|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland (Healthcare Trust of America, Inc.)
|
20-4738467
|
Delaware (Healthcare Trust of America Holdings, LP)
|
20-4738347
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
16435 N. Scottsdale Road, Suite 320, Scottsdale, Arizona
|
85254
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Class A common stock, par value $0.01 per share
|
New York Stock Exchange
|
Healthcare Trust of America, Inc.
|
x
Yes
|
o
No
|
|
Healthcare Trust of America Holdings, LP
|
x
Yes
|
o
No
|
Healthcare Trust of America, Inc.
|
o
Yes
|
x
No
|
|
Healthcare Trust of America Holdings, LP
|
o
Yes
|
x
No
|
Healthcare Trust of America, Inc.
|
x
Yes
|
o
No
|
|
Healthcare Trust of America Holdings, LP
|
x
Yes
|
o
No
|
Healthcare Trust of America, Inc.
|
x
Yes
|
o
No
|
|
Healthcare Trust of America Holdings, LP
|
x
Yes
|
o
No
|
Healthcare Trust of America, Inc.
|
Large-accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Healthcare Trust of America Holdings, LP
|
Large-accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Healthcare Trust of America, Inc.
|
o
Yes
|
x
No
|
|
Healthcare Trust of America Holdings, LP
|
o
Yes
|
x
No
|
|
•
|
enhances stockholders’ understanding of HTA and
HTALP
by enabling stockholders to view the business as a whole in the same manner that management views and operates the business;
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this Annual Report applies to both HTA and
HTALP
; and
|
•
|
creates time and cost efficiencies through the preparation of a single combined Annual Report instead of two separate Annual Reports.
|
•
|
the Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities in Item 5 of this Annual Report;
|
•
|
the Selected Financial Data in Item 6 of this Annual Report;
|
•
|
the Funds From Operations (“FFO”) and Normalized FFO in Item 7 of this Annual Report;
|
•
|
the Controls and Procedures in Item 9A of this Annual Report;
|
•
|
the consolidated financial Statements in Item 15 of this Annual Report;
|
•
|
certain accompanying notes to the consolidated financial statements, including
Note 3 - Investments in Real Estate
,
Note 7 - Debt
,
Note 10 - Stockholders’ Equity and Partners’ Capital
,
Note 12 - Per Share Data of HTA
,
Note 13 - Per Unit Data of HTALP
,
Note 15 - Tax Treatment of Dividends of HTA
,
Note 17 - Selected Quarterly Financial Data of HTA
and
Note 18 - Selected Quarterly Financial Data of HTALP
;
|
•
|
the Statement Regarding the Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends included as Exhibit 12.1 to this Annual Report; and
|
•
|
the Certifications of the Chief Executive Officer and the Chief Financial Officer included as Exhibits 31 and 32 to this Annual Report.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
•
|
For the year ended
December 31, 2016
, our total revenue
increased
14.1%
, or
$57.1 million
, to
$460.9 million
, compared to the year ended
December 31, 2015
.
|
•
|
For the year ended
December 31, 2016
, net income attributable to common stockholders was
$0.33
per diluted share, or
$45.9 million
, compared to
$0.26
per diluted share, or
$32.9 million
, for the year ended
December 31, 2015
.
|
•
|
For the year ended
December 31, 2016
, HTA’s FFO, as defined the National Association of Real Estate Investment Trusts (“NAREIT”), was
$1.54
per diluted share, or
$215.6 million
, an
increase
of
$0.07
per diluted share, or
4.8%
, compared to the year ended
December 31, 2015
. For the year ended
December 31, 2016
, HTALP’s FFO was
$1.55
per diluted share, or
$216.9 million
, an
increase
of
$0.08
per diluted share, or
5.4%
, compared to the year ended
December 31, 2015
.
|
•
|
For the year ended
December 31, 2016
, HTA’s and HTALP’s Normalized FFO was
$1.61
per diluted share, or
$225.2 million
, an increase of
$0.08
per diluted share, or
5.2%
, compared to the year ended
December 31, 2015
.
|
•
|
For additional information on FFO and Normalized FFO, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income attributable to common stockholders/unitholders and an explanation of why we present this non-GAAP financial measure.
|
•
|
For the year ended
December 31, 2016
, our Net Operating Income (“NOI”)
increased
13.1%
, or
$36.7 million
, to
$317.2 million
, compared to the year ended
December 31, 2015
.
|
•
|
For the year ended
December 31, 2016
, we achieved Same-Property Cash NOI growth of
2.9%
.
|
•
|
For additional information on NOI and Same-Property Cash NOI, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income attributable to common stockholders/unitholders and an explanation of why we present this non-GAAP financial measure.
|
•
|
During the year ended
December 31, 2016
, our leased rate (includes leases which have been executed, but which have not yet commenced) was
91.9%
by GLA and our occupancy rate was
91.2%
by GLA.
|
•
|
During the year ended
December 31, 2016
, tenant retention for the Same-Property portfolio was
80%
, which included approximately
1.3 million
square feet of expiring leases, which we believe is indicative of our commitment to maintaining high quality MOBs in desirable locations and fostering strong tenant relationships. Tenant retention is defined as the sum of the total leased GLA of tenants that renewed a lease during the period over the total GLA of leases that renewed or expired during the period.
|
•
|
During the year ended
December 31, 2016
, we invested
$700.8 million
in MOBs, an increase in our total investments of approximately
19.6%
by purchase price. These investments totaled approximately
2.5 million
square feet of GLA and were located in our key markets of Boston, Massachusetts; Columbus, Ohio; Dallas, Texas; Hartford, Connecticut; Raleigh-Durham, North Carolina and Tampa, Florida, and strategically expanded our presence into the new markets of Birmingham, Alabama; Orange County/Los Angeles, California; and Portland, Oregon
.
|
•
|
Part of our investment strategy also includes recycling assets that we consider non-core or are located outside our key markets. During the year ended
December 31, 2016
, we completed dispositions of
six
senior care facilities located in Texas and California for an aggregate gross sales price of
$39.5 million
, generating gains of
$9.0 million
.
|
•
|
As of
December 31, 2016
, we had total leverage, measured by debt to total market capitalization, of
29.4%
and total liquidity of
$767.7 million
, including cash and cash equivalents of
$11.2 million
and
$756.5 million
available on our unsecured revolving credit facility (includes the impact of
$5.5 million
of outstanding letters of credit).
|
•
|
Located on the campuses of, or aligned with, nationally and regionally recognized healthcare systems in the U.S
. We seek to invest in properties that have long-term value for healthcare providers, including those that benefit from their proximity to and/or affiliation with prominent healthcare systems. These healthcare systems typically possess high credit quality and are capable of investing capital into their campuses. We believe our affiliations with these health systems helps ensure long-term tenant demand. At
December 31, 2016
,
67%
of our portfolio was located on the campuses of, or adjacent to, nationally and regionally recognized healthcare systems.
|
•
|
Located in core community outpatient locations
. We seek to invest in properties that will have long-term value for healthcare providers, including those that are located in key outpatient medical hubs that are located in communities. These properties benefit from their proximity to attractive patient populations, maintain a mix of physician practices and specialties, and are convenient for patients and physicians alike. In addition, these properties and medical hubs can be centers for healthcare away from hospital campuses while benefiting from the advancement of healthcare technology, which allow for lower cost settings, more services and procedures to be performed away from hospitals, and the growing requirement for convenient healthcare. We believe these factors ensure long-term tenant demand. At
December 31, 2016
,
33%
of our portfolio was located in core community outpatient locations.
|
•
|
Attractive markets where we can maximize efficiencies through our asset management and leasing platform
. We seek to own MOBs in markets with attractive demographics, economic growth and higher barriers to entry which support growing tenant demand. This focus on key markets also allows us to create operating and cost efficiencies by achieving critical mass in these markets. We have developed a strong presence across 20 to 25 key markets since our inception. In each of these markets, we have established a strong asset management and leasing platform that has allowed us to develop valuable relationships with health systems, physician practices, universities and regional development firms that have led to investment and leasing opportunities. Our local platforms have also enabled us to focus on generating cost efficiencies as we gain scale across individual markets. As of
December 31, 2016
, we had over
700,000
square feet of GLA in each of our top ten markets and
92%
of our GLA is located in the top 75 MSAs.
|
•
|
Occupied with limited near term leasing risks
. We seek to invest in and maintain well occupied properties that we believe are critical to the delivery of healthcare within that specific market. As of
December 31, 2016
, our portfolio was
91.9%
leased. We believe this creates tenant demand that supports higher occupancy and drives strong, long-term tenant retention as hospitals and physicians are reluctant to move or relocate, as evidenced by our Same-Property portfolio tenant retention rate of
80%
as of the year ended
December 31, 2016
. Further, we have elected not to have an active development platform that seeks to invest in higher risk, lease-up opportunities.
|
•
|
Credit-worthy tenants
. Our primary tenants are healthcare systems, academic medical centers and leading physician groups. These groups typically have strong and stable financial performance, which we believe helps ensure stability in our long-term rental income and tenant retention. As of
December 31, 2016
,
55%
of our annual base rent was derived from credit-rated tenants, primarily health systems. A significant amount of our remaining rent comes from physician groups and medical healthcare system tenants that are credit-worthy based on our internal underwriting and due diligence, but do not have the size to benefit from a formal credit rating by a nationally recognized rating agency.
|
•
|
Diversified and synergistic mix of tenants
. Our primary focus is placed on ensuring an appropriate and diversified mix of tenants from different practice types, as well as complimentary practices that provide synergies within both individual buildings and the broader health system campuses. We actively invest in both multi-tenant properties, which generally have shorter-term leases on smaller spaces, and single-tenant properties, which generally have longer-term leases. The multi-tenant buildings provide for lower lease rollover risks in any particular year and typically allow rents to reset to current market rates that may be higher than the in place rental rates. We believe single-tenant buildings provide steady long-term cash flow, but generally provide for more limited long-term growth.
|
•
|
Maintaining regional offices in markets where we have a significant presence. HTA has 17 local asset management offices, including its corporate headquarters in Scottsdale, Arizona. Key regional asset management offices include Albany, Atlanta, Boston, Charleston, Dallas, Houston, Indianapolis and Miami. We have additional management offices strategically located within our 20 to 25 key markets across the U.S.
|
•
|
Create local relationships with local healthcare providers, including national and regional healthcare systems, physicians and other providers.
|
•
|
Improving the quality of service provided to our tenants by being attentive to their needs, managing expenses and strategically investing capital to remain competitive within our markets. During the year ended
December 31, 2016
, we achieved tenant retention for the Same-Property portfolio of
80%
.
|
•
|
Utilizing local and regional economies of scale to focus on operating cost efficiencies for our properties.
|
•
|
Maintaining or increasing our average rental rates, actively leasing vacant space and reducing leasing concessions. These leasing results contributed to our
2.9%
or more Same-Property Cash NOI growth each quarter during the year ended
December 31, 2016
.
|
•
|
Maintaining a portfolio of high-quality medical office buildings that we believe are critical to the delivery of healthcare now and in the future, while enhancing our reputation as a dedicated leading MOB owner and operator.
|
•
|
Targeted property investments, generally located within our key markets. These transactions allow us to focus on the quality of individual properties and ensure they are accretive to our cost of capital. They also allow us to exhibit meaningful growth given our current mid-market size.
|
•
|
Long-term relationships with key industry participants. We will continue our emphasis on long-term relationship building as we have over the last ten years. These relationships are cultivated by our senior management team, with key industry participants, including health systems as well as local and regional developers, which have traditionally provided us with valuable investment opportunities.
|
•
|
Local knowledge through our internal asset management platform. Our local personnel participate in local industry activities that can provide insightful information with respect to potential opportunities.
|
•
|
Maintain a low leverage ratio. Our leverage ratio, measured by debt to total market capitalization, was
29.4%
and
total debt to adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) was
5.7x
as of
December 31, 2016
.
|
•
|
Continue to maintain a high level of liquidity. As of
December 31, 2016
, we had
$756.5 million
available on our unsecured revolving credit facility.
|
•
|
Utilize multiple capital sources, including public debt and equity, unsecured bank loans and secured property level debt.
|
•
|
Limit the amount of secured debt. During
2016
, the percentage of secured debt, including net discounts and deferred financing costs to total market capitalization, decreased to
4%
from
6%
in
2015
.
|
•
|
Maintain well laddered debt maturities, which extend through 2026 with no significant exposure in any one year.
|
•
|
As of
December 31, 2016
, the weighted average remaining term of our debt portfolio was
5.7
years, including extension options.
|
|
|
|
|
|
•
|
Evolution in the healthcare industry resulting in more efficient and less invasive procedures that have traditionally been performed in hospitals, such as surgery, that have moved to outpatient facilities as a result of shifting consumer preferences, limited space in hospitals and lower costs.
|
|
•
|
An increase in medical office visits due to the overall rise in healthcare utilization which in turn has driven hiring within the healthcare sector. Additionally, the rate of employment growth in physicians’ offices and outpatient care facilities has outpaced employment growth in hospitals during the past decade, further supporting the trend of increased utilization of healthcare services outside of the hospital. This is forecasted to continue, with the number of healthcare providers, particularly nurses, physicians, and technical specialists, growing significantly faster than the U.S. average.
|
•
|
High credit quality of physician tenants. In recent years, MOB tenants have increasingly consisted of larger hospital and physician groups. These groups utilize their size and expertise to obtain high rates of reimbursement and share overhead operating expenses which creates significant rent coverage, or an ability to pay rent. We believe these larger groups are generally credit-worthy and provide stability and long-term value for MOBs.
|
•
|
Construction of MOBs has been relatively constrained over the last five years, with high cost barriers to development in markets in which we invest.
|
|
Health System
(1)
|
|
Weighted Average Remaining Lease Term
(2)
|
|
Total Leased GLA
(3)
|
|
Percent of Leased GLA
|
|
Annualized Base Rent
(3)(4)
|
|
Percent of Annualized Base Rent
|
|||||
Highmark-Allegheny Health Network
|
|
6
|
|
914
|
|
|
5.6
|
%
|
|
$
|
16,446
|
|
|
4.4
|
%
|
Greenville Health System
|
|
7
|
|
798
|
|
|
4.9
|
|
|
15,415
|
|
|
4.1
|
|
|
Tufts Medical Center
|
|
11
|
|
252
|
|
|
1.6
|
|
|
9,952
|
|
|
2.7
|
|
|
Hospital Corporation of America
|
|
3
|
|
352
|
|
|
2.2
|
|
|
9,024
|
|
|
2.4
|
|
|
Providence St. Joseph Health
|
|
3
|
|
262
|
|
|
1.6
|
|
|
8,682
|
|
|
2.3
|
|
|
Steward Health Care System
|
|
10
|
|
321
|
|
|
2.0
|
|
|
7,904
|
|
|
2.1
|
|
|
Community Health Systems (TN)
|
|
2
|
|
332
|
|
|
2.0
|
|
|
7,889
|
|
|
2.1
|
|
|
Aurora Health Care
|
|
7
|
|
277
|
|
|
1.7
|
|
|
6,385
|
|
|
1.7
|
|
|
Boston Medical Center
|
|
4
|
|
87
|
|
|
0.5
|
|
|
4,804
|
|
|
1.3
|
|
|
Rush University Medical Center
|
|
3
|
|
137
|
|
|
0.8
|
|
|
4,800
|
|
|
1.3
|
|
|
Indiana University Health
|
|
2
|
|
309
|
|
|
1.9
|
|
|
4,541
|
|
|
1.2
|
|
|
Deaconess Health System
|
|
7
|
|
261
|
|
|
1.6
|
|
|
4,130
|
|
|
1.1
|
|
|
Tenet Healthcare
|
|
3
|
|
173
|
|
|
1.1
|
|
|
4,072
|
|
|
1.1
|
|
|
Boston University
|
|
4
|
|
74
|
|
|
0.5
|
|
|
4,021
|
|
|
1.1
|
|
|
Banner Health
|
|
3
|
|
141
|
|
|
0.9
|
|
|
3,553
|
|
|
1.0
|
|
|
Community Health Network (IN)
|
|
4
|
|
187
|
|
|
1.2
|
|
|
3,544
|
|
|
1.0
|
|
|
Mercy Health
|
|
11
|
|
112
|
|
|
0.7
|
|
|
3,540
|
|
|
1.0
|
|
|
Total
|
|
|
|
4,989
|
|
|
30.8
|
%
|
|
$
|
118,702
|
|
|
31.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) The amounts in this table illustrate only direct leases with selected top health systems in our portfolio and are not inclusive of all health system tenants.
|
|||||||||||||||
(2) Amounts presented in years.
|
|||||||||||||||
(3) Amounts presented in thousands.
|
|||||||||||||||
(4) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent).
|
Key Markets
|
|
Investment
(1)
|
|
Percent of Investment
|
|
Total GLA
(1)
|
|
Annualized Base Rent
(1)(2)
|
|
Percent of Annualized Base Rent
|
|||||||
Boston, MA
|
|
$
|
410,730
|
|
|
9.7
|
%
|
|
1,037
|
|
|
$
|
32,049
|
|
|
8.6
|
%
|
Hartford/New Haven, CT
|
|
265,095
|
|
|
6.2
|
|
|
936
|
|
|
19,740
|
|
|
5.3
|
|
||
Dallas, TX
|
|
244,778
|
|
|
5.8
|
|
|
728
|
|
|
17,685
|
|
|
4.7
|
|
||
Houston, TX
|
|
196,295
|
|
|
4.6
|
|
|
874
|
|
|
20,373
|
|
|
5.4
|
|
||
Phoenix, AZ
|
|
189,641
|
|
|
4.5
|
|
|
1,018
|
|
|
19,203
|
|
|
5.1
|
|
||
Orange County/Los Angeles, CA
|
|
189,500
|
|
|
4.5
|
|
|
432
|
|
|
11,983
|
|
|
3.2
|
|
||
Albany, NY
|
|
179,253
|
|
|
4.2
|
|
|
880
|
|
|
16,045
|
|
|
4.3
|
|
||
Greenville, SC
|
|
179,070
|
|
|
4.2
|
|
|
965
|
|
|
18,050
|
|
|
4.8
|
|
||
Miami, FL
|
|
173,807
|
|
|
4.1
|
|
|
888
|
|
|
18,249
|
|
|
4.9
|
|
||
Atlanta, GA
|
|
156,743
|
|
|
3.7
|
|
|
663
|
|
|
13,232
|
|
|
3.5
|
|
||
Indianapolis, IN
|
|
155,700
|
|
|
3.7
|
|
|
977
|
|
|
15,345
|
|
|
4.1
|
|
||
Pittsburgh, PA
|
|
148,612
|
|
|
3.5
|
|
|
1,095
|
|
|
19,394
|
|
|
5.2
|
|
||
Raleigh, NC
|
|
135,010
|
|
|
3.2
|
|
|
532
|
|
|
12,611
|
|
|
3.4
|
|
||
Tampa, FL
|
|
133,986
|
|
|
3.2
|
|
|
439
|
|
|
9,692
|
|
|
2.6
|
|
||
Denver, CO
|
|
111,700
|
|
|
2.6
|
|
|
371
|
|
|
8,465
|
|
|
2.3
|
|
||
White Plains, NY
|
|
92,750
|
|
|
2.2
|
|
|
276
|
|
|
6,839
|
|
|
1.8
|
|
||
Columbus, OH
|
|
77,068
|
|
|
1.8
|
|
|
323
|
|
|
5,034
|
|
|
1.3
|
|
||
Charleston, SC
|
|
75,021
|
|
|
1.8
|
|
|
290
|
|
|
5,946
|
|
|
1.6
|
|
||
Orlando, FL
|
|
62,300
|
|
|
1.5
|
|
|
289
|
|
|
6,158
|
|
|
1.6
|
|
||
Honolulu, HI
|
|
47,250
|
|
|
1.1
|
|
|
143
|
|
|
3,886
|
|
|
1.0
|
|
||
Top 20 MSAs
|
|
3,224,309
|
|
|
76.1
|
|
|
13,156
|
|
|
279,979
|
|
|
74.7
|
|
||
Additional Top 75 MSAs
|
|
692,198
|
|
|
16.3
|
|
|
3,098
|
|
|
63,937
|
|
|
17.1
|
|
||
Total Key Markets & Top 75 MSAs
|
|
$
|
3,916,507
|
|
|
92.4
|
%
|
|
16,254
|
|
|
$
|
343,916
|
|
|
91.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(1) Amounts presented in thousands.
|
|||||||||||||||||
(2) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent).
|
•
|
Section 603 of the Bipartisan Budget Act of 2015, which eliminates certain facility fee reimbursements for outpatient centers that are located further than 250 yards from the main hospital campus. Existing health system facilities will continue to receive these facility fee reimbursements, but new facilities will not, resulting in minimal impact to our existing tenants’ operations.
|
•
|
Alternative payment models and payment reforms that compensate medical providers by quality of care and other criteria over quantity of care. The Health Care Payment Learning and Action Network is a network which is seeking to implement these reforms and CMS has various rules, such as the Merit-Based Incentive Payment System and Alternative Payment Models, which are changing how it compensates medical providers.
|
•
|
Proposed and finalized CMS rules which impact payments for specific types of services such as the “Lower Extremity Joint Replacement” and adjust reimbursement rates for specific types of healthcare facilities.
