☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | (Healthcare Trust of America, Inc.) | 20-4738467 | ||||||||||||||||||
Delaware | (Healthcare Trust of America Holdings, LP) | 20-4738347 | ||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
16435 N. Scottsdale Road, Suite 320, | Scottsdale, | Arizona | 85254 | (480) | 998-3478 | http://www.htareit.com | ||||||||||||||||||||||||||||||||
(Address of principal executive office and zip code) | (Registrant's telephone number, including area code) | (Internet address) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, $0.01 par value | HTA | New York Stock Exchange |
Healthcare Trust of America, Inc. | ☒ | Yes | ☐ | No | Healthcare Trust of America Holdings, LP | ☒ | Yes | ☐ | No |
Healthcare Trust of America, Inc. | ☐ | Yes | ☒ | No | Healthcare Trust of America Holdings, LP | ☐ | Yes | ☒ | No |
Healthcare Trust of America, Inc. | ☒ | Yes | ☐ | No | Healthcare Trust of America Holdings, LP | ☒ | Yes | ☐ | No |
Healthcare Trust of America, Inc. | ☒ | Yes | ☐ | No | Healthcare Trust of America Holdings, LP | ☒ | Yes | ☐ | No |
Healthcare Trust of America, Inc. | ☒ | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ||||||||||||||
Healthcare Trust of America Holdings, LP | ☐ | Large accelerated filer | ☐ | Accelerated filer | ☒ | Non-accelerated filer |
Healthcare Trust of America, Inc. | ☐ | Smaller reporting company | ☐ | Emerging growth company | ||||||||||
Healthcare Trust of America Holdings, LP | ☐ | Smaller reporting company | ☐ | Emerging growth company |
Healthcare Trust of America, Inc. | ☐ | Healthcare Trust of America Holdings, LP | ☐ |
Healthcare Trust of America, Inc. | ☒ | Yes | ☐ | No | Healthcare Trust of America Holdings, LP | ☒ | Yes | ☐ | No |
Healthcare Trust of America, Inc. | ☐ | Yes | ☒ | No | Healthcare Trust of America Holdings, LP | ☐ | Yes | ☒ | No |
Page | ||||||||
![]() |
Health System (1) | Weighted Average Remaining Lease Term (2) | Annualized Base Rent (3)(4) | Percent of Annualized Base Rent | Total Leased GLA (3) | Percent of Leased GLA | |||||||||||||||||||||||||||
Baylor Scott & White Health | 5 | 23,797 | 4.1 | % | $ | 827 | 3.6 | % | ||||||||||||||||||||||||
HCA Healthcare | 6 | 22,052 | 3.8 | 741 | 3.2 | |||||||||||||||||||||||||||
Highmark-Allegheny Health Network | 8 | 17,681 | 3.0 | 927 | 4.0 | |||||||||||||||||||||||||||
Tenet Healthcare Corporation | 6 | 15,046 | 2.6 | 600 | 2.6 | |||||||||||||||||||||||||||
Ascension | 5 | 11,823 | 2.0 | 485 | 2.1 | |||||||||||||||||||||||||||
Tufts Medical Center | 6 | 11,598 | 2.0 | 255 | 1.1 | |||||||||||||||||||||||||||
Steward Health Care | 8 | 10,644 | 1.8 | 380 | 1.6 | |||||||||||||||||||||||||||
AdventHealth | 4 | 9,994 | 1.7 | 402 | 1.7 | |||||||||||||||||||||||||||
Community Health Systems | 7 | 7,944 | 1.4 | 385 | 1.7 | |||||||||||||||||||||||||||
CommonSpirit Health | 8 | 7,884 | 1.3 | 356 | 1.5 | |||||||||||||||||||||||||||
Emblem Health | 13 | 7,649 | 1.3 | 281 | 1.2 | |||||||||||||||||||||||||||
Trinity Health | 6 | 7,227 | 1.2 | 288 | 1.2 | |||||||||||||||||||||||||||
Harbin Clinic | 6 | 7,225 | 1.2 | 316 | 1.4 | |||||||||||||||||||||||||||
United Health Group | 4 | 6,426 | 1.1 | 279 | 1.2 | |||||||||||||||||||||||||||
Mercy Health | 6 | 6,226 | 1.1 | 190 | 0.8 | |||||||||||||||||||||||||||
173,216 | 29.6 | % | $ | 6,712 | 28.9 | % | ||||||||||||||||||||||||||
(1) The amounts in this table illustrate only direct leases with selected leading health systems in our portfolio and are not inclusive of all health system tenants. | ||||||||||||||||||||||||||||||||
(2) Amounts presented in years. | ||||||||||||||||||||||||||||||||
(3) Amounts presented in thousands. | ||||||||||||||||||||||||||||||||
(4) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent). |
Key Markets | Annualized Base Rent (1)(2) | Percent of Annualized Base Rent | Total GLA (1) | Percent of Portfolio | Investment (1) | Percent of Investment | ||||||||||||||||||||||||||||||||
Dallas, TX | $ | 57,240 | 9.8 | % | 2,209 | 8.5 | % | $ | 914,237 | 11.7 | % | |||||||||||||||||||||||||||
Houston, TX | 37,200 | 6.4 | 1,934 | 7.4 | 534,869 | 6.8 | ||||||||||||||||||||||||||||||||
Boston, MA | 36,346 | 6.2 | 965 | 3.7 | 397,693 | 5.1 | ||||||||||||||||||||||||||||||||
Miami, FL | 31,417 | 5.4 | 1,327 | 5.1 | 358,449 | 4.6 | ||||||||||||||||||||||||||||||||
Atlanta, GA | 27,290 | 4.7 | 1,208 | 4.6 | 361,600 | 4.6 | ||||||||||||||||||||||||||||||||
Indianapolis, IN | 26,901 | 4.6 | 1,396 | 5.4 | 281,768 | 3.6 | ||||||||||||||||||||||||||||||||
Phoenix, AZ | 25,218 | 4.3 | 1,313 | 5.0 | 267,781 | 3.4 | ||||||||||||||||||||||||||||||||
Hartford/New Haven, CT | 25,215 | 4.3 | 1,187 | 4.5 | 347,104 | 4.4 | ||||||||||||||||||||||||||||||||
Tampa, FL | 24,548 | 4.2 | 954 | 3.7 | 347,764 | 4.4 | ||||||||||||||||||||||||||||||||
Raleigh, NC | 20,743 | 3.5 | 885 | 3.4 | 250,858 | 3.2 | ||||||||||||||||||||||||||||||||
Pittsburgh, PA | 20,063 | 3.4 | 1,094 | 4.2 | 148,612 | 1.9 | ||||||||||||||||||||||||||||||||
Charlotte, NC | 18,220 | 3.1 | 927 | 3.6 | 216,037 | 2.8 | ||||||||||||||||||||||||||||||||
Orange County/Los Angeles, CA | 17,285 | 3.0 | 718 | 2.7 | 326,070 | 4.2 | ||||||||||||||||||||||||||||||||
New York, NY | 16,019 | 2.7 | 615 | 2.4 | 256,144 | 3.3 | ||||||||||||||||||||||||||||||||
Albany, NY | 14,955 | 2.6 | 833 | 3.2 | 170,071 | 2.2 | ||||||||||||||||||||||||||||||||
Chicago, IL | 13,706 | 2.4 | 454 | 1.7 | 231,178 | 3.0 | ||||||||||||||||||||||||||||||||
Denver, CO | 13,471 | 2.3 | 608 | 2.3 | 265,807 | 3.4 | ||||||||||||||||||||||||||||||||
Orlando, FL | 12,667 | 2.2 | 513 | 2.0 | 156,300 | 2.0 | ||||||||||||||||||||||||||||||||
Austin, TX | 9,182 | 1.6 | 409 | 1.6 | 164,425 | 2.1 | ||||||||||||||||||||||||||||||||
El Paso, TX | 9,039 | 1.5 | 476 | 1.8 | 121,409 | 1.5 | ||||||||||||||||||||||||||||||||
Top 20 MSAs | 456,725 | 78.2 | 20,025 | 76.8 | 6,118,176 | 78.2 | ||||||||||||||||||||||||||||||||
Additional Top MSAs | 97,149 | 16.6 | 4,604 | 17.7 | 1,310,407 | 16.8 | ||||||||||||||||||||||||||||||||
Total Key Markets in Top 75 MSAs | $ | 553,874 | 94.8 | % | 24,629 | 94.5 | % | $ | 7,428,583 | 95.0 | % | |||||||||||||||||||||||||||
(1) Amounts presented in thousands. | ||||||||||||||||||||||||||||||||||||||
(2) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent). |
Expiration (1) | Number of Expiring Leases | Annualized Base Rent of Expiring Leases (2)(3) | Percent of Total Annualized Base Rent | Total GLA of Expiring Leases (2) | Percent of GLA of Expiring Leases | |||||||||||||||||||||||||||
Month-to-month | 121 | $ | 6,915 | 1.2 | % | 245 | 1.0 | % | ||||||||||||||||||||||||
2022 | 662 | 57,635 | 9.9 | 2,097 | 9.0 | |||||||||||||||||||||||||||
2023 | 592 | 61,494 | 10.5 | 2,564 | 11.0 | |||||||||||||||||||||||||||
2024 | 572 | 69,928 | 12.0 | 2,713 | 11.7 | |||||||||||||||||||||||||||
2025 | 426 | 55,980 | 9.6 | 2,239 | 9.6 | |||||||||||||||||||||||||||
2026 | 469 | 50,555 | 8.6 | 2,344 | 10.1 | |||||||||||||||||||||||||||
2027 | 309 | 68,387 | 11.7 | 2,597 | 11.2 | |||||||||||||||||||||||||||
2028 | 175 | 35,001 | 6.0 | 1,405 | 6.0 | |||||||||||||||||||||||||||
2029 | 236 | 44,570 | 7.6 | 1,816 | 7.8 | |||||||||||||||||||||||||||
2030 | 110 | 30,808 | 5.3 | 1,183 | 5.1 | |||||||||||||||||||||||||||
2031 | 68 | 23,265 | 4.0 | 1,112 | 4.8 | |||||||||||||||||||||||||||
Thereafter | 281 | 79,812 | 13.6 | 2,944 | 12.7 | |||||||||||||||||||||||||||
Total | 4,021 | $ | 584,350 | 100 | % | 23,259 | 100 | % | ||||||||||||||||||||||||
(1) Leases scheduled to expire on December 31 of a given year are included within that year in the table. | ||||||||||||||||||||||||||||||||
(2) Amounts presented in thousands. | ||||||||||||||||||||||||||||||||
(3) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent). |
State | GLA (1) | Percent of GLA | Annualized Base Rent (1)(2) | Percent of Annualized Base Rent | ||||||||||||||||||||||
Texas | 5,315 | 20.4 | % | $ | 118,777 | 20.3 | % | |||||||||||||||||||
Florida | 3,093 | 11.9 | 76,638 | 13.1 | ||||||||||||||||||||||
North Carolina | 1,812 | 6.9 | 38,963 | 6.7 | ||||||||||||||||||||||
Massachusetts | 965 | 3.7 | 36,346 | 6.2 | ||||||||||||||||||||||
Indiana | 1,811 | 7.0 | 34,087 | 5.8 | ||||||||||||||||||||||
Georgia | 1,280 | 4.9 | 30,024 | 5.1 | ||||||||||||||||||||||
New York | 1,390 | 5.3 | 29,155 | 5.0 | ||||||||||||||||||||||
Pennsylvania | 1,454 | 5.6 | 29,072 | 5.0 | ||||||||||||||||||||||
Arizona | 1,529 | 5.9 | 28,932 | 5.0 | ||||||||||||||||||||||
Connecticut | 1,187 | 4.6 | 25,215 | 4.3 | ||||||||||||||||||||||
California | 992 | 3.8 | 23,334 | 4.0 | ||||||||||||||||||||||
Ohio | 932 | 3.6 | 16,757 | 2.9 | ||||||||||||||||||||||
Colorado | 708 | 2.7 | 14,892 | 2.5 | ||||||||||||||||||||||
Illinois | 454 | 1.7 | 13,706 | 2.3 | ||||||||||||||||||||||
Missouri | 355 | 1.4 | 9,694 | 1.7 | ||||||||||||||||||||||
South Carolina | 377 | 1.4 | 8,745 | 1.5 | ||||||||||||||||||||||
Wisconsin | 368 | 1.4 | 7,084 | 1.2 | ||||||||||||||||||||||
Alabama | 319 | 1.2 | 6,456 | 1.1 | ||||||||||||||||||||||
Michigan | 203 | 0.8 | 5,194 | 0.9 | ||||||||||||||||||||||
Maryland | 181 | 0.7 | 4,834 | 0.8 | ||||||||||||||||||||||
Tennessee | 176 | 0.7 | 4,578 | 0.8 | ||||||||||||||||||||||
Hawaii | 146 | 0.6 | 4,021 | 0.7 | ||||||||||||||||||||||
Virginia | 158 | 0.6 | 3,607 | 0.6 | ||||||||||||||||||||||
Utah | 159 | 0.6 | 2,911 | 0.5 | ||||||||||||||||||||||
New Mexico | 141 | 0.5 | 2,365 | 0.4 | ||||||||||||||||||||||
Oklahoma | 186 | 0.7 | 2,294 | 0.4 | ||||||||||||||||||||||
New Jersey | 57 | 0.2 | 1,819 | 0.3 | ||||||||||||||||||||||
Mississippi | 80 | 0.3 | 1,591 | 0.3 | ||||||||||||||||||||||
Nevada | 73 | 0.3 | 1,547 | 0.3 | ||||||||||||||||||||||
Idaho | 83 | 0.3 | 1,178 | 0.2 | ||||||||||||||||||||||
Oregon | 21 | 0.1 | 314 | 0.1 | ||||||||||||||||||||||
Minnesota | 50 | 0.2 | 220 | — | ||||||||||||||||||||||
Total | 26,055 | 100 | % | $ | 584,350 | 100 | % | |||||||||||||||||||
(1) Amounts presented in thousands. | ||||||||||||||||||||||||||
(2) Annualized base rent is calculated by multiplying contractual base rent as of the end of the year by 12 (excluding the impact of abatements, concessions, and straight-line rent). |
Period | Total Number of Shares Purchased (1) (2) | Average Price Paid per Share (1) (2) | Total Number of Shares Purchased as Part of Publicly Announced Plan or Program | Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs | ||||||||||||||||||||||
October 1, 2021 to October 31, 2021 | 97 | $ | 32.96 | — | — | |||||||||||||||||||||
November 1, 2021 to November 30, 2021 | 506 | 33.39 | — | — | ||||||||||||||||||||||
December 1, 2021 to December 31, 2021 | 160 | 33.25 | — | — | ||||||||||||||||||||||
(1) Purchases represent shares of common stock withheld by us to satisfy withholding obligations on the vesting of restricted shares. The price paid per share was the then applicable closing price of our common stock on the NYSE. | ||||||||||||||||||||||||||
(2) For each share of common stock redeemed by HTA, HTALP redeems a corresponding number of OP Units in the HTALP operating partnership. Therefore, the OP Units in the HTALP operating partnership repurchased by HTALP are the same as the shares of common stock repurchased by HTA as shown above. |
Year Ended December 31, | |||||||||||||||||||||||||||||
(In thousands, except per share data) | 2021 | 2020 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||
Balance Sheet Data as of December 31: | |||||||||||||||||||||||||||||
Real estate investments, net | $ | 6,167,829 | $ | 6,110,165 | $ | 6,045,801 | $ | 5,665,621 | $ | 5,947,874 | |||||||||||||||||||
Total assets | 6,889,689 | 6,790,692 | 6,638,749 | 6,188,476 | 6,449,582 | ||||||||||||||||||||||||
Debt | 3,028,122 | 3,026,999 | 2,749,775 | 2,541,232 | 2,781,031 | ||||||||||||||||||||||||
Non-controlling interests | 86,712 | 60,680 | 72,635 | 78,890 | 84,666 | ||||||||||||||||||||||||
Total equity | 3,344,316 | 3,234,919 | 3,430,644 | 3,334,914 | 3,363,448 | ||||||||||||||||||||||||
Statement of Operations Data: | |||||||||||||||||||||||||||||
Total revenues | $ | 767,073 | $ | 738,965 | $ | 692,040 | $ | 696,426 | $ | 613,990 | |||||||||||||||||||
Rental expenses | 236,850 | 226,859 | 211,479 | 220,617 | 192,147 | ||||||||||||||||||||||||
Net income attributable to common stockholders | 98,016 | 52,618 | 30,154 | 213,463 | 63,916 | ||||||||||||||||||||||||
Net income attributable to common stockholders per share - basic | 0.45 | 0.24 | 0.15 | 1.04 | 0.35 | ||||||||||||||||||||||||
Net income attributable to common stockholders per share - diluted | 0.44 | 0.24 | 0.14 | 1.02 | 0.34 | ||||||||||||||||||||||||
Statement of Cash Flows Data: | |||||||||||||||||||||||||||||
Cash flows provided by operating activities | $ | 385,616 | $ | 387,962 | $ | 340,394 | $ | 337,396 | $ | 307,543 | |||||||||||||||||||
Cash flows (used in) provided by investing activities | (399,855) | (319,260) | (667,289) | 176,309 | (2,455,096) | ||||||||||||||||||||||||
Cash flows (used in) provided by financing activities | (47,457) | 12,447 | 230,981 | (498,735) | 2,241,068 | ||||||||||||||||||||||||
Other Data: | |||||||||||||||||||||||||||||
Dividends declared to stockholders | $ | 286,040 | $ | 277,626 | $ | 260,593 | $ | 253,699 | $ | 227,024 | |||||||||||||||||||
Dividends declared per share | 1.29 | 1.27 | 1.25 | 1.23 | 1.21 | ||||||||||||||||||||||||
Dividends paid in cash to stockholders | 281,820 | 275,816 | 256,117 | 252,651 | 207,087 | ||||||||||||||||||||||||
FFO attributable to common stockholders (1) | 386,386 | 344,699 | 319,738 | 335,565 | 284,226 | ||||||||||||||||||||||||
Normalized FFO attributable to common stockholders (1) | 391,810 | 379,311 | 344,272 | 340,400 | 301,957 | ||||||||||||||||||||||||
NOI (2) | 530,223 | 512,106 | 480,561 | 475,809 | 421,843 | ||||||||||||||||||||||||
(1) For additional information on FFO and Normalized FFO, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common stockholders and an explanation of why we present these non-GAAP financial measures. | |||||||||||||||||||||||||||||
(2) For additional information on NOI, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common stockholders and an explanation of why we present this non-GAAP financial measure. |
Year Ended December 31, | |||||||||||||||||||||||||||||
(In thousands, except per unit data) | 2021 | 2020 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||
Balance Sheet Data as of December 31: | |||||||||||||||||||||||||||||
Real estate investments, net | $ | 6,167,829 | $ | 6,110,165 | $ | 6,045,801 | $ | 5,665,621 | $ | 5,947,874 | |||||||||||||||||||
Total assets | 6,889,689 | 6,790,692 | 6,638,749 | 6,188,476 | 6,449,582 | ||||||||||||||||||||||||
Debt | 3,028,122 | 3,026,999 | 2,749,775 | 2,541,232 | 2,781,031 | ||||||||||||||||||||||||
Total partners’ capital | 3,344,316 | 3,234,919 | 3,430,644 | 3,334,914 | 3,363,448 | ||||||||||||||||||||||||
Statement of Operations Data: | |||||||||||||||||||||||||||||
Total revenues | $ | 767,073 | $ | 738,965 | $ | 692,040 | $ | 696,426 | $ | 613,990 | |||||||||||||||||||
Rental expenses | 236,850 | 226,859 | 211,479 | 220,617 | 192,147 | ||||||||||||||||||||||||
Net income attributable to common OP unitholders | 99,784 | 53,508 | 30,692 | 217,537 | 65,454 | ||||||||||||||||||||||||
Net income attributable to common OP unitholders per unit - basic | 0.45 | 0.24 | 0.15 | 1.04 | 0.35 | ||||||||||||||||||||||||
Net income attributable to common OP unitholders per unit - diluted | 0.45 | 0.24 | 0.15 | 1.04 | 0.35 | ||||||||||||||||||||||||
Statement of Cash Flows Data: | |||||||||||||||||||||||||||||
Cash flows provided by operating activities | $ | 385,616 | $ | 387,962 | $ | 340,394 | $ | 337,396 | $ | 307,543 | |||||||||||||||||||
Cash flows (used in) provided by investing activities | (399,855) | (319,260) | (667,289) | 176,309 | (2,455,096) | ||||||||||||||||||||||||
Cash flows (used in) provided by financing activities | (47,457) | 12,447 | 230,981 | (498,735) | 2,241,068 | ||||||||||||||||||||||||
Other Data: | |||||||||||||||||||||||||||||
