þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
20-0052541
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
6277 Sea Harbor Drive
|
|
32821
|
Orlando, Florida
|
|
(Zip Code)
|
(Address of Principal Executive Offices)
|
|
|
|
|
Name of each exchange
|
Title of each Class
|
|
on which registered
|
Common Stock, Par Value $0.01 per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
|
|
|
||
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
PART IV
|
|
Item 15.
|
||
|
Adjusted EBITDA
|
A non-GAAP measure, defined by the Company as Net
income before Depreciation and amortization, Interest expense (excluding Consumer financing interest), Early extinguishment of debt, Interest income (excluding Consumer financing revenues) and Income taxes, each of which is presented on the Consolidated Statements of Income. Adjusted EBITDA also excludes stock-based compensation costs, separation and restructuring costs, transaction costs, impairments, and items that meet the conditions of unusual and/or infrequent.
|
AOCI
|
Accumulated Other Comprehensive Income
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ARDA
|
American Resort Development Association
|
Barclays
|
Barclays Bank PLC
|
Board
|
Board of Directors
|
Buyer
|
Compass IV Limited, and affiliate of Platinum Equity, LLC
|
CCPA
|
Consumer Privacy Act of 2018
|
CMP
|
Community Marketing Presence
|
Company
|
Wyndham Destinations, Inc. and its subsidiaries
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
EBITDA
|
Earnings Before Interest, Income Taxes and Depreciation/Amortization
|
EPS
|
Earnings Per Share
|
Exchange Act
|
Securities Exchange Act of 1934
|
FASB
|
Financial Accounting Standards Board
|
FICO
|
Fair Isaac Corporation
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GDPR
|
General Data Protection Regulation
|
HFS
|
Hospitality Franchise Systems
|
IRS
|
United States Internal Revenue Service
|
La Quinta
|
La Quinta Holdings Inc.
|
LIBOR
|
London Interbank Offered Rate
|
Moody’s
|
Moody’s Investors Service, Inc.
|
NM
|
Not meaningful
|
NQ
|
Non-Qualified stock options
|
NYSE
|
New York Stock Exchange
|
PCAOB
|
Public Company Accounting Oversight Board
|
PSU
|
Performance-vested restricted Stock Units
|
RSU
|
Restricted Stock Unit
|
ROU
|
Right-of-use
|
S&P
|
Standard & Poor’s Rating Services
|
SAB
|
SEC Staff Accounting Bulletin
|
SEC
|
Securities and Exchange Commission
|
SOFR
|
Secured Overnight Financing Rate
|
SPE
|
Special Purpose Entity
|
Spin-off
|
Spin-off of Wyndham Hotels & Resorts, Inc.
|
SSAR
|
Stock-Settled Appreciation Rights
|
U.S.
|
United States of America
|
U.S. Tax Reform
|
Tax Cuts and Jobs Act
|
VIE
|
Variable Interest Entity
|
VOI
|
Vacation Ownership Interest
|
VPG
|
Volume Per Guest
|
Wyndham Hotels
|
Wyndham Hotels & Resorts, Inc.
|
Wyndham Destinations
|
Wyndham Destinations, Inc.
|
Wyndham Worldwide
|
Wyndham Worldwide Corporation
|
Audit Committee
|
|
Corporate Governance Committee
|
Michael H. Wargotz (Chair)
|
|
George Herrera (Chair)
|
Louise F. Brady
|
|
Denny Marie Post
|
George Herrera
|
|
Ronald L. Rickles
|
Ronald L. Rickles
|
|
|
|
|
|
Compensation Committee
|
|
Executive Committee
|
Louise F. Brady (Chair)
|
|
Stephen P. Holmes (Chair)
|
James E. Buckman
|
|
Michael D. Brown
|
Denny Marie Post
|
|
James E. Buckman
|
Michael H. Wargotz
|
|
Michael H. Wargotz
|
Officer
|
|
Position
|
Michael D. Brown
|
|
Chief Executive Officer and President
|
Michael A. Hug
|
|
Chief Financial Officer
|
Elizabeth E. Dreyer
|
|
Senior Vice President and Chief Accounting Officer
|
•
|
Vacation Ownership
is the world’s largest timeshare business, with
224
resorts and approximately
880,000
owners. We develop and market Vacation Ownership Interests (“VOIs”) to individual consumers, provide consumer financing in connection with the sale of VOIs and provide property management services at resorts.
|
•
|
Exchange & Rentals
operates the world’s largest vacation exchange network, with approximately 3.8 million members, and is a leading provider of professionally managed vacation rentals in North America. Our vacation exchange business has relationships with over 4,300 vacation ownership resorts located in approximately
110
countries and territories, and our vacation rentals business offers North American-based rental properties in over 50 destinations. This is primarily a Fee-for-Service business that provides stable revenue streams and produces strong cash flow.
|
1.
|
Customer Obsession
|
•
|
Make It Easy
reminds us of the fact that simple is better. Not only will it be easy to do business with us, we will pursue synergies within the company that benefit our customers. The alignment of our team, systems and operations enables us to deliver better customer experiences.
|
•
|
Know Our Customers
reflects our priority to understand customer preferences, personalize engagement and fulfill expectations. By leveraging integrated data to tailor the content and channels of customer communications, we will customize connections at every opportunity.
|
•
|
Customer, Customer, Customer
is all about keeping the customer at the center of our focus. Our commitment to listen and respond to feedback ensures that the voice of the customer drives our decisions.
|
2.
|
Best-in-Class Sales & Marketing
|
•
|
Blue Thread
is our connection to Wyndham Hotels & Resorts and Wyndham Rewards loyalty program customers. The demographics of this significant consumer group are strongly aligned to our owner demographics, enabling us to fill our sales pipeline and deliver new vacation experiences to Wyndham loyalists.
|
•
|
Partnership Pipeline
enables us to leverage the expertise of strategic partners to accelerate our growth and deliver enhanced benefits to our owners and members. We will strengthen and extend existing relationships, while developing new partners to reach untapped segments.
|
•
|
Digital & Customer Relationship Marketing
will bring timeshare to the next generation. We will optimize technology to be relevant and compelling to meet our customers’ expectations and we will infuse transparency, speed and accuracy into our processes.
|
•
|
Sales Experience
relates to the evolution of the places and processes that mark the journey of ownership. We will invest in bold transformations to revitalize the customer experience and drive customer engagement about vacations.
|
3.
|
Leading Brands & Offerings
|
•
|
Brand Transformation
shows our commitment to become even better at articulating the value proposition of each of our brands and making them relevant and enticing to our diverse owners, members and prospects.
|
•
|
Network Expansion
means growing our portfolio to meet the needs of our customers. Not only is this about adding more locations, it’s also about keeping our products and services refreshed and cutting edge.
|
•
|
RCI Re-ignition
will focus on leveraging the strengths of our iconic exchange brand to innovate while maintaining continued growth.
|
4.
|
Operating Excellence
|
•
|
Resort Operating Excellence
sustains our ability to provide great vacation experiences to our owners, members and guests. The strategic deployment of capital and reserves to maintain top quality resorts, combined with our optimal use of inventory, drives this cycle of excellence.
|
•
|
Prioritization
reflects our disciplined operation as an integrated company. Our alignment around prioritized work and our management of general, administrative and overhead expenses relative to revenue growth fuels efficiency and effectiveness.
|
Year
|
|
Acquisition
|
1996
|
|
Resort Condominiums International (RCI)
|
2001
|
|
Wyndham Vacation Resorts
|
2002
|
|
WorldMark by Wyndham
|
|
|
Equivest
|
2010
|
|
ResortQuest
|
2011
|
|
The Resort Company
|
|
|
Bahama Bay/Caribe Cove
|
2012
|
|
Shell Vacations Club
|
|
|
Oceana Resorts
|
|
|
Smoky Mountain Property Management
|
2013
|
|
Midtown 45, NYC Property
|
2014
|
|
Raintree Vacation Club (5 Properties)
|
|
|
Hatteras Realty, Inc.
|
2015
|
|
Vacation Palm Springs
|
|
|
ResortQuest Whistler
|
2017
|
|
Love Home Swap
|
|
|
DAE Global Pty Ltd
|
•
|
saving money on future vacation costs;
|
•
|
location of resorts;
|
•
|
overall flexibility by allowing them the ability to use different locations, unit types and times of year;
|
•
|
certainty of vacations; and
|
•
|
certainty of quality accommodations.
|
•
|
Gross vacation ownership interest sales or VOIs - Sales of VOIs including Fee-for-Service sales before the effect of loan loss provisions.
|
•
|
Tours - Number of tours taken by guests in our efforts to sell VOIs.
|
•
|
Volume per guest or (“VPG”) - Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) divided by the number of tours. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel.
|
|
|
Domestic
|
|
International
|
|
|
|
|
||||
|
|
Resorts
|
|
Units
|
|
Resorts
|
|
Units
|
|
Total Resorts
|
|
Total Units
|
Club Wyndham
|
|
99
|
|
13,573
|
|
—
|
|
—
|
|
99
|
|
13,573
|
Worldmark by Wyndham
|
|
86
|
|
6,884
|
|
10
|
|
575
|
|
96
|
|
7,459
|
Club Wyndham Asia Pacific
|
|
3
|
|
40
|
|
29
|
|
1,492
|
|
32
|
|
1,532
|
Presidential Reserve by Wyndham
|
|
19
|
|
425
|
|
—
|
|
—
|
|
19
|
|
425
|
Shell Vacations Club
|
|
22
|
|
1,934
|
|
3
|
|
292
|
|
25
|
|
2,226
|
Margaritaville Vacation Club
|
|
2
|
|
186
|
|
—
|
|
—
|
|
2
|
|
186
|
Total (including dual-branded resorts)
|
|
231
|
|
23,042
|
|
42
|
|
2,359
|
|
273
|
|
25,401
|
Less: dual-branded resorts
|
|
|
|
|
|
|
|
|
|
(49)
|
|
|
Total resorts
|
|
|
|
|
|
|
|
|
|
224
|
|
|
•
|
self-developed inventory,
|
•
|
Just-in-Time inventory,
|
•
|
Fee-for-Service,
|
•
|
consumer loan defaults, and
|
•
|
inventory reclaimed from owners’ associations or owners.
|
•
|
Average number of members - Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or within the allowed grace period.
|
•
|
Exchange revenue per member - Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
•
|
The assets that have been retained by or transferred to Wyndham Hotels (“SpinCo assets”) include, but are not limited to:
|
•
|
all of the equity interests of Wyndham Hotels;
|
•
|
any and all assets reflected on the audited combined balance sheet of the Wyndham Hotels & Resorts businesses;
|
•
|
any and all contracts primarily relating to the Wyndham Hotels & Resorts businesses; and
|
•
|
all rights in the “Wyndham” trademark and “The Registry Collection” trademark, and certain intellectual property related thereto.
|
•
|
The liabilities that have been retained by or transferred to Wyndham Hotels (“SpinCo liabilities”) include, but are not limited to:
|
•
|
any and all liabilities (whether accrued, contingent or otherwise, and subject to certain exceptions) to the extent primarily related to, arising out of or resulting from (a) the operation or conduct of the Wyndham Hotels & Resorts businesses or (b) the SpinCo assets;
|
•
|
any and all liabilities (whether accrued, contingent or otherwise) relating to, arising out of or resulting from any form, registration statement, schedule or similar disclosure document filed or furnished with the Commission, to the extent such filing is either made by Wyndham Hotels or made by the Company in connection with the Spin-off, subject to each party’s indemnification obligations under the Separation and Distribution Agreement with respect to any misstatement of or omission to state a material fact contained in any such filing to the extent the misstatement or omission is based upon information that was furnished by such party;
|
•
|
any and all liabilities relating to, arising out of, or resulting from any indebtedness of Wyndham Hotels or any indebtedness secured exclusively by any of the Wyndham Hotels assets; and
|
•
|
any and all liabilities (whether accrued, contingent or otherwise) reflected on the audited combined balance sheet of the Wyndham Hotels & Resorts businesses.
|
•
|
Wyndham Hotels assumes one-third and Wyndham Destinations assumes two-thirds of certain contingent and other corporate liabilities of the Company (“shared contingent liabilities”) in each case incurred prior to the Distribution, including liabilities of the Company related to, arising out of or resulting from (i) certain terminated or divested businesses, (ii) certain general corporate matters of the Company and (iii) any actions with respect to the separation plan or the Distribution made or brought by any third party;
|
•
|
Wyndham Hotels is entitled to receive one-third and Wyndham Destinations is entitled to receive two-thirds of the proceeds (or, in certain cases, a portion thereof) from certain contingent and other corporate assets of the Company (“shared contingent assets”) arising or accrued prior to the Distribution, including assets of the Company related to, arising from or involving (i) certain terminated or divested businesses and (ii) certain general corporate matters of the Company;
|
•
|
In connection with the sale of the Company’s European vacation rentals business, Wyndham Hotels will assume one-third and Wyndham Destinations will assume two-thirds of certain shared contingent liabilities and certain shared contingent assets. Such shared contingent assets and shared contingent liabilities will include: (a) any amounts paid or received by Wyndham Destinations in respect of any indemnification claims made in connection with such sale, (b) any losses actually incurred by Wyndham Destinations or Wyndham Hotels in connection with its provision of post-closing credit support to the European vacation rentals business, in the form of an unsecured guarantee, letter of credit or otherwise, in a fixed amount to be determined, to ensure that the European vacation rentals business meets the requirements of certain service providers and regulatory authorities, and (c) any tax assets or liabilities related to such sale;
|
•
|
Except as otherwise provided in the Separation and Distribution Agreement or any ancillary agreement, the corporate costs and expenses relating to the Spin-off will first be paid by the party such costs were incurred by, from a separate account maintained by each of Wyndham Hotels and Wyndham Destinations and established prior to completion of the Spin-off on terms agreed upon by Wyndham Hotels and Wyndham Destinations and, to the extent the funds in such separate account are not sufficient to satisfy such costs and expenses, be treated as shared contingent liabilities (as described above); and
|
•
|
All assets and liabilities of the Company (whether accrued, contingent or otherwise) other than the SpinCo assets and SpinCo liabilities, subject to certain exceptions (including the shared contingent assets and shared contingent liabilities), have been retained by or transferred to Wyndham Destinations, except as set forth in the Separation and Distribution Agreement or one of the other agreements described below.
|
•
|
the liabilities each such party assumed or retained pursuant to the Separation and Distribution Agreement;
|
•
|
any misstatement of or omission to state a material fact contained in any party’s public filings, only to the extent the misstatement or omission is based upon information that was furnished by the indemnifying party (or incorporated by reference from a filing of such indemnifying party) and then only to the extent the statement or omission was made or occurred after the Spin-off; and
|
•
|
any breach by such party of the Separation and Distribution Agreement or any ancillary agreement unless such ancillary agreement expressly provides for separate indemnification therein, in which case any such indemnification claims will be made thereunder.
|
•
|
consumer travel and vacation patterns and consumer preferences;
|
•
|
increased or unanticipated operating costs, including as a result of inflation, energy costs and labor costs such as minimum wage increases and unionization, workers' compensation and health-care related costs and insurance which may not be fully offset by price or fee increases in our business or otherwise;
|
•
|
desirability of geographic regions where resorts in our business are located;
|
•
|
the supply and demand for vacation ownership services and products
and exchange and rentals services and products
;
|
•
|
seasonality in our businesses, which may cause fluctuations in our operating results;
|
•
|
geographic concentrations of our operations and customers;
|
•
|
the availability of acceptable financing and the cost of capital as they apply to us, our customers, our RCI affiliates and other developers of vacation ownership resorts and timeshare property owner associations;
|
•
|
the quality of the services provided by affiliated resorts and properties in our exchange and rentals business or resorts in which we sell vacation ownership interests or participants in the Wyndham Rewards loyalty program, which may adversely affect our image, reputation and brand value;
|
•
|
overbuilding or excess capacity in one or more segments of the timeshare industry or in one or more geographic regions;
|
•
|
our ability to develop and maintain positive relations and contractual arrangements with vacation ownership interest owners, current and potential vacation exchange members, resorts with units that are exchanged through our exchange and rentals business and timeshare property owner associations;
|
•
|
organized labor activities and associated litigation;
|
•
|
the bankruptcy or insolvency of customers, which could impair our ability to collect outstanding fees or other amounts due or otherwise exercise our contractual rights;
|
•
|
our effectiveness in keeping pace with technological developments, which could impair our competitive position;
|
•
|
disruptions, including non-renewal or termination of agreements, in relationships with third parties including marketing alliances and affiliations with e-commerce channels;
|
•
|
owners or other developers that have development advance notes with, or who have received loans or other financial arrangements incentives from, us may experience financial difficulties;
|
•
|
consolidation of developers could adversely affect our exchange and rentals business;
|
•
|
decrease in the supply of available exchange and rentals accommodations due to, among other reasons, a decrease in inventory included in the system or resulting from ongoing property renovations or a decrease in member deposits could adversely affect our exchange and rentals business;
|
•
|
decrease in or delays or cancellations of planned or future development or refurbishment projects;
|
•
|
the viability of property owners' associations that we manage and the maintenance and refurbishment of vacation ownership properties, which depend on property owners associations levying sufficient maintenance fees and the ability of members to pay such maintenance fees;
|
•
|
increases in maintenance fees, which could cause our product to become less attractive or less competitive;
|
•
|
our ability to securitize the receivables that we originate in connection with sales of vacation ownership interests;
|
•
|
defaults on loans to purchasers of vacation ownership interests who finance the purchase price of such vacation ownerships;
|
•
|
the level of unlawful or deceptive third-party vacation ownership interest resale schemes, which could damage our reputation and brand value;
|
•
|
the availability of and competition for desirable sites for the development of vacation ownership properties, difficulties associated with obtaining required approvals to develop vacation ownership properties, liability under state and local laws with respect to any construction defects in the vacation ownership properties we develop, and risks related to real estate project development costs and completion;
|
•
|
private resale of vacation ownership interests and the sale of vacation ownership interests on the secondary market, which could adversely affect our vacation ownership resorts and exchange and rentals business;
|
•
|
disputes with owners of vacation ownership interests, property owners associations, and vacation exchange affiliation partners, which may result in litigation and the loss of management contracts;
|
•
|
laws, regulations and legislation internationally and domestically, and on a federal, state or local level, concerning the timeshare industry, which may make the operation of our business more onerous, more expensive or less profitable;
|
•
|
our failure or inability to adequately protect and maintain our trademarks and other intellectual property rights; and
|
•
|
market perception of the timeshare industry and negative publicity from online social media postings and related media reports, which could damage our brands.
