|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
11-3664322
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
Title of Class
|
|
Name of the exchange on which registered
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
¨
|
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
||
|
|
|
Item 15.
|
EX 10.52
|
EX 10.53
|
EX 21.1
|
EX 23.1
|
EX 31.1
|
EX 31.2
|
EX 32.1
|
EX 32.2
|
|
EX-101 INSTANCE DOCUMENT
|
EX-101 SCHEMA DOCUMENT
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
EX-101 LABELS LINKBASE DOCUMENT
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
Fiscal Year
|
|||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Store Data:
|
|
|
|
|
|
|
|
|
|
|||||
Stores open at beginning of year
|
775
|
|
|
758
|
|
|
717
|
|
|
659
|
|
|
579
|
|
Stores opened
|
15
|
|
|
26
|
|
|
50
|
|
|
61
|
|
|
52
|
|
Stores acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
Stores closed
|
(5
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
(3
|
)
|
Stores open at end of year
|
785
|
|
|
775
|
|
|
758
|
|
|
717
|
|
|
659
|
|
|
Stores Open at
December 30, 2017
|
|
|
Stores Open at
December 30, 2017
|
||
Alabama
|
6
|
|
|
Nebraska
|
2
|
|
Arizona
|
12
|
|
|
Nevada
|
8
|
|
Arkansas
|
2
|
|
|
New Hampshire
|
6
|
|
California
|
91
|
|
|
New Jersey
|
34
|
|
Colorado
|
8
|
|
|
New Mexico
|
3
|
|
Connecticut
|
11
|
|
|
New York
|
72
|
|
Delaware
|
3
|
|
|
North Carolina
|
27
|
|
District of Columbia
|
2
|
|
|
Ohio
|
25
|
|
Florida
|
79
|
|
|
Oklahoma
|
3
|
|
Georgia
|
25
|
|
|
Oregon
|
9
|
|
Hawaii
|
7
|
|
|
Pennsylvania
|
31
|
|
Idaho
|
3
|
|
|
Rhode Island
|
2
|
|
Illinois
|
41
|
|
|
South Carolina
|
17
|
|
Indiana
|
13
|
|
|
South Dakota
|
1
|
|
Iowa
|
3
|
|
|
Tennessee
|
13
|
|
Kansas
|
3
|
|
|
Texas
|
55
|
|
Kentucky
|
5
|
|
|
Utah
|
3
|
|
Louisiana
|
8
|
|
|
Vermont
|
1
|
|
Maine
|
2
|
|
|
Virginia
|
25
|
|
Maryland
|
22
|
|
|
Washington
|
34
|
|
Massachusetts
|
21
|
|
|
Wisconsin
|
6
|
|
Michigan
|
19
|
|
|
|
|
|
Minnesota
|
10
|
|
|
|
|
|
Missouri
|
8
|
|
|
|
|
|
Mississippi
|
1
|
|
|
Puerto Rico
|
3
|
|
|
|
|
Total
|
785
|
|
|
Fiscal 2017
|
|
Fiscal 2016 (a)
|
|
Fiscal 2015
|
|||||||||||||||
Product Category
|
Dollars
|
|
%
|
|
Dollars
|
|
%
|
|
Dollars
|
|
%
|
|||||||||
Vitamins, Minerals, Herbs and Homeopathy
|
$
|
328,986
|
|
|
28.0
|
%
|
|
$
|
339,597
|
|
|
26.4
|
%
|
|
$
|
320,872
|
|
|
25.4
|
%
|
Sports Nutrition
|
353,578
|
|
|
30.1
|
%
|
|
408,288
|
|
|
31.7
|
%
|
|
421,293
|
|
|
33.3
|
%
|
|||
Specialty Supplements
|
294,546
|
|
|
25.0
|
%
|
|
308,945
|
|
|
24.0
|
%
|
|
289,938
|
|
|
22.9
|
%
|
|||
Other
|
199,418
|
|
|
16.9
|
%
|
|
230,252
|
|
|
17.9
|
%
|
|
232,399
|
|
|
18.4
|
%
|
|||
Total
|
1,176,528
|
|
|
100.0
|
%
|
|
1,287,082
|
|
|
100.0
|
%
|
|
1,264,502
|
|
|
100.0
|
%
|
|||
Delivery Revenue
|
2,166
|
|
|
|
|
2,161
|
|
|
|
|
2,047
|
|
|
|
||||||
|
$
|
1,178,694
|
|
|
|
|
$
|
1,289,243
|
|
|
|
|
$
|
1,266,549
|
|
|
|
(a)
|
Fiscal 2016 includes a 53rd week.
|
•
|
anticipate customer needs;
|
•
|
innovate and develop new products;
|
•
|
successfully introduce new products in a timely manner;
|
•
|
price our products competitively with retail and online competitors;
|
•
|
deliver our products in sufficient volumes and in a timely manner; and
|
•
|
differentiate our product offerings from those of our competitors.
|
•
|
increase our vulnerability to general adverse economic, industry and competitive conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, new store growth and other capital expenditures, research and development efforts and other general corporate purposes;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt; and
|
•
|
limit our ability to borrow additional funds.
|
Location
|
|
Description
|
|
Square
Footage
|
|
Lease Termination
Year
|
|
Renewal Options
|
|
North Bergen, New Jersey (1)
|
|
Warehouse, Distribution
Center and Corporate Offices
|
|
230,000
|
|
|
2018
|
|
None
|
Ashland, Virginia
|
|
Warehousing and
Distribution Center
|
|
312,000
|
|
|
2028
|
|
Three Five-Year Renewal Options
|
Avondale, Arizona
|
|
Warehousing and Distribution Center
|
|
187,000
|
|
|
2029
|
|
Three Five-Year Renewal Options
|
Secaucus, New Jersey
|
|
Corporate Headquarters and Corporate Offices
|
|
106,000
|
|
|
2029
|
|
Two Five-Year Renewal Options and One Five-Year Renewal Option
|
Miami Lakes, Florida
|
|
Manufacturing Facilities
|
|
212,000
|
|
|
2021
|
|
None
|
(1)
|
In 2017, the Company announced its intention to close the North Bergen, New Jersey distribution center prior to or by the August 31, 2018 lease expiration.
|
Fiscal period
|
High
|
|
Low
|
||||
2017 Quarter ended:
|
|
|
|
||||
March
|
$
|
24.85
|
|
|
$
|
18.25
|
|
June
|
20.70
|
|
|
9.80
|
|
||
September
|
12.00
|
|
|
4.95
|
|
||
December
|
5.75
|
|
|
2.95
|
|
||
2016 Quarter ended:
|
|
|
|
||||
March
|
$
|
33.67
|
|
|
$
|
26.02
|
|
June
|
31.66
|
|
|
27.13
|
|
||
September
|
32.31
|
|
|
26.23
|
|
||
December
|
28.41
|
|
|
21.90
|
|
Period
|
Total Number
of Shares (or
Units)
Purchased
(1)
|
|
Average Price
Paid per Share
(or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part
of Publicly Announced
Plans or Programs (2)
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (in thousands)
(2)
|
||||||
October 1, 2017 through October 28, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100,066
|
|
October 29, 2017 through November 25, 2017
|
3,347
|
|
|
$
|
4.40
|
|
|
—
|
|
|
$
|
100,066
|
|
November 26, 2017 through December 30, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100,066
|
|
Totals
|
3,347
|
|
|
|
|
—
|
|
|
|
(1)
|
Shares withheld to cover required tax payments on behalf of employees as their restricted shares vest.
|
(2)
|
On August 5, 2014, May 6, 2015 and November 23, 2015, the Company’s board of directors approved share repurchase programs that enable the Company to purchase up to an aggregate of $300 million of its shares of common stock from time to time over three year periods ending on August 4, 2017, May 5, 2018 and November 22, 2018, respectively. On May 5, 2017, the Company's board of directors authorized the repurchase of up to an additional $70.0 million of equity and equity-linked securities. This repurchase authorization expires on November 22, 2018.
|
|
12/29/2012
|
|
12/28/2013
|
|
12/27/2014
|
|
12/26/2015
|
|
12/31/2016
|
|
12/30/2017
|
||||||
Vitamin Shoppe, Inc.
