|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2016
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
20-3530539
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
(Do not check if a smaller
reporting company) |
|
|
|
Class
|
|
Shares Outstanding at August 2, 2016
|
|
Common Stock, par value $0.01 per share
|
|
28,310,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
June 30,
2016 |
|
December 31, 2015
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
42.6
|
|
|
$
|
15.7
|
|
Restricted cash and cash equivalents
|
13.9
|
|
|
16.0
|
|
||
Receivables, net of allowance of $26.4 and $23.8, respectively
|
269.4
|
|
|
287.8
|
|
||
Taxes receivable
|
18.5
|
|
|
8.7
|
|
||
Inventories, net
|
24.3
|
|
|
22.3
|
|
||
Prepaid expenses and other current assets
|
8.9
|
|
|
11.0
|
|
||
Total current assets
|
377.6
|
|
|
361.5
|
|
||
Revenue earning equipment, net
|
2,460.5
|
|
|
2,382.5
|
|
||
Property and equipment, net
|
266.8
|
|
|
246.6
|
|
||
Other intangible assets, net
|
302.8
|
|
|
300.5
|
|
||
Goodwill
|
91.0
|
|
|
91.0
|
|
||
Other long-term assets
|
35.2
|
|
|
14.9
|
|
||
Total assets
|
$
|
3,533.9
|
|
|
$
|
3,397.0
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
15.8
|
|
|
$
|
10.2
|
|
Loans payable to affiliates
|
—
|
|
|
73.2
|
|
||
Accounts payable
|
268.4
|
|
|
109.5
|
|
||
Accrued liabilities
|
65.4
|
|
|
47.8
|
|
||
Taxes payable
|
14.3
|
|
|
41.6
|
|
||
Total current liabilities
|
363.9
|
|
|
282.3
|
|
||
Long-term debt
|
2,114.6
|
|
|
53.3
|
|
||
Deferred taxes
|
665.9
|
|
|
727.3
|
|
||
Other long-term liabilities
|
42.1
|
|
|
32.1
|
|
||
Total liabilities
|
3,186.5
|
|
|
1,095.0
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Preferred Stock, $0.01 par value, 13.3 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
Common Stock, $0.01 par value, 133.3 shares authorized, 31.0 and 30.9 shares issued and 28.3 and 28.2 shares outstanding
|
0.3
|
|
|
0.3
|
|
||
Additional paid-in capital
|
1,769.9
|
|
|
3,734.6
|
|
||
Accumulated deficit
|
(615.0
|
)
|
|
(605.5
|
)
|
||
Accumulated other comprehensive loss
|
(115.8
|
)
|
|
(135.4
|
)
|
||
Treasury Stock, at cost, 2.7 shares and 2.7 shares
|
(692.0
|
)
|
|
(692.0
|
)
|
||
Total equity
|
347.4
|
|
|
2,302.0
|
|
||
Total liabilities and equity
|
$
|
3,533.9
|
|
|
$
|
3,397.0
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Equipment rentals
|
$
|
327.9
|
|
|
$
|
347.7
|
|
|
$
|
635.7
|
|
|
$
|
679.3
|
|
Sales of revenue earning equipment
|
31.6
|
|
|
47.6
|
|
|
69.1
|
|
|
94.1
|
|
||||
Sales of new equipment, parts and supplies
|
17.9
|
|
|
23.4
|
|
|
35.2
|
|
|
42.9
|
|
||||
Service and other revenues
|
3.0
|
|
|
4.0
|
|
|
6.0
|
|
|
7.7
|
|
||||
Total revenues
|
380.4
|
|
|
422.7
|
|
|
746.0
|
|
|
824.0
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
158.1
|
|
|
177.3
|
|
|
317.7
|
|
|
352.5
|
|
||||
Depreciation of revenue earning equipment
|
84.2
|
|
|
86.6
|
|
|
166.0
|
|
|
169.7
|
|
||||
Cost of sales of revenue earning equipment
|
38.7
|
|
|
41.9
|
|
|
84.1
|
|
|
81.7
|
|
||||
Cost of sales of new equipment, parts and supplies
|
14.0
|
|
|
18.5
|
|
|
27.1
|
|
|
33.7
|
|
||||
Selling, general and administrative
|
72.2
|
|
|
71.1
|
|
|
133.5
|
|
|
143.2
|
|
||||
Restructuring
|
3.1
|
|
|
0.3
|
|
|
3.4
|
|
|
1.0
|
|
||||
Interest expense, net
|
13.3
|
|
|
9.0
|
|
|
19.8
|
|
|
18.5
|
|
||||
Other income, net
|
(0.5
|
)
|
|
(1.6
|
)
|
|
(1.4
|
)
|
|
(2.6
|
)
|
||||
Total expenses
|
383.1
|
|
|
403.1
|
|
|
750.2
|
|
|
797.7
|
|
||||
Income (loss) before income taxes
|
(2.7
|
)
|
|
19.6
|
|
|
(4.2
|
)
|
|
26.3
|
|
||||
Income tax expense
|
(5.3
|
)
|
|
(9.0
|
)
|
|
(5.3
|
)
|
|
(14.0
|
)
|
||||
Net income (loss)
|
$
|
(8.0
|
)
|
|
$
|
10.6
|
|
|
$
|
(9.5
|
)
|
|
$
|
12.3
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
28.3
|
|
|
30.6
|
|
|
28.3
|
|
|
30.6
|
|
||||
Diluted
|
28.3
|
|
|
30.6
|
|
|
28.3
|
|
|
30.6
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.28
|
)
|
|
$
|
0.35
|
|
|
$
|
(0.34
|
)
|
|
$
|
0.40
|
|
Diluted
|
$
|
(0.28
|
)
|
|
$
|
0.35
|
|
|
$
|
(0.34
|
)
|
|
$
|
0.40
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income (loss)
|
$
|
(8.0
|
)
|
|
$
|
10.6
|
|
|
$
|
(9.5
|
)
|
|
$
|
12.3
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
1.7
|
|
|
6.6
|
|
|
23.9
|
|
|
(13.1
|
)
|
||||
Defined benefit pension plans:
|
|
|
|
|
|
|
|
||||||||
Amortization or settlement of net gain
|
0.4
|
|
|
0.1
|
|
|
0.9
|
|
|
0.4
|
|
||||
Net loss arising during the period
|
(7.6
|
)
|
|
—
|
|
|
(7.8
|
)
|
|
(0.2
|
)
|
||||
Income tax (provision) benefit related to defined benefit pension plans
|
2.7
|
|
|
(0.2
|
)
|
|
2.6
|
|
|
(0.1
|
)
|
||||
Total other comprehensive income (loss)
|
(2.8
|
)
|
|
6.5
|
|
|
19.6
|
|
|
(13.0
|
)
|
||||
Total comprehensive income (loss)
|
$
|
(10.8
|
)
|
|
$
|
17.1
|
|
|
$
|
10.1
|
|
|
$
|
(0.7
|
)
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Equity |
|||||||||||||||
Balance at:
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
December 31, 2015
|
28.2
|
|
|
$
|
0.3
|
|
|
$
|
3,734.6
|
|
|
$
|
(605.5
|
)
|
|
$
|
(135.4
|
)
|
|
$
|
(692.0
|
)
|
|
$
|
2,302.0
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.5
|
)
|
|
—
|
|
|
—
|
|
|
(9.5
|
)
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.6
|
|
|
—
|
|
|
19.6
|
|
||||||
Net settlement on vesting of equity awards
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||||
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||||
Exercise of stock options and other
|
0.1
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
||||||
Distribution and net transfers to THC
|
—
|
|
|
—
|
|
|
(1,976.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,976.9
|
)
|
||||||
June 30, 2016
|
28.3
|
|
|
$
|
0.3
|
|
|
$
|
1,769.9
|
|
|
$
|
(615.0
|
)
|
|
$
|
(115.8
|
)
|
|
$
|
(692.0
|
)
|
|
$
|
347.4
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock
|
|
Total
Equity |
|||||||||||||||
Balance at:
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
December 31, 2014
|
30.6
|
|
|
$
|