Distributions declared to general partner | $ | 286,040 | $ | 277,626 | $ | 260,593 | $ | 253,699 | $ | 227,024 | |||||||||||||||||||
Distributions declared per unit | 1.29 | 1.27 | 1.25 | 1.23 | 1.21 | ||||||||||||||||||||||||
Distributions paid in cash to general partner | 281,820 | 275,816 | 256,117 | 252,651 | 207,087 | ||||||||||||||||||||||||
FFO attributable to common OP Unitholders (1) | 388,154 | 345,589 | 320,276 | 339,639 | 285,764 | ||||||||||||||||||||||||
Normalized FFO attributable to common OP Unitholders (1) | 391,810 | 379,311 | 344,272 | 340,400 | 301,957 | ||||||||||||||||||||||||
NOI (2) | 530,223 | 512,106 | 480,561 | 475,809 | 421,843 | ||||||||||||||||||||||||
(1) For additional information on FFO and Normalized FFO, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common unitholders and an explanation of why we present these non-GAAP financial measures. | |||||||||||||||||||||||||||||
(2) For additional information on NOI, see Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, which includes a reconciliation to net income or loss attributable to common unitholders and an explanation of why we present this non-GAAP financial measure. |
Year Ended December 31, | |||||||||||||||||||||||
2021 | 2020 | Change | % Change | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Rental income | $ | 763,923 | $ | 738,414 | $ | 25,509 | 3.5 | % | |||||||||||||||
Interest and other operating income | 3,150 | 551 | 2,599 | NM | |||||||||||||||||||
Total revenues | 767,073 | 738,965 | 28,108 | 3.8 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Rental | 236,850 | 226,859 | 9,991 | 4.4 | |||||||||||||||||||
General and administrative | 49,744 | 42,969 | 6,775 | 15.8 | |||||||||||||||||||
Transaction | 372 | 965 | (593) | (61.5) | |||||||||||||||||||
Depreciation and amortization | 303,834 | 303,828 | 6 | — | |||||||||||||||||||
Interest expense | 92,762 | 94,613 | (1,851) | (2.0) | |||||||||||||||||||
Impairment | 22,938 | — | 22,938 | NM | |||||||||||||||||||
Total expenses | 706,500 | 669,234 | 37,266 | 5.6 | |||||||||||||||||||
Gain (loss) on sale of real estate, net | 39,228 | 9,590 | 29,638 | NM | |||||||||||||||||||
Loss on sale of corporate asset, net | (2,106) | — | (2,106) | NM | |||||||||||||||||||
Loss on extinguishment of debt, net | — | (27,726) | 27,726 | NM | |||||||||||||||||||
Income from unconsolidated joint venture | 1,604 | 1,612 | (8) | (0.5) | |||||||||||||||||||
Other income | 485 | 301 | 184 | 61.1 | |||||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 46,276 | 86.5 | % | |||||||||||||||
NOI | $ | 530,223 | $ | 512,106 | $ | 18,117 | 3.5 | % | |||||||||||||||
Same-Property Cash NOI | $ | 460,792 | $ | 452,972 | $ | 7,820 | 1.7 | % |
Year Ended December 31, | |||||||||||||||||||||||
2021 | 2020 | Change | % Change | ||||||||||||||||||||
Contractual rental income | $ | 728,218 | $ | 698,962 | $ | 29,256 | 4.2 | % | |||||||||||||||
Straight-line rent and amortization of above and (below) market leases | 19,950 | 24,115 | (4,165) | (17.3) | |||||||||||||||||||
Other rental revenue | 15,755 | 15,337 | 418 | 2.7 | |||||||||||||||||||
Total rental income | $ | 763,923 | $ | 738,414 | $ | 25,509 | 3.5 | % |
Year Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
New and renewal leases: | |||||||||||
Average starting base rents | $ | 25.04 | $ | 27.04 | |||||||
Average expiring base rents | 21.98 | 25.84 | |||||||||
Square feet of GLA | 2,826 | 3,865 |
Year Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
New leases: | |||||||||||
Tenant improvements | $ | 35.70 | $ | 38.16 | |||||||
Leasing commissions | 5.96 | 2.86 | |||||||||
Tenant concessions | 7.05 | 3.70 | |||||||||
Renewal leases: | |||||||||||
Tenant improvements | $ | 9.75 | $ | 5.58 | |||||||
Leasing commissions | 2.89 | 2.87 | |||||||||
Tenant concessions | 0.14 | 1.99 |
Year Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
New leases | 6.4 | 7.9 | |||||||||
Renewal leases | 4.9 | 5.4 |
Year Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Net income attributable to common stockholders | $ | 98,016 | $ | 52,618 | |||||||
Depreciation and amortization expense related to investments in real estate | 300,605 | 299,722 | |||||||||
Gain on sale of real estate, net | (39,228) | (9,590) | |||||||||
Loss on sale of corporate asset, net | 2,106 | — | |||||||||
Impairment | 22,938 | — | |||||||||
Proportionate share of joint venture depreciation and amortization | 1,949 | 1,949 | |||||||||
FFO attributable to common stockholders | $ | 386,386 | $ | 344,699 | |||||||
Transaction expenses | 372 | 965 | |||||||||
Loss on extinguishment of debt, net | — | 27,726 | |||||||||
Non-controlling income from OP Units included in diluted shares | 1,768 | 890 | |||||||||
Other normalizing adjustments (1) | 3,284 | 5,031 | |||||||||
Normalized FFO attributable to common stockholders | $ | 391,810 | $ | 379,311 | |||||||
Net income attributable to common stockholders per diluted share | $ | 0.44 | $ | 0.24 | |||||||
FFO adjustments per diluted share, net | 1.28 | 1.32 | |||||||||
FFO attributable to common stockholders per diluted share | $ | 1.72 | $ | 1.56 | |||||||
Normalized FFO adjustments per diluted share, net | 0.03 | 0.15 | |||||||||
Normalized FFO attributable to common stockholders per diluted share | $ | 1.75 | $ | 1.71 | |||||||
Weighted average diluted common shares outstanding | 224,215 | 221,666 | |||||||||
(1) For the year ended December 31, 2021, other normalizing adjustments includes the following: costs related to whistleblower investigation of $1,645; CEO search fees of $743; costs related to strategic matters of $387; and corresponding additional board and consulting fees of $509. For the year ended December 31, 2020, other normalizing adjustments includes the following: non-recurring bad debt of $4,672, incremental hazard pay to facilities employees of $314, and incremental personal protective equipment of $45. |
Year Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Net income | $ | 99,784 | $ | 53,508 | |||||||
General and administrative expenses | 49,744 | 42,969 | |||||||||
Transaction expenses | 372 | 965 | |||||||||
Depreciation and amortization expense | 303,834 | 303,828 | |||||||||
Impairment | 22,938 | — | |||||||||
Interest expense | 92,762 | 94,613 | |||||||||
Gain on sale of real estate, net | (39,228) | (9,590) | |||||||||
Loss on sale of corporate asset, net | 2,106 | — | |||||||||
Loss on extinguishment of debt, net | — | 27,726 | |||||||||
Income from unconsolidated joint venture | (1,604) | (1,612) | |||||||||
Other income | (485) | (301) | |||||||||
NOI | $ | 530,223 | $ | 512,106 | |||||||
Straight-line rent adjustments, net | (13,883) | (15,971) | |||||||||
Amortization of (below) and above market leases/leasehold interests, net and other GAAP adjustments | (1,899) | (2,722) | |||||||||
Notes receivable interest income | (2,730) | (161) | |||||||||
Other normalizing adjustments (1) | — | 5,031 | |||||||||
Cash NOI | $ | 511,711 | $ | 498,283 |
Year Ended December 31, | Current Year Change | Prior Year Change | |||||||||||||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash - beginning of year | $ | 118,765 | $ | 37,616 | $ | 133,530 | $ | 81,149 | $ | (95,914) | |||||||||||||||||||
Net cash provided by operating activities | 385,616 | 387,962 | 340,394 | (2,346) | 47,568 | ||||||||||||||||||||||||
Net cash used in investing activities | (399,855) | (319,260) | (667,289) | (80,595) | 348,029 | ||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (47,457) | 12,447 | 230,981 | (59,904) | (218,534) | ||||||||||||||||||||||||
Cash, cash equivalents and restricted cash - end of year | $ | 57,069 | $ | 118,765 | $ | 37,616 | $ | (61,696) | $ | 81,149 |
Payment Due by Period | |||||||||||||||||||||||||||||
Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | Total | |||||||||||||||||||||||||
Debt | $ | — | $ | 200,000 | $ | 900,000 | $ | 1,950,000 | $ | 3,050,000 | |||||||||||||||||||
Interest (1) | 83,190 | 170,538 | 158,088 | 161,275 | 573,091 | ||||||||||||||||||||||||
Ground lease and other operating lease obligations | 11,198 | 22,403 | 21,027 | 637,478 | 692,106 | ||||||||||||||||||||||||
Total | $ | 94,388 | $ | 392,941 | $ | 1,079,115 | $ | 2,748,753 | $ | 4,315,197 | |||||||||||||||||||
(1) Interest on variable rate debt is calculated using the forward rates in effect at December 31, 2021 and excludes the impact of our interest rate swaps. Forward rates do not contemplate the transition of LIBOR to Secured Overnight Financing Rate or other rate to be used in the calculation of interest amounts. Any differences between LIBOR and alternative rates are not deemed to be material. |
Financial Statement Schedules of Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP | ||||||||
December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
ASSETS | ||||||||||||||
Real estate investments: | ||||||||||||||
Land | $ | 640,382 | $ | 596,269 | ||||||||||
Building and improvements | 6,688,516 | 6,507,816 | ||||||||||||
Lease intangibles | 404,714 | 628,621 | ||||||||||||
Construction in progress | 32,685 | 80,178 | ||||||||||||
7,766,297 | 7,812,884 | |||||||||||||
Accumulated depreciation and amortization | (1,598,468) | (1,702,719) | ||||||||||||
Real estate investments, net | 6,167,829 | 6,110,165 | ||||||||||||
Assets held for sale, net | 27,070 | — | ||||||||||||
Investment in unconsolidated joint venture | 62,834 | 64,360 | ||||||||||||
Cash and cash equivalents | 52,353 | 115,407 | ||||||||||||
Restricted cash | 4,716 | 3,358 | ||||||||||||
Receivables and other assets, net | 334,941 | 251,728 | ||||||||||||
Right-of-use assets - operating leases, net | 229,226 | 235,223 | ||||||||||||
Other intangibles, net | 10,720 | 10,451 | ||||||||||||
Total assets | $ | 6,889,689 | $ | 6,790,692 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Liabilities: | ||||||||||||||
Debt | $ | 3,028,122 | $ | 3,026,999 | ||||||||||
Accounts payable and accrued liabilities | 198,078 | 200,358 | ||||||||||||
Liabilities of assets held for sale | 262 | — | ||||||||||||
Derivative financial instruments - interest rate swaps | 5,069 | 14,957 | ||||||||||||
Security deposits, prepaid rent and other liabilities | 86,225 | 82,553 | ||||||||||||
Lease liabilities - operating leases | 196,286 | 198,367 | ||||||||||||
Intangible liabilities, net | 31,331 | 32,539 | ||||||||||||
Total liabilities | 3,545,373 | 3,555,773 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Redeemable non-controlling interests | — | — | ||||||||||||
Equity: | ||||||||||||||
Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding | — | — | ||||||||||||
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 228,879,846 and 218,578,012 shares issued and outstanding as of December 31, 2021 and 2020, respectively | 2,289 | 2,186 | ||||||||||||
Additional paid-in capital | 5,178,132 | 4,916,784 | ||||||||||||
Accumulated other comprehensive loss | (7,041) | (16,979) | ||||||||||||
Cumulative dividends in excess of earnings | (1,915,776) | (1,727,752) | ||||||||||||
Total stockholders’ equity | 3,257,604 | 3,174,239 | ||||||||||||
Non-controlling interests | 86,712 | 60,680 | ||||||||||||
Total equity | 3,344,316 | 3,234,919 | ||||||||||||
Total liabilities and equity | $ | 6,889,689 | $ | 6,790,692 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Revenues: | |||||||||||||||||
Rental income | $ | 763,923 | $ | 738,414 | $ | 691,527 | |||||||||||
Interest and other operating income | 3,150 | 551 | 513 | ||||||||||||||
Total revenues | 767,073 | 738,965 | 692,040 | ||||||||||||||
Expenses: | |||||||||||||||||
Rental | 236,850 | 226,859 | 211,479 | ||||||||||||||
General and administrative | 49,744 | 42,969 | 41,360 | ||||||||||||||
Transaction | 372 | 965 | 2,350 | ||||||||||||||
Depreciation and amortization | 303,834 | 303,828 | 290,384 | ||||||||||||||
Interest expense | 92,762 | 94,613 | 96,632 | ||||||||||||||
Impairment | 22,938 | — | — | ||||||||||||||
Total expenses | 706,500 | 669,234 | 642,205 | ||||||||||||||
Gain (loss) on sale of real estate, net | 39,228 | 9,590 | (154) | ||||||||||||||
Loss on sale of corporate asset, net | (2,106) | — | — | ||||||||||||||
Loss on extinguishment of debt, net | — | (27,726) | (21,646) | ||||||||||||||
Income from unconsolidated joint venture | 1,604 | 1,612 | 1,882 | ||||||||||||||
Other income | 485 | 301 | 841 | ||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | |||||||||||
Net income attributable to non-controlling interests (1) | (1,768) | (890) | (604) | ||||||||||||||
Net income attributable to common stockholders | $ | 98,016 | $ | 52,618 | $ | 30,154 | |||||||||||
Earnings per common share - basic: | |||||||||||||||||
Net income attributable to common stockholders | $ | 0.45 | $ | 0.24 | $ | 0.15 | |||||||||||
Earnings per common share - diluted: | |||||||||||||||||
Net income attributable to common stockholders | $ | 0.44 | $ | 0.24 | $ | 0.14 | |||||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 219,439 | 218,078 | 205,720 | ||||||||||||||
Diluted | 224,215 | 221,666 | 209,605 | ||||||||||||||
(1) Includes amounts attributable to redeemable non-controlling interests for 2019. |
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | ||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Change in unrealized gains (losses) on cash flow hedges | 10,114 | (21,876) | 4,316 | |||||||||||||||||
Total other comprehensive (loss) income | 10,114 | (21,876) | 4,316 | |||||||||||||||||
Total comprehensive income | 109,898 | 31,632 | 35,074 | |||||||||||||||||
Comprehensive income attributable to non-controlling interests | (1,944) | (539) | (615) | |||||||||||||||||
Total comprehensive income attributable to common stockholders | $ | 107,954 | $ | 31,093 | $ | 34,459 |
Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Cumulative Dividends in Excess of Earnings | Total Stockholders’ Equity | Non-controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018 | 205,267 | $ | 2,053 | $ | 4,525,969 | $ | 307 | $ | (1,272,305) | $ | 3,256,024 | $ | 78,890 | $ | 3,334,914 | ||||||||||||||||||||||||||||||||
Issuance of common stock, net | 11,096 | 112 | 322,106 | — | — | 322,218 | — | 322,218 | |||||||||||||||||||||||||||||||||||||||
Issuance of OP Units in HTALP | 2,603 | 2,603 | |||||||||||||||||||||||||||||||||||||||||||||
Issuance of limited partner OP Units in connection with acquisitions | — | — | — | — | — | — | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||
Share-based award transactions, net | 319 | 3 | 10,124 | — | — | 10,127 | — | 10,127 | |||||||||||||||||||||||||||||||||||||||
Repurchase and cancellation of common stock | (487) | (5) | (12,173) | — | — | (12,178) | — | (12,178) | |||||||||||||||||||||||||||||||||||||||
Redemption of non-controlling interest and other | 258 | 2 | 8,016 | — | — | 8,018 | (6,293) | 1,725 | |||||||||||||||||||||||||||||||||||||||
Dividends declared ($1.250 per common share) | — | — | — | — | (260,593) | (260,593) | (5,180) | (265,773) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 30,154 | 30,154 | 538 | 30,692 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 4,239 | 4,239 | 77 | 4,316 | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 216,453 | 2,165 | 4,854,042 | 4,546 | (1,502,744) | 3,358,009 | 72,635 | 3,430,644 | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net | 1,675 | 17 | 50,003 | — | — | 50,020 | — | 50,020 | |||||||||||||||||||||||||||||||||||||||
Issuance of OP Units in HTALP | — | — | — | — | — | — | 1,378 | 1,378 | |||||||||||||||||||||||||||||||||||||||
Share-based award transactions, net | 263 | 3 | 8,913 | — | — | 8,916 | — | 8,916 | |||||||||||||||||||||||||||||||||||||||
Repurchase and cancellation of common stock | (174) | (2) | (5,190) | — | — | (5,192) | — | (5,192) | |||||||||||||||||||||||||||||||||||||||
Redemption of non-controlling interest and other | 361 | 3 | 9,016 | — | — | 9,019 | (9,019) | — | |||||||||||||||||||||||||||||||||||||||
