x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. | ||||
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. | |||||||
For the transition period from __________ to __________ | ||||||||
COMMISSION FILE NUMBER | 000-52033 |
North Dakota | 76-0742311 | |||||||||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) | |||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ | |||||||||||
Non-Accelerated Filer | ☒ | Smaller Reporting Company | ☐ | |||||||||||
Emerging Growth Company | ☐ |
Page Number | |||||
PART I
|
|||||
Item 1. Business
|
|||||
Item IA. Risk Factors
|
|||||
Item 2. Properties
|
|||||
Item 3. Legal Proceedings
|
|||||
Item 4. Mine Safety Disclosures
|
|||||
PART II
|
|||||
Item 5. Market for Registrant's Common Equity, Related Member Matters and Issuer Purchases of Equity Securities
|
|||||
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|||||
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
|||||
Item 8. Financial Statements and Supplementary Data
|
|||||
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|||||
Item 9A. Controls and Procedures
|
|||||
Item 9B. Other Information
|
|||||
PART III
|
|||||
Item 10. Directors, Executive Officers and Corporate Governance
|
|||||
Item 11. Executive Compensation
|
|||||
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Member Matters
|
|||||
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
|||||
Item 14. Principal Accountant Fees and Services
|
|||||
PART IV
|
|||||
Item 15. Exhibits and Financial Statement Schedules
|
|||||
SIGNATURES
|
|||||
Product | Fiscal Year 2021 | Fiscal Year 2020 | Fiscal Year 2019 | |||||||||||||||||
Ethanol | 76.9 | % | 76.1 | % | 77.7 | % | ||||||||||||||
Distillers Grains | 17.8 | % | 19.4 | % | 19.3 | % | ||||||||||||||
Corn Oil | 4.4 | % | 4.0 | % | 2.5 | % |
Company |
Current Capacity
(MMgy) |
Percent of Total Industry Capacity | ||||||||||||
Archer Daniels Midland | 1,674 | 9.6 | % | |||||||||||
POET Biorefining | 2,648 | 15.2 | % | |||||||||||
Valero Renewable Fuels | 1,740 | 10.0 | % | |||||||||||
Green Plains Renewable Energy | 934 | 5.3 | % | |||||||||||
TOTAL | 6,996 | 40.0 | % |
Quarter | Low Price | High Price | Average Price |
# of
Units Traded |
||||||||||||||||||||||
2020 1st
|
$ | 1.03 | $ | 1.05 | $ | 1.04 | 80,000 | |||||||||||||||||||
2020 2nd
|
$ | 0.85 | $ | 1.00 | $ | 0.90 | 140,000 | |||||||||||||||||||
2020 3rd
|
$ | 0.90 | $ | 0.95 | $ | 0.95 | 43,000 | |||||||||||||||||||
2020 4th
|
$ | 0.95 | $ | 0.95 | $ | 0.95 | 20,000 | |||||||||||||||||||
2021 1st
|
$ | 0.95 | $ | 0.99 | $ | 0.97 | 45,000 | |||||||||||||||||||
2021 2nd
|
$ | 0.93 | $ | 0.93 | $ | 0.93 | 10,000 | |||||||||||||||||||
2021 3rd
|
$ | 0.93 | $ | 1.00 | $ | 0.95 | 366,000 | |||||||||||||||||||
2021 4th
|
$ | 1.03 | $ | 1.34 | $ | 1.20 | 50,000 |
Year Ended
September 30, 2021 |
Year Ended
September 30, 2020 |
||||||||||||||||||||||
Statement of Operations Data | Amount | % | Amount | % | |||||||||||||||||||
Revenues | $ | 119,084,611 | 100.00 | $ | 94,175,793 | 100.00 | |||||||||||||||||
Cost of Goods Sold | 104,115,501 | 87.43 | 90,134,689 | 95.71 | |||||||||||||||||||
Gross Profit | 14,969,110 | 12.57 | 4,041,104 | 4.29 | |||||||||||||||||||
General and Administrative Expenses | 3,239,245 | 2.72 | 4,329,824 | 4.60 | |||||||||||||||||||
Operating Income (Loss) | 11,729,865 | 9.85 | (288,720) | (0.31) | |||||||||||||||||||
Other Income | 895,814 | 0.75 | 295,308 | 0.31 | |||||||||||||||||||
Net Income | $ | 12,625,679 | 10.60 | $ | 6,588 | 0.01 |
Year Ended
September 30, 2021 |
Year Ended
September 30, 2020 |
|||||||||||||
Production: | ||||||||||||||
Ethanol sold (gallons) | 51,893,094 | 56,510,517 | ||||||||||||
Industrial ethanol sold (gallons) | — | 1,130,347 | ||||||||||||
Dried distillers grains sold (tons) | 62,904 | 91,073 | ||||||||||||
Modified distillers grains sold (tons) | 127,718 | 109,691 | ||||||||||||
Corn oil sold (pounds) | 12,472,550 | 15,385,430 | ||||||||||||
Revenues: | ||||||||||||||
Ethanol average price per gallon (net of hedging) | $ | 1.74 | $ | 1.20 | ||||||||||
Industrial ethanol average price per gallon | — | 3.27 | ||||||||||||
Dried distillers grains average price per ton | 178.06 | 128.63 | ||||||||||||
Modified distillers grains average price per ton | 78.46 | 59.20 | ||||||||||||
Corn oil average price per pound | 0.41 | 0.24 | ||||||||||||
Primary Inputs: | ||||||||||||||
Corn ground (bushels) | 17,717,130 | 21,346,380 | ||||||||||||
Natural gas (MMBtu)
|
1,261,294 | 1,425,450 | ||||||||||||
