Delaware
|
30-0349798
|
|
(State or Other Jurisdiction
|
(I.R.S. Employer
|
|
of Incorporation or Organization)
|
Identification No.)
|
|
Page
|
||||
3 | |||||
PART I
|
|||||
4 | |||||
13 | |||||
24 | |||||
25 | |||||
25 | |||||
25 | |||||
PART II
|
|||||
26 | |||||
27 | |||||
27 | |||||
35 | |||||
35 | |||||
36 | |||||
36 | |||||
36 | |||||
PART III
|
|||||
37 | |||||
37 | |||||
37 | |||||
37 | |||||
37 | |||||
PART IV
|
|||||
38 | |||||
42 |
|
●
|
Limited operating history, operating revenue or earnings history.
|
|
●
|
Ability to raise capital to fund our current and future operations, including participation in the Oyo Field development and other oil and gas leases we may participate in, on terms and conditions acceptable to the Company.
|
|
●
|
Ability to develop oil and gas reserves.
|
|
●
|
Dependence on key personnel, technical services and contractor support.
|
|
●
|
Fluctuation in quarterly operating results.
|
|
●
|
Possible significant influence over corporate affairs by significant stockholders.
|
|
●
|
Ability to enter into definitive agreements to formalize foreign energy ventures and secure necessary exploitation rights.
|
|
●
|
Ability to successfully integrate and operate acquired or newly formed entities and multiple foreign energy ventures and subsidiaries.
|
|
●
|
Competition from large petroleum companies and other energy interests.
|
|
●
|
Changes in laws and regulations that affect our operations and the energy industry in general.
|
|
●
|
Risks and uncertainties associated with exploration, development and production of oil and gas, and drilling and production risks.
|
|
●
|
Expropriation and other risks associated with foreign operations.
|
|
●
|
Risks associated with anticipated and ongoing third party pipeline construction and transportation of oil and gas.
|
|
●
|
The lack of availability of oil and gas field goods and services.
|
|
●
|
Environmental risks and changing economic conditions.
|
●
|
the quality and quantity of available data and the engineering and geological interpretation of that data;
|
●
|
estimates regarding the amount and timing of future operating costs, taxes, development costs and workovers, and our estimated participation in funding of future operating costs and capital expenditures, and ability to raise money to fund these costs, all of which may vary considerably from actual results;
|
●
|
the accuracy of various mandated economic assumptions such as the future prices of oil and natural gas; and
|
●
|
the judgment of the persons preparing the estimates.
|
December 31, 2012 | December 31, 2011 | |||||||||||||||
Crude Oil | PV-10 | Crude Oil | PV-10 | |||||||||||||
(MBbls) | (Thousands)(1) | (MBbls) | (Thousands)(1) | |||||||||||||
Proved | ||||||||||||||||
Developed | 55 | 92 | ||||||||||||||
Undeveloped | 3,043 | 2,571 | ||||||||||||||
Total Proved | 3,098 | $ | 80,542 | 2,663 | $ | 74,263 |
(1)
|
Present Value Discounted at 10% (“PV-10”) is a Non-GAAP (Generally Accepted Accounting Principles) measure that differs from the GAAP measure “standardized measure of discounted future net cash flows” in that PV-10 is calculated without regard to future income taxes. Management believes that the presentation of PV-10 value is relevant and useful to our investors because it presents the estimated discounted future net cash flows attributable to our estimated proved reserves independent of our income tax attributes, thereby isolating the intrinsic value of the estimated future cash flows attributable to our reserves. Because many factors that are unique to each individual company impact the amount of future income taxes to be paid, we believe the use of a pre-tax measure provides greater comparability of assets when evaluating companies. For these reasons, management uses, and believes the industry generally uses, the PV-10 measure in evaluating and comparing acquisition candidates and assessing the potential return on investment related to investments in oil and gas properties.
|
As of December 31,
|
||||||||
2012
|
2011
|
|||||||
(Thousands)
|
||||||||
Present value of estimated future net cash flows (PV10)
|
$ | 80,542 | $ | 74,263 | ||||
Future income taxes, discounted at 10%
|
(14,830 | ) | (12,576 | ) | ||||
Standardized measure of discounted future net cash flows
|
$ | 65,712 | $ | 61,687 |
December 31, 2012
|
||||||||||||||||||||||||
Developed Acres
|
Undeveloped Acres
|
Total Acres
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Kenya
|
9,121,482 | 9,121,482 | 9,121,482 | 9,121,482 | ||||||||||||||||||||
Gambia
|
658,822 | 658,822 | 658,822 | 658,822 | ||||||||||||||||||||
Nigeria
|
8,600 | 5,200 | 434,900 | 260,900 | 443,500 | 266,100 | ||||||||||||||||||
Total
|
8,600 | 5,200 | 10,215,204 | 10,041,204 | 10,223,804 | 10,046,404 |
●
|
change in governments;
|
●
|
civil unrest;
|
●
|
price and currency controls;
|
●
|
limitations on oil and natural gas production;
|
●
|
tax, environmental, safety and other laws relating to the petroleum industry;
|
●
|
changes in laws relating to the petroleum industry;
|
●
|
changes in administrative regulations and the interpretation and application of such rules and regulations; and
|
●
|
changes in contract interpretation and policies of contract adherence.
|
·
|
the level of production from existing wells;
|
●
|
prices of oil and natural gas;
|
●
|
the success and timing of development of proved undeveloped reserves;
|
●
|
cost overruns;
|
●
|
remedial work to improve a well’s producing capability;
|
●
|
direct costs and general and administrative expenses of operations;
|
●
|
reserves, including a reserve for the estimated costs of eventually plugging and abandoning the wells;
|
●
|
indemnification obligations of the Company for losses or liabilities incurred in connection with the Company’s activities; and
|
●
|
general economic, financial, competitive, legislative, regulatory and other factors beyond the Company’s control.
|
●
|
fires;
|
●
|
explosions;
|
●
|
blow-outs;
|
●
|
uncontrollable flows of oil, gas, formation water, or drilling fluids;
|
●
|
natural disasters;
|
●
|
pipe or cement failures;
|
●
|
casing collapses;
|
●
|
embedded oilfield drilling and service tools;
|
●
|
abnormally pressured formations;
|
●
|
damages caused by vandalism and terrorist acts; and
|
●
|
environmental hazards such as oil spills, natural gas leaks, pipeline ruptures and discharges of toxic gases.
|
●
|
mechanical failure;
|
●
|
damages requiring dry-dock repairs;
|
●
|
human error;
|
●
|
labor strikes;
|
●
|
adverse weather conditions;
|
●
|
vessel off hire periods;
|
●
|
regulatory delays; and
|
●
|
political action, civil conflicts, terrorism and piracy in countries where vessel operations are conducted, vessels are registered or from which spare parts and provisions are sourced and purchased.
|
●
|
changes in global supply and demand for oil;
|
●
|
the actions of the Organization of Petroleum Exporting Countries;
|
●
|
the price and quantity of imports of foreign oil;
|
●
|
political and economic conditions, including embargoes, in oil producing countries or affecting other oil-producing activity;
|
●
|
the level of global oil exploration and production activity;
|
●
|
the level of global oil inventories;
|
●
|
weather conditions;
|
●
|
technological advances affecting energy consumption;
|
●
|
domestic and foreign governmental regulations;
|
●
|
proximity and capacity of oil pipelines and other transportation facilities; and
|
●
|
the price and availability of alternative fuels.
|
●
|
adverse weather conditions;
|
●
|
unexpected drilling conditions;
|
●
|
pressure or irregularities in formations;
|
●
|
equipment failures or accidents;
|
●
|
inability to comply with governmental requirements;
|
●
|
shortages or delays in the availability of drilling rigs and the delivery of equipment; and
|
●
|
shortages or unavailability of qualified labor to complete the drilling programs according to the business plan schedule.
|
●
|
the domestic and foreign supply of oil and natural gas;
|
●
|
the ability of the Organization of Petroleum Exporting Countries, commonly called “OPEC,” to set and maintain production levels and pricing;
|
●
|
the price and availability of alternative fuels;
|
●
|
weather conditions;
|
●
|
the level of consumer demand;
|
●
|
global economic conditions;
|
●
|
political conditions in oil and gas producing regions; and
|
●
|
government regulations.
|
●
|
foreign laws and regulations that may be materially different from those of the United States;
|
●
|
changes in applicable laws and regulations;
|
●
|
challenges to, or failure of, title;
|
●
|
labor and political unrest;
|
●
|
foreign currency fluctuations;
|
●
|
changes in foreign economic and political conditions;
|
●
|
export and import restrictions;
|
●
|
tariffs, customs, duties and other trade barriers;
|
●
|
difficulties in staffing and managing foreign operations;
|
●
|
longer time periods and difficulties in collecting accounts receivable and enforcing agreements;
|
●
|
possible loss of properties due to nationalization or expropriation; and
|
●
|
limitations on repatriation of income or capital.