|
•
|
our cash flows from operations or available lines of credit may be insufficient to meet required payments of principal and interest, which could result in a default and acceleration of the underlying debt and other debt instruments that contain cross-default provisions;
|
•
|
we may be unable to comply with the terms of the financial covenants under our revolving credit facility or other debt, including a breach of the financial ratio tests, which could result in a default and acceleration of the underlying revolver debt and under other debt instruments that contain cross-default provisions;
|
•
|
our leverage may adversely affect our ability to obtain additional financing on favorable terms or at all;
|
•
|
our leverage may require the dedication of a significant portion of our cash flows to the payment of principal and interest thus reducing the availability of cash flows to fund working capital, capital expenditures, dividends, share repurchases or other operating needs;
|
•
|
increases in interest rates may adversely affect our financing costs and the costs of our vacation ownership interest financing and associated increases in hedging costs;
|
•
|
rating agency downgrades of our debt could increase our borrowing costs and prevent us from obtaining additional financing on favorable terms or at all;
|
•
|
failure or non-performance of counterparties to foreign exchange and interest rate hedging transactions could result in losses;
|
•
|
an inability to securitize our vacation ownership loan receivables on terms acceptable to us because of, among other factors, the performance of the vacation ownership loan receivables, adverse conditions in the market for vacation ownership loan-backed notes and asset-backed notes in general and the risk that the actual amount of uncollectible accounts on our securitized vacation ownership loan receivables and other credit we extend is greater than expected;
|
•
|
breach of portfolio performance triggers under securitization transactions which if violated may result in a disruption or loss of cash flow from such transactions;
|
•
|
a reduction in commitments from surety bond providers, which may impair our vacation ownership business by requiring us to escrow cash in order to meet regulatory requirements of certain states;
|
•
|
prohibitive cost, or inadequate availability, of capital could restrict the development or acquisition of vacation ownership resorts by us and the financing of purchases of vacation ownership interests;
|
•
|
the inability of developers of vacation ownership properties that have received mezzanine and other loans from us to pay back such loans;
|
•
|
increases in interest rates, which may prevent us from passing along the full amount of such increases to purchasers of vacation ownership interests to whom we provide financing; and
|
•
|
disruptions in the financial markets, including potential financial uncertainties surrounding the United Kingdom’s pending withdrawal from the European Union, commonly referred to as “Brexit,” and the failure of financial institutions that support our credit facilities, general economic conditions and market liquidity factors outside of our control, which may limit our access to short- and long-term financing, credit and capital.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid per Share
|
Total Number of
Shares
Purchased as
Part of Publicly
Announced Plan
|
Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Publicly Announced Plan (b) |
||||||
October 2018 (October 1-31)
|
851,500
|
|
$
|
37.37
|
|
851,500
|
|
$
|
884,366,330
|
|
November 2018 (November 1-30)
|
786,279
|
|
42.01
|
|
786,279
|
|
851,332,419
|
|
||
December 2018
(a)
(December 1-31)
|
945,831
|
|
37.23
|
|
945,831
|
|
816,116,847
|
|
||
Total
(a)
|
2,583,610
|
|
$
|
38.73
|
|
2,583,610
|
|
$
|
816,116,847
|
|
(a)
|
Includes 61,067 shares purchased for which the trade date occurred in December 2018 while settlement occurred in January 2019.
|
(b)
|
On August 20, 2007, our Board authorized the repurchase of the Company’s common stock (the “Share Repurchase Program”). Under the Share Repurchase Program, the Company is authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The Share Repurchase Program has no time limit and may be suspended or discontinued completely at any time. See
Share Repurchase Program
section included in Item 7 of this Annual Report on Form 10-K for further information on the Share Repurchase Program. The Board has since increased the capacity of the Share Repurchase Program
eight
times, most recently on
October 23, 2017
by
$1.0 billion
, bringing the total authorization under the program to
$6.0 billion
. Proceeds received from stock option exercises have increased the repurchase capacity by
$78 million
since the inception of this program. Under our current and prior stock repurchase plans, the total authorization is
$6.8 billion
.
|
Cumulative Total Return
|
||||||||||||
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
12/17
|
|
12/18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wyndham Destinations
|
|
100.00
|
|
118.51
|
|
102.49
|
|
110.78
|
|
172.17
|
|
122.20
|
S&P Midcap 400
|
|
100.00
|
|
109.77
|
|
107.38
|
|
129.65
|
|
150.71
|
|
134.01
|
S&P Hotels, Resorts & Cruise Lines
|
|
100.00
|
|
124.06
|
|
128.85
|
|
138.54
|
|
206.55
|
|
169.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
(a)
|
||||||||||
Income Statement Data (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenues
|
$
|
3,931
|
|
|
$
|
3,806
|
|
|
$
|
3,692
|
|
|
$
|
3,657
|
|
|
$
|
3,498
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating and other
(b)
|
3,051
|
|
|
3,000
|
|
|
2,907
|
|
|
2,888
|
|
|
2,777
|
|
|||||
Separation and related costs
|
223
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Asset impairments
|
(4
|
)
|
|
205
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Depreciation and amortization
|
138
|
|
|
136
|
|
|
127
|
|
|
119
|
|
|
119
|
|
|||||
Operating income
|
523
|
|
|
439
|
|
|
658
|
|
|
650
|
|
|
595
|
|
|||||
Other (income), net
|
(38
|
)
|
|
(28
|
)
|
|
(21
|
)
|
|
(15
|
)
|
|
(8
|
)
|
|||||
Interest expense
|
170
|
|
|
155
|
|
|
133
|
|
|
122
|
|
|
110
|
|
|||||
Early extinguishment of debt
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
Interest (income)
|
(5
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|||||
Income before income taxes
|
396
|
|
|
318
|
|
|
542
|
|
|
551
|
|
|
501
|
|
|||||
Provision/(benefit) for income taxes
|
130
|
|
|
(328
|
)
|
|
190
|
|
|
173
|
|
|
232
|
|
|||||
Income from continuing operations
|
266
|
|
|
646
|
|
|
352
|
|
|
378
|
|
|
269
|
|
|||||
(Loss)/income from operations of discontinued businesses, net of income taxes
|
(50
|
)
|
|
209
|
|
|
260
|
|
|
229
|
|
|
258
|
|
|||||
Income on disposal of discontinued business, net of income taxes
|
456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
672
|
|
|
855
|
|
|
612
|
|
|
607
|
|
|
527
|
|
|||||
Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
Net income attributable to Wyndham Destinations shareholders
|
$
|
672
|
|
|
$
|
854
|
|
|
$
|
611
|
|
|
$
|
607
|
|
|
$
|
527
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
2.69
|
|
|
$
|
6.26
|
|
|
$
|
3.19
|
|
|
$
|
3.21
|
|
|
$
|
2.14
|
|
Discontinued operations
|
4.11
|
|
|
2.03
|
|
|
2.37
|
|
|
1.94
|
|
|
2.06
|
|
|||||
|
$
|
6.80
|
|
|
$
|
8.29
|
|
|
$
|
5.56
|
|
|
$
|
5.15
|
|
|
$
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic weighted average shares outstanding (in millions)
|
98.9
|
|
|
103.0
|
|
|
109.9
|
|
|
118.0
|
|
|
125.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
2.68
|
|
|
$
|
6.22
|
|
|
$
|
3.17
|
|
|
$
|
3.18
|
|
|
$
|
2.12
|
|
Discontinued operations
|
4.09
|
|
|
2.02
|
|
|
2.35
|
|
|
1.92
|
|
|
2.04
|
|
|||||
|
$
|
6.77
|
|
|
$
|
8.24
|
|
|
$
|
5.52
|
|
|
$
|
5.10
|
|
|
$
|
4.16
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted weighted average shares outstanding (in millions)
|
99.2
|
|
|
103.7
|
|
|
110.6
|
|
|
119.0
|
|
|
126.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends declared per share
|
$
|
1.89
|
|
|
$
|
2.32
|
|
|
$
|
2.00
|
|
|
$
|
1.68
|
|
|
$
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
Securitized assets
(c)
|
$
|
3,028
|
|
|
$
|
2,680
|
|
|
$
|
2,601
|
|
|
$
|
2,576
|
|
|
$
|
2,629
|
|
Total assets
|
7,158
|
|
|
10,450
|
|
|
9,866
|
|
|
9,618
|
|
|
9,612
|
|
|||||
Non-recourse vacation ownership debt
(d)
|
2,357
|
|
|
2,098
|
|
|
2,141
|
|
|
2,106
|
|
|
2,139
|
|
|||||
Debt
(d)
|
2,881
|
|
|
3,908
|
|
|
3,299
|
|
|
2,997
|
|
|
2,793
|
|
|||||
Total equity
|
$
|
(569
|
)
|
|
$
|
774
|
|
|
$
|
633
|
|
|
$
|
864
|
|
|
$
|
1,170
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Vacation Ownership
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross VOI sales (in 000s)
|
$
|
2,271,000
|
|
|
$
|
2,138,000
|
|
|
$
|
2,007,000
|
|
|
$
|
1,960,000
|
|
|
$
|
1,889,000
|
|
Tours (in 000s)
|
904
|
|
|
869
|
|
|
819
|
|
|
801
|
|
|
794
|
|
|||||
Volume Per Guest (“VPG”)
|
$
|
2,392
|
|
|
$
|
2,345
|
|
|
$
|
2,324
|
|
|
$
|
2,326
|
|
|
$
|
2,257
|
|
Exchange & Rentals
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of members (in 000s)
|
3,847
|
|
|
3,799
|
|
|
3,852
|
|
|
3,831
|
|
|
3,765
|
|
|||||
Exchange revenue per member
|
$
|
171.04
|
|
|
$
|
176.74
|
|
|
$
|
172.56
|
|
|
$
|
173.59
|
|
|
$
|
177.12
|
|
|
(a)
|
Fiscal year 2014 does not reflect the adoption of the new accounting standard related to revenue from contracts with customers. See Note
2
—
Summary of Significant Accounting Policies
to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding the adoption of this guidance.
|
(b)
|
Includes operating, cost of VOIs, consumer financing interest, marketing, restructuring, and general and administrative expenses.
|
(c)
|
Represents the portion of gross vacation ownership contract receivables, securitization restricted cash and related assets that collateralize our non-recourse vacation ownership debt. Refer to Note
16
—
Variable Interest Entities
to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for further details.
|
(d)
|
Reflects the impact of the adoption of the new accounting standards related to the presentation of debt issuance costs during 2016.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Vacation Ownership
—develops, markets and sells vacation ownership interests (“VOIs”) to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
•
|
Exchange & Rentals
—provides vacation exchange services and products to owners of VOIs and manages and markets vacation rental properties primarily on behalf of independent owners.
|
|
Year Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
% Change
|
||||
Vacation Ownership
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(a) (g)
|
$
|
2,271,000
|
|
|
$
|
2,138,000
|
|
|
6.2
|
Tours (in 000s)
(b)
|
904
|
|
|
869
|
|
|
4.0
|
||
VPG
(c)
|
$
|
2,392
|
|
|
$
|
2,345
|
|
|
2.0
|
Exchange & Rentals
(d)
|
|
|
|
|
|
||||
Average number of members (in 000s)
(e)
|
3,847
|
|
|
3,799
|
|
|
1.3
|
||
Exchange revenue per member
(f)
|
$
|
171.04
|
|
|
$
|
176.74
|
|
|
(3.2)
|
|
(a)
|
Represents total sales of VOIs, including sales under the Fee-for-Service program, before the effect of loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(b)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(c)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were
$108 million
and
$102 million
during
2018
and
2017
, respectively. We have excluded tele-sales upgrades in the calculation of VPG because tele-sales upgrades are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of this business’s tour selling efforts during a given reporting period.
|
(d)
|
Includes impact of acquisitions from the acquisition date forward.
|
(e)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or who are within the allowed grace period.
|
(f)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(g)
|
The following table provides a reconciliation of Gross VOI sales to vacation ownership interest sales for the year ended December 31, (in millions):
|
|
2018
|
|
2017
|
||||
Gross VOI sales
|
$
|
2,271
|
|
|
$
|
2,138
|
|
Less: Fee-for-Service sales
(1)
|
(46
|
)
|
|
(34
|
)
|
||
Gross VOI sales, net of Fee-for-Service sales
|
2,225
|
|
|
2,104
|
|
||
Less: Loan loss provision
|
(456
|
)
|
|
(420
|
)
|
||
Vacation ownership interest sales
|
$
|
1,769
|
|
|
$
|
1,684
|
|
|
(1)
|
Represents total sales of VOIs through our Fee-for-Service program designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. Fee-for-Service commission revenues were
$31 million
and
$24 million
during
2018
and
2017
, respectively. These commissions are reported within Service and membership fees on the Consolidated Statements of Income.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
Favorable/ (Unfavorable)
|
||||||
Net revenues
|
$
|
3,931
|
|
|
$
|
3,806
|
|
|
$
|
125
|
|
Expenses
|
3,408
|
|
|
3,367
|
|
|
(41
|
)
|
|||
Operating income
|
523
|
|
|
439
|
|
|
84
|
|
|||
Other (income), net
|
(38
|
)
|
|
(28
|
)
|
|
10
|
|
|||
Interest expense
|
170
|
|
|
155
|
|
|
(15
|
)
|
|||
Interest (income)
|
(5
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|||
Income before income taxes
|
396
|
|
|
318
|
|
|
78
|
|
|||
Provision/(benefit) for income taxes
|
130
|
|
|
(328
|
)
|
|
(458
|
)
|
|||
Income from continuing operations
|
266
|
|
|
646
|
|
|
(380
|
)
|
|||
(Loss)/income from operations of discontinued businesses, net of income taxes
|
(50
|
)
|
|
209
|
|
|
(259
|
)
|
|||
Income on disposal of discontinued business, net of income taxes
|
456
|
|
|
—
|
|
|
456
|
|
|||
Net income
|
672
|
|
|
855
|
|
|
(183
|
)
|
|||
Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Net income attributable to Wyndham Destinations shareholders
|
$
|
672
|
|
|
$
|
854
|
|
|
$
|
(182
|
)
|
•
|
$141 million of higher revenues in our vacation ownership business primarily due to an increase in net VOI sales, consumer financing and property management revenues; partially offset by
|
•
|
$8 million decrease in revenues in our exchange and rentals business primarily driven by lower inventory levels and a change in customer mix.
|
•
|
$197 million increase in separation costs related to the spin-off of Wyndham Hotels;
|
•
|
$70 million of increased expenses from normal operating activities related to higher revenues; and
|
•
|
$12 million of incremental costs due to acquisitions at our Exchange & Rentals segment; partially offset by
|
•
|
$209 million decrease in non-cash impairment charges primarily related to the 2017 write-down of undeveloped VOI land and VOI inventory in Saint Thomas, U.S. Virgin Islands at our Vacation Ownership segment as a result of hurricanes; and
|
•
|
$28 million of cost savings related to overhead and operations due to cost containment initiatives at our Exchange & Rental segment.
|
|
|
|
|
Year Ended December 31,
|
||||||
Net revenues
|
|
|
|
2018
|
|
2017
|
||||
Vacation Ownership
|
|
|
|
$
|
3,016
|
|
|
$
|
2,881
|
|
Exchange & Rentals
|
|
|
|
918
|
|
|
927
|
|
||
Total reportable segments
|
|
|
|
3,934
|
|
|
3,808
|
|
||
Corporate and other
(a)
|
|
|
|
(3
|
)
|
|
(2
|
)
|
||
Total Company
|
|
|
|
$
|
3,931
|
|
|
$
|
3,806
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Year Ended December 31,
|
||||||
Reconciliation of Net income to Adjusted EBITDA
|
|
|
|
2018
|
|
2017
|
||||
Net income attributable to Wyndham Destinations shareholders
|
|
|
|
$
|
672
|
|
|
$
|
854
|
|
Net income attributable to noncontrolling interest
|
|
|
|
—
|
|
|
1
|
|
||
(Income) on disposal of discontinued business, net of income taxes
|
|
|
|
(456
|
)
|
|
—
|
|
||
Loss/(income) from operations of discontinued businesses, net of income taxes
|
|
|
|
50
|
|
|
(209
|
)
|
||
Provision/(benefit) for income taxes
|
|
|
|
130
|
|
|
(328
|
)
|
||
Depreciation and amortization
|
|
|
|
138
|
|
|
136
|
|
||
Interest expense
|
|
|
|
170
|
|
|
155
|
|
||
Interest (income)
|
|
|
|
(5
|
)
|
|
(6
|
)
|
||
Separation and related costs
(b)
|
|
|
|
223
|
|
|
26
|
|
||
Restructuring
(c)
|
|
|
|
16
|
|
|
14
|
|
||
Asset impairments
|
|
|
|
(4
|
)
|
|
205
|
|
||
Legacy items
(d)
|
|
|
|
1
|
|
|
(6
|
)
|
||
Acquisition gain, net
|
|
|
|
—
|
|
|
(13
|
)
|
||
Stock-based compensation
|
|
|
|
23
|
|
|
53
|
|
||
Value-added tax refund
|
|
|
|
(16
|
)
|
|
—
|
|
||
Adjusted EBITDA
|
|
|
|
$
|
942
|
|
|
$
|
882
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Year Ended December 31,
|
||||||
Adjusted EBITDA
|
|
|
|
2018
|
|
2017
|
||||
Vacation Ownership
|
|
|
|
$
|
731
|
|
|
$
|
709
|
|
Exchange & Rentals
|
|
|
|
278
|
|
|
268
|
|
||
Total reportable segments
|
|
|
|
1,009
|
|
|
977
|
|
||
Corporate and other
(a)
|
|
|
|
(67
|
)
|
|
(95
|
)
|
||
Total Company
|
|
|
|
$
|
942
|
|
|
$
|
882
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes
$105 million
and
$4 million
of stock based compensation expenses for the years ended 2018 and 2017, respectively.
|
(c)
|
Includes $1 million of stock-based compensation expense for the year ended 2017.
|
(d)
|
Represents the net benefit from the resolution of and adjustment to certain contingent liabilities resulting from the Company’s separation from Cendant.
|
•
|
$122 million increase in gross VOI sales, net of Fee-for-Service sales, primarily driven by a 4% increase in tours, resulting from our continued focus on new owner generation, and a 2% increase in VPG; partially offset by a $37 million increase in our provision for loan losses due to higher gross VOI sales and the impact of higher defaults;
|
•
|
$28 million increase in consumer financing revenues due to a higher weighted average interest rate earned on a larger average portfolio balance
;
|
•
|
$15 million increase in property management revenues primarily due to higher management fees; and
|
•
|
$7 million increase in commission revenues as a result of higher Fee-for-Service VOI sales.
