☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
|
December 31, 2019
|
|
|
|
|
Or
|
||
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
20-4745737
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
|
|
|
1201 North Town Center Drive
|
|
|
Las Vegas,
|
Nevada
|
89144
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, $0.001 Par Value
|
ALGT
|
Nasdaq Global Select Market
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
|
|
|
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
PART I
|
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
|
|
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
|
|
|
PART III
|
|
|
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
|
|
|
PART IV
|
|
|
ITEM 15.
|
||
ITEM 16.
|
||
|
–
|
maintaining our foundation while refining and strengthening our airline business;
|
–
|
utilizing our customer data to provide additional direct-to-consumer revenue opportunities;
|
–
|
transforming our eCommerce strategy to seek to create a frictionless experience for our customers and drive increased ancillary and third party revenue generation;
|
–
|
expanding our successful co-branded credit card program to launch our first-ever loyalty program;
|
–
|
enhancing our marketing investment by entering into dynamic agreements, such as the naming rights agreement with the Raiders of the National Football League for the professional football stadium in Las Vegas; and
|
–
|
expanding our travel company focus and offerings with the construction of Sunseeker Resorts.
|
|
|
Traditional Airline Approach
|
|
Allegiant Approach
|
Customer Base:
|
|
Business and leisure
|
|
Leisure
|
Network:
|
|
Primarily large and mid-sized markets
|
|
Primarily small/medium-sized under-served markets
|
Competition:
|
|
High
|
|
Low
|
Schedule:
|
|
Uniform throughout the week
|
|
Low frequency/variable capacity
|
Distribution:
|
|
Sell through various intermediaries
|
|
Sell only directly to travelers
|
Fare Strategy:
|
|
High base fares/low ancillary revenue
|
|
Low base fares/high ancillary revenue
|
Routes to Orlando
|
|
72
|
|
Routes to Las Vegas
|
|
57
|
|
Routes to Tampa/St. Petersburg
|
|
53
|
|
Routes to Punta Gorda
|
|
48
|
|
Routes to Phoenix
|
|
44
|
|
Routes to Destin
|
|
36
|
|
Routes to Los Angeles
|
|
27
|
|
Other routes
|
|
184
|
|
Total routes
|
|
521
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including financial and other restrictive covenants, could result in an event of default under agreements governing our indebtedness;
|
•
|
make it more difficult to satisfy our other future obligations, including our obligations to pay the purchase price in respect of current and future aircraft purchase contracts;
|
•
|
require us to dedicate a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available to fund internal growth through working capital, capital expenditures, and for other purposes;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business, the competitive environment, legislation and our industry;
|
•
|
make us more vulnerable to adverse changes in our business, economic, industry, market or competitive conditions and adverse changes in government regulation;
|
•
|
expose us to interest rate and pricing increases on indebtedness and financing arrangements;
|
•
|
restrict us from pursuing strategic acquisitions or exploiting certain business opportunities;
|
•
|
subject us to a greater risk of non-compliance with financial and other restrictive covenants in financing arrangements;
|
•
|
limit, among other things, our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, execution of our business strategy and other purposes or raise equity capital in the future and increasing the costs of such additional financings; and
|
•
|
place us at a competitive disadvantage compared to our competitors who may not be as highly leveraged or who have less debt in relation to cash flow.
|
•
|
fuel price volatility, and the effect of economic and geopolitical factors and worldwide oil supply and consumption on fuel availability
|
•
|
announcements concerning our competitors, new market entrants, the airline industry, or the economy in general
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings
|
•
|
media reports and publications about the safety of our aircraft or the aircraft types we operate
|
•
|
new regulatory pronouncements and changes in regulatory guidelines
|
•
|
announcements concerning our business strategy
|
•
|
our ability to grow service in the future as rapidly as the market anticipates as we continue to add more cities to our network
|
•
|
general and industry-specific economic conditions
|
•
|
changes in financial estimates or recommendations by securities analysts
|
•
|
substantial sales of our common stock or other actions by investors with significant shareholdings
|
•
|
additional issuances of our common stock
|
•
|
labor work actions
|
•
|
general market conditions
|
•
|
advance notification procedures for matters to be brought before stockholder meetings
|
•
|
a limitation on who may call stockholder meetings
|
•
|
the ability of our board of directors to issue up to 5,000,000 shares of preferred stock without a stockholder vote
|
Aircraft Type
|
|
Owned(1)
|
|
Seating Capacity
(per aircraft) |
|
Age Range (years)
|
|
Average Age
in Years |
||
Airbus A319(2)
|
|
37
|
|
|
156
|
|
|
13-16
|
|
14.6
|
Airbus A320(3)(4)
|
|
54
|
|
|
177/180/186
|
|
|
1-23
|
|
12.4
|
Total aircraft
|
|
91
|
|
|
|
|
|
|
|
|
(1)
|
Refer to Item 8 – Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 6 – Long-Term Debt for discussion of notes payable collateralized by our aircraft.
|
(2)
|
Does not include one aircraft of which we had taken delivery but not placed into service as of December 31, 2019.
|
(3)
|
Does not include four aircraft of which we had taken delivery but not placed into service as of December 31, 2019.
|
(4)
|
Includes five aircraft under finance lease.
|
A319
|
|
38
|
|
A320
|
|
57
|
|
Total
|
|
95
|
|
Airport
|
|
Location
|
Asheville Regional Airport
|
|
Fletcher, North Carolina
|
Bellingham International Airport
|
|
Bellingham, Washington
|
Cincinnati/Northern Kentucky International Airport
|
|
Hebron, Kentucky
|
Destin-Fort Walton Beach Airport
|
|
Destin, Florida
|
Ft. Lauderdale-Hollywood International Airport
|
|
Ft. Lauderdale, Florida
|
Gerald R. Ford International Airport
|
|
Grand Rapids, Michigan
|
Indianapolis International Airport
|
|
Indianapolis, Indiana
|
Lehigh Valley International Airport
|
|
Allentown, Pennsylvania
|
Los Angeles International Airport
|
|
Los Angeles, California
|
McCarran International Airport
|
|
Las Vegas, Nevada
|
McGhee Tyson Airport
|
|
Knoxville, Tennessee
|
Myrtle Beach International Airport
|
|
Myrtle Beach, South Carolina
|
Nashville International Airport
|
|
Nashville, Tennessee
|
Oakland International Airport
|
|
Oakland, California
|
Orlando Sanford International Airport
|
|
Sanford, Florida
|
Phoenix-Mesa Gateway Airport
|
|
Mesa, Arizona
|
Pittsburgh International Airport
|
|
Pittsburgh, Pennsylvania
|
Punta Gorda Airport
|
|
Punta Gorda, Florida
|
Savannah/Hilton Head International Airport
|
|
Savannah, Georgia
|
St. Petersburg-Clearwater International Airport
|
|
St. Petersburg, Florida
|
Period
|
|
High
|
|
Low
|
||||
2019
|
|
|
|
|
||||
1st Quarter
|
|
$
|
142.97
|
|
|
$
|
98.18
|
|
2nd Quarter
|
|
148.80
|
|
|
128.64
|
|
||
3rd Quarter
|
|
157.50
|
|
|
136.87
|
|
||
4th Quarter
|
|
183.26
|
|
|
143.61
|
|
||
2018
|
|
|
|
|
|
|
||
1st Quarter
|
|
$
|
181.45
|
|
|
$
|
147.50
|
|
2nd Quarter
|
|
177.00
|
|
|
135.75
|
|
||
3rd Quarter
|
|
147.00
|
|
|
117.30
|
|
||
4th Quarter
|
|
135.48
|
|
|
98.21
|
|
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights(2)
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans(3)
|
|||
Equity compensation plans approved by security holders(1)
|
|
—
|
|
|
—
|
|
|
991,948
|
|
(1)
|
There are no securities to be issued under any equity compensation plans not approved by our security holders.
|
(2)
|
The shares shown as being issuable under equity compensation plans exclude unvested restricted stock awards of 294,808 as all restricted stock awards are deemed to have been issued, and exclude all outstanding stock appreciation rights ("SARs") which are settled in cash.
|
(3)
|
Our 2016 Long-Term Incentive Plan applies a fungible ratio such that a full-value award, such as a restricted stock grant or restricted stock unit grant, will be counted at two times its number for purposes of the plan limit. As a result, a maximum of 495,974 shares of restricted stock are remaining for future issuance under the 2016 Long-Term Incentive Plan.