|
●
|
the Company’s quarterly results of operations;
|
●
|
the variance between the Company’s actual quarterly results of operations and predictions by stock analysts;
|
●
|
financial predictions and recommendations by stock analysts concerning energy companies and companies competing in the Company’s market in general, and concerning the Company in particular;
|
●
|
public announcements of regulatory changes or new ventures relating to the Company’s business, new products or services by the Company or its competitors, or acquisitions, joint ventures or strategic alliances by the Company or its competitors;
|
●
|
public reports concerning the Company’s services or those of its competitors;
|
●
|
the operating and stock price performance of other companies that investors or stock analysts may deem comparable to the Company;
|
●
|
large purchases or sales of the Company’s Common Stock;
|
●
|
investor perception of the Company’s business prospects or the oil and gas industry in general; and
|
●
|
general economic and financial conditions.
|
Period
|
High
|
Low
|
||||||
2012
|
||||||||
First quarter
|
$ | 1.05 | $ | 0.77 | ||||
Second quarter
|
$ | 1.04 | $ | 0.57 | ||||
Third quarter
|
$ | 0.65 | $ | 0.45 | ||||
Fourth quarter
|
$ | 0.80 | $ | 0.38 | ||||
2011
|
||||||||
First quarter
|
$ | 2.00 | $ | 1.37 | ||||
Second quarter
|
$ | 2.02 | $ | 1.19 | ||||
Third quarter
|
$ | 1.36 | $ | 0.60 | ||||
Fourth quarter
|
$ | 1.23 | $ | 0.50 |
|
●
|
Identifying and capitalizing on opportunities
that play to the expertise of our management team;
|
|
●
|
Leveraging our productive asset base and capabilities to develop additional value;
|
|
●
|
Actively managing our assets and ongoing operations while attempting to limit capital exposure;
|
|
●
|
Enlisting external resources and talent as necessary to operate/manage our properties during peak operations;
|
|
●
|
Implementing an exit strategy with respect to each project with a view to maximizing asset values and returns; and
|
|
●
|
Leveraging our rights of first refusal on CEHL projects to preview and negotiate additional value-added projects from its project pipeline.
|
|
●
|
Continue development of Oyo Field to extract value while maximizing economic return;
|
|
●
|
Execute the successful exploration and development of additional prospects in OML 120/121;
|
|
●
|
Utilize our existing presence through our Nigerian subsidiary to acquire additional Nigeria oil and
gas assets;
|
|
●
|
Continue the exploration and development of Kenya and The Gambia blocks; and
|
|
●
|
Continue to pursue further additions to its exploration portfolio in East and West Africa. |
Years Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Net cash used in operating activities
|
$ | (5,897 | ) | $ | (14,654 | ) | ||
Net cash provided by (used in) investing activities
|
$ | 1,219 | $ | (6,860 | ) | |||
Net cash (used in) provided by financing activities
|
$ | (5,125 | ) | $ | 6,177 | |||
Effect of exchange rate changes on cash
|
$ | (17 | ) | $ | 45 | |||
Net decrease in cash and cash equivalents
|
$ | (9,820 | ) | $ | (15,292 | ) |
As of December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Property, plant and equipment, net
|
||||||||
United States
|
$ | 418 | $ | 243 | ||||
Outside United States
|
188,668 | 195,979 | ||||||
Total
|
$ | 189,086 | $ | 196,222 |
●
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets,
|
●
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of management and directors of the Company, and
|
●
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(a)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
(c)
|
|||||||||
Equity compensation plans approved by security holders (1) (2)
|
3,128,466 | $ | 0.98 | (3) | 9,246,515 | |||||||
$ | 3.93 | (4) |
(1)
|
Includes the 2007 Stock Plan and 2009 Equity Incentive Plan.
|
(2)
|
Includes remaining warrants exercisable for 553,481 shares of Common Stock, originally issued in 2007 and 2010 to placement agents, for which issuance was approved by stockholders of the Company.
|
(3)
|
The weighted average exercise price of stock options.
|
(4)
|
The weighted average exercise price of stock warrants.
|
(a)
|
Documents filed as part of this Annual Report:
|
(1)
|
Consolidated Financial Statements
|
|
Reports of Independent Registered Public Accounting Firms
|
||
Consolidated Balance Sheets at December 31, 2012 and 2011
|
||
Consolidated Statements of Operations for the years ended December 31, 2012 and 2011
|
||
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2012 and 2011
|
||
Consolidated Statements of Equity for the years ended December 31, 2012 and 2011
|
||
Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011
|
||
Notes to Consolidated Financial Statements
|
||
(2)
|
Consolidated Financial Statement Schedules
|
|
Supplemental Data on Oil and Gas Exploration and Producing Activities (Unaudited)
|
||
Schedules not included have been omitted because they are not applicable or the required information is shown in the consolidated financial statement or notes.
|
||
(3)
|
Exhibits
|
Exhibit Number
|
Description
|
|
2.1
|
Amended and Restated Agreement and Plan of Merger and Reorganization, dated February 12, 2007, as amended on April 20, 2007, by and among the Company, IMPCO and IMPCO Merger Sub (incorporated by reference to Exhibit 10.16 of our Form 10-SB (No. 000-52770) filed on August 15, 2007).
|
|
2.2
|
Agreement and Plan of Merger, dated July 1, 2008, by and among Pacific Asia Petroleum, Inc., Navitas Corporation and Navitas LLC (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K (No. 000-52770) filed on July 8, 2008).
|
|
2.3
|
Amended and Restated Agreement and Plan of Merger and Reorganization, dated February 12, 2007, as amended on April 20, 2007, by and among the Company, ADS and ADS Merger Sub (incorporated by reference to Exhibit 10.15 of our Form 10-SB (No. 000-52770) filed on August 15, 2007).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of our Form 10-SB (No. 000-52770) filed on August 15, 2007).
|
|
3.2
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 of our Form 10-SB (No. 000-52770) filed on August 15, 2007).
|
|
3.3
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation, filed April 7, 2010 (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K filed on April 13, 2010).
|
|
3.4
|
Amended and Restated Bylaws of the Company as of April 11, 2011 (incorporated by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q filed on May 3, 2011).
|
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of our Form 10-SB (No. 000-52770) filed on August 15, 2007).
|
|
4.2
|
Form of Common Stock Warrant (incorporated by reference to Exhibit 4.2 of our Form 10-SB (No. 000-52770) filed on August 15, 2007).
|
|
4.3
|
Company 2007 Stock Plan (incorporated by reference to Exhibit 10.1 of our Form 10-SB (No. 000-52770) filed on August 15, 2007). *
|
|
4.4
|
Company 2009 Equity Incentive Plan (incorporated by reference to Registration Statement on Form S-8 (No. 333-175294) filed on July 1, 2011).*
|
|
4.5
|
Form of Series A Warrant (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on February 12, 2010).
|
|
4.6
|
Form of Series C Warrant (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on March 3, 2010).
|
4.7
|
Registration Rights Agreement, by and between the Company and CAMAC Energy Holdings Limited, dated April 7, 2010 (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on April 13, 2010).
|
|
4.8
|
Form of Warrant (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on December 23, 2010).
|
|
4.9
|
Registration Rights Agreement, dated as of February 15, 2011, by and among CAMAC Energy Inc., CAMAC Energy Holdings Limited, Allied Energy Plc, and CAMAC International (Nigeria) Limited (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on February 16, 2011).
|
|
10.1
|
Form of Securities Purchase Agreement, dated February 10, 2010 (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed on February 12, 2010).
|
|
10.2
|
Company 2007 Stock Plan form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of our Form 10-SB (No. 000-52770) filed on August 15, 2007). *
|
|
10.3
|
Company 2007 Stock Plan form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 of our Form 10-SB (No. 000-52770) filed on August 15, 2007). *
|
|
10.4
|
Form of
Indemnification Agreement for Officers.*
|
|
10.5 | Form of Indemnification Agreement for Directors.* | |
10.6
|
Company 2009 Equity Incentive Plan form of Stock Option Agreement (incorporated by reference to Exhibit 10.5 of our Annual Report on Form 10-K (No. 001-34525) filed on March 2, 2010).*
|
|
10.7
|
Company 2009 Equity Incentive Plan form of Restricted Shares Grant Agreement (incorporated by reference to Exhibit 10.6 of our Annual Report on Form 10-K (No. 001-34525) filed on March 2, 2010). *
|
|
10.8
|
Purchase and Sale Agreement, dated November 18, 2009, by and among the Company, CAMAC Energy Holdings Limited, CAMAC International (Nigeria) Limited, and Allied Energy Plc. (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K (No. 001-34525) filed on November 23, 2009).
|
|
10.9
|
Form of Securities Purchase Agreement, dated March 2, 2010 (incorporated by reference to Exhibit 10.1 of our Current Report on Form 10-K filed March 3, 2010).
|
|
10.10
|
Agreement Novating Production Sharing Contract, by and among Allied Energy Plc, CAMAC International (Nigeria) Limited, Nigerian AGIP Exploration Limited, and CAMAC Petroleum Limited, dated April 7, 2010 (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K dated April 13, 2010).