0.3
|
|
|
$
|
2,530.0
|
|
|
$
|
(716.8
|
)
|
|
$
|
(32.3
|
)
|
|
$
|
(87.5
|
)
|
|
$
|
1,693.7
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|
(13.0
|
)
|
||||||
Net settlement on vesting of equity awards
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
||||||
Stock-based compensation charges
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||
Net transfers to THC
|
—
|
|
|
—
|
|
|
(168.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168.8
|
)
|
||||||
June 30, 2015
|
30.6
|
|
|
$
|
0.3
|
|
|
$
|
2,358.3
|
|
|
$
|
(704.5
|
)
|
|
$
|
(45.3
|
)
|
|
$
|
(87.5
|
)
|
|
$
|
1,521.3
|
|
|
Six Months Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income (loss)
|
$
|
(9.5
|
)
|
|
$
|
12.3
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation of revenue earning equipment
|
166.0
|
|
|
169.7
|
|
||
Depreciation of property and equipment
|
18.6
|
|
|
18.9
|
|
||
Amortization of other intangible assets
|
2.5
|
|
|
19.0
|
|
||
Amortization of deferred financing costs
|
2.4
|
|
|
2.2
|
|
||
Stock-based compensation charges
|
2.7
|
|
|
0.9
|
|
||
Provision for receivables allowance
|
18.1
|
|
|
17.5
|
|
||
Deferred taxes on income
|
5.3
|
|
|
1.1
|
|
||
Loss (gain) on sale of revenue earning equipment
|
15.0
|
|
|
(12.4
|
)
|
||
Gain on sale of property and equipment
|
(0.2
|
)
|
|
(0.8
|
)
|
||
Income from joint ventures
|
(1.4
|
)
|
|
(1.9
|
)
|
||
Other
|
0.1
|
|
|
3.3
|
|
||
Changes in assets and liabilities
|
|
|
|
||||
Receivables
|
(10.1
|
)
|
|
2.9
|
|
||
Inventories, prepaid expenses and other assets
|
(4.0
|
)
|
|
(7.1
|
)
|
||
Accounts payable
|
(13.2
|
)
|
|
14.4
|
|
||
Accrued liabilities and other long-term liabilities
|
20.0
|
|
|
(2.2
|
)
|
||
Taxes receivable and payable
|
(4.2
|
)
|
|
10.4
|
|
||
Net cash provided by operating activities
|
208.1
|
|
|
248.2
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Net change in restricted cash and cash equivalents
|
2.1
|
|
|
10.4
|
|
||
Revenue earning equipment expenditures
|
(142.5
|
)
|
|
(356.6
|
)
|
||
Proceeds from disposal of revenue earning equipment
|
74.2
|
|
|
95.3
|
|
||
Property and equipment expenditures
|
(13.4
|
)
|
|
(37.4
|
)
|
||
Proceeds from disposal of property and equipment
|
2.8
|
|
|
8.0
|
|
||
Net cash used in investing activities
|
(76.8
|
)
|
|
(280.3
|
)
|
|
Six Months Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from issuance of long-term debt
|
1,235.0
|
|
|
—
|
|
||
Proceeds from revolving line of credit
|
1,619.0
|
|
|
1,180.0
|
|
||
Repayments on revolving line of credit
|
(780.0
|
)
|
|
(976.6
|
)
|
||
Principal payments under capital lease obligations
|
(5.1
|
)
|
|
(4.9
|
)
|
||
Proceeds from exercise of stock options and other
|
10.0
|
|
|
—
|
|
||
Net settlement on vesting of equity awards
|
(0.5
|
)
|
|
(3.8
|
)
|
||
Distribution and net transfers to THC
|
(2,074.8
|
)
|
|
(168.8
|
)
|
||
Net financing activities with affiliates
|
(67.4
|
)
|
|
(1.2
|
)
|
||
Payment of debt issuance costs
|
(41.1
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
(104.9
|
)
|
|
24.7
|
|
||
Effect of foreign exchange rate changes on cash and cash equivalents
|
0.5
|
|
|
(2.2
|
)
|
||
Net increase (decrease) in cash and cash equivalents during the period
|
26.9
|
|
|
(9.6
|
)
|
||
Cash and cash equivalents at beginning of period
|
15.7
|
|
|
18.9
|
|
||
Cash and cash equivalents at end of period
|
$
|
42.6
|
|
|
$
|
9.3
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest, net of amounts capitalized
|
$
|
12.8
|
|
|
$
|
17.2
|
|
Cash paid for income taxes, net of refunds
|
$
|
4.6
|
|
|
$
|
6.5
|
|
Supplemental disclosure of non-cash investing activity:
|
|
|
|
||||
Purchases of revenue earning equipment in accounts payable
|
$
|
163.0
|
|
|
$
|
80.7
|
|
Disposals of revenue earning equipment in accounts receivable
|
$
|
(11.4
|
)
|
|
$
|
5.4
|
|
Purchases of property and equipment in accounts payable
|
$
|
7.8
|
|
|
$
|
(0.5
|
)
|
Disposals of property and equipment in accounts receivable
|
$
|
(0.5
|
)
|
|
$
|
2.1
|
|
Supplemental disclosure of non-cash financing activity:
|
|
|
|
||||
Non-cash settlement of transactions with THC through equity
|
$
|
97.9
|
|
|
$
|
—
|
|
Debt issuance costs included in accrued expenses
|
$
|
0.5
|
|
|
$
|
—
|
|
Supplemental disclosure of non-cash investing and financing activity:
|
|
|
|
||||
Equipment acquired through capital lease
|
$
|
20.3
|
|
|
$
|
—
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
Impact of Stock Split
|
|
As Revised
|
||||||||
Condensed Consolidated and Combined Balance Sheets
|
|
|
|
|
|
|
|
|
||||||||
Prepaid expenses and other current assets
|
|
$
|
20.8
|
|
|
$
|
(9.8
|
)
|
|
$
|
—
|
|
|
$
|
11.0
|
|
Additional paid-in capital
|
|
3,843.1
|
|
|
(112.8
|
)
|
|
4.3
|
|
|
3,734.6
|
|
||||
Accumulated other comprehensive loss
|
|
(238.4
|
)
|
|
103.0
|
|
|
—
|
|
|
(135.4
|
)
|
|
|
December 31, 2015
|
||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
Impact of Stock Split
|
|
As Revised
|
||||||||
Condensed Consolidated and Combined Statements of Changes in Equity
|
|
|
|
|
|
|
|
|
||||||||
Additional paid-in capital
|
|
$
|
3,843.1
|
|
|
$
|
(112.8
|
)
|
|
$
|
4.3
|
|
|
$
|
3,734.6
|
|
Accumulated other comprehensive loss
|
|
(238.4
|
)
|
|
103.0
|
|
|
—
|
|
|
(135.4
|
)
|
|
|
December 31, 2014
|
||||||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
Impact of Stock Split
|
|
As Revised
|
||||||||
Condensed Consolidated and Combined Statements of Changes in Equity
|
|
|
|
|
|
|
|
|
||||||||
Additional paid-in capital
|
|
$
|
2,607.4
|
|
|
$
|
(81.7
|
)
|
|
$
|
4.3
|
|
|
$
|
2,530.0
|
|
Accumulated other comprehensive loss
|
|
(102.4
|
)
|
|
70.1
|
|
|
—
|
|
|
(32.3
|
)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Revenue earning equipment
|
$
|
3,678.1
|
|
|
$
|
3,526.2
|
|
Less: Accumulated depreciation
|
(1,217.6
|
)
|
|
(1,143.7
|
)
|
||
Revenue earning equipment, net
|
$
|
2,460.5
|
|
|
$
|
2,382.5
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Depreciation of revenue earning equipment
