Delaware
(State of incorporation)
|
|
043837082
(I.R.S. Employer
Identification No.)
|
1621 North Kent Street, Suite 1200
Arlington, Virginia
(Address of principal executive offices)
|
|
22209
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.00005 per share
|
|
New York Stock Exchange
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Page
|
1.
|
Grow literacy sales and market share by providing fully aligned digital instruction and assessment tools for K-12, building a direct distribution sales force to augment our historical reseller model, and continuing to develop our implementation services business;
|
2.
|
Position our Enterprise & Education Language segment for profitable growth by focusing our direct sales on our best geographies and customer segments, partnering with resellers in other geographies and successfully delivering our Catalyst
TM
product to Corporate customers. Catalyst integrates our Foundations, Advantage, and Advanced English for Business products with enhanced reporting, assessment and administrator tools that offers a simple, more modern, metrics-driven suite of tools that are results-oriented and easily integrated with leading corporate language-learning systems;
|
3.
|
Maximize the profitability of our Consumer language business by providing an attractive value proposition and a streamlined, mobile-oriented product portfolio focused on consumers' demand, while optimizing our marketing spend appropriately;
|
4.
|
Seek opportunities to leverage our language assets including our content, tools and pedagogy, as well as our well-known Rosetta Stone brand, through partnerships with leading players in key markets around the world; and
|
5.
|
Continue to identify opportunities to become more efficient.
|
•
|
identify, anticipate, understand and respond to these trends in a timely manner;
|
•
|
introduce appealing new products and performance features on a timely basis;
|
•
|
provide appealing solutions that engage our customers;
|
•
|
adapt and offer our products and services using rapidly evolving, widely varying and complex technologies;
|
•
|
anticipate and meet consumer demand for additional languages, learning levels and new platforms for delivery;
|
•
|
effectively position and market our products and services;
|
•
|
identify and secure cost-effective means of marketing our products to reach the appropriate consumers;
|
•
|
identify cost-effective sales distribution channels and other sales outlets where interested consumers will buy our products;
|
•
|
anticipate and respond to consumer price sensitivity and pricing changes of competitive products; and
|
•
|
identify and successfully implement ways of building brand loyalty and reputation.
|
•
|
appropriately and efficiently allocate our marketing for multiple products;
|
•
|
accurately identify, target and reach our audience of potential customers with our marketing messages;
|
•
|
select the right marketplace, media and specific media vehicle in which to advertise;
|
•
|
identify the most effective and efficient level of spending in each marketplace, media and specific media vehicle;
|
•
|
determine the appropriate creative message and media mix for advertising, marketing and promotional expenditures;
|
•
|
effectively manage marketing costs, including creative and media expenses, in order to maintain acceptable customer acquisition costs;
|
•
|
differentiate our products as compared to other products;
|
•
|
create greater awareness of our new products our brands and learning solutions;
|
•
|
drive traffic to our e-commerce website, call centers, distribution channels and retail partners; and
|
•
|
convert customer inquiries into actual orders.
|
•
|
customers' budgetary constraints and priorities;
|
•
|
the timing of our customers' budget cycles;
|
•
|
the need by some customers for lengthy evaluations that often include administrators and faculties; and
|
•
|
the length and timing of customers' approval processes.
|
•
|
delays in or loss of marketplace acceptance of our products and services;
|
•
|
diversion of our resources;
|
•
|
a lower rate of license renewals or upgrades for Consumer, Literacy and Enterprise & Education Language customers;
|
•
|
injury to our reputation;
|
•
|
increased service expenses or payment of damages; or
|
•
|
costly litigation.
|
|
|
High
|
|
Low
|
||||
Year ended December 31, 2016
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
9.20
|
|
|
$
|
6.80
|
|
Third Quarter
|
|
9.22
|
|
|
7.44
|
|
||
Second Quarter
|
|
8.46
|
|
|
6.68
|
|
||
First Quarter
|
|
8.60
|
|
|
6.17
|
|
||
Year ended December 31, 2015
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
8.22
|
|
|
$
|
6.31
|
|
Third Quarter
|
|
8.50
|
|
|
6.40
|
|
||
Second Quarter
|
|
9.19
|
|
|
6.39
|
|
||
First Quarter
|
|
10.37
|
|
|
7.16
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016(1)
|
|
2015(2)
|
|
2014(3)
|
|
2013(4)
|
|
2012(5)
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
Selected Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
$
|
264,645
|
|
|
$
|
273,241
|
|
Gross profit
|
|
159,768
|
|
|
179,143
|
|
|
208,799
|
|
|
218,931
|
|
|
224,331
|
|
|||||
Loss from operations
|
|
(26,920
|
)
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|
(18,442
|
)
|
|
(5,266
|
)
|
|||||
Net loss
|
|
(27,550
|
)
|
|
(46,796
|
)
|
|
(73,706
|
)
|
|
(16,134
|
)
|
|
(33,985
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(1.61
|
)
|
Diluted
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(1.61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Selected Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stock-based compensation expense
|
|
$
|
4,906
|
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
$
|
9,241
|
|
|
$
|
8,009
|
|
Total intangible amortization expense
|
|
$
|
4,351
|
|
|
$
|
5,192
|
|
|
$
|
6,263
|
|
|
$
|
1,822
|
|
|
$
|
40
|
|
(1)
|
As discussed in Notes 1 and 13 of Item 8,
Financial Statements and Supplementary Data
, the Company announced and initiated restructuring actions in the first quarter of 2016 to exit the direct sales presence in almost all of its non-U.S. and non-northern European geographies related to the distribution of its Enterprise & Education Language offerings. Under this initiative, the Company made headcount reductions, office lease terminations, and other cost reductions in France, China, Brazil, Canada, Spain, Mexico, U.S. and the U.K.
|
(2)
|
As discussed in Notes 1 and 13 of Item 8,
Financial Statements and Supplementary Data
, the Company undertook restructuring actions in the first quarter of 2015 to focus on the Enterprise & Education business and optimize the Consumer business for profitability. Under this initiative, the Company undertook headcount and cost reductions to areas including Consumer sales and marketing, Consumer product investment, and general and administrative functions.
|
(3)
|
The Company acquired Vivity Labs, Inc. on January 2, 2014 and Tell Me More S.A. on January 9, 2014. The results of operations from these entities have been included from the acquisition date.
|
(4)
|
The Company acquired Livemocha, Inc. on April 1, 2013 and acquired Lexia Learning Systems, Inc. on August 1, 2013. The results of operations from these entities have been included from the acquisition date.
|
(5)
|
The Company established a full valuation allowance to reduce the deferred tax assets of the Korea, Brazil, Japan and U.S. subsidiaries. The establishment of the valuation allowance resulted in a non-cash charge of $29.7 million during the year ended December 31, 2012.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Selected Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
36,195
|
|
|
$
|
47,782
|
|
|
$
|
64,657
|
|
|
$
|
98,825
|
|
|
$
|
148,190
|
|
Total assets
|
|
194,310
|
|
|
228,543
|
|
|
288,173
|
|
|
290,776
|
|
|
279,405
|
|
|||||
Total deferred revenue
|
|
141,457
|
|
|
142,748
|
|
|
128,169
|
|
|
78,857
|
|
|
63,416
|
|
|||||
Notes payable and capital lease obligation
|
|
2,559
|
|
|
3,143
|
|
|
3,748
|
|
|
242
|
|
|
5
|
|
|||||
Total stockholders' (deficit) equity
|
|
(1,659
|
)
|
|
22,410
|
|
|
63,445
|
|
|
131,243
|
|
|
148,194
|
|
1.
|
Grow literacy sales and market share by providing fully aligned digital instruction and assessment tools for K-12, building a direct distribution sales force to augment our historical reseller model, and continuing to develop our implementation services business;
|
2.
|
Position our Enterprise & Education Language business for profitable growth by focusing our direct sales on our best geographies and customer segments, partnering with resellers in other geographies and successfully delivering our Catalyst product to Corporate customers. Catalyst integrates our Foundations, Advantage, and Advanced English for Business products with enhanced reporting, assessment, and administrator tools that offers a simple, more modern, metrics-driven suite of tools that are results-oriented and easily integrated with leading corporate language-learning systems;
|
3.
|
Maximize the profitability of our Consumer language business by providing an attractive value proposition and a streamlined, mobile-oriented product portfolio focused on customers' demand, while optimizing our marketing spend appropriately;
|
4.
|
Seek opportunities to leverage our language assets including our content, tools and pedagogy, as well as our well-known Rosetta Stone brand, through partnerships with leading players in key markets around the world, and
|
5.
|
Continue to identify opportunities to become more efficient.
