þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-0052541
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
22 Sylvan Way
|
|
07054
|
Parsippany, New Jersey
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Page
|
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Service and membership fees
|
$
|
734
|
|
|
$
|
717
|
|
|
$
|
1,957
|
|
|
$
|
1,922
|
|
Vacation ownership interest sales
|
448
|
|
|
415
|
|
|
1,201
|
|
|
1,101
|
|
||||
Franchise fees
|
192
|
|
|
189
|
|
|
517
|
|
|
482
|
|
||||
Consumer financing
|
108
|
|
|
108
|
|
|
318
|
|
|
319
|
|
||||
Other
|
82
|
|
|
85
|
|
|
231
|
|
|
226
|
|
||||
Net revenues
|
1,564
|
|
|
1,514
|
|
|
4,224
|
|
|
4,050
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
691
|
|
|
613
|
|
|
1,865
|
|
|
1,721
|
|
||||
Cost of vacation ownership interests
|
43
|
|
|
49
|
|
|
123
|
|
|
129
|
|
||||
Consumer financing interest
|
18
|
|
|
18
|
|
|
55
|
|
|
52
|
|
||||
Marketing and reservation
|
218
|
|
|
227
|
|
|
624
|
|
|
614
|
|
||||
General and administrative
|
200
|
|
|
188
|
|
|
562
|
|
|
564
|
|
||||
Asset impairments
|
7
|
|
|
8
|
|
|
7
|
|
|
8
|
|
||||
Restructuring
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Depreciation and amortization
|
59
|
|
|
60
|
|
|
173
|
|
|
175
|
|
||||
Total expenses
|
1,244
|
|
|
1,163
|
|
|
3,417
|
|
|
3,263
|
|
||||
Operating income
|
320
|
|
|
351
|
|
|
807
|
|
|
787
|
|
||||
Other income, net
|
(3
|
)
|
|
—
|
|
|
(11
|
)
|
|
(5
|
)
|
||||
Interest expense
|
33
|
|
|
28
|
|
|
89
|
|
|
84
|
|
||||
Interest income
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||
Income before income taxes
|
292
|
|
|
325
|
|
|
736
|
|
|
714
|
|
||||
Provision for income taxes
|
102
|
|
|
119
|
|
|
265
|
|
|
265
|
|
||||
Net income
|
190
|
|
|
206
|
|
|
471
|
|
|
449
|
|
||||
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Net income attributable to Wyndham shareholders
|
$
|
190
|
|
|
$
|
206
|
|
|
$
|
471
|
|
|
$
|
448
|
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.62
|
|
|
$
|
1.65
|
|
|
$
|
3.96
|
|
|
$
|
3.55
|
|
Diluted
|
1.61
|
|
|
1.64
|
|
|
3.93
|
|
|
3.51
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share
|
$
|
0.42
|
|
|
$
|
0.35
|
|
|
$
|
1.26
|
|
|
$
|
1.05
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
190
|
|
|
$
|
206
|
|
|
$
|
471
|
|
|
$
|
449
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(39
|
)
|
|
(89
|
)
|
|
(95
|
)
|
|
(66
|
)
|
||||
Unrealized gains on cash flow hedges
|
4
|
|
|
1
|
|
|
4
|
|
|
1
|
|
||||
Other comprehensive loss, net of tax
|
(35
|
)
|
|
(88
|
)
|
|
(91
|
)
|
|
(65
|
)
|
||||
Comprehensive income
|
155
|
|
|
118
|
|
|
380
|
|
|
384
|
|
||||
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Comprehensive income attributable to Wyndham shareholders
|
$
|
155
|
|
|
$
|
118
|
|
|
$
|
380
|
|
|
$
|
383
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
259
|
|
|
$
|
183
|
|
Trade receivables, net
|
486
|
|
|
516
|
|
||
Vacation ownership contract receivables, net
|
273
|
|
|
285
|
|
||
Inventory
|
273
|
|
|
302
|
|
||
Prepaid expenses
|
141
|
|
|
147
|
|
||
Deferred income taxes
|
121
|
|
|
114
|
|
||
Other current assets
|
290
|
|
|
320
|
|
||
Total current assets
|
1,843
|
|
|
1,867
|
|
||
Long-term vacation ownership contract receivables, net
|
2,410
|
|
|
2,406
|
|
||
Non-current inventory
|
979
|
|
|
860
|
|
||
Property and equipment, net
|
1,402
|
|
|
1,500
|
|
||
Goodwill
|
1,576
|
|
|
1,551
|
|
||
Trademarks, net
|
727
|
|
|
717
|
|
||
Franchise agreements and other intangibles, net
|
410
|
|
|
397
|
|
||
Other non-current assets
|
360
|
|
|
381
|
|
||
Total assets
|
$
|
9,707
|
|
|
$
|
9,679
|
|
Liabilities and Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Securitized vacation ownership debt
|
$
|
210
|
|
|
$
|
214
|
|
Current portion of long-term debt
|
44
|
|
|
47
|
|
||
Accounts payable
|
348
|
|
|
385
|
|
||
Deferred income
|
447
|
|
|
464
|
|
||
Accrued expenses and other current liabilities
|
852
|
|
|
749
|
|
||
Total current liabilities
|
1,901
|
|
|
1,859
|
|
||
Long-term securitized vacation ownership debt
|
1,900
|
|
|
1,951
|
|
||
Long-term debt
|
3,029
|
|
|
2,841
|
|
||
Deferred income taxes
|
1,249
|
|
|
1,202
|
|
||
Deferred income
|
202
|
|
|
199
|
|
||
Other non-current liabilities
|
407
|
|
|
370
|
|
||
Total liabilities
|
8,688
|
|
|
8,422
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $.01 par value, authorized 6,000,000 shares, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, authorized 600,000,000 shares, issued 217,529,700 shares in 2015 and 216,862,509 shares in 2014
|
2
|
|
|
2
|
|
||
Treasury stock, at cost – 101,536,625 shares in 2015 and 95,806,076 shares in 2014
|
(4,328
|
)
|
|
(3,843
|
)
|
||
Additional paid-in capital
|
3,908
|
|
|
3,889
|
|
||
Retained earnings
|
1,501
|
|
|
1,183
|
|
||
Accumulated other comprehensive (loss)/income
|
(67
|
)
|
|
24
|
|
||
Total stockholders’ equity
|
1,016
|
|
|
1,255
|
|
||
Noncontrolling interest
|
3
|
|
|
2
|
|
||
Total equity
|
1,019
|
|
|
1,257
|
|
||
Total liabilities and equity
|
$
|
9,707
|
|
|
$
|
9,679
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2015
|
|
2014
|
||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
471
|
|
|
$
|
449
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
173
|
|
|
175
|
|
||
Provision for loan losses
|
184
|
|
|
200
|
|
||
Deferred income taxes
|
32
|
|
|
24
|
|
||
Stock-based compensation
|
44
|
|
|
43
|
|
||
Excess tax benefits from stock-based compensation
|
(17
|
)
|
|
(34
|
)
|
||
Asset impairments
|
7
|
|
|
8
|
|
||
Non-cash interest
|
17
|
|
|
17
|
|
||
Net change in assets and liabilities, excluding the impact of acquisitions:
|
|
|
|
||||
Trade receivables
|
28
|
|
|
47
|
|
||
Vacation ownership contract receivables
|
(213
|
)
|
|
(156
|
)
|
||
Inventory
|
(16
|
)
|
|
50
|
|
||
Prepaid expenses
|
4
|
|
|
8
|
|
||
Other current assets
|
38
|
|
|
13
|
|
||
Accounts payable, accrued expenses and other current liabilities
|
75
|
|
|
38
|
|
||
Deferred income
|
(12
|
)
|
|
20
|
|
||
Other, net
|
2
|
|
|
(3
|
)
|
||
Net cash provided by operating activities
|
817
|
|
|
899
|
|
||
Investing Activities
|
|
|
|
||||
Property and equipment additions
|
(157
|
)
|
|
(149
|
)
|
||
Net assets acquired, net of cash acquired
|
(97
|
)
|
|
(18
|
)
|
||
