One Horizon Group, Inc.
|
||||||
(Exact name of registrant as specified in its charter)
|
||||||
Delaware
|
46-3561419
|
|||||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||||
incorporation or organization)
|
Identification No.)
|
|||||
T1-017 Tierney Building, University of Limerick, Limerick, Ireland.
|
||||||
N/A
|
||||||
(Address of principal executive offices)
|
(Zip Code)
|
|||||
+41-41-7605820
|
||||||
(Registrant’s telephone number, including area code)
|
||||||
Securities registered pursuant to Section 12(b) of the Act:
|
||||||
Title of each class
|
Name of each exchange on which registered
|
|||||
n/a
|
n/a
|
|||||
Securities registered pursuant to Section 12(g) of the Act:
|
||||||
Common Stock, Par Value $0.0001
|
||||||
(Title of Class)
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
þ
|
Item
|
Description
|
Page
|
|||
Cautionary Note Regarding Concerning-Looking Statements
|
2
|
||||
Part I
|
|||||
Item 1
|
Business
|
3
|
|||
Item 1A
|
Risk Factors
|
15
|
|||
Item 1B
|
Unresolved Staff Comments
|
15
|
|||
Item 2
|
Properties
|
15
|
|||
Item 3
|
Legal Proceedings
|
15
|
|||
Item 4
|
Mine Safety Disclosures
|
15
|
|||
Part II
|
|||||
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
16
|
|||
Item 6
|
Selected Financial Data
|
17
|
|||
Item 7
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
18
|
|||
Item 7A
|
Quantitative and Qualitative Disclosures about Market Risk
|
24
|
|||
Item 8
|
Financial Statements and Supplementary Data
|
24
|
|||
Item 9
|
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure
|
24
|
|||
Item 9A
|
Controls and Procedures
|
25
|
|||
Item 9B
|
Other Information
|
27
|
|||
Part III
|
|||||
Item 10
|
Directors, Executive Officers and Corporate Governance
|
28
|
|||
Item 11
|
Executive Compensation
|
32
|
|||
Item 12
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
33
|
|||
Item 13
|
Certain Relationships and Related Transactions,
and Director Independence
|
35
|
|||
Item 14
|
Principal Accounting Fees and Services
|
36
|
|||
Part IV
|
|||||
Item 15
|
Exhibits, Financial Statement Schedules
|
38
|
|||
Signatures
|
41
|
(1)
|
Share Exchange
|
(2)
|
History of ICE Corp before the Share Exchange
|
Low
|
High
|
|||||||
Fiscal year ending December 31, 2014:
|
||||||||
Quarter ended December 31
|
$ | 1.91 | $ | 3.20 | ||||
Quarter ended September 30
|
1.55 | 4.85 | ||||||
Quarter ended June 30
|
3.50 | 5.91 | ||||||
Quarter ended March 31
|
4.00 | 6.50 |
Number of securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
||||||||||
Equity compensation plans approved by security holders
|
500,000
|
4.54
|
3,500,000
|
|||||||||
Equity compensation plans not approved by security holders
|
584,650
|
$
|
0.53
|
0
|
||||||||
Total
|
1,084,650
|
$
|
2.38
|
3,500,000
|
●
|
Software and licenses – revenue
from sales of perpetual licenses to customers when payments for the licenses are fixed is recognized at the inception of the arrangement, unless the payment term exceeds one year and then only if the presumption that the license fee is not fixed or determinable can be overcome, presuming all other relevant revenue recognition criteria are met. If the presumption cannot be overcome, revenue is recognized as payments from the customer become due. Revenue from sales of perpetual licenses when payments for the licenses are payable over a period exceeding a year and those payments are variable based on customer usage is recognized as payments from the customer become due.
|
●
|
Revenue for user licenses purchased by customers is recognized when the user license is delivered except as set out below.
|
●
|
Revenue for maintenance services is recognized over the period of delivery of the services except as set out below.
|
● |
Effective as of October 1, 2014, the Company amended certain existing customer contracts with respect to the terms under which those customers would pay the Company for perpetual licenses, user licenses and maintenance services provided by the Company. Existing customer contracts required payments for maintenance services to be made based on contractually specified fixed amounts, which were billed regularly through September 2014. Through that date the Company recorded revenue for licenses and maintenance services when those licenses and services were billed. Revenue for user licenses was recorded as earned and revenue for maintenance services was recorded based on a fixed annual fee, billed quarterly. The Company has modified the payment terms under certain of those existing customer contracts by entering into Revenue Sharing agreements with those customers. Under the terms of these Revenue Sharing agreements, future payments will be due from the customer when that customer has generated revenue from its customers who subscribe to use the Horizon products and services. Effective October 1, 2014 revenue will be recorded by the Company when it invoices the customer for the revenue share due to the Company. Certain customers who entered into revenue sharing arrangements had outstanding balances due to the Company as of September 30, 2014, which balances were included in accounts receivable at that date. Payments received after September 30, 2014, from those customers under revenue sharing agreements have been applied to the customer’s existing accounts receivable balances first. For those customers having balances due at September 30, 2014, revenue related to perpetual and user licences and maintenance services will be recorded only after existing accounts receivable balances are fully collected.