|
•
|
the nature, frequency, and severity of cumulative financial reporting losses in recent years;
|
•
|
the carryforward periods for the net operating loss, capital loss, and foreign tax credit carryforwards;
|
•
|
predictability of future operating profitability of the character necessary to realize the asset;
|
•
|
prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax assets; and
|
•
|
the effect of reversing taxable temporary differences.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Subscription and service
|
|
$
|
154,336
|
|
|
$
|
151,701
|
|
|
$
|
125,602
|
|
Product
|
|
39,753
|
|
|
65,969
|
|
|
136,251
|
|
|||
Total revenue
|
|
194,089
|
|
|
217,670
|
|
|
261,853
|
|
|||
Cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
23,676
|
|
|
21,629
|
|
|
18,862
|
|
|||
Cost of product revenue
|
|
10,645
|
|
|
16,898
|
|
|
34,192
|
|
|||
Total cost of revenue
|
|
34,321
|
|
|
38,527
|
|
|
53,054
|
|
|||
Gross profit
|
|
159,768
|
|
|
179,143
|
|
|
208,799
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
114,340
|
|
|
136,084
|
|
|
173,208
|
|
|||
Research and development
|
|
26,273
|
|
|
29,939
|
|
|
33,176
|
|
|||
General and administrative
|
|
40,501
|
|
|
50,124
|
|
|
57,120
|
|
|||
Impairment
|
|
3,930
|
|
|
6,754
|
|
|
20,333
|
|
|||
Lease abandonment and termination
|
|
1,644
|
|
|
55
|
|
|
3,812
|
|
|||
Total operating expenses
|
|
186,688
|
|
|
222,956
|
|
|
287,649
|
|
|||
Loss from operations
|
|
(26,920
|
)
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|||
Other income and (expense):
|
|
|
|
|
|
|
||||||
Interest income
|
|
46
|
|
|
23
|
|
|
17
|
|
|||
Interest expense
|
|
(470
|
)
|
|
(378
|
)
|
|
(233
|
)
|
|||
Other income and (expense)
|
|
2,297
|
|
|
(1,469
|
)
|
|
(1,129
|
)
|
|||
Total other income and (expense)
|
|
1,873
|
|
|
(1,824
|
)
|
|
(1,345
|
)
|
|||
Loss before income taxes
|
|
(25,047
|
)
|
|
(45,637
|
)
|
|
(80,195
|
)
|
|||
Income tax expense (benefit)
|
|
2,503
|
|
|
1,159
|
|
|
(6,489
|
)
|
|||
Net loss
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
(3.47
|
)
|
|
Diluted
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
21,969
|
|
|
21,571
|
|
|
21,253
|
|
|||
Diluted weighted average shares
|
|
21,969
|
|
|
21,571
|
|
|
21,253
|
|
|||
Stock-based compensation included in:
|
|
|
|
|
|
|
||||||
Cost of revenue
|
|
48
|
|
|
101
|
|
|
108
|
|
|||
Sales and marketing
|
|
998
|
|
|
1,327
|
|
|
1,975
|
|
|||
Research and development
|
|
709
|
|
|
841
|
|
|
958
|
|
|||
General and administrative
|
|
3,151
|
|
|
4,926
|
|
|
3,721
|
|
|||
Total stock-based compensation expense
|
|
$
|
4,906
|
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||||||||
|
|
2016
|
|
|
|
2015
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Enterprise & Education Language
|
|
$
|
72,083
|
|
|
37.1
|
%
|
|
$
|
76,129
|
|
|
35.0
|
%
|
|
$
|
(4,046
|
)
|
|
(5.3
|
)%
|
Literacy
|
|
34,123
|
|
|
17.6
|
%
|
|
21,928
|
|
|
10.0
|
%
|
|
$
|
12,195
|
|
|
55.6
|
%
|
||
Consumer
|
|
87,883
|
|
|
45.3
|
%
|
|
119,613
|
|
|
55.0
|
%
|
|
$
|
(31,730
|
)
|
|
(26.5
|
)%
|
||
Total Revenue
|
|
$
|
194,089
|
|
|
100.0
|
%
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
(23,581
|
)
|
|
(10.8
|
)%
|
|
|
Year ended December 31,
|
|
|
|
2016 versus 2015
|
|||||||||||||||
|
|
2016
|
|
|
|
2015
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Subscription and service revenue
|
|
$
|
154,336
|
|
|
79.5
|
%
|
|
$
|
151,701
|
|
|
69.7
|
%
|
|
$
|
2,635
|
|
|
1.7
|
%
|
Product revenue
|
|
39,753
|
|
|
20.5
|
%
|
|
65,969
|
|
|
30.3
|
%
|
|
(26,216
|
)
|
|
(39.7
|
)%
|
|||
Total revenue
|
|
$
|
194,089
|
|
|
100.0
|
%
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
(23,581
|
)
|
|
(10.8
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Subscription and service
|
|
$
|
154,336
|
|
|
$
|
151,701
|
|
|
$
|
2,635
|
|
|
1.7
|
%
|
Product
|
|
39,753
|
|
|
65,969
|
|
|
(26,216
|
)
|
|
(39.7
|
)%
|
|||
Total revenue
|
|
194,089
|
|
|
217,670
|
|
|
(23,581
|
)
|
|
(10.8
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of subscription and service revenue
|
|
23,676
|
|
|
21,629
|
|
|
2,047
|
|
|
9.5
|
%
|
|||
Cost of product revenue
|
|
10,645
|
|
|
16,898
|
|
|
(6,253
|
)
|
|
(37.0
|
)%
|
|||
Total cost of revenue
|
|
34,321
|
|
|
38,527
|
|
|
(4,206
|
)
|
|
(10.9
|
)%
|
|||
Gross profit
|
|
$
|
159,768
|
|
|
$
|
179,143
|
|
|
$
|
(19,375
|
)
|
|
(10.8
|
)%
|
Gross profit percentages
|
|
82.3
|
%
|
|
82.3
|
%
|
|
—
|
%
|
|
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
114,340
|
|
|
$
|
136,084
|
|
|
$
|
(21,744
|
)
|
|
(16.0
|
)%
|
Research and development
|
|
26,273
|
|
|
29,939
|
|
|
(3,666
|
)
|
|
(12.2
|
)%
|
|||
General and administrative
|
|
40,501
|
|
|
50,124
|
|
|
(9,623
|
)
|
|
(19.2
|
)%
|
|||
Impairment
|
|
3,930
|
|
|
6,754
|
|
|
(2,824
|
)
|
|
(41.8
|
)%
|
|||
Lease abandonment and termination
|
|
1,644
|
|
|
55
|
|
|
1,589
|
|
|
2,889.1
|
%
|
|||
Total operating expenses
|
|
$
|
186,688
|
|
|
$
|
222,956
|
|
|
$
|
(36,268
|
)
|
|
(16.3
|
)%
|
|
|
Year ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
Cost of revenue
|
|
$
|
573
|
|
|
$
|
113
|
|
Sales and marketing
|
|
2,324
|
|
|
4,492
|
|
||
Research and development
|
|
913
|
|
|
602
|
|
||
General and administrative
|
|
1,383
|
|
|
3,584
|
|
||
Total
|
|
$
|
5,193
|
|
|
$
|
8,791
|
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
46
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
100.0
|
%
|
Interest expense
|
|
(470
|
)
|
|
(378
|
)
|
|
(92
|
)
|
|
24.3
|
%
|
|||
Other income and (expense)
|
|
2,297
|
|
|
(1,469
|
)
|
|
3,766
|
|
|
(256.4
|
)%
|
|||
Total other income and (expense)
|
|
$
|
1,873
|
|
|
$
|
(1,824
|
)
|
|
$
|
3,697
|
|
|
(202.7
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense
|
|
$
|
2,503
|
|
|
$
|
1,159
|
|
|
$
|
1,344
|
|
|
116.0
|
%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Enterprise & Education Language
|
|
$
|
76,129
|
|
|
35.0
|
%
|
|
$
|
74,788
|
|
|
28.6
|
%
|
|
$
|
1,341
|
|
|
1.8
|
%
|
Literacy
|
|
21,928
|
|
|
10.0
|
%
|
|
9,912
|
|
|
3.8
|
%
|
|
$
|
12,016
|
|
|
121.2
|
%
|
||
Consumer
|
|
119,613
|
|
|
55.0
|
%
|
|
177,153
|
|
|
67.6
|
%
|
|
$
|
(57,540
|
)
|
|
(32.5
|
)%
|
||
Total Revenue
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
261,853
|
|
|
100.0
|
%
|
|
$
|
(44,183
|
)
|
|
(16.9
|
)%
|
|
|
Year ended December 31,
|
|
|
|
2015 versus 2014
|
|||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
% Change
|
|||||||||
|
|
(in thousands, except percentages)
|
|||||||||||||||||||
Subscription and service revenue
|
|
$
|
151,701
|
|
|
69.7
|
%
|
|
$
|
125,602
|
|
|
48.0
|
%
|
|
$
|
26,099
|
|
|
20.8
|
%
|
Product revenue
|
|
65,969
|
|
|
30.3
|
%
|
|
136,251
|
|
|
52.0
|
%
|
|
(70,282
|
)
|
|
(51.6
|
)%
|
|||
Total revenue
|
|
$
|
217,670
|
|
|
100.0
|
%
|
|
$
|
261,853
|
|
|
100.0
|
%
|
|
$
|
(44,183
|
)
|
|
(16.9
|
)%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
Subscription and service
|
|
$
|
151,701
|
|
|
$
|
125,602
|
|
|
$
|
26,099
|
|
|
20.8
|
%
|
Product
|
|
65,969
|
|
|
136,251
|
|
|
(70,282
|
)
|
|
(51.6
|
)%
|
|||
Total revenue
|
|
217,670
|
|
|
261,853
|
|
|
(44,183
|
)
|
|
(16.9
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Cost of subscription and service revenue
|
|
21,629
|
|
|
18,862
|
|
|
2,767
|
|
|
14.7
|
%
|
|||
Cost of product revenue
|
|
16,898
|
|
|
34,192
|
|
|
(17,294
|
)
|
|
(50.6
|
)%
|
|||
Total cost of revenue
|
|
38,527
|
|
|
53,054
|
|
|
(14,527
|
)
|
|
(27.4
|
)%
|
|||
Gross profit
|
|
$
|
179,143
|
|
|
$
|
208,799
|
|
|
$
|
(29,656
|
)
|
|
(14.2
|
)%
|
Gross profit percentages
|
|
82.3
|
%
|
|
79.7
|
%
|
|
2.6
|
%
|
|
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Sales and marketing
|
|
$
|
136,084
|
|
|
$
|
173,208
|
|
|
$
|
(37,124
|
)
|
|
(21.4
|
)%
|
Research and development
|
|
29,939
|
|
|
33,176
|
|
|
(3,237
|
)
|
|
(9.8
|
)%
|
|||
General and administrative
|
|
50,124
|
|
|
57,120
|
|
|
(6,996
|
)
|
|
(12.2
|
)%
|
|||
Impairment
|
|
6,754
|
|
|
20,333
|
|
|
(13,579
|
)
|
|
(66.8
|
)%
|
|||
Lease abandonment and termination
|
|
55
|
|
|
3,812
|
|
|
(3,757
|
)
|
|
(98.6
|
)%
|
|||
Total operating expenses
|
|
$
|
222,956
|
|
|
$
|
287,649
|
|
|
$
|
(64,693
|
)
|
|
(22.5
|
)%
|
|
|
Year ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
Cost of revenue
|
|
$
|
113
|
|
|
$
|
—
|
|
Sales and marketing
|
|
4,492
|
|
|
—
|
|
||
Research and development
|
|
602
|
|
|
—
|
|
||
General and administrative
|
|
3,584
|
|
|
—
|
|
||
Total
|
|
$
|
8,791
|
|
|
$
|
—
|
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Interest income
|
|
$
|
23
|
|
|
$
|
17
|
|
|
$
|
6
|
|
|
35.3
|
%
|
Interest expense
|
|
(378
|
)
|
|
(233
|
)
|
|
(145
|
)
|
|
62.2
|
%
|
|||
Other expense
|
|
(1,469
|
)
|
|
(1,129
|
)
|
|
(340
|
)
|
|
30.1
|
%
|
|||
Total other income and (expense)
|
|
$
|
(1,824
|
)
|
|
$
|
(1,345
|
)
|
|
$
|
(479
|
)
|
|
35.6
|
%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Income tax expense (benefit)
|
|
$
|
1,159
|
|
|
$
|
(6,489
|
)
|
|
$
|
7,648
|
|
|
(117.9
|
)%
|
|
|
Year ended December 31,
|
|
2016 versus 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
1,240
|
|
|
$
|
(5,645
|
)
|
|
$
|
6,885
|
|
|
(122.0
|
)%
|
Net cash used in investing activities
|
|
$
|
(12,476
|
)
|
|
$
|
(9,374
|
)
|
|
$
|
(3,102
|
)
|
|
33.1
|
%
|
Net cash used in financing activities
|
|
$
|
(658
|
)
|
|
$
|
(727
|
)
|
|
$
|
69
|
|
|
(9.5
|
)%
|
|
|
Year ended December 31,
|
|
2015 versus 2014
|
|||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
|
|
(in thousands, except percentages)
|
|||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(5,645
|
)
|
|
$
|
6,673
|
|
|
$
|
(12,318
|
)
|
|
(184.6
|
)%
|
Net cash used in investing activities
|
|
$
|
(9,374
|
)
|
|
$
|
(39,109
|
)
|
|
$
|
29,735
|
|
|
(76.0
|
)%
|
Net cash used in financing activities
|
|
$
|
(727
|
)
|
|
$
|
(305
|
)
|
|
$
|
(422
|
)
|
|
138.4
|
%
|
|
|
Total
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Capitalized leases and other financing arrangements
|
|
$
|
2,901
|
|
|
$
|
635
|
|
|
$
|
963
|
|
|
$
|
949
|
|
|
$
|
354
|
|
Operating leases
|
|
12,250
|
|
|
4,552
|
|
|
6,104
|
|
|
1,594
|
|
|
—
|
|
|||||
Total
|
|
$
|
15,151
|
|
|
$
|
5,187
|
|
|
$
|
7,067
|
|
|
$
|
2,543
|
|
|
$
|
354
|
|
(1)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
|
(2)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and Board of Directors; and
|
(3)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
(a)
|
Consolidated Financial Statements
|
(b)
|
Exhibits
|
ROSETTA STONE INC.
