Lease Agreement dated as of February 20, 2006, by and between Premier Flex Condos, LLC and Fairfield Language Technologies, Inc., as amended (incorporated herein by reference to Exhibit 10.10 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on November 5, 2008).
|
10.34
|
|
|
Sublease Agreement dated as of October 6, 2008, by and between The Corporate Executive Board Company and Rosetta Stone Ltd. (incorporated herein by reference to Exhibit 10.11 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on November 5, 2008).
|
10.35
|
|
|
First Amendment to Sublease Agreement with The Corporate Executive Board, dated as of November 1, 2012 (incorporated herein by reference to Exhibit 10.23 filed with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012).
|
10.36
|
|
|
Sub-Sublease Agreement dated as of April 3, 2014, by and between Rosetta Stone Ltd. and The Corporate Executive Board Company (incorporated herein by reference to Exhibit 10.27 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
|
|
Index to exhibits
|
|
10.37
|
|
+
|
Software License Agreement by and between The Regents of the University of Colorado and Fairfield & Sons Ltd. dated as of December 22, 2006 (incorporated herein by reference to Exhibit 10.12 to Amendment No. 2 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on January 21, 2009).
|
10.38
|
|
|
Loan and Security Agreement between Rosetta Stone Ltd. and Silicon Valley Bank, executed on October 28, 2014 (incorporated herein by reference to Exhibit 99.3 filed to the Company’s Current Report on Form 8-K filed on October 29, 2014).
|
10.39
|
|
|
First Amendment to Loan and Security Agreement between Rosetta Stone Ltd. and Silicon Valley Bank, effective as of March 31, 2015 (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.40
|
|
|
Second Amendment to Loan and Security Agreement between Rosetta Stone Ltd. and Silicon Valley Bank, effective as of May 1, 2015 (incorporated herein by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.41
|
|
|
Third Amendment to Loan and Security Agreement dated as of June 29, 2015 between Silicon Valley Bank and Rosetta Stone Ltd. (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2015).
|
10.42
|
|
*
|
Fourth Amendment to Loan and Security Agreement dated as of December 29, 2015 between Silicon Valley Bank and Rosetta Stone Ltd.
|
21.1
|
|
|
Rosetta Stone Inc. Subsidiaries.
|
23.1
|
|
|
Consent of Deloitte & Touche LLP, independent registered public accounting firm.
|
24.1
|
|
|
Power of Attorney.
|
31.1
|
|
|
Certifications of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
|
Certifications of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
|
Certifications of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
|
Certifications of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
|
|
Interactive Data Files.
|
1.
|
Definitions
.
For purposes of this Agreement, the following terms shall have the meanings indicated:
|
(a)
|
“
Change in Control
” means (i) the liquidation, dissolution or winding-up of the Company, (ii) the sale, license or lease of all or substantially all of the assets of the Company, or (iii) a share exchange, reorganization, recapitalization, or merger or consolidation of the Company with or into any other corporation or corporations (or other form of business entity) or of any other corporation or corporations (or other form of business entity) with or into the Company, but excluding any merger effected exclusively for the purpose of changing the domicile of the Company;
provided
,
however
, that a Change in Control shall not include any of the aforementioned transactions listed in clauses (i), (ii) and (iii) involving the Company or a Subsidiary Corporation in which the holders of shares of the Company voting stock outstanding immediately prior to such transaction or any Affiliate of such holders continue to hold at least a majority, by voting power, of the capital stock or, by a majority, based on fair market value as determined in good faith by the Board, of the assets, in each case in substantially the same proportion, of (x) the surviving or resulting corporation (or other form of business entity), (y) if the surviving or resulting corporation (or other form of business entity) is a wholly owned subsidiary of another corporation (or other form of business entity) immediately following such transaction, the parent corporation (or other form of business entity) of such surviving or resulting corporation (or other form of business entity) or (z) a successor entity holding a majority of the assets of the Company. In addition,
|
(b)
|
“
Forfeiture Restrictions
” shall mean the prohibitions and restrictions set forth herein with respect to the sale or other disposition of the Shares issued to Executive hereunder and the obligation to forfeit and surrender such Shares to the Company.
|
(c)
|
“
Period of Restriction
” shall mean the period during which Restricted Shares are subject to Forfeiture Restrictions and during which Restricted Shares may not be sold, assigned, transferred, pledged or otherwise encumbered.
|
(d)
|
“
Restricted Shares
” shall mean the Shares that are subject to the Forfeiture Restrictions under this Agreement.