|
$
|
84.2
|
|
|
$
|
86.6
|
|
|
$
|
166.0
|
|
|
$
|
169.7
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Capitalized cost of refurbishments
|
$
|
1.5
|
|
|
$
|
11.2
|
|
|
$
|
6.0
|
|
|
$
|
20.8
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Land and buildings
|
$
|
109.1
|
|
|
$
|
108.0
|
|
Service vehicles
|
234.6
|
|
|
207.5
|
|
||
Leasehold improvements
|
59.4
|
|
|
56.7
|
|
||
Machinery and equipment
|
22.2
|
|
|
22.5
|
|
||
Computer equipment
|
32.8
|
|
|
32.4
|
|
||
Furniture and fixtures
|
4.0
|
|
|
4.0
|
|
||
Construction in progress
|
15.3
|
|
|
11.3
|
|
||
Property and equipment, at cost
|
477.4
|
|
|
442.4
|
|
||
Less: accumulated depreciation and amortization
|
(210.6
|
)
|
|
(195.8
|
)
|
||
Property and equipment, net
|
$
|
266.8
|
|
|
$
|
246.6
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Service vehicles
|
$
|
111.0
|
|
|
$
|
88.9
|
|
Less: Accumulated amortization
|
(34.6
|
)
|
|
(28.7
|
)
|
||
|
$
|
76.4
|
|
|
$
|
60.2
|
|
|
Six Months Ended June 30,
|
|
Year Ended December 31,
|
||||
|
2016
|
|
2015
|
||||
Balance at the beginning of the period:
|
|
|
|
||||
Goodwill
|
$
|
765.9
|
|
|
$
|
770.0
|
|
Accumulated impairment losses
|
(674.9
|
)
|
|
(674.9
|
)
|
||
|
91.0
|
|
|
95.1
|
|
||
Sale of France and Spain operations
|
—
|
|
|
(4.4
|
)
|
||
Currency translation
|
—
|
|
|
0.3
|
|
||
|
—
|
|
|
(4.1
|
)
|
||
Balance at the end of the period:
|
|
|
|
||||
Goodwill
|
765.9
|
|
|
765.9
|
|
||
Accumulated impairment losses
|
(674.9
|
)
|
|
(674.9
|
)
|
||
|
$
|
91.0
|
|
|
$
|
91.0
|
|
|
June 30, 2016
|
||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
Amortizable intangible assets:
|
|
|
|
|
|
||||||
Customer-related
|
$
|
354.5
|
|
|
$
|
(345.6
|
)
|
|
$
|
8.9
|
|
Other
(a)
|
39.9
|
|
|
(12.0
|
)
|
|
27.9
|
|
|||
Total
|
394.4
|
|
|
(357.6
|
)
|
|
36.8
|
|
|||
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
Trade name
|
266.0
|
|
|
—
|
|
|
266.0
|
|
|||
Total other intangible assets, net
|
$
|
660.4
|
|
|
$
|
(357.6
|
)
|
|
$
|
302.8
|
|
(a)
|
Remaining other amortizable intangible assets primarily consists of internally developed software, of which
$22.4 million
is expected to be placed into service commencing in
2017
.
|
|
December 31, 2015
|
||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
Amortizable intangible assets:
|
|
|
|
|
|
||||||
Customer-related
|
$
|
354.5
|
|
|
$
|
(344.0
|
)
|
|
$
|
10.5
|
|
Other
|
35.0
|
|
|
(11.0
|
)
|
|
24.0
|
|
|||
Total
|
389.5
|
|
|
(355.0
|
)
|
|
34.5
|
|
|||
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
Trade name
|
266.0
|
|
|
—
|
|
|
266.0
|
|
|||
Total other intangible assets, net
|
$
|
655.5
|
|
|
$
|
(355.0
|
)
|
|
$
|
300.5
|
|
|
|
Weighted Average Interest Rate at June 30, 2016
|
|
Fixed or Floating Interest Rate
|
|
Maturity
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
Senior Secured Second Priority Notes
|
|
|
|
|
|
|
|
|
|
|
||||
2022 Notes
|
|
7.50%
|
|
Fixed
|
|
2022
|
|
$
|
610.0
|
|
|
$
|
—
|
|
2024 Notes
|
|
7.75%
|
|
Fixed
|
|
2024
|
|
625.0
|
|
|
—
|
|
||
Other Debt
|
|
|
|
|
|
|
|
|
|
|
||||
ABL Credit Facility
|
|
2.22%
|
|
Floating
|
|
2021
|
|
839.0
|
|
|
—
|
|
||
Capital leases
|
|
3.93%
|
|
Fixed
|
|
2016-2021
|
|
78.8
|
|
|
63.5
|
|
||
Predecessor ABL Facility
|
|
N/A
|
|
Floating
|
|
N/A
|
|
—
|
|
|
—
|
|
||
Unamortized Debt Issuance Costs
(a)
|
|
|
|
|
|
|
|
(22.4
|
)
|
|
—
|
|
||
Total debt
|
|
|
|
|
|
|
|
2,130.4
|
|
|
63.5
|
|
||
Less: Current maturities of long-term debt
|
|
|
|
|
|
|
|
(15.8
|
)
|
|
(10.2
|
)
|
||
Long-term debt
|
|
|
|
|
|
|
|
$
|
2,114.6
|
|
|
$
|
53.3
|
|
(a)
|
Unamortized debt issuance costs totaling
$19.0 million
related to the ABL Credit Facility (as defined below) are included in "Other long-term assets" in the condensed consolidated and combined balance sheet as of
June 30, 2016
.
|
2016
|
$
|
7.5
|
|
2017
|
15.7
|
|
|
2018
|
20.7
|
|
|
2019
|
22.7
|
|
|
2020
|
12.2
|
|
|
After 2020
|
2,074.0
|
|
|
Total
|
$
|
2,152.8
|
|
|
Remaining
Capacity
|
|
Availability Under
Borrowing Base
Limitation
|
||||
ABL Credit Facility
|
$
|
868.1
|
|
|
$
|
837.9
|
|
|
Net Periodic Pension Costs (Benefits)
|
||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Components of Net Periodic Pension Benefit:
|
|
|
|
|
|
|
|
||||||||
Interest cost
|
$
|
1.5
|
|
|
$
|
1.4
|
|
|
$
|
3.1
|
|
|
$
|
2.8
|
|
Expected return on plan assets
|
(2.0
|
)
|
|
(2.2
|
)
|
|
(4.0
|
)
|
|
(4.4
|
)
|
||||
Net amortizations
|
0.4
|
|
|
0.1
|
|
|
0.9
|
|
|
0.2
|
|
||||
Settlement loss
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Net periodic pension benefit
|
$
|
(0.1
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Compensation expense
|
$
|
1.7
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
0.9
|
|
Income tax benefit
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
||||
Total
|
$
|
1.1
|
|
|
$
|
0.4
|
|
|
$
|
1.7
|
|
|
$
|
0.5
|
|
|
Shares
|
|
Weighted‑
Average Exercise Price |
|
Weighted‑
Average Remaining Contractual Term (years) |
|
Aggregate Intrinsic
Value
(In millions)
|
|||||
Outstanding at January 1, 2016
|
134,200
|
|
|
$
|
52.11
|
|
|
3.5
|
|
$
|
0.5
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(15,364
|
)
|
|
21.03
|
|
|
|
|
|
|||
Forfeited or expired
|
(9,939
|
)
|
|
54.58
|
|
|
|
|
|
|||
Outstanding at June 30, 2016
|
108,897
|
|
|
$
|
56.27
|
|
|
3.3
|
|
$
|
0.1
|
|
Exercisable at June 30, 2016
|
46,913
|
|
|
$
|
53.03
|
|
|
2.5
|
|
$
|
0.1
|
|
|
Non-vested
Shares |
|
Weighted‑
Average Exercise Price |
|
Weighted‑
Average Grant - Date Fair Value |
|||||
Non-vested as of January 1, 2016
|
74,709
|
|
|
$
|
59.65
|
|
|
$
|
19.14
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
||
Vested
|
(11,872
|
)
|
|
63.73
|
|
|
20.79
|
|
||
Forfeited
|
(853
|
)
|
|
70.13
|
|
|
23.46
|
|
||
Non-vested as of June 30, 2016
|
61,984
|
|
|
$
|
58.72
|
|
|
$
|
18.76
|
|
|
Shares
|
|
Weighted‑
Average Fair Value |
|
Aggregate Intrinsic
Value (In millions) |
|||||
Outstanding at January 1, 2016
|
37,259
|
|
|
$
|
62.33
|
|
|