|
||
By:
|
|
/s/ A. JOHN HASS III
|
|
|
A. John Hass
President, Chief Executive Officer,
and Chairman of the Board
|
Signature
|
|
Title
|
Date
|
|
|
|
|
/s/ A. JOHN HASS III
|
|
President, Chief Executive Officer and Chairman of the Board
(Principal Executive Officer)
|
March 14, 2017
|
A. John Hass III
|
|
|
|
|
|
|
|
/s/ THOMAS M. PIERNO
|
|
Chief Financial Officer
(Principal Financial Officer)
|
March 14, 2017
|
Thomas M. Pierno
|
|
|
|
|
|
|
|
/s/ M. SEAN HARTFORD
|
|
Vice President, Controller and Principal Accounting Officer
(Principal Accounting Officer)
|
March 14, 2017
|
M. Sean Hartford
|
|
|
|
|
|
|
|
/s/ PATRICK W. GROSS
|
|
Director
|
March 14, 2017
|
Patrick W. Gross
|
|
|
|
|
|
|
|
/s/ LAURENCE FRANKLIN
|
|
Director
|
March 14, 2017
|
Laurence Franklin
|
|
|
|
|
|
|
|
/s/ DAVID P. NIERENBERG
|
|
Director
|
March 14, 2017
|
David P. Nierenberg
|
|
|
|
|
|
|
|
/s/ CAROLINE J. TSAY
|
|
Director
|
March 14, 2017
|
Caroline J. Tsay
|
|
|
|
|
|
|
|
/s/ STEVEN P. YANKOVICH
|
|
Director
|
March 14, 2017
|
Steven P. Yankovich
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
36,195
|
|
|
$
|
47,782
|
|
Restricted cash
|
|
402
|
|
|
80
|
|
||
Accounts receivable (net of allowance for doubtful accounts of $1,072 and $1,196, at December 31, 2016 and December 31, 2015, respectively)
|
|
31,788
|
|
|
47,327
|
|
||
Inventory
|
|
6,767
|
|
|
7,333
|
|
||
Deferred sales commissions
|
|
14,085
|
|
|
13,526
|
|
||
Prepaid expenses and other current assets
|
|
3,813
|
|
|
3,612
|
|
||
Total current assets
|
|
93,050
|
|
|
119,660
|
|
||
Deferred sales commissions
|
|
4,143
|
|
|
5,614
|
|
||
Property and equipment, net
|
|
24,795
|
|
|
22,532
|
|
||
Goodwill
|
|
48,251
|
|
|
50,280
|
|
||
Intangible assets, net
|
|
22,753
|
|
|
28,244
|
|
||
Other assets
|
|
1,318
|
|
|
2,213
|
|
||
Total assets
|
|
$
|
194,310
|
|
|
$
|
228,543
|
|
Liabilities and stockholders' (deficit) equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
10,684
|
|
|
$
|
10,778
|
|
Accrued compensation
|
|
10,777
|
|
|
8,201
|
|
||
Income tax payable
|
|
785
|
|
|
121
|
|
||
Obligations under capital lease
|
|
532
|
|
|
521
|
|
||
Other current liabilities
|
|
22,150
|
|
|
35,318
|
|
||
Deferred revenue
|
|
113,821
|
|
|
106,868
|
|
||
Total current liabilities
|
|
158,749
|
|
|
161,807
|
|
||
Deferred revenue
|
|
27,636
|
|
|
35,880
|
|
||
Deferred income taxes
|
|
6,173
|
|
|
4,998
|
|
||
Obligations under capital lease
|
|
2,027
|
|
|
2,622
|
|
||
Other long-term liabilities
|
|
1,384
|
|
|
826
|
|
||
Total liabilities
|
|
195,969
|
|
|
206,133
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
Stockholders' (deficit) equity:
|
|
|
|
|
||||
Preferred stock, $0.001 par value; 10,000 and 10,000 shares authorized, zero and zero shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively
|
|
—
|
|
|
—
|
|
||
Non-designated common stock, $0.00005 par value, 190,000 and 190,000 shares authorized, 23,451 and 23,150 shares issued and 22,451 and 22,150 shares outstanding at December 31, 2016 and December 31, 2015, respectively
|
|
2
|
|
|
2
|
|
||
Additional paid-in capital
|
|
190,827
|
|
|
185,863
|
|
||
Treasury stock, at cost; 1,000 and 1,000 shares at December 31, 2016 and December 31, 2015, respectively
|
|
(11,435
|
)
|
|
(11,435
|
)
|
||
Accumulated loss
|
|
(177,344
|
)
|
|
(149,794
|
)
|
||
Accumulated other comprehensive loss
|
|
(3,709
|
)
|
|
(2,226
|
)
|
||
Total stockholders' (deficit) equity
|
|
(1,659
|
)
|
|
22,410
|
|
||
Total liabilities and stockholders' (deficit) equity
|
|
$
|
194,310
|
|
|
$
|
228,543
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Subscription and service
|
|
$
|
154,336
|
|
|
$
|
151,701
|
|
|
$
|
125,602
|
|
Product
|
|
39,753
|
|
|
65,969
|
|
|
136,251
|
|
|||
Total revenue
|
|
194,089
|
|
|
217,670
|
|
|
261,853
|
|
|||
Cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
23,676
|
|
|
21,629
|
|
|
18,862
|
|
|||
Cost of product revenue
|
|
10,645
|
|
|
16,898
|
|
|
34,192
|
|
|||
Total cost of revenue
|
|
34,321
|
|
|
38,527
|
|
|
53,054
|
|
|||
Gross profit
|
|
159,768
|
|
|
179,143
|
|
|
208,799
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
114,340
|
|
|
136,084
|
|
|
173,208
|
|
|||
Research and development
|
|
26,273
|
|
|
29,939
|
|
|
33,176
|
|
|||
General and administrative
|
|
40,501
|
|
|
50,124
|
|
|
57,120
|
|
|||
Impairment
|
|
3,930
|
|
|
6,754
|
|
|
20,333
|
|
|||
Lease abandonment and termination
|
|
1,644
|
|
|
55
|
|
|
3,812
|
|
|||
Total operating expenses
|
|
186,688
|
|
|
222,956
|
|
|
287,649
|
|
|||
Loss from operations
|
|
(26,920
|
)
|
|
(43,813
|
)
|
|
(78,850
|
)
|
|||
Other income and (expense):
|
|
|
|
|
|
|
||||||
Interest income
|
|
46
|
|
|
23
|
|
|
17
|
|
|||
Interest expense
|
|
(470
|
)
|
|
(378
|
)
|
|
(233
|
)
|
|||
Other income and (expense)
|
|
2,297
|
|
|
(1,469
|
)
|
|
(1,129
|
)
|
|||
Total other income and (expense)
|
|
1,873
|
|
|
(1,824
|
)
|
|
(1,345
|
)
|
|||
Loss before income taxes
|
|
(25,047
|
)
|
|
(45,637
|
)
|
|
(80,195
|
)
|
|||
Income tax expense (benefit)
|
|
2,503
|
|
|
1,159
|
|
|
(6,489
|
)
|
|||
Net loss
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
Diluted
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
21,969
|
|
|
21,571
|
|
|
21,253
|
|
|||
Diluted weighted average shares
|
|
21,969
|
|
|
21,571
|
|
|
21,253
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net loss
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation loss
|
|
(1,483
|
)
|
|
(1,548
|
)
|
|
(1,523
|
)
|
|||
Other comprehensive loss
|
|
(1,483
|
)
|
|
(1,548
|
)
|
|
(1,523
|
)
|
|||
Comprehensive loss
|
|
$
|
(29,033
|
)
|
|
$
|
(48,344
|
)
|
|
$
|
(75,229
|
)
|
|
|
Non-Designated
Common Stock |
|
|
|
|
|
|
|
Accumulated
Other Comprehensive Income / (Loss) |
|
Total
Stockholders' (Deficit) / Equity |
|||||||||||||||
|
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Loss |
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance—January 1, 2014
|
|
20,926
|
|
|
$
|
2
|
|
|
$
|
171,123
|
|
|
$
|
(11,435
|
)
|
|
$
|
(29,292
|
)
|
|
$
|
845
|
|
|
$
|
131,243
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
116
|
|
|
—
|
|
|
669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
669
|
|
||||||
Restricted Stock Award Vesting
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
6,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,762
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,706
|
)
|
|
—
|
|
|
(73,706
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,523
|
)
|
|
(1,523
|
)
|
||||||
Balance—December 31, 2014
|
|
21,329
|
|
|
$
|
2
|
|
|
$
|
178,554
|
|
|
$
|
(11,435
|
)
|
|
$
|
(102,998
|
)
|
|
$
|
(678
|
)
|
|
$
|
63,445
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
25
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||||
Restricted Stock Award Vesting
|
|
452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
7,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,195
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,796
|
)
|
|
—
|
|
|
(46,796
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,548
|
)
|
|
(1,548
|
)
|
||||||
Balance—December 31, 2015
|
|
21,806
|
|
|
$
|
2
|
|
|
$
|
185,863
|
|
|
$
|
(11,435
|
)
|
|
$
|
(149,794
|
)
|
|
$
|
(2,226
|
)
|
|
$
|
22,410
|
|
Stock Issued Upon the Exercise of Stock Options
|
|
13
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||
Restricted Stock Award Vesting
|
|
255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based Compensation Expense
|
|
—
|
|
|
—
|
|
|
4,906
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,906
|
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,550
|
)
|
|
—
|
|
|
(27,550
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,483
|
)
|
|
(1,483
|
)
|
||||||
Balance—December 31, 2016
|
|
22,074
|
|
|
$
|
2
|
|
|
$
|
190,827
|
|
|
$
|
(11,435
|
)
|
|
$
|
(177,344
|
)
|
|
$
|
(3,709
|
)
|
|
$
|
(1,659
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
||||||||
Stock-based compensation expense
|
|
4,906
|
|
|
7,195
|
|
|
6,762
|
|
|||
(Gain) loss on foreign currency transactions
|
|
(2,449
|
)
|
|
1,471
|
|
|
1,171
|
|
|||
Bad debt expense
|
|
709
|
|
|
1,657
|
|
|
2,405
|
|
|||
Depreciation and amortization
|
|
13,322
|
|
|
13,660
|
|
|
13,904
|
|
|||
Deferred income tax expense (benefit)
|
|
1,162
|
|
|
849
|
|
|
(7,667
|
)
|
|||
Loss (gain) on disposal of equipment
|
|
179
|
|
|
(15
|
)
|
|
184
|
|
|||
Amortization of deferred financing costs
|
|
274
|
|
|
160
|
|
|
21
|
|
|||
Loss on impairment
|
|
3,930
|
|
|
6,754
|
|
|
20,333
|
|
|||
Loss from equity method investments
|
|
45
|
|
|
23
|
|
|
—
|
|
|||
Gain on divestiture of subsidiary
|
|
—
|
|
|
(660
|
)
|
|
—
|
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Restricted cash
|
|
(378
|
)
|
|
43
|
|
|
(13
|
)
|
|||
Accounts receivable
|
|
14,681
|
|
|
26,376
|
|
|
(16,478
|
)
|
|||
Inventory
|
|
538
|
|
|
(1,253
|
)
|
|
341
|
|
|||
Deferred sales commissions
|
|
919
|
|
|
(4,121
|
)
|
|
(7,268
|
)
|
|||
Prepaid expenses and other current assets
|
|
(167
|
)
|
|
1,080
|
|
|
1,844
|
|
|||
Income tax receivable or payable
|
|
719
|
|
|
568
|
|
|
(147
|
)
|
|||
Other assets
|
|
668
|
|
|
(684
|
)
|
|
446
|
|
|||
Accounts payable
|
|
(74
|
)
|
|
(8,636
|
)
|
|
8,394
|
|
|||
Accrued compensation
|
|
2,701
|
|
|
(5,485
|
)
|
|
(4,494
|
)
|
|||
Other current liabilities
|
|
(13,261
|
)
|
|
(14,223
|
)
|
|
11,318
|
|
|||
Other long-term liabilities
|
|
558
|
|
|
(486
|
)
|
|
459
|
|
|||
Deferred revenue
|
|
(192
|
)
|
|
16,878
|
|
|
48,864
|
|
|||
Net cash provided by (used in) operating activities
|
|
1,240
|
|
|
(5,645
|
)
|
|
6,673
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
|
(12,514
|
)
|
|
(8,856
|
)
|
|
(9,736
|
)
|
|||