|
100.00
|
|
|
91.89
|
|
|
84.26
|
|
|
59.86
|
|
|
42.43
|
|
|
7.86
|
|
Russell 2000 Index
|
100.00
|
|
|
139.54
|
|
|
146.04
|
|
|
138.78
|
|
|
163.10
|
|
|
184.53
|
|
S&P Retail Index
|
100.00
|
|
|
146.08
|
|
|
160.58
|
|
|
200.38
|
|
|
210.00
|
|
|
271.10
|
|
NYSE Composite Index
|
100.00
|
|
|
124.50
|
|
|
132.10
|
|
|
123.36
|
|
|
132.96
|
|
|
154.02
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
December 30,
2017
|
|
December 31,
2016
|
|
December 26,
2015
|
|
December 27,
2014
|
|
December 28,
2013
|
||||||||||
|
(data presented in thousands, except for share, per share data, number of stores and average store square footage)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
1,178,694
|
|
|
$
|
1,289,243
|
|
|
$
|
1,266,549
|
|
|
$
|
1,213,046
|
|
|
$
|
1,087,469
|
|
Cost of goods sold
|
821,137
|
|
|
862,887
|
|
|
847,634
|
|
|
808,787
|
|
|
709,823
|
|
|||||
Gross profit
|
357,557
|
|
|
426,356
|
|
|
418,915
|
|
|
404,259
|
|
|
377,646
|
|
|||||
Selling, general and administrative expenses
|
345,494
|
|
|
340,752
|
|
|
328,745
|
|
|
301,184
|
|
|
267,354
|
|
|||||
Goodwill, intangible assets and store fixed-assets impairment charges
|
274,876
|
|
|
40,027
|
|
|
1,177
|
|
|
419
|
|
|
—
|
|
|||||
Income (loss) from operations
|
(262,813
|
)
|
|
45,577
|
|
|
88,993
|
|
|
102,656
|
|
|
110,292
|
|
|||||
Interest expense, net
|
9,701
|
|
|
9,523
|
|
|
1,105
|
|
|
495
|
|
|
495
|
|
|||||
Income (loss) before provision (benefit) for income taxes
|
(272,514
|
)
|
|
36,054
|
|
|
87,888
|
|
|
102,161
|
|
|
109,797
|
|
|||||
Provision (benefit) for income taxes
|
(20,363
|
)
|
|
11,090
|
|
|
34,717
|
|
|
40,920
|
|
|
43,251
|
|
|||||
Net income (loss)
|
$
|
(252,151
|
)
|
|
$
|
24,964
|
|
|
$
|
53,171
|
|
|
$
|
61,241
|
|
|
$
|
66,546
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
23,137,977
|
|
|
23,875,540
|
|
|
28,954,804
|
|
|
30,239,183
|
|
|
29,992,620
|
|
|||||
Diluted
|
23,137,977
|
|
|
24,067,686
|
|
|
29,203,429
|
|
|
30,664,105
|
|
|
30,541,057
|
|
|||||
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(10.90
|
)
|
|
$
|
1.05
|
|
|
$
|
1.84
|
|
|
$
|
2.03
|
|
|
$
|
2.22
|
|
Diluted
|
$
|
(10.90
|
)
|
|
$
|
1.04
|
|
|
$
|
1.82
|
|
|
$
|
2.00
|
|
|
$
|
2.18
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization of fixed and intangible assets
|
$
|
39,204
|
|
|
$
|
38,780
|
|
|
$
|
38,495
|
|
|
$
|
34,219
|
|
|
$
|
28,026
|
|
Acquisition and integration related costs (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,874
|
|
|
$
|
10,242
|
|
|
$
|
4,336
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of stores at end of period
|
785
|
|
|
775
|
|
|
758
|
|
|
717
|
|
|
659
|
|
|||||
Total retail square feet at end of period
|
2,737
|
|
|
2,709
|
|
|
2,662
|
|
|
2,568
|
|
|
2,390
|
|
|||||
Average store square footage at end of period
|
3,486
|
|
|
3,495
|
|
|
3,511
|
|
|
3,582
|
|
|
3,627
|
|
|||||
Net sales per store (2)
|
$
|
1,303
|
|
|
$
|
1,431
|
|
|
$
|
1,426
|
|
|
$
|
1,453
|
|
|
$
|
1,471
|
|
Comparable store net sales (3)
|
(6.9
|
)%
|
|
(1.5
|
)%
|
|
0.1
|
%
|
|
2.8
|
%
|
|
3.5
|
%
|
|||||
VS.com comparable net sales (4)
|
(12.3
|
)%
|
|
7.3
|
%
|
|
(6.5
|
)%
|
|
9.0
|
%
|
|
13.9
|
%
|
|||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital
|
$
|
155,231
|
|
|
$
|
151,548
|
|
|
$
|
157,089
|
|
|
$
|
125,382
|
|
|
$
|
172,341
|
|
Total assets
|
488,753
|
|
|
734,184
|
|
|
748,691
|
|
|
722,391
|
|
|
682,064
|
|
|||||
Total debt, including capital lease obligations
|
140,327
|
|
|
133,371
|
|
|
123,525
|
|
|
8,195
|
|
|
347
|
|
|||||
Stockholders’ equity
|
195,367
|
|
|
439,996
|
|
|
475,301
|
|
|
551,934
|
|
|
528,340
|
|
(1)
|
For Fiscal 2015, these amounts represent costs incurred related to the integration of Nutri-Force. In Fiscal 2014, these amounts related to acquisition costs of $3.4 million and integration costs of $1.4 million ($0.6 million for Nutri-Force and $0.8 million for Super Supplements), charges to cost of goods sold for the inventory valuation step-up of $4.5
|
(2)
|
Net sales per store are calculated by dividing retail net sales fulfilled in stores by the number of stores open at the end of the period.
|
(3)
|
A new retail store is included in comparable store net sales after 410 days of operation, and acquired retail stores from the Super Supplements acquisition are included in comparable store net sales after 365 days. For Fiscal 2016, comparable store net sales growth is based on a 52-week period.
|
(4)
|
For Fiscal 2016, VS.com comparable net sales is based on a 52-week period.
|
|
Fiscal Year Ended
|
||||||||||
|
December 30,
2017
|
|
December 31,
2016
|
|
December 26,
2015
|
||||||
Net sales
|
$
|
1,178,694
|
|
|
$
|
1,289,243
|
|
|
$
|
1,266,549
|
|
Decrease in total comparable net sales (1)
|
(6.5
|
)%
|
|
(0.9
|
)%
|
|
—
|
%
|
|||
Increase (Decrease) in comparable store net sales
|
(6.9
|
)%
|
|
(1.5
|
)%
|
|
0.1
|
%
|
|||
Increase (Decrease) in VS.com comparable net sales (2)
|
(12.3
|
)%
|
|
7.3
|
%
|
|
(6.5
|
)%
|
|||
Gross profit as a percent of net sales
|
30.3
|
%
|
|
33.1
|
%
|
|
33.1
|
%
|
|||
Income (loss) from operations
|
$
|
(262,813
|
)
|
|
$
|
45,577
|
|
|
$
|
88,993
|
|
(1)
|
Total comparable net sales are comprised of comparable fulfilled in retail store sales and direct to consumer sales.
|
(2)
|
VS.com comparable net sales excludes sales from third party marketplaces.
|
|
Fiscal Year
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Stores open at beginning of year
|
775
|
|
|
758
|
|
|
717
|
|
Stores opened
|
15
|
|
|
26
|
|
|
50
|
|
Stores closed
|
(5
|
)
|
|
(9
|
)
|
|
(9
|
)
|
Stores open at end of year
|
785
|
|
|
775
|
|
|
758
|
|
|
Fiscal Year Ended
|
|||||||
|
December 30,
2017
|
|
December 31,
2016
|
|
December 26,
2015
|
|||
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of goods sold
|
69.7
|
%
|
|
66.9
|
%
|
|
66.9
|
%
|
Gross profit
|
30.3
|
%
|
|
33.1
|
%
|
|
33.1
|
%
|
Selling, general and administrative expenses
|
29.3
|
%
|
|
26.4
|
%
|
|
26.0
|
%
|
Goodwill, intangible assets and store fixed-assets impairment charges
|
23.3
|
%
|
|
3.1
|
%
|
|
0.1
|
%
|
Income (loss) from operations
|
(22.3
|
)%
|
|
3.5
|
%
|
|
7.0
|
%
|
Interest expense, net
|
0.8
|
%
|
|
0.7
|
%
|
|
0.1
|
%
|
Income (loss) before provision (benefit) for income taxes
|
(23.1
|
)%
|
|
2.8
|
%
|
|
6.9
|
%
|
Provision (benefit) for income taxes
|
(1.7
|
)%
|
|
0.9
|
%
|
|
2.7
|
%
|
Net income (loss)
|
(21.4
|
)%
|
|
1.9
|
%
|
|
4.2
|
%
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 30,
2017
|
|
December 31,
2016
|
|
$
Change
|
|
%
Change
|
|||||||
Net sales
|
$
|
1,178,694
|
|
|
$
|
1,289,243
|
|
|
$
|
(110,549
|
)
|
|
(8.6
|
)%
|
Cost of goods sold
|
821,137
|
|
|
862,887
|
|
|
(41,750
|
)
|
|
(4.8
|
)%
|
|||
Cost of goods sold as % of net sales
|
69.7
|
%
|
|
66.9
|
%
|
|
|
|
|
|||||
Gross profit
|
357,557
|
|
|
426,356
|
|
|
(68,799
|
)
|
|
(16.1
|
)%
|
|||
Gross profit as % of net sales
|
30.3
|
%
|
|
33.1
|
%
|
|
|
|
|
|||||
Selling, general and administrative expenses
|
345,494
|
|
|
340,752
|
|
|
4,742
|
|
|
1.4
|
%
|
|||
SG&A expenses as % of net sales
|
29.3
|
%
|
|
26.4
|
%
|
|
|
|
|
|||||
Goodwill, intangible assets and store fixed-asset impairment charges
|
274,876
|
|
|
40,027
|
|
|
234,849
|
|
|
nm
|
|
|||
Goodwill, intangible assets and store fixed-asset impairment charges as % of net sales
|
23.3
|
%
|
|
3.1
|
%
|
|
|
|
|
|||||
Income (loss) from operations
|
(262,813
|
)
|
|
45,577
|
|
|
(308,390
|
)
|
|
nm
|
|
|||
Income (loss) from operations as % of net sales
|
(22.3
|
)%
|
|
3.5
|
%
|
|
|
|
|
|||||
Interest expense, net
|
9,701
|
|
|
9,523
|
|
|
178
|
|
|
1.9
|
%
|
|||
Income (loss) before provision (benefit) for income taxes
|
(272,514
|
)
|
|
36,054
|
|
|
(308,568
|
)
|
|
nm
|
|
|||
Provision (benefit) for income taxes
|
(20,363
|
)
|
|
11,090
|
|
|
(31,453
|
)
|
|
nm
|
|
|||
Net income (loss)
|
$
|
(252,151
|
)
|
|
$
|
24,964
|
|
|
$
|
(277,115
|
)
|
|
nm
|
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 30,
2017
|
|
December 31,
2016 *
|
|
$
Change
|
|
%
Change
|
|||||||
Net Sales:
|
|
|
|
|
|
|
|
|||||||
Retail (a)
|
$
|
1,146,500
|
|
|
$
|
1,239,226
|
|
|
$
|
(92,726
|
)
|
|
(7.5
|
)%
|
Manufacturing (b)
|
81,607
|
|
|
87,684
|
|
|
(6,077
|
)
|
|
(6.9
|
)%
|
|||
Segment net sales
|
1,228,107
|
|
|
1,326,910
|
|
|
(98,803
|
)
|
|
(7.4
|
)%
|
|||
Elimination of intersegment revenues
|
(49,413
|
)
|
|
(37,667
|
)
|
|
(11,746
|
)
|
|
31.2
|
%
|
|||
Total net sales
|
$
|
1,178,694
|
|
|
$
|
1,289,243
|
|
|
$
|
(110,549
|
)
|
|
(8.6
|
)%
|
(a)
|
The change in retail sales resulted from a decrease in our total comparable net sales of $78.8 million, or 6.5% and the 53rd week sales of $19.6 million in Fiscal 2016 partially offset by an increase in our total non-comparable sales of $5.7 million. The decrease in total comparable net sales was primarily due to lower sales in the Sports Nutrition product categories.