|
•
|
$65 million increase in marketing costs due to our continued focus on adding new owners, who typically carry a higher cost per tour, and an increase in licensing fees for the use of the Wyndham tradename;
|
•
|
$41 million of higher sales and commission expenses primarily due to higher gross VOI sales;
|
•
|
$31 million increase in the cost of VOIs sold primarily driven by higher gross VOI sales;
|
•
|
$15 million increase in consumer financing interest expense resulting from an increase in the weighted average interest rate on our non-recourse debt; and
|
•
|
$6 million increase in commission expenses as a result of higher Fee-for-Service VOI sales.
|
•
|
$31 million decrease in maintenance fees on unsold inventory;
|
•
|
$4 million decrease in general and administrative expenses primarily associated with lower employee-related costs and legal settlement expenses; partially offset by information technology and advertising initiatives;
|
•
|
$4 million increase in ancillary sales and marketing activities; and
|
•
|
$3 million received from settlement of business interruption claims.
|
•
|
$12 million net decrease in exchange and related service revenues, inclusive of $9 million incremental acquisition revenue, primarily driven by lower inventory levels and a change in customer mix; and
|
•
|
$2 million decrease in net revenues generated from vacation rental transactions and related services; partially offset by
|
•
|
$28 million of cost savings related to overhead and operations due to cost containment initiatives; partially offset by
|
•
|
$12 million of incremental costs due to acquisitions, and
|
•
|
$4 million negative net impact from the absence of legal settlement proceeds in 2018 compared to proceeds received in 2017.
|
|
Year Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
% Change
|
||||
Vacation Ownership
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(a) (g)
|
$
|
2,138,000
|
|
|
$
|
2,007,000
|
|
|
6.5
|
Tours (in 000s)
(b)
|
869
|
|
|
819
|
|
|
6.1
|
||
VPG
(c)
|
$
|
2,345
|
|
|
$
|
2,324
|
|
|
0.9
|
Exchange & Rentals
(d)
|
|
|
|
|
|
||||
Average number of members (in 000s)
(e)
|
3,799
|
|
|
3,852
|
|
|
(1.4)
|
||
Exchange revenue per member
(f)
|
$
|
176.74
|
|
|
$
|
172.56
|
|
|
2.4
|
|
(a)
|
Represents total sales of VOIs, including sales under the Fee-for-Service program, before the effect of loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(b)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(c)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were
$102 million
and
$103 million
during
2017
and
2016
, respectively. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of the business’s tour selling efforts during a given reporting period.
|
(d)
|
Includes impact of acquisitions from the acquisition date forward.
|
(e)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or within the allowed grace period.
|
(f)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(g)
|
The following table provides a reconciliation of Gross VOI sales to vacation ownership interest sales for the year ended December 31 (in millions):
|
|
2017
|
|
2016
|
||||
Gross VOI sales
|
$
|
2,138
|
|
|
$
|
2,007
|
|
Less: Fee-for-Service sales
(1)
|
(34
|
)
|
|
(64
|
)
|
||
Gross VOI sales, net of Fee-for-Service sales
|
2,104
|
|
|
1,943
|
|
||
Less: Loan loss provision
|
(420
|
)
|
|
(342
|
)
|
||
Vacation ownership interest sales
|
$
|
1,684
|
|
|
$
|
1,601
|
|
|
(1)
|
Represents total sales of VOIs through our Fee-for-Service program designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. Fee-for-Service commission revenues were
$24 million
and
$46 million
during
2017
and
2016
, respectively.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
3,806
|
|
|
$
|
3,692
|
|
|
$
|
114
|
|
Expenses
|
3,367
|
|
|
3,034
|
|
|
(333
|
)
|
|||
Operating income
|
439
|
|
|
658
|
|
|
(219
|
)
|
|||
Other (income), net
|
(28
|
)
|
|
(21
|
)
|
|
7
|
|
|||
Interest expense
|
155
|
|
|
133
|
|
|
(22
|
)
|
|||
Early extinguishment of debt
|
—
|
|
|
11
|
|
|
11
|
|
|||
Interest (income)
|
(6
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|||
Income before income taxes
|
318
|
|
|
542
|
|
|
(224
|
)
|
|||
(Benefit)/provision for income taxes
|
(328
|
)
|
|
190
|
|
|
518
|
|
|||
Income from continuing operations
|
646
|
|
|
352
|
|
|
294
|
|
|||
Income from operations of discontinued businesses, net of income taxes
|
209
|
|
|
260
|
|
|
(51
|
)
|
|||
Net income
|
855
|
|
|
612
|
|
|
243
|
|
|||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Net income attributable to Wyndham Destinations shareholders
|
$
|
854
|
|
|
$
|
611
|
|
|
$
|
243
|
|
•
|
$101 million of higher revenues in our vacation ownership business primarily due to an increase in net VOI sales, property management and consumer financing revenues;
|
•
|
$8 million of higher revenues in our exchange and rentals business primarily due to exchange and related service revenues and acquisitions.
|
•
|
$205 million of non-cash impairment charges primarily related to a write-down of undeveloped VOI land and a write-down of VOI inventory in the Saint Thomas, U.S. Virgin Islands resulting from the impact of the 2017 hurricanes in our vacation ownership business;
|
•
|
$108 million of higher expenses from operations primarily related to the revenue increases;
|
•
|
$26 million of separation and related costs related to the hotel spin-off; and
|
•
|
$9 million increase in depreciation and amortization resulting from the impact of property and equipment additions; partially offset by
|
•
|
$24 million foreign exchange loss related to the devaluation of the Venezuela exchange rate during 2016.
|
|
|
|
|
Year Ended December 31,
|
||||||
Net revenues
|
|
|
|
2017
|
|
2016
|
||||
Vacation Ownership
|
|
|
|
$
|
2,881
|
|
|
$
|
2,774
|
|
Exchange & Rentals
|
|
|
|
927
|
|
|
916
|
|
||
Total reportable segments
|
|
|
|
3,808
|
|
|
3,690
|
|
||
Corporate and other
(a)
|
|
|
|
(2
|
)
|
|
2
|
|
||
Total Company
|
|
|
|
$
|
3,806
|
|
|
$
|
3,692
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Year Ended December 31,
|
||||||
Reconciliation of Net income to Adjusted EBITDA
|
|
|
|
2017
|
|
2016
|
||||
Net income attributable to Wyndham Destinations shareholders
|
|
|
|
$
|
854
|
|
|
$
|
611
|
|
Net income attributable to noncontrolling interest
|
|
|
|
1
|
|
|
1
|
|
||
(Income) from operations of discontinued businesses, net of income taxes
|
|
|
|
(209
|
)
|
|
(260
|
)
|
||
(Benefit)/provision for income taxes
|
|
|
|
(328
|
)
|
|
190
|
|
||
Depreciation and amortization
|
|
|
|
136
|
|
|
127
|
|
||
Interest expense
|
|
|
|
155
|
|
|
133
|
|
||
Early extinguishment of debt
(b)
|
|
|
|
—
|
|
|
11
|
|
||
Interest (income)
|
|
|
|
(6
|
)
|
|
(7
|
)
|
||
Venezuela currency devaluation
|
|
|
|
—
|
|
|
24
|
|
||
Executive departure costs
|
|
|
|
—
|
|
|
6
|
|
||
Separation and related costs
(c)
|
|
|
|
26
|
|
|
—
|
|
||
Restructuring
(d)
|
|
|
|
14
|
|
|
12
|
|
||
Asset impairments
|
|
|
|
205
|
|
|
—
|
|
||
Legacy items
(e)
|
|
|
|
(6
|
)
|
|
(11
|
)
|
||
Acquisition gain, net
|
|
|
|
(13
|
)
|
|
—
|
|
||
Stock-based compensation
|
|
|
|
53
|
|
|
55
|
|
||
Adjusted EBITDA
|
|
|
|
$
|
882
|
|
|
$
|
892
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Year Ended December 31,
|
||||||
Adjusted EBITDA
|
|
|
|
2017
|
|
2016
|
||||
Vacation Ownership
|
|
|
|
$
|
709
|
|
|
$
|
724
|
|
Exchange & Rentals
|
|
|
|
268
|
|
|
261
|
|
||
Total reportable segments
|
|
|
|
977
|
|
|
985
|
|
||
Corporate and other
(a)
|
|
|
|
(95
|
)
|
|
(93
|
)
|
||
Total Company
|
|
|
|
$
|
882
|
|
|
$
|
892
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Represents costs incurred for the early repurchase of the remaining portion of our 6.00% senior unsecured notes during 2016.
|
(c)
|
Includes
$4 million
of stock based compensation expenses for the year ended 2017.
|
(d)
|
Includes $1 million of stock-based compensation expense for the year ended 2017.
|
(e)
|
Represents the net benefit from the resolution of and adjustment to certain contingent liabilities resulting from the Company’s separation from Cendant.
|
•
|
$160 million increase in gross VOI sales, net of Fee-for-Service sales, primarily driven by a 6% increase in tours, reflecting our continued focus on new owner generation, and a 0.9% increase in VPG; partially offset by a $78 million increase in our provision for loan losses due to higher gross VOI sales and the impact of third parties encouraging customers to default on their timeshare loans;
|
•
|
$27 million increase in property management revenues due to higher management fees and reimbursable revenues, and
|
•
|
$22 million increase in consumer financing revenues due to a higher weighted average interest rate earned on a larger average portfolio balance; partially offset by
|
•
|
$22 million decrease in commission revenues as a result of lower Fee-for-Service VOI sales as we continue to shift our focus to utilizing our Just-in-Time inventory for VOI sales.
|
•
|
$49 million increase in marketing costs due to our continued focus on adding new owners, who typically carry a higher cost per tour;
|
•
|
$27 million of higher sales and commission expenses primarily due to higher gross VOI sales;
|
•
|
$19 million increase in property management expenses;
|
•
|
$17 million of higher maintenance fees on unsold inventory;
|
•
|
$15 million of higher employee-related costs;
|
•
|
$12 million of higher legal settlement expenses; and
|
•
|
$6 million of lower proceeds from business interruption claims.
|
•
|
$19 million decrease of commission expenses as a result of lower Fee-for-Service VOI sales; and
|
•
|
$1 million decrease of consumer financing interest expense resulting from a decrease in the weighted average interest rate on our non-recourse debt.
|
•
|
$4 million increase in exchange and related service revenues primarily driven by an increase in exchange revenue per member, partially offset by a decline in the average number of members; and
|
•
|
$2 million increase in rental transactions and related services principally due to an increase in average net price per vacation rental.
|
|
December 31,
2018 |
|
December 31,
2017 |
|
Change
|
||||||
Total assets
|
$
|
7,158
|
|
|
$
|
10,450
|
|
|
$
|
(3,292
|
)
|
Total liabilities
|
7,727
|
|
|
9,676
|
|
|
(1,949
|
)
|
|||
Total equity
|
(569
|
)
|
|
774
|
|
|
(1,343
|
)
|
•
|
$3.56 billion
decrease as a result of the spin-off of Wyndham Hotels and the sale of the European vacation rentals business.
|
•
|
$170 million
increase in cash primarily related to our international businesses; and
|
•
|
$136 million
increase in net vacation ownership contract receivables.
|
•
|
$1.42 billion
decrease as a result of the spin-off of Wyndham Hotels and the sale of the European vacation rentals business;
|
•
|
$1.03 billion
reduction in debt, primarily related to the repayment of the $450 million 2.5% senior unsecured notes that matured in March 2018, the terminations of the revolving credit facility maturing in 2020, the $325 million secured term loan B maturing in 2021, and the commercial paper program, partially offset by borrowings under the new revolving credit facility maturing in 2023 and the $300 million term loan maturing in 2025; and
|
•
|
$166M
decrease in accounts payable, $87 million of which is due to the classification of North American vacation rentals as held-for-sale, the remaining variance is primarily due to timing of purchases and payments in the normal course of business.
|
•
|
$259 million
increase in non-recourse vacation ownership debt;
|
•
|
$157 million
increase in accrued expenses and other liabilities, primarily due to an increase in income taxes payable, and guarantee liabilities relating to the sale of the European vacation rentals business, partially offset by $27 million due to the classification of North American vacation rentals as held-for-sale; and
|
•
|
$123 million
increase in deferred income taxes, primarily related to installment sales of VOIs and the valuation allowance on the Company’s deferred tax assets.
|
•
|
$1.53 billion
decrease in retained earnings due to the distribution related to the spin-off of Wyndham Hotels;
|
•
|
$324 million
treasury stock repurchases; and
|
•
|
$191 million
of dividends.
|
•
|
$672 million
of net income attributable to Wyndham Destinations shareholders; and
|
•
|
$81 million
increase in additional paid-in capital primarily related to stock-based compensation.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash provided by/(used in)
|
|
|
|
|
|
||||||
Operating activities:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
292
|
|
|
$
|
500
|
|
|
$
|
441
|
|
Discontinued operations
|
150
|
|
|
486
|
|
|
522
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
Continuing operations
|
(99
|
)
|
|
(151
|
)
|
|
(140
|
)
|
|||
Discontinued operations
|
(626
|
)
|
|
(211
|
)
|
|
(206
|
)
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Continuing operations
|
(1,786
|
)
|
|
(536
|
)
|
|
(574
|
)
|
|||
Discontinued operations
|
2,066
|
|
|
(22
|
)
|
|
(12
|
)
|
|||
Effects of changes in exchange rates on cash and cash equivalents
|
(9
|
)
|
|
17
|
|
|
(20
|
)
|
|||
Net change in cash and cash equivalents
|
$
|
(12
|
)
|
|
$
|
83
|
|
|
$
|
11
|
|
•
|
$380 million
decrease
in net income from continuing operations; and
|
•
|
$253 million
increase
in cash utilized for working capital primarily due to increased separation-related receivables classified in Other assets and increased Vacation ownership contract receivables, net; partially offset by
|
•
|
$425 million
increase
in non-cash items primarily due to deferred income taxes as the prior year included significant adjustments due to the change in the U.S. corporate tax rate.
|
•
|
$600 million decrease in non-cash items; partially offset by
|
•
|
$198 million increase in net income from discontinued operations; and
|
•
|
$66 million increase in cash provided by working capital.
|
•
|
$294 million
increase
in net income from continuing operations, offset in part by:
|
•
|
$57 million
increase
in cash utilized for working capital primarily due to an increase in vacation ownership contract receivables resulting from higher originations and increased spending on vacation ownership development projects partially offset by an increase in accrued expenses associated with higher employee-related costs; and
|
•
|
$178 million
decrease
in non-cash items primarily due to deferred income taxes in 2017 which included significant adjustments due to the change in the U.S. corporate tax rate.
|
•
|
$51 million decrease in net income; partially offset by
|
•
|
$12 million increase in non-cash items; and
|
•
|
$3 million increase in net working capital.
|
•
|
$1.55 billion higher cash used for acquisitions in 2018; offset by
|
•
|
$1.1 billion of cash proceeds from the sale of businesses in 2018; as well as $43 million lower additions to property and equipment in 2018 compared to 2017.
|
•
|
$1.07 billion higher net repayments; and
|
•
|
$476 million of cash transferred to Wyndham Hotels upon Spin-off; partially offset by
|
•
|
$269 million of lower share repurchases.
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Non-recourse debt
(a)
|
$
|
195
|
|
|
$
|
198
|
|
|
$
|
640
|
|
|
$
|
200
|
|
|
$
|
215
|
|
|
$
|
909
|
|
|
$
|
2,357
|
|
Debt
|
38
|
|
|
43
|
|
|
252
|
|
|
652
|
|
|
588
|
|
|
1,308
|
|
|
2,881
|
|
|||||||
Interest on debt
(b)
|
238
|
|
|
230
|
|
|
201
|
|
|
160
|
|
|
122
|
|
|
133
|
|
|
1,084
|
|
|||||||
Operating leases
|
34
|
|
|
30
|
|
|
26
|
|
|
24
|
|
|
22
|
|
|
99
|
|
|
235
|
|
|||||||
Purchase commitments
(c)
|
230
|
|
|
179
|
|
|
104
|
|
|
96
|
|
|
88
|
|
|
420
|
|
|
1,117
|
|
|||||||
Inventory sold subject to conditional repurchase
(d)
|
36
|
|
|
38
|
|
|
56
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|||||||
Separation liabilities
(e)
|
3
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
18
|
|
|||||||
Total
(f)
|
$
|
774
|
|
|
$
|
731
|
|
|
$
|
1,279
|
|
|
$
|
1,162
|
|
|
$
|
1,035
|
|
|
$
|
2,871
|
|
|
$
|
7,852
|
|
|
(a)
|
Represents debt that is securitized through bankruptcy-remote SPEs, the creditors to which have no recourse to us for principal and interest.
|
(b)
|
Includes interest on both debt and non-recourse debt; estimated using the stated interest rates on our debt and the swapped interest rates on our non-recourse debt.
|
(c)
|
Includes (i)
$848 million
for marketing related activities (ii)
$153 million
relating to the development of vacation ownership properties, of which
$43 million
is included within Total liabilities on the Consolidated Balance Sheet, and (iii)
$64 million
for information technology activities.
|
(d)
|
Represents obligations to repurchase completed vacation ownership properties from third-party developers (see Note
11
—
Inventory
to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for further detail) of which
$52 million
is included within Total liabilities on the Consolidated Balance Sheet.
|
(e)
|
Represents liabilities which we assumed and are responsible for pursuant to our separation from Cendant (See Note
27
—
Transactions with Former Parent and Former Subsidiaries
to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for further detail
.
|
(f)
|
Excludes a
$34 million
liability for unrecognized tax benefits associated with the guidance for uncertainty in income taxes since it is not reasonably estimable to determine the periods in which such liability would be settled with the respective tax authorities.
|
•
|
Our primary interest rate exposure as of
December 31, 2018
was to interest rate fluctuations in the U.S., specifically LIBOR and asset-backed commercial paper interest rates due to their impact on variable rate borrowings and other interest rate sensitive liabilities. In addition, interest rate movements in one country, as well as relative interest rate movements between countries can impact us. We anticipate that LIBOR and asset-backed commercial paper rates will remain a primary market risk exposure for the foreseeable future.
|
•
|
We are currently evaluating the impact of the transition from the LIBOR
as an interest rate benchmark to other potential alternative reference rates, including but not limited to the Secured Overnight Financing Rate (“SOFR”). Currently the Company has several debt and derivative instruments in place that reference LIBOR-based rates. The transition from LIBOR is estimated to take place in 2021 and management will continue to actively assess the related opportunities and risks involved in this transition.
|
•
|
We have foreign currency rate exposure to exchange rate fluctuations worldwide particularly with respect to the
Australian and Canadian dollars, the British pound, Brazilian real, Mexican peso and the Euro.
