|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Delaware
|
16-1751069
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
303 W. Wall Street, Suite 1800
|
79701
|
Midland, Texas
|
(Zip Code)
|
(Address of principal executive offices)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
PART I
|
||
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 1B.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
PART II
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
ITEM 7.
|
||
|
|
|
ITEM 7A.
|
||
|
|
|
ITEM 8.
|
||
|
|
|
ITEM 9.
|
||
|
|
|
ITEM 9A.
|
||
|
|
|
ITEM 9B.
|
||
|
|
|
PART III
|
||
|
|
|
ITEM 10.
|
||
|
|
|
ITEM 11.
|
||
|
|
|
ITEM 12.
|
||
|
|
|
ITEM 13.
|
||
|
|
|
ITEM 14.
|
||
|
|
|
PART IV
|
||
|
|
|
ITEM 15.
|
•
|
our business strategy;
|
•
|
the amount of oil and natural gas we produce;
|
•
|
the price at which we are able to sell our oil and natural gas production;
|
•
|
our ability to acquire additional oil and natural gas properties at economically attractive prices;
|
•
|
our drilling locations and our ability to continue our development activities at economically attractive costs;
|
•
|
the level of our lease operating expenses, general and administrative costs and finding and development costs, including payments to our general partner;
|
•
|
the level of our capital expenditures;
|
•
|
the level of cash distributions to our limited partners;
|
•
|
our future operating results; and
|
•
|
our plans, objectives, expectations and intentions.
|
ITEM 1.
|
BUSINESS
|
•
|
we had proved reserves of approximately
139.0
MMBoe, of which
50%
were oil and natural gas liquids (“NGLs”) and
89%
were classified as proved developed producing,
2%
were proved developed non-producing, and
9%
were proved undeveloped; and
|
•
|
our proved reserves to production ratio was approximately
11.6
years based on the annualized production volumes for the three months ended
December 31, 2014
.
|
•
|
Make accretive acquisitions of producing properties generally characterized by long-lived reserves with stable production and reserve development potential;
|
•
|
Add proved reserves and maximize cash flow and production through development projects and operational efficiencies;
|
•
|
Maintain financial flexibility; and
|
•
|
Reduce commodity price risk through oil and natural gas derivative transactions.
|
|
|||||||||||||||||||||
Proved Reserves by Operating Region as of December 31, 2014
|
|||||||||||||||||||||
Operating Regions
|
|
Oil (MBbls)
|
|
Natural
Gas (MMcf)
|
|
NGLs(MBbls)
|
|
Total (MBoe)
|
|
% Liquids
|
|
% PDP
|
|
% Total
|
|||||||
Permian Basin
|
|
43,425
|
|
|
143,118
|
|
(a)
|
1,920
|
|
|
69,198
|
|
|
65.5
|
%
|
|
80.0
|
%
|
|
49.8
|
%
|
Rocky Mountain
|
|
10,252
|
|
|
254,358
|
|
|
6,918
|
|
|
59,563
|
|
|
28.8
|
%
|
|
99.0
|
%
|
|
42.9
|
%
|
Mid-Continent
|
|
3,163
|
|
|
17,483
|
|
|
3,200
|
|
|
9,277
|
|
|
68.6
|
%
|
|
97.9
|
%
|
|
6.7
|
%
|
Other
|
|
84
|
|
|
3,017
|
|
|
335
|
|
|
921
|
|
|
45.5
|
%
|
|
100.0
|
%
|
|
0.6
|
%
|
Total
|
|
56,924
|
|
|
417,976
|
|
|
12,373
|
|
|
138,959
|
|
|
49.9
|
%
|
|
89.5
|
%
|
|
100.0
|
%
|
(a)
|
We primarily report and account for our Permian Basin natural gas volumes inclusive of the NGL content in those natural gas volumes. Given the price disparity between an equivalent amount of NGLs compared to natural gas, our realized natural gas prices in the Permian Basin are substantially higher than Henry Hub natural gas index prices.
|
|
Gross Locations
|
|
Net Locations
|
|
Net Volume (MBoe)
|
|||
Balance, December 31, 2013
|
254
|
|
|
168.9
|
|
|
11,665
|
|
PUDs converted to PDP by drilling
|
(42
|
)
|
|
(24.3
|
)
|
|
(2,538
|
)
|
PUDs removed due to performance (a)
|
(18
|
)
|
|
(8.0
|
)
|
|
(521
|
)
|
PUDs removed from future drilling schedule (b)
|
(41
|
)
|
|
(34.6
|
)
|
|
(1,334
|
)
|
Acquisition activity
|
3
|
|
|
3.0
|
|
|
3,005
|
|
Additions due to performance (a)
|
33
|
|
|
22.5
|
|
|
2,656
|
|
Other
|
—
|
|
|
0.2
|
|
|
(383
|
)
|
Balance, December 31, 2014
|
189
|
|
|
127.7
|
|
|
12,550
|
|
(a)
|
PUDs removed or added due to performance are those PUDs removed or added, as applicable, due to new or revised engineering, geologic and economic evaluations such as offset well production data, the drilling of offset wells, new geologic data or changes in projected capital costs or product prices. PUDs are removed or added depending on whether the technical criteria for the proved undeveloped reserve classification is satisfied and, in the case of additions due to performance, whether the well is scheduled to be drilled within five years after initial recognition as proved reserves.
|
(b)
|
These PUD locations were removed from our PUD inventory because we determined, based upon review of our current inventory and as indicated in our future drilling plans, that these PUD locations are not scheduled to be drilled within five years after initial recognition as proved reserves.
|
|
2014
|
|
2013
|
|
2012
|
|||
Enterprise (Teppco) Crude Oil, LP
|
12
|
%
|
|
17
|
%
|
|
12
|
%
|
Plains Marketing, LP
|
10
|
%
|
|
7
|
%
|
|
10
|
%
|
•
|
require the acquisition of various permits before drilling commences;
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and natural gas drilling and production activities;
|
•
|
limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas; and
|
•
|
require remedial measures to mitigate pollution from former and ongoing operations, such as requirements to close pits and plug abandoned wells.
|
•
|
the location of wells;
|
•
|
the method of drilling and casing wells;
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
•
|
the plugging and abandoning of wells; and
|
•
|
notice to surface owners and other third parties.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
the amount of oil, NGL and natural gas we produce;
|
•
|
the price at which we are able to sell our oil, NGL and natural gas production;
|
•
|
the amount and timing of settlements on our commodity and interest rate derivatives;
|
•
|
whether we are able to acquire additional oil and natural gas properties at economically attractive prices;
|
•
|
whether we are able to continue our development projects at economically attractive costs;
|
•
|
the level of our lease operating expenses, general and administrative costs and development costs, including payments to our general partner;
|
•
|
the level of our interest expense, which depends on the amount of our indebtedness and the interest payable thereon; and
|
•
|
the level of our capital expenditures.
|
•
|
the domestic and foreign supply of and demand for oil and natural gas;
|
•
|
market expectations about future prices of oil and natural gas;
|
•
|
the price and quantity of imports of crude oil and natural gas;
|
•
|
overall domestic and global economic conditions;
|
•
|
political and economic conditions in other oil and natural gas producing countries, including embargoes and continued hostilities in the Middle East and other sustained military campaigns, and acts of terrorism or sabotage;
|
•
|
the ability of members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
|
•
|
trading in oil and natural gas derivative contracts;
|
•
|
the level of consumer product demand;
|
•
|
weather conditions and natural disasters;
|
•
|
technological advances affecting energy consumption;
|
•
|
domestic and foreign governmental regulations and taxes;
|
•
|
the proximity, cost, availability and capacity of oil and natural gas pipelines and other transportation facilities;
|
•
|
the impact of the U.S. dollar exchange rates on oil and natural gas prices; and
|
•
|
the price and availability of alternative fuels.
|
•
|
sell assets, including equity interests in our restricted subsidiaries;
|
•
|
pay distributions on, redeem or purchase our units or redeem or purchase our subordinated debt;
|
•
|
make investments;
|
•
|
incur or guarantee additional indebtedness or issue preferred units;
|
•
|
create or incur certain liens;
|
•
|
enter into agreements that restrict distributions or other payments from our restricted subsidiaries to us;
|
•
|
consolidate, merge or transfer all or substantially all of our assets;
|
•
|
engage in transactions with affiliates;
|
•
|
create unrestricted subsidiaries; and
|
•
|
engage in certain business activities.
|
•
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on terms acceptable to us;
|
•
|
covenants in our existing and future credit and debt arrangements will require us to meet financial tests that may affect our flexibility in planning for and reacting to changes in our business, including possible acquisition opportunities;
|
•
|
our access to the capital markets may be limited;
|
•
|
our borrowing costs may increase;
|
•
|
we will need a substantial portion of our cash flow to make principal and interest payments on our indebtedness, reducing the funds that would otherwise be available for operations, future business opportunities and distributions to limited partners; and
|
•
|
our debt level will make us more vulnerable than our competitors with less debt to competitive pressures or a downturn in our business or the economy generally.
|
•
|
our proved reserves;
|
•
|
the level of oil and natural gas we are able to produce from existing wells;
|
•
|
the prices at which our oil and natural gas are sold; and
|
•
|
our ability to acquire, locate and produce new reserves.
|
•
|
the high cost, shortages or delivery delays of equipment and services;
|
•
|
unexpected operational events;
|
•
|
adverse weather conditions;
|
•
|
facility or equipment malfunctions;
|
•
|
title disputes;
|
•
|
pipeline ruptures or spills;
|
•
|
collapses of wellbore, casing or other tubulars;
|
•
|
unusual or unexpected geological formations;
|
•
|
loss of drilling fluid circulation;
|
•
|
formations with abnormal pressures;
|
•
|
fires;
|
•
|
blowouts, craterings and explosions; and
|
•
|
uncontrollable flows of oil, natural gas or well fluids.
|
•
|
the validity of our assumptions about reserves, future production, revenues, capital expenditures and operating costs;
|
•
|
an inability to successfully integrate the assets and businesses we acquire;
|
•
|
a decrease in our liquidity by using a portion of our available cash or borrowing capacity under our revolving credit facility to finance acquisitions;
|
•
|
a significant increase in our interest expense or financial leverage if we incur additional debt to finance acquisitions;
|
•
|
the assumption of unknown environmental and other liabilities, losses or costs for which we are not indemnified or for which our indemnity is inadequate;
|
•
|
the diversion of management’s attention from other business concerns;
|
•
|
the incurrence of other significant charges, such as impairment of oil and natural gas properties, goodwill or other intangible assets, asset devaluation or restructuring charges;
|
•
|
unforeseen difficulties encountered in operating in new geographic areas; and
|
•
|
the loss of key purchasers.
|
•
|
neither our partnership agreement nor any other agreement requires our Founding Investors or their affiliates, other than our executive officers, to pursue a business strategy that favors us;
|
•
|
our general partner is allowed to take into account the interests of parties other than us, such as our Founding Investors, in resolving conflicts of interest, which has the effect of limiting its fiduciary duty to our limited partners;
|
•
|
our Founding Investors and their affiliates (other than our executive officers and their affiliates) may engage in competition with us;
|
•
|
our general partner has limited its liability and reduced its fiduciary duties under our partnership agreement and has also restricted the remedies available to our limited partners for actions that, without the limitations, might constitute breaches of fiduciary duty. As a result of purchasing limited partner interests, limited partners consent to some actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable state law;
|
•
|
our general partner determines the amount and timing of asset purchases and sales, capital expenditures, borrowings, issuance of additional partnership securities, and reserves, each of which can affect the amount of cash that is distributed to our limited partners;
|
•
|
our general partner determines the amount and timing of any capital expenditures and whether a capital expenditure is a maintenance capital expenditure, which reduces operating surplus, or a growth capital expenditure, which does not. Such determination can affect the amount of cash that is distributed to our limited partners;
|
•
|
our general partner determines which costs incurred by it and its affiliates are reimbursable by us;
|
•
|
our partnership agreement does not restrict our general partner from causing us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements with any of these entities on our behalf;
|
•
|
our general partner intends to limit its liability regarding our contractual and other obligations;
|
•
|
our general partner controls the enforcement of obligations owed to us by it and its affiliates; and
|
•
|
our general partner decides whether to retain separate counsel, accountants, or others to perform services for us.
|
•
|
permits our general partner to make a number of decisions in its individual capacity, as opposed to in its capacity as our general partner. This entitles our general partner to consider only the interests and factors that it desires, and it has no duty or obligation to give any consideration to any interest of, or factors affecting, us, our affiliates or any limited partner;
|
•
|
provides that our general partner will not have any liability to us or our limited partners for decisions made in its capacity as a general partner so long as it acted in good faith, meaning it believed the decision was in the best interests of our partnership;
|
•
|
provides that our general partner is entitled to make other decisions in “good faith” if it believes that the decision is in our best interest;
|
•
|
provides generally that affiliated transactions and resolutions of conflicts of interest not approved by the conflicts committee of the board of directors of our general partner and not involving a vote of limited partners must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be “fair and reasonable” to us, as determined by our general partner in good faith, and that, in determining whether a transaction or resolution is “fair and reasonable,” our general partner may consider the totality of the relationships between the parties involved, including other transactions that may be particularly advantageous or beneficial to us; and
|
•
|
provides that our general partner and its officers and directors will not be liable for monetary damages to us, our limited partners or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that the general partner or those other persons acted in bad faith or engaged in fraud or willful misconduct.
|
•
|
our limited partners’ proportionate ownership interests in us will decrease;
|
•
|
the amount of cash available for distribution on each unit may decrease;
|
•
|
the risk that a shortfall in the payment of our current quarterly distribution will increase;
|
•
|
the relative voting strength of each previously outstanding unit may be diminished; and
|
•
|
the market price of the units may decline.
|
•
|
a court or government agency determined that we were conducting business in a state but had not complied with that particular state’s partnership statute; or
|
•
|
our limited partners’ right to act with other limited partners to take other actions under our partnership agreement constitutes “control” of our business.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
|
As of December 31, 2014
|
||||||||||||||
|
Proved Reserves
|
|
Standardized Measure
|
||||||||||||
Field or Region
|
MMBoe
|
|
R/P (a)
|
|
% Oil and NGLs
|
|
Amount (b)
|
|
% of Total
|
||||||
|
|
|
|
|
|
|
($ in Millions)
|
|
|
||||||
Piceance Basin (c)
|
49.6
|
|
|
12.2
|
|
|
15
|
%
|
|
$
|
313.4
|
|
|
17.9
|
%
|
Spraberry/War San
|
10.6
|
|
|
10.6
|
|
|
67
|
|
|
184.5
|
|
|
10.5
|
|
|
Texas Panhandle
|
4.8
|
|
|
12.2
|
|
|
72
|
|
|
69.1
|
|
|
3.9
|
|
|
East Binger
|
3.8
|
|
|
14.9
|
|
|
69
|
|
|
57.2
|
|
|
3.3
|
|
|
Jordan
|
2.4
|
|
|
13.4
|
|
|
93
|
|
|
44.7
|
|
|
2.6
|
|
|
Caprock
|
4.6
|
|
|
20.5
|
|
|
100
|
|
|
41.6
|
|
|
2.4
|
|
|
Lea
|
1.9
|
|
|
14.9
|
|
|
73
|
|
|
41.2
|
|
|
2.3
|
|
|
New Mexico Lower Abo
|
1.7
|
|
|
5.6
|
|
|
57
|
|
|
38.9
|
|
|
2.2
|
|
|
Deep Rock
|
1.7
|
|
|
14.4
|
|
|
97
|
|
|
38.0
|
|
|
2.2
|
|
|
Jalmat
|
2.0
|
|
|
18.3
|
|
|
93
|
|
|
34.0
|
|
|
1.9
|
|
|
Total — Top 10
|
83.1
|
|
|
12.3
|
|
|
40
|
%
|
|
$
|
862.6
|
|
|
49.2
|
%
|
All others
|
55.9
|
|
|
10.7
|
|
|
65
|
|
|
892.0
|
|
|
50.8
|
|
|
Total
|
139.0
|
|
|
11.6
|
|
|
50
|
%
|
|
$
|
1,754.6
|
|
|
100.0
|
%
|
(a)
|
Reserves as of
December 31, 2014
divided by annualized fourth quarter production volumes.
|
(b)
|
Texas margin taxes and the federal income taxes associated with a corporate subsidiary have not been deducted from future production revenues in the calculation of the standardized measure as the impact of these taxes would not have a significant effect on the calculated standardized measure.
|
(c)
|
As the Piceance Basin contains
49.6
MMBoe, or
35.7%
of total proved reserves of
139.0
MMBoe, the following table presents the production, by product, for the Piceance Basin for the current fiscal year. As we acquired our interests in the Piceance Basin during 2014, no prior periods are presented.