Dividends declared ($1.270 per common share) | — | — | — | — | (277,626) | (277,626) | (4,853) | (282,479) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 52,618 | 52,618 | 890 | 53,508 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (21,525) | — | (21,525) | (351) | (21,876) | |||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 218,578 | 2,186 | 4,916,784 | (16,979) | (1,727,752) | 3,174,239 | 60,680 | 3,234,919 | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net | 9,419 | 94 | 251,156 | — | — | 251,250 | — | 251,250 | |||||||||||||||||||||||||||||||||||||||
Issuance of OP Units in HTALP | — | — | — | — | — | — | 35,785 | 35,785 | |||||||||||||||||||||||||||||||||||||||
Share-based award transactions, net | 391 | 4 | 7,258 | — | — | 7,262 | — | 7,262 | |||||||||||||||||||||||||||||||||||||||
Repurchase and cancellation of common stock | (125) | (1) | (3,413) | — | — | (3,414) | — | (3,414) | |||||||||||||||||||||||||||||||||||||||
Redemption of non-controlling interest and other | 617 | 6 | 6,347 | — | — | 6,353 | (6,353) | — | |||||||||||||||||||||||||||||||||||||||
Dividends declared ($1.290 per common share) | — | — | — | — | (286,040) | (286,040) | (5,344) | (291,384) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 98,016 | 98,016 | 1,768 | 99,784 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 9,938 | — | 9,938 | 176 | 10,114 | |||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | 228,880 | $ | 2,289 | $ | 5,178,132 | $ | (7,041) | $ | (1,915,776) | $ | 3,257,604 | $ | 86,712 | $ | 3,344,316 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 283,300 | 283,039 | 280,969 | ||||||||||||||
Share-based compensation expense | 7,262 | 8,916 | 10,127 | ||||||||||||||
Impairment | 22,938 | — | — | ||||||||||||||
Income from unconsolidated joint venture | (1,604) | (1,612) | (1,882) | ||||||||||||||
Distributions from unconsolidated joint venture | 3,130 | 3,240 | 3,030 | ||||||||||||||
(Gain) loss on sale of real estate, net | (39,228) | (9,590) | 154 | ||||||||||||||
Loss on sale of corporate asset, net | 2,106 | — | — | ||||||||||||||
Loss on extinguishment of debt, net | — | 27,726 | 21,646 | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Receivables and other assets, net | (4,699) | (11,042) | (12,857) | ||||||||||||||
Accounts payable and accrued liabilities | 9,430 | 2,066 | (128) | ||||||||||||||
Prepaid rent and other liabilities | 3,197 | 31,711 | 8,577 | ||||||||||||||
Net cash provided by operating activities | 385,616 | 387,962 | 340,394 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Investments in real estate | (264,340) | (185,286) | (553,298) | ||||||||||||||
Development of real estate | (63,306) | (77,077) | (28,066) | ||||||||||||||
Proceeds from the sale of real estate | 87,628 | 22,939 | 4,880 | ||||||||||||||
Proceeds from the sale of corporate assets | 10,127 | — | — | ||||||||||||||
Capital expenditures | (97,155) | (74,743) | (91,544) | ||||||||||||||
Other investment | (6,000) | — | — | ||||||||||||||
Collection of real estate notes receivable | 15,405 | 907 | 739 | ||||||||||||||
Advances on real estate notes receivable | (82,214) | (6,000) | — | ||||||||||||||
Net cash used in investing activities | (399,855) | (319,260) | (667,289) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Borrowings on unsecured revolving credit facility | 310,000 | 1,329,862 | 610,000 | ||||||||||||||
Payments on unsecured revolving credit facility | (310,000) | (1,429,862) | (510,000) | ||||||||||||||
Proceeds from unsecured senior notes | — | 793,568 | 906,927 | ||||||||||||||
Payments on unsecured senior notes | — | (300,000) | (700,000) | ||||||||||||||
Payments on secured mortgage loans | — | (114,060) | (97,361) | ||||||||||||||
Deferred financing costs | (8,053) | (6,800) | (7,776) | ||||||||||||||
Debt extinguishment costs | — | (25,939) | (18,383) | ||||||||||||||
Proceeds from issuance of common stock | 251,250 | 50,020 | 323,393 | ||||||||||||||
Issuance of OP Units | — | 1,378 | — | ||||||||||||||
Repurchase and cancellation of common stock | (3,414) | (5,192) | (12,178) | ||||||||||||||
Dividends paid | (281,820) | (275,816) | (256,117) | ||||||||||||||
Distributions paid to non-controlling interest of limited partners | (5,420) | (4,712) | (8,758) | ||||||||||||||
Sale of non-controlling interest | — | — | 1,234 | ||||||||||||||
Net cash (used in) provided by financing activities | (47,457) | 12,447 | 230,981 | ||||||||||||||
Net change in cash, cash equivalents and restricted cash | (61,696) | 81,149 | (95,914) | ||||||||||||||
Cash, cash equivalents and restricted cash - beginning of year | 118,765 | 37,616 | 133,530 | ||||||||||||||
Cash, cash equivalents and restricted cash - end of year | $ | 57,069 | $ | 118,765 | $ | 37,616 |
December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
ASSETS | ||||||||||||||
Real estate investments: | ||||||||||||||
Land | $ | 640,382 | $ | 596,269 | ||||||||||
Building and improvements | 6,688,516 | 6,507,816 | ||||||||||||
Lease intangibles | 404,714 | 628,621 | ||||||||||||
Construction in progress | 32,685 | 80,178 | ||||||||||||
7,766,297 | 7,812,884 | |||||||||||||
Accumulated depreciation and amortization | (1,598,468) | (1,702,719) | ||||||||||||
Real estate investments, net | 6,167,829 | 6,110,165 | ||||||||||||
Assets held for sale, net | 27,070 | — | ||||||||||||
Investment in unconsolidated joint venture | 62,834 | 64,360 | ||||||||||||
Cash and cash equivalents | 52,353 | 115,407 | ||||||||||||
Restricted cash | 4,716 | 3,358 | ||||||||||||
Receivables and other assets, net | 334,941 | 251,728 | ||||||||||||
Right-of-use assets - operating leases, net | 229,226 | 235,223 | ||||||||||||
Other intangibles, net | 10,720 | 10,451 | ||||||||||||
Total assets | $ | 6,889,689 | $ | 6,790,692 | ||||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||
Liabilities: | ||||||||||||||
Debt | $ | 3,028,122 | $ | 3,026,999 | ||||||||||
Accounts payable and accrued liabilities | 198,078 | 200,358 | ||||||||||||
Liabilities of assets held for sale | 262 | — | ||||||||||||
Derivative financial instruments - interest rate swaps | 5,069 | 14,957 | ||||||||||||
Security deposits, prepaid rent and other liabilities | 86,225 | 82,553 | ||||||||||||
Lease liabilities - operating leases | 196,286 | 198,367 | ||||||||||||
Intangible liabilities, net | 31,331 | 32,539 | ||||||||||||
Total liabilities | 3,545,373 | 3,555,773 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Redeemable non-controlling interests | — | — | ||||||||||||
Partners’ Capital: | ||||||||||||||
Limited partners’ capital, 4,142,408 and 3,519,545 OP Units issued and outstanding as of December 31, 2021 and 2020, respectively | 86,442 | 60,410 | ||||||||||||
General partners’ capital, 228,879,846 and 218,578,012 OP Units issued and outstanding as of December 31, 2021 and 2020, respectively | 3,257,874 | 3,174,509 | ||||||||||||
Total partners’ capital | 3,344,316 | 3,234,919 | ||||||||||||
Total liabilities and partners’ capital | $ | 6,889,689 | $ | 6,790,692 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Revenues: | |||||||||||||||||
Rental income | $ | 763,923 | $ | 738,414 | $ | 691,527 | |||||||||||
Interest and other operating income | 3,150 | 551 | 513 | ||||||||||||||
Total revenues | 767,073 | 738,965 | 692,040 | ||||||||||||||
Expenses: | |||||||||||||||||
Rental | 236,850 | 226,859 | 211,479 | ||||||||||||||
General and administrative | 49,744 | 42,969 | 41,360 | ||||||||||||||
Transaction | 372 | 965 | 2,350 | ||||||||||||||
Depreciation and amortization | 303,834 | 303,828 | 290,384 | ||||||||||||||
Interest expense | 92,762 | 94,613 | 96,632 | ||||||||||||||
Impairment | 22,938 | — | — | ||||||||||||||
Total expenses | 706,500 | 669,234 | 642,205 | ||||||||||||||
Gain (loss) on sale of real estate, net | 39,228 | 9,590 | (154) | ||||||||||||||
Loss on sale of corporate asset, net | (2,106) | — | — | ||||||||||||||
Loss on extinguishment of debt, net | — | (27,726) | (21,646) | ||||||||||||||
Income from unconsolidated joint venture | 1,604 | 1,612 | 1,882 | ||||||||||||||
Other income | 485 | 301 | 841 | ||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | |||||||||||
Net income attributable to non-controlling interests | — | — | (66) | ||||||||||||||
Net income attributable to common OP unitholders | $ | 99,784 | $ | 53,508 | $ | 30,692 | |||||||||||
Earnings per common OP unit - basic: | |||||||||||||||||
Net income attributable to common OP unitholders | $ | 0.45 | $ | 0.24 | $ | 0.15 | |||||||||||
Earnings per common OP unit - diluted: | |||||||||||||||||
Net income attributable to common OP unitholders | $ | 0.45 | $ | 0.24 | $ | 0.15 | |||||||||||
Weighted average common OP units outstanding: | |||||||||||||||||
Basic | 223,299 | 221,666 | 209,605 | ||||||||||||||
Diluted | 224,215 | 221,666 | 209,605 |
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | ||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Change in unrealized gains (losses) on cash flow hedges | 10,114 | (21,876) | 4,316 | |||||||||||||||||
Total other comprehensive income (loss) | 10,114 | (21,876) | 4,316 | |||||||||||||||||
Total comprehensive income | 109,898 | 31,632 | 35,074 | |||||||||||||||||
Comprehensive income attributable to non-controlling interests | — | — | (66) | |||||||||||||||||
Total comprehensive income attributable to common unitholders | $ | 109,898 | $ | 31,632 | $ | 35,008 |
General Partners’ Capital | Limited Partners’ Capital | Total Partners’ Capital | |||||||||||||||||||||||||||
Units | Amount | Units | Amount | ||||||||||||||||||||||||||
Balance as of December 31, 2018 | 205,267 | $ | 3,256,294 | 3,929 | $ | 78,620 | $ | 3,334,914 | |||||||||||||||||||||
Issuance of general partner OP Units, net | 11,096 | 322,218 | — | — | 322,218 | ||||||||||||||||||||||||
Issuance of limited partner OP Units | — | — | — | 2,603 | 2,603 | ||||||||||||||||||||||||
Issuance of limited partner OP Units in connection with an acquisition | — | — | 163 | 2,000 | 2,000 | ||||||||||||||||||||||||
Share-based award transactions, net | 319 | 10,127 | — | — | 10,127 | ||||||||||||||||||||||||
Redemption and cancellation of general partner OP Units | (487) | (12,178) | — | — | (12,178) | ||||||||||||||||||||||||
Redemption of limited partner OP Units and other | 258 | 8,018 | (258) | (6,293) | 1,725 | ||||||||||||||||||||||||
Distributions declared ($1.250 per common unit) | — | (260,593) | — | (5,180) | (265,773) | ||||||||||||||||||||||||
Net income | — | 30,154 | — | 538 | 30,692 | ||||||||||||||||||||||||
Other comprehensive income | — | 4,239 | — | 77 | 4,316 | ||||||||||||||||||||||||
Balance as of December 31, 2019 | 216,453 | 3,358,279 | 3,834 | 72,365 | 3,430,644 | ||||||||||||||||||||||||
Issuance of general partner OP Units, net | 1,675 | 50,020 | — | — | 50,020 | ||||||||||||||||||||||||
Issuance of limited partner OP Units | — | — | 47 | 1,378 | 1,378 | ||||||||||||||||||||||||
Share-based award transactions, net | 263 | 8,916 | — | — | 8,916 | ||||||||||||||||||||||||
Redemption and cancellation of general partner OP Units | (174) | (5,192) | — | — | (5,192) | ||||||||||||||||||||||||
Redemption of limited partner OP Units and other | 361 | 9,019 | (361) | (9,019) | — | ||||||||||||||||||||||||
Distributions declared ($1.270 per common unit) | — | (277,626) | — | (4,853) | (282,479) | ||||||||||||||||||||||||
Net income | — | 52,618 | — | 890 | 53,508 | ||||||||||||||||||||||||
Other comprehensive loss | — | (21,525) | — | (351) | (21,876) | ||||||||||||||||||||||||
Balance as of December 31, 2020 | 218,578 | 3,174,509 | 3,520 | 60,410 | 3,234,919 | ||||||||||||||||||||||||
Issuance of general partner OP Units, net | 9,419 | 251,250 | — | — | 251,250 | ||||||||||||||||||||||||
Issuance of limited partner OP Units in connection with acquisitions | — | — | 1,239 | 35,785 | 35,785 | ||||||||||||||||||||||||
Share-based award transactions, net | 391 | 7,262 | — | — | 7,262 | ||||||||||||||||||||||||
Redemption and cancellation of general partner OP Units | (125) | (3,414) | — | — | (3,414) | ||||||||||||||||||||||||
Redemption of limited partner OP Units and other | 617 | 6,353 | (617) | (6,353) | — | ||||||||||||||||||||||||
Distributions declared ($1.290 per common unit) | — | (286,040) | — | (5,344) | (291,384) | ||||||||||||||||||||||||
Net income | — | 98,016 | — | 1,768 | 99,784 | ||||||||||||||||||||||||
Other comprehensive income | — | 9,938 | — | 176 | 10,114 | ||||||||||||||||||||||||
Balance as of December 31, 2021 | 228,880 | $ | 3,257,874 | 4,142 | $ | 86,442 | $ | 3,344,316 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 283,300 | 283,039 | 280,969 | ||||||||||||||
Share-based compensation expense | 7,262 | 8,916 | 10,127 | ||||||||||||||
Impairment | 22,938 | — | — | ||||||||||||||
Income from unconsolidated joint venture | (1,604) | (1,612) | (1,882) | ||||||||||||||
Distributions from unconsolidated joint venture | 3,130 | 3,240 | 3,030 | ||||||||||||||
(Gain) loss on sale of real estate, net | (39,228) | (9,590) | 154 | ||||||||||||||
Loss on sale of corporate asset, net | 2,106 | — | — | ||||||||||||||
Loss on extinguishment of debt, net | — | 27,726 | 21,646 | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Receivables and other assets, net | (4,699) | (11,042) | (12,857) | ||||||||||||||
Accounts payable and accrued liabilities | 9,430 | 2,066 | (128) | ||||||||||||||
Prepaid rent and other liabilities | 3,197 | 31,711 | 8,577 | ||||||||||||||
Net cash provided by operating activities | 385,616 | 387,962 | 340,394 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Investments in real estate | (264,340) | (185,286) | (553,298) | ||||||||||||||
Development of real estate | (63,306) | (77,077) | (28,066) | ||||||||||||||
Proceeds from the sale of real estate | 87,628 | 22,939 | 4,880 | ||||||||||||||
Proceeds from the sale of corporate assets | 10,127 | — | — | ||||||||||||||
Capital expenditures | (97,155) | (74,743) | (91,544) | ||||||||||||||
Other investment | (6,000) | — | — | ||||||||||||||
Collection of real estate notes receivable | 15,405 | 907 | 739 | ||||||||||||||
Advances on real estate notes receivable | (82,214) | (6,000) | — | ||||||||||||||
Net cash used in investing activities | (399,855) | (319,260) | (667,289) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Borrowings on unsecured revolving credit facility | 310,000 | 1,329,862 | 610,000 | ||||||||||||||
Payments on unsecured revolving credit facility | (310,000) | (1,429,862) | (510,000) | ||||||||||||||
Proceeds from unsecured senior notes | — | 793,568 | 906,927 | ||||||||||||||
Payments on unsecured senior notes | — | (300,000) | (700,000) | ||||||||||||||
Payments on secured mortgage loans | — | (114,060) | (97,361) | ||||||||||||||
Deferred financing costs | (8,053) | (6,800) | (7,776) | ||||||||||||||
Debt extinguishment costs | — | (25,939) | (18,383) | ||||||||||||||
Proceeds from issuance of general partner OP units | 251,250 | 50,020 | 323,393 | ||||||||||||||
Issuance of limited partner OP units | — | 1,378 | — | ||||||||||||||
Repurchase and cancellation of general partner OP units | (3,414) | (5,192) | (12,178) | ||||||||||||||
Distributions paid to general partner | (281,820) | (275,816) | (256,117) | ||||||||||||||
Distributions paid to limited partners and redeemable non-controlling interests | (5,420) | (4,712) | (8,758) | ||||||||||||||
Sale of non-controlling interest | — | — | 1,234 | ||||||||||||||
Net cash (used in) provided by financing activities | (47,457) | 12,447 | 230,981 | ||||||||||||||
Net change in cash, cash equivalents and restricted cash | (61,696) | 81,149 | (95,914) | ||||||||||||||
Cash, cash equivalents and restricted cash - beginning of year | 118,765 | 37,616 | 133,530 | ||||||||||||||
Cash, cash equivalents and restricted cash - end of year | $ | 57,069 | $ | 118,765 | $ | 37,616 |
December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Cash and cash equivalents | $ | 52,353 | $ | 115,407 | $ | 32,713 | |||||||||||
Restricted cash | 4,716 | 3,358 | 4,903 | ||||||||||||||
Total cash, cash equivalents and restricted cash | $ | 57,069 | $ | 118,765 | $ | 37,616 |
December 31, 2021 | |||||
