x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2017
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
04-3106389
|
(State or other jurisdiction of
|
|
(IRS Employer Identification No.)
|
incorporation or organization)
|
|
|
|
|
|
59 Maiden Lane, 43rd Floor, New York, New York
|
|
10038
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
(Do not check if a smaller
reporting company)
|
|
Smaller Reporting Company
o
|
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
•
|
Item 1. “Financial Statements”, including Note 2. “Restatement of Previously Issued Consolidated Financial Statements”;
|
•
|
Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; and
|
|
|
Page
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2017
and December 31, 2016 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Income — Three months ended March 31, 2017 and 2016
(as restated) (unaudited)
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income – Three months ended March 31, 2017 and 2016
(as restated)(unaudited)
|
|
|
|
|
|
Consolidated Statements of Cash Flows — Three months ended March 31, 2017 and 2016
(as restated) (unaudited)
|
|
|
|
|
|
Notes to Consolidated Financial Statements
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost $7,834,548; $7,315,041)
|
$
|
7,937,238
|
|
|
$
|
7,398,134
|
|
Fixed maturities, trading, at fair value (amortized cost $57,060; $29,081)
|
54,153
|
|
|
33,782
|
|
||
Equity securities, available-for-sale, at fair value (cost $116,867; $126,670)
|
128,164
|
|
|
137,162
|
|
||
Equity securities, trading, at fair value (cost $98,277; $76,163)
|
100,258
|
|
|
81,960
|
|
||
Equity investment in unconsolidated subsidiaries – related party
|
157,103
|
|
|
151,332
|
|
||
Other investments (related party $77,029; $72,328)
|
154,541
|
|
|
152,187
|
|
||
Total investments
|
8,531,457
|
|
|
7,954,557
|
|
||
Cash and cash equivalents
|
621,730
|
|
|
567,771
|
|
||
Restricted cash and cash equivalents
|
615,671
|
|
|
713,338
|
|
||
Accrued interest and dividends
|
63,455
|
|
|
54,680
|
|
||
Premiums receivable, net
|
2,946,344
|
|
|
2,802,167
|
|
||
Reinsurance recoverable (related party $2,597,647; $2,452,242)
|
4,509,509
|
|
|
4,329,521
|
|
||
Prepaid reinsurance premium (related party $1,213,810; $1,133,485)
|
2,119,662
|
|
|
1,994,092
|
|
||
Other assets (related party $146,760; $161,845; recorded at fair value $397,493; $356,856)
|
1,747,607
|
|
|
1,712,165
|
|
||
Deferred policy acquisition costs
|
1,026,001
|
|
|
928,920
|
|
||
Property and equipment, net
|
451,573
|
|
|
314,332
|
|
||
Goodwill
|
704,614
|
|
|
686,565
|
|
||
Intangible assets
|
546,648
|
|
|
556,560
|
|
||
|
$
|
23,884,271
|
|
|
$
|
22,614,668
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Loss and loss adjustment expense reserves
|
$
|
10,630,162
|
|
|
$
|
10,140,716
|
|
Unearned premiums
|
5,199,465
|
|
|
4,880,066
|
|
||
Ceded reinsurance premiums payable (related party $746,729; $633,638)
|
811,346
|
|
|
804,882
|
|
||
Reinsurance payable on paid losses
|
18,487
|
|
|
15,960
|
|
||
Funds held under reinsurance treaties
|
63,774
|
|
|
70,868
|
|
||
Note payable on collateral loan – related party
|
167,975
|
|
|
167,975
|
|
||
Securities sold but not yet purchased, at fair value
|
61,667
|
|
|
36,394
|
|
||
Securities sold under agreements to repurchase, at contract value
|
293,583
|
|
|
160,270
|
|
||
Accrued expenses and other liabilities (recorded at fair value $77,029; $76,840)
|
1,817,146
|
|
|
1,635,666
|
|
||
Debt
|
1,306,701
|
|
|
1,234,900
|
|
||
Total liabilities
|
20,370,306
|
|
|
19,147,697
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Redeemable non-controlling interest
|
1,642
|
|
|
1,358
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock, $0.01 par value; 500,000 shares authorized; 196,455 issued in 2017 and 2016, respectively; 171,237 and 170,508 outstanding in 2017 and 2016, respectively
|
1,965
|
|
|
1,965
|
|
||
Preferred stock, $0.01 par value; 10,000 shares authorized; 5,399 issued and outstanding; $913,750 aggregated liquidation preference in 2017 and 2016, respectively.
|
913,750
|
|
|
913,750
|
|
||
Additional paid-in capital
|
1,386,385
|
|
|
1,384,922
|
|
||
Treasury stock at cost; 25,218 and 25,947 shares in 2017 and 2016, respectively
|
(306,435
|
)
|
|
(310,883
|
)
|
||
Accumulated other comprehensive loss, net of tax
|
(97,806
|
)
|
|
(125,722
|
)
|
||
Retained earnings
|
1,398,596
|
|
|
1,405,071
|
|
||
Total AmTrust Financial Services, Inc. equity
|
3,296,455
|
|
|
3,269,103
|
|
||
Non-controlling interest
|
215,868
|
|
|
196,510
|
|
||
Total stockholders’ equity
|
3,512,323
|
|
|
3,465,613
|
|
||
|
$
|
23,884,271
|
|
|
$
|
22,614,668
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
As restated
|
|
||||
Revenues:
|
|
|
|
|
|
|
|||
Premium income:
|
|
|
|
|
|
|
|
||
Net written premium
|
|
$
|
1,344,066
|
|
|
$
|
1,220,679
|
|
|
Change in unearned premium
|
|
(121,534
|
)
|
|
(146,397
|
)
|
|
||
Net earned premium
|
|
1,222,532
|
|
|
1,074,282
|
|
|
||
|
|
|
|
|
|
||||
Service and fee income (related parties - $20,335; $20,163)
|
|
137,496
|
|
|
128,805
|
|
|
||
Net investment income
|
|
63,325
|
|
|
49,415
|
|
|
||
Net realized gain on investments
|
|
8,615
|
|
|
7,975
|
|
|
||
Total revenues
|
|
1,431,968
|
|
|
1,260,477
|
|
|
||
Expenses:
|
|
|
|
|
|
|
|
||
Loss and loss adjustment expense
|
|
840,334
|
|
|
715,073
|
|
|
||
Acquisition costs and other underwriting expenses (net of ceding commission and administrative services - related party $153,702; $138,391)
|
|
328,215
|
|
|
272,468
|
|
|
||
Other
|
|
162,853
|
|
|
129,267
|
|
|
||
Total expenses
|
|
1,331,402
|
|
|
1,116,808
|
|
|
||
Income before other income (expense), provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
|
100,566
|
|
|
143,669
|
|
|
||
Other income (loss):
|
|
|
|
|
|
|
|
||
Interest expense (net of interest income - related party - $1,580; $2,188)
|
|
(23,601
|
)
|
|
(15,874
|
)
|
|
||
Gain on investment in life settlement contracts net of profit commission
|
|
8,610
|
|
|
10,730
|
|
|
||
Foreign currency loss
|
|
(17,968
|
)
|
|
(38,233
|
)
|
|
||
Gain on acquisition
|
|
—
|
|
|
9,678
|
|
|
||
Total other loss
|
|
(32,959
|
)
|
|
(33,699
|
)
|
|
||
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
|
67,607
|
|
|
109,970
|
|
|
||
Provision for income taxes
|
|
21,356
|
|
|
18,960
|
|
|
||
Income before equity in earnings of unconsolidated subsidiaries
|
|
46,251
|
|
|
91,010
|
|
|
||
Equity in earnings of unconsolidated subsidiaries – related parties
|
|
3,957
|
|
|
5,776
|
|
|
||
Net income
|
|
$
|
50,208
|
|
|
$
|
96,786
|
|
|
Net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries
|
|
(11,005
|
)
|
|
(4,017
|
)
|
|
||
Net income attributable to AmTrust Financial Services, Inc.
