þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
86-0787790
|
|
(State of incorporation)
|
(I.R.S. employer identification no.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
PAGE
|
||||
PART I — FINANCIAL INFORMATION
|
3 | |||
ITEM 1. FINANCIAL STATEMENTS
|
3 | |||
Condensed Consolidated Balance Sheets as of September 30, 2014 (unaudited) and December 31, 2013
|
3 | |||
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and September 30, 2013 (unaudited)
|
4 | |||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and September 30, 2013 (unaudited)
|
5 | |||
Notes to Unaudited Condensed Consolidated Financial Statements
|
6 | |||
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
14 | |||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
19 | |||
ITEM 4. CONTROLS AND PROCEDURES
|
19 | |||
PART II — OTHER INFORMATION
|
21 | |||
ITEM 1. LEGAL PROCEEDINGS
|
21 | |||
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
21 | |||
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
21 | |||
ITEM 4. REMOVED AND RESERVED
|
21 | |||
ITEM 5. OTHER INFORMATION
|
21 | |||
ITEM 6. EXHIBITS
|
21 | |||
Signatures
|
||||
Exhibit 10.1 | ||||
Exhibit 31.1
|
||||
Exhibit 31.2
|
||||
Exhibit 32.1
|
||||
Exhibit 32.2
|
||||
Exhibit 101 Interactive Data Files
|
PART I – FINANCIAL INFORMATION
|
||||||
ITEM I – FINANCIAL STATEMENTS
|
||||||
DOLPHIN DIGITAL MEDIA, INC. AND SUBSIDIARIES
|
||||||
Condensed Consolidated Balance Sheets
|
||||||
(Unaudited)
|
ASSETS
|
As of September 30, 2014
|
As of December 31, 2013
|
||||||
Current
|
||||||||
Cash and cash equivalents
|
$ | 409,974 | $ | 706,641 | ||||
Prepaid Expenses
|
2,339 | 9,019 | ||||||
Receivables and current assets
|
112,203 | 79,389 | ||||||
Total Current Assets
|
524,516 | 795,049 | ||||||
Capitalized production costs
|
659,526 | 781,391 | ||||||
Property and equipment
|
84,491 | 23,474 | ||||||
Deposits
|
52,291 | 19,953 | ||||||
Total Assets
|
$ | 1,320,824 | $ | 1,619,867 | ||||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts payable
|
$ | 146,521 | $ | 284,954 | ||||
Other current liabilities
|
1,415,111 | 926,127 | ||||||
Accrued compensation
|
1,687,500 | 1,500,000 | ||||||
Debt
|
3,155,000 | 1,100,000 | ||||||
Loan from related party
|
3,005,767 | 4,382,623 | ||||||
Notes payable
|
300,000 | 335,000 | ||||||
Total Current Liabilities
|
9,709,899 | 8,528,704 | ||||||
STOCKHOLDERS' DEFICIT
|
||||||||
Common stock, $0.015 par value, 200,000,000 shares authorized,
|
1,243,270 | 1,243,270 | ||||||
81,892,352 issued and outstanding at September 30, 2014 and December 31, 2013
|
||||||||
Preferred stock $0.001 par value, 10,000,000 shares authorized
|
||||||||
1,042,753 shares issued and outstanding, liquidation preference of $1,042,753
|
1,043 | 1,043 | ||||||
at September 30, 2014 and December 31, 2013
|
||||||||
Additional paid in capital
|
25,529,289 | 25,529,289 | ||||||
Accumulated deficit
|
(38,166,803 | ) | (36,682,439 | ) | ||||
Total Dolphin Digital Media, Inc. Deficit
|
$ | (11,393,201 | ) | $ | (9,908,837 | ) | ||
Non-controlling interest
|
3,004,126 | 3,000,000 | ||||||
Total Stockholders' Deficit
|
$ | (8,389,075 | ) | $ | (6,908,837 | ) | ||
Total Liabilities and Stockholders' Deficit
|
$ | 1,320,824 | $ | 1,619,867 | ||||
DOLPHIN DIGITAL MEDIA, INC. AND SUBSIDIARIES
|
|||||
Condensed Consolidated Statements of Operations
|
|||||
(Unaudited)
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenues:
|
||||||||||||||||
Production
|
$ | - | $ | 5,950 | $ | 51,192 | $ | 793,130 | ||||||||