|
•
|
the Federal Anti-Kickback Statute, which prohibits, among other things, the offer, payment, solicitation or receipt of any form of remuneration in return for, or to induce, the referral or recommendation for the ordering of any item or service reimbursed by a federal healthcare program, including Medicare or Medicaid;
|
•
|
the Federal Physician Self-Referral Prohibition, commonly referred to as the “Stark Law,” which: (1) requires hospital landlords of facilities with financial relationships to charge a fair market value rent that does not take into account the volume or value of referrals and subject to specific exceptions; and (2) restricts physicians from making referrals for specifically designated health services for which payment may be made under Medicare and Medicaid programs to an entity with which the physician, or an immediate family member, has a financial relationship;
|
•
|
the False Claims Act, which prohibits any person from knowingly presenting or causing to be presented false or fraudulent claims for payment to the federal government, including claims paid by the Medicare and Medicaid programs;
|
•
|
the Civil Monetary Penalties Law, which authorizes the U.S. Department of Health and Human Services to impose monetary penalties for certain fraudulent acts and regulatory violations and to exclude violators from participating in federal healthcare programs;
|
•
|
the Health Insurance Portability and Accountability Act, as amended by the Health Information Technology for Economic and Clinical Health Act of the American Recovery and Reinvestment Act of 2009, which protects the privacy and security of personal health information; and
|
•
|
State laws which prohibit kickbacks, self-referrals and false claims, and are generally applicable to commercial and state payors.
|
•
|
a “qualified shareholder” without one or more applicable investors or
|
•
|
a “qualified pension fund”
|
•
|
defaults by tenants at our properties due to bankruptcy, lack of liquidity or operational failures;
|
•
|
increases in vacancy rates due to tenant defaults, the expiration or termination of tenant leases and reduced demand for MOBs and other facilities that serve the healthcare industry;
|
•
|
increases in tenant inducements, tenant improvement expenditures, rent concessions or reduced rental rates, especially to maintain or increase occupancies at our properties;
|
•
|
reduced values of our properties, thereby limiting our ability to dispose of our assets at attractive prices or obtain debt financing secured by our properties on satisfactory terms, as well as reducing the availability of unsecured loans;
|
•
|
the value and liquidity of our short-term investments and cash deposits being reduced as a result of a deterioration of the financial condition of the institutions that hold our cash deposits or the institutions or assets in which we have made short-term investments, the dislocation of the markets for our short-term investments, increased volatility in market rates for such investment and other factors;
|
•
|
one or more lenders under our credit facilities refusing to fund their financing commitments to us and, in such event, we are unable to replace the financing commitments of any such lender or lenders on favorable terms, or at all;
|
•
|
a recession or rise in interest rates, which could make it more difficult for us to lease our properties or dispose of our properties or make alternative interest-bearing and other investments more attractive, thereby lowering the relative value of our existing real estate investments;
|
•
|
one or more counterparties to our interest rate swaps default on their obligations to us, thereby increasing the risk that we may not realize the benefits of these instruments;
|
•
|
increases in the supply of competing properties or decreases in the demand for our properties, which may impact our ability to maintain or increase occupancy levels and rents at our properties or to dispose of our investments; and
|
•
|
increased insurance premiums, real estate taxes or energy costs or other expenses, which may reduce funds available for distribution to our stockholders or, to the extent such increases are passed through to our tenants, may lead to tenant defaults, tenant turnover, or make it difficult for us to increase rents to tenants on lease turnover which may limit our ability to increase our returns.
|
•
|
the election or removal of directors;
|
•
|
our dissolution;
|
•
|
certain mergers, consolidations, conversions, statutory share exchanges and sales or other dispositions of all or substantially all of our assets; and
|
•
|
amendments of our charter, except that our Board of Directors may amend our charter without stockholder approval to change our name or the name or other designation, or the par value of any class or series of our stock and the aggregate par value of our stock, increase or decrease the aggregate number of our shares of stock or the number of our shares of any class or series that we have the authority to issue or effect certain reverse stock splits.
|
•
|
provisions of the MGCL that permit our Board of Directors, without our stockholders’ approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, including adopting a classified board;
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations, asset transfers and equity security issuances or reclassifications between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of our then outstanding stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter may impose supermajority voting requirements unless certain minimum price conditions are satisfied; and
|
•
|
“control share” provisions that provide that holders of “control shares” of HTA (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
we may acquire properties that are not initially accretive to our results upon acquisition and we may not successfully manage and lease those properties to meet our expectations;
|
•
|
we may spend more than budgeted to make necessary improvements or renovations to acquired properties;
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations and, as a result, our results of operations and financial condition could be adversely affected;
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and
|
•
|
we may acquire properties subject to liabilities, including contingent liabilities, and without any recourse, or with only limited recourse, with respect to unknown liabilities for the clean-up of undisclosed environmental contamination, claims by tenants or other persons dealing with former owners of the properties, liabilities, claims, and litigation, including indemnification obligations, whether or not incurred in the ordinary course of business, relating to periods prior to or following our acquisitions, claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties, and liabilities for taxes relating to periods prior to our acquisitions.
|
•
|
a venture partner may at any time have economic or other business interests or goals which are or become inconsistent with our business interests or goals, including inconsistent goals relating to the sale of properties held in a joint venture or the timing of the termination and liquidation of the venture;
|
•
|
a venture partner might become bankrupt and such proceedings could have an adverse impact on the operation of the partnership or joint venture;
|
•
|
a venture partner’s actions might have the result of subjecting the property to liabilities in excess of those contemplated; and
|
•
|
a venture partner may be in a position to take action contrary to our instructions or requests, or contrary to our policies or objectives, including our policy with respect to qualifying and maintaining our qualification as a REIT.
|
•
|
actual or anticipated variations in our quarterly operating results;
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate industry, although no assurance can be given that any research reports about us will be published;
|
•
|
future sales of substantial amounts of common stock by our existing or future stockholders;
|
•
|
increases in market interest rates, which may lead purchasers of our stock to demand a higher yield;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
•
|
additions or departures of key personnel;
|
•
|
actions by institutional stockholders;
|
•
|
speculation in the press or investment community; and
|
•
|
general market and economic conditions.
|
•
|
we believe all of our properties are adequately covered by insurance and are suitable for their intended purposes;
|
•
|
our properties are located in markets where we are subject to competition in attracting new tenants and retaining current tenants; and
|
•
|
depreciation is provided on a straight-line basis over the estimated useful lives of the buildings, up to
39
years, and over the shorter of the lease term or useful lives of the tenant improvements.
|
Expiration
(1)
|
|
Number of
Expiring
Leases
|
|
Total GLA
of Expiring
Leases
(2)
|
|
Percent of GLA of Expiring Leases
|
|
Annualized Base Rent of Expiring Leases
(2)(3)
|
|
Percent of Total Annualized Base Rent
|
||||||
Month-to-month
|
|
164
|
|
|
404
|
|
|
2.5
|
%
|
|
$
|
8,871
|
|
|
2.4
|
%
|
2017
|
|
519
|
|
|
1,750
|
|
|
10.8
|
|
|
40,375
|
|
|
10.8
|
|
|
2018
|
|
385
|
|
|
1,812
|
|
|
11.1
|
|
|
38,071
|
|
|
10.2
|
|
|
2019
|
|
372
|
|
|
1,717
|
|
|
10.5
|
|
|
44,123
|
|
|
11.8
|
|
|
2020
|
|
264
|
|
|
1,222
|
|
|
7.5
|
|
|
29,782
|
|
|
8.0
|
|
|
2021
|
|
389
|
|
|
2,159
|
|
|
13.2
|
|
|
46,896
|
|
|
12.4
|
|
|
2022
|
|
158
|
|
|
1,262
|
|
|
7.8
|
|
|
30,218
|
|
|
8.1
|
|
|
2023
|
|
106
|
|
|
977
|
|
|
6.0
|
|
|
20,131
|
|
|
5.4
|
|
|
2024
|
|
117
|
|
|
1,573
|
|
|
9.7
|
|
|
34,398
|
|
|
9.2
|
|
|
2025
|
|
125
|
|
|
684
|
|
|
4.2
|
|
|
13,579
|
|
|
3.6
|
|
|
2026
|
|
64
|
|
|
584
|
|
|
3.6
|
|
|
11,460
|
|
|
3.1
|
|
|
Thereafter
|
|
122
|
|
|
2,131
|
|
|
13.1
|
|
|
56,088
|
|
|
15.0
|
|
|
Total
|
|
2,785
|
|
|
16,275
|
|
|
100
|
%
|
|
$
|
373,992
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) Leases scheduled to expire on December 31 of a given year are included within that year in the table.
|
||||||||||||||||
(2) Amounts presented in thousands.
|
||||||||||||||||
(3) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent).
|
2016
|
|
High
|
|
Low
|
|
Dividends Declared Per Share
|
||||||
First Quarter
|
|
$
|
29.42
|
|
|
$
|
25.90
|
|
|
$
|
0.295
|
|
Second Quarter
|
|
32.57
|
|
|
27.99
|
|
|
0.295
|
|
|||
Third Quarter
|
|
34.64
|
|
|
31.38
|
|
|
0.300
|
|
|||
Fourth Quarter
|
|
32.60
|
|
|
26.34
|
|
|
0.300
|
|
|||
Total
|
|
|
|
|
|
$
|
1.190
|
|
2015
|
|
High
|
|
Low
|
|
Dividends Declared Per Share
|
||||||
First Quarter
|
|
$
|
30.28
|
|
|
$
|
25.69
|
|
|
$
|
0.290
|
|
Second Quarter
|
|
28.54
|
|
|
23.55
|
|
|
0.290
|
|
|||
Third Quarter
|
|
26.25
|
|
|
22.35
|
|
|
0.295
|
|
|||
Fourth Quarter
|
|
27.24
|
|
|
23.98
|
|
|
0.295
|
|
|||
Total
|
|
|
|
|
|
$
|
1.170
|
|
|
|
December 31,
|
||||||||||||||||||
(In thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investments, net
|
$
|
3,503,020
|
|
|
$
|
2,959,468
|
|
|
$
|
2,822,844
|
|
|
$
|
2,526,991
|
|
|
$
|
2,231,530
|
|
Total assets
(1)
|
3,747,844
|
|
|
3,172,300
|
|
|
3,031,384
|
|
|
2,744,666
|
|
|
2,407,421
|
|
|||||
Debt
(1)
|
1,768,905
|
|
|
1,590,696
|
|
|
1,402,195
|
|
|
1,206,573
|
|
|
1,030,690
|
|
|||||
Noncontrolling interests
|
93,143
|
|
|
27,534
|
|
|
29,282
|
|
|
12,543
|
|
|
10,329
|
|
|||||
Total equity
|
1,780,417
|
|
|
1,406,958
|
|
|
1,476,421
|
|
|
1,399,749
|
|
|
1,264,595
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands, except per share data)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
(2)
|
$
|
460,928
|
|
|
$
|
403,822
|
|
|
$
|
371,505
|
|
|
$
|
321,601
|
|
|
$
|
299,644
|
|
Rental expenses
(2)
|
143,751
|
|
|
123,390
|
|
|
113,508
|
|
|
97,316
|
|
|
95,307
|
|
|||||
Net income (loss) attributable to common stockholders
|
45,912
|
|
|
32,931
|
|
|
45,371
|
|
|
24,261
|
|
|
(24,424
|
)
|
|||||
Net income (loss) attributable to common stockholders per share - basic
(3)
|
0.34
|
|
|
0.26
|
|
|
0.38
|
|
|
0.21
|
|
|
(0.22
|
)
|
|||||
Net income (loss) attributable to common stockholders per share - diluted
(3)
|
0.33
|
|
|
0.26
|
|
|
0.37
|
|
|
0.21
|
|
|
(0.22
|
)
|
|||||
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by operating activities
|
$
|
203,695
|
|
|
$
|
191,095
|
|
|
$
|
168,499
|
|
|
$
|
147,824
|
|
|
$
|
116,785
|
|
Cash flows used in investing activities
|
(606,315
|
)
|
|
(269,264
|
)
|
|
(259,702
|
)
|
|
(374,700
|
)
|
|
(283,545
|
)
|
|||||
Cash flows provided by financing activities
|
400,781
|
|
|
80,826
|
|
|
83,535
|
|
|
229,001
|
|
|
113,225
|
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared to stockholders
|
$
|
164,221
|
|
|
$
|
147,539
|
|
|
$
|
139,355
|
|
|
$
|
132,680
|
|
|
$
|
142,044
|
|
Dividends declared per share
(3)
|
1.19
|
|
|
1.17
|
|
|
1.16
|
|
|
1.15
|
|
|
1.28
|
|
|||||
Dividends paid in cash to stockholders
|
159,174
|
|
|
146,372
|
|
|
137,158
|
|
|
129,360
|
|
|
93,273
|
|
|||||
Dividends reinvested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,916
|
|
|||||
FFO attributable to common stockholders
(4)
|
215,570
|
|
|
188,206
|
|
|
157,746
|
|
|
145,908
|
|
|
91,994
|
|
|||||
Normalized FFO attributable to common stockholders
(4)
|
225,221
|
|
|
195,920
|
|
|
176,639
|
|
|
147,834
|
|
|
135,262
|
|
|||||
NOI
(5)
|
317,177
|
|
|
280,432
|
|
|
257,997
|
|
|
224,285
|
|
|
204,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) The amounts for 2012-2014 differ from amounts previously reported in our Annual Reports for the years ended December 31, 2012, 2013 and 2014, as a result of the retrospective presentation of the early adoption of ASU 2015-03 and 2015-15 as of December 31, 2015.
|
|||||||||||||||||||
(2) The amounts for the years ended December 31, 2012 and 2013 differ from amounts previously reported in our Annual Reporting for the year ended December 31, 2013, as a result of discontinued operations of one property classified as held for sale in 2013. During 2014, this property was reclassified out of held for sale and the results of operations were included within the results of operating properties for all periods presented.
|
|||||||||||||||||||
(3) The amounts for the years ended December 31, 2012 and 2013 have been adjusted retroactively to reflect the Reverse Stock Split effected on December 31, 2014.
|
|||||||||||||||||||
(4) For additional information on FFO and Normalized FFO, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common stockholders and an explanation of why we present these non-GAAP financial measures.
|
|||||||||||||||||||
(5) For additional information on NOI, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common stockholders and an explanation of why we present this non-GAAP financial measure.
|
|
December 31,
|
||||||||||||||||||
(In thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investments, net
|
$
|
3,503,020
|
|
|
$
|
2,959,468
|
|
|
$
|
2,822,844
|
|
|
$
|
2,526,991
|
|
|
$
|
2,231,530
|
|
Total assets
(1)
|
3,747,844
|
|
|
3,172,300
|
|
|
3,031,384
|
|
|
2,744,666
|
|
|
2,407,421
|
|
|||||
Debt
(1)
|
1,768,905
|
|
|
1,590,696
|
|
|
1,402,195
|
|
|
1,206,573
|
|
|
1,030,690
|
|
|||||
Total partners’ capital
|
1,780,417
|
|
|
1,406,958
|
|
|
1,476,421
|
|
|
1,401,294
|
|
|
1,266,199
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands, except per unit data)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
(2)
|
$
|
460,928
|
|
|
$
|
403,822
|
|
|
$
|
371,505
|
|
|
$
|
321,601
|
|
|
$
|
299,644
|
|
Rental expenses
(2)
|
143,751
|
|
|
123,390
|
|
|
113,508
|
|
|
97,316
|
|
|
95,307
|
|
|||||
Net income (loss) attributable to common unitholders
|
47,227
|
|
|
33,445
|
|
|
45,861
|
|
|
24,633
|
|
|
(24,408
|
)
|
|||||
Net income (loss) attributable to common unitholders per unit - basic
(3)
|
0.34
|
|
|
0.26
|
|
|
0.38
|
|
|
0.21
|
|
|
(0.22
|
)
|
|||||
Net income (loss) attributable to common unitholders per unit - diluted
(3)
|
0.34
|
|
|
0.26
|
|
|
0.38
|
|
|
0.21
|
|
|
(0.22
|
)
|
|||||
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by operating activities
|
$
|
203,695
|
|
|
$
|
191,095
|
|
|
$
|
168,499
|
|
|
$
|
147,824
|
|
|
$
|
116,785
|
|
Cash flows used in investing activities
|
(606,315
|
)
|
|
(269,264
|
)
|
|
(259,702
|
)
|
|
(374,700
|
)
|
|
(283,545
|
)
|
|||||
Cash flows provided by financing activities
|
400,781
|
|
|
80,826
|
|
|
83,535
|
|
|
229,001
|
|
|
113,225
|
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared to general partner
|
$
|
164,221
|
|
|
$
|
147,539
|
|
|
$
|
139,355
|
|
|
$
|
132,680
|
|
|
$
|
141,944
|
|
Distributions declared per unit
(3)
|
1.19
|
|
|
1.17
|
|
|
1.16
|
|
|
1.15
|
|
|
1.28
|
|
|||||
Distributions paid in cash to general partner
|
159,174
|
|
|
146,372
|
|
|
137,158
|
|
|
129,360
|
|
|
93,273
|
|
|||||
Distributions reinvested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,916
|
|
|||||
FFO attributable to common unitholders
(4)
|
216,885
|
|
|
188,720
|
|
|
158,236
|
|
|
146,280
|
|
|
92,010
|
|
|||||
Normalized FFO attributable to common unitholders
(4)
|
225,221
|
|
|
195,920
|
|
|
176,639
|
|
|
147,835
|
|
|
135,262
|
|
|||||
NOI
(5)
|
317,177
|
|
|
280,432
|
|
|
257,997
|
|
|
224,285
|
|
|
204,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) The amounts for 2012-2014 differ from amounts previously reported in our Annual Reports for the years ended December 31, 2012, 2013 and 2014, as a result of the retrospective presentation of the early adoption of ASU 2015-03 and 2015-15 as of December 31, 2015.
|
|||||||||||||||||||
(2) The amounts for the years ended December 31, 2012 and 2013 differ from amounts previously reported in our Annual Reporting for the year ended December 31, 2013, as a result of discontinued operations of one property classified as held for sale in 2013. During 2014, this property was reclassified out of held for sale and the results of operations were included within the results of operating properties for all periods presented.
|
|||||||||||||||||||
(3) The amounts for the years ended December 31, 2012 and 2013 have been adjusted retroactively to reflect the Reverse Stock Split effected on December 31, 2014.
|
|||||||||||||||||||
(4) For additional information on FFO and Normalized FFO, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common unitholders and an explanation of why we present these non-GAAP financial measures.
|
|||||||||||||||||||
(5) For additional information on NOI, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common unitholders and an explanation of why we present this non-GAAP financial measure.
|
•
|
Forward-Looking Statements;
|
•
|
Executive Summary;
|
•
|
Company Highlights;
|
•
|
Critical Accounting Policies;
|
•
|
Recently Issued or Adopted Accounting Pronouncements;
|
•
|
Factors Which May Influence Results of Operations;
|
•
|
Results of Operations;
|
•
|
Non-GAAP Financial Measures;
|
•
|
Liquidity and Capital Resources;
|
•
|
Commitments and Contingencies;
|
•
|
Debt Service Requirements;
|
•
|
Contractual Obligations;
|
•
|
Off-Balance Sheet Arrangements; and
|
•
|
Inflation.
|
•
|
For the
year ended December 31, 2016
, our total
revenue
increased
14.1%
, or
$57.1 million
, to
$460.9 million
, compared to the
year ended December 31, 2015
.
|
•
|
For the
year ended December 31, 2016
, n
et income attributable to common stockholders was
$0.33
per diluted share, or
$45.9 million
, compared to
$0.26
per diluted share, or
$32.9 million
, for the
year ended December 31, 2015
.
|
•
|
For the
year ended December 31, 2016
, HTA’s FFO, as defined by NAREIT,
increased
14.5%
to
$215.6 million
, compared to the
year ended December 31, 2015
. HTA
’
s FFO per diluted share
increased
4.8%
to
$1.54
per diluted share, compared to the
year ended December 31, 2015
. For the
year ended December 31, 2016
,
HTALP
’s FFO
increased
14.9%
to
$216.9 million
, compared to the
year ended December 31, 2015
.