|
|
$
|
39,203
|
|
|
$
|
92,769
|
|
|
Dividends on preferred stock
|
|
(16,571
|
)
|
|
(8,791
|
)
|
|
||
Net income attributable to AmTrust common stockholders
|
|
$
|
22,632
|
|
|
$
|
83,978
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||
Basic earnings per share
|
|
$
|
0.13
|
|
|
$
|
0.48
|
|
|
Diluted earnings per share
|
|
$
|
0.13
|
|
|
$
|
0.47
|
|
|
Dividends declared per common share
|
|
$
|
0.17
|
|
|
$
|
0.15
|
|
|
Net realized gain on investments:
|
|
|
|
|
|
|
|
||
Net realized gain on available for sale securities
|
|
11,630
|
|
|
5,272
|
|
|
||
Net unrealized gain (loss) on trading securities and other investments
|
|
(3,015
|
)
|
|
2,703
|
|
|
||
Net realized investment gain
|
|
$
|
8,615
|
|
|
$
|
7,975
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
As restated
|
||||
Net income
|
$
|
50,208
|
|
|
$
|
96,786
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
Foreign currency translation adjustments
|
13,863
|
|
|
(47,194
|
)
|
||
Change in fair value of interest rate swap
|
92
|
|
|
119
|
|
||
Unrealized gain on securities:
|
|
|
|
||||
Gross unrealized holding gain
|
32,031
|
|
|
127,652
|
|
||
Tax expense arising during period
|
6,440
|
|
|
44,679
|
|
||
Net unrealized holding gain
|
25,591
|
|
|
82,973
|
|
||
Reclassification adjustments for investment gain (loss) included in net income, net of tax:
|
|
|
|
||||
Other-than-temporary impairment loss
|
—
|
|
|
—
|
|
||
Other net realized (gain) on investments
|
(11,630
|
)
|
|
(428
|
)
|
||
Reclassification adjustments for investment gain (loss) included in net income:
|
(11,630
|
)
|
|
(428
|
)
|
||
Other comprehensive income, net of tax
|
$
|
27,916
|
|
|
$
|
35,470
|
|
Comprehensive income
|
78,124
|
|
|
132,256
|
|
||
Less: Comprehensive income attributable to redeemable non-controlling interest and non-controlling interest
|
11,005
|
|
|
4,017
|
|
||
Comprehensive income attributable to AmTrust Financial Services, Inc.
|
$
|
67,119
|
|
|
$
|
128,239
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
As restated
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net income
|
$
|
50,208
|
|
|
$
|
96,786
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
Depreciation and amortization
|
40,839
|
|
|
27,859
|
|
||
Net amortization of bond premium or discount
|
5,500
|
|
|
4,842
|
|
||
Equity earnings on investment in unconsolidated subsidiaries
|
(3,957
|
)
|
|
(6,145
|
)
|
||
Gain on investment in life settlement contracts, net
|
(8,610
|
)
|
|
(10,730
|
)
|
||
Net realized gain on investments
|
(8,615
|
)
|
|
(7,975
|
)
|
||
Discount on notes payable
|
1,566
|
|
|
1,455
|
|
||
Stock based compensation
|
5,818
|
|
|
5,641
|
|
||
Bad debt expense
|
11,232
|
|
|
305
|
|
||
Foreign currency loss
|
17,968
|
|
|
38,233
|
|
||
Gain on acquisition
|
—
|
|
|
(9,678
|
)
|
||
Dividend received from equity investment
|
492
|
|
|
369
|
|
||
Changes in assets - (increase) decrease:
|
|
|
|
|
|||
Premiums receivables
|
(285,043
|
)
|
|
(271,320
|
)
|
||
Reinsurance recoverable
|
(177,712
|
)
|
|
(73,900
|
)
|
||
Deferred policy acquisition costs
|
(97,081
|
)
|
|
(42,667
|
)
|
||
Prepaid reinsurance premiums
|
(122,295
|
)
|
|
(102,000
|
)
|
||
Other assets
|
150,741
|
|
|
126,208
|
|
||
Changes in liabilities - increase (decrease):
|
|
|
|
||||
Ceded reinsurance premium payable
|
6,464
|
|
|
203,594
|
|
||
Loss and loss adjustment expense reserve
|
272,021
|
|
|
271,070
|
|
||
Unearned premiums
|
264,193
|
|
|
264,090
|
|
||
Funds held under reinsurance treaties
|
(7,094
|
)
|
|
(30,984
|
)
|
||
Accrued expenses and other liabilities
|
132,430
|
|
|
217,078
|
|
||
Net cash provided by operating activities
|
249,065
|
|
|
702,131
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchases of fixed maturities, available-for-sale
|
(871,320
|
)
|
|
(870,349
|
)
|
||
Purchases of equity securities, available-for-sale
|
(41,399
|
)
|
|
(613
|
)
|
||
Purchase of equity securities, trading
|
(170,751
|
)
|
|
(54,382
|
)
|
||
Purchase of other investments
|
(12,210
|
)
|
|
(5,441
|
)
|
||
Sales, maturities, paydowns of fixed maturities, available-for-sale
|
523,448
|
|
|
198,173
|
|
||
Sales of equity securities, available-for-sale
|
119,257
|
|
|
4,563
|
|
||
Sales of equity securities, trading
|
131,845
|
|
|
52,744
|
|
||
Sales of other investments
|
12,690
|
|
|
190
|
|
||
Net purchases of short term investments
|
—
|
|
|
(59,927
|
)
|
||
Net purchases of securities sold but not purchased
|
25,273
|
|
|
(9,763
|
)
|
||
Receipt of life settlement contracts
|
(15,223
|
)
|
|
—
|
|
||
Receipt of life settlement contract proceeds
|
18,081
|
|
|
8,058
|
|
||
Acquisition of subsidiaries, net of cash obtained
|
(27,510
|
)
|
|
3,814
|
|
||
Decrease in restricted cash and cash equivalents
|
97,668
|
|
|
20,823
|
|
||
Purchase of property and equipment
|
(156,152
|
)
|
|
(41,022
|
)
|
||
Net cash used in investing activities
|
(366,303
|
)
|
|
(753,132
|
)
|
||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
As restated
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Repurchase agreements, net
|
133,313
|
|
|
—
|
|
||
Secured loan agreements borrowings
|
102,008
|
|
|
—
|
|
||
Secured loan agreements payments
|
(5,874
|
)
|
|
(1,778
|
)
|
||
Promissory note payments
|
(26,171
|
)
|
|
—
|
|
||
Financing fees
|
(76
|
)
|
|
—
|
|
||
Common stock issuance
|
—
|
|
|
276
|
|
||
Common stock repurchase
|
—
|
|
|
(14,668
|
)
|
||
Preferred stock issuance
|
—
|
|
|
139,070
|
|
||
Contingent consideration payments
|
—
|
|
|
(10,303
|
)
|
||
Non-controlling interest capital contributions from consolidated subsidiaries, net
|
8,638
|
|
|
—
|
|
||
Stock option exercise and other
|
1,522
|
|
|
(2,982
|
)
|
||
Dividends distributed on common stock
|
(28,987
|
)
|
|
(26,311
|
)
|
||
Dividends distributed on preferred stock
|
(16,571
|
)
|
|
(8,791
|
)
|
||
Net cash provided by financing activities
|
167,802
|
|
|
74,513
|
|
||
Effect of exchange rate changes on cash
|
3,395
|
|
|
(4,052
|
)
|
||
Net increase in cash and cash equivalents
|
53,959
|
|
|
19,460
|
|
||
Cash and cash equivalents, beginning of the year
|
567,771
|
|
|
1,003,916
|
|
||
Cash and cash equivalents, end of the period
|
$
|
621,730
|
|
|
$
|
1,023,376
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
||
Income tax payments
|
$
|
140
|
|
|
$
|
5,467
|
|
Interest payments on debt
|
$
|
25,463
|
|
|
$
|
16,295
|
|
Declared dividends on common stock
|
$
|
29,107
|
|
|
$
|
26,313
|
|
1.