|
For the Years Ended December 31
(in thousands)
|
||||||||
2014
|
2013
|
|||||||
Net cash used in operating activities
|
(1,755
|
)
|
(3,760
|
)
|
||||
Net cash used in investing activities
|
(1,167
|
)
|
(1,365
|
)
|
||||
Net cash provided by financing activities
|
4,083
|
6,496
|
● |
Conducting a comprehensive review and implementing a revised accounting policy for our revenue recognition of certain software license fees;
|
● |
Hiring outside consultants with specific expertise with revenue recognition to assist with a review of both current future and licensing agreements;
|
● |
Establishing new policies, procedures and controls to ensure that the new revenue recognition policy is properly administered;
|
● |
To the extent necessary, evaluating the proper organizational structure and accounting personnel to ensure that we have the requisite knowledge and expertise of revenue recognition under standards of U.S. GAAP.
|
● |
Adding two accounting employees to ensure sufficient segregation of duties in our finance and accounting functions due to limited personnel
|
● |
Appointing additional independent directors. As a result, we currently have four independent directors on our board, which is comprised of six directors. These four independent directors are deemed independent under Nasdaq Rule 5605(a)(2) and one of them qualifies as an “audit committee financial expert” as such term is defined in Regulation S-K Item 407(d)(5)(ii). In addition, we formed audit, compensation and nominating committees that would meet NASDAQ rules and guidelines.
|
● |
Adopting a tracking form which was designed to track related party transactions. Upon adoption, management will review and pre-approve related party transaction and submit the tracking form to the Board for review and ratification on quarterly basis.
|
● |
Conducting a comprehensive review and implementing a revised accounting policy for our revenue recognition of certain software license fees;
|
● |
Hiring outside consultants with specific expertise with revenue recognition to assist with a review of both current future and licensing agreements;
|
● |
Establishing new policies, procedures and controls to ensure that the new revenue recognition policy is properly administered;
|
● |
To the extent necessary, evaluating the proper organizational structure and accounting personnel to ensure that we have the requisite knowledge and expertise of revenue recognition under standards of U.S. GAAP.
|
Name
|
Age
|
Principal Occupation or Employment
|
First Became Director
|
Current Board Term Expires
|
|||||||
Brian Collins
|
47 |
President, Chief Financial Officer, Chief Technology Officer, Director
|
12/10/12
|
2015 | |||||||
Martin Ward
|
57 |
Chief Financial Officer, Director
|
12/10/12
|
2015 | |||||||
Nicholas Carpinello
|
65 |
Owner, Carpinello Enterprises LLC, Director
|
3/7/13
|
Until the date of removal or resignation
|
|||||||
Richard Vos
|
69 |
Director
|
8/21/2013
|
Until the date of removal or resignation
|
|||||||
Robert Law
|
64 |
Director
|
8/28/2013
|
Until the date of removal or resignation
|
|||||||
Robert Vogler
|
64 |
Director
|
1/8/14
|
Until the date of removal or resignation
|
●
|
Our Nominating and Corporate Governance Committee has, among the others, the following authority and responsibilities:
|
●
|
To determine and recommend to the Board, the criteria to be considered in selecting nominees for the director;
|
●
|
To identify and screen candidate consistent with such criteria and consider any candidates recommended by our stockholders pursuant to the procedures described in our proxy statement or in accordance with applicable laws, rules and regulations and provisions of our charter documents.
|
●
|
To select and approve the nominees for director to be submitted to a stockholder vote at the annual meeting of stockholders.
|
●
|
The compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or other adviser.
|
●
|
The compensation committee shall be directly responsible for the appointment, compensation and oversight of the work of any compensation consultant, legal counsel and other adviser retained by the compensation committee or said group.
|
●
|
The Company must provide for appropriate funding, as determined by the compensation committee, for payment of reasonable compensation to a compensation consultant, legal counsel or any other adviser retained by the compensation committee or said group.
|
●
|
The compensation committee select, or receive advice from, a compensation consultant, legal counsel or other adviser to the compensation committee or said group, other than in-house legal counsel, only after conducting an independence assessment with respect to the adviser as provided for in the Act.
|
●
|
This structure creates efficiency in the preparation of the meeting agendas and related Board materials as the Company’s Chief Executive Officer works directly with those individuals preparing the necessary Board materials and is more connected to the overall daily operations of the Company. Agendas are also prepared with the permitted input of the full Board of Directors allowing for any concerns or risks of any individual director to be discussed as deemed appropriate. The Board believes that the Company has benefited from this structure, and Mr. Collin’s continuation in the combined role of the Acting Chairman and Chief Executive Officer is in the best interest of the stockholders.
|
●
|
The Company believes that the combined structure is necessary and allows for efficient and effective oversight, given the Company’s relatively small size, its corporate strategy and focus.
|
Name and Principal Position
|
Period
|
Salary
($)
|
Bonus
($)
|
Stock
Award(s)
($)
|
Option
Awards ($)
|
Non-
Equity
Incentive
Plan
Compen
sation
|
Non-
Qualified
Deferred
Compen-
sation
Earnings ($)
|
All Other
Compen
sation ($)
|
Total ($)
|
|||||||||||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|||||||||||||||||||||||||
Mark White, Former CEO (1) | Year ended 12/31/14 |
358,750
|
0
|
0
|
0
|
0
|
0
|
0
|
358,750
|
|||||||||||||||||||||||||
Year ended 12/31/13
|
676,000
|
0
|
0
|
0
|
0
|
0
|
0
|
676,000
|
||||||||||||||||||||||||||
Brian Collins, CEO
(2)
|
Year ended 12/31/14
|
615,000
|
0
|
0
|
0
|
0
|
0
|
0
|
615,000
|
|||||||||||||||||||||||||
Year ended 12/31/13
|
676,000
|
0
|
0
|
0
|
0
|
0
|
0
|
676,000
|
||||||||||||||||||||||||||
Martin Ward, CFO
(3)
|
Year ended 12/31/14
|
292,330
|
0
|
0
|
0
|
0
|
0
|
0
|
292,330
|
|||||||||||||||||||||||||
Year ended 12/31/13
|
311,000
|
0
|
0
|
0
|
0
|
0
|
0
|
311,000
|
||||||||||||||||||||||||||
(1)
|
Mr. White was appointed our chief executive officer effective November 30, 2012 and resigned on July 24, 2014 due to personal reasons. Mr. White was paid in Swiss Francs, with a conversion rates of CHF 1.00 = $1.12, which rate represents the average exchange rate
for that period, as represented by http://www.oanda.com/currency/historical-rates/.