$
|
1.7
|
|
Granted
|
119,164
|
|
|
29.77
|
|
|
|
|||
Vested
|
—
|
|
|
—
|
|
|
|
|||
Forfeited or expired
|
(9,638
|
)
|
|
61.54
|
|
|
|
|||
Outstanding at June 30, 2016
|
146,785
|
|
|
$
|
35.95
|
|
|
$
|
5.0
|
|
|
Shares
|
|
Weighted‑
Average Fair Value |
|
Aggregate Intrinsic
Value
(In millions)
|
|||||
Outstanding at January 1, 2016
|
21,206
|
|
|
$
|
56.30
|
|
|
$
|
1.0
|
|
Granted
|
79,665
|
|
|
29.87
|
|
|
|
|||
Vested
|
(3,112
|
)
|
|
65.77
|
|
|
|
|||
Forfeited or expired
|
(609
|
)
|
|
64.82
|
|
|
|
|||
Outstanding at June 30, 2016
|
97,150
|
|
|
$
|
34.27
|
|
|
$
|
3.4
|
|
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
Balance at January 1, 2016
|
$
|
(15.5
|
)
|
|
$
|
(119.9
|
)
|
|
$
|
(135.4
|
)
|
Other comprehensive income (loss) before reclassification
|
(4.8
|
)
|
|
23.9
|
|
|
19.1
|
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Net current period other comprehensive income (loss)
|
(4.3
|
)
|
|
23.9
|
|
|
19.6
|
|
|||
Balance at June 30, 2016
|
$
|
(19.8
|
)
|
|
$
|
(96.0
|
)
|
|
$
|
(115.8
|
)
|
|
Pension and Other Post-Employment Benefits
|
|
Foreign Currency Items
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
Balance at January 1, 2015
|
$
|
(10.8
|
)
|
|
$
|
(21.5
|
)
|
|
$
|
(32.3
|
)
|
Other comprehensive loss before reclassification
|
(0.1
|
)
|
|
(13.1
|
)
|
|
(13.2
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||
Net current period other comprehensive income (loss)
|
0.1
|
|
|
(13.1
|
)
|
|
(13.0
|
)
|
|||
Balance at June 30, 2015
|
$
|
(10.7
|
)
|
|
$
|
(34.6
|
)
|
|
$
|
(45.3
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
||||||||||||
Pension and other postretirement benefit plans
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Statement of Operations Caption
|
||||||||
Amortization of actuarial (gain) losses
(a)
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
0.9
|
|
|
$
|
0.2
|
|
|
Selling, general and administrative
|
Settlement loss
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
Selling, general and administrative
|
||||
Total
|
0.4
|
|
|
0.1
|
|
|
0.9
|
|
|
0.4
|
|
|
|
||||
Tax provision
|
(0.2
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
Income tax benefit (expense)
|
||||
Total reclassifications for the period
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
By Type:
|
|
|
|
|
|
|
|
||||||||
Termination benefits
|
$
|
1.8
|
|
|
$
|
0.1
|
|
|
$
|
1.8
|
|
|
$
|
0.2
|
|
Facility closure and lease obligation costs
|
1.3
|
|
|
0.2
|
|
|
1.6
|
|
|
0.8
|
|
||||
Total
|
$
|
3.1
|
|
|
$
|
0.3
|
|
|
$
|
3.4
|
|
|
$
|
1.0
|
|
|
Termination
Benefits |
|
Other
|
|
Total
|
||||||
Balance as of January 1, 2016
|
$
|
1.2
|
|
|
$
|
1.3
|
|
|
$
|
2.5
|
|
Charges incurred
|
1.8
|
|
|
1.6
|
|
|
3.4
|
|
|||
Cash payments
|
(2.2
|
)
|
|
(1.9
|
)
|
|
(4.1
|
)
|
|||
Other non-cash charges
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
Balance as of June 30, 2016
|
$
|
0.8
|
|
|
$
|
0.9
|
|
|
$
|
1.7
|
|
|
Fair Value of Financial Instruments
|
||||||||||||||
|
Asset Derivatives
(1)
|
|
Liability Derivatives
(1)
|
||||||||||||
|
June 30,
2016
(2)
|
|
December 31,
2015 |
|
June 30,
2016
(2)
|
|
December 31,
2015 |
||||||||
Foreign currency forward contracts
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Asset derivatives are recorded in "Prepaid expenses and other current assets" and liability derivatives are recorded in "Accrued liabilities" in the condensed consolidated and combined balance sheets.
|
(2)
|
The Company did not hold any financial instruments as of
June 30, 2016
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Foreign currency forward contracts
|
$
|
(0.2
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(6.3
|
)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
|
Nominal Unpaid Principal Balance
|
|
Aggregate Fair Value
|
||||||||
Debt
|
$
|
2,152.8
|
|
|
$
|
2,132.7
|
|
|
$
|
63.5
|
|
|
$
|
63.5
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Basic and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss), basic and diluted
|
$
|
(8.0
|
)
|
|
$
|
10.6
|
|
|
$
|
(9.5
|
)
|
|
$
|
12.3
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common shares
|
28.3
|
|
|
30.6
|
|
|
28.3
|
|
|
30.6
|
|
||||
Stock options, RSUs and PSUs
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Weighted average shares used to calculate diluted earnings per share
|
28.3
|
|
|
30.6
|
|
|
28.3
|
|
|
30.6
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.28
|
)
|
|
$
|
0.35
|
|
|
$
|
(0.34
|
)
|
|
$
|
0.40
|
|
Diluted
|
$
|
(0.28
|
)
|
|
$
|
0.35
|
|
|
$
|
(0.34
|
)
|
|
$
|
0.40
|
|
Antidilutive stock options, RSUs and PSUs
(a)
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Direct operating
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
Selling, general and administrative
|
9.0
|
|
|
8.4
|
|
|
18.0
|
|
|
18.4
|
|
||||
Total allocated expenses
|
$
|
9.3
|
|
|
$
|
9.0
|
|
|
$
|
18.6
|
|
|
$
|
19.1
|
|
•
|
information technology and network and telecommunications systems support;
|
•
|
human resources, payroll and benefits;
|
•
|
accounting and finance;
|
•
|
treasury;
|
•
|
tax matters; and
|
•
|
administrative services.
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
•
|
Equipment rental (includes all revenue associated with the rental of equipment including charges for delivery, rental protection programs and fueling);
|
•
|
Sales of revenue earning equipment and sales of new equipment, parts and supplies; and
|
•
|
Service and other revenues (primarily relating to training and labor provided to customers).
|
•
|
Direct operating expenses (primarily wages and related benefits, facility costs and other costs relating to the operation and rental of revenue earning equipment, such as damage, maintenance and fuel costs);
|
•
|
Cost of sales of revenue earning equipment, new equipment, parts and supplies;
|
•
|
Depreciation expense and lease charges relating to revenue earning equipment;
|
•
|
Selling, general and administrative expenses; and
|
•
|
Interest expense.
