x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
|
|
For the quarterly period ended December 31, 2019
|
|
|
|
OR
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
|
|
For the transition period from to .
|
|
|
|
COMMISSION FILE NUMBER 000-52033
|
North Dakota
|
|
76-0742311
|
||
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
||
|
|
|
||
3682 Highway 8 South, P.O. Box 11, Richardton, ND 58652
|
||||
(Address of principal executive offices)
|
||||
|
||||
(701) 974-3308
|
||||
(Registrant's telephone number, including area code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
Page Number
|
|
|
ASSETS
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
|
(Unaudited)
|
|
|
||||
Current Assets
|
|
|
|
|
||||
Cash and equivalents
|
|
$
|
6,999,650
|
|
|
$
|
8,565,038
|
|
Restricted cash - margin account
|
|
2,121,853
|
|
|
1,957,031
|
|
||
Accounts receivable,net, primarily related party
|
|
4,157,139
|
|
|
3,910,384
|
|
||
Inventory
|
|
8,220,612
|
|
|
6,962,825
|
|
||
Prepaid expenses
|
|
593,814
|
|
|
109,500
|
|
||
Total current assets
|
|
22,093,068
|
|
|
21,504,778
|
|
||
|
|
|
|
|
||||
Property, Plant and Equipment
|
|
|
|
|
||||
Land
|
|
1,333,681
|
|
|
1,333,681
|
|
||
Land improvements
|
|
4,465,311
|
|
|
4,465,311
|
|
||
Buildings
|
|
8,111,074
|
|
|
8,111,074
|
|
||
Plant and equipment
|
|
88,061,649
|
|
|
88,038,476
|
|
||
Construction in progress
|
|
1,163,627
|
|
|
455,825
|
|
||
|
|
103,135,342
|
|
|
102,404,367
|
|
||
Less accumulated depreciation
|
|
64,290,297
|
|
|
63,092,175
|
|
||
Net property, plant and equipment
|
|
38,845,045
|
|
|
39,312,192
|
|
||
|
|
|
|
|
||||
Other Assets
|
|
|
|
|
||||
Right of use operating lease assets, net
|
|
1,304,657
|
|
|
—
|
|
||
Investment in RPMG
|
|
605,000
|
|
|
605,000
|
|
||
Patronage equity
|
|
4,119,151
|
|
|
4,119,151
|
|
||
Deposits
|
|
40,000
|
|
|
40,000
|
|
||
Total other assets
|
|
6,068,808
|
|
|
4,764,151
|
|
||
|
|
|
|
|
||||
Total Assets
|
|
$
|
67,006,921
|
|
|
$
|
65,581,121
|
|
LIABILITIES AND MEMBERS' EQUITY
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
|
|
(Unaudited)
|
|
|
||||
Current Liabilities
|
|
|
|
|
||||
Accounts payable
|
|
$
|
3,674,470
|
|
|
$
|
4,331,521
|
|
Accrued expenses
|
|
2,498,302
|
|
|
598,209
|
|
||
Commodities derivative instruments, at fair value (see note 3)
|
|
40,865
|
|
|
8,875
|
|
||
Accrued loss on firm purchase commitments (see notes 4 and 8)
|
|
144,000
|
|
|
68,000
|
|
||
Current maturities of notes payable
|
|
4,483
|
|
|
252
|
|
||
Current portion of operating leases
|
|
390,454
|
|
|
—
|
|
||
Total current liabilities
|
|
6,752,574
|
|
|
5,006,857
|
|
||
|
|
|
|
|
||||
Commitments and Contingencies (Notes 4, 5, 7 and 8)
|
|
|
|
|
||||
Long-Term Liabilities
|
|
|
|
|
||||
Notes payable
|
|
17,793
|
|
|
—
|
|
||
Long-term operating lease liabilities
|
|
914,203
|
|
|
—
|
|
||
Total long-term liabilities
|
|
931,996
|
|
|
—
|
|
||
|
|
|
|
|
||||
Members’ Equity 40,148,160 Class A Membership Units issued and outstanding
|
|
59,322,351
|
|
|
60,574,264
|
|
||
|
|
|
|
|
||||
Total Liabilities and Members’ Equity
|
|
$
|