Payments of development advance notes
|
(7
|
)
|
|
(15
|
)
|
||
Proceeds from development advance notes
|
7
|
|
|
—
|
|
||
Equity investments and loans
|
(12
|
)
|
|
(10
|
)
|
||
Proceeds from asset sales
|
24
|
|
|
5
|
|
||
Decrease in securitization restricted cash
|
3
|
|
|
2
|
|
||
(Increase)/decrease in escrow deposit restricted cash
|
(8
|
)
|
|
1
|
|
||
Other, net
|
3
|
|
|
(1
|
)
|
||
Net cash used in investing activities
|
(244
|
)
|
|
(185
|
)
|
||
Financing Activities
|
|
|
|
||||
Proceeds from securitized borrowings
|
1,204
|
|
|
1,412
|
|
||
Principal payments on securitized borrowings
|
(1,259
|
)
|
|
(1,381
|
)
|
||
Proceeds from long-term debt
|
82
|
|
|
67
|
|
||
Principal payments on long-term debt
|
(128
|
)
|
|
(117
|
)
|
||
(Repayments of)/proceeds from commercial paper, net
|
(102
|
)
|
|
28
|
|
||
Proceeds from notes issued
|
348
|
|
|
—
|
|
||
Proceeds from vacation ownership inventory arrangements
|
65
|
|
|
—
|
|
||
Repayments of vacation ownership inventory arrangements
|
(5
|
)
|
|
—
|
|
||
Dividends to shareholders
|
(153
|
)
|
|
(136
|
)
|
||
Repurchase of common stock
|
(485
|
)
|
|
(477
|
)
|
||
Excess tax benefits from stock-based compensation
|
17
|
|
|
34
|
|
||
Debt issuance costs
|
(16
|
)
|
|
(14
|
)
|
||
Net share settlement of incentive equity awards
|
(42
|
)
|
|
(63
|
)
|
||
Other, net
|
(3
|
)
|
|
(1
|
)
|
||
Net cash used in financing activities
|
(477
|
)
|
|
(648
|
)
|
||
Effect of changes in exchange rates on cash and cash equivalents
|
(20
|
)
|
|
(8
|
)
|
||
Net increase in cash and cash equivalents
|
76
|
|
|
58
|
|
||
Cash and cash equivalents, beginning of period
|
183
|
|
|
194
|
|
||
Cash and cash equivalents, end of period
|
$
|
259
|
|
|
$
|
252
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2014
|
121
|
|
|
$
|
2
|
|
|
$
|
(3,843
|
)
|
|
$
|
3,889
|
|
|
$
|
1,183
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
1,257
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
(91
|
)
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||
Repurchase of common stock
|
(6
|
)
|
|
—
|
|
|
(485
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(485
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||
Balance as of September 30, 2015
|
116
|
|
|
$
|
2
|
|
|
$
|
(4,328
|
)
|
|
$
|
3,908
|
|
|
$
|
1,501
|
|
|
$
|
(67
|
)
|
|
$
|
3
|
|
|
$
|
1,019
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2013
|
128
|
|
|
$
|
2
|
|
|
$
|
(3,191
|
)
|
|
$
|
3,858
|
|
|
$
|
832
|
|
|
$
|
122
|
|
|
$
|
2
|
|
|
$
|
1,625
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
448
|
|
|
—
|
|
|
1
|
|
|
449
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||
Change in deferred compensation for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Repurchase of common stock
|
(6
|
)
|
|
—
|
|
|
(481
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Balance as of September 30, 2014
|
123
|
|
|
$
|
2
|
|
|
$
|
(3,672
|
)
|
|
$
|
3,875
|
|
|
$
|
1,146
|
|
|
$
|
57
|
|
|
$
|
3
|
|
|
$
|
1,411
|
|
1.
|
Basis of Presentation
|
•
|
Lodging
—primarily franchises hotels in the upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Vacation Exchange and Rentals
—provides vacation exchange services and products to owners of intervals of vacation ownership interests (“VOIs”) and manages and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
2.
|
Earnings Per Share
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income attributable to Wyndham shareholders
|
$
|
190
|
|
|
$
|
206
|
|
|
$
|
471
|
|
|
$
|
448
|
|
Basic weighted average shares outstanding
|
117
|
|
|
124
|
|
|
119
|
|
|
126
|
|
||||
SSARs
(a)
, RSUs
(b)
and PSUs
(c)
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
Weighted average diluted shares outstanding
|
118
|
|
|
126
|
|
|
120
|
|
|
128
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.62
|
|
|
$
|
1.65
|
|
|
$
|
3.96
|
|
|
$
|
3.55
|
|
Diluted
|
1.61
|
|
|
1.64
|
|
|
3.93
|
|
|
3.51
|
|
||||
Dividends:
|
|
|
|
|
|
|
|
||||||||
Aggregate dividends paid to shareholders
|
$
|
49
|
|
|
$
|
44
|
|
|
$
|
153
|
|
|
$
|
136
|
|
|
(a)
|
Stock-settled appreciation rights (“SSARs”).
|
(b)
|
Includes unvested dilutive restricted stock units (“RSUs”) which are subject to future forfeitures.
|
(c)
|
Excludes
0.6 million
performance vested restricted stock units (“PSUs”) for both the three and nine months ended
September 30, 2015
and
|
|
Shares
|
|
Cost
|
|
Average Price Per Share
|
|||||
As of December 31, 2014
|
71.3
|
|
|
$
|
3,062
|
|
|
$
|
42.94
|
|
For the nine months ended September 30, 2015
|
5.7
|
|
|
485
|
|
|
84.61
|
|
||
As of September 30, 2015
|
77.0
|
|
|
$
|
3,547
|
|
|
46.04
|
|
3.
|
Acquisitions
|
4.
|
Intangible Assets
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Unamortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
$
|
1,576
|
|
|
|
|
|
|
$
|
1,551
|
|
|
|
|
|
||||||||
Trademarks
|
$
|
724
|
|
|
|
|
|
|
$
|
713
|
|
|
|
|
|
||||||||
Amortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Franchise agreements
|
$
|
595
|
|
|
$
|
383
|
|
|
$
|
212
|
|
|
$
|
594
|
|
|
$
|
371
|
|
|
$
|
223
|
|
Management agreements
|
156
|
|
|
43
|
|
|
113
|
|
|
105
|
|
|
35
|
|
|
70
|
|
||||||
Trademarks
|
8
|
|
|
5
|
|
|
3
|
|
|
7
|
|
|
3
|
|
|
4
|
|
||||||
Other
|
152
|
|
|
67
|
|
|
85
|
|
|
167
|
|
|
63
|
|
|
104
|
|
||||||
|
$
|
911
|
|
|
$
|
498
|
|
|
$
|
413
|
|
|
$
|
873
|
|
|
$
|
472
|
|
|
$
|
401
|
|
|
Balance as of December 31, 2014
|
|
Goodwill Acquired During 2015
|
|
Foreign
Exchange
|
|
Balance as of September 30, 2015
|
||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
Lodging
|
$
|
300
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
331
|
|
Vacation Exchange and Rentals
|
1,224
|
|
|
16
|
|
|
(22
|
)
|
|
1,218
|
|
||||
Vacation Ownership
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||
Total Company
|
$
|
1,551
|
|
|
$
|
47
|
|
|
$
|
(22
|
)
|
|
$
|
1,576
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Franchise agreements
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
12
|
|
Management agreements
|
3
|
|
|
2
|
|
|
7
|
|
|
6
|
|
||||
Other
|
4
|
|
|
3
|
|
|
10
|
|
|
10
|
|
||||
Total
(*)
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
(*)
|
Included as a component of depreciation and amortization on the Consolidated Statements of Income.