We anticipate that such foreign currency exchange rate risk will remain a market risk exposure for the foreseeable future.
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016
|
|
Notes to Consolidated Financial Statements
|
|
1. Background and Basis of Presentation
|
|
2. Summary of Significant Accounting Policies
|
|
3. Revenue Recognition
|
|
4. Earnings Per Share
|
|
5. Acquisitions
|
|
6. Discontinued Operations
|
|
7. Held-for-Sale Business
|
|
8. Intangible Assets
|
|
9. Income Taxes
|
|
10. Vacation Ownership Contract Receivables
|
|
11. Inventory
|
|
12. Property and Equipment, net
|
|
13. Other Assets
|
|
14. Accrued Expenses and Other Liabilities
|
|
15. Debt
|
|
16. Variable Interest Entities
|
|
17. Fair Value
|
|
18. Financial Instruments
|
|
19. Commitments and Contingencies
|
|
20. Accumulated Other Comprehensive Income/(Loss)
|
|
21. Stock-Based Compensation
|
|
22. Employee Benefit Plans
|
|
23. Segment Information
|
|
24. Separation and Transaction Costs
|
|
25. Impairments and Other Charges
|
|
26. Restructuring
|
|
27. Transactions with Former Parent and Former Subsidiaries
|
|
28. Selected Quarterly Financial Data - (unaudited)
|
|
29. Related Party Transactions
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net revenues
|
|
|
|
|
|
||||||
Vacation ownership interest sales
|
$
|
1,769
|
|
|
$
|
1,684
|
|
|
$
|
1,601
|
|
Service and membership fees
|
1,611
|
|
|
1,599
|
|
|
1,585
|
|
|||
Consumer financing
|
491
|
|
|
463
|
|
|
440
|
|
|||
Other
|
60
|
|
|
60
|
|
|
66
|
|
|||
Net revenues
|
3,931
|
|
|
3,806
|
|
|
3,692
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Operating
|
1,642
|
|
|
1,636
|
|
|
1,607
|
|
|||
Cost of vacation ownership interests
|
183
|
|
|
150
|
|
|
146
|
|
|||
Consumer financing interest
|
88
|
|
|
74
|
|
|
75
|
|
|||
Marketing
|
609
|
|
|
546
|
|
|
499
|
|
|||
General and administrative
|
513
|
|
|
580
|
|
|
568
|
|
|||
Separation and related costs
|
223
|
|
|
26
|
|
|
—
|
|
|||
Asset impairments
|
(4
|
)
|
|
205
|
|
|
—
|
|
|||
Restructuring
|
16
|
|
|
14
|
|
|
12
|
|
|||
Depreciation and amortization
|
138
|
|
|
136
|
|
|
127
|
|
|||
Total expenses
|
3,408
|
|
|
3,367
|
|
|
3,034
|
|
|||
Operating income
|
523
|
|
|
439
|
|
|
658
|
|
|||
Other (income), net
|
(38
|
)
|
|
(28
|
)
|
|
(21
|
)
|
|||
Interest expense
|
170
|
|
|
155
|
|
|
133
|
|
|||
Early extinguishment of debt
|
—
|
|
|
—
|
|
|
11
|
|
|||
Interest (income)
|
(5
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|||
Income before income taxes
|
396
|
|
|
318
|
|
|
542
|
|
|||
Provision/(benefit) for income taxes
|
130
|
|
|
(328
|
)
|
|
190
|
|
|||
Income from continuing operations
|
266
|
|
|
646
|
|
|
352
|
|
|||
(Loss)/income from operations of discontinued businesses, net of income taxes
|
(50
|
)
|
|
209
|
|
|
260
|
|
|||
Income on disposal of discontinued business, net of income taxes
|
456
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
672
|
|
|
855
|
|
|
612
|
|
|||
Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net income attributable to Wyndham Destinations shareholders
|
$
|
672
|
|
|
$
|
854
|
|
|
$
|
611
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.69
|
|
|
$
|
6.26
|
|
|
$
|
3.19
|
|
Discontinued operations
|
4.11
|
|
|
2.03
|
|
|
2.37
|
|
|||
|
$
|
6.80
|
|
|
$
|
8.29
|
|
|
$
|
5.56
|
|
Diluted earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.68
|
|
|
$
|
6.22
|
|
|
$
|
3.17
|
|
Discontinued operations
|
4.09
|
|
|
2.02
|
|
|
2.35
|
|
|||
|
$
|
6.77
|
|
|
$
|
8.24
|
|
|
$
|
5.52
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
672
|
|
|
$
|
855
|
|
|
$
|
612
|
|
Other comprehensive (loss)/income, net of tax
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
(38
|
)
|
|
95
|
|
|
(36
|
)
|
|||
Defined benefit pension plans
|
5
|
|
|
1
|
|
|
1
|
|
|||
Other comprehensive (loss)/income, net of tax
|
(33
|
)
|
|
96
|
|
|
(35
|
)
|
|||
Comprehensive Income
|
639
|
|
|
951
|
|
|
577
|
|
|||
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Comprehensive income attributable to Wyndham Destinations shareholders
|
$
|
639
|
|
|
$
|
950
|
|
|
$
|
576
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
218
|
|
|
$
|
48
|
|
Restricted cash (VIE - $120 and $106)
|
155
|
|
|
171
|
|
||
Trade receivables, net
|
121
|
|
|
195
|
|
||
Vacation ownership contract receivables, net (VIE - $2,883 and $2,553)
|
3,037
|
|
|
2,901
|
|
||
Inventory
|
1,224
|
|
|
1,249
|
|
||
Prepaid expenses
|
153
|
|
|
118
|
|
||
Property and equipment, net
|
712
|
|
|
822
|
|
||
Goodwill
|
922
|
|
|
911
|
|
||
Other intangibles, net
|
109
|
|
|
143
|
|
||
Other assets
|
304
|
|
|
328
|
|
||
Assets of discontinued operations and held-for-sale business
|
203
|
|
|
3,564
|
|
||
Total assets
|
$
|
7,158
|
|
|
$
|
10,450
|
|
Liabilities and Equity
|
|
|
|
||||
Accounts payable
|
$
|
66
|
|
|
$
|
232
|
|
Deferred income
|
518
|
|
|
559
|
|
||
Accrued expenses and other liabilities
|
1,004
|
|
|
847
|
|
||
Non-recourse vacation ownership debt (VIE)
|
2,357
|
|
|
2,098
|
|
||
Debt
|
2,881
|
|
|
3,908
|
|
||
Deferred income taxes
|
736
|
|
|
613
|
|
||
Liabilities of discontinued operations and held-for-sale business
|
165
|
|
|
1,419
|
|
||
Total liabilities
|
7,727
|
|
|
9,676
|
|
||
Commitments and contingencies (Note 19)
|
|
|
|
||||
Stockholders' (deficit)/equity:
|
|
|
|
||||
Preferred stock, $.01 par value, authorized 6,000,000 shares, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 600,000,000 shares authorized, 220,120,808 issued as of 2018 and 218,796,817 as of 2017
|
2
|
|
|
2
|
|
||
Treasury stock, at cost – 125,137,857 shares as of 2018 and 118,887,441 shares as of 2017
|
(6,043
|
)
|
|
(5,719
|
)
|
||
Additional paid-in capital
|
4,077
|
|
|
3,996
|
|
||
Retained earnings
|
1,442
|
|
|
2,501
|
|
||
Accumulated other comprehensive loss
|
(52
|
)
|
|
(11
|
)
|
||
Total stockholders’ (deficit)/equity
|
(574
|
)
|
|
769
|
|
||
Noncontrolling interest
|
5
|
|
|
5
|
|
||
Total (deficit)/equity
|
(569
|
)
|
|
774
|
|
||
Total liabilities and (deficit)/equity
|
$
|
7,158
|
|
|
$
|
10,450
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
672
|
|
|
$
|
855
|
|
|
$
|
612
|
|
Loss/(income) from operations of discontinued businesses, net of income taxes
|
50
|
|
|
(209
|
)
|
|
(260
|
)
|
|||
(Income) on disposal of discontinued business, net of income taxes
|
(456
|
)
|
|
—
|
|
|
—
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
138
|
|
|
136
|
|
|
127
|
|
|||
Provision for loan losses
|
456
|
|
|
420
|
|
|
342
|
|
|||
Deferred income taxes
|
122
|
|
|
(397
|
)
|
|
72
|
|
|||
Stock-based compensation
|
129
|
|
|
59
|
|
|
57
|
|
|||
Excess tax benefits from stock-based compensation
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
Asset impairments
|
5
|
|
|
205
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
11
|
|
|||
Non-cash interest
|
20
|
|
|
22
|
|
|
23
|
|
|||
Net change in assets and liabilities, excluding impact of acquisitions and dispositions:
|
|
|
|
|
|
||||||
Trade receivables
|
(27
|
)
|
|
7
|
|
|
1
|
|
|||
Vacation ownership contract receivables
|
(615
|
)
|
|
(526
|
)
|
|
(405
|
)
|
|||
Inventory
|
(27
|
)
|
|
(71
|
)
|
|
(26
|
)
|
|||
Prepaid expenses
|
(26
|
)
|
|
(7
|
)
|
|
5
|
|
|||
Other assets
|
(17
|
)
|
|
(16
|
)
|
|
(10
|
)
|
|||
Accounts payable, accrued expenses, and other liabilities
|
(146
|
)
|
|
(6
|
)
|
|
(70
|
)
|
|||
Deferred income
|
7
|
|
|
11
|
|
|
(5
|
)
|
|||
Other, net
|
7
|
|
|
17
|
|
|
(24
|
)
|
|||
Net cash provided by operating activities - continuing operations
|
292
|
|
|
500
|
|
|
441
|
|
|||
Net cash provided by operating activities - discontinued operations
|
150
|
|
|
486
|
|
|
522
|
|
|||
Net cash provided by operating activities
|
442
|
|
|
986
|
|
|
963
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Property and equipment additions
|
(99
|
)
|
|
(107
|
)
|
|
(117
|
)
|
|||
Net assets acquired, net of cash acquired, and acquisition related payments
|
(5
|
)
|
|
(48
|
)
|
|
(21
|
)
|
|||
Proceeds from asset sales
|
12
|
|
|
6
|
|
|
16
|
|
|||
Other, net
|
(7
|
)
|
|
(2
|
)
|
|
(18
|
)
|
|||
Cash used in investing activities - continuing operations
|
(99
|
)
|
|
(151
|
)
|
|
(140
|
)
|
|||
Cash used in investing activities - discontinued operations
|
(626
|
)
|
|
(211
|
)
|
|
(206
|
)
|
|||
Net cash used in investing activities
|
(725
|
)
|
|
(362
|
)
|
|
(346
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from non-recourse vacation ownership debt
|
2,977
|
|
|
2,002
|
|
|
2,079
|
|
|||
Principal payments on non-recourse vacation ownership debt
|
(2,713
|
)
|
|
(2,053
|
)
|
|
(2,044
|
)
|
|||
Proceeds from debt
|
3,203
|
|
|
1,629
|
|
|
112
|
|
|||
Principal payments on debt
|
(3,520
|
)
|
|
(1,293
|
)
|
|
(141
|
)
|
|||
Repayments of commercial paper, net
|
(147
|
)
|
|
(280
|
)
|
|
318
|
|
|||
Proceeds from notes issued and term loan
|
300
|
|
|
694
|
|
|
325
|
|
|||
Repayment of notes
|
(790
|
)
|
|
(300
|
)
|
|
(327
|
)
|
|||
Proceeds from vacation ownership inventory arrangements
|
—
|
|
|
—
|
|
|
20
|
|
|||
Repayments of vacation ownership inventory arrangements
|
(12
|
)
|
|
(41
|
)
|
|
(26
|
)
|
|||
Dividends to shareholders
|
(194
|
)
|
|
(242
|
)
|
|
(223
|
)
|
|||
Cash transferred to Wyndham Hotels at spin-off
|
(476
|
)
|
|
—
|
|
|
—
|
|
|||
Repurchase of common stock
|
(330
|
)
|
|
(599
|
)
|
|
(619
|
)
|
|||
Excess tax benefits from stock-based compensation
|
—
|
|
|
—
|
|
|
9
|
|
|||
Debt issuance costs
|
(20
|
)
|
|
(10
|
)
|
|
(20
|
)
|
|||
Net share settlement of incentive equity awards
|
(60
|
)
|
|
(39
|
)
|
|
(36
|
)
|
|||
Other, net
|
(4
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|||
Cash used in financing activities - continuing operations
|
(1,786
|
)
|
|
(536
|
)
|
|
(574
|
)
|
|||
Cash provided by/(used in) financing activities - discontinued operations
|
2,066
|
|
|
(22
|
)
|
|
(12
|
)
|
|||
Net cash provided by/(used in) financing activities
|
280
|
|
|
(558
|
)
|
|
(586
|
)
|
|||
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
|
(9
|
)
|
|
17
|
|
|
(20
|
)
|
|||
Net change in cash, cash equivalents and restricted cash
|
(12
|
)
|
|
83
|
|
|
11
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
416
|
|
|
333
|
|
|
322
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
404
|
|
|
$
|
416
|
|
|
$
|
333
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Non-controlling Interest
|
|
Total Equity/(Deficit)
|
|||||||||||||||
Balance previously reported as of December 31, 2015
|
114
|
|
|
$
|
2
|
|
|
$
|
(4,493
|
)
|
|
$
|
3,923
|
|
|
$
|
1,592
|
|
|
$
|
(74
|
)
|
|
$
|
3
|
|
|
$
|
953
|
|
Beginning balance adjustment due to change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
2
|
|
|
—
|
|
|
(89
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
1
|
|
|
612
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||||
Change in stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||||
Change in stock-based compensation for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Repurchase of common stock
|
(9
|
)
|
|
—
|
|
|
(625
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(625
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Balance as of December 31, 2016
|
106
|
|
|
$
|
2
|
|
|
$
|
(5,118
|
)
|
|
$
|
3,966
|
|
|
$
|
1,886
|
|
|
$
|
(107
|
)
|
|
$
|
4
|
|
|
$
|
633
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
1
|
|
|
855
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|||||||
Net share settlement of stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|||||||
Change in stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||||
Change in stock-based compensation for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Repurchase of common stock
|
(6
|
)
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(601
|
)
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Balance as of December 31, 2017
|
100
|
|
|
$
|
2
|
|
|
$
|
(5,719
|
)
|
|
$
|
3,996
|
|
|
$
|
2,501
|
|
|
$
|
(11
|
)
|
|
$
|
5
|
|
|
$
|
774
|
|
Beginning balance adjustment due to change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(8
|
)
|
|
—
|
|
|
(17
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
Change in stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||
Change in stock-based compensation and impact of equity restructuring for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
Repurchase of common stock
|
(6
|
)
|
|
—
|
|
|
(324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(324
|
)
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|||||||
Distribution for separation of Wyndham Hotels and adjustments related to discontinued business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,531
|
)
|
|
—
|
|
|
—
|
|
|
(1,531
|
)
|
|||||||
Balance as of December 31, 2018
|
95
|
|
|
$
|
2
|
|
|
$
|
(6,043
|
)
|
|
$
|
4,077
|
|
|
$
|
1,442
|
|
|
$
|
(52
|
)
|
|
$
|
5
|
|
|
$
|
(569
|
)
|
1
.
|
Background and Basis of Presentation
|
2
.
|
Summary of Significant Accounting Policies
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
78
|
|
|
$
|
68
|
|
|
$
|
70
|
|
Bad debt expense
|
75
|
|
|
51
|
|
|
43
|
|
|||
Write-offs
|
(49
|
)
|
|
(42
|
)
|
|
(45
|
)
|
|||
Translation and other adjustments
|
—
|
|
|
1
|
|
|
—
|
|
|||
Ending balance
|
$
|
104
|
|
|
$
|
78
|
|
|
$
|
68
|
|
|
For the year ended December 31, 2017
|
||||||||||||||
Net revenues
|
Previously Reported Balance
|
|
Discontinued Operations
(a)
|
|
New Revenue Standard Adjustment
|
|
As Reported
|
||||||||
Vacation ownership interest sales
|
$
|
1,689
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
1,684
|
|
Service and membership fees
|
1,895
|
|
|
(269
|
)
|
|
(27
|
)
|
|
1,599
|
|
||||
Franchise fees
|
695
|
|
|
(695
|
)
|
|
—
|
|
|
—
|
|
||||
Consumer financing
|
463
|
|
|
—
|
|
|
—
|
|
|
463
|
|
||||
Other
|
334
|
|
|
(297
|
)
|
|
23
|
|
|
60
|
|
||||
Net revenues
|
5,076
|
|
|
(1,261
|
)
|
|
(9
|
)
|
|
3,806
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
2,194
|
|
|
(523
|
)
|
|
(35
|
)
|
|
1,636
|
|
||||
Cost of vacation ownership interests
|
150
|
|
|
—
|
|
|
—
|
|
|
150
|
|
||||
Consumer financing interest
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
||||
Marketing and reservation
|
773
|
|
|
(247
|
)
|
|
20
|
|
|
546
|
|
||||
General and administrative
|
648
|
|
|
(75
|
)
|
|
7
|
|
|
580
|
|
||||
Separation and related costs
|
51
|
|
|
(25
|
)
|
|
—
|
|
|
26
|
|
||||
Asset impairments
|
246
|
|
|
(41
|
)
|
|
—
|
|
|
205
|
|
||||
Restructuring
|
15
|
|
|
(1
|
)
|
|
—
|
|
|
14
|
|
||||
Depreciation and amortization
|
213
|
|
|
(77
|
)
|
|
—
|
|
|
136
|
|
||||
Total expenses
|
4,364
|
|
|
(989
|
)
|
|
(8
|
)
|
|
3,367
|
|
||||
Operating income
|
712
|
|
|
(272
|
)
|
|
(1
|
)
|
|
439
|
|
||||
Other (income), net
|
(27
|
)
|
|
(1
|
)
|
|
—
|
|
|
(28
|
)
|
||||
Interest expense
|
156
|
|
|
(1
|
)
|
|
—
|
|
|
155
|
|
||||
Interest (income)
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
(6
|
)
|
||||
Income before income taxes
|
590
|
|
|
(271
|
)
|
|
(1
|
)
|
|
318
|
|
||||
(Benefit) from income taxes
|
(229
|
)
|
|
(101
|
)
|
|
2
|
|
(b)
|
(328
|
)
|
||||
Income from continuing operations
|
819
|
|
|
(170
|
)
|
|
(3
|
)
|
|
646
|
|
||||
Income from operations of discontinued businesses, net of income taxes
|
53
|
|
|
170
|
|
|
(14
|
)
|
|
209
|
|
||||
Net income
|
872
|
|
|
—
|
|
|
(17
|
)
|
|
855
|
|
||||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Net income attributable to Wyndham Destinations shareholders
|
$
|
871
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
854
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
7.94
|
|
|
$
|
(1.65
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
6.26
|
|
Discontinued operations
|
0.52
|
|
|
1.65
|
|
|
(0.14
|
)
|
|
2.03
|
|
||||
|
$
|
8.46
|
|
|
$
|
—
|
|
|
$
|
(0.17
|
)
|
|
$
|
8.29
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
7.89
|
|
|
$
|
(1.64
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
6.22
|
|
Discontinued operations
|
0.51
|
|
|
1.64
|
|
|
(0.13
|
)
|
|
2.02
|
|
||||
|
$
|
8.40
|
|
|
$
|
—
|
|
|
$
|
(0.16
|
)
|
|
$
|
8.24
|
|
|
(b)
|
Includes a
$3 million
deferred tax provision resulting from a reduction in deferred tax assets recorded in connection with the retrospective adoption of the new revenue standard and the impact of the lower U.S. corporate income tax rate from the enactment of the U.S. Tax Cuts and Jobs Act
.