|
(e)
|
“
Cause
” shall mean Executive (i) committed a felony or a crime involving moral turpitude or committed any other act or omission involving fraud, embezzlement or any other act of dishonesty in the course of his employment by the Company or an Affiliate which conduct damaged the Company or an Affiliate; (ii) substantially and repeatedly failed to perform duties of the office held by him or her as reasonably directed by the Company or an Affiliate; (iii) committed gross negligence or willful misconduct with respect to the Company or an Affiliate; (iv) committed a material breach of any employment agreement between the Executive and the Company or an Affiliate that is not cured within ten (10) days after receipt of written notice thereof from the Company or the Affiliate, as applicable; (v) failed, within ten (10) days after receipt by the Executive of written notice thereof from the Company or an Affiliate, to correct, cease or otherwise alter any failure to comply with instructions or other action or omission which the Board or CEO reasonably believes does or may materially or adversely affect the Company’s or an Affiliate’s business or operations; (vi) committed misconduct which is of such a serious or substantial nature that a reasonable likelihood exists that such misconduct will materially injure the reputation of the Company or an Affiliate; (vii) harassed or discriminated against the Company’s or an Affiliate’s employees, customers or vendors in violation of the Company’s policies with respect to such matters; (viii) misappropriated funds or assets of the Company or an Affiliate for personal use or willfully violated the Company policies or standards of business conduct as determined in good faith by the Board or the CEO; (ix) failed, due to some action or inaction on the part of the Executive, to have immigration status that permits the Executive to maintain full-time employment with the Company or an Affiliate in the United States in compliance with all applicable immigration law; or (x) disclosed trade secrets of the Company or an Affiliate.
|
(f)
|
“
Disability
” shall have the meaning ascribed to such term in the Plan, as it may be amended from time to time.
|
(g)
|
“
Good Reason
” shall have the meaning ascribed to such term in the Executive’s employment agreement with the Company, or, if none, the Executive’s resignation from employment with the Company due to (i) a material diminution in Executive’s annual base salary, duties, authority or responsibilities or (ii) relocation of the Executive’s primary place of employment to a geographic area more than fifty (50) miles from Executive’s then-current primary place
|
2.
|
Grant of Restricted Shares
.
Effective as of the Grant Date, the Company shall cause to be issued in Executive’s name the Shares as Restricted Shares. The Company shall cause electronic book entries evidencing the Restricted Shares, and any shares of the Stock or rights to acquire shares of the Stock distributed by the Company in respect of Restricted Shares during any Period of Restriction (the “
Retained Stock Distributions
”), to be issued in Executive’s name. During the Period of Restriction such electronic book entries shall contain a restrictive legend notation to the effect that ownership of such Restricted Shares (and any Retained Stock Distributions), and the enjoyment of all rights appurtenant thereto, are subject to the restrictions, terms, and conditions provided in the Plan and this Agreement. During the Period of Restriction any regular dividends paid in cash or property (other than Retained Stock Distributions) with respect to the Restricted Shares and Retained Stock Distributions (the “
Retained Cash Distributions
”) shall not be paid to Executive but instead shall be accumulated by the Company until the date the Forfeiture Restrictions applicable to the Restricted Shares and Retained Stock Distributions with respect to which such Retained Cash Distributions shall have been made, paid, or declared shall have become vested and then on that date such Retained Cash Distributions shall be paid to Executive. Executive shall have the right to vote the Restricted Shares awarded to Executive and to exercise all other rights, powers and privileges of a holder of the Shares, with respect to such Restricted Shares, with the exception that (a) Executive shall not be entitled to delivery of such Restricted Shares until the Forfeiture Restrictions applicable thereto shall have expired, (b) the Company shall retain custody of all Retained Stock Distributions made or declared with respect to the Restricted Shares and Retained Cash Distributions made or declared with respect to the Restricted Shares and the Retained Stock Distributions (and such Retained Stock Distributions and Retained Cash Distributions shall be subject to the same restrictions, terms and conditions as are applicable to the Restricted Shares) until such time, if ever, as the Restricted Shares with respect to which such Retained Stock Distributions and Restricted Cash Distributions shall have been made, paid, or declared shall have become vested, and such Retained Stock Distributions and Retained Cash Distributions shall not bear interest or be segregated in separate accounts and (c) Executive may not sell, assign, transfer, pledge, exchange, encumber, or dispose of the Restricted Shares or any Retained Stock Distributions or any Restricted Cash Distributions during the Period of Restriction. Upon issuance the book entry representing the Restricted Shares shall be delivered to such depository as may be designated by the Compensation Committee of the Board (the “Committee”) as a depository for safekeeping until the forfeiture of such Restricted Shares occurs or the Forfeiture Restrictions lapse, together with stock powers or other instruments of assignment, each endorsed in blank, which will permit transfer to the Company of all or any portion of the Restricted Shares and any securities constituting Retained Stock Distributions which shall be forfeited in accordance with the Plan and this Agreement. In
|
3.
|
Transfer Restrictions
.