67,006,921
|
|
|
$
|
65,581,121
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||
|
December 31, 2019
|
|
December 31, 2018
|
|
||||
|
(Unaudited)
|
|
(Unaudited)
|
|
||||
Revenues, primarily related party
|
$
|
26,340,913
|
|
|
$
|
25,909,136
|
|
|
|
|
|
|
|
||||
Cost of Goods Sold
|
|
|
|
|
||||
Cost of goods sold
|
26,740,778
|
|
|
24,856,341
|
|
|
||
Lower of cost or net realizable value adjustment
|
22,705
|
|
|
—
|
|
|
||
Loss on firm purchase commitments
|
76,000
|
|
|
5,000
|
|
|
||
Total Cost of Goods Sold
|
26,839,483
|
|
|
24,861,341
|
|
|
||
|
|
|
|
|
||||
Gross Profit (Loss)
|
(498,570
|
)
|
|
1,047,795
|
|
|
||
|
|
|
|
|
||||
General and Administrative Expenses
|
799,505
|
|
|
674,885
|
|
|
||
|
|
|
|
|
||||
Operating Income (Loss)
|
(1,298,075
|
)
|
|
372,910
|
|
|
||
|
|
|
|
|
||||
Other Income (Expense)
|
|
|
|
|
||||
Interest income
|
39,277
|
|
|
27,443
|
|
|
||
Other income, net
|
6,976
|
|
|
2,496
|
|
|
||
Interest expense
|
(91
|
)
|
|
(5
|
)
|
|
||
Total other income, net
|
46,162
|
|
|
29,934
|
|
|
||
|
|
|
|
|
||||
Net Income (Loss)
|
$
|
(1,251,913
|
)
|
|
$
|
402,844
|
|
|
|
|
|
|
|
||||
Weighted Average Units Outstanding
|
|
|
|
|
||||
Basic
|
40,148,160
|
|
|
40,148,160
|
|
|
||
|
|
|
|
|
||||
Diluted
|
40,148,160
|
|
|
40,148,160
|
|
|
||
|
|
|
|
|
||||
Net Income (Loss) Per Unit
|
|
|
|
|
||||
Basic
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
||||
Diluted
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||
|
December 31, 2019
|
|
December 31, 2018
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
(1,251,913
|
)
|
|
$
|
402,844
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
1,198,122
|
|
|
1,189,514
|
|
||
Loss on disposal of fixed assets
|
|
|
13,254
|
|
|||
Change in fair value of derivative instruments
|
31,990
|
|
|
(2,123,150
|
)
|
||
Lower of cost of net realizable value adjustment
|
22,705
|
|
|
—
|
|
||
Loss on firm purchase commitments
|
76,000
|
|
|
5,000
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable, net, primarily related party
|
(246,755
|
)
|
|
(231,671
|
)
|
||
Inventory
|
(1,356,492
|
)
|
|
141,450
|
|
||
Prepaid expenses
|
(484,314
|
)
|
|
(228,582
|
)
|
||
Accounts payable
|
(657,051
|
)
|
|
20,831
|
|
||
Accrued expenses
|
1,900,093
|
|
|
(371,472
|
)
|
||
Accrued loss on firm purchase commitments
|
76,000
|
|
|
5,000
|
|
||
Net cash used in operating activities
|
(691,615
|
)
|
|
(1,176,982
|
)
|
||
|
|
|
|
||||
Cash Flows from Investing Activities
|
|
|
|
||||
Capital expenditures
|
(707,802
|
)
|
|
(80,306
|
)
|
||
Net cash used in investing activities
|
(707,802
|
)
|
|
(80,306
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities
|
|
|
|
||||
Payments on notes payable
|
(1,149
|
)
|
|
(657
|
)
|
||
Net cash used in financing activities
|
(1,149
|
)
|
|
(657
|
)
|
||
|
|
|
|
||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash
|
(1,400,566
|
)
|
|
(1,257,945
|
)
|
||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
10,522,069
|
|
|
10,873,339
|
|
||
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
9,121,503
|
|
|
$
|
9,615,394
|
|
|
|
|
|