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of
Shares Purchased as Part of our Publicly Announced Plan |
|
Approximate Dollar Value of Shares that
May Yet be Purchased Under the Plans or Programs (in thousands) (2) |
|||||
October
|
|
139
|
|
|
$
|
150.48
|
|
|
None
|
|
|
|
|
November
|
|
None
|
|
|
N/A
|
|
|
None
|
|
|
|
||
December
|
|
None
|
|
|
N/A
|
|
|
None
|
|
|
|
||
Total
|
|
139
|
|
|
$
|
150.48
|
|
|
None
|
|
$
|
85,277
|
|
(1)
|
Reflects shares repurchased from employees who vested a portion of their restricted stock grants. These share repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted a portion of vested shares necessary to satisfy income tax withholding requirements.
|
(2)
|
Represents the remaining dollar amount of open market purchases of our common stock which has been authorized by the Board under a share repurchase program.
|
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
||||||||||||
ALGT
|
|
$
|
100.00
|
|
|
$
|
113.47
|
|
|
$
|
114.12
|
|
|
$
|
108.23
|
|
|
$
|
73.82
|
|
|
$
|
124.79
|
|
Nasdaq Composite Index
|
|
100.00
|
|
|
105.73
|
|
|
113.66
|
|
|
145.76
|
|
|
140.10
|
|
|
189.45
|
|
||||||
AMEX Airline Index
|
|
100.00
|
|
|
83.49
|
|
|
106.47
|
|
|
112.04
|
|
|
86.99
|
|
|
105.51
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
FINANCIAL DATA (in thousands except per share amounts):
|
2019
|
|
2018
|
|
2017(3)
|
|
2016
|
|
2015
|
||||||||||
Total operating revenue
|
$
|
1,840,965
|
|
|
$
|
1,667,447
|
|
|
$
|
1,511,203
|
|
|
$
|
1,378,942
|
|
|
$
|
1,262,188
|
|
Total operating expenses
|
1,477,015
|
|
|
1,423,988
|
|
|
1,280,573
|
|
|
1,006,375
|
|
|
890,486
|
|
|||||
Operating income
|
363,950
|
|
|
243,459
|
|
|
230,630
|
|
|
372,567
|
|
|
371,702
|
|
|||||
Total other expense(1)
|
62,703
|
|
|
44,141
|
|
|
31,623
|
|
|
24,600
|
|
|
24,983
|
|
|||||
Income before income taxes
|
301,247
|
|
|
199,318
|
|
|
199,007
|
|
|
347,967
|
|
|
346,719
|
|
|||||
Net income
|
$
|
232,117
|
|
|
$
|
161,802
|
|
|
$
|
198,148
|
|
|
$
|
220,866
|
|
|
$
|
220,374
|
|
Earnings per share to common shareholders:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
$
|
14.27
|
|
|
$
|
10.02
|
|
|
$
|
12.14
|
|
|
$
|
13.31
|
|
|
$
|
12.97
|
|
Diluted
|
14.26
|
|
|
10.00
|
|
|
12.13
|
|
|
13.29
|
|
|
12.94
|
|
|||||
Cash dividends declared per share
|
2.80
|
|
|
2.80
|
|
|
2.80
|
|
|
2.40
|
|
|
2.75
|
|
|||||
Total assets
|
$
|
3,010,803
|
|
|
$
|
2,498,668
|
|
|
$
|
2,180,157
|
|
|
$
|
1,671,576
|
|
|
$
|
1,358,331
|
|
Total long-term debt and finance leases, net of related costs
|
1,421,853
|
|
|
1,271,733
|
|
|
1,164,892
|
|
|
808,274
|
|
|
641,678
|
|
|||||
Shareholders' equity
|
883,551
|
|
|
690,321
|
|
|
553,311
|
|
|
475,740
|
|
|
350,005
|
|
(1)
|
Net of capitalized interest for 2019, 2018, 2017, and 2016 in the amounts of $4.5 million, $2.4 million, $3.2 million, and $1.8 million, respectively (no capitalized interest was recorded in 2015).
|
(2)
|
Our unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock. The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share. Application of the two-class method did not have a significant impact on the basic or diluted earnings per share for the periods presented.
|
(3)
|
Operating expenses, operating income, net income and earnings per share in 2017 was impacted by special items: (a) a non-cash impairment charge of $35.3 million to our MD-80 fleet and related assets in the fourth quarter of 2017; and (b) a $74.7 million income tax benefit from the remeasurement of deferred taxes due to the passage of the Tax Cuts and Jobs Act of 2017.
|
|
For the Year Ended December 31,
|
||||||||||||||||||
OPERATING DATA: (unaudited)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Total system statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Passengers
|
15,012,149
|
|
|
13,750,199
|
|
|
12,310,122
|
|
|
11,128,191
|
|
|
9,500,611
|
|
|||||
Available seat miles (ASMs) (thousands)
|
16,174,240
|
|
|
14,899,874
|
|
|
13,612,003
|
|
|
12,375,505
|
|
|
10,526,610
|
|
|||||
Operating expense per ASM (CASM) (cents)(1)(2)(3)
|
9.13
|
|
|
9.56
|
|
|
9.41
|
|
|
8.13
|
|
|
8.45
|
|
|||||
Fuel expense per ASM (cents)(2)
|
2.65
|
|
|
2.99
|
|
|
2.52
|
|
|
2.08
|
|
|
2.64
|
|
|||||
Operating CASM, excluding fuel (cents)(1)(3)
|
6.48
|
|
|
6.57
|
|
|
6.89
|
|
|
6.05
|
|
|
5.81
|
|
|||||
ASMs per gallon of fuel
|
82.34
|
|
|
77.82
|
|
|
72.96
|
|
|
71.62
|
|
|
70.20
|
|
|||||
Departures
|
110,542
|
|
|
101,212
|
|
|
93,061
|
|
|
82,341
|
|
|
68,653
|
|
|||||
Block hours
|
248,513
|
|
|
230,123
|
|
|
212,405
|
|
|
190,706
|
|
|
160,431
|
|
|||||
Average stage length (miles)
|
855
|
|
|
868
|
|
|
870
|
|
|
889
|
|
|
900
|
|
|||||
Average number of operating aircraft during period
|
85.6
|
|
|
91.0
|
|
|
87.3
|
|
|
83.3
|
|
|
74.3
|
|
|||||
Average block hours per aircraft per day
|
8.0
|
|
|
6.9
|
|
|
6.7
|
|
|
6.3
|
|
|
5.9
|
|
|||||
Full-time equivalent employees at end of period
|
4,363
|
|
|
3,901
|
|
|
3,752
|
|
|
3,416
|
|
|
2,846
|
|
|||||
Fuel gallons consumed (thousands)
|
196,442
|
|
|
191,471
|
|
|
186,563
|
|
|
172,796
|
|
|
149,951
|
|
|||||
Average fuel cost per gallon(2)
|
$
|
2.18
|
|
|
$
|
2.33
|
|
|
$
|
1.84
|
|
|
$
|
1.49
|
|
|
$
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Scheduled service statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Passengers
|
14,823,267
|
|
|
13,606,103
|
|
|
12,138,146
|
|
|
11,003,864
|
|
|
9,355,097
|
|
|||||
Revenue passenger miles (RPMs) (thousands)
|
13,038,003
|
|
|
12,145,601
|
|
|
10,901,161
|
|
|
10,130,675
|
|
|
8,821,908
|
|
|||||
Available seat miles (ASMs) (thousands)
|
15,545,818
|
|
|
14,340,674
|
|
|
13,031,824
|
|
|
11,921,733
|
|
|
10,236,075
|
|
|||||
Load factor
|
83.9
|
%
|
|
84.7
|
%
|
|
83.7
|
%
|
|
85.0
|
%
|
|
86.2
|
%
|
|||||
Departures
|
105,690
|
|
|
96,554
|
|
|
88,432
|
|
|
78,747
|
|
|
65,683
|
|
|||||
Block hours
|
238,361
|
|
|
220,760
|
|
|
202,752
|
|
|
183,290
|
|
|
155,403
|
|
|||||
Total passenger revenue per ASM (TRASM) (cents)(3)
|
11.28
|
|
|
11.10
|
|
|
10.93
|
|
|
11.02
|
|
|
11.82
|
|
|||||
Average fare - scheduled service(4)
|
$
|
61.58
|
|
|
$
|
67.01
|
|
|
$
|
67.90
|
|
|
$
|
69.86
|
|
|
$
|
78.63
|
|
Average fare - ancillary air-related charges(4)
|
$
|
51.96
|
|
|
$
|
45.71
|
|
|
$
|
45.14
|
|
|
$
|
45.47
|
|
|
$
|
46.43
|
|
Average fare - third party products
|
$
|
4.72
|
|
|
$
|
4.27
|
|
|
$
|
4.34
|
|
|
$
|
4.08
|
|
|
$
|
4.29
|
|
Average fare - total
|
$
|
118.26
|
|
|
$
|
116.99
|
|
|
$
|
117.38
|
|
|
$
|
119.41
|
|
|
$
|
129.35
|
|
Average stage length (miles)
|
859
|
|
|
875
|
|
|
876
|
|
|
895
|
|
|
915
|
|
|||||
Fuel gallons consumed (thousands)
|
188,596
|
|
|
183,798
|
|
|
178,298
|
|
|
166,528
|
|
|
145,654
|
|
|||||
Percent of sales through website during period
|
93.3
|
%
|
|
93.8
|
%
|
|
94.0
|
%
|
|
94.2
|
%
|
|
95.1
|
%
|
|||||
OTHER DATA: (unaudited)
|
|
|
|
|
|
|
|
|
|
||||||||||
Hotel room nights
|
415,593
|
|
|
409,164
|
|
|
390,986
|
|
|
439,942
|
|
|
452,272
|
|
|||||
Rental car days
|
1,921,930
|
|
|
1,823,451
|
|
|
1,415,901
|
|
|
1,502,326
|
|
|
1,204,982
|
|
(1)
|
Includes effect of special items in 2017.
|
(2)
|
Includes effect of fuel tax refund of $8.3 million (approximately $0.05 per gallon) in 2016.
|
(3)
|
Various components of this measure do not have a direct correlation to ASMs. These figures are provided on a per ASM basis so as to facilitate comparisons with airlines reporting costs and revenues on a per ASM basis.
|
(4)
|
Reflects division of passenger revenue between scheduled service and air-related charges in the Company's booking path.