Land | $ | 2,401 | |||
Buildings and Improvements | 27,408 | ||||
Lease intangibles | 4,769 | ||||
34,578 | |||||
Accumulated depreciation and amortization | (8,148) | ||||
Real estate assets held for sale, net | 26,430 | ||||
Receivables and other assets, net | 640 | ||||
Assets held for sale, net | $ | 27,070 | |||
Intangible liabilities, net | $ | 262 | |||
Liabilities of assets held for sale | $ | 262 |
Stated Interest Rate | Maximum Loan Commitment | Outstanding Loan Amount | |||||||||||||||||||||||||||
Origination Date | Maturity Date | December 31, 2021 | |||||||||||||||||||||||||||
Mezzanine Loans - Texas (1) | 6/24/2021 | 6/24/2024 | 8 | % | $ | 54,119 | $ | 49,319 | |||||||||||||||||||||
Mezzanine Loan - North Carolina | 12/22/2021 | 12/22/2024 | 8 | % | 6,000 | 6,000 | |||||||||||||||||||||||
Mortgage Loan - Texas | 6/30/2021 | 7/1/2022 | 10 | % | 15,000 | 15,000 | |||||||||||||||||||||||
70,319 | |||||||||||||||||||||||||||||
Accrued interest receivable | 54 | ||||||||||||||||||||||||||||
Unamortized fees and costs | (526) | ||||||||||||||||||||||||||||
Unearned revenue | (733) | ||||||||||||||||||||||||||||
$ | 69,114 | ||||||||||||||||||||||||||||
(1) Interest on these mezzanine loans is accrued and funded utilizing interest reserves, which is included in the maximum loan commitment, and such accrued interest is added to the note receivable balance. | |||||||||||||||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Land | $ | 44,905 | $ | 15,242 | $ | 108,709 | |||||||||||
Building and improvements | 233,219 | 156,486 | 396,660 | ||||||||||||||
In place leases | 23,056 | 17,948 | 51,629 | ||||||||||||||
Below market leases | (4,592) | (1,132) | (5,187) | ||||||||||||||
Above market leases | 3,283 | 1,215 | 3,487 | ||||||||||||||
ROU assets | 300 | 1,527 | — | ||||||||||||||
Net assets acquired | 300,171 | 191,286 | 555,298 | ||||||||||||||
Other, net (1) | 8,593 | 432 | 5,158 | ||||||||||||||
Aggregate purchase price | $ | 308,764 | $ | 191,718 | $ | 560,456 | |||||||||||
(1) Other, net, consisted primarily of tenant improvements and capital expenditures received as credits at the time of acquisition. |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Acquired intangible assets | 6.5 | 10.2 | 5.7 | ||||||||||||||
Acquired intangible liabilities | 8.0 | 7.1 | 7.0 |
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Balance | Weighted Average Remaining Amortization in Years | Balance | Weighted Average Remaining Amortization in Years | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
In place leases | $ | 349,863 | 9.3 | $ | 483,779 | 9.7 | |||||||||||||||||
Tenant relationships | 54,851 | 10.8 | 144,842 | 10.0 | |||||||||||||||||||
Above market leases | 21,537 | 6.9 | 37,876 | 5.8 | |||||||||||||||||||
426,251 | 666,497 | ||||||||||||||||||||||
Accumulated amortization | (213,801) | (427,937) | |||||||||||||||||||||
Total | $ | 212,450 | 9.3 | $ | 238,560 | 9.6 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Below market leases | $ | 55,073 | 14.3 | $ | 61,896 | 14.6 | |||||||||||||||||
Accumulated amortization | (23,742) | (29,357) | |||||||||||||||||||||
Total | $ | 31,331 | 14.3 | $ | 32,539 | 14.6 | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Amortization recorded against rental income related to above and (below) market leases | $ | (2,638) | $ | (4,056) | $ | (4,422) | |||||||||||
Amortization expense related to in place leases and tenant relationships | 45,447 | 55,138 | 60,363 | ||||||||||||||
Year | Assets | Liabilities | ||||||||||||
2022 | $ | 40,676 | $ | 5,254 | ||||||||||
2023 | 33,161 | 4,408 | ||||||||||||
2024 | 27,345 | 3,798 | ||||||||||||
2025 | 23,136 | 3,161 | ||||||||||||
2026 | 19,437 | 2,686 | ||||||||||||
Thereafter | 68,695 | 12,024 | ||||||||||||
Total | $ | 212,450 | $ | 31,331 |
December 31, | |||||||||||
2021 | 2020 | ||||||||||
Tenant receivables, net | $ | 10,477 | $ | 17,717 | |||||||
Other receivables, net | 6,098 | 6,243 | |||||||||
Deferred financing costs, net | 7,055 | 2,586 | |||||||||
Deferred leasing costs, net | 45,008 | 43,234 | |||||||||
Straight-line rent receivables, net | 142,604 | 128,070 | |||||||||
Prepaid expenses, deposits, equipment and other, net | 38,301 | 46,114 | |||||||||
Real estate notes receivable, net | 69,114 | — | |||||||||
16,284 | 7,764 | ||||||||||
Total | $ | 334,941 | $ | 251,728 | |||||||
Year Ended December 31, 2021 | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Amortization expense related to deferred leasing costs | $ | 8,831 | $ | 8,755 | $ | 7,976 | |||||||||||
Interest expense related to amortization of deferred financing costs | 1,753 | 1,724 | 1,724 |
Year | Amount | |||||||
2022 | $ | 10,287 | ||||||
2023 | 9,263 | |||||||
2024 | 8,203 | |||||||
2025 | 6,939 | |||||||
2026 | 4,560 | |||||||
Thereafter | 12,811 | |||||||
Total | $ | 52,063 |
December 31, 2021 | ||||||||
Operating leases: | ||||||||
Weighted-average remaining lease term | 46.5 | |||||||
Weighted-average discount rate | 5.3 | % | ||||||
Finance leases: | ||||||||
Weighted-average remaining lease term | 48.1 | |||||||
Weighted-average discount rate | 3.8 | % |
Year | Operating leases | Finance leases | ||||||||||||
2022 | $ | 10,568 | $ | 630 | ||||||||||
2023 | 10,758 | 635 | ||||||||||||
2024 | 10,370 | 640 | ||||||||||||
2025 | 9,857 | 645 | ||||||||||||
2026 | 9,869 | 656 | ||||||||||||
Thereafter | 599,954 | 37,524 | ||||||||||||
Total undiscounted lease payments | $ | 651,376 | $ | 40,730 | ||||||||||
Less: Interest | (455,090) | (23,826) | ||||||||||||
$ | 196,286 | $ | 16,904 |
Year | Amount | |||||||
2022 | $ | 569,363 | ||||||
2023 | 524,166 | |||||||
2024 | 466,821 | |||||||
2025 | 407,880 | |||||||
2026 | 360,766 | |||||||
Thereafter | 1,322,375 | |||||||
Total | $ | 3,651,371 |
December 31, | |||||||||||
2021 | 2020 | ||||||||||
Unsecured revolving credit facility | $ | — | $ | — | |||||||
Unsecured term loans | 500,000 | 500,000 | |||||||||
Unsecured senior notes | 2,550,000 | 2,550,000 | |||||||||
Fixed rate mortgages | — | — | |||||||||
3,050,000 | 3,050,000 | ||||||||||
Deferred financing costs, net | (17,975) | (19,157) | |||||||||
Net premium (discount) | (3,903) | (3,844) | |||||||||
Total | $ | 3,028,122 | $ | 3,026,999 |
Year | Amount | |||||||
2022 | $ | — | ||||||
2023 | — | |||||||
2024 | 200,000 | |||||||
2025 | 300,000 | |||||||
2026 | 600,000 | |||||||
Thereafter | 1,950,000 | |||||||
Total | $ | 3,050,000 |
Year | Amount | |||||||
2022 | $ | 3,106 | ||||||
2023 | 3,106 | |||||||
2024 | 2,724 | |||||||
2025 | 2,603 | |||||||
2026 | 1,839 | |||||||
Thereafter | 4,597 | |||||||
Total | $ | 17,975 |
Cash Flow Hedges | December 31, 2021 | |||||||
Number of instruments | 7 | |||||||
Notional amount | $ | 500,000 |
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||||||||
Fair Value at: | Fair Value at: | |||||||||||||||||||||||||||||||||||||
Derivatives Designated as Hedging Instruments: | Balance Sheet Location | December 31, 2021 | December 31, 2020 | Balance Sheet Location | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||
Interest rate swaps | Receivables and other assets | $ | — | $ | — | Derivative financial instruments | $ | 5,069 | $ | 14,957 |
Year Ended December 31, | ||||||||||||||||||||||||||
Effect of Derivative Instruments | Operations and Comprehensive (Loss) Income | 2021 | 2020 | 2019 | ||||||||||||||||||||||
(Loss) gain recognized in OCI | Change in unrealized losses on cash flow hedges | $ | 3,393 | $ | (25,773) | $ | 5,910 | |||||||||||||||||||
(Loss) gain reclassified from accumulated OCI into income | Interest expense | (6,721) | (3,897) | 1,594 |
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
Restricted Common Stock | Weighted Average Grant Date Fair Value | Restricted Common Stock | Weighted Average Grant Date Fair Value | ||||||||||||||||||||
Beginning balance | 436,399 | $ | 28.27 | 600,987 | $ | 28.04 | |||||||||||||||||
Granted | 552,989 | 28.14 | 273,503 | 29.83 | |||||||||||||||||||
Vested | (297,555) | 27.47 | (426,693) | 28.93 | |||||||||||||||||||
Forfeited | (161,971) | 27.47 | (11,398) | 28.88 | |||||||||||||||||||
Ending balance | 529,862 | $ | 28.83 | 436,399 | $ | 28.27 |
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||||||
Level 2 - Assets: | ||||||||||||||||||||||||||
Real estate notes receivable, net | $ | 69,114 | $ | 68,476 | $ | — | $ | — | ||||||||||||||||||
Level 2 - Liabilities: | ||||||||||||||||||||||||||
Derivative financial instruments | $ | 5,069 | $ | 5,069 | $ | 14,957 | $ | 14,957 | ||||||||||||||||||
Debt | 3,028,122 | 3,117,602 | 3,026,999 | 3,258,573 |
December 31, 2021 | December 31, 2020 | |||||||||||||
Fair Value | Fair Value | |||||||||||||
Level 2 - Assets: | ||||||||||||||
Real estate investment | $ | 26,768 | $ | — | ||||||||||
Level 3 - Assets: | ||||||||||||||
Real estate investments | $ | 4,970 | $ | — |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Numerator: | |||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | |||||||||||
Net income attributable to non-controlling interests | (1,768) | (890) | (604) | ||||||||||||||
Net income attributable to common stockholders | $ | 98,016 | $ | 52,618 | $ | 30,154 | |||||||||||
Denominator: | |||||||||||||||||
Weighted average shares outstanding - basic | 219,439 | 218,078 | 205,720 | ||||||||||||||
Dilutive shares - OP Units convertible into common stock | 3,860 | 3,588 | 3,885 | ||||||||||||||
Dilutive effect of forward equity sales agreement | 916 | — | — | ||||||||||||||
Adjusted weighted average shares outstanding - diluted | 224,215 | 221,666 | 209,605 | ||||||||||||||
Earnings per common share - basic | |||||||||||||||||
Net income attributable to common stockholders | $ | 0.45 | $ | 0.24 | $ | 0.15 | |||||||||||
Earnings per common share - diluted | |||||||||||||||||
Net income attributable to common stockholders | $ | 0.44 | $ | 0.24 | $ | 0.14 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Numerator: | |||||||||||||||||
Net income | $ | 99,784 | $ | 53,508 | $ | 30,758 | |||||||||||
Net income attributable to non-controlling interests | — | — | (66) | ||||||||||||||
Net income attributable to common OP unitholders | $ | 99,784 | $ | 53,508 | $ | 30,692 | |||||||||||
Denominator: | |||||||||||||||||
Weighted average units outstanding - basic | 223,299 | 221,666 | 209,605 | ||||||||||||||
Dilutive units - OP Units convertible into common units | — | — | — | ||||||||||||||
Dilutive effect of forward equity sales agreement | 916 | — | — | ||||||||||||||
Adjusted weighted average OP units outstanding - diluted | 224,215 | 221,666 | 209,605 | ||||||||||||||
Earnings per common unit - basic: | |||||||||||||||||
Net income attributable to common OP unitholders | $ | 0.45 | $ | 0.24 | $ | 0.15 | |||||||||||
Earnings per common unit - diluted: | |||||||||||||||||
Net income attributable to common OP unitholders | $ | 0.45 | $ | 0.24 | $ | 0.15 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||||||||
Interest paid, net of capitalized interest | $ | 80,367 | $ | 83,375 | $ | 94,668 | |||||||||||
Cash paid for operating leases | 15,108 | 12,465 | 11,842 | ||||||||||||||
Supplemental Disclosure of Noncash Investing and Financing Activities: | |||||||||||||||||
Accrued capital and development expenditures | $ | 12,696 | $ | 31,807 | $ | 6,381 | |||||||||||
Conversion of notes receivable to investments in real estate | 1,142 | — | — | ||||||||||||||
Extinguishment of finance ground lease from land acquisition | — | 1,710 | — | ||||||||||||||
Dividend distributions declared, but not paid | 75,723 | 71,423 | 69,468 | ||||||||||||||
Issuance of OP Units in HTALP | — | — | 2,603 | ||||||||||||||
Issuance of OP Units in HTALP in connection with an acquisition | 35,785 | — | 2,000 | ||||||||||||||
Note receivable retired in connection with an acquisition | — | 6,000 | — | ||||||||||||||
Redemption of non-controlling interest | 6,354 | 9,019 | 7,527 | ||||||||||||||
ROU assets obtained in exchange for lease obligations | 8,798 | 4,373 | 200,879 |
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||
Ordinary income | $ | 0.7920 | $ | 0.6976 | $ | 0.6405 | ||||||||||||||
Return of capital | 0.4930 | 0.5582 | 0.6045 | |||||||||||||||||
Capital gain | 0.0000 | 0.0092 | 0.0000 | |||||||||||||||||
Total | $ | 1.2850 | $ | 1.2650 | $ | 1.2450 |
Quarter Ended (1) | ||||||||||||||||||||||||||
2020 | March 31 | June 30 | September 30 | December 31 | ||||||||||||||||||||||
Revenues | $ | 185,776 | $ | 178,845 | $ | 187,326 | $ | 187,018 | ||||||||||||||||||
Net income (loss) | 18,208 | 13,725 | (6,932) | 28,507 | ||||||||||||||||||||||
Net income (loss) attributable to common stockholders | 17,901 | 13,489 | (6,827) | 28,055 | ||||||||||||||||||||||
Earnings per common share - basic: | ||||||||||||||||||||||||||
Net income (loss) attributable to common stockholders | $ | 0.08 | $ | 0.06 | $ | (0.03) | $ | 0.13 | ||||||||||||||||||
Earnings per common share - diluted: | ||||||||||||||||||||||||||
Net income (loss) attributable to common stockholders | $ | 0.08 | $ | 0.06 | $ | (0.03) | $ | 0.13 | ||||||||||||||||||
(1) The sum of the individual quarterly amounts may not agree to the annual amounts included in the accompanying consolidated statements of operations due to rounding. |
Quarter Ended (1) | ||||||||||||||||||||||||||
2021 | March 31 | June 30 | September 30 | December 31 | ||||||||||||||||||||||
Revenues | $ | 191,493 | $ | 188,615 | $ | 191,262 | $ | 195,703 | ||||||||||||||||||
Net income | 22,393 | 38,739 | 22,042 | 16,610 | ||||||||||||||||||||||
Net income attributable to common OP unitholders | 22,393 | 38,739 | 22,042 | 16,610 | ||||||||||||||||||||||
Earnings per common OP unit - basic: | ||||||||||||||||||||||||||
Net income attributable to common OP unitholders | $ | 0.10 | $ | 0.17 | $ | 0.10 | $ | 0.07 | ||||||||||||||||||
Earnings per common OP unit - diluted: | ||||||||||||||||||||||||||
Net income attributable to common OP unitholders | $ | 0.10 | $ | 0.17 | $ | 0.10 | $ | 0.07 | ||||||||||||||||||
(1) The sum of the individual quarterly amounts may not agree to the annual amounts included in the accompanying consolidated statements of operations due to rounding. |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Properties: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shelby MOBs | Alabaster, AL | $ | — | $ | — | $ | 25,095 | $ | 2,686 | $ | — | $ | 27,781 | $ | 27,781 | $ | (5,390) | 1995-1998 | 2016 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||||