Service
|
500,000 | 500,000 | 1,500,000 | 1,000,000 | ||||||||||||
Membership
|
16,502 | - | 16,502 | - | ||||||||||||
Total revenues
|
516,502 | 505,950 | 1,567,694 | 1,793,130 | ||||||||||||
Expenses:
|
||||||||||||||||
Direct costs
|
113,472 | 18,460 | 159,539 | 676,977 | ||||||||||||
General and administrative
|
351,794 | 492,076 | 1,194,174 | 1,950,865 | ||||||||||||
Payroll
|
414,703 | 280,262 | 1,216,108 | 794,258 | ||||||||||||
Total Expenses
|
879,969 | 790,798 | 2,569,821 | 3,422,100 | ||||||||||||
Loss from Operations
|
(363,467 | ) | (284,848 | ) | (1,002,127 | ) | (1,628,970 | ) | ||||||||
Other Income/Expense
|
||||||||||||||||
Other income
|
- | 13 | - | 47,943 | ||||||||||||
Interest income
|
19 | 61 | 71 | 162 | ||||||||||||
Interest expense
|
(172,151 | ) | (156,656 | ) | (478,183 | ) | (405,846 | ) | ||||||||
Total Other Income/Expense
|
(172,132 | ) | (156,582 | ) | (478,112 | ) | (357,741 | ) | ||||||||
Net Loss
|
$ | (535,599 | ) | $ | (441,430 | ) | $ | (1,480,239 | ) | $ | (1,986,711 | ) | ||||
Basic and Diluted Loss per Share
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||
Weighted average number of shares used in share calculation
|
81,892,352 | 81,892,352 | 81,892,352 | 81,892,352 |
DOLPHIN DIGITAL MEDIA INC. AND SUBSIDIARIES
|
||||||
Condensed Consolidated Statements of Cash Flows
|
||||||
(Unaudited)
|
For the nine months ended September 30,
|
||||||||
2014
|
2013
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$ | (1,480,239 | ) | $ | (1,986,711 | ) | ||
Adjustments to reconcile net loss to net cash used in
|
||||||||
operating activities:
|
||||||||
Depreciation
|
12,832 | 6,641 | ||||||
Amortization of capitalized production costs
|
37,897 | 510,919 | ||||||
Impairment of capitalized production costs
|
113,472 | - | ||||||
Inventory writedown
|
- | 7,968 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Increase in receivables and other current assets
|
(32,814 | ) | (839,380 | ) | ||||
Decrease in prepaid expenses
|
6,680 | 5,589 | ||||||
Increase in capitalized production costs
|
(29,504 | ) | (289,206 | ) | ||||
Increase in deposits
|
(32,338 | ) | (11,000 | ) | ||||
Increase in accrued compensation
|
187,500 | 187,500 | ||||||
Decrease in accounts payable
|
(138,433 | ) | (157,117 | ) | ||||
Increase in other current liabilities
|
488,986 | 120,020 | ||||||
Net Cash Used In Operating Activities
|
(865,961 | ) | (2,444,777 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of property and equipment
|
(73,850 | ) | (15,283 | ) | ||||
Net Cash Used In Investing Activities
|
(73,850 | ) | (15,283 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Repayment of note payable
|
(35,000 | ) | (45,000 | ) | ||||
Proceeds from debt agreements
|
2,090,000 | |||||||
Advances from related party
|
- | 2,600,000 | ||||||
Repayment to related party
|
(1,376,856 | ) | (172,000 | ) | ||||
Repayment of debt
|
(35,000 | ) | - | |||||
Net Cash Provided by Financing Activities
|
643,144 | 2,383,000 | ||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(296,667 | ) | (77,060 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
706,641 | 282,675 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 409,974 | $ | 205,615 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:
|
||||||||
Interest paid
|
$ | 15,750 | $ | 9,526 |
Balance December 31, 2013
|
$
|
335,000
|
||
Additions
|
-
|
|||
Payments
|
(35,000)
|
|||
Balance September 30, 2014
|
$
|
300,000
|
Weighted
|
||||||||
Avg.