|
|
Amount
|
||
Remainder of 2015
|
$
|
9
|
|
2016
|
37
|
|
|
2017
|
36
|
|
|
2018
|
34
|
|
|
2019
|
33
|
|
|
2020
|
32
|
|
5.
|
Vacation Ownership Contract Receivables
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Current vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
251
|
|
|
$
|
256
|
|
Non-securitized
|
80
|
|
|
88
|
|
||
Current vacation ownership receivables, gross
|
331
|
|
|
344
|
|
||
Less: Allowance for loan losses
|
58
|
|
|
59
|
|
||
Current vacation ownership contract receivables, net
|
$
|
273
|
|
|
$
|
285
|
|
Long-term vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
2,217
|
|
|
$
|
2,256
|
|
Non-securitized
|
719
|
|
|
672
|
|
||
Long-term vacation ownership receivables, gross
|
2,936
|
|
|
2,928
|
|
||
Less: Allowance for loan losses
|
526
|
|
|
522
|
|
||
Long-term vacation ownership contract receivables, net
|
$
|
2,410
|
|
|
$
|
2,406
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2014
|
$
|
581
|
|
Provision for loan losses
|
184
|
|
|
Contract receivables write-offs, net
|
(181
|
)
|
|
Allowance for loan losses as of September 30, 2015
|
$
|
584
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2013
|
$
|
566
|
|
Provision for loan losses
|
200
|
|
|
Contract receivables write-offs, net
|
(183
|
)
|
|
Allowance for loan losses as of September 30, 2014
|
$
|
583
|
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,614
|
|
|
$
|
1,032
|
|
|
$
|
165
|
|
|
$
|
115
|
|
|
$
|
221
|
|
|
$
|
3,147
|
|
31 - 60 days
|
14
|
|
|
23
|
|
|
16
|
|
|
4
|
|
|
2
|
|
|
59
|
|
||||||
61 - 90 days
|
7
|
|
|
11
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
32
|
|
||||||
91 - 120 days
|
5
|
|
|
9
|
|
|
11
|
|
|
3
|
|
|
1
|
|
|
29
|
|
||||||
Total
|
$
|
1,640
|
|
|
$
|
1,075
|
|
|
$
|
203
|
|
|
$
|
124
|
|
|
$
|
225
|
|
|
$
|
3,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,556
|
|
|
$
|
1,028
|
|
|
$
|
191
|
|
|
$
|
115
|
|
|
$
|
261
|
|
|
$
|
3,151
|
|
31 - 60 days
|
12
|
|
|
23
|
|
|
16
|
|
|
4
|
|
|
3
|
|
|
58
|
|
||||||
61 - 90 days
|
7
|
|
|
13
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
34
|
|
||||||
91 - 120 days
|
5
|
|
|
10
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
29
|
|
||||||
Total
|
$
|
1,580
|
|
|
$
|
1,074
|
|
|
$
|
229
|
|
|
$
|
123
|
|
|
$
|
266
|
|
|
$
|
3,272
|
|
6.
|
Inventory
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Land held for VOI development
|
$
|
136
|
|
|
$
|
136
|
|
VOI construction in process
|
98
|
|
|
226
|
|
||
Inventory sold subject to conditional repurchase
|
135
|
|
|
73
|
|
||
Completed VOI inventory
|
582
|
|
|
431
|
|
||
Estimated recoveries
|
241
|
|
|
235
|
|
||
Exchange and rentals vacation credits and other
|
60
|
|
|
61
|
|
||
Total inventory
|
1,252
|
|
|
1,162
|
|
||
Less: Current portion
(*)
|
273
|
|
|
302
|
|
||
Non-current inventory
|
$
|
979
|
|
|
$
|
860
|
|
|
(*)
|
Represents inventory that the Company expects to sell within the next 12 months.
|
7.
|
Long-Term Debt and Borrowing Arrangements
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Securitized vacation ownership debt
:
(a)
|
|
|
|
||||
Term notes
|
$
|
1,843
|
|
|
$
|
1,962
|
|
Bank conduit facility (due August 2017)
|
267
|
|
|
203
|
|
||
Total securitized vacation ownership debt
|
2,110
|
|
|
2,165
|
|
||
Less: Current portion of securitized vacation ownership debt
|
210
|
|
|
214
|
|
||
Long-term securitized vacation ownership debt
|
$
|
1,900
|
|
|
$
|
1,951
|
|
Long-term debt
:
(b)
|
|
|
|
||||
Revolving credit facility (due July 2020)
|
$
|
20
|
|
|
$
|
25
|
|
Commercial paper
|
87
|
|
|
189
|
|
||
$315 million 6.00% senior unsecured notes (due December 2016)
(c)
|
316
|
|
|
317
|
|
||
$300 million 2.95% senior unsecured notes (due March 2017)
|
299
|
|
|
299
|
|
||
$14 million 5.75% senior unsecured notes (due February 2018)
|
14
|
|
|
14
|
|
||
$450 million 2.50% senior unsecured notes (due March 2018)
|
448
|
|
|
448
|
|
||
$40 million 7.375% senior unsecured notes (due March 2020)
|
40
|
|
|
40
|
|
||
$250 million 5.625% senior unsecured notes (due March 2021)
|
247
|
|
|
247
|
|
||
$650 million 4.25% senior unsecured notes (due March 2022)
(d)
|
648
|
|
|
648
|
|
||
$400 million 3.90% senior unsecured notes (due March 2023)
(e)
|
409
|
|
|
410
|
|
||
$350 million 5.10% senior unsecured notes (due October 2025)
(f)
|
338
|
|
|
—
|
|
||
Capital leases
|
158
|
|
|
170
|
|
||
Other
|
49
|
|
|
81
|
|
||
Total long-term debt
|
3,073
|
|
|
2,888
|
|
||
Less: Current portion of long-term debt
|
44
|
|
|
47
|
|
||
Long-term debt
|
$
|
3,029
|
|
|
$
|
2,841
|
|
|
(a)
|
Represents non-recourse debt that is securitized through bankruptcy-remote special purpose entities (“SPEs”), the creditors of which have no recourse to the Company for principal and interest. These outstanding borrowings (which legally are not liabilities of the Company) are collateralized by
$2,582 million
and
$2,629 million
of underlying gross vacation ownership contract receivables and related assets (which legally are not assets of the Company) as of
September 30, 2015
and
December 31, 2014
, respectively.
|
(b)
|
The carrying amounts of the senior unsecured notes are net of unamortized discounts aggregating
$15 million
and
$14 million
as of
September 30, 2015
and
December 31, 2014
, respectively.
|
(c)
|
Includes
$1 million
and
$2 million
of unamortized gains from the settlement of a derivative as of
September 30, 2015
and
December 31, 2014
, respectively.
|
(d)
|
As of
September 30, 2015
, includes unamortized gains from the settlement of a derivative in the amount of
$3 million
. As of
December 31, 2014
, includes a
$3 million
increase in the carrying value resulting from a fair value hedge derivative.