HTALP
’s FFO per diluted share
increased
5.4%
to
$1.55
per diluted share, compared to the
year ended December 31, 2015
.
|
•
|
For the
year ended December 31, 2016
, HTA’s and
HTALP
’s
Normalized FFO
was
$1.61
per diluted share, or
$225.2 million
, an increase of
$0.08
per diluted share, or
5.2%
, compared to the
year ended December 31, 2015
.
|
•
|
For additional information on FFO and Normalized FFO, see “FFO and Normalized FFO” below, which includes a reconciliation to net income attributable to common stockholders/unitholders and an explanation of why we present this non-GAAP financial measure.
|
•
|
For the
year ended December 31, 2016
, our NOI
increased
13.1%
, or
$36.7 million
, to
$317.2 million
, compared to the
year ended December 31, 2015
.
|
•
|
For the
year ended December 31, 2016
, our Same-Property Cash NOI increased
2.9%
, or
$7.3 million
, to
$258.3 million
, compared to the
year ended December 31, 2015
.
|
•
|
For additional information on NOI and Same-Property Cash NOI, see “NOI, Cash NOI and Same-Property Cash NOI” below, which includes a reconciliation to net income and an explanation of why we present these non-GAAP financial measures.
|
•
|
As of
December 31, 2016
, our leased rate (includes leases which have been executed, but which have not yet commenced) was
91.9%
by GLA and our occupancy rate was
91.2%
by GLA.
|
•
|
We entered into new and renewal leases on approximately
1.6 million
square feet of GLA, or
9.0%
, of our portfolio for the
year ended December 31, 2016
.
|
•
|
During the
year ended December 31, 2016
, tenant retention for the Same-Property portfolio was
80%
, which included approximately
1.3 million
square feet of expiring leases, which we believe is indicative of our commitment to maintaining buildings in desirable locations and fostering strong tenant relationships. Tenant retention is defined as the sum of the total leased GLA of tenants that renewed a lease during the period over the total GLA of leases that renewed or expired during the period.
|
•
|
As of
December 31, 2016
, our in-ho
use property management and leasing platform operated approximately
16.1 million
square feet of GLA, or
91%
, of our total portfolio.
|
•
|
As of
December 31, 2016
, we had over 700,000 square feet of GLA in each of our top ten markets. We expect to establish this scale across 20 to 25 key markets as our portfolio expands.
|
•
|
Our key markets represent top MSAs with strong growth metrics in jobs, household income and population; as well as low unemployment and mature healthcare infrastructures. Many are also supported by strong university systems.
|
•
|
Our investment strategy includes alignment with key healthcare systems, hospitals and leading academic medical universities.
|
•
|
Over the last several years, our investments have been focused in our key markets, with the majority of our investments also being located either on the campuses of, or aligned with, nationally and regionally recognized healthcare systems.
|
•
|
During the year ended
December 31, 2016
, we acquired investments of
$700.8 million
, located in our key markets of Boston, Massachusetts; Columbus, Ohio; Dallas, Texas; Hartford/New Haven, Connecticut; Raleigh-Durham, North Carolina; and Tampa, Florida, and strategically expanded our presence into the new markets of Birmingham, Alabama; Orange County/Los Angeles, California; and Portland, Oregon.
|
•
|
During the
year ended December 31, 2016
, we completed dispositions of
six
senior care facilities located in Texas and California for an aggregate gross sales price of
$39.5 million
, generating net gains of
$9.0 million
. Net of dispositions, the increase in our portfolio size was approximately
18.9%
based on purchase price.
|
•
|
As of
December 31, 2016
, we had total leverage, measured by debt to total market capitalization, of
29.4%
. Total liquidity was
$767.7 million
, including cash and cash equivalents of
$11.2 million
, and
$756.5 million
available on our unsecured revolving credit facility (includes the impact of
$5.5 million
of outstanding letters of credit).
|
•
|
During the
year ended December 31, 2016
, we issued
$492.5 million
of equity at an average price of
$29.33
per share. This was comprised of
$297.8 million
from the sale of common stock in underwritten public offerings at an average price of
$30.64
per share,
$122.9 million
from the sale of common stock under our at-the-market (“ATM”) offering program at an average price of
$27.82
per share, and
$71.8 million
from the issuance of limited partner units in HTALP (“OP Units”) in connection with acquisition transactions.
|
•
|
In July 2016,
HTALP
issued $350.0 million of senior unsecured 10-year notes, with a coupon of 3.50% per annum.
|
•
|
In
September 2016
,
HTALP
executed a
$200.0 million
7-year unsecured term loan with proceeds used to refinance our $155.0 million unsecured term loan due in 2019, and pay down existing mortgage loans.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Contractual rental income
|
$
|
445,469
|
|
|
$
|
390,288
|
|
|
$
|
357,704
|
|
Straight-line rent and amortization of above (below) market leases
|
8,118
|
|
|
8,120
|
|
|
7,692
|
|
|||
Other operating revenue
|
6,976
|
|
|
5,145
|
|
|
4,175
|
|
|||
Total
|
$
|
460,563
|
|
|
$
|
403,553
|
|
|
$
|
369,571
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
New and renewal leases:
|
|
|
|
|
|
||||||
Average starting annual base rents
|
$
|
22.57
|
|
|
$
|
23.07
|
|
|
$
|
20.75
|
|
Average ending annual base rents
|
22.38
|
|
|
23.07
|
|
|
21.01
|
|
|||
|
|
|
|
|
|
||||||
Square feet of GLA
|
1,603,000
|
|
|
1,000,000
|
|
|
1,600,000
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
New leases:
|
|
|
|
|
|
||||||
Tenant improvements
|
$
|
23.50
|
|
|
$
|
25.66
|
|
|
$
|
19.51
|
|
Leasing commissions
|
3.63
|
|
|
4.04
|
|
|
4.14
|
|
|||
Tenant concessions
|
3.36
|
|
|
5.73
|
|
|
5.20
|
|
|||
Renewal leases:
|
|
|
|
|
|
||||||
Tenant improvements
|
$
|
7.34
|
|
|
$
|
7.35
|
|
|
$
|
2.44
|
|
Leasing commissions
|
1.57
|
|
|
1.27
|
|
|
1.14
|
|
|||
Tenant concessions
|
1.58
|
|
|
1.74
|
|
|
1.08
|
|
|
Year Ended December 31,
|
|
Current Year Change
|
|
Prior Year Change
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
|
||||||||||||
Cash and cash equivalents - beginning of year
|
$
|
13,070
|
|
|
$
|
10,413
|
|
|
$
|
18,081
|
|
|
$
|
2,657
|
|
|
$
|
(7,668
|
)
|
Net cash provided by operating activities
|
203,695
|
|
|
191,095
|
|
|
168,499
|
|
|
12,600
|
|
|
22,596
|
|
|||||
Net cash used in investing activities
|
(606,315
|
)
|
|
(269,264
|
)
|
|
(259,702
|
)
|
|
(337,051
|
)
|
|
(9,562
|
)
|
|||||
Net cash provided by financing activities
|
400,781
|
|
|
80,826
|
|
|
83,535
|
|
|
319,955
|
|
|
(2,709
|
)
|
|||||
Cash and cash equivalents - end of year
|
$
|
11,231
|
|
|
$
|
13,070
|
|
|
$
|
10,413
|
|
|
$
|
(1,839
|
)
|
|
$
|
2,657
|
|
|
Expected Maturity Date
|
||||||||||||||||||||||||||
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Fixed rate debt
|
$
|
75,596
|
|
|
$
|
3,671
|
|
|
$
|
9,720
|
|
|
$
|
22,672
|
|
|
$
|
303,333
|
|
|
$
|
739,569
|
|
|
$
|
1,154,561
|
|
Weighted average interest rate on fixed rate debt (per annum)
|
5.87
|
%
|
|
5.43
|
%
|
|
6.01
|
%
|
|
6.10
|
%
|
|
3.39
|
%
|
|
3.97
|
%
|
|
3.89
|
%
|
|||||||
Variable rate debt
|
$
|
986
|
|
|
$
|
1,051
|
|
|
$
|
301,119
|
|
|
$
|
115,123
|
|
|
$
|
509
|
|
|
$
|
208,117
|
|
|
$
|
626,905
|
|
Weighted average interest rate on variable rate debt based on forward rates in effect as of December 31, 2016 (per annum)
|
2.68
|
%
|
|
3.20
|
%
|
|
2.96
|
%
|
|
3.26
|
%
|
|
4.85
|
%
|
|
4.25
|
%
|
|
2.08
|
%
|
|
Page
|
|
(a)(1)
Financial Statements:
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
|
||
|
||
Financial Statements of Healthcare Trust of America, Inc.
|
|
|
|
||
|
||
|
||
|
||
Financial Statements of Healthcare Trust of America Holdings, LP
|
|
|
|
||
|
||
|
||
|
||
Notes for Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP
|
|
|
|
Financial Statement Schedules of Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP
|
|
|
|
||
|
||
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Real estate investments:
|
|
|
|
|
||||
Land
|
|
$
|
386,526
|
|
|
$
|
303,706
|
|
Building and improvements
|
|
3,466,516
|
|
|
2,901,157
|
|
||
Lease intangibles
|
|
467,571
|
|
|
430,749
|
|
||
|
|
4,320,613
|
|
|
3,635,612
|
|
||
Accumulated depreciation and amortization
|
|
(817,593
|
)
|
|
(676,144
|
)
|
||
Real estate investments, net
|
|
3,503,020
|
|
|
2,959,468
|
|
||
Cash and cash equivalents
|
|
11,231
|
|
|
13,070
|
|
||
Restricted cash and escrow deposits
|
|
13,814
|
|
|
15,892
|
|
||
Receivables and other assets, net
|
|
173,461
|
|
|
141,703
|
|
||
Other intangibles, net
|
|
46,318
|
|
|
42,167
|
|
||
Total assets
|
|
$
|
3,747,844
|
|
|
$
|
3,172,300
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Debt
|
|
$
|
1,768,905
|
|
|
$
|
1,590,696
|
|
Accounts payable and accrued liabilities
|
|
105,034
|
|
|
94,933
|
|
||
Derivative financial instruments - interest rate swaps
|
|
1,920
|
|
|
2,370
|
|
||
Security deposits, prepaid rent and other liabilities
|
|
49,859
|
|
|
46,295
|
|
||
Intangible liabilities, net
|
|
37,056
|
|
|
26,611
|
|
||
Total liabilities
|
|
1,962,774
|
|
|
1,760,905
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Redeemable noncontrolling interests
|
|
4,653
|
|
|
4,437
|
|
||
Equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 141,719,134 and 127,026,839 shares issued and outstanding as of December 31, 2016 and 2015, respectively
|
|
1,417
|
|
|
1,270
|
|
||
Additional paid-in capital
|
|
2,754,818
|
|
|
2,328,806
|
|
||
Cumulative dividends in excess of earnings
|
|
(1,068,961
|
)
|
|
(950,652
|
)
|
||
Total stockholders’ equity
|
|
1,687,274
|
|
|
1,379,424
|
|
||
Noncontrolling interests
|
|
93,143
|
|
|
27,534
|
|
||
Total equity
|
|
1,780,417
|
|
|
1,406,958
|
|
||
Total liabilities and equity
|
|
$
|
3,747,844
|
|
|
$
|
3,172,300
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
460,563
|
|
|
$
|
403,553
|
|
|
$
|
369,571
|
|
Interest and other operating income
|
365
|
|
|
269
|
|
|
1,934
|
|
|||
Total revenues
|
460,928
|
|
|
403,822
|
|
|
371,505
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Rental
|
143,751
|
|
|
123,390
|
|
|
113,508
|
|
|||
General and administrative
|
28,773
|
|
|
25,578
|
|
|
24,947
|
|
|||
Acquisition-related
|
6,538
|
|
|
4,555
|
|
|
9,545
|
|
|||
Depreciation and amortization
|
176,866
|
|
|
154,134
|
|
|
140,432
|
|
|||
Impairment
|
3,080
|
|
|
2,581
|
|
|
—
|
|
|||
Total expenses
|
359,008
|
|
|
310,238
|
|
|
288,432
|
|
|||
Income before other income (expense)
|
101,920
|
|
|
93,584
|
|
|
83,073
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest related to derivative financial instruments
|
(2,377
|
)
|
|
(3,140
|
)
|
|
(5,904
|
)
|
|||
Gain (loss) on change in fair value of derivative financial instruments, net
|
1,344
|
|
|
(769
|
)
|
|
(2,870
|
)
|
|||
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments
|
(1,033
|
)
|
|
(3,909
|
)
|
|
(8,774
|
)
|
|||
Interest related to debt
|
(59,769
|
)
|
|
(54,967
|
)
|
|
(51,585
|
)
|
|||
Gain on sales of real estate, net
|
8,966
|
|
|
152
|
|
|
27,894
|
|
|||
(Loss) gain on extinguishment of debt, net
|
(3,025
|
)
|
|
123
|
|
|
(4,663
|
)
|
|||
Other income (expense)
|
286
|
|
|
(1,426
|
)
|
|
49
|
|
|||
Net income
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
Net income attributable to noncontrolling interests
(1)
|
(1,433
|
)
|
|
(626
|
)
|
|
(623
|
)
|
|||
Net income attributable to common stockholders
|
$
|
45,912
|
|
|
$
|
32,931
|
|
|
$
|
45,371
|
|
Earnings per common share - basic:
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
$
|
0.37
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
136,620
|
|
|
126,074
|
|
|
119,904
|
|
|||
Diluted
|
140,259
|
|
|
128,004
|
|
|
121,168
|
|
|||
|
|
|
|
|
|
||||||
(1) Includes amounts attributable to redeemable noncontrolling interests.
|
|
|
|
Class A Common Stock
(1)
|
|
Additional Paid-In Capital
(1)
|
|
Cumulative Dividends in Excess of Earnings
|
|
Total Stockholders’ Equity
|
|
Noncontrolling Interest
|
|
Total Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
Balance as of December 31, 2013
|
118,440
|
|
|
$
|
1,184
|
|
|
$
|
2,128,082
|
|
|
$
|
(742,060
|
)
|
|
$
|
1,387,206
|
|
|
$
|
12,543
|
|
|
$
|
1,399,749
|
|
Issuance of common stock, net
|
6,371
|
|
|
64
|
|
|
151,950
|
|
|
—
|
|
|
152,014
|
|
|
—
|
|
|
152,014
|
|
||||||
Issuance of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,960
|
|
|
16,960
|
|
||||||
Share-based award transactions, net
|
263
|
|
|
3
|
|
|
4,380
|
|
|
—
|
|
|
4,383
|
|
|
—
|
|
|
4,383
|
|
||||||
Repurchase and cancellation of common stock
|
(48
|
)
|
|
(1
|
)
|
|
(1,055
|
)
|
|
—
|
|
|
(1,056
|
)
|
|
—
|
|
|
(1,056
|
)
|
||||||
Redemption of noncontrolling interest and other
|
61
|
|
|
1
|
|
|
(1,425
|
)
|
|
—
|
|
|
(1,424
|
)
|
|
995
|
|
|
(429
|
)
|
||||||
Dividends ($1.155 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(139,355
|
)
|
|
(139,355
|
)
|
|
(1,655
|
)
|
|
(141,010
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
45,371
|
|
|
45,371
|
|
|
439
|
|
|
45,810
|
|
||||||
Balance as of December 31, 2014
|
125,087
|
|
|
1,251
|
|
|
2,281,932
|
|
|
(836,044
|
)
|
|
1,447,139
|
|
|
29,282
|
|
|
1,476,421
|
|
||||||
Issuance of common stock, net
|
1,800
|
|
|
18
|
|
|
43,631
|
|
|
—
|
|
|
43,649
|
|
|
—
|
|
|
43,649
|
|
||||||
Share-based award transactions, net
|
202
|
|
|
2
|
|
|
5,722
|
|
|
—
|
|
|
5,724
|
|
|
—
|
|
|
5,724
|
|
||||||
Repurchase and cancellation of common stock
|
(62
|
)
|
|
(1
|
)
|
|
(1,666
|
)
|
|
—
|
|
|
(1,667
|
)
|
|
—
|
|
|
(1,667
|
)
|
||||||
Redemption of noncontrolling interest and other
|
—
|
|
|
—
|
|
|
(813
|
)
|
|
—
|
|
|
(813
|
)
|
|
—
|
|
|
(813
|
)
|
||||||
Dividends ($1.170 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(147,539
|
)
|
|
(147,539
|
)
|
|
(2,262
|
)
|
|
(149,801
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32,931
|
|
|
32,931
|
|
|
514
|
|
|
33,445
|
|
||||||
Balance as of December 31, 2015
|
127,027
|
|
|
1,270
|
|
|
2,328,806
|
|
|
(950,652
|
)
|
|
1,379,424
|
|
|
27,534
|
|
|
1,406,958
|
|
||||||
Issuance of common stock, net
|
14,138
|
|
|
141
|
|
|
417,022
|
|
|
—
|
|
|
417,163
|
|
|
—
|
|
|
417,163
|
|
||||||
Issuance of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,460
|
|
|
74,460
|
|
||||||
Share-based award transactions, net
|
391
|
|
|
4
|
|
|
7,067
|
|
|
—
|
|
|
7,071
|
|
|
—
|
|
|
7,071
|
|
||||||
Repurchase and cancellation of common stock
|
(94
|
)
|
|
(1
|
)
|
|
(2,641
|
)
|
|
—
|
|
|
(2,642
|
)
|
|
—
|
|
|
(2,642
|
)
|
||||||
Redemption of noncontrolling interest and other
|
257
|
|
|
3
|
|
|
4,564
|
|
|
—
|
|
|
4,567
|
|
|
(5,709
|
)
|
|
(1,142
|
)
|
||||||
Dividends ($1.190 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(164,221
|
)
|
|
(164,221
|
)
|
|
(4,457
|
)
|
|
(168,678
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
45,912
|
|
|
45,912
|
|
|
1,315
|
|
|
47,227
|
|
||||||
Balance as of December 31, 2016
|
141,719
|
|
|
$
|
1,417
|
|
|
$
|
2,754,818
|
|
|
$
|
(1,068,961
|
)
|
|
$
|
1,687,274
|
|
|
$
|
93,143
|
|
|
$
|
1,780,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) For the year ended December 31, 2013, amounts have been adjusted retroactively to reflect the Reverse Stock Split effected on December 15, 2014.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and other
|
175,285
|
|
|
151,614
|
|
|
137,188
|
|
|||
Share-based compensation expense
|
7,071
|
|
|
5,724
|
|
|
4,383
|
|
|||
Bad debt expense
|
846
|
|
|
828
|
|
|
312
|
|
|||
Gain on sales of real estate, net
|
(8,966
|
)
|
|
(152
|
)
|
|
(27,894
|
)
|
|||
Impairment
|
3,080
|
|
|
2,581
|
|
|
—
|
|
|||
Loss (gain) on extinguishment of debt, net
|
3,025
|
|
|
(123
|
)
|
|
4,663
|
|
|||
Change in fair value of derivative financial instruments
|
(1,344
|
)
|
|
769
|
|
|
2,870
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables and other assets, net
|
(22,080
|
)
|
|
(7,508
|
)
|
|
(9,252
|
)
|
|||
Accounts payable and accrued liabilities
|
2,171
|
|
|
(6,284
|
)
|
|
12,262
|
|
|||
Security deposits, prepaid rent and other liabilities
|
(2,738
|
)
|
|
10,089
|
|
|
(2,027
|
)
|
|||
Net cash provided by operating activities
|
203,695
|
|
|
191,095
|
|
|
168,499
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investments in real estate
|
(591,954
|
)
|
|
(279,334
|
)
|
|
(307,271
|
)
|
|||
Acquisition of note receivable
|
—
|
|
|
—
|
|
|
(11,924
|
)
|
|||
Proceeds from the sales of real estate
|
26,555
|
|
|
34,629
|
|
|
78,854
|
|
|||
Capital expenditures
|
(42,994
|
)
|
|
(29,270
|
)
|
|
(29,037
|
)
|
|||
Collection of real estate notes receivable
|
—
|
|
|
—
|
|
|
28,520
|
|
|||
Restricted cash, escrow deposits and other assets
|
2,078
|
|
|
4,711
|
|
|
(18,844
|
)
|
|||
Net cash used in investing activities
|
(606,315
|
)
|
|
(269,264
|
)
|
|
(259,702
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on unsecured revolving credit facility
|
574,000
|
|
|
454,000
|
|
|
294,000
|
|
|||
Payments on unsecured revolving credit facility
|
(704,000
|
)
|
|
(272,000
|
)
|
|
(313,000
|
)
|
|||
Proceeds from unsecured senior notes
|
347,725
|
|
|
—
|
|
|
297,615
|
|
|||
Borrowings on unsecured term loans
|
200,000
|
|
|
100,000
|
|
|
—
|
|
|||
Payments on unsecured term loans
|
(155,000
|
)
|
|
—
|
|
|
(100,000
|
)
|
|||
Payments on secured mortgage loans
|
(110,935
|
)
|
|
(94,856
|
)
|
|
(92,236
|
)
|
|||
Deferred financing costs
|
(3,191
|
)
|
|
(204
|
)
|
|
(12,112
|
)
|
|||
Derivative financial instrument termination payments
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|||
Security deposits
|