||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash
|
|
|
|
||||
Cash and cash equivalents
|
$
|
6,999,650
|
|
|
$
|
3,370,561
|
|
Restricted cash
|
2,121,853
|
|
|
6,244,833
|
|
||
Total Cash, Cash Equivalents and Restricted Cash
|
$
|
9,121,503
|
|
|
$
|
9,615,394
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Interest paid
|
$
|
91
|
|
|
$
|
5
|
|
Noncash Investing and Financing Activities
|
|
|
|
||||
Finance lease asset acquired
|
23,173
|
|
|
—
|
|
||
Capital expenditures in accounts payable
|
$
|
—
|
|
|
$
|
10,176
|
|
Revenues
|
|
For the three months ended December 31, 2019 (unaudited)
|
|
For the three months ended December 31, 2018 (unaudited)
|
||||
Ethanol and E85
|
|
$
|
20,420,028
|
|
|
$
|
19,539,168
|
|
Distillers Grains
|
|
4,814,637
|
|
|
5,616,777
|
|
||
Syrup
|
|
92,359
|
|
|
92,009
|
|
||
Corn Oil
|
|
965,372
|
|
|
605,140
|
|
||
Other
|
|
48,517
|
|
|
56,042
|
|
||
Total revenue from contracts with customers
|
|
$
|
26,340,913
|
|
|
$
|
25,909,136
|
|
As of:
|
|
December 31, 2019 (unaudited)
|
|
September 30, 2019
|
||||||||||||||
Contract Type
|
|
# of Contracts
|
Notional Amount (Qty)
|
Fair Value
|
|
# of Contracts
|
Notional Amount (Qty)
|
Fair Value
|
||||||||||
Corn futures
|
|
10
|
|
50,000
|
|
bushels
|
$
|
4,625
|
|
|
—
|
|
—
|
|
bushels
|
$
|
—
|
|
Corn options
|
|
270
|
|
1,350,000
|
|
bushels
|
$
|
(30,750
|
)
|
|
30
|
|
150,000
|
|
bushels
|
$
|
(8,875
|
)
|
Natural gas futures
|
|
35
|
|
350,000
|
|
dk
|
$
|
(6,900
|
)
|
|
—
|
|
—
|
|
dk
|
$
|
—
|
|
Natural gas options
|
|
7
|
|
70,000
|
|
dk
|
$
|
(7,840
|
)
|
|
—
|
|
—
|
|
dk
|
$
|
—
|
|
Total fair value
|
|
|
|
|
$
|
(40,865
|
)
|
|
|
|
|
$
|
(8,875
|
)
|
||||
Amounts are combined on the balance sheet - negative numbers represent liabilities
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
|
|
|
|
||||
Balance Sheet - as of December 31, 2019 (unaudited)
|
|
Asset
|
|
Liability
|
||||
Commodity derivative instruments, at fair value
|
|
$
|
—
|
|
|
$
|
40,865
|
|
Total derivatives not designated as hedging instruments for accounting purposes
|
|
$
|
—
|
|
|
$
|
40,865
|
|
|
|
|
|
|
||||
Balance Sheet - as of September 30, 2019
|
|
Asset
|
|
Liability
|
||||
Commodity derivative instruments, at fair value
|
|
$
|
—
|
|
|
$
|
8,875
|
|
Total derivatives not designated as hedging instruments for accounting purposes
|
|
$
|
—
|
|
|
$
|
8,875
|
|
Statement of Operations Income/(Expense)
|
|
Location of gain (loss) in fair value recognized in income
|
|
Amount of gain (loss) recognized in income during the three months ended December 31, 2019 (unaudited)
|
|
Amount of gain (loss) recognized in income during the three months ended December 31, 2018 (unaudited)
|
||||
Corn derivative instruments
|
|
Cost of Goods Sold
|
|
$
|
104,683
|
|
|
$
|
2,068,502
|
|
Natural gas derivative instruments
|
|
Cost of Goods Sold
|
|
(27,850
|
)
|
|
—
|
|
||
Total
|
|
|
|
$
|
76,833
|
|
|
$
|
2,068,502
|
|
As of
|
|
December 31, 2019
(unaudited)
|
|
September 30, 2019
|
||||
Raw materials, including corn, chemicals and supplies
|
|
$
|
4,249,606
|
|
|
$
|
2,679,126
|
|