|
(e)
|
As of
September 30, 2015
, includes unamortized gains from the settlement of a derivative in the amount of
$11 million
. As of
December 31, 2014
, includes a
$13 million
increase in the carrying value resulting from a fair value hedge derivative.
|
(f)
|
As of
September 30, 2015
, includes unamortized losses from the settlement of a derivative in the amount of
$10 million
.
|
|
Securitized Vacation Ownership Debt
|
|
Long-Term Debt
|
|
Total
|
||||||
Within 1 year
|
$
|
210
|
|
|
$
|
44
|
|
|
$
|
254
|
|
Between 1 and 2 years
|
223
|
|
|
648
|
|
|
871
|
|
|||
Between 2 and 3 years
|
432
|
|
|
476
|
|
|
908
|
|
|||
Between 3 and 4 years
|
201
|
|
|
13
|
|
|
214
|
|
|||
Between 4 and 5 years
|
208
|
|
|
159
|
|
|
367
|
|
|||
Thereafter
|
836
|
|
|
1,733
|
|
|
2,569
|
|
|||
|
$
|
2,110
|
|
|
$
|
3,073
|
|
|
$
|
5,183
|
|
|
Securitized Bank
Conduit Facility (a) |
|
Revolving
Credit Facility
|
|
||||
Total Capacity
|
$
|
650
|
|
|
$
|
1,500
|
|
|
Less: Outstanding Borrowings
|
267
|
|
|
20
|
|
|
||
Letters of credit
|
—
|
|
|
1
|
|
|
||
Commercial paper borrowings
|
—
|
|
|
87
|
|
(b)
|
||
Available Capacity
|
$
|
383
|
|
|
$
|
1,392
|
|
|
|
(a)
|
The capacity of this facility is subject to the Company’s ability to provide additional assets to collateralize additional securitized borrowings.
|
(b)
|
The Company considers outstanding borrowings under its commercial paper programs to be a reduction of the available capacity of its revolving credit facility.
|
8.
|
Variable Interest Entities
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Securitized contract receivables, gross
(a)
|
$
|
2,468
|
|
|
$
|
2,512
|
|
Securitized restricted cash
(b)
|
93
|
|
|
96
|
|
||
Interest receivables on securitized contract receivables
(c)
|
19
|
|
|
20
|
|
||
Other assets
(d)
|
2
|
|
|
1
|
|
||
Total SPE assets
(e)
|
2,582
|
|
|
2,629
|
|
||
Securitized term notes
(f)
|
1,843
|
|
|
1,962
|
|
||
Securitized conduit facilities
(f)
|
267
|
|
|
203
|
|
||
Other liabilities
(g)
|
2
|
|
|
1
|
|
||
Total SPE liabilities
|
2,112
|
|
|
2,166
|
|
||
SPE assets in excess of SPE liabilities
|
$
|
470
|
|
|
$
|
463
|
|
|
(a)
|
Included in current (
$251 million
and
$256 million
as of
September 30, 2015
and
December 31, 2014
, respectively) and non-current (
$2,217 million
and
$2,256 million
as of
September 30, 2015
and
December 31, 2014
, respectively) vacation ownership contract receivables on the Consolidated Balance Sheets.
|
(b)
|
Included in other current assets (
$73 million
and
$75 million
as of
September 30, 2015
and
December 31, 2014
, respectively) and other non-current assets (
$20 million
and
$21 million
as of
September 30, 2015
and
December 31, 2014
, respectively) on the Consolidated Balance Sheets.
|
(c)
|
Included in trade receivables, net on the Consolidated Balance Sheets.
|
(d)
|
Primarily includes a security investment asset, which is included in other non-current assets on the Consolidated Balance Sheets.
|
(e)
|
Excludes deferred financing costs of
$27 million
and
$30 million
as of
September 30, 2015
and
December 31, 2014
, respectively, related to securitized debt.
|
(f)
|
Included in current (
$210 million
and
$214 million
as of
September 30, 2015
and
December 31, 2014
, respectively) and long-term (
$1,900 million
and
$1,951 million
as of
September 30, 2015
and
December 31, 2014
, respectively) securitized vacation ownership debt on the Consolidated Balance Sheets.
|
(g)
|
Primarily includes accrued interest on securitized debt, which is included in accrued expenses and other current liabilities on the Consolidated Balance Sheets.
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
SPE assets in excess of SPE liabilities
|
$
|
470
|
|
|
$
|
463
|
|
Non-securitized contract receivables
|
799
|
|
|
760
|
|
||
Less: Allowance for loan losses
|
584
|
|
|
581
|
|
||
Total, net
|
$
|
685
|
|
|
$
|
642
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Property and equipment, net
|
$
|
39
|
|
|
$
|
64
|
|
Total SPE assets
|
39
|
|
|
64
|
|
||
Accrued expenses and other current liabilities
|
—
|
|
|
1
|
|
||
Long-term debt
(*)
|
46
|
|
|
77
|
|
||
Total SPE liabilities
|
46
|
|
|
78
|
|
||
SPE deficit
|
$
|
(7
|
)
|
|
$
|
(14
|
)
|
|
(*)
|
As of
September 30, 2015
, included
$42 million
relating to a four-year mortgage note due in 2017 and
$4 million
of mandatorily redeemable equity, of which
$29 million
was included in current portion of long-term debt on the Consolidated Balance Sheet. As of
December 31, 2014
, included
$71 million
relating to a four-year mortgage note due in 2017 and
$6 million
of mandatorily redeemable equity, of which
$31 million
was included in current portion of long-term debt on the Consolidated Balance Sheet.
|
9.
|
Fair Value
|
|
As of
|
|
As of
|
||||||||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives:
(a)
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
Foreign exchange contracts
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||
Total assets
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
19
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives:
(b)
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
(c)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Foreign exchange contracts
|
2
|
|
|
2
|
|
|
3
|
|
|
3
|
|
||||
Total liabilities
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
(a)
|
Included in other current assets (
$2 million
and
$1 million
as of
September 30, 2015
and
December 31, 2014
, respectively) and other non-current assets (
$18 million
as of
December 31, 2014
) on the Consolidated Balance Sheets.
|
(b)
|
Included in accrued expenses and other current liabilities on the Consolidated Balance Sheets.
|
(c)
|
As of
December 31, 2014
, primarily related to interest rate swap locks for the 2015 issuance of senior unsecured notes.
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Carrying
Amount
|
|
Estimated Fair Value
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Vacation ownership contract receivables, net
|
$
|
2,683
|
|
|
$
|
3,308
|
|
|
$
|
2,691
|
|
|
$
|
3,284
|
|
Debt
|
|
|
|
|
|
|
|
||||||||
Total debt
|
5,183
|
|
|
5,228
|
|
|
5,053
|
|
|
5,140
|
|
10.
|
Derivative Instruments and Hedging Activities
|
11.
|
Income Taxes
|
12.
|
Commitments and Contingencies
|
13.