|
(2)
|
Mr. Collins was appointed our chief executive officer effective July 28, 2014 and our chief technology officer effective November 30, 2012. For the period ended December 31, 2013, Mr. Collins was paid in Swiss Francs, with a conversion rate of CHF 1.00 = $1.12, which rate represents the average exchange rate for that period, as represented by http://www.oanda.com/currency/historical-rates/.
|
(3)
|
Mr. Ward was appointed our chief financial officer effective November 30, 2012. For the period ended December 31, 2013, Mr. Ward was paid in pounds sterling, with conversion rate of £1.00 = $1.56, which rate represents the average exchange rate for that period, as represented by
http://www.oanda.com/currency/historical-rates/
. For the period ended December 31, 2014, Mr. Ward was paid in British pounds (GBP 1 = USD 1.5571).
|
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compen-
sation
($)
|
Total ($)
|
|||||||||||||||||||||
Nicholas Carpinello
|
18,000
|
0
|
0
|
0
|
0
|
0
|
18,000
|
|||||||||||||||||||||
Brian Collins
|
615,000
|
0
|
0
|
0
|
0
|
0
|
615,000
|
|||||||||||||||||||||
Robert Law
|
18,000
|
0
|
0
|
0
|
0
|
0
|
18,000
|
|||||||||||||||||||||
Richard Vos
|
18,000
|
0
|
0
|
0
|
0
|
0
|
18,000
|
|||||||||||||||||||||
Martin Ward
|
292,330
|
0
|
0
|
0
|
0
|
0
|
292,330
|
|||||||||||||||||||||
Mark White(1)
|
358,750
|
0
|
0
|
0
|
0
|
0
|
358,750
|
|||||||||||||||||||||
Robert Vogler
|
18,000
|
0
|
0
|
0
|
0
|
0
|
18,000
|
(1)
|
Mark White resigned as a director of the Board effective July 24, 2014 due to personal reasons
|
Name of Person or Group
|
Amount And Nature of Beneficial
Ownership
(1)
|
Percent
|
||||||
Principal Stockholders:
|
||||||||
Alexandra Mary Johnson
11 Washern Close
Wilton Salisbury, SP2 0LX
United Kingdom
|
1,819,666 | 5.53 | % | |||||
Adam Christe Thompson
547A Wellington Road
Crisfield, MD 21817
|
1,819,666 | 5.53 | % | |||||
Mark White(2)
|
5,744,011 | 17.44 | % | |||||
Named Executive Officers and Directors:
|
||||||||
Brian Collins
|
6,069,011 | 18.43 | % | |||||
Martin Ward
|
2,919,666 | 8.87 | % | |||||
Richard Vos
|
9,729 | * | ||||||
Nicholas Carpinello
|
16 | * | ||||||
Robert Vogler
|
194,600 | * | ||||||
All Executive Officers and Directors as a Group (6 persons):
|
12,737,033 | 38.68 | % |
*
|
Less than 1%.
|
(1)
|
Except as otherwise indicated, each of the stockholders listed above has sole voting and investment power over the shares beneficially owned.
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
||||||||||
Equity compensation plans approved by security holders
|
500,000
|
4.54
|
3,500,000
|
|||||||||
Equity compensation plans not approved by security holders
|
584,650
|
$
|
0.53
|
0
|
||||||||
Total
|
1,084,650
|
$
|
2.38
|
3,500,000
|
December 31
|
December 31
|
|||||||
2014
|
2013
|
|||||||
Loans due to stockholders
|
|
|||||||
Due within one year
|
$ | 600 | $ | 3,500 | ||||
Long-term
|
2,598 | - | ||||||
$ | 3,198 | $ | 3,500 |
i. | paying $250,000 | |
ii. | issuing a new note payable of $600,000 to be repaid in 2015 | |
iii. | Issuing 246,000 new shares of common stock |
Services Provided
|
2014
|
2013
|
||||||
Audit Fees
|
$
|
80,000
|
$
|
60,000
|
||||
Audit Related Fees
|
100,000
|
0
|
||||||
Tax Fees
|
0
|
0
|
||||||
All Other Fees
|
0
|
0
|
||||||
Total
|
$
|
180,000
|
$
|
60,000
|
Exhibit
Number
|
Title of Document
|
Location
|
||
Item 2
|
Plan of acquisition, reorganization, arrangement, liquidation or succession
|
|||
2.1
|
Agreement and Plan of Merger effective as of August 26, 2013
|
Incorporated by reference from
Definitive Information Statement on
Form 14C Appendix C
filed May 26, 2013
|
||
Item 3
|
Articles of Incorporation and Bylaws
|
|||
3.1
|
Amendment to Articles of Incorporation as filed December 27, 2012, with the Pennsylvania Department of State Corporate Bureau
|
Incorporated by reference from
the Current Report on Form 10-K
filed May 13, 2013
|
||
3. 2
|
Amendment to Articles of Incorporation as filed, with the Pennsylvania Department of State Corporate Bureau
|
Incorporated by reference from
Definitive Information Statement on
Form 14C Appendix B
filed May 26, 2013
|
||
3. 3
|
Amended and restated articles of incorporation of BICO, Inc as filed, with the Pennsylvania Department of State Corporate Bureau
|
Incorporated by reference from
Definitive Information Statement on
Form 14C Appendix F
filed May 26, 2013
|
||
3. 4
|
Bylaws of BICO, Inc. as filed, with the Pennsylvania Department of State Corporate Bureau
|
Incorporated by reference from
Definitive Information Statement on
Form 14C Appendix G
filed May 26, 2013
|
||
3.5
|