Costs of Primary Inputs: | ||||||||||||||
Corn average price per bushel (net of hedging) | $ | 4.46 | $ | 2.98 | ||||||||||
Natural gas average price per MMBtu (net of hedging) | 2.77 | 2.06 | ||||||||||||
Other Costs (per gallon of ethanol sold): | ||||||||||||||
Chemical and additive costs | $ | 0.083 | $ | 0.077 | ||||||||||
Denaturant cost | 0.035 | 0.030 | ||||||||||||
Electricity cost | 0.045 | 0.042 | ||||||||||||
Direct labor cost | 0.080 | 0.067 |
Year Ended
September 30, 2020 |
Year Ended
September 30, 2019 |
||||||||||||||||||||||
Statement of Operations Data | Amount | % | Amount | % | |||||||||||||||||||
Revenues | $ | 94,175,793 | 100.00 | $ | 103,697,726 | 100.00 | |||||||||||||||||
Cost of Goods Sold | 90,134,689 | 95.71 | 104,690,474 | 100.96 | |||||||||||||||||||
Gross Profit (Loss) | 4,041,104 | 4.29 | (992,748) | (0.96) | |||||||||||||||||||
General and Administrative Expenses | 4,329,824 | 4.60 | 3,135,825 | 3.02 | |||||||||||||||||||
Operating Loss | (288,720) | (0.31) | (4,128,573) | (3.98) | |||||||||||||||||||
Other Income (Expense) | 295,308 | 0.31 | 385,884 | 0.37 | |||||||||||||||||||
Net Profit (Loss) | $ | 6,588 | 0.01 | $ | (3,742,689) | (3.61) |
Year Ended
September 30, 2020 |
Year Ended
September 30, 2019 |
|||||||||||||
Production: | ||||||||||||||
Ethanol sold (gallons) | 56,510,517 | 63,401,876 | ||||||||||||
Industrial ethanol sold (gallons) | 1,130,347 | — | ||||||||||||
Dried distillers grains sold (tons) | 91,073 | 98,758 | ||||||||||||
Modified distillers grains sold (tons) | 109,691 | 127,310 | ||||||||||||
Corn oil sold (pounds) | 15,385,430 | 10,697,030 | ||||||||||||
Revenues: | ||||||||||||||
Ethanol average price per gallon (net of hedging) | $ | 1.20 | $ | 1.27 | ||||||||||
Industrial ethanol average price per gallon | 3.27 | — | ||||||||||||
Dried distillers grains average price per ton | 128.63 | 135.15 | ||||||||||||
Modified distillers grains average price per ton | 59.20 | 52.73 | ||||||||||||
Corn oil average price per pound | 0.24 | 0.23 | ||||||||||||
Primary Inputs: | ||||||||||||||
Corn ground (bushels) | 21,346,380 | 22,641,392 | ||||||||||||
Natural gas (MMBtu)
|
1,425,450 | 1,630,853 | ||||||||||||
Costs of Primary Inputs: | ||||||||||||||
Corn average price per bushel (net of hedging) | $ | 2.98 | $ | 3.56 | ||||||||||
Natural gas average price per MMBtu (net of hedging) | 2.06 | 2.42 | ||||||||||||
Other Costs (per gallon of ethanol sold): | ||||||||||||||
Chemical and additive costs | $ | 0.077 | $ | 0.080 | ||||||||||
Denaturant cost | 0.030 | 0.034 | ||||||||||||
Electricity cost | 0.042 | 0.038 | ||||||||||||
Direct labor cost | 0.067 | 0.062 |
2021 | 2020 | |||||||||||||
Net cash provided by operating activities | $ | 19,721,836 | $ | 3,292,949 | ||||||||||
Net cash (used in) investing activities | (23,053,910) | (8,871,441) | ||||||||||||
Net cash provided by (used in) financing activities | (2,565,171) | 6,168,912 | ||||||||||||
Net increase (decrease) in cash | $ | (5,897,245) | $ | 590,420 | ||||||||||
Cash and equivalents, end of period | $ | 5,215,244 | $ | 11,112,489 |
2020 | 2019 | |||||||||||||
Net cash provided by operating activities | $ | 3,292,949 | $ | 378,740 | ||||||||||
Net cash (used in) investing activities | (8,871,441) | (725,559) | ||||||||||||
Net cash (used in) financing activities | 6,168,912 | (4,451) | ||||||||||||
Net increase (decrease) in cash | $ | 590,420 | $ | (351,270) | ||||||||||
Cash and equivalents, end of period | $ | 11,112,489 | $ | 10,522,069 |
Contractual Obligations: | Total | Less than 1 Yr | 1-3 Years | 3-5 Years | |||||||||||||||||||||||||
Long-term debt obligations * | $ | 4,607,606 | $ | 719,233 | $ | 3,888,373 | $ | — | |||||||||||||||||||||
Corn purchases * | 5,686,021 | 5,686,021 | |||||||||||||||||||||||||||
Water purchases | 1,908,000 | 424,000 | 1,272,000 | 212,000 | |||||||||||||||||||||||||
Operating lease obligations | 762,847 | 372,987 | 389,860 | ||||||||||||||||||||||||||
Finance leases | 14,409 | 4,542 | 9,867 | ||||||||||||||||||||||||||
Total | $ | 12,978,883 | $ | 7,206,783 | $ | 5,560,100 | $ | 212,000 |
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts) | Unit of Measure | Hypothetical Adverse Change in Price | Approximate Adverse Change to Income | ||||||||||||||||||||
Ethanol | 63,900,000 | Gallons | 10 | % | $ | (13,419,000) | |||||||||||||||||
Corn | 17,135,000 | Bushels | 10 | % | $ | (11,138,000) | |||||||||||||||||
Natural gas | 1,664,000 | MMBtu | 10 | % | $ | (649,000) |