Work in process
|
|
877,881
|
|
|
956,509
|
|
||
Finished goods, including ethanol and distillers grains
|
|
1,150,551
|
|
|
1,459,561
|
|
||
Spare parts
|
|
1,942,574
|
|
|
1,867,629
|
|
||
Total inventory
|
|
$
|
8,220,612
|
|
|
$
|
6,962,825
|
|
|
|
For the three months ended December 31, 2019 (unaudited)
|
|
For the three months ended December 31, 2018 (unaudited)
|
||||
Loss on firm purchase commitments
|
|
$
|
76,000
|
|
|
$
|
5,000
|
|
Loss on lower of cost or net realizable value adjustment for inventory on hand
|
|
$
|
22,705
|
|
|
$
|
—
|
|
Total loss on lower of cost or net realizable value adjustments
|
|
$
|
98,705
|
|
|
$
|
5,000
|
|
|
|
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
Carrying Amount as of December 31, 2019 (unaudited)
|
|
Fair Value as of December 31, 2019 (unaudited)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodities derivative instruments
|
$
|
40,865
|
|
|
$
|
40,865
|
|
|
$
|
40,865
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
$
|
40,865
|
|
|
$
|
40,865
|
|
|
$
|
40,865
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
Carrying Amount as of September 30, 2019
|
|
Fair Value as of September 30, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodities derivative instruments
|
$
|
8,875
|
|
|
$
|
8,875
|
|
|
$
|
8,875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
$
|
8,875
|
|
|
$
|
8,875
|
|
|
$
|
8,875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
As of
|
|
December 31, 2019
|
|
September 30, 2019
|
||||
Equipment
|
|
$
|
506,661
|
|
|
$
|
483,488
|
|
Less accumulated amortization
|
|
(168,613
|
)
|
|
(162,940
|
)
|
||
Net equipment under financing lease
|
|
$
|
338,048
|
|
|
$
|
320,548
|
|
|
|
Operating Leases
|
|
Financing Leases
|
||||
2020
|
|
$
|
390,454
|
|
|
$
|
4,483
|
|
2021
|
|
350,349
|
|
|
4,517
|
|
||
2022
|
|
326,349
|
|
|
4,551
|
|
||
2023
|
|
215,493
|
|
|
4,585
|
|
||
2024
|
|
22,012
|
|
|
4,140
|
|
||
Thereafter
|
|
—
|
|
|
—
|
|
||
Total minimum lease commitments
|
|
$
|
1,304,657
|
|
|
22,276
|
|
|
Less amount representing interest
|
|
|
|
—
|
|
|||
Present value of minimum lease commitments included in notes payable on the balance sheet
|
|
|
|
$
|
22,276
|
|
|
|
December 31, 2019
(unaudited)
|
|
September 30, 2019
|
||||
Balance Sheet
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
3,757,314
|
|
|
$
|
3,695,462
|
|
Accounts Payable
|
|
6,825
|
|
|
298,638
|
|
||
Accrued Expenses
|
|
580,975
|
|
|
41,643
|
|
||
|
|
|
|
|
|
|
For the three months ended December 31, 2019 (unaudited)
|
|
For the three months ended December 31, 2018 (unaudited)
|
||||
Statement of Operations
|
|
|
|
|
||||
Revenues
|
|
$
|
24,561,170
|
|
|
$
|
24,188,143
|
|
Cost of goods sold
|
|
602,869
|
|
|
14,104
|
|
||
General and administrative
|
|
41,304
|
|
|
30,910
|
|
||
Inventory Purchases
|
|
$
|
2,671,939
|
|
|
$
|
3,703,065
|
|
|
|
Class A Member Units
|
|
Additional Paid in Capital
|
|
Accumulated Deficit/Retained Earnings
|
|
Treasury Units
|
|
Total Member Equity
|
||||||||||
Balances - September 30, 2018
|
|
$
|
39,044,595
|
|
|
$
|
75,541
|
|
|
$
|
25,358,139
|
|