|
•
|
Equipment rental revenues declined
$43.6 million
, or
6.4%
, as compared to 2015 primarily due to the absence of revenue due to the sale of our operations in France and Spain in October 2015 that accounted for
$35.5 million
of revenue in the first half of 2015 and continued weakness in the upstream oil and gas markets;
|
•
|
Equipment rental revenues increased in non oil and gas markets by
9.9%
for the first half of 2016 as compared to 2015;
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
•
|
Net capital expenditures for revenue earning equipment decreased from
$336.6 million
during the first half of 2015 to
$242.7 million
in the first half of 2016;
|
•
|
Costs associated with the Spin-Off were approximately
$26.9 million
during the first half of 2016, as compared to
$15.7 million
during the first half of 2015; and
|
•
|
Completed two significant financing activities:
|
◦
|
Issued
$610.0 million
aggregate principal amount of
7.50%
senior secured second priority notes due
2022
(the “2022 Notes”) and
$625.0 million
aggregate principal amount of
7.75%
senior secured second priority notes due
2024
(the “2024 Notes” and, together with the 2022 Notes, the “Notes”); and
|
◦
|
Closed on a new asset-based revolving credit agreement (the "ABL Credit Facility") that provides for senior secured revolving loans up to a maximum aggregate principal amount of
$1,750 million
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
Equipment rentals
|
$
|
327.9
|
|
|
$
|
347.7
|
|
|
$
|
(19.8
|
)
|
|
(5.7
|
)%
|
|
$
|
635.7
|
|
|
$
|
679.3
|
|
|
$
|
(43.6
|
)
|
|
(6.4
|
)%
|
Sales of revenue earning equipment
|
31.6
|
|
|
47.6
|
|
|
(16.0
|
)
|
|
(33.6
|
)
|
|
69.1
|
|
|
94.1
|
|
|
(25.0
|
)
|
|
(26.6
|
)
|
||||||
Sales of new equipment, parts and supplies
|
17.9
|
|
|
23.4
|
|
|
(5.5
|
)
|
|
(23.5
|
)
|
|
35.2
|
|
|
42.9
|
|
|
(7.7
|
)
|
|
(17.9
|
)
|
||||||
Service and other revenues
|
3.0
|
|
|
4.0
|
|
|
(1.0
|
)
|
|
(25.0
|
)
|
|
6.0
|
|
|
7.7
|
|
|
(1.7
|
)
|
|
(22.1
|
)
|
||||||
Total revenues
|
380.4
|
|
|
422.7
|
|
|
(42.3
|
)
|
|
(10.0
|
)
|
|
746.0
|
|
|
824.0
|
|
|
(78.0
|
)
|
|
(9.5
|
)
|
||||||
Direct operating
|
158.1
|
|
|
177.3
|
|
|
(19.2
|
)
|
|
(10.8
|
)
|
|
317.7
|
|
|
352.5
|
|
|
(34.8
|
)
|
|
(9.9
|
)
|
||||||
Depreciation of revenue earning equipment
|
84.2
|
|
|
86.6
|
|
|
(2.4
|
)
|
|
(2.8
|
)
|
|
166.0
|
|
|
169.7
|
|
|
(3.7
|
)
|
|
(2.2
|
)
|
||||||
Cost of sales of revenue earning equipment
|
38.7
|
|
|
41.9
|
|
|
(3.2
|
)
|
|
(7.6
|
)
|
|
84.1
|
|
|
81.7
|
|
|
2.4
|
|
|
2.9
|
|
||||||
Cost of sales of new equipment, parts and supplies
|
14.0
|
|
|
18.5
|
|
|
(4.5
|
)
|
|
(24.3
|
)
|
|
27.1
|
|
|
33.7
|
|
|
(6.6
|
)
|
|
(19.6
|
)
|
||||||
Selling, general and administrative
|
72.2
|
|
|
71.1
|
|
|
1.1
|
|
|
1.5
|
|
|
133.5
|
|
|
143.2
|
|
|
(9.7
|
)
|
|
(6.8
|
)
|
||||||
Restructuring
|
3.1
|
|
|
0.3
|
|
|
2.8
|
|
|
NM
|
|
|
3.4
|
|
|
1.0
|
|
|
2.4
|
|
|
NM
|
|
||||||
Interest expense, net
|
13.3
|
|
|
9.0
|
|
|
4.3
|
|
|
47.8
|
|
|
19.8
|
|
|
18.5
|
|
|
1.3
|
|
|
7.0
|
|
||||||
Other (income) expense, net
|
(0.5
|
)
|
|
(1.6
|
)
|
|
1.1
|
|
|
(68.8
|
)
|
|
(1.4
|
)
|
|
(2.6
|
)
|
|
1.2
|
|
|
(46.2
|
)
|
||||||
Income (loss) before income taxes
|
(2.7
|
)
|
|
19.6
|
|
|
(22.3
|
)
|
|
(113.8
|
)
|
|
(4.2
|
)
|
|
26.3
|
|
|
(30.5
|
)
|
|
(116.0
|
)
|
||||||
Income tax benefit (expense)
|
(5.3
|
)
|
|
(9.0
|
)
|
|
3.7
|
|
|
(41.1
|
)
|
|
(5.3
|
)
|
|
(14.0
|
)
|
|
8.7
|
|
|
(62.1
|
)
|
||||||
Net income (loss)
|
$
|
(8.0
|
)
|
|
$
|
10.6
|
|
|
$
|
(18.6
|
)
|
|
(175.5
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
12.3
|
|
|
$
|
(21.8
|
)
|
|
(177.2
|
)
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
•
|
Fleet and related expenses decreased $7.9 million as a result of lower vehicle operating costs of $4.2 million driven by lower freight costs due to reduced deliveries in the oil and gas markets. Additionally, delivery expenses were lower by $3.0 million primarily due to the sale of our operations in France and Spain.
|
•
|
Personnel-related expenses remained flat, which is a result of an increase in salary and benefits expense of $5.5 million primarily associated with a reinvestment in branch management to drive operational improvements, which was offset by a decrease in salary and benefits expense of $5.0 million due to the sale of our operations in France and Spain.
|
•
|
Other direct operating costs decreased $10.5 million primarily due to lower amortization of $7.3 million due to customer list intangibles that became fully amortized at December 31, 2015 and a decrease in field systems expense of $1.5 million due to lower systems maintenance costs during the quarter.
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
•
|
Fleet and related expenses decreased $13.4 million as a result of lower vehicle operating costs of $5.3 million driven by lower freight costs due to reduced deliveries in the oil and gas markets. Maintenance expense decreased by $2.1 million as a result of lower outside maintenance expenses as more maintenance was performed by internal mechanics. Additionally, delivery expenses were lower by $4.4 million primarily due to the sale of our operations in France and Spain.
|
•
|
Personnel related expenses decreased $1.4 million primarily due to a decrease in salary and benefits expense of $10.0 million due to the sale of our operations in France and Spain, which was offset by a $6.1 million increase in salary and benefits expense associated with a reinvestment in branch management to drive operational improvements.
|
•
|
Other direct operating costs decreased $19.2 million primarily due to lower amortization of $14.6 million due to customer list intangibles that became fully amortized at December 31, 2015 and a decrease in field systems expense of $1.9 million due to lower systems maintenance costs during the first half of 2016.