Proceeds from sale of fixed assets
|
|
38
|
|
|
1,642
|
|
|
—
|
|
|||
Decrease in restricted cash for Vivity acquisition
|
|
—
|
|
|
—
|
|
|
12,314
|
|
|||
Acquisitions, net of cash acquired
|
|
—
|
|
|
(1,688
|
)
|
|
(41,687
|
)
|
|||
Net cash outflow from divestiture of subsidiary
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|||
Other investing activities
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(12,476
|
)
|
|
(9,374
|
)
|
|
(39,109
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Proceeds from the exercise of stock options
|
|
58
|
|
|
114
|
|
|
669
|
|
|||
Payment of deferred financing costs
|
|
(183
|
)
|
|
(130
|
)
|
|
(381
|
)
|
|||
Payments under capital lease obligations
|
|
(533
|
)
|
|
(711
|
)
|
|
(593
|
)
|
|||
Net cash used in financing activities
|
|
(658
|
)
|
|
(727
|
)
|
|
(305
|
)
|
|||
Decrease in cash and cash equivalents
|
|
(11,894
|
)
|
|
(15,746
|
)
|
|
(32,741
|
)
|
|||
Effect of exchange rate changes in cash and cash equivalents
|
|
307
|
|
|
(1,129
|
)
|
|
(1,427
|
)
|
|||
Net decrease in cash and cash equivalents
|
|
(11,587
|
)
|
|
(16,875
|
)
|
|
(34,168
|
)
|
|||
Cash and cash equivalents—beginning of year
|
|
47,782
|
|
|
64,657
|
|
|
98,825
|
|
|||
Cash and cash equivalents—end of year
|
|
$
|
36,195
|
|
|
$
|
47,782
|
|
|
$
|
64,657
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE:
|
|
|
|
|
|
|
||||||
Cash paid during the periods for:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
197
|
|
|
$
|
218
|
|
|
$
|
211
|
|
Income taxes, net of refund
|
|
$
|
604
|
|
|
$
|
601
|
|
|
$
|
1,722
|
|
Noncash financing and investing activities:
|
|
|
|
|
|
|
||||||
Accrued liability for purchase of property and equipment
|
|
$
|
270
|
|
|
$
|
258
|
|
|
$
|
561
|
|
Equipment acquired under capital lease
|
|
$
|
27
|
|
|
$
|
462
|
|
|
$
|
—
|
|
Software
|
|
3 years
|
Computer equipment
|
|
3-5 years
|
Automobiles
|
|
5 years
|
Furniture and equipment
|
|
5-7 years
|
Building
|
|
39 years
|
Building improvements
|
|
15 years
|
Leasehold improvements
|
|
lesser of lease term or economic life
|
Assets under capital leases
|
|
lesser of lease term or economic life
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
Amounts capitalized as internal-use software
|
|
$
|
11,375
|
|
|
$
|
7,132
|
|
|
$
|
8,811
|
|
|
|
|
|
|
|
|
||||||
Amortization expense of internal-use software
|
|
$
|
(6,369
|
)
|
|
$
|
(4,786
|
)
|
|
$
|
(3,379
|
)
|
|
|
|
|
|
|
|
||||||
Impairment expense of internal-use software
|
|
$
|
(1,029
|
)
|
|
$
|
(1,142
|
)
|
|
$
|
(163
|
)
|
•
|
the nature, frequency, and severity of cumulative financial reporting losses in recent years;
|
•
|
the carryforward periods for the net operating loss, capital loss, and foreign tax credit carryforwards;
|
•
|
predictability of future operating profitability of the character necessary to realize the asset;
|
•
|
prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax assets; and
|
•
|
the effect of reversing taxable temporary differences.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(dollars in thousands, except per share amounts)
|
||||||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(27,550
|
)
|
|
$
|
(46,796
|
)
|
|
$
|
(73,706
|
)
|
Denominator:
|
|
|
|
|
|
|
||||||
Common shares and equivalents outstanding:
|
|
|
|
|
|
|
||||||
Basic weighted average shares
|
|
21,969
|
|
|
21,571
|
|
|
21,253
|
|
|||
Diluted weighted average shares
|
|
21,969
|
|
|
21,571
|
|
|
21,253
|
|
|||
Loss per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
Diluted
|
|
$
|
(1.25
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
(3.47
|
)
|
|
|
Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
(in thousands)
|
|||||||
Stock options
|
|
16
|
|
|
35
|
|
|
67
|
|
Restricted stock units
|
|
174
|
|
|
39
|
|
|
103
|
|
Restricted stocks
|
|
129
|
|
|
82
|
|
|
89
|
|
Total common stock equivalent shares
|
|
319
|
|
|
156
|
|
|
259
|
|
|
|
Foreign Currency
|
|
Total
|
||||
Balance at beginning of period
|
|
$
|
(2,226
|
)
|
|
$
|
(2,226
|
)
|
Other comprehensive loss before reclassifications
|
|
(1,483
|
)
|
|
(1,483
|
)
|
||
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
||
Net current period other comprehensive loss
|
|
(1,483
|
)
|
|
(1,483
|
)
|
||
Accumulated other comprehensive loss
|
|
$
|
(3,709
|
)
|
|
$
|
(3,709
|
)
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Raw materials
|
|
$
|
4,384
|
|
|
$
|
3,375
|
|
Finished goods
|
|
2,383
|
|
|
3,958
|
|
||
Total inventory
|
|
$
|
6,767
|
|
|
$
|
7,333
|
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Land
|
|
$
|
876
|
|
|
$
|
893
|
|
Buildings and improvements
|
|
9,503
|
|
|
9,573
|
|
||
Leasehold improvements
|
|
1,645
|
|
|
1,477
|
|
||
Computer equipment
|
|
15,866
|
|
|
16,508
|
|
||
Software
|
|
43,688
|
|
|
34,478
|
|
||
Furniture and equipment
|
|
2,393
|
|
|
3,115
|
|
||
|
|
73,971
|
|
|
66,044
|
|
||
Less: accumulated depreciation
|
|
(49,176
|
)
|
|
(43,512
|
)
|
||
Property and equipment, net
|
|
$
|
24,795
|
|
|
$
|
22,532
|
|
|
|
Enterprise & Education Language
|
|
Literacy
|
|
Consumer
|
|
|
||||||||||||
|
|
|
|
Consumer Language
|
|
Consumer Fit Brains
|
|
Total
|
||||||||||||
Balance as of January 1, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Goodwill
|
|
$
|
40,084
|
|
|
$
|
9,962
|
|
|
$
|
20,170
|
|
|
$
|
8,538
|
|
|
$
|
78,754
|
|
Accumulated Impairment
|
|
—
|
|
|
—
|
|
|
(20,170
|
)
|
|
—
|
|
|
(20,170
|
)
|
|||||
Goodwill as of January 1, 2015
|
|
$
|
40,084
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
8,538
|
|
|
$
|
58,584
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Partial Impairment of Consumer Fit Brains
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,604
|
)
|
|
(5,604
|
)
|
|||||
Effect of change in foreign currency rate
|
|
(1,384
|
)
|
|
—
|
|
|
—
|
|
|
(1,316
|
)
|
|
(2,700
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Goodwill
|
|
$
|
38,700
|
|
|
$
|
9,962
|
|
|
$
|
20,170
|
|
|
$
|
7,222
|
|
|
$
|
76,054
|
|
Accumulated Impairment
|
|
—
|
|
|
—
|
|
|
(20,170
|
)
|
|
(5,604
|
)
|
|
(25,774
|
)
|
|||||
Goodwill as of December 31, 2015
|
|
$
|
38,700
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
1,618
|
|
|
$
|
50,280
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Remaining Full Impairment of Consumer Fit Brains
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,740
|
)
|
|
(1,740
|
)
|
|||||
Effect of change in foreign currency rate
|
|
(411
|
)
|
|
—
|
|
|
—
|
|
|
122
|
|
|
(289
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Goodwill
|
|
$
|
38,289
|
|
|
$
|
9,962
|
|
|
$
|
20,170
|
|
|
$
|
7,344
|
|
|
$
|
75,765
|
|
Accumulated Impairment
|
|
—
|
|
|
—
|
|
|
(20,170
|
)
|
|
(7,344
|
)
|
|
(27,514
|
)
|
|||||
Goodwill as of December 31, 2016
|
|
$
|
38,289
|
|
|
$
|
9,962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,251
|
|
|
|
Trade name / trademark *
|
|
Core technology
|
|
Customer relationships
|
|
Patents and Other
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Carrying Amount
|
|
$
|
12,442
|
|
|
$
|
15,149
|
|
|
$
|
26,245
|
|
|
$
|
312
|
|
|
$
|
54,148
|
|
Accumulated Amortization
|
|
(1,271
|
)
|
|
(7,817
|
)
|
|
(16,603
|
)
|
|
(213
|
)
|
|
(25,904
|
)
|
|||||
Balance as of December 31, 2015
|
|
$
|
11,171
|
|
|
$
|
7,332
|
|
|
$
|
9,642
|
|
|
$
|
99
|
|
|
$
|
28,244
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Carrying Amount
|
|
12,431
|
|
|
15,092
|
|
|
26,149
|
|
|
312
|
|
|
53,984
|
|
|||||
Accumulated Amortization
|
|
(1,481
|
)
|
|
(9,859
|
)
|
|
(18,485
|
)
|
|
(251
|
)
|
|
(30,076
|
)
|
|||||
Accumulated Impairment
|
|
(26
|
)
|
|
(1,001
|
)
|
|
(128
|
)
|
|
—
|
|
|
(1,155
|
)
|
|||||
Balance as of December 31, 2016
|
|
$
|
10,924
|
|
|
$
|
4,232
|
|
|
$
|
7,536
|
|
|
$
|
61
|
|
|
$
|
22,753
|
|
|
|
Weighted Average Life
|
Trade name / trademark
|
|
19 months
|
Core technology
|
|
32 months
|
Customer relationships
|
|
69 months
|
Patents
|
|
27 months
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
$
|
404
|
|
|
$
|
322
|
|
|
$
|
209
|
|
Cost of product revenue
|
|
182
|
|
|
264
|
|
|
377
|
|
|||
Total included in cost of revenue
|
|
586
|
|
|
586
|
|
|
586
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
2,178
|
|
|
2,804
|
|
|
3,677
|
|
|||
Research and development
|
|
1,587
|
|
|
1,802
|
|
|
2,000
|
|
|||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total included in operating expenses
|
|
3,765
|
|
|
4,606
|
|
|
5,677
|
|
|||
Total
|
|
$
|
4,351
|
|
|
$
|
5,192
|
|
|
$
|
6,263
|
|
|
|
As of
December 31, 2016 |
||
2017
|
|
$
|
3,749
|
|
2018
|
|
3,155
|
|
|
2019
|
|
1,532
|
|
|
2020
|
|
1,282
|
|
|
2021
|
|
940
|
|
|
Thereafter
|
|
1,488
|
|
|
Total
|
|
$
|
12,146
|
|
|
|
As of
December 31, |
||||||
|
|
2016
|
|
2015
|
||||
Accrued marketing expenses
|
|
$
|
8,460
|
|
|
$
|
20,022
|
|
Accrued professional and consulting fees
|
|
2,050
|
|
|
1,746
|
|
||
Sales return reserve
|
|
1,338
|
|
|
3,728
|
|
||
Sales, withholding, and property taxes payable
|
|
3,772
|
|
|
3,879
|
|
||
Other
|
|
6,530
|
|
|
5,943
|
|
||
Total Other current liabilities
|
|
$
|
22,150
|
|
|
$
|
35,318
|
|
Periods Ending December 31,
|
|
|
||
2017
|
|
$
|
635
|
|
2018
|
|
483
|
|
|
2019
|
|
480
|
|
|
2020
|
|
476
|
|
|
2021
|
|
473
|
|
|
Thereafter
|
|
354
|
|
|
Total minimum lease payments
|
|
$
|
2,901
|
|
Less amount representing interest
|
|
342
|
|
|
Present value of net minimum lease payments
|
|
$
|
2,559
|
|
Less current portion
|
|
532
|
|
|
Obligations under capital lease, long-term
|
|
$
|
2,027
|
|
•
|
Service-Based Restricted Stock Awards, Restricted Stock Units, and Performance-Based Restricted Stock Awards: Fair value is determined based on the quoted market price of our common stock on the date of grant.