|
$
|
(159,540
|
)
|
|
$
|
64,318,735
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
402,844
|
|
|
—
|
|
|
402,844
|
|
|||||
Balances - December 31, 2018
|
|
39,044,595
|
|
|
75,541
|
|
|
25,760,983
|
|
|
(159,540
|
)
|
|
64,721,579
|
|
|||||
Distribution
|
|
—
|
|
|
—
|
|
|
(1,782
|
)
|
|
—
|
|
|
(1,782
|
)
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
(1,423,308
|
)
|
|
—
|
|
|
(1,423,308
|
)
|
|||||
Balances - March 31, 2019
|
|
$
|
39,044,595
|
|
|
$
|
75,541
|
|
|
$
|
24,335,893
|
|
|
$
|
(159,540
|
)
|
|
$
|
63,296,489
|
|
Net income
|
|
—
|
|
|
—
|
|
|
817,986
|
|
|
—
|
|
|
817,986
|
|
|||||
Balances - June 30, 2019
|
|
$
|
39,044,595
|
|
|
$
|
75,541
|
|
|
$
|
25,153,879
|
|
|
$
|
(159,540
|
)
|
|
$
|
64,114,475
|
|
Net income
|
|
|
|
|
|
$
|
(3,540,211
|
)
|
|
|
|
$
|
(3,540,211
|
)
|
||||||
Balances - September 30, 2019
|
|
$
|
39,044,595
|
|
|
$
|
75,541
|
|
|
$
|
21,613,668
|
|
|
$
|
(159,540
|
)
|
|
$
|
60,574,264
|
|
|
|
Class A Member Units
|
|
Additional Paid in Capital
|
|
Accumulated Deficit/Retained Earnings
|
|
Treasury Units
|
|
Total Member Equity
|
||||||||||
Balances - September 30, 2019
|
|
$
|
39,044,595
|
|
|
$
|
75,541
|
|
|
$
|
21,613,668
|
|
|
$
|
(159,540
|
)
|
|
$
|
60,574,264
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
(1,251,913
|
)
|
|
—
|
|
|
(1,251,913
|
)
|
|||||
Balances December 31, 2019
|
|
39,044,595
|
|
|
75,541
|
|
|
20,361,755
|
|
|
(159,540
|
)
|
|
59,322,351
|
|
•
|
Reductions in the corn-based ethanol use requirement in the Federal Renewable Fuels Standard;
|
•
|
Small refinery exemptions from the RFS granted by the EPA;
|
•
|
Lower oil prices which result in lower ethanol prices;
|
•
|
Negative operating margins which result from lower ethanol prices;
|
•
|
Lower distillers grains prices which result from the Chinese anti-dumping and countervailing duty tariffs;
|
•
|
Lower ethanol prices due to the Chinese ethanol tariff and the Brazilian ethanol tariff;
|
•
|
Logistics difficulties preventing us from delivering our products to our customers;
|
•
|
Fluctuations in the price and market for ethanol, distillers grains and corn oil;
|
•
|
Availability and costs of products and raw materials, particularly corn and natural gas;
|
•
|
Changes in the environmental regulations that apply to our plant operations and our ability to comply with such regulations;
|
•
|
Ethanol supply exceeding demand and corresponding ethanol price reductions impacting our ability to operate profitably and maintain a positive spread between the selling price of our products and our raw material costs;
|
•
|
Our ability to generate and maintain sufficient liquidity to fund our operations and meet our necessary capital expenditures;
|
•
|
Our ability to continue to meet our loan covenants;
|
•
|
Limitations and restrictions contained in the instruments and agreements governing our indebtedness;
|
•
|
Results of our hedging transactions and other risk management strategies;
|
•
|
Changes and advances in ethanol production technology; and
|
•
|
Competition from alternative fuels and alternative fuel additives.