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Adjusted EBITDA
(a)
|
$
|
130.6
|
|
|
$
|
147.3
|
|
|
$
|
238.4
|
|
|
$
|
276.7
|
|
Dollar utilization
(b)
|
33.5
|
%
|
|
34.0
|
%
|
|
32.9
|
%
|
|
34.0
|
%
|
(a)
|
EBITDA represents the sum of net income (loss), provision for income taxes, interest expense, net, depreciation of revenue earning equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of the merger and acquisition related costs, restructuring and restructuring related charges, Spin-Off costs, non-cash stock-based compensation charges, loss on extinguishment of debt, and impairment charges. These items are excluded from adjusted EBITDA internally, when evaluating our operating performance, and allow investors to make a more meaningful comparison between our core business operating results over different periods of time, as well as with those of other similar companies. Management believes that EBITDA and adjusted EBITDA, when viewed with our results under U.S. GAAP and the accompanying reconciliations, provide useful information about operating performance and period-over-period performance, and provide additional information that is useful for evaluating the operating performance of our core business without regard to potential distortions. Additionally, management believes that EBITDA and adjusted EBITDA help investors gain an understanding of the factors and trends affecting our ongoing cash earnings, from which capital investments are made and debt is serviced. However, EBITDA and adjusted EBITDA are not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) or cash flow from operating activities as indicators of operating performance or liquidity. The reconciliation of adjusted EBITDA to net income (loss) is presented below (in millions):
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income (loss)
|
$
|
(8.0
|
)
|
|
$
|
10.6
|
|
|
$
|
(9.5
|
)
|
|
$
|
12.3
|
|
Provision for income taxes
|
5.3
|
|
|
9.0
|
|
|
5.3
|
|
|
14.0
|
|
||||
Interest expense, net
|
13.3
|
|
|
9.0
|
|
|
19.8
|
|
|
18.5
|
|
||||
Depreciation of revenue earning equipment
|
84.2
|
|
|
86.6
|
|
|
166.0
|
|
|
169.7
|
|
||||
Non-rental depreciation and amortization
|
10.6
|
|
|
19.1
|
|
|
21.1
|
|
|
37.9
|
|
||||
EBITDA
|
105.4
|
|
|
134.3
|
|
|
202.7
|
|
|
252.4
|
|
||||
Restructuring charges
|
3.1
|
|
|
0.3
|
|
|
3.4
|
|
|
1.0
|
|
||||
Restructuring related charges
(1)
|
2.7
|
|
|
5.6
|
|
|
2.7
|
|
|
6.7
|
|
||||
Spin-Off costs
|
17.7
|
|
|
6.4
|
|
|
26.9
|
|
|
15.7
|
|
||||
Non-cash stock-based compensation charges
|
1.7
|
|
|
0.7
|
|
|
2.7
|
|
|
0.9
|
|
||||
Adjusted EBITDA
|
$
|
130.6
|
|
|
$
|
147.3
|
|
|
$
|
238.4
|
|
|
$
|
276.7
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net cash provided by operating activities
|
$
|
105.5
|
|
|
$
|
111.9
|
|
|
$
|
208.1
|
|
|
$
|
248.2
|
|
Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA:
|
|
|
|
|
|
|
|
||||||||
Amortization and write-off of debt issuance costs
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(2.4
|
)
|
|
(2.2
|
)
|
||||
Gain (loss) on sale of revenue earning equipment, net
|
(7.1
|
)
|
|
5.7
|
|
|
(15.0
|
)
|
|
12.4
|
|
||||
Gain (loss) on sale of property and equipment
|
(0.2
|
)
|
|
0.5
|
|
|
0.2
|
|
|
0.8
|
|
||||
Provision for receivables allowance
|
(8.9
|
)
|
|
(8.6
|
)
|
|
(18.1
|
)
|
|
(17.5
|
)
|
||||
Non-cash stock-based compensation charges
|
(1.7
|
)
|
|
(0.7
|
)
|
|
(2.7
|
)
|
|
(0.9
|
)
|
||||
Income from joint venture
|
0.5
|
|
|
0.9
|
|
|
1.4
|
|
|
1.9
|
|
||||
Deferred taxes on income
|
(5.4
|
)
|
|
(1.0
|
)
|
|
(5.3
|
)
|
|
(1.1
|
)
|
||||
Other
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
(3.3
|
)
|
||||
Changes in assets and liabilities
|
5.5
|
|
|
8.6
|
|
|
11.5
|
|
|
(18.4
|
)
|
||||
Provision for income taxes
|
5.3
|
|
|
9.0
|
|
|
5.3
|
|
|
14.0
|
|
||||
Interest expense, net
|
13.3
|
|
|
9.0
|
|
|
19.8
|
|
|
18.5
|
|
||||
EBITDA
|
105.4
|
|
|
134.3
|
|
|
202.7
|
|
|
252.4
|
|
||||
Restructuring charges
|
3.1
|
|
|
0.3
|
|
|
3.4
|
|
|
1.0
|
|
||||
Restructuring related charges
(1)
|
2.7
|
|
|
5.6
|
|
|
2.7
|
|
|
6.7
|
|
||||
Spin-Off costs
|
17.7
|
|
|
6.4
|
|
|
26.9
|
|
|
15.7
|
|
||||
Non-cash stock-based compensation charges
|
1.7
|
|
|
0.7
|
|
|
2.7
|
|
|
0.9
|
|
||||
Adjusted EBITDA
|
$
|
130.6
|
|
|
$
|
147.3
|
|
|
$
|
238.4
|
|
|
$
|
276.7
|
|
(b)
|
Dollar utilization is important to management and investors because it is the measurement of the proportion of our revenue earning equipment that is being used to generate revenues relative to the total amount of available equipment fleet capacity. It is derived from the revenue of rental of equipment divided by the original cost of the equipment including additional capitalized refurbishment costs (with the basis of refurbished assets reset at the refurbishment date).
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
2016
|
|
2015
|
|
$ Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
208.1
|
|
|
$
|
248.2
|
|
|
$
|
(40.1
|
)
|
Investing activities
|
(76.8
|
)
|
|
(280.3
|
)
|
|
203.5
|
|
|||
Financing activities
|
(104.9
|
)
|
|
24.7
|
|
|
(129.6
|
)
|
|||
Effect of exchange rate changes
|
0.5
|
|
|
(2.2
|
)
|
|
2.7
|
|
|||
Net change in cash and cash equivalents
|
$
|
26.9
|
|
|
$
|
(9.6
|
)
|
|
$
|
36.5
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
•
|
In
June 2016
, we issued
$610.0 million
aggregate principal amount of
7.50%
senior secured second priority notes due
2022
(the “2022 Notes”) and
$625.0 million
aggregate principal amount of
7.75%
senior secured second priority notes due
2024
(the “2024 Notes” and, together with the 2022 Notes, the “Notes”). The funds were used to: (i) make certain payments in connection with the Spin-Off, including cash transfers to THC and its affiliates and (ii) pay fees and other transaction expenses in connection therewith.
|
•
|
In connection with the Spin‑Off on
June 30, 2016
, we entered into the ABL Credit Facility that provides for senior secured revolving loans up to a maximum aggregate principal amount of
$1,750 million
(subject to availability under a borrowing base), including revolving loans in an aggregate principal amount of
$350 million
available to Canadian borrowers and U.S. borrowers. Proceeds of loans under the ABL Credit Facility were used for the Spin-Off and related fees and expenses and will be used for working capital, capital expenditures, business requirements and general corporate purposes. Up to
$250 million
of the revolving loan facility is available for the issuance of letters of credit, subject to certain conditions including issuing lender participation.
|
•
|
Concurrent with the Spin-off on June 30, 2016, our Predecessor ABL Facility was terminated and any and all liens on our collateral were terminated and released. All amounts, including unpaid interest, were repaid at the time of termination.
|
|
Remaining
Capacity
|
|
Availability Under
Borrowing Base
Limitation
|
||||
ABL Credit Facility
|
$
|
868.1
|
|
|
$
|
837.9
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Expenditures:
|
|
|
|
|
||||
Revenue earning equipment expenditures (cash flow basis)
|
|
$
|
142.5
|
|
|
$
|
356.6
|
|
Purchases of revenue earning equipment in accounts payable
|
|
163.0
|
|
|
80.7
|
|
||
Gross revenue earning equipment expenditures
|
|
305.5
|
|
|
437.3
|
|
||
|
|
|
|
|
||||
Disposal Proceeds:
|
|
|
|
|
||||
Proceeds from disposal of revenue earning equipment (cash flow basis)
|
|
(74.2
|
)
|
|
(95.3
|
)
|
||
Disposals of revenue earning equipment in accounts receivable
|
|
11.4
|
|
|
(5.4
|
)
|
||
Gross revenue earning equipment disposal proceeds
|
|
(62.8
|
)
|
|
(100.7
|
)
|
||
Net capital expenditures
|
|
$
|
242.7
|
|
|
$
|
336.6
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
Total
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
After 2020
|
||||||||||
Debt
(a)
|
$
|
2,074.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,074.0
|
|
Interest on debt
(b)
|
769.6
|
|
|
55.9
|
|
|
232.3
|
|
|
232.3
|
|
|
249.1
|
|
|||||
Capital leases
(c)
|
86.2
|
|
|
9.0
|
|
|
40.8
|
|
|
36.3
|
|
|
0.1
|
|
|||||
Operating leases
(d)
|
123.2
|
|
|
15.0
|
|
|
50.1
|
|
|
28.3
|
|
|
29.8
|
|
|||||
Purchase obligations and other
(e)
|
9.5
|
|
|
3.1
|
|
|
4.7
|
|
|
1.7
|
|
|
—
|
|
|||||
Total
|
$
|
3,062.5
|
|
|
$
|
83.0
|
|
|
$
|
327.9
|
|
|
$
|
298.6
|
|
|
$
|
2,353.0
|
|
(a)
|
Amounts represent the nominal value of debt obligations excluding capital leases. See
Note 6
, "
Debt
" to the Notes to our condensed consolidated combined financial statements included in this Report.
|
(b)
|
Amounts represent estimated interest payments and commitment fees on debt obligations excluding capital leases. Estimates are based on principal amounts, legal maturity dates and applicable interest rates at June 30, 2016. Estimated interest payments assume no change in the interest rate under the ABL Credit Facility.
|
(c)
|
Includes principal and interest obligations under lease agreements primarily for service vehicles.
|
(d)
|
Includes obligations under lease agreements for real estate, service vehicles and office and computer equipment. Such obligations are reflected to the extent of their minimum non-cancelable terms.
|
(e)
|
Purchase obligations and other represent agreements to purchase goods or services that are legally binding on us and that specify all significant terms, including fixed or minimum quantities; fixed, minimum or variable price provisions; and the approximate timing of the transaction and excludes any obligations to employees. Only the minimum non-cancelable portion of purchase agreements and related cancellation penalties are included as obligations. In the case of contracts that state minimum quantities of goods or services, amounts reflect only the stipulated minimums; all other contracts reflect estimated amounts.