|
•
|
Service-Based Stock Options and Performance-Based Stock Options: Fair value is determined using the Black-Scholes pricing model, which requires the use of estimates, including the risk-free interest rate, expected volatility, expected dividends, and expected term.
|
•
|
Market-Based Restricted Stock Awards and Market-Based Stock Options: The fair value of the market-based awards is determined using a Monte-Carlo simulation model. The Monte Carlo valuation also estimates the number of market-based awards that would be awarded which is reflected in the fair value on the grant date.
|
|
|
Years Ended December 31,
|
||||
|
|
2016
|
|
2015
|
|
2014
|
Expected stock price volatility
|
|
46%-47%
|
|
49%-63%
|
|
63%-65%
|
Expected term of options
|
|
5.5-6.5 years
|
|
6 years
|
|
6 years
|
Expected dividend yield
|
|
—
|
|
—
|
|
—
|
Risk-free interest rate
|
|
1.24%-1.50%
|
|
1.19%-1.75%
|
|
1.46%-1.80%
|
|
|
Years Ended December 31,
|
||||
|
|
2016
|
|
2015
|
|
2014
|
Expected stock price volatility
|
|
45%-49%
|
|
none
|
|
none
|
Expected term of options
|
|
1.7 years-7 years
|
|
none
|
|
none
|
Expected dividend yield
|
|
—
|
|
none
|
|
none
|
Risk-free interest rate
|
|
.71%-1.53%
|
|
none
|
|
none
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Included in cost of revenue:
|
|
|
|
|
|
|
||||||
Cost of subscription and service revenue
|
|
$
|
(4
|
)
|
|
$
|
44
|
|
|
$
|
13
|
|
Cost of product revenue
|
|
52
|
|
|
57
|
|
|
95
|
|
|||
Total included in cost of revenue
|
|
48
|
|
|
101
|
|
|
108
|
|
|||
Included in operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
998
|
|
|
1,327
|
|
|
1,975
|
|
|||
Research & development
|
|
709
|
|
|
841
|
|
|
958
|
|
|||
General and administrative
|
|
3,151
|
|
|
4,926
|
|
|
3,721
|
|
|||
Total included in operating expenses
|
|
4,858
|
|
|
7,094
|
|
|
6,654
|
|
|||
Total
|
|
$
|
4,906
|
|
|
$
|
7,195
|
|
|
$
|
6,762
|
|
|
|
Options
Outstanding |
|
Weighted
Average Exercise Price |
|
Weighted
Average Contractual Life (years) |
|
Aggregate
Intrinsic Value |
|||||
Options Outstanding, January 1, 2016
|
|
1,837,165
|
|
|
$
|
10.58
|
|
|
7.70
|
|
$
|
130,262
|
|
Options granted
|
|
464,194
|
|
|
7.50
|
|
|
|
|
|
|||
Options exercised
|
|
(12,971
|
)
|
|
4.42
|
|
|
|
|
|
|||
Options cancelled
|
|
(494,458
|
)
|
|
10.65
|
|
|
|
|
|
|||
Options Outstanding, December 31, 2016
|
|
1,793,930
|
|
|
9.81
|
|
|
7.58
|
|
1,154,498
|
|
||
Vested and expected to vest at December 31, 2016
|
|
1,687,078
|
|
|
9.93
|
|
|
7.50
|
|
1,032,107
|
|
||
Exercisable at December 31, 2016
|
|
1,125,493
|
|
|
$
|
10.34
|
|
|
7.02
|
|
$
|
576,390
|
|
|
|
Nonvested Outstanding
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate Intrinsic Value
|
|||||
Nonvested Awards, January 1, 2015
|
|
482,645
|
|
|
$
|
12.59
|
|
|
$
|
6,074,136
|
|
Awards granted
|
|
481,992
|
|
|
9.05
|
|
|
|
|
||
Awards vested
|
|
(452,341
|
)
|
|
10.56
|
|
|
|
|
||
Awards canceled
|
|
(170,717
|
)
|
|
11.88
|
|
|
|
|
||
Nonvested Awards, December 31, 2015
|
|
341,579
|
|
|
10.61
|
|
|
3,624,153
|
|
||
Awards granted
|
|
300,650
|
|
|
7.59
|
|
|
|
|
||
Awards vested
|
|
(196,001
|
)
|
|
9.54
|
|
|
|
|
||
Awards canceled
|
|
(71,848
|
)
|
|
9.65
|
|
|
|
|
||
Nonvested Awards, December 31, 2016
|
|
374,380
|
|
|
8.94
|
|
|
3,348,080
|
|
|
|
Units Outstanding
|
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Units Outstanding, January 1, 2016
|
|
187,942
|
|
|
$
|
11.16
|
|
|
$
|
1,257,332
|
|
Units granted
|
|
67,663
|
|
|
7.70
|
|
|
|
|||
Units released
|
|
(58,719
|
)
|
|
11.51
|
|
|
|
|||
Units cancelled
|
|
(8,829
|
)
|
|
8.50
|
|
|
|
|||
Units Outstanding, December 31, 2016
|
|
188,057
|
|
|
9.93
|
|
|
1,675,588
|
|
||
Vested and expected to vest at December 31, 2016
|
|
115,263
|
|
|
7.70
|
|
|
1,026,990
|
|
||
Vested and deferred at December 31, 2016
|
|
82,157
|
|
|
$
|
12.44
|
|
|
$
|
732,019
|
|
|
|
Nonvested
PRSAs Outstanding |
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Nonvested PRSAs, January 1, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
PRSAs granted
|
|
70,423
|
|
|
7.10
|
|
|
500,003
|
|
||
PRSAs vested
|
|
—
|
|
|
—
|
|
|
|
|||
PRSAs canceled
|
|
—
|
|
|
—
|
|
|
|
|||
Performance adjustments
|
|
(8,360
|
)
|
|
|
|
|
||||
Nonvested PRSAs, December 31, 2016
|
|
62,063
|
|
|
$
|
7.10
|
|
|
$
|
440,647
|
|
|
|
PSOs Outstanding
|
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
PSOs Outstanding, January 1, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
PSOs granted
|
|
314,465
|
|
|
3.24
|
|
|
1,000,242
|
|
||
PSOs released
|
|
—
|
|
|
—
|
|
|
|
|||
PSOs cancelled
|
|
—
|
|
|
|
|
|
||||
Performance adjustments
|
|
(175,898
|
)
|
|
|
|
|
||||
PSOs Outstanding, December 31, 2016
|
|
138,567
|
|
|
3.24
|
|
|
440,750
|
|
||
Vested and expected to vest at December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercisable at December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Nonvested
MRSAs Outstanding |
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
Nonvested MRSAs, January 1, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
MRSAs granted
|
|
70,423
|
|
|
6.17
|
|
|
434,510
|
|
||
MRSAs vested
|
|
—
|
|
|
—
|
|
|
|
|||
MRSAs canceled
|
|
—
|
|
|
—
|
|
|
|
|||
Nonvested MRSAs, December 31, 2016
|
|
70,423
|
|
|
$
|
6.17
|
|
|
$
|
434,510
|
|
|
|
MSOs Outstanding
|
|
Weighted
Average Grant Date Fair Value |
|
Aggregate
Intrinsic Value |
|||||
MSOs Outstanding, January 1, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
MSOs granted
|
|
314,465
|
|
|
0.94
|
|
|
294,550
|
|
||
MSOs released
|
|
—
|
|
|
—
|
|
|
|
|||
MSOs cancelled
|
|
—
|
|
|
—
|
|
|
|
|||
MSO Outstanding, December 31, 2016
|
|
314,465
|
|
|
—
|
|
|
—
|
|
||
Vested and expected to vest at December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercisable at December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
•
|
Employee severance and related benefits costs incurred in connection with headcount reductions involving employees primarily in France, China, Brazil, Canada, Spain, Mexico, U.S. and the U.K.;
|
•
|
Contract termination costs associated with operating lease terminations from office closures; and
|
•
|
Other related costs.
|
|
|
Balance at January 1, 2016
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at December 31, 2016
|
||||||||||
Severance costs
|
|
$
|
—
|
|
|
$
|
4,367
|
|
|
$
|
(3,867
|
)
|
|
$
|
—
|
|
|
$
|
500
|
|
Contract termination costs
|
|
—
|
|
|
165
|
|
|
(74
|
)
|
|
(69
|
)
|
|
22
|
|
|||||
Other costs
|
|
—
|
|
|
590
|
|
|
(399
|
)
|
|
(121
|
)
|
|
70
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
5,122
|
|
|
$
|
(4,340
|
)
|
|
$
|
(190
|
)
|
|
$
|
592
|
|
•
|
Employee severance and related benefits costs incurred in connection with headcount reductions involving employees primarily in the U.S. and the U.K.;
|
•
|
Contract termination costs; and
|
•
|
Other related costs.