|
|
|
|
Year Ended December 31, 2014
|
|
|
|
|
(In thousands, except daily production)
|
|
Piceance Basin Production:
|
|
|
||
|
Oil (MBbls)
|
|
23
|
|
|
Natural gas liquids (Mgal)
|
|
12,439
|
|
|
Natural gas (MMcf)
|
|
11,767
|
|
|
Total (Mboe)
|
|
2,280
|
|
|
Average daily production (Boe per day) (a)
|
|
10,806
|
|
(a)
|
As the Piceance Basin assets were acquired in the WPX Acquisition, the production volumes and related average daily production is calculated from June 4, 2014, the date of closing, through
December 31, 2014
.
|
|
As of December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Reserve Data:
|
|
|
|
|
|
||||||
Estimated net proved reserves:
|
|
|
|
|
|
||||||
Oil (MMBbls)
|
56.9
|
|
|
57.0
|
|
|
52.0
|
|
|||
Natural Gas Liquids (MMBbls)
|
12.4
|
|
|
4.1
|
|
|
4.6
|
|
|||
Natural Gas (Bcf)
|
418.0
|
|
|
159.0
|
|
|
159.3
|
|
|||
Total (MMBoe)
|
139.0
|
|
|
87.6
|
|
|
83.2
|
|
|||
Proved developed reserves (MMBoe)
|
126.4
|
|
|
75.9
|
|
|
75.0
|
|
|||
Proved undeveloped reserves (MMBoe)
|
12.6
|
|
|
11.7
|
|
|
8.2
|
|
|||
Proved developed reserves as a percentage of total proved reserves
|
91
|
%
|
|
87
|
%
|
|
90
|
%
|
|||
Standardized measure (in millions)(a)
|
$
|
1,754.6
|
|
|
$
|
1,557.0
|
|
|
$
|
1,425.9
|
|
Oil and Natural Gas Prices(b)
|
|
|
|
|
|
||||||
Oil - WTI per Bbl
|
$
|
91.48
|
|
|
$
|
93.42
|
|
|
$
|
91.17
|
|
Natural gas - Henry Hub per MMBtu
|
$
|
4.35
|
|
|
$
|
3.67
|
|
|
$
|
2.76
|
|
(a)
|
Standardized measure is the present value of estimated future net revenues to be generated from the production of proved reserves, determined in accordance with assumptions required by the Financial Accounting Standards Board and the Securities and Exchange Commission (using current costs and the average annual prices based on the unweighted arithmetic average of the first-day-of-the-month price) without giving effect to non-property related expenses such as general administrative expenses and debt service or to depletion, depreciation and amortization and discounted using an annual discount rate of 10%. For the purpose of calculating the standardized measure, the costs and prices are unescalated. Federal income taxes have not been deducted from future production revenues in the calculation of standardized measure as each partner is separately taxed on its share of Legacy's taxable income. In addition, Texas margin taxes and the federal income taxes associated with a corporate subsidiary have not been deducted from future production revenues in the calculation of the standardized measure as the impact of these taxes would not have a significant effect on the calculated standardized measure. Standardized measure does not give effect to derivative transactions. For a description of our derivative transactions, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Investing Activities.”
|
(b)
|
Oil and natural gas prices as of each date are based on the unweighted arithmetic average of the first-day-of-the-month price for each month as posted by Plains Marketing L.P. and Platts Gas Daily for oil and natural gas, respectively, with these representative prices adjusted by property to arrive at the appropriate net sales price, which is held constant over the economic life of the property.
|
|
Year Ended December 31,
|
||||||||||
|
2014(a)
|
|
2013
|
|
2012(b)
|
||||||
Production:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
4,784
|
|
|
4,475
|
|
|
3,337
|
|
|||
Natural gas liquids (MGal)
|
30,861
|
|
|
13,272
|
|
|
14,607
|
|
|||
Gas (MMcf)
|
25,936
|
|
|
14,328
|
|
|
10,417
|
|
|||
Total (MBoe)
|
9,841
|
|
|
7,179
|
|
|
5,421
|
|
|||
Average daily production (Boe per day)
|
26,962
|
|
|
19,668
|
|
|
14,811
|
|
|||
Average sales price per unit (excluding commodity derivative cash settlements):
|
|
|
|
|
|
||||||
Oil (per Bbl)
|
$
|
82.94
|
|
|
$
|
90.62
|
|
|
$
|
85.78
|
|
NGL (per Gal)
|
$
|
0.89
|
|
|
$
|
1.06
|
|
|
$
|
1.00
|
|
Gas (per Mcf)
|
$
|
4.17
|
|
|
$
|
4.60
|
|
|
$
|
4.38
|
|
Combined (per Boe)
|
$
|
54.09
|
|
|
$
|
67.63
|
|
|
$
|
63.91
|
|
Average sales price per unit (including commodity derivative cash settlements):
|
|
|
|
|
|
||||||
Oil (per Bbl)
|
$
|
81.80
|
|
|
$
|
87.46
|
|
|
$
|
82.72
|
|
NGL (per Gal)
|
$
|
0.89
|
|
|
$
|
1.06
|
|
|
$
|
1.00
|
|
Gas (per Mcf)
|
$
|
4.48
|
|
|
$
|
5.09
|
|
|
$
|
5.93
|
|
Combined (per Boe)
|
$
|
54.36
|
|
|
$
|
66.64
|
|
|
$
|
65.00
|
|
Average unit costs per Boe:
|
|
|
|
|
|
||||||
Production costs, excluding production and other taxes
|
$
|
18.98
|
|
|
$
|
19.89
|
|
|
$
|
19.08
|
|
Ad valorem taxes
|
$
|
1.22
|
|
|
$
|
1.65
|
|
|
$
|
1.76
|
|
Production and other taxes
|
$
|
3.20
|
|
|
$
|
4.11
|
|
|
$
|
3.83
|
|
General and administrative
|
$
|
3.96
|
|
|
$
|
4.03
|
|
|
$
|
4.52
|
|
Depletion, depreciation and amortization
|
$
|
17.65
|
|
|
$
|
22.07
|
|
|
$
|
18.84
|
|
(a)
|
Reflects the production and operating results of the WPX Acquisition properties from the closing date on June 4, 2014 through December 31, 2014.
|
(b)
|
Reflects the production and operating results of properties from the acquisition of certain oil and natural gas properties located primarily in the Permian Basin from a subsidiary of Concho Resources, Inc. (the "COG 2012 Acquisition") from the closing date on December 20, 2012 through December 31, 2012.
|
|
Oil
|
|
Natural Gas
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Operated
|
3,334
|
|
|
2,611
|
|
|
585
|
|
|
465
|
|
|
3,919
|
|
|
3,076
|
|
Non-operated
|
3,273
|
|
|
304
|
|
|
3,929
|
|
|
927
|
|
|
7,202
|
|
|
1,231
|
|
Total
|
6,607
|
|
|
2,915
|
|
|
4,514
|
|
|
1,392
|
|
|
11,121
|
|
|
4,307
|
|
|
Developed
Acreage(a)
|
|
Undeveloped
Acreage(b)
|
||||
|
Gross(c)
|
|
Net(d)
|
|
Gross(c)
|
|
Net(d)
|
Total
|
956,198
|
|
406,232
|
|
179,988
|
|
51,958
|
(a)
|
Developed acres are acres spaced or assigned to productive wells or wells capable of production.
|
(b)
|
Undeveloped acres are acres which are not held by commercially producing wells, regardless of whether such acreage contains proved reserves. All of our proved undeveloped locations are located on acreage currently held by production. As the economic viability of any potential oil and natural gas development related to these acres is remote, we have assigned no value to our acreage not held by production and thus the minimum remaining term of the leases is immaterial to us.
|
(c)
|
A gross acre is an acre in which we own a working interest. The number of gross acres is the total number of acres in which we own a working interest.
|
(d)
|
A net acre is deemed to exist when the sum of the fractional ownership working interests in gross acres equals one. The number of net acres is the product of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.
|
|
Year Ended
December 31,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Gross:
|
|
|
|
|
|
|||
Development
|
|
|
|
|
|
|||
Productive
|
122
|
|
|
104
|
|
|
57
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
122
|
|
|
104
|
|
|
57
|
|
Exploratory
|
|
|
|
|
|
|||
Productive
|
—
|
|
|
2
|
|
|
3
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
—
|
|
|
2
|
|
|
3
|
|
Net:
|
|
|
|
|
|
|||
Development
|
|
|
|
|
|
|||
Productive
|
41.1
|
|
|
28.3
|
|
|
21.4
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
41.1
|
|
|
28.3
|
|
|
21.4
|
|
Exploratory
|
|
|
|
|
|
|||
Productive
|
—
|
|
|
0.1
|
|
|
0.15
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
—
|
|
|
0.1
|
|
|
0.15
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S UNITS, RELATED UNITHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Price Ranges
|
|
Cash Distribution
|
|
Cash Distribution
|
|||||||||||
2014
|
High
|
|
Low
|
|
per Unit
|
|
to General Partner
|
|||||||||
First Quarter
|
$
|
28.50
|
|
|
$
|
24.75
|
|
|
$
|
0.595
|
|
|
$
|
10,895
|
|
|
Second Quarter
|
$
|
31.84
|
|
|
$
|
25.10
|
|
|
$
|
0.610
|
|
|
$
|
11,170
|
|
|
Third Quarter
|
$
|
32.61
|
|
|
$
|
26.60
|
|
|
$
|
0.610
|
|
|
$
|
11,170
|
|
|
Fourth Quarter
|
$
|
29.71
|
|
|
$
|
10.05
|
|
|
$
|
0.610
|
|
|
$
|
11,170
|
|
(a)
|
|
Price Ranges
|
|
Cash Distribution
|
|
Cash Distribution
|
|||||||||||
2013
|
High
|
|
Low
|
|
per Unit
|
|
to General Partner
|
|||||||||
First Quarter
|
$
|
27.79
|
|
|
$
|
24.20
|
|
|
$
|
0.575
|
|
|
$
|
10,529
|
|
|
Second Quarter
|
$
|
28.70
|
|
|
$
|
24.77
|
|
|
$
|
0.580
|
|
|
$
|
10,620
|
|
|
Third Quarter
|
$
|
28.24
|
|
|
$
|
24.62
|
|
|
$
|
0.585
|
|
|
$
|
10,712
|
|
|
Fourth Quarter
|
$
|
29.49
|
|
|
$
|
26.29
|
|
|
$
|
0.590
|
|
|
$
|
10,803
|
|
|
(a)
|
This distribution was paid to our general partner concurrent with our distribution to unitholders on February 13, 2015.
|
•
|
the conduct of our business (including reserves for future capital expenditures, future debt service requirements and our anticipated capital needs);
|
•
|
compliance with applicable law or any of our debt instruments or other agreements;
|
•
|
distributions to holders of the Preferred Units; and
|
•
|
future distributions to our unitholders for any of the upcoming four quarters.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2014(a)
|
|
2013
|
|
2012(b)
|
|
2011
|
|
2010(c)
|
||||||||||
|
(In thousands, except per unit data)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil sales
|
$
|
396,774
|
|
|
$
|
405,536
|
|
|
$
|
286,254
|
|
|
$
|
264,473
|
|
|
$
|
172,754
|
|
Natural gas liquids sales
|
27,483
|
|
|
14,095
|
|
|
14,592
|
|
|
18,888
|
|
|
13,670
|
|
|||||
Natural gas sales
|
108,042
|
|
|
65,858
|
|
|
45,614
|
|
|
53,524
|
|
|
29,965
|
|
|||||
Total revenues
|
532,299
|
|
|
485,489
|
|
|
346,460
|
|
|
336,885
|
|
|
216,389
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and natural gas production
|
198,801
|
|
|
154,679
|
|
|
112,951
|
|
|
96,914
|
|
|
69,228
|
|
|||||
Production and other taxes
|
31,534
|
|
|
29,508
|
|
|
20,778
|
|
|
20,329
|
|
|
12,683
|
|
|||||
General and administrative
|
38,980
|
|
|
28,907
|
|
|
24,526
|
|
|
23,084
|
|
|
19,265
|
|
|||||
Depletion, depreciation, amortization
|
|
|
|
|
|
|
|
|
|
||||||||||
and accretion
|
173,686
|
|
|
158,415
|
|
|
102,144
|
|
|
88,178
|
|
|
62,894
|
|
|||||
Impairment of long-lived assets
|
448,714
|
|
|
85,757
|
|
|
37,066
|
|
|
24,510
|
|
|
13,412
|
|
|||||
(Gain) loss on disposal of assets
|
(2,479
|
)
|
|
579
|
|
|
(2,496
|
)
|
|
(625
|
)
|
|
592
|
|
|||||
Total expenses
|
889,236
|
|
|
457,845
|
|
|
294,969
|
|
|
252,390
|
|
|
178,074
|
|
|||||
Operating income (loss)
|
(356,937
|
)
|
|
27,644
|
|
|
51,491
|
|
|
84,495
|
|
|
38,315
|
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
873
|
|
|
776
|
|
|
16
|
|
|
15
|
|
|
10
|
|
|||||
Interest expense
|
(67,218
|
)
|
|
(50,089
|
)
|
|
(20,260
|
)
|
|
(18,566
|
)
|
|
(25,766
|
)
|
|||||
Equity in income of partnerships
|
428
|
|
|
559
|
|
|
111
|
|
|
138
|
|
|
97
|
|
|||||
Net gains (losses) on commodity derivatives
|
138,092
|
|
|
(13,531
|
)
|
|
38,493
|
|
|
6,857
|
|
|
(1,400
|
)
|
|||||
Other
|
258
|
|
|
18
|
|
|
(118
|
)
|
|
152
|
|
|
90
|
|
|||||
Income (loss) before income taxes
|
(284,504
|
)
|
|
(34,623
|
)
|
|
69,733
|
|
|
73,091
|
|
|
11,346
|
|
|||||
Income taxes
|
859
|
|
|
(649
|
)
|
|
(1,096
|
)
|
|
(1,030
|
)
|
|
(537
|
)
|
|||||
Net income (loss)
|
(283,645
|
)
|
|
(35,272
|
)
|
|
68,637
|
|
|
72,061
|
|
|
10,809
|
|
|||||
Distributions to preferred unitholders
|
(11,694
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to unitholders
|
$
|
(295,339
|
)
|
|
$
|
(35,272
|
)
|
|
$
|
68,637
|
|
|
$
|
72,061
|
|
|
$
|
10,809
|
|
Income (loss) per unit
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted
|
$
|
(4.92
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.40
|
|
|
$
|
1.63
|
|
|
$
|
0.27
|
|
Distributions paid per unit
|
$
|
2.405
|
|
|
$
|
2.31
|
|
|
$
|
2.23
|
|
|
$
|
2.14
|
|
|
$
|
2.08
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
207,216
|
|
|
$
|
241,134
|
|
|
$
|
149,641
|
|
|
$
|
184,237
|
|
|
$
|
101,371
|
|
Net cash used in
|
|
|
|
|
|
|
|
|
|
||||||||||
investing activities
|
$
|
(632,414
|
)
|
|
$
|
(209,401
|
)
|
|
$
|
(696,279
|
)
|
|
$
|
(206,816
|
)
|
|
$
|
(285,246
|
)
|
Net cash provided by (used in)
|
|
|
|
|
|
|
|
|
|
||||||||||
financing activities
|
$
|
423,339
|
|
|
$
|
(32,658
|
)
|
|
$
|
546,996
|
|
|
$
|
22,252
|
|
|
$
|
183,136
|
|
Capital expenditures
|
$
|
640,414
|
|
|
$
|
204,911
|
|
|
$
|
704,191
|
|
|
$
|
207,565
|
|
|
$
|
311,277
|
|
|
Historical As of December 31,
|
||||||||||||||||||
|
2014(a)
|
|
2013
|
|
2012(b)
|
|
2011
|
|
2010(c)
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
725
|
|
|
$
|
2,584
|
|
|
$
|
3,509
|
|
|
$
|
3,151
|
|
|
$
|
3,478
|
|
Other current assets
|
191,529
|
|
|
72,115
|
|
|
84,401
|
|
|
56,634
|
|
|
47,120
|
|
|||||
Oil and natural gas properties, net of
|
|
|
|
|
|
|
|
|
|
||||||||||
accumulated depletion, depreciation
|
|
|
|
|
|
|
|
|
|
||||||||||
and amortization
|
1,639,974
|
|
|
1,535,429
|
|
|
1,571,926
|
|
|
959,329
|
|
|
843,836
|
|
|||||
Other assets
|
66,378
|
|
|
49,705
|
|
|
30,163
|
|
|
24,374
|
|
|
14,992
|
|
|||||
Total assets
|
$
|
1,898,606
|
|
|
$
|
1,659,833
|
|
|
$
|
1,689,999
|
|
|
$
|
1,043,488
|
|
|
$
|
909,426
|
|
Current liabilities
|
$
|
97,576
|
|
|
$
|
93,890
|
|
|
$
|
103,723
|
|
|
$
|
97,450
|
|
|
$
|
72,955
|
|
Long term debt
|
938,876
|
|
|
878,693
|
|
|
775,838
|
|
|
337,000
|
|
|
325,000
|
|
|||||
Other long-term liabilities
|
224,949
|
|
|
176,854
|
|
|
140,158
|
|
|
120,703
|
|
|
119,732
|
|
|||||
Partners’ equity
|
637,205
|
|
|
510,396
|
|
|
670,280
|
|
|
488,335
|
|
|
391,739
|
|
|||||
Total liabilities and partners’ equity
|
$
|
1,898,606
|
|
|
$
|
1,659,833
|
|
|
$
|
1,689,999
|
|
|
$
|
1,043,488
|
|
|
$
|
909,426
|
|
(a)
|
Reflects Legacy’s purchase of the oil and natural gas properties acquired in the WPX Acquisition as of the closing date of the acquisition on June 4, 2014. Consequently, the operations of these acquired properties are only included for the period from the closing date of the acquisition through December 31, 2014.