|
|
10.11
|
The Oyo Field Agreement, by and among Allied Energy Plc, CAMAC Energy Holdings Limited and CAMAC Petroleum Limited, dated April 7, 2010 (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on April 13, 2010).
|
|
10.12
|
The Right of First Refusal Agreement, by and among the Company, CAMAC Energy Holdings Limited, CAMAC International (Nigeria) Limited, and Allied Energy Plc, dated April 7, 2010 (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K filed on April 13, 2010).
|
|
10.13
|
Employment Agreement, dated September 21, 2010, by and between Byron A. Dunn and the Company (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2010).*
|
|
10.14
|
Employment Offer Letter, dated September 1, 2010, by and between Abiola L. Lawal and the Company (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2010).*
|
10.15
|
Purchase and Continuation Agreement, dated December 10, 2010, by and among CAMAC Energy Inc., CAMAC Petroleum Limited, CAMAC Energy Holdings Limited, Allied Energy Plc, and CAMAC International (Nigeria) Limited (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on December 13, 2010).
|
|
10.16
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of our Current Report filed on December 23, 2010).
|
|
10.17
|
Limited Waiver Agreement Related to Purchase and Continuation Agreement, dated as of February 15, 2011, by and among CAMAC Energy Inc., CAMAC Petroleum Inc., CAMAC Energy Holdings Limited, Allied Energy Plc, and CAMAC International (Nigeria) Limited (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on February 16, 2011).
|
|
10.18
|
Second Agreement Novating Production Sharing Contract, dated as of February 15, 2011, by and among Allied Energy Plc, CAMAC International (Nigeria) Limited, Nigerian AGIP Exploration Limited, and CAMAC Petroleum Limited (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on February 16, 2011).
|
|
10.19
|
Amended and Restated Oyo Field Agreement Hereby Renamed OML 120/121 Management Agreement, dated as of February 15, 2011, by and among CAMAC Petroleum Limited, CAMAC Energy Holdings Limited, and Allied Energy Plc (incorporated by reference to Exhibit 10.4 of our Current Report on Form 8-K filed on February 16, 2011).
|
|
10.20
|
Amended and Restated Employment Agreement effective March 8, 2011, by and between Abiola L. Lawal and the Company (incorporated by reference to Exhibit 10.37 of our Annual Report on Form 10-K filed on March 11, 2011).*
|
|
10.21
|
Separation Agreement and General Release of Claims effective April 11, 2011 by and between Mr. Byron Dunn and the Company (incorporated by reference to Exhibit 10.5 of our Quarterly Report on Form 10-Q filed on May 3, 2011).*
|
|
10.22
|
Promissory Note Agreement dated June 6, 2011 by and among CAMAC Petroleum Limited and Allied Energy Plc. (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on June 9, 2011).
|
|
10.23
|
Guaranty Agreement dated June 6, 2011 by and among CAMAC Energy Inc. and Allied Energy Plc. (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on June 9, 2011).
|
|
10.24
|
Executive Employment Agreement dated June 6, 2011 by and between Edward G. Caminos and the Company (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on June 6, 2011).*
|
|
10.25
|
Executive Employment Agreement dated June 6, 2011 by and between Alan W. Halsey and the Company (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on June 6, 2011).*
|
|
10.26
|
Executive Employment Agreement dated September 1, 2011 by and between Nicholas J. Evanoff and the Company (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on September 7, 2011).*
|
|
10.27
|
Executive Employment Agreement dated September 1, 2011 by and between Babatunde Omidele and the Company (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on September 7, 2011).*
|
|
10.28
|
Separation Agreement and General Release of Claims effective February 14, 2012 by and between Mr. Alan W. Halsey and the Company (incorporated by reference to Exhibit 10.45 of our Annual Report on Form 10-K filed on March 15, 2012).*
|
|
10.29
|
Separation Agreement and General Release of Claims effective February 23, 2012 by and between Mr. Edward G. Caminos and the Company (incorporated by reference to Exhibit 10.46 of our Annual Report on Form 10-K filed on March 15, 2012).*
|
|
10.30
|
Executive Consulting Agreement effective March 1, 2012 by and between Earl W. McNiel and the Company (incorporated by reference to Exhibit 10.47 of our Annual Report on Form 10-K filed on March 15, 2012).*
|
10.31
|
Production Sharing Contract, by and between the Government of the Republic of Kenya and CAMAC Energy Kenya Limited, dated May 10, 2012, relating to Block L1B (incorporated by reference to Exhibit 10.4 of our Form 10-Q filed on May 9, 2012).
|
|
10.32
|
Production Sharing Contract, by and between the Government of the Republic of Kenya and CAMAC Energy Kenya Limited, dated May 10, 2012, relating to Block L16 (incorporated by reference to Exhibit 10.5 of our Form 10-Q filed on May 9, 2012).
|
|
10.33
|
Production Sharing Contract, by and between the Government of the Republic of Kenya and CAMAC Energy Kenya Limited, dated May 10, 2012, relating to Block L27 (incorporated by reference to Exhibit 10.6 of our Form 10-Q filed on May 9, 2012).
|
|
10.34
|
Production Sharing Contract, by and between the Government of the Republic of Kenya and CAMAC Energy Kenya Limited, dated May 10, 2012, relating to Block L28 (incorporated by reference to Exhibit 10.7 of our Form 10-Q filed on May 9, 2012).
|
|
10.35
|
Petroleum (Exploration, Development and Production) License, by and between the Republic of The Gambia and CAMAC Energy A2 Gambia Ltd., dated May 24, 2012, relating to Block A2 (incorporated by reference to Exhibit 10.8 of our Form 10-Q filed on May 9, 2012).
|
|
10.36
|
Petroleum (Exploration, Development and Production) License, by and between the Republic of The Gambia and CAMAC Energy A5 Gambia Ltd., dated May 24, 2012, relating to Block A5 (incorporated by reference to Exhibit 10.9 of our Form 10-Q filed on May 9, 2012).
|
|
10.37
|
Share Sale and Purchase Agreement, by and between Leyshon Resources Limited and CAMAC Energy Inc., dated July 22, 2012 (incorporated by reference to Exhibit 10.1 of our Form 10-Q filed on November 9, 2013).
|
|
10.38
|
Executive Employment Agreement dated February 27, 2013 by and between Earl W. McNiel and the Company.*
|
|
10.39
|
Amended and Extended Maturity Date of the Promissory Note dated June 6, 2011, amended August 3, 2012, by and among CAMAC Petroleum Limited and Allied Energy Plc..
|
|
10.40
|
Amended and Extended Maturity Date of the Promissory Note dated June 6, 2011, amended March 25, 2013, by and among CAMAC Petroleum Limited and Allied Energy Plc..
|
|
10.41
|
Technical Services Agreement, by and between Allied Energy Plc and CAMAC Petroleum Limited, dated January 10, 2013.
|
|
Subsidiaries of the Company
|
||
Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm, filed herewith.
|
||
Consent of RBSM LLP, Independent Registered Public Accounting Firm, filed herewith.
|
||
Consent of Gaffney, Cline & Associates
|
||
Certification of Chief Executive Officer Pursuant to 15 U.S.C. § 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Principle Financial and Accounting Officer Pursuant to 15 U.S.C. § 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Executive Officer Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Principle Financial and Accounting Officer Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
99.1
|
Report of Gaffney, Cline & Associates
|
|
101. INS
|
XBRL Instance Document.
|
|
101. SCH
|
XBRL Schema Document.
|
|
101. CAL
|
XBRL Calculation Linkbase Document.
|
|
101. DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101. LAB
|
XBRL Label Linkbase Document.
|
|
101. PRE
|
XBRL Presentation Linkbase Document.
|
CAMAC Energy Inc.