|
|
For the year ended December 31, 2016
|
||||||||||||||
Net revenues
|
Previously Reported Balance
|
|
Discontinued Operations
(a)
|
|
New Revenue Standard
Adjustment |
|
As Reported
|
||||||||
Vacation ownership interest sales
|
$
|
1,606
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
1,601
|
|
Service and membership fees
|
1,879
|
|
|
(275
|
)
|
|
(19
|
)
|
|
1,585
|
|
||||
Franchise fees
|
677
|
|
|
(677
|
)
|
|
—
|
|
|
—
|
|
||||
Consumer financing
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||||
Other
|
324
|
|
|
(280
|
)
|
|
22
|
|
|
66
|
|
||||
Net revenues
|
4,926
|
|
|
(1,232
|
)
|
|
(2
|
)
|
|
3,692
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
2,144
|
|
|
(507
|
)
|
|
(30
|
)
|
|
1,607
|
|
||||
Cost of vacation ownership interests
|
146
|
|
|
—
|
|
|
—
|
|
|
146
|
|
||||
Consumer financing interest
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
||||
Marketing and reservation
|
740
|
|
|
(259
|
)
|
|
18
|
|
|
499
|
|
||||
General and administrative
|
631
|
|
|
(70
|
)
|
|
7
|
|
|
568
|
|
||||
Restructuring
|
14
|
|
|
(2
|
)
|
|
—
|
|
|
12
|
|
||||
Depreciation and amortization
|
202
|
|
|
(75
|
)
|
|
—
|
|
|
127
|
|
||||
Total expenses
|
3,952
|
|
|
(913
|
)
|
|
(5
|
)
|
|
3,034
|
|
||||
Operating income
|
974
|
|
|
(319
|
)
|
|
3
|
|
|
658
|
|
||||
Other (income), net
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
Interest expense
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
||||
Early extinguishment of debt
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Interest (income)
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
Income before income taxes
|
858
|
|
|
(319
|
)
|
|
3
|
|
|
542
|
|
||||
Provision for income taxes
|
313
|
|
|
(124
|
)
|
|
1
|
|
|
190
|
|
||||
Income from continuing operations
|
545
|
|
|
(195
|
)
|
|
2
|
|
|
352
|
|
||||
Income from operations of discontinued businesses, net of income taxes
|
67
|
|
|
195
|
|
|
(2
|
)
|
|
260
|
|
||||
Net income
|
612
|
|
|
—
|
|
|
—
|
|
|
612
|
|
||||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Net income attributable to Wyndham Destinations shareholders
|
$
|
611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
611
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4.96
|
|
|
$
|
(1.78
|
)
|
|
$
|
0.01
|
|
|
$
|
3.19
|
|
Discontinued operations
|
0.60
|
|
|
1.78
|
|
|
(0.01
|
)
|
|
2.37
|
|
||||
|
$
|
5.56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.56
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4.93
|
|
|
$
|
(1.77
|
)
|
|
$
|
0.01
|
|
|
$
|
3.17
|
|
Discontinued operations
|
0.60
|
|
|
1.77
|
|
|
(0.02
|
)
|
|
2.35
|
|
||||
|
$
|
5.53
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
(b)
|
$
|
5.52
|
|
|
|
December 31, 2017
|
||||||||||||||
Assets
|
Previously Reported Balance
|
|
Discontinued Operations
(a)
|
|
New Revenue Standard
Adjustment |
|
As Reported
|
||||||||
Cash and cash equivalents
|
$
|
100
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
48
|
|
Restricted cash
|
173
|
|
|
(2
|
)
|
|
—
|
|
|
171
|
|
||||
Trade receivables, net
|
385
|
|
|
(194
|
)
|
|
4
|
|
|
195
|
|
||||
Vacation ownership contract receivables, net
|
2,901
|
|
|
—
|
|
|
—
|
|
|
2,901
|
|
||||
Inventory
|
1,249
|
|
|
—
|
|
|
—
|
|
|
1,249
|
|
||||
Prepaid expenses
|
144
|
|
|
(27
|
)
|
|
1
|
|
|
118
|
|
||||
Property and equipment, net
|
1,081
|
|
|
(259
|
)
|
|
—
|
|
|
822
|
|
||||
Goodwill
|
1,336
|
|
|
(425
|
)
|
|
—
|
|
|
911
|
|
||||
Other intangibles, net
|
1,084
|
|
|
(941
|
)
|
|
—
|
|
|
143
|
|
||||
Other assets
|
521
|
|
|
(215
|
)
|
|
22
|
|
|
328
|
|
||||
Assets of discontinued operations and held-for-sale business
|
1,429
|
|
|
2,115
|
|
|
20
|
|
|
3,564
|
|
||||
Total assets
|
$
|
10,403
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
10,450
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
$
|
256
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
232
|
|
Deferred income
|
657
|
|
|
(139
|
)
|
|
41
|
|
|
559
|
|
||||
Accrued expenses and other liabilities
|
1,094
|
|
|
(236
|
)
|
|
(11
|
)
|
|
847
|
|
||||
Non-recourse vacation ownership debt
|
2,098
|
|
|
—
|
|
|
—
|
|
|
2,098
|
|
||||
Debt
|
3,909
|
|
|
(1
|
)
|
|
—
|
|
|
3,908
|
|
||||
Deferred income taxes
|
790
|
|
|
(191
|
)
|
|
14
|
|
|
613
|
|
||||
Liabilities of discontinued operations and held-for-sale business
|
716
|
|
|
591
|
|
|
112
|
|
|
1,419
|
|
||||
Total liabilities
|
9,520
|
|
|
—
|
|
|
156
|
|
|
9,676
|
|
||||
Stockholders' equity
|
|
|
|
|
|
|
|
||||||||
Preferred stock, $.01 par value, authorized 6,000,000 shares, none issued and outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Common stock, $.01 par value, 600,000,000 shares authorized, 218,796,817 issued in 2017
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Treasury stock, at cost – 118,887,441 shares in 2017
|
(5,719
|
)
|
|
—
|
|
|
—
|
|
|
(5,719
|
)
|
||||
Additional paid-in capital
|
3,996
|
|
|
—
|
|
|
—
|
|
|
3,996
|
|
||||
Retained earnings
|
2,609
|
|
|
—
|
|
|
(108
|
)
|
|
2,501
|
|
||||
Accumulated other comprehensive loss
|
(10
|
)
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
||||
Total stockholders’ equity
|
878
|
|
|
—
|
|
|
(109
|
)
|
|
769
|
|
||||
Noncontrolling interest
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Total equity
|
883
|
|
|
—
|
|
|
(109
|
)
|
|
774
|
|
||||
Total liabilities and equity
|
$
|
10,403
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
10,450
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
Increase/(decrease):
|
Previously Reported Balance
|
|
Discontinued Operations
|
|
New Accounting Standard Adjustment
|
|
As Reported
|
||||||||
Operating Activities
|
$
|
880
|
|
|
$
|
(486
|
)
|
|
$
|
106
|
|
|
$
|
500
|
|
Investing Activities
|
(362
|
)
|
|
211
|
|
|
—
|
|
|
(151
|
)
|
|
Year Ended December 31, 2017
|
||||||||||
|
Previously Reported Balance
|
|
New Restricted Cash Standard Adjustment
|
|
As Reported
|
||||||
Cash, cash equivalents and restricted cash, beginning of period
|
$
|
185
|
|
|
$
|
148
|
|
|
$
|
333
|
|
Cash, cash equivalents and restricted cash, end of period
|
233
|
|
|
183
|
|
|
416
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
Increase/(decrease):
|
Previously Reported Balance
|
|
Discontinued Operations
|
|
New Accounting Standard Adjustment
|
|
As Reported
|
||||||||
Operating Activities
|
$
|
846
|
|
|
$
|
(522
|
)
|
|
$
|
117
|
|
|
$
|
441
|
|
Investing Activities
|
(259
|
)
|
|
206
|
|
|
(87
|
)
|
|
(140
|
)
|
|
Year Ended December 31, 2016
|
||||||||||
|
Previously Reported Balance
|
|
New Restricted Cash Standard Adjustment
|
|
As Reported
|
||||||
Cash, cash equivalents and restricted cash, beginning of period
|
$
|
171
|
|
|
$
|
151
|
|
|
$
|
322
|
|
Cash, cash equivalents and restricted cash, end of period
|
185
|
|
|
148
|
|
|
333
|
|
|
|
December 31,
2018 |
||
Cash and cash equivalents
|
|
$
|
218
|
|
Restricted cash
|
|
155
|
|
|
Cash and Restricted cash included in Assets of discontinued operations and held-for-sale business
|
|
31
|
|
|
Total cash, cash equivalents and restricted cash
|
|
$
|
404
|
|
|
|
|
||
|
|
December 31,
2017 |
||
Cash and cash equivalents
|
|
$
|
48
|
|
Restricted cash
|
|
171
|
|
|
Cash and Restricted cash included in Assets of discontinued operations and held-for-sale business
|
|
197
|
|
|
Total cash, cash equivalents and restricted cash
|
|
$
|
416
|
|
3
.
|
Revenue Recognition
|
Contract Liabilities
|
|
2018
|
|
2017
|
||||
Deferred subscription revenue
|
|
$
|
220
|
|
|
$
|
229
|
|
Deferred VOI trial package revenue
|
|
125
|
|
|
108
|
|
||
Deferred VOI incentive revenue
|
|
96
|
|
|
102
|
|
||
Deferred exchange-related revenue
(a)
|
|
56
|
|
|
63
|
|
||
Deferred vacation rental revenue
(b)
|
|
—
|
|
|
38
|
|
||
Deferred co-branded credit card programs revenue
|
|
14
|
|
|
13
|
|
||
Deferred other revenue
|
|
8
|
|
|
3
|
|
||
Total
|
|
$
|
519
|
|
|
$
|
556
|
|
|
(a)
|
Balance includes contractual liabilities to accommodate members for cancellations initiated by the Company due to unexpected events. These amounts are included within Accrued expenses and other liabilities on the Consolidated Balance Sheet.
|
(b)
|
There is
$42 million
of deferred vacation rental revenue which is included in Liabilities of discontinued operations and held-for-sale business on the Consolidated Balance Sheet for 2018.
|
|
|
Amount
|
||
Contract Liabilities as of December 31, 2017
|
|
$
|
556
|
|
Additions
|
|
352
|
|
|
Revenue recognized
|
|
(341
|
)
|
|
Held-for-sale
|
|
(38
|
)
|
|
Other
|
|
(10
|
)
|
|
Contract Liabilities as of December 31, 2018
|
|
$
|
519
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||
Subscription revenue
|
|
$
|
123
|
|
|
$
|
53
|
|
|
$
|
24
|
|
|
$
|
20
|
|
|
$
|
220
|
|
VOI trial package revenue
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|||||
VOI incentive revenue
|
|
96
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|||||
Exchange-related revenue
|
|
52
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
56
|
|
|||||
Co-branded credit card programs revenue
|
|
7
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
14
|
|
|||||
Other revenue
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Total
|
|
$
|
411
|
|
|
$
|
59
|
|
|
$
|
27
|
|
|
$
|
22
|
|
|
$
|
519
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Vacation Ownership
|
|
|
|
|
|
||||||
Vacation ownership interest sales
|
$
|
1,769
|
|
|
$
|
1,684
|
|
|
$
|
1,601
|
|
Property management fees and reimbursable revenues
|
665
|
|
|
649
|
|
|
623
|
|
|||
Consumer financing
|
491
|
|
|
463
|
|
|
440
|
|
|||
Fee-for-Service commissions
|
31
|
|
|
24
|
|
|
46
|
|
|||
Ancillary revenues
|
60
|
|
|
61
|
|
|
64
|
|
|||
Total Vacation Ownership
|
3,016
|
|
|
2,881
|
|
|
2,774
|
|
|||
|
|
|
|
|
|
||||||
Exchange & Rentals
|
|
|
|
|
|
||||||
Exchange revenues
|
658
|
|
|
671
|
|
|
665
|
|
|||
Vacation rental revenues
|
170
|
|
|
172
|
|
|
169
|
|
|||
Ancillary revenues
|
90
|
|
|
84
|
|
|
82
|
|
|||
Total Exchange & Rentals
|
918
|
|
|
927
|
|
|
916
|
|
|||
|
|
|
|
|
|
||||||
Corporate and other
|
|
|
|
|
|
||||||
Eliminations
|
(3
|
)
|
|
(2
|
)
|
|
2
|
|
|||
|
|
|
|
|
|
||||||
Net revenues
|
$
|
3,931
|
|
|
$
|
3,806
|
|
|
$
|
3,692
|
|
4
.
|
Earnings Per Share
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Income from continuing operations attributable to Wyndham Destinations shareholders
|
$
|
266
|
|
|
$
|
645
|
|
|
$
|
351
|
|
(Loss)/income from operations of discontinued businesses, net of income taxes
|
(50
|
)
|
|
209
|
|
|
260
|
|
|||
Income on disposal of discontinued business, net of income taxes
|
456
|
|
|
—
|
|
|
—
|
|
|||
Net income attributable to Wyndham Destinations shareholders
|
$
|
672
|
|
|
$
|
854
|
|
|
$
|
611
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.69
|
|
|
$
|
6.26
|
|
|
$
|
3.19
|
|
Discontinued operations
|
4.11
|
|
|
2.03
|
|
|
2.37
|
|
|||
|
$
|
6.80
|
|
|
$
|
8.29
|
|
|
$
|
5.56
|
|
Diluted earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.68
|
|
|
$
|
6.22
|
|
|
$
|
3.17
|
|
Discontinued operations
|
4.09
|
|
|
2.02
|
|
|
2.35
|
|
|||
|
$
|
6.77
|
|
|
$
|
8.24
|
|
|
$
|
5.52
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
98.9
|
|
|
103.0
|
|
|
109.9
|
|
|||
Stock-settled appreciation rights (“SSARs”), RSUs
(a)
and PSUs
(b)
|
0.3
|
|
|
0.7
|
|
|
0.7
|
|
|||
Diluted weighted average shares outstanding
|
99.2
|
|
|
103.7
|
|
|
110.6
|
|
|||
|
|
|
|
|
|
||||||
Dividends:
|
|
|
|
|
|
||||||
Cash dividends per share
(c)
|
$
|
1.89
|
|
|
$
|
2.32
|
|
|
$
|
2.00
|
|
Aggregate dividends paid to shareholders
|
$
|
194
|
|
|
$
|
242
|
|
|
$
|
223
|
|
|
(a)
|
Excludes
1 million
of restricted stock units (“RSUs”) for the year
2016
, which would have been anti-dilutive to EPS. Includes unvested dilutive RSUs which are subject to future forfeitures.
|
(b)
|
As a result of the spin-off of Wyndham Hotels, the Company accelerated the vesting of PSUs. There were no outstanding PSUs as of
2018
. Excludes performance vested restricted stock units (“PSUs”) of
0.5 million
and
0.6 million
for the years
2017
and
2016
, respectively, as the Company had not met the required performance metrics.
|
(c)
|
For the quarterly period ended March 31,
2018
the Company paid cash dividends of
$0.66
, in each of the following periods ended June 30, September 30 and December 31,
2018
, the Company paid cash dividends of
$0.41
. For each of the quarterly periods in
2017
and
2016
, the Company paid cash dividends of
$0.58
and
$0.50
per share, respectively.
|
|
Shares
|
|
Cost
|
|
Average Price Per Share
|
|||||
As of December 31, 2017
|
94.4
|
|
|
$
|
4,938
|
|
|
$
|
52.32
|
|
Repurchases prior to spin-off of Wyndham Hotels
|
0.9
|
|
|
103
|
|
|
114.89
|
|
||
Repurchases after spin-off of Wyndham Hotels
|
5.3
|
|
|
221
|
|
|
41.31
|
|
||
As of December 31, 2018
|
100.6
|
|
|
$
|
5,262
|
|
|
|
5
.
|
Acquisitions
|
6
.