The Shares granted hereby may not be sold, assigned, pledged, exchanged, hypothecated or otherwise transferred, encumbered or disposed of, to the extent then subject to the Forfeiture Restrictions. Any such attempted sale, assignment, pledge, exchange, hypothecation, transfer, encumbrance or disposition in violation of this Agreement shall be void and the Company shall not be bound thereby. Further, the Shares granted hereby that are no longer subject to Forfeiture Restrictions may not be sold or otherwise disposed of in any manner that would constitute a violation of any applicable securities laws. Executive also agrees that the Company may (a) refuse to cause the transfer of the Shares to be registered on the applicable stock transfer records of the Company if such proposed transfer would, in the opinion of counsel satisfactory to the Company, constitute a violation of any applicable securities law and (b) give related instructions to the transfer agent, if any, to stop registration of the transfer of the Shares. The Shares are registered with the Securities and Exchange Commission under a Registration Statement on Form S-8. A Prospectus describing the Plan and the Shares is available from the Company.
|
4.
|
Vesting
.
|
(a)
|
The Shares that are granted hereby shall be subject to the Forfeiture Restrictions. The Forfeiture Restrictions shall lapse as to the Shares that are granted hereby in accordance with the following schedule, provided that Executive’s employment with the Company or its direct or indirect subsidiaries has not terminated prior to the applicable lapse date. On the first anniversary of the Vesting Start Date (as set forth in the Cover Sheet), and on each succeeding anniversary of the Vesting Start Date (each such anniversary date being referred to as a “lapse date”), the Forfeiture Restrictions shall lapse with respect to one-fourth (1/4
th
) of the total number of Shares granted hereby, rounded to the nearest whole number, except that on the fourth anniversary of the Vesting Start Date the Forfeiture Restrictions shall lapse with respect to the then remaining number of Shares granted hereby for which the Forfeiture Restrictions have not previously lapsed.
|
(b)
|
If the Executive’s employment terminates as a result of the Executive’s involuntary termination not-for-Cause, a number of Shares that are unvested as of the date of such termination will immediately vest in an amount equal to (i) the product obtained by multiplying (A) the total number of Shares granted under this Agreement by (B) a fraction, the numerator of which is the number of days in the period beginning on the Grant Date and ending on the date of such termination of Employment, and the denominator of which is the number of days in the period beginning on the Grant Date and ending on the fourth anniversary of the Grant Date, minus (ii) the number of Shares that had vested pursuant to the vesting schedule set forth in Section 4 (a) above as of the date of termination. Any unvested Shares that do not vest after application of the preceding sentence shall be forfeited to the Company upon the effective date of such termination without any payment or consideration due by the Company.
|
(c)
|
Notwithstanding any other provision of this Agreement to the contrary, if a Change in Control occurs and Executive’s employment is terminated by the Company without Cause or by
|
(d)
|
Upon the lapse of the Forfeiture Restrictions with respect to the Shares granted hereby the Company shall cause to be delivered to Executive such Shares in electronic book entry form, and such Shares shall be transferable by Executive (except to the extent that any proposed transfer would, in the opinion of counsel satisfactory to the Company, constitute a violation of applicable securities law).
|
(e)
|
If Executive ceases to be employed by the Company or a Subsidiary Corporation for any reason before the applicable lapse date, including death or disability and except as provided in Section 4(b) above, the Forfeiture Restrictions then applicable to the Shares shall not lapse and all the Shares shall be forfeited to the Company upon termination of employment and neither the Company nor any Affiliate shall have any further obligations to the Executive under this Agreement.
|
5.
|
Capital Adjustments and Reorganizations
.
The existence of the Restricted Shares shall not affect in any way the right or power of the Company or any company the stock of which is awarded pursuant to this Agreement to make or authorize any adjustment, recapitalization, reorganization or other change in its capital structure or its business, engage in any merger or consolidation, issue any debt or equity securities, dissolve or liquidate, or sell, lease, exchange or otherwise dispose of all or any part of its assets or business, or engage in any other corporate act or proceeding.
|
6.
|
Tax Withholding
.
To the extent that the receipt of the Restricted Shares or the lapse of any Forfeiture Restrictions results in income to Executive for federal, state, local or foreign income, employment or other tax purposes with respect to which the Company or its Affiliates or subsidiaries have a withholding obligation, Executive shall deliver to the Company at the time of such receipt or lapse, as the case may be, such amount of money as the Company or any Affiliate may require to meet such obligation under applicable tax laws or regulations, and, if Executive fails to do so, the Company and its Affiliates and subsidiaries are authorized to withhold from the Shares granted hereby or from any cash or stock remuneration then or thereafter payable to Executive in any capacity any tax required to be withheld by reason of such taxable income, sufficient to satisfy the withholding obligation.
|
7.
|
Section 83(b) Election
.