|
|||
By:
|
/s/ Dr. Kase Lukman Lawal
|
||
Dr. Kase Lukman Lawal
|
|||
Chief Executive Officer
|
|||
(Principal Executive Officer)
|
|||
By:
|
/s/ Earl W. McNiel
|
||
Earl W. McNiel
|
|||
Senior Vice President and Chief Financial Officer
|
|||
(Principal Financial Officer)
|
Title
|
Date
|
|||
/s/ DR.KASE LUKMAN LAWAL
|
Director and Chief Executive Officer
|
April 15, 2013
|
||
Dr. Kase Lukman Lawal
|
(Principal Executive Officer)
|
|||
/s/ EARL W. MCNIEL
|
Senior Vice President and Chief Financial Officer
|
April 15, 2013
|
||
Earl W. McNiel
|
(Principal Financial Officer)
|
|||
/s/ JEFFREY S. COURTRIGHT
|
Vice President, Controller and Treasurer
|
April 15, 2013
|
||
Jeffrey S. Courtright
|
(Principal Accounting Officer)
|
|||
/s/ DR. LEE PATRICK BROWN
|
Director
|
April 15, 2013
|
||
Dr. Lee Patrick Brown
|
||||
/s/ WILLIAM J. CAMPBELL
|
Director
|
April 15, 2013
|
||
William J. Campbell
|
||||
/s/ J KENT FRIEDMAN
|
Director
|
April 15, 2013
|
||
J. Kent Friedman
|
||||
/s/ JOHN HOFMEISTER
|
Director
|
April 15, 2013
|
||
John Hofmeister
|
||||
/s/ IRA WAYNE MCCONNELL
|
Director
|
April 15, 2013
|
||
Ira Wayne McConnell
|
||||
/s/ HAZEL O'LEARY
|
Director
|
April 15, 2013
|
||
Hazel O'Leary
|
As of December 31,
|
||||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,806 | $ | 13,626 | ||||
Accounts receivable
|
6,103 | 18,939 | ||||||
Other current assets
|
1,013 | 1,641 | ||||||
Current assets of discontinued operations
|
- | 73 | ||||||
Total current assets
|
10,922 | 34,279 | ||||||
Property, plant and equipment, net:
|
||||||||
Oil and gas properties (successful efforts method of accounting), net
|
188,630 | 195,979 | ||||||
Property, plant and equipment, other, net
|
456 | 243 | ||||||
Total property, plant and equipment, net
|
189,086 | 196,222 | ||||||
Other assets
|
11 | 169 | ||||||
Noncurrent assets of discontinued operations
|
36 | 200 | ||||||
Total Assets
|
$ | 200,055 | $ | 230,870 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 15,112 | $ | 35,305 | ||||
Accrued expenses
|
2,770 | 3,563 | ||||||
Current liabilities of discontinued operations
|
- | 791 | ||||||
Total current liabilities
|
17,882 | 39,659 | ||||||
Long-term note payable - related party
|
872 | 6,000 | ||||||
Other long-term liabilities
|
55 | - | ||||||
Total Liabilities
|
18,809 | 45,659 | ||||||
Commitments and Contingencies
|
||||||||
Equity
|
||||||||
Stockholders' equity - CAMAC Energy Inc.
|
||||||||
Preferred stock $0.001 par value - 50,000,000 shares authorized,
|
||||||||
none issued and outstanding
|
- | - | ||||||
Common stock $0.001 par value - 300,000,000 shares authorized,
|
||||||||
156,095,346 and 155,385,563 shares issued and outstanding as
|
||||||||
of December 31, 2012 and December 31, 2011, respectively
|
156 | 155 | ||||||
Paid-in capital
|
462,801 | 461,157 | ||||||
Accumulated deficit
|
(281,929 | ) | (275,838 | ) | ||||
Accumulated other comprehensive income (loss)
|
224 | (265 | ) | |||||
Total stockholders' equity - CAMAC Energy Inc.
|
181,252 | 185,209 | ||||||
Noncontrolling interests of discontinued operations
|
(6 | ) | 2 | |||||
Total Equity
|
181,246 | 185,211 | ||||||
Total Liabilities and Equity
|
$ | 200,055 | $ | 230,870 |
Years Ended December 31,
|
||||||||||
2012
|
2011
|
|||||||||
Continuing Operations
|
||||||||||
Crude oil sales, net of royalties
|
$ | 16,624 | $ | 37,922 | ||||||
Operating costs and expenses:
|
||||||||||
Lease operating expenses and production costs
|
326 | 30,882 | ||||||||
Exploratory expenses
|
3,236 | 890 | ||||||||
Depreciation, depletion and amortization
|
10,750 | 13,477 | ||||||||
General and administrative expenses
|
10,998 | 13,336 | ||||||||
Total operating costs and expenses
|
25,310 | 58,585 | ||||||||
Operating loss
|
(8,686 | ) | (20,663 | ) | ||||||
Other expense, net
|
(582 | ) | (328 | ) | ||||||
Loss from continuing operations before income taxes
|
(9,268 | ) | (20,991 | ) | ||||||
Income tax expense
|
- | - | ||||||||
Net loss from continuing operations
|
(9,268 | ) | (20,991 | ) | ||||||
Discontinued Operations
|
||||||||||
Net loss from discontinued operations, net of tax
|
(991 | ) | (4,012 | ) | ||||||
Gain on divestiture, net
|
4,160 | - | ||||||||
Net income (loss) from discontinued operations
|
3,169 | (4,012 | ) | |||||||
Net loss
|
(6,099 | ) | (25,003 | ) | ||||||
Net loss attributable to noncontrolling interests - discontinued operations
|
8 | 90 | ||||||||
Net loss attributable to CAMAC Energy Inc.
|
$ | (6,091 | ) | $ | (24,913 | ) | ||||
Net (loss) income per common share attributable to CAMAC Energy Inc. - basic
|
||||||||||
Continuing operations
|
$ | (0.06 | ) | $ | (0.14 | ) | ||||
Discontinued operations
|
$ | 0.02 | $ | (0.03 | ) | |||||
Total
|
$ | (0.04 | ) | $ | (0.16 | ) | ||||
Net (loss) income per common share attributable to CAMAC Energy Inc. - diluted
|
||||||||||
Continuing operations
|
$ | (0.06 | ) | $ | (0.14 | ) | ||||
Discontinued operations
|
$ | 0.02 | $ | (0.03 | ) | |||||
Total
|
$ | (0.04 | ) | $ | (0.16 | ) | ||||
Weighted average common shares outstanding:
|
||||||||||
Basic
|
155,813 | 154,556 | ||||||||
Diluted
|
155,813 | 154,556 |
Years Ended December 31,
|
|||||||||
2012
|
2011
|
||||||||
Net loss
|
$ | (6,099 | ) | $ | (25,003 | ) | |||
Other comprehensive income (loss):
|
|||||||||
Foreign currency adjustments
|
94 | (31 | ) | ||||||
Unrealized gain (loss) on investments, net of taxes
|
395 | (114 | ) | ||||||
Total other comprehensive income (loss)
|
489 | (145 | ) | ||||||
Comprehensive loss
|
(5,610 | ) | (25,148 | ) | |||||
Comprehensive loss attributable to noncontrolling interests
|
8 | 88 | |||||||
Comprehensive loss attributable to CAMAC Energy Inc.
|
$ | (5,602 | ) | $ | (25,060 | ) |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Noncontrolling
|
Stockholders'
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Income (Loss)
|
Interest
|
Equity
|
||||||||||||||||||||||
At December 31, 2010
|
153,612 | $ | 154 | $ | 458,523 | $ | (250,925 | ) | $ | (120 | ) | $ | (643 | ) | $ | 206,989 | ||||||||||||
Stock issued for services
|
840 | 1 | 706 | - | - | - | 707 | |||||||||||||||||||||
Exercise of warrants and options
|
323 | - | 177 | - | - | - | 177 | |||||||||||||||||||||
Vesting of restricted stock
|
611 | - | - | - | - | - | - | |||||||||||||||||||||
Stock-based employee compensation
|
2,484 | - | - | - | 2,484 | |||||||||||||||||||||||
Adjustments to noncontrolling interest
|
(733 | ) | - | - | 735 | 2 | ||||||||||||||||||||||
Net loss
|
- | (24,913 | ) | - | (90 | ) | (25,003 | ) | ||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||
Foreign currency adjustments
|
- | - | (31 | ) | - | (31 | ) | |||||||||||||||||||||
Unrealized loss on investments, net of taxes
|
- | - | (114 | ) | - | (114 | ) | |||||||||||||||||||||
At December 31, 2011
|
155,386 | $ | 155 | $ | 461,157 | $ | (275,838 | ) | $ | (265 | ) | $ | 2 | $ | 185,211 | |||||||||||||
Exercise of warrants and options
|
7 | - | 3 | - | - | - | 3 | |||||||||||||||||||||
Vesting of restricted stock
|
514 | 1 | - | 1 | ||||||||||||||||||||||||
Contingent consideration stock issued
|
188 | - | 890 | 890 | ||||||||||||||||||||||||
Stock-based employee compensation
|
739 | - | - | - | 739 | |||||||||||||||||||||||
Net loss
|
- | (6,091 | ) | - | (8 | ) | (6,099 | ) | ||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||
Foreign currency adjustments
|
12 | - | 94 | - | 106 | |||||||||||||||||||||||
Unrealized gain on investments, net of taxes
|
- | - | 395 | - | 395 | |||||||||||||||||||||||
At December 31, 2012
|
156,095 | $ | 156 | $ | 462,801 | $ | (281,929 | ) | $ | 224 | $ | (6 | ) | $ | 181,246 |
Years Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Operating activities
|
||||||||
Net loss
|
$ | (6,099 | ) | $ | (25,003 | ) | ||
Adjustments to reconcile net loss to cash used in operating activities:
|
||||||||