|
(b)
|
Reflects Legacy’s purchase of the oil and natural gas properties acquired in the COG 2012 Acquisition as of the date of the acquisition. Consequently, the operations of these acquired properties are only included for the period from the closing date of the acquisition on December 20, 2012 through December 31, 2012 and thereafter.
|
(c)
|
Reflects Legacy’s purchase of the oil and natural gas properties acquired in Wyoming and in the acquisition of certain oil and natural gas properties located primarily in the Permian Basin from a subsidiary of Concho Resources, Inc. as of the date of their respective acquisitions. Consequently, the operations of these acquired properties are only included for the period from the closing dates of such acquisitions through December 31, 2010 and thereafter.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Year Ended December 31,
|
||||||||||
|
2014(b)
|
|
2013
|
|
2012(c)
|
||||||
|
(In thousands, except per unit data and
production)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Oil sales
|
$
|
396,774
|
|
|
$
|
405,536
|
|
|
$
|
286,254
|
|
Natural gas liquids sales
|
27,483
|
|
|
14,095
|
|
|
14,592
|
|
|||
Natural gas sales
|
108,042
|
|
|
65,858
|
|
|
45,614
|
|
|||
Total revenues
|
$
|
532,299
|
|
|
$
|
485,489
|
|
|
$
|
346,460
|
|
Expenses:
|
|
|
|
|
|
||||||
Oil and natural gas production
|
$
|
186,750
|
|
|
$
|
142,798
|
|
|
$
|
103,409
|
|
Ad valorem taxes
|
12,051
|
|
|
11,881
|
|
|
9,542
|
|
|||
Total
|
$
|
198,801
|
|
|
$
|
154,679
|
|
|
$
|
112,951
|
|
Production and other taxes
|
$
|
31,534
|
|
|
$
|
29,508
|
|
|
$
|
20,778
|
|
General and administrative excluding LTIP
|
$
|
35,185
|
|
|
$
|
24,093
|
|
|
$
|
20,980
|
|
LTIP expense
|
3,795
|
|
|
4,814
|
|
|
3,546
|
|
|||
Total general and administrative
|
$
|
38,980
|
|
|
$
|
28,907
|
|
|
$
|
24,526
|
|
Depletion, depreciation, amortization and accretion
|
$
|
173,686
|
|
|
$
|
158,415
|
|
|
$
|
102,144
|
|
Commodity derivative cash settlements:
|
|
|
|
|
|
||||||
Oil derivative cash settlements paid
|
(5,431
|
)
|
|
(14,160
|
)
|
|
(10,211
|
)
|
|||
Natural gas derivative cash settlements received
|
8,097
|
|
|
7,104
|
|
|
16,113
|
|
|||
Total commodity derivative cash settlements
|
2,666
|
|
|
(7,056
|
)
|
|
5,902
|
|
|||
Production:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
4,784
|
|
|
4,475
|
|
|
3,337
|
|
|||
Natural gas liquids (MGal)
|
30,861
|
|
|
13,272
|
|
|
14,607
|
|
|||
Natural gas (MMcf)
|
25,936
|
|
|
14,328
|
|
|
10,417
|
|
|||
Total (MBoe)
|
9,841
|
|
|
7,179
|
|
|
5,421
|
|
|||
Average daily production (Boe/d)
|
26,962
|
|
|
19,668
|
|
|
14,811
|
|
|||
Average sales price per unit (excluding commodity derivative cash settlements):
|
|
|
|
|
|
||||||
Oil price (per Bbl)
|
$
|
82.94
|
|
|
$
|
90.62
|
|
|
$
|
85.78
|
|
Natural gas liquids price (per Gal)
|
$
|
0.89
|
|
|
$
|
1.06
|
|
|
$
|
1.00
|
|
Natural gas price (per Mcf)(a)
|
$
|
4.17
|
|
|
$
|
4.60
|
|
|
$
|
4.38
|
|
Combined (per Boe)
|
$
|
54.09
|
|
|
$
|
67.63
|
|
|
$
|
63.91
|
|
Average sales price per unit (including commodity derivative cash settlements):
|
|
|
|
|
|
||||||
Oil price (per Bbl)
|
$
|
81.80
|
|
|
$
|
87.46
|
|
|
$
|
82.72
|
|
Natural gas liquids price (per Gal)
|
$
|
0.89
|
|
|
$
|
1.06
|
|
|
$
|
1.00
|
|
Natural gas price (per Mcf)(a)
|
$
|
4.48
|
|
|
$
|
5.09
|
|
|
$
|
5.93
|
|
Combined (per Boe)
|
$
|
54.36
|
|
|
$
|
66.64
|
|
|
$
|
65.00
|
|
Average WTI oil spot price (per Bbl)
|
$
|
92.91
|
|
|
$
|
97.98
|
|
|
$
|
94.05
|
|
Average Henry Hub natural gas index price (per Mcf)
|
$
|
4.26
|
|
|
$
|
3.66
|
|
|
$
|
2.79
|
|
Average unit costs per Boe:
|
|
|
|
|
|
||||||
Production costs, excluding production and other taxes
|
$
|
18.98
|
|
|
$
|
19.89
|
|
|
$
|
19.08
|
|
Ad valorem taxes
|
$
|
1.22
|
|
|
$
|
1.65
|
|
|
$
|
1.76
|
|
Production and other taxes
|
$
|
3.20
|
|
|
$
|
4.11
|
|
|
$
|
3.83
|
|
General and administrative excluding LTIP
|
$
|
3.58
|
|
|
$
|
3.36
|
|
|
$
|
3.87
|
|
Total general and administrative
|
$
|
3.96
|
|
|
$
|
4.03
|
|
|
$
|
4.52
|
|
Depletion, depreciation, amortization and accretion
|
$
|
17.65
|
|
|
$
|
22.07
|
|
|
$
|
18.84
|
|
(a)
|
We primarily report and account for our Permian Basin natural gas volumes inclusive of the NGL content contained within those natural gas volumes. Given the price disparity between an equivalent amount of NGLs compared to natural gas, our realized natural gas prices in the Permian Basin and for Legacy as a whole are higher than Henry Hub natural gas index prices due to this NGL content.
|
(b)
|
Reflects the production and operating results of the oil and natural gas properties acquired in the WPX Acquisition from the closing date of the acquisition on June 4, 2014 through December 31, 2014.
|
(c)
|
Reflects the production and operating results of the oil and natural gas properties acquired in the COG 2012 Acquisition from the closing date of the acquisition through December 31, 2012.
|
•
|
Interest expense;
|
•
|
Income taxes;
|
•
|
Depletion, depreciation, amortization and accretion;
|
•
|
Impairment of long-lived assets;
|
•
|
(Gain) loss on sale of partnership investment;
|
•
|
(Gain) loss on disposal of assets;
|
•
|
Equity in (income) loss of equity method investees;
|
•
|
Unit-based compensation expense (benefit) related to LTIP unit awards accounted for under the equity or liability methods;
|
•
|
Minimum payments received in excess of overriding royalty interest earned;
|
•
|
Equity in EBITDA of equity method investee;
|
•
|
Net (gains) losses on commodity derivatives;
|
•
|
Net cash settlements received (paid) on commodity derivatives; and
|
•
|
Transaction expenses related to acquisitions.
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Net income (loss)
|
$
|
(283,645
|
)
|
|
$
|
(35,272
|
)
|
|
$
|
68,637
|
|
Plus:
|
|
|
|
|
|
||||||
Interest expense
|
67,218
|
|
|
50,089
|
|
|
20,260
|
|
|||
Income tax expense
|
(859
|
)
|
|
649
|
|
|
1,096
|
|
|||
Depletion, depreciation, amortization and accretion
|
173,686
|
|
|
158,415
|
|
|
102,144
|
|
|||
Impairment of long-lived assets
|
448,714
|
|
|
85,757
|
|
|
37,066
|
|
|||
(Gain) loss on disposal of assets
|
(2,479
|
)
|
|
579
|
|
|
(2,496
|
)
|
|||
Equity in income of equity method investees
|
(428
|
)
|
|
(559
|
)
|
|
(111
|
)
|
|||
Unit-based compensation expense
|
3,795
|
|
|
4,814
|
|
|
3,546
|
|
|||
Minimum payments received in excess of overriding royalty interest earned(a)
|
1,381
|
|
|
1,051
|
|
|
—
|
|
|||
Equity in EBITDA of equity method investee(b)
|
805
|
|
|
727
|
|
|
—
|
|
|||
Net (gains) losses on commodity derivatives
|
(138,092
|
)
|
|
13,531
|
|
|
(38,493
|
)
|
|||
Net cash settlements received (paid) on commodity derivatives
|
2,666
|
|
|
(7,056
|
)
|
|
5,902
|
|
|||
Transaction expenses related to acquisitions
|
5,425
|
|
|
722
|
|
|
1,092
|
|
|||
Adjusted EBITDA
|
$
|
278,187
|
|
|
$
|
273,447
|
|
|
$
|
198,643
|
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Average Price per Bbl
|
|
Price Range per Bbl
|
|||
2015
|
|
1,056,301
|
|
|
$93.93
|
|
$88.50
|
-
|
$100.20
|
2016
|
|
228,600
|
|
|
$87.94
|
|
$86.30
|
-
|
$99.85
|
2017
|
|
182,500
|
|
|
$84.75
|
|
$84.75
|
|
|
|
|
Average
|
|
|
|
|
|
Calendar Year
|
|
Volumes (MMBtu)
|
|
Price per MMBtu
|
|
Price Range per MMBtu
|
|||
2015
|
|
18,619,300
|
|
|
$4.39
|
|
$3.98
|
-
|
$5.82
|
2016
|
|
1,419,200
|
|
|
$4.30
|
|
$4.12
|
-
|
$5.30
|
Time Period
|
|
Volumes (Bbls)
|
|
Average Price per Bbl
|
|
Price Range per Bbl
|
||
2015
|
|
1,997,000
|
|
$(2.02)
|
|
$(1.65)
|
-
|
$(2.55)
|
|
|
|
|
Average Short Put
|
|
Average Long Put
|
|
Average Short Call
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Price per Bbl
|
|
Price per Bbl
|
|
Price per Bbl
|
2015
|
|
1,362,800
|
|
$65.08
|
|
$89.69
|
|
$111.84
|
2016
|
|
621,300
|
|
$63.37
|
|
$88.37
|
|
$106.40
|
2017
|
|
72,400
|
|
$60.00
|
|
$85.00
|
|
$104.20
|
|
|
|
|
Average Long Put
|
|
Average Short Put
|
|
Average Swap
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Price per Bbl
|
|
Price per Bbl
|
|
Price per Bbl
|
2016
|
|
183,000
|
|
$57.00
|
|
$82.00
|
|
$91.70
|
2017
|
|
182,500
|
|
$57.00
|
|
$82.00
|
|
$90.85
|
2018
|
|
127,750
|
|
$57.00
|
|
$82.00
|
|
$90.50
|
|
|
|
|
Average Short Put
|
|
Average Swap
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Price per Bbl
|
|
Price per Bbl
|
2015
|
|
868,000
|
|
$76.59
|
|
$93.68
|
|
|
Volumes
|
|
Average Short Put
|
|
Average Long Put
|
|
Average Short Call
|
Calendar Year
|
|
(MMBtu)
|
|
Price per MMBtu
|
|
Price per MMBtu
|
|
Price per MMBtu
|
2015
|
|
8,040,000
|
|
$3.66
|
|
$4.21
|
|
$5.01
|
2016
|
|
5,580,000
|
|
$3.75
|
|
$4.25
|
|
$5.08
|
2017
|
|
5,040,000
|
|
$3.75
|
|
$4.25
|
|
$5.53
|
|
|
2015
|
||
|
|
|
|
Average
|
|
|
Volumes (MMBtu)
|
|
Price per MMBtu
|
NWPL
|
|
12,000,000
|
|
$(0.13)
|
NGPL
|
|
480,000
|
|
$(0.15)
|
SoCal
|
|
240,000
|
|
$0.19
|
San Juan
|
|
480,000
|
|
$(0.12)
|
Waha
|
|
6,000,000
|
|
$(0.10)
|
Year
|
|
Percentage
|
|
2016
|
|
104.000
|
%
|
2017
|
|
102.000
|
%
|
2018
|
|
100.000
|
%
|
•
|
with respect to ABR loans, the alternate base rate equals the highest of the prime rate, the Federal funds effective rate plus
0.50%
, or the one-month London interbank rate (“LIBOR”) plus
1.00%
, plus an applicable margin ranging from and including
0.50%
and
1.50%
per annum, determined by the percentage of the borrowing base then in effect that is drawn, or
|
•
|
with respect to any Eurodollar loans, one-, two-, three- or six-month LIBOR plus an applicable margin ranging from and including
1.50%
and
2.50%
per annum, determined by the percentage of the borrowing base then in effect that is drawn.
|
•
|
incur indebtedness;
|
•
|
enter into certain leases;
|
•
|
grant certain liens;
|
•
|
enter into certain derivatives;
|
•
|
make certain loans, acquisitions, capital expenditures and investments;
|
•
|
make distributions other than from available cash;
|
•
|
merge, consolidate or allow any material change in the character of our business; or
|
•
|
engage in certain asset dispositions, including a sale of all or substantially all of our assets.
|
•
|
secured debt as of the last day of the most recent quarter to EBITDA (as defined in the Current Credit Agreement) in total over the last four quarters of not more than 2.5 to 1.0;
|
•
|
as of the last day of the most recent quarter, total EBITDA over the last four quarters to total Interest Expense over the last four quarters to be greater than 2.5 to 1.0; and
|
•
|
consolidated current assets, as of the last day of the most recent quarter and including the unused amount of the total commitments, to consolidated current liabilities as of the last day of the most recent quarter of not less than 1.0 to 1.0, excluding non-cash assets and liabilities under ASC 815, which includes the current portion of oil, natural gas and interest rate derivatives.
|
•
|
failure to pay any principal when due or any reimbursement amount, interest, fees or other amount within certain grace periods;
|
•
|
a representation or warranty is proven to be incorrect when made;
|
•
|
failure to perform or otherwise comply with the covenants or conditions contained in the Current Credit Agreement or other loan documents, subject, in certain instances, to certain grace periods;
|
•
|
default by us on the payment of any other indebtedness in excess of $15.0 million, or any event occurs that permits or causes the acceleration of the indebtedness;
|
•
|
bankruptcy or insolvency events involving us or any of our subsidiaries;
|
•
|
the loan documents cease to be in full force and effect;
|
•
|
our failing to create a valid lien, except in limited circumstances;
|
•
|
a change of control, which will occur upon (i) the acquisition by any person or group of persons of beneficial ownership of more than 35% of the aggregate ordinary voting power of our equity securities, (ii) the first day on which a majority of the members of the board of directors of our general partner are not continuing directors (which is generally defined to mean members of our board of directors as of April 1, 2014 and persons who are nominated for election or elected to our general partner’s board of directors with the approval of a majority of the continuing directors who were members of such board of directors at the time of such nomination or election), (iii) the direct or indirect sale, transfer or other disposition in one or a series of related transactions of all or substantially all of the properties or assets (including equity interests of subsidiaries) of us and our subsidiaries to any person, (iv) the adoption of a plan related to our liquidation or dissolution or (v) Legacy Reserves GP, LLC’s ceasing to be our sole general partner;
|
•
|
the entry of, and failure to pay, one or more adverse judgments in excess of $15.0 million or one or more non-monetary judgments that could reasonably be expected to have a material adverse effect and for which enforcement proceedings are brought or that are not stayed pending appeal; and
|
•
|
specified ERISA events relating to our employee benefit plans that could reasonably be expected to result in liabilities in excess of $2.0 million in any year.
