þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
94-3076866
|
|
(State or Other Jurisdiction
of Incorporation)
|
(IRS Employer
Identification No.)
|
Large Accelerated Filer | o | Accelerated Filer | o | Non-Accelerated Filer | o | (Do not check if a smaller reporting company) |
Smaller reporting company | þ |
Item 1.
|
Financial Statements
|
||||
Balance Sheets as of March 31, 2012 (unaudited) and December 31, 2011
|
3 | ||||
Statements of Operations (unaudited) for the three month periods
Ended March 31, 2012 and 2011
|
4 | ||||
Statements of Cash Flows (unaudited) for the three month periods
Ended March 31, 2012 and 2011
|
5 | ||||
Notes to Financial Statements (unaudited)
|
6 | ||||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
10 | |||
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
14 | |||
Item 4.
|
Controls and Procedures
|
14 | |||
PART II. OTHER INFORMATION | |||||
Item 6.
|
Exhibits
|
15 | |||
Signatures
|
16 | ||||
Index to Exhibits
|
17 |
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
70,524
|
$
|
16,864
|
||||
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at March 31, 2012 and December 31, 2011
|
471,816
|
547,143
|
||||||
Inventories
|
763,967
|
505,956
|
||||||
Prepaid expenses and other current assets
|
68,299
|
90,444
|
||||||
Total current assets
|
1,374,606
|
1,160,407
|
||||||
Property and equipment
|
||||||||
Leasehold improvements
|
3,936
|
––
|
||||||
Furniture and computer equipment
|
187,147
|
177,013
|
||||||
Manufacturing and other equipment
|
655,098
|
623,782
|
||||||
Subtotal
|
846,181
|
800,795
|
||||||
Less: Accumulated depreciation
|
(472,780
|
)
|
(447,393
|
)
|
||||
Net property and equipment
|
373,401
|
353,402
|
||||||
Long term deposits
|
36,166
|
36,166
|
||||||
Deferred financing costs
|
84,997
|
112,042
|
||||||
Total assets
|
$
|
1,869,170
|
$
|
1,662,017
|
||||
Liabilities and Shareholders’ Equity (Deficiency)
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
534,001
|
$
|
403,103
|
||||
Accrued expenses and other current liabilities
|
58,207
|
69,582
|
||||||
Accrued compensation
|
75,605
|
86,563
|
||||||
Deferred revenue
|
20,000
|
20,000
|
||||||
Total current liabilities
|
687,813
|
579,248
|
||||||
Long term liabilities
|
||||||||
Promissory notes payable, related parties
|
10,303,127
|
10,128,127
|
||||||
Accrued interest, related parties
|
2,204,738
|
2,025,961
|
||||||
Deferred revenue, long term
|
104,167
|
109,167
|
||||||
Total liabilities
|
13,299,845
|
12,842,503
|
||||||
Commitments and Contingencies (Note 9)
|
||||||||
Shareholders' equity (deficiency)
|
||||||||
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at March 31, 2012 and December 31, 2011
|
69,680
|
69,680
|
||||||
Additional paid-in capital
|
42,948,013
|
42,901,325
|
||||||
Accumulated deficit
|
(54,448,368
|
)
|
(54,151,491
|
)
|
||||
Total shareholders' equity (deficiency)
|
(11,430,675
|
)
|
(11,180,486
|
)
|
||||
Total liabilities and shareholders' equity (deficiency)
|
$
|
1,869,170
|
$
|
1,662,017
|
Three Month Period Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
||||||||
Product sales
|
$
|
830,880
|
$
|
605,799
|
||||
Licensing revenue
|
5,000
|
5,000
|
||||||
Total revenue
|
835,880
|
610,799
|
||||||
Cost of product sales
|
346,129
|
368,600
|
||||||
Gross profit
|
489,751
|
242,199
|
||||||
Operating expenses
|
||||||||
Research and development
|
116,521
|
158,793
|
||||||
Sales and marketing
|
73,381
|
83,308
|
||||||
General and administrative
|
479,113
|
454,375
|
||||||
Total operating expenses
|
669,015
|
696,476
|
||||||
Operating loss
|
(179,264
|
)
|
(454,277
|
)
|
||||
Other income (expenses)
|
||||||||
Other income
|
88,272
|
21
|
||||||
Interest expense
|
(178,777
|
)
|
(160,542
|
)
|
||||
Amortization of deferred financing costs
|
(27,045
|
)
|
(15,324
|
)
|
||||
Loss on disposal of property and equipment
|
(63
|
)
|