924
|
|
|
(243
|
)
|
|
(1,025
|
)
|
|||
Proceeds from issuance of common stock
|
418,891
|
|
|
44,324
|
|
|
152,014
|
|
|||
Issuance of operating partnership units
|
2,706
|
|
|
—
|
|
|
—
|
|
|||
Repurchase and cancellation of common stock
|
(2,642
|
)
|
|
(1,667
|
)
|
|
(1,056
|
)
|
|||
Redemption of redeemable noncontrolling interests
|
(4,572
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid
|
(159,174
|
)
|
|
(146,372
|
)
|
|
(137,158
|
)
|
|||
Distributions to noncontrolling interest of limited partners
|
(3,951
|
)
|
|
(2,156
|
)
|
|
(1,832
|
)
|
|||
Net cash provided by financing activities
|
400,781
|
|
|
80,826
|
|
|
83,535
|
|
|||
Net change in cash and cash equivalents
|
(1,839
|
)
|
|
2,657
|
|
|
(7,668
|
)
|
|||
Cash and cash equivalents - beginning of year
|
13,070
|
|
|
10,413
|
|
|
18,081
|
|
|||
Cash and cash equivalents - end of year
|
$
|
11,231
|
|
|
$
|
13,070
|
|
|
$
|
10,413
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Real estate investments:
|
|
|
|
|
||||
Land
|
|
$
|
386,526
|
|
|
$
|
303,706
|
|
Building and improvements
|
|
3,466,516
|
|
|
2,901,157
|
|
||
Lease intangibles
|
|
467,571
|
|
|
430,749
|
|
||
|
|
4,320,613
|
|
|
3,635,612
|
|
||
Accumulated depreciation and amortization
|
|
(817,593
|
)
|
|
(676,144
|
)
|
||
Real estate investments, net
|
|
3,503,020
|
|
|
2,959,468
|
|
||
Cash and cash equivalents
|
|
11,231
|
|
|
13,070
|
|
||
Restricted cash and escrow deposits
|
|
13,814
|
|
|
15,892
|
|
||
Receivables and other assets, net
|
|
173,461
|
|
|
141,703
|
|
||
Other intangibles, net
|
|
46,318
|
|
|
42,167
|
|
||
Total assets
|
|
$
|
3,747,844
|
|
|
$
|
3,172,300
|
|
LIABILITIES AND PARTNERS’ CAPITAL
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Debt
|
|
$
|
1,768,905
|
|
|
$
|
1,590,696
|
|
Accounts payable and accrued liabilities
|
|
105,034
|
|
|
94,933
|
|
||
Derivative financial instruments - interest rate swaps
|
|
1,920
|
|
|
2,370
|
|
||
Security deposits, prepaid rent and other liabilities
|
|
49,859
|
|
|
46,295
|
|
||
Intangible liabilities, net
|
|
37,056
|
|
|
26,611
|
|
||
Total liabilities
|
|
1,962,774
|
|
|
1,760,905
|
|
||
Commitments and contingencies
|
|
|
|
|
|
|
||
Redeemable noncontrolling interests
|
|
4,653
|
|
|
4,437
|
|
||
Partners’ Capital:
|
|
|
|
|
||||
Limited partners’ capital, 4,323,095 and 1,929,942 units issued and outstanding as of December 31, 2016 and 2015, respectively
|
|
92,873
|
|
|
27,264
|
|
||
General partners’ capital, 141,719,134 and 127,026,839 units issued and outstanding as of December 31, 2016 and 2015, respectively
|
|
1,687,544
|
|
|
1,379,694
|
|
||
Total partners’ capital
|
|
1,780,417
|
|
|
1,406,958
|
|
||
Total liabilities and partners’ capital
|
|
$
|
3,747,844
|
|
|
$
|
3,172,300
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
460,563
|
|
|
$
|
403,553
|
|
|
$
|
369,571
|
|
Interest and other operating income
|
365
|
|
|
269
|
|
|
1,934
|
|
|||
Total revenues
|
460,928
|
|
|
403,822
|
|
|
371,505
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Rental
|
143,751
|
|
|
123,390
|
|
|
113,508
|
|
|||
General and administrative
|
28,773
|
|
|
25,578
|
|
|
24,947
|
|
|||
Acquisition-related
|
6,538
|
|
|
4,555
|
|
|
9,545
|
|
|||
Depreciation and amortization
|
176,866
|
|
|
154,134
|
|
|
140,432
|
|
|||
Impairment
|
3,080
|
|
|
2,581
|
|
|
—
|
|
|||
Total expenses
|
359,008
|
|
|
310,238
|
|
|
288,432
|
|
|||
Income before other income (expense)
|
101,920
|
|
|
93,584
|
|
|
83,073
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest related to derivative financial instruments
|
(2,377
|
)
|
|
(3,140
|
)
|
|
(5,904
|
)
|
|||
Gain (loss) on change in fair value of derivative financial instruments, net
|
1,344
|
|
|
(769
|
)
|
|
(2,870
|
)
|
|||
Total interest related to derivative financial instruments, including net change in fair value of derivative financial instruments
|
(1,033
|
)
|
|
(3,909
|
)
|
|
(8,774
|
)
|
|||
Interest related to debt
|
(59,769
|
)
|
|
(54,967
|
)
|
|
(51,585
|
)
|
|||
Gain on sales of real estate, net
|
8,966
|
|
|
152
|
|
|
27,894
|
|
|||
(Loss) gain on extinguishment of debt, net
|
(3,025
|
)
|
|
123
|
|
|
(4,663
|
)
|
|||
Other income (expense)
|
286
|
|
|
(1,426
|
)
|
|
49
|
|
|||
Net income
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
Net income attributable to noncontrolling interests
|
(118
|
)
|
|
(112
|
)
|
|
(133
|
)
|
|||
Net income attributable to common unitholders
|
$
|
47,227
|
|
|
$
|
33,445
|
|
|
$
|
45,861
|
|
Earnings per common unit - basic:
|
|
|
|
|
|
||||||
Net income attributable to common unitholders
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
Earnings per common unit - diluted:
|
|
|
|
|
|
||||||
Net income attributable to common unitholders
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
Weighted average common units outstanding:
|
|
|
|
|
|
||||||
Basic
|
140,259
|
|
|
128,079
|
|
|
121,340
|
|
|||
Diluted
|
140,259
|
|
|
128,079
|
|
|
121,340
|
|
|
General Partners’ Capital
|
|
Limited Partners’ Capital
|
|
Total Partners’ Capital
|
||||||||||||
|
Units
(1)
|
|
Amount
|
|
Units
(1)
|
|
Amount
|
|
|||||||||
Balance as of December 31, 2013
|
118,440
|
|
|
$
|
1,387,476
|
|
|
1,527
|
|
|
$
|
13,818
|
|
|
$
|
1,401,294
|
|
Issuance of general partner units, net
|
6,371
|
|
|
152,014
|
|
|
—
|
|
|
—
|
|
|
152,014
|
|
|||
Issuance of limited partner units
|
—
|
|
|
—
|
|
|
692
|
|
|
16,960
|
|
|
16,960
|
|
|||
Share-based award transactions, net
|
263
|
|
|
4,383
|
|
|
(3
|
)
|
|
—
|
|
|
4,383
|
|
|||
Redemption and cancellation of general partner units
|
(48
|
)
|
|
(1,056
|
)
|
|
—
|
|
|
—
|
|
|
(1,056
|
)
|
|||
Redemption of limited partner units and other
|
61
|
|
|
(1,424
|
)
|
|
(61
|
)
|
|
(601
|
)
|
|
(2,025
|
)
|
|||
Distributions ($1.155 per common unit)
|
—
|
|
|
(139,355
|
)
|
|
—
|
|
|
(1,655
|
)
|
|
(141,010
|
)
|
|||
Net income
|
—
|
|
|
45,371
|
|
|
—
|
|
|
490
|
|
|
45,861
|
|
|||
Balance as of December 31, 2014
|
125,087
|
|
|
1,447,409
|
|
|
2,155
|
|
|
29,012
|
|
|
1,476,421
|
|
|||
Issuance of general partner units, net
|
1,800
|
|
|
43,649
|
|
|
—
|
|
|
—
|
|
|
43,649
|
|
|||
Share-based award transactions, net
|
202
|
|
|
5,724
|
|
|
(225
|
)
|
|
—
|
|
|
5,724
|
|
|||
Redemption and cancellation of general partner units
|
(62
|
)
|
|
(1,667
|
)
|
|
—
|
|
|
—
|
|
|
(1,667
|
)
|
|||
Redemption of limited partner units and other
|
—
|
|
|
(813
|
)
|
|
—
|
|
|
—
|
|
|
(813
|
)
|
|||
Distributions ($1.170 per common unit)
|
—
|
|
|
(147,539
|
)
|
|
—
|
|
|
(2,262
|
)
|
|
(149,801
|
)
|
|||
Net income
|
—
|
|
|
32,931
|
|
|
—
|
|
|
514
|
|
|
33,445
|
|
|||
Balance as of December 31, 2015
|
127,027
|
|
|
1,379,694
|
|
|
1,930
|
|
|
27,264
|
|
|
1,406,958
|
|
|||
Issuance of general partner units, net
|
14,138
|
|
|
417,163
|
|
|
—
|
|
|
—
|
|
|
417,163
|
|
|||
Issuance of limited partner units
|
—
|
|
|
—
|
|
|
2,650
|
|
|
74,460
|
|
|
74,460
|
|
|||
Share-based award transactions, net
|
391
|
|
|
7,071
|
|
|
—
|
|
|
—
|
|
|
7,071
|
|
|||
Redemption and cancellation of general partner units
|
(94
|
)
|
|
(2,642
|
)
|
|
—
|
|
|
—
|
|
|
(2,642
|
)
|
|||
Redemption of limited partner units and other
|
257
|
|
|
4,567
|
|
|
(257
|
)
|
|
(5,709
|
)
|
|
(1,142
|
)
|
|||
Distributions ($1.190 per common unit)
|
—
|
|
|
(164,221
|
)
|
|
—
|
|
|
(4,457
|
)
|
|
(168,678
|
)
|
|||
Net income
|
—
|
|
|
45,912
|
|
|
—
|
|
|
1,315
|
|
|
47,227
|
|
|||
Balance as of December 31, 2016
|
141,719
|
|
|
$
|
1,687,544
|
|
|
4,323
|
|
|
$
|
92,873
|
|
|
$
|
1,780,417
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) For the year ended December 31, 2013, amounts have been adjusted retroactively to reflect the Reverse Stock Split effected on December 15, 2014.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and other
|
175,285
|
|
|
151,614
|
|
|
137,188
|
|
|||
Share-based compensation expense
|
7,071
|
|
|
5,724
|
|
|
4,383
|
|
|||
Bad debt expense
|
846
|
|
|
828
|
|
|
312
|
|
|||
Gain on sales of real estate, net
|
(8,966
|
)
|
|
(152
|
)
|
|
(27,894
|
)
|
|||
Impairment
|
3,080
|
|
|
2,581
|
|
|
—
|
|
|||
Loss (gain) on extinguishment of debt, net
|
3,025
|
|
|
(123
|
)
|
|
4,663
|
|
|||
Change in fair value of derivative financial instruments
|
(1,344
|
)
|
|
769
|
|
|
2,870
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables and other assets, net
|
(22,080
|
)
|
|
(7,508
|
)
|
|
(9,252
|
)
|
|||
Accounts payable and accrued liabilities
|
2,171
|
|
|
(6,284
|
)
|
|
12,262
|
|
|||
Security deposits, prepaid rent and other liabilities
|
(2,738
|
)
|
|
10,089
|
|
|
(2,027
|
)
|
|||
Net cash provided by operating activities
|
203,695
|
|
|
191,095
|
|
|
168,499
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Investments in real estate
|
(591,954
|
)
|
|
(279,334
|
)
|
|
(307,271
|
)
|
|||
Acquisition of note receivable
|
—
|
|
|
—
|
|
|
(11,924
|
)
|
|||
Proceeds from the sales of real estate
|
26,555
|
|
|
34,629
|
|
|
78,854
|
|
|||
Capital expenditures
|
(42,994
|
)
|
|
(29,270
|
)
|
|
(29,037
|
)
|
|||
Collection of real estate notes receivable
|
—
|
|
|
—
|
|
|
28,520
|
|
|||
Restricted cash, escrow deposits and other assets
|
2,078
|
|
|
4,711
|
|
|
(18,844
|
)
|
|||
Net cash used in investing activities
|
(606,315
|
)
|
|
(269,264
|
)
|
|
(259,702
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on unsecured revolving credit facility
|
574,000
|
|
|
454,000
|
|
|
294,000
|
|
|||
Payments on unsecured revolving credit facility
|
(704,000
|
)
|
|
(272,000
|
)
|
|
(313,000
|
)
|
|||
Proceeds from unsecured senior notes
|
347,725
|
|
|
—
|
|
|
297,615
|
|
|||
Borrowings on unsecured term loans
|
200,000
|
|
|
100,000
|
|
|
—
|
|
|||
Payments on unsecured term loans
|
(155,000
|
)
|
|
—
|
|
|
(100,000
|
)
|
|||
Payments on secured mortgage loans
|
(110,935
|
)
|
|
(94,856
|
)
|
|
(92,236
|
)
|
|||
Deferred financing costs
|
(3,191
|
)
|
|
(204
|
)
|
|
(12,112
|
)
|
|||
Derivative financial instrument termination payments
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|||
Security deposits
|
924
|
|
|
(243
|
)
|
|
(1,025
|
)
|
|||
Proceeds from issuance of general partner units
|
418,891
|
|
|
44,324
|
|
|
152,014
|
|
|||
Issuance of limited partner units
|
2,706
|
|
|
—
|
|
|
—
|
|
|||
Repurchase and cancellation of general partner units
|
(2,642
|
)
|
|
(1,667
|
)
|
|
(1,056
|
)
|
|||
Redemption of redeemable noncontrolling interests
|
(4,572
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions paid to general partner
|
(159,174
|
)
|
|
(146,372
|
)
|
|
(137,158
|
)
|
|||
Distributions to limited partners and redeemable noncontrolling interests
|
(3,951
|
)
|
|
(2,156
|
)
|
|
(1,832
|
)
|
|||
Net cash provided by financing activities
|
400,781
|
|
|
80,826
|
|
|
83,535
|
|
|||
Net change in cash and cash equivalents
|
(1,839
|
)
|
|
2,657
|
|
|
(7,668
|
)
|
|||
Cash and cash equivalents - beginning of year
|
13,070
|
|
|
10,413
|
|
|
18,081
|
|
|||
Cash and cash equivalents - end of year
|
$
|
11,231
|
|
|
$
|
13,070
|
|
|
$
|
10,413
|
|
Accounting Pronouncement
|
|
Description
|
|
Effective Date
|
|
Effect on financial statements
|
ASU 2014-09
Revenue from Contracts with Customers
(Issued May 2014)
|
|
ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (i.e., payment) to which the company expects to be entitled in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach.
|
|
In July 2015, the FASB deferred the effective date of ASU 2014-09 to the first interim period within annual reporting periods beginning after December 15, 2017 along with the ability to early adopt as of the original effective date.
|
|
We have identified our revenue streams and are in the process of evaluating the impact on our consolidated financial statements and internal accounting processes; however, as the majority of our revenues are derived from real estate lease contracts, as discussed in relation to ASU 2016-02 below. We will adopt ASU 2014-09 effective January 1, 2018 using the retrospective approach and the adoption will not have a material impact on our consolidated financial statements.
|
Accounting Pronouncement
|
|
Description
|
|
Effective Date
|
|
Effect on financial statements
|
ASU 2016-02
Leases
(Issued February 2016)
|
|
ASU 2016-02 will supersede the existing guidance for lease accounting and states that companies will be required to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 requires qualitative and quantitative disclosures to supplement the amounts recorded in the financial statements so that users can understand the nature of the entity’s leasing activities, including significant judgments and changes in judgments. Within ASU 2016-02 lessor accounting remained fairly unchanged. In adopting ASU 2016-02, companies will be required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements.
|
|
ASU 2016-02 is effective for the fiscal years beginning after December 15, 2018 with early adoption permitted.
|
|
We will adopt ASU 2016-02 as of January 1, 2019 using the modified retrospective approach. We are currently evaluating the full impact ASU 2016-02 will have on our consolidated financial statements and disclosures, however, we anticipate there to be a significant increase in our assets and liabilities on our consolidated balance sheets due to the recognition of our current ground leases which represented rental expense of $7.6 million and have an average remaining term of 48.2 years for the year ended December 31, 2016. In addition, we anticipate there to be a material impact on our consolidated balance sheets and statements of operations as certain leasing costs will no longer qualify for capitalization over the life of the lease but instead be required to be expensed as incurred.
|
ASU 2016-13
Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments
(Issued June 2016)
|
|
ASU 2016-13 is intended to improve financial reporting by requiring timelier recognition of credit losses on loans and other financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other such commitments. ASU 2016-13 requires that financial statement assets measured at an amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis.
|
|
ASU 2016-13 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted.
|
|
We do not anticipate early adoption, however, we are evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.
|
ASU 2016-15
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
(Issued August 2016)
|
|
ASU 2016-15 includes multiple provisions intended to clarify various aspects of cash flow presentation by making eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows.
|
|
ASU 2016-15 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.
|
|
We will adopt ASU 2016-15 as of the year en
ded December 31, 2017. We do
not anticipate there to be a material impact, however, we are still evaluating the impact ASU 2016-15 will have on our consolidated financial statements.
|
ASU 2016-18
Statement of Cash Flows: Restricted Cash
(Issued November 2016)
|
|
ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
|
|
ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.
|
|
We will adopt ASU 2016-18 as of the year ended December 31, 2017. We do not anticipate there to be a material impact, however, we are still evaluating the impact ASU 2016-18 will have on our consolidated financial statements.
|
ASU 2017-01
Business Combinations:
Clarifying the Definition of a Business
(Issued January 2017)
|
|
ASU 2017-01 clarifies the definition of a business by adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including, but not limited to, acquisitions, disposals, goodwill and consolidation.
|
|
ASU 2017-01 is effective for fiscal years beginning after December 15, 2017 with early adoption permitted.
|
|
We anticipate early adoption, however, we are currently evaluating the full impact ASU 2017-01 will have on our consolidated financial statements and disclosures. We anticipate a vast majority of our acquisitions and dispositions to result in asset acquisitions and dispositions rather than business combinations and a significant portion of our acquisition-related expenses to be capitalized.
|
Accounting Pronouncement
|
|
Description
|
|
Effective Date
|
|
Effect on financial statements
|
ASU 2015-02
Amendments to the Consolidation Analysis
(Issued February 2015)
|
|
ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. The amendments in ASU 2015-02 affect the following areas: (i) limited partnerships and similar legal entities; (ii) evaluating fees paid to a decision maker or a service provider as a variable interest; (iii) the effect of fee arrangements on the primary beneficiary determination; (iv) the effect of related parties on the primary beneficiary determination; and (v) certain investment funds.
|
|
ASU 2015-02 is effective for fiscal years beginning after December 15, 2015 with early adoption permitted.
|
|
We adopted ASU 2015-02 as of January 1, 2016. The adoption had no material impact on our interests in joint venture arrangements. Accordingly, there was no material impact on previous or current reporting periods’ consolidated financial statements.
|
ASU 2015-16
Business Combinations - Simplifying the Accounting for Measurement-Period Adjustment
(Issued September 2015)
|
|
ASU 2015-16 eliminates the requirement that an acquirer in a business combination has to account for measurement-period adjustments retrospectively. Instead, acquirers must recognize measurement-period adjustments during the period in which they determine the amount of the adjustment, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date.
|
|
ASU 2015-16 is effective for fiscal years beginning after December 15, 2015 with early adoption permitted.