|
|
Obligations Due in Period
|
||||||||||||||||||
Contractual Cash Obligations
|
2015
|
|
2016-2017
|
|
2018-2019
|
|
Thereafter
|
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Long-term debt
|
|
|
|
|
|
|
|
|
|
||||||||||
Revolving credit facility(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
109,000
|
|
|
$
|
—
|
|
|
$
|
109,000
|
|
Interest on revolving credit facility(b)
|
2,311
|
|
|
4,622
|
|
|
2,881
|
|
|
—
|
|
|
9,814
|
|
|||||
Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
850,000
|
|
|
850,000
|
|
|||||
Interest on Senior Notes
|
60,438
|
|
|
120,875
|
|
|
120,875
|
|
|
96,875
|
|
|
399,063
|
|
|||||
Derivative obligations(c)
|
2,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,080
|
|
|||||
Management compensation(d)
|
2,125
|
|
|
4,250
|
|
|
4,250
|
|
|
—
|
|
|
10,625
|
|
|||||
Asset retirement obligation(e)
|
3,028
|
|
|
39,932
|
|
|
8,981
|
|
|
174,584
|
|
|
226,525
|
|
|||||
CO
2
purchase commitment(f)
|
3,908
|
|
|
15,381
|
|
|
18,292
|
|
|
23,981
|
|
|
61,562
|
|
|||||
Office lease
|
901
|
|
|
2,215
|
|
|
2,203
|
|
|
854
|
|
|
6,173
|
|
|||||
Total contractual cash obligations
|
$
|
74,791
|
|
|
$
|
187,275
|
|
|
$
|
266,482
|
|
|
$
|
1,146,294
|
|
|
$
|
1,674,842
|
|
(a)
|
Represents amounts outstanding under our revolving credit facility as of
December 31, 2014
.
|
(b)
|
Based upon our weighted average interest rate of
2.12%
under our revolving credit facility as of
December 31, 2014
.
|
(c)
|
Derivative obligations represent net liabilities for commodity and interest rate derivatives that were valued as of
December 31, 2014
, the ultimate settlement of which are unknown because they are subject to continuing market risk. Please read “Item 7A. Quantitative and Qualitative Disclosure about Market Risk” for additional information regarding our derivative obligations.
|
(d)
|
The related employment agreements do not contain termination provisions; therefore, the ultimate payment obligation is not known. For purposes of this table, management has not reflected payments subsequent to 2019.
|
(e)
|
Asset retirement obligations of oil and natural gas assets, excluding salvage value and accretion, the ultimate settlement and timing of which cannot be precisely determined in advance.
|
(f)
|
Represents the value of the minimum volume of CO
2
required to be purchased in the respective annual period. As the contract price per Mcf of CO
2
is based on NYMEX WTI price on the date of purchase, we have assumed the NYMEX WTI strip price as of
December 31, 2014
.
|
•
|
it requires assumptions to be made that were uncertain at the time the estimate was made, and
|
•
|
changes in the estimate or different estimates that could have been selected could have a material impact on our consolidated results of operations or financial condition.
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and the board of directors of our general partner; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of our assets that could have a material effect on our financial statements.
|
ITEM 9B.
|
OTHER INFORMATION
|
•
|
secured debt as of the last day of the most recent quarter to EBITDA (as defined in the Current Credit Agreement) in total over the last four quarters of not more than 2.5 to 1.0;
|
•
|
as of the last day of the most recent quarter, total EBITDA over the last four quarters to total Interest Expense over the last four quarters to be greater than 2.5 to 1.0; and
|
•
|
consolidated current assets, as of the last day of the most recent quarter and including the unused amount of the total commitments, to consolidated current liabilities as of the last day of the most recent quarter of not less than 1.0 to 1.0, excluding non-cash assets and liabilities under ASC 815, which includes the current portion of oil, natural gas and interest rate derivatives.
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED UNITHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
Exhibit
|
|
|
Number
|
|
Description
|
3.1
|
—
|
Certificate of Limited Partnership of Legacy Reserves LP (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed May 12, 2006, Exhibit 3.1)
|
3.2
|
—
|
Fourth Amended and Restated Agreement of Limited Partnership of Legacy Reserves LP (Incorporated by reference to Legacy Reserves LP's current report on Form 8-K (File No. 001-33249) filed on June 17, 2014, Exhibit 31.)
|
3.3
|
—
|
Certificate of Formation of Legacy Reserves GP, LLC (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed May 12, 2006, Exhibit 3.3)
|
3.4
|
—
|
Amended and Restated Limited Liability Company Agreement of Legacy Reserves GP, LLC (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed May 12, 2006, Exhibit 3.4)
|
3.5
|
—
|
First Amendment to Amended and Restated Limited Liability Company Agreement of Legacy Reserves GP, LLC (Incorporated by reference to Legacy Reserves LP's quarterly report on Form 10-Q (File No. 001-33249) filed on May 4, 2012, Exhibit 3.6)
|
3.6
|
—
|
Second Amendment to Amended and Restated Limited Liability Company Agreement of Legacy Reserves GP, LLC. (Incorporated by reference to Legacy Reserves LP's quarterly report on Form 10-Q (File No. 001-33249) filed on May 4, 2012, Exhibit 3.7)
|
4.1
|
—
|
Registration Rights Agreement dated June 29, 2006, between Henry Holdings LP and Legacy Reserves LP and Legacy Reserves GP, LLC (the “Henry Registration Rights Agreement”) (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed September 5, 2006, Exhibit 4.2)
|
4.2
|
—
|
Registration Rights Agreement dated March 15, 2006, by and among Legacy Reserves LP, Legacy Reserves GP, LLC and the other parties thereto (the “Founders Registration Rights Agreement”) (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed September 5, 2006, Exhibit 4.3)
|
4.3
|
—
|
Registration Rights Agreement dated April 16, 2007, by and among Nielson & Associates, Inc., Legacy Reserves GP, LLC and Legacy Reserves LP (Incorporated by reference to Legacy Reserves LP’s quarterly report on Form 10-Q (File No. 001-33249) filed May 14, 2007, Exhibit 4.4)
|
Exhibit
|
|
|
Number
|
|
Description
|
4.4
|
—
|
Indenture, dated as of December 4, 2012, among Legacy Reserves LP, Legacy Reserves Finance Corporation, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee (including form of the 8% senior notes due 2020) (Incorporated by reference to Legacy Reserves LP's current report on Form 8-K (File No. 001-33249) filed December 10, 2012, Exhibit 4.1)
|
4.5
|
—
|
Indenture, dated as of May 28, 2013, among Legacy Reserves LP, Legacy Reserves Finance Corporation, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee (including form of 6.625% senior notes due 2021) (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed May 31, 2013, Exhibit 4.1)
|
10.1
|
—
|
Second Amended and Restated Credit Agreement dated as of March 10, 2011 among Legacy Reserves LP, as borrower, BNP Paribas, as administrative agent, Wells Fargo Bank, N.A., as syndication agent, Compass Bank, as documentation agent, and the Lenders party thereto (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed March 17, 2011, Exhibit 10.1)
|
10.2
|
—
|
First Amendment to Second Amended and Restated Credit Agreement among Legacy Reserves LP, as borrower, the Guarantors, BNP Paribas, as administrative agent, and the Lenders Signatory Hereto dated as of September 30, 2011(Incorporated by reference to Legacy Reserves LP’s quarterly report on Form 10-Q (File No. 001-33249) filed November 4, 2011, Exhibit 10.1)
|
10.3
|
—
|
Second Amendment to Second Amended and Restated Credit Agreement Among Legacy Reserves LP, as Borrowers, the Guarantors, BNP Paribas as Adminstrative Agent, and The Lenders Signatory Thereto dated as of March 30, 2012. (Incorporated by reference to Legacy Reserves LP's quarterly report on Form 10-Q (File No. 001-33249) filed May 4, 2012, Exhibit 10.1)
|
10.4
|
—
|
Third Amendment to Second Restated and Amended Credit Agreement among Legacy Reserves LP, as borrower, the Guarantors, Wells Fargo Bank National Association, as administrative agent, and the Lenders Signatory thereto dated September 28, 2012 (Incorporated by reference to Legacy Reserves LP's annual report on Form 10-K (File No. 001-33249) filed February 27, 2013, Exhibit 10.4)
|
10.5
|
—
|
Waiver letter among Legacy Reserves LP, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders signatory thereto dated November 14, 2012 (Incorporated by reference to Legacy Reserves LP's annual report on Form 10-K (File No. 001-33249) filed February 27, 2013, Exhibit 10.5)
|
10.6
|
—
|
Fourth Amendment to Second Restated and Amended Credit Agreement among Legacy Reserves LP, as borrower, the Guarantors, Wells Fargo Bank, National Association, as administrative agent, and the Lenders Signatory thereto dated December 20, 2012 (Incorporated by reference to Legacy Reserves LP's current report on Form 8-K (File No. 001-33249) filed December 24, 2012, Exhibit 10.1)
|
10.7
|
—
|
Fifth Amendment to Second Amended and Restated Credit Agreement, dated May 15, 2013, by and between Legacy Reserves LP, Wells Fargo Bank, National Association, as administrative agent, and certain other financial institutions party thereto as Lenders (Incorporated by reference to Legacy Reserves LP’s quarterly report on Form 10-Q (File No. 001-33249) filed August 7, 2013, Exhibit 10.1)
|
10.8
|
—
|
Third Amended and Restated Credit Agreement, among Legacy Reserves LP, as Borrower, Wells Fargo Bank, National Association, as Administrative Agent, Compass Bank, as Syndication Agent, UBS Securities LLC and U.S. Bank National Association, as Co-Documentation Agents and the Lenders Party thereto, dated as of April 1, 2014 (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed April 2, 2014, Exhibit 10.1)
|
10.9
|
—
|
First Amendment to Third Amended and Restated Credit Agreement, dated April 17, 2014, by and between Legacy Reserves LP, Wells Fargo Bank, National Association, as administrative agent and certain other financial institutions party thereto as lenders (Incorporated by reference to Legacy Reserves LP’s quarterly report on Form 10-Q (File No. 001-33249) filed October 31, 2014, Exhibit 10.1)
|
Exhibit
|
|
|
Number
|
|
Description
|
10.10
|
—
|
Second Amendment to Third Amended and Restated Credit Agreement, dated May 22, 2014, among Legacy Reserves LP, as borrower, the guarantors named therein, Wells Fargo Bank, National Association as administrative agent, and the lenders signatory thereto (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed May 28, 2014, Exhibit 10.1)
|
10.11*
|
—
|
Third Amendment to Third Amended and Restated Credit Agreement, dated December 29, 2014, among Legacy Reserves LP, as borrower, the guarantors named therein, Wells Fargo Bank, National Association, as administrative agent, and the lenders signatory thereto
|
10.12*
|
—
|
Fourth Amendment to Third Amended and Restated Credit Agreement, dated February 23, 2015, among Legacy Reserves LP, as borrower, the guarantors named therein, Wells Fargo Bank, National Association, as administrative agent, and the lenders signatory thereto
|
10.13†
|
—
|
Amended and Restated Legacy Reserves LP Long-Term Incentive Plan effective as of August 17, 2007 (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed August 23, 2007, Exhibit 10.1)
|
10.14†
|
—
|
Form of Legacy Reserves LP Long-Term Incentive Plan Restricted Unit Grant Agreement (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed May 12, 2006, Exhibit 10.6)
|
10.15†
|
—
|
Form of Legacy Reserves LP Long-Term Incentive Plan Unit Option Grant Agreement (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed September 5, 2006, Exhibit 10.7)
|
10.16†
|
—
|
Form of Legacy Reserves LP Long-Term Incentive Plan Unit Grant Agreement (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed September 5, 2006, Exhibit 10.8)
|
10.17†
|
—
|
Employment Agreement dated as of March 15, 2006, between Cary D. Brown and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333- 134056) filed May 12, 2006, Exhibit 10.9)
|
10.18†
|
—
|
Section 409A Compliance Amendment to Employment Agreement dated December 31, 2008, between Cary D. Brown and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed December 31, 2008, Exhibit 10.1)
|
10.19†
|
—
|
Employment Agreement dated as of March 15, 2006, between Kyle A. McGraw and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333-134056) filed May 12, 2006, Exhibit 10.11)
|
10.20†
|
—
|
Section 409A Compliance Amendment to Employment Agreement dated December 31, 2008, between Kyle A. McGraw and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed December 31, 2008, Exhibit 10.3)
|
10.21†
|
—
|
Employment Agreement dated as of March 15, 2006, between Paul T. Horne and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP’s Registration Statement on Form S-1 (File No. 333- 134056) filed May 12, 2006, Exhibit 10.12)
|
10.22†
|
—
|
Section 409A Compliance Amendment to Employment Agreement dated December 31, 2008, between Paul T. Horne and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed December 31, 2008, Exhibit 10.4)
|
10.23†
|
—
|
Employment Agreement effective April 1, 2012 between Micah C. Foster and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP's current report on Form 8-K (File No. 001-33249) filed April 25, 2012, Exhibit 10.1)
|
10.24†
|
—
|
Employment Agreement effective May 1, 2012 between Dan G. LeRoy and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP's quarterly report on Form 10-Q (File No. 001-33249) filed August 3, 2012, Exhibit 10.3)
|
Exhibit
|
|
|
Number
|
|
Description
|
10.25†
|
—
|
Employment Agreement effective September 24, 2012 between James Daniel Westcott and Legacy Reserves Services, Inc. (Incorporated by reference to Legacy Reserves LP's quarterly report on Form 10-Q (File No. 001-33249) filed October 31, 2012, Exhibit 10.1)
|
10.26†
|
—
|
Form of Legacy Reserves LP Long-Term Incentive Plan Grant of Phantom Units (Objective) (Incorporated by reference to Legacy Reserves LP's annual report on Form 10-K (File No. 001-33249) filed on February 21, 2014, Exhibit 10.25)
|
10.27†
|
—
|
Form of Legacy Reserves LP Long-Term Incentive Plan Grant of Phantom Units (Subjective) (Incorporated by reference to Legacy Reserves LP's annual report on Form 10-K (File No. 001-33249) filed on February 21, 2014, Exhibit 10.26)
|
10.28
|
—
|
Purchase and Sale Agreement, by and between WPX Energy Rocky Mountain, LLC, Legacy Reserves Operating LP, Legacy Reserves GP, LLC and Legacy Reserves LP (schedules omitted pursuant to Item 601(b)(2) of Regulation S-K), dated May 2, 2014 (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed May 6, 2014, Exhibit 2.1)
|
10.29
|
—
|
IDR Holders Agreement, dated June 4, 2014, by and between Legacy Reserves LP and WPX Rocky Mountain, LLC (Incorporated by reference to Legacy Reserves LP’s current report on Form 8-K (File No. 001-33249) filed June 4, 2014, Exhibit 10.1)
|
21.1*
|
—
|
List of subsidiaries of Legacy Reserves LP
|
23.1*
|
—
|
Consent of BDO USA, LLP
|
23.2*
|
—
|
Consent of LaRoche Petroleum Consultants, Ltd.
|
31.1*
|
—
|
Rule 13a-14(a) Certification of CEO (under Section 302 of the Sarbanes-Oxley Act of 2002)
|
31.2*
|
—
|
Rule 13a-14(a) Certification of CFO (under Section 302 of the Sarbanes-Oxley Act of 2002)
|
32.1*
|
—
|
Section 1350 Certifications (under Section 906 of the Sarbanes-Oxley Act of 2002)
|
99.1*
|
—
|
Summary Reserve Report from LaRoche Petroleum Consultants, Ltd.