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts) | Unit of Measure | Hypothetical Adverse Change in Price | Approximate Adverse Change to Income | ||||||||||||||||||||
Ethanol | 63,900,000 | Gallons | 10 | % | $ | (8,143,200) | |||||||||||||||||
Corn | 22,822,000 | Bushels | 10 | % | $ | (5,992,000) | |||||||||||||||||
Natural gas | 1,664,000 | MMBtu | 10 | % | $ | (333,000) |
ASSETS | September 30, 2021 | September 30, 2020 | ||||||||||||
Current Assets | ||||||||||||||
Cash and equivalents | $ | 508,521 | $ | 9,304,638 | ||||||||||
Restricted cash | 4,706,723 | 1,807,851 | ||||||||||||
Accounts receivable, net, primarily related party | 1,468,521 | 1,963,236 | ||||||||||||
Commodities derivative instruments, at fair value | — | 42,005 | ||||||||||||
Inventory | 11,546,842 | 10,137,872 | ||||||||||||
Prepaid expenses | 466,036 | 371,283 | ||||||||||||
Total current assets | 18,696,643 | 23,626,885 | ||||||||||||
Property, Plant and Equipment | ||||||||||||||
Land | 1,333,681 | 1,333,681 | ||||||||||||
Land improvements | 4,465,311 | 4,465,311 | ||||||||||||
Buildings | 9,581,778 | 8,135,994 | ||||||||||||
Plant and equipment and railroad | 91,666,322 | 88,442,644 | ||||||||||||
Construction in progress | 29,154,711 | 9,805,770 | ||||||||||||
136,201,803 | 112,183,400 | |||||||||||||
Less accumulated depreciation | 72,777,271 | 67,855,740 | ||||||||||||
Net property, plant and equipment | 63,424,532 | 44,327,660 | ||||||||||||
Other Assets | ||||||||||||||
Right of use operating lease assets, net | 762,847 | 1,008,677 | ||||||||||||
Investment in RPMG | 605,000 | 605,000 | ||||||||||||
Patronage equity | 4,924,123 | 4,540,963 | ||||||||||||
Deposits | 40,000 | 40,000 | ||||||||||||
Total other assets | 6,331,970 | 6,194,640 | ||||||||||||
Total Assets | $ | 88,453,145 | $ | 74,149,185 |
LIABILITIES AND MEMBERS' EQUITY | September 30, 2021 | September 30, 2020 | ||||||||||||
Current Liabilities | ||||||||||||||
Disbursements in excess of bank balances | $ | 1,343,608 | $ | — | ||||||||||
Accounts payable | 10,099,876 | 4,299,764 | ||||||||||||
Accrued expenses | 1,435,117 | 1,937,555 | ||||||||||||
Accrued loss on firm purchase commitments (see note 5) | 184,000 | 130,000 | ||||||||||||
Customer deposits | 11,008 | — | ||||||||||||
Current maturities of notes payable | 723,775 | 1,276,256 | ||||||||||||
Current portion of operating lease liabilities | 372,986 | 364,862 | ||||||||||||
Total current liabilities | 14,170,370 | 8,008,437 | ||||||||||||
Long-Term Liabilities | ||||||||||||||
Notes payable, less current maturities | 3,898,239 | 4,916,081 | ||||||||||||
Long-term operating lease liabilities | 389,861 | 643,815 | ||||||||||||
Total long-term liabilities | 4,288,100 | 5,559,896 | ||||||||||||
Commitments and Contingencies (Notes 5, 6, 8, 10 and 14) | ||||||||||||||
Members’ Equity (40,148,160 Class A Membership Units issued and outstanding on September 30, 2021 and 2020, respectively)
|
69,994,675 | 60,580,852 | ||||||||||||
Total Liabilities and Members’ Equity | $ | 88,453,145 | $ | 74,149,185 |
Year Ended | Year Ended | Year Ended | |||||||||||||||
September 30, 2021 | September 30, 2020 | September 30, 2019 | |||||||||||||||
Revenues, primarily related party | $ | 119,084,611 | $ | 94,175,793 | $ | 103,697,726 | |||||||||||
Cost of Goods Sold | |||||||||||||||||
Cost of goods sold | 103,667,724 | 89,676,395 | 104,479,424 | ||||||||||||||
Lower of cost or net realizable value adjustment | 263,777 | 241,294 | 119,050 | ||||||||||||||
Loss on firm purchase commitments | 184,000 | 217,000 | 92,000 | ||||||||||||||
Total Cost of Goods Sold | 104,115,501 | 90,134,689 | 104,690,474 | ||||||||||||||
Gross Profit (Loss) | 14,969,110 | 4,041,104 | (992,748) | ||||||||||||||
General and Administrative Expenses | 3,239,245 | 4,329,824 | 3,135,825 | ||||||||||||||
Operating Income (Loss) | 11,729,865 | (288,720) | (4,128,573) | ||||||||||||||
Other Income (Expense) | |||||||||||||||||
Interest income | 55,691 | 117,143 | 116,922 | ||||||||||||||
Other income | 890,818 | 187,626 | 268,974 | ||||||||||||||
Interest expense | (50,695) | (9,461) | (12) | ||||||||||||||
Total other income (expense), net | 895,814 | 295,308 | 385,884 | ||||||||||||||
Net Income (Loss) | $ | 12,625,679 | $ | 6,588 | $ | (3,742,689) | |||||||||||
Weighted Average Units Outstanding | |||||||||||||||||
Basic | 40,148,160 | 40,148,160 | 40,148,160 | ||||||||||||||
Diluted | 40,148,160 | 40,148,160 | 40,148,160 | ||||||||||||||