Depreciation, depletion and amortization
|
10,758 | 13,530 | ||||||
Stock-based compensation
|
739 | 2,484 | ||||||
Currency transaction loss (gain)
|
22 | (31 | ) | |||||
Dry hole costs
|
(37 | ) | 2,176 | |||||
Gain on divestiture, net
|
(4,160 | ) | - | |||||
Changes in operating assets and liabilities:
|
||||||||
Decrease (increase) in accounts receivable
|
12,836 | (8,528 | ) | |||||
Decrease in other current assets
|
649 | 1,841 | ||||||
Decrease in inventories
|
- | 72 | ||||||
(Decrease) increase in accounts payable
|
(20,772 | ) | 35,834 | |||||
Increase (decrease) in accrued expenses
|
112 | (37,029 | ) | |||||
Other
|
55 | - | ||||||
Net cash used in operating activities
|
(5,897 | ) | (14,654 | ) | ||||
Investing activities
|
||||||||
Capital expenditures
|
(3,576 | ) | (7,159 | ) | ||||
Proceeds on divestiture, net
|
2,364 | - | ||||||
Net sales of available for sale securities
|
- | 256 | ||||||
Decrease in other assets
|
465 | 43 | ||||||
Proceeds on long-term investments
|
1,966 | - | ||||||
Net cash provided by (used in) investing activities
|
1,219 | (6,860 | ) | |||||
Financing activities
|
||||||||
Proceeds from long-term note payable - related party
|
5,000 | 31,000 | ||||||
Payments of long-term note payable - related party
|
(10,128 | ) | (25,000 | ) | ||||
Proceeds from exercise of warrants and stock options
|
3 | 177 | ||||||
Net cash (used in) provided by financing activities
|
(5,125 | ) | 6,177 | |||||
Effect of exchange rate on cash and cash equivalents
|
(17 | ) | 45 | |||||
Net decrease in cash and cash equivalents
|
(9,820 | ) | (15,292 | ) | ||||
Cash and cash equivalents at beginning of period
|
13,626 | 28,918 | ||||||
Cash and cash equivalents at end of period
|
$ | 3,806 | $ | 13,626 | ||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid for:
|
||||||||
Interest, net
|
$ | 117 | $ | 120 | ||||
Contingent consideration stock
|
$ | 890 | $ | - | ||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Nonsubsidiary common stock received as partial proceeds for divestiture, net
|
$ | 1,877 | $ | - | ||||
Common stock issued for services
|
$ | - | $ | 706 |
Years Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Costs and expenses:
|
||||||||
Exploratory expenses
|
$ | 204 | $ | 2,545 | ||||
Depreciation, depletion and amortization
|
8 | 53 | ||||||
General and administrative expenses
|
779 | 1,642 | ||||||
Other income
|
- | (228 | ) | |||||
Total costs and expenses
|
991 | 4,012 | ||||||
Loss before income taxes
|
(991 | ) | (4,012 | ) | ||||
Income tax expense
|
- | - | ||||||
Net loss before noncontrolling interests
|
(991 | ) | (4,012 | ) | ||||
Noncontrolling interests
|
8 | 90 | ||||||
Net loss
|
$ | (983 | ) | $ | (3,922 | ) |
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Other current assets
|
$ | - | $ | 73 | ||||
Property, plant and equipment, net
|
- | 164 | ||||||
Other assets
|
36 | 36 | ||||||
Total assets
|
$ | 36 | $ | 273 | ||||
Accounts payable
|
$ | - | $ | 592 | ||||
Accrued expenses
|
- | 199 | ||||||
Total liabilities
|
$ | - | $ | 791 |
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Oil and gas properties:
|
(In thousands)
|
|||||||
Proved oil and gas properties
|
$ | 206,212 | $ | 206,212 | ||||
Less: Accumulated depreciation, depletion and amortization
|
25,822 | 15,233 | ||||||
Proved oil and gas properties, net
|
180,390 | 190,979 | ||||||
Unproved oil and gas properties
|
8,240 | 5,000 | ||||||
Oil and gas properties, net
|
188,630 | 195,979 | ||||||
Property, plant and equipment, other
|
989 | 614 | ||||||
Less: Accumulated depreciation
|
533 | 371 | ||||||
Property, plant and equipment, other, net
|
456 | 243 | ||||||
Total property, plant and equipment
|
$ | 189,086 | $ | 196,222 |
Years Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Net loss attributable to CAMAC Energy Inc. before income tax expense
|
$ | (6,091 | ) | $ | (24,913 | ) | ||
Expected income tax provision at statutory rate of 35%
|
$ | (2,132 | ) | $ | (8,720 | ) | ||
Increase (decrease) due to:
|
||||||||
Foreign-incorporated subsidiaries
|
(4,463 | ) | 4,102 | |||||
Net losses not realizable currently for U.S. tax purposes
|
6,595 | 4,618 | ||||||
Total income tax expense
|
$ | - | $ | - |
Years Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Tax basis operating loss carryovers
|
$ | 20,471 | $ | 16,898 | ||||
Well workover
|
7,822 | 10,737 | ||||||
Other
|
481 | 106 | ||||||
28,774 | 27,741 | |||||||
Valuation allowance
|
(28,774 | ) | (27,741 | ) | ||||
Net deferred income tax assets
|
$ | - | $ | - |
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Accrued contingent consideration
|
$ | - | $ | 890 | ||||
Accrued professional fees
|
565 | 474 | ||||||
Accrued payroll and benefits
|
397 | 406 | ||||||
Accrued workover costs
|
538 | 1,367 | ||||||
Other
|
1,270 | 426 | ||||||
Total accrued expenses
|
$ | 2,770 | $ | 3,563 |
Shares
Underlying
Options
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Term (Years)
|
||||||||||
Stock Options
|
||||||||||||
Outstanding at January 1, 2012
|
5,496,692 | $ | 1.38 | 4.9 | ||||||||
Granted
|
625,485 | $ | 0.86 | 4.3 | ||||||||
Exercised
|
(7,000 | ) | $ | 0.64 | ||||||||
Forfeited
|
(3,540,192 | ) | $ | 1.58 | ||||||||
Outstanding as of December 31, 2012
|
2,574,985 | $ | 0.98 | 3.8 | ||||||||
Expected to vest
|
2,574,985 | $ | 0.98 | 3.8 | ||||||||
Exercisable at December 31, 2012
|
729,501 | $ | 1.25 | 3.6 |
2012
|
2011
|
|||||||
Expected price volatility
|
120.5 | % | 103.7 | % | ||||
Risk free interest rate (U.S. treasury bonds)
|
0.5 | % | 0.8 | % | ||||
Expected annual dividend yield
|
- | - | ||||||
Expected option term (years)
|
3.5 | 3.1 | ||||||
Grant date fair value per share
|
$ | 0.64 | $ | 0.84 |
Shares
|
Weighted-Average Grant Date Fair Value
|
|||||||
Restricted Stock
|
||||||||
Nonvested at January 1, 2012
|
1,088,627 | $ | 1.13 | |||||
Granted
|
909,916 | $ | 0.76 | |||||
Vested
|
(514,192 | ) | $ | 1.10 | ||||
Forfeited
|
(385,000 | ) | $ | 1.28 | ||||
Nonvested as of December 31, 2012
|
1,099,351 | $ | 0.78 |
Years ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Basic
|
155,813 | 154,556 | ||||||
Diluted
|
155,813 | 154,556 |
Years ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Stock options
|
2 | 98 | ||||||
Warrants issued in stock offerings
|
- | 6 | ||||||
Nonvested restricted stock awards
|
327 | 65 |
Years ended December 31,
|
||||||||
2012
|
2011
|
|||||||
(In thousands)
|
||||||||
Available for sale:
|
||||||||
Investment in nonsubsidiary | $ | - | $ | 158 |
2012 | Level 1 | 2011 | Level 1 | |||||||||||||
(In thousands)
|
||||||||||||||||
Investment in nonsubsidiary | $ | - | $ | - | $ | 158 | $ | 158 |
December 31, 2012
|
December 31, 2011
|
|||||||
|
(In thousands)
|
|||||||
CEHL, accounts payable
|
$ | 9,783 | $ | 162 | ||||
CEHL, long-term note payable
|
$ | 872 | $ | 6,000 | ||||
Years Ended December 31,
|
||||||||
2012 | 2011 | |||||||
|
(In thousands)
|
|||||||
CEHL, operating expenses, net
|
$ | 81 | $ | 3,243 | ||||
CEHL, interest on long-term note payable
|
$ | 122 | $ | 120 |
Crude Oil
|
||||||||
(MBbls)
|
||||||||
Africa
|
Total
|
|||||||
December 31, 2010
|
5,288 | 5,288 | ||||||
Revisions
|
(2,288 | ) | (2,288 | ) | ||||
Improved recovery
|
- | - | ||||||
Purchases
|
- | - | ||||||
Extensions and discoveries
|
- | - | ||||||
Sales of minerals in place
|
- | - | ||||||
Production
|
(337 | ) | (337 | ) | ||||
December 31, 2011
|
2,663 | 2,663 | ||||||
Revisions
|
582 | 582 | ||||||
Improved recovery
|
- | - | ||||||
Purchases
|
- | - | ||||||
Extensions and discoveries
|
- | - | ||||||
Sales of minerals in place
|
- | - | ||||||
Production
|
(147 | ) | (147 | ) | ||||
December 31, 2012
|
3,098 | 3,098 | ||||||
Developed reserves
|
||||||||
December 31, 2010
|
387 | 387 | ||||||
December 31, 2011
|
92 | 92 | ||||||
December 31, 2012
|
55 | 55 | ||||||
Undeveloped reserves
|
||||||||
December 31, 2010