––
|
|||||
Total other income (expenses)
|
(117,613
|
)
|
(175,845
|
)
|
||||
Net Loss
|
$
|
(296,877
|
)
|
$
|
(630,122
|
)
|
||
Basic and diluted net loss per common share
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
||
Basic and diluted weighted average common shares used to calculate net loss per common share
|
69,679,854
|
69,679,854
|
Three Month Period Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$
|
(296,877
|
)
|
$
|
(630,122
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
Depreciation
|
26,455
|
22,872
|
||||||
Loss on disposal of property and equipment
|
63
|
––
|
||||||
Stock-based compensation expense
|
46,688
|
78,628
|
||||||
Amortization of deferred financing costs
|
27,045
|
15,324
|
||||||
Change in operating assets and liabilities
|
||||||||
(Increase) Decrease in
|
||||||||
Accounts receivable, trade
|
75,327
|
(17,802
|
)
|
|||||
Inventories
|
(258,011
|
)
|
(36,820
|
)
|
||||
Prepaid expenses and other current assets
|
22,145
|
(15,405
|
)
|
|||||
Increase (Decrease) in
|
||||||||
Accounts payable
|
130,898
|
159,447
|
||||||
Accrued compensation and other expenses and other current liabilities
|
(22,333
|
)
|
(36,303
|
)
|
||||
Accrued interest, related parties
|
178,777
|
160,542
|
||||||
Deferred revenue
|
(5,000
|
)
|
(5,000
|
)
|
||||
Net cash used in operating activities
|
(74,823
|
)
|
(304,639
|
)
|
||||
Cash flows from investing activities
|
||||||||
Cash received from sale of property and equipment
|
700
|
––
|
||||||
Purchase of property and equipment
|
(47,217
|
)
|
(13,475
|
)
|
||||
Net cash used in investing activities
|
(46,517
|
)
|
(13,475
|
)
|
||||
Cash flows from financing activity
|
||||||||
Proceeds from notes payable
|
175,000
|
350,000
|
||||||
Net cash provided by financing activity
|
175,000
|
350,000
|
||||||
Net increase in cash and cash equivalents
|
53,660
|
31,886
|
||||||
Cash and cash equivalents - beginning of period
|
16,864
|
3,211
|
||||||
Cash and cash equivalents - end of period
|
$
|
70,524
|
$
|
35,097
|
March 31, 2012
|
December 31, 2011
|
|||||||
Raw materials
|
$
|
328,913
|
$
|
173,510
|
||||
Work in progress
|
3,869
|
11,768
|
||||||
Finished goods
|
431,185
|
320,678
|
||||||
Total
|
$
|
763,967
|
$
|
505,956
|
Three Month Period Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
Risk free interest rate
|
0.83%
|
2.25%
|
||||||
Dividend yield
|
0.0%
|
0.0%
|
||||||
Expected term (in years)
|
6.0
|
6.0
|
||||||
Volatility
|
101%
|
93%
|
||||||
Three Month Period Ended
|
||||||||
March 31, 2012
|
||||||||
Wtd. Avg.
|
||||||||
Exercise
|
||||||||
Shares
|
Price
|
|||||||
Outstanding at beginning of year
|
17,873,227
|
$
|
0.08
|
|||||
Granted
|
1,100,000
|
0.10
|
||||||
Exercised
|
––
|
––
|
||||||
Forfeited
|
(206,250
|
)
|
(0.08
|
)
|
||||
Outstanding at March 31, 2012
|
18,766,977
|
$
|
0.09
|
|||||
Stock options exercisable at March 31, 2012
|
11,722,906
|
$
|
0.09
|
Three Month Period Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
Research and development costs
|
$
|
6,368
|
$
|
10,433
|
||||
Sales and marketing costs
|
––
|
862
|
||||||
General and administrative costs
|
37,299
|
60,693
|
||||||
Cost of product sales
|
3,021
|
6,640
|
||||||
Total
|
$
|
46,688
|
$
|
78,628
|
Three Month Period Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
Basic and diluted weighted average common stock shares outstanding
|
69,679,854 | 69,679,854 | ||||||
Potentially dilutive securities excluded from loss per share computations:
|
||||||||
Common stock options
|
18,766,977 | 19,101,545 | ||||||
Common stock purchase warrants
|
6,218,750 | 4,218,750 |
Year Ending
|
||||
December 31
|
||||
2012
|
$
|
215,314
|
||
2013
|
426,086
|
|||
2014
|
436,738
|
|||
2015
|
447,656
|
|||
2016
|
458,848
|
|||
Thereafter
|
2,209,374
|
|||
Total
|
$
|
4,194,016
|
·
|
The Company recorded its seventh sequential record revenue quarter.