|
Basis of Reporting
|
(1)
|
Warranty fee revenue – During the preparation of its financial statements for the year ended December 31, 2016, management became aware of a misapplication of the revenue recognition guidance in relation to its accounting for warranty contract revenue associated with promotion, marketing and administration services (collectively, "administration services") provided as part of extended service plans (“ESPs”). The Company had historically recognized the majority of revenue related to administration services at the time of the sale of ESP. However, the Company revised its application of the revenue recognition guidance to record revenue related to administration services on a straight-line basis over the term of the ESP contracts. This correction of an error created an overstatement of service and fee income and an overstatement of other expenses that were also recognized upfront at the time of the sale.
|
(2)
|
Accrual of bonuses – In prior years, the Company had expensed discretionary bonuses paid to its employees in the year the bonuses were paid because the Company did not consider the discretionary bonuses to be “probable,” which is the standard required for accrual. Upon review of ASC 270,
Interim Reporting
, and ASC 450,
Contingencies
, management determined that its application was incorrect because, even though the bonuses were discretionary, the bonuses should have been estimated and expenses assigned to interim periods so that the interim periods bear a reasonable portion of the anticipated annual amount. This created an error resulting in an overstatement of acquisition costs and other underwriting expenses.
|
(3)
|
Deferred policy acquisition costs – The Company corrected errors in its calculation of deferred policy acquisition costs related to (a) the over-amortization of certain deferred acquisition costs in 2015, resulting in an overstatement of expenses in 2015, (b) the deferral of certain non-eligible salaries and consulting fees, resulting in an understatement of expenses, (c) the treatment of certain costs as both underwriting expenses and salary and benefit expenses, resulting in the duplication of the amount originally deferred, and (d) the inclusion of deferred warranty administration fees and obligor liabilities associated with the administration services provided to our ESPs, which resulted in an increase to policy acquisition expense.
|
(4)
|
Foreign exchange gain/(loss) – The Company corrected errors related to the re-measurement of monetary balances denominated in foreign currencies into their functional currencies that were originally recorded as a component of other comprehensive income. Given the monetary nature of some of these balances, the re-measurement impact should have been recorded as foreign currency transaction gain/(loss) in the Company's statements of income.
|
(5)
|
Capitalized software – The Company capitalized certain internally developed software costs that did not meet criteria for capitalization under ASC 350,
Intangibles - Goodwill and Other
. This error resulted overall in an over-capitalization of certain software expenses, which resulted in an understatement of expenses for the three months ended
March 31, 2016
and an overstatement of expenses for the three months ended March 31, 2015.
|
(6)
|
Imputed interest – The Company corrected an error related to imputed interest on contingent consideration owed as a result of certain business acquisitions, which resulted in an overstatement of interest expense during the three months ended
March 31, 2016
and an understatement of interest expense during the three months ended March 31
2015
.
|
(7)
|
Intercompany eliminations – The Company corrected an error related to internal brokerage commissions paid from one of its subsidiaries to another subsidiary, which should have been eliminated in consolidation, thereby causing an overstatement of commission income in the three months ended March 31, 2015.
|
(8)
|
Other items – The Company corrected other errors that impacted the three months ended
March 31, 2016
and
2015
interim consolidated financial statements, including unaccrued liabilities, uncollectible other receivables, accrued commissions, unrecognized amortization expense, unrealized losses on investments and proper quarter end cut-off related to premiums and claims.
|
(9)
|
Balance sheet items – The Company historically recorded certain receivables (premium and other) net of commissions. The error was corrected and the Company now records the receivables on a gross basis, with the associated commission payable in other accrued expenses and liabilities. In addition, the Company corrected a classification error involving short term investments and cash and cash equivalents as of
March 31, 2016
and
2015
.
|
|
Consolidated Balance Sheet
|
|||||||||||||
|
March 31, 2016
|
|||||||||||||
ASSETS
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||
|
(in thousands)
|
|
|
|||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturities, available-for-sale, at fair value (amortized cost $6,221,739)
|
$
|
6,307,719
|
|
|
$
|
—
|
|
|
$
|
6,307,719
|
|
|
|
|
Equity securities, available-for-sale, at fair value (cost $110,594)
|
98,518
|
|
|
—
|
|
|
98,518
|
|
|
|
||||
Equity securities, trading, at fair value (cost $28,142)
|
29,891
|
|
|
—
|
|
|
29,891
|
|
|
|
||||
Short-term investments
|
34,008
|
|
|
(25,094
|
)
|
|
8,914
|
|
|
9
|
|
|||
Equity investment in unconsolidated subsidiaries – related parties
|
146,000
|
|
|
—
|
|
|
146,000
|
|
|
|
||||
Other investments (related party $68,860)
|
126,875
|
|
|
—
|
|
|
126,875
|
|
|
|
||||
Total investments
|
6,743,011
|
|
|
(25,094
|
)
|
|
6,717,917
|
|
|
|
||||
Cash and cash equivalents
|
998,282
|
|
|
25,094
|
|
|
1,023,376
|
|
|
8, 9
|
|
|||
Restricted cash and cash equivalents
|
359,876
|
|
|
—
|
|
|
359,876
|
|
|
|
||||
Accrued interest and dividends
|
57,179
|
|
|
—
|
|
|
57,179
|
|
|
|
||||
Premiums receivable, net
|
2,376,689
|
|
|
134,804
|
|
|
2,511,493
|
|
|
8, 9
|
|
|||
Reinsurance recoverable (related party $2,282,432)
|
3,097,192
|
|
|
—
|
|
|
3,097,192
|
|
|
|
||||
Prepaid reinsurance premiums (related party $1,184,742)
|
1,633,866
|
|
|
—
|
|
|
1,633,866
|
|
|
|
||||
Other assets (related party $206,298; recorded at fair value $294,573)
|
1,247,886
|
|
|
74,017
|
|
|
1,321,903
|
|
|
1 – 9
|
|
|||
Deferred policy acquisition costs
|
761,802
|
|
|
(25,495
|
)
|
|
736,307
|
|
|
3
|
|
|||
Property and equipment, net
|
292,381
|
|
|
(11,448
|
)
|
|
280,933
|
|
|
5, 8
|
|
|||
Goodwill
|
426,268
|
|
|
—
|
|
|
426,268
|
|
|
|
||||
Intangible assets
|
361,289
|
|
|
—
|
|
|
361,289
|
|
|
|
||||
|
$
|
18,355,721
|
|
|
$
|
171,878
|
|
|
$
|
18,527,599
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|||||||
Liabilities:
|
|
|
|
|