|
101.INS*
|
—
|
XBRL Instance Document
|
101.SCH*
|
—
|
XBRL Taxonomy Extension Schema Document
|
101.DEF*
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.PRE*
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.CAL*
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB*
|
—
|
XBRL Taxonomy Extension Label Linkbase Document
|
*
|
|
Filed herewith
|
†
|
|
Management contract or compensatory plan or arrangement
|
|
LEGACY RESERVES LP
|
||
|
|
|
|
|
|
|
|
|
By:
|
LEGACY RESERVES GP, LLC,
|
|
|
|
its general partner
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/ JAMES DANIEL WESTCOTT
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
/
S
/ C
ARY
D. B
ROWN
|
|
Chairman of the Board, President and Chief Executive Officer
|
|
February 27, 2015
|
Cary D. Brown
|
|
(Principal Executive Officer)
|
|
|
/
S
/ J
AMES
D
ANIEL
W
ESTCOTT
|
|
Executive Vice President and Chief Financial Officer
|
|
February 27, 2015
|
James Daniel Westcott
|
|
(Principal Financial Officer)
|
|
|
/
S
/ M
ICAH
C. F
OSTER
|
|
Chief Accounting Officer and Controller
|
|
February 27, 2015
|
Micah C. Foster
|
|
(Principal Accounting Officer)
|
|
|
/
S
/ K
YLE
A. M
CGRAW
|
|
Executive Vice President, Chief Development Officer and Director
|
|
February 27, 2015
|
Kyle A. McGraw
|
|
|
|
|
/
S
/ P
AUL
T. H
ORNE
|
|
Executive Vice President, Chief Operating Officer and Director
|
|
February 27, 2015
|
Paul T. Horne
|
|
|
|
|
/
S
/ D
ALE
A. B
ROWN
|
|
Director
|
|
February 27, 2015
|
Dale A. Brown
|
|
|
|
|
/
S
/ W
ILLIAM
R. G
RANBERRY
|
|
Director
|
|
February 27, 2015
|
William R. Granberry
|
|
|
|
|
/
S
/ G. L
ARRY
L
AWRENCE
|
|
Director
|
|
February 27, 2015
|
G. Larry Lawrence
|
|
|
|
|
/
S
/ W
ILLIAM
D. S
ULLIVAN
|
|
Director
|
|
February 27, 2015
|
William D. Sullivan
|
|
|
|
|
/
S
/ K
YLE
D. V
ANN
|
|
Director
|
|
February 27, 2015
|
Kyle D. Vann
|
|
|
|
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Financial Statements:
|
|
Consolidated Balance Sheets — December 31, 2014 and 2013
|
|
Consolidated Statements of Operations — Years Ended December 31, 2014, 2013 and 2012
|
|
Consolidated Statements of Unitholders’ Equity — Years Ended December 31, 2014, 2013 and 2012
|
|
Consolidated Statements of Cash Flows — Years Ended December 31, 2014, 2013 and 2012
|
|
Notes to Consolidated Financial Statements
|
|
Unaudited Supplementary Information
|
|
/s/ BDO USA, LLP
|
|
2014
|
|
2013
|
||||
|
(In thousands)
|
||||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
725
|
|
|
$
|
2,584
|
|
Accounts receivable, net:
|
|
|
|
||||
Oil and natural gas
|
49,390
|
|
|
47,429
|
|
||
Joint interest owners
|
16,235
|
|
|
16,532
|
|
||
Other
|
237
|
|
|
626
|
|
||
Fair value of derivatives (Notes 8 and 9)
|
120,305
|
|
|
3,801
|
|
||
Prepaid expenses and other current assets
|
5,362
|
|
|
3,727
|
|
||
Total current assets
|
192,254
|
|
|
74,699
|
|
||
Oil and natural gas properties, at cost:
|
|
|
|
||||
Proved oil and natural gas properties using the successful efforts method of accounting
|
2,946,820
|
|
|
2,265,788
|
|
||
Unproved properties
|
47,613
|
|
|
58,392
|
|
||
Accumulated depletion, depreciation, amortization and impairment
|
(1,354,459
|
)
|
|
(788,751
|
)
|
||
|
1,639,974
|
|
|
1,535,429
|
|
||
Other property and equipment, net of accumulated depreciation and amortization of $7,446 and $6,053, respectively
|
3,767
|
|
|
3,688
|
|
||
Operating rights, net of amortization of $4,509 and $4,024, respectively
|
2,508
|
|
|
2,992
|
|
||
Fair value of derivatives (Notes 8 and 9)
|
32,794
|
|
|
21,292
|
|
||
Other assets, net of amortization of $12,551 and $10,097, respectively
|
24,255
|
|
|
17,641
|
|
||
Investments in equity method investees
|
3,054
|
|
|
4,092
|
|
||
Total assets
|
$
|
1,898,606
|
|
|
$
|
1,659,833
|
|
LIABILITIES AND PARTNERS’ EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
2,787
|
|
|
$
|
6,016
|
|
Accrued oil and natural gas liabilities (Note 1)
|
78,615
|
|
|
63,161
|
|
||
Fair value of derivatives (Notes 8 and 9)
|
2,080
|
|
|
10,060
|
|
||
Asset retirement obligation (Note 11)
|
3,028
|
|
|
2,610
|
|
||
Other (Notes 8 and 13)
|
11,066
|
|
|
12,043
|
|
||
Total current liabilities
|
97,576
|
|
|
93,890
|
|
||
Long-term debt (Note 3)
|
938,876
|
|
|
878,693
|
|
||
Asset retirement obligation (Note 11)
|
223,497
|
|
|
173,176
|
|
||
Fair value of derivatives (Notes 8 and 9)
|
—
|
|
|
2,119
|
|
||
Other long-term liabilities
|
1,452
|
|
|
1,559
|
|
||
Total liabilities
|
1,261,401
|
|
|
1,149,437
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
Partners’ equity:
|
|
|
|
||||
Series A Preferred equity - 2,300,000 units issued and outstanding at December 31, 2014
|
55,192
|
|
|
—
|
|
||
Series B Preferred equity - 7,200,000 units issued and outstanding at December 31, 2014
|
174,261
|
|
|
—
|
|
||
Incentive distribution equity - 100,000 units issued and outstanding at December 31, 2014
|
30,814
|
|
|
—
|
|
||
Limited partners' equity - 68,910,784 and 57,280,049 units issued and outstanding at December 31, 2014 and 2013, respectively
|
376,885
|
|
|
510,322
|
|
||
General partner’s equity (approximately 0.03%)
|
53
|
|
|
74
|
|
||
Total partners’ equity
|
637,205
|
|
|
510,396
|
|
||
Total liabilities and partners’ equity
|
$
|
1,898,606
|
|
|
$
|
1,659,833
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands, except per unit data)
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||
Oil sales
|
$
|
396,774
|
|
|
$
|
405,536
|
|
|
$
|
286,254
|
|
Natural gas liquids (NGL) sales
|
27,483
|
|
|
14,095
|
|
|
14,592
|
|
|||
Natural gas sales
|
108,042
|
|
|
65,858
|
|
|
45,614
|
|
|||
Total revenues
|
532,299
|
|
|
485,489
|
|
|
346,460
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Oil and natural gas production
|
198,801
|
|
|
154,679
|
|
|
112,951
|
|
|||
Production and other taxes
|
31,534
|
|
|
29,508
|
|
|
20,778
|
|
|||
General and administrative
|
38,980
|
|
|
28,907
|
|
|
24,526
|
|
|||
Depletion, depreciation, amortization and accretion
|
173,686
|
|
|
158,415
|
|
|
102,144
|
|
|||
Impairment of long-lived assets
|
448,714
|
|
|
85,757
|
|
|
37,066
|
|
|||
(Gain) loss on disposal of assets
|
(2,479
|
)
|
|
579
|
|
|
(2,496
|
)
|
|||
Total expenses
|
889,236
|
|
|
457,845
|
|
|
294,969
|
|
|||
Operating income (loss)
|
(356,937
|
)
|
|
27,644
|
|
|
51,491
|
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest income
|
873
|
|
|
776
|
|
|
16
|
|
|||
Interest expense (Notes 3, 8 and 9)
|
(67,218
|
)
|
|
(50,089
|
)
|
|
(20,260
|
)
|
|||
Equity in income of equity method investees
|
428
|
|
|
559
|
|
|
111
|
|
|||
Net gains (losses) on commodity derivatives (Notes 8 and 9)
|
138,092
|
|
|
(13,531
|
)
|
|
38,493
|
|
|||
Other
|
258
|
|
|
18
|
|
|
(118
|
)
|
|||
Income (loss) before income taxes
|
(284,504
|
)
|
|
(34,623
|
)
|
|
69,733
|
|
|||
Income tax (expense) benefit
|
859
|
|
|
(649
|
)
|
|
(1,096
|
)
|
|||
Net income (loss)
|
$
|
(283,645
|
)
|
|
$
|
(35,272
|
)
|
|
$
|
68,637
|
|
Distributions to preferred unitholders
|
(11,694
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to unitholders
|
$
|
(295,339
|
)
|
|
$
|
(35,272
|
)
|
|
$
|
68,637
|
|
Income (loss) per unit — basic and diluted (Note 12)
|
$
|
(4.92
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.40
|
|
Weighted average number of units used in
|
|
|
|
|
|
||||||
computing income (loss) per unit —
|
|
|
|
|
|
||||||
Basic
|
60,053
|
|
|
57,220
|
|
|
48,991
|
|
|||
Diluted
|
60,053
|
|
|
57,220
|
|
|
48,991
|
|
|
|
Series A Preferred Equity
|
|
Series B Preferred Equity
|
|
Incentive Distribution Equity
|
|
Unitholders' Equity
|
|
|
||||||||||||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Limited Partner Units
|
|
Limited Partner Amount
|
|
General Partner Amount
|
|
Total Partners' Equity
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
47,802
|
|
|
$
|
488,264
|
|
|
$
|
71
|
|
|
$
|
488,335
|
|
Units issued for services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
568
|
|
|
—
|
|
|
568
|
|
||||||
Unit-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
1,762
|
|
||||||
Vesting of restricted units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net proceeds from equity offering
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,170
|
|
|
217,998
|
|
|
—
|
|
|
217,998
|
|
||||||
Units issued in exchange for oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Distributions to unitholders, $2.23 per unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(107,020
|
)
|
|
—
|
|
|
(107,020
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,611
|
|
|
26
|
|
|
68,637
|
|
||||||
Balance, December 31, 2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,039
|
|
|
670,183
|
|
|
97
|
|
|
670,280
|
|
||||||
Units issued to Legacy Board of Directors for services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
509
|
|
|
—
|
|
|
509
|
|
||||||
Unit-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,582
|
|
|
—
|
|
|
3,582
|
|
||||||
Vesting of restricted units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Offering costs associated with the issuance of units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
||||||
Units issued in exchange for investment in equity method investee
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
4,001
|
|
|
—
|
|
|
4,001
|
|
||||||
Redemption of general partner interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||
Distributions to unitholders, $2.31 per unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132,667
|
)
|
|
—
|
|
|
(132,667
|
)
|
||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,261
|
)
|
|
(11
|
)
|
|
(35,272
|
)
|
||||||
Balance, December 31, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,280
|
|
|
510,322
|
|
|
74
|
|
|
510,396
|
|
||||||
Units issued to Legacy Board of Directors for services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
499
|
|
|
—
|
|
|
499
|
|
||||||
Issuance of preferred units, net
|
|
2,300
|
|
|
55,192
|
|
|
7,200
|
|
|
174,261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229,453
|
|
||||||
Unit-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,797
|
|
|
—
|
|
|
3,797
|
|
||||||
Vesting of restricted and phantom units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of units, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,500
|
|
|
303,457
|
|
|
—
|
|
|
303,457
|
|
||||||
Incentive Distribution Units issued in exchange for oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
30,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,814
|
|
||||||
Distributions to preferred unitholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,694
|
)
|
|
—
|
|
|
(11,694
|
)
|
||||||
Distributions to unitholders, $2.405 per unit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145,872
|
)
|
|
—
|
|
|
(145,872
|
)
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(283,624
|
)
|
|
(21
|
)
|
|
(283,645
|
)
|
||||||
Balance, December 31, 2014
|
|
2,300
|
|
|
$
|
55,192
|
|
|
7,200
|
|
|
$
|
174,261
|
|
|
100
|
|
|
$
|
30,814
|
|
|
68,911
|
|
|
$
|
376,885
|
|
|
$
|
53
|
|
|
$
|
637,205
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(283,645
|
)
|
|
$
|
(35,272
|
)
|
|
$
|
68,637
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depletion, depreciation, amortization and accretion
|
173,686
|
|
|
158,415
|
|
|
102,144
|
|
|||
Amortization of debt discount and issuance costs
|
4,637
|
|
|
3,780
|
|
|
1,626
|
|
|||
Impairment of long-lived assets
|
448,714
|
|
|
85,757
|
|
|
37,066
|
|
|||
(Gains) losses on derivatives
|
(140,771
|
)
|
|
8,743
|
|
|
(40,999
|
)
|
|||
Equity in income of equity method investees
|
(428
|
)
|
|
(559
|
)
|
|
(111
|
)
|
|||
Distribution from equity method investee
|
1,467
|
|
|
861
|
|
|
—
|
|
|||
Unit-based compensation
|
2,089
|
|
|
3,142
|
|
|
26
|
|
|||
(Gain) loss on disposal of assets
|
(2,479
|
)
|
|
579
|
|
|
(2,496
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Increase in accounts receivable, oil and natural gas
|
(1,962
|
)
|
|
(9,882
|
)
|
|
(2,058
|
)
|
|||
(Increase) decrease in accounts receivable, joint interest owners
|
297
|
|
|
11,319
|
|
|
(17,552
|
)
|
|||
(Increase) decrease in accounts receivable, other
|
389
|
|
|
(75
|
)
|
|
(347
|
)
|
|||
(Increase) decrease in other assets
|
(1,193
|
)
|
|
618
|
|
|
231
|
|
|||
Increase (decrease) in accounts payable
|
(3,228
|
)
|
|
4,194
|
|
|
(1,464
|
)
|
|||
Increase in accrued oil and natural gas liabilities
|
15,454
|
|
|
12,999
|
|
|
4,811
|
|
|||
Increase (decrease) in other liabilities
|
(5,811
|
)
|
|
(3,485
|
)
|
|
127
|
|
|||
Total adjustments
|
490,861
|
|
|
276,406
|
|
|
81,004
|
|
|||
Net cash provided by operating activities
|
207,216
|
|
|
241,134
|
|
|
149,641
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investment in oil and natural gas properties
|
(638,942
|
)
|
|
(202,419
|
)
|
|
(702,945
|
)
|
|||
Proceeds from sale of assets
|
5,334
|
|
|
2,566
|
|
|
9,780
|
|
|||
Investment in other equipment
|
(1,472
|
)
|
|
(2,492
|
)
|
|
(1,246
|
)
|
|||
Goodwill
|
—
|
|
|
—
|
|
|
(7,770
|
)
|
|||
Net cash settlements on commodity derivatives
|
2,666
|
|
|
(7,056
|
)
|
|
5,902
|
|
|||
Net cash used in investing activities
|
(632,414
|
)
|
|
(209,401
|
)
|
|
(696,279
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
1,333,000
|
|
|
802,263
|
|
|
931,784
|
|
|||
Payments of long-term debt
|
(1,275,000
|
)
|
|
(701,000
|
)
|
|
(493,000
|
)
|
|||
Payments of debt issuance costs
|
(10,005
|
)
|
|
(1,217
|
)
|
|
(2,766
|
)
|
|||
Proceeds from issuance of limited partner interests, net
|
532,910
|
|
|
(25
|
)
|
|
217,998
|
|
|||
Redemption of general partner interest
|
—
|
|
|
(12
|
)
|
|
—
|
|
|||
Distributions to unitholders
|
(157,566
|
)
|
|
(132,667
|
)
|
|
(107,020
|
)
|
|||
Net cash provided by (used in) financing activities
|
423,339
|
|
|
(32,658
|
)
|
|
546,996
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
(1,859
|
)
|
|
(925
|
)
|
|
358
|
|
|||
Cash and cash equivalents, beginning of period
|
2,584
|
|
|
3,509
|
|
|
3,151
|
|
|||
Cash and cash equivalents, end of period
|
$
|
725
|
|
|
$
|
2,584
|
|
|
$
|
3,509
|
|
Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
Asset retirement obligation costs and liabilities
|
$
|
941
|
|
|
$
|
494
|
|
|
$
|
878
|
|
Asset retirement obligations associated with property acquisitions
|
$
|
50,487
|
|
|
$
|
10,969
|
|
|
$
|
38,857
|
|
Asset retirement obligations associated with properties sold
|
$
|
(5,891
|
)
|
|
$
|
(1,606
|
)
|
|
$
|
—
|
|
Units issued in exchange for investment in equity method investee
|
$
|
—
|
|
|
$
|
4,001
|
|
|
$
|
—
|
|
Incentive Distribution units issued in exchange for oil and natural gas properties
|
$
|
30,814
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Note receivable received in exchange for the sale of oil and
|
|
|
|
|
|
||||||
natural gas properties
|
$
|
—
|
|
|
$
|
11,857
|
|
|
$
|
—
|
|
•
|
Right to receive distributions of available cash within
45
days after the end of each quarter.
|
•
|
No limited partner shall have any management power over our business and affairs; the general partner shall conduct, direct and manage LRLP’s activities.
|
•
|
The general partner may be removed if such removal is approved by the unitholders holding at least
66 2/3
percent of the outstanding units, including units held by LRLP’s general partner and its affiliates.
|
•
|
Right to receive information reasonably required for tax reporting purposes within
90
days after the close of the calendar year.