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
|
•
|
a decrease in expected levels of infrastructure spending;
|
•
|
a decrease in the expected levels of rental versus ownership of equipment;
|
•
|
the level of supply and demand for oil and natural gas;
|
•
|
government regulations, including the policies of governments regarding exploration for, and production and development of, oil and natural gas reserves;
|
•
|
the level of oil production by non-OPEC countries and the available excess production capacity within OPEC;
|
•
|
an increase in the cost of construction materials;
|
•
|
a lack of availability of credit;
|
•
|
an increase in interest rates;
|
•
|
adverse weather conditions, which may temporarily affect a particular region; or
|
•
|
terrorism or hostilities involving the United States, Canada, or international markets.
|
•
|
the market price for similar new equipment;
|
•
|
wear and tear on the equipment relative to its age and the performance of preventive maintenance;
|
•
|
the time of year that it is sold;
|
•
|
the supply of used equipment relative to the demand for used equipment, including as a result of changes in economic conditions or conditions in the markets that we serve; and
|
•
|
the existence and capacities of different sales outlets and our ability to develop and maintain different types of sales outlets.
|
•
|
the diversion of management’s attention from our core business;
|
•
|
the disruption of our ongoing business;
|
•
|
inaccurate assessment of undisclosed liabilities;
|
•
|
potential known and unknown liabilities of the acquired businesses and limitations of seller indemnities;
|
•
|
entry into markets in which we have limited or no experience, including geographies in which we have not previously operated;
|
•
|
the inability to integrate our acquisitions without substantial costs, delays or other problems, which may be complicated by the breadth of our international operations;
|
•
|
the incorporation of acquired service lines into our business;
|
•
|
the failure to realize expected synergies and cost savings;
|
•
|
the loss of key employees or customers of the acquired or divested business;
|
•
|
increasing demands on our operational systems;
|
•
|
the integration of information systems and internal controls; and
|
•
|
possible adverse effects on our reported operating results or financial position, particularly during the first several reporting periods after the acquisition is completed.
|
•
|
Prior to the Spin-Off, our equipment rental business was operated by Hertz Holdings as part of its broader corporate organization, rather than as an independent company. Hertz Holdings or one of its affiliates performed various corporate functions for us, including, but not limited to, accounting, auditing, corporate affairs, external reporting, human resources, information technology, legal services, risk management, tax administration, treasury, and certain governance functions (including internal audit and compliance with the Sarbanes-Oxley Act), many of which functions are being performed for us by New Hertz or one of its affiliates on a transitional basis pursuant to the transition services agreement entered into in connection with the Spin-Off. Our historical financial results reflect allocations of corporate expenses for these and similar functions. These allocations may be less than the comparable expenses we would have incurred (or may incur in the future) had we operated as a separate public company.
|
•
|
Prior to the Spin-Off, our equipment rental business was integrated with the car rental business of Hertz Holdings, which is now operated by New Hertz following the Spin-Off. Historically, we shared economies of scale in costs,
|
•
|
Generally, our working capital requirements and capital for our general corporate purposes, including acquisitions, research and development and capital expenditures, were historically satisfied as part of the enterprise-wide cash management policies of Hertz Holdings. Going forward, we may need to obtain additional financing from banks, through public offerings or private placements of debt or equity securities, strategic relationships or other arrangements. The cost of capital for our business may be higher than Hertz Holdings’ cost of capital prior to the Spin-Off.
|
•
|
improving strategic planning, increasing management focus and streamlining decision-making by providing the flexibility to implement our strategic plan and to respond more effectively to different customer needs and the changing economic environment;
|
•
|
allowing us to adopt the capital structure, investment policy and dividend policy best suited to our financial profile and business needs, as well as resolving the competition for capital that existed among Hertz Holdings’ businesses;
|
•
|
creating an independent equity structure that facilitates our ability to effect future acquisitions utilizing our common stock; and
|
•
|
facilitating incentive compensation arrangements for employees more directly tied to the performance of our business, and enhancing employee hiring and retention by, among other things, improving the alignment of management and employee incentives with performance and growth objectives.
|
•
|
the Spin-Off and related transactions were undertaken with the intent of hindering, delaying or defrauding current or future creditors, or Herc Holdings received less than reasonably equivalent value or fair consideration in connection with the Spin-Off and related transactions; and
|
•
|
Herc Holdings:
|
•
|
was insolvent, or was rendered insolvent, by reason of the completion of the Spin-Off and related transactions,
|
•
|
was engaged, or about to engage, in a business or transaction for which its assets constituted unreasonably small capital,
|
•
|
intended to incur, or believed that it would incur, debts beyond its ability to pay as such debts matured, or
|
•
|
was a defendant in an action for money damages, or had a judgment for money damages docketed against it if, in either case, after final judgment the judgment was unsatisfied,
|
•
|
the sum of its debts, including contingent liabilities, is greater than its assets, at a fair valuation; or
|
•
|
the present fair saleable value of its assets is less than the amount required to pay the probable liability on its total existing debts and liabilities, including contingent liabilities, as they become absolute and matured.
|
•
|
our quarterly or annual earnings, or those of other companies in our industry;
|
•
|
actual or anticipated fluctuations in our financial position, results of operations, liquidity or cash flows;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
ongoing remediation of weaknesses in our internal control over financial reporting;
|
•
|
the public reaction to our press releases, our other public announcements and our filings with the SEC;
|
•
|
announcements by us or our competitors of significant acquisitions, dispositions, innovations or new programs and services;
|
•
|
changes in financial estimates and recommendations by securities analysts following our stock, or the failure of securities analysts to cover our common stock;
|
•
|
changes in earnings estimates by securities analysts or our ability to meet those estimates;
|
•
|
the operating and stock price performance of other comparable companies;
|
•
|
general economic conditions and overall market fluctuations; and
|
•
|
the trading volume of our common stock.
|
•
|
prepare and distribute periodic reports and other stockholder communications in compliance with our obligations under the federal securities laws and NYSE rules;
|
•
|
maintain compliance and internal audit functions;
|
•
|
evaluate and maintain our system of internal control over financial reporting, and report on management’s assessment thereof, in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board;
|
•
|
involve and retain outside legal counsel and accountants in connection with the activities listed above; and
|
•
|
maintain internal policies, including those relating to disclosure controls and procedures.
|
•
|
limitations on the right of stockholders to remove directors, although such limitations expire upon the completion of the declassification of the board of directors at the 2017 annual meeting of stockholders;
|
•
|
granting to the board of directors sole power to set the number of directors and to fill any vacancy on the board of directors, whether such vacancy occurs as a result of an increase in the number of directors or otherwise;
|
•
|
the ability of our board of directors to designate and issue one or more series of preferred stock without stockholder approval, the terms of which may be determined at the sole discretion of the board of directors;
|
•
|
prohibiting our stockholders from acting by written consent;
|
•
|
prohibiting our stockholders from calling special meetings of stockholders;
|
•
|
the absence of cumulative voting; and
|
•
|
establishment of advance notice requirements for stockholder proposals and nominations for election to the board of directors at stockholder meetings.
|
(a)
|
Exhibits:
|
Date:
|
August 9, 2016
|
HERC HOLDINGS INC.