Certificate of incorporation of One Horizon Group, Inc., as filed, with Delaware Secretary of State
|
Incorporated by reference from
Definitive Information Statement on
Form 14C Appendix D
filed May 26, 2013
|
||
3.6
|
Bylaws of One Horizon Group, Inc., as filed, with Delaware Secretary of State
|
Incorporated by reference from
Definitive Information Statement on
Form 14C Appendix E
filed May 26, 2013
|
Exhibit
Number
|
Title of Document
|
Location
|
||
Item 10
|
Material Contracts
|
|||
10.1
|
Loan Agreement dated January 22, 2013 between the Company and Mark White
|
Incorporated by reference to the Quarterly Report on Form 10-Q/A filed on May 30, 2013
|
||
10.2
|
Loan Agreement dated January 22, 2013 between the Company and Brian Collins
|
Incorporated by reference to the Quarterly Report on Form 10-Q/A filed on May 30, 2013
|
||
10.3
|
Subscription Agreement, as amended, dated as of February 18, 2013, between the Company and Patrick Schildknecht
|
Incorporated by reference to the Quarterly Report on Form 10-Q/A filed on May 30, 2013
|
||
10.4
|
Warrant Agreement, dated as of February 18, 2013, between the Company and Patrick Schildknecht
|
Incorporated by reference from the Current Report on Form 10-8K filed September 5, 2013
|
||
10.5
|
Advisory Agreement dated as of April 15, 2013 between the Company and TriPoint Global Equities, LLC
|
Incorporated by reference to the Quarterly Report on Form 10-Q/A filed on May 30, 2013
|
||
Common Stock Purchase Warrant dated May 1, 2013
|
||||
10.6
|
Amended and Restated Subscription Agreement, dated as of August 30, 2013, between the Company and Patrick Schildknecht
|
Incorporated by reference from the Current Report on Form 10-8K filed September 5, 2013
|
||
10.7
|
Amended and Restated Warrant Agreement, dated as of August 30, 2013, between the Company and Patrick Schildknecht
|
Incorporated by reference from the Current Report on Form 8-K filed September 5, 2013
|
||
10.8
|
Form of Independent Director Agreement between the Company and Richard Vos/Nicholas Carpinello/Robert Law
|
Incorporated by reference from the Current Report on Form 8-K filed
August 22, 2013
|
||
|
||||
10.9
|
From of Indemnification Agreement between the Company and Richard Vos/Nicholas Carpinello/Robert Law
|
Incorporated by reference from the Current Report on Form 8-K filed
August 22, 2013
|
||
10.10
|
Agreement, dated November 29, 2013, between One Horizon Group, Inc. and Newport Coast Securities, Inc.
|
Incorporated by reference from the Current Report on Form 8-K filed December 3, 2013
|
||
10.11
|
Director Agreement between the Company and Robert Vogler dated January 8, 2014
|
Incorporated by reference from the Current Report on Form 8-K filed January 13, 2014
|
||
10.12
|
Securities Purchase Agreement dated July 21, 2014
|
Incorporated by reference from the Current Report on Form 8-K filed on July 25, 2014
|
||
10.13
|
Form of Class B Warrant
|
Incorporated by reference from the Current Report on Form 8-K filed on July 25, 2014
|
||
10.14
|
Form of Class A Warrant
|
Incorporated by reference from the Current Report on Form 8-K filed on July 25, 2014
|
||
10.15
|
Amendment to Certain Transaction Documents dated August 15, 2014
|
Incorporated by reference from the Current Report on Form 8-K filed on August 8, 2014
|
||
10.16
|
Securities Purchase Agreement dated December 22, 2014
|
Incorporated by reference from the Current Report on Form 8-K filed on December 29, 2014
|
||
10.17
|
Form of Convertible Debenture
|
Incorporated by reference from the Current Report on Form 8-K filed on December 29, 2014
|
||
10.18
|
Registration Rights Agreement dated December 22, 2014
|
Incorporated by reference from the Current Report on Form 8-K filed on December 29, 2014
|
||
10.19
|
Form of Amended and Restated Class C Warrant
|
Incorporated by reference from the Current Report on Form 8-K filed on January 23, 2015
|
||
10.20
|
Form of Amended and Restated Class D Warrant
|
Incorporated by reference from the Current Report on Form 8-K filed on January 23, 2015
|
||
10.21
|
Form of Amended and Restated Performance Warrant
|
Incorporated by reference from the Current Report on Form 8-K filed on January 23, 2015
|
||
10.22
|
Form of Amended and Restated Placement Agent Warrant
|
Incorporated by reference from the Current Report on Form 8-K filed on January 23, 2015
|
||
10.23
|
Indemnification Agreement between the Company and Brian Collins
|
Filed herein as a part of this Report
|
||
10.24
|
Indemnification Agreement between the Company and Martin Ward dated
|
Filed herein as a part of this Report
|
Exhibit
Number
|
Title of Document
|
Location
|
||
Item 14.