|
·
|
Revenue from direct customers was up 15% over the fourth quarter of 2011 and 84% over the first quarter of 2011, with significant increases in revenue from drug discovery and regenerative medicine market segments.
|
·
|
The Company recorded a record gross margin of 58.6% of revenue.
|
·
|
The Company signed a lease amendment to increase the size of the corporate headquarters and manufacturing facility by approximately 100%.
|
Three Month Period Ended
|
||||||||||||||||
March 31,
|
||||||||||||||||
2012
|
2011
|
Change
|
% Change
|
|||||||||||||
Revenue:
|
||||||||||||||||
Product revenue
|
||||||||||||||||
Direct
|
$
|
738,167
|
$
|
401,929
|
$
|
336,238
|
84%
|
|||||||||
Indirect
|
92,713
|
127,184
|
(34,471
|
)
|
(27%
|
)
|
||||||||||
Contract manufacturing
|
––
|
76,686
|
(76,686
|
)
|
(100%
|
)
|
||||||||||
Total product sales
|
830,880
|
605,799
|
225,081
|
37%
|
||||||||||||
Licensing revenue
|
5,000
|
5,000
|
––
|
––
|
||||||||||||
Total revenue
|
835,880
|
610,799
|
225,081
|
37%
|
||||||||||||
Cost of sales
|
346,129
|
368,600
|
(22,471
|
)
|
(6%
|
)
|
||||||||||
Gross profit
|
$
|
489,751
|
$
|
242,199
|
$
|
247,552
|
102%
|
|||||||||
Gross margin %
|
58.6%
|
39.7%
|
Three Month Period Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
Research and development
|
$
|
116,521
|
$
|
158,793
|
||||
% of revenue
|
14%
|
26%
|
||||||
Sales and marketing
|
$
|
73,381
|
$
|
83,308
|
||||
% of revenue
|
9%
|
14%
|
||||||
General and administrative
|
$
|
479,113
|
$
|
454,375
|
||||
% of revenue
|
57%
|
74%
|
BIOLIFE SOLUTIONS, INC.
|
|||
Dated: May 14, 2012
|
/s/ Daphne Taylor
|
||
Daphne Taylor
|
|||
Chief Financial Officer
|
|||
(Duly authorized officer and principal financial officer) |
Exhibit No.
|
Description
|
|
10.30
*
|
Second Amendment to the Lease, dated the March 2, 2012, between the Company and
Monte Villa Farms, LLC
|
|
31.1
*
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
*
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
*
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
*
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*Filed herewith
|
6,031 RSF in the Clean Room Premises (Exhibit C1) | |
7,169 RSF in the Office Expansion Premises (Exhibit C2) | |
7,262 RSF in the Production Expansion Premises (Exhibit C3) |
TENANT
|
LANDLORD | ||
BIOLIFE SOLUTIONS, INC.
|
MONTE VILLA FARMS LLC, | ||
a Delaware corporation
|
|
A Washington limited liability company
|
|
By: /S/ Daphne Taylor | By: /S/ Robert E. Hibbs | ||
Name: Daphne Taylor | Name: Robert E. Hibbs | ||
Its: Chief Financial Officer | Its Manager |
Date: May 14, 2012 | |
/s/ Michael Rice
|
|
Michael Rice
|
|
Chief Executive Officer
|
Date: May 14, 2012 | |
/s/ Daphne Taylor
|
|
Daphne Taylor
|
|
Chief Financial Officer
|
Dated: May 14, 2012 | |
/s/ Michael Rice
|
|
Michael Rice
|
|
Chief Executive Officer
|
Dated: May 14, 2012 | |
/s/ Daphne Taylor
|
|
Daphne Taylor
|
|
Chief Financial Officer
|