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains/(Losses)
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
on Cash Flow
|
|
Pension
|
|
|
||||||||
Pretax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2014
|
$
|
(13
|
)
|
|
$
|
(8
|
)
|
|
$
|
(12
|
)
|
|
$
|
(33
|
)
|
Period change
|
(107
|
)
|
|
7
|
|
|
—
|
|
|
(100
|
)
|
||||
Balance, September 30, 2015
|
$
|
(120
|
)
|
|
$
|
(1
|
)
|
|
$
|
(12
|
)
|
|
$
|
(133
|
)
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains/(Losses)
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
on Cash Flow
|
|
Pension
|
|
|
||||||||
Tax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2014
|
$
|
50
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
57
|
|
Period change
|
12
|
|
|
(3
|
)
|
|
—
|
|
|
9
|
|
||||
Balance, September 30, 2015
|
$
|
62
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
66
|
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains/(Losses)
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
on Cash Flow
|
|
Pension
|
|
|
||||||||
Net of Tax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2014
|
$
|
37
|
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
24
|
|
Period change
|
(95
|
)
|
|
4
|
|
|
—
|
|
|
(91
|
)
|
||||
Balance, September 30, 2015
|
$
|
(58
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(67
|
)
|
14.
|
Stock-Based Compensation
|
|
RSUs
|
|
PSUs
|
|
SSARs
|
|||||||||||||||
|
Number of RSUs
|
|
Weighted Average Grant Price
|
|
Number of PSUs
|
|
Weighted Average Grant Price
|
|
Number of SSARs
|
|
Weighted Average Exercise Price
|
|||||||||
Balance as of December 31, 2014
|
2.0
|
|
|
$
|
57.13
|
|
|
0.7
|
|
|
$
|
57.99
|
|
|
0.7
|
|
|
$
|
40.09
|
|
Granted
(a)
|
0.6
|
|
|
91.60
|
|
|
0.2
|
|
|
91.81
|
|
|
0.1
|
|
|
91.81
|
|
|||
Vested
|
(0.9
|
)
|
|
49.21
|
|
|
(0.3
|
)
|
|
44.57
|
|
|
—
|
|
|
—
|
|
|||
Balance as of September 30, 2015
|
1.7
|
|
(b) (c)
|
73.68
|
|
|
0.6
|
|
(d)
|
75.87
|
|
|
0.8
|
|
(b) (e)
|
46.45
|
|
|
(a)
|
Primarily represents awards granted by the Company on
February 26, 2015
.
|
(b)
|
Aggregate unrecognized compensation expense related to RSUs and SSARs was
$101 million
as of
September 30, 2015
, which is expected to be recognized over a weighted average period of
2.7 years
.
|
(c)
|
Approximately
1.6 million
RSUs outstanding as of
September 30, 2015
are expected to vest over time.
|
(d)
|
Maximum aggregate unrecognized compensation expense was
$27 million
as of
September 30, 2015
.
|
(e)
|
Approximately
0.6 million
SSARs are exercisable as of
September 30, 2015
. The Company assumes that all unvested SSARs are expected to vest over time. SSARs outstanding as of
September 30, 2015
had an intrinsic value of
$23 million
and have a weighted average remaining contractual life of
2.3 years
.
|
|
SSARs Issued on
|
||
|
February 26, 2015
|
||
Grant date fair value
|
$
|
18.55
|
|
Grant date strike price
|
$
|
91.81
|
|
Expected volatility
|
25.38
|
%
|
|
Expected life
|
5.1 years
|
|
|
Risk free interest rate
|
1.64
|
%
|
|
Projected dividend yield
|
1.83
|
%
|
15.
|
Segment Information
|
|
Three Months Ended September 30,
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Net Revenues
|
|
EBITDA
|
|
Net Revenues
|
|
EBITDA
|
||||||||
Lodging
(a)
|
$
|
357
|
|
|
$
|
83
|
|
|
$
|
315
|
|
(c)
|
$
|
100
|
|
Vacation Exchange and Rentals
|
476
|
|
|
134
|
|
|
512
|
|
|
159
|
|
||||
Vacation Ownership
|
750
|
|
|
200
|
|
|
704
|
|
|
188
|
|
||||
Total Reportable Segments
|
1,583
|
|
|
417
|
|
|
1,531
|
|
|
447
|
|
||||
Corporate and Other
(b)
|
(19
|
)
|
|
(35
|
)
|
|
(17
|
)
|
|
(36
|
)
|
||||
Total Company
|
$
|
1,564
|
|
|
$
|
382
|
|
|
$
|
1,514
|
|
|
$
|
411
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of EBITDA to Net income
|
|||||||||||||||
|
|
|
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
|
|
2014
|
||||||||
EBITDA
|
|
|
$
|
382
|
|
|
|
|
$
|
411
|
|
||||
Depreciation and amortization
|
|
|
59
|
|
|
|
|
60
|
|
||||||
Interest expense
|
|
|
33
|
|
|
|
|
28
|
|
||||||
Interest income
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
||||||
Income before income taxes
|
|
|
292
|
|
|
|
|
325
|
|
||||||
Provision for income taxes
|
|
|
102
|
|
|
|
|
119
|
|
||||||
Net income
|
|
|
$
|
190
|
|
|
|
|
$
|
206
|
|
|
(a)
|
Includes
$16 million
and
$11 million
of intersegment trademark fees during the three months ended
September 30, 2015
and
2014
, respectively, which are offset in expenses primarily at the Company’s Vacation Ownership segment and are eliminated in Corporate and Other.
|
(b)
|
Includes the elimination of transactions between segments.
|
(c)
|
Includes
$2 million
of hotel management reimbursable revenues, which was charged to the Company’s Vacation Ownership segment and eliminated in Corporate and Other.
|
|
(a)
|
Includes
$43 million
and
$31 million
of intersegment trademark fees during the nine months ended
September 30, 2015
and
2014
, respectively, which are offset in expenses primarily at the Company’s Vacation Ownership segment and are eliminated in Corporate and Other.
|
(b)
|
Includes the elimination of transactions between segments.
|
(c)
|
Includes
$6 million
of hotel management reimbursable revenues, which was charged to the Company’s Vacation Ownership segment and eliminated in Corporate and Other.
|
16.
|
Restructuring, Impairment and Other Charges
|
|
Liability as of
|
|
|
|
|
|
|
|
Liability as of
|
||||||||||
|
December 31, 2014
|
|
Costs Recognized
|
|
Cash Payments
|
|
Other
|
|
September 30, 2015
|
||||||||||
Personnel-related
|
$
|
6
|
|
|
$
|
7
|
|
(a)
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
8
|
|
Facility-related
|
4
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|||||
Contract terminations
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
(b)
|
—
|
|
|||||
Asset impairment
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
(c)
|
—
|
|
|||||
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
|
$
|
11
|
|
|
(a)
|
Represents severance costs incurred at the Company’s lodging, vacation exchange and rentals and vacation ownership businesses resulting from a reduction of
354
employees.
|
(b)
|
Represents a reversal of a portion of previously recorded expenses at the Company’s vacation exchange and rentals business.
|
(c)
|
Represents the non-cash asset impairment charge associated with a facility at the Company’s vacation exchange and rentals business.
|
17.
|
Separation Adjustments and Transactions with Former Parent and
Subsidiaries
|
18.
|
Subsequent Event
|
•
|
Lodging
—primarily franchises hotels in the upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Vacation Exchange and Rentals
—provides vacation exchange services and products to owners of intervals of vacation ownership interests (“VOIs”) and manages and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
|
Three Months Ended September 30,
|
||||||||
|
2015
|
|
2014
|
|
% Change
|
||||
Lodging
(a)
|
|
|
|
|
|
||||
Number of rooms
(b)
|
671,900
|
|
|
655,300
|
|
|
2.5
|
||
RevPAR
(c)
|
$
|
43.34
|
|
|
$
|
43.71
|
|
|
(0.8)
|
Vacation Exchange and Rentals
|
|
|
|
|
|
||||
Average number of members (in 000s)
(d)
|
3,835
|
|
|
3,777
|
|
|
1.5
|
||
Exchange revenue per member
(e)
|
$
|
163.38
|
|
|
$
|
171.77
|
|
|
(4.9)
|
Vacation rental transactions (in 000s)
(a) (f)
|
462
|
|
|
455
|
|
|
1.5
|
||
Average net price per vacation rental
(a) (g)
|
$
|
642.00
|
|
|
$
|
727.40
|
|
|
(11.7)
|
Vacation Ownership
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(h) (i)
|
$
|
565,000
|
|
|
$
|
513,000
|
|
|
10.1
|
Tours (in 000s)
(j)
|
227
|
|
|
225
|
|
|
0.9
|
||
Volume Per Guest (“VPG”)
(k)
|
$
|
2,354
|
|
|
$
|
2,158
|
|
|
9.1
|
|
(a)
|
Includes the impact from acquisitions/dispositions from the acquisition/disposition dates forward. Therefore, such operating statistics for
2015
are not presented on a comparable basis to the
2014
operating statistics.