|
4,901 | 4,901 | ||||||
December 31, 2011
|
2,571 | 2,571 | ||||||
December 31, 2012
|
3,043 | 3,043 |
(In thousands)
|
Africa
|
Total
|
||||||
As of December 31, 2012
|
||||||||
Proved properties
|
$ | 206,212 | $ | 206,212 | ||||
Unproved properties
|
8,240 | 8,240 | ||||||
Total gross
|
214,452 | 214,452 | ||||||
Less: Accumulated depreciation, depletion and amortization
|
25,822 | 25,822 | ||||||
Net capitalized costs
|
$ | 188,630 | $ | 188,630 | ||||
As of December 31, 2011
|
||||||||
Proved properties
|
$ | 206,212 | $ | 206,212 | ||||
Unproved properties
|
5,000 | 5,000 | ||||||
Total gross
|
211,212 | 211,212 | ||||||
Less: Accumulated depreciation, depletion and amortization
|
15,233 | 15,233 | ||||||
Net capitalized costs
|
$ | 195,979 | $ | 195,979 |
(In thousands)
|
Africa
|
United States
|
Total
|
|||||||||
Year ended December 31, 2012
|
||||||||||||
Proved property acquisition
|
$ | - | $ | - | $ | - | ||||||
Unproved property acquisition
|
3,240 | - | 3,240 | |||||||||
Exploration
|
1,775 | 1,461 | 3,236 | |||||||||
Development
|
- | - | - | |||||||||
Total costs incurred
|
$ | 5,015 | $ | 1,461 | $ | 6,476 | ||||||
Year ended December 31, 2011
|
||||||||||||
Proved property acquisition
|
$ | - | $ | - | $ | - | ||||||
Unproved property acquisition
|
5,000 | - | 5,000 | |||||||||
Exploration
|
206 | 684 | 890 | |||||||||
Development
|
- | - | - | |||||||||
Total costs incurred
|
$ | 5,206 | $ | 684 | $ | 5,890 |
(In thousands)
|
Africa
|
United States
|
Total
|
|||||||||
Year ended December 31, 2012
|
||||||||||||
Revenues
|
$ | 16,624 | $ | - | $ | 16,624 | ||||||
Production costs
|
(260 | ) | (7 | ) | (267 | ) | ||||||
Exploratory expenses
|
(1,775 | ) | (1,461 | ) | (3,236 | ) | ||||||
Depreciation, depletion and amortization
|
(10,595 | ) | - | (10,595 | ) | |||||||
Other expenses
|
(59 | ) | - | (59 | ) | |||||||
Results of operations before income taxes
|
3,935 | (1,468 | ) | 2,467 | ||||||||
Income tax expense
|
- | - | - | |||||||||
Results of continuing operations
|
$ | 3,935 | $ | (1,468 | ) | $ | 2,467 | |||||
Year ended December 31, 2011
|
||||||||||||
Revenues
|
$ | 37,922 | $ | - | $ | 37,922 | ||||||
Production costs
|
(1,905 | ) | - | (1,905 | ) | |||||||
Exploration expenses
|
(206 | ) | (684 | ) | (890 | ) | ||||||
Depreciation, depletion and amortization
|
(13,316 | ) | - | (13,316 | ) | |||||||
Other expenses
|
(28,977 | ) | - | (28,977 | ) | |||||||
Results of operations before income taxes
|
(6,482 | ) | (684 | ) | (7,166 | ) | ||||||
Income tax expense
|
- | - | - | |||||||||
Results of continuing operations
|
$ | (6,482 | ) | $ | (684 | ) | $ | (7,166 | ) |
(In thousands)
|
Africa
|
Total
|
||||||
As of December 31, 2012
|
||||||||
Future cash inflows from production sold
|
$ | 349,345 | $ | 349,345 | ||||
Future production costs
|
(180,612 | ) | (180,612 | ) | ||||
Future development costs
|
(58,800 | ) | (58,800 | ) | ||||
Future income taxes
|
(19,886 | ) | (19,886 | ) | ||||
Future net cash flows before discount
|
90,047 | 90,047 | ||||||
Discount at 10% annual rate
|
(24,335 | ) | (24,335 | ) | ||||
Standardized measure of discounted future cash flows
|
$ | 65,712 | $ | 65,712 | ||||
As of December 31, 2011
|
||||||||
Future cash inflows from production sold
|
$ | 298,936 | $ | 298,936 | ||||
Future production costs
|
(140,104 | ) | (140,104 | ) | ||||
Future development costs
|
(62,308 | ) | (62,308 | ) | ||||
Future income taxes
|
(16,212 | ) | (16,212 | ) | ||||
Future net cash flows before discount
|
80,312 | 80,312 | ||||||
Discount at 10% annual rate
|
(18,625 | ) | (18,625 | ) | ||||
Standardized measure of discounted future cash flows
|
$ | 61,687 | $ | 61,687 |
(In thousands)
|
Africa
|
Total
|
||||||
Standardized measure, January 1, 2012
|
$ | 61,687 | $ | 61,687 | ||||
Sales/production net of production costs
|
(16,357 | ) | (16,357 | ) | ||||
Development costs incurred
|
- | - | ||||||
Purchases of reserves
|
- | - | ||||||
Sales of reserves
|
- | - | ||||||
Net change in sale prices and production costs on future production
|
(40,435 | ) | (40,435 | ) | ||||
Changes in estimated future development costs
|
8,433 | 8,434 | ||||||
Extensions, discoveries and improved recovery
|
- | - | ||||||
Revisions of previous quantity estimates
|
47,662 | 47,662 | ||||||
Accretion of discount
|
5,717 | 5,717 | ||||||
Net change in income tax
|
(995 | ) | (995 | ) | ||||
Standardized measure, December 31, 2012
|
$ | 65,712 | $ | 65,712 | ||||
Standardized measure, January 1, 2011
|
95,696 | 95,696 | ||||||
Sales/production net of production costs
|
(35,617 | ) | (35,617 | ) | ||||
Development costs incurred
|
- | - | ||||||
Purchases of reserves
|
- | - | ||||||
Sales of reserves
|
- | - | ||||||
Net change in sale prices and production costs on future production
|
136,097 | 136,097 | ||||||
Changes in estimated future development costs
|
(9,989 | ) | (9,989 | ) | ||||
Extensions, discoveries and improved recovery
|
- | - | ||||||
Revisions of previous quantity estimates
|
(139,203 | ) | (139,203 | ) | ||||
Accretion of discount
|
10,417 | 10,417 | ||||||
Net change in income tax
|
4,286 | 4,286 | ||||||
Standardized measure, December 31, 2011
|
$ | 61,687 | $ | 61,687 |
Africa
|
||||
Sales revenue per barrel of crude oil:
|
||||
2012
|
$ | 112.60 | ||
2011
|
$ | 112.91 | ||
2010
|
$ | 85.16 | ||
Production costs per barrel of net crude oil production:
|
||||
2012
|
$ | 6.34 | ||
2011
|
$ | 8.61 | ||
2010
|
$ | 34.54 |
a.
|
During the term of your employment with the Company you will receive a base salary of US$290,000.00 per annum (the “Base Salary”), paid in arrears and in equal installments in accordance with the customary payroll practices of the Company.
|
b.
|
The Board has approved for you to receive an option to purchase 800,000 shares of the Company’s common stock (the “Option”) under the Company’s 2009 Equity Incentive Plan (the “Plan”). The Option will be evidenced by an Option Agreement as contemplated by the Plan, which will govern the Option, notwithstanding any other provision in this Agreement. The exercise price of the Option will be the closing price of the Company’s common stock on your date of hire. The Option will vest in 1/3 annual installments on the anniversary date of your date of hire subject to your continued service with the Company on such anniversary date, with the first 266,667 shares vesting on the first year anniversary of your date of hire and the final 266,667 shares vesting on the third anniversary of your date of hire.
|
c.
|
The Board has approved for you to receive 175,000 restricted shares of the Company’s common stock (the “Stock”) under the Plan. The Stock will be issued pursuant to a Restricted Stock Award Agreement as contemplated by the Plan, which will govern the Stock and your rights to the Stock, notwithstanding any other provision in this Agreement. The Stock shall be restricted and subject to forfeiture to the Company if your rights to the restricted Stock do not vest under the award agreement. Your rights to the Stock will vest with respect to 50% of the Stock on the one year anniversary of your date of hire, and will vest with respect to the balance on the two year anniversary of your date of hire,
subject in both cases to your continued service with the Company on such anniversary date.
|
d.
|
You will be reviewed by your supervisor and the Board, not less than annually, and in connection with such review, will be eligible for a discretionary cash performance bonus each year targeted at between 0% to 100% of your then-current annual base salary, based on defined targets determined by your supervisor and the Board. You shall also be considered for additional grants of restricted stock and options in the Board’s sole discretion. You acknowledge that the Company is not obligated to award you any cash or equity bonus in any year.
|
a.