|
(b)
|
Manufacturing sales reflect a decrease in product manufactured for third parties of $17.8 million partially offset by an increase of $11.7 million in product manufactured for the Vitamin Shoppe assortment. Manufacturing sales in the 53rd
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 30,
2017
|
|
December 31,
2016
|
|
$
Change
|
|
%
Change
|
|||||||
SG&A Expenses (in thousands):
|
|
|
|
|
|
|
|
|||||||
Store Payroll and Benefits (a)
|
$
|
137,941
|
|
|
$
|
135,722
|
|
|
$
|
2,219
|
|
|
1.6
|
%
|
Store Payroll & benefit as % of net sales
|
11.7
|
%
|
|
10.5
|
%
|
|
|
|
|
|||||
Advertising and Promotion (b)
|
27,283
|
|
|
21,897
|
|
|
5,386
|
|
|
24.6
|
%
|
|||
Advertising & promotion as % of net sales
|
2.3
|
%
|
|
1.7
|
%
|
|
|
|
|
|||||
Other SG&A (c)
|
180,270
|
|
|
183,133
|
|
|
(2,863
|
)
|
|
(1.6
|
)%
|
|||
Other SG&A as % of net sales
|
15.3
|
%
|
|
14.2
|
%
|
|
|
|
|
|||||
Total SG&A Expenses
|
$
|
345,494
|
|
|
$
|
340,752
|
|
|
$
|
4,742
|
|
|
1.4
|
%
|
(a)
|
Store payroll and benefits increased primarily due to an increase in average wage rate and higher health insurance costs.
|
(b)
|
Advertising and promotion expenses increased primarily due to higher retail expenditures focused on improving customer acquisition trends as a result of the competitive environment in our industry.
|
(c)
|
Other selling, general and administrative expenses in Fiscal 2017 includes Nutri-Force turnaround costs of $5.1 million and costs related to the closing of our North Bergen, New Jersey distribution center of $0.3 million and Fiscal 2016 included outside consulting costs relating to a project to identify and implement cost reduction opportunities of $3.8 million, costs related to the closing of the Canada stores of $2.1 million, Super Supplements conversion costs of $1.3 million and reinvention strategy costs of $0.5 million.
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 30,
2017
|
|
December 31,
2016 *
|
|
$
Change
|
|
%
Change
|
|||||||
Income (loss) from operations:
|
|
|
|
|
|
|
|
|||||||
Retail (a)
|
$
|
85,016
|
|
|
$
|
148,552
|
|
|
$
|
(63,536
|
)
|
|
(42.8
|
)%
|
% of net sales
|
7.4
|
%
|
|
12.0
|
%
|
|
|
|
|
|||||
Manufacturing (b)
|
(18,305
|
)
|
|
(44,223
|
)
|
|
25,918
|
|
|
(58.6
|
)%
|
|||
% of net sales
|
(22.4
|
)%
|
|
(50.4
|
)%
|
|
|
|
|
|||||
Corporate costs (c)
|
(329,524
|
)
|
|
(58,752
|
)
|
|
(270,772
|
)
|
|
nm
|
|
|||
% of net sales
|
(28.0
|
)%
|
|
(4.6
|
)%
|
|
|
|
|
|||||
Income (loss) from operations
|
$
|
(262,813
|
)
|
|
$
|
45,577
|
|
|
$
|
(308,390
|
)
|
|
nm
|
|
(a)
|
The decrease in retail income from operations as a percentage of sales is primarily due to supply chain deleverage of 1.2%, occupancy deleverage of 1.1%, store payroll and benefits of 1.1%, advertising and promotion expenses of 0.7% and store impairment charges of 0.4%.
|
(b)
|
The loss from operations of the manufacturing segment increased approximately $1.0 million after considering Fiscal 2017 includes Nutri-Force turnaround costs of $12.3 million and Fiscal 2016 includes impairment charges of $32.6 million on goodwill and $6.6 million on the customer relationships intangible asset of Nutri-Force.
|
(c)
|
Corporate costs in Fiscal 2017 includes goodwill impairment charges of $210.6 million and a tradename impairment charge of $59.4 million and corporate costs in Fiscal 2016 included outside consulting costs relating to a project to identify and implement cost reduction opportunities of $3.8 million and reinvention strategy costs of $0.5 million.
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 31,
2016
|
|
December 26,
2015
|
|
$
Change
|
|
%
Change
|
|||||||
Net sales
|
$
|
1,289,243
|
|
|
$
|
1,266,549
|
|
|
$
|
22,694
|
|
|
1.8
|
%
|
Cost of goods sold
|
862,887
|
|
|
847,634
|
|
|
15,253
|
|
|
1.8
|
%
|
|||
Cost of goods sold as % of net sales
|
66.9
|
%
|
|
66.9
|
%
|
|
|
|
|
|||||
Gross profit
|
426,356
|
|
|
418,915
|
|
|
7,441
|
|
|
1.8
|
%
|
|||
Gross profit as % of net sales
|
33.1
|
%
|
|
33.1
|
%
|
|
|
|
|
|||||
Selling, general and administrative expenses
|
340,752
|
|
|
328,745
|
|
|
12,007
|
|
|
3.7
|
%
|
|||
SG&A expenses as % of net sales
|
26.4
|
%
|
|
26.0
|
%
|
|
|
|
|
|||||
Goodwill, intangible assets and store fixed-asset impairment charges
|
40,027
|
|
|
1,177
|
|
|
38,850
|
|
|
nm
|
|
|||
Goodwill, intangible assets and store fixed-asset
impairment charges as % of net sales
|
3.1
|
%
|
|
0.1
|
%
|
|
|
|
|
|||||
Income from operations
|
45,577
|
|
|
88,993
|
|
|
(43,416
|
)
|
|
(48.8
|
)%
|
|||
Income from operations as % of net sales
|
3.5
|
%
|
|
7.0
|
%
|
|
|
|
|
|||||
Interest expense, net
|
9,523
|
|
|
1,105
|
|
|
8,418
|
|
|
nm
|
|
|||
Income before provision for income taxes
|
36,054
|
|
|
87,888
|
|
|
(51,834
|
)
|
|
(59.0
|
)%
|
|||
Provision for income taxes
|
11,090
|
|
|
34,717
|
|
|
(23,627
|
)
|
|
(68.1
|
)%
|
|||
Net income
|
$
|
24,964
|
|
|
$
|
53,171
|
|
|
$
|
(28,207
|
)
|
|
(53.0
|
)%
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 31,
2016 *
|
|
December 26,
2015 *
|
|
$
Change
|
|
%
Change
|
|||||||
Net Sales:
|
|
|
|
|
|
|
|
|||||||
Retail (a)
|
$
|
1,239,226
|
|
|
$
|
1,209,948
|
|
|
$
|
29,278
|
|
|
2.4
|
%
|
Manufacturing (b)
|
87,684
|
|
|
91,159
|
|
|
(3,475
|
)
|
|
(3.8
|
)%
|
|||
Segment net sales
|
1,326,910
|
|
|
1,301,107
|
|
|
25,803
|
|
|
2.0
|
%
|
|||
Elimination of intersegment revenues
|
(37,667
|
)
|
|
(34,558
|
)
|
|
(3,109
|
)
|
|
9.0
|
%
|
|||
Total net sales
|
$
|
1,289,243
|
|
|
$
|
1,266,549
|
|
|
$
|
22,694
|
|
|
1.8
|
%
|
(a)
|
The change in retail sales resulted from an increase in our total non-comparable net sales of $20.4 million and retail sales in the 53rd week of $19.6 million partially offset by a decrease in our total comparable net sales of $10.8 million, or 0.9%. The decrease in total comparable net sales was primarily driven by a decline in average transaction value and lower customer traffic.
|
(b)
|
Manufacturing sales reflect a decrease in product manufactured for third parties of $6.6 million partially offset by an increase of $3.1 million in product manufactured for the Vitamin Shoppe assortment. Manufacturing sales in the 53rd week were $1.2 million of which $0.6 million was product manufactured for the Vitamin Shoppe assortment and $0.6 million was product manufactured for third parties.
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 31,
2016
|
|
December 26,
2015
|
|
$
Change
|
|
%
Change
|
|||||||
SG&A Expenses (in thousands):
|
|
|
|
|
|
|
|
|||||||
Store Payroll and Benefits (a)
|
$
|
135,722
|
|
|
$
|
128,217
|
|
|
$
|
7,505
|
|
|
5.9
|
%
|
Store Payroll & benefit as % of net sales
|
10.5
|
%
|
|
10.1
|
%
|
|
|
|
|
|||||
Advertising and Promotion (b)
|
21,897
|
|
|
21,621
|
|
|
276
|
|
|
1.3
|
%
|
|||
Advertising & promotion as % of net sales
|
1.7
|
%
|
|
1.7
|
%
|
|
|
|
|
|||||
Other SG&A (c)
|
183,133
|
|
|
178,907
|
|
|
4,226
|
|
|
2.4
|
%
|
|||
Other SG&A as % of net sales
|
14.2
|
%
|
|
14.1
|
%
|
|
|
|
|
|||||
Total SG&A Expenses
|
$
|
340,752
|
|
|
$
|
328,745
|
|
|
$
|
12,007
|
|
|
3.7
|
%
|
(a)
|
Store payroll and benefits increased primarily due to the increase in head count added to operate new stores and an increase in the average wage rates.
|
(b)
|
Advertising and promotion as a percentage of net sales was flat. Higher retail expenditures and digital advertising was substantially offset by lower expenditures related to Nutri-Force.
|
(c)
|
Other selling, general and administrative expenses as a percentage of net sales were relatively flat.
|
|
Fiscal Years Ended
|
|
|
|
|
|||||||||
|
December 31,
2016 *
|
|
December 26,
2015 *
|
|
$
Change
|
|
%
Change
|
|||||||
Income (loss) from operations:
|
|
|
|
|
|
|
|
|||||||
Retail (a)
|
$
|
148,552
|
|
|
$
|
154,569
|
|
|
$
|
(6,017
|
)
|
|
(3.9
|
)%
|
% of net sales
|
12.0
|
%
|
|
12.8
|
%
|
|
|
|
|
|||||
Manufacturing (b)
|
(44,223
|
)
|
|
(1,977
|
)
|
|
(42,246
|
)
|
|
nm
|
|
|||
% of net sales
|
(50.4
|
)%
|
|
(2.2
|
)%
|
|
|
|
|
|||||
Corporate costs (c)
|
(58,752
|
)
|
|
(63,599
|
)
|
|
4,847
|
|
|
(7.6
|
)%
|
|||
% of net sales
|
(4.6
|
)%
|
|
(5.0
|
)%
|
|
|
|
|
|||||
Income from operations
|
$
|
45,577
|
|
|
$
|
88,993
|
|
|
$
|
(43,416
|
)
|
|
(48.8
|
)%
|
(a)
|
Retail income from operations as a percentage of net sales decreased primarily due to 0.6% related to overhead costs, 0.4% from store payroll and benefits costs and 0.2% related to occupancy costs, partially offset by 0.5% improvement in product margin.