|
|
We adopted ASU 2015-16 as of January 1, 2016. As a result of the adoption there was no material impact in the previous or current reporting periods’ consolidated financial statements.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Land
|
$
|
85,017
|
|
|
$
|
19,828
|
|
|
$
|
85,442
|
|
Building and improvements
|
559,930
|
|
|
246,911
|
|
|
325,290
|
|
|||
In place leases
|
56,807
|
|
|
24,646
|
|
|
31,437
|
|
|||
Below market leases
|
(13,792
|
)
|
|
(8,360
|
)
|
|
(2,218
|
)
|
|||
Above market leases
|
4,626
|
|
|
1,336
|
|
|
2,325
|
|
|||
Below market leasehold interests
|
4,189
|
|
|
2,698
|
|
|
1,625
|
|
|||
Above market leasehold interests
|
(50
|
)
|
|
(7,725
|
)
|
|
—
|
|
|||
Above market debt, net
|
(83
|
)
|
|
—
|
|
|
(3,766
|
)
|
|||
Interest rate swaps
|
(779
|
)
|
|
—
|
|
|
—
|
|
|||
Net assets acquired
|
695,865
|
|
|
279,334
|
|
|
440,135
|
|
|||
Other, net
|
4,899
|
|
|
1,526
|
|
|
(605
|
)
|
|||
Aggregate purchase price
|
$
|
700,764
|
|
|
$
|
280,860
|
|
|
$
|
439,530
|
|
|
Year Ended December 31,
|
||||
|
2016
|
|
2015
|
|
2014
|
Acquired intangible assets
|
8.4
|
|
24.8
|
|
10.8
|
Acquired intangible liabilities
|
7.7
|
|
51.7
|
|
8.3
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenues
|
$
|
488,159
|
|
|
$
|
475,480
|
|
Net income attributable to common stockholders
|
53,713
|
|
|
42,439
|
|
||
|
|
|
|
||||
Net income attributable to common stockholders per share - basic
|
$
|
0.38
|
|
|
$
|
0.30
|
|
Net income attributable to common stockholders per share - diluted
|
0.37
|
|
|
0.29
|
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
Revenues
|
$
|
418,499
|
|
|
$
|
403,670
|
|
Net income attributable to common stockholders
|
36,275
|
|
|
50,973
|
|
||
|
|
|
|
||||
Net income attributable to common stockholders per share - basic
|
$
|
0.29
|
|
|
$
|
0.42
|
|
Net income attributable to common stockholders per share - diluted
|
0.28
|
|
|
0.42
|
|
|
Year Ended December 31,
|
||
|
2014
|
||
Revenues
|
$
|
399,500
|
|
Net income attributable to common stockholders
|
56,290
|
|
|
|
|
||
Net income attributable to common stockholders per unit - basic
|
$
|
0.45
|
|
Net income attributable to common stockholders per unit - diluted
|
0.44
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenues
|
$
|
488,159
|
|
|
$
|
475,480
|
|
Net income attributable to common unitholders
|
55,028
|
|
|
42,954
|
|
||
|
|
|
|
||||
Net income attributable to common unitholders per unit - basic
|
$
|
0.38
|
|
|
$
|
0.29
|
|
Net income attributable to common unitholders per unit - diluted
|
0.38
|
|
|
0.29
|
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
Revenues
|
$
|
418,499
|
|
|
$
|
403,670
|
|
Net income attributable to common unitholders
|
36,790
|
|
|
51,464
|
|
||
|
|
|
|
||||
Net income attributable to common unitholders per unit - basic
|
$
|
0.29
|
|
|
$
|
0.42
|
|
Net income attributable to common unitholders per unit - diluted
|
0.29
|
|
|
0.42
|
|
|
Year Ended December 31,
|
||
|
2014
|
||
Revenues
|
$
|
399,500
|
|
Net income attributable to common unitholders
|
56,780
|
|
|
|
|
||
Net income attributable to common unitholders per unit - basic
|
$
|
0.45
|
|
Net income attributable to common unitholders per unit - diluted
|
0.45
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Balance
|
|
Weighted Average Remaining
Amortization in Years
|
|
Balance
|
|
Weighted Average Remaining
Amortization in Years
|
||||
Assets:
|
|
|
|
|
|
|
|
||||
In place leases
|
$
|
294,597
|
|
|
9.7
|
|
$
|
249,824
|
|
|
11.0
|
Tenant relationships
|
172,974
|
|
|
10.6
|
|
180,925
|
|
|
10.4
|
||
Above market leases
|
28,401
|
|
|
6.3
|
|
24,974
|
|
|
6.0
|
||
Below market leasehold interests
|
38,136
|
|
|
60.4
|
|
34,606
|
|
|
63.0
|
||
|
534,108
|
|
|
|
|
490,329
|
|
|
|
||
Accumulated amortization
|
(256,305
|
)
|
|
|
|
(219,334
|
)
|
|
|
||
Total
|
$
|
277,803
|
|
|
16.1
|
|
$
|
270,995
|
|
|
16.6
|
|
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Below market leases
|
$
|
34,370
|
|
|
18.6
|
|
$
|
22,240
|
|
|
27.2
|
Above market leasehold interests
|
11,632
|
|
|
53.0
|
|
11,582
|
|
|
53.7
|
||
|
46,002
|
|
|
|
|
33,822
|
|
|
|
||
Accumulated amortization
|
(8,946
|
)
|
|
|
|
(7,211
|
)
|
|
|
||
Total
|
$
|
37,056
|
|
|
28.5
|
|
$
|
26,611
|
|
|
38.0
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Amortization recorded against rental income related to above or (below) market leases
|
$
|
255
|
|
|
$
|
1,936
|
|
|
$
|
2,096
|
|
Rental expense related to above or (below) market leasehold interests
|
453
|
|
|
414
|
|
|
457
|
|
|||
Amortization expense related to in place leases and tenant relationships
|
52,213
|
|
|
47,444
|
|
|
48,465
|
|
Year
|
|
Assets
|
|
Liabilities
|
||||
2017
|
|
$
|
48,338
|
|
|
$
|
3,456
|
|
2018
|
|
41,081
|
|
|
3,333
|
|
||
2019
|
|
34,608
|
|
|
3,120
|
|
||
2020
|
|
26,321
|
|
|
2,721
|
|
||
2021
|
|
21,853
|
|
|
2,462
|
|
||
Thereafter
|
|
105,602
|
|
|
21,964
|
|
||
Total
|
|
$
|
277,803
|
|
|
$
|
37,056
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Tenant receivables, net
|
$
|
8,722
|
|
|
$
|
5,820
|
|
Other receivables, net
|
9,233
|
|
|
11,882
|
|
||
Deferred financing costs, net
|
4,198
|
|
|
5,524
|
|
||
Deferred leasing costs, net
|
20,811
|
|
|
17,923
|
|
||
Straight-line rent receivables, net
|
74,052
|
|
|
65,543
|
|
||
Prepaid expenses, deposits, equipment and other, net
|
55,904
|
|
|
34,584
|
|
||
Derivative financial instruments - interest rate swaps
|
541
|
|
|
427
|
|
||
Total
|
$
|
173,461
|
|
|
$
|
141,703
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
5,678
|
|
2018
|
|
4,950
|
|
|
2019
|
|
4,325
|
|
|
2020
|
|
2,629
|
|
|
2021
|
|
1,943
|
|
|
Thereafter
|
|
5,484
|
|
|
Total
|
|
$
|
25,009
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Unsecured revolving credit facility
|
|
$
|
88,000
|
|
|
$
|
218,000
|
|
Unsecured term loans
|
|
500,000
|
|
|
455,000
|
|
||
Unsecured senior notes
|
|
950,000
|
|
|
600,000
|
|
||
Fixed rate mortgages loans
|
|
204,562
|
|
|
298,030
|
|
||
Variable rate mortgages loans
|
|
38,904
|
|
|
28,988
|
|
||
|
|
1,781,466
|
|
|
1,600,018
|
|
||
Deferred financing costs, net
|
|
(9,527
|
)
|
|
(8,411
|
)
|
||
Discounts, net
|
|
(3,034
|
)
|
|
(911
|
)
|
||
Total
|
|
$
|
1,768,905
|
|
|
$
|
1,590,696
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
76,582
|
|
2018
|
|
4,722
|
|
|
2019
|
|
310,839
|
|
|
2020
|
|
137,795
|
|
|
2021
|
|
303,842
|
|
|
Thereafter
|
|
947,686
|
|
|
Total
|
|
$
|
1,781,466
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
1,847
|
|
2018
|
|
1,775
|
|
|
2019
|
|
1,780
|
|
|
2020
|
|
1,338
|
|
|
2021
|
|
1,060
|
|
|
Thereafter
|
|
1,727
|
|
|
Total
|
|
$
|
9,527
|
|
Notional Amount
|
|
Index
|
|
Rate
|
|
Fair Value
|
|
Instrument
|
|
Maturity
|
|||||
$
|
50,000
|
|
|
LIBOR
|
|
1.39
|
%
|
|
$
|
33
|
|
|
Swap
|
|
7/17/2019
|
105,000
|
|
|
LIBOR
|
|
1.24
|
|
|
486
|
|
|
Swap
|
|
7/17/2019
|
||
25,272
|
|
|
LIBOR + 1.45%
|
|
4.98
|
|
|
(1,551
|
)
|
|
Swap
|
|
5/1/2020
|
||
6,083
|
|
|
LIBOR + 2.25%
|
|
4.04
|
|
|
22
|
|
|
Swap
|
|
1/1/2023
|
||
4,356
|
|
|
LIBOR + 0.49%
|
|
3.52
|
|
|
(369
|
)
|
|
Swap
|
|
12/1/2023
|
Notional Amount
|
|
Index
|
|
Rate
|
|
Fair Value
|
|
Instrument
|
|
Maturity
|
|||||
$
|
100,000
|
|
|
LIBOR
|
|
0.86
|
%
|
|
$
|
(142
|
)
|
|
Swap
|
|
6/15/2016
|
50,000
|
|
|
LIBOR
|
|
1.39
|
|
|
(71
|
)
|
|
Swap
|
|
7/17/2019
|
||
105,000
|
|
|
LIBOR
|
|
1.24
|
|
|
427
|
|
|
Swap
|
|
7/17/2019
|
||
26,092
|
|
|
LIBOR + 1.45%
|
|
4.98
|
|
|
(2,157
|
)
|
|
Swap
|
|
5/1/2020
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
Derivatives Not Designated as Hedging Instruments:
|
|
Balance Sheet
Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Balance Sheet
Location
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
Interest rate swaps
|
|
Receivables and other assets
|
|
$
|
541
|
|
|
$
|
427
|
|
|
Derivative financial instruments
|
|
$
|
1,920
|
|
|
$
|
2,370
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Gross Amounts
|
|
Amounts Subject to Enforceable Master Netting Arrangements
|
|
Net Amounts
|
|
Gross Amounts
|
|
Amounts Subject to Enforceable Master Netting Arrangements
|
|
Net Amounts
|
||||||||||||
Asset derivatives
|
$
|
541
|
|
|
$
|
—
|
|
|
$
|
541
|
|
|
$
|
427
|
|
|
$
|
(427
|
)
|
|
$
|
—
|
|
Liability derivatives
|
1,920
|
|
|
—
|
|
|
1,920
|
|
|
2,370
|
|
|
(427
|
)
|
|
1,943
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
6,709
|
|
2018
|
|
6,708
|
|
|
2019
|
|
6,793
|
|
|
2020
|
|
6,881
|
|
|
2021
|
|
8,027
|
|
|
Thereafter
|
|
532,275
|
|
|
Total
|
|
$
|
567,393
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Restricted Common Stock
|
|
Weighted
Average Grant
Date Fair Value
|
|
Restricted Common Stock
|
|
Weighted
Average Grant
Date Fair Value
|
||||||
Beginning balance
|
487,850
|
|
|
$
|
23.13
|
|
|
463,050
|
|
|
$
|
20.90
|
|
Granted
|
417,110
|
|
|
29.82
|
|
|
229,281
|
|
|
26.52
|
|
||
Vested
|
(237,999
|
)
|
|
23.28
|
|
|
(176,730
|
)
|
|
21.48
|
|
||
Forfeited
|
(26,091
|
)
|
|
26.09
|
|
|
(27,751
|
)
|
|
23.03
|
|
||
Ending balance
|
640,870
|
|
|
$
|
27.36
|
|
|
487,850
|
|
|
$
|
23.13
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
541
|
|
|
$
|
—
|
|
|
$
|
541
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
1,920
|
|
|
$
|
—
|
|
|
$
|
1,920
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
427
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
2,370
|
|
|
$
|
—
|
|
|
$
|
2,370
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
Net income attributable to noncontrolling interests
|
(1,433
|
)
|
|
(626
|
)
|
|
(623
|
)
|
|||
Net income attributable to common stockholders
|
$
|
45,912
|
|
|
$
|
32,931
|
|
|
$
|
45,371
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average shares outstanding - basic
|
136,620
|
|
|
126,074
|
|
|
119,904
|
|
|||
Dilutive shares
|
3,639
|
|
|
1,930
|
|
|
1,264
|
|
|||
Weighted average shares outstanding - diluted
|
140,259
|
|
|
128,004
|
|
|
121,168
|
|
|||
Earnings per common share - basic
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
Earnings per common share - diluted
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
$
|
0.37
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
Net income attributable to noncontrolling interests
|
(118
|
)
|
|
(112
|
)
|
|
(133
|
)
|
|||
Net income attributable to common unitholders
|
$
|
47,227
|
|
|
$
|
33,445
|
|
|
$
|
45,861
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average units outstanding - basic
|
140,259
|
|
|
128,079
|
|
|
121,340
|
|
|||
Dilutive units
|
—
|
|
|
—
|
|
|
—
|
|
|||
Weighted average units outstanding - diluted
|
140,259
|
|
|
128,079
|
|
|
121,340
|
|
|||
Earnings per common unit - basic:
|
|
|
|
|
|
||||||
Net income attributable to common unitholders
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
Earnings per common unit - diluted:
|
|
|
|
|
|
||||||
Net income attributable to common unitholders
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
$
|
0.38
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Interest paid
|
$
|
50,883
|
|
|
$
|
52,688
|
|
|
$
|
42,666
|
|
Income taxes paid
|
1,059
|
|
|
996
|
|
|
889
|
|
|||
|
|
|
|
|
|
||||||
Supplemental Disclosure of Noncash Investing and Financing Activities:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
$
|
5,092
|
|
|
$
|
5,696
|
|
|
$
|
3,853
|
|
Debt and interest rate swaps assumed in connection with acquisitions
|
28,163
|
|
|
—
|
|
|
103,980
|
|
|||
Dividend distributions declared, but not paid
|
43,867
|
|
|
37,886
|
|
|
36,275
|
|
|||
Issuance of operating partnership units in connection with acquisitions
|
71,754
|
|
|
—
|
|
|
16,960
|
|
|||
Note receivable included in the consideration of an acquisition
|
—
|
|
|
—
|
|
|
11,924
|
|
|||
Notes receivable included in the consideration of dispositions
|
12,737
|
|
|
—
|
|
|
—
|
|
|||
Redeemable noncontrolling interest assumed in connection with an acquisition
|
4,773
|
|
|
—
|
|
|
—
|
|
|||
Redemption of noncontrolling interest
|
5,709
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ordinary income
|
|
$
|
0.8970
|
|
|
$
|
0.6634
|
|
|
$
|
0.6850
|
|
Return of capital
|
|
0.2880
|
|
|
0.2116
|
|
|
0.4700
|
|
|||
Capital gain
|
|
0.0000
|
|
|
0.0000
|
|
|
0.0000
|
|
|||
Total
|
|
$
|
1.1850
|
|
|
$
|
0.8750
|
|
|
$
|
1.1550
|
|
Year
|
|
Amount
|
||
2017
|
|
$
|
373,903
|
|
2018
|
|
331,499
|
|
|
2019
|
|
299,420
|
|
|
2020
|
|
260,783
|
|
|
2021
|
|
230,492
|
|
|
Thereafter
|
|
747,109
|
|
|
Total
|
|
$
|
2,243,206
|
|
|
|
Quarter Ended
(1)
|
|
||||||||||||||
2016
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
||||||||
Revenues
|
|
$
|
107,315
|
|
|
$
|
113,234
|
|
|
$
|
118,340
|
|
|
$
|
122,039
|
|
|
Net income
|
|
10,036
|
|
|
13,516
|
|
|
6,639
|
|
|
17,154
|
|
|
||||
Net income attributable to common stockholders
|
|
9,860
|
|
|
13,074
|
|
|
6,427
|
|
|
16,551
|
|
|
||||
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.05
|
|
|
$
|
0.12
|
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders
|
|
$
|
0.08
|
|
|
$
|
0.09
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) The sum of the individual quarterly amounts may not agree to the annual amounts included in the accompanying consolidated statements of operations due to rounding.
|
|
Balance at
Beginning
of Period
|
|
Charged to
Expenses
|
|
Adjustments
to Valuation
Accounts
|
|
Deductions
|
|
Balance at
End of Period
|
||||||||||
2016 - Allowance for doubtful accounts
|
$
|
2,150
|
|
|
$
|
846
|
|
|
$
|
—
|
|
|
$
|
(972
|
)
|
|
$
|
2,024
|
|
2015 - Allowance for doubtful accounts
|
2,017
|
|
|
828
|
|
|
—
|
|
|
(695
|
)
|
|
2,150
|
|
|||||
2014 - Allowance for doubtful accounts
|
2,121
|
|
|
312
|
|
|
—
|
|
|
(416
|
)
|
|
2,017
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
(a)
|
|
Gross Amount at Which
Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Encumbrances
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
Total (c)
|
|
Accumulated
Depreciation(f)
|
|
Date of Construction
|
|
Date
Acquired
|
|
Life on Which Building Depreciation in Income Statement is Computed (h)
|
|||||||||||||||||
Shelby MOBs
|
Alabaster, AL
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,095
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
25,165
|
|
|
$
|
25,165
|
|
|
$
|
(350
|
)
|
|
1995-1998
|
|
2016
|
|
36
|
Simon Williamson Clinic
|
Birmingham, AL
|
—
|
|
|
—
|
|
|
25,689
|
|
|
—
|
|
|
—
|
|
|
25,689
|
|
|
25,689
|
|
|
(426
|
)
|
|
2007
|
|
2016
|
|
36
|
||||||||
Jasper
|
Jasper, AL
|
—
|
|
|
—
|
|
|
5,973
|
|
|
—
|
|
|
—
|
|
|
5,973
|
|
|
5,973
|
|
|
(127
|
)
|
|
1979
|
|
2016
|
|
25
|
||||||||
Phoenix Med Center
|
Glendale, AZ
|
—
|
|
|
453
|
|
|
2,768
|
|
|
536
|
|
|
453
|
|
|
3,304
|
|
|
3,757
|
|
|
(884
|
)
|
|
1989
|