|
–
|
Achieved improved operating performance both in industry leading controllable completion of over 99.9 percent, and on-time performance of 78.7 percent (a 1.8 percentage point improvement year over year) - with both contributing to a significant reduction in irregular operations costs;
|
–
|
achieved airline-only operating margin of 21.3 percent, a 5.9 percentage point increase year over year;
|
–
|
realized operating revenue growth of 10.4 percent, which outpaced our increase in capacity of 8.6 percent;
|
–
|
increased TRASM 1.6 percent year over year, despite the increase in capacity;
|
–
|
recognized ancillary air-related revenue per passenger exceeding $50 each quarter during the year, with an average of $51.96 for 2019 (a 13.7 percent increase year over year);
|
–
|
achieved a 3.3 percent decline in airline operating CASM-excluding fuel;
|
–
|
produced fixed fee contract revenue of $65.1 million during 2019, the highest annual total in Company history;
|
–
|
refinanced high-yield debt;
|
–
|
named Best Airline Co-Branded Credit Card by the USA Today 10Best Readers Choice Awards;
|
–
|
increased net promoter score (an indicator of customer satisfaction) by 32 points since 2016;
|
–
|
ranked as one of the Top 100 Best Places to Work according to Glassdoor's national survey; and
|
–
|
began construction of, and obtained debt commitment for, Sunseeker Resort in Southwest Florida.
|
|
As of December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
A320(1)(2)
|
54
|
|
|
44
|
|
|
30
|
|
A319(3)
|
37
|
|
|
32
|
|
|
22
|
|
MD-80
|
—
|
|
|
—
|
|
|
37
|
|
Total
|
91
|
|
|
76
|
|
|
89
|
|
|
As of December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Leisure destinations
|
27
|
|
|
23
|
|
|
19
|
|
Origination cities
|
97
|
|
|
98
|
|
|
101
|
|
Total cities
|
124
|
|
|
121
|
|
|
120
|
|
|
|
|
|
|
|
|||
Total routes
|
466
|
|
|
417
|
|
|
401
|
|
|
For the Year Ended December 31,
|
|
Percent
|
|||||
|
2019
|
|
2018
|
|
Change
|
|||
Airline only unitized costs (in cents)
|
|
|
|
|
|
|||
Salary and benefits
|
2.69
|
|
|
2.73
|
|
|
(1.5
|
)%
|
Station operations
|
1.06
|
|
|
1.08
|
|
|
(1.9
|
)
|
Depreciation and amortization
|
0.93
|
|
|
0.86
|
|
|
8.1
|
|
Maintenance and repairs
|
0.57
|
|
|
0.66
|
|
|
(13.6
|
)
|
Sales and marketing
|
0.48
|
|
|
0.49
|
|
|
(2.0
|
)
|
Aircraft lease rentals
|
—
|
|
|
0.01
|
|
|
NM
|
|
Other
|
0.49
|
|
|
0.60
|
|
|
(18.3
|
)
|
Airline only CASM, excluding fuel
|
6.22
|
|
|
6.43
|
|
|
(3.3
|
)
|
Aircraft fuel
|
2.64
|
|
|
2.99
|
|
|
(11.7
|
)
|
Airline only CASM
|
8.86
|
|
|
9.42
|
|
|
(5.9
|
)%
|
Consolidated CASM (in cents)
|
|
|
|
|
|
|||
Airline only CASM
|
8.86
|
|
|
9.42
|
|
|
(5.9
|
)%
|
Non-airline operating CASM (1)
|
0.27
|
|
|
0.14
|
|
|
92.9
|
|
Operating CASM (consolidated) (1)
|
9.13
|
|
|
9.56
|
|
|
(4.5
|
)%
|
|
For the Year Ended December 31,
|
|
Percentage
|
|||||
|
2018
|
|
2017
|
|
Change
|
|||
Airline only unitized costs (in cents)
|
|
|
|
|
|
|||
Salary and benefits
|
2.73
|
|
|
2.71
|
|
|
0.7
|
%
|
Station operations
|
1.08
|
|
|
1.05
|
|
|
2.9
|
|
Depreciation and amortization
|
0.86
|
|
|
0.88
|
|
|
(2.3
|
)
|
Maintenance and repairs
|
0.66
|
|
|
0.83
|
|
|
(20.5
|
)
|
Sales and marketing
|
0.49
|
|
|
0.39
|
|
|
25.6
|
|
Aircraft lease rentals
|
0.01
|
|
|
0.02
|
|
|
(50.0
|
)
|
Special charge (1)
|
—
|
|
|
0.26
|
|
|
NM
|
|
Other
|
0.60
|
|
|
0.64
|
|
|
(6.3
|
)
|
Airline only CASM, excluding fuel
|
6.43
|
|
|
6.78
|
|
|
(5.2
|
)
|
Aircraft fuel
|
2.99
|
|
|
2.53
|
|
|
18.2
|
|
Airline only CASM
|
9.42
|
|
|
9.31
|
|
|
1.2
|
%
|
Consolidated CASM (in cents)
|
|
|
|
|
|
|||
Airline only CASM
|
9.42
|
|
|
9.31
|
|
|
1.2
|
%
|
Non-airline operating CASM (2)
|
0.14
|
|
|
0.10
|
|
|
40.0
|
|
Operating CASM (consolidated) (2)
|
9.56
|
|
|
9.41
|
|
|
1.6
|
%
|
(in thousands)
|
|
Total
|
|
Less than 1 year
|
|
2-3 years
|
|
4-5 years
|
|
More than 5 years
|
||||||||||
Long-term debt obligations(1)
|
|
$
|
1,502,718
|
|
|
$
|
220,537
|
|
|
$
|
377,339
|
|
|
$
|
682,119
|
|
|
$
|
222,723
|
|
Aircraft acquisition obligations(2)
|
|
263,421
|
|
|
204,521
|
|
|
58,900
|
|
|
—
|
|
|
—
|
|
|||||
Finance and operating lease obligations
|
|
179,417
|
|
|
16,229
|
|
|
30,570
|
|
|
27,228
|
|
|
105,390
|
|
|||||
Total future payments under contractual obligations
|
|
$
|
1,945,556
|
|
|
$
|
441,287
|
|
|
$
|
466,809
|
|
|
$
|
709,347
|
|
|
$
|
328,113
|
|
(1)
|
Long-term debt obligations (including variable interest entities) include scheduled interest payments, using LIBOR rates as of December 31, 2019, and excludes debt issuance costs.
|
(2)
|
Includes aircraft and engine acquisition obligations under existing purchase agreements, which are not reflected on our balance sheet.
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2019
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
451,622
|
|
|
$
|
491,759
|
|
|
$
|
436,509
|
|
|
$
|
461,074
|
|
Operating income
|
91,078
|
|
|
108,105
|
|
|
72,116
|
|
|
92,652
|
|
||||
Net income
|
57,124
|
|
|
70,543
|
|
|
43,929
|
|
|
60,522
|
|
||||
Earnings per share to common shareholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
3.52
|
|
|
$
|
4.33
|
|
|
$
|
2.70
|
|
|
$
|
3.72
|
|
Diluted
|
3.52
|
|
|
4.33
|
|
|
2.70
|
|
|
3.72
|
|
||||
2018
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
425,444
|
|
|
$
|
436,780
|
|
|
$
|
393,109
|
|
|
$
|
412,114
|
|
Operating income
|
79,968
|
|
|
74,222
|
|
|
26,181
|
|
|
63,088
|
|
||||
Net income
|
55,193
|
|
|
50,016
|
|
|
15,147
|
|
|
41,447
|
|
||||
Earnings per share to common shareholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
3.43
|
|
|
$
|
3.10
|
|
|
$
|
0.94
|
|
|
$
|
2.56
|
|
Diluted
|
3.42
|
|
|
3.10
|
|
|
0.94
|
|
|
2.56
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
OPERATING REVENUES:
|
|
|
|
|
|
||||||
Passenger
|
$
|
1,682,955
|
|
|
$
|
1,533,701
|
|
|
$
|
1,372,037
|
|
Third party products
|
70,012
|
|
|
58,060
|
|
|
52,707
|
|
|||
Fixed fee contract
|
65,057
|
|
|
50,286
|
|
|
48,708
|
|
|||
Other
|
22,941
|
|
|
25,400
|
|
|
37,751
|
|
|||
Total operating revenues
|
1,840,965
|
|
|
1,667,447
|
|
|
1,511,203
|
|
|||
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
Salary and benefits
|
450,448
|
|
|
413,892
|
|
|
371,599
|
|
|||
Aircraft fuel
|
427,827
|
|
|
445,814
|
|
|
343,333
|
|
|||
Station operations
|
171,420
|
|
|
161,019
|
|
|
142,581
|
|
|||
Depreciation and amortization
|
155,852
|
|
|
129,351
|
|
|
121,713
|
|
|||
Maintenance and repairs
|
91,713
|
|
|
99,015
|
|
|
113,481
|
|
|||
Sales and marketing
|
78,910
|
|
|
73,514
|
|
|
56,675
|
|
|||
Aircraft lease rentals
|
—
|
|
|
868
|
|
|
3,098
|
|
|||
Other
|
100,845
|
|
|
100,515
|
|
|
92,840
|
|
|||
Special charge
|
—
|
|
|
—
|
|
|
35,253
|
|
|||
Total operating expenses
|
1,477,015
|
|
|
1,423,988
|
|
|
1,280,573
|
|
|||
OPERATING INCOME
|
363,950
|
|
|
243,459
|
|
|
230,630
|
|
|||
OTHER (INCOME) EXPENSES:
|
|
|
|
|
|
||||||
Interest income
|
(12,523
|
)
|
|
(9,226
|
)
|
|
(5,808
|
)
|
|||
Capitalized interest
|
(4,472
|
)
|
|
(2,354
|
)
|
|
(3,188
|
)
|
|||
Loss on extinguishment of debt
|
3,677
|
|
|
—
|
|
|
—
|
|
|||
Interest expense
|
76,801
|
|
|
56,116
|
|
|
42,178
|
|
|||
Other, net
|
(780
|
)
|
|
(395
|
)
|
|
(1,559
|
)
|
|||
Total other expenses
|
62,703
|
|
|
44,141
|
|
|
31,623
|
|
|||
INCOME BEFORE INCOME TAXES
|
301,247
|
|
|
199,318
|
|
|
199,007
|
|
|||
PROVISION FOR INCOME TAXES
|
69,130
|
|
|
37,516
|
|
|
859
|
|
|||
NET INCOME
|
$
|
232,117
|
|
|
$
|
161,802
|
|
|
$
|
198,148