|
|
|
|||||||
Loss and loss adjustment expense reserves
|
$
|
7,516,089
|
|
|
$
|
—
|
|
|
$
|
7,516,089
|
|
|
|
|
Unearned premiums
|
4,290,528
|
|
|
—
|
|
|
4,290,528
|
|
|
|
||||
Ceded reinsurance premiums payable (related party $571,754)
|
851,192
|
|
|
—
|
|
|
851,192
|
|
|
|
||||
Accrued expenses and other liabilities (related party $167,975; recorded at fair value $101,655)
|
1,379,985
|
|
|
370,853
|
|
|
1,750,838
|
|
|
1, 2, 6, 8, 9
|
|
|||
Debt (net of debt issuance cost of $16,616)
|
993,028
|
|
|
—
|
|
|
993,028
|
|
|
|
||||
Total liabilities
|
15,030,822
|
|
|
370,853
|
|
|
15,401,675
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|||||||
Redeemable non-controlling interest
|
1,332
|
|
|
—
|
|
|
1,332
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
|||||||
Common stock, $0.01 par value; 500,000 shares authorized, 196,455 issued; 175,400 outstanding
|
1,965
|
|
|
—
|
|
|
1,965
|
|
|
|
||||
Preferred stock, $0.01 par value; 10,000 shares authorized, 5,112 issued and outstanding; aggregated liquidation preference $626,250
|
626,250
|
|
|
—
|
|
|
626,250
|
|
|
|
||||
Additional paid-in capital
|
1,381,282
|
|
|
—
|
|
|
1,381,282
|
|
|
|
||||
Treasury stock at cost; 21,054 shares
|
(177,071
|
)
|
|
—
|
|
|
(177,071
|
)
|
|
|
||||
Accumulated other comprehensive (loss) income, net of tax
|
(97,348
|
)
|
|
(574
|
)
|
|
(97,922
|
)
|
|
4
|
|
|||
Retained earnings
|
1,408,177
|
|
|
(198,401
|
)
|
|
1,209,776
|
|
|
1 – 8
|
|
|||
Total AmTrust Financial Services, Inc. equity
|
3,143,255
|
|
|
(198,975
|
)
|
|
2,944,280
|
|
|
|
||||
Non-controlling interest
|
180,312
|
|
|
—
|
|
|
180,312
|
|
|
|
||||
Total stockholders’ equity
|
3,323,567
|
|
|
(198,975
|
)
|
|
3,124,592
|
|
|
|
||||
|
$
|
18,355,721
|
|
|
$
|
171,878
|
|
|
$
|
18,527,599
|
|
|
|
|
Consolidated Statement of Income
|
|||||||||||||||
|
Three Months Ended March 31, 2016
|
|||||||||||||||
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||||
|
(in thousands, except per share)
|
|
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|||||||
Premium income:
|
|
|
|
|
|
|
|
|||||||||
Net written premium
|
$
|
1,220,679
|
|
|
$
|
—
|
|
|
$
|
1,220,679
|
|
|
|
|||
Change in unearned premium
|
(146,397
|
)
|
|
—
|
|
|
(146,397
|
)
|
|
|
||||||
Net earned premium
|
1,074,282
|
|
|
—
|
|
|
1,074,282
|
|
|
|
||||||
Service and fee income (related parties - $20,163)
|
144,201
|
|
|
(15,396
|
)
|
|
128,805
|
|
|
1, 8
|
|
|||||
Net investment income
|
49,415
|
|
|
—
|
|
|
49,415
|
|
|
|
||||||
Net realized gain on investments
|
7,975
|
|
|
—
|
|
|
7,975
|
|
|
|
||||||
Total revenues
|
1,275,873
|
|
|
(15,396
|
)
|
|
1,260,477
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Loss and loss adjustment expense
|
715,073
|
|
|
—
|
|
|
715,073
|
|
|
|
||||||
Acquisition costs and other underwriting expenses (net of ceding commission - related party - $138,391)
|
264,634
|
|
|
7,834
|
|
|
272,468
|
|
|
2, 3, 5, 8
|
|
|||||
Other
|
128,186
|
|
|
1,081
|
|
|
129,267
|
|
|
1, 5, 8
|
|
|||||
Total expenses
|
1,107,893
|
|
—
|
|
8,915
|
|
|
1,116,808
|
|
|
|
|||||
Income before other (expense) income, provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
167,980
|
|
|
(24,311
|
)
|
1
|
|
143,669
|
|
|
|
|||||
Other (expenses) income:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense (net of interest income - related party - $2,188)
|
(17,700
|
)
|
|
1,826
|
|
|
(15,874
|
)
|
|
6
|
|
|||||
Gain on investment in life settlement contracts net of profit commission
|
10,730
|
|
|
—
|
|
|
10,730
|
|
|
|
||||||
Foreign currency (loss) gain
|
(35,673
|
)
|
|
(2,560
|
)
|
|
(38,233
|
)
|
|
4, 8
|
|
|||||
Gain on acquisition
|
9,678
|
|
|
—
|
|
|
9,678
|
|
|
|
||||||
Total other (expenses) income
|
(32,965
|
)
|
—
|
|
(734
|
)
|
|
(33,699
|
)
|
|
|
|||||
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
135,015
|
|
—
|
|
(25,045
|
)
|
|
109,970
|
|
|
|
|||||
Provision for income taxes
|
27,726
|
|
|
(8,766
|
)
|
|
18,960
|
|
|
1 – 8
|
|
|||||
Income before equity in earnings of unconsolidated subsidiaries
|
107,289
|
|
—
|
|
(16,279
|
)
|
|
91,010
|
|
|
|
|||||
Equity in earnings of unconsolidated subsidiary – related parties
|
5,776
|
|
|
—
|
|
|
5,776
|
|
|
|
||||||
Net income
|
$
|
113,065
|
|
—
|
|
$
|
(16,279
|
)
|
|
$
|
96,786
|
|
|
|
||
Net income attributable to non-controlling interests and redeemable non-controlling interests of subsidiaries
|
(4,017
|
)
|
|
—
|
|
|
(4,017
|
)
|
|
|
||||||
Net income attributable to AmTrust Financial Services, Inc.
|
$
|
109,048
|
|
—
|
|
$
|
(16,279
|
)
|
|
$
|
92,769
|
|
|
|
||
Dividends on preferred stock
|
(8,791
|
)
|
|
—
|
|
|
(8,791
|
)
|
|
|
||||||
Net income attributable to AmTrust common stockholders
|
$
|
100,257
|
|
0.001
|
|
$
|
(16,279
|
)
|
2
|
|
$
|
83,978
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
0.57
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.48
|
|
|
|
|||
Diluted earnings per share
|
$
|
0.56
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.47
|
|
|
|
|||
Dividends declared per common share
|
$
|
0.15
|
|
|
$
|
—
|
|
|
$
|
0.15
|
|
|
|
|||
Weighted average common shares outstanding - basic
|
175,585
|
|
165,042
|
|
—
|
|
|
175,585
|
|
|
|
|||||
Weighted average common shares outstanding - diluted
|
177,927
|
|
168,360
|
|
—
|
|
|
177,927
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income
|
||||||||||||||
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
|
As previously reported
|
|
Adjustments
|
|
As Restated
|
|
Reference
|
||||||||
|
|
|
(in thousands)
|
|
|
|
|
|||||||||
Net income
|
|
$
|
113,065
|
|
|
$
|
(16,279
|
)
|
|
$
|
96,786
|
|
|
|
||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
|
(47,845
|
)
|
|
651
|
|
|
(47,194
|
)
|
|
4
|
|
||||
Change in fair value of interest rate swap
|
|
119
|
|
|
—
|
|
|
119
|
|
|
|
|||||
Unrealized gain on securities:
|
|
|
|
|
|
|
|
|
||||||||
Gross unrealized holding (loss) gain
|
|
124,720
|
|
|
2,932
|
|
|
127,652
|
|
|
8
|
|
||||
Less tax expense
|
|
43,652
|
|
|
1,027
|
|
|
44,679
|
|
|
8
|
|
||||
Net unrealized holding gain
|
|
81,068
|
|
|
1,905
|
|
|
82,973
|
|
3
|
|
|
||||
Reclassification adjustment for investment loss included in net income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Other net realized loss on investments
|
|
(428
|
)
|
|
—
|
|
|
(428
|
)
|
|
|
|||||
Reclassification adjustment for investment loss included in net income
|
|
(428
|
)
|
|
—
|
|
|
(428
|
)
|
|
|
|||||
Other comprehensive income, net of tax
|
|
$
|
32,914
|
|
|
$
|
2,556
|
|
|
$
|
35,470
|
|
|
|
||
Comprehensive income
|
|
145,979
|
|
|
(13,723
|
)
|
|
132,256
|
|
|
|
|||||
Less: Comprehensive income attributable to non-controlling and redeemable non-controlling interest
|
|
4,017
|
|
|
—
|
|
|
4,017
|
|
|
|
|||||
Comprehensive income attributable to AmTrust Financial Services, Inc.