Executive shall not exercise the election permitted under section 83(b) of the Internal Revenue Code of 1986, as amended, with respect to the Restricted Shares without the prior written approval of the General Counsel of the Company (if Executive is the General Counsel of the Company, Executive must seek the prior written approval of the Chief Financial Officer or the Chief Executive Officer). If the election is permitted as provided in the prior sentence, Executive shall timely pay the Company the amount necessary to satisfy the Company’s attendant tax withholding obligations, if any.
|
8.
|
No Fractional Shares
.
All provisions of this Agreement concern whole Shares. If the application of any provision hereunder would yield a fractional share, such fractional share
|
9.
|
Employment Relationship
.
For purposes of this Agreement, Executive shall be considered to be in the employment of the Company and its Affiliates as long as Executive has an employment relationship with the Company and its Affiliates. The Committee shall determine any questions as to whether and when there has been a termination of such employment relationship, and the cause of such termination, under the Plan and the Committee’s determination shall be final and binding on all persons.
|
10.
|
Not an Employment Agreement
.
This Agreement is not an employment agreement, and no provision of this Agreement shall be construed or interpreted to create an employment relationship between Executive and the Company or any Affiliate, to guarantee the right to remain employed by the Company or any Affiliate for any specified term or require the Company or any Affiliate to employ Executive for any period of time.
|
11.
|
Rights As Stockholder.
Executive shall be the record owner of the Shares and shall be entitled to all of the rights of a stockholder of the Company upon issuance of the Shares by the Company and until the Shares are sold or otherwise disposed of, subject to the terms and conditions of this Agreement. Notwithstanding the foregoing, any dividends or other distributions shall be subject to the same restrictions on transferability as the Shares with respect to which they were paid.
|
12.
|
Legend
. Executive consents to the placing of an appropriate legend notation on the electronic book entry representing the Shares restricting resale or other transfer of the Shares except in accordance with all applicable securities laws and rules thereunder.
|
13.
|
Notices
.
Any notice, instruction, authorization, request, demand or other communications required hereunder shall be in writing, and shall be delivered either by personal delivery, by telegram, telex, telecopy or similar facsimile means, by certified or registered mail, return receipt requested, or by courier or delivery service, addressed to the Company at the Company’s principal business office address to the attention of the Company’s General Counsel and to Executive at Executive’s residential address as it appears on the books and records of the Company, or at such other address and number as a party shall have previously designated by written notice given to the other party in the manner hereinabove set forth. Notices shall be deemed given when received, if sent by facsimile means (confirmation of such receipt by confirmed facsimile transmission being deemed receipt of communications sent by facsimile means); and when delivered (or upon the date of attempted delivery where delivery is refused), if hand-delivered, sent by express courier or delivery service, or sent by certified or registered mail, return receipt requested.
|
14.
|
Amendment and Waiver
.
Except as otherwise provided herein or in the Plan or as necessary to implement the provisions of the Plan, this Agreement may be amended, modified or superseded only by written instrument executed by the Company and Executive. Only a written instrument executed and delivered by the party waiving compliance hereof shall waive any of the terms or conditions of this Agreement. Any waiver granted by the Company shall be effective only if executed and delivered by a duly authorized officer of the Company
|
15.
|
Dispute Resolution
. In the event of any difference of opinion concerning the meaning or effect of the Plan or this Agreement, such difference shall be resolved by the Committee.
|
16.
|
Governing Law and Severability
.
The validity, construction and performance of this Agreement shall be governed by the laws of the State of Delaware, excluding any conflicts or choice of law rule or principle that might otherwise refer construction or interpretation of this Agreement to the substantive law of another jurisdiction. The invalidity of any provision of this Agreement shall not affect any other provision of this Agreement, which shall remain in full force and effect.
|
17.
|
Successors and Assigns
.
Subject to the limitations which this Agreement imposes upon the transferability of the Shares granted hereby, this Agreement shall bind, be enforceable by and inure to the benefit of the Company and its successors and assigns, and to Executive, Executive’s permitted assigns, executors, administrators, agents, legal and personal representatives.
|
18.
|
Discretionary Nature of Plan.
The Plan is discretionary and may be amended, cancelled or terminated by the Company at any time, in its discretion. The grant of the Shares in this Agreement does not create any contractual right or other right to receive any Shares or other Awards in the future. Future Awards, if any, will be at the sole discretion of the Company. Any amendment, modification, or termination of the Plan shall not constitute a change or impairment of the terms and conditions of the Executive’s employment with the Company.
|
19.
|
Counterparts
.