|
(b)
|
Represents the number of rooms at lodging properties at the end of the period which are under franchise and/or management agreements, or are company owned.
|
(c)
|
Represents revenue per available room and is calculated by multiplying the percentage of available rooms occupied during the period by the average rate charged for renting a lodging room for one day.
|
(d)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or who are within the allowed grace period.
|
(e)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(f)
|
Represents the number of transactions that are generated during the period in connection with customers booking their vacation rental stays through us. One rental transaction is recorded for each standard one-week rental.
|
(g)
|
Represents the net rental price generated from renting vacation properties to customers and other related rental servicing fees during the period divided by the number of vacation rental transactions during the period.
|
(h)
|
Represents total sales of VOIs, including sales under the Wyndham Asset Affiliation Model (“WAAM”) Fee-for-Service, before the net effect of percentage-of-completion (“POC”) accounting and loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(i)
|
The following table provides a reconciliation of Gross VOI sales to vacation ownership interest sales for the three months ended September 30 (in millions):
|
|
2015
|
|
2014
|
||||
Gross VOI sales
|
$
|
565
|
|
|
$
|
513
|
|
Less: WAAM Fee-for-Service sales
(*)
|
(37
|
)
|
|
(27
|
)
|
||
Gross VOI sales, net of WAAM Fee-for-Service sales
|
528
|
|
|
486
|
|
||
Less: Loan loss provision
|
(78
|
)
|
|
(70
|
)
|
||
Less: Impact of POC accounting
|
(2
|
)
|
|
(1
|
)
|
||
Vacation ownership interest sales
|
$
|
448
|
|
|
$
|
415
|
|
|
(*)
|
Represents total sales of VOIs through our WAAM Fee-for-Service sales model designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. WAAM Fee-for-Service commission revenues were
$23 million
and
$18 million
for the three months ended
September 30, 2015
and
2014
, respectively.
|
(j)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(k)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were
$32 million
and
$27 million
during the three months ended
September 30, 2015
and
2014
, respectively. We have excluded tele-sales upgrades in the calculation of VPG because tele-sales upgrades are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of this business’s tour selling efforts during a given reporting period.
|
|
Three Months Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
1,564
|
|
|
$
|
1,514
|
|
|
$
|
50
|
|
Expenses
|
1,244
|
|
|
1,163
|
|
|
(81
|
)
|
|||
Operating income
|
320
|
|
|
351
|
|
|
(31
|
)
|
|||
Other (income), net
|
(3
|
)
|
|
—
|
|
|
3
|
|
|||
Interest expense
|
33
|
|
|
28
|
|
|
(5
|
)
|
|||
Interest (income)
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Income before income taxes
|
292
|
|
|
325
|
|
|
(33
|
)
|
|||
Provision for income taxes
|
102
|
|
|
119
|
|
|
17
|
|
|||
Net income
|
$
|
190
|
|
|
$
|
206
|
|
|
$
|
(16
|
)
|
•
|
$58 million of higher revenues at our vacation ownership business primarily resulting from higher net VOI sales;
|
•
|
$41 million of incremental revenues from acquisitions at our lodging and vacation exchange and rentals businesses;
|
•
|
$29 million of revenue growth at our vacation exchange and rentals business primarily from stronger volume and higher yield on rental transactions; and
|
•
|
a $9 million increase at our lodging business (excluding $2 million of intersegment revenues) primarily related to higher fees for ancillary services.
|
•
|
$73 million of higher expenses from operations primarily related to the revenue increases;
|
•
|
$38 million of incremental expenses from acquisitions at our lodging and vacation exchange and
|
•
|
rentals businesses;
|
•
|
$14 million of costs associated with the anticipated termination of a management contract at our lodging business; and
|
•
|
$8 million of restructuring costs resulting from organizational realignments across our businesses.
|
|
Net Revenues
|
|
EBITDA
|
||||||||||||||||
|
2015
|
|
2014
|
|
%
Change
|
|
2015
|
|
2014
|
|
%
Change
|
||||||||
Lodging
|
$
|
357
|
|
|
$
|
315
|
|
|
13.3
|
|
$
|
83
|
|
(b)
|
$
|
100
|
|
(f)
|
(17.0)
|
Vacation Exchange and Rentals
|
476
|
|
|
512
|
|
|
(7.0)
|
|
134
|
|
(c)
|
159
|
|
|
(15.7)
|
||||
Vacation Ownership
|
750
|
|
|
704
|
|
|
6.5
|
|
200
|
|
(d)
|
188
|
|
|
6.4
|
||||
Total Reportable Segments
|
1,583
|
|
|
1,531
|
|
|
3.4
|
|
417
|
|
|
447
|
|
|
(6.7)
|
||||
Corporate and Other
(a)
|
(19
|
)
|
|
(17
|
)
|
|
(11.8)
|
|
(35
|
)
|
(e)
|
(36
|
)
|
(e)
|
2.8
|
||||
Total Company
|
$
|
1,564
|
|
|
$
|
1,514
|
|
|
3.3
|
|
$
|
382
|
|
|
$
|
411
|
|
|
(7.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of EBITDA to Net income
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
||||||||
EBITDA
|
|
|
|
|
|
|
$
|
382
|
|
|
$
|
411
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
|
59
|
|
|
60
|
|
|
|
||||||
Interest expense
|
|
|
|
|
|
|
33
|
|
|
28
|
|
|
|
||||||
Interest income
|
|
|
|
|
|
|
(2
|
)
|
|
(2
|
)
|
|
|
||||||
Income before income taxes
|
|
|
|
|
|
|
292
|
|
|
325
|
|
|
|
||||||
Provision for income taxes
|
|
|
|
|
|
|
102
|
|
|
119
|
|
|
|
||||||
Net income
|
|
|
|
|
|
|
$
|
190
|
|
|
$
|
206
|
|
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes (i) $14 million of costs associated with the anticipated termination of a management contract, (ii) a $7 million non-cash impairment charge related to the write-down of terminated in-process technology projects resulting from the decision to outsource our reservation system to a third-party provider and (iii) $4 million of restructuring costs incurred as a result of a realignment of brand services and call center operations.
|
(c)
|
Includes $3 million of restructuring costs incurred as a result of a rationalization of our international operations.
|
(d)
|
Includes $1 million of restructuring costs incurred as a result of an organizational realignment of the sales function.
|
(e)
|
Includes
$35 million
and
$36 million
of corporate costs during the three months ended
September 30, 2015
and
2014
, respectively.
|
(f)
|
Includes an $8 million write-down of an investment in a joint venture, partially offset by a $1 million reversal of a portion of a restructuring reserve established during the fourth quarter of 2013.