Simon Williamson Clinic | Birmingham, AL | — | — | 25,689 | (156) | — | 25,533 | 25,533 | (4,489) | 2007 | 2016 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jasper | Jasper, AL | — | — | 5,973 | 325 | — | 6,298 | 6,298 | (1,563) | 1979 | 2016 | 25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Phoenix Med Center | Glendale, AZ | — | 453 | 2,768 | 841 | 453 | 3,609 | 4,062 | (1,311) | 1989 | 2011 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Thunderbird MOP | Glendale, AZ | — | 3,842 | 19,679 | 2,198 | 3,842 | 21,877 | 25,719 | (9,597) | 1976-1987 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Peoria MOB | Peoria, AZ | — | 605 | 4,394 | 2,248 | 605 | 6,642 | 7,247 | (2,115) | 2000 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baptist MC | Phoenix, AZ | — | — | 12,637 | 3,661 | — | 16,298 | 16,298 | (6,113) | 1973 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Desert Ridge MOB | Phoenix, AZ | — | — | 27,738 | 2,690 | — | 30,428 | 30,428 | (9,779) | 2004-2006 | 2011 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dignity Phoenix MOBs | Phoenix, AZ | — | — | 66,106 | 1,342 | — | 67,448 | 67,448 | (10,483) | 1984-1997 | 2017 | 20-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estrella Med Center | Phoenix, AZ | — | — | 24,703 | 2,142 | — | 26,845 | 26,845 | (9,240) | 2004 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sun City Boswell MOBs | Sun City, AZ | — | — | 12,642 | 4,464 | — | 17,106 | 17,106 | (6,672) | 1971-2001 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sun City Boswell West | Sun City, AZ | — | — | 6,610 | 1,913 | — | 8,523 | 8,523 | (3,354) | 1992 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sun City Webb MP | Sun City, AZ | — | — | 16,188 | 4,021 | — | 20,209 | 20,209 | (7,808) | 1997-2004 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sun City West MOBs | Sun City, AZ | — | 744 | 13,466 | 4,160 | 744 | 17,626 | 18,370 | (6,936) | 1987-2002 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gateway Med Plaza | Tucson, AZ | — | — | 14,005 | 565 | — | 14,570 | 14,570 | (4,629) | 2008 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tucson Academy MOP | Tucson, AZ | — | 1,193 | 6,107 | 1,396 | 1,193 | 7,503 | 8,696 | (3,071) | 1978 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tucson Desert Life MOP | Tucson, AZ | — | 1,309 | 17,572 | 6,466 | 1,309 | 24,038 | 25,347 | (10,468) | 1980 -1984 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bakersfield Medical Office Building | Bakersfield, CA | — | — | — | 28,695 | — | 28,695 | 28,695 | (293) | 2021 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dignity Mercy MOBs | Bakersfield, CA | — | — | 15,207 | (240) | — | 14,967 | 14,967 | (2,144) | 1992 | 2017 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5995 Plaza Drive | Cypress, CA | — | 5,109 | 17,961 | 2,703 | 5,109 | 20,664 | 25,773 | (7,860) | 1986 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dignity Glendale MOB | Glendale, CA | — | — | 7,244 | 257 | — | 7,501 | 7,501 | (1,530) | 1980 | 2017 | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3rd Street MOB | Los Angeles, CA | — | 10,603 | 63,419 | 2,070 | 10,603 | 65,489 | 76,092 | (5,750) | 1990 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mission Medical Center MOBs | Mission Viejo, CA | — | 21,911 | 117,672 | 7,416 | 21,911 | 125,088 | 146,999 | (18,184) | 1972-1985 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dignity Northridge MOBs | Northridge, CA | — | — | 21,467 | 1,250 | — | 22,717 | 22,717 | (3,657) | 1979-1994 | 2017 | 30-35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Luis Obispo MOB | San Luis Obispo, CA | — | — | 11,900 | 985 | — | 12,885 | 12,885 | (4,169) | 2009 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Facey MOB | Santa Clarita, CA | — | 6,452 | 5,586 | 19,641 | 6,452 | 25,227 | 31,679 | (3,447) | 2018 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dignity Marian MOBs | Santa Maria, CA | — | — | 13,646 | 726 | — | 14,372 | 14,372 | (2,940) | 1994-1995 | 2017 | 17-38 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premier Health Plaza | Colorado Springs, CO | — | 1,672 | 10,954 | 113 | 1,668 | 11,071 | 12,739 | (307) | 2001 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rampart MOB | Denver, CO | — | 3,794 | 13,077 | 434 | 3,794 | 13,511 | 17,305 | (1,017) | 1983-1995 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCL Health MOBs | Denver, CO | — | 11,652 | 104,327 | 10,372 | 11,652 | 114,699 | 126,351 | (14,592) | 2015-2017 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hampden Place MOB | Englewood, CO | — | 3,032 | 12,553 | 475 | 3,032 | 13,028 | 16,060 | (4,095) | 2004 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Highlands Ranch MOP | Highlands Ranch, CO | — | 2,240 | 10,426 | 8,385 | 2,240 | 18,811 | 21,051 | (8,692) | 1983-1985 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lone Tree Medical Office Buildings | Lone Tree, CO | — | 3,736 | 29,546 | 2,313 | 3,736 | 31,859 | 35,595 | (7,115) | 2004-2008 | 2014 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lincoln Medical Center | Parker, CO | — | 5,142 | 28,638 | 1,682 | 5,142 | 30,320 | 35,462 | (7,894) | 2008 | 2013 | 39 |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
80 Fisher | Avon, CT | $ | — | $ | — | $ | 5,094 | $ | 1 | $ | — | $ | 5,095 | $ | 5,095 | $ | (1,414) | 2008 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||
533 Cottage - Northwestern | Bloomfield, CT | — | 726 | 3,964 | (527) | 726 | 3,437 | 4,163 | (749) | 1955 | 2016 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Northwestern MOBs | Bloomfield, CT | — | 1,369 | 6,287 | 732 | 1,369 | 7,019 | 8,388 | (1,865) | 1985 | 2016 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
406 Farmington | Farmington, CT | — | 379 | 3,509 | 3 | 379 | 3,512 | 3,891 | (692) | 1988 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
704 Hebron | Glastonbury, CT | — | 2,223 | 6,544 | 20 | 2,223 | 6,564 | 8,787 | (1,575) | 2001 | 2016 | 37 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gateway MOBs | Glastonbury, CT | — | 11,328 | 41,320 | 10,291 | 13,448 | 49,491 | 62,939 | (10,190) | 2007-2017 | 2016-2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hamden MOB | Hamden, CT | — | 4,925 | 36,835 | 69 | 4,925 | 36,904 | 41,829 | (2,356) | 1970-1972 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Haynes MOBs | Manchester, CT | — | 1,100 | 14,620 | 6 | 1,100 | 14,626 | 15,726 | (2,681) | 2007-2010 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pomeroy MOBs | Meriden, CT | — | 1,774 | 10,078 | (48) | 1,774 | 10,030 | 11,804 | (2,412) | 2009-2011 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Saybrook MOBs | Middleton, CT | — | — | 10,314 | 887 | — | 11,201 | 11,201 | (2,711) | 1989 | 2016 | 28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Yale Long Wharf | New Haven, CT | — | 9,367 | 58,691 | 7,707 | 7,791 | 67,974 | 75,765 | (17,824) | 1977 | 2016 | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Devine MOBs | North Haven, CT | — | 3,606 | 27,278 | 1,708 | 3,606 | 28,986 | 32,592 | (5,301) | 2006-2017 | 2016-2017 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Evergreen MOBs | South Windsor, CT | — | 5,565 | 25,839 | (81) | 5,833 | 25,490 | 31,323 | (4,845) | 2006-2011 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Westport Center | Westport, CT | — | 3,311 | 13,296 | 843 | 3,311 | 14,139 | 17,450 | (1,364) | 1985 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Day Hill MOBs | Windsor, CT | — | 3,980 | 7,055 | 34 | 3,980 | 7,089 | 11,069 | (2,166) | 1990-1999 | 2016 | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Clint Moore Medical Facility | Boca Raton, FL | — | 20,051 | 27,157 | 64 | 20,072 | 27,200 | 47,272 | (384) | 1996 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Riverside MOB | Bradenton, FL | — | 2,230 | 7,689 | 354 | 2,230 | 8,043 | 10,273 | (1,886) | 1980 | 2016 | 25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brandon MOP | Brandon, FL | — | 901 | 6,946 | 867 | 901 | 7,813 | 8,714 | (2,807) | 1997 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
McMullen MOB | Clearwater, FL | — | 3,470 | 12,621 | (613) | 3,470 | 12,008 | 15,478 | (2,907) | 2009 | 2014 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orlando Rehab Hospital | Edgewood, FL | — | 2,600 | 20,256 | 3,000 | 2,600 | 23,256 | 25,856 | (8,425) | 2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Palmetto MOB | Hialeah, FL | — | — | 15,512 | 5,487 | — | 20,999 | 20,999 | (7,775) | 1980 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Palmetto II | Hialeah, FL | — | — | 51,480 | 75 | — | 51,555 | 51,555 | (1,673) | 1992 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
East FL Senior Jacksonville | Jacksonville, FL | — | 4,291 | 9,220 | (736) | 4,291 | 8,484 | 12,775 | (3,647) | 1985 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
King Street MOB | Jacksonville, FL | — | — | 7,232 | 86 | — | 7,318 | 7,318 | (2,445) | 2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jupiter MP | Jupiter, FL | — | 1,204 | 11,778 | 1,283 | 1,204 | 13,061 | 14,265 | (3,336) | 1996-1997 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Central FL SC | Lakeland, FL | — | 768 | 3,002 | 511 | 768 | 3,513 | 4,281 | (1,549) | 1995 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vista Pro Center MOP | Lakeland, FL | — | 1,082 | 3,587 | 569 | 1,082 | 4,156 | 5,238 | (1,582) | 1996-1999 | 2007-2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Largo Medical Center | Largo, FL | — | — | 51,045 | 660 | — | 51,705 | 51,705 | (11,897) | 2009 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Largo MOP | Largo, FL | — | 729 | 8,908 | 1,496 | 729 | 10,404 | 11,133 | (4,234) | 1975-1986 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FL Family Medical Center | Lauderdale Lakes, FL | — | — | 4,257 | 1,271 | — | 5,528 | 5,528 | (2,519) | 1978 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Northwest Medical Park | Margate, FL | — | — | 9,525 | (297) | 5 | 9,223 | 9,228 | (2,138) | 2009 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Coral Reef | Miami, FL | — | 1,160 | — | 18,454 | 1,160 | 18,454 | 19,614 | (343) | 2021 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North Shore MOB | Miami, FL | — | — | 4,942 | 1,592 | — | 6,534 | 6,534 | (2,889) | 1978 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sunset Professional and Kendall MOBs | Miami, FL | — | 11,855 | 13,633 | 6,679 | 11,855 | 20,312 | 32,167 | (7,506) | 1954-2006 | 2014 | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commons V MOB | Naples, FL | — | 4,173 | 9,070 | 2,788 | 4,173 | 11,858 | 16,031 | (4,642) | 1990 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orlando Lake Underhill MOB | Orlando, FL | — | — | 8,515 | 428 | — | 8,943 | 8,943 | (2,837) | 2000 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Florida Hospital MOBs | Orlando, Sebring and Tampa, FL | — | — | 151,647 | 3,185 | — | 154,832 | 154,832 | (21,818) | 2006-2012 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orlando Oviedo MOB | Oviedo, FL | — | — | 5,711 | 926 | — | 6,637 | 6,637 | (2,364) | 1998 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Heart & Family Health MOB | Port St. Lucie, FL | — | 686 | 8,102 | 15 | 686 | 8,117 | 8,803 | (2,248) | 2008 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
St. Lucie MC | Port St. Lucie, FL | — | — | 6,127 | (41) | — | 6,086 | 6,086 | (1,473) | 2008 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
East FL Senior Sunrise | Sunrise, FL | — | 2,947 | 12,825 | (1,006) | 2,947 | 11,819 | 14,766 | (4,641) | 1989 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tallahassee Rehab Hospital | Tallahassee, FL | — | 7,142 | 18,691 | 2,400 | 7,142 | 21,091 | 28,233 | (7,903) | 2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Optimal MOBs | Tampa, FL | — | 4,002 | 69,824 | 552 | 4,002 | 70,376 | 74,378 | (10,921) | 2005-2015 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tampa Medical Village MOB | Tampa, FL | — | 3,627 | 14,806 | 1,295 | 3,627 | 16,101 | 19,728 | (2,906) | 2003 | 2017 | 35 |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VA MOBs | Tampa, FL | $ | — | $ | 17,802 | $ | 80,154 | $ | 732 | $ | 17,802 | $ | 80,886 | $ | 98,688 | $ | (11,226) | 2013 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||
FL Ortho Institute | Temple Terrace, FL | — | 2,923 | 17,647 | (1) | 2,923 | 17,646 | 20,569 | (6,021) | 2001-2003 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wellington MAP III | Wellington, FL | — | — | 10,511 | 31 | — | 10,542 | 10,542 | (3,288) | 2006 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Victor Farris MOB | West Palm Beach, FL | — | — | 23,052 | 11,965 | — | 35,017 | 35,017 | (9,022) | 1988 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
East FL Senior Winter Park | Winter Park, FL | — | 2,840 | 12,825 | (1,023) | 2,840 | 11,802 | 14,642 | (4,872) | 1988 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Camp Creek Med Center | Atlanta, GA | — | 2,961 | 19,688 | 1,371 | 2,961 | 21,059 | 24,020 | (7,593) | 2006 - 2010 | 2010-2012 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Camp Creek MOB | Atlanta, GA | — | 328 | 12,539 | — | 328 | 12,539 | 12,867 | (875) | 2018 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North Atlanta MOBs | Atlanta, GA | — | — | 41,836 | 1,621 | — | 43,457 | 43,457 | (6,249) | 2011-2012 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Paces Pavilion | Atlanta, GA | — | 3,670 | 16,328 | 27 | 3,670 | 16,355 | 20,025 | — | 1996 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Augusta Rehab Hospital | Augusta, GA | — | 1,059 | 20,899 | — | 1,059 | 20,899 | 21,958 | (6,779) | 2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Austell Medical Park | Austell, GA | — | 432 | 4,057 | (160) | 432 | 3,897 | 4,329 | (1,113) | 2007 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harbin Clinic MOBs | Cedartown, Rome and Summerville, GA | — | 7,097 | 112,155 | (11,230) | 7,097 | 100,925 | 108,022 | (17,790) | 1960-2010 | 2017 | 30-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Decatur MP | Decatur, GA | — | 3,166 | 6,862 | 1,303 | 3,166 | 8,165 | 11,331 | (2,954) | 1976 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Yorktown MC | Fayetteville, GA | — | 2,802 | 12,502 | 3,967 | 2,802 | 16,469 | 19,271 | (6,766) | 1987 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gwinett MOP | Lawrenceville, GA | — | 1,290 | 7,246 | 4,525 | 1,290 | 11,771 | 13,061 | (5,467) | 1985 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marietta Health Park | Marietta, GA | — | 1,276 | 12,197 | 3,198 | 1,276 | 15,395 | 16,671 | (5,436) | 2000 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
WellStar Tower MOB | Marietta, GA | — | 748 | 13,528 | 321 | 748 | 13,849 | 14,597 | (2,962) | 2007 | 2015 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shakerag MC | Peachtree City, GA | — | 743 | 3,290 | 1,130 | 743 | 4,420 | 5,163 | (2,307) | 1994 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Overlook at Eagle's Landing | Stockbridge, GA | — | 638 | 6,685 | 581 | 638 | 7,266 | 7,904 | (2,653) | 2004 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SouthCrest MOP | Stockbridge, GA | — | 4,260 | 14,636 | 2,257 | 4,260 | 16,893 | 21,153 | (7,061) | 2005 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cherokee Medical Center | Woodstock, GA | — | — | 16,558 | 990 | — | 17,548 | 17,548 | (4,262) | 2001 | 2015 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Honolulu MOB | Honolulu, HI | — | — | 27,336 | 3,132 | — | 30,468 | 30,468 | (6,595) | 1997 | 2014 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kapolei Medical Park | Kapolei, HI | — | — | 16,253 | 643 | — | 16,896 | 16,896 | (4,237) | 1999 | 2014 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North Curtis Road | Boise, ID | — | 382 | 5,995 | 12 | 382 | 6,007 | 6,389 | (462) | 1983 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eagle Road MOB | Meridian, ID | — | 666 | 9,636 | (146) | 666 | 9,490 | 10,156 | (1,004) | 2000 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chicago MOBs | Chicago, IL | — | 7,723 | 129,520 | 1,151 | 7,723 | 130,671 | 138,394 | (16,824) | 2006-2017 | 2017 | 38-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Streeterville Center MOB | Chicago, IL | — | 4,223 | 35,008 | 139 | 4,223 | 35,147 | 39,370 | (2,554) | 1968 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rush Oak Park MOB | Oak Park, IL | — | 1,096 | 38,550 | (2,667) | 1,096 | 35,883 | 36,979 | (8,975) | 2000 | 2012 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brownsburg MOB | Brownsburg, IN | — | 431 | 639 | 641 | 431 | 1,280 | 1,711 | (531) | 1989 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Athens SC | Crawfordsville, IN | — | 381 | 3,575 | 417 | 381 | 3,992 | 4,373 | (1,670) | 2000 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crawfordsville MOB | Crawfordsville, IN | — | 318 | 1,899 | 260 | 318 | 2,159 | 2,477 | (907) | 1997 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deaconess Clinic Downtown | Evansville, IN | — | 1,748 | 21,963 | 77 | 1,748 | 22,040 | 23,788 | (8,675) | 1952-1967 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deaconess Clinic Westside | Evansville, IN | — | 360 | 3,265 | 356 | 360 | 3,621 | 3,981 | (1,413) | 2005 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dupont MOB | Fort Wayne, IN | — | — | 8,246 | 1,412 | — | 9,658 | 9,658 | (2,209) | 2004 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ft. Wayne MOB | Ft. Wayne, IN | — | — | 6,579 | (243) | — | 6,336 | 6,336 | (1,940) | 2008 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Community MP | Indianapolis, IN | — | 560 | 3,581 | 821 | 560 | 4,402 | 4,962 | (1,719) | 1995 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eagle Highlands MOP | Indianapolis, IN | — | 2,216 | 11,154 | 8,269 | 2,216 | 19,423 | 21,639 | (10,226) | 1988-1989 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Epler Parke MOP | Indianapolis, IN | — | 1,556 | 6,928 | 2,095 | 1,556 | 9,023 | 10,579 | (3,807) | 2002-2003 | 2007-2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Glendale Professional Plaza | Indianapolis, IN | — | 570 | 2,739 | 1,697 | 570 | 4,436 | 5,006 | (2,332) | 1993 | 2008 | 39 |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNC Rex Holly Springs | Holly Springs, NC | $ | — | $ | — | $ | 27,591 | $ | 11,082 | $ | — | $ | 38,673 | $ | 38,673 | $ | (4,347) | 2011 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||