|
|
|
Balance at January 1, 2015
|
|
Cost Incurred
|
|
Cash Payments
|
|
Other Adjustments (1)
|
|
Balance at December 31, 2015
|
||||||||||
Severance costs
|
|
$
|
—
|
|
|
$
|
7,240
|
|
|
$
|
(5,940
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
252
|
|
Contract termination costs
|
|
—
|
|
|
1,134
|
|
|
(1,134
|
)
|
|
—
|
|
|
—
|
|
|||||
Other costs
|
|
—
|
|
|
417
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
8,791
|
|
|
$
|
(7,491
|
)
|
|
$
|
(1,048
|
)
|
|
$
|
252
|
|
|
|
Balance at January 1, 2016
|
|
Cost Incurred
|
|
Cash Payments
|
|
Balance at December 31, 2016
|
||||||||
Severance costs
|
|
$
|
252
|
|
|
$
|
71
|
|
|
$
|
(323
|
)
|
|
$
|
—
|
|
Contract termination costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
252
|
|
|
$
|
71
|
|
|
$
|
(323
|
)
|
|
$
|
—
|
|
|
|
Years ended
December 31, |
|
Incurred through
|
||||||||
|
|
2016
|
|
2015
|
|
December 31, 2016
|
||||||
Severance costs
|
|
$
|
4,438
|
|
|
$
|
7,240
|
|
|
$
|
11,678
|
|
Contract termination costs
|
|
165
|
|
|
1,134
|
|
|
1,299
|
|
|||
Other costs
|
|
590
|
|
|
417
|
|
|
1,007
|
|
|||
Total
|
|
$
|
5,193
|
|
|
$
|
8,791
|
|
|
$
|
13,984
|
|
|
|
Years ended
December 31, |
||||||
|
|
2016
|
|
2015
|
||||
Cost of revenue
|
|
$
|
573
|
|
|
$
|
113
|
|
Sales and marketing
|
|
2,324
|
|
|
4,492
|
|
||
Research and development
|
|
913
|
|
|
602
|
|
||
General and administrative
|
|
1,383
|
|
|
3,584
|
|
||
Total
|
|
$
|
5,193
|
|
|
$
|
8,791
|
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Accrued lease abandonment costs, beginning of period
|
|
$
|
1,282
|
|
|
$
|
1,679
|
|
Costs incurred and charged to expense
|
|
1,644
|
|
|
55
|
|
||
Principal reductions
|
|
(803
|
)
|
|
(452
|
)
|
||
Accrued lease abandonment costs, end of period
|
|
$
|
2,123
|
|
|
$
|
1,282
|
|
Accrued lease abandonment costs liability:
|
|
|
|
|
||||
Short-term
|
|
$
|
1,047
|
|
|
$
|
455
|
|
Long-term
|
|
1,076
|
|
|
827
|
|
||
Total
|
|
$
|
2,123
|
|
|
$
|
1,282
|
|
|
|
As of
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Inventory
|
|
$
|
735
|
|
|
$
|
564
|
|
Net operating and capital loss carryforwards
|
|
61,174
|
|
|
48,334
|
|
||
Deferred revenue
|
|
10,862
|
|
|
13,908
|
|
||
Accrued liabilities
|
|
6,975
|
|
|
9,780
|
|
||
Stock-based compensation
|
|
4,440
|
|
|
4,656
|
|
||
Amortization and depreciation
|
|
1,056
|
|
|
31
|
|
||
Bad debt reserve
|
|
389
|
|
|
398
|
|
||
Foreign and other tax credits
|
|
1,881
|
|
|
1,517
|
|
||
Gross deferred tax assets
|
|
87,512
|
|
|
79,188
|
|
||
Valuation allowance
|
|
(78,363
|
)
|
|
(70,464
|
)
|
||
Net deferred tax assets
|
|
9,149
|
|
|
8,724
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Goodwill and indefinite lived intangibles
|
|
(6,098
|
)
|
|
(4,782
|
)
|
||
Deferred sales commissions
|
|
(7,060
|
)
|
|
(7,337
|
)
|
||
Prepaid expenses
|
|
(656
|
)
|
|
(625
|
)
|
||
Foreign currency translation
|
|
(1,508
|
)
|
|
(973
|
)
|
||
Other
|
|
—
|
|
|
(5
|
)
|
||
Gross deferred tax liabilities
|
|
(15,322
|
)
|
|
(13,722
|
)
|
||
Net deferred tax liabilities
|
|
$
|
(6,173
|
)
|
|
$
|
(4,998
|
)
|
Year of Expiration
|
|
U.S. Federal
|
|
State
|
|
Brazil
|
|
France
|
|
Japan
|
|
Other Foreign
|
|
Total
|
||||||||||||||
2017-2021
|
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679
|
|
2022-2026
|
|
—
|
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
11,824
|
|
|
—
|
|
|
14,132
|
|
|||||||
2027-2031
|
|
—
|
|
|
11,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
11,903
|
|
|||||||
2032-2036
|
|
86,621
|
|
|
76,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
163,192
|
|
|||||||
2037-2041
|
|
39,304
|
|
|
33,777
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
909
|
|
|
73,990
|
|
|||||||
Indefinite
|
|
—
|
|
|
—
|
|
|
4,309
|
|
|
8,193
|
|
|
—
|
|
|
665
|
|
|
13,167
|
|
|||||||
Totals
|
|
$
|
125,925
|
|
|
$
|
124,858
|
|
|
$
|
4,309
|
|
|
$
|
8,193
|
|
|
$
|
11,824
|
|
|
$
|
1,954
|
|
|
$
|
277,063
|
|
Year of Tax Capital Loss Expiration
|
|
U.S. Federal
|
|
State
|
||||
2017-2021
|
|
$
|
6,837
|
|
|
$
|
4,947
|
|
2022-2026
|
|
—
|
|
|
—
|
|
||
2027-2031
|
|
—
|
|
|
128
|
|
||
2032-2036
|
|
—
|
|
|
—
|
|
||
2037-2041
|
|
—
|
|
|
—
|
|
||
Indefinite
|
|
—
|
|
|
—
|
|
||
Totals
|
|
$
|
6,837
|
|
|
$
|
5,075
|
|
Year of Tax Credit Expiration
|
|
U.S. Federal
|
||
2017-2021
|
|
$
|
—
|
|
2022-2026
|
|
1,517
|
|
|
2027-2031
|
|
121
|
|
|
2032-2036
|
|
218
|
|
|
2037-2041
|
|
—
|
|
|
Indefinite
|
|
25
|
|
|
Totals
|
|
$
|
1,881
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
United States
|
|
$
|
(24,963
|
)
|
|
$
|
(41,458
|
)
|
|
$
|
(60,434
|
)
|
Foreign
|
|
(84
|
)
|
|
(4,179
|
)
|
|
(19,761
|
)
|
|||
Loss before income taxes
|
|
$
|
(25,047
|
)
|
|
$
|
(45,637
|
)
|
|
$
|
(80,195
|
)
|
The provision for taxes on income consists of the following (in thousands):
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
(157
|
)
|
|
$
|
29
|
|
State
|
|
78
|
|
|
96
|
|
|
23
|
|
|||
Foreign
|
|
1,250
|
|
|
444
|
|
|
1,258
|
|
|||
Total current
|
|
$
|
1,328
|
|
|
$
|
383
|
|
|
$
|
1,310
|
|
Deferred:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
1,147
|
|
|
$
|
1,148
|
|
|
$
|
(5,425
|
)
|
State
|
|
169
|
|
|
169
|
|
|
(797
|
)
|
|||
Foreign
|
|
(141
|
)
|
|
(541
|
)
|
|
(1,577
|
)
|
|||
Total deferred
|
|
1,175
|
|
|
776
|
|
|
(7,799
|
)
|
|||
Provision (benefit) for income taxes
|
|
$
|
2,503
|
|
|
$
|
1,159
|
|
|
$
|
(6,489
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Income tax benefit at statutory federal rate
|
|
$
|
(8,766
|
)
|
|
$
|
(15,973
|
)
|
|
$
|
(28,068
|
)
|
State income tax expense, net of federal income tax effect
|
|
219
|
|
|
231
|
|
|
(782
|
)
|
|||
Acquired intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Nondeductible goodwill impairment
|
|
604
|
|
|
1,961
|
|
|
—
|
|
|||
Other nondeductible expenses
|
|
384
|
|
|
88
|
|
|
482
|
|
|||
Tax rate differential on foreign operations
|
|
(474
|
)
|
|
(1,019
|
)
|
|
276
|
|
|||
Increase in valuation allowance
|
|
10,404
|
|
|
15,713
|
|
|
21,772
|
|
|||
Tax audit settlements
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|||
Change in prior year estimates
|
|
—
|
|
|
225
|
|
|
(69
|
)
|
|||
Other tax credits
|
|
129
|
|
|
29
|
|
|
(102
|
)
|
|||
Other
|
|
3
|
|
|
—
|
|
|
2
|
|
|||
Income tax expense (benefit)
|
|
$
|
2,503
|
|
|
$
|
1,159
|
|
|
$
|
(6,489
|
)
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Balance at January 1,
|
|
$
|
—
|
|
|
$
|
446
|
|
Increases for tax positions taken during prior years
|
|
—
|
|
|
—
|
|
||
Settlements with tax authorities
|
|
—
|
|
|
(446
|
)
|
||
Reductions for tax positions taken during prior years
|
|
—
|
|
|
—
|
|
||
Lapse of statute of limitations
|
|
—
|
|
|
—
|
|
||
Balance at December 31,
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of
December 31, 2016 |
||
Periods Ending December 31,
|
|
|
||
2017
|
|
$
|
4,552
|
|
2018
|
|
4,363
|
|
|
2019
|
|
1,741
|
|
|
2020
|
|
1,004
|
|
|
2021
|
|
590
|
|
|
Thereafter
|
|
—
|
|
|
Total future minimum operating lease payments
|
|
$
|
12,250
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue:
|
|
|
|
|
|
|
||||||
Enterprise & Education Language
|
|
$
|
72,083
|
|
|
$
|
76,129
|
|
|
$
|
74,788
|
|
Literacy
|
|
34,123
|
|
|
21,928
|
|
|
9,912
|
|
|||
Consumer
|
|
87,883
|
|
|
119,613
|
|
|
177,153
|
|
|||
Total revenue
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
Segment contribution:
|
|
|
|
|
|
|
||||||
Enterprise & Education Language
|
|
$
|
28,304
|
|
|
$
|
21,321
|
|
|
$
|
16,945
|
|
Literacy
|
|
5,634
|
|
|
729
|
|
|
(2,984
|
)
|
|||
Consumer
|
|
21,120
|
|
|
30,047
|
|
|
28,012
|
|
|||
Total segment contribution
|
|
$
|
55,058
|
|
|
$
|
52,097
|
|
|
$
|
41,973
|
|
Unallocated expenses, net:
|
|
|
|
|
|
|
||||||
Unallocated cost of sales
|
|
5,624
|
|
|
3,023
|
|
|
2,775
|
|
|||
Unallocated sales and marketing
|
|
6,574
|
|
|
9,303
|
|
|
7,632
|
|
|||
Unallocated research and development
|
|
26,273
|
|
|
29,939
|
|
|
33,176
|
|
|||
Unallocated general and administrative
|
|
37,933
|
|
|
46,836
|
|
|
53,095
|
|
|||
Unallocated impairment
|
|
3,930
|
|
|
6,754
|
|
|
20,333
|
|
|||
Unallocated lease abandonment and termination
|
|
1,644
|
|
|
55
|
|
|
3,812
|
|
|||
Unallocated non-operating (income)/expense
|
|
(1,873
|
)
|
|
1,824
|
|
|
1,345
|
|
|||
Total unallocated expenses, net
|
|
$
|
80,105
|
|
|
$
|
97,734
|
|
|
$
|
122,168
|
|
Loss before income taxes
|
|
$
|
(25,047
|
)
|
|
$
|
(45,637
|
)
|
|
$
|
(80,195
|
)
|
|
|
|
|
|
|
|
||||||
Segment contribution margin:
|
|
|
|
|
|
|
||||||
Enterprise & Education Language
|
|
39.3
|
%
|
|
28.0
|
%
|
|
22.7
|
%
|
|||
Literacy
|
|
16.5
|
%
|
|
3.3
|
%
|
|
(30.1
|
)%
|
|||
Consumer
|
|
24.0
|
%
|
|
25.1
|
%
|
|
15.8
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
United States
|
|
$
|
162,815
|
|
|
$
|
177,966
|
|
|
$
|
212,070
|
|
International
|
|
31,274
|
|
|
39,704
|
|
|
49,783
|
|
|||
Total revenue
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
|
As of December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
United States
|
|
$
|
21,652
|
|
|
$
|
18,704
|
|
International
|
|
3,143
|
|
|
3,828
|
|
||
Total property and equipment, net
|
|
$
|
24,795
|
|
|
$
|
22,532
|
|
|
|
As of December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Language learning
|
|
$
|
155,532
|
|
|
$
|
191,568
|
|
|
$
|
249,340
|
|
Literacy
|
|
34,123
|
|
|
21,928
|
|
|
9,912
|
|
|||