|
2011
|
|
39
|
||||||||
Thunderbird MOP
|
Glendale, AZ
|
12,444
|
|
|
3,842
|
|
|
19,679
|
|
|
3,710
|
|
|
3,842
|
|
|
23,389
|
|
|
27,231
|
|
|
(8,453
|
)
|
|
1976-1987
|
|
2007
|
|
39
|
||||||||
Peoria MOB
|
Peoria, AZ
|
—
|
|
|
605
|
|
|
4,394
|
|
|
515
|
|
|
605
|
|
|
4,909
|
|
|
5,514
|
|
|
(1,286
|
)
|
|
2000
|
|
2010
|
|
39
|
||||||||
Baptist MC
|
Phoenix, AZ
|
—
|
|
|
—
|
|
|
12,637
|
|
|
1,834
|
|
|
—
|
|
|
14,471
|
|
|
14,471
|
|
|
(3,653
|
)
|
|
1973
|
|
2008
|
|
39
|
||||||||
Desert Ridge MOB
|
Phoenix, AZ
|
—
|
|
|
—
|
|
|
27,738
|
|
|
2,633
|
|
|
—
|
|
|
30,371
|
|
|
30,371
|
|
|
(5,022
|
)
|
|
2004-2006
|
|
2011
|
|
39
|
||||||||
Estrella Med Center
|
Phoenix, AZ
|
18,958
|
|
|
—
|
|
|
24,703
|
|
|
2,936
|
|
|
—
|
|
|
27,639
|
|
|
27,639
|
|
|
(5,948
|
)
|
|
2004
|
|
2010
|
|
39
|
||||||||
Sun City Boswell MOBs
|
Sun City, AZ
|
—
|
|
|
—
|
|
|
12,775
|
|
|
2,667
|
|
|
—
|
|
|
15,442
|
|
|
15,442
|
|
|
(4,843
|
)
|
|
1971-2001
|
|
2009
|
|
39
|
||||||||
Sun City Boswell West
|
Sun City, AZ
|
—
|
|
|
—
|
|
|
6,610
|
|
|
2,108
|
|
|
—
|
|
|
8,718
|
|
|
8,718
|
|
|
(2,392
|
)
|
|
1992
|
|
2009
|
|
39
|
||||||||
Sun City Webb MP
|
Sun City, AZ
|
—
|
|
|
—
|
|
|
16,188
|
|
|
2,061
|
|
|
—
|
|
|
18,249
|
|
|
18,249
|
|
|
(4,799
|
)
|
|
1997-2004
|
|
2009
|
|
39
|
||||||||
Sun City West MOBs
|
Sun City, AZ
|
—
|
|
|
744
|
|
|
13,466
|
|
|
2,043
|
|
|
744
|
|
|
15,509
|
|
|
16,253
|
|
|
(4,697
|
)
|
|
1987-2002
|
|
2009
|
|
39
|
||||||||
Gateway Med Plaza
|
Tucson, AZ
|
—
|
|
|
—
|
|
|
14,005
|
|
|
(22
|
)
|
|
—
|
|
|
13,983
|
|
|
13,983
|
|
|
(2,656
|
)
|
|
2008
|
|
2010
|
|
39
|
||||||||
Tucson Academy MOP
|
Tucson, AZ
|
—
|
|
|
1,193
|
|
|
6,107
|
|
|
1,318
|
|
|
1,193
|
|
|
7,425
|
|
|
8,618
|
|
|
(2,549
|
)
|
|
1978
|
|
2008
|
|
39
|
||||||||
Tucson Desert Life MOP
|
Tucson, AZ
|
—
|
|
|
1,309
|
|
|
17,572
|
|
|
3,781
|
|
|
1,309
|
|
|
21,353
|
|
|
22,662
|
|
|
(6,314
|
)
|
|
1980-1984
|
|
2007
|
|
39
|
||||||||
5995 Plaza Drive
|
Cypress, CA
|
—
|
|
|
5,109
|
|
|
17,961
|
|
|
336
|
|
|
5,109
|
|
|
18,297
|
|
|
23,406
|
|
|
(4,867
|
)
|
|
1986
|
|
2008
|
|
39
|
||||||||
St. Mary Physician’s Center
|
Long Beach, CA
|
—
|
|
|
1,815
|
|
|
10,242
|
|
|
1,275
|
|
|
1,815
|
|
|
11,517
|
|
|
13,332
|
|
|
(2,986
|
)
|
|
1992
|
|
2007
|
|
39
|
||||||||
Mission Medical Center MOBs
|
Mission Viejo, CA
|
—
|
|
|
21,911
|
|
|
117,672
|
|
|
—
|
|
|
21,911
|
|
|
117,672
|
|
|
139,583
|
|
|
(1,280
|
)
|
|
1972-1985
|
|
2016
|
|
39
|
||||||||
San Luis Obispo MOB
|
San Luis Obispo, CA
|
—
|
|
|
—
|
|
|
11,900
|
|
|
2,598
|
|
|
—
|
|
|
14,498
|
|
|
14,498
|
|
|
(3,428
|
)
|
|
2009
|
|
2010
|
|
39
|
||||||||
Hampden Place MOB
|
Englewood, CO
|
—
|
|
|
3,032
|
|
|
12,553
|
|
|
299
|
|
|
3,032
|
|
|
12,852
|
|
|
15,884
|
|
|
(3,167
|
)
|
|
2004
|
|
2009
|
|
39
|
||||||||
Highlands Ranch MOP
|
Highlands Ranch, CO
|
—
|
|
|
2,240
|
|
|
10,426
|
|
|
3,018
|
|
|
2,240
|
|
|
13,444
|
|
|
15,684
|
|
|
(4,556
|
)
|
|
1983-1985
|
|
2007
|
|
39
|
||||||||
Lone Tree Medical Office Buildings
|
Lone Tree, CO
|
—
|
|
|
3,736
|
|
|
29,546
|
|
|
699
|
|
|
3,736
|
|
|
30,245
|
|
|
33,981
|
|
|
(2,232
|
)
|
|
2004-2008
|
|
2014
|
|
38
|
||||||||
Lincoln Medical Center
|
Parker, CO
|
—
|
|
|
5,142
|
|
|
28,638
|
|
|
92
|
|
|
5,142
|
|
|
28,730
|
|
|
33,872
|
|
|
(3,368
|
)
|
|
2008
|
|
2013
|
|
39
|
||||||||
80 Fisher
|
Avon, CT
|
—
|
|
|
—
|
|
|
5,094
|
|
|
—
|
|
|
—
|
|
|
5,094
|
|
|
5,094
|
|
|
(188
|
)
|
|
2008
|
|
2016
|
|
39
|
||||||||
Northwestern MOBs
|
Bloomfield, CT
|
—
|
|
|
1,369
|
|
|
6,287
|
|
|
440
|
|
|
1,369
|
|
|
6,727
|
|
|
8,096
|
|
|
(228
|
)
|
|
1985
|
|
2016
|
|
35
|
||||||||
533 Cottage - Northwestern
|
Bloomfield, CT
|
—
|
|
|
726
|
|
|
3,964
|
|
|
—
|
|
|
726
|
|
|
3,964
|
|
|
4,690
|
|
|
(111
|
)
|
|
1955
|
|
2016
|
|
35
|
||||||||
406 Farmington
|
Farmington, CT
|
—
|
|
|
379
|
|
|
3,509
|
|
|
—
|
|
|
379
|
|
|
3,509
|
|
|
3,888
|
|
|
(89
|
)
|
|
1988
|
|
2016
|
|
39
|
||||||||
704 Hebron
|
Glastonbury, CT
|
—
|
|
|
2,223
|
|
|
6,544
|
|
|
—
|
|
|
2,223
|
|
|
6,544
|
|
|
8,767
|
|
|
(214
|
)
|
|
2001
|
|
2016
|
|
37
|
||||||||
Gateway MOBs
|
Glastonbury, CT
|
—
|
|
|
10,896
|
|
|
37,442
|
|
|
894
|
|
|
10,896
|
|
|
38,336
|
|
|
49,232
|
|
|
(1,228
|
)
|
|
2007-2014
|
|
2016
|
|
39
|
||||||||
Haynes MOBs
|
Manchester, CT
|
7,677
|
|
|
1,100
|
|
|
14,620
|
|
|
—
|
|
|
1,100
|
|
|
14,620
|
|
|
15,720
|
|
|
(346
|
)
|
|
2007-2010
|
|
2016
|
|
39
|
||||||||
Pomeroy MOBs
|
Meriden, CT
|
—
|
|
|
1,774
|
|
|
10,078
|
|
|
—
|
|
|
1,774
|
|
|
10,078
|
|
|
11,852
|
|
|
(325
|
)
|
|
2009-2011
|
|
2016
|
|
39
|
||||||||
Saybrook MOBs
|
Middletown, CT
|
—
|
|
|
—
|
|
|
10,314
|
|
|
9
|
|
|
—
|
|
|
10,323
|
|
|
10,323
|
|
|
(276
|
)
|
|
1989
|
|
2016
|
|
28
|
||||||||
Yale Long Wharf
|
New Haven, CT
|
—
|
|
|
9,367
|
|
|
58,691
|
|
|
1,007
|
|
|
9,367
|
|
|
59,698
|
|
|
69,065
|
|
|
(2,398
|
)
|
|
1977
|
|
2016
|
|
30
|
||||||||
Devine MOBs
|
North Haven, CT
|
—
|
|
|
3,281
|
|
|
19,671
|
|
|
—
|
|
|
3,281
|
|
|
19,671
|
|
|
22,952
|
|
|
(634
|
)
|
|
2006-2013
|
|
2016
|
|
35
|
||||||||
Evergreen MOBs
|
South Windsor, CT
|
12,193
|
|
|
5,565
|
|
|
25,839
|
|
|
4
|
|
|
5,565
|
|
|
25,843
|
|
|
31,408
|
|
|
(693
|
)
|
|
2006-2011
|
|
2016
|
|
39
|
||||||||
Day Hill MOBs
|
Windsor, CT
|
—
|
|
|
3,980
|
|
|
7,055
|
|
|
75
|
|
|
3,980
|
|
|
7,130
|
|
|
11,110
|
|
|
(328
|
)
|
|
1990-1999
|
|
2016
|
|
30
|
||||||||
Riverside MOB
|
Bradenton, FL
|
—
|
|
|
2,230
|
|
|
7,689
|
|
|
—
|
|
|
2,230
|
|
|
7,689
|
|
|
9,919
|
|
|
(112
|
)
|
|
1980
|
|
2016
|
|
25
|
||||||||
Brandon MOP
|
Brandon, FL
|
—
|
|
|
901
|
|
|
6,946
|
|
|
583
|
|
|
901
|
|
|
7,529
|
|
|
8,430
|
|
|
(2,267
|
)
|
|
1997
|
|
2008
|
|
39
|
||||||||
McMullen MOB
|
Clearwater, FL
|
—
|
|
|
3,470
|
|
|
12,621
|
|
|
9
|
|
|
3,470
|
|
|
12,630
|
|
|
16,100
|
|
|
(1,160
|
)
|
|
2009
|
|
2014
|
|
39
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
(a)
|
|
Gross Amount at Which
Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Encumbrances
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
Total (c)
|
|
Accumulated
Depreciation(f)
|
|
Date of Construction
|
|
Date
Acquired
|
|
Life on Which Building Depreciation in Income Statement is Computed (h)
|
|||||||||||||||||
Orlando Rehab Hospital
|
Edgewood, FL
|
$
|
—
|
|
|
$
|
2,600
|
|
|
$
|
20,256
|
|
|
$
|
3,000
|
|
|
$
|
2,600
|
|
|
$
|
23,256
|
|
|
$
|
25,856
|
|
|
$
|
(4,180
|
)
|
|
2007
|
|
2010
|
|
39
|
Palmetto MOB
|
Hialeah, FL
|
—
|
|
|
—
|
|
|
15,512
|
|
|
1,582
|
|
|
—
|
|
|
17,094
|
|
|
17,094
|
|
|
(2,874
|
)
|
|
1980
|
|
2013
|
|
39
|
||||||||
East FL Senior Jacksonville
|
Jacksonville, FL
|
—
|
|
|
4,291
|
|
|
9,220
|
|
|
(1
|
)
|
|
4,291
|
|
|
9,219
|
|
|
13,510
|
|
|
(3,405
|
)
|
|
1985
|
|
2007
|
|
39
|
||||||||
King Street MOB
|
Jacksonville, FL
|
—
|
|
|
—
|
|
|
7,232
|
|
|
(41
|
)
|
|
—
|
|
|
7,191
|
|
|
7,191
|
|
|
(1,630
|
)
|
|
2007
|
|
2010
|
|
39
|
||||||||
Jupiter MP
|
Jupiter, FL
|
—
|
|
|
1,204
|
|
|
11,778
|
|
|
563
|
|
|
1,204
|
|
|
12,341
|
|
|
13,545
|
|
|
(1,401
|
)
|
|
1996-1997
|
|
2013
|
|
39
|
||||||||
Central FL SC
|
Lakeland, FL
|
—
|
|
|
768
|
|
|
3,002
|
|
|
329
|
|
|
768
|
|
|
3,331
|
|
|
4,099
|
|
|
(922
|
)
|
|
1995
|
|
2008
|
|
39
|
||||||||
Vista Pro Center MOP
|
Lakeland, FL
|
—
|
|
|
1,082
|
|
|
3,587
|
|
|
754
|
|
|
1,082
|
|
|
4,341
|
|
|
5,423
|
|
|
(1,291
|
)
|
|
1996-1999
|
|
2007-2008
|
|
39
|
||||||||
Largo Medical Center
|
Largo, FL
|
28,465
|
|
|
—
|
|
|
51,045
|
|
|
479
|
|
|
—
|
|
|
51,524
|
|
|
51,524
|
|
|
(4,646
|
)
|
|
2009
|
|
2013
|
|
39
|
||||||||
Largo MOP
|
Largo, FL
|
—
|
|
|
729
|
|
|
8,908
|
|
|
1,201
|
|
|
729
|
|
|
10,109
|
|
|
10,838
|
|
|
(2,804
|
)
|
|
1975-1986
|
|
2008
|
|
39
|
||||||||
FL Family Medical Center
|
Lauderdale Lakes, FL
|
—
|
|
|
—
|
|
|
4,257
|
|
|
517
|
|
|
—
|
|
|
4,774
|
|
|
4,774
|
|
|
(935
|
)
|
|
1978
|
|
2013
|
|
39
|
||||||||
Northwest Medical Park
|
Margate, FL
|
—
|
|
|
—
|
|
|
9,525
|
|
|
92
|
|
|
—
|
|
|
9,617
|
|
|
9,617
|
|
|
(1,046
|
)
|
|
2009
|
|
2013
|
|
39
|
||||||||
North Shore MOB
|
Miami, FL
|
—
|
|
|
—
|
|
|
4,942
|
|
|
392
|
|
|
—
|
|
|
5,334
|
|
|
5,334
|
|
|
(1,173
|
)
|
|
1978
|
|
2013
|
|
39
|
||||||||
Sunset Professional and Kendall MOBs
|
Miami, FL
|
—
|
|
|
11,855
|
|
|
13,633
|
|
|
2,599
|
|
|
11,855
|
|
|
16,232
|
|
|
28,087
|
|
|
(2,250
|
)
|
|
1954-2006
|
|
2014
|
|
27
|
||||||||
Common V MOB
|
Naples, FL
|
8,672
|
|
|
4,173
|
|
|
9,070
|
|
|
660
|
|
|
4,173
|
|
|
9,730
|
|
|
13,903
|
|
|
(2,696
|
)
|
|
1990
|
|
2007
|
|
39
|
||||||||
Orlando Lake Underhill MOB
|
Orlando, FL
|
—
|
|
|
—
|
|
|
8,515
|
|
|
1,150
|
|
|
—
|
|
|
9,665
|
|
|
9,665
|
|
|
(2,118
|
)
|
|
2000
|
|
2010
|
|
39
|
||||||||
Orlando Oviedo MOB
|
Oviedo, FL
|
—
|
|
|
—
|
|
|
5,711
|
|
|
427
|
|
|
—
|
|
|
6,138
|
|
|
6,138
|
|
|
(1,241
|
)
|
|
1998
|
|
2010
|
|
39
|
||||||||
Heart & Family Health MOB
|
Port St. Lucie, FL
|
—
|
|
|
686
|
|
|
8,102
|
|
|
5
|
|
|
686
|
|
|
8,107
|
|
|
8,793
|
|
|
(853
|
)
|
|
2008
|
|
2013
|
|
39
|
||||||||
St. Lucie MC
|
Port St. Lucie, FL
|
—
|
|
|
—
|
|
|
6,127
|
|
|
—
|
|
|
—
|
|
|
6,127
|
|
|
6,127
|
|
|
(715
|
)
|
|
2008
|
|
2013
|
|
39
|
||||||||
East FL Senior Sunrise
|
Sunrise, FL
|
—
|
|
|
2,947
|
|
|
12,825
|
|
|
—
|
|
|
2,947
|
|
|
12,825
|
|
|
15,772
|
|
|
(4,198
|
)
|
|
1989
|
|
2007
|
|
39
|
||||||||
Tallahassee Rehab Hospital
|
Tallahassee, FL
|
—
|
|
|
7,142
|
|
|
18,691
|
|
|
2,400
|
|
|
7,142
|
|
|
21,091
|
|
|
28,233
|
|
|
(4,080
|
)
|
|
2007
|
|
2010
|
|
39
|
||||||||
FL Ortho Institute
|
Temple Terrace, FL
|
—
|
|
|
2,923
|
|
|
17,647
|
|
|
(1
|
)
|
|
2,923
|
|
|
17,646
|
|
|
20,569
|
|
|
(3,406
|
)
|
|
2001-2003
|
|
2010
|
|
39
|
||||||||
Wellington MAP III
|
Wellington, FL
|
—
|
|
|
—
|
|
|
10,511
|
|
|
27
|
|
|
—
|
|
|
10,538
|
|
|
10,538
|
|
|
(2,009
|
)
|
|
2006
|
|
2010
|
|
39
|
||||||||
Victor Farris MOB
|
West Palm Beach, FL
|
—
|
|
|
—
|
|
|
23,052
|
|
|
824
|
|
|
—
|
|
|
23,876
|
|
|
23,876
|
|
|
(3,293
|
)
|
|
1988
|
|
2013
|
|
39
|
||||||||
East FL Senior Winter Park
|
Winter Park, FL
|
—
|
|
|
2,840
|
|
|
12,825
|
|
|
—
|
|
|
2,840
|
|
|
12,825
|
|
|
15,665
|
|
|
(4,495
|
)
|
|
1988
|
|
2007
|
|
39
|
||||||||
Camp Creek Med Center
|
Atlanta, GA
|
—
|
|
|
2,961
|
|
|
19,688
|
|
|
79
|
|
|
2,961
|
|
|
19,767
|
|
|
22,728
|
|
|
(4,825
|
)
|
|
2006-2010
|
|
2010-2012
|
|
39
|
||||||||
Augusta Rehab Hospital
|
Augusta, GA
|
—
|
|
|
1,059
|
|
|
20,899
|
|
|
—
|
|
|
1,059
|
|
|
20,899
|
|
|
21,958
|
|
|
(3,760
|
)
|
|
2007
|
|
2010
|
|
39
|
||||||||
Austell Medical Park
|
Austell, GA
|
—
|
|
|
432
|
|
|
4,057
|
|
|
26
|
|
|
432
|
|
|
4,083
|
|
|
4,515
|
|
|
(584
|
)
|
|
2007
|
|
2013
|
|
39
|
||||||||
Decatur MP
|
Decatur, GA
|
—
|
|
|
3,166
|
|
|
6,862
|
|
|
712
|
|
|
3,166
|
|
|
7,574
|
|
|
10,740
|
|
|
(2,118
|
)
|
|
1976
|
|
2008
|
|
39
|
||||||||
Yorktown MC
|
Fayetteville, GA
|
—
|
|
|
2,802
|
|
|
12,502
|
|
|
2,388
|
|
|
2,802
|
|
|
14,890
|
|
|
17,692
|
|
|
(5,155
|
)
|
|
1987
|
|
2007
|
|
39
|
||||||||
Gwinett MOP
|
Lawrenceville, GA
|
—
|
|
|
1,290
|
|
|
7,246
|
|
|
2,130
|
|
|
1,290
|
|
|
9,376
|
|
|
10,666
|
|
|
(2,822
|
)
|
|
1985
|
|
2007
|
|
39
|
||||||||
Marietta Health Park
|
Marietta, GA
|
—
|
|
|
1,276
|
|
|
12,197
|
|
|
815
|
|
|
1,276
|
|
|
13,012
|
|
|
14,288
|
|
|
(3,773
|
)
|
|
2000
|
|
2008
|
|
39
|
||||||||
WellStar Tower MOB
|
Marietta, GA
|
—
|
|
|
748
|
|
|
13,528
|
|
|
52
|
|
|
748
|
|
|
13,580
|
|
|
14,328
|
|
|
(755
|
)
|
|
2007
|
|
2015
|
|
39
|
||||||||
Shakerag MC
|
Peachtree City, GA
|
12,215
|
|
|
743
|
|
|
3,290
|
|
|
1,318
|
|
|
743
|
|
|
4,608
|
|
|
5,351
|
|
|
(1,642
|
)
|
|
1994
|
|
2007
|
|
39
|
||||||||
Overlook at Eagle’s Landing
|
Stockbridge, GA
|
—
|
|
|
638
|
|
|
6,685
|
|
|
502
|
|
|
638
|
|
|
7,187
|
|
|
7,825
|
|
|
(1,529
|
)
|
|
2004
|
|
2010
|
|
39
|
||||||||
SouthCrest MOP
|
Stockbridge, GA
|
—
|
|
|
4,260
|
|
|
14,636
|
|
|
1,790
|
|
|
4,260
|
|
|
16,426
|
|
|
20,686
|
|
|
(4,849
|
)
|
|
2005
|
|
2008
|
|
39
|
||||||||
Cherokee Medical Center
|
Woodstock, GA
|
—
|
|
|
—
|
|
|
16,558
|
|
|
30
|
|
|
—
|
|
|
16,588
|
|
|
16,588
|
|
|
(1,035
|
)
|
|
2001
|
|
2015
|
|
35
|
||||||||
Honolulu MOB
|
Honolulu, HI
|
14,304
|
|
|
—
|
|
|
27,336
|
|
|
345
|
|
|
—
|
|
|
27,681
|
|
|
27,681
|
|
|
(2,020
|
)
|
|
1997
|
|
2014
|
|
35
|
||||||||
Kapolei Medical Park
|
Kapolei, HI
|
—
|
|
|
—
|
|
|
16,253
|
|
|
119
|
|
|
—
|
|
|
16,372
|
|
|
16,372
|
|
|
(1,491
|
)
|
|
1999
|
|
2014
|
|
35
|
||||||||
Rush Oak Park MOB
|
Oak Park, IL
|
—
|
|
|
1,096
|
|
|
38,550
|
|
|
—
|
|
|
1,096
|
|
|
38,550
|
|
|
39,646
|
|
|
(5,843
|
)
|
|
2000
|
|
2012
|
|
38
|
||||||||
Brownsburg MOB
|
Brownsburg, IN
|
—
|
|
|
431
|
|
|
639
|
|
|
248
|
|
|
431
|
|
|
887
|
|
|
1,318
|
|
|
(424
|
)
|
|
1989
|
|
2008
|
|
39
|
||||||||
Athens SC
|
Crawfordsville, IN
|
—
|
|
|
381
|
|
|
3,575
|
|
|
294
|
|
|
381
|
|
|
3,869
|
|
|
4,250
|
|
|
(1,277
|
)
|
|
2000
|
|
2007
|
|
39
|
||||||||
Crawfordsville MOB
|
Crawfordsville, IN
|
—
|
|
|
318
|
|
|
1,899
|
|
|
157
|
|
|
318
|
|
|
2,056
|
|
|
2,374
|
|
|
(676
|
)
|
|
1997
|
|
2007
|
|
39
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
(a)
|
|
Gross Amount at Which
Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Encumbrances
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
Total (c)
|
|
Accumulated
Depreciation(f)
|
|
Date of Construction
|
|
Date
Acquired
|
|
Life on Which Building Depreciation in Income Statement is Computed (h)
|
|||||||||||||||||
Deaconess Clinic Downtown
|
Evansville, IN
|
$
|
—
|
|
|
$
|
1,748
|
|
|
$
|
21,963
|
|
|
$
|
60
|
|
|
$
|
1,748
|
|
|
$
|
22,023
|
|
|
$
|
23,771
|
|
|
$
|
(5,223
|
)
|
|
1952-1967
|
|
2010
|
|
39
|
Deaconess Clinic Westside
|
Evansville, IN
|
—
|
|
|
360
|
|
|
3,265
|
|
|
356
|
|
|
360
|
|
|
3,621
|
|
|
3,981
|
|
|
(828
|
)
|
|
2005
|
|
2010
|
|
39
|
||||||||
Dupont MOB
|
Fort Wayne, IN
|
—
|
|
|
—
|
|
|
8,246
|
|
|
27
|
|
|
—
|
|
|
8,273
|
|
|
8,273
|
|
|
(1,000
|
)
|
|
2004
|
|
2013
|
|
39
|
||||||||
Ft. Wayne MOB
|
Fort Wayne, IN
|
—
|
|
|
—
|
|
|
6,579
|
|
|
—
|
|
|
—
|
|
|
6,579
|
|
|
6,579
|
|
|
(1,335
|
)
|
|
2008
|
|
2009
|
|
39
|
||||||||
Community MP
|
Indianapolis, IN
|
—
|
|
|
560
|
|
|
3,581
|
|
|
297
|
|
|
560
|
|
|
3,878
|
|
|
4,438
|
|
|
(1,216
|
)
|
|
1995
|
|
2008
|
|
39
|
||||||||
Eagle Highlands MOP
|
Indianapolis, IN
|
—
|
|
|
2,216
|
|
|
11,154
|
|
|
7,214
|
|
|
2,216
|
|
|
18,368
|
|
|
20,584
|
|
|
(5,433
|
)
|
|
1988-1989
|
|
2008
|
|
39
|
||||||||
Epler Parke MOP
|
Indianapolis, IN
|
—
|
|
|
1,556
|
|
|
6,928
|
|
|
1,037
|
|
|
1,556
|
|
|
7,965
|
|
|
9,521
|
|
|
(2,630
|
)
|
|
2002-2003
|
|
2007-2008
|
|
39
|
||||||||
Glendale Prof Plaza
|
Indianapolis, IN
|
—
|
|
|
570
|
|
|
2,739
|
|
|
1,218
|
|
|
570
|
|
|
3,957
|
|
|