|
Code of Ethics
|
|||
14.1
|
Policy Statement on Business Ethics and Conflicts of Interest
|
Incorporated by reference from the Annual Report on Form 10-KSB for the year ended December 31, 2004, filed May 23, 2005
|
||
14.2
|
Insider Trading Policy
|
Incorporated by reference from the Registration Statement on Form S-1 filed February 5, 2015
|
||
Item 31.
|
Rule 13a-14(a)/15d-14(a) Certifications
|
|||
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14
|
Filed as part of this report
|
||
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14
|
Filed as part of this report
|
||
Item 32.
|
Section 1350 Certifications
|
|||
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed as part of this report
|
||
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed as part of this report
|
ONE HORIZON GROUP, INC.
|
|||
Date: March 31 , 2015
|
By:
|
/s/ Brian Collins | |
Brian Collins
|
|||
President and Principal Executive Officer
|
|||
|
By:
|
/s/ Brian Collins | |
Brian Collins | |||
President, Chief Executive Officer, and Director
|
|
By:
|
/s/ Martin Ward | |
Martin Ward
|
|||
Chief Financial Officer, Principal Finance
and Accounting Officer and Director
|
|
By:
|
/s/ Robert Vogler | |
Robert Vogler
|
|||
Director |
|
By:
|
/s/ Nicholas Carpinello | |
Nicholas Carpinello
|
|||
Director
|
By:
|
/s/ Robert Law | ||
Robert Law | |||
Director | |||
By:
|
/s/ Richard Vos | ||
Richard Vos | |||
Director |
2014
|
2013
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$ | 3,172 | $ | 2,070 | ||||
Accounts receivable, net
|
9,072 | 7,264 | ||||||
Other assets
|
576 | 139 | ||||||
Total current assets
|
12,820 | 9,473 | ||||||
Property and equipment, net
|
212 | 315 | ||||||
Intangible assets, net
|
10,960 | 12,760 | ||||||
Investment
|
19 | 23 | ||||||
Debt issue costs
|
395 | - | ||||||
Total assets
|
$ | 24,406 | $ | 22,571 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 556 | $ | 661 | ||||
Accrued expenses
|
360 | 964 | ||||||
Accrued compensation
|
15 | 59 | ||||||
Income taxes
|
93 | 117 | ||||||
Amount due to related parties
|
600 | 3,500 | ||||||
Current portion of long-term debt
|
73 | 65 | ||||||
Total current liabilities
|
1,697 | 5,366 | ||||||
Long-term liabilities
|
||||||||
Long term debt
|
108 | 184 | ||||||
Amount due to related parties
|
2,598 | - | ||||||
Convertible debenture
|
2,598 | - | ||||||
Deferred income taxes
|
235 | 445 | ||||||
Mandatorily redeemable preferred shares
|
90 | 90 | ||||||
Total liabilities
|
7,326 | 6,085 | ||||||
Equity
|
||||||||
One Horizon Group, Inc. stockholders' equity
|
||||||||
Preferred stock:
|
||||||||
$0.0001 par value, authorized 50,000,000;
|
||||||||
issued and outstanding 170,940 shares (2013 - nil)
|
1 | - | ||||||
Common stock:
|
||||||||
$0.0001 par value, authorized 200,000,000 shares
|
||||||||
issued and outstanding 33,281,069 shares (2013 32,920,069);
|
3 | 3 | ||||||
Additional paid-in capital
|
32,163 | 28,269 | ||||||
Deferred Compensation
|
(214 | ) | - | |||||
Retained Earnings (Deficit)
|
(15,227 | ) | (13,319 | ) | ||||
Accumulated other comprehensive income
|
63 | 1,137 | ||||||
Total One Horizon Group, Inc. shareholders' equity
|
16,789 | 16,090 | ||||||
Non-controlling interest
|
291 | 396 | ||||||
Total equity
|
17,080 | 16,486 | ||||||
Total liabilities and equity
|
$ | 24,406 | $ | 22,571 |
|
Year ended December 31,
|
|||||||
2014
|
2013
|
|||||||
Revenue
|
$ | 5,122 | $ | 9,106 | ||||
Cost of revenue
|
||||||||
Hardware
|
362 | 545 | ||||||
Amortization of intangibles
|
1,890 | 1,908 | ||||||
2,252 | 2,453 | |||||||
Gross margin
|
2,870 | 6,653 | ||||||
Expenses:
|
||||||||
General and administrative | 4,933 | 6,706 | ||||||
Depreciation | 146 | 166 | ||||||
5,079 | 6,872 | |||||||
Loss from operations
|
(2,209 | ) | (219 | ) | ||||
Other income and expense:
|
||||||||
Interest expense | (16 | ) | (25 | ) | ||||
Interest expense - related parties, net | 36 | (297 | ) | |||||
Foreign exchange | 8 | (158 | ) | |||||
Interest income | 2 | 1 | ||||||
30 | (479 | ) | ||||||
Loss from continuing operations before income taxes
|
(2,179 | ) | (698 | ) | ||||
Income taxes (recovery)
|
(210 | ) | - | |||||
Net loss for the year
|
(1,969 | ) | (698 | ) | ||||
Loss attributable to non-controlling interest
|
(105 | ) | (104 | ) | ||||
Net loss for the year atrributable to One Horizon Group, Inc.