Net Income (Loss) Per Unit | |||||||||||||||||
Basic | $ | 0.31 | $ | — | $ | (0.09) | |||||||||||
Diluted | $ | 0.31 | $ | — | $ | (0.09) | |||||||||||
Class A Member Units | Treasury Units | ||||||||||||||||||||||||||||||||||||||||
Units (a) | Amount | Additional Paid in Capital | Accumulated Retained Earnings | Units | Amount | Total Member Equity | |||||||||||||||||||||||||||||||||||
Balances - September 30, 2018 | 40,148,160 | $ | 39,044,595 | 75,541 | $ | 25,358,139 | 140,000 | $ | (159,540) | $ | 64,318,735 | ||||||||||||||||||||||||||||||
Units Issued | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Units repurchased and retired | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Distribution | — | — | — | (1,782) | — | — | (1,782) | ||||||||||||||||||||||||||||||||||
Net Income (Loss) | — | — | — | (3,742,689) | — | — | (3,742,689) | ||||||||||||||||||||||||||||||||||
Balances - September 30, 2019 | 40,148,160 | $ | 39,044,595 | 75,541 | $ | 21,613,668 | 140,000 | $ | (159,540) | $ | 60,574,264 | ||||||||||||||||||||||||||||||
Units Issued | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Units repurchased and retired | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Distribution | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Net Income | — | — | — | 6,588 | — | — | 6,588 | ||||||||||||||||||||||||||||||||||
Balances - September 30, 2020 | 40,148,160 | $ | 39,044,595 | 75,541 | $ | 21,620,256 | 140,000 | $ | (159,540) | $ | 60,580,852 | ||||||||||||||||||||||||||||||
Units Issued | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Units repurchased and retired | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Distribution | — | — | — | (3,211,856) | — | — | (3,211,856) | ||||||||||||||||||||||||||||||||||
Net Income | — | — | — | 12,625,679 | — | — | 12,625,679 | ||||||||||||||||||||||||||||||||||
Balances - September 30, 2021 | 40,148,160 | $ | 39,044,595 | 75,541 | $ | 31,034,079 | 140,000 | $ | (159,540) | $ | 69,994,675 | ||||||||||||||||||||||||||||||
(a) - Amounts shown represent member units outstanding. |
Year Ended | Year Ended | Year Ended | |||||||||||||||
September 30, 2021 | September 30, 2020 | September 30, 2019 | |||||||||||||||
Cash Flows from Operating Activities | |||||||||||||||||
Net income (loss) | $ | 12,625,679 | $ | 6,588 | $ | (3,742,689) | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 4,921,531 | 4,799,667 | 4,766,966 | ||||||||||||||
(Gain) loss on disposal of fixed assets | — | (26,213) | 3,659 | ||||||||||||||
Change in fair value of derivative instruments | 42,005 | (50,880) | (2,236,775) | ||||||||||||||
Accrued purchase commitment losses | 54,000 | 62,000 | (136,000) | ||||||||||||||
Lower of cost or net realizable value adjustment | 263,777 | 241,294 | 119,050 | ||||||||||||||
Loss on firm purchase commitments | 184,000 | 217,000 | 92,000 | ||||||||||||||
Noncash patronage equity | (383,160) | (421,812) | (640,599) | ||||||||||||||
Loan forgiveness | (873,400) | — | — | ||||||||||||||
Change in operating assets and liabilities: | |||||||||||||||||
Accounts receivable, net, primarily related party | 494,716 | 1,947,148 | (881,070) | ||||||||||||||
Inventory | (1,856,747) | (3,633,340) | 3,797,180 | ||||||||||||||
Prepaid expenses | (94,753) | (261,783) | 1,474 | ||||||||||||||
Customer deposits | 11,008 | — | — | ||||||||||||||
Accounts payable and accrued expenses | 4,333,180 | 413,280 | (764,456) | ||||||||||||||
Net cash provided by operating activities | 19,721,836 | 3,292,949 | 378,740 | ||||||||||||||
Cash Flows from Investing Activities | |||||||||||||||||
Proceeds from disposal of fixed assets | — | 75,827 | 18,295 | ||||||||||||||
Capital expenditures | (23,053,910) | (8,947,268) | (743,854) | ||||||||||||||
Net cash (used in) investing activities | (23,053,910) | (8,871,441) | (725,559) | ||||||||||||||
Cash Flows from Financing Activities | |||||||||||||||||
Disbursements in excess of bank balances | 1,343,608 | — | — | ||||||||||||||
Dividends paid | (3,211,856) | — | (1,782) | ||||||||||||||
Proceeds from notes payable | — | 6,285,638 | — | ||||||||||||||
Debt and finance lease repayments | (696,923) | (116,726) | (2,669) | ||||||||||||||
Net cash provided by (used in) financing activities | (2,565,171) | 6,168,912 | (4,451) | ||||||||||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | (5,897,245) | 590,420 | (351,270) | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period | 11,112,489 | 10,522,069 | 10,873,339 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash - End of Period | $ | 5,215,244 | $ | 11,112,489 | $ | 10,522,069 | |||||||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash | |||||||||||||||||