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(In thousands)
|
||||||
Revenue payable to joint interest owners
|
$
|
19,267
|
|
|
$
|
21,686
|
|
Accrued lease operating expense
|
21,177
|
|
|
11,914
|
|
||
Accrued capital expenditures
|
20,773
|
|
|
10,409
|
|
||
Accrued ad valorem tax
|
9,382
|
|
|
9,459
|
|
||
Other
|
8,016
|
|
|
9,693
|
|
||
|
$
|
78,615
|
|
|
$
|
63,161
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
Credit Facility due 2019
|
|
$
|
109,000
|
|
|
348,000
|
|
|
8% Senior Notes due 2020
|
|
300,000
|
|
|
300,000
|
|
||
6.625% Senior Notes due 2021
|
|
550,000
|
|
|
250,000
|
|
||
|
|
959,000
|
|
|
898,000
|
|
||
Unamortized discount on Senior Notes
|
|
(20,124
|
)
|
|
(19,307
|
)
|
||
Total long term debt
|
|
$
|
938,876
|
|
|
$
|
878,693
|
|
Year
|
|
Percentage
|
|
2016
|
|
104.000
|
%
|
2017
|
|
102.000
|
%
|
2018
|
|
100.000
|
%
|
Proved oil and natural gas properties including related equipment
|
$
|
495,897
|
|
Unproved properties
|
37,994
|
|
|
Total assets
|
$
|
533,891
|
|
Future abandonment costs
|
(31,274
|
)
|
|
Fair value of net assets acquired
|
$
|
502,617
|
|
Proved oil and natural gas properties including related equipment
|
$
|
403,980
|
|
Future abandonment costs
|
(43,989
|
)
|
|
Fair value of net assets acquired
|
$
|
359,991
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Revenues
|
$
|
569,674
|
|
|
$
|
549,968
|
|
|
$
|
478,115
|
|
Net income
|
$
|
(289,659
|
)
|
|
$
|
(50,041
|
)
|
|
$
|
97,092
|
|
Income (loss) per unit — basic and diluted
|
$
|
(4.82
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
1.71
|
|
Units used in computing income (loss) per unit:
|
|
|
|
|
|
||||||
Basic
|
60,053
|
|
|
57,220
|
|
|
56,887
|
|
|||
Diluted
|
60,053
|
|
|
57,220
|
|
|
56,887
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
COG 2012 Acquisition
|
|
(In thousands)
|
||||||||||
Revenues
|
|
$
|
96,560
|
|
|
$
|
113,222
|
|
|
$
|
3,693
|
|
Excess of revenues over direct operating expenses
|
|
$
|
54,320
|
|
|
$
|
73,408
|
|
|
$
|
2,654
|
|
WPX Acquisition
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
48,470
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Excess of revenues over direct operating expenses
|
|
$
|
22,333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Level 1:
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Legacy considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
Level 2:
|
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that Legacy values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instrument, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange traded derivatives such as over-the-counter commodity price swaps and collars and interest rate swaps as well as long-term incentive plan liabilities calculated using the Black-Scholes model to estimate the fair value as of the measurement date.
|
Level 3:
|
Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e. supported by little or no market activity). Legacy’s valuation models are primarily industry standard models that consider various inputs including: (a) quoted forward prices for commodities, (b) time value, and (c) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Level 3 instruments currently are limited to Midland-Cushing crude oil differential swaps. Although Legacy utilizes third party broker quotes to assess the reasonableness of its prices and valuation techniques, Legacy does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level 2.
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Carrying
|
||||||||
Description
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Value as of
|
||||||||
|
|
(In thousands)
|
||||||||||||||
LTIP liability(a)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
Oil and natural gas derivatives
|
|
—
|
|
|
152,544
|
|
|
555
|
|
|
153,099
|
|
||||
Interest rate swaps
|
|
—
|
|
|
(2,080
|
)
|
|
—
|
|
|
(2,080
|
)
|
||||
Total as of December 31, 2014
|
|
$
|
—
|
|
|
$
|
150,453
|
|
|
$
|
555
|
|
|
$
|
151,008
|
|
LTIP liability(a)
|
|
$
|
—
|
|
|
$
|
(2,217
|
)
|
|
$
|
—
|
|
|
$
|
(2,217
|
)
|
Oil and natural gas derivatives
|
|
—
|
|
|
(2,942
|
)
|
|
20,615
|
|
|
17,673
|
|
||||
Interest rate swaps
|
|
—
|
|
|
(4,759
|
)
|
|
—
|
|
|
(4,759
|
)
|
||||
Total as of December 31, 2013
|
|
$
|
—
|
|
|
$
|
(9,918
|
)
|
|
$
|
20,615
|
|
|
$
|
10,697
|
|
(a)
|
See Note 13 for further discussion on unit-based compensation expenses related to the LTIP liability for certain grants accounted for under the liability method and included in other current liabilities in the accompanying consolidated balance sheet.
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Beginning balance
|
$
|
20,615
|
|
|
$
|
29,966
|
|
|
$
|
30,054
|
|
Total gains (losses)
|
(6,185
|
)
|
|
4,671
|
|
|
18,993
|
|
|||
Settlements
|
677
|
|
|
(6,722
|
)
|
|
(19,081
|
)
|
|||
Transfers
|
(14,552
|
)
|
(a)
|
(7,300
|
)
|
(b)
|
—
|
|
|||
Ending balance
|
$
|
555
|
|
|
$
|
20,615
|
|
|
$
|
29,966
|
|
Gains included in earnings relating to derivatives
|
|
|
|
|
|
|
|||||
still held as of December 31, 2014, 2013 and 2012
|
$
|
555
|
|
|
$
|
1,407
|
|
|
$
|
16,065
|
|
(a)
|
During 2014, as part of a routine review of accounting policies and practices, Legacy reviewed the assumptions and inputs used to value its derivative instruments and determined the material inputs (such as quoted market prices and oil and natural gas volatility) for its commodity derivatives more accurately correlate to the description of Level 2 instruments. As such, all instruments previously classified as Level 3 (oil and natural gas collars, swaptions and natural gas swaps for those derivatives indexed to the West Texas Waha, ANR-Oklahoma and CIG Indices) with the exception of our Midland-Cushing crude oil differential swaps have been transferred to Level 2 instruments.
|
(b)
|
During December 2013, Legacy amended
three
separate contracts with
two
counterparties to convert contracts from three-way collar contracts to fixed price swap contracts. As fixed price swap contracts are classified as Level 2, the value on the date of the amendment was transferred from a Level 3 classification to Level 2.
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||
Description
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
|
|
(In thousands)
|
||||||||||
2014
|
|
|
|
|
|
|
||||||
Impairment(a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
254,266
|
|
Acquisitions(b)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
536,334
|
|
2013
|
|
|
|
|
|
|
||||||
Impairment(a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,137
|
|
Acquisitions(b)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,415
|
|
(a)
|
Legacy periodically reviews oil and natural gas properties for impairment when facts and circumstances indicate that their carrying value may not be recoverable. During the year ended
December 31, 2014
, Legacy incurred impairment charges of
$413.3 million
as oil and natural gas properties with a net cost basis of
$667.5 million
were written down to their fair value of
$254.3 million
. During the year ended
December 31, 2013
, Legacy incurred impairment charges of
$78.0 million
as oil and natural gas properties with a net cost basis of
$154.1 million
were written down to their fair value of
$76.1 million
. In order to determine whether the carrying value of an asset is recoverable, Legacy compares net capitalized costs of proved oil and natural gas properties to estimated undiscounted future net cash flows using management’s expectations of future oil and natural gas prices. These future price scenarios reflect Legacy’s estimation of future price volatility. If the net capitalized cost exceeds the undiscounted future net cash flows, Legacy writes the net cost basis down to the discounted future net cash flows, which is management's estimate of fair value. Significant inputs used to determine the fair value include estimates of: (i) reserves; (ii) future operating and development costs; (iii) future commodity prices; and (iv) a market-based weighted average cost of capital rate. The underlying commodity prices embedded in the Company's estimated cash flows are the product of a process that begins with NYMEX forward curve pricing, adjusted for estimated location and quality differentials, as well as other factors that Legacy's management believes will impact realizable prices. The inputs used by management for the fair value measurements utilized in this review include significant unobservable inputs, and therefore, the fair value measurements employed are classified as Level 3 for these types of assets.
|
(b)
|
Legacy records the fair value of assets and liabilities acquired in business combinations. During the year ended
December 31, 2014
, Legacy acquired oil and natural gas properties with a fair value of
$536.3 million
in the WPX Acquisition and
6
immaterial transactions, both individually and in the aggregate. During the year ended
December 31, 2013
, Legacy acquired oil and natural gas properties with a fair value of
$108.4 million
in
16
immaterial transactions, both individually and in the aggregate. Properties acquired are recorded at fair value, which correlates to the discounted future net cash flow. Significant inputs used to determine the fair value include estimates of: (i) reserves; (ii) future operating and development costs; (iii) future commodity prices; and (iv) a market-based weighted average cost of capital rate. The underlying commodity prices embedded in the Company's estimated cash flows are the product of a process that begins with NYMEX forward curve pricing, adjusted for estimated location and quality differentials, as well as other factors that Legacy's management believes will impact realizable prices. For acquired unproved properties, the market-based weighted average cost of capital rate is subjected to additional project specific risking factors. The inputs used by management for the fair value measurements of these acquired oil and natural gas properties include significant unobservable inputs, and therefore, the fair value measurements employed are classified as Level 3 for these types of assets.
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Beginning fair value of commodity derivatives
|
$
|
17,673
|
|
|
$
|
24,148
|
|
|
$
|
(8,443
|
)
|
Total gain (loss) crude oil derivatives
|
101,813
|
|
|
(11,977
|
)
|
|
34,257
|
|
|||
Total gain (loss) natural gas derivatives
|
36,279
|
|
|
(1,554
|
)
|
|
4,236
|
|
|||
Crude oil derivative cash settlements paid
|
5,431
|
|
|
14,160
|
|
|
10,211
|
|
|||
Natural gas derivative cash settlements received
|
(8,097
|
)
|
|
(7,104
|
)
|
|
(16,113
|
)
|
|||
Ending fair value of commodity derivatives
|
$
|
153,099
|
|
|
$
|
17,673
|
|
|
$
|
24,148
|
|
|
|
December 31, 2014
|
||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
||||||
Offsetting Derivative Assets:
|
|
|
|
(In thousands)
|
|
|
||||||
Commodity derivatives
|
|
$
|
223,778
|
|
|
$
|
(70,679
|
)
|
|
$
|
153,099
|
|
Interest rate derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total derivative assets
|
|
$
|
223,778
|
|
|
$
|
(70,679
|
)
|
|
$
|
153,099
|
|
|
|
|
|
|
|
|
||||||
Offsetting Derivative Liabilities:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
(70,679
|
)
|
|
$
|
70,679
|
|
|
$
|
—
|
|
Interest rate derivatives
|
|
(2,080
|
)
|
|
—
|
|
|
(2,080
|
)
|
|||
Total derivative liabilities
|
|
$
|
(72,759
|
)
|
|
$
|
70,679
|
|
|
$
|
(2,080
|
)
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2013
|
||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
||||||
Offsetting Derivative Assets:
|
|
|
|
(In thousands)
|
|
|
||||||
Commodity derivatives
|
|
$
|
46,356
|
|
|
$
|
(21,263
|
)
|
|
$
|
25,093
|
|
Interest rate derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total derivative assets
|
|
$
|
46,356
|
|
|
$
|
(21,263
|
)
|
|
$
|
25,093
|
|
|
|
|
|
|
|
|
||||||
Offsetting Derivative Liabilities:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
(28,683
|
)
|
|
$
|
21,263
|
|
|
$
|
(7,420
|
)
|
Interest rate derivatives
|
|
(4,759
|
)
|
|
—
|
|
|
(4,759
|
)
|
|||
Total derivative liabilities
|
|
$