This Agreement may be executed in one or more counterparts, each of which shall be an original for all purposes but all of which taken together shall constitute but one and the same instrument.
|
20.
|
Acceptance.
The Executive agrees that by accepting this Agreement, Executive confirms that Executive has read and understands the terms and provisions thereof, and accepts the Shares subject to all of the terms and conditions of the Plan and this Agreement. The Executive acknowledges that there may be adverse tax consequences upon the grant or vesting of the Shares or disposition of the underlying shares and that the Executive has been advised to consult a tax advisor prior to such grant, vesting or disposition.
|
1.
|
Capitalized Terms
. All capitalized terms used herein and not otherwise defined shall have the same meaning herein as in the Loan Agreement.
|
2.
|
Amendment of Exhibits D and E to the Loan Agreement
. Exhibit D and Exhibit E to the Loan Agreement are hereby deleted in their entireties and replaced by Exhibit D and Exhibit E attached to this Amendment.
|
3.
|
Conditions Precedent to Effectiveness
. This Amendment shall not be effective until each of the following conditions precedent have been fulfilled to the satisfaction of Bank:
|
4.
|
Representations and Warranties
. Borrower hereby represents and warrants to Bank as follows:
|
5.
|
Payment of Costs and Expenses
Borrower shall pay to Bank an amendment fee equal to Twenty Thousand Dollars ($20,000), which fee shall be fully-earned and non-refundable as of the Fourth Amendment Effective Date. In addition, Borrower shall pay to Bank all reasonable costs and out-of-pocket expenses of every kind in connection with the preparation, negotiation, execution and delivery of this Amendment and any documents and instruments relating hereto or thereto (which costs include, without limitation, the reasonable and documented fees and expenses of any attorneys retained by Bank).
|
6.
|
Choice of Law
.
THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK
. Each party hereto submits to the exclusive jurisdiction of the State and Federal courts in the Southern District of the State of New York; provided, however, that nothing in the Loan Agreement as amended by this Amendment shall be deemed to operate to preclude Bank from bringing suit or taking other legal action in any other jurisdiction to realize on the Collateral or any other security for the Obligations, or to enforce a judgment or other court order in favor of such Agent.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, EACH PARTY HERETO WAIVES ITS RIGHT TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION ARISING OUT OF OR BASED UPON THIS AMENDMENT, THE OTHER LOAN DOCUMENTS OR ANY CONTEMPLATED TRANSACTION, INCLUDING CONTRACT, TORT, BREACH OF DUTY AND ALL OTHER CLAIMS. EACH PARTY HERETO ACKNOWLEDGES THAT THIS WAIVER IS A MATERIAL INDUCEMENT TO ENTER INTO A BUSINESS RELATIONSHIP, THAT EACH HAS ALREADY RELIED ON THIS WAIVER IN ENTERING INTO THIS AMENDMENT, AND THAT EACH WILL CONTINUE TO RELY ON THIS WAIVER IN ITS RELATED FUTURE DEALINGS. EACH PARTY HERETO FURTHER WARRANTS AND REPRESENTS THAT IT HAS REVIEWED THIS WAIVER WITH ITS LEGAL COUNSEL AND THAT IT KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL.
|
7.
|
Counterpart Execution
. This Amendment may be executed in any number of counterparts and by different parties on separate counterparts, each of which, when executed and delivered, shall be deemed to be an original, and all of which, when taken together, shall constitute but one and the same Amendment. Delivery of an executed counterpart of this Amendment by telefacsimile or by e-mail transmission of an Adobe file format document (also known as a PDF file) shall be equally as effective as delivery of an original executed counterpart of this Amendment. Any party delivering an executed counterpart of this Amendment by telefacsimile or by e-mail transmission of an Adobe file format document (also known as a PDF file) also shall deliver an original executed counterpart of this Amendment but the failure to deliver an original executed counterpart shall not affect the validity, enforceability, and binding effect of this Amendment.
|
8.
|
Effect on Loan Documents
.
|
9.
|
Entire Agreement
. This Amendment constitutes the entire agreement between Borrower and Bank pertaining to the subject matter contained herein and supersedes all prior agreements, understandings, offers and negotiations, oral or written, with respect hereto and no extrinsic evidence whatsoever may be introduced in any judicial or arbitration proceeding, if any, involving this Amendment. All of the terms and provisions of this Amendment are hereby incorporated by reference into the Loan Agreement, as applicable, as if such terms and provisions were set forth in full therein, as applicable. All references in the Loan Agreement to “this Agreement”, “hereto”, “hereof”, “hereunder” or words of like import shall mean the Loan Agreement as amended hereby.
|
10.