|
|
Three Months Ended
December 31, 2019 (Unaudited) |
|
Three Months Ended
December 31, 2018 (Unaudited) |
|||||||||
Statement of Operations Data
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||
Revenues
|
$
|
26,340,913
|
|
|
100.00
|
|
|
$
|
25,909,136
|
|
|
100.00
|
Cost of Goods Sold
|
26,839,483
|
|
|
101.89
|
|
|
24,861,341
|
|
|
95.96
|
||
Gross Profit (Loss)
|
(498,570
|
)
|
|
(1.89
|
)
|
|
1,047,795
|
|
|
4.04
|
||
General and Administrative Expenses
|
799,505
|
|
|
3.04
|
|
|
674,885
|
|
|
2.60
|
||
Operating Income (Loss)
|
(1,298,075
|
)
|
|
(4.93
|
)
|
|
372,910
|
|
|
1.44
|
||
Other Income, net
|
46,162
|
|
|
0.18
|
|
|
29,934
|
|
|
0.12
|
||
Net Income (Loss)
|
$
|
(1,251,913
|
)
|
|
(4.75
|
)
|
|
$
|
402,844
|
|
|
1.55
|
|
|
Three Months Ended December 31, 2019 (unaudited)
|
|
Three Months Ended
December 31, 2018 (unaudited) |
||||
Production:
|
|
|
|
|
||||
Ethanol sold (gallons)
|
|
15,014,837
|
|
|
16,629,602
|
|
||
Dried distillers grains sold (tons)
|
|
22,889
|
|
|
28,115
|
|
||
Modified distillers grains sold (tons)
|
|
30,293
|
|
|
34,024
|
|
||
Corn oil sold (pounds)
|
|
3,834,090
|
|
|
2,700,300
|
|
||
Revenues:
|
|
|
|
|
||||
Ethanol average price per gallon (net of hedging)
|
|
$
|
1.36
|
|
|
$
|
1.18
|
|
Dried distillers grains average price per ton
|
|
129.90
|
|
|
136.95
|
|
||
Modified distillers grains average price per ton
|
|
60.79
|
|
|
51.92
|
|
||
Corn oil average price per pound
|
|
0.25
|
|
|
0.22
|
|
||
Primary Inputs:
|
|
|
|
|
||||
Corn ground (bushels)
|
|
5,330,858
|
|
|
6,040,959
|
|
||
Natural gas (MMBtu)
|
|
357,329
|
|
|
432,265
|
|
||
Costs of Primary Inputs:
|
|
|
|
|
||||
Corn average price per bushel (net of hedging)
|
|
$
|
3.53
|
|
|
$
|
3.20
|
|
Natural gas average price per MMBtu (net of hedging)
|
|
2.30
|
|
|
2.84
|
|
||
Other Costs (per gallon of ethanol sold):
|
|
|
|
|
||||
Chemical and additive costs
|
|
$
|
0.091
|
|
|
$
|
0.108
|
|
Denaturant cost
|
|
0.036
|
|
|
0.037
|
|
||
Electricity cost
|
|
0.050
|
|
|
0.046
|
|
||
Direct labor cost
|
|
0.072
|
|
|
0.061
|
|
|
|
December 31, 2019 (unaudited)
|
|
December 31, 2018 (unaudited)
|
||||
Net cash (used in) operating activities
|
|
$
|
(691,615
|
)
|
|
$
|
(1,176,982
|
)
|
Net cash (used in) investing activities
|
|
(707,802
|
)
|
|
(80,306
|
)
|
||
Net cash (used in) financing activities
|
|
(1,149
|
)
|
|
(657
|
)
|
||
Net decrease in cash
|
|
$
|
(1,400,566
|
)
|
|
$
|
(1,257,945
|
)
|
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
9,121,503
|
|
|
$
|
9,615,394
|
|
|
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts)
|
|
Unit of Measure
|
|
Hypothetical Adverse Change in Price
|
|
Approximate Adverse Change to Income
|
||||
Ethanol
|
63,900,000
|
|
|
Gallons
|
|
10
|
%
|
|
$
|
(7,668,000
|
)
|
Corn
|
22,821,000
|
|
|
Bushels
|
|
10
|
%
|
|
$
|
(7,069,000
|
)
|
Natural gas
|
1,664,000
|
|
|
MMBtu
|
|
10
|
%
|
|
$
|
(96,000
|
)
|
(a)
|
The following exhibits are filed as part of this report.