|
(b)
|
The year ended December 31, 2016 includes impairment charges of $32.6 million on goodwill and $6.6 million on the customer relationships intangible asset of Nutri-Force. In addition, the manufacturing segment recognized an increase in costs as compared to the prior year due to operational inefficiencies. The year ended December 26, 2015 includes a $1.4 million charge for accounts receivable for one wholesale customer which were deemed uncollectible.
|
(c)
|
The year ended December 31, 2016 includes outside consulting costs relating to a project to identify and implement cost reduction opportunities of $3.8 million and outside consultants fees in connection with the Company's reinvention strategy of $0.5 million. The year ended December 26, 2015 includes management realignment charges of $3.4 million, outside consultants fees in connection with the Company's reinvention strategy of $2.7 million and integration costs related to the acquisition of Nutri-Force of $1.9 million, consisting primarily of professional fees.
|
|
As of
|
||||||
|
December 30,
2017
|
|
December 31,
2016
|
||||
Balance Sheet Data:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,985
|
|
|
$
|
2,833
|
|
Working capital (a)
|
155,231
|
|
|
151,548
|
|
||
Total assets
|
488,753
|
|
|
734,184
|
|
||
Total debt (b)
|
140,327
|
|
|
133,371
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30,
2017
|
|
December 31,
2016
|
|
December 26,
2015
|
||||||
Other Information:
|
|
|
|
|
|
||||||
Depreciation and amortization of fixed and intangible assets
|
$
|
39,204
|
|
|
$
|
38,780
|
|
|
$
|
38,495
|
|
Cash Flows Provided By (Used In):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
56,227
|
|
|
$
|
93,373
|
|
|
$
|
60,667
|
|
Investing activities
|
(55,448
|
)
|
|
(40,359
|
)
|
|
(39,430
|
)
|
|||
Financing activities
|
(1,662
|
)
|
|
(65,304
|
)
|
|
(18,428
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
35
|
|
|
19
|
|
|
129
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
$
|
(848
|
)
|
|
$
|
(12,271
|
)
|
|
$
|
2,938
|
|
Fiscal year ending
|
|
Total
|
|
Operating
Leases
Real Estate (1)
|
|
Convertible
Notes
|
|
Interest on
Convertible
Notes
|
|
Operating
Leases
Equipment
|
|
Capital Lease
Obligations
|
||||||||||||
2018
|
|
$
|
128,238
|
|
|
$
|
124,086
|
|
|
$
|
—
|
|
|
$
|
3,234
|
|
|
$
|
360
|
|
|
$
|
558
|
|
2019
|
|
114,221
|
|
|
110,121
|
|
|
—
|
|
|
3,234
|
|
|
308
|
|
|
558
|
|
||||||
2020
|
|
242,513
|
|
|
94,710
|
|
|
143,750
|
|
|
3,234
|
|
|
261
|
|
|
558
|
|
||||||
2021
|
|
81,964
|
|
|
81,384
|
|
|
—
|
|
|
|
|
166
|
|
|
414
|
|
|||||||
2022
|
|
68,096
|
|
|
68,014
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
5
|
|
||||||
Thereafter
|
|
162,108
|
|
|
162,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
797,140
|
|
|
$
|
640,423
|
|
|
$
|
143,750
|
|
|
$
|
9,702
|
|
|
$
|
1,172
|
|
|
$
|
2,093
|
|
(1)
|
Store operating leases included in the above table do not include contingent rent based upon sales volume. Operating leases do not include common area maintenance costs or real estate taxes that are paid to the landlord during the year, which combined represented approximately 18.3% of our minimum lease obligations for Fiscal 2017.
|
(a)
|
The following documents are filed as part of this annual report on Form 10-K:
|
1.
|
The following consolidated financial statements listed below are filed as a separate section of this annual report on Form 10-K:
|
2.
|
Exhibits:
|
Exhibit
No.
|
|
Description
|
|
|
|
||
2.1
|
|
|
|
|
|
||
2.2
|
|
|
|
|
|
||
2.3
|
|
|
|
|
|
||
3.1
|
|
|
|
|
|
||
3.2
|
|
|
|
|
|
||
4.1
|
|
|
|
|
|
||
4.2
|
|
|
|
|
|
||
10.1
|
|
|
|
|
|
||
10.2
|
|
|
|
|
|
||
10.3
|
|
|
|
|
|
||
10.4
|
|
|
|
|
|
||
10.5
|
|
|
|
|
|
||
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
||
10.8
|
|
|
|
|
|
||
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
||
10.11
|
|
|
|
|
|
||
10.12
|
|
|
|
|
|
||
10.13
|
|
|
|
|
|
||
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
||
10.16
|
|
|
|
|
|
||
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
||
10.19
|
|
|
|
|
|
||
10.20
|
|
|
|
|
|
||
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
||
10.23
|
|
|
|
|
|
||
10.24
|
|
|
|
|
|
||
10.25
|
|
|
|
|
|
||
10.26
|
|
|
|
|
|
||
10.27
|
|
|
|
|
|
||
10.28
|
|
|
|
|
|
||
10.29
|
|
|
|
|
|
||
10.30
|
|
|
|
|
|
10.31
|
|
|
|
|
|
||
10.32
|
|
|
|
|
|
||
10.33
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
||
10.36
|
|
|
|
|
|
||
10.37
|
|
|
|
|
|
|
|
10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
||
10.40
|
|
|
|
|
|
||
10.41
|
|
|
|
|
|
||
10.42
|
|
|
|
|
|
||
10.43
|
|
|
|
|
|
|
|
10.44
|
|
|
|
|
|
|
|
10.45
|
|
|
|
|
|
10.46
|
|
|
|
|
|
|
|
10.47
|
|
|
|
|
|
|
|
10.48
|
|
|
|
|
|
|
|
10.49
|
|
|
|
|
|
|
|
10.50
|
|
|
|
|
|
|
|
10.51
|
|
|
|
|
|
|
|
10.52
|
|
|
|
|
|
|
|
10.53
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
||
23.1
|
|
|
|
|
|
||
31.1
|
|
|
|
|
|
||
31.2
|
|
|
|
|
|
||
32.1
|
|
|
|
|
|
||
32.2
|
|
|
|
|
|
|
|
101
|
|
The following financial information from the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2017, formatted in eXtensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets as of December 30, 2017 and December 31, 2016; (b) Consolidated Statements of Operations for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; (c) Consolidated Statements of Comprehensive Income (Loss) for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; (d) Consolidated Statements of Stockholders’ Equity for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; (e) Consolidated Statements of Cash Flows for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; and (f) Notes to Consolidated Financial Statements for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015.
|
V
ITAMIN
S
HOPPE
, I
NC
.
|
|
||
|
|
|
|
By:
|
|
/s/ Colin Watts
|
|
|
|
Colin Watts
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|||
By:
|
|
/s/ Alexander W. Smith
|
|
Executive Chairman, Director
|
|
February 27, 2018
|
|
Alexander W. Smith
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ Colin Watts
|
|
Chief Executive Officer, Director
(Principal Executive Officer)
|
|
February 27, 2018
|
|
Colin Watts
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ Brenda Galgano
|
|
EVP, Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
February 27, 2018
|
|
Brenda Galgano
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ B. Michael Becker
|
|
Director
|
|
February 27, 2018
|
|
B. Michael Becker
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ John D. Bowlin
|
|
Director
|
|
February 27, 2018
|
|
|
John D. Bowlin
|
|
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Deborah M. Derby
|
|
Director
|
|
February 27, 2018
|
|
Deborah M. Derby
|
|
|
|||
|
|
|
|
|
|
|
By:
|
|
/s/ Tracy Dolgin
|
|
Director
|
|
February 27, 2018
|
|
Tracy Dolgin
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ David H. Edwab
|
|
Director
|
|
February 27, 2018
|
|
David H. Edwab
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ Guillermo G. Marmol
|
|
Director
|
|
February 27, 2018
|
|
Guillermo G. Marmol
|
|
|
|||
|
|
|
|
|||
By:
|
|
/s/ Beth M. Pritchard
|
|
Director
|
|
February 27, 2018
|
|
Beth M. Pritchard
|
|
|
|||
|
|
|
|
By:
|
|
/s/ Timothy J. Theriault
|
|
Director
|
|
February 27, 2018
|
|
Timothy J. Theriault
|
|
|
/s/ Colin Watts
|
|
/s/ Brenda Galgano
|
Colin Watts
|
|
Brenda Galgano
|
Chief Executive Officer
|
|
EVP and Chief Financial Officer
|
/s/ Colin Watts
|
|
/s/ Brenda Galgano
|
Colin Watts
|
|
Brenda Galgano
|
Chief Executive Officer
|
|
EVP and Chief Financial Officer
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,985
|
|
|
$
|
2,833
|
|
Accounts receivable, net of allowance of $827 and $1,061
in 2017 and 2016, respectively
|
3,435
|
|
|
7,367
|
|
||
Inventories
|
234,400
|
|
|
241,736
|
|
||
Prepaid expenses and other current assets
|
39,634
|
|
|
33,717
|
|
||
Total current assets
|
279,454
|
|
|
285,653
|
|
||
Property and equipment, net
|
150,033
|
|
|
139,132
|
|
||
Goodwill
|
—
|
|
|
210,633
|
|
||
Other intangibles, net
|
19,417
|
|
|
79,489
|
|
||
Deferred taxes
|
37,278
|
|
|
16,847
|
|
||
Other long-term assets
|
2,571
|
|
|
2,430
|
|
||
Total assets
|
$
|
488,753
|
|
|
$
|
734,184
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Revolving credit facility
|
$
|
12,000
|
|
|
$
|
11,000
|
|
Accounts payable
|
46,945
|
|
|
65,606
|
|
||
Deferred sales
|
5,710
|
|
|
5,209
|
|
||
Accrued expenses and other current liabilities
|
59,568
|
|
|
52,290
|
|
||
Total current liabilities
|
124,223
|
|
|
134,105
|
|
||
Convertible notes, net
|
126,415
|
|
|
120,874
|
|
||
Deferred rent
|
40,832
|
|
|
37,489
|
|
||
Other long-term liabilities
|
1,916
|
|
|
1,720
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $0.01 par value; 250,000,000 shares authorized and no shares issued and outstanding at December 30, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 400,000,000 shares authorized, 24,220,509 shares issued and 24,021,948 shares outstanding at December 30, 2017, and 23,585,240 shares issued and 23,424,055 shares outstanding at December 31, 2016
|
242
|
|
|
236
|
|
||