Cash and cash equivalents | $ | 508,521 | $ | 9,304,638 | $ | 8,565,038 | |||||||||||
Restricted Cash | 4,706,723 | 1,807,851 | 1,957,031 | ||||||||||||||
Total Cash, Cash Equivalents and Restricted Cash | $ | 5,215,244 | $ | 11,112,489 | $ | 10,522,069 | |||||||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||||||||
Interest paid | $ | 50,695 | $ | 9,461 | $ | 12 | |||||||||||
Noncash Investing and Financing Activities | |||||||||||||||||
Finance lease asset acquired | $ | — | $ | 23,173 | $ | — | |||||||||||
Operating lease asset acquired | $ | 81,729 | $ | 168,300 | $ | — | |||||||||||
Capital expenditures in accounts payable | $ | 964,494 | $ | 894,307 | $ | — |
Minimum Years | Maximum Years | |||||||
Land improvements | 15 | 30 | ||||||
Buildings | 10 | 40 | ||||||
Plant and equipment | 7 | 20 | ||||||
Railroad | 10 | 30 |
Revenues | For the twelve months ended September 30, 2021 (audited) | For the twelve months ended September 30, 2020 (audited) | For the twelve months ended September 30, 2019 (audited) | |||||||||||||||||
Ethanol, E85 and Industrial Ethanol | $ | 91,624,027 | $ | 71,785,439 | $ | 80,552,074 | ||||||||||||||
Distillers Grains | 21,221,826 | 18,209,005 | 20,060,802 | |||||||||||||||||
Syrup | 1,009,857 | 353,583 | 381,301 | |||||||||||||||||
Corn Oil | 5,070,067 | 3,631,755 | 2,507,184 | |||||||||||||||||
Other | 158,834 | 196,011 | 196,365 | |||||||||||||||||
Total revenue from contracts with customers | $ | 119,084,611 | $ | 94,175,793 | $ | 103,697,726 |
For the twelve months ended September 30, 2021 (audited) | For the twelve months ended September 30, 2020 (audited) | For the twelve months ended September 30, 2019 (audited) | ||||||||||||||||||
Accounts receivable | $ | 1,468,521 | $ | 1,963,236 | $ | 3,910,384 | ||||||||||||||
Customer deposits | $ | 11,008 | $ | — | $ | — |
As of: | September 30, 2021 | September 30, 2020 | ||||||||||||||||||||||||||||||
Contract Type | # of Contracts | Notional Amount (Qty) | Fair Value | # of Contracts | Notional Amount (Qty) | Fair Value | ||||||||||||||||||||||||||
Corn futures | — | — | bushels | $ | — | 30 | 1,260,000 | bushels | $ | 104,068 | ||||||||||||||||||||||
Corn options | — | — | bushels | — | 83 | 415,000 | bushels | (62,063) | ||||||||||||||||||||||||
Total fair value | $ | — | $ | 42,005 | ||||||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Balance Sheet - as of September 30, 2021 | Asset | Liability | ||||||||||||
Commodity derivative instruments, at fair value | $ | — | $ | — | ||||||||||
Total derivatives not designated as hedging instruments for accounting purposes | $ | — | $ | — | ||||||||||
Balance Sheet - as of September 30, 2020 | Asset | Liability | ||||||||||||
Commodity derivative instruments, at fair value | $ | 42,005 | $ | — | ||||||||||
Total derivatives not designated as hedging instruments for accounting purposes | $ | 42,005 | $ | — |
Statement of Operations Income/(expense) | Location of gain (loss) in fair value recognized in income | Amount of gain (loss) recognized in income during the year ended September 30, 2021 | Amount of gain (loss) recognized in income during the year ended September 30, 2020 | Amount of gain (loss) recognized in income during the year ended September 30, 2019 | ||||||||||||||||||||||
Corn derivative instruments | Cost of Goods Sold | $ | 1,367,491 | $ | (455,197) | $ | 4,415,168 | |||||||||||||||||||
Ethanol derivative instruments | Revenue | 1,487,966 | 382,757 | — | ||||||||||||||||||||||
Natural gas derivative instruments | Cost of Goods Sold | 1,410 | (31,860) | 520 | ||||||||||||||||||||||
Total | $ | 2,856,867 | $ | (104,300) | $ | 4,415,688 |
As of | September 30, 2021 | September 30, 2020 | ||||||||||||
Raw materials, including corn, chemicals and supplies | $ | 3,978,299 | $ | 4,031,086 | ||||||||||
Work in process | 1,321,862 | 765,673 | ||||||||||||
Finished goods, including ethanol and distillers grains | 4,622,007 | 3,914,117 | ||||||||||||
Spare parts | 1,624,674 | 1,426,996 | ||||||||||||
Total inventory | $ | 11,546,842 | $ | 10,137,872 | ||||||||||
For the year ended September 30, 2021 | For the year ended September 30, 2020 | For the year ended September 30, 2019 | ||||||||||||||||||
Loss on firm purchase commitments | $ | 184,000 | $ | 217,000 | $ | 92,000 | ||||||||||||||