Brain Fitness
|
|
4,434
|
|
|
4,174
|
|
|
2,601
|
|
|||
Total revenue
|
|
$
|
194,089
|
|
|
$
|
217,670
|
|
|
$
|
261,853
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
1,196
|
|
|
$
|
1,434
|
|
|
$
|
1,000
|
|
Charged to costs and expenses
|
|
709
|
|
|
1,657
|
|
|
2,405
|
|
|||
Deductions—accounts written off
|
|
(833
|
)
|
|
(1,895
|
)
|
|
(1,971
|
)
|
|||
Ending balance
|
|
$
|
1,072
|
|
|
$
|
1,196
|
|
|
$
|
1,434
|
|
Promotional rebate and coop advertising reserves:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
16,910
|
|
|
$
|
23,437
|
|
|
$
|
13,025
|
|
Charged to costs and expenses
|
|
18,337
|
|
|
40,563
|
|
|
39,249
|
|
|||
Deductions - reserves utilized
|
|
(29,279
|
)
|
|
(47,090
|
)
|
|
(28,837
|
)
|
|||
Ending balance
|
|
$
|
5,968
|
|
|
$
|
16,910
|
|
|
$
|
23,437
|
|
Sales return reserve:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
3,728
|
|
|
$
|
3,570
|
|
|
$
|
4,834
|
|
Charged against revenue
|
|
5,034
|
|
|
11,474
|
|
|
12,011
|
|
|||
Deductions—reserves utilized
|
|
(7,424
|
)
|
|
(11,316
|
)
|
|
(13,275
|
)
|
|||
Ending balance
|
|
$
|
1,338
|
|
|
$
|
3,728
|
|
|
3,570
|
|
|
Deferred income tax asset valuation allowance:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
70,464
|
|
|
53,809
|
|
|
33,866
|
|
||
Charged to costs and expenses
|
|
7,899
|
|
|
16,655
|
|
|
19,943
|
|
|||
Deductions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
|
$
|
78,363
|
|
|
$
|
70,464
|
|
|
$
|
53,809
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
48,002
|
|
|
$
|
45,716
|
|
|
$
|
48,693
|
|
|
$
|
51,678
|
|
Gross profit
|
|
$
|
39,954
|
|
|
$
|
37,752
|
|
|
$
|
40,322
|
|
|
$
|
41,740
|
|
Net loss
|
|
$
|
(7,507
|
)
|
|
$
|
(8,978
|
)
|
|
$
|
(5,452
|
)
|
|
$
|
(5,613
|
)
|
Basic loss per share
|
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.25
|
)
|
Shares used in basic per share computation
|
|
21,867
|
|
|
21,948
|
|
|
21,993
|
|
|
22,065
|
|
||||
Diluted loss per share
|
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.25
|
)
|
Shares used in diluted per share computation
|
|
21,867
|
|
|
21,948
|
|
|
21,993
|
|
|
22,065
|
|
||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
58,442
|
|
|
$
|
51,411
|
|
|
$
|
49,802
|
|
|
$
|
58,015
|
|
Gross profit
|
|
$
|
47,140
|
|
|
$
|
42,391
|
|
|
$
|
41,136
|
|
|
$
|
48,476
|
|
Net loss
|
|
$
|
(19,884
|
)
|
|
$
|
(8,175
|
)
|
|
$
|
(7,301
|
)
|
|
$
|
(11,436
|
)
|
Basic loss per share
|
|
$
|
(0.95
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.52
|
)
|
Shares used in basic per share computation
|
|
21,018
|
|
|
21,689
|
|
|
21,771
|
|
|
21,801
|
|
||||
Diluted loss per share
|
|
$
|
(0.95
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.52
|
)
|
Shares used in diluted per share computation
|
|
21,018
|
|
|
21,689
|
|
|
21,771
|
|
|
21,801
|
|
|
|
Index to exhibits
|
|
3.1
|
|
|
Second Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on February 23, 2009).
|
3.2
|
|
|
Third Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.1 filed with the Company's Current Report on Form 8-K filed on November 22, 2016).
|
4.1
|
|
|
Specimen certificate evidencing shares of common stock (incorporated herein by reference to Exhibit 4.1 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on February 23, 2009).
|
4.2
|
|
|
Registration Rights Agreement dated as of January 4, 2006 among Rosetta Stone Inc. and the Investor Shareholders and other Shareholders listed on Exhibit A thereto (incorporated herein by reference to Exhibit 4.3 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on November 5, 2008).
|
10.1
|
|
+
|
2006 Incentive Option Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.2
|
|
+
|
2009 Omnibus Incentive Plan, as amended and restated and effective June 12, 2015 (incorporated herein by reference to Exhibit 99.1 filed with the Company’s Registration Statement on Form S-8 (No. 333-204904) filed on June 12, 2015).
|
10.3
|
|
+
|
Director Form of Option Award Agreement under the 2006 Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.4
|
|
+
|
Director Form of Option Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.5
|
|
+
|
Executive Form of Option Award Agreement under the 2006 Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.6
|
|
+
|
Executive Form of Option Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.7
|
|
+
|
Amended Executive Form of Option Award Agreement under 2009 Plan effective for awards after October 1, 2011 (incorporated herein by reference to Exhibit 10.25 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.8
|
|
+
|
Amended Executive Form of Option Award Agreement under 2009 Plan effective for awards after February 1, 2016 (incorporated herein by reference to Exhibit 10.11 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015).
|
10.9
|
|
+
|
Amended Executive Form of Option Award Agreement under 2009 Plan effective for awards granted May 9, 2016 (incorporated herein by reference to Exhibit 10.3 in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.)
|
10.10
|
|
+
|
Form of Restricted Stock Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.13 to Amendment No. 4 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on March 17, 2009).
|
10.11
|
|
+
|
Amended Executive Form of Restricted Stock Award Agreement under 2009 Plan effective for awards after October 1, 2011 (incorporated herein by reference to Exhibit 10.26 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.12
|
|
+
|
Amended Executive Form of Restricted Stock Award Agreement under 2009 Plan effective for awards after February 1, 2016 (incorporated herein by reference to Exhibit 10.11 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015).
|
10.13
|
|
+
|
Amended Executive Form of Restricted Stock Award Agreement under 2009 Plan effective for awards granted May 9, 2016 (incorporated herein by reference to Exhibit 10.3 in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.)
|
10.14
|
|
+
|
Director Form of Restricted Stock Unit Award Agreement under the 2009 Plan (incorporated herein by reference to Exhibit 10.12 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.15
|
|
+
|
Director Form of Restricted Stock Unit Award Agreement under the 2009 Plan (for awards beginning June 2015) (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2015)
|
10.16
|
|
+
|
2013 Rosetta Stone Inc. Long Term Incentive Program (pursuant to the Rosetta Stone Inc. 2009 Omnibus Incentive Plan) (incorporated herein by reference to Exhibit 10.24 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
|
|
Index to exhibits
|
|
10.17
|
|
+
|
Form of Award Agreement under the 2013 Long Term Incentive Program (incorporated herein by reference to Exhibit 10.25 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.18
|
|
+
|
2014 Executive Bonus Plan (incorporated herein by reference to Exhibit 10.23 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.19
|
|
+
|
Policy on Recoupment of Performance Based Compensation (Clawback Policy) (incorporated herein by reference to Exhibit 10.26 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.20
|
|
+
|
Rosetta Stone Inc. Change in Control Severance Plan (incorporated herein by reference to Exhibit 10.18 in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2015.)
|
10.21
|
|
|
Form of Indemnification Agreement entered into with each director and executive officer (incorporated herein by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-1 (No. 333-153632) filed on September 23, 2008).
|
10.22
|
|
|
Form of Indemnification Agreement to be entered into with each director and executive officer, revised as of August 2015 (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2015).
|
10.23
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Stephen Swad effective as of November 9, 2010 (incorporated herein by reference to Exhibit 10.1 filed with the Company’s Current Report on Form 8-K filed on October 13, 2010).
|
10.24
|
|
+
|
Amendment to Executive Employment Agreement between Rosetta Stone Ltd. and Stephen Swad effective as of December 22, 2011 (incorporated herein by reference to Exhibit 10.22 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.25
|
|
+
|
Second Amendment to Executive Employment Agreement between Rosetta Stone Ltd. and Stephen Swad effective as of February 22, 2012 (incorporated herein by reference to Exhibit 10.23 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.26
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Judy Verses effective as of October 5, 2011 (incorporated herein by reference to Exhibit 10.18 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011).
|
10.27
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Thomas Pierno effective as of May 2, 2012 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 1, 2012).
|
10.28
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and Eric Ludwig effective as of January 1, 2015 (incorporated herein by reference to Exhibit 10.30 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.29
|
|
+
|
Director Agreement between Rosetta Stone Inc. and A. John Hass III effective as of November 18, 2014 (incorporated herein by reference to Exhibit 10.31 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.30
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and A. John Hass III effective as of April 1, 2015 (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2015).