|
|
Earnings per share to common shareholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
14.27
|
|
|
$
|
10.02
|
|
|
$
|
12.14
|
|
Diluted
|
$
|
14.26
|
|
|
$
|
10.00
|
|
|
$
|
12.13
|
|
Shares used for computation:
|
|
|
|
|
|
||||||
Basic
|
16,027
|
|
|
15,941
|
|
|
16,073
|
|
|||
Diluted
|
16,041
|
|
|
15,967
|
|
|
16,095
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per share:
|
$
|
2.80
|
|
|
$
|
2.80
|
|
|
$
|
2.80
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
NET INCOME
|
$
|
232,117
|
|
|
$
|
161,802
|
|
|
$
|
198,148
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Change in available for sale securities, net of tax
|
750
|
|
|
(1,153
|
)
|
|
49
|
|
|||
Foreign currency translation adjustments
|
9
|
|
|
177
|
|
|
(681
|
)
|
|||
Change in derivatives, net of tax
|
—
|
|
|
3,155
|
|
|
(1,978
|
)
|
|||
Total other comprehensive income (loss)
|
759
|
|
|
2,179
|
|
|
(2,610
|
)
|
|||
TOTAL COMPREHENSIVE INCOME
|
$
|
232,876
|
|
|
$
|
163,981
|
|
|
$
|
195,538
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||
|
Common
|
|
|
|
Additional
|
|
other
|
|
|
|
|
|
Total
|
|||||||||||||
|
stock
|
|
Par
|
|
paid-in
|
|
comprehensive
|
|
Retained
|
|
Treasury
|
|
shareholders'
|
|||||||||||||
|
outstanding
|
|
value
|
|
capital
|
|
income (loss)
|
|
earnings
|
|
shares
|
|
equity
|
|||||||||||||
Balance at December 31, 2016
|
16,633
|
|
|
$
|
22
|
|
|
$
|
238,236
|
|
|
$
|
(230
|
)
|
|
$
|
755,515
|
|
|
$
|
(517,803
|
)
|
|
$
|
475,740
|
|
Share-based compensation
|
47
|
|
|
1
|
|
|
15,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,605
|
|
||||||
Shares repurchased by the Company and held as treasury shares
|
(632
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,457
|
)
|
|
(90,457
|
)
|
||||||
Stock issued under employee stock purchase plan
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,605
|
|
|
2,605
|
|
||||||
Cash dividends declared, $2.80 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,720
|
)
|
|
—
|
|
|
(45,720
|
)
|
||||||
Other comprehensive (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,610
|
)
|
|
—
|
|
|
—
|
|
|
(2,610
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198,148
|
|
|
—
|
|
|
198,148
|
|
||||||
Balance at December 31, 2017
|
16,066
|
|
|
$
|
23
|
|
|
$
|
253,840
|
|
|
$
|
(2,840
|
)
|
|
$
|
907,943
|
|
|
$
|
(605,655
|
)
|
|
$
|
553,311
|
|
Share-based compensation
|
107
|
|
|
—
|
|
|
17,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,095
|
|
||||||
Shares repurchased by the Company and held as treasury shares
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,650
|
)
|
|
(3,650
|
)
|
||||||
Stock issued under employee stock purchase plan
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,268
|
|
|
4,268
|
|
||||||
Cash dividends declared, $2.80 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,247
|
)
|
|
—
|
|
|
(45,247
|
)
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,179
|
|
|
563
|
|
|
—
|
|
|
2,742
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161,802
|
|
|
—
|
|
|
161,802
|
|
||||||
Balance at December 31, 2018
|
16,183
|
|
|
$
|
23
|
|
|
$
|
270,935
|
|
|
$
|
(661
|
)
|
|
$
|
1,025,061
|
|
|
$
|
(605,037
|
)
|
|
$
|
690,321
|
|
Share-based compensation
|
213
|
|
|
—
|
|
|
18,998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,998
|
|
||||||
Shares repurchased by the Company and held as treasury shares
|
(132
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,569
|
)
|
|
(18,569
|
)
|
||||||
Stock issued under employee stock purchase plan
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,027
|
|
|
6,027
|
|
||||||
Cash dividends declared, $2.80 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,552
|
)
|
|
—
|
|
|
(45,552
|
)
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
759
|
|
|
—
|
|
|
—
|
|
|
759
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,117
|
|
|
—
|
|
|
232,117
|
|
||||||
Cumulative effect of the New Lease Standard (see Note 7)
|
|
|
|
|
|
|
|
|
(550
|
)
|
|
|
|
(550
|
)
|
|||||||||||
Balance at December 31, 2019
|
16,303
|
|
|
$
|
23
|
|
|
$
|
289,933
|
|
|
$
|
98
|
|
|
$
|
1,211,076
|
|
|
$
|
(617,579
|
)
|
|
$
|
883,551
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
232,117
|
|
|
$
|
161,802
|
|
|
$
|
198,148
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
Depreciation and amortization
|
155,852
|
|
|
129,351
|
|
|
121,713
|
|
|||
(Gain)/loss on aircraft and other equipment disposals
|
(8,475
|
)
|
|
2,360
|
|
|
9,334
|
|
|||
Special charge
|
—
|
|
|
—
|
|
|
35,253
|
|
|||
Share-based compensation expense
|
18,226
|
|
|
15,098
|
|
|
13,856
|
|
|||
Deferred income taxes
|
68,466
|
|
|
38,222
|
|
|
42,689
|
|
|||
Other adjustments
|
5,521
|
|
|
4,541
|
|
|
5,933
|
|
|||
Changes in certain assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
10,498
|
|
|
35,624
|
|
|
(30,568
|
)
|
|||
Prepaid expenses
|
(5,483
|
)
|
|
(5,191
|
)
|
|
(7,654
|
)
|
|||
Accounts payable
|
(2,103
|
)
|
|
8,633
|
|
|
4,798
|
|
|||
Accrued liabilities
|
21,331
|
|
|
12,005
|
|
|
9,251
|
|
|||
Air traffic liability
|
37,720
|
|
|
7,931
|
|
|
12,721
|
|
|||
Deferred major maintenance
|
(81,133
|
)
|
|
(49,622
|
)
|
|
(20,687
|
)
|
|||
Other assets/liabilities
|
(10,327
|
)
|
|
(4,142
|
)
|
|
(4,113
|
)
|
|||
Net cash provided by operating activities
|
442,210
|
|
|
356,612
|
|
|
390,674
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchase of investment securities
|
(436,237
|
)
|
|
(371,461
|
)
|
|
(363,300
|
)
|
|||
Proceeds from maturity and sale of investment securities
|
454,813
|
|
|
436,581
|
|
|
319,915
|
|
|||
Purchase of property and equipment, including capitalized interest
|
(506,845
|
)
|
|
(334,774
|
)
|
|
(580,249
|
)
|
|||
Other investing activities
|
11,806
|
|
|
677
|
|
|
5,115
|
|
|||
Net cash used in investing activities
|
(476,463
|
)
|
|
(268,977
|
)
|
|
(618,519
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Cash dividends paid to shareholders
|
(45,552
|
)
|
|
(45,247
|
)
|
|
(45,720
|
)
|
|||
Proceeds from the issuance of debt
|
874,936
|
|
|
211,225
|
|
|
497,540
|
|
|||
Repurchase of common stock
|
(18,569
|
)
|
|
(3,650
|
)
|
|
(90,457
|
)
|
|||
Principal payments on debt and finance lease obligations
|
(705,763
|
)
|
|
(232,227
|
)
|
|
(138,858
|
)
|
|||
Debt issuance costs
|
(33,333
|
)
|
|
(1,666
|
)
|
|
(3,349
|
)
|
|||
Other financing activities
|
3,408
|
|
|
9,202
|
|
|
2,970
|
|
|||
Net cash provided by (used in) financing activities
|
75,127
|
|
|
(62,363
|
)
|
|
222,126
|
|
|||
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
40,874
|
|
|
25,272
|
|
|
(5,719
|
)
|
|||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
95,911
|
|
|
70,639
|
|
|
76,358
|
|
|||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
|
136,785
|
|
|
$
|
95,911
|
|
|
$
|
70,639
|
|
|
|
|
|
|
|
||||||
CASH PAYMENTS/(RECEIPTS) FOR:
|
|
|
|
|
|
||||||
Interest paid, net of amount capitalized
|
$
|
65,152
|
|
|
$
|
52,323
|
|
|
$
|
35,998
|
|
Income tax refunds
|
(2,157
|
)
|
|
(41,610
|
)
|
|
(17,954
|
)
|
|||
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
|
|
|
|
|
|
||||||
Property capitalized under operating leases
|
$
|
25,830
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Flight equipment acquired under finance leases
|
—
|
|
|
127,625
|
|
|
—
|
|
Aircraft, engines and related rotable parts
|
10-25 years
|
Buildings and leasehold improvements
|
10-25 years
|
Equipment
|
3-10 years
|
Computer hardware and software
|
3-10 years
|
1.