Huntersville Office Park | Huntersville, NC | — | 5,376 | 67,125 | 2,331 | 5,376 | 69,456 | 74,832 | (5,614) | 1990-2001 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rosedale MOB | Huntersville, NC | — | 1,281 | 7,738 | 58 | 1,281 | 7,796 | 9,077 | (698) | 2005 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Park MOBs | Mooresville, NC | — | 1,771 | 13,266 | 9,982 | 2,141 | 22,878 | 25,019 | (4,724) | 2000-2005 | 2017 | 23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3100 Blue Ridge | Raleigh, NC | — | 1,732 | 8,891 | 714 | 1,732 | 9,605 | 11,337 | (3,016) | 1985 | 2014 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Raleigh Medical Center | Raleigh, NC | — | 2,381 | 15,630 | 5,955 | 2,381 | 21,585 | 23,966 | (8,311) | 1989 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sandy Forks MOB | Raleigh, NC | — | 652 | 7,263 | 15 | 652 | 7,278 | 7,930 | (950) | 2016 | 2018 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sunset Ridge MOBs | Raleigh, NC | — | 811 | 3,926 | 710 | 811 | 4,636 | 5,447 | (585) | 1999 | 2018 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Piedmont MOB | Statesville, NC | — | 1,024 | 13,911 | 41 | 1,024 | 13,952 | 14,976 | (1,307) | 1984 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NorthPark MOBs | Wake Forest, NC | — | 2,098 | 13,921 | 2 | 2,098 | 13,923 | 16,021 | (57) | 1996-2008 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hackensack MOB | North Bergen, NJ | — | — | 31,658 | 608 | — | 32,266 | 32,266 | (4,003) | 2014 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mountain View MOB | Las Cruces, NM | — | — | 41,553 | 2,802 | — | 44,355 | 44,355 | (6,064) | 2003 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Santa Fe 440 MOB | Santa Fe, NM | — | 842 | 7,448 | (3,205) | 842 | 4,243 | 5,085 | (2,267) | 1978 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Martin MAP | Las Vegas, NV | — | — | 14,777 | 4,801 | — | 19,578 | 19,578 | (7,882) | 2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Madison Ave MOB | Albany, NY | — | 83 | 2,759 | 151 | 83 | 2,910 | 2,993 | (1,097) | 1964-2008 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Patroon Creek HQ | Albany, NY | — | 1,870 | 29,453 | 4,896 | 1,870 | 34,349 | 36,219 | (12,451) | 2001 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Patroon Creek MOB | Albany, NY | — | 1,439 | 27,639 | 186 | 1,439 | 27,825 | 29,264 | (9,013) | 2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Washington Ave MOB | Albany, NY | — | 1,699 | 18,440 | 1,023 | 1,699 | 19,463 | 21,162 | (6,569) | 1998-2000 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Putnam MOB | Carmel, NY | — | — | 24,216 | 326 | — | 24,542 | 24,542 | (7,482) | 2000 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Region Health Park | Latham, NY | — | 2,305 | 37,494 | 3,565 | 2,305 | 41,059 | 43,364 | (14,672) | 2001 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACP MOB | New York, NY | — | 53,265 | 62,873 | 505 | 53,265 | 63,378 | 116,643 | (4,085) | 1920-1988 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
210 Westchester MOB | White Plains, NY | — | 8,628 | 18,408 | — | 8,628 | 18,408 | 27,036 | (5,225) | 1981 | 2014 | 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Westchester MOBs | White Plains, NY | — | 17,274 | 41,865 | 11,930 | 17,274 | 53,795 | 71,069 | (15,027) | 1967-1983 | 2014 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kindred MOBs | Avon, OH, Germantown, TN, Indianapolis, IN and Springfield, MO | — | 4,238 | 118,778 | (101) | 4,238 | 118,677 | 122,915 | (16,338) | 2013-2016 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diley Ridge MOB | Canal Winchester, OH | — | — | 9,811 | 67 | — | 9,878 | 9,878 | (2,128) | 2010 | 2015 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Good Sam MOB | Cincinnati, OH | — | 1,825 | 9,966 | (178) | 1,825 | 9,788 | 11,613 | (1,372) | 2011 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TriHealth | Cincinnati, OH | — | — | 34,894 | 313 | — | 35,207 | 35,207 | (4,484) | 2016 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Exchange MOP | Columbus, OH | — | 2,326 | 17,207 | 4,011 | 2,326 | 21,218 | 23,544 | (8,424) | 2001-2003 | 2007-2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mt. Carmel East | Columbus, OH | — | — | 14,983 | 409 | — | 15,392 | 15,392 | (570) | 1991 | 2001 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Olentangy | Columbus, OH | — | 1,247 | 9,830 | 1,001 | 1,247 | 10,831 | 12,078 | (1,425) | 1985 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Polaris MOB | Columbus, OH | — | 1,447 | 12,192 | 66 | 1,447 | 12,258 | 13,705 | (2,315) | 2012 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gahanna MOB | Gahanna, OH | — | 1,078 | 5,674 | 59 | 1,078 | 5,733 | 6,811 | (1,322) | 1997 | 2016 | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hilliard II MOB | Hilliard, OH | — | 959 | 7,260 | 288 | 959 | 7,548 | 8,507 | (1,553) | 2014 | 2016 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hilliard MOB | Hilliard, OH | — | 946 | 11,174 | 743 | 946 | 11,917 | 12,863 | (2,965) | 2013 | 2015 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Park Place MOP | Kettering, OH | — | 1,987 | 11,341 | 5,411 | 1,987 | 16,752 | 18,739 | (7,385) | 1998-2002 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liberty Falls MP | Liberty, OH | — | 842 | 5,640 | 836 | 842 | 6,476 | 7,318 | (2,695) | 2008 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Parma Ridge MOB | Parma, OH | — | 372 | 3,636 | 1,006 | 372 | 4,642 | 5,014 | (2,005) | 1977 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
St. Ann's MOB | Westerville, OH | — | — | 16,978 | 8 | — | 16,986 | 16,986 | (793) | 2004 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deaconess MOP | Oklahoma City, OK | — | — | 25,975 | 2,938 | — | 28,913 | 28,913 | (10,795) | 1991-1996 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Silverton Health MOB | Woodburn, OR | — | 953 | 6,164 | (27) | 953 | 6,137 | 7,090 | (1,150) | 2001 | 2016 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monroeville MOB | Monroeville, PA | — | 3,264 | 7,038 | 1,453 | 3,264 | 8,491 | 11,755 | (2,994) | 1985-1989 | 2013 | 39 |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2750 Monroe MOB | Norristown, PA | $ | — | $ | 2,323 | $ | 22,631 | $ | 5,423 | $ | 2,323 | $ | 28,054 | $ | 30,377 | $ | (12,984) | 1985 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||
1740 South MOB | Philadelphia, PA | — | 1,855 | 7,735 | 241 | 1,855 | 7,976 | 9,831 | (726) | 1986 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Main Line Bryn Mawr MOB | Philadelphia, PA | — | — | 46,967 | 5,095 | — | 52,062 | 52,062 | (6,077) | 2017 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Phoenixville MOBs | Phoenixville, PA | — | — | 60,287 | — | — | 60,287 | 60,287 | (295) | 1991-2008 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal North MOB | Pittsburgh, PA | — | 2,489 | 30,268 | 4,463 | 2,489 | 34,731 | 37,220 | (10,290) | 1999 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Highmark Penn Ave | Pittsburgh, PA | — | 1,774 | 38,921 | 865 | 1,774 | 39,786 | 41,560 | (11,141) | 1907-1998 | 2012 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
WP Allegheny HQ MOB | Pittsburgh, PA | — | 1,514 | 32,368 | 3,669 | 1,514 | 36,037 | 37,551 | (11,020) | 2002 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
39 Broad Street | Charleston, SC | — | 3,180 | 1,970 | 3,161 | 3,480 | 4,831 | 8,311 | (1,249) | 1891 | 2015 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cannon Park Place | Charleston, SC | — | 425 | 8,651 | 942 | 425 | 9,593 | 10,018 | (3,284) | 1998 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MUSC Elm MOB | Charleston, SC | — | 1,172 | 4,361 | 178 | 1,172 | 4,539 | 5,711 | (978) | 2015 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tides Medical Arts Center | Charleston, SC | — | 3,763 | 19,787 | 411 | 3,763 | 20,198 | 23,961 | (4,347) | 2007 | 2014 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bowman Center | Mt. Pleasant, SC | — | 3,896 | 6,874 | — | 3,896 | 6,874 | 10,770 | (67) | 2001 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
East Cooper Medical Arts Center | Mt. Pleasant, SC | — | 2,470 | 6,289 | (290) | 2,470 | 5,999 | 8,469 | (1,630) | 2001 | 2014 | 32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
East Cooper Medical Center | Mt. Pleasant, SC | — | 2,073 | 5,939 | 2,594 | 2,073 | 8,533 | 10,606 | (2,904) | 1992 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Mullis Building | Mt. Pleasant, SC | — | — | 18,810 | 48 | — | 18,858 | 18,858 | (401) | 2016 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MUSC University MOB | North Charleston, SC | — | 1,524 | 9,627 | (882) | 1,524 | 8,745 | 10,269 | (1,615) | 2006 | 2015 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
St. Thomas DePaul MOB | Murfreesboro, TN | — | — | 55,040 | 1,003 | — | 56,043 | 56,043 | (7,320) | 2008 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amarillo Hospital | Amarillo, TX | — | 1,110 | 17,688 | 605 | 1,110 | 18,293 | 19,403 | (6,618) | 2007 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Austin Heart MOB | Austin, TX | — | — | 15,172 | 612 | — | 15,784 | 15,784 | (4,138) | 1999 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BS&W MOBs | Austin, TX | — | — | 300,952 | 1,657 | — | 302,609 | 302,609 | (39,353) | 2009-2016 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Post Oak North MC | Austin, TX | — | 887 | 7,011 | (221) | 887 | 6,790 | 7,677 | (1,585) | 2007 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MatureWell MOB | Bryan, TX | — | 1,307 | 11,078 | — | 1,307 | 11,078 | 12,385 | (1,858) | 2016 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Texas A&M Health Science Center | Bryan, TX | — | — | 32,494 | (2,009) | — | 30,485 | 30,485 | (7,374) | 2011 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dallas Rehab Hospital | Carrollton, TX | — | 1,919 | 16,341 | (505) | 1,919 | 15,836 | 17,755 | (5,067) | 2006 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cedar Hill MOB | Cedar Hill, TX | — | 778 | 4,830 | 1,898 | 778 | 6,728 | 7,506 | (2,243) | 2007 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cedar Park MOB | Cedar Park, TX | — | — | 30,338 | 1,268 | — | 31,606 | 31,606 | (4,212) | 2007 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corsicana MOB | Corsicana, TX | — | — | 6,781 | 233 | — | 7,014 | 7,014 | (2,593) | 2007 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dallas LTAC Hospital | Dallas, TX | — | 2,301 | 20,627 | — | 2,301 | 20,627 | 22,928 | (6,996) | 2007 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forest Park Pavilion | Dallas, TX | — | 9,670 | 11,152 | 48,094 | 9,670 | 59,246 | 68,916 | (3,732) | 2010-2021 | 2012-2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forest Park Tower | Dallas, TX | — | 3,340 | 35,071 | 5,841 | 3,340 | 40,912 | 44,252 | (10,289) | 2011 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Northpoint Medical | Dallas, TX | — | 2,388 | 14,621 | 1,629 | 2,388 | 16,250 | 18,638 | (3,496) | 2017 | 2017 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baylor MOBs | Dallas/Fort Worth, TX | — | 9,956 | 122,852 | 6,737 | 9,956 | 129,589 | 139,545 | (16,761) | 2013-2017 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Denton Med Rehab Hospital | Denton, TX | — | 2,000 | 11,704 | — | 2,000 | 11,704 | 13,704 | (4,444) | 2008 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Denton MOB | Denton, TX | — | — | 7,543 | 733 | — | 8,276 | 8,276 | (2,567) | 2000 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cliff Medical Plaza MOB | El Paso, TX | — | 1,064 | 1,972 | 4,157 | 1,064 | 6,129 | 7,193 | (3,023) | 1977 | 2016 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
El Paso MOB | El Paso, TX | — | 2,075 | 14,902 | (233) | 2,075 | 14,669 | 16,744 | (1,207) | 1994-2008 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Providence Medical Plaza | El Paso, TX | — | — | 5,396 | 4,080 | — | 9,476 | 9,476 | (2,906) | 1981 | 2016 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sierra Medical | El Paso, TX | — | — | 2,998 | 1,011 | — | 4,009 | 4,009 | (1,616) | 1972 | 2016 | 15 |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Texas Tech MOB | El Paso, TX | $ | — | $ | — | $ | 42,419 | $ | 2,040 | $ | — | $ | 44,459 | $ | 44,459 | $ | (1,178) | 2017 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||
Texas Health MOB | Fort Worth, TX | — | — | 38,429 | 165 | — | 38,594 | 38,594 | (5,282) | 2014 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forest Park Frisco MC | Frisco, TX | — | 1,238 | 19,979 | 9,038 | 1,238 | 29,017 | 30,255 | (9,851) | 2012 | 2013 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
T-Mobile Building | Frisco, TX | — | 4,807 | 67,076 | (3,139) | 4,807 | 63,937 | 68,744 | (7,827) | 2014 | 2017 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Greenville MOB | Greenville, TX | — | 616 | 10,822 | 633 | 616 | 11,455 | 12,071 | (4,172) | 2007 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7900 Fannin MOB | Houston, TX | — | — | 34,764 | 2,767 | — | 37,531 | 37,531 | (11,942) | 2005 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cypress Medical Building MOB | Houston, TX | — | — | 4,678 | 203 | — | 4,881 | 4,881 | (1,273) | 1984 | 2016 | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cypress Station MOB | Houston, TX | — | 1,345 | 8,312 | (4,237) | 1,345 | 4,075 | 5,420 | (3,644) | 1981 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gemini MOB | Houston, TX | — | 4,619 | 17,450 | 153 | 4,619 | 17,603 | 22,222 | (1,410) | 1985-1986 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Houston Medical Plaza | Houston, TX | — | 4,107 | 35,560 | 36 | 4,110 | 35,593 | 39,703 | (363) | 1983 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Park Plaza MOB | Houston, TX | — | 5,719 | 50,054 | 8,389 | 5,719 | 58,443 | 64,162 | (15,664) | 1984 | 2016 | 24 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