|
||||||||
Exercise
|
||||||||
Warrants:
|
Shares
|
Price
|
||||||
Balance at December 31, 2013
|
21,000,000
|
$
|
0.17
|
|||||
Issued
|
—
|
—
|
||||||
Exercised
|
—
|
—
|
||||||
Expired
|
—
|
—
|
||||||
Balance at September 30, 2014
|
21,000,000
|
$
|
0.17
|
ITEM 2.
|
MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
●
|
Tweens (roughly 9-14 years old);
|
●
|
Teens and Young Adults (roughly 14-24 years old); and
|
●
|
General Market (roughly 14-49 years old).
|
●
|
a greater number of children under the age of 18 having access to the internet (and most “own” their own devices – e.g. laptop computers, tablets, smartphones, etc.)
|
●
|
those children who have access to the internet spend an increasingly greater amount of time “online.”
|
●
|
Our Board of Directors will review the COSO “Internal Control over Financial Reporting - Guidance for Smaller Public Companies” that was published in 2006 including the control environment, risk assessment, control activities, information and communication and monitoring. Based on this framework, the Board of Directors will implement controls as needed assuming a cost benefit relationship. In addition, our Board of Directors will also evaluate the key concepts of the updated 2013 COSO “Internal Control – Integrated Framework” as it provides a means to apply internal control to any type of entity
|
●
|
Document all significant accounting policies and ensure that the accounting policies are in accordance with accounting principles generally accepted in the U.S. and that internal controls are designed effectively to ensure that the financial information is properly reported. Management will engage independent accounting specialists, if necessary, to ensure that there is an independent verification of the accounting positions taken.
|
●
|
We will implement a higher standard for document retention and support for all items related to revenue recognition. All revenue arrangements that are entered into by us will be evaluated under the applicable revenue guidance and Management should document their position based on the facts and circumstances of each agreement.
|
●
|
In connection with the reported inadequately documented review and approval of certain aspects of the accounting process, management has plans to review the current review and approval processes and implement changes to ensure that all material agreements, accounting reconciliations and journal entries are reviewed and approved on a timely basis and that this review is documented by a member of management separate from the preparer. A documented quarter end close procedure will be established whereby management will review and approve reconciliations and journal entries prepared by the outside accountant. Management will formally approve new vendors that are added to the master vendor file.
|
No.
|
||
10.1 | Loan and Security Agreement | |
31.1 |
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2 |
Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1 |
Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2 |
Certification of the Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101 |
Interactive Data Files
|
Dolphin Digital Media Inc.
|
|||
By:
|
/s/ William O’Dowd IV
|
||
Name: William O’Dowd IV
|
|||
Chief Executive Officer
|
Dolphin Digital Media Inc.
|
|||
By:
|
/s/ Mirta A Negrini
|
||
Name: Mirta A Negrini
|
|||
Chief Financial Officer
|
3.7
|
Revenue Participation.
In consideration of providing the Loan as described herein, Lender will also receive revenue participation interest in Borrower’s participation in the Series, after the Loan is re-paid in full, including interest
|
1.
|
I have reviewed this Report on Form 10-Q of the Registrant;
|
|
2.
|
Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report.
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;
|
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:
|
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures presented in this Report are conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting;
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation or internal control over financial reporting which are reasonably likely to adversely effect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: November 19, 2014
|
/s/ William O’Dowd IV
|
|||
William O’Dowd IV
|
||||
Chief Executive Officer
|
1.
|
I have reviewed this Report on Form 10-Q of the Registrant;
|
|
2.
|
Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report.
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;
|
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:
|
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures presented in this Report are conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting;
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation or internal control over financial reporting which are reasonably likely to adversely effect the Registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: November 19, 2014
|
/s/ Mirta A Negrini
|
|||
Mirta A Negrini
|
||||
Chief Financial Officer
|
Date: November 19, 2014
|
By:
|
/s/ William O’Dowd IV
|
|
William O’Dowd IV
|
|||
Chief Executive Officer
|
Date: November 19, 2014
|
By:
|
/s/ Mirta A Negrini
|
|
Mirta A Negrini
|
|||
Chief Financial Officer
|