4,527
|
|
|
(1,509
|
)
|
|
1993
|
|
2008
|
|
39
|
||||||||
MMP Eagle Highlands
|
Indianapolis, IN
|
—
|
|
|
1,044
|
|
|
13,548
|
|
|
2,575
|
|
|
1,044
|
|
|
16,123
|
|
|
17,167
|
|
|
(5,141
|
)
|
|
1993
|
|
2008
|
|
39
|
||||||||
MMP East
|
Indianapolis, IN
|
—
|
|
|
1,236
|
|
|
9,840
|
|
|
3,642
|
|
|
1,236
|
|
|
13,482
|
|
|
14,718
|
|
|
(4,822
|
)
|
|
1996
|
|
2008
|
|
39
|
||||||||
MMP North
|
Indianapolis, IN
|
—
|
|
|
1,518
|
|
|
15,460
|
|
|
4,219
|
|
|
1,427
|
|
|
19,770
|
|
|
21,197
|
|
|
(5,911
|
)
|
|
1995
|
|
2008
|
|
39
|
||||||||
MMP South
|
Indianapolis, IN
|
—
|
|
|
1,127
|
|
|
10,414
|
|
|
1,763
|
|
|
1,127
|
|
|
12,177
|
|
|
13,304
|
|
|
(3,916
|
)
|
|
1994
|
|
2008
|
|
39
|
||||||||
Southpointe MOP
|
Indianapolis, IN
|
—
|
|
|
2,190
|
|
|
7,548
|
|
|
2,356
|
|
|
2,190
|
|
|
9,904
|
|
|
12,094
|
|
|
(3,138
|
)
|
|
1996
|
|
2007
|
|
39
|
||||||||
Kokomo MOP
|
Kokomo, IN
|
—
|
|
|
1,779
|
|
|
9,614
|
|
|
1,167
|
|
|
1,779
|
|
|
10,781
|
|
|
12,560
|
|
|
(3,464
|
)
|
|
1992-1994
|
|
2007
|
|
39
|
||||||||
Deaconess Clinic Gateway
|
Newburgh, IN
|
—
|
|
|
—
|
|
|
10,952
|
|
|
25
|
|
|
—
|
|
|
10,977
|
|
|
10,977
|
|
|
(2,277
|
)
|
|
2006
|
|
2010
|
|
39
|
||||||||
Community Health Pavilion
|
Noblesville, IN
|
—
|
|
|
5,560
|
|
|
28,988
|
|
|
713
|
|
|
5,560
|
|
|
29,701
|
|
|
35,261
|
|
|
(1,884
|
)
|
|
2009
|
|
2015
|
|
39
|
||||||||
Zionsville MC
|
Zionsville, IN
|
—
|
|
|
655
|
|
|
2,877
|
|
|
875
|
|
|
664
|
|
|
3,743
|
|
|
4,407
|
|
|
(1,212
|
)
|
|
1992
|
|
2008
|
|
39
|
||||||||
KS Doctors MOB
|
Overland Park, KS
|
—
|
|
|
1,808
|
|
|
9,517
|
|
|
1,776
|
|
|
1,808
|
|
|
11,293
|
|
|
13,101
|
|
|
(3,351
|
)
|
|
1978
|
|
2008
|
|
39
|
||||||||
Nashoba Valley Med Center MOB
|
Ayer, MA
|
—
|
|
|
—
|
|
|
5,529
|
|
|
304
|
|
|
299
|
|
|
5,534
|
|
|
5,833
|
|
|
(922
|
)
|
|
1976-2007
|
|
2012
|
|
31
|
||||||||
670 Albany
|
Boston, MA
|
—
|
|
|
—
|
|
|
104,365
|
|
|
11
|
|
|
—
|
|
|
104,376
|
|
|
104,376
|
|
|
(4,707
|
)
|
|
2005
|
|
2015
|
|
39
|
||||||||
Tufts Medical Center
|
Boston, MA
|
70,583
|
|
|
32,514
|
|
|
109,180
|
|
|
5,302
|
|
|
32,514
|
|
|
114,482
|
|
|
146,996
|
|
|
(9,329
|
)
|
|
1924-2015
|
|
2014
|
|
35
|
||||||||
St. Elizabeth’s Med Center
|
Brighton, MA
|
—
|
|
|
—
|
|
|
20,929
|
|
|
2,703
|
|
|
1,379
|
|
|
22,253
|
|
|
23,632
|
|
|
(3,311
|
)
|
|
1965-2013
|
|
2012
|
|
31
|
||||||||
Good Samaritan MOBs
|
Brockton, MA
|
—
|
|
|
—
|
|
|
15,887
|
|
|
473
|
|
|
144
|
|
|
16,216
|
|
|
16,360
|
|
|
(2,438
|
)
|
|
1980-2007
|
|
2012
|
|
31
|
||||||||
Pearl Street MOBs
|
Brockton, MA
|
7,011
|
|
|
4,714
|
|
|
18,193
|
|
|
—
|
|
|
4,714
|
|
|
18,193
|
|
|
22,907
|
|
|
—
|
|
|
1966-2004
|
|
2016
|
|
39
|
||||||||
Carney Hospital MOB
|
Dorchester, MA
|
—
|
|
|
—
|
|
|
7,250
|
|
|
632
|
|
|
530
|
|
|
7,352
|
|
|
7,882
|
|
|
(1,161
|
)
|
|
1978
|
|
2012
|
|
31
|
||||||||
St. Anne’s Hospital MOB
|
Fall River, MA
|
—
|
|
|
—
|
|
|
9,304
|
|
|
55
|
|
|
40
|
|
|
9,319
|
|
|
9,359
|
|
|
(1,138
|
)
|
|
2011
|
|
2012
|
|
31
|
||||||||
Norwood Hospital MOB
|
Foxborough, MA
|
—
|
|
|
—
|
|
|
9,489
|
|
|
186
|
|
|
2,295
|
|
|
7,380
|
|
|
9,675
|
|
|
(1,269
|
)
|
|
1930-2000
|
|
2012
|
|
31
|
||||||||
Holy Family Hospital MOB
|
Methuen, MA
|
—
|
|
|
—
|
|
|
4,502
|
|
|
242
|
|
|
168
|
|
|
4,576
|
|
|
4,744
|
|
|
(871
|
)
|
|
1988
|
|
2012
|
|
31
|
||||||||
N. Berkshire MOB
|
North Adams, MA
|
—
|
|
|
—
|
|
|
7,259
|
|
|
225
|
|
|
—
|
|
|
7,484
|
|
|
7,484
|
|
|
(1,501
|
)
|
|
2002
|
|
2011
|
|
39
|
||||||||
Morton Hospital MOB
|
Taunton, MA
|
—
|
|
|
—
|
|
|
15,317
|
|
|
1,006
|
|
|
502
|
|
|
15,821
|
|
|
16,323
|
|
|
(3,774
|
)
|
|
1988
|
|
2012
|
|
31
|
||||||||
Stetson MOB
|
Weymouth, MA
|
—
|
|
|
3,362
|
|
|
15,555
|
|
|
164
|
|
|
3,362
|
|
|
15,719
|
|
|
19,081
|
|
|
(1,151
|
)
|
|
1900-1986
|
|
2015
|
|
20
|
||||||||
Johnston Professional Building
|
Baltimore, MD
|
13,780
|
|
|
—
|
|
|
21,481
|
|
|
233
|
|
|
—
|
|
|
21,714
|
|
|
21,714
|
|
|
(1,765
|
)
|
|
1993
|
|
2014
|
|
35
|
||||||||
Triad Tech Center
|
Baltimore, MD
|
10,846
|
|
|
—
|
|
|
26,548
|
|
|
—
|
|
|
—
|
|
|
26,548
|
|
|
26,548
|
|
|
(4,900
|
)
|
|
1989
|
|
2010
|
|
39
|
||||||||
St. John Providence MOB
|
Novi, MI
|
—
|
|
|
—
|
|
|
42,371
|
|
|
219
|
|
|
—
|
|
|
42,590
|
|
|
42,590
|
|
|
(8,236
|
)
|
|
2007
|
|
2012
|
|
39
|
||||||||
Fort Road MOB
|
St. Paul, MN
|
—
|
|
|
1,571
|
|
|
5,786
|
|
|
813
|
|
|
1,571
|
|
|
6,599
|
|
|
8,170
|
|
|
(1,951
|
)
|
|
1981
|
|
2008
|
|
39
|
||||||||
Gallery Professional Building
|
St. Paul, MN
|
5,525
|
|
|
1,157
|
|
|
5,009
|
|
|
3,351
|
|
|
1,157
|
|
|
8,360
|
|
|
9,517
|
|
|
(4,037
|
)
|
|
1979
|
|
2007
|
|
39
|
||||||||
Chesterfield Rehab Hospital
|
Chesterfield, MO
|
—
|
|
|
4,213
|
|
|
27,898
|
|
|
776
|
|
|
4,313
|
|
|
28,574
|
|
|
32,887
|
|
|
(7,403
|
)
|
|
2007
|
|
2007
|
|
39
|
||||||||
BJC West County MOB
|
Creve Coeur, MO
|
—
|
|
|
2,242
|
|
|
13,130
|
|
|
593
|
|
|
2,242
|
|
|
13,723
|
|
|
15,965
|
|
|
(3,853
|
)
|
|
1978
|
|
2008
|
|
39
|
||||||||
Winghaven MOB
|
O’Fallon, MO
|
—
|
|
|
1,455
|
|
|
9,708
|
|
|
613
|
|
|
1,455
|
|
|
10,321
|
|
|
11,776
|
|
|
(3,080
|
)
|
|
2001
|
|
2008
|
|
39
|
||||||||
BJC MOB
|
St. Louis, MO
|
—
|
|
|
304
|
|
|
1,554
|
|
|
(952
|
)
|
|
304
|
|
|
602
|
|
|
906
|
|
|
(390
|
)
|
|
2001
|
|
2008
|
|
39
|
||||||||
Des Peres MAP II
|
St. Louis, MO
|
—
|
|
|
—
|
|
|
11,386
|
|
|
1,136
|
|
|
—
|
|
|
12,522
|
|
|
12,522
|
|
|
(2,676
|
)
|
|
2007
|
|
2010
|
|
39
|
||||||||
Medical Park of Cary
|
Cary, NC
|
—
|
|
|
2,931
|
|
|
19,855
|
|
|
2,623
|
|
|
2,931
|
|
|
22,478
|
|
|
25,409
|
|
|
(5,138
|
)
|
|
1994
|
|
2010
|
|
39
|
||||||||
Rex Cary MOB
|
Cary, NC
|
—
|
|
|
1,449
|
|
|
18,226
|
|
|
224
|
|
|
1,449
|
|
|
18,450
|
|
|
19,899
|
|
|
(901
|
)
|
|
2002
|
|
2015
|
|
39
|
||||||||
Tryon Office Center
|
Cary, NC
|
—
|
|
|
2,200
|
|
|
14,956
|
|
|
120
|
|
|
2,200
|
|
|
15,076
|
|
|
17,276
|
|
|
(922
|
)
|
|
2002-2006
|
|
2015
|
|
39
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
(a)
|
|
Gross Amount at Which
Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Encumbrances
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
Total (c)
|
|
Accumulated
Depreciation(f)
|
|
Date of Construction
|
|
Date
Acquired
|
|
Life on Which Building Depreciation in Income Statement is Computed (h)
|
|||||||||||||||||
Hilton Head Moss Creek MOB
|
Hilton Head Island, SC
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
2,066
|
|
|
$
|
45
|
|
|
$
|
209
|
|
|
$
|
2,111
|
|
|
$
|
2,320
|
|
|
$
|
(396
|
)
|
|
2010
|
|
2010
|
|
39
|
East Cooper Medical Arts Center
|
Mt. Pleasant, SC
|
—
|
|
|
2,470
|
|
|
6,289
|
|
|
45
|
|
|
2,470
|
|
|
6,334
|
|
|
8,804
|
|
|
(833
|
)
|
|
2001
|
|
2014
|
|
32
|
||||||||
East Cooper Medical Center
|
Mt. Pleasant, SC
|
—
|
|
|
2,073
|
|
|
5,939
|
|
|
1,053
|
|
|
2,073
|
|
|
6,992
|
|
|
9,065
|
|
|
(1,543
|
)
|
|
1992
|
|
2010
|
|
39
|
||||||||
MUSC University MOB
|
North Charleston, SC
|
—
|
|
|
1,282
|
|
|
8,689
|
|
|
24
|
|
|
1,282
|
|
|
8,713
|
|
|
9,995
|
|
|
(617
|
)
|
|
2006
|
|
2015
|
|
36
|
||||||||
Mary Black MOB
|
Spartanburg, SC
|
—
|
|
|
—
|
|
|
12,523
|
|
|
102
|
|
|
—
|
|
|
12,625
|
|
|
12,625
|
|
|
(3,138
|
)
|
|
2006
|
|
2009
|
|
39
|
||||||||
Lenox Office Park
|
Memphis, TN
|
—
|
|
|
1,670
|
|
|
13,626
|
|
|
(691
|
)
|
|
1,670
|
|
|
12,935
|
|
|
14,605
|
|
|
(3,813
|
)
|
|
2000
|
|
2007
|
|
39
|
||||||||
Mountain Empire MOBs
|
Rogersville, Kingsport and Bristol, TN & Norton and Pennington Gap, VA
|
—
|
|
|
1,296
|
|
|
36,523
|
|
|
4,578
|
|
|
1,278
|
|
|
41,119
|
|
|
42,397
|
|
|
(11,284
|
)
|
|
1976-2006
|
|
2008-2011
|
|
39
|
||||||||
Amarillo Hospital
|
Amarillo, TX
|
—
|
|
|
1,110
|
|
|
17,688
|
|
|
29
|
|
|
1,110
|
|
|
17,717
|
|
|
18,827
|
|
|
(4,220
|
)
|
|
2007
|
|
2008
|
|
39
|
||||||||
Austin Heart MOB
|
Austin, TX
|
—
|
|
|
—
|
|
|
15,172
|
|
|
138
|
|
|
—
|
|
|
15,310
|
|
|
15,310
|
|
|
(1,522
|
)
|
|
1999
|
|
2013
|
|
39
|
||||||||
Post Oak North MC
|
Austin, TX
|
—
|
|
|
887
|
|
|
7,011
|
|
|
(41
|
)
|
|
887
|
|
|
6,970
|
|
|
7,857
|
|
|
(774
|
)
|
|
2007
|
|
2013
|
|
39
|
||||||||
Texas A&M Health Science Center
|
Bryan, TX
|
—
|
|
|
—
|
|
|
32,494
|
|
|
61
|
|
|
—
|
|
|
32,555
|
|
|
32,555
|
|
|
(4,198
|
)
|
|
2011
|
|
2013
|
|
39
|
||||||||
Dallas Rehab Hospital
|
Carrollton, TX
|
—
|
|
|
1,919
|
|
|
16,341
|
|
|
—
|
|
|
1,919
|
|
|
16,341
|
|
|
18,260
|
|
|
(3,100
|
)
|
|
2006
|
|
2010
|
|
39
|
||||||||
Cedar Hill MOB
|
Cedar Hill, TX
|
—
|
|
|
778
|
|
|
4,830
|
|
|
144
|
|
|
778
|
|
|
4,974
|
|
|
5,752
|
|
|
(1,540
|
)
|
|
2007
|
|
2008
|
|
39
|
||||||||
Corsicana MOB
|
Corsicana, TX
|
—
|
|
|
—
|
|
|
6,781
|
|
|
24
|
|
|
—
|
|
|
6,805
|
|
|
6,805
|
|
|
(1,778
|
)
|
|
2007
|
|
2009
|
|
39
|
||||||||
Dallas LTAC Hospital
|
Dallas, TX
|
—
|
|
|
2,301
|
|
|
20,627
|
|
|
—
|
|
|
2,301
|
|
|
20,627
|
|
|
22,928
|
|
|
(4,188
|
)
|
|
2007
|
|
2009
|
|
39
|
||||||||
Forest Park Pavilion
|
Dallas, TX
|
—
|
|
|
9,670
|
|
|
11,152
|
|
|
(1,033
|
)
|
|
9,670
|
|
|
10,119
|
|
|
19,789
|
|
|
(1,495
|
)
|
|
2010
|
|
2012
|
|
39
|
||||||||
Forest Park Tower
|
Dallas, TX
|
—
|
|
|
3,340
|
|
|
35,071
|
|
|
10
|
|
|
3,340
|
|
|
35,081
|
|
|
38,421
|
|
|
(4,673
|
)
|
|
2011
|
|
2013
|
|
39
|
||||||||
Denton Med Rehab Hospital
|
Denton, TX
|
—
|
|
|
2,000
|
|
|
11,704
|
|
|
—
|
|
|
2,000
|
|
|
11,704
|
|
|
13,704
|
|
|
(2,817
|
)
|
|
2008
|
|
2009
|
|
39
|
||||||||
Denton MOB
|
Denton, TX
|
—
|
|
|
—
|
|
|
7,543
|
|
|
—
|
|
|
—
|
|
|
7,543
|
|
|
7,543
|
|
|
(1,546
|
)
|
|
2000
|
|
2010
|
|
39
|
||||||||
Cliff Medical Plaza
|
El Paso, TX
|
—
|
|
|
1,064
|
|
|
1,972
|
|
|
(14
|
)
|
|
1,064
|
|
|
1,958
|
|
|
3,022
|
|
|
(295
|
)
|
|
1977
|
|
2016
|
|
8
|
||||||||
Providence Medical Plaza
|
El Paso, TX
|
—
|
|
|
—
|
|
|
5,396
|
|
|
328
|
|
|
—
|
|
|
5,724
|
|
|
5,724
|
|
|
(352
|
)
|
|
1981
|
|
2016
|
|
20
|
||||||||
Sierra Medical
|
El Paso, TX
|
—
|
|
|
—
|
|
|
2,998
|
|
|
124
|
|
|
—
|
|
|
3,122
|
|
|
3,122
|
|
|
(250
|
)
|
|
1972
|
|
2016
|
|
15
|
||||||||
Forest Park Frisco MC
|
Frisco, TX
|
—
|
|
|
1,238
|
|
|
19,979
|
|
|
1,856
|
|
|
1,238
|
|
|
21,835
|
|
|
23,073
|
|
|
(2,675
|
)
|
|
2012
|
|
2013
|
|
39
|
||||||||
Greenville MOB
|
Greenville, TX
|
—
|
|
|
616
|
|
|
10,822
|
|
|
363
|
|
|
616
|
|
|
11,185
|
|
|
11,801
|
|
|
(3,077
|
)
|
|
2007
|
|
2008
|
|
39
|
||||||||
7900 Fannin MOB
|
Houston, TX
|
—
|
|
|
—
|
|
|
34,764
|
|
|
932
|
|
|
—
|
|
|
35,696
|
|
|
35,696
|
|
|
(6,748
|
)
|
|
2005
|
|
2010
|
|
39
|
||||||||
Cypress Medical Building MOB
|
Houston, TX
|
—
|
|
|
—
|
|
|
4,678
|
|
|
195
|
|
|
—
|
|
|
4,873
|
|
|
4,873
|
|
|
(256
|
)
|
|
1984
|
|
2016
|
|
30
|
||||||||
Cypress Station MOB
|
Houston, TX
|
—
|
|
|
1,345
|
|
|
8,312
|
|
|
878
|
|
|
1,345
|
|
|
9,190
|
|
|
10,535
|
|
|
(2,888
|
)
|
|
1981
|
|
2008
|
|
39
|
||||||||
Park Plaza MOB
|
Houston, TX
|
—
|
|
|
5,719
|
|
|
50,054
|
|
|
352
|
|
|
5,719
|
|
|
50,406
|
|
|
56,125
|
|
|
(2,332
|
)
|
|
1984
|
|
2016
|
|
24
|
||||||||
Triumph Hospital NW
|
Houston, TX
|
—
|
|
|
1,377
|
|
|
14,531
|
|
|
237
|
|
|
1,377
|
|
|
14,768
|
|
|
16,145
|
|
|
(4,762
|
)
|
|
1986
|
|
2007
|
|
39
|
||||||||
Lone Star Endoscopy MOB
|
Keller, TX
|
—
|
|
|
622
|
|
|
3,502
|
|
|
(5
|
)
|
|
622
|
|
|
3,497
|
|
|
4,119
|
|
|
(939
|
)
|
|
2006
|
|
2008
|
|
39
|
||||||||
Lewisville MOB
|
Lewisville, TX
|
—
|
|
|
452
|
|
|
3,841
|
|
|
—
|
|
|
452
|
|
|
3,841
|
|
|
4,293
|
|
|
(862
|
)
|
|
2000
|
|
2010
|
|
39
|
||||||||
Terrace Medical Building
|
Nacogdoches, TX
|
—
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
179
|
|
|
(39
|
)
|
|
1975
|
|
2016
|
|
5
|
||||||||
Towers Medical Plaza
|
Nacogdoches, TX
|
—
|
|
|
—
|
|
|
786
|
|
|
(6
|
)
|
|
—
|
|
|
780
|
|
|
780
|
|
|
(126
|
)
|
|
1981
|
|
2016
|
|
10
|
||||||||
Pearland MOB
|
Pearland, TX
|
—
|
|
|
1,602
|
|
|
7,017
|
|
|
(2,573
|
)
|
|
912
|
|
|
5,134
|
|
|
6,046
|
|
|
(1,281
|
)
|
|
2003-2007
|
|
2010
|
|
39
|
||||||||
Independence Medical Village
|
Plano, TX
|
—
|
|
|
4,229
|
|
|
17,874
|
|
|
—
|
|
|
4,229
|
|
|
17,874
|
|
|
22,103
|
|
|
(369
|
)
|
|
2014
|
|
2016
|
|
39
|
||||||||
San Angelo MOB
|
San Angelo, TX
|
—
|
|
|
—
|
|
|
3,907
|
|
|
—
|
|
|
—
|
|
|
3,907
|
|
|
3,907
|
|
|
(1,010
|
)
|
|
2007
|
|
2009
|
|
39
|
||||||||
Mtn Plains Pecan Valley
|
San Antonio, TX
|
—
|
|
|
416
|
|
|
13,690
|
|
|
711
|
|
|
416
|
|
|
14,401
|
|
|
14,817
|
|
|
(3,465
|
)
|
|
1998
|
|
2008
|
|
39
|
||||||||
Sugar Land II MOB
|
Sugar Land, TX
|
—
|
|
|
—
|
|
|
9,648
|
|
|
270
|
|
|
—
|
|
|
9,918
|
|
|
9,918
|
|
|
(2,908
|
)
|
|
1999
|
|
2010
|
|
39
|
||||||||
Triumph Hospital SW
|
Sugar Land, TX
|
—
|
|
|
1,670
|
|
|
14,018
|
|
|
(14
|
)
|
|
1,656
|
|
|
14,018
|
|
|
15,674
|
|
|
(4,696
|
)
|
|
1989
|
|
2007
|
|
39
|
||||||||
Baylor MP
|
Waxahachie, TX
|
—
|
|
|
865
|
|
|
6,728
|
|
|
(1,147
|
)
|
|
865
|
|
|
5,581
|
|
|
6,446
|
|
|
(1,870
|
)
|
|
2006
|
|
2008
|
|
39
|
|
|
|
|
Initial Cost to Company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
(a)
|
|
Gross Amount at Which
Carried at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Encumbrances
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
|
Land
|
|
Buildings,
Improvements and
Fixtures
|
|
Total (c)
|
|
Accumulated
Depreciation(f)
|
|
Date of Construction
|
|
Date
Acquired
|
|
Life on Which Building Depreciation in Income Statement is Computed (h)
|
|||||||||||||||||
Mtn Plains Clear Lake
|
Webster, TX
|
$
|
—
|
|
|
$
|
832
|
|
|
$
|
21,168
|
|
|
$
|
1,091
|
|
|
$
|
832
|
|
|
$
|
22,259
|
|
|
$
|
23,091
|
|
|
$
|
(5,320
|
)
|
|
2006
|
|
2008
|
|
39
|
N. Texas Neurology MOB
|
Wichita Falls, TX
|
—
|
|
|
736
|
|
|
5,611
|
|
|
(1,758
|
)
|
|
736
|
|
|
3,853
|
|
|
4,589
|
|
|
(1,505
|
)
|
|
1957
|
|
2008
|
|
39
|
||||||||
Renaissance MC
|
Bountiful, UT
|
—
|
|
|
3,701
|
|
|
24,442
|
|
|
(216
|
)
|
|
3,701
|
|
|
24,226
|
|
|
27,927
|
|
|
(5,916
|
)
|
|
2004
|
|
2008
|
|
39
|
||||||||
Aurora - Franklin
|
Franklin, WI
|
—
|
|
|
945
|
|
|
15,336
|
|
|
2
|
|
|
945
|
|
|
15,338
|
|
|
16,283
|
|
|
(4,275
|
)
|
|
2003
|
|
2009
|
|
39
|
||||||||
Aurora - Menomenee
|
Menomonee Falls, WI
|
—
|
|
|
1,055
|
|
|
14,998
|
|
|
—
|
|
|
1,055
|
|
|
14,998
|
|
|
16,053
|
|
|
(4,508
|
)
|
|
1964
|
|
2009
|
|
39
|
||||||||
Aurora - Mequon
|
Mequon, WI
|
—
|
|
|
950
|
|
|
19,027
|
|
|
(3,029
|
)
|
|
629
|
|
|
16,319
|
|
|
16,948
|
|
|
(4,686
|
)
|
|
1992-2001
|
|
2009
|
|
39
|
||||||||
Aurora - Milwaukee
|
Milwaukee, WI
|
—
|
|
|
350
|
|
|
5,508
|
|
|
—
|
|
|
350
|
|
|
5,508
|
|
|
5,858
|
|
|
(1,643
|
)
|
|
1983
|
|
2009
|
|
39
|
||||||||
Total
|
|
$
|
243,466
|
|
|
$
|
383,249
|
|
|
$
|
3,305,589
|
|
|
$
|
164,204
|
|
|
$
|
386,526
|
|
|
$
|
3,466,516
|
|
|
$
|
3,853,042
|
|
|
$
|
(581,505
|
)
|
|
|
|
|
|
|
(a)
|
The cost capitalized subsequent to acquisition is net of dispositions.