|
Release
. Borrower may have certain Claims against the Released Parties, as those terms are defined below, regarding or relating to the Loan Agreement or the other Loan Documents. Bank and Borrower desire to resolve each and every one of such Claims in conjunction with the execution of this Amendment and thus Borrower makes the releases contained in this Section 10. In consideration of Bank entering into this Amendment, Borrower hereby fully and unconditionally releases and forever discharges Bank and its directors, officers, employees, subsidiaries, branches, affiliates, attorneys, agents, representatives, successors and assigns and all persons, firms, corporations and organizations acting on any of their behalf (collectively, the “
Released Parties
”), of and from any and all claims, allegations, causes of action, costs or demands and liabilities, of whatever kind or nature, from the beginning of the world to the date on which this Amendment is executed, whether known or unknown, liquidated or unliquidated, fixed or contingent, asserted or unasserted, foreseen or unforeseen, matured or unmatured, suspected or unsuspected, anticipated or unanticipated, which Borrower has, had, claims to have had or hereafter claims to have against the Released Parties by reason of any act or omission on the part of the Released Parties, or any of them, occurring prior to the date on which this Amendment is executed, including all such loss or damage of any kind heretofore sustained or that may arise as a consequence of the dealings among the parties up to and including the date on which this Amendment is executed, including the administration or enforcement of the Loans, the Obligations, the Loan Agreement or any of the Loan Documents (collectively, all of the foregoing, the “
Claims
”). Borrower represents and warrants that it has no knowledge of any claim by it against the Released Parties or of any facts or acts of omission of the Released Parties which on the date hereof would be the basis of a claim by Borrower against the Released Parties which is not released hereby. Borrower represents and warrants that the foregoing constitutes a full and complete release of all Claims.
|
11.
|
Severability
. The provisions of this Amendment are severable, and if any clause or provision shall be held invalid or unenforceable in whole or in part in any jurisdiction, then such invalidity or unenforceability shall affect only such clause or provision, or part thereof, in such jurisdiction and shall not in any manner affect such clause or provision in any other jurisdiction, or any other clause or provision in this Amendment in any jurisdiction.
|
Financial Covenants
|
Complies
|
||
|
|
||
Achieve on a Quarterly Basis:
|
|
|
|
Minimum Quick Ratio
|
_____:1.0
|
_____:1.0
|
Yes No
|
Minimum EBITDA
|
_____:1.0
|
_____:1.0
|
Yes No
|
Have there been any amendments of or other changes to the capitalization table of the Credit Parties and to the Operating Documents of any Credit Party or any of its Subsidiaries since the date of the most recently delivered Compliance Certificate? If yes, provide copies of any such amendments or changes with this Compliance Certificate to the extent not previously delivered to Bank.
|
ROSETTA STONE LTD.
By:
Name:
Title:
|
BANK USE ONLY
Received by: _____________________
authorized signer
Date: _________________________
Verified: ________________________
authorized signer
Date: _________________________
Compliance Status:Yes No
|
Fiscal Quarters Ending
|
Quick Ratio
|
December 31, 2014
|
1.00 to 1.00
|
March 31, 2015 and thereafter
|
1.25 to 1.00
|
A.
|
Aggregate value of the unrestricted cash and Cash Equivalents of Ultimate Parent and its consolidated Subsidiaries
|
$
|
B.
|
Aggregate value of the net billed accounts receivable of Ultimate Park and its consolidated Subsidiaries
|
$
|
C.
|
Aggregate value of the investments with maturities of fewer than 12 months
of Ultimate Parent and its consolidated Subsidiaries
|
$
|
D.
|
Quick Assets (the sum of lines A through C)
|
$
|
E.
|
Aggregate value of Obligations to Bank
|
$
|
F.
|
Aggregate value of liabilities that should, under GAAP, be classified as liabilities on Holdings’ consolidated balance sheet, including all Indebtedness, and not otherwise reflected in line E above that matures within one (1) year
|
$
|
G.
|
Deferred Revenue
|
$
|
H.
|
Current Liabilities (the sum of lines E and F, minus line G)
|
$
|
I.
|
Quick Ratio (line D divided by line H)
|
|
Fiscal Quarters Ending
|
Adjusted EBITDA
|
|
|
March 31, 2015
|
$4,000,000
|
June 30, 2015
|
$1,000,000
|
September 30, 2015
|
$7,000,000
|
December 31, 2015
|
$1
|
March 31, 2016
|
$5,000,000
|
June 30, 2016
|
$3,000,000
|
September 30, 2016
|
$7,000,000
|
December 31, 2016 and thereafter
|
$10,000,000
|
A.
|
Net Income
|
$
|
B.