|
Assume vesting of restricted stock using the treasury stock method.
|
2.
|
Assume unvested restricted stock awards are not vested, and allocate earnings to common shares and unvested restricted stock awards using the two-class method.
|
|
Year ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2019
|
|
2018
|
|
2017
|
||||||
Basic:
|
|
|
|
|
|
||||||
Net income
|
$
|
232,117
|
|
|
$
|
161,802
|
|
|
$
|
198,148
|
|
Less net income allocated to participating securities
|
(3,413
|
)
|
|
(2,106
|
)
|
|
(2,965
|
)
|
|||
Net income attributable to common stock
|
$
|
228,704
|
|
|
$
|
159,696
|
|
|
$
|
195,183
|
|
Earnings per share, basic
|
$
|
14.27
|
|
|
$
|
10.02
|
|
|
$
|
12.14
|
|
Weighted-average shares outstanding
|
16,027
|
|
|
15,941
|
|
|
16,073
|
|
|||
Diluted:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
232,117
|
|
|
$
|
161,802
|
|
|
$
|
198,148
|
|
Less net income allocated to participating securities
|
(3,410
|
)
|
|
(2,104
|
)
|
|
(2,962
|
)
|
|||
Net income attributable to common stock
|
$
|
228,707
|
|
|
$
|
159,698
|
|
|
$
|
195,186
|
|
Earnings per share, diluted
|
$
|
14.26
|
|
|
$
|
10.00
|
|
|
$
|
12.13
|
|
Weighted-average shares outstanding
|
16,027
|
|
|
15,941
|
|
|
16,073
|
|
|||
Dilutive effect of stock options and restricted stock
|
51
|
|
|
53
|
|
|
74
|
|
|||
Adjusted weighted-average shares outstanding under treasury stock method
|
16,078
|
|
|
15,994
|
|
|
16,147
|
|
|||
Participating securities excluded under two-class method
|
(37
|
)
|
|
(27
|
)
|
|
(52
|
)
|
|||
Adjusted weighted-average shares outstanding under two-class method
|
16,041
|
|
|
15,967
|
|
|
16,095
|
|
|
Year Ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Scheduled service
|
$
|
897,631
|
|
|
$
|
898,653
|
|
|
$
|
821,621
|
|
Ancillary air-related charges
|
770,206
|
|
|
621,939
|
|
|
547,860
|
|
|||
Co-brand redemptions
|
15,118
|
|
|
13,109
|
|
|
2,556
|
|
|||
Total passenger revenue
|
$
|
1,682,955
|
|
|
$
|
1,533,701
|
|
|
$
|
1,372,037
|
|
|
Year Ended December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Balance at January 1
|
$
|
10,708
|
|
|
$
|
8,903
|
|
Points awarded
|
20,023
|
|
|
14,914
|
|
||
Points redeemed
|
(15,118
|
)
|
|
(13,109
|
)
|
||
Balance at December 31
|
$
|
15,613
|
|
|
$
|
10,708
|
|
|
As of December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Flight equipment
|
$
|
2,289,157
|
|
|
$
|
1,905,157
|
|
Computer hardware and software
|
171,516
|
|
|
140,385
|
|
||
Land and buildings/leasehold improvements
|
98,885
|
|
|
85,925
|
|
||
Other property and equipment
|
161,760
|
|
|
89,778
|
|
||
Total property and equipment
|
2,721,318
|
|
|
2,221,245
|
|
||
Less accumulated depreciation and amortization
|
(484,510
|
)
|
|
(373,977
|
)
|
||
Property and equipment, net
|
$
|
2,236,808
|
|
|
$
|
1,847,268
|
|
|
As of December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Salaries, wages and benefits
|
$
|
44,441
|
|
|
$
|
34,406
|
|
Sunseeker Resort development
|
15,209
|
|
|
721
|
|
||
Passenger taxes and fees
|
14,653
|
|
|
10,982
|
|
||
Station expenses
|
14,573
|
|
|
12,918
|
|
||
Maintenance and repairs
|
12,713
|
|
|
11,016
|
|
||
Property taxes
|
12,272
|
|
|
8,017
|
|
||
Loyalty card program liability
|
11,567
|
|
|
9,625
|
|
||
Interest
|
6,514
|
|
|
14,276
|
|
||
Advertising accruals
|
3,303
|
|
|
4,337
|
|
||
Other accruals
|
26,448
|
|
|
15,729
|
|
||
Total accrued liabilities
|
$
|
161,693
|
|
|
$
|
122,027
|
|
|
As of December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Fixed-rate debt and finance lease obligations due through 2029(1)
|
$
|
235,071
|
|
|
$
|
640,806
|
|
Variable-rate debt due through 2029
|
1,186,782
|
|
|
630,927
|
|
||
Total long-term debt and finance lease obligations, net of related costs
|
1,421,853
|
|
|
1,271,733
|
|
||
Less current maturities, net of related costs(1)
|
173,274
|
|
|
152,287
|
|
||
Long-term debt and finance lease obligations, net of current maturities and related costs
|
$
|
1,248,579
|
|
|
$
|
1,119,446
|
|
|
|
|
|
||||
Weighted average fixed-interest rate on debt
|
3.7
|
%
|
|
5.3
|
%
|
||
Weighted average variable-interest rate on debt
|
4.5
|
%
|
|
4.2
|
%
|
(in thousands)
|
As of December 31, 2019
|
||
2020
|
$
|
173,275
|
|
2021
|
185,025
|
|
|
2022
|
117,016
|
|
|
2023
|
104,183
|
|
|
2024
|
542,943
|
|
|
Thereafter
|
299,411
|
|
|
Total debt and finance lease obligations, net of related costs
|
$
|
1,421,853
|
|
|
|
|
Year ended
|
||
(in thousands)
|
Classification on the Statements of Income
|
|
December 31, 2019
|
||
Finance lease costs:
|
|
|
|
||
Amortization of assets
|
Depreciation and amortization
|
|
$
|
6,517
|
|
Interest on lease liabilities
|
Interest expense
|
|
5,264
|
|
|
Operating lease cost
|
Station operations; Maintenance and repairs; Other operating expense
|
|
3,541
|
|
|
Variable lease cost
|
Station operations; Maintenance and repairs; Other operating expense
|
|
2,274
|
|
|
Total lease cost
|
|
|
$
|
17,596
|
|
|
|
|
As of
|
||
(in thousands)
|
Classification on the Balance Sheet
|
|
December 31, 2019
|
||
Assets
|
|
|
|
||
Operating lease assets
|
Operating lease right-of-use assets, net
|
|
$
|
22,081
|
|
Finance lease assets
|
Property and equipment, net
|
|
111,665
|
|
|
Total lease assets
|
|
|
$
|
133,746
|
|
|
|
|
|
||
Liabilities
|
|
|
|
||
Current
|
|
|
|
||
Operating
|
Accrued liabilities
|
|
$
|
2,662
|
|
Finance
|
Current maturities of long-term debt and finance lease obligations
|
|
7,666
|
|
|
Noncurrent
|
|
|
|
||
Operating
|
Other noncurrent liabilities
|
|
21,290
|
|
|
Finance
|
Long-term debt and finance lease obligations
|
|
107,930
|
|
|
Total lease liabilities
|
|
|
$
|
139,548
|
|
|
|
|
|
||
Weighted-average remaining lease term
|
|
|
|
||
Operating leases
|
|
|
9.1 years
|
|
|
Finance leases
|
|
|
9.9 years
|
|
|
Weighted-average discount rate
|
|
|
|
||
Operating leases
|
|
|
4.3
|
%
|
|
Finance leases
|
|
|
4.4
|
%
|
|
|
Year ended
|
||
(in thousands)
|
|
December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows for operating leases
|
|
$
|
2,927
|
|
Operating cash flows for finance leases
|
|
5,264
|
|
|
Financing cash flows for finance leases
|
|
7,336
|
|
(in thousands)
|
Operating Leases
|
|
Finance Leases
|
||||
2020
|
$
|
3,629
|
|
|
$
|
12,600
|
|
2021
|
3,447
|
|
|
12,600
|
|
||
2022
|
3,428
|
|
|
11,095
|
|
||
2023
|
3,282
|
|
|
10,500
|
|
||
2024
|
2,946
|
|
|
10,500
|
|
||
Thereafter
|
12,431
|
|
|
92,959
|
|
||
Total lease payments
|
29,163
|
|
|
150,254
|
|
||
Less imputed interest
|
(5,211
|
)
|
|
(34,658
|
)
|
||
Total lease obligations
|
23,952
|
|
|
115,596
|
|
||
Less current obligations
|
(2,662
|
)
|
|
(7,666
|
)
|
||
Long-term lease obligations
|
$
|
21,290
|
|
|
$
|
107,930
|
|
(in thousands)
|
Operating Leases
|
|
Finance Leases
|
||||
2019
|
$
|
8,102
|
|
|
$
|
12,600
|
|
2020
|
6,031
|
|
|
12,600
|
|
||
2021
|
3,643
|
|
|
12,600
|
|
||
2022
|
1,630
|
|
|
11,095
|
|
||
2023
|
1,626
|
|
|
10,500
|
|
||
Thereafter
|
8,297
|
|
|
103,458
|
|
||
Total lease payments