|
|
$
|
141,962
|
|
|
$
|
(13,723
|
)
|
|
$
|
128,239
|
|
|
|
|
Consolidated Statement of Stockholders' Equity
|
||||||||||||
|
As of March 31, 2016
|
||||||||||||
|
As previously reported
|
|
Adjustment
|
|
As Restated
|
|
Reference
|
||||||
|
|
(in thousands)
|
|
|
|
|
|||||||
Common stock
|
$
|
1,965
|
|
|
$
|
—
|
|
|
$
|
1,965
|
|
|
|
Preferred stock
|
626,250
|
|
|
—
|
|
|
626,250
|
|
|
|
|||
Additional paid-in capital
|
1,381,282
|
|
|
—
|
|
|
1,381,282
|
|
|
|
|||
Treasury stock
|
(177,071
|
)
|
|
—
|
|
|
(177,071
|
)
|
|
|
|||
Accumulated other comprehensive income (loss)
|
(97,348
|
)
|
|
(574
|
)
|
|
(97,922
|
)
|
|
4, 8
|
|||
Retained earnings
|
1,408,177
|
|
|
(198,401
|
)
|
|
1,209,776
|
|
|
1 – 8
|
|||
|
$
|
3,143,255
|
|
|
$
|
(198,975
|
)
|
|
$
|
2,944,280
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|||||||||||||
|
Three Months Ended March 31, 2016
|
|||||||||||||
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||
|
(in thousands)
|
|
|
|||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
$
|
113,065
|
|
|
$
|
(16,279
|
)
|
|
$
|
96,786
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
25,347
|
|
|
2,512
|
|
|
27,859
|
|
|
5
|
|
|||
Net amortization of bond premium or discount
|
4,842
|
|
|
—
|
|
|
4,842
|
|
|
|
||||
Equity earnings on investment in unconsolidated subsidiaries
|
(5,776
|
)
|
|
(369
|
)
|
|
(6,145
|
)
|
|
8
|
|
|||
Gain on investment in life settlement contracts, net
|
(10,730
|
)
|
|
—
|
|
|
(10,730
|
)
|
|
|
||||
Net realized gain on investments
|
(7,975
|
)
|
|
—
|
|
|
(7,975
|
)
|
|
|
||||
Discount on notes payable
|
1,455
|
|
|
—
|
|
|
1,455
|
|
|
|
||||
Stock based compensation
|
5,641
|
|
|
—
|
|
|
5,641
|
|
|
|
||||
Bad debt expense
|
305
|
|
|
—
|
|
|
305
|
|
|
|
||||
Foreign currency loss
|
35,673
|
|
|
2,560
|
|
|
38,233
|
|
|
4, 8
|
|
|||
Gain on acquisition
|
(9,678
|
)
|
|
—
|
|
|
(9,678
|
)
|
|
|
||||
Dividend received from equity investment
|
—
|
|
|
369
|
|
|
369
|
|
|
8
|
|
|||
Changes in assets – (increase) decrease:
|
|
|
|
|
|
|
|
|||||||
Premiums receivable
|
(256,816
|
)
|
|
(14,504
|
)
|
|
(271,320
|
)
|
|
8, 9
|
|
|||
Reinsurance recoverable
|
(72,607
|
)
|
|
(1,293
|
)
|
|
(73,900
|
)
|
|
8
|
|
|||
Deferred policy acquisition costs
|
(57,559
|
)
|
|
14,892
|
|
|
(42,667
|
)
|
|
3
|
|
|||
Prepaid reinsurance premiums
|
(102,000
|
)
|
|
—
|
|
|
(102,000
|
)
|
|
|
||||
Other assets
|
124,952
|
|
|
1,256
|
|
|
126,208
|
|
|
1 – 9
|
|
|||
Changes in liabilities – increase (decrease):
|
|
|
|
|
|
|
|
|||||||
Ceded reinsurance premium payable
|
203,594
|
|
|
—
|
|
|
203,594
|
|
|
|
||||
Loss and loss expense adjustment reserves
|
271,070
|
|
|
—
|
|
|
271,070
|
|
|
|
||||
Unearned premiums
|
263,749
|
|
|
341
|
|
|
264,090
|
|
|
8
|
|
|||
Funds held under reinsurance treaties
|
(30,984
|
)
|
|
—
|
|
|
(30,984
|
)
|
|
|
||||
Accrued expenses and other liabilities
|
192,883
|
|
|
24,195
|
|
|
217,078
|
|
|
1, 2, 6, 8, 9
|
|
|||
Net cash provided by operating activities
|
688,451
|
|
|
13,680
|
|
|
702,131
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|||||||
Purchases of fixed maturities, available-for-sale
|
(870,349
|
)
|
|
—
|
|
|
(870,349
|
)
|
|
|
||||
Purchases of equity securities, available-for-sale
|
(613
|
)
|
|
—
|
|
|
(613
|
)
|
|
|
||||
Purchases of equity securities, trading
|
(54,382
|
)
|
|
—
|
|
|
(54,382
|
)
|
|
|
||||
Purchases of other investments
|
(12,605
|
)
|
|
7,164
|
|
|
(5,441
|
)
|
|
8
|
|
|||
Sales, maturities, paydowns of fixed maturities, available-for-sale
|
198,173
|
|
|
—
|
|
|
198,173
|
|
|
|
||||
Sales of equity securities, available-for-sale
|
4,563
|
|
|
—
|
|
|
4,563
|
|
|
|
||||
Sales of equity securities, trading
|
52,744
|
|
|
—
|
|
|
52,744
|
|
|
|
||||
Sales of other investments
|
190
|
|
|
—
|
|
|
190
|
|
|
|
||||
Net (purchases) of short term investments
|
(17,926
|
)
|
|
(42,001
|
)
|
|
(59,927
|
)
|
|
9
|
|
|||
Net (purchases) of securities sold but not purchased
|
(9,763
|
)
|
|
—
|
|
|
(9,763
|
)
|
|
|
||||
Receipt of life settlement contract proceeds
|
8,058
|
|
|
—
|
|
|
8,058
|
|
|
|
||||
Acquisition of subsidiaries, net of cash obtained
|
3,814
|
|
|
—
|
|
|
3,814
|
|
|
|
||||
Decrease in restricted cash and cash equivalents, net
|
20,823
|
|
|
—
|
|
|
20,823
|
|
|
|
||||
Purchase of property and equipment
|
(25,630
|
)
|
|
(15,392
|
)
|
|
(41,022
|
)
|
|
5
|
|
|||
Net cash used in investing activities
|
(702,903
|
)
|
|
(50,229
|
)
|
|
(753,132
|
)
|
|
|
||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|||||||||||||
|
Three Months Ended March 31, 2016
|
|||||||||||||
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|||||||
Secured loan agreement payments
|
(1,778
|
)
|
|
—
|
|
|
(1,778
|
)
|
|
|
||||
Common stock issuance
|
276
|
|
|
—
|
|
|
276
|
|
|
|
||||
Common stock repurchase
|
(14,668
|
)
|
|
—
|
|
|
(14,668
|
)
|
|
|
||||
Preferred stock issuance
|
139,070
|
|
|
—
|
|
|
139,070
|
|
|
|
||||
Contingent consideration payments
|
—
|
|
|
(10,303
|
)
|
|
(10,303
|
)
|
|
6
|
|
|||
Stock option exercise and other
|
(2,982
|
)
|
|
—
|
|
|
(2,982
|
)
|
|
|
||||
Dividends distributed on common stock
|
(26,311
|
)
|
|
—
|
|
|
(26,311
|
)
|
|
|
||||
Dividends distributed on preferred stock
|
(8,791
|
)
|
|
—
|
|
|
(8,791
|
)
|
|
|
||||
Net cash provided by financing activities
|
84,816
|
|
|
(10,303
|
)
|
|
74,513
|
|
|
|
||||
Effect of exchange rate changes on cash
|
(4,052
|
)
|
|
—
|
|
|
(4,052
|
)
|
|
|
||||
Net increase in cash and cash equivalents
|
66,312
|
|
|
(46,852
|
)
|
|
19,460
|
|
|
|
||||
Cash and cash equivalents, beginning of year
|
931,970
|
|
|
71,946
|
|
|
1,003,916
|
|
|
1, 2, 4-9
|
|
|||
Cash and cash equivalents, end of period
|
$
|
998,282
|
|
|
$
|
25,094
|
|
|
$
|
1,023,376
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
||||||
Interest payments on debt
|
$
|
16,295
|
|
|
—
|
|
|
$
|
16,295
|
|
|
|
||
Income tax payments
|
5,467
|
|
|
—
|
|
|
5,467
|
|
|
|
||||
Declared dividends on common stock
|
26,313
|
|
|
—
|
|
|
26,313
|
|
|
|
|
Consolidated Balance Sheet
|
|||||||||||||
|
March 31, 2015
|
|||||||||||||
ASSETS
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||
|
(in thousands)
|
|
|