Additional paid-in capital
|
88,823
|
|
|
80,727
|
|
||
Treasury stock, at cost; 198,561 shares at December 30, 2017 and 161,185 shares at December 31, 2016
|
(7,010
|
)
|
|
(6,430
|
)
|
||
Retained earnings
|
113,312
|
|
|
365,463
|
|
||
Total stockholders’ equity
|
195,367
|
|
|
439,996
|
|
||
Total liabilities and stockholders’ equity
|
$
|
488,753
|
|
|
$
|
734,184
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Net sales
|
$
|
1,178,694
|
|
|
$
|
1,289,243
|
|
|
$
|
1,266,549
|
|
Cost of goods sold
|
821,137
|
|
|
862,887
|
|
|
847,634
|
|
|||
Gross profit
|
357,557
|
|
|
426,356
|
|
|
418,915
|
|
|||
Selling, general and administrative expenses
|
345,494
|
|
|
340,752
|
|
|
328,745
|
|
|||
Goodwill, intangible assets and store fixed-assets impairment charges
|
274,876
|
|
|
40,027
|
|
|
1,177
|
|
|||
Income (loss) from operations
|
(262,813
|
)
|
|
45,577
|
|
|
88,993
|
|
|||
Interest expense, net
|
9,701
|
|
|
9,523
|
|
|
1,105
|
|
|||
Income (loss) before provision (benefit) for income taxes
|
(272,514
|
)
|
|
36,054
|
|
|
87,888
|
|
|||
Provision (benefit) for income taxes
|
(20,363
|
)
|
|
11,090
|
|
|
34,717
|
|
|||
Net income (loss)
|
$
|
(252,151
|
)
|
|
$
|
24,964
|
|
|
$
|
53,171
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
||||||
Basic
|
23,137,977
|
|
|
23,875,540
|
|
|
28,954,804
|
|
|||
Diluted
|
23,137,977
|
|
|
24,067,686
|
|
|
29,203,429
|
|
|||
Net income (loss) per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
(10.90
|
)
|
|
$
|
1.05
|
|
|
$
|
1.84
|
|
Diluted
|
$
|
(10.90
|
)
|
|
$
|
1.04
|
|
|
$
|
1.82
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Net income (loss)
|
$
|
(252,151
|
)
|
|
$
|
24,964
|
|
|
$
|
53,171
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
60
|
|
|
23
|
|
|||
Other comprehensive income
|
—
|
|
|
60
|
|
|
23
|
|
|||
Comprehensive income (loss)
|
$
|
(252,151
|
)
|
|
$
|
25,024
|
|
|
$
|
53,194
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated
Other
Comprehensive (Loss) Income
|
|
Retained Earnings
|
|
|
||||||||||||||||||
|
Shares
|
|
Amounts
|
|
Shares
|
|
Amounts
|
|
|
|
|
Total
|
|||||||||||||||||
Balance at December 27, 2014
|
30,106,337
|
|
|
$
|
301
|
|
|
(57,456
|
)
|
|
$
|
(2,695
|
)
|
|
$
|
267,083
|
|
|
$
|
(83
|
)
|
|
$
|
287,328
|
|
|
$
|
551,934
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
53,171
|
|
|
53,194
|
|
||||||
Equity compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,402
|
|
|
—
|
|
|
—
|
|
|
5,402
|
|
||||||
Issuance of restricted shares
|
271,716
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares
|
5,184
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||||
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
(62,678
|
)
|
|
(2,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,530
|
)
|
||||||
Purchases of shares under Share Repurchase Programs
|
(4,328,055
|
)
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(146,065
|
)
|
|
—
|
|
|
—
|
|
|
(146,108
|
)
|
||||||
Cancellation of restricted shares
|
(145,117
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares under employee stock purchase plan
|
27,187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
892
|
|
|
—
|
|
|
—
|
|
|
892
|
|
||||||
Exercises of stock options
|
56,463
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1,351
|
|
|
—
|
|
|
—
|
|
|
1,352
|
|
||||||
Equity portion of convertible notes, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,948
|
|
|
—
|
|
|
—
|
|
|
24,948
|
|
||||||
Bond hedge purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,407
|
)
|
|
—
|
|
|
—
|
|
|
(26,407
|
)
|
||||||
Warrant sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,966
|
|
|
—
|
|
|
—
|
|
|
12,966
|
|
||||||
Tax benefits on exercise of equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(509
|
)
|
|
—
|
|
|
—
|
|
|
(509
|
)
|
||||||
Balance at December 26, 2015
|
25,993,715
|
|
|
260
|
|
|
(120,134
|
)
|
|
(5,225
|
)
|
|
139,827
|
|
|
(60
|
)
|
|
340,499
|
|
|
475,301
|
|
||||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
24,964
|
|
|
25,024
|
|
||||||
Equity compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,380
|
|
|
—
|
|
|
—
|
|
|
6,380
|
|
||||||
Issuance of restricted shares
|
196,777
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares
|
11,942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
333
|
|
||||||
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
(41,051
|
)
|
|
(1,205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,205
|
)
|
||||||
Purchases of shares under Share Repurchase Programs
|
(2,552,556
|
)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(65,985
|
)
|
|
—
|
|
|
—
|
|
|
(66,011
|
)
|
||||||
Cancellation of restricted shares
|
(103,362
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares under employee stock purchase plan
|
33,442
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
822
|
|
|
—
|
|
|
—
|
|
|
823
|
|
||||||
Exercises of stock options
|
5,282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||||
Tax benefits on exercise of equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(739
|
)
|
|
—
|
|
|
—
|
|
|
(739
|
)
|
||||||
Balance at December 31, 2016
|
23,585,240
|
|
|
236
|
|
|
(161,185
|
)
|
|
(6,430
|
)
|
|
80,727
|
|
|
—
|
|
|
365,463
|
|
|
439,996
|
|
||||||
Comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252,151
|
)
|
|
(252,151
|
)
|
Equity compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,122
|
|
|
—
|
|
|
—
|
|
|
6,122
|
|
||||||
Issuance of restricted shares
|
607,161
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
(37,376
|
)
|
|
(580
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
||||||
Cancellation of restricted shares
|
(140,391
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares under employee stock purchase plan
|
68,499
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
469
|
|
||||||
Exercises of stock options
|
100,000
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1,510
|
|
|
—
|
|
|
—
|
|
|
1,511
|
|
||||||
Balance at December 30, 2017
|
24,220,509
|
|
|
$
|
242
|
|
|
(198,561
|
)
|
|
$
|
(7,010
|
)
|
|
$
|
88,823
|
|
|
$
|
—
|
|
|
$
|
113,312
|
|
|
$
|
195,367
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Cash flows from operating activities:
|
|
|
|
||||||||
Net income (loss)
|
$
|
(252,151
|
)
|
|
$
|
24,964
|
|
|
$
|
53,171
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization of fixed and intangible assets
|
39,204
|
|
|
38,780
|
|
|
38,495
|
|
|||
Impairment charges on goodwill
|
210,633
|
|
|
32,636
|
|
|
—
|
|
|||
Impairment charges on intangible assets
|
59,405
|
|
|
6,594
|
|
|
—
|
|
|||
Impairment charges on fixed assets
|
6,658
|
|
|
797
|
|
|
1,177
|
|
|||
Contingent consideration for acquisition of FDC Vitamins, LLC
|
—
|
|
|
—
|
|
|
(959
|
)
|
|||
Amortization of deferred financing fees
|
898
|
|
|
957
|
|
|
237
|
|
|||
Amortization of debt discount on convertible notes
|
4,781
|
|
|
4,690
|
|
|
223
|
|
|||
Deferred income taxes
|
(19,834
|
)
|
|
(13,683
|
)
|
|
(1,364
|
)
|
|||
Deferred rent
|
(2,431
|
)
|
|
(3,226
|
)
|
|
(2,294
|
)
|
|||
Equity compensation expense
|
6,122
|
|
|
6,292
|
|
|
5,491
|
|
|||
Issuance of shares for services rendered
|
—
|
|
|
333
|
|
|
167
|
|
|||
Tax benefits on exercises of equity awards
|
1,017
|
|
|
739
|
|
|
509
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
||||||||
Accounts receivable
|
3,932
|
|
|
70
|
|
|
2,939
|
|
|||
Inventories
|
10,460
|
|
|
(13,078
|
)
|
|
(38,284
|
)
|
|||
Prepaid expenses and other current assets
|
(5,916
|
)
|
|
(8,521
|
)
|
|
3,889
|
|
|||
Other long-term assets
|
(598
|
)
|
|
116
|
|
|
(139
|
)
|
|||
Accounts payable
|
(15,595
|
)
|
|
26,522
|
|
|
(3,709
|
)
|
|||
Deferred sales
|
501
|
|
|
(15,277
|
)
|
|
(2,011
|
)
|
|||
Accrued expenses and other current liabilities
|
7,047
|
|
|
2,921
|
|
|
394
|
|
|||
Other long-term liabilities
|
2,094
|
|
|
747
|
|
|
2,735
|
|
|||
Net cash provided by operating activities
|
56,227
|
|
|
93,373
|
|
|
60,667
|
|
|||
Cash flows from investing activities:
|
|
|
|
||||||||
Capital expenditures
|
(55,020
|
)
|
|
(40,068
|
)
|
|
(39,403
|
)
|
|||
Acquisition of FDC Vitamins, LLC
|
—
|
|
|
—
|
|
|
487
|
|
|||
Trademarks and other intangible assets
|
(428
|
)
|
|
(291
|
)
|
|
(514
|
)
|
|||
Net cash used in investing activities
|
(55,448
|
)
|
|
(40,359
|
)
|
|
(39,430
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
||||||||
Borrowings under revolving credit facility
|
118,000
|
|
|
82,000
|
|
|
47,000
|
|
|||
Repayments of borrowings under revolving credit facility
|
(117,000
|
)
|
|
(79,000
|
)
|
|
(47,000
|
)
|
|||
Proceeds from issuance of convertible notes
|
—
|
|
|
—
|
|
|
143,750
|
|
|||
Debt issuance costs on convertible notes
|
—
|
|
|
(2
|
)
|
|
(4,593
|
)
|
|||
Bond hedge purchase
|
—
|
|
|
—
|
|
|
(26,407
|
)
|
|||
Proceeds from sale of warrants
|
—
|
|
|
—
|
|
|
12,966
|
|
|||
Contingent consideration payment for acquisition of FDC Vitamins, LLC
|
—
|
|
|
—
|
|
|
(4,041
|
)
|
|||
Bank overdraft
|
(3,265
|
)
|
|
(1,041
|
)
|
|
6,973
|
|
Payments of capital lease obligations
|
(451
|
)
|
|
(207
|
)
|
|
(80
|
)
|
|||