|
$
|
29,329
|
|
|
162,853
|
|
|
Less imputed interest
|
|
|
(39,922
|
)
|
|||
Total lease obligations
|
|
|
122,931
|
|
|||
Less current obligations
|
|
|
(7,336
|
)
|
|||
Long-term lease obligations
|
|
|
$
|
115,595
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Shares repurchased(1)
|
103,943
|
|
|
—
|
|
|
604,497
|
|
|||
Average price per share
|
$
|
141.64
|
|
|
NA
|
|
|
$
|
142.66
|
|
|
Total (in thousands)
|
$
|
14,723
|
|
|
$
|
—
|
|
|
$
|
86,240
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Total quarterly cash dividends declared, per share
|
$
|
2.80
|
|
|
$
|
2.80
|
|
|
$
|
2.80
|
|
Total cash dividends paid (in thousands)
|
45,552
|
|
|
45,247
|
|
|
45,720
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
(in thousands)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
||||||||||||
Cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Money market funds
|
|
$
|
42,653
|
|
|
$
|
42,653
|
|
|
$
|
—
|
|
|
$
|
43,281
|
|
|
$
|
43,281
|
|
|
$
|
—
|
|
Commercial paper
|
|
5,807
|
|
|
—
|
|
|
5,807
|
|
|
29,138
|
|
|
—
|
|
|
29,138
|
|
||||||
Municipal debt securities
|
|
1,202
|
|
|
—
|
|
|
1,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
US Treasury Bonds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,415
|
|
|
—
|
|
|
1,415
|
|
||||||
Total cash equivalents
|
|
49,662
|
|
|
42,653
|
|
|
7,009
|
|
|
73,834
|
|
|
43,281
|
|
|
30,553
|
|
||||||
Short-term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial paper
|
|
161,286
|
|
|
—
|
|
|
161,286
|
|
|
180,846
|
|
|
—
|
|
|
180,846
|
|
||||||
Corporate debt securities
|
|
145,975
|
|
|
—
|
|
|
145,975
|
|
|
101,489
|
|
|
—
|
|
|
101,489
|
|
||||||
Federal agency debt securities
|
|
13,515
|
|
|
—
|
|
|
13,515
|
|
|
11,887
|
|
|
—
|
|
|
11,887
|
|
||||||
Municipal debt securities
|
|
12,237
|
|
|
—
|
|
|
12,237
|
|
|
14,252
|
|
|
—
|
|
|
14,252
|
|
||||||
US Treasury Bonds
|
|
2,915
|
|
|
—
|
|
|
2,915
|
|
|
5,990
|
|
|
—
|
|
|
5,990
|
|
||||||
Total short-term
|
|
335,928
|
|
|
—
|
|
|
335,928
|
|
|
314,464
|
|
|
—
|
|
|
314,464
|
|
||||||
Long-term
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
15,396
|
|
|
—
|
|
|
15,396
|
|
|
37,334
|
|
|
—
|
|
|
37,334
|
|
||||||
US Treasury Bonds
|
|
146
|
|
|
—
|
|
|
146
|
|
|
2,901
|
|
|
—
|
|
|
2,901
|
|
||||||
Federal agency debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,291
|
|
|
—
|
|
|
11,291
|
|
||||||
Total long-term
|
|
15,542
|
|
|
—
|
|
|
15,542
|
|
|
51,526
|
|
|
—
|
|
|
51,526
|
|
||||||
Total financial instruments
|
|
$
|
401,132
|
|
|
$
|
42,653
|
|
|
$
|
358,479
|
|
|
$
|
439,824
|
|
|
$
|
43,281
|
|
|
$
|
396,543
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
|
|
||||||||||||
(in thousands)
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Fair Value Level
|
||||||||
Non-publicly held debt
|
|
$
|
1,329,882
|
|
|
$
|
1,140,232
|
|
|
$
|
703,372
|
|
|
$
|
619,379
|
|
|
3
|
Publicly held debt
|
|
—
|
|
|
—
|
|
|
450,463
|
|
|
451,026
|
|
|
2
|
||||
Total long-term debt
|
|
$
|
1,329,882
|
|
|
$
|
1,140,232
|
|
|
$
|
1,153,835
|
|
|
$
|
1,070,405
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic
|
|
$
|
299,330
|
|
|
$
|
195,843
|
|
|
$
|
180,314
|
|
Foreign
|
|
1,917
|
|
|
3,475
|
|
|
18,693
|
|
|||
Total
|
|
$
|
301,247
|
|
|
$
|
199,318
|
|
|
$
|
199,007
|
|
|
Year ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(34
|
)
|
|
$
|
(3,707
|
)
|
|
$
|
(44,385
|
)
|
State
|
505
|
|
|
(650
|
)
|
|
664
|
|
|||
Foreign
|
530
|
|
|
1,086
|
|
|
558
|
|
|||
Total current
|
1,001
|
|
|
(3,271
|
)
|
|
(43,163
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
63,430
|
|
|
41,593
|
|
|
41,015
|
|
|||
State
|
4,699
|
|
|
3,744
|
|
|
1,978
|
|
|||
Foreign
|
—
|
|
|
(4,550
|
)
|
|
1,029
|
|
|||
Total deferred
|
68,129
|
|
|
40,787
|
|
|
44,022
|
|
|||
Total income tax provision
|
$
|
69,130
|
|
|
$
|
37,516
|
|
|
$
|
859
|
|
|
Year ended December 31,
|
||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Income tax expense at federal statutory rate
|
$
|
63,262
|
|
|
$
|
41,857
|
|
|
$
|
68,639
|
|
State income taxes, net of federal income tax benefit
|
5,070
|
|
|
3,560
|
|
|
2,739
|
|
|||
Federal tax reform impact
|
—
|
|
|
—
|
|
|
(74,738
|
)
|
|||
Foreign income tax expense
|
530
|
|
|
(3,464
|
)
|
|
1,587
|
|
|||
Other
|
268
|
|
|
(4,437
|
)
|
|
2,632
|
|
|||
Total income tax expense
|
$
|
69,130
|
|
|
$
|
37,516
|
|
|
$
|
859
|
|
|
As of December 31,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Accrued vacation
|
$
|
907
|
|
|
$
|
595
|
|
Accrued bonus
|
5,523
|
|
|
3,792
|
|
||
State taxes
|
88
|
|
|
86
|
|
||
Accrued property taxes
|
1,742
|
|
|
1,615
|
|
||
Stock-based compensation expense
|
1,415
|
|
|
1,310
|
|
||
Net operating loss
|
58,066
|
|
|
38,875
|
|
||
Less: valuation allowance
|
1,193
|
|
|
1,193
|
|
||
Total deferred tax assets
|
66,548
|
|
|
45,080
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Prepaid expenses
|
6,211
|
|
|
4,436
|
|
||
Depreciation
|
278,554
|
|
|
202,595
|
|
||
Other
|
14,522
|
|
|
2,103
|
|
||
Total deferred tax liabilities
|
299,287
|
|
|
209,134
|
|
||
Net deferred tax liabilities
|
$
|
232,739
|
|
|
$
|
164,054
|
|
|
|
As of December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning Balance
|
|
$
|
4,175
|
|
|
$
|
778
|
|
|
$
|
837
|
|
Increases for tax position of prior years
|
|
—
|
|
|
3,364
|
|
|
251
|
|
|||
Increases for tax position of current year
|
|
146
|
|
|
293
|
|
|
46
|
|
|||
Decreases for tax positions of prior years
|
|
(135
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Settlements
|
|
(216
|
)
|
|
(110
|
)
|
|
(356
|
)
|
|||
Decreases for lapses in statute of limitations
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|||
Ending Balance
|
|
$
|
3,970
|
|
|
$
|
4,175
|
|
|
$
|
778
|
|
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Weighted-average fair value of discount under the ESPP (1)
|
|||||
As of December 31, 2017
|
|
18,498
|
|
|
$
|
126.81
|
|
|
$
|
14.09
|
|
As of December 31, 2018
|
|
33,300
|
|
|
$
|
134.31
|
|
|
$
|
16.79
|
|
As of December 31, 2019
|
|
38,464
|
|
|
$
|
133.54
|
|
|
$
|
23.51
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life (years)
|
|
Aggregate Intrinsic Value (thousands)
|
|||||
Outstanding at December 31, 2016
|
43,589
|
|
|
$
|
84.04
|
|
|
1.55
|
|
$
|
3,590
|
|
Exercised
|
(16,014
|
)
|
|
60.20
|
|
|
|
|
|
|||
Outstanding at December 31, 2017
|
27,575
|
|
|
$
|
97.88
|
|
|
0.72
|
|
$
|
1,568
|
|
Exercised
|
(17,838
|
)
|
|
92.04
|
|
|
|
|
|
|||
Outstanding at December 31, 2018
|
9,737
|
|
|
$
|
108.59
|
|
|
0.18
|
|
$
|
—
|
|
Exercised
|
(9,737
|
)
|
|
108.59
|
|
|
|
|
|
|||
Outstanding at December 31, 2019
|
—
|
|
|
$
|
—
|
|
|
0.00
|
|
$
|
—
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value Per Share
|
|||
Non-vested at December 31, 2016
|
253,658
|
|
|
$
|
146.01
|
|
Granted
|
125,442
|
|
|
165.61
|
|
|
Vested
|
(91,338
|
)
|
|
145.08
|
|
|
Forfeited
|
(94,872
|
)
|
|
157.95
|
|
|
Non-vested at December 31, 2017
|
192,890
|
|
|
$