|
•
|
$14 million of costs associated with the anticipated termination of a management contract;
|
•
|
a $7 million non-cash impairment charge related to the write-down of terminated in-process technology projects during the third quarter of 2015 resulting from the decision to outsource our reservation system to a third-party provider; and
|
•
|
$4 million of restructuring charges incurred during 2015.
|
•
|
$14 million of higher costs resulting from revenue increases across our vacation rentals brands;
|
•
|
$4 million of higher employee-related expenses; and
|
•
|
$3 million of restructuring charges to rationalize our international operations.
|
•
|
a $5 million increase in intersegment licensing fees charged from the lodging business for the use of the Wyndham tradename;
|
•
|
$4 million of higher maintenance fees for unsold inventory; and
|
•
|
$2 million of higher general and administrative expenses.
|
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
4,224
|
|
|
$
|
4,050
|
|
|
$
|
174
|
|
Expenses
|
3,417
|
|
|
3,263
|
|
|
(154
|
)
|
|||
Operating income
|
807
|
|
|
787
|
|
|
20
|
|
|||
Other (income), net
|
(11
|
)
|
|
(5
|
)
|
|
6
|
|
|||
Interest expense
|
89
|
|
|
84
|
|
|
(5
|
)
|
|||
Interest (income)
|
(7
|
)
|
|
(6
|
)
|
|
1
|
|
|||
Income before income taxes
|
736
|
|
|
714
|
|
|
22
|
|
|||
Provision for income taxes
|
265
|
|
|
265
|
|
|
—
|
|
|||
Net income
|
471
|
|
|
449
|
|
|
22
|
|
|||
Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Net income attributable to Wyndham shareholders
|
$
|
471
|
|
|
$
|
448
|
|
|
$
|
23
|
|
•
|
$122 million of higher revenues at our vacation ownership business primarily resulting from higher net VOI sales;
|
•
|
$98 million of incremental revenue from acquisitions at our lodging and vacation exchange and rentals businesses;
|
•
|
$69 million of higher revenues at our vacation exchange and rentals business primarily from stronger volume and yield on rental transactions; and
|
•
|
a $62 million increase at our lodging business primarily from higher royalty, marketing and reservation (inclusive of Wyndham Rewards) revenues, fees associated with our global conference and higher revenues from ancillary services.
|
•
|
$177 million of higher expenses from operations primarily related to the revenue increases;
|
•
|
$97 million of incremental expenses related to acquisitions at our lodging and vacation exchange and rentals businesses;
|
•
|
$14 million of costs associated with the anticipated termination of a management contract at our lodging business; and
|
•
|
$8 million of restructuring costs resulting from organizational realignments across our businesses.
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes (i) $14 million of costs associated with the anticipated termination of a management contract, (ii) a $7 million non-cash impairment charge related to the write-down of terminated in-process technology projects resulting from the decision to outsource its reservation system to a third-party provider, (iii) $4 million of restructuring costs incurred as a result of an organizational realignment of brand services and call center operations and (iv) $3 million of costs incurred in connection with the Dolce acquisition.
|
(c)
|
Includes (i) $3 million of restructuring costs incurred as a result of a rationalization of our international operations and (ii) a $1 million reversal of a portion of the restructuring reserve established during the fourth quarter of 2014.
|
(d)
|
Includes $1 million of restructuring costs incurred as a result of an organizational realignment of the sales function.
|
(e)
|
Includes
$100 million
and
$104 million
of corporate costs during the nine months ended
September 30, 2015
and
2014
, respectively.
|
(f)
|
Includes (i) an $8 million write-down of an investment in a joint venture and (ii) $4 million of costs associated with an executive’s departure, partially offset by a $1 million reversal of a portion of a restructuring reserve established during the fourth quarter of 2013.
|
(g)
|
Includes $10 million of foreign currency loss related to the devaluation of the official exchange rate of Venezuela, partially offset by a $2 million benefit resulting from the reversal of a reserve for value-added taxes established during 2011.
|
(h)
|
Includes $1 million of a net expense from the resolution of and adjustment to certain contingent liabilities and assets resulting from our separation from Cendant (“Separation”).
|
(i)
|
Includes a $2 million reversal of a reserve for value-added taxes established during 2011.
|
•
|
$14 million of costs associated with the anticipated termination of a management contract;
|
•
|
$9 million of incremental expenses from Dolce, of which $3 million were related to integration and deal costs;
|
•
|
$8 million of higher marketing, reservation and Wyndham Rewards expenses resulting from the impact of the marketing and reservation increases as we are obligated to spend such revenues on behalf of our franchisees;
|
•
|
a $7 million non-cash impairment charge related to the write-down of terminated in-process technology projects resulting from the decision to outsource our reservation system to a third-party provider during the third quarter of 2015;
|
•
|
$4 million of higher expenses primarily related to higher information technology costs and timing of employee-related expenses; and
|
•
|
$4 million of restructuring charges incurred during the third quarter of 2015.
|
•
|
$32 million of higher costs resulting from revenue increases across our vacation rentals brands;
|
•
|
an $11 million increase in employee-related expenses;
|
•
|
$4 million of unfavorable legal costs;
|
•
|
$3 million of restructuring charges to rationalize our international operations; and
|
•
|
a $2 million unfavorable impact from foreign exchange transactions and foreign exchange contracts.
|
•
|
the absence of a $10 million foreign exchange loss related to the devaluation of the official exchange rate of Venezuela during 2014;
|
•
|
a $4 million benefit resulting from a reserve reversal for value-added taxes resulting from a favorable ruling; and
|
•
|
a $3 million settlement of a business disruption claim received related to the Gulf of Mexico oil spill in 2010.
|
|
September 30,
2015 |
|
December 31,
2014 |
|
Change
|
||||||
Total assets
|
$
|
9,707
|
|
|
$
|
9,679
|
|
|
$
|
28
|
|
Total liabilities
|
8,688
|
|
|
8,422
|
|
|
266
|
|
|||
Total equity
|
1,019
|
|
|
1,257
|
|
|
(238
|
)
|
•
|
a $90 million increase in inventory resulting from (i) current year spend on vacation ownership development projects and (ii) the transfer of property and equipment to inventory, partially offset by VOI sales;
|
•
|
a $76 million increase in cash and equivalents primarily due to seasonality in our vacation rentals businesses; and
|
•
|
a $25 million increase in goodwill resulting from acquisitions, partially offset by foreign currency translations.
|
•
|
a $98 million reduction in net property and equipment primarily resulting from (i) $145 million of current year depreciation; (ii) $67 million of transfers from property and equipment to VOI inventory; and (iii) a $32 million decrease from foreign currency translation. Such increases were partially offset by $157 million of property and equipment additions;
|
•
|
a $30 million decrease in accounts receivable primarily due to seasonality at our vacation rentals businesses; and
|
•
|
a $30 million decrease in other current assets primarily due to timing of payments associated with an income tax receivable.
|
•
|
a $185 million increase in long term debt; and
|
•
|
a $103 million increase in accrued expenses and other current liabilities primarily resulting from (i) the timing of marketing spend and employee costs and (ii) an increase in an obligation related to the sale of unfinished timeshare inventory to a third-party developer which is subject to conditional repurchase.
|
•
|
$485 million of stock repurchases;
|
•
|
$153 million of dividends; and
|
•
|
$95 million of foreign currency translation adjustments.