|
Discontinued Operations
|
|
|
December 31, 2017
|
||
Assets
|
|
|
||
Cash and cash equivalents
|
|
$
|
184
|
|
Restricted cash
|
|
12
|
|
|
Trade receivables, net
|
|
493
|
|
|
Property and equipment, net
|
|
609
|
|
|
Goodwill
|
|
855
|
|
|
Other intangibles, net
|
|
1,059
|
|
|
Other assets
|
|
352
|
|
|
Total assets of discontinued operations
|
|
$
|
3,564
|
|
Liabilities
|
|
|
||
Accounts payable
|
|
$
|
358
|
|
Deferred income
|
|
436
|
|
|
Accrued expenses and other liabilities
|
|
556
|
|
|
Debt
|
|
69
|
|
|
Total liabilities of discontinued operations
|
|
$
|
1,419
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net revenues
|
|
$
|
720
|
|
|
$
|
2,022
|
|
|
$
|
1,930
|
|
Expenses:
|
|
|
|
|
|
|
||||||
Operating
|
|
343
|
|
|
874
|
|
|
810
|
|
|||
Marketing and reservation
|
|
200
|
|
|
434
|
|
|
428
|
|
|||
General and administrative
|
|
71
|
|
|
171
|
|
|
160
|
|
|||
Separation and related costs
|
|
111
|
|
|
40
|
|
|
—
|
|
|||
Asset impairments
|
|
—
|
|
|
41
|
|
|
7
|
|
|||
Depreciation and amortization
|
|
52
|
|
|
130
|
|
|
125
|
|
|||
Total expenses
|
|
777
|
|
|
1,690
|
|
|
1,530
|
|
|||
Interest expense
|
|
—
|
|
|
3
|
|
|
3
|
|
|||
Interest (income)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|||
Other (income), net
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
(Benefit)/provision for income taxes
|
|
(7
|
)
|
|
123
|
|
|
140
|
|
|||
(Loss)/income from operations of discontinued businesses, net of income taxes
|
|
(50
|
)
|
|
209
|
|
|
260
|
|
|||
Income on disposal of discontinued business, net of income taxes
|
|
456
|
|
|
—
|
|
|
—
|
|
|||
Income on discontinued operations, net of income taxes
|
|
$
|
406
|
|
|
$
|
209
|
|
|
$
|
260
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows provided by operating activities
|
|
$
|
150
|
|
|
$
|
486
|
|
|
$
|
522
|
|
Cash flows (used in) investing activities
|
|
(626
|
)
|
|
(211
|
)
|
|
(206
|
)
|
|||
Cash flows provided by/(used in) financing activities
|
|
2,066
|
|
|
(22
|
)
|
|
(12
|
)
|
|||
|
|
|
|
|
|
|
||||||
Non-cash items:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
52
|
|
|
131
|
|
|
125
|
|
|||
Stock-based compensation
|
|
22
|
|
|
11
|
|
|
11
|
|
|||
Deferred income taxes
|
|
(23
|
)
|
|
(11
|
)
|
|
24
|
|
|||
|
|
|
|
|
|
|
||||||
Property and equipment additions
|
|
(38
|
)
|
|
(81
|
)
|
|
(73
|
)
|
|||
Net assets of business acquired, net of cash acquired
|
|
(1,696
|
)
|
|
(142
|
)
|
|
(112
|
)
|
|||
Proceeds from sale of businesses and asset sales
|
|
1,099
|
|
|
9
|
|
|
—
|
|
7
.
|
Held-for-Sale Business
|
8
.
|
Intangible Assets
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Unamortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
$
|
922
|
|
|
|
|
|
|
$
|
911
|
|
|
|
|
|
||||||||
Trademarks
(a)
|
$
|
51
|
|
|
|
|
|
|
$
|
47
|
|
|
|
|
|
||||||||
Amortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Management agreements
(b)
|
$
|
45
|
|
|
$
|
24
|
|
|
$
|
21
|
|
|
$
|
110
|
|
|
$
|
48
|
|
|
$
|
62
|
|
Trademarks
(c)
|
4
|
|
|
4
|
|
|
—
|
|
|
7
|
|
|
5
|
|
|
2
|
|
||||||
Other
(d)
|
51
|
|
|
14
|
|
|
37
|
|
|
45
|
|
|
13
|
|
|
32
|
|
||||||
|
$
|
100
|
|
|
$
|
42
|
|
|
$
|
58
|
|
|
$
|
162
|
|
|
$
|
66
|
|
|
$
|
96
|
|
|
(a)
|
Comprised of various trademarks that the Company has acquired. These trademarks are expected to generate future cash flows for an indefinite period of time.
|
(b)
|
Generally amortized over a period ranging from
10
to
20 years
with a weighted average life of
15 years
.
|
(c)
|
Generally amortized over a period of
3
to
20
years with a weighted average life of
7 years
.
|
(d)
|
Includes customer lists and business contracts, generally amortized over a period ranging from
3
to
15 years
, however, during 2018 we obtained new licensing agreements outside of this range, bringing our weighted average life to
22 years
.
|
|
Balance as of December 31, 2017
|
|
Adjustments to Goodwill Acquired During 2017
|
|
Adjustments to Goodwill During 2018
|
|
Foreign Exchange
|
|
Balance as of December 31, 2018
|
||||||||||
Vacation Ownership
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
Exchange & Rentals
|
884
|
|
|
(4
|
)
|
|
23
|
|
(a)
|
(8
|
)
|
|
895
|
|
|||||
Total Company
|
$
|
911
|
|
|
$
|
(4
|
)
|
|
$
|
23
|
|
|
$
|
(8
|
)
|
|
$
|
922
|
|
|
(a)
|
Includes
$30 million
reclassification from discontinued to continuing operations due to reallocation of goodwill which was triggered by segment reassessment resulting from the sale of European vacation rentals; and
$7 million
reclass of goodwill related to held-for-sale business.
|
|
2018
|
|
2017
|
|
2016
|
||||||
Management agreements
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Other
|
4
|
|
|
3
|
|
|
3
|
|
|||
Total
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
11
|
|
|
Amount
(a)
|
||
2019
|
$
|
7
|
|
2020
|
6
|
|
|
2021
|
6
|
|
|
2022
|
6
|
|
|
2023
|
6
|
|
|
9
.
|
Income Taxes
|
|
2018
|
|
2017
|
||||
Remeasurement of net deferred income tax and uncertain tax liabilities
|
$
|
(24
|
)
|
|
$
|
(463
|
)
|
One-time mandatory repatriation tax on undistributed historic earnings of foreign subsidiaries
|
8
|
|
|
42
|
|
||
Valuation allowance established for the impact of the law on certain tax attributes
|
(13
|
)
|
|
14
|
|
||
Net (benefit) for income taxes impact
|
$
|
(29
|
)
|
|
$
|
(407
|
)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
(24
|
)
|
|
$
|
29
|
|
|
$
|
85
|
|
State
|
(6
|
)
|
|
6
|
|
|
5
|
|
|||
Foreign
|
38
|
|
|
34
|
|
|
28
|
|
|||
|
8
|
|
|
69
|
|
|
118
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
77
|
|
|
(392
|
)
|
|
62
|
|
|||
State
|
44
|
|
|
(3
|
)
|
|
14
|
|
|||
Foreign
|
1
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
122
|
|
|
(397
|
)
|
|
72
|
|
|||
Provision/(benefit) for income taxes
|
$
|
130
|
|
|
$
|
(328
|
)
|
|
$
|
190
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Domestic
|
$
|
258
|
|
|
$
|
343
|
|
|
$
|
462
|
|
Foreign
|
138
|
|
|
(25
|
)
|
|
80
|
|
|||
Pre-tax income
|
$
|
396
|
|
|
$
|
318
|
|
|
$
|
542
|
|
|
2018
|
|
2017
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating loss carryforward
|
$
|
54
|
|
|
$
|
48
|
|
Foreign tax credit carryforward
|
81
|
|
|
64
|
|
||
Tax basis differences in assets of foreign subsidiaries
|
12
|
|
|
13
|
|
||
Accrued liabilities and deferred income
|
62
|
|
|
95
|
|
||
Provision for doubtful accounts and loan loss reserves for vacation ownership contract receivables
|
210
|
|
|
192
|
|
||
Other comprehensive income
|
63
|
|
|
58
|
|
||
Other
|
34
|
|
|
16
|
|
||
Valuation allowance
(a)
|
(89
|
)
|
|
(36
|
)
|
||
Deferred income tax assets
|
427
|
|
|
450
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciation and amortization
|
192
|
|
|
185
|
|
||
Installment sales of vacation ownership interests
|
802
|
|
|
737
|
|
||
Estimated VOI recoveries
|
71
|
|
|
69
|
|
||
Other comprehensive income
|
45
|
|
|
38
|
|
||
Other
|
24
|
|
|
8
|
|
||
Deferred income tax liabilities
|
1,134
|
|
|
1,037
|
|
||
Net deferred income tax liabilities
|
$
|
707
|
|
|
$
|
587
|
|
|
|
|
|
||||
Reported in:
|
|
|
|
||||
Other assets
|
$
|
29
|
|
|
$
|
26
|
|
Deferred income taxes
|
736
|
|
|
613
|
|
||
Net deferred income tax liabilities
|
$
|
707
|
|
|
$
|
587
|
|
|
(a)
|
The valuation allowance of
$89 million
at
December 31, 2018
relates to foreign tax credits, net operating loss carryforwards and certain deferred tax assets of
$34 million
,
$41 million
and
$14 million
, respectively. The valuation allowance of
$36 million
at
December 31, 2017
relates to foreign tax
|
|
2018
|
|
2017
|
|
2016
|
Federal statutory rate
|
21.0%
|
|
35.0%
|
|
35.0%
|
State and local income taxes, net of federal tax benefits
|
1.7
|
|
0.7
|
|
1.5
|
Taxes on foreign operations at rates different than U.S. federal statutory rates
|
2.1
|
|
(0.8)
|
|
(1.9)
|
Taxes on foreign income, net of tax credits
|
2.7
|
|
(2.3)
|
|
(2.9)
|
Valuation allowance
|
10.8
|
|
(2.5)
|
|
1.0
|
Effect of impairment charges
|
—
|
|
6.4
|
|
—
|
Impact of U.S. tax reform
|
(5.5)
|
|
(128.2)
|
|
—
|
Realized foreign currency losses
|
—
|
|
(8.3)
|
|
—
|
Other
|
—
|
|
(3.1)
|
|
2.4
|
|
32.8%
|
|
(103.1)%
|
|
35.1%
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
28
|
|
|
$
|
25
|
|
|
$
|
22
|
|
Increases related to tax positions taken during a prior period
|
1
|
|
|
4
|
|
|
—
|
|
|||
Increases related to tax positions taken during the current period
|
4
|
|
|
5
|
|
|
5
|
|
|||
Decreases related to settlements with taxing authorities
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Decreases as a result of a lapse of the applicable statute of limitations
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Decreases related to tax positions taken during a prior period
|
(3
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
Ending balance
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
25
|
|
10
.
|
Vacation Ownership Contract Receivables
|
|
2018
|
|
2017
|
||||
Vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
2,883
|
|
|
$
|
2,553
|
|
Non-securitized
|
888
|
|
|
1,039
|
|
||
Vacation ownership contract receivables, gross
|
$
|
3,771
|
|
|
$
|
3,592
|
|
Less: Allowance for loan losses
|
734
|
|
|
691
|
|
||
Vacation ownership contract receivables, net
|
$
|
3,037
|
|
|
$
|
2,901
|
|
|
Securitized
|
|
Non -
Securitized
|
|
Total
|
||||||
2019
|
$
|
240
|
|
|
$
|
99
|
|
|
$
|
339
|
|
2020
|
264
|
|
|
86
|
|
|
350
|
|
|||
2021
|
288
|
|
|
92
|
|
|
380
|
|
|||
2022
|
310
|
|
|
98
|
|
|
408
|
|
|||
2023
|
302
|
|
|
94
|
|
|
396
|
|
|||
Thereafter
|
1,479
|
|
|
419
|
|
|
1,898
|
|
|||
|
$
|
2,883
|
|
|
$
|
888
|
|
|
$
|
3,771
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2015
|
$
|
581
|
|
Provision for loan losses
|
342
|
|
|
Contract receivables written off, net
|
(302
|
)
|
|
Allowance for loan losses as of December 31, 2016
|
621
|
|
|
Provision for loan losses
|
420
|
|
|
Contract receivables write-offs, net
|
(350
|
)
|
|
Allowance for loan losses as of December 31, 2017
|
691
|
|
|
Provision for loan losses
|
456
|
|
|
Contract receivables write-offs, net
|
(413
|
)
|
|
Allowance for loan losses as of December 31, 2018
|
$
|
734
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,996
|
|
|
$
|
1,041
|
|
|
$
|
166
|
|
|
$
|
135
|
|
|
$
|
246
|
|
|
$
|
3,584
|
|
31 - 60 days
|
22
|
|
|
35
|
|
|
18
|
|
|
6
|
|
|
2
|
|
|
83
|
|
||||||
61 - 90 days
|
15
|
|
|
22
|
|
|
13
|
|
|
3
|
|
|
1
|
|
|
54
|
|
||||||
91 - 120 days
|
12
|
|
|
17
|
|
|
16
|
|
|
4
|
|
|
1
|
|
|
50
|
|
||||||
Total
|
$
|
2,045
|
|
|
$
|
1,115
|
|
|
$
|
213
|
|
|
$
|
148
|
|
|
$
|
250
|
|
|
$
|
3,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2017
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,849
|
|
|
$
|
1,021
|
|
|
$
|
166
|
|
|
$
|
133
|
|
|
$
|
262
|
|
|
$
|
3,431
|
|
31 - 60 days
|
19
|
|
|
32
|
|
|
17
|
|
|
5
|
|
|
2
|
|
|
75
|
|
||||||
61 - 90 days
|
9
|
|
|
18
|
|
|
13
|
|
|
3
|
|
|
1
|
|
|
44
|
|
||||||
91 - 120 days
|
9
|
|
|
16
|
|
|
15
|
|
|
2
|
|
|
—
|
|
|
42
|
|
||||||
Total
|
$
|
1,886
|
|
|
$
|
1,087
|
|
|
$
|
211
|
|
|
$
|
143
|
|
|
$
|
265
|
|
|
$
|
3,592
|
|
11
.
|
Inventory
|
|
2018
|
|
2017
|
||||
Land held for VOI development
|
$
|
4
|
|
|
$
|
4
|
|
VOI construction in process
|
45
|
|
|
25
|
|
||
Inventory sold subject to repurchase
|
33
|
|
|
43
|
|
||
Completed VOI inventory
|
797
|
|
|
841
|
|
||
Estimated VOI recoveries
|
286
|
|
|
279
|
|
||
Exchange & Rentals vacation credits and other
|
59
|
|
|
57
|
|
||
Total inventory
|
$
|
1,224
|
|
|
$
|
1,249
|
|
|
|
Avon
|
|
Las Vegas
|
|
Saint Thomas
(a)
|
|
Austin
|
|
Total
|
||||||||||
December 31, 2016
|
|
$
|
32
|
|
|
$
|
68
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
198
|
|
Purchases
|
|
1
|
|
|
21
|
|
|
45
|
|
|
94
|
|
|
161
|
|
|||||
Payments
|
|
(11
|
)
|
|
(29
|
)
|
|
(76
|
)
|
|
(32
|
)
|
|
(148
|
)
|
|||||
Non-cash transfer to debt
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
|||||
December 31, 2017
|
|
22
|
|
|
60
|
|
|
—
|
|
|
62
|
|
|
144
|
|
|||||
Purchases
|
|
—
|
|
|
31
|
|
|
—
|
|
|
1
|
|
|
32
|
|
|||||
Payments
|
|
(11
|
)
|
|
(39
|
)
|
|
—
|
|
|
(32
|
)
|
|
(82
|
)
|
|||||
December 31, 2018
|
|
$
|
11
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported in 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accrued expenses and other liabilities
|
|
$
|
22
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
144
|
|
Total inventory obligations
|
|
$
|
22
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported in 2018:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accrued expenses and other liabilities
|
|
$
|
11
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
94
|
|
Total inventory obligations
|
|
$
|
11
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
94
|
|
|
(a)
|
As a result of consolidation of the Saint Thomas SPE, the inventory obligation is presented within Debt on the Consolidated Balance Sheets.
|
12
.
|
Property and Equipment, net
|
|
2018
|
|
2017
|
||||
Land
|
$
|
30
|
|
|
$
|
37
|
|
Building and leasehold improvements
|
588
|
|
|
543
|
|
||
Furniture, fixtures and equipment
|
250
|
|
|
279
|
|
||
Capitalized software
|
604
|
|
|
600
|
|
||
Capital leases
|
12
|
|
|
84
|
|
||
Construction in progress
|
81
|
|
|
124
|
|
||
Total property and equipment
|
1,565
|
|
|
1,667
|
|
||
Less: Accumulated depreciation and amortization
|
853
|
|
|
845
|
|
||
Net property and equipment
|
$
|
712
|
|
|
$
|
822
|
|
13
.
|
Other Assets
|
|
2018
|
|
2017
|
||||
Deferred costs
|
$
|
110
|
|
|
$
|
130
|
|
Non-trade receivables, net
|
63
|
|
|
42
|
|
||
Deferred tax asset
|
29
|
|
|
26
|
|
||
Investments
|
25
|
|
|
24
|
|
||
Deposits
|
24
|
|
|
23
|
|
||
Tax receivables
|
6
|
|
|
42
|
|
||
Other
|
47
|
|
|
41
|
|
||
|
$
|
304
|
|
|
$
|
328
|
|
14
.
|
Accrued Expenses and Other Liabilities
|
|
2018
|
|
2017
|
||||
Accrued payroll and related
|
$
|
263
|
|
|
$
|
273
|
|
Accrued taxes
|
117
|
|
|
75
|
|
||
Payables associated with separation activities
|
102
|
|
|
14
|
|
||
Inventory sale obligation
(a)
|
94
|
|
|
144
|
|
||
Guarantees
|
74
|
|
|
2
|
|
||
Accrued advertising and marketing
|
54
|
|
|
20
|
|
||
Deferred rent
|
43
|
|
|
47
|
|
||
Accrued interest
|
39
|
|
|
40
|
|
||
Accrued VOI maintenance fees
|
31
|
|
|
32
|
|
||
Accrued separation
|
17
|
|
|
27
|
|
||
Accrued legal settlements
|
14
|
|
|
25
|
|
||
Restructuring liabilities
|
12
|
|
|
5
|
|
||
Derivative contract liabilities
|
9
|
|
|
1
|
|
||
Accrued other
|
135
|
|
|
142
|
|
||
|
$
|
1,004
|
|
|
$
|
847
|
|
|
15
.