|
153.32
|
|
Granted
|
102,842
|
|
|
155.02
|
|
|
Vested
|
(85,410
|
)
|
|
153.85
|
|
|
Forfeited
|
(14,128
|
)
|
|
154.65
|
|
|
Non-vested at December 31, 2018
|
196,194
|
|
|
$
|
153.88
|
|
Granted
|
218,477
|
|
|
143.72
|
|
|
Vested
|
(104,816
|
)
|
|
152.07
|
|
|
Forfeited
|
(15,047
|
)
|
|
148.97
|
|
|
Non-vested at December 31, 2019
|
294,808
|
|
|
$
|
147.25
|
|
|
|
2018
|
|
2017
|
||
Weighted-average volatility
|
|
35.0
|
%
|
|
32.8
|
%
|
Expected term (in years)
|
|
0.8
|
|
|
0.2 - 1.9
|
|
Risk-free interest rate
|
|
2.6
|
%
|
|
0.6% - 1.9%
|
|
Dividend yield
|
|
1.68
|
%
|
|
1.62
|
%
|
|
|
# of SARs
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value (thousands)
|
|||||
Balance at December 31, 2016
|
|
104,608
|
|
|
$
|
153.86
|
|
|
|
|
|
||
Forfeited
|
|
(14,682
|
)
|
|
177.60
|
|
|
|
|
|
|||
Exercised
|
|
(9,462
|
)
|
|
106.25
|
|
|
|
|
|
|||
Balance at December 31, 2017
|
|
80,464
|
|
|
$
|
155.13
|
|
|
|
|
|
||
Forfeited
|
|
(12,890
|
)
|
|
181.47
|
|
|
|
|
|
|||
Exercised
|
|
(13,642
|
)
|
|
98.37
|
|
|
|
|
|
|||
Balance at December 31, 2018
|
|
53,932
|
|
|
$
|
163.19
|
|
|
|
|
|
||
Exercised
|
|
(9,886
|
)
|
|
135.53
|
|
|
|
|
|
|||
Balance at December 31, 2019
|
|
44,046
|
|
|
$
|
169.40
|
|
|
0.68
|
|
$
|
204
|
|
Vested at December 31, 2019
|
|
44,046
|
|
|
$
|
169.40
|
|
|
0.68
|
|
$
|
204
|
|
Exercisable at December 31, 2019
|
|
44,046
|
|
|
$
|
169.40
|
|
|
0.68
|
|
$
|
204
|
|
(in thousands)
|
As of December 31, 2019
|
||
2020
|
$
|
204,521
|
|
2021
|
37,900
|
|
|
2022
|
21,000
|
|
|
Total purchase commitments
|
$
|
263,421
|
|
|
As of December 31, 2019
|
|
Flight Attendants
|
31.6
|
%
|
Pilots
|
21.7
|
|
Flight Dispatchers
|
0.8
|
|
Total
|
54.1
|
%
|
(in thousands)
|
Balance at Beginning of Year
|
|
Changes Charged to Statement of Income Accounts
|
|
Write Offs (net of recoveries)
|
|
Balance at End of Year
|
||||||||
Allowance for expendable parts and supplies
|
|
|
|
|
|
|
|
||||||||
For the Year Ended December 31, 2019(1)
|
$
|
14,410
|
|
|
$
|
2,257
|
|
|
$
|
(13,919
|
)
|
|
$
|
2,748
|
|
For the Year Ended December 31, 2018
|
13,756
|
|
|
2,624
|
|
|
(1,970
|
)
|
|
14,410
|
|
||||
For the Year Ended December 31, 2017(2)
|
7,205
|
|
|
6,551
|
|
|
—
|
|
|
13,756
|
|
(in thousands)
|
Airline
|
|
Sunseeker Resort
|
|
Other non- airline
|
|
Consolidated
|
||||||||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger
|
$
|
1,682,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,682,955
|
|
Third party products
|
70,012
|
|
|
—
|
|
|
—
|
|
|
70,012
|
|
||||
Fixed fee contract
|
65,057
|
|
|
—
|
|
|
—
|
|
|
65,057
|
|
||||
Other
|
4,474
|
|
|
2,048
|
|
|
16,419
|
|
|
22,941
|
|
||||
Operating income (loss)
|
388,740
|
|
|
(6,588
|
)
|
|
(18,202
|
)
|
|
363,950
|
|
||||
Interest expense, net
|
58,112
|
|
|
1,694
|
|
|
—
|
|
|
59,806
|
|
||||
Depreciation and amortization
|
151,060
|
|
|
1,250
|
|
|
3,542
|
|
|
155,852
|
|
||||
Capital expenditures
|
438,765
|
|
|
66,659
|
|
|
18,304
|
|
|
523,728
|
|
||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger
|
$
|
1,533,701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,533,701
|
|
Third party products
|
58,060
|
|
|
—
|
|
|
—
|
|
|
58,060
|
|
||||
Fixed fee contract
|
50,286
|
|
|
—
|
|
|
—
|
|
|
50,286
|
|
||||
Other
|
17,125
|
|
|
601
|
|
|
7,674
|
|
|
25,400
|
|
||||
Operating income (loss)
|
255,888
|
|
|
(3,299
|
)
|
|
(9,130
|
)
|
|
243,459
|
|
||||
Interest expense, net
|
44,534
|
|
|
2
|
|
|
—
|
|
|
44,536
|
|
||||
Depreciation and amortization
|
127,460
|
|
|
129
|
|
|
1,762
|
|
|
129,351
|
|
||||
Capital expenditures
|
290,998
|
|
|
32,635
|
|
|
16,657
|
|
|
340,290
|
|
||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger
|
$
|
1,372,037
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,372,037
|
|
Third party products
|
52,707
|
|
|
—
|
|
|
—
|
|
|
52,707
|
|
||||
Fixed fee contract
|
48,708
|
|
|
—
|
|
|
—
|
|
|
48,708
|
|
||||
Other
|
34,456
|
|
|
20
|
|
|
3,275
|
|
|
37,751
|
|
||||
Operating income (loss)
|
237,055
|
|
|
(70
|
)
|
|
(6,355
|
)
|
|
230,630
|
|
||||
Interest expense, net
|
33,182
|
|
|
—
|
|
|
—
|
|
|
33,182
|
|
||||
Depreciation and amortization
|
119,421
|
|
|
—
|
|
|
2,292
|
|
|
121,713
|
|
||||
Capital expenditures
|
543,706
|
|
|
22,287
|
|
|
2,446
|
|
|
568,439
|
|
(in thousands)
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||
Airline
|
$
|
2,830,236
|
|
|
$
|
2,422,522
|
|
Sunseeker Resort
|
133,362
|
|
|
56,047
|
|
||
Other non-airline
|
47,205
|
|
|
20,099
|
|
||
Consolidated
|
$
|
3,010,803
|
|
|
$
|
2,498,668
|
|
—
|
Financial Statements and Supplementary Data. The financial statements included in Item 8 - Financial Statements and Supplementary Data above are filed as part of this annual report.
|
—
|
Financial Statement Schedules. Schedules are not submitted because they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes thereto.
|
—
|
Exhibits. The Exhibits listed below are filed or incorporated by reference as part of this Form 10-K. Where so indicated, exhibits which were previously filed are incorporated by reference.
|
Exhibit
Number |
|
|
Description
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
Exhibit
Number
|
|
|
Description
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
12
|
|
|
|
21
|
|
|
|
23.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101
|
|
|
The following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on February 27, 2020, formatted in XBRL includes (i) Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (ii) Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017 (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017 (iv) Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2019, 2018 and 2017 (v) Consolidated Cash Flow Statements for the years ended December 31, 2019, 2018 and 2017 (vi) the Notes to the Consolidated Financial Statements. (4)
|
(1)
|
Management contract or compensation plan or agreement required to be filed as an Exhibit to this Report on Form 10-K pursuant to Item 15(b) of Form 10-K.
|
(2)
|
Portions of the indicated document have been omitted pursuant to a grant of confidential treatment and the document indicated has been filed separately with the Commission as required by Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
|
(3)
|
Certain confidential information in this agreement has been omitted because it (i) is not material and (ii) would be competitively harmful if publicly disclosed.
|
(4)
|
Pursuant to Rule 406 of Regulation S-T, the XBRL related information in Exhibit 101 to this annual report on Form 10-K shall be deemed to be not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
Allegiant Travel Company
|
|
|
|
|
|
By:
|
/s/ Gregory Anderson
|
|
|
Gregory Anderson, as duly authorized officer of the Company (Chief Financial Officer) and as Principal Financial Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Maurice J. Gallagher, Jr.
|
|
Chief Executive Officer and Director
|
|
February 27, 2020
|
Maurice J. Gallagher, Jr.