|||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturities, available-for-sale, at fair value (amortized cost $4,292,658)
|
$
|
4,419,313
|
|
|
$
|
—
|
|
|
$
|
4,419,313
|
|
|
|
|
Equity securities, available-for-sale, at fair value (cost $96,261)
|
94,668
|
|
|
—
|
|
|
94,668
|
|
|
|
||||
Equity securities, trading, at fair value (cost $29,353)
|
30,560
|
|
|
—
|
|
|
30,560
|
|
|
|
||||
Short-term investments
|
42,668
|
|
|
(32,001
|
)
|
|
10,667
|
|
|
9
|
|
|||
Equity investment in unconsolidated subsidiaries – related parties
|
125,104
|
|
|
—
|
|
|
125,104
|
|
|
|
||||
Other investments (related party $9,700)
|
45,627
|
|
|
—
|
|
|
45,627
|
|
|
|
||||
Total investments
|
4,757,940
|
|
|
(32,001
|
)
|
|
4,725,939
|
|
|
|
||||
Cash and cash equivalents
|
997,007
|
|
|
32,001
|
|
|
1,029,008
|
|
|
8, 9
|
|
|||
Restricted cash and cash equivalents
|
217,628
|
|
|
—
|
|
|
217,628
|
|
|
|
||||
Accrued interest and dividends
|
42,952
|
|
|
—
|
|
|
42,952
|
|
|
|
||||
Premiums receivable, net
|
2,134,647
|
|
|
83,918
|
|
|
2,218,565
|
|
|
8, 9
|
|
|||
Reinsurance recoverable (related party $1,627,100)
|
2,544,549
|
|
|
—
|
|
|
2,544,549
|
|
|
|
|
|||
Prepaid reinsurance premium (related party $1,047,486)
|
1,473,353
|
|
|
—
|
|
|
1,473,353
|
|
|
|
||||
Other assets (related party $156,996; recorded at fair value $259,785)
|
1,050,804
|
|
|
421
|
|
|
1,051,225
|
|
|
1, 5, 8, 9
|
|
|||
Deferred policy acquisition costs
|
651,884
|
|
|
(2,651
|
)
|
|
649,233
|
|
|
3
|
|
|||
Property and equipment, net
|
167,459
|
|
|
(8,876
|
)
|
|
158,583
|
|
|
5, 8
|
|
|||
Goodwill
|
458,042
|
|
|
—
|
|
|
458,042
|
|
|
|
||||
Intangible assets
|
303,116
|
|
|
—
|
|
|
303,116
|
|
|
|
||||
|
$
|
14,799,381
|
|
|
$
|
72,812
|
|
|
$
|
14,872,193
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|||||||
Liabilities:
|
|
|
|
|
|
|
|
|||||||
Loss and loss adjustment expense reserves
|
$
|
5,886,149
|
|
|
$
|
—
|
|
|
5,886,149
|
|
|
|
||
Unearned premiums
|
3,704,419
|
|
|
—
|
|
|
3,704,419
|
|
|
|
|
|||
Ceded reinsurance premiums payable (related party $533,234)
|
772,651
|
|
|
—
|
|
|
772,651
|
|
|
|
||||
Accrued expenses and other liabilities (related party $167,975; recorded at fair value $33,189)
|
1,229,501
|
|
|
210,049
|
|
|
1,439,550
|
|
|
1, 2, 6, 8, 9
|
|
|||
Debt (net of debt issuance cost of $12,295)
|
580,673
|
|
|
—
|
|
|
580,673
|
|
|
|
||||
Total liabilities
|
12,173,393
|
|
|
210,049
|
|
|
12,383,442
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|||||||
Redeemable non-controlling interest
|
922
|
|
|
—
|
|
|
922
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
|||||||
Common stock, $0.01 par value; 300,000 shares authorized, 196,436 issued; 164,694 outstanding
|
1,964
|
|
|
—
|
|
|
1,964
|
|
|
|
||||
Preferred stock, $0.01 par value; 10,000 shares authorized, 4,968 issued and outstanding
|
482,500
|
|
|
—
|
|
|
482,500
|
|
|
|
||||
Additional paid-in capital
|
1,116,900
|
|
|
—
|
|
|
1,116,900
|
|
|
|
||||
Treasury stock at cost; 31,562 shares
|
(225,121
|
)
|
|
—
|
|
|
(225,121
|
)
|
|
|
||||
Accumulated other comprehensive income (loss)
|
(2,348
|
)
|
|
13,202
|
|
|
10,854
|
|
|
4, 8
|
|
|||
Retained earnings
|
1,088,840
|
|
|
(150,439
|
)
|
|
938,401
|
|
|
1, 2, 4, 5, 8
|
|
|||
Total AmTrust Financial Services, Inc. equity
|
2,462,735
|
|
|
(137,237
|
)
|
|
2,325,498
|
|
|
|
||||
Non-controlling interest
|
162,331
|
|
|
—
|
|
|
162,331
|
|
|
|
||||
Total stockholders’ equity
|
2,625,066
|
|
|
(137,237
|
)
|
|
2,487,829
|
|
|
|
||||
|
$
|
14,799,381
|
|
|
$
|
72,812
|
|
|
$
|
14,872,193
|
|
|
|
|
Consolidated Statement of Income
|
||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
||||||||
|
(in thousands, except share data)
|
|
|
||||||||||||
Revenues:
|
|
|
|
||||||||||||
Premium income:
|
|
|
|
|
|
|
|
||||||||
Net written premium
|
$
|
1,043,189
|
|
|
$
|
—
|
|
|
$
|
1,043,189
|
|
|
|
||
Change in unearned premium
|
(93,812
|
)
|
|
—
|
|
|
(93,812
|
)
|
|
|
|||||
Net earned premium
|
949,377
|
|
|
—
|
|
|
949,377
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||||
Service and fee income (related parties - $17,404)
|
112,886
|
|
|
(10,767
|
)
|
|
102,119
|
|
|
1
|
|
||||
Net investment income
|
34,573
|
|
|
—
|
|
|
34,573
|
|
|
|
|
||||
Net realized gain on investments
|
15,653
|
|
|
—
|
|
|
15,653
|
|
|
|
|||||
Total revenues
|
1,112,489
|
|
|
(10,767
|
)
|
|
1,101,722
|
|
3,000
|
|
|
||||
Expenses:
|
|
|
|
|
|
3,000
|
|
|
|||||||
Loss and loss adjustment expense
|
613,283
|
|
|
—
|
|
|
613,283
|
|
|
|
|||||
Acquisition costs and other underwriting expenses (net of ceding commission - related party - $118,687)
|
231,676
|
|
|
1,105
|
|
|
232,781
|
|
|
2, 3, 5, 8
|
|
||||
Other
|
98,457
|
|
|
2,503
|
|
|
100,960
|
|
|
1, 5, 7, 8
|
|
||||
Total expenses
|
943,416
|
|
|
3,608
|
|
|
947,024
|
|
8,000
|
|
|
||||
Income before other (expense) income, provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
169,073
|
|
|
(14,375
|
)
|
|
154,698
|
|
8,000
|
|
|
||||
Other (expenses) income:
|
|
|
|
|
|
3,000
|
|
|
|||||||
Interest expense (net of interest income - related party - $2,188)
|
(10,255
|
)
|
|
(1,826
|
)
|
|
(12,081
|
)
|
|
6
|
|
||||
Loss on extinguishment of debt
|
(4,714
|
)
|
|
—
|
|
|
(4,714
|
)
|
|
|
|||||
Gain on investment in life settlement contracts net of profit commission
|
11,373
|
|
|
—
|
|
|
11,373
|
|
|
|
|||||
Foreign currency gain
|
39,954
|
|
|
(15,297
|
)
|
|
24,657
|
|
|
4, 8
|
|
||||
Total other (expenses) income
|
36,358
|
|
|
(17,123
|
)
|
|
19,235
|
|
8,000
|
|
|
||||
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
205,431
|
|
|
(31,498
|
)
|
|
173,933
|
|
8,000
|
|
|
||||
Provision for income taxes
|
46,812
|
|
|
(10,319
|
)
|
|
36,493
|
|
3,000
|
|
1, 2, 3, 4, 5, 6, 8
|
|
|||
Income before equity in earnings of unconsolidated subsidiaries
|
158,619
|
|
|
(21,179
|
)
|
|
$
|
137,440
|
|
|
|
||||
Equity in earnings of unconsolidated subsidiary – related parties
|
5,529
|
|
|
—
|
|
|
5,529
|
|
|
|
|||||
Net income
|
164,148
|
|
|
(21,179
|
)
|
|
142,969
|
|
8,000
|
|
|
||||
Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests of subsidiaries
|
(4,083
|
)
|
|
—
|
|
|
(4,083
|
)
|
|
|
|||||
Net income attributable to AmTrust Financial Services, Inc.