(Registrant)
|
|
|
|
By:
|
/s/ BARBARA L. BRASIER
|
|
|
|
Barbara L. Brasier
Senior Vice President and Chief Financial Officer
|
Exhibit
Number
|
Description
|
2.1
|
Separation and Distribution Agreement, dated June 30, 2016, by and between Herc Holdings and Hertz Global Holdings, Inc. (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
3.1.1
|
Amended and Restated Certificate of Incorporation of Herc Holdings (Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on March 30, 2007).
|
3.1.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Herc Holdings, effective as of May 14, 2014 (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 14, 2014).
|
3.1.3
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Herc Holdings, dated June 30, 2016 (reflecting the registrant’s name change to “Herc Holdings Inc.”) (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
3.1.4
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Herc Holdings, dated June 30, 2016 (Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
3.2
|
Amended and Restated By-Laws of Herc Holdings, effective May 14, 2014 (Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 14, 2014).
|
4.1
|
Indenture (including the form of Notes), dated as of June 9, 2016, between Herc Spinoff Escrow Issuer, LLC, Herc Spinoff Escrow Issuer, Corp. and Wilmington Trust, National Association, as Trustee and Note Collateral Agent (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on June 15, 2016).
|
4.2
|
First Supplemental Indenture, dated as of June 9, 2016, among Herc Spinoff Escrow Issuer, LLC, Herc Spinoff Escrow Issuer, Corp. and Wilmington Trust, National Association, as Trustee and Note Collateral Agent (Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on June 15, 2016).
|
4.3
|
Second Supplemental Indenture, dated as of June 9, 2016, among Herc Spinoff Escrow Issuer, LLC, Herc Spinoff Escrow Issuer, Corp. and Wilmington Trust, National Association and Note Collateral Agent (Incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on June 15, 2016).
|
4.4
|
Third Supplemental Indenture, dated as of June 29, 2016, among Herc Rentals Inc. and Wilmington Trust, National Association, as Trustee and Note Collateral Agent. (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
4.5
|
Fourth Supplemental Indenture, dated as of June 30, 2016, among Herc Rentals Inc., the subsidiary guarantors from time to time party thereto and Wilmington Trust, National Association, as Trustee and Note Collateral Agent. (Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
4.6*
|
Registration Rights Agreement, effective June 30, 2016, among Herc Holdings, High River Limited Partnership, Icahn Partners LP and Icahn Partners Master Fund LP, on behalf of certain other members of the Icahn group, together with those who may in the future become a party thereto under the terms thereof.
|
10.1
|
Transition Services Agreement, dated June 30, 2016, by and between Hertz Global Holdings, Inc. and Herc Holdings Inc. (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.2
|
Tax Matters Agreement, dated June 30, 2016, among Herc Holdings Inc., The Hertz Corporation, Herc Rentals Inc. and Hertz Global Holdings, Inc. (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.3
|
Employee Matters Agreement, dated June 30, 2016, by and between Hertz Global Holdings, Inc. and Herc Holdings Inc. (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.4
|
Intellectual Property Agreement, dated June 30, 2016, among The Hertz Corporation, Hertz System, Inc. and Herc Rentals Inc. (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.5
|
Collateral Agreement, dated as of June 30, 2016, made by Herc Rentals Inc. and certain of its subsidiaries in favor of Wilmington Trust, National Association, as Note Collateral Agent. (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.6
|
ABL Credit Agreement, dated as of June 30, 2016, among Herc Rentals Inc., certain other subsidiaries of Herc Rentals Inc., Citibank, N.A., as administrative agent and collateral agent, Citibank, N.A., as Canadian administrative agent and Canadian collateral agent, Bank of America, N.A., as co-collateral agent, Capital One, National Association, ING Capital LLC and Wells Fargo Bank, National Association, as senior managing agents, Barclays Bank PLC, Bank of Montreal, BNP Paribas, Credit Agricole Corporate and Investment Bank, Goldman Sachs Bank USA, JPMorgan Chase Bank, N.A., Royal Bank of Canada and Regions Bank, as co-documentation agents, and the other financial institutions party thereto from time to time. (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.7
|
U.S. Guarantee and Collateral Agreement, dated as of June 30, 2016, made by Herc Intermediate Holdings, LLC, Herc Rentals Inc. and certain of its subsidiaries from time to time in favor of Citibank, N.A., as collateral agent and administrative agent. (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.8
|
Canadian Guarantee and Collateral Agreement, dated as of June 30, 2016, made by Matthews Equipment Limited, Western Shut-Down (1995) Limited, Hertz Canada Equipment Rental Partnership, 3222434 Nova Scotia Company and certain of their subsidiaries from time to time in favour of Citibank, N.A., as Canadian collateral agent and Canadian administrative agent. (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K of Herc Holdings (File No. 001-33139), as filed on July 6, 2016).
|
10.9
|
Form of Change in Control Severance Agreement among Herc Holdings and executive officers (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
10.10
|
Offer Letter, dated as of May 18, 2015, by and between Herc Holdings and Lawrence H. Silber (Incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
10.11
|
Offer Letter, dated as of October 20, 2015, by and between Herc Holdings and Barbara L. Brasier (Incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
10.12
|
Offer Letter, dated as of June 11, 2015, by and between Herc Holdings and James Bruce Dressel (Incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
10.13
|
Offer Letter, dated as of October 11, 2015, by and between Herc Holdings and Maryann Waryjas (Incorporated by reference to Exhibit 10.15 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
10.14
|
Offer Letter, dated as of August 13, 2014, by and between Herc Holdings and Christian J. Cunningham (Incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
10.15
|
Offer Letter, dated as of June 11, 2015, by and between Herc Holdings and Richard F. Marani (Incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K of Hertz Global Holdings, Inc. (File No. 001-33139), as filed on May 25, 2016).
|
31.1*
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002
|
32*
|
18 U.S.C. Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
HERC HOLDINGS INC.
|
|
||
|
By:
|
/s/ Lawrence H. Silber
|
|
|
|
|
Name: Lawrence H. Silber
|
|
|
|
|
Title: President and Chief Executive Officer
|
|
|
|
||||
|
|
|
|
|
|
HIGH RIVER LIMITED PARTNERSHIP
By: Hopper Investments LLC, its general partner
By: Barberry Corp., its sole member
|
|
||
|
||||
|
By:
|
/s/ Vincent J. Intrieri
|
|
|
|
|
Name: Vince Intrieri
|
|
|
|
|
Title: Vice President
|
|
|
|
||||
|
|
|
|
|
|
ICAHN PARTNERS LP
|
|
||
|
||||
|
By:
|
/s/ Vincent J. Intrieri
|
|
|
|
|
Name: Vince Intrieri
|
|
|
|
|
Title: Senior Managing Director
|
|
|
|
||||
|
|
|
|
|
|
ICAHN PARTNERS MASTER FUND LP
|
|
||
|
||||
|
By:
|
/s/ Vincent J. Intrieri
|
|
|
|
|
Name: Vince Intrieri
|
|
|
|
|
Title: Senior Managing Director
|
|
|
|
||||
|
||||
|
|
|
|
|
|
Number of
|
||
|
Registrable
|
||
Name of Holder/Additional Holder
|
Securities Held
|
||
High River Limited Partnership
|
|
862,571
|
|
|
|
|
|
Icahn Partners LP
|
|
2,039,857
|
|
|
|
|
|
Icahn Partners Master Fund LP
|
|
1,410,432
|
|
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2016 (this "report") of Herc Holdings Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
August 9, 2016
|
|
|
|
|
|
By:
|
/s/ LAWRENCE H. SILBER
|
|
|
|
|
Lawrence H. Silber
Chief Executive Officer, President and Director (Principal Executive Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2016 (this "report") of Herc Holdings Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
August 9, 2016
|
|
|
|
|
|
By:
|
/s/ BARBARA L. BRASIER
|
|
|
|
|
Barbara L. Brasier
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 9, 2016
|
|
|
|
|
|
By:
|
/s/ LAWRENCE H. SILBER
|
|
|
|
|
Lawrence H. Silber
Chief Executive Officer, President and Director (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ BARBARA L. BRASIER
|
|
|
|
|
Barbara L. Brasier Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|