Loss on lower of cost or net realizable value adjustment for inventory on hand | 263,777 | 241,294 | 119,050 | |||||||||||||||||
Total loss on lower of cost or market adjustments | $ | 447,777 | $ | 458,294 | $ | 211,050 |
Schedule of debt maturities for the twelve months ended September 30 | Totals | |||||||
2022 | $ | 719,233 | ||||||
2023 | 747,058 | |||||||
2024 | 775,652 | |||||||
2025 | 2,365,663 | |||||||
2026 | — | |||||||
Total | $ | 4,607,606 |
Fair Value Measurement Using | |||||||||||||||||||||||||||||
Carrying Amount as of September 30, 2021 | Fair Value as of September 30, 2021 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Commodities derivative instruments | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Fair Value Measurement Using | |||||||||||||||||||||||||||||
Carrying Amount as of September 30, 2020 | Fair Value as of September 30, 2020 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Commodities derivative instruments | $ | 42,005 | $ | 42,005 | $ | 42,005 | $ | — | $ | — | |||||||||||||||||||
As of | September 30, 2021 | September 30, 2020 | |||||||||
Equipment | $ | 493,414 | $ | 493,414 | |||||||
Less accumulated amortization | (196,389) | (172,944) | |||||||||
Net equipment under finance lease | $ | 297,025 | $ | 320,470 |
Operating Leases | Financing Leases | |||||||||||||
2022 | $ | 372,987 | $ | 4,542 | ||||||||||
2023 | 311,741 | 4,576 | ||||||||||||
2024 | 78,119 | 4,611 | ||||||||||||
2025 | — | 680 | ||||||||||||
2026 | — | — | ||||||||||||
Total minimum lease commitments | $ | 762,847 | 14,409 | |||||||||||
Less amount representing interest | — | |||||||||||||
Present value of minimum lease commitments included in current maturities of notes payable on the balance sheet | $ | 14,409 |
September 30, 2021 | September 30, 2020 | ||||||||||||||||
Balance Sheet | |||||||||||||||||
Accounts receivable | $ | 1,309,673 | $ | 1,777,576 | |||||||||||||
Accounts Payable | 788,050 | 188,457 | |||||||||||||||
Accrued Expenses | 832,904 | 650,833 | |||||||||||||||
For the year ended September 30, 2021 | For the year ended September 30, 2020 | For the year ended September 30, 2019 | |||||||||||||||
Statement of Operations | |||||||||||||||||
Revenues | $ | 107,501,604 | $ | 83,637,691 | $ | 96,889,681 | |||||||||||
Cost of goods sold | 1,851,143 | 2,013,630 | 1,045,804 | ||||||||||||||
General and administrative | 169,910 | 166,991 | 216,331 | ||||||||||||||
Other income /expense | — | 119,825 | 267,111 | ||||||||||||||
Inventory Purchases | $ | 14,080,623 | $ | 21,095,195 | $ | 15,770,447 |
Year Ended September 30, 2021 | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
Revenues | $ | 27,557,555 | $ | 34,264,089 | $ | 42,741,846 | $ | 14,521,121 | ||||||
Gross profit (loss) | 3,653,352 | 6,125,603 | 10,370,203 | (5,180,048) | ||||||||||
Operating income (loss) | 2,243,816 | 5,215,440 | 9,516,024 | (5,245,415) | ||||||||||
Net income (loss) | 2,265,694 | 6,093,896 | 9,505,434 | (5,239,345) | ||||||||||
Net income (loss) per unit-basic and diluted | 0.06 | 0.15 | 0.24 | (0.13) | ||||||||||
Year Ended September 30, 2020 | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
Revenues | $ | 26,340,913 | $ | 23,638,144 | $ | 22,670,742 | $ | 21,525,994 | ||||||
Gross profit (loss) | (498,570) | (2,369,704) | 3,449,833 | 3,459,545 | ||||||||||
Operating income (loss) | (1,298,075) | (3,394,168) | 2,177,135 | 2,226,388 | ||||||||||
Net income (loss) | (1,251,913) | (3,235,994) | 2,204,564 | 2,289,931 | ||||||||||
Net income (loss) per unit-basic and diluted | (0.03) | (0.08) | 0.05 | 0.06 | ||||||||||
Year Ended September 30, 2019 | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
Revenues | $ | 25,909,136 | $ | 26,231,799 | $ | 26,302,894 | $ | 25,253,895 | ||||||
Gross profit (loss) | 1,047,795 | (1,021,966) | 1,666,581 | (2,685,158) | ||||||||||
Operating income (loss) | 372,910 | (1,677,846) | 775,279 | (3,598,916) | ||||||||||
Net income (loss) | 402,844 | (1,423,308) | 817,986 | (3,540,211) | ||||||||||
Net income (loss) per unit-basic and diluted | 0.01 | (0.04) | 0.02 | (0.09) |
Exhibit No. | Exhibit | Filed Herewith | Incorporated by Reference | ||||||||||||||
3.1 | Filed as Exhibit 3.1 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
3.2 | Filed as exhibit 3.1 to our Current Report on Form 8-K on August 6, 2008. (000-52033) and incorporated by reference herein. | ||||||||||||||||
4.1 | Filed as Exhibit 4.1 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