|
(33,442
|
)
|
|
$
|
21,263
|
|
|
$
|
(12,179
|
)
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Average Price per Bbl
|
|
Price Range per Bbl
|
||
2015
|
|
1,056,301
|
|
$93.93
|
|
$88.50
|
-
|
$100.20
|
2016
|
|
228,600
|
|
$87.94
|
|
$86.30
|
-
|
$99.85
|
2017
|
|
182,500
|
|
$84.75
|
|
$84.75
|
Time Period
|
|
Volumes (Bbls)
|
|
Average Price per Bbl
|
|
Price Range per Bbl
|
||
Q1 2015
|
|
810,000
|
|
$(2.34)
|
|
$(2.00)
|
-
|
$(2.55)
|
|
|
|
|
Average Short Put
|
|
Average Long Put
|
|
Average Short Call
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Price per Bbl
|
|
Price per Bbl
|
|
Price per Bbl
|
2015
|
|
1,362,800
|
|
$65.08
|
|
$89.69
|
|
$111.84
|
2016
|
|
621,300
|
|
$63.37
|
|
$88.37
|
|
$106.40
|
2017
|
|
72,400
|
|
$60.00
|
|
$85.00
|
|
$104.20
|
|
|
|
|
Average Long Put
|
|
Average Short Put
|
|
Average Swap
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Price per Bbl
|
|
Price per Bbl
|
|
Price per Bbl
|
2016
|
|
183,000
|
|
$57.00
|
|
$82.00
|
|
$91.70
|
2017
|
|
182,500
|
|
$57.00
|
|
$82.00
|
|
$90.85
|
2018
|
|
127,750
|
|
$57.00
|
|
$82.00
|
|
$90.50
|
|
|
|
|
Average Short Put
|
|
Average Swap
|
Calendar Year
|
|
Volumes (Bbls)
|
|
Price per Bbl
|
|
Price per Bbl
|
2015
|
|
868,000
|
|
$76.59
|
|
$93.68
|
|
|
|
|
Average
|
|
|
|
|
Calendar Year
|
|
Volumes (MMBtu)
|
|
Price per MMBtu
|
|
Price Range per MMBtu
|
||
2015
|
|
18,619,300
|
|
$4.39
|
|
$3.98
|
-
|
$5.82
|
2016
|
|
1,419,200
|
|
$4.30
|
|
$4.12
|
-
|
$5.30
|
|
|
|
|
Average Short Put
|
|
Average Long Put
|
|
Average Short Call
|
Calendar Year
|
|
Volumes (MMBtu)
|
|
Price per MMBtu
|
|
Price per MMBtu
|
|
Price per MMBtu
|
2015
|
|
8,040,000
|
|
$3.66
|
|
$4.21
|
|
$5.01
|
2016
|
|
5,580,000
|
|
$3.75
|
|
$4.25
|
|
$5.08
|
2017
|
|
5,040,000
|
|
$3.75
|
|
$4.25
|
|
$5.53
|
|
|
2015
|
||
|
|
|
|
Average
|
|
|
Volumes (MMBtu)
|
|
Price per MMBtu
|
NWPL
|
|
12,000,000
|
|
$(0.13)
|
NGPL
|
|
480,000
|
|
$(0.15)
|
SoCal
|
|
240,000
|
|
$0.19
|
San Juan
|
|
480,000
|
|
$(0.12)
|
WAHA
|
|
6,000,000
|
|
$(0.10)
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Beginning fair value of interest rate swaps
|
$
|
(4,759
|
)
|
|
$
|
(9,547
|
)
|
|
$
|
(12,053
|
)
|
Total loss on interest rate swaps
|
(551
|
)
|
|
(1,165
|
)
|
|
(4,513
|
)
|
|||
Cash settlements paid
|
3,230
|
|
|
5,953
|
|
|
7,019
|
|
|||
Ending fair value of interest rate swaps
|
$
|
(2,080
|
)
|
|
$
|
(4,759
|
)
|
|
$
|
(9,547
|
)
|
|
|
Fixed
|
|
Effective
|
|
Maturity
|
|
Estimated
Fair Market Value
at December 31,
|
|||
Notional Amount
|
|
Rate
|
|
Date
|
|
Date
|
|
2014
|
|||
|
|
(Dollars in thousands)
|
|||||||||
$29,000
|
|
3.070
|
%
|
|
10/16/2007
|
|
10/16/2015
|
|
$
|
(629
|
)
|
$13,000
|
|
3.112
|
%
|
|
11/16/2007
|
|
11/16/2015
|
|
(310
|
)
|
|
$12,000
|
|
3.131
|
%
|
|
11/28/2007
|
|
11/28/2015
|
|
(286
|
)
|
|
$50,000
|
|
2.500
|
%
|
|
10/10/2008
|
|
10/10/2015
|
|
(855
|
)
|
|
Total fair value of interest
|
|
|
|
|
|
|
|
|
|||
rate derivatives
|
|
|
|
|
|
|
|
$
|
(2,080
|
)
|
|
2014
|
|
2013
|
|
2012
|
Enterprise (Teppco) Crude Oil, LP
|
12%
|
|
17%
|
|
12%
|
Plains Marketing, LP
|
10%
|
|
7%
|
|
10%
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Asset retirement obligation — beginning of period
|
$
|
175,786
|
|
|
$
|
162,183
|
|
|
$
|
120,274
|
|
Liabilities incurred with properties acquired
|
50,487
|
|
|
10,969
|
|
|
38,857
|
|
|||
Liabilities incurred with properties drilled
|
941
|
|
|
494
|
|
|
878
|
|
|||
Liabilities settled during the period
|
(2,918
|
)
|
|
(2,441
|
)
|
|
(2,412
|
)
|
|||
Liabilities associated with properties sold
|
(5,891
|
)
|
|
(1,606
|
)
|
|
—
|
|
|||
Current period accretion
|
8,120
|
|
|
6,187
|
|
|
4,586
|
|
|||
Asset retirement obligation — end of period
|
$
|
226,525
|
|
|
$
|
175,786
|
|
|
$
|
162,183
|
|
|
Years Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Net income (loss)
|
$
|
(283,645
|
)
|
|
$
|
(35,272
|
)
|
|
$
|
68,637
|
|
Distributions to preferred unitholders
|
(11,694
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to unitholders
|
(295,339
|
)
|
|
(35,272
|
)
|
|
68,637
|
|
|||
Weighted average number of units outstanding
|
60,053
|
|
|
57,220
|
|
|
48,991
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Restricted and phantom units
|
—
|
|
|
—
|
|
|
—
|
|
|||
Weighted average units and potential units outstanding
|
60,053
|
|
|
57,220
|
|
|
48,991
|
|
|||
Basic and diluted income (loss) per unit
|
$
|
(4.92
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.40
|
|
|
Units
|
|
Weighted-Average
Exercise
Price
|
|
Weighted-Average Remaining
Contractual
Term
|
|
Aggregate Intrinsic Value
|
|||||
Outstanding at January 1, 2012
|
620,031
|
|
|
$
|
22.36
|
|
|
|
|
|
||
Granted
|
142,736
|
|
|
$
|
28.57
|
|
|
|
|
|
||
Exercised
|
(185,482
|
)
|
|
$
|
19.68
|
|
|
|
|
|
||
Forfeited
|
(61,066
|
)
|
|
$
|
24.91
|
|
|
|
|
|
||
Outstanding at December 31, 2012
|
516,219
|
|
|
$
|
24.71
|
|
|
4.77
|
|
$
|
681,214
|
|
Options and UARs exercisable at
|
|
|
|
|
|
|
|
|||||
December 31, 2012
|
168,569
|
|
|
$
|
20.54
|
|
|
2.93
|
|
$
|
671,583
|
|
Outstanding at January 1, 2013
|
516,219
|
|
|
$
|
24.71
|
|
|
|
|
|
||
Granted
|
234,156
|
|
|
$
|
26.53
|
|
|
|
|
|
||
Exercised
|
(96,166
|
)
|
|
$
|
20.21
|
|
|
|
|
|
||
Forfeited
|
(27,166
|
)
|
|
$
|
26.74
|
|
|
|
|
|
||
Outstanding at December 31, 2013
|
627,043
|
|
|
$
|
25.99
|
|
|
5.16
|
|
$
|
1,518,416
|
|
Options and UARs exercisable at
|
|
|
|
|
|
|
|
|||||
December 31, 2013
|
240,288
|
|
|
$
|
24.02
|
|
|
3.80
|
|
$
|
1,061,542
|
|
Outstanding at January 1, 2014
|
627,043
|
|
|
$
|
25.99
|
|
|
|
|
|
||
Granted
|
241,274
|
|
|
$
|
28.21
|
|
|
|
|
|
||
Exercised
|
(137,252
|
)
|
|
$
|
24.35
|
|
|
|
|
|
||
Forfeited
|
(61,836
|
)
|
|
$
|
27.27
|
|
|
|
|
|
||
Outstanding at December 31, 2014
|
669,229
|
|
|
$
|
27.01
|
|
|
5.15
|
|
$
|
—
|
|
Options and UARs exercisable at
|
|
|
|
|
|
|
|
|||||
December 31, 2014
|
220,056
|
|
|
$
|
25.50
|
|
|
3.51
|
|
$
|
—
|
|
|
Non-Vested Options and UARs
|
|||||
|
Number of
Units
|
|
Weighted-
Average Exercise
Price
|
|||
Non-vested at January 1, 2014
|
386,755
|
|
|
$
|
27.21
|
|
Granted
|
241,274
|
|
|
28.21
|
|
|
Vested
|
(118,020
|
)
|
|
27.03
|
|
|
Forfeited
|
(60,836
|
)
|
|
27.55
|
|
|
Non-vested at December 31, 2014
|
449,173
|
|
|
$
|
27.75
|
|
|
Year Ended December 31,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Expected life (years)
|
5.15
|
|
|
5.16
|
|
|
4.77
|
|
Annual interest rate
|
1.6
|
%
|
|
1.4
|
%
|
|
1.1
|
%
|
Annual distribution rate per unit
|
$2.44
|
|
$2.34
|
|
$2.26
|
|||
Volatility
|
38
|
%
|
|
50
|
%
|
|
49
|
%
|
•
|
secured debt as of the last day of the most recent quarter to EBITDA (as defined in the Current Credit Agreement) in total over the last four quarters of not more than
2.5
to 1.0;
|
•
|
as of the last day of the most recent quarter, total EBITDA over the last four quarters to total Interest Expense over the last four quarters to be greater than
2.5
to 1.0; and
|
•
|
consolidated current assets, as of the last day of the most recent quarter and including the unused amount of the total commitments, to consolidated current liabilities as of the last day of the most recent quarter of not less than
1.0
to 1.0, excluding non-cash assets and liabilities under ASC 815, which includes the current portion of oil, natural gas and interest rate derivatives.
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Development costs
|
$
|
134,364
|
|
|
$
|
93,433
|
|
|
$
|
67,552
|
|
Exploration costs
|
—
|
|
|
1,066
|
|
|
1,476
|
|
|||
Acquisition costs:
|
|
|
|
|
|
||||||
Proved properties
|
562,649
|
|
|
114,152
|
|
|
624,065
|
|
|||
Unproved properties
|
24,172
|
|
|
5,232
|
|
|
49,588
|
|
|||
Total acquisition, development and exploration costs
|
$
|
721,185
|
|
|
$
|
213,883
|
|
|
$
|
742,681
|
|
|
Oil
(MBbls)
|
|
NGL
(MBbls)(a)
|
|
Natural Gas
(MMcf)(a)
|
|
Total
(MBoe)
|
||||
Total Proved Reserves:
|
|
|
|
|
|
|
|
||||
Balance, December 31, 2011
|
38,178
|
|
|
4,834
|
|
|
122,604
|
|
|
63,446
|
|
Purchases of minerals-in-place
|
17,626
|
|
|
437
|
|
|
53,881
|
|
|
27,043
|
|
Ownership revisions
|
(217
|
)
|
|
—
|
|
|
(165
|
)
|
|
(245
|
)
|
Extensions and discoveries
|
15
|
|
|
—
|
|
|
56
|
|
|
24
|
|
Revisions from drilling and recompletions
|
268
|
|
|
(15
|
)
|
|
468
|
|
|
331
|
|
Revisions of previous estimates due to price
|
(807
|
)
|
|
(150
|
)
|
|
(8,432
|
)
|
|
(2,362
|
)
|
Revisions of previous estimates due to performance
|
282
|
|
|
(127
|
)
|
|
1,315
|
|
|
374
|
|
Production
|
(3,337
|
)
|
|
(348
|
)
|
|
(10,417
|
)
|
|
(5,421
|
)
|
Balance, December 31, 2012
|
52,008
|
|
|
4,631
|
|
|
159,310
|
|
|
83,190
|
|
Purchases of minerals-in-place
|
4,359
|
|
|
20
|
|
|
4,381
|
|
|
5,109
|
|
Sales of minerals-in-place
|
(531
|
)
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
Extensions and discoveries
|
5
|
|
|
—
|
|
|
34
|
|
|
11
|
|
Revisions from drilling and recompletions
|
814
|
|
|
—
|
|
|
1,954
|
|
|
1,140
|
|
Revisions of previous estimates due to price
|
719
|
|
|
(403
|
)
|
|
10,608
|
|
|
2,084
|
|
Revisions of previous estimates due to performance
|
4,131
|
|
|
143
|
|
|
(2,939
|
)
|
|
3,784
|
|
Production
|
(4,475
|
)
|
|
(316
|
)
|
|
(14,328
|
)
|
|
(7,179
|
)
|
Balance, December 31, 2013
|
57,030
|
|
|
4,075
|
|
|
159,020
|
|
|
87,608
|
|
Purchases of minerals-in-place
|
7,506
|
|
|
8,480
|
|
|
289,523
|
|
|
64,240
|
|
Sales of minerals-in-place
|
(176
|
)
|
|
—
|
|
|
(808
|
)
|
|
(311
|
)
|
Revisions from drilling and recompletions
|
888
|
|
|
33
|
|
|
2,594
|
|
|
1,353
|
|
Revisions of previous estimates due to price
|
(3,110
|
)
|
|
371
|
|
|
(969
|
)
|
|
(2,901
|
)
|
Revisions of previous estimates due to performance
|
(429
|
)
|
|
149
|
|
|
(5,449
|
)
|
|
(1,188
|
)
|
Production
|
(4,784
|
)
|
|
(735
|
)
|
|
(25,936
|
)
|
|
(9,842
|
)
|
Balance, December 31, 2014
|
56,925
|
|
|
12,373
|
|
|
417,975
|
|
|
138,959
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2011
|
32,481
|
|
|
4,439
|
|
|
110,909
|
|
|
55,405
|
|
December 31, 2012
|
46,260
|
|
|
4,497
|
|
|
145,538
|
|
|
75,013
|
|
December 31, 2013
|
48,775
|
|
|
3,870
|
|
|
139,789
|
|
|
75,943
|
|
December 31, 2014
|
47,203
|
|
|
12,073
|
|
|
402,802
|
|
|
126,410
|
|
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
||||
December 31, 2011
|
5,697
|
|
|
395
|
|
|
11,695
|
|
|
8,041
|
|
December 31, 2012
|
5,748
|
|
|
135
|
|
|
13,772
|
|
|
8,178
|
|
December 31, 2013
|
8,255
|
|
|
205
|
|
|
19,231
|
|
|
11,665
|
|
December 31, 2014
|
9,722
|
|
|
300
|
|
|
15,173
|
|
|
12,551
|
|
(a)
|
We primarily report and account for our Permian Basin natural gas volumes inclusive of the NGL content in those natural gas volumes. Given the price disparity between an equivalent amount of NGLs compared to natural gas, Legacy's realized natural gas prices in the Permian Basin are substantially higher than NYMEX Henry Hub natural gas prices due to NGL content.
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Future production revenues
|
$
|
7,243,050
|
|
|
$
|
6,205,770
|
|
|
$
|
5,528,850
|
|
Future costs:
|
|
|
|
|
|
||||||
Production
|
(3,457,818
|
)
|
|
(2,738,136
|
)
|
|
(2,503,052
|
)
|
|||
Development
|
(473,954
|
)
|
|
(303,319
|
)
|
|
(229,014
|
)
|
|||
Future net cash flows before income taxes
|
3,311,278
|
|
|
3,164,315
|
|
|
2,796,784
|
|
|||
10% annual discount for estimated timing of cash flows
|
(1,556,664
|
)
|
|
(1,607,335
|
)
|
|
(1,370,932
|
)
|
|||
Standardized measure of discounted net cash flows
|
$
|
1,754,614
|
|
|
$
|
1,556,980
|
|
|
$
|
1,425,852
|
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Oil (per Bbl) (a)
|
$
|
91.48
|
|
|
$
|
93.42
|
|
|
$
|
91.17
|
|
Natural Gas (per MMBtu) (b)
|
$
|
4.35
|
|
|
$
|
3.67
|
|
|
$
|
2.76
|
|
(a)
|
The quoted oil price for all fiscal years is the 12-month unweighted average first-day-of-the-month West Texas Intermediate price, as posted by Plains Marketing, L.P., for each month of
2014
,
2013
and
2012
.
|
(b)
|
The quoted gas price for all fiscal years is the 12-month unweighted average first-day-of-the-month Henry Hub price, as posted by Platts Gas Daily, for each month of
2014
,
2013
and
2012
.