Proceeds from exercises of common stock options
|
1,511
|
|
|
90
|
|
|
1,352
|
|
|||
Issuance of shares under employee stock purchase plan
|
469
|
|
|
823
|
|
|
892
|
|
|||
Purchases of treasury stock
|
(580
|
)
|
|
(1,205
|
)
|
|
(2,530
|
)
|
|||
Purchases of shares under Share Repurchase Programs
|
—
|
|
|
(66,011
|
)
|
|
(146,108
|
)
|
|||
Tax benefits on exercises of equity awards
|
—
|
|
|
(739
|
)
|
|
(509
|
)
|
|||
Deferred financing fees and other
|
(346
|
)
|
|
(12
|
)
|
|
(93
|
)
|
|||
Net cash used in financing activities
|
(1,662
|
)
|
|
(65,304
|
)
|
|
(18,428
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
35
|
|
|
19
|
|
|
129
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
(848
|
)
|
|
(12,271
|
)
|
|
2,938
|
|
|||
Cash and cash equivalents beginning of year
|
2,833
|
|
|
15,104
|
|
|
12,166
|
|
|||
Cash and cash equivalents end of year
|
$
|
1,985
|
|
|
$
|
2,833
|
|
|
$
|
15,104
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||||||
Interest paid
|
$
|
3,953
|
|
|
$
|
3,715
|
|
|
$
|
440
|
|
Income taxes paid
|
$
|
6,610
|
|
|
$
|
33,655
|
|
|
$
|
33,659
|
|
Supplemental disclosures of non-cash investing activities:
|
|
|
|
||||||||
Liability for purchases of property and equipment
|
$
|
4,457
|
|
|
$
|
4,630
|
|
|
$
|
7,497
|
|
Assets acquired under capital leases
|
$
|
891
|
|
|
$
|
1,589
|
|
|
$
|
—
|
|
Assets acquired under tenant incentives
|
$
|
2,986
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance at
Beginning
of Fiscal
Year
|
|
Additions
|
|
Deductions
|
|
Balance at
End of
Fiscal Year
|
||||||||
Period Ended December 30, 2017
|
$
|
1,061
|
|
|
$
|
2,919
|
|
|
$
|
(3,153
|
)
|
|
$
|
827
|
|
Period Ended December 31, 2016
|
$
|
897
|
|
|
$
|
3,097
|
|
|
$
|
(2,933
|
)
|
|
$
|
1,061
|
|
Period Ended December 26, 2015
|
$
|
1,883
|
|
|
$
|
2,752
|
|
|
$
|
(3,738
|
)
|
|
$
|
897
|
|
|
Balance at
Beginning
of Fiscal
Year
|
|
Amounts
Charged to
Cost of
Goods Sold
|
|
Write-Offs
Against
Reserves
|
|
Balance at
End of
Fiscal Year
|
||||||||
Fiscal Year Ended December 30, 2017
|
$
|
8,613
|
|
|
$
|
23,092
|
|
|
$
|
(25,169
|
)
|
|
$
|
6,536
|
|
Fiscal Year Ended December 31, 2016
|
$
|
7,253
|
|
|
$
|
11,067
|
|
|
$
|
(9,707
|
)
|
|
$
|
8,613
|
|
Fiscal Year Ended December 26, 2015
|
$
|
5,797
|
|
|
$
|
11,088
|
|
|
$
|
(9,632
|
)
|
|
$
|
7,253
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(252,151
|
)
|
|
$
|
24,964
|
|
|
$
|
53,171
|
|
Denominator:
|
|
|
|
|
|
||||||
Basic weighted average common shares outstanding
|
23,137,977
|
|
|
23,875,540
|
|
|
28,954,804
|
|
|||
Effect of dilutive securities (a):
|
|
|
|
|
|
||||||
Stock options
|
—
|
|
|
68,272
|
|
|
97,114
|
|
|||
Restricted shares
|
—
|
|
|
115,287
|
|
|
150,353
|
|
|||
Performance share units
|
—
|
|
|
7,173
|
|
|
—
|
|
|||
Restricted share units
|
—
|
|
|
1,414
|
|
|
1,158
|
|
|||
Diluted weighted average common shares outstanding
|
23,137,977
|
|
|
24,067,686
|
|
|
29,203,429
|
|
|||
Basic net income (loss) per common share
|
$
|
(10.90
|
)
|
|
$
|
1.05
|
|
|
$
|
1.84
|
|
Diluted net income (loss) per common share
|
$
|
(10.90
|
)
|
|
$
|
1.04
|
|
|
$
|
1.82
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
Finished goods
|
$
|
221,381
|
|
|
$
|
222,046
|
|
Work-in-process
|
4,436
|
|
|
7,566
|
|
||
Raw materials
|
8,583
|
|
|
12,124
|
|
||
|
$
|
234,400
|
|
|
$
|
241,736
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Accumulated Impairment Charges (1)
|
|
Net
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Accumulated Impairment Charges (1)
|
|
Net
|
||||||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Goodwill
|
$
|
243,269
|
|
|
$
|
—
|
|
|
$
|
243,269
|
|
|
$
|
—
|
|
|
$
|
243,269
|
|
|
$
|
—
|
|
|
$
|
32,636
|
|
|
$
|
210,633
|
|
Tradenames - Indefinite-lived
|
68,405
|
|
|
—
|
|
|
59,405
|
|
|
9,000
|
|
|
68,405
|
|
|
—
|
|
|
—
|
|
|
68,405
|
|
||||||||
Brands
|
10,000
|
|
|
1,991
|
|
|
—
|
|
|
8,009
|
|
|
10,000
|
|
|
1,435
|
|
|
—
|
|
|
8,565
|
|
||||||||
Customer relationships
|
7,500
|
|
|
906
|
|
|
6,594
|
|
|
—
|
|
|
7,500
|
|
|
906
|
|
|
6,594
|
|
|
—
|
|
||||||||
Tradenames - Definite-lived
|
5,392
|
|
|
3,352
|
|
|
—
|
|
|
2,040
|
|
|
4,964
|
|
|
3,073
|
|
|
—
|
|
|
1,891
|
|
||||||||
Software
|
1,300
|
|
|
932
|
|
|
—
|
|
|
368
|
|
|
1,300
|
|
|
672
|
|
|
—
|
|
|
628
|
|
||||||||
|
$
|
335,866
|
|
|
$
|
7,181
|
|
|
309,268
|
|
|
$
|
19,417
|
|
|
$
|
335,438
|
|
|
$
|
6,086
|
|
|
$
|
39,230
|
|
|
$
|
290,122
|
|
(1)
|
During the second quarter of Fiscal 2017, the Company experienced a significant reduction to its market capitalization. As a result of changed market conditions and the Company's updated initiatives for the second half of Fiscal 2017, the Company revised the outlook for Fiscal 2017 and updated its long-range plan to reflect its operations in this increasingly competitive environment. Based on these factors, the Company concluded that an impairment trigger occurred for the retail reporting unit and therefore interim impairment tests of goodwill and other intangible assets were performed. The results of the interim goodwill impairment test indicated that the carrying value of the
|
Fiscal 2018
|
$
|
1,089
|
|
Fiscal 2019
|
958
|
|
|
Fiscal 2020
|
850
|
|
|
Fiscal 2021
|
850
|
|
|
Fiscal 2022
|
850
|
|
|
Thereafter
|
5,820
|
|
|
|
$
|
10,417
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
Leasehold improvements
|
$
|
183,657
|
|
|
$
|
173,216
|
|
Furniture, fixtures and equipment
|
205,738
|
|
|
184,786
|
|
||
Software
|
98,359
|
|
|
78,089
|
|
||
|
487,754
|
|
|
436,091
|
|
||
Less: accumulated depreciation and amortization
|
(341,396
|
)
|
|
(305,777
|
)
|
||
Subtotal
|
146,358
|
|
|
130,314
|
|
||
Construction in progress
|
3,675
|
|
|
8,818
|
|
||
|
$
|
150,033
|
|
|
$
|
139,132
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
Accrued salaries and related expenses
|
$
|
18,094
|
|
|
$
|
13,861
|
|
Sales tax payable and related expenses
|
7,138
|
|
|
7,669
|
|
||
Other accrued expenses
|
34,336
|
|
|
30,760
|
|
||
|
$
|
59,568
|
|
|
$
|
52,290
|
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
Liability component:
|
|
|
|
||||
Principal
|
$
|
143,750
|
|
|
$
|
143,750
|
|
Conversion feature
|
(24,800
|
)
|
|
(24,800
|
)
|
||
Liability portion of debt issuance costs
|
(3,802
|
)
|
|
(3,802
|
)
|
||
Amortization
|
11,267
|
|
|
5,726
|
|
||
Net carrying amount
|
$
|
126,415
|
|
|
$
|
120,874
|
|
Equity component:
|
|
|
|
||||
Conversion feature
|
$
|
24,800
|
|
|
$
|
24,800
|
|
Equity portion of debt issuance costs
|
(793
|
)
|
|
(793
|
)
|
||
Deferred taxes
|
941
|
|
|
941
|
|
||
Net carrying amount
|
$
|
24,948
|
|
|
$
|
24,948
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Amortization of debt discount on Convertible Notes
|
$
|
4,781
|
|
|
$
|
4,690
|
|
|
$
|
223
|
|
Interest on Convertible Notes
|
3,270
|
|
|
3,335
|
|
|
159
|
|
|||
Amortization of deferred financing fees
|
898
|
|
|
957
|
|
|
237
|
|
|||
Interest / fees on the Revolving Credit Facility and other interest
|
752
|
|
|
541
|
|
|
487
|
|
|||
Interest income
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Interest expense, net
|
$
|
9,701
|
|
|
$
|
9,523
|
|
|
$
|
1,105
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(501
|
)
|
|
$
|
20,923
|
|
|
$
|
30,696
|
|
State
|
(28
|
)
|
|
3,850
|
|
|
5,385
|
|
|||
Total current
|
(529
|
)
|
|
24,773
|
|
|
36,081
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(14,461
|
)
|
|
(11,655
|
)
|
|
(1,283
|
)
|
|||
State
|
(5,373
|
)
|
|
(2,028
|
)
|
|
(81
|
)
|
|||
Total deferred
|
(19,834
|
)
|
|
(13,683
|
)
|
|
(1,364
|
)
|
|||
Provision (benefit) for income taxes
|
$
|
(20,363
|
)
|
|
$
|
11,090
|
|
|
$
|
34,717
|
|
|
Fiscal Year Ended
|
|||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
|||
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State income taxes, net of Federal income tax benefit
|
4.0
|
%
|
|
2.5
|
%
|
|
3.4
|
%
|
Impairment of goodwill
|
(25.5
|
)%
|
|
—
|
|
|
—
|
|
Revaluation of deferred tax assets and liabilities (1)
|
(5.6
|
)%
|
|
—
|
|
|
—
|
|
Write-off of Canada investment
|
(0.1
|
)%
|
|
(8.3
|
)%
|
|
—
|
|
Other
|
(0.3
|
)%
|
|
1.6
|
%
|
|
1.1
|
%
|
Effective tax rate
|
7.5
|
%
|
|
30.8
|
%
|
|
39.5
|
%
|
(1)
|
The Tax Cut and Jobs Act of 2017 (“U.S. Tax Reform”) was enacted on December 22, 2017, reducing the statutory federal income tax rate from 35% to 21%, effective January 1, 2018. As required, the Company determined a reasonable estimate for certain effects of U.S. Tax Reform and recorded that estimate as a provisional amount. Due to the Company’s deferred tax position being a net asset, the provisional remeasurement of the deferred tax assets and liabilities resulted in a
$15.3 million
discrete tax expense which lowered the effective tax rate by
5.6%
in Fiscal 2017. Our federal income tax expense for periods beginning in Fiscal 2018 will be based on the new tax rate. The provisional remeasurement amount is anticipated to change as data becomes available allowing more accurate scheduling of the deferred tax assets and liabilities primarily related to depreciable assets, inventory, employee compensation and commissions.