|
Debt
|
|
2018
|
|
2017
|
||||
Non-recourse vacation ownership debt
:
(a)
|
|
|
|
||||
Term notes
(b)
|
$
|
1,839
|
|
|
$
|
1,219
|
|
$800 million bank conduit facility (due April 2020)
(c)
|
518
|
|
|
333
|
|
||
$750 million bank conduit facility
(d)
|
—
|
|
|
546
|
|
||
Total
|
$
|
2,357
|
|
|
$
|
2,098
|
|
|
|
|
|
||||
Debt
:
(e)
|
|
|
|
||||
$1.5 billion revolving credit facility (due July 2020)
(f)
|
$
|
—
|
|
|
$
|
395
|
|
$1.0 billion secured revolving credit facility (due May 2023)
(g)
|
181
|
|
|
—
|
|
||
Commercial paper
(h)
|
—
|
|
|
147
|
|
||
$325 million term loan (due March 2021)
(f)
|
—
|
|
|
324
|
|
||
$300 million secured term loan B (due May 2025)
(i)
|
296
|
|
|
—
|
|
||
$450 million 2.50% senior unsecured notes (due March 2018)
(j)
|
—
|
|
|
450
|
|
||
$40 million 7.375% secured notes (due March 2020)
(k)
|
40
|
|
|
40
|
|
||
$250 million 5.625% secured notes (due March 2021)
(k)
|
249
|
|
|
248
|
|
||
$650 million 4.25% secured notes (due March 2022)
(k) (l)
|
649
|
|
|
648
|
|
||
$400 million 3.90% secured notes (due March 2023)
(k) (m)
|
405
|
|
|
406
|
|
||
$300 million 5.40% secured notes (due April 2024)
(k) (n)
|
297
|
|
|
297
|
|
||
$350 million 6.35% secured notes (due October 2025)
(k) (o)
|
341
|
|
|
340
|
|
||
$400 million 5.75% secured notes (due April 2027)
(k) (p)
|
388
|
|
|
396
|
|
||
Capital leases
(q)
|
3
|
|
|
72
|
|
||
Other
|
32
|
|
|
145
|
|
||
Total
|
$
|
2,881
|
|
|
$
|
3,908
|
|
|
(a)
|
Represents non-recourse debt that is securitized through bankruptcy-remote special purpose entities (“SPEs”), the creditors of which have no recourse to the Company for principal and interest. These outstanding borrowings (which legally are not liabilities of the Company) are collateralized by
$3.03 billion
and
$2.68 billion
of underlying gross vacation ownership contract receivables and related assets (which legally are not assets of the Company) as of
December 31, 2018
and
2017
, respectively.
|
(b)
|
The carrying amounts of the term notes are net of debt issuance costs of
$21 million
and
$15 million
as of
December 31, 2018
and
2017
, respectively.
|
(c)
|
T
he Company has borrowing capability under the Sierra Receivable Funding Conduit II 2008-A facility through April 2020. Borrowings under this facility are required to be repaid as the collateralized receivables amortize but no later than May 2021.
|
(d)
|
As of December 2018, this facility was terminated.
|
(e)
|
The carrying amounts of the secured notes and term loan are net of unamortized discounts of
$11 million
and
$14 million
as of
December 31, 2018
and
2017
, respectively. The carrying amounts of the secured notes and term loan are net of debt issuance costs of
$6 million
and
$5 million
as of
December 31, 2018
and
2017
, respectively.
|
(f)
|
In connection with the hotel spin-off and entry into new credit facilities, this credit facility and term loan were terminated effective May 31, 2018.
|
(g)
|
As of
December 31, 2018
, the weighted average interest rate on borrowing from this facility was
4.42%
.
|
(h)
|
The Company’s European and U.S. commercial paper programs were terminated during 2018.
|
(i)
|
Commencing December 31, 2018, this loan requires quarterly principal payments of
$750 thousand
.
|
(j)
|
The Company repaid these notes in 2018.
|
(k)
|
These notes were previously unsecured; however, with the issuance of the
$1.0 billion
revolving credit facility and the
$300 million
term loan B, these notes are now secured by assets and properties as identified in the related security agreement.
|
(l)
|
Includes
$1 million
and
$2 million
of unamortized gains from the settlement of a derivative as of both
December 31, 2018
and
2017
.
|
(m)
|
Includes
$6 million
and
$8 million
of unamortized gains from the settlement of a derivative as of
December 31, 2018
and
2017
, respectively.
|
(n)
|
Effective October 1, 2018, the interest rate on these notes were increased from
4.15%
to
5.40%
as a result of these notes being downgraded subsequent to the spin-off of Wyndham Hotels.
|
(o)
|
Effective October 1, 2018, the interest rate on these notes were increased from
5.10%
to
6.35%
as a result of these notes being downgraded subsequent to the spin-off of Wyndham Hotels. Includes
$7 million
and
$8 million
of unamortized losses from the settlement of a derivative as of
December 31, 2018
and
2017
, respectively.
|
(p)
|
Effective October 1, 2018, the interest rate on the note was increased from
4.50%
to
5.75%
as a result of these notes being downgraded subsequent to the spin-off of Wyndham Hotels. Includes an
$8 million
decrease and
$1 million
increase in the carrying value resulting from a fair value hedge derivative as of
December 31, 2018
and
2017
, respectively.
|
(q)
|
Decrease is related to conveyance of the lease for Wyndham Worldwide headquarters to Wyndham Hotels as part of the Spin-off. Refer to Note
27
—
Transactions with Former Parent and Former Subsidiaries
for additional detail.
|
|
Non-recourse Vacation Ownership Debt
|
|
Debt
|
|
Total
|
||||||
Within 1 year
|
$
|
195
|
|
|
$
|
38
|
|
|
$
|
233
|
|
Between 1 and 2 years
|
198
|
|
|
43
|
|
|
241
|
|
|||
Between 2 and 3 years
|
640
|
|
|
252
|
|
|
892
|
|
|||
Between 3 and 4 years
|
200
|
|
|
652
|
|
|
852
|
|
|||
Between 4 and 5 years
|
215
|
|
|
588
|
|
|
803
|
|
|||
Thereafter
|
909
|
|
|
1,308
|
|
|
2,217
|
|
|||
|
$
|
2,357
|
|
|
$
|
2,881
|
|
|
$
|
5,238
|
|
|
Non-recourse Conduit Facilities
(a)
|
|
Revolving
Credit Facilities
(b)
|
||||
Total capacity
|
$
|
800
|
|
|
$
|
1,000
|
|
Less: Outstanding borrowings
|
518
|
|
|
181
|
|
||
Letters of credit
|
—
|
|
|
35
|
|
||
Available capacity
|
$
|
282
|
|
|
$
|
784
|
|
|
(a)
|
Consists of the Company’s Sierra Receivable Funding Conduit II 2008-A facility. The capacity of this facility is subject to the Company’s ability to provide additional assets to collateralize additional non-recourse borrowings.
|
(b)
|
Consists of the Company’s
$1.0 billion
secured revolving credit facility.
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Securitized contract receivables, gross
(a)
|
$
|
2,883
|
|
|
$
|
2,553
|
|
Securitized restricted cash
(b)
|
120
|
|
|
106
|
|
||
Interest receivables on securitized contract receivables
(c)
|
23
|
|
|
22
|
|
||
Other assets
(d)
|
3
|
|
|
4
|
|
||
Total SPE assets
|
3,029
|
|
|
2,685
|
|
||
Non-recourse term notes
(e)(f)
|
1,839
|
|
|
1,219
|
|
||
Non-recourse conduit facilities
(e)
|
518
|
|
|
879
|
|
||
Other liabilities
(g)
|
3
|
|
|
2
|
|
||
Total SPE liabilities
|
2,360
|
|
|
2,100
|
|
||
SPE assets in excess of SPE liabilities
|
$
|
669
|
|
|
$
|
585
|
|
|
(a)
|
Included in Vacation ownership contract receivables, net on the Consolidated Balance Sheets.
|
(b)
|
Included in Restricted cash on the Consolidated Balance Sheets.
|
(c)
|
Included in Trade receivables, net on the Consolidated Balance Sheets.
|
(d)
|
Primarily includes deferred financing costs for the bank conduit facility and a security investment asset, which is included in Other assets on the Consolidated Balance Sheets.
|
(e)
|
Included in Non-recourse vacation ownership debt on the Consolidated Balance Sheets.
|
(f)
|
Includes deferred financing costs of
$21 million
and
$15 million
as of
December 31, 2018
and
2017
, respectively, related to non-recourse debt.
|
(g)
|
Primarily includes accrued interest on non-recourse debt, which is included in Accrued expenses and other liabilities on the Consolidated Balance Sheets.
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
SPE assets in excess of SPE liabilities
|
$
|
669
|
|
|
$
|
585
|
|
Non-securitized contract receivables
|
888
|
|
|
1,039
|
|
||
Less: Allowance for loan losses
|
734
|
|
|
691
|
|
||
Total, net
|
$
|
823
|
|
|
$
|
933
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Property and equipment, net
|
$
|
23
|
|
|
$
|
90
|
|
Total SPE assets
|
23
|
|
|
90
|
|
||
Debt
(a)
|
32
|
|
|
131
|
|
||
Total SPE liabilities
|
32
|
|
|
131
|
|
||
SPE deficit
|
$
|
(9
|
)
|
|
$
|
(41
|
)
|
|
(a)
|
Included
$32 million
and
$131 million
relating to mortgage notes, which were included in Debt on the Consolidated Balance Sheet as of
December 31, 2018
and
2017
, respectively.
|
17
.
|
Fair Value
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
Amount
|
|
Estimated Fair Value
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Vacation ownership contract receivables, net (Level 3)
|
$
|
3,037
|
|
|
$
|
3,662
|
|
|
$
|
2,901
|
|
|
$
|
3,489
|
|
Debt
|
|
|
|
|
|
|
|
||||||||
Total debt (Level 2)
|
$
|
5,238
|
|
|
$
|
4,604
|
|
|
$
|
6,006
|
|
|
$
|
6,084
|
|
18
.
|
Financial Instruments
|
|
2018
|
|
2017
|
|
2016
|
||||||
Designated hedging instruments
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Non-designated hedging instruments
|
|
|
|
|
|
||||||
Foreign exchange contracts
(a)
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(20
|
)
|
|
(a)
|
Included within Operating expenses on the Consolidated Statements of Income, which is primarily offset by changes in the value of the underlying assets and liabilities.
|
19
.
|
Commitments and Contingencies
|
|
December 31, 2018
|
||
2019
|
$
|
34
|
|
2020
|
30
|
|
|
2021
|
26
|
|
|
2022
|
24
|
|
|
2023
|
22
|
|
|
Thereafter
|
99
|
|
|
|
$
|
235
|
|
20
.
|
Accumulated Other Comprehensive Income/(Loss)
|
Pretax
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains/(Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plans
|
|
Accumulated Other Comprehensive Income/(Loss)
|
||||||||
Balance as of December 31, 2015
|
$
|
(136
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(145
|
)
|
Other comprehensive income/(loss)
|
(81
|
)
|
|
—
|
|
|
2
|
|
|
(79
|
)
|
||||
Balance as of December 31, 2016
|
(217
|
)
|
|
—
|
|
|
(7
|
)
|
|
(224
|
)
|
||||
Other comprehensive income/(loss)
|
121
|
|
|
(2
|
)
|
|
2
|
|
|
121
|
|
||||
Balance as of December 31, 2017
|
(96
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(103
|
)
|
||||
Other comprehensive income/(loss) before reclassifications
|
(75
|
)
|
|
—
|
|
|
1
|
|
|
(74
|
)
|
||||
Amount reclassified to earnings
|
24
|
|
|
—
|
|
|
6
|
|
|
30
|
|
||||
Balance as of December 31, 2018
|
$
|
(147
|
)
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
(147
|
)
|
Tax
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains/(Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plans
|
|
Accumulated Other Comprehensive Income/(Loss)
|
||||||||
Balance as of December 31, 2015
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
73
|
|
Other comprehensive income/(loss)
|
45
|
|
|
—
|
|
|
(1
|
)
|
|
44
|
|
||||
Balance as of December 31, 2016
|
115
|
|
|
—
|
|
|
2
|
|
|
117
|
|
||||
Other comprehensive income/(loss)
|
(26
|
)
|
|
2
|
|
|
(1
|
)
|
|
(25
|
)
|
||||
Balance as of December 31, 2017
|
89
|
|
|
2
|
|
|
1
|
|
|
92
|
|
||||
Other comprehensive income/(loss) before reclassifications
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
Amount reclassified to earnings
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Balance as of December 31, 2018
|
$
|
102
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
103
|
|
Net of Tax
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains/(Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plans
|
|
Accumulated Other Comprehensive Loss
|
||||||||
Balance as of December 31, 2015
|
$
|
(66
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(72
|
)
|
Other comprehensive income/(loss)
|
(36
|
)
|
|
—
|
|
|
1
|
|
|
(35
|
)
|
||||
Balance as of December 31, 2016
|
(102
|
)
|
|
—
|
|
|
(5
|
)
|
|
(107
|
)
|
||||
Other comprehensive income/(loss)
|
95
|
|
|
—
|
|
|
1
|
|
|
96
|
|
||||
Balance as of December 31, 2017
|
(7
|
)
|
|
—
|
|
|
(4
|
)
|
|
(11
|
)
|
||||
Other comprehensive income/(loss) before reclassifications
|
(62
|
)
|
|
—
|
|
|
1
|
|
|
(61
|
)
|
||||
Amount reclassified to earnings
|
24
|
|
|
—
|
|
|
4
|
|
|
28
|
|
||||
Other comprehensive income/(loss)
|
(38
|
)
|
|
—
|
|
|
5
|
|
|
(33
|
)
|
||||
Effect of adoption of new accounting principle
(a)
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||
Balance as of December 31, 2018
|
$
|
(53
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(52
|
)
|
|
(a)
|
Impact of the Company’s early adoption of new accounting guidance which allows for the reclassification of the stranded tax effects resulting from the implementation of the Tax Cuts and Jobs Act of 2017. This adoption resulted in an
$8 million
reclassification of tax benefit from AOCI to Retained Earnings.
|
|
Twelve Months Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Foreign currency translation adjustments, net
|
|
|
|
||||
Income on disposal of discontinued business, net of income taxes
|
$
|
(24
|
)
|
|
$
|
—
|
|
Net income/(loss)
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
|
|
|
||||
Defined benefit pension plans, net
|
|
|
|
||||
Income on disposal of discontinued business, net of income taxes
|
$
|
(4
|
)
|
|
$
|
—
|
|
Net income/(loss)
|
$
|
(4
|
)
|
|
$
|
—
|
|
21
.
|
Stock-Based Compensation
|
|
|
Balance at December 31, 2017
|
|
Effect of Spin-off
(a)
|
|
Granted
|
|
Vested/Exercised
|
|
Canceled
|
|
Balance at December 31, 2018
|
|
||||||||||||
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of RSUs
|
|
1.6
|
|
|
0.7
|
|
|
0.9
|
|
(f)
|
(2.2
|
)
|
(e)
|
(0.1
|
)
|
|
0.9
|
|
(b)
|
||||||
Weighted average grant price
|
|
$
|
81.18
|
|
|
NM
|
|
|
$
|
62.34
|
|
|
$
|
65.39
|
|
|
$
|
72.54
|
|
|
$
|
50.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of PSUs
|
|
0.7
|
|
|
0.3
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
(c)
|
||||||
Weighted average grant price
|
|
$
|
81.77
|
|
|
NM
|
|
|
$
|
—
|
|
|
$
|
66.42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SSARs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of SSARs
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
(d)
|
||||||
Weighted average grant price
|
|
$
|
77.40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NQs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of NQs
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
(g)
|
||||||
Weighted average grant price
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48.71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48.71
|
|
|
|
(a)
|
Impact of equity restructuring in connection with the spin-off of Wyndham Hotels.
|
(b)
|
Aggregate unrecognized compensation expense related to RSUs was
$32 million
as of
December 31, 2018
, which is expected to be recognized over a weighted average period of
3.4 years
.
|
(c)
|
As a result of the spin-off of Wyndham Hotels, the Company accelerated the vesting of all PSUs, as such there was
no
unrecognized compensation expense as of
December 31, 2018
.
|
(d)
|
There were
0.2 million
SSARs that were exercisable as of
December 31, 2018
. There was
no
unrecognized compensation expense as of
December 31, 2018
as all SSARS were vested.
|
(e)
|
Primarily reflects accelerated vesting in connection with the spin-off of Wyndham Hotels.
|
(f)
|
Includes
0.2 million
shares granted in March 2018.
|
(g)
|
Unrecognized compensation expense for NQs was
$5 million
as of
December 31, 2018
, which is expected to be recognized over a period of
3.4 years
.
|
Stock Options
|
|
2018
|
||
Grant date fair value
|
|
$
|
8.48
|
|
Grant date strike price
|
|
$
|
48.71
|
|
Expected volatility
|
|
26.01
|
%
|
|
Expected life
|
|
4.25
|
|
|
Risk-free interest rate
|
|
2.73
|
%
|
|
|
|
|
||
SSARS
|
|
2016
|
||
Grant date fair value
|
|
$
|
13.70
|
|
Grant date strike price
|
|
$
|
71.65
|
|
Expected volatility
|
|
27.81
|
%
|
|
Expected life
|
|
5.2
|
|
|
Risk-free interest rate
|
|
1.33
|
%
|
|
Projected dividend yield
|
|
2.79
|
%
|
22
.
|
Employee Benefit Plans
|
23
.
|
Segment Information
|
|
|
|
Year Ended December 31,
|
||||||||||
Net revenues
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Vacation Ownership
|
|
|
$
|
3,016
|
|
|
$
|
2,881
|
|
|
$
|
2,774
|
|
Exchange & Rentals
|
|
|
918
|
|
|
927
|
|
|
916
|
|
|||
Total reportable segments
|
|
|
3,934
|
|
|
3,808
|
|
|
3,690
|
|
|||
Corporate and other
(a)
|
|
|
(3
|
)
|
|
(2
|
)
|
|
2
|
|
|||
Total Company
|
|
|
$
|
3,931
|
|
|
$
|
3,806
|
|
|
$
|
3,692
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
Reconciliation of Net income to Adjusted EBITDA
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income attributable to Wyndham Destinations shareholders
|
|
|
$
|
672
|
|
|
$
|
854
|
|
|
$
|
611
|
|
Net income attributable to noncontrolling interest
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
(Income) on disposal of discontinued business, net of income taxes
|
|
|
(456
|
)
|
|
—
|
|
|
—
|
|
|||
Loss/(income) from operations of discontinued businesses, net of income taxes
|
|
|
50
|
|
|
(209
|
)
|
|
(260
|
)
|
|||
Provision/(benefit) for income taxes
|
|
|
130
|
|
|
(328
|
)
|
|
190
|
|
|||
Depreciation and amortization
|
|
|
138
|
|
|
136
|
|
|
127
|
|
|||
Interest expense
|
|
|
170
|
|
|
155
|
|
|
133
|
|
|||
Early extinguishment of debt
(b)
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||
Interest (income)
|
|
|
(5
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|||
Venezuela currency devaluation
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||
Executive departure costs
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
Separation and related costs
(c)
|
|
|
223
|
|
|
26
|
|
|
—
|
|
|||
Restructuring
(d)
|
|
|
16
|
|
|
14
|
|
|
12
|
|
|||
Asset impairments
|
|
|
(4
|
)
|
|
205
|
|
|
—
|
|
|||
Legacy items
(e)
|
|
|
1
|
|
|
(6
|
)
|
|
(11
|
)
|
|||
Acquisition gain, net
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|||
Stock-based compensation
|
|
|
23
|
|
|
53
|
|
|
55
|
|
|||
Value-added tax refund
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
Adjusted EBITDA
|
|
|
$
|
942
|
|
|
$
|
882
|
|
|
$
|
892
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
Adjusted EBITDA
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Vacation Ownership
|
|
|
$
|
731
|
|
|
$
|
709
|
|
|
$
|
724
|
|
Exchange & Rentals
|
|
|
278
|
|
|
268
|
|
|
261
|
|
|||
Total reportable segments
|
|
|
1,009
|
|
|
977
|
|
|
985
|
|
|||
Corporate and other
(a)
|
|
|
(67
|
)
|
|
(95
|
)
|
|
(93
|
)
|
|||
Total Company
|
|
|
$
|
942
|
|
|
$
|
882
|
|
|
$
|
892
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Represents costs incurred for the early repurchase of the remaining portion of our 6.00% senior unsecured notes.
|
(c)
|
Includes
$105 million
and
$4 million
of stock-based compensation expenses for the periods ending
December 31, 2018
and
2017
, respectively.