|
$
|
160,065
|
|
|
$
|
(21,179
|
)
|
|
$
|
138,886
|
|
8,000
|
|
|
|
Dividends on preferred stock
|
(5,369
|
)
|
|
—
|
|
|
(5,369
|
)
|
|
|
|||||
Net income attributable to AmTrust common stockholders
|
$
|
154,696
|
|
|
$
|
(21,179
|
)
|
|
$
|
133,517
|
|
|
|
||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
0.95
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.82
|
|
|
|
||
Diluted earnings per share
|
$
|
0.93
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.80
|
|
|
|
||
Dividends declared per common share
|
$
|
0.10
|
|
|
—
|
|
|
$
|
0.10
|
|
|
|
|||
Weighted average common shares outstanding - basic
|
162,336
|
|
|
—
|
|
|
162,336
|
|
|
|
|||||
Weighted average common shares outstanding - diluted
|
166,874
|
|
|
—
|
|
|
166,874
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income
|
||||||||||||||
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
|
As previously reported
|
|
Adjustments
|
|
As Restated
|
|
Reference
|
||||||||
|
|
|
(in thousands)
|
|
|
|
|
|||||||||
Net income
|
|
$
|
164,148
|
|
|
$
|
(21,179
|
)
|
|
$
|
142,969
|
|
|
|
||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
|
(65,353
|
)
|
|
7,829
|
|
|
(57,524
|
)
|
|
4
|
|
||||
Change in fair value of interest rate swap
|
|
27
|
|
|
—
|
|
|
27
|
|
|
|
|||||
Unrealized gain on securities:
|
|
|
|
|
|
|
|
|
||||||||
Gross unrealized holding (loss) gain
|
|
11,185
|
|
|
1,418
|
|
|
12,603
|
|
|
8
|
|
||||
Less tax expense
|
|
3,915
|
|
|
496
|
|
|
4,411
|
|
|
8
|
|
||||
Net unrealized holding gain
|
|
7,270
|
|
|
922
|
|
7,000
|
|
8,192
|
|
|
|
||||
Reclassification adjustment for investment gain (loss) included in net income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Other net realized loss on investments
|
|
(415
|
)
|
|
—
|
|
|
(415
|
)
|
|
|
|||||
Reclassification adjustment for investment loss included in net income
|
|
(415
|
)
|
|
—
|
|
7,000
|
|
(415
|
)
|
|
|
||||
Other comprehensive (loss), net of tax
|
|
$
|
(58,471
|
)
|
|
$
|
8,751
|
|
|
$
|
(49,720
|
)
|
|
|
||
Comprehensive income
|
|
105,677
|
|
|
(12,428
|
)
|
|
93,249
|
|
|
|
|||||
Less: Comprehensive income attributable to non-controlling and redeemable non-controlling interest
|
|
4,083
|
|
|
—
|
|
|
4,083
|
|
|
|
|||||
Comprehensive income attributable to AmTrust Financial Services, Inc.
|
|
$
|
101,594
|
|
|
$
|
(12,428
|
)
|
|
$
|
89,166
|
|
|
|
|
Consolidated Statement of Stockholders' Equity
|
||||||||||||
|
As of March 31, 2015
|
||||||||||||
|
As previously reported
|
|
Adjustment
|
|
As Restated
|
|
Reference
|
||||||
|
(in thousands)
|
|
|
||||||||||
Common stock
|
$
|
1,964
|
|
|
$
|
—
|
|
|
$
|
1,964
|
|
|
|
Preferred stock
|
482,500
|
|
|
—
|
|
|
482,500
|
|
|
|
|||
Additional paid-in capital
|
1,116,900
|
|
|
—
|
|
|
1,116,900
|
|
|
|
|||
Treasury Stock
|
(225,121
|
)
|
|
—
|
|
|
(225,121
|
)
|
|
|
|||
Accumulated other comprehensive income (loss)
|
(2,348
|
)
|
|
13,202
|
|
|
10,854
|
|
|
4, 8
|
|||
Retained earnings
|
1,088,840
|
|
|
(150,439
|
)
|
|
938,401
|
|
|
1, 2, 4, 5, 8
|
|||
|
$
|
2,462,735
|
|
|
$
|
(137,237
|
)
|
|
$
|
2,325,498
|
|
|
|
|
Consolidated Statement of Cash Flows
|
|||||||||||||||
|
Three Months Ended March 31, 2015
|
|||||||||||||||
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||||
|
|
|
(in thousands)
|
|
|
|||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|||||||
Net income
|
$
|
164,148
|
|
|
$
|
(21,179
|
)
|
|
$
|
142,969
|
|
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization
|
19,426
|
|
|
896
|
|
|
20,322
|
|
|
5
|
|
|||||
Net amortization of bond premium or discount
|
5,890
|
|
|
—
|
|
|
5,890
|
|
|
|
||||||
Equity earnings on investment in unconsolidated subsidiaries
|
(5,529
|
)
|
|
—
|
|
|
(5,529
|
)
|
|
|
||||||
Gain on investment in life settlement contracts, net
|
(11,373
|
)
|
|
—
|
|
|
(11,373
|
)
|
|
|
||||||
Net realized gain on investments
|
(16,669
|
)
|
|
—
|
|
|
(16,669
|
)
|
|
|
||||||
Non-cash write-down of investments
|
1,016
|
|
|
—
|
|
|
1,016
|
|
|
|
||||||
Discount on notes payable
|
1,389
|
|
|
—
|
|
|
1,389
|
|
|
|
||||||
Stock based compensation
|
4,914
|
|
|
—
|
|
|
4,914
|
|
|
|
||||||
Loss on extinguishment of debt
|
4,714
|
|
|
—
|
|
|
4,714
|
|
|
|
||||||
Bad debt expense
|
6,281
|
|
|
—
|
|
|
6,281
|
|
|
|
||||||
Foreign currency (gain)
|
(39,954
|
)
|
|
15,297
|
|
|
(24,657
|
)
|
|
4
|
|
|||||
Changes in assets – (increase) decrease:
|
|
|
|
|
|
|
|
|||||||||
Premiums receivable
|
(289,546
|
)
|
|
(43,594
|
)
|
|
(333,140
|
)
|
|
8, 9
|
|
|||||
Reinsurance recoverable
|
(102,608
|
)
|
|
95
|
|
|
(102,513
|
)
|
|
8
|
|
|||||
Deferred policy acquisition costs
|
(23,501
|
)
|
|
3,529
|
|
|
(19,972
|
)
|
|
3
|
|
|||||
Prepaid reinsurance premiums
|
(170,505
|
)
|
|
—
|
|
|
(170,505
|
)
|
|
|
||||||
Other assets
|
(40,228
|
)
|
|
81,420
|
|
|
41,192
|
|
|
1, 8, 9
|
|
|||||
Changes in liabilities – increase (decrease):
|
|
|
|
|
|
|
|
|||||||||
Ceded reinsurance premium payable
|
89,550
|
|
|
—
|
|
|
89,550
|
|
|
|
||||||
Loss and loss adjustment expense reserves
|
174,000
|
|
|
—
|
|
|
174,000
|
|
|
|
||||||
Unearned premiums
|
232,986
|
|
|
(2,332
|
)
|