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In thousands)
|
||||||||||
Increase (decrease):
|
|
|
|
|
|
||||||
Sales, net of production costs
|
$
|
(301,964
|
)
|
|
$
|
(301,301
|
)
|
|
$
|
(212,730
|
)
|
Net change in sales prices, net of production costs
|
(213,617
|
)
|
|
78,402
|
|
|
(153,161
|
)
|
|||
Changes in estimated future development costs
|
64,273
|
|
|
23,062
|
|
|
16,198
|
|
|||
Extensions and discoveries, net of future production
|
|
|
|
|
|
||||||
and development costs
|
—
|
|
|
183
|
|
|
639
|
|
|||
Revisions of previous estimates due to infill drilling,
|
|
|
|
|
|
||||||
recompletions and stimulations
|
39,228
|
|
|
34,267
|
|
|
8,512
|
|
|||
Revisions of previous quantity estimates due to performance
|
(39,227
|
)
|
|
45,830
|
|
|
3,242
|
|
|||
Previously estimated development costs incurred
|
51,085
|
|
|
29,527
|
|
|
33,858
|
|
|||
Purchases of minerals-in-place
|
472,057
|
|
|
102,239
|
|
|
496,099
|
|
|||
Sales of minerals-in-place
|
(2,932
|
)
|
|
(4,146
|
)
|
|
—
|
|
|||
Ownership interest changes
|
—
|
|
|
—
|
|
|
(6,853
|
)
|
|||
Other
|
(26,758
|
)
|
|
(12,432
|
)
|
|
(13,077
|
)
|
|||
Accretion of discount
|
155,489
|
|
|
135,497
|
|
|
112,724
|
|
|||
Net increase
|
197,634
|
|
|
131,128
|
|
|
285,451
|
|
|||
Standardized measure of discounted future net cash flows:
|
|
|
|
|
|
||||||
Beginning of year
|
1,556,980
|
|
|
1,425,852
|
|
|
1,140,401
|
|
|||
End of year
|
$
|
1,754,614
|
|
|
$
|
1,556,980
|
|
|
$
|
1,425,852
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2014
|
(In thousands, except per unit data)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
102,055
|
|
|
$
|
108,731
|
|
|
$
|
105,640
|
|
|
$
|
80,348
|
|
Natural gas liquids sales
|
3,965
|
|
|
5,103
|
|
|
10,413
|
|
|
8,002
|
|
||||
Natural gas sales
|
19,883
|
|
|
23,280
|
|
|
33,623
|
|
|
31,256
|
|
||||
Total revenues
|
125,903
|
|
|
137,114
|
|
|
149,676
|
|
|
119,606
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Oil and natural gas production
|
42,534
|
|
|
45,809
|
|
|
55,491
|
|
|
54,967
|
|
||||
Production and other taxes
|
7,955
|
|
|
8,595
|
|
|
7,742
|
|
|
7,242
|
|
||||
General and administrative
|
7,647
|
|
|
14,809
|
|
|
8,325
|
|
|
8,199
|
|
||||
Depletion, depreciation, amortization and accretion
|
33,697
|
|
|
38,537
|
|
|
48,016
|
|
|
53,436
|
|
||||
Impairment of long-lived assets
|
1,412
|
|
|
2,387
|
|
|
4,785
|
|
|
440,130
|
|
||||
(Gain) loss on disposal of assets
|
2,301
|
|
|
(3,853
|
)
|
|
(1,683
|
)
|
|
756
|
|
||||
Total expenses
|
95,546
|
|
|
106,284
|
|
|
122,676
|
|
|
564,730
|
|
||||
Operating income (loss)
|
30,357
|
|
|
30,830
|
|
|
27,000
|
|
|
(445,124
|
)
|
||||
Interest income
|
223
|
|
|
216
|
|
|
223
|
|
|
211
|
|
||||
Interest expense
|
(13,939
|
)
|
|
(16,225
|
)
|
|
(19,083
|
)
|
|
(17,971
|
)
|
||||
Equity in income of partnership
|
(8
|
)
|
|
191
|
|
|
126
|
|
|
119
|
|
||||
Net gains (losses) on commodity derivatives
|
(15,886
|
)
|
|
(31,433
|
)
|
|
55,994
|
|
|
129,417
|
|
||||
Other
|
93
|
|
|
211
|
|
|
(166
|
)
|
|
120
|
|
||||
Income (loss) before income taxes
|
840
|
|
|
(16,210
|
)
|
|
64,094
|
|
|
(333,228
|
)
|
||||
Income taxes
|
(314
|
)
|
|
(278
|
)
|
|
(278
|
)
|
|
1,729
|
|
||||
Net income (loss)
|
$
|
526
|
|
|
$
|
(16,488
|
)
|
|
$
|
63,816
|
|
|
$
|
(331,499
|
)
|
Distributions to preferred unitholders
|
—
|
|
|
(2,194
|
)
|
|
(4,750
|
)
|
|
(4,750
|
)
|
||||
Net income (loss) attributable to unitholders
|
$
|
526
|
|
|
$
|
(18,682
|
)
|
|
$
|
59,066
|
|
|
$
|
(336,249
|
)
|
Net income (loss) per unit — basic
|
$
|
0.01
|
|
|
$
|
(0.33
|
)
|
|
$
|
1.03
|
|
|
$
|
(4.94
|
)
|
Net income (loss) per unit — diluted
|
$
|
0.01
|
|
|
$
|
(0.33
|
)
|
|
$
|
1.02
|
|
|
$
|
(4.94
|
)
|
Production volumes:
|
|
|
|
|
|
|
|
||||||||
Oil (MBbl)
|
1,135
|
|
|
1,175
|
|
|
1,221
|
|
|
1,253
|
|
||||
Natural gas liquids (Mgal)
|
3,362
|
|
|
5,519
|
|
|
10,697
|
|
|
11,283
|
|
||||
Natural gas (MMcf)
|
3,226
|
|
|
4,877
|
|
|
8,867
|
|
|
8,966
|
|
||||
Total (MBoe)
|
1,753
|
|
|
2,119
|
|
|
2,954
|
|
|
3,016
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2013
|
(In thousands, except per unit data)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
90,357
|
|
|
$
|
97,852
|
|
|
$
|
116,396
|
|
|
$
|
100,931
|
|
Natural gas liquids sales
|
3,342
|
|
|
3,161
|
|
|
3,686
|
|
|
3,906
|
|
||||
Natural gas sales
|
15,180
|
|
|
17,373
|
|
|
16,101
|
|
|
17,204
|
|
||||
Total revenues
|
108,879
|
|
|
118,386
|
|
|
136,183
|
|
|
122,041
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Oil and natural gas production
|
35,351
|
|
|
37,184
|
|
|
39,701
|
|
|
42,443
|
|
||||
Production and other taxes
|
6,927
|
|
|
6,771
|
|
|
8,385
|
|
|
7,425
|
|
||||
General and administrative
|
6,281
|
|
|
7,064
|
|
|
7,933
|
|
|
7,629
|
|
||||
Depletion, depreciation, amortization and accretion
|
41,652
|
|
|
39,113
|
|
|
37,717
|
|
|
39,933
|
|
||||
Impairment of long-lived assets
|
1,743
|
|
|
20,774
|
|
|
835
|
|
|
62,405
|
|
||||
(Gain) loss on disposal of assets
|
(219
|
)
|
|
(46
|
)
|
|
758
|
|
|
86
|
|
||||
Total expenses
|
91,735
|
|
|
110,860
|
|
|
95,329
|
|
|
159,921
|
|
||||
Operating income
|
17,144
|
|
|
7,526
|
|
|
40,854
|
|
|
(37,880
|
)
|
||||
Interest income
|
8
|
|
|
334
|
|
|
227
|
|
|
207
|
|
||||
Interest expense
|
(10,692
|
)
|
|
(11,206
|
)
|
|
(14,206
|
)
|
|
(13,985
|
)
|
||||
Equity in income of partnership
|
44
|
|
|
140
|
|
|
172
|
|
|
203
|
|
||||
Net gains (losses) on commodity derivatives
|
(13,005
|
)
|
|
25,330
|
|
|
(30,424
|
)
|
|
4,568
|
|
||||
Other
|
7
|
|
|
(2
|
)
|
|
(16
|
)
|
|
29
|
|
||||
Income (loss) before income taxes
|
$
|
(6,494
|
)
|
|
$
|
22,122
|
|
|
$
|
(3,393
|
)
|
|
$
|
(46,858
|
)
|
Income taxes
|
(211
|
)
|
|
(368
|
)
|
|
(29
|
)
|
|
(41
|
)
|
||||
Net income (loss)
|
$
|
(6,705
|
)
|
|
$
|
21,754
|
|
|
$
|
(3,422
|
)
|
|
$
|
(46,899
|
)
|
Net income (loss) per unit — basic and diluted
|
$
|
(0.12
|
)
|
|
$
|
0.38
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.82
|
)
|
Production volumes:
|
|
|
|
|
|
|
|
||||||||
Oil (MBbl)
|
1,114
|
|
|
1,089
|
|
|
1,141
|
|
|
1,131
|
|
||||
Natural gas liquids (Mgal)
|
2,893
|
|
|
3,320
|
|
|
3,527
|
|
|
3,532
|
|
||||
Natural gas (MMcf)
|
3,546
|
|
|
3,649
|
|
|
3,714
|
|
|
3,419
|
|
||||
Total (MBoe)
|
1,774
|
|
|
1,776
|
|
|
1,844
|
|
|
1,785
|
|
BORROWER:
|
LEGACY RESERVES LP
|
|
||
|
|
|
|
|
|
|
By:
|
Legacy Reserves GP, LLC
|
|
|
|
|
its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
GUARANTORS:
|
LEGACY RESERVES OPERATING LP
|
|
||
|
|
|
|
|
|
|
By:
|
Legacy Reserves Operating GP LLC,
its general partner
|
|
|
|
By:
|
Legacy Reserves LP,
its sole member
|
|
|
|
By:
|
Legacy Reserves GP, LLC,
its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
LEGACY RESERVES OPERATING GP LLC
|
|
||
|
|
|
|
|
|
|
By:
|
Legacy Reserves LP,
its sole member
|
|
|
|
By:
|
Legacy Reserves GP, LLC,
its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
LEGACY RESERVES SERVICES, INC.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
ADMINISTRATIVE AGENT:
|
WELLS FARGO BANK, NATIONAL ASSOCIATION,
|
|
||
|
as Administrative Agent and a Lender
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Stephanie Harrell
|
|
|
|
|
Stephanie Harrell
|
|
|
|
|
Assistant Vice President
|
|
LENDERS:
|
COMPASS BANK
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Kathleen J. Bowen
|
|
|
|
Name:
|
Kathleen J. Bowen
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
|
|
UBS AG, STAMFORD BRANCH
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Craig Pearson
|
|
|
|
Name:
|
Craig Pearson
|
|
|
|
Title:
|
Associate Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Darlene Arias
|
|
|
|
Name:
|
Darlene Arias
|
|
|
|
Title:
|
Director
|
|
|
U.S. BANK NATIONAL ASSOCIATION
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Monte E. Deckerd
|
|
|
|
Name:
|
Monte E. Deckerd
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
BANK OF AMERICA, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Joseph Scott
|
|
|
|
Name:
|
Joseph Scott
|
|
|
|
Title:
|
Managing Director
|
|
|
|
|
|
ROYAL BANK OF CANADA
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Evans Swann, Jr.
|
|
|
|
Name:
|
Evans Swann, Jr.
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
THE BANK OF NOVA SCOTIA
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Mark Sparrow
|
|
|
|
Name:
|
Mark Sparrow
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
KEYBANK NATIONAL ASSOCIATION
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ George E. McKean
|
|
|
|
Name:
|
George E. McKean
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
MUFG UNION BANK, N.A. f/k/a UNION BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Lara Francis
|
|
|
|
Name:
|
Lara Francis
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
JPMORGAN CHASE BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Jo Linda Papadakis
|
|
|
|
Name:
|
Jo Linda Papadakis
|
|
|
|
Title:
|
Authorized Officer
|
|
|
|
|
|
BMO HARRIS FINANCING, INC.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Matthew L. Davis
|
|
|
|
Name:
|
Matthew L. Davis
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
BARCLAYS BANK PLC
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Luke Syme
|
|
|
|
Name:
|
Luke Syme
|
|
|
|
Title:
|
Assistant Vice Presient
|
|
|
|
|
|
CREDIT AGRICOLE CORPORATE AND INVESTMENT BANK
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Michael Willis
|
|
|
|
Name:
|
Michael Willis
|
|
|
|
Title:
|
Managing Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Ting Lee
|
|
|
|
Name:
|
Ting Lee
|
|
|
|
Title:
|
Director
|
|
|
CITIBANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Cliff Vaz
|
|
|
|
Name:
|
Cliff Vaz
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
|
|
SOCIETE GENERALE
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ David Bornstein
|
|
|
|
Name:
|
David Bornstein
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
BRANCH BANKING AND TRUST COMPANY
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Ryan K. Michael
|
|
|
|
Name:
|
Ryan K. Michael
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
|
|
WEST TEXAS NATIONAL BANK
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Chris L. Whigham
|
|
|
|
Name:
|
Chris L. Whigham
|
|
|
|
Title:
|
Senior VP
|
|
|
|
|
|
|
|
SANTANDER BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Puiki Lok
|
|
|
|
Name:
|
Puiki Lok
|
|
|
|
Title:
|
VP
|
|
|
|
|
|
|
|
|
By:
|
/s/ Constantine Krikos
|
|
|
|
Name:
|
Constantine Krikos
|
|
|
|
Title:
|
VP
|
|
|
TEXAS CAPITAL BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Frank K. Stowers
|
|
|
|
Name:
|
Frank K. Stowers
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
|
BORROWER:
|
LEGACY RESERVES LP
|
|
||
|
|
|
|
|
|
|
By:
|
Legacy Reserves GP, LLC
|
|
|
|
|
its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
GUARANTORS:
|
LEGACY RESERVES OPERATING LP
|
|
||
|
|
|
|
|
|
|
By:
|
Legacy Reserves Operating GP LLC,
its general partner
|
|
|
|
By:
|
Legacy Reserves LP,
its sole member
|
|
|
|
By:
|
Legacy Reserves GP, LLC,
its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
LEGACY RESERVES OPERATING GP LLC
|
|
||
|
|
|
|
|
|
|
By:
|
Legacy Reserves LP,
its sole member
|
|
|
|
By:
|
Legacy Reserves GP, LLC,
its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
LEGACY RESERVES SERVICES, INC.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
Name:
|
James Daniel Westcott
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
ADMINISTRATIVE AGENT:
|
WELLS FARGO BANK, NATIONAL ASSOCIATION,
|
|
||
|
as Administrative Agent and a Lender
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Stephanie Harrell
|
|
|
|
|
Stephanie Harrell
|
|
|
|
|
Vice President
|
|
LENDERS:
|
COMPASS BANK
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Kathleen J. Bowen
|
|
|
|
Name:
|
Kathleen J. Bowen
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
|
|
UBS AG, STAMFORD BRANCH
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Darlene Arias
|
|
|
|
Name:
|
Darlene Arias
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Houssem Daly
|
|
|
|
Name:
|
Houssem Daly
|
|
|
|
Title:
|
Associate Director
|
|
|
U.S. BANK NATIONAL ASSOCIATION
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Nicholas T. Hanford
|
|
|
|
Name:
|
Nicholas T. Hanford
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
BANK OF AMERICA, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Joseph Scott
|
|
|
|
Name:
|
Joseph Scott
|
|
|
|
Title:
|
Managing Director
|
|
|
|
|
|
ROYAL BANK OF CANADA
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Don J. Mckinnerney
|
|
|
|
Name:
|
Don J. Mckinnerney
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
THE BANK OF NOVA SCOTIA
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Alan Dawson
|
|
|
|
Name:
|
Alan Dawson
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
KEYBANK NATIONAL ASSOCIATION
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ John Dravenstott
|
|
|
|
Name:
|
John Dravenstott
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
MUFG UNION BANK, N.A. f/k/a UNION BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Lara Francis
|
|
|
|
Name:
|
Lara Francis
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
JPMORGAN CHASE BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Stephanie Balette
|
|
|
|
Name:
|
Stephanie Balette
|
|
|
|
Title:
|
Authorized Officer
|
|
|
|
|
|
BMO HARRIS FINANCING, INC.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ James V. Ducote
|
|
|
|
Name:
|
James V. Ducote
|
|
|
|
Title:
|
Managing Director
|
|
|
|
|
|
BARCLAYS BANK PLC
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Luke Syme
|
|
|
|
Name:
|
Luke Syme
|
|
|
|
Title:
|
Assistant Vice Presient
|
|
|
|
|
|
CREDIT AGRICOLE CORPORATE AND INVESTMENT BANK
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Sharada Manne
|
|
|
|
Name:
|
Sharada Manne
|
|
|
|
Title:
|
Managing Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Michael Willis
|
|
|
|
Name:
|
Michael Willis
|
|
|
|
Title:
|
Managing Director
|
|
|
CITIBANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Saqeeb Ludhi
|
|
|
|
Name:
|
Saqeeb Ludhi
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
|
|
SOCIETE GENERALE
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ David Bornstein
|
|
|
|
Name:
|
David Bornstein
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
BRANCH BANKING AND TRUST COMPANY
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Ryan K. Michael
|
|
|
|
Name:
|
Ryan K. Michael
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
|
|
WEST TEXAS NATIONAL BANK
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Chris Whigham
|
|
|
|
Name:
|
Chris Whigham
|
|
|
|
Title:
|
Senior VP
|
|
|
|
|
|
|
|
SANTANDER BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Vaughn Buck
|
|
|
|
Name:
|
Vaughn Buck
|
|
|
|
Title:
|
Executive Vice President
|
|
|
|
|
|
|
|
|
By:
|
/s/ Puiki Lok
|
|
|
|
Name:
|
Puiki Lok
|
|
|
|
Title:
|
Vice President
|
|
|
TEXAS CAPITAL BANK, N.A.
|
|
||
|
|
|
|
|
|
|
By:
|
/s/ Frank K. Stowers
|
|
|
|
Name:
|
Frank K. Stowers
|
|
|
|
Title:
|
Senior Vice President
|
|
|
|
|
|
|
Entity
|
|
Jurisdiction of Formation
|
Binger Operations, LLC (50% non-controlling interest)
|
|
Oklahoma
|
Legacy Reserves Operating GP LLC
|
|
Delaware
|
Legacy Reserves Operating LP
|
|
Delaware
|
Legacy Reserves Services Inc.
|
|
Texas
|
Legacy Reserves Finance Corporation
|
|
Delaware
|
LAROCHE PETROLEUM CONSULTANTS, LTD.
|
||
|
|
|
By:
|
/s/ Joe A. Young
|
|
Name: Joe A. Young
|
|
|
Title: Senior Partner
|
|
|
|
|
|
February 27, 2015
|
|
1.
|
I have reviewed this annual report on Form 10-K of Legacy Reserves LP (the “registrant”) for the year ended
December 31, 2014
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 27, 2015
|
By:
|
/s/ Cary D. Brown
|
|
|
|
Cary D. Brown
|
|
|
|
Chairman of the Board, President and Chief Executive Officer of Legacy Reserves GP, LLC, general partner of Legacy Reserves LP
(Principle Executive Officer)
|
|
1.
|
I have reviewed this annual report on Form 10-K of Legacy Reserves LP (the “registrant”) for the year ended
December 31, 2014
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 27, 2015
|
By:
|
/s/ James Daniel Westcott
|
|
|
|
James Daniel Westcott
|
|
|
|
Executive Vice President and Chief Financial Officer of Legacy Reserves GP, LLC, general partner of Legacy Reserves LP (Principal Financial Officer)
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Cary D. Brown
|
|
|
|
Cary D. Brown
|
|
|
|
Chairman of the Board, President and Chief Executive Officer
|
|
|
|
|
|
|
|
February 27, 2015
|
|
|
|
|
|
|
|
/s/ James Daniel Westcott
|
|
|
|
James Daniel Westcott
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
February 27, 2015
|
|
|
|
|
|
Very truly yours,
|
|
|
|
|
|
|
|
LaRoche Petroleum Consultants, Ltd.
|
|
|
|
State of Texas Registration Number F-1360
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joe A. Young
|
|
|
|
Joe A. Young
|
|
|
|
Licensed Professional Engineer
|
|
|
|
State of Texas No. 62866
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Al Iakovakis
|
|
|
|
Al Iakovakis
|
|
|
|
Manager of Unconventional Resource Evaluations
|
|
|
|
Senior Staff Engineer
|
|