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ John Redmond
|
|
President and Director
|
|
February 27, 2020
|
John Redmond
|
|
|
|
|
|
|
|
|
|
/s/ Gregory Anderson
|
|
Chief Financial Officer
|
|
February 27, 2020
|
Gregory Anderson
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Director
|
|
February 27, 2020
|
Montie Brewer
|
|
|
|
|
|
|
|
|
|
/s/ Gary Ellmer
|
|
Director
|
|
February 27, 2020
|
Gary Ellmer
|
|
|
|
|
|
|
|
|
|
/s/ M. Ponder Harrison
|
|
Director
|
|
February 27, 2020
|
M. Ponder Harrison
|
|
|
|
|
|
|
|
|
|
/s/ Linda Marvin
|
|
Director
|
|
February 27, 2020
|
Linda Marvin
|
|
|
|
|
|
|
|
|
|
/s/ Charles W. Pollard
|
|
Director
|
|
February 27, 2020
|
Charles W. Pollard
|
|
|
|
|
|
|
|
|
|
(i)
|
Phase 1 of the Project consists of a hotel (estimated to consist of 510 rooms), two separate towers including 1-bedroom suites (70 estimated at this time), 2-bedroom suites (84 estimated at this time), 3-bedroom suites (35 estimated at this time) along with multiple restaurants and retail space, all of which will be operated by Sunseeker Florida, Inc. (“SFI”). The first year of operations of Phase 1 will be the twelve (12) calendar month period beginning on the first day of the first calendar month after opening day of Phase 1 as determined by the Board (the “Phase 1 Measurement Period”).
|
(ii)
|
Subsequent Phases of the Project will consist of such improvements to the Project on the Sunseeker Property as determined by the Board. The first year of operations of a Subsequent Phase will be the twelve (12) calendar month period beginning on the first day of the first calendar month after opening day of such Subsequent Phase as determined by the Board (the “Subsequent Phase Measurement Period”).
|
(iii)
|
The amount of the Sunseeker Bonus payable on completion of the first year of operations of Phase 1 shall be equal to ten percent (10%) of the difference between (x) the EBITDA (as hereinafter defined) for Phase 1 operations for such year multiplied by 13; minus (y) the total cost of Phase 1 (which will be the total Project Cost for the Project as contemplated under the TSSP construction loan agreement and which is currently estimated to be $470.0 million) with the result reduced by $6,500,000 (the “Bonus Credit”).
|
(iv)
|
The amount of the Sunseeker Bonus payable on completion of the first year of operations of a Subsequent Phase shall be equal to ten percent (10%) of the difference between (x) the EBITDA (as hereinafter defined) for the total Project for such year multiplied by 13; minus (y) the total cost of the entire Project through the completion of such Phase; ; provided, however, that the amount of bonus payable after completion of any Subsequent Phase Measurement Period shall be reduced by (A) the Bonus Credit and (B) the amount of any
|
(v)
|
Executive hall be entitled to receive the bonus with respect to the performance of Phase 1 or a Subsequent Phase only: (a) if he is employed by the Company at the end of the Phase 1 Measurement Period or Subsequent Phase Measurement Period (as applicable), (b) if his employment with the Company is terminated during the respective Measurement Period without Cause or by Executive for Good Reason, (c) if his employment terminates during the respective Measurement Period as a result of his death or disability, or (d) if the initial term of this Agreement expires without renewal and the Subsequent Phase opens within one (1) year after such expiration. Except as provided in the immediately preceding sentence, no Sunseeker Bonus shall be payable after the expiration of the term of this Agreement as it may be extended.
|
(vi)
|
As soon as practicable after calculation of the Sunseeker Bonus with respect to the Phase 1 Measurement Period or any Subsequent Phase Measurement Period, the Company shall provide Executive with a copy of each calculation and provide Executive with an opportunity to comment on the calculation. If a dispute exists between the Company and Executive, the dispute shall be resolved by the Company’s independent registered accounting firm in its sole discretion or through such other alternative dispute resolution process as the parties may agree.
|
(vii)
|
The Sunseeker Bonus with respect to the Phase 1 Measurement Period and with respect to any Subsequent Phase Measurement Period shall be payable within thirty (30) days after its calculation and resolution of disputes with respect thereto.
|
(viii)
|
To the extent a Sunseeker Bonus is payable, the Board, by action of its Compensation Committee, shall determine whether to pay the Sunseeker Bonus in cash, in Company stock or partially in cash and Company stock. To the extent the Compensation Committee determines to pay the Sunseeker Bonus in cash, Executive shall have the right to require that such portion of the Sunseeker Bonus be paid in Company stock. For these purposes, the Company stock shall be valued at the closing price for such stock as of the end of the Phase 1 Measurement Period or Subsequent Phase Measurement Period, as applicable.
|
(ix)
|
For purposes of these calculations, EBITDA of the Project shall be calculated consistent with the principles used to calculate EBITDA for purposes of covenant compliance under the Company’s Credit and Guaranty Agreement dated February 5, 2019, with Barclays Bank as agent.
|
(x)
|
By way of example, below is an illustration of the calculation of the Sunseeker Bonus with respect to a Subsequent Phase Measurement Period based on the following assumptions:
|
Assumptions:
Sunseeker EBITDA for Subsequent Phase Measurement Period
|
$ 70,000,000
|
Total Cost of Project (Phase 1 and Subsequent Phases)
|
$ 800,000,000
|
Sunseeker Bonus for Phase 1 Measurement Period
|
$ 1,000,000
|
|
|
Assumed EBITDA
|
$ 70,000,000
|
x Multiple
|
x 13
|
|
$ 910,000,000
|
|
|
Assumed Cost of Project
|
800,000,000
|
|
|
Excess
|
$ 110,000,000
|
x 10%
|
10%
|
|
$ 11,000,000
|
|
|
Less: Bonus Credit
|
( 6,500,000)
|
Less: Phase 1 Payment
|
( 1,000,000)
|
Hypothetical Subsequent Phase Sunseeker Bonus Payable
|
$ 3,500,000
|
|
For the Year Ended December 31,
|
||||||||||||||||||
(in thousands, except for ratio)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
$
|
301,247
|
|
|
$
|
199,318
|
|
|
$
|
199,007
|
|
|
$
|
347,967
|
|
|
$
|
346,719
|
|
Add: Fixed Charges
|
85,819
|
|
|
59,882
|
|
|
44,924
|
|
|
33,058
|
|
|
28,843
|
|
|||||
Add: Amortization of capitalized interest
|
229
|
|
|
173
|
|
|
168
|
|
|
130
|
|
|
127
|
|
|||||
Less: Interest capitalized
|
4,472
|
|
|
2,354
|
|
|
3,188
|
|
|
1,763
|
|
|
—
|
|
|||||
Less: Earnings from joint venture, net
|
839
|
|
|
167
|
|
|
159
|
|
|
164
|
|
|
136
|
|
|||||
Less: pre-tax net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|||||
Total earnings
|
$
|
381,984
|
|
|
$
|
256,852
|
|
|
$
|
240,752
|
|
|
$
|
379,228
|
|
|
$
|
375,597
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest costs (1)
|
$
|
81,273
|
|
|
$
|
56,116
|
|
|
$
|
42,178
|
|
|
$
|
30,599
|
|
|
$
|
26,510
|
|
Interest factor of operating lease expense (2)
|
4,546
|
|
|
3,766
|
|
|
2,746
|
|
|
2,459
|
|
|
2,333
|
|
|||||
Total fixed charges
|
$
|
85,819
|
|
|
$
|
59,882
|
|
|
$
|
44,924
|
|
|
$
|
33,058
|
|
|
$
|
28,843
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges (3)
|
4.45
|
|
|
4.29
|
|
|
5.36
|
|
|
11.47
|
|
|
13.02
|
|
(1)
|
Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
|
(2)
|
Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
|
(3)
|
The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.
|
List of Subsidiaries
|
||
Name of Subsidiary
|
|
Jurisdiction of Incorporation or Organization
|
Allegiant Air, LLC
|
|
Nevada, USA
|
Allegiant Information Systems, Inc.
|
|
Nevada, USA
|
Allegiant Vacations, LLC
|
|
Nevada, USA
|
AFH, Inc.
|
|
Nevada, USA
|
SFB Fueling, LLC (50% sub of AFH, Inc.)
|
|
Delaware, USA
|
G4 Properties, LLC
|
|
Nevada, USA
|
Teesnap, LLC
|
|
Nevada, USA
|
Sunrise Asset Management, LLC
|
|
Nevada, USA
|
Allegiant Entertainment Inc.
|
|
Nevada, USA
|
Allegiant Commercial Properties Inc.
|
|
Nevada, USA
|
Sunseeker Resorts, Inc.
|
|
Nevada, USA
|
Sunseeker Florida, Inc.
|
|
Florida, USA
|
Point Charlotte, LLC
|
|
Florida, USA
|
Point Charlotte Development, LLC
|
|
Florida, USA
|
Allegiant Nonstop Michigan, LLC
|
|
Michigan, USA
|
Allegiant Nonstop Utah, LLC
|
|
Utah, USA
|
Allegiant Nonstop Indiana, LLC
|
|
Indiana, USA
|
G4 Works, LLC
|
|
Nevada, USA
|
Allegiant Commercial Properties Missouri, LLC
|
|
Missouri, USA
|
Allegiant Nonstop Missouri, LLC
|
|
Missouri, USA
|
Dustland, LLC
|
|
Nevada, USA
|
Date:
|
February 27, 2020
|
/s/ Maurice J. Gallagher, Jr.
|
|
|
Title: Principal Executive Officer
|
Date:
|
February 27, 2020
|
/s/ Gregory Anderson
|
|
|
Title: Principal Financial Officer
|
/s/ Maurice J. Gallagher, Jr.
|
|
/s/ Gregory Anderson
|
Maurice J. Gallagher, Jr.
|
|
Gregory Anderson
|
Principal Executive Officer
|
|
Principal Financial Officer
|
February 27, 2020
|
|
February 27, 2020
|