T-Mobile Tower | Houston, TX | — | 8,314 | 15,335 | 35 | 8,314 | 15,370 | 23,684 | (419) | 1974 | 2021 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Triumph Hospital NW | Houston, TX | — | 1,377 | 14,531 | 164 | 1,377 | 14,695 | 16,072 | (5,819) | 1986 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Memorial Hermann MOBs | Humble, TX | — | — | 9,479 | 13,361 | — | 22,840 | 22,840 | (3,130) | 1993 | 2017 | 25-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jourdanton MOB | Jourdanton, TX | — | — | 17,804 | 2 | — | 17,806 | 17,806 | (2,384) | 2013 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Houston Methodist MOBs | Katy, TX | — | — | 43,078 | 7,760 | — | 50,838 | 50,838 | (5,641) | 2001-2006 | 2017 | 35-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lone Star Endoscopy MOB | Keller, TX | — | 622 | 3,502 | 36 | 622 | 3,538 | 4,160 | (1,330) | 2006 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seton Medical MOB | Kyle, TX | — | — | 30,102 | 2,617 | — | 32,719 | 32,719 | (4,470) | 2009 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lewisville MOB | Lewisville, TX | — | 452 | 3,841 | (133) | 452 | 3,708 | 4,160 | (1,219) | 2000 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Longview Regional MOBs | Longview, TX | — | — | 59,258 | — | — | 59,258 | 59,258 | (8,209) | 2003-2015 | 2017 | 36-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Terrace Medical Building | Nacogdoches, TX | — | — | 179 | 121 | — | 300 | 300 | (154) | 1975 | 2016 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Towers Medical Plaza | Nacogdoches, TX | — | — | 786 | 236 | — | 1,022 | 1,022 | (617) | 1981 | 2016 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North Cypress MOBs | North Cypress/Houston, TX | — | 7,841 | 121,215 | 1,687 | 7,841 | 122,902 | 130,743 | (16,639) | 2006-2015 | 2017 | 35-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pearland MOB | Pearland, TX | — | 912 | 4,628 | 314 | 912 | 4,942 | 5,854 | (1,732) | 2003-2007 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Independence Medical Village | Plano, TX | — | 4,229 | 17,874 | (132) | 4,229 | 17,742 | 21,971 | (3,347) | 2014 | 2016 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Angelo MOB | San Angelo, TX | — | — | 3,907 | (237) | — | 3,670 | 3,670 | (1,331) | 2007 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mtn Plains Pecan Valley | San Antonio, TX | — | 416 | 13,690 | 512 | 416 | 14,202 | 14,618 | (5,091) | 1998 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sugar Land II MOB | Sugar Land, TX | — | — | 9,648 | 79 | — | 9,727 | 9,727 | (3,198) | 1999 | 2010 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Triumph Hospital SW | Sugar Land, TX | — | 1,670 | 14,018 | (670) | 1,656 | 13,362 | 15,018 | (5,625) | 1989 | 2007 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mtn Plains Clear Lake | Webster, TX | — | 832 | 21,168 | 5,761 | 832 | 26,929 | 27,761 | (8,382) | 2006 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
N. Texas Neurology MOB | Wichita Falls, TX | — | 736 | 5,611 | (1,957) | 736 | 3,654 | 4,390 | (1,838) | 1957 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wylie Medical Plaza | Wylie, TX | — | 1,412 | 15,353 | 272 | 1,412 | 15,625 | 17,037 | (1,205) | 2013 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Renaissance MC | Bountiful, UT | — | 3,701 | 24,442 | 442 | 3,701 | 24,884 | 28,585 | (8,850) | 2004 | 2008 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Salt Lake Regional Medical Building | Salt Lake City, UT | — | — | 10,351 | 110 | — | 10,461 | 10,461 | (670) | 1989 | 2020 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fairfax MOB | Fairfax, VA | — | 2,404 | 14,074 | 193 | 2,404 | 14,267 | 16,671 | (1,379) | 1959 | 2019 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Oaks MOB | Fairfax, VA | — | — | 47,616 | 562 | — | 48,178 | 48,178 | (5,876) | 2009 | 2017 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aurora - Menomonee | Menomonee Falls, WI | — | 1,055 | 14,998 | — | 1,055 | 14,998 | 16,053 | (6,816) | 1964 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aurora - Milwaukee | Milwaukee, WI | — | 350 | 5,508 | — | 350 | 5,508 | 5,858 | (2,508) | 1983 | 2009 | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Columbia St. Mary's MOBs | Milwaukee, WI | — | — | 87,825 | 1,144 | — | 88,969 | 88,969 | (10,921) | 1994-2007 | 2017 | 35-39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | — | $ | 612,952 | $ | 6,155,907 | $ | 566,865 | $ | 619,820 | $ | 6,715,906 | $ | 7,335,726 | $ | (1,401,742) |
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition (a) | Gross Amount at Which Carried at Close of Period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Encumbrances | Land | Buildings, Improvements and Fixtures | Land | Buildings, Improvements and Fixtures | Total (c) | Accumulated Depreciation (f) | Date of Construction | Date Acquired | Life on Which Building Depreciation in Income Statement is Computed (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Undeveloped land: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Macon Pond MOB | Raleigh, NC | $ | — | $ | 5,504 | $ | — | $ | 13 | $ | 5,504 | $ | 13 | $ | 5,517 | $ | — | N/A | 2021 | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||
Forest Park Pavilion IV | Dallas, TX | — | 7,014 | — | — | 7,014 | — | 7,014 | — | N/A | 2019 | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Houston Heights | Houston, TX | — | 10,445 | — | 5 | 10,445 | 5 | 10,450 | — | N/A | 2020 | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | — | $ | 22,963 | $ | — | $ | 18 | $ | 22,963 | $ | 18 | $ | 22,981 | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate held for sale | $ | — | $ | (2,401) | $ | (39,693) | $ | 12,285 | (2,401) | (27,408) | (29,809) | $ | 6,263 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | — | $ | 633,514 | $ | 6,116,214 | $ | 579,168 | $ | 640,382 | $ | 6,688,516 | $ | 7,328,898 | $ | (1,395,479) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Balance as of the beginning of the year | $ | 7,104,085 | $ | 6,837,400 | $ | 6,269,023 | |||||||||||
Acquisitions | 278,124 | 171,728 | 505,424 | ||||||||||||||
Additions | 188,592 | 121,777 | 90,859 | ||||||||||||||
Dispositions and other | (189,156) | (26,820) | (27,906) | ||||||||||||||
Impairment | (22,938) | — | — | ||||||||||||||
Held for sale | (29,809) | — | — | ||||||||||||||
Balance as of the end of the year (d) | $ | 7,328,898 | $ | 7,104,085 | $ | 6,837,400 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Balance as of the beginning of the year | $ | 1,302,204 | $ | 1,085,048 | $ | 882,488 | |||||||||||
Additions | 246,417 | 236,271 | 217,566 | ||||||||||||||
Dispositions and other | (146,879) | (19,115) | (15,006) | ||||||||||||||
Held for sale | (6,263) | — | — | ||||||||||||||
Balance as of the end of the year (g) | $ | 1,395,479 | $ | 1,302,204 | $ | 1,085,048 |
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Balance as of the beginning of the year | $ | 555 | $ | 1,332 | $ | 2,070 | |||||||||||
Additions: | |||||||||||||||||
New real estate notes | 67,032 | 6,000 | — | ||||||||||||||
Capitalized interest | 1,841 | — | — | ||||||||||||||
Accretion of fees and other items | 932 | — | — | ||||||||||||||
Deductions: | |||||||||||||||||
Mortgage loan retired in connection with an acquisition | — | (6,000) | — | ||||||||||||||
Collection of real estate loans | (555) | (777) | (738) | ||||||||||||||
Deferred fees and other items | (691) | — | — | ||||||||||||||
Balance as of the end of the year | $ | 69,114 | $ | 555 | $ | 1,332 |
1.1 | |||||
1.2 | |||||
1.3 | |||||
1.4 | |||||
1.5 | |||||
1.6 | |||||
1.7 | |||||
1.8 | |||||
1.9 | |||||
1.10 | |||||
1.11 | |||||
1.12 | |||||
1.13 | |||||
1.14 |
1.15 | |||||
1.16 | |||||
1.17 | |||||
1.18 | |||||
1.19 | |||||
1.20 | |||||
1.21 | |||||
1.22 | |||||
2.1 | |||||
3.1 | |||||
3.2 | |||||
3.3 | |||||
3.4 | |||||
3.5 | |||||
3.6 | |||||
3.7 | |||||
3.8 | |||||
3.9 | |||||
3.10 | |||||
3.11 |
3.12 | |||||
4.1 | |||||
4.2 | |||||
4.2 | |||||
4.3 | |||||
4.4 | |||||
4.5* | |||||
5.1 | |||||
5.2 | |||||
5.3 | |||||
5.4 | |||||
5.5 | |||||
5.6 | |||||
5.7 | |||||
5.8 | |||||
5.9 | |||||
5.10 | |||||
5.11 | |||||
5.12 | |||||
8.1 | |||||
8.2 | |||||
8.3 | |||||
8.4 | |||||
10.1 |
10.2 | |||||
10.3 | |||||
10.4 | |||||
10.5 | |||||
10.6† | |||||
10.7† | |||||
10.8 | |||||
10.9 | |||||
10.10 | |||||
10.11 | |||||
10.12 | |||||
10.13 | |||||
10.14 | |||||
10.15† | |||||
10.16† | |||||
10.17† | |||||
10.18 | |||||
10.19 | |||||
10.20 | |||||
10.21 | |||||
10.22 | |||||
10.23 | |||||
10.24 |
10.25 | |||||
10.26 | |||||
10.27 | |||||
10.28 | |||||
10.29 | |||||
10.30 | |||||
10.31 | |||||
10.32 | |||||
10.33 | |||||
10.34 | |||||
10.35 | |||||
10.36 | |||||
10.37 | |||||
10.38 | |||||
10.39 | |||||
10.40 | |||||
10.41† | |||||
10.42 |
10.43 | |||||
21.1* | |||||
23.1* | |||||
23.2* | |||||
23.3 | |||||
23.4 | |||||
23.5 | |||||
23.6 | |||||
23.7 | |||||
23.8 | |||||
23.9 | |||||
23.10 | |||||
23.11 | |||||
23.12 | |||||
23.13 | |||||
23.14 | |||||
23.15 | |||||
23.16 | |||||
23.17 | |||||
31.1* | |||||
31.2* | |||||
31.3* | |||||
31.4* | |||||
32.1** | |||||
32.2** | |||||
32.3** | |||||
32.4** | |||||
101.INS* | Inline XBRL Instance Document. | ||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | ||||
* | Filed herewith. | ||||
** | Furnished herewith. | ||||
† | Compensatory plan or arrangement. |
Healthcare Trust of America, Inc. | |||||||||||
By: | /s/ Peter N. Foss | Interim President and Chief Executive Officer | |||||||||
Peter N. Foss | (Principal Executive Officer) | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Robert A. Milligan | Chief Financial Officer | |||||||||
Robert A. Milligan | (Principal Financial Officer and Principal Accounting Officer) | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Peter N. Foss | Interim President and Chief Executive Officer | |||||||||
Peter N. Foss | (Principal Executive Officer) | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Robert A. Milligan | Chief Financial Officer | |||||||||
Robert A. Milligan | (Principal Financial Officer and Principal Accounting Officer) | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ W. Bradley Blair, II | Lead Director | |||||||||
W. Bradley Blair, II | |||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Vicki U. Booth | Director | |||||||||
Vicki U. Booth | |||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ H. Lee Cooper | Director | |||||||||
H. Lee Cooper | |||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Warren D. Fix | Director | |||||||||
Warren D. Fix | |||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Jay P. Leupp | Director | |||||||||
Jay P. Leupp | |||||||||||
Date: | March 1, 2022 |
Healthcare Trust of America Holdings, LP | |||||||||||
By: | Healthcare Trust of America, Inc., | ||||||||||
its General Partner | |||||||||||
By: | /s/ Peter N. Foss | Interim President and Chief Executive Officer | |||||||||
Peter N. Foss | (Principal Executive Officer) | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Robert A. Milligan | Chief Financial Officer | |||||||||
Robert A. Milligan | (Principal Financial Officer and Principal Accounting Officer) | ||||||||||
Date: | March 1, 2022 |
By: | /s/ Peter N. Foss | Interim President and Chief Executive Officer | |||||||||
Peter N. Foss | (Principal Executive Officer) of Healthcare Trust of America, Inc., | ||||||||||
Date: | March 1, 2022 | general partner of Healthcare Trust of America Holdings, LP | |||||||||
By: | /s/ Robert A. Milligan | Chief Financial Officer | |||||||||
Robert A. Milligan | (Principal Financial Officer and Principal Accounting Officer) of | ||||||||||
Date: | March 1, 2022 | Healthcare Trust of America, Inc., general partner of Healthcare Trust | |||||||||
of America Holdings, LP | |||||||||||
By: | /s/ W. Bradley Blair, II | Lead Director of Healthcare Trust of America, Inc., general partner of | |||||||||
W. Bradley Blair, II | Healthcare Trust of America Holdings, LP | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Vicki U. Booth | Director of Healthcare Trust of America, Inc., general partner of | |||||||||
Vicki U. Booth | Healthcare Trust of America Holdings, LP | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ H. Lee Cooper | Director of Healthcare Trust of America, Inc., general partner of | |||||||||
H. Lee Cooper | Healthcare Trust of America Holdings, LP | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Warren D. Fix | Director of Healthcare Trust of America, Inc., general partner of | |||||||||
Warren D. Fix | Healthcare Trust of America Holdings, LP | ||||||||||
Date: | March 1, 2022 | ||||||||||
By: | /s/ Jay P. Leupp | Director of Healthcare Trust of America, Inc., general partner of | |||||||||
Jay P. Leupp | Healthcare Trust of America Holdings, LP | ||||||||||
Date: | March 1, 2022 |
Healthcare Management of America, Inc. (Delaware) | HTA - Allegheny, LLC (Delaware) | |||||||
Healthcare Trust of America Holdings, LP (Delaware) | HTA - Amarillo Hospital, LLC (Delaware) | |||||||
HTA - MOB Acquisition, LLC (Delaware) | HTA - Augusta SS Hospital, LLC (Delaware) | |||||||
HTA - 10115 Kincey Avenue, LLC (Delaware) | HTA - Aurora Hospital, LLC (Delaware) | |||||||
HTA - 1060 Day Hill, LLC (Delaware) | HTA - Austell, LLC (Delaware) | |||||||
HTA - 1070 North Curtis Road, LLC (Delaware) | HTA - Austin Bluffs MOB, LLC (Delaware) | |||||||
HTA - 1080 Day Hill, LLC (Delaware) | HTA - Avon Hospital, LLC (Delaware) | |||||||
HTA - 1092 Madison, LLC (Delaware) | HTA - AW Florida Medical Center Central, LLC (Delaware) | |||||||
HTA - 1223 Washington, LLC (Delaware) | HTA - AW Florida Medical Center East, LLC (Delaware) | |||||||
HTA - 125 Rampart MOB, LLC (Delaware) | HTA - AW Florida Medical Center Land, LLC (Delaware) | |||||||
HTA - 130 Rampart MOB, LLC (Delaware) | HTA - AW Florida Medical Center Mall, LLC (Delaware) | |||||||
HTA - 13020 Telecom, LLC (Delaware) | HTA - AW Florida Medical Center North, LLC (Delaware) | |||||||
HTA - 13620 Reese Blvd East, LLC (Delaware) | HTA - AW Hialeah, LLC (Delaware) | |||||||
HTA - 13801 Reese Blvd West, LLC (Delaware) | HTA - AW North Shore, LLC (Delaware) | |||||||
HTA - 1515 Flagler, LLC (Delaware) | HTA - AW Palmetto, LLC (Delaware) | |||||||
HTA - 1737 N Loop, LLC (Delaware) | HTA - AW Victor Farris, LLC (Delaware) | |||||||
HTA - 1740 South Street, LLC (Delaware) | HTA - Babylon MOB, LLC (Delaware) | |||||||
HTA - 1905 Clint Moore Road, LLC (Delaware) | HTA - Babylon Sonogram, LLC (Delaware) | |||||||
HTA - 2 Northwestern, LLC (Delaware) | HTA - Bayboro, LLC (Delaware) | |||||||
HTA - 2750 Monroe, LLC (Delaware) | HTA - Bakersfield MOB, LLC (Delaware) | |||||||
HTA - 2080 Whitney MOB, LLC (Delaware) | HTA - Bayview, LLC (Delaware) | |||||||
HTA - 2200 Whitney MOB, LLC (Delaware) | HTA - Bedford MOB, LLC (Delaware) | |||||||
HTA - 3rd Street Medical Center, LLC (Delaware) | HTA - BHL, LLC (Delaware) | |||||||
HTA - 39 Broad Street Parking, LLC (Delaware) | HTA - Biewend, LLC (Delaware) | |||||||
HTA - 39 Broad Street, LLC (Delaware) | HTA - Blue Ridge, LLC (Delaware) | |||||||
HTA - 3116 North Duke Street MOB, LLC (Delaware) | HTA - Bonnie Brae, LLC (Delaware) | |||||||
HTA - 4 Northwestern, LLC (Delaware) | HTA - Bowman Center, LLC (Delaware) | |||||||
HTA - 406 Farmington, LLC (Delaware) | HTA - Brandon Medical, LLC (Delaware) | |||||||
HTA - 533 Cottage, LLC (Delaware) | HTA - Brazos Valley I, LLC (Delaware) | |||||||
HTA - 560 Cleveland, LLC (Delaware) | HTA - Bryn Mawr MOB, LLC (Delaware) | |||||||
HTA - 5995 Plaza Drive, LLC (Delaware) | HTA - Burleson Hospital, LLC (Delaware) | |||||||
HTA - 6655 Travis Street, LLC (Delaware) | HTA - Burr Ridge University Medical, LLC (Delaware) | |||||||
HTA - 670 Albany, LLC (Delaware) | HTA - Calvert, LLC (Delaware) | |||||||
HTA - 704 Hebron, LLC (Delaware) | HTA - Camp Creek, LLC (Delaware) | |||||||
HTA - 80 Fisher, LLC (Delaware) | HTA - Camp Creek III, LLC (Delaware) | |||||||
HTA - 9920/9930 Kincey Avenue, LLC (Delaware) | HTA - Camp Creek IV, LLC (Delaware) | |||||||
HTA - Academy, LLC (Delaware) | HTA - Cannon Park Place, LLC (Delaware) | |||||||
HTA - Acquisition Sub, LLC (Delaware) | HTA - Carney MOB, LLC (Delaware) | |||||||
HTA - Ahwatukee Foothills, LLC (Delaware) | HTA - Cedar Park MOB 1, LLC (Delaware) | |||||||
HTA - Cedartown Dialysis, LLC (Delaware) | HTA - Eskenazi Admin Bldg, LLC (Delaware) | |||||||
HTA - Celebration Hospital MOB, LLC (Delaware) | HTA - Evansville Annex, LLC (Delaware) |
HTA - Central Park, LLC (Delaware) | HTA - Evansville Fourth, LLC (Delaware) | |||||||
HTA - Chandler Medical, LLC (Delaware) | HTA - Evansville Gateway, LLC (Delaware) | |||||||
HTA - Cherokee Medical Center, LLC (Delaware) | HTA - Evansville Main, LLC (Delaware) | |||||||
HTA - Chesterfield Rehab Hospital, LLC (Delaware) | HTA - Evansville Westside, LLC (Delaware) | |||||||
HTA - Clearfork MOB, LLC (Delaware) | HTA - Evergreen 2400-2600, LLC (Delaware) | |||||||
HTA - Cliff, LLC (Delaware) | HTA - Evergreen 2800, LLC (Delaware) | |||||||