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforward
|
$
|
2,820
|
|
|
$
|
2,535
|
|
Deferred rent
|
7,012
|
|
|
10,775
|
|
||
Tenant allowance
|
3,659
|
|
|
3,938
|
|
||
Deferred sales
|
—
|
|
|
1,019
|
|
||
General accrued liabilities
|
4,660
|
|
|
7,132
|
|
||
Deferred wages and compensation
|
1,594
|
|
|
863
|
|
||
Inventory
|
8,078
|
|
|
7,443
|
|
||
Equity compensation expense
|
2,582
|
|
|
3,815
|
|
||
Debt
|
583
|
|
|
995
|
|
||
Trade name and goodwill
|
10,850
|
|
|
—
|
|
||
Other
|
2,830
|
|
|
2,735
|
|
||
|
44,668
|
|
|
41,250
|
|
||
Valuation allowance
|
(2,820
|
)
|
|
(2,535
|
)
|
||
Deferred tax assets
|
41,848
|
|
|
38,715
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Trade name and goodwill
|
—
|
|
|
(15,590
|
)
|
||
Accumulated depreciation
|
(3,078
|
)
|
|
(4,589
|
)
|
||
Prepaid expenses
|
(1,492
|
)
|
|
(1,689
|
)
|
||
Deferred tax liabilities
|
(4,570
|
)
|
|
(21,868
|
)
|
||
Net deferred tax asset
|
$
|
37,278
|
|
|
$
|
16,847
|
|
|
Number of
Unvested
Restricted
Shares
|
|
Weighted
Average Grant
Date Fair
Value
|
|||
Unvested at December 31, 2016
|
372,817
|
|
|
$
|
35.20
|
|
Granted
|
587,181
|
|
|
$
|
13.86
|
|
Vested
|
(95,503
|
)
|
|
$
|
41.44
|
|
Canceled/forfeited
|
(140,391
|
)
|
|
$
|
27.05
|
|
Unvested at December 30, 2017
|
724,104
|
|
|
$
|
18.65
|
|
|
Number of
Options
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
Outstanding at December 31, 2016
|
502,797
|
|
|
$
|
25.30
|
|
|
|
|
|
||
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
Exercised
|
(100,000
|
)
|
|
$
|
15.11
|
|
|
|
|
|
||
Canceled/forfeited
|
(93,909
|
)
|
|
$
|
28.09
|
|
|
|
|
|
||
Outstanding at December 30, 2017
|
308,888
|
|
|
$
|
27.74
|
|
|
5.86
|
|
$
|
—
|
|
Vested or expected to vest at December 30, 2017
|
300,494
|
|
|
$
|
27.74
|
|
|
5.86
|
|
—
|
|
|
Vested and exercisable at December 30, 2017
|
180,126
|
|
|
$
|
26.83
|
|
|
4.12
|
|
$
|
—
|
|
|
December 31, 2016
|
|
Expected dividend yield
|
—
|
%
|
Weighted average expected volatility
|
32.4
|
%
|
Weighted average risk-free interest rate
|
1.2
|
%
|
Expected holding period
|
4.00 years
|
|
|
Number of Unvested Performance Share Units
|
|
Weighted Average Grant Date Fair Value
|
|||
Unvested at December 31, 2016
|
125,015
|
|
|
$
|
30.43
|
|
Granted
|
241,485
|
|
|
$
|
19.10
|
|
Vested
|
—
|
|
|
$
|
—
|
|
Canceled/forfeited
|
(78,135
|
)
|
|
$
|
24.94
|
|
Unvested at December 30, 2017
|
288,365
|
|
|
$
|
22.43
|
|
|
Number of
Unvested
Restricted
Share Units
|
|
Weighted
Average Grant
Date Fair
Value
|
|||
Unvested at December 31, 2016
|
15,390
|
|
|
$
|
30.71
|
|
Granted
|
54,078
|
|
|
$
|
12.04
|
|
Vested
|
(29,760
|
)
|
|
$
|
21.89
|
|
Canceled/forfeited
|
—
|
|
|
$
|
—
|
|
Unvested at December 30, 2017
|
39,708
|
|
|
$
|
11.90
|
|
|
Fiscal Year Ended
|
||
|
December 30, 2017
|
||
Inventory obsolescence charges
|
$
|
5,375
|
|
Outside consulting fees
|
3,304
|
|
|
Equipment impairment charges
|
1,820
|
|
|
Severance and other expenses and charges
|
1,809
|
|
|
|
$
|
12,308
|
|
Balance as of December 31, 2016
|
$
|
—
|
|
Outside consulting fees expense
|
3,304
|
|
|
Severance and other expense
|
1,612
|
|
|
Outside consulting fees payments
|
(3,304
|
)
|
|
Severance and other payments
|
(1,124
|
)
|
|
Balance as of December 30, 2017
|
$
|
488
|
|
|
Fiscal Year Ended
|
||
|
December 30, 2017
|
||
Inventory obsolescence charges
|
$
|
1,422
|
|
Severance and other expenses (1)
|
1,448
|
|
|
Acceleration of depreciation
|
233
|
|
|
|
$
|
3,103
|
|
(1)
|
Approximately
$0.9 million
of severance and other expenses related to the closing of the North Bergen, New Jersey distribution center were paid during Fiscal 2017.
|
Beginning
of ASR
Period
|
Up-front
Payment
(in millions)
|
|
Initial Share
Deliveries
|
|
End
of ASR
Period
|
|
Final
Shares
Delivered
|
|
Average
Repurchase
Price
|
||||||
December, 2015
|
$
|
50.0
|
|
|
1,391,940
|
|
|
February, 2016
|
|
235,053
|
|
|
$
|
30.73
|
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Minimum rentals
|
$
|
124,150
|
|
|
$
|
122,039
|
|
|
$
|
117,578
|
|
Contingent rentals
|
88
|
|
|
88
|
|
|
154
|
|
|||
|
124,238
|
|
|
122,127
|
|
|
117,732
|
|
|||
Less: Sublease rentals
|
(360
|
)
|
|
(274
|
)
|
|
(273
|
)
|
|||
Net rental expense
|
$
|
123,878
|
|
|
$
|
121,853
|
|
|
$
|
117,459
|
|
Fiscal year
|
Total
Operating
Leases (1)
|
||
2018
|
$
|
124,086
|
|
2019
|
110,121
|
|
|
2020
|
94,710
|
|
|
2021
|
81,384
|
|
|
2022
|
68,014
|
|
|
Thereafter
|
162,108
|
|
|
|
$
|
640,423
|
|
(1)
|
Store operating leases included in the above table do not include contingent rent based upon sales volume. Operating leases do not include common area maintenance costs or real estate taxes that are paid to the landlord during the year, which combined represented approximately
18.3%
of our minimum lease obligations for Fiscal
2017
.