|
(1,864 | ) | (594 | ) | ||||
Less: Preferred dividends
|
(44 | ) | - | |||||
Net loss attributable to One Horizon Group, Inc. Common stockholders
|
$ | (1,908 | ) | $ | (594 | ) | ||
Earnings per share
|
||||||||
Basic net loss per share | $ | (0.06 | ) | $ | (0.02 | ) | ||
Diluted net loss per share | $ | (0.06 | ) | $ | (0.02 | ) | ||
Weighted average number of shares outstanding
|
||||||||
Basic and diluted | 32,981 | 31,661 |
Year ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Net income (loss)
|
$ | (1,969 | ) | $ | (698 | ) | ||
Other comprehensive income:
|
||||||||
Forgin currency translation adjustment gain (loss)
|
(1,074 | ) | 682 | |||||
Comprehensive income (loss)
|
(3,043 | ) | (16 | ) | ||||
Comprehensive income (loss) attributable to the non-controlling interest
|
(105 | ) | (104 | ) | ||||
Total comprehensive income (loss)
|
$ | (2,938 | ) | $ | 88 |
Preferred Stock
|
Common Stock
|
Additional Paid-in Capital
|
Deferred Compensation
|
Retained Earnings (Deficit)
|
Subscriptions Receivable
|
Accumulated Other Comprehensive Income (Loss)
|
Non-controlling Interest
|
Total Stockholders' Equity
|
|||||||||||||||||||||||||||||||||
Number of Shares
|
Amount
|
Number of Shares
|
Amount
|
||||||||||||||||||||||||||||||||||||||
Balance December 31, 2012
|
- | - | 30,846 | $ | 3 | $ | 21,630 | $ | - | $ | (12,725 | ) | $ | (500 | ) | $ | 455 | $ | - | $ | 8,863 | ||||||||||||||||||||
Sale of subsidiary shares to non-controlling interest
|
500 | 500 | |||||||||||||||||||||||||||||||||||||||
Net Income
|
- | - | - | (594 | ) | - | (104 | ) | (698 | ) | |||||||||||||||||||||||||||||||
Foreign currency translations
|
- | - | - | - | 682 | 682 | |||||||||||||||||||||||||||||||||||
Receipt of subscription receivable by offset against shareholder loan
|
500 | 500 | |||||||||||||||||||||||||||||||||||||||
Common stock issued for cash
|
807 | - | 6,000 | 6,000 | |||||||||||||||||||||||||||||||||||||
Common stock issued for services received
|
101 | - | 643 | 643 | |||||||||||||||||||||||||||||||||||||
Common stock repurchased
|
(1 | ) | - | (4 | ) | (4 | ) | ||||||||||||||||||||||||||||||||||
Common stock issued on exercise of warrants
|
1,168 | - | - | - | |||||||||||||||||||||||||||||||||||||
Balance December 31, 2013
|
- | - | 32,921 | $ | 3 | $ | 28,269 | $ | - | $ | (13,319 | ) | $ | - | $ | 1,137 | $ | 396 | $ | 16,486 | |||||||||||||||||||||
Net income (loss)
|
(1,864 | ) | (105 | ) | (1,969 | ) | |||||||||||||||||||||||||||||||||||
Foreign currency translations
|
(1,074 | ) | (1,074 | ) | |||||||||||||||||||||||||||||||||||||
Preferred dividends
|
(44 | ) | (44 | ) | |||||||||||||||||||||||||||||||||||||
Common stock issued for services received
|
15 | 65 | 65 | ||||||||||||||||||||||||||||||||||||||
Common stock issued for services to be received in the future
|
75 | 323 | (323 | ) | |||||||||||||||||||||||||||||||||||||
Amortization of deferred compensation
|
109 | 109 | |||||||||||||||||||||||||||||||||||||||
Options issued for services
|
516 | 516 | |||||||||||||||||||||||||||||||||||||||
Preferred Stock issued for cash
|
171 | 1 | 981 | 982 | |||||||||||||||||||||||||||||||||||||
Common stock issued for services received
|
25 | 108 | 108 | ||||||||||||||||||||||||||||||||||||||
Costs of financing
|
(108 | ) | (108 | ) | |||||||||||||||||||||||||||||||||||||
Common stock issued in settlement of debt
|
246 | - | 822 | 822 | |||||||||||||||||||||||||||||||||||||
Fair value of warrants issued for services received
|
187 | 187 | |||||||||||||||||||||||||||||||||||||||
Issuance of warrants in connection with convertible debenture
|
599 | 599 | |||||||||||||||||||||||||||||||||||||||
Beneficial conversion feature in connection with convertible debenture
|
303 | 303 | |||||||||||||||||||||||||||||||||||||||
Warrants issued as part of debt issue costs
|
98 | 98 | |||||||||||||||||||||||||||||||||||||||
Balance December 31, 2014
|
171 | $ | 1 | 33,282 | $ | 3 | $ | 32,163 | $ | (214 | ) | $ | (15,227 | ) | $ | - | $ | 63 | $ | 291 | $ | 17,080 |
Year ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Cash provided by (used in) operating activities:
|
||||||||
Operating activities:
|
||||||||
Loss for the year
|
$ | (1,864 | ) | $ | (594 | ) | ||
Adjustment to reconcile net income (loss) for the year to
|
||||||||
net cash provided by (used in) operating activities:
|
||||||||
Depreciation of property and equipment
|
146 | 166 | ||||||
Amortization of intangible assets
|
1,890 | 1,908 | ||||||
Increase in allowance for doubtful accounts
|
180 | - | ||||||
Options issued for services received
|
516 | - | ||||||
Warrants issued for services
|
187 | - | ||||||
Common shares issued for services received
|
174 | 643 | ||||||
Net income (loss) attributable to non-controlling interest
|