|
10.31
|
|
+
|
Executive Employment Agreement between Rosetta Stone Ltd. and A. John Hass III effective as of April 1, 2016 (incorporated herein by reference to Exhibit 10.1 in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.)
|
10.32
|
|
+
|
Executive Employment Agreement between the Company and Sonia Cudd, effective as of January 2, 2015 (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.33
|
|
|
Lease Agreement dated as of February 20, 2006, by and between Premier Flex Condos, LLC and Fairfield Language Technologies, Inc., as amended (incorporated herein by reference to Exhibit 10.10 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on November 5, 2008).
|
10.34
|
|
|
Sublease Agreement dated as of October 6, 2008, by and between The Corporate Executive Board Company and Rosetta Stone Ltd. (incorporated herein by reference to Exhibit 10.11 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on November 5, 2008).
|
10.35
|
|
|
First Amendment to Sublease Agreement with The Corporate Executive Board, dated as of November 1, 2012 (incorporated herein by reference to Exhibit 10.23 filed with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012).
|
10.36
|
|
|
Sub-Sublease Agreement dated as of April 3, 2014, by and between Rosetta Stone Ltd. and The Corporate Executive Board Company (incorporated herein by reference to Exhibit 10.27 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).
|
10.37
|
|
*
|
Sub-Sublease Agreement dated as of July 14, 2016, by and between Rosetta Stone Ltd. and Snagajob.com, Inc.
|
|
|
Index to exhibits
|
|
10.38
|
|
+
|
Software License Agreement by and between The Regents of the University of Colorado and Fairfield & Sons Ltd. dated as of December 22, 2006 (incorporated herein by reference to Exhibit 10.12 to Amendment No. 2 to the Company’s Registration Statement on Form S-1 (No. 333-153632), filed on January 21, 2009).
|
10.39
|
|
|
Loan and Security Agreement between Rosetta Stone Ltd. and Silicon Valley Bank, executed on October 28, 2014 (incorporated herein by reference to Exhibit 99.3 filed to the Company’s Current Report on Form 8-K filed on October 29, 2014).
|
10.40
|
|
|
First Amendment to Loan and Security Agreement between Rosetta Stone Ltd. and Silicon Valley Bank, effective as of March 31, 2015 (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.41
|
|
|
Second Amendment to Loan and Security Agreement between Rosetta Stone Ltd. and Silicon Valley Bank, effective as of May 1, 2015 (incorporated herein by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.42
|
|
|
Third Amendment to Loan and Security Agreement dated as of June 29, 2015 between Silicon Valley Bank and Rosetta Stone Ltd. (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2015).
|
10.43
|
|
|
Fourth Amendment to Loan and Security Agreement dated as of December 29, 2015 between Silicon Valley Bank and Rosetta Stone Ltd (incorporated herein by reference to Exhibit 10.42 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2015.).
|
10.44
|
|
|
Fifth Amendment to Loan and Security Agreement dated as of March 14, 2016 between Silicon Valley Bank and Rosetta Stone Ltd. (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2016).
|
10.45
|
|
*
|
Sixth Amendment to Loan and Security Agreement dated as of March 10, 2017 between Silicon Valley Bank and Rosetta Stone Ltd.
|
21.1
|
|
|
Rosetta Stone Inc. Subsidiaries.
|
23.1
|
|
|
Consent of Deloitte & Touche LLP, independent registered public accounting firm.
|
24.1
|
|
|
Power of Attorney.
|
31.1
|
|
|
Certifications of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
|
Certifications of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
|
Certifications of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
|
Certifications of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
|
|
Interactive Data Files.
|
Sub-Sublease Year
|
Annual Base
Sub-Subrent per
Rentable Square
Foot
|
Annual Base Sub-Subrent
|
Monthly Installment
of Annual Base
Sub-Subrent
|
1
(Anticipated to be October 15, 2016 - October 14, 2017)*
|
$39.00
|
$1,219,959.00
|
$101,663.25
|
2
(Anticipated to be October 15, 2017 - October 14, 2018
|
$40.17
|
$1,256,557.77
|
$104,713.15
|
3
(Anticipated to be October 15, 2018 to December 15, 2018**)
|
$41.38
|
$1,294,254.50
|
$107,854.54
|
Sub-Sublandlord:
|
Rosetta Stone Ltd.
|
Sub-Subtenant:
|
SNAGAJOB.COM
|
WITNESS/ATTEST:
[signed as witness]
|
SUB-SUBTENANT:
SNAGAJOB.COM
By:
/s/ Keith Haas
Name:
Keith Haas
Title:
CFO
|
WITNESS/ATTEST:
Vivian Dinh
|
SUB-SUBLANDLORD:
ROSETTA STONE LTD.
By:
/s/ Thomas M. Pierno
Name:
Thomas M. Pierno
Title:
CFO
|
Financial Covenants
|
Required
|
Actual
|
Complies
|
|
|
|
|
Achieve on a Quarterly Basis:
|
|
|
|
Minimum Liquidity
|
$12,500,000
|
$
|
Yes No
|
Minimum Adjusted EBITDA
|
*
|
$
|
Yes No
|
Streamline Period
|
Applies
|
Liquidity > $14,000,000 (4/1 – 8/31)
|
Yes No
|
Liquidity > $17,500,000 (9/1 – 3/31)
|
Yes No
|
Non-Formula Period
|
Applies
|
|
|
Liquidity > $25,000,000
|
Yes No
|
Have there been any amendments of or other changes to the capitalization table of the Credit Parties and to the Operating Documents of any Credit Party or any of its Subsidiaries since the date of the most recently delivered Compliance Certificate? If yes, provide copies of any such amendments or changes with this Compliance Certificate to the extent not previously delivered to Bank.
|
Yes
|
No
|
ROSETTA STONE LTD.
LEXIA LEARNING SYSTEMS LLC
By:
Name:
Title:
|
BANK USE ONLY
Received by: _____________________
AUTHORIZED SIGNER
Date: _________________________
Verified: ________________________
AUTHORIZED SIGNER
Date: _________________________
Compliance Status: Yes No
|
A.
|
Aggregate value of the unrestricted cash maintained in Deposit Accounts or Securities Accounts at Bank or its Affiliates
|
$
|
B.
|
Availability Amount (excluding the Non-Formula Amount from the Borrowing Base)
|
$
|
C.
|
Liquidity (line A plus line B)
|
$
|
Required:
|
Adjusted EBITDA, measured on a trailing twelve (12) month basis as of the end of each fiscal quarter during the periods specified below, of at least (loss not worse than) the following:
|
Quarterly Period
|
Adjusted EBITDA
|
March 31, 2017
|
($7,500,000)
|
June 30, 2017 and each fiscal quarter thereafter
|
($5,000,000)
|
A.
|
Net Income
|
$
|
B.
|
To the extent included in the determination of Net Income
|
|
|
1. Interest Expense
|
$
|
|
2. Income tax benefit and expense
|
$
|
|
3. Depreciation expense
|
$
|
|
4. Amortization expense
|
$
|
|
5. Stock-based compensation expense
|
$
|
|
6. other non-operating expense (less other income) (as such amount is shown on the “Other income and (expense)”" line item below the operating income line in the Ultimate Parent's relevant income statement, determined in accordance with GAAP)
|
$
|
|
7. Goodwill impairment
|
$
|
|
8. Change in Deferred Revenue
|
$
|
|
9. Change in deferred commissions
|
$
|
|
10. items related to the litigation with Google Inc.
|
|
|
11. restructuring and related wind down costs, consulting and other related costs associated with development and implementation of Borrower’s revised business strategy, severance costs and transaction and other costs associated with mergers and acquisitions (not to exceed an aggregate amount, when added to the adjustments listed in line 12, of $6,000,000 in any trailing twelve (12) month period following the Sixth Amendment Effective Date)
|
$
|
|
12. adjustments related to recording the non-cash tax valuation allowance for deferred tax assets (not to exceed an aggregate amount, when added to the costs listed in line 11, of $6,000,000 in any trailing twelve (12) month period following the Sixth Amendment Effective Date)
|
$
|
|
13. Total Line B: The sum of lines 1 through 8 minus lines 9 through 12
|
$
|
C.
|
ADJUSTED EBITDA (line A plus line B)
|
$
|
Quarterly Period
|
Adjusted EBITDA
|
March 31, 2017
|
($7,500,000)
|
June 30, 2017 and each fiscal quarter thereafter
|
($5,000,000)
|
|
|
Entity
|
Jurisdiction of Incorporation
|
Rosetta Stone Holdings Inc.
|
Delaware
|
Rosetta Stone Ltd. (Formerly Fairfield & Sons Ltd. d/b/a Fairfield Language Technologies)
|
Virginia
|
Rosetta Stone International Inc.
|
Delaware
|
Rosetta Stone Brazil Holding LLC
|
Delaware
|
Rosetta Stone (UK) Limited
|
England and Wales
|
Rosetta Stone Japan Inc.
|
Japan
|
Rosetta Stone GmbH
|
Germany
|
Rosetta Stone Canada Inc.
|
Canada
|
Rosetta Stone Hong Kong Limited
|
Hong Kong
|
Rosetta Stone International inc. Shanghai Representative Office
|
Shanghai
|
Rosetta (Shanghai) Software Trading Co., Ltd.
|
Shanghai
|
Rosetta Stone Ensino de Linguas Ltda.
|
Brazil
|
Rosetta Stone France SAS
|
France
|
Livemocha LLC (formerly Livemocha Inc.)
|
Delaware
|
Lexia Learning Systems LLC (formerly Lexia Learning Systems Inc.)
|
Delaware
|
Rosetta Stone S.A. (formerly Tell Me More S.A.)
|
France
|
Auralog Studios SARL
|
France
|
Auralog SL
|
Spain
|
Rosetta Stone Mexico SA de CV (formerly Auralog SA de CV)
|
Mexico
|
Auralog Software Development (Beijing) Company Ltd.
|
China
|
Signature
|
|
Title
|
|
|
|
/s/ A. JOHN HASS III
|
|
President, Chief Executive Officer and Chairman of the Board
(Principal Executive Officer) |
A. John Hass III
|
|
|
|
|
|
/s/ THOMAS M. PIERNO
|
|
Chief Financial Officer
(Principal Financial Officer) |
Thomas M. Pierno
|
|
|
|
|
|
/s/ Patrick W. Gross
|
|
Director
|
Patrick W. Gross
|
|
|
|
|
|
/s/ LAURENCE FRANKLIN
|
|
Director
|
Laurence Franklin
|
|
|
|
|
|
/s/ DAVID P. NIERENBERG
|
|
Director
|
David P. Nierenberg
|
|
|
|
|
|
/s/ CAROLINE J. TSAY
|
|
Director
|
Caroline J. Tsay
|
|
|
|
|
|
/s/ STEVEN P. YANKOVICH
|
|
Director
|
Steven P. Yankovich
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ A. JOHN HASS
|
|
|
A. John Hass
( Principal Executive Officer ) |
|
|
|
By:
|
|
/s/ THOMAS M. PIERNO
|
|
|
Thomas M. Pierno
(
Principal Financial Officer
)
|
/s/ A. JOHN HASS
|
A. John Hass
( Principal Executive Officer ) |
/s/ THOMAS M. PIERNO
|
Thomas M. Pierno
(Principal Financial Officer)
|