|
(b)
|
The above table excludes lease intangibles; see notes (d) and (g).
|
(c)
|
The changes in total real estate for the years ended
December 31, 2016
,
2015
and
2014
are as follows (in thousands):
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance as of the beginning of the year
|
$
|
3,204,863
|
|
|
$
|
2,953,532
|
|
|
$
|
2,561,073
|
|
Acquisitions
|
647,339
|
|
|
266,747
|
|
|
410,732
|
|
|||
Additions
|
43,637
|
|
|
28,828
|
|
|
33,109
|
|
|||
Dispositions
|
(39,717
|
)
|
|
(43,318
|
)
|
|
(51,382
|
)
|
|||
Impairments
|
(3,080
|
)
|
|
(926
|
)
|
|
—
|
|
|||
Balance as of the end of the year (d)
|
$
|
3,853,042
|
|
|
$
|
3,204,863
|
|
|
$
|
2,953,532
|
|
(d)
|
The balances as of
December 31, 2016
,
2015
and
2014
exclude gross lease intangibles of
$467.6 million
,
$430.7 million
and
$419.3 million
, respectively.
|
(e)
|
The aggregate cost of our real estate for federal income tax purposes was
$4.3 billion
.
|
(f)
|
The changes in accumulated depreciation for the years ended
December 31, 2016
,
2015
and
2014
are as follows (in thousands):
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance as of the beginning of the year
|
$
|
474,223
|
|
|
$
|
383,966
|
|
|
$
|
308,173
|
|
Additions
|
117,282
|
|
|
101,194
|
|
|
87,854
|
|
|||
Dispositions
|
(10,000
|
)
|
|
(10,937
|
)
|
|
(12,061
|
)
|
|||
Balance as of the end of the year (g)
|
$
|
581,505
|
|
|
$
|
474,223
|
|
|
$
|
383,966
|
|
(g)
|
The balances as of
December 31, 2016
,
2015
and
2014
exclude accumulated amortization of lease intangibles of
$236.1 million
,
$201.9 million
and
$166.0 million
, respectively.
|
(h)
|
Tenant improvements are depreciated over the shorter of the lease term or useful life, ranging from
one month
to
193 months
, respectively. Furniture, fixtures and equipment are depreciated over
five years
.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance as of the beginning of the year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,520
|
|
Additions:
|
|
|
|
|
|
||||||
New mortgage loans
|
12,737
|
|
|
—
|
|
|
11,924
|
|
|||
Deductions:
|
|
|
|
|
|
||||||
Mortgage loan included in the consideration for the acquisition of a building
|
—
|
|
|
—
|
|
|
(11,924
|
)
|
|||
Collection of mortgage loans
|
—
|
|
|
—
|
|
|
(28,520
|
)
|
|||
Balance as of the end of the year
|
$
|
12,737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Healthcare Trust of America, Inc.
|
||
|
|
|
|
By:
|
/s/ Scott D. Peters
|
|
Chief Executive Officer, President and Chairman
|
|
Scott D. Peters
|
|
(Principal Executive Officer)
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
Chief Financial Officer
|
|
Robert A. Milligan
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Scott D. Peters
|
|
Chief Executive Officer, President and Chairman
|
|
Scott D. Peters
|
|
(Principal Executive Officer)
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
Chief Financial Officer
|
|
Robert A. Milligan
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ W. Bradley Blair, II
|
|
Director
|
|
W. Bradley Blair, II
|
|
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Maurice J. DeWald
|
|
Director
|
|
Maurice J. DeWald
|
|
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Warren D. Fix
|
|
Director
|
|
Warren D. Fix
|
|
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Peter N. Foss
|
|
Director
|
|
Peter N. Foss
|
|
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Daniel S. Henson
|
|
Director
|
|
Daniel S. Henson
|
|
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Larry L. Mathis
|
|
Director
|
|
Larry L. Mathis
|
|
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Gary T. Wescombe
|
|
Director
|
|
Gary T. Wescombe
|
|
|
Date:
|
February 21, 2017
|
|
|
|
Healthcare Trust of America Holdings, LP
|
||
|
|
|
|
By:
|
Healthcare Trust of America, Inc.,
|
|
|
|
its General Partner
|
|
|
|
|
|
|
By:
|
/s/ Scott D. Peters
|
|
Chief Executive Officer, President and Chairman
|
|
Scott D. Peters
|
|
(Principal Executive Officer)
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
Chief Financial Officer
|
|
Robert A. Milligan
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
Date:
|
February 21, 2017
|
|
|
By:
|
/s/ Scott D. Peters
|
|
Chief Executive Officer, President and Chairman
|
|
Scott D. Peters
|
|
(Principal Executive Officer) of Healthcare Trust of America, Inc.,
|
Date:
|
February 21, 2017
|
|
general partner of Healthcare Trust of America Holdings, LP
|
|
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
Chief Financial Officer
|
|
Robert A. Milligan
|
|
(Principal Financial Officer and Principal Accounting Officer) of
|
Date:
|
February 21, 2017
|
|
Healthcare Trust of America, Inc., general partner of Healthcare Trust
|
|
|
|
of America Holdings, LP
|
|
|
|
|
By:
|
/s/ W. Bradley Blair, II
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
W. Bradley Blair, II
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Maurice J. DeWald
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
Maurice J. DeWald
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Warren D. Fix
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
Warren D. Fix
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Peter N. Foss
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
Peter N. Foss
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Daniel S. Henson
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
Daniel S. Henson
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 22, 2017
|
|
|
|
|
|
|
By:
|
/s/ Larry L. Mathis
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
Larry L. Mathis
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 21, 2017
|
|
|
|
|
|
|
By:
|
/s/ Gary T. Wescombe
|
|
Director of Healthcare Trust of America, Inc., general partner of
|
|
Gary T. Wescombe
|
|
Healthcare Trust of America Holdings, LP
|
Date:
|
February 21, 2017
|
|
|
3.1
|
Fifth Articles of Amendment and Restatement of Healthcare Trust of America, Inc., effective March 11, 2014 (included as Exhibit 3.1 to our Current Report on Form 8-K filed on March 11, 2014 and incorporated herein by reference).
|
3.2
|
Articles of Amendment of Healthcare Trust of America, Inc., effective December 15, 2014 (included as Exhibit 3.1 to our Current Report on Form 8-K filed on December 16, 2014 and incorporated herein by reference).
|
3.3
|
Articles of Amendment of Healthcare Trust of America, Inc., effective December 15, 2014 (included as Exhibit 3.2 to our Current Report on Form 8-K filed on December 16, 2014 and incorporated herein by reference).
|
3.4
|
Second Amended and Restated Bylaws of Healthcare Trust of America, Inc., effective March 11, 2014 (included as Exhibit 3.2 to our Current Report on Form 8-K filed on March 11, 2014 and incorporated herein by reference).
|
3.5
|
Certificate of Limited Partnership of NNN Healthcare/Office REIT Holdings, L.P. (included as Exhibit 3.3 to our Registration Statement on Form S-4 (File No. 333-190916) filed on August 30, 2013 and incorporated herein by reference).
|
3.6
|
Certificate of Correction to Certificate of Limited Partnership of NNN Healthcare/Office REIT Holdings, L.P. (included as Exhibit 3.4 to our Registration Statement on Form S-4 (File No. 333-190916) filed on August 30, 2013 and incorporated herein by reference).
|
3.7
|
Certificate of Amendment to Certificate of Limited Partnership of NNN Healthcare/Office REIT Holdings, L.P. (included as Exhibit 3.5 to our Registration Statement on Form S-4 (File No. 333-190916) filed on August 30, 2013 and incorporated herein by reference).
|
3.8
|
Amendment to the Certificate of Limited Partnership of NNN Healthcare/Office REIT Holdings, L.P. (included as Exhibit 3.6 to our Registration Statement on Form S-4 (File No. 333-190916) filed on August 30, 2013 and incorporated herein by reference).
|
3.9
|
Certificate of Amendment to Certificate of Limited Partnership of Grubb & Ellis Healthcare REIT Holdings, LP. (included as Exhibit 3.7 to our Registration Statement on Form S-4 (File No. 333-190916) filed on August 30, 2013 and incorporated herein by reference).
|
3.10
|
Certificate of Amendment to Certificate of Limited Partnership of Healthcare Trust of America Holdings, LP (included as Exhibit 3.8 to our Registration Statement on Form S-4 (File No. 333-190916) filed on August 30, 2013 and incorporated herein by reference).
|
3.11
|
Amended and Restated Agreement of Limited Partnership of Healthcare Trust of America Holdings, LP (included as Exhibit 10.1 to our Current Report on Form 8-K filed on December 21, 2012 and incorporated herein by reference).
|
4.1
|
Indenture, dated as of March 28, 2013, among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc. and U.S. Bank National Association, as trustee, including the form of 3.70% Senior Notes due 2023 and the guarantee thereof (included as Exhibit 4.1 to our Current Report on Form 8-K filed on March 28, 2013 and incorporated herein by reference).
|
4.2
|
Indenture, dated as of June 26, 2014, among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc. and U.S. Bank National Association, as trustee, including the form of 3.375% Senior Notes due 2021 and the guarantee thereof (included as Exhibit 4.1 to our Current Report on Form 8-K filed on June 26, 2014 and incorporated herein by reference).
|
5.1
|
Opinion of Venable LLP (included as Exhibit 5.1 to our Current Report on Form 8-K filed on September 13, 2016 and incorporated herein by reference).
|
10.1†
|
Healthcare Trust of America, Inc. Amended and Restated 2006 Incentive Plan, dated February 24, 2011 (included as Exhibit 10.1 to our Current Report on Form 8-K filed on March 2, 2011 and incorporated herein by reference).
|
10.2†
|
Healthcare Trust of America, Inc. 2006 Independent Directors Compensation Plan, effective as of July 8, 2015 (included as Exhibit 10.1 to our Quarterly Report on Form 10-Q filed on July 30, 2015 and incorporated herein by reference).
|
10.3
|
Form of Amended and Restated Indemnification Agreement executed by Scott D. Peters, W. Bradley Blair, II, Maurice J. DeWald, Warren D. Fix, Larry L. Mathis and Gary T. Wescombe (included as Exhibit 10.1 to our Current Report on Form 8-K filed on December 22, 2010 and incorporated herein by reference).
|
10.4
|
Form of Indemnification Agreement executed by Mark D. Engstrom (included as Exhibit 10.2 to our Current Report on Form 8-K filed on December 22, 2010 and incorporated herein by reference).
|
10.5
|
Form of Indemnification Agreement executed by Amanda L. Houghton (included as Exhibit 10.49 to our Annual Report on Form 10-K filed on March 1, 2013 and incorporated herein by reference).
|
10.6
|
Form of Indemnification Agreement executed by Robert A. Milligan (included as Exhibit 10.50 to our Annual Report on Form 10-K filed on March 1, 2013 and incorporated herein by reference).
|
10.7
|
Form of Indemnification Agreement executed by Steve W. Patterson and Peter N. Foss (included as Exhibit 10.2 to our Quarterly Report on Form 10-Q filed on July 30, 2015 and incorporated herein by reference).
|
10.8
|
Form of LTIP Award Agreement (CEO Version) (included as Exhibit 10.2 to our Current Report on Form 8-K filed on May 18, 2012 and incorporated herein by reference).
|
10.9
|
Form of LTIP Award Agreement (Executive Version) (included as Exhibit 10.3 to our Current Report on Form 8-K filed on May 18, 2012 and incorporated herein by reference).
|
10.10
|
Form of LTIP Award Agreement (Director Version) (included as Exhibit 10.4 to our Current Report on Form 8-K filed on May 18, 2012 and incorporated herein by reference).
|
10.11†
|
Amended and Restated Employment Agreement between Healthcare Trust of America, Inc. and Scott D. Peters, effective July 8, 2016 (included as Exhibit 10.1 to our Quarterly Report on Form 10-Q filed on August 3, 2016 and incorporated herein by reference).
|
10.12†
|
Amended and Restated Employment Agreement between Healthcare Trust of America, Inc. and Robert A. Milligan, effective July 8, 2016 (included as Exhibit 10.2 to our Quarterly Report on Form 10-Q filed on August 3, 2016 and incorporated herein by reference).
|
10.13†
|
Amended and Restated Employment Agreement between Healthcare Trust of America, Inc. and Mark D. Engstrom, effective July 8, 2016 (included as Exhibit 10.3 to our Quarterly Report on Form 10-Q filed on August 3, 2016 and incorporated herein by reference).
|
10.14†
|
Amended and Restated Employment Agreement between Healthcare Trust of America, Inc. and Amanda L. Houghton, effective July 8, 2016 (included as Exhibit 10.4 to our Quarterly Report on Form 10-Q filed on August 2, 2016 and incorporated herein by reference).
|
10.15
|
Credit Agreement by and among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc., JPMorgan Chase Bank, N.A., as administrative agent, Wells Fargo Bank, N.A. and Deutsche Bank Securities Inc., as syndication agents, U.S. Bank National Association, Fifth Third Bank, Capital One, N.A., Regions Bank, and Compass Bank, as documentation agents, and the Lenders Party Hereto dated March 29, 2012 (included as Exhibit 10.1 to our Current Report on Form 8-K filed on April 2, 2012 and incorporated herein by reference).
|
10.16
|
Guaranty by Healthcare Trust of America, Inc. for the benefit of JPMorgan Chase Bank, N.A., as administrative agent, the Lenders, the Issuing Bank and the Swingline Lender dated March 29, 2012 (included as Exhibit 10.2 to our Current Report on Form 8-K filed on April 2, 2012 and incorporate herein by reference).
|
10.17
|
Credit Agreement by and among Healthcare Trust of America Holdings, LP, Wells Fargo Bank, N.A., as administrative agent, Wells Fargo Securities, LLC, as lead arranger, and the Lenders Party Hereto, dated July 20, 2012 (included as Exhibit 10.8 to our Quarterly Report on Form 10-Q filed on August 9, 2012 and incorporated herein by reference).
|
10.18
|
Guaranty by Healthcare Trust of America, Inc. in favor of Wells Fargo Bank, N.A., as administrative agent dated July 20, 2012 (included as Exhibit 10.9 to our Quarterly Report on Form 10-Q filed on August 9, 2012 and incorporated herein by reference).
|
10.19
|
Term Loan Note (included as Exhibit 10.2 to our Current Report on Form 8-K filed on January 9, 2014 and incorporated herein by reference).
|
10.20
|
First Modification to Credit Agreement (included as Exhibit 10.3 to our Current Report on Form 8-K filed on January 9, 2014 and incorporated herein by reference).
|
10.21
|
Amended and Restated Revolving Credit and Term Loan Agreement, dated November 19, 2014, by and among Healthcare Trust of America Holdings, LP, Healthcare Trust of America, Inc., JP Morgan Chase Bank, N.A., as administrative agent, Wells Fargo Bank, National Association and U.S. Bank National Association, as syndication agents, Bank of Montreal, PNC Bank, National Association, The Bank of Nova Scotia, and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as documentation agents, Compass Bank, Fifth Third Bank, Regions Bank, and Capital One, N.A., as managing agents and the lenders party thereto (included as Exhibit 10.1 to our Current Report on Form 8-K filed on November 24, 2014 and incorporated herein by reference).
|
10.22
|
Guaranty dated November 19, 2014, by Healthcare Trust of America, Inc. for the benefit of JPMorgan Chase Bank, N.A., as administrative agent, the Lenders, and Bank of America, N.A., as swing lender and issuing bank (included as Exhibit 10.2 to our Current Report on Form 8-K filed on November 24, 2014 and incorporated herein by reference).
|
10.23
|
Second Modification to Credit Agreement, dated November 19, 2014, by and among Healthcare Trust of America Holdings, LP, Wells Fargo Bank, National Association, and the lenders party thereto (included as Exhibit 10.3 to our Current Report on Form 8-K filed on November 24, 2014 and incorporated herein by reference).
|
10.24
|
First Amendment to the Amended and Restated Revolving Credit and Term Loan Agreement, dated February 11, 2015, by and among Healthcare Trust of America, Inc., Healthcare Trust of America Holdings, LP, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as administrative agent for the lenders (included as Exhibit 10.33 to our Annual Report on Form 10-K filed on February 23, 2015 and incorporated herein by reference).
|
Number of Shares
|
Vesting Date
|
|
|
By:
|
|
|
|
|
Scott D. Peters
|
|
|
|
Its:
|
|
Chairman, CEO and President
|
|
|
|
Grant Date:
|
|
Year Ended December 31,
(1)
|
||||||||||||||||||
(Dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings (losses)
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income (loss) related to continuing operations before adjustments for income or loss from equity investees
|
$
|
47,345
|
|
|
$
|
33,557
|
|
|
$
|
45,994
|
|
|
$
|
24,684
|
|
|
$
|
(24,368
|
)
|
Fixed charges
|
64,860
|
|
|
60,419
|
|
|
59,124
|
|
|
53,865
|
|
|
46,745
|
|
|||||
Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges
|
(1,433
|
)
|
|
(626
|
)
|
|
(623
|
)
|
|
(423
|
)
|
|
(56
|
)
|
|||||
Earnings available for fixed charges
|
$
|
110,772
|
|
|
$
|
93,350
|
|
|
$
|
104,495
|
|
|
$
|
78,126
|
|
|
$
|
22,321
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
58,909
|
|
|
$
|
54,978
|
|
|
$
|
53,898
|
|
|
$
|
48,615
|
|
|
$
|
41,599
|
|
Amortized premiums, discounts or capitalized expense related to indebtedness
|
3,104
|
|
|
3,128
|
|
|
3,591
|
|
|
3,801
|
|
|
3,727
|
|
|||||
Estimate of interest within rental expenses
|
2,847
|
|
|
2,313
|
|
|
1,635
|
|
|
1,449
|
|
|
1,419
|
|
|||||
Total fixed charges
|
$
|
64,860
|
|
|
$
|
60,419
|
|
|
$
|
59,124
|
|
|
$
|
53,865
|
|
|
$
|
46,745
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
1.71
|
|
|
1.55
|
|
|
1.77
|
|
|
1.45
|
|
|
(2
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) We restated the information for the years ended December 31, 2013 and 2012 to conform to our 2014 presentation. The results of operations of the property that was previously classified as held for sale has been reclassified out of discontinued operations for the periods ended 2013 and 2012.
|
|||||||||||||||||||
(2) The ratio of earnings to fixed charges was less than one-to-one for the year ended December 31, 2012. The total fixed charges was $46.7 million and total earnings was $22.3 million. The deficiency amount or the amount of fixed charges in excess of earnings was $24.4 million.
|
|
By:
|
/s/ Scott D. Peters
|
|
|
|
Scott D. Peters
|
|
|
|
Chief Executive Officer, President and Chairman
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
|
|
Robert A. Milligan
|
|
|
|
Chief Financial Officer
|
|
|
By:
|
/s/ Scott D. Peters
|
|
|
|
Scott D. Peters
|
|
|
|
Chief Executive Officer, President and Chairman of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
|
|
Robert A. Milligan
|
|
|
|
Chief Financial Officer of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP
|
|
|
By:
|
/s/ Scott D. Peters
|
|
|
|
Scott D. Peters
|
|
|
|
Chief Executive Officer, President and Chairman
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
|
|
Robert A. Milligan
|
|
|
|
Chief Financial Officer
|
|
|
By:
|
/s/ Scott D. Peters
|
|
|
|
Scott D. Peters
|
|
|
|
Chief Executive Officer, President and Chairman of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP
|
|
|
By:
|
/s/ Robert A. Milligan
|
|
|
|
Robert A. Milligan
|
|
|
|
Chief Financial Officer of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP
|
|