(105 | ) | (104 | ) | ||||
Changes in operating assets and liabilities
|
||||||||
net of effects of acquistions:
|
||||||||
Accounts receivable
|
(1,988 | ) | (6,287 | ) | ||||
Other assets
|
(437 | ) | (3 | ) | ||||
Accounts payable and accrued expenses
|
(244 | ) | 488 | |||||
Income taxes
|
- | 23 | ||||||
Deferred income taxes
|
(210 | ) | - | |||||
Net cash provided by (used in) operating activities
|
(1,755 | ) | (3,760 | ) | ||||
Cash used in investing activities:
|
||||||||
Acquisition of intangible assets
|
(1,122 | ) | (1,211 | ) | ||||
Acquisition of property and equipment
|
(49 | ) | (131 | ) | ||||
Other assets
|
4 | (23 | ) | |||||
Net cash provided by (used in) investing activities
|
(1,167 | ) | (1,365 | ) | ||||
Cash flow from financing activities:
|
||||||||
Increase (decrease) in long-term borrowing, net
|
(68 | ) | - | |||||
Cash proceeds from issuance of common stock
|
- | 6,000 | ||||||
Proceeds from issuance of preferred stock, net
|
982 | - | ||||||
Proceeds from issuance of convertible debenture, net
|
3,202 | - | ||||||
Repurchase of common stock
|
- | (4 | ) | |||||
Advances from related parties, net of repayment
|
(33 | ) | 500 | |||||
Net cash provided by financing activities
|
4,083 | 6,496 | ||||||
Increase in cash during the year
|
1,161 | 1,371 | ||||||
Foreign exchange effect on cash
|
(59 | ) | - | |||||
Cash at beginning of the year
|
2,070 | 699 | ||||||
Cash at end of the year
|
$ | 3,172 | $ | 2,070 |
Year ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Interest paid
|
$ | - | $ | - | ||||
Income taxes paid
|
- | - | ||||||
Non-cash transactions:
|
||||||||
Common stock issued for services received
|
65 | 643 | ||||||
Settlement of subscription receivable through partial repayment
|
||||||||
of loan payable
|
- | 500 | ||||||
Common stock issued for settlement of debt
|
822 | - | ||||||
Common stock issued for services to be received in the future
|
323 | - | ||||||
Fair value of warrants issued for services received
|
187 | - |
●
|
Software and licenses – revenue
from sales of perpetual licenses to customers when payments for the licenses are fixed is recognized at the inception of the arrangement, unless the payment term exceeds one year and then only if the presumption that the license fee is not fixed or determinable can be overcome, presuming all other relevant revenue recognition criteria are met. If the presumption cannot be overcome, revenue is recognized as payments from the customer become due. Revenue from sales of perpetual licenses when payments for the licenses are payable over a period exceeding a year and those payments are variable based on customer usage is recognized as payments from the customer become due.
|
●
|
Revenue for user licenses purchased by customers is recognized when the user license is delivered except as set out below.
|
●
|
Revenue for maintenance services is recognized over the period of delivery of the services except as set out below.
|
● |
Effective as of October 1, 2014, the Company amended certain existing customer contracts with respect to the terms under which those customers would pay the Company for perpetual licenses, user licenses and maintenance services provided by the Company. Existing customer contracts required payments for maintenance services to be made based on contractually specified fixed amounts, which were billed regularly through September 2014. Through that date the Company recorded revenue for licenses and maintenance services when those licenses and services were billed. Revenue for user licenses was recorded as earned and revenue for maintenance services was recorded based on a fixed annual fee, billed quarterly. The Company has modified the payment terms under certain of those existing customer contracts by entering into Revenue Sharing agreements with those customers. Under the terms of these Revenue Sharing agreements, future payments will be due from the customer when that customer has generated revenue from its customers who subscribe to use the Horizon products and services. Effective October 1, 2014 revenue will be recorded by the Company when it invoices the customer for the revenue share due to the Company. Certain customers who entered into revenue sharing arrangements had outstanding balances due to the Company as of September 30, 2014, which balances were included in accounts receivable at that date. Payments received after September 30, 2014, from those customers under revenue sharing agreements have been applied to the customer’s existing accounts receivable balances first. For those customers having balances due at September 30, 2014, revenue related to perpetual and user licences and maintenance services will be recorded only after existing accounts receivable balances are fully collected.