|
To the extent included in the determination of Net Income
|
|
|
1.Interest Expense
|
$
|
|
2.Income tax benefit and expense
|
$
|
|
3.Depreciation expense
|
$
|
|
4.Amortization expense
|
$
|
|
5.Stock-based compensation expense
|
$
|
|
6. Other non-operating expense (less other income) (as such amount is shown on the “Other income and (expense)”" line item below the operating income line in the Ultimate Parent's relevant income statement, determined in accordance with GAAP)
|
$
|
|
7.Goodwill impairment
|
$
|
|
8.Change in Deferred Revenue
|
$
|
|
9.Impairments other than Goodwill
|
$
|
|
10.Change in deferred commissions
|
$
|
|
11.Items related to the litigation with Google Inc.
|
$
|
|
12.Restructuring and related wind down costs, consulting and other related costs associated with development and implementation of Borrower’s revised business strategy, severance costs and transaction and other costs associated with mergers and acquisitions
|
$
|
|
13.Adjustments related to recording the non-cash tax valuation allowance for deferred tax assets.
|
$
|
|
14.Interest income
|
$
|
|
15. FX
|
$
|
|
16.Total Line B: The sum of lines 1 through 9 minus lines 10 through 14 and plus or minus line 15
|
$
|
C.
|
ADJUSTED EBITDA (line A plus line B)
|
$
|
A.
|
Net Income
|
$
|
B.
|
To the extent included in the determination of Net Income
|
|
|
1.Interest Expense
|
$
|
|
2.Income tax benefit and expense
|
$
|
|
3.Depreciation expense
|
$
|
|
4.Amortization expense
|
$
|
|
5.Stock-based compensation expense
|
$
|
|
6. Other non-operating expense (less other income) (as such amount is shown on the “Other income and (expense)”" line item below the operating income line in the Ultimate Parent's relevant income statement, determined in accordance with GAAP)
|
$
|
|
7.Goodwill impairment
|
$
|
|
8.Change in Deferred Revenue
|
$
|
|
9.Impairments other than Goodwill
|
$
|
|
10.Change in deferred commissions
|
$
|
|
11.Items related to the litigation with Google Inc.
|
$
|
|
12.Restructuring and related wind down costs, consulting and other related costs associated with development and implementation of Borrower’s revised business strategy, severance costs and transaction and other costs associated with mergers and acquisitions
|
$
|
|
13.Adjustments related to recording the non-cash tax valuation allowance for deferred tax assets.
|
$
|
|
14.Interest income
|
$
|
|
15. FX
|
$
|
|
16.Total Line B: The sum of lines 1 through 9 minus lines 10 through 14 and plus or minus line 15
|
$
|
C.
|
ADJUSTED EBITDA (line A plus line B)
|
$
|
A.
|
Net Income
|
$
|
B.
|
To the extent included in the determination of Net Income
|
|
|
1.Interest Expense
|
$
|
|
2.Income tax benefit and expense
|
$
|
|
3.Depreciation expense
|
$
|
|
4.Amortization expense
|
$
|
|
5.Stock-based compensation expense
|
$
|
|
6. Other non-operating expense (less other income) (as such amount is shown on the “Other income and (expense)”" line item below the operating income line in the Ultimate Parent's relevant income statement, determined in accordance with GAAP)
|
$
|
|
7.Goodwill impairment
|
$
|
|
8.Change in Deferred Revenue
|
$
|
|
9.Impairments other than Goodwill
|
$
|
|
10.Change in deferred commissions
|
$
|
|
11.Items related to the litigation with Google Inc.
|
$
|
|
12.Restructuring and related wind down costs, consulting and other related costs associated with development and implementation of Borrower’s revised business strategy, severance costs and transaction and other costs associated with mergers and acquisitions
|
$
|
|
13.Adjustments related to recording the non-cash tax valuation allowance for deferred tax assets.
|
$
|
|
14.Interest income
|
$
|
|
15. FX
|
$
|
|
16.Total Line B: The sum of lines 1 through 9 minus lines 10 through 14 and plus or minus line 15
|
$
|
C.
|
ADJUSTED EBITDA (line A plus line B)
|
$
|
A.
|
Net Income
|
$
|
B.
|
To the extent included in the determination of Net Income
|
|
|
1.Interest Expense
|
$
|
|
2.Income tax benefit and expense
|
$
|
|
3.Depreciation expense
|
$
|
|
4.Amortization expense
|
$
|
|
5.Stock-based compensation expense
|
$
|
|
6. Other non-operating expense (less other income) (as such amount is shown on the “Other income and (expense)”" line item below the operating income line in the Ultimate Parent's relevant income statement, determined in accordance with GAAP)
|
$
|
|
7.Goodwill impairment
|
$
|
|
8.Change in Deferred Revenue
|
$
|
|
9.Impairments other than Goodwill
|
$
|
|
10.Change in deferred commissions
|
$
|
|
11.Items related to the litigation with Google Inc.