4.2 | Filed as Exhibit 4.2 to our Annual Report on Form 10-K for the year ended December 31, 2006. (000-52033) and incorporated by reference herein. | ||||||||||||||||
4.3 | X | ||||||||||||||||
10.1 | Filed as Exhibit 10.1 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.2 | Filed as Exhibit 10.10 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.3 | Filed as Exhibit 10.12 to the registrant's registration statement on Form 10-12G/A-3 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.4 | Filed as Exhibit 10.12 at Exhibit D to the registrant's registration statement on Form 10-12G/A-3 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.5 | Filed as Exhibit 10.19 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.6 | Filed as Exhibit 10.20 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.7 | Filed as Exhibit 10.21 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.8 | Filed as Exhibit 10.28 to the registrant's registration statement on Form 10-12G (000-52033) and incorporated by reference herein. |
10.9 | Filed as Exhibit 10.29 to the registrant's second amended registration statement on Form 10-12G/A (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.10 | Filed as Exhibit 10.30 to the registrant's second amended registration statement on Form 10-12G/A (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.11 | Filed as Exhibit 10.31 to the registrant's second amended registration statement on Form 10-12G/A (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.12 | Filed as Exhibit 10.34 to our Annual Report on Form 10-K for the year ended December 31, 2006. (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.13 | Filed as Exhibit 10.36 to our Annual Report on Form 10-K for the year ended December 31, 2006. (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.14 | Filed as Exhibit 10.37 to our Annual Report on Form 10-K for the year ended December 31, 2006. (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.15 | Filed as Exhibit 10.38 to our Annual Report on Form 10-K for the year ended December 31, 2006. (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.16 | Filed as Exhibit 10.41 to our Annual Report on Form 10-K for the year ended December 31, 2007 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.17 | Filed as Exhibit 10.42 to our Annual Report on Form 10-K for the year ended December 31, 2007 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.18 | Filed as Exhibit 10.44 to our Annual Report on Form 10-K for the year ended December 31, 2007 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.19 | Filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.20 | Filed as exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on August 13, 2008 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.21 | Filed as exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on June 1, 2009 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.22 | Filed as Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.23 | Filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.24 | Filed as Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on December 20, 2010 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.25 | Filed as Exhibit 10.56 to our Current Report on Form 10-K for the fiscal year ended December 31, 2010 (000-52033) and incorporated by reference herein. |
10.26 | Filed as Exhibit 99.2 to our Current Report on Form 8-K dated June 1, 2011 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.27 | Filed as Exhibit 10.1 to our Current Report on Form 10-Q for the quarter ended June 30, 2011 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.28 | Filed as Exhibit 10.60 to our Current Report on Form 10-K for the transition period ended September 30, 2011 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.29 | Filed as Exhibit 10.1 to our Current Report on Form 10-Q for the quarter ended March 31, 2012 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.30 | Filed as Exhibit 10.62 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2012 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.31 | Filed as Exhibit 10.63 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2012 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.32 | Filed as Exhibit 10.64 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2012 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.33 | Filed as Exhibit 10.31 to our Annual report on Form 10-K for the fiscal year ended September 30, 2013 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.34 | Filed as Exhibit 10.32 to our Annual report on Form 10-K for the fiscal year ended September 30, 2014 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.35 | Filed as Exhibit 10.1 to our Quarterly report on Form 10-Q for the quarter ended March 31, 2015 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.36 | Filed as Exhibit 10.2 to our Quarterly report on Form 10-Q for the quarter ended March 31, 2015 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.37 | Filed as Exhibit 10.3 to our Quarterly report on Form 10-Q for the quarter ended March 31, 2015 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.38 | Filed as Exhibit 10.4 to our Quarterly report on Form 10-Q for the quarter ended March 31, 2015 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.39 | Filed as Exhibit 10.5 to our Quarterly report on Form 10-Q for the quarter ended March 31, 2015 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.40 | Filed as Exhibit 10.1 to our Quarterly report on Form 10-Q for the quarter ended March 31, 2017 and incorporated by reference herein. | ||||||||||||||||
10.41 | Filed as Exhibit 10.1 to our Quarterly report on Form 10-Q for the quarter ended December 31, 2019 and incorporated by reference herein. |
10.42 | Filed as Exhibit 10.2 to our Quarterly report on Form 10-Q for the quarter ended December 31, 2019 and incorporated by reference herein. | ||||||||||||||||
10.43 | Filed as Exhibit 10.3 to our Quarterly report on Form 10-Q for the quarter ended December 31, 2019 and incorporated by reference herein. | ||||||||||||||||
10.44 | Filed as Exhibit 10.4 to our Quarterly report on Form 10-Q for the quarter ended December 31, 2019 and incorporated by reference herein. | ||||||||||||||||
10.45 | Filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended December 31, 2020 (000-52033) and incorporated by reference herein. | ||||||||||||||||
10.46 | Filed as Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended December 31, 2020 (000-52033) and incorporated by reference herein | ||||||||||||||||
31.1 | X | ||||||||||||||||
31.2 | X | ||||||||||||||||
32.1 | X | ||||||||||||||||
32.2 | X | ||||||||||||||||
101.INS | Inline XBRL Instance Document | X | |||||||||||||||
101.SCH | Inline XBRL Schema Document | X | |||||||||||||||
101.CAL | Inline XBRL Calculation Document | X | |||||||||||||||
101.LAB | Inline XBRL Labels Linkbase Document | X | |||||||||||||||
101.PRE | Inline XBRL Presentation Linkbase Document | X | |||||||||||||||
101.DEF | Inline XBRL Definition Linkbase Document | X | |||||||||||||||
104 | The cover page from this Annual Report on Form 10-K formatted in Inline XBRL. |
RED TRAIL ENERGY, LLC | |||||||||||
Date: | December 17, 2021 | /s/ Gerald Bachmeier | |||||||||
Gerald Bachmeier | |||||||||||
President and Chief Executive Officer | |||||||||||
(Principal Executive Officer) | |||||||||||
Date: | December 17, 2021 | /s/ Jodi Johnson | |||||||||
Jodi Johnson | |||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial and Accounting Officer) |
Date: | December 17, 2021 | /s/ Gerald Bachmeier | |||||||||
Gerald Bachmeier, Chief Executive Officer and President | |||||||||||
(Principal Executive Officer) | |||||||||||
Date: | December 17, 2021 | /s/ Jodi Johnson | |||||||||
Jodi Johnson, Chief Financial Officer and Treasurer | |||||||||||
(Principal Financial Officer) | |||||||||||
Date: | December 17, 2021 | /s/ Sid Mauch | |||||||||
Sid Mauch, Chairman and Governor | |||||||||||
Date: | December 17, 2021 | /s/ Anthony Mock | |||||||||
Anthony Mock, Governor | |||||||||||
Date: | December 17, 2021 | /s/ Ambrose Hoff | |||||||||
Ambrose Hoff, Secretary and Governor | |||||||||||
Date: | December 17, 2021 | /s/ Ron Aberle | |||||||||
Ron Aberle, Governor | |||||||||||
Date: | December 17, 2021 | /s/ Mike Appert | |||||||||
Mike Appert, Governor | |||||||||||
Date: | December 17, 2021 | /s/ Frank Kirschenheiter | |||||||||
Frank Kirschenheiter, Governor | |||||||||||
Date: | December 17, 2021 | /s/ William A. Price | |||||||||
William A. Price, Governor |
Date: | December 17, 2021 | /s/ Gerald Bachmeier | |||||||||
Gerald Bachmeier
Chief Executive Officer
|
Date: | December 17, 2021 | /s/ Jodi Johnson | |||||||||
Jodi Johnson
Chief Financial Officer
|
/s/ Gerald Bachmeier | ||||||||
Gerald Bachmeier | ||||||||
Chief Executive Officer | ||||||||
Dated: | December 17, 2021 |
/s/ Jodi Johnson | ||||||||
Jodi Johnson | ||||||||
Chief Financial Officer | ||||||||
Dated: | December 17, 2021 | |||||||