|
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Cash provided by/(used in)
|
|
|
|
|
|
||||||
Operating activities
|
$
|
817
|
|
|
$
|
899
|
|
|
$
|
(82
|
)
|
Investing activities
|
(244
|
)
|
|
(185
|
)
|
|
(59
|
)
|
|||
Financing activities
|
(477
|
)
|
|
(648
|
)
|
|
171
|
|
|||
Effects of changes in exchange rates on cash and cash equivalents
|
(20
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|||
Net change in cash and cash equivalents
|
$
|
76
|
|
|
$
|
58
|
|
|
$
|
18
|
|
|
10/1/15 - 9/30/16
|
|
10/1/16 - 9/30/17
|
|
10/1/17 - 9/30/18
|
|
10/1/18 - 9/30/19
|
|
10/1/19 - 9/30/20
|
|
Thereafter
|
|
Total
|
||||||||||||||
Securitized debt
(a)
|
$
|
210
|
|
|
$
|
223
|
|
|
$
|
432
|
|
|
$
|
201
|
|
|
$
|
208
|
|
|
$
|
836
|
|
|
$
|
2,110
|
|
Long-term debt
|
44
|
|
|
648
|
|
|
476
|
|
|
13
|
|
|
159
|
|
|
1,733
|
|
|
3,073
|
|
|||||||
Interest on debt
(b)
|
185
|
|
|
157
|
|
|
135
|
|
|
125
|
|
|
115
|
|
|
199
|
|
|
916
|
|
|||||||
Operating leases
|
81
|
|
|
66
|
|
|
61
|
|
|
48
|
|
|
38
|
|
|
204
|
|
|
498
|
|
|||||||
Purchase commitments
(c)
|
259
|
|
|
139
|
|
|
104
|
|
|
61
|
|
|
39
|
|
|
164
|
|
|
766
|
|
|||||||
Inventory sold subject to conditional repurchase
(d)
|
48
|
|
|
103
|
|
|
102
|
|
|
67
|
|
|
38
|
|
|
87
|
|
|
445
|
|
|||||||
Separation liabilities
(e)
|
14
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||||
Total
(f) (g)
|
$
|
841
|
|
|
$
|
1,357
|
|
|
$
|
1,310
|
|
|
$
|
515
|
|
|
$
|
597
|
|
|
$
|
3,223
|
|
|
$
|
7,843
|
|
|
(a)
|
Represents debt that is securitized through bankruptcy-remote special purpose entities the creditors to which have no recourse to us for principal and interest.
|
(b)
|
Includes interest on both securitized and long-term debt; estimated using the stated interest rates on our long-term debt and the swapped interest rates on our securitized debt.
|
(c)
|
Includes (i) $161 million relating to the development of vacation ownership properties, of which $64 million is included within total liabilities on the Consolidated Balance Sheet and (ii) $179 million of commitments relating to information technology.
|
(d)
|
Represents obligations to repurchase completed vacation ownership properties from third-party developers (See Note 6 – Inventory for further detail) of which $136 million is included within total liabilities on the Consolidated Balance Sheet.
|
(e)
|
Represents liabilities which we assumed and are responsible for pursuant to our Separation (See Note 17 – Separation Adjustments and Transactions with Former Parent and Subsidiaries for further details).
|
(f)
|
Excludes a $37 million liability for unrecognized tax benefits associated with the guidance for uncertainty in income taxes since it is not reasonably estimable to determine the periods in which such liability would be settled with the respective tax authorities.
|
(g)
|
Excludes other guarantees at our lodging business as it is not reasonably estimable to determine the periods in which such commitments would be settled (See Note 12 – Commitments and Contingencies for further details).
|
(a)
|
Disclosure Controls and Procedures.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive and principal financial officers, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13(a)-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on such evaluation, our principal executive and principal financial officers concluded that our disclosure controls and procedures were effective and operating to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
|
(b)
|
Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As of
September 30, 2015
, we utilized the criteria established in
Internal Control-Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission.
|
(c)
|
Below is a summary of our Wyndham common stock repurchases by month for the quarter ended
September 30, 2015
:
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under Plan
|
||||||
July 1-31, 2015
|
987,070
|
|
$
|
83.81
|
|
987,070
|
|
$
|
618,062,730
|
|
August 1-31, 2015
|
572,600
|
|
$
|
78.43
|
|
572,600
|
|
$
|
573,151,516
|
|
September 1-30, 2015
|
561,414
|
|
$
|
75.16
|
|
561,414
|
|
$
|
530,954,590
|
|
Total
|
2,121,084
|
|
$
|
80.07
|
|
2,121,084
|
|
$
|
530,954,590
|
|
|
|
WYNDHAM WORLDWIDE CORPORATION
|
|
|
|
Date: October 27, 2015
|
By:
|
/s/ Thomas G. Conforti
|
|
|
Thomas G. Conforti
|
|
|
Chief Financial Officer
|
|
|
|
Date: October 27, 2015
|
By:
|
/s/ Nicola Rossi
|
|
|
Nicola Rossi
|
|
|
Chief Accounting Officer
|
Exhibit No.
|
Description
|
10.1*
|
Amendment No. 2 to Employment Agreement with Thomas G. Conforti, dated August 13, 2015
|
10.2*
|
Sixth Amendment, dated as of August 27, 2015, to the Amended and Restated Indenture and Servicing Agreement, dated as of October 1, 2010, by and among Sierra Timeshare Conduit Receivables Funding II, LLC, as Issuer, Wyndham Consumer Finance, Inc., as Servicer, Wells Fargo Bank, National Association, as Trustee and U.S. Bank National Association, as Collateral Agent
|
12*
|
Computation of Ratio of Earnings to Fixed Charges
|
15*
|
Letter re: Unaudited Interim Financial Information
|
31.1*
|
Certification of Chairman and Chief Executive Officer Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934
|
32**
|
Certification of Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed with this report
|
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Earnings available to cover fixed charges:
|
|
|
|
||||
Income before income taxes
|
$
|
736
|
|
|
$
|
714
|
|
Less: Income from equity investees
|
1
|
|
|
1
|
|
||
|
735
|
|
|
713
|
|
||
Plus: Fixed charges
|
166
|
|
|
161
|
|
||
Amortization of capitalized interest
|
3
|
|
|
3
|
|
||
Less: Capitalized interest
|
5
|
|
|
4
|
|
||
Net income attributable to noncontrolling interest
|
$
|
—
|
|
|
$
|
1
|
|
Earnings available to cover fixed charges
|
$
|
899
|
|
|
$
|
872
|
|
Fixed charges:
(*)
|
|
|
|
||||
Interest
|
$
|
144
|
|
|
$
|
136
|
|
Capitalized interest
|
5
|
|
|
4
|
|
||
Interest portion of rental expense
|
17
|
|
|
21
|
|
||
Total fixed charges
|
$
|
166
|
|
|
$
|
161
|
|
Ratio of earnings to fixed charges
|
5.42x
|
|
|
5.42x
|
|
|
(*)
|
Consists of interest expense on all indebtedness (including costs related to the amortization of deferred financing costs), capitalized interest and the portion of operating lease rental expense that is representative of the interest factor.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Wyndham Worldwide Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: October 27, 2015
|
|
|
/S/ STEPHEN P. HOLMES
|
|
CHAIRMAN AND CHIEF EXECUTIVE OFFICER
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Wyndham Worldwide Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: October 27, 2015
|
|
|
/S/ THOMAS G. CONFORTI
|
|
CHIEF FINANCIAL OFFICER
|
(1.)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2.)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/S/ STEPHEN P. HOLMES
|
STEPHEN P. HOLMES
|
CHAIRMAN AND CHIEF EXECUTIVE OFFICER
|
OCTOBER 27, 2015
|
/S/ THOMAS G. CONFORTI
|
THOMAS G. CONFORTI
|
CHIEF FINANCIAL OFFICER
|
OCTOBER 27, 2015
|