HTA - Clove Road MOB, LLC (Delaware) | HTA - Facey Land, LLC (Delaware) | |||||||
HTA - Colleyville Hospital, LLC (Delaware) | HTA - Facey MOB, LLC (Delaware) | |||||||
HTA - Commons V, LLC (Delaware) | HTA - Fairfax MOB 3, LLC (Delaware) | |||||||
HTA - Corsicana, LLC (Delaware) | HTA - Fairfax Medical Center, LLC (Delaware) | |||||||
HTA - County Line Road, LLC (Delaware) | HTA - Fannin LP, LLC (Delaware) | |||||||
HTA - Crawfordsville, LLC (Delaware) | HTA - Fannin, LLC (Delaware) | |||||||
HTA - Crossroads, LLC (Delaware) | HTA - Federal North MOB, LLC (Delaware) | |||||||
HTA - Crown Heights MOB, LLC (Delaware) | HTA - FL Ortho Institute ASC, LLC (Delaware) | |||||||
HTA - Curie, LLC (Delaware) | HTA - Flatbush MOB, LLC (Delaware) | |||||||
HTA - Cypress Fairbanks, LLC (Delaware) | HTA - Forest Park Frisco, LLC (Delaware) | |||||||
HTA - Cypress Station, LLC (Delaware) | HTA - Fort Road Medical, LLC (Delaware) | |||||||
HTA - Dallas Admin Bldg, LLC (Delaware) | HTA - Fort Wayne, LLC (Delaware) | |||||||
HTA - Dallas LTAC, LLC (Delaware) | HTA - FP Pavilion, LLC (Delaware) | |||||||
HTA - Dallas Parkway Admin Bldg, LLC (Delaware) | HTA - FP Tower, LLC (Delaware) | |||||||
HTA - Dallas Pavilion III, LLC (Delaware) | HTA - Gahanna MOB, LLC (Delaware) | |||||||
HTA - Dallas SS Hospital, LLC (Delaware) | HTA - Gateway 1, LLC (Delaware) | |||||||
HTA - Davidson MOB, LLC (Delaware) | HTA - Gateway 2E, LLC (Delaware) | |||||||
HTA - Decatur Medical Plaza, LLC (Delaware) | HTA - Gateway 3F, LLC (Delaware) | |||||||
HTA - Del Sol MOB, LLC (Delaware) | HTA - Gateway 4G, LLC (Delaware) | |||||||
HTA - Denton, LLC (Delaware) | HTA - Gateway Land, LLC (Delaware) | |||||||
HTA - DePaul Medical Center, LLC (Delaware) | HTA - Gateway Tucson, LLC (Delaware) | |||||||
HTA - Des Peres, LLC (Delaware) | HTA - Gaylord, LLC (Delaware) | |||||||
HTA - Desert Ridge, LLC (Delaware) | HTA - Gemini MOB 1, LLC (Delaware) | |||||||
HTA - DFC, LLC (Delaware) | HTA - Gemini MOB 2, LLC (Delaware) | |||||||
HTA - Diley Ridge, LLC (Delaware) | HTA - Gilbert Health, LLC (Delaware) | |||||||
HTA - Duke Chesterfield Rehab, LLC (Delaware) | HTA - Glendale Memorial, LLC (Delaware) | |||||||
HTA - Dupont MOB, LLC (Delaware) | HTA - Good Sam Cancer Center, LLC (Delaware) | |||||||
HTA - E Florida LTC, LLC (Delaware) | HTA - Good Sam MOB, LLC (Delaware) | |||||||
HTA - Eagle Road MOB 1, LLC (Delaware) | HTA - Grand Prairie Hospital, LLC (Delaware) | |||||||
HTA - Eagle Road MOB 2, LLC (Delaware) | HTA - Gunn MOB, LLC (Delaware) | |||||||
HTA - East Cooper Medical Arts, LLC (Delaware) | HTA - Gwinnett, LLC (Delaware) | |||||||
HTA - East Cooper, LLC (Delaware) | HTA - Hackensack MOB, LLC (Delaware) | |||||||
HTA - East Cooper 1, LLC (Delaware) | HTA - Hamilton Healthcare, LLC (Delaware) | |||||||
HTA - Elms North Charleston, LLC (Delaware) | HTA - Hampden Place (Delaware) | |||||||
HTA - Epler Parke Building B, LLC (Delaware) | HTA - Heart & Family Health, LLC (Delaware) | |||||||
HTA - Heart Center MOB, LLC (Delaware) | HTA - Longview MOB II, LLC (Delaware) | |||||||
HTA - Heartland Sebring, LLC (Delaware) | HTA - Macon Pond Road, LLC (Delaware) | |||||||
HTA - Hillcrest Cancer Center, LLC (Delaware) | HTA - Mansfield Hospital, LLC (Delaware) |
HTA - Hillcrest MOB 1, LLC (Delaware) | HTA - Marble Falls MOB, LLC (Delaware) | |||||||
HTA - Hillcrest MOB 2, LLC (Delaware) | HTA - Marian Hancock, LLC (Delaware) | |||||||
HTA - Hilliard II, LLC (Delaware) | HTA - Marian Medical, LLC (Delaware) | |||||||
HTA - Hilliard MOB II, LLC (Delaware) | HTA - Marietta Health Park, LLC (Delaware) | |||||||
HTA - Hilliard MOB, LLC (Delaware) | HTA - Market Exchange, LLC (Delaware) | |||||||
HTA - Hilliard, LLC (Delaware) | HTA - Martha Berry Hospital, LLC (Delaware) | |||||||
HTA - Hock Plaza II, LLC (Delaware) | HTA - McAuley, LLC (Delaware) | |||||||
HTA - Holly Springs MOB, LLC (Delaware) | HTA - McKinney POB I, LLC (Delaware) | |||||||
HTA - Holy Family MOB, LLC (Delaware) | HTA - McKinney POB II, LLC (Delaware) | |||||||
HTA - Horizon Tower, LLC (Delaware) | HTA - McMullen, LLC (Delaware) | |||||||
HTA - Humble Medical Plaza 1, LLC (Delaware) | HTA - Medical Center Hays MOB, LLC (Delaware) | |||||||
HTA - Humble Medical Plaza 2, LLC (Delaware) | HTA - Medical Portfolio 1, LLC (Delaware) | |||||||
HTA - Huntley MOB, LLC (Delaware) | HTA - Medical Portfolio 2, LLC (Delaware) | |||||||
HTA - Independence Medical Village, LLC (Delaware) | HTA - Medical Portfolio 2-St. Louis, LLC (Delaware) | |||||||
HTA - Indianapolis Hospital, LLC (Delaware) | HTA - Medical Portfolio 3, LLC (Delaware) | |||||||
HTA - Investments I, LLC (Delaware) | HTA - Medical Portfolio 4, LLC (Delaware) | |||||||
HTA - Jackson's Row, LLC (Delaware) | HTA - Medical Portfolio 4-Parma, LLC (Delaware) | |||||||
HTA - Jacksonville, LLC (Delaware) | HTA - Medical Portfolio 4-Phoenix, LLC (Delaware) | |||||||
HTA - Jamaica Estates MOB, LLC (Delaware) | HTA - Medistar Bridge, LLC (Delaware) | |||||||
HTA - Jasper, LLC (Delaware) | HTA Medistar Horizon Tower, LLC (Delaware) | |||||||
HTA - Joshua Max Simon MOB, LLC (Delaware) | HTA - Medistar Horizon Tower JV, LLC (Delaware) | |||||||
HTA - Jourdanton Regional MOB, LLC (Delaware) | HTA - Medistar III, LLC (Delaware) | |||||||
HTA - Jupiter Medical Center Plaza, LLC (Delaware) | HTA - Memphis Hospital, LLC (Delaware) | |||||||
HTA - Jupiter Medical Park West, LLC (Delaware) | HTA - Mequon MOB, LLC (Delaware) | |||||||
HTA - Jupiter Outpatient Center, LLC (Delaware) | HTA - Mercy North, LLC (Delaware) | |||||||
HTA - Kapolei Medical Park, LLC (Delaware) | HTA - Mercy South, LLC (Delaware) | |||||||
HTA - Keller Medical Center, LLC (Delaware) | HTA - Mercy Springfield MOB, LLC (Delaware) | |||||||
HTA - Kendall, LLC (Delaware) | HTA - Mesa MOB, LLC (Delaware) | |||||||
HTA - King Street, LLC (Delaware) | HTA - Mezzanine I, LLC (Delaware) | |||||||
HTA - Kissimmee Hospital MOB, LLC (Delaware) | HTA - Mezzanine II, LLC (Delaware) | |||||||
HTA - Kokomo Medical Office Park, LLC (Delaware) | HTA - Miami Dade Land, LLC (Delaware) | |||||||
HTA - Lake Norman, LLC (Delaware) | HTA - Middletown, LLC (Delaware) | |||||||
HTA - Largo Medical Center, LLC (Delaware) | HTA - Mission MOB 1, LLC (Delaware) | |||||||
HTA - Lewisville MOB, LLC (Delaware) | HTA - Mission MOB 2, LLC (Delaware) | |||||||
HTA - Liberty Falls Medical Plaza, LLC (Delaware) | HTA - Mission MOB 3, LLC (Delaware) | |||||||
HTA - Lincoln Medical Center, LLC (Delaware) | HTA - Mission MOB Tower, LLC (Delaware) | |||||||
HTA - Lincoln Park Boulevard, LLC (Delaware) | HTA - Mission MOB, LLC (Delaware) | |||||||
HTA - Littleton Hospital, LLC (Delaware) | HTA - MLK MOB, LLC (Delaware) | |||||||
HTA - Lone Tree, LLC (Delaware) | HTA - Monroeville, LLC (Delaware) | |||||||
HTA - Longview MOB I, LLC (Delaware) | HTA - Morehead MOB, LLC (Delaware) | |||||||
HTA - Morton MOB, LLC (Delaware) | HTA - Penn Ave, LLC (Delaware) | |||||||
HTA - Mount Carmel East MOB, LLC (Delaware) | HTA - Phoenix Estrella, LLC (Delaware) | |||||||
HTA - Mountain Plains-TX, LLC (Delaware) | HTA - Phoenix Medical Center, LLC (Delaware) | |||||||
HTA - MPOC, LLC (Delaware) | HTA - Phoenix Paseo, LLC (Delaware) |
HTA - Murphy Medical Center, LLC (Delaware) | HTA - Phoenixville MOB I, LLC (Delaware) | |||||||
HTA - Nacogdoches Terrace, LLC (Delaware) | HTA - Phoenixville MOB II, LLC (Delaware) | |||||||
HTA - Nacogdoches Towers, LLC (Delaware) | HTA - Phoenixville Garage, LLC (Delaware) | |||||||
HTA - Nashoba MOB 1, LLC (Delaware) | HTA - Piedmont-Statesville, LLC (Delaware) | |||||||
HTA - Nashoba MOB 2, LLC (Delaware) | HTA - Plainfield MOB, LLC (Delaware) | |||||||
HTA - New Hampton Place MOB, LLC (Delaware) | HTA - Plano Pavillion II, LLC (Delaware) | |||||||
HTA - North Cypress I, LLC (Delaware) | HTA - Polaris MOB, LLC (Delaware) | |||||||
HTA - North Cypress II, LLC (Delaware) | HTA - Polaris, LLC (Delaware) | |||||||
HTA - North Cypress Towne Lake, LLC (Delaware) | HTA - Pomeroy, LLC (Delaware) | |||||||
HTA - North Cypress Willowbrook, LLC (Delaware) | HTA - Post Oak Centre North, LLC (Delaware) | |||||||
HTA - North Fulton MOB 2, LLC (Delaware) | HTA - Providence, LLC (Delaware) | |||||||
HTA - Northglenn Hospital, LLC (Delaware) | HTA - Putnam Center, LLC (Delaware) | |||||||
HTA - Northmeadow, LLC (Georgia) | HTA - Raleigh Medical Center II, LLC (Delaware) | |||||||
HTA - Northpark I, LLC (Delaware) | HTA - Raleigh MOB, LLC (Delaware) | |||||||
HTA - Northpark II, LLC (Delaware) | HTA - Raleigh, LLC (Delaware) | |||||||
HTA - Northpoint Medical Arts, LLC (Delaware) | HTA - Region Health, LLC (Delaware) | |||||||
HTA - Northridge I, LLC (Delaware) | HTA - Regional Medical Center MOB, LLC (Delaware) | |||||||
HTA - Northridge II, LLC (Delaware) | HTA - Renaissance GP, LLC (Delaware) | |||||||
HTA - Northwest Medical Park, LLC (Delaware) | HTA - Renaissance LP, LLC (Delaware) | |||||||
HTA - Norwood Cancer Center, LLC (Delaware) | HTA - Renaissance, LLC (Delaware) | |||||||
HTA - Norwood MOB, LLC (Delaware) | HTA - Rex Carey MOB, LLC (Delaware) | |||||||
HTA - Oklahoma City, LLC (Delaware) | HTA - Riverside, LLC (Delaware) | |||||||
HTA - Olentangy, LLC (Delaware) | HTA - Rockwall Medical Center, LLC (Delaware) | |||||||
HTA - Olentangy MOB, LLC (Delaware) | HTA - Rome Cancer Center, LLC (Delaware) | |||||||
HTA - Olympus I, LLC (Delaware) | HTA - Rome Dialysis, LLC (Delaware) | |||||||
HTA - Orlando Hospital MOB, LLC (Delaware) | HTA - Rosedale Medical Center, LLC (Delaware) | |||||||
HTA - Orlando SS Hospital, LLC (Delaware) | HTA - Rush, LLC (Delaware) | |||||||
HTA - Overlook, LLC (Delaware) | HTA - Salt Lake Regional MOB, LLC (Delaware) | |||||||
HTA - Oviedo, LLC (Delaware) | HTA - San Angelo, LLC (Delaware) | |||||||
HTA - Oxford MOB, LLC (Delaware) | HTA - San Martin, LLC (Delaware) | |||||||
HTA - Paces Pavillion, LLC (Delaware) | HTA - Sandy Forks, LLC (Delaware) | |||||||
HTA - Palmetto II, LLC (Delaware) | HTA - Santa Fe 1640, LLC (Delaware) | |||||||
HTA - Park Plaza, LLC (Delaware | HTA - SC 13041 DWB, LLC (Delaware) | |||||||
HTA - ParkRidge, LLC (Delaware) | HTA - SC Boswell Medical, LLC (Delaware) | |||||||
HTA - Patroon Creek, LLC (Delaware) | HTA - SC Boswell West, LLC (Delaware) | |||||||
HTA - Peachtree, LLC (Delaware) | HTA - SC Cardiac Care, LLC (Delaware) | |||||||
HTA - Pearl Street Medical Center, LLC (Delaware) | HTA - SC Eye Institute, LLC (Delaware) | |||||||
HTA - Pearland Broadway, LLC (Delaware) | HTA - SC Lakes Club, LLC (Delaware) | |||||||
HTA - Pearland Cullen, LLC (Delaware) | HTA - SC Lakes Medical Plaza I, LLC (Delaware) | |||||||
HTA - SC Lakeview Medical Arts, LLC (Delaware) | HTA - Temple Bone & Joint, LLC (Delaware) | |||||||
HTA - SC Lakeview Plaza Centre, LLC (Delaware) | HTA - Texas Tech Health, LLC (Delaware) | |||||||
HTA - SC Royal Oaks, LLC (Delaware) | HTA - Thunderbird Medical, LLC (Delaware) | |||||||
HTA - SCW Colonnade, LLC (Delaware) | HTA - Tides Medical Arts Center, LLC (Delaware) | |||||||
HTA - SCW Granite Valley MOB II, LLC (Delaware) | HTA - Tower Road, LLC (Delaware) |
HTA - SCW Granite Valley MOB, LLC (Delaware) | HTA - Triad, LLC (Delaware) | |||||||
HTA - SCW Mountain View, LLC (Delaware) | HTA - TriHealth Rehabilitation Hospital, LLC (Delaware) | |||||||
HTA - SCW Webb Medical C, LLC (Delaware) | HTA - Trilogy Center I, LLC (Delaware) | |||||||
HTA - SCW Webb Medical A, LLC (Delaware) | HTA - Triumph, LLC (Delaware) | |||||||
HTA - SCW Webb Medical B, LLC (Delaware) | HTA - Tryon Office Center, LLC (Delaware) | |||||||
HTA - SCW West Medical Arts, LLC (Delaware) | HTA - Tucson Medical Office, LLC (Delaware) | |||||||
HTA - Senior Care Portfolio 1, LLC (Delaware) | HTA - Tupper, LLC (Delaware) | |||||||
HTA - Shelby I, LLC (Delaware) | HTA - Twelve Oaks MOB, LLC (Delaware) | |||||||
HTA - Shelby II, LLC (Delaware) | HTA - Underhill, LLC (Delaware) | |||||||
HTA - Sierra Tower, LLC (Delaware) | HTA - University Place MOB, LLC (Delaware) | |||||||
HTA - Sierra Vista, LLC (Delaware) | HTA - VA Sunrise MOB, LLC (Delaware) | |||||||
HTA - Sierra, LLC (Delaware) | HTA - VA Tampa MOB, LLC (Delaware) | |||||||
HTA - SJ Providence, LLC (Delaware) | HTA - Vista Professional Center, LLC (Delaware) | |||||||
HTA - Southcrest, LLC (Delaware) | HTA - Washington Heights MOB, LLC (Delaware) | |||||||
HTA - Southpointe, LLC (Delaware) | HTA - Washington Medical Arts I Fee, LLC (Delaware) | |||||||
HTA - Specialty Center, LLC (Delaware) | HTA - Washington Medical Arts I, LLC (Delaware) | |||||||
HTA - St. Ann's MOB, LLC (Delaware) | HTA - Washington Medical Arts II Fee, LLC (Delaware) | |||||||
HTA - St. Annes MOB 1, LLC (Delaware) | HTA - Washington Medical Arts II, LLC (Delaware) | |||||||
HTA - St. Annes MOB 2, LLC (Delaware) | HTA - Water Tower MOB, LLC (Delaware) | |||||||
HTA - St. Catherine MOB 1, LLC (Delaware) | HTA - Wellington, LLC (Delaware) | |||||||
HTA - St. Catherine MOB 2, LLC (Delaware) | HTA - Wesley Chapel MOB, LLC (Delaware) | |||||||
HTA - St. Catherine MOB 3, LLC (Delaware) | HTA - Westchester 210, LLC (Delaware) | |||||||
HTA - St. Elizabeths MOB 1, LLC (Delaware) | HTA - Westchester 220-230, LLC (Delaware) | |||||||
HTA - St. Elizabeths MOB 2, LLC (Delaware) | HTA - Westchester 244, LLC (Delaware) | |||||||
HTA - St. Francis Medical Pavilion, LLC (Delaware) | HTA - Western Ridge MOB II, LLC (Delaware) | |||||||
HTA - St. Lucie Medical Center, LLC (Delaware) | HTA - Westminster Hospital, LLC (Delaware) | |||||||
HTA - St. Pete MOB, LLC (Delaware) | HTA - Westport Center, LLC (Delaware) | |||||||
HTA - Stetson Medical Center, LLC (Delaware) | HTA - Wisconsin MOB 2, LLC (Delaware) | |||||||
HTA - Streeterville Center, LLC (Delaware) | HTA - Wisconsin MOB Portfolio, LLC (Delaware) | |||||||
HTA - Sugar Land, LLC (Delaware) | HTA - Woodburn, LLC (Delaware) | |||||||
HTA - Summerville Dialysis, LLC (Delaware) | HTA - Wylie Medical Plaza, LLC (Delaware) | |||||||
HTA - Sun City, LLC (Delaware) | HTA - YLW New Haven, LLC (Delaware) | |||||||
HTA - Sunrise, LLC (Delaware) | HTA Tenant Services TRS, Inc. (Delaware) | |||||||
HTA - Sunset, LLC (Delaware) | Evergreen Medical Associates II, LLC (Connecticut) | |||||||
HTA - Sunset Ridge One, LLC (Delaware) | Evergreen Medical Associates, LLC (Connecticut) | |||||||
HTA - Sunset Ridge Two, LLC (Delaware) | Haynes Street Medical Associates II, LLC (Connecticut) | |||||||
HTA - SWC, LLC (Delaware) | Haynes Street Medical Associates, LLC (Connecticut) | |||||||
HTA - Tallahassee SS Hospital, LLC (Delaware) | HHC-HTA, LLC (Indiana) | |||||||
Med Realty Insurance, LLC (Arizona) | SMCMOB II, LLC (Alabama) | |||||||
North Cypress I Land, LLC (Delaware) | SMCMOB, LLC (Alabama) | |||||||
North Cypress II Land, LLC (Delaware) | Walker Med Tower, LLC (Alabama) | |||||||
Plan B MOB, LP (Texas) | Atlas MOB I, LLC (Texas) | |||||||
Renaissance Venture, LP (Delaware) | Big Sky Asset, LLC (Delaware) |
By: | /s/ Peter N. Foss | ||||||||||
Peter N. Foss | |||||||||||
Interim President and Chief Executive Officer |
By: | /s/ Robert A. Milligan | ||||||||||
Robert A. Milligan | |||||||||||
Chief Financial Officer |
By: | /s/ Peter N. Foss | ||||||||||
Peter N. Foss | |||||||||||
Interim President and Chief Executive Officer of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP |
By: | /s/ Robert A. Milligan | ||||||||||
Robert A. Milligan | |||||||||||
Chief Financial Officer of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP |
By: | /s/ Peter N. Foss | ||||||||||
Peter N. Foss | |||||||||||
Interim President and Chief Executive Officer |
By: | /s/ Robert A. Milligan | ||||||||||
Robert A. Milligan | |||||||||||
Chief Financial Officer |
By: | /s/ Peter N. Foss | ||||||||||
Peter N. Foss | |||||||||||
Interim President and Chief Executive Officer of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP |
By: | /s/ Robert A. Milligan | ||||||||||
Robert A. Milligan | |||||||||||
Chief Financial Officer of Healthcare Trust of America, Inc., general partner of Healthcare Trust of America Holdings, LP |