|
December
|
December 31
|
|||||||
2014
|
2013
|
|||||||
Leasehold improvements
|
$ | 265 | $ | 265 | ||||
Motor vehicle
|
120 | 120 | ||||||
Equipment
|
348 | 310 | ||||||
733 | 695 | |||||||
Less accumulated depreciation
|
(521 | ) | (380 | ) | ||||
Property and equipment, net
|
$ | 212 | $ | 315 |
December |
December 31
|
|||||||
2014
|
2013
|
|||||||
Horizon software
|
$ | 16,936 | $ | 17,599 | ||||
ZTEsoft Telecom software
|
495 | 497 | ||||||
Contractual relationships
|
885 | 885 | ||||||
18,316 | 18,981 | |||||||
Less accumulated amortization
|
(7,356 | ) | (6,221 | ) | ||||
Intangible assets, net
|
$ | 10,960 | $ | 12,760 |
December
|
December 31
|
|||||||
2014
|
2013
|
|||||||
Vehicle loan
|
$ | 32 | $ | 51 | ||||
Equipment loan
|
15 | 27 | ||||||
Office term loan
|
134 | 171 | ||||||
181 | 249 | |||||||
Less current portion
|
(73 | ) | (65 | ) | ||||
Balance
|
$ | 108 | $ | 184 |
December 31
|
December 31
|
|||||||
2014
|
2013
|
|||||||
Loans due to stockholders (current and former officers and directors)
|
|
|||||||
Due within one year
|
$ | 600 | $ | 3,500 | ||||
Long-term
|
2,598 | - | ||||||
$ |
3,198
|
$ | 3,500 |
i.
|
paying $250,000
|
ii.
|
issuing a new note payable of $600,000 to be repaid in 2015
|
iii.
|
Issuing 246,000 new shares of common stock
|
·
|
issued 15,000 shares of common stock for services received with a fair value of $64,500.
|
·
|
issued 25,000 shares of common stock for services received, in connection with the $1 million private placement, with a fair value of $107,500
|
·
|
issued 75,000 shares of common stock for services received in the future with a fair value of $322,500
|
·
|
issued 246,000 shares of common stock in settlement of amounts owing of $553,500
|
·
|
issued 5,000 shares of common stock for services received with a fair value of $30,000
|
·
|
issued 62,543 shares of common stock for services received with a fair value of $562,891.
|
·
|
issued 806,452 shares of common stock for $6 million cash.
|
·
|
issued 33,333 shares of common stock for services received with a fair value of $50,000.
|
·
|
issued 1,167,600 shares of common stock upon the exercise of warrants with an exercise price of $nil
|
Number of Warrants
|
Exercise Price
|
Expiry
|
|||||
116,760 | $ | 0.86 |
no expiry date
|
||||
1,209,675 | 4.25 |
January 2019
|
|||||
100,000 | 4.00 |
July 2016
|
|||||
60,000 | 6.55 | December 2015 | |||||
68,850 | 2.25 | December 2018 | |||||
402,786 | 3.00 | December 2018 | |||||
402,568 | 3.50 | December 2018 | |||||
450,000 | - | May 2017 |
Number of
|
Weighted Average
|
|||||||
Options
|
Exercise Price
|
|||||||
Outstanding at December 31, 2013
|
- | $ | - | |||||
Options issued
|
500,000 | 4.54 | ||||||
Outstanding at December 31, 2014
|
500,000 | 4.54 |
Number of
|
Weighted Average
|
|||||||
Options
|
Exercise Price
|
|||||||
Outstanding at December 31, 2013
|
584,650 | $ | 0.53 | |||||
Options forfeited
|
- | - | ||||||
Outstanding at December 31, 2014
|
584,650 | $ | 0.53 |
Number
|
Average
|
Number
|
Intrinsic
|
||||||||||||||
Outstanding
|
Remaining
|
Exercisable
|
Value
|
||||||||||||||
at
|
Contractual
|
at
|
at
|
||||||||||||||
December 31,
|
Life
|
December 31,
|
December 31,
|
||||||||||||||
Exercise Price
|
2014
|
(Years)
|
2014
|
2014
|
|||||||||||||
$ | 0.51 | 850 | 0.83 | 850 | $ | 1,258 | |||||||||||
0.53 | 291,900 | 5.50 | 291,900 | 426,174 | |||||||||||||
0.53 | 291,900 | 8.00 | - | - | |||||||||||||
4.54 | 500,000 | 9.00 | - | - |
December 31
|
||||||||
2014 |
2013
|
|||||||
United States
|
$
|
(943)
|
$
|
(1,474)
|
||||
International
|
(607)
|
466
|
||||||
Total
|
$
|
(1,550)
|
$
|
(1,008)
|
December 31
|
||||||||
2014 |
2013
|
|||||||
Deferred tax assets
|
||||||||
Net operating loss carryforwards - United States
|
$
|
829
|
$
|
508
|
||||
Net operating loss carryforwards - International
|
3,249
|
2,924
|
||||||
Valuation allowance
|
(4,078)
|
(3,432)
|
||||||
Net deferred tax assets
|
$
|
-
|
$
|
-
|
Operating
|
Long-term
|
|||||||
leases
|
Financing
|
|||||||
2015
|
$ | 112,000 | $ | 73,000 | ||||
2016
|
67,000 | 53,000 | ||||||
2017
|
67,000 | 40,000 | ||||||
2018
|
67,000 | 15,000 |
2014
|
2013
|
|||
Europe
|
$0.7 million
|
$3.7 million
|
||
Asia
|
$3.7 million
|
$4.7 million
|
||
Russia
|
$0.1 million
|
$0.4 million
|
||
USA
|
$0.6 million
|
$0.3 million
|
COMPANY:
|
INDEMNITEE:
|
||||
One Horizon Group, Inc.
|
Brian Collins
|
||||
By:
/s/ Brian Collins
|
/s/ Brian Collins
|
||||
Brian Collins, CEO and President
|
Address:
|
||||
COMPANY:
|
INDEMNITEE:
|
||||
One Horizon Group, Inc.
|
Martin Ward
|
||||
By:
/s/Brian Collins
|
/s/ Martin Ward
|
||||
Brian Collins, CEO and President
|
Address: Weststrasse 1, Baar
CH6340 Switzerland
|
||||
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|