|
You shall be eligible to participate in the employee benefit plans, programs and policies maintained by the Company for similarly situated employees in accordance with the terms and conditions of such plans, programs, and policies as in effect from time to time.
|
b.
|
In accordance with and subject to the terms of the Company’s expense reimbursement policy, the Company shall pay or reimburse you for reasonable expenses actually incurred or paid by you in the performance of your services hereunder upon the presentation of expense statements or vouchers or such other appropriate supporting information as the Company may reasonably require of you. To the extent that a reimbursement amount is subject to section 409A of the Internal Revenue Code of 1986, as amended (the “Code”), and the rules and regulations issued thereunder by the Department of Treasury and the Internal Revenue Service (“Section 409A”) the Company will pay you the reimbursement amount due, if any, in any event before the last day of your taxable year following the taxable year in which the expense was incurred. Your rights to any reimbursements are not subject to liquidation or exchange for another benefit. The amount of expense reimbursements for which you are eligible during any taxable year will not affect the amount of any expense reimbursements for which you are eligible in any other taxable year.
|
c.
|
You will be entitled to up to 28 days of paid time off per annum (pro-rated for partial years of service) in addition to the normal statutory holidays, provided, however, that vacation is to be taken at such times and intervals as may be agreed by the Company having regard to your workload and needs of the Company.
|
d.
|
You shall be entitled to the benefit of the indemnification provisions contained in the bylaws of the Company, as the same may be amended.
|
a.
|
With or without cause, you and the Company may each terminate this Agreement at any time after thirty (30) days advance written notice, and the Company will be obligated to pay you the compensation and expenses due up to the date of your Separation from Service. Notwithstanding the foregoing sentence, the Company will pay to you an amount equal to the Base Salary plus target annual bonus as determined by the Board for the year in which Separation from Service occurs (the “Separation Payment”) if you incur a Separation from Service due to your termination by the Company without “Cause” and shall also provide the benefits described in Section 9.b. below, and immediately accelerate by twelve (12) months the vesting of all outstanding Company restricted stock and options exercisable for Company Stock then held by you, with all vested Company options held by you (including accelerated options) remaining exercisable for a period of twelve (12) months following your date of Separation from Service, in exchange for a full and complete release of claims against the Company, its affiliates, officers and directors in a form reasonably acceptable to the Company (the “Release”), which Release has become irrevocable. For purposes of this provision, “Cause” means your (i) conviction of, or plea of nolo contendere to, a felony or any other crime involving moral turpitude; (ii) fraud on or misappropriation of any funds or property of the Company or any of its affiliates, customers or vendors; (iii) willful violation of any applicable law, rule or regulation (other than minor traffic violations or similar offenses), or breach of fiduciary duty; (iv) willful failure to perform your responsibilities in the best interests of the Company or any of its affiliates; (v) illegal use or distribution of drugs; (vi) material violation of any rule, regulation, procedure or policy of the Company or any of its affiliates; or (vii) material breach of any provision of this Agreement or any other employment, non-disclosure, non-competition, non-solicitation or other similar agreement executed by you for the benefit of the Company or any of its affiliates, all as determined by the Board or the Company’s affiliate (as the case may be), which determination will be conclusive. The Separation Payment is intended to qualify as separation pay due to involuntary Separation from Service under Treasury Regulation §1.409A-1(b)(9)(iii). To the extent the Separation Payment, or any portion thereof, so qualifies or is otherwise exempt from the requirements of Section 409A, such amount shall be paid in 12 equal monthly installments on the last day of each of the first 12 months following the month of your Separation from Service, subject to the Release becoming irrevocable. If all or any portion of the Separation Payment does not qualify as separation pay due to involuntary Separation from Service under Treasury Regulation §1.409A-1(b)(9)(iii) and is not otherwise exempt from the requirements of Section 409A such amount shall be paid as follows: (a) if you are not a Specified Employee, such amount shall be paid in 12 equal monthly installments on the last day of each of the first 12 months following the month of your Separation from Service or (b) if you are a Specified Employee, such amount shall be paid in 6 monthly installments beginning the date that is six months following the date of your Separation from Service (and the first payment shall include all amounts that would have been paid to you earlier under this section had you not been a Specified Employee). For purposes of this Agreement, the terms “
Separation from Service
” and “
Specified Employee
” have the meanings ascribed to those terms in Section 409A.
|
b.
|
If (i) your employment with the Company is terminated by the Company without “Cause” as described in Section 9(a), (ii) you are an active participant in the Company’s group medical plan (the “Group Medical Plan”) on the date of your employment terminates, (iii) you timely elect to continue that Group Medical Plan coverage under section 4980B of the Code (“COBRA Continuation Coverage”), and (iv) you execute and do not revoke the Release, the Company will reimburse you, the excess, if any, of the amount you pay to the Company for such COBRA Continuation Coverage for up to the first 12 months you maintain such COBRA Continuation Coverage, above the amount of the applicable premium that you would have paid for comparable coverage during such 12 month period if you had remained an employee of the Company during such 12 month period. Any reimbursements by the Company to you required under this Section 9.b shall be made on the last day of each month you pay the amount required by this Section 9.b to the Company for such COBRA Continuation Coverage, for up to the first 12 months of COBRA Continuation Coverage. If you are a Specified Employee and the benefits specified in this Section 9.b are taxable to you and not otherwise exempt from Section 409A, the following provisions shall apply to the reimbursement or provision of such benefits. Any amounts to which you would otherwise be entitled under this Section 9.b during the first six months following the date of your Separation from Service shall be accumulated and paid to you on the date that is six months following the date of your Separation from Service. Except for any reimbursements under the applicable group health plan that are subject to a limitation on reimbursements during a specified period, the amount of expenses eligible for reimbursement under this Section 9.b, or in-kind benefits provided, during your taxable year shall not affect the expenses eligible for reimbursement, or in-kind benefits to be provided, in any other taxable year of yours. Any reimbursement of an expense described in this Section 9.b shall be made on or before the last day of your taxable year following your taxable year in which the expense was incurred. Your right to reimbursement or in-kind benefits pursuant to this Section 9.b shall not be subject to liquidation or exchange for another benefit. Subject to your Group Medical Plan COBRA Coverage Continuation rights under section 4980B of the Code, the benefits listed in this Section 9.b shall be reduced to the extent benefits of the same type are received by you, your spouse or any eligible dependent from any other person during such period, and provided, further, that you shall have the obligation to notify the Company that you or they are receiving such benefits.
|
c.
|
Notwithstanding any provision in this Agreement to the contrary, if you have not delivered to the Company an executed Release, which Release has become irrevocable, on or before the sixtieth (60th) day after the date of your Separation from Service, you shall forfeit all of the payments and benefits described in this Section 9 and shall be obligated to repay any such amounts (or the value thereof) that were provided prior to such time.
|
Yours truly,
|
|||
CAMAC ENERGY INC.
|
|||
Date
|
By:
|
/s/ Dr. Kase Lukman Lawal | |
Dr. Kase Lukman Lawal
|
|||
Chief Executive Officer
|
|||
Allied Energy Plc | |
Plot 1649 Olosa Street | |
CAMAC House | |
Victoria Island, Lagos Nigeria | |
ATTN: Managing Director | |
With copy to: | |
Allied Energy Plc | |
c/o CAMAC International Corporation | |
1330 Post Oak Blvd. | |
Suite 2200 | |
Houston, Texas 77056 | |
ATTN: President | |
CAMAC Petroleum Limited | |
Plot 1649, Olosa Street | |
CAMAC House | |
Victoria Island, Lagos Nigeria
|
|
ATTN: Managing Director
|
|
With copy to:
|
|
CAMAC Energy Inc. | |
1330 Post Oak Blvd. | |
Suite 2250 | |
Houston, Texas 77056
|
|
ATTN: General Counsel
|
ALLIED ENERGY PLC
|
|||
|
By:
|
/s/ Kamoru Lawal | |
Name:
Kamoru Lawal
|
|||
Title:
Director
|
|||
CAMAC PETROLEUM LIMITED
|
|||
By: | /s/ Jeffrey S. Courtright | ||
Name:
Jeffrey S. Courtright
|
|||
Title:
Director
|
|||
●
|
General operational support and field operations supervision
|
●
|
Wells surveillance and optimization
|
●
|
Partners and government relations activities on technical issues.
|
●
|
Hydrocarbon accounting
|
●
|
Prepare for, attend and present Allied's position at yearly program presentation and yearly reserves submission to DPR
|
●
|
Design program (with
3rd
parties) for production optimization
|
●
|
Supervise third party activities on the FPSO
|
●
|
Subsea systems surveillance
|
●
|
Manage interface with BAB
|
●
|
Coordination of all statutory compliance activities (permits, approval, inspection, audit etc)
|
●
|
Off
take Logistics, Administration & Licensing.
|
●
|
Preparation of all required reports
|
●
|
Field and reservoir surveillance
|
●
|
Provide Field Review, if necessary
|
●
|
Data gathering, clarification and working closely with a third part reserves evaluation company to provide the year-end reserves.