No
such expense recognized in
2016
.
|
(d)
|
Includes
$1 million
of stock-based compensation expense for the year ended 2017.
|
(e)
|
Represents the net benefit from the resolution of and adjustment to certain contingent liabilities resulting from the Company’s separation from Cendant.
|
|
Year Ended December 31,
|
||||||||||
Segment Assets
(a)
|
2018
|
|
2017
|
|
2016
|
||||||
Vacation Ownership
|
$
|
5,421
|
|
|
$
|
5,246
|
|
|
$
|
5,060
|
|
Exchange & Rentals
|
1,376
|
|
|
1,472
|
|
|
1,391
|
|
|||
Total reportable segments
|
6,797
|
|
|
6,718
|
|
|
6,451
|
|
|||
Corporate and other
|
158
|
|
|
168
|
|
|
239
|
|
|||
Assets held-for-sale
|
203
|
|
|
—
|
|
|
—
|
|
|||
Total Company
|
$
|
7,158
|
|
|
$
|
6,886
|
|
|
$
|
6,690
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31,
|
||||||||||
Capital Expenditures
(a)
|
2018
|
|
2017
|
|
2016
|
||||||
Vacation Ownership
|
$
|
66
|
|
|
$
|
72
|
|
|
$
|
67
|
|
Exchange & Rentals
|
25
|
|
|
27
|
|
|
31
|
|
|||
Total reportable segments
|
91
|
|
|
99
|
|
|
98
|
|
|||
Corporate and other
|
8
|
|
|
8
|
|
|
19
|
|
|||
Total Company
|
$
|
99
|
|
|
$
|
107
|
|
|
$
|
117
|
|
|
(a)
|
Excludes investment in consolidated subs and assets of discontinued operations.
|
|
|
United
States
|
|
All Other
Countries
|
|
Total
|
||||||
Year Ended or As of December 31, 2018
|
|
|
|
|
|
|
||||||
Net revenues
|
|
$
|
3,500
|
|
|
$
|
431
|
|
|
$
|
3,931
|
|
Net long-lived assets
|
|
1,471
|
|
|
272
|
|
|
1,743
|
|
|||
Year Ended or As of December 31, 2017
|
|
|
|
|
|
|
||||||
Net revenues
|
|
$
|
3,359
|
|
|
$
|
447
|
|
|
$
|
3,806
|
|
Net long-lived assets
|
|
1,581
|
|
|
295
|
|
|
1,876
|
|
|||
Year Ended or As of December 31, 2016
|
|
|
|
|
|
|
||||||
Net revenues
|
|
$
|
3,209
|
|
|
$
|
483
|
|
|
$
|
3,692
|
|
Net long-lived assets
|
|
1,609
|
|
|
111
|
|
|
1,720
|
|
24
.
|
Separation and Transaction Costs
|
25
.
|
Impairments and Other Charges
|
26
.
|
Restructuring
|
|
Liability as of
|
|
2016 Activity
|
|
Liability as of
|
||||||||||||||
|
December 31, 2015
|
|
Costs
Recognized |
|
Cash
Payments |
|
Other
|
|
December 31, 2016
|
||||||||||
Personnel-related
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
Facility-related
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|||||
Asset impairment
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
(a)
|
—
|
|
|||||
|
$
|
3
|
|
|
$
|
12
|
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liability as of
|
|
2017 Activity
|
|
Liability as of
|
||||||||||||||
|
December 31, 2016
|
|
Costs
Recognized |
|
Cash
Payments |
|
Other
|
|
December 31, 2017
|
||||||||||
Personnel-related
|
$
|
4
|
|
|
$
|
14
|
|
|
$
|
(13
|
)
|
|
$
|
(1
|
)
|
(b)
|
$
|
4
|
|
Facility-related
|
3
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|||||
|
$
|
7
|
|
|
$
|
14
|
|
|
$
|
(15
|
)
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liability as of
|
|
2018 Activity
|
|
Liability as of
|
||||||||||||||
|
December 31, 2017
|
|
Costs
Recognized |
|
Cash
Payments |
|
Other
|
|
December 31, 2018
|
||||||||||
Personnel-related
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
Facility-related
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
27
.
|
Transactions with Former Parent and Former Subsidiaries
|
28
.
|
Selected Quarterly Financial Data - (unaudited)
|
|
2018
|
||||||||||||||
|
First
(a)
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
Net revenues
|
$
|
907
|
|
|
$
|
1,007
|
|
|
$
|
1,062
|
|
|
$
|
956
|
|
Total expenses
|
804
|
|
|
942
|
|
|
865
|
|
|
797
|
|
||||
Operating income
|
103
|
|
|
65
|
|
|
197
|
|
|
159
|
|
||||
Income/(loss) from continuing operations
|
41
|
|
|
(12
|
)
|
|
131
|
|
|
106
|
|
||||
(Loss)/income from operations of discontinued businesses, net of income taxes
|
(7
|
)
|
|
(42
|
)
|
|
(3
|
)
|
|
2
|
|
||||
Income on disposal of discontinued business, net of income taxes
|
—
|
|
|
432
|
|
|
20
|
|
|
4
|
|
||||
Net income
|
34
|
|
|
378
|
|
|
148
|
|
|
112
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.41
|
|
|
$
|
(0.12
|
)
|
|
$
|
1.32
|
|
|
$
|
1.10
|
|
Discontinued operations
|
(0.07
|
)
|
|
3.90
|
|
|
0.17
|
|
|
0.06
|
|
||||
|
$
|
0.34
|
|
|
$
|
3.78
|
|
|
$
|
1.49
|
|
|
$
|
1.16
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.41
|
|
|
$
|
(0.12
|
)
|
|
$
|
1.31
|
|
|
$
|
1.10
|
|
Discontinued operations
|
(0.07
|
)
|
|
3.89
|
|
|
0.18
|
|
|
0.06
|
|
||||
|
$
|
0.34
|
|
|
$
|
3.77
|
|
|
$
|
1.49
|
|
|
$
|
1.16
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
100.1
|
|
|
100.0
|
|
|
99.1
|
|
|
96.3
|
|
||||
Diluted
|
100.8
|
|
|
100.3
|
|
|
99.5
|
|
|
96.7
|
|
|
Note:
|
The sum of the quarters may not agree to the Consolidated Statements of Income for the year ended
December 31, 2018
due to rounding.
|
(a)
|
Amounts vary from those disclosed in our Quarterly report on form 10-Q for the quarter ended March 31, 2018 due to the results of our former hotel business being classified as discontinued operations in connection with the Spin-off of Wyndham Hotels on May 31, 2018.
|
|
2017
|
||||||||||||||
|
First
(a)
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(in millions, except per share data)
|
|
|
|
|
|
|
|
||||||||
Net revenues
|
$
|
883
|
|
|
$
|
978
|
|
|
$
|
1,015
|
|
|
$
|
931
|
|
Total expenses
|
763
|
|
|
933
|
|
|
831
|
|
|
839
|
|
||||
Operating income
|
120
|
|
|
45
|
|
|
184
|
|
|
92
|
|
||||
Income from continuing operations
|
86
|
|
|
14
|
|
|
102
|
|
|
444
|
|
||||
Income/(loss) from operations of discontinued businesses, net of income taxes
|
4
|
|
|
71
|
|
|
162
|
|
|
(28
|
)
|
||||
Net income
|
90
|
|
|
85
|
|
|
264
|
|
|
416
|
|
||||
Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Net income attributable to Wyndham Destinations shareholders
|
90
|
|
|
84
|
|
|
264
|
|
|
416
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.82
|
|
|
$
|
0.13
|
|
|
$
|
1.00
|
|
|
$
|
4.40
|
|
Discontinued operations
|
0.04
|
|
|
0.68
|
|
|
1.58
|
|
|
(0.28
|
)
|
||||
|
$
|
0.86
|
|
|
$
|
0.81
|
|
|
$
|
2.58
|
|
|
$
|
4.12
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.81
|
|
|
$
|
0.13
|
|
|
$
|
0.99
|
|
|
$
|
4.36
|
|
Discontinued operations
|
0.04
|
|
|
0.68
|
|
|
1.58
|
|
|
(0.27
|
)
|
||||
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
$
|
2.57
|
|
|
$
|
4.09
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
105.2
|
|
|
103.8
|
|
|
102.4
|
|
|
100.9
|
|
||||
Diluted
|
106.0
|
|
|
104.4
|
|
|
102.9
|
|
|
101.8
|
|
|
(a)
|
Amounts vary from those disclosed in our Quarterly report on form 10-Q for the quarter ended March 31, 2018 due to the results of our former hotel business being classified as discontinued operations in connection with the Spin-off of Wyndham Hotels on May 31, 2018.
|
29
.
|
Related Party Transactions
|
ITEM 9.
|
CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
Number of securities
to be issued upon exercise of
outstanding options,
warrants and rights
|
Weighted-average exercise price
of outstanding options, warrants and rights |
Number of securities remaining
available for future issuance under equity compensation plans (excluding securities reflected in the first column) |
Equity compensation plans approved by security holders
|
2.0 million
(a)
|
$45.42
(b)
|
15.0 million
(c)
|
Equity compensation plans not approved by security holders
|
None
|
Not applicable
|
Not applicable
|
|
(a)
|
Consists of shares issuable upon exercise of stock settled stock appreciation rights, non-qualified stock options, and restricted stock units.
|
(b)
|
Consists of weighted-average exercise price of outstanding stock settled stock appreciation rights and restricted stock units.
|
(c)
|
Consists of shares available for future grants under the 2006 Equity and Incentive Plan, as amended.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS
|
Exhibit No.
|
Description of Exhibit
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
2.5
|
|
|
|
3.1
|
|
3.2
|
|
|
|
3.3*
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
4.18
|
|
|
|
4.19
|
|
4.20
|
|
|
|
4.21
|
|
|
|
4.22
|
|
|
|
4.23
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
†
|
|
|
|
10.22
†
|
|
|
|
10.23
†
|
|
|
|
10.24
†
|
|
|
|
10.25
†
|
|
|
|
10.26
†
|
|
|
|
10.27
†
|
|
|
|
10.28
†
|
|
|
|
10.29
†
|
|
|
|
10.30
†
|
|
|
|
10.31
†
|
|
|
|
10.32
†
|
|
|
|
10.33
†
|
|
|
|
10.34
†
|
|
|
|
10.35
†
|
|
|
|
10.36
†
|
|
|
|
10.37
†
|
|
|
|
10.38
†
|
|
|
|
10.39
†
|
|
|
|
10.40
†
|
|
|
|
10.41
†
|
|
|
|
10.42
†
|
|
|
|
10.43
†
|
|
|
|
10.44
†
|
|
|
|
10.45
†
|
|
10.46
†
|
|
|
|
10.47
†
|
|
|
|
10.48
†
|
|
|
|
10.49
†
|
|
|
|
10.50
†
|
|
|
|
10.51
†
|
|
|
|
10.52*
†
|
|
|
|
10.53*
†
|
|
|
|
10.54*
†
|
|
|
|
10.55*
†
|
|
|
|
10.56*
†
|
|
|
|
10.57*
†
|
|
|
|
10.58*
†
|
|
|
|
10.59
†
|
|
|
|
10.60
†
|
|
|
|
10.61
†
|
|
|
|
10.62
†
|
|
|
|
10.63
†
|
|
|
|
10.64
†
|
|
|
|
10.65
†
|
|
|
|
10.66
†
|
|
|
|
10.67
†
|
|
|
|
10.68
|
|
|
|
10.69
|
|
|
|
10.70
|
|
|
|
10.71
|
|
|
|
10.72
|
|
|
|
10.73
|
|
|
|
10.74
|
|
|
|
10.75
|
|
|
|
10.76
†
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32**
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
**
|
Furnished with this report.
|
|
|
|
WYNDHAM DESTINATIONS, INC.
|
||
|
|
|
By:
|
|
/s/ M
ICHAEL
D. B
ROWN
|
|
|
Michael D. Brown
|
|
|
President and Chief Executive Officer
|
|
|
Date: February 26, 2019
|
Name
|
|
Title
|
|
Date
|
|
|
|
||
/s/ M
ICHAEL
D. B
ROWN
|
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
February 26, 2019
|
Michael D. Brown
|
|
|
|
|
|
|
|
||
/s/ M
ICHAEL
A.
H
UG
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
February 26, 2019
|
Michael A. Hug
|
|
|
|
|
|
|
|
||
/s/ E
LIZABETH
E. D
REYER
|
|
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 26, 2019
|
Elizabeth E. Dreyer
|
|
|
|
|
|
|
|
||
/s/ S
TEPHEN
P. H
OLMES
|
|
Chairman of the Board of Directors
|
|
February 26, 2019
|
Stephen P. Holmes
|
|
|
|
|
|
|
|
||
/s/ L
OUISE
F. B
RADY
|
|
Director
|
|
February 26, 2019
|
Louise F. Brady
|
|
|
|
|
|
|
|
|
|
/s/ J
AMES
E. B
UCKMAN
|
|
Director
|
|
February 26, 2019
|
James E. Buckman
|
|
|
|
|
|
|
|
||
/s/ G
EORGE
H
ERRERA
|
|
Director
|
|
February 26, 2019
|
George Herrera
|
|
|
|
|
|
|
|
||
/s/ D
ENNY
M
ARIE
P
OST
|
|
Director
|
|
February 26, 2019
|
Denny Marie Post
|
|
|
|
|
|
|
|
||
/s/ R
ONALD
L. R
ICKLES
|
|
Director
|
|
February 26, 2019
|
Ronald L. Rickles
|
|
|
|
|
|
|
|
||
/s/ M
ICHAEL
H. W
ARGOTZ
|
|
Director
|
|
February 26, 2019
|
Michael H. Wargotz
|
|
|
|
|
Vesting Date
|
Vesting RSUs
|
|
|
|
|
|
|
|
|
Vesting Date
|
Vesting RSUs
|
|
|
|
|
|
|
Vesting Date
|
Shares Vesting
|
|
|
|
|
|
|
|
|
Vesting Date
|
Vesting RSUs
|
|
|
|
|
|
|
|
|
Vesting Date
|
Vesting RSUs
|
|
|
Vesting Date
|
Vesting RSUs
|
|
|
Vesting Date
|
Vesting RSUs
|
|
|
Name
|
Jurisdiction of Organization
|
Wyndham Destinations, Inc.
|
Delaware
|
Wyndham Properties Holdings S.C.S.
|
Luxembourg
|
Wyndham Hotel Group International, Inc.
|
Delaware
|
Wyndham Destination Network, LLC
|
Delaware
|
RCI General Holdco 2, LLC
|
Delaware
|
Wyndham Worldwide Operations, Inc.
|
Delaware
|
WER Luxembourg I S.á.r.l.
|
Luxembourg
|
WER Luxembourg II S.á.r.l.
|
Luxembourg
|
Pointlux S.á.r.l.
|
Luxembourg
|
Wyndham Vacation Ownership, Inc.
|
Delaware
|
Wyndham Vacation Resorts, Inc.
|
Delaware
|
Wyndham Consumer Finance, Inc.
|
Delaware
|
Sierra Deposit Company, LLC
|
Delaware
|
Wyndham Resort Development Corporation
|
Oregon
|
Entity Name
|
|
Assumed Name
|
Wyndham Resort Development Corporation
|
|
Resort at Grand Lake
|
|
|
Seasons
|
|
|
Seasons at the Inn of Seventh Mountain
|
|
|
Seasons at Seventh Mountain
|
|
|
Seasons Restaurant
|
|
|
Seventh Mountain
|
|
|
Seventh Mountain Rafting Company
|
|
|
Seventh Mountain Resort
|
|
|
Seventh Mountain River Company
|
|
|
The Lazy River Market
|
|
|
Trendwest Resorts
|
|
|
WorldMark by Wyndham
|
|
|
WorldMark by Wyndham Travel
|
|
|
|
Wyndham Vacation Resorts, Inc.
|
|
Club Wyndham Travel
|
|
|
Fairfield Durango
|
|
|
Fairfield Homes
|
|
|
Fairfield Land Company
|
|
|
Fairfield Resorts
|
|
|
Fairfield Vacation Club
|
|
|
Glade Realty
|
|
|
Harbour Realty
|
|
|
Harbor Timeshare Sales
|
|
|
Mountains Realty
|
|
|
Ocean Breeze Market
|
|
|
Pagosa Lakes Realty
|
|
|
Real West Discount Adventures
|
|
|
Red Rock Discount Adventures
|
|
|
Red Rock West Discount Adventures
|
|
|
Resort Financial Services
|
|
|
Sapphire Realty
|
|
|
Select Timeshare Realty
|
|
|
Sharp Realty
|
|
|
|
Wyndham Worldwide Operations, Inc.
|
|
Women on Their Way
|
|
|
Wyndham Worldwide Strategic
|
1.
|
I have reviewed this Annual Report on Form 10-K of Wyndham Destinations, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 26, 2019
|
|
|
/S/ MICHAEL D. BROWN
|
|
PRESIDENT AND CHIEF EXECUTIVE OFFICER
|
1.
|
I have reviewed this Annual Report on Form 10-K of Wyndham Destinations, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 26, 2019
|
|
|
/S/ MICHAEL A. HUG
|
|
CHIEF FINANCIAL OFFICER
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/S/ MICHAEL D. BROWN
|
MICHAEL D. BROWN
|
PRESIDENT AND CHIEF EXECUTIVE OFFICER
|
FEBRUARY 26, 2019
|
/S/ MICHAEL A. HUG
|
MICHAEL A. HUG
|
CHIEF FINANCIAL OFFICER
|
FEBRUARY 26, 2019
|