|
$
|
|
12.Restructuring and related wind down costs, consulting and other related costs associated with development and implementation of Borrower’s revised business strategy, severance costs and transaction and other costs associated with mergers and acquisitions
|
$
|
|
13.Adjustments related to recording the non-cash tax valuation allowance for deferred tax assets.
|
$
|
|
14.Interest income
|
$
|
|
15. FX
|
$
|
|
16.Total Line B: The sum of lines 1 through 9 minus lines 10 through 14 and plus or minus line 15
|
$
|
C.
|
ADJUSTED EBITDA (line A plus line B)
|
$
|
Fiscal Quarters Ending
|
Quick Ratio
|
December 31, 2014
|
1.00 to 1.00
|
March 31, 2015 and thereafter
|
1.25 to 1.00
|
Fiscal Quarters Ending
|
Adjusted EBITDA
|
|
|
March 31, 2015
|
$4,000,000
|
June 30, 2015
|
$1,000,000
|
September 30, 2015
|
$7,000,000
|
December 31, 2015
|
$1
|
March 31, 2016
|
$5,000,000
|
June 30, 2016
|
$3,000,000
|
September 30, 2016
|
$7,000,000
|
December 31, 2016 and thereafter
|
$10,000,000
|
|
|
Entity
|
Jurisdiction of Incorporation
|
Rosetta Stone Holdings Inc.
|
Delaware
|
Rosetta Stone Ltd. (Formerly Fairfield & Sons Ltd. d/b/a Fairfield Language Technologies)
|
Virginia
|
Rosetta Stone International Inc.
|
Delaware
|
Rosetta Stone Brazil Holding LLC
|
Delaware
|
Rosetta Stone (UK) Limited
|
England and Wales
|
Rosetta Stone Japan Inc.
|
Japan
|
Rosetta Stone GmbH
|
Germany
|
Rosetta Stone Canada Inc.
|
Canada
|
Rosetta Stone Hong Kong Limited
|
Hong Kong
|
Rosetta Stone International inc. Shanghai Representative Office
|
Shanghai
|
Rosetta (Shanghai) Software Trading Co., Ltd.
|
Shanghai
|
Rosetta Stone Ensino de Linguas Ltda.
|
Brazil
|
Rosetta Stone France SAS
|
France
|
Livemocha LLC (formerly Livemocha Inc.)
|
Delaware
|
Lexia Learning Systems LLC (formerly Lexia Learning Systems Inc.)
|
Delaware
|
Rosetta Stone S.A. (formerly Tell Me More S.A.)
|
France
|
Auralog Studios SARL
|
France
|
Auralog SL
|
Spain
|
Rosetta Stone Mexico SA de CV (formerly Auralog SA de CV)
|
Mexico
|
Auralog Software Development (Beijing) Company Ltd.
|
China
|
Signature
|
|
Title
|
|
|
|
/s/ A. JOHN HASS III
|
|
Chief Executive Officer and Director
(Principal Executive Officer) |
A. John Hass III
|
|
|
|
|
|
/s/ THOMAS M. PIERNO
|
|
Chief Financial Officer
(Principal Financial Officer) |
Thomas M. Pierno
|
|
|
|
|
|
/s/ Patrick W. Gross
|
|
Chairman of the Board, Director
|
Patrick W. Gross
|
|
|
|
|
|
/s/ JAMES P. BANKOFF
|
|
Director
|
James P. Bankoff
|
|
|
|
|
|
|
|
|
/s/ LAURENCE FRANKLIN
|
|
Director
|
Laurence Franklin
|
|
|
|
|
|
/s/ DAVID P. NIERENBERG
|
|
Director
|
David P. Nierenberg
|
|
|
|
|
|
/s/ CAROLINE J. TSAY
|
|
Director
|
Caroline J. Tsay
|
|
|
|
|
|
/s/ LAURA L. WITT
|
|
Director
|
Laura L. Witt
|
|
|
|
|
|
/s/ STEVEN P. YANKOVICH
|
|
Director
|
Steven P. Yankovich
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ A. JOHN HASS
|
|
|
A. John Hass
( Principal Executive Officer ) |
|
|
|
By:
|
|
/s/ THOMAS M. PIERNO
|
|
|
Thomas M. Pierno
(
Principal Financial Officer
)
|
/s/ A. JOHN HASS
|
A. John Hass
( Principal Executive Officer ) |
/s/ THOMAS M. PIERNO
|
Thomas M. Pierno
(Principal Financial Officer)
|