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016(1)*
|
|
December 26, 2015*
|
||||||
Net sales:
|
|
|
|
|
|
||||||
Retail
|
$
|
1,146,500
|
|
|
$
|
1,239,226
|
|
|
$
|
1,209,948
|
|
Manufacturing
|
81,607
|
|
|
87,684
|
|
|
91,159
|
|
|||
Segment net sales
|
1,228,107
|
|
|
1,326,910
|
|
|
1,301,107
|
|
|||
Elimination of intersegment revenues
|
(49,413
|
)
|
|
(37,667
|
)
|
|
(34,558
|
)
|
|||
Net sales
|
1,178,694
|
|
|
1,289,243
|
|
|
1,266,549
|
|
|||
Income (loss) from operations:
|
|
|
|
|
|
||||||
Retail
|
85,016
|
|
|
148,552
|
|
|
154,569
|
|
|||
Manufacturing
|
(18,305
|
)
|
|
(44,223
|
)
|
|
(1,977
|
)
|
|||
Corporate costs
|
(329,524
|
)
|
|
(58,752
|
)
|
|
(63,599
|
)
|
|||
Income (loss) from operations (2)
|
$
|
(262,813
|
)
|
|
$
|
45,577
|
|
|
$
|
88,993
|
|
(1)
|
Fiscal 2016 includes a 53rd week. Net sales for the 53rd week were
$20.2 million
and income from operations for the 53rd week was
$3.3 million
.
|
(2)
|
Income (loss) from operations includes (in thousands):
|
|
Fiscal Year Ended
|
||||||||||
|
December 30, 2017
|
|
December 31, 2016
|
|
December 26, 2015
|
||||||
Goodwill impairment charges (a)
|
$
|
210,633
|
|
|
$
|
32,636
|
|
|
$
|
—
|
|
Intangible assets impairment charges (b)
|
59,405
|
|
|
6,594
|
|
|
—
|
|
|||
Nutri-Force restructuring costs (c)
|
12,308
|
|
|
—
|
|
|
—
|
|
|||
Store impairment charges (d)
|
4,838
|
|
|
797
|
|
|
1,177
|
|
|||
Distribution center closing costs (e)
|
3,103
|
|
|
—
|
|
|
—
|
|
|||
Cost reduction project (f)
|
—
|
|
|
3,761
|
|
|
—
|
|
|||
Canada stores closing costs (g)
|
—
|
|
|
1,889
|
|
|
885
|
|
|||
Super Supplements conversion costs (h)
|
—
|
|
|
1,046
|
|
|
1,766
|
|
|||
Reinvention strategy costs (i)
|
—
|
|
|
541
|
|
|
2,723
|
|
|||
Management realignment charges (j)
|
—
|
|
|
—
|
|
|
3,396
|
|
|||
Integration costs (k)
|
—
|
|
|
—
|
|
|
1,874
|
|
|||
Accounts receivable bad debt reserve charge (l)
|
—
|
|
|
—
|
|
|
1,370
|
|
|||
Product write-off (m)
|
—
|
|
|
—
|
|
|
1,330
|
|
(a)
|
Impairment charges on the goodwill of the retail segment in Fiscal 2017 and on the goodwill of the manufacturing segment in Fiscal 2016. See Note 4., Goodwill and Intangible Assets for additional information.
|
(b)
|
Impairment charges on the Vitamin Shoppe tradename in Fiscal 2017 and on the customer relationships intangible asset of Nutri-Force in Fiscal 2016. See Note 4., Goodwill and Intangible Assets for additional information.
|
(c)
|
The costs represent restructuring costs in the manufacturing segment. See Note 10., Restructuring Costs for additional information.
|
(d)
|
Impairment charges on the fixed assets of retail locations.
|
(e)
|
The costs represent restructuring costs in the retail segment. See Note 10., Restructuring Costs for additional information.
|
(f)
|
Outside consulting costs relating to a project to identify and implement costs reduction opportunities included in corporate costs.
|
(g)
|
Costs primarily include lease termination charges included in the retail segment and corporate costs.
|
(h)
|
Costs primarily related to the closure of the Seattle distribution center included in the retail segment and corporate costs.
|
(i)
|
The costs represent outside consultants fees in connection with the Company's "reinvention strategy" included in corporate costs.
|
(j)
|
Management realignment charges primarily consist of severance, sign-on bonuses, recruiting and relocation costs.
|
(k)
|
Represents integration costs related to the acquisition of Nutri-Force, consisting primarily of professional fees.
|
(l)
|
Represents a charge to increase the allowance for doubtful accounts for Nutri-Force, related to one wholesale customer that abruptly ceased operations.
|
(m)
|
Represents a charge to inventory reserves for the write-off of USPlabs® products which the Company ceased selling.
|
|
Fiscal Year Ended
|
||||||||||
Product Category
|
December 30, 2017
|
|
December 31, 2016 (a)
|
|
December 26, 2015
|
||||||
Vitamins, Minerals, Herbs and Homeopathy
|
$
|
328,986
|
|
|
$
|
339,597
|
|
|
$
|
320,872
|
|
Sports Nutrition
|
353,578
|
|
|
408,288
|
|
|
421,293
|
|
|||
Specialty Supplements
|
294,546
|
|
|
308,945
|
|
|
289,938
|
|
|||
Other
|
199,418
|
|
|
230,252
|
|
|
232,399
|
|
|||
Total
|
1,176,528
|
|
|
1,287,082
|
|
|
1,264,502
|
|
|||
Delivery Revenue
|
2,166
|
|
|
2,161
|
|
|
2,047
|
|
|||
|
$
|
1,178,694
|
|
|
$
|
1,289,243
|
|
|
$
|
1,266,549
|
|
(a)
|
Fiscal 2016 includes a 53rd week.
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities.
|
•
|
Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
|
•
|
Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.
|
|
December 30, 2017
|
|
December 31, 2016
|
||||
Fair Value
|
$
|
91,612
|
|
|
$
|
132,677
|
|
Carrying Value (1)
|
126,415
|
|
|
120,874
|
|
|
Fiscal Quarter Ended
|
||||||||||||||
|
March
|
|
June
|
|
September
|
|
December (1)
|
||||||||
Fiscal Year Ended December 30, 2017
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
316,901
|
|
|
$
|
304,837
|
|
|
$
|
288,186
|
|
|
$
|
268,770
|
|
Gross profit
|
98,814
|
|
|
86,615
|
|
|
86,124
|
|
|
86,004
|
|
||||
Income (loss) from operations
|
15,609
|
|
|
(168,254
|
)
|
|
(108,335
|
)
|
|
(1,833
|
)
|
||||
Net income (loss)
|
7,996
|
|
|
(156,419
|
)
|
|
(86,150
|
)
|
|
(17,578
|
)
|
||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.35
|
|
|
$
|
(6.73
|
)
|
|
$
|
(3.72
|
)
|
|
$
|
(0.75
|
)
|
Diluted
|
$
|
0.35
|
|
|
$
|
(6.73
|
)
|
|
$
|
(3.72
|
)
|
|
$
|
(0.75
|
)
|
Fiscal Year Ended December 31, 2016 (2)
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
336,774
|
|
|
$
|
332,717
|
|
|
$
|
314,887
|
|
|
$
|
304,865
|
|
Gross profit
|
116,247
|
|
|
107,824
|
|
|
102,125
|
|
|
100,160
|
|
||||
Income (loss) from operations
|
27,262
|
|
|
20,724
|
|
|
20,273
|
|
|
(22,682
|
)
|
||||
Net income (loss)
|
14,782
|
|
|
10,433
|
|
|
11,363
|
|
|
(11,614
|
)
|
||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.60
|
|
|
$
|
0.44
|
|
|
$
|
0.48
|
|
|
$
|
(0.50
|
)
|
Diluted
|
$
|
0.59
|
|
|
$
|
0.44
|
|
|
$
|
0.48
|
|
|
$
|
(0.50
|
)
|
(2)
|
Fiscal 2016 includes a 53rd week.
|
|
Fiscal Quarter Ended
|
||||||||||||||
|
March
|
|
June
|
|
September
|
|
December
|
||||||||
Fiscal Year Ended December 30, 2017
|
|
|
|
|
|
|
|
||||||||
Goodwill impairments (a)
|
$
|
—
|
|
|
$
|
164,325
|
|
|
$
|
46,308
|
|
|
$
|
—
|
|
Tradename impairment (b)
|
—
|
|
|
—
|
|
|
59,405
|
|
|
—
|
|
||||
Nutri-Force restructuring costs (c)
|
671
|
|
|
13,655
|
|
|
1,676
|
|
|
(3,694
|
)
|
||||
Store impairment charges (d)
|
—
|
|
|
3,765
|
|
|
287
|
|
|
786
|
|
||||
Distribution center closing costs (e)
|
—
|
|
|
—
|
|
|
2,257
|
|
|
846
|
|
||||
Fiscal Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Super Supplements conversion costs (f)
|
$
|
1,046
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Canada stores closing costs (g)
|
931
|
|
|
1,864
|
|
|
(906
|
)
|
|
—
|
|
||||
Reinvention strategy costs (h)
|
541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Store impairment charges (d)
|
218
|
|
|
—
|
|
|
197
|
|
|
382
|
|
||||
Cost reduction project (i)
|
—
|
|
|
1,492
|
|
|
2,269
|
|
|
—
|
|
||||
Goodwill impairment (j)
|
—
|
|
|
—
|
|
|
—
|
|
|
32,636
|
|
||||
Customer relationships intangible asset impairment (k)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,594
|
|
(a)
|
Impairment charges on the goodwill of the retail segment.
|
(b)
|
Impairment charge on the Vitamin Shoppe tradename.
|
(c)
|
The costs represent restructuring costs in the manufacturing segment. See Note 10., Restructuring Costs for additional information.
|
(d)
|
Impairment charges on the fixed assets of retail locations.
|
(e)
|
The costs represent restructuring costs in the retail segment. See Note 10., Restructuring Costs for additional information.
|
(f)
|
Costs primarily related to the closure of the Seattle distribution center.
|
(g)
|
Costs primarily include lease termination charges. The credit during the three months ended September 24, 2016 relates to a reversal of lease liabilities previously accrued.
|
(h)
|
The costs represent outside consultants fees in connection with the Company's "reinvention strategy".
|
(i)
|
Outside consulting costs relating to a project to identify and implement cost reduction opportunities.
|
(j)
|
Impairment charge on the goodwill of Nutri-Force.
|
(k)
|
Impairment charge on the customer relationships intangible asset of Nutri-Force.
|
(a)
|
For purposes of this Agreement, “
Cause
” means any of the following: (i) theft or misappropriation of funds or other property of the Company; (ii) alcoholism or drug abuse, either of which materially impair the ability of the Participant to perform his/her duties and responsibilities hereunder or is injurious to the business of the Company; (iii) the conviction of a felony or pleading guilty or nolo contender to a felony involving moral turpitude; (iv) intentionally causing the Company to violate any local, state or
|
1.
|
I have reviewed this Form 10-K of Vitamin Shoppe, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
|
/s/ Colin Watts
|
|
|
Colin Watts
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Form 10-K of Vitamin Shoppe, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
|
/s/ Brenda Galgano
|
|
|
Brenda Galgano
|
|
|
EVP and Chief Financial Officer
|
(i)
|
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Colin Watts
|
Colin Watts
|
Chief Executive Officer
|
(Principal Executive Officer)
|
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this Report.
|
(i)
|
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(ii)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Brenda Galgano
|
Brenda Galgano
|
EVP and Chief Financial Officer
|
(Principal Financial Officer)
|
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this Report.
|