|
Exhibit No.
|
|
Exhibits
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101
|
|
|
The following financial information from Red Trail Energy, LLC's Quarterly Report on Form 10-Q for the quarter ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Balance Sheets as of December 31, 2019 and September 30, 2019, (ii) Statements of Operations for the three months ended December 31, 2019 and 2018, (iii) Statements of Cash Flows for the three months ended December 31, 2019 and 2018, and (iv) the Notes to Unaudited Condensed Financial Statements.**
|
|
|
|
RED TRAIL ENERGY, LLC
|
|
|
|
|
Date:
|
February 14, 2020
|
|
/s/ Gerald Bachmeier
|
|
|
|
Gerald Bachmeier
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date:
|
February 14, 2020
|
|
/s/ Jodi Johnson
|
|
|
|
Jodi Johnson
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
Principal
$10,000,000.00
|
Loan Date
01-22-2020
|
Maturity
01-21-2021
|
Loan No
50019597
|
Call / Coll
203
|
Account
122423-01
|
Officer
506
|
Initials
|
References in the boxes above are for Lender's use only and do not limit the applicability of this document to any particular loan or item.
Any item above containing "***" has been omitted due to text length limitations.
|
Principal
$7,000,000.00
|
Loan Date
01-22-2020
|
Maturity
06-01-2021
|
Loan No
50019590
|
Call / Coll
203
|
Account
122423-01
|
Officer
506
|
Initials
|
References in the boxes above are for Lender's use only and do not limit the applicability of this document to any particular loan or item.
Any item above containing "***" has been omitted due to text length limitations.
|
By:
By:
|
By:
JODI M JOHNSON, Chief Financial Officer of REDGERALD M BACHMEIER, Chief Executive Officer of
TRAIL ENERGY, LLCRED TRAIL ENERGY, LLC
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
$7,000,000.00
|
Loan Date
01-22-2020
|
Maturity
06-01-2021
|
Loan No
50019590
|
Call / Coll
203
|
Account
122423-01
|
Officer
506
|
Initials
|
References in the boxes above areor Lender's use only and do not limit the applicability of this document to any particular loan or item.
Any item above containing "***" has been omitted due to text length limitations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*HLP0040*
|
|
|
|
|
|
|
|
|
|
|||||||||
BUSINESS LOAN AGREEMENT
|
Principal
$7,000,000.00
|
Loan Date
01-22-2020
|
Maturity
06-01-2021
|
Loan No
50019590
|
Call / Coll
203
|
Account
122423-01
|
Officer
506
|
Initials
|
References in the boxes above are for Lender's use only and do not limit the applicability of this document to any particular loan or item.
Any item above containing "***" has been omitted due to text length limitations.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Red Trail Energy, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant, as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 14, 2020
|
|
/s/ Jodi Johnson
|
|
|
Jodi Johnson
Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Red Trail Energy, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant, as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 14, 2020
|
|
/s/ Gerald Bachmeier
|
|
|
Gerald Bachmeier
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
Dated:
|
February 14, 2020
|
|
/s/ Gerald Bachmeier
|
|
|
|
Gerald Bachmeier
|
|
|
|
Chief Executive Officer
|
|
|
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
Dated:
|
February 14, 2020
|
|
/s/ Jodi Johnson
|
|
|
|
Jodi Johnson
|
|
|
|
Chief Financial Officer
|
|
|
|
|