|
●
|
Review of work and reports from the third party reserves Evaluation Company
|
●
|
Prepare for, attend and present Allied's position at third parties meeting (financial institutions, parties interested in farming-in, data room exercise, Workshops/TECOM/FINCOM and MACOM)
|
●
|
Provide necessary operational support for procurement activities
|
●
|
Preparation of all required reports
|
●
|
Geophysical, geological and engineering evaluation leading to location identification
|
●
|
Generating well proposal & AFE
|
●
|
Provide necessary operational support during drilling and project management
|
●
|
Carry out well evaluation post drilling
|
●
|
Provide end of well report
|
●
|
Provide Support during Technical/Commercial negotiations and Contracting for new development
|
●
|
Review and analysis of invoices from vendors
|
●
|
Provision of general accounting support to Allied
|
●
|
Provision of necessary support to operations
|
●
|
Preparation of all required financial reports
|
1.
|
I have reviewed this annual report on Form 10-K of CAMAC Energy Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present, in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: April 15, 2013
|
/s/ Dr. Kase Lukman Lawal
|
|
Dr. Kase Lukman Lawal
Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of CAMAC Energy Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements and other financial information included in this report, fairly present, in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors:
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: April 15, 2013
|
/s/ Earl W. McNiel
|
|
Earl W. McNiel
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
(1)
|
The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ DR. KASE LUKMAN LAWAL
|
|
Dr. Kase Lukman Lawal
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
(1)
|
The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s
/ EARL W. MCNIEL
|
|
Earl W. McNiel
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
Gaffney, | |
Cline & | |
Associates | |
Gaffney, Cline & Associates, Inc. | |
1300 Post Oak Blvd., Suite 1000 | |
Houston, TX 77056
|
|
Telephone:
+
1 713 850 9955
|
|
www.gaffney-cline .com
|
|
CMH/gjh/AH-12-2090.00/gcah.39.13 | February 11, 2013 |
Reserves
|
Gross Oil (MMBbl)
|
CAMAC Net Oil (MBbl)
|
CAMAC Total Gross Revenue, M$
|
CAMAC Net Present Value (10%), M$
|
||||
Proved Developed Producing
|
0.75
|
55
|
6,227
|
5,938
|
||||
Proved Undeveloped
|
15.17
|
3,043
|
83,820
|
59,774
|
||||
Total Proved
|
15.92
|
3,098
|
90,047
|
65,712
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
Gaffney, |
CAMAC Energy Inc.
|
Cline & |
Associates |
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
Gaffney, |
CAMAC Energy Inc.
|
Cline & |
Associates |
Very truly yours, | |||
GAFFNEY, CLINE & ASSOCIATES | |||
|
/s/ C.M. Mike Holmgren | ||
Project Manager
|
|||
/s/ Rawdon J. H. Seager | |||
Principal - Reservoir Engineering | |||
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
Gaffney, |
CAMAC Energy Inc.
|
Cline & |
Associates |
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(a)
|
Definitions
|
|
(i)
|
Same geological formation (but not necessarily in pressure communication with the reservoir of interest);
|
|
(ii)
|
Same environment of deposition;
|
|
(iii)
|
Similar geological structure; and
|
|
(iv)
|
Same drive mechanism.
|
|
(i)
|
Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and
|
|
(ii)
|
Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(i)
|
Gain access to and prepare well locations for drilling, including surveying well locations for the purpose of determining specific development drilling sites, clearing ground, draining, road building, and relocating public roads, gas lines, and power lines, to the extent necessary in developing the proved reserves.
|
|
(ii)
|
Drill and equip development wells, development-type stratigraphic test wells, and service wells, including the costs of platforms and of well equipment such as casing, tubing, pumping equipment, and the wellhead assembly.
|
|
(iii)
|
Acquire, construct, and install production facilities such as lease flow lines, separators, treaters, heaters, manifolds, measuring devices, and production storage tanks, natural gas cycling and processing plants, and central utility and waste disposal systems.
|
|
(iv)
|
Provide improved recovery systems.
|
|
(i)
|
Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews, and others conducting those studies. Collectively, these are sometimes referred to as geological and geophysical or "G&G" costs.
|
|
(ii)
|
Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title defense, and the maintenance of land and lease records.
|
|
(iii)
|
Dry hole contributions and bottom hole contributions.
|
|
(iv)
|
Costs of drilling and equipping exploratory wells.
|
|
(v)
|
Costs of drilling exploratory-type stratigraphic test wells.
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(i)
|
Oil and gas producing activities include:
|
|
(A)
|
The search for crude oil, including condensate and natural gas liquids, or natural gas ("oil and gas") in their natural states and original locations;
|
|
(B)
|
The acquisition of property rights or properties for the purpose of further exploration or for the purpose of removing the oil or gas from such properties;
|
|
(C)
|
The construction, drilling, and production activities necessary to retrieve oil and gas from their natural reservoirs, including the acquisition , construction , installation , and maintenance of field gathering and storage systems, such as:
|
|
(1)
|
lifting the oil and gas to the surface; and
|
|
(2)
|
Gathering, treating, and field processing (as in the case of processing gas to extract liquid hydrocarbons); and
|
|
(D) Extraction of saleable hydrocarbons, in the solid, liquid, or gaseous state, from oil sands, shale, coalbeds, or other nonrenewable natural resources which are intended to be upgraded into synthetic oil or gas, and activities undertaken with a view to such extraction.
|
|
a.
|
The first point at which oil, gas, or gas liquids, natural or synthetic, are delivered to a main pipeline, a common carrier, a refinery , or a marine terminal; and
|
|
b.
|
In the case of natural resources that are intended to be upgraded into synthetic oil or gas, if those natural resources are delivered to a purchaser prior to upgrading, the first point at which the natural resources are delivered to a main pipeline, a common carrier, a refinery , a marine terminal , or a facility which upgrades such natural resources into synthetic oil or gas.
|
|
(ii)
|
Oil and gas producing activities do not include:
|
|
(A)
|
Transporting, refining, or marketing oil and gas;
|
|
(B)
|
Processing of produced oil, gas or natural resources that can be upgraded into synthetic oil or gas by a registrant that does not have the legal right to produce or a revenue interest in such production;
|
|
(C)
|
Activ ities relating to the production of natural resources other than oil, gas, or natural resources from which synthetic oil and gas can be extracted; or
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(D)
|
Production of geothermal steam.
|
|
(i)
|
When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.
|
|
(ii)
|
Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.
|
|
(iii)
|
Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.
|
|
(iv)
|
The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented , including comparisons to results in successful similar projects.
|
|
(v)
|
Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir . Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir .
|
|
(vi)
|
Pursuant to paragraph (a)(22)(iii) of this section, where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations.
|
|
(i)
|
When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.
|
|
(ii)
|
Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion . Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.
|
|
(iii)
|
Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved
reserves
.
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(iv)
|
See also guidelines in paragraphs (a)(17)(iv) and (a)(17)(vi) of this section
.
|
|
(i)
|
Costs incurred to operate and maintain wells and related equipment and facilities, including depreciation and applicable operating costs of support equipment and facilities and other costs of operating and maintaining those wells and related equipment and facilities, they become part of the cost of oil and gas produced. Examples of production costs (sometimes called lifting costs) are:
|
|
(A)
|
Costs of labor to operate the wells and related equipment and facilities.
|
|
(B)
|
Repairs and maintenance
.
|
|
(C)
|
Materials, supplies, arid fuel consumed and supplies utilized in operating the wells and related equipment and facilities.
|
|
(D)
|
Property taxes and insurance applicable to proved properties and wells and related equipment and facilities.
|
|
(E)
|
Severance taxes.
|
|
(ii)
|
Some support equipment or facilities may serve two or more oil and gas producing activities and may also serve transportation
,
refining, and marketing activities
.
To the extent that the support equipment and facilities are used in oil and gas producing activities, their depreciation and applicable operating costs become exploration, development or production costs
,
as appropriate. Depreciation, depletion, and amortization of capitalized acquisition, exploration, and development costs are not production costs but also become part of the cost of oil and gas produced along with production (lifting) costs identified above
.
|
|
(i)
|
The area of the reservoir considered as proved includes:
|
|
(A)
|
The area identified by drilling and limited by fluid contacts, if any, and
|
|
(B)
|
Adjacent undrilled portions of the reservoir that can, with reasonable certainty
,
be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.
|
|
(ii)
|
In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with
reasonable certainty.
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(iii)
|
Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.
|
|
(iv)
|
Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:
|
|
(A)
|
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and
|
|
(B)
|
The project has been approved for development by all necessary parties and entities, including governmental entities.
|
|
(v)
|
Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
|
CMH/gjh/AH-12-2090 .00/gcah.39.13
|
|
CAMAC Energy Inc.
|
|
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|
|
(ii)
|
Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.
|
|
(iii)
|
Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.
|
CAMAC ENERGY INC. | INDEMNITEE | |||
/s/
|
/s/
|
|||
Name
|
Name
|
|||
Office
|
Address
|
CAMAC ENERGY INC. | INDEMNITEE | |||
/s/
|
/s/
|
|||
Name
|
Name
|
|||
Office
|
Address
|