|
230,654
|
|
|
8
|
|
|||||
Funds held under reinsurance treaties
|
18,984
|
|
|
—
|
|
|
18,984
|
|
|
|
||||||
Accrued expenses and other current liabilities
|
170,409
|
|
|
(12,106
|
)
|
|
158,303
|
|
|
1, 2, 6, 8, 9
|
|
|||||
Net cash provided by operating activities
|
193,794
|
|
|
22,026
|
|
|
215,820
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|||||||||
Purchases of fixed maturities, available-for-sale
|
(434,806
|
)
|
|
—
|
|
|
(434,806
|
)
|
|
|
|
|||||
Purchases of equity securities, available-for-sale
|
(15,351
|
)
|
|
—
|
|
|
(15,351
|
)
|
|
|
||||||
Purchases of equity securities, trading
|
(62,083
|
)
|
|
—
|
|
|
(62,083
|
)
|
|
|
||||||
Purchases of other investments
|
(27,233
|
)
|
|
8,366
|
|
|
(18,867
|
)
|
|
8
|
|
|||||
Sales, maturities, paydowns of fixed maturities, available-for-sale
|
292,961
|
|
|
(3,275
|
)
|
|
289,686
|
|
|
9
|
|
|||||
Sales of equity securities, available-for-sale
|
9,285
|
|
|
—
|
|
|
9,285
|
|
|
|
||||||
Sales of equity securities, trading
|
60,268
|
|
|
—
|
|
|
60,268
|
|
|
|
||||||
Sales of other investments
|
13,337
|
|
|
—
|
|
|
13,337
|
|
|
|
||||||
Net sales of short term investments
|
41,540
|
|
|
32,001
|
|
|
73,541
|
|
|
9
|
|
|||||
Net sale of securities sold but not purchased
|
3,570
|
|
|
—
|
|
|
3,570
|
|
|
|
||||||
Receipt of life settlement contract proceeds
|
53,080
|
|
|
—
|
|
|
53,080
|
|
|
|
||||||
Acquisition of subsidiaries, net of cash obtained
|
(118,464
|
)
|
|
—
|
|
|
(118,464
|
)
|
|
|
||||||
Increase in restricted cash and cash equivalents, net
|
(31,403
|
)
|
|
—
|
|
|
(31,403
|
)
|
|
|
||||||
Purchase of property and equipment
|
(21,906
|
)
|
|
(1,088
|
)
|
|
(22,994
|
)
|
|
5
|
|
|||||
Net cash used in investing activities
|
(237,205
|
)
|
|
36,004
|
|
|
(201,201
|
)
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|||||||||
Revolving credit facility borrowings
|
200,000
|
|
|
—
|
|
|
200,000
|
|
|
|
||||||
Revolving credit facility payments
|
(320,000
|
)
|
|
—
|
|
|
(320,000
|
)
|
|
|
||||||
Secured loan agreement payments
|
(1,733
|
)
|
|
—
|
|
|
(1,733
|
)
|
|
|
||||||
Convertible senior notes payments
|
(53,606
|
)
|
|
—
|
|
|
(53,606
|
)
|
|
|
||||||
Common stock issuance
|
171,672
|
|
|
—
|
|
|
171,672
|
|
|
|
||||||
Preferred stock issuance
|
176,529
|
|
|
—
|
|
|
176,529
|
|
|
|
|
Consolidated Statement of Cash Flows
|
|||||||||||||||
|
Three Months Ended March 31, 2015
|
|||||||||||||||
|
As previously reported
|
|
Adjustments
|
|
As restated
|
|
Reference
|
|||||||||
Contingent consideration payments
|
—
|
|
|
(4,178
|
)
|
|
(4,178
|
)
|
|
6
|
|
|||||
Non-controlling interest capital contributions to consolidated subsidiaries, net
|
565
|
|
|
—
|
|
|
565
|
|
|
|
||||||
Stock option exercise and other
|
310
|
|
|
—
|
|
|
310
|
|
|
|
||||||
Dividends distributed on common stock
|
(19,374
|
)
|
|
—
|
|
|
(19,374
|
)
|
|
|
||||||
Dividends distributed on preferred stock
|
(5,369
|
)
|
|
—
|
|
|
(5,369
|
)
|
|
|
||||||
Net cash provided by financing activities
|
148,994
|
|
1
|
|
(4,178
|
)
|
2,000
|
|
144,816
|
|
|
|
||||
Effect of exchange rate changes on cash
|
(11,326
|
)
|
|
—
|
|
|
(11,326
|
)
|
|
|
||||||
Net increase in cash and cash equivalents
|
94,257
|
|
1
|
|
53,852
|
|
|
148,109
|
|
|
|
|||||
Cash and cash equivalents, beginning year
|
902,750
|
|
|
(21,851
|
)
|
|
880,899
|
|
|
1,2, 4-9
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
997,007
|
|
1
|
|
$
|
32,001
|
|
|
$
|
1,029,008
|
|
|
|
||
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|||||||||
Interest payments on debt
|
$
|
11,442
|
|
|
$
|
—
|
|
|
$
|
11,442
|
|
|
|
|||
Income tax payments
|
96,916
|
|
|
—
|
|
|
96,916
|
|
|
|
||||||
Declared dividends on common stock
|
20,590
|
|
|
—
|
|
|
20,590
|
|
|
|
3.
|
Recent Accounting Pronouncements
|
4.
|
Investments
|
(Amounts in Thousands)
As of March 31, 2017 |
|
Original or amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair Value
|
||||||||
Preferred stock
|
|
$
|
753
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
765
|
|
Common stock
|
|
116,114
|
|
|
13,499
|
|
|
(2,214
|
)
|
|
127,399
|
|
||||
U.S. treasury securities
|
|
332,089
|
|
|
1,181
|
|
|
(1,524
|
)
|
|
331,746
|
|
||||
U.S. government agencies
|
|
38,704
|
|
|
26
|
|
|
(12
|
)
|
|
38,718
|
|
||||
Municipal bonds
|
|
906,527
|
|
|
10,727
|
|
|
(11,004
|
)
|
|
906,250
|
|
||||
Foreign government
|
|
163,902
|
|
|
3,500
|
|
|
(827
|
)
|
|
166,575
|
|
||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance
|
|
1,594,509
|
|
|
39,132
|
|
|
(6,071
|
)
|
|
1,627,570
|
|
||||
Industrial
|
|
2,426,628
|
|
|
60,914
|
|
|
(11,948
|
)
|
|
2,475,594
|
|
||||
Utilities
|
|
310,717
|
|
|
7,024
|
|
|
(1,366
|
)
|
|
316,375
|
|
||||
Commercial mortgage-backed securities
|
|
475,061
|
|
|
3,493
|
|
|
(6,632
|
)
|
|
471,922
|
|
||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency backed
|
|
922,458
|
|
|
13,295
|
|
|
(8,309
|
)
|
|
927,444
|
|
||||
Non-agency backed
|
|
5,133
|
|
|
10
|
|
|
(40
|
)
|
|
5,103
|
|
||||
Collateralized loan / debt obligation
|
|
617,608
|
|
|
11,646
|
|
|
(466
|
)
|
|
628,788
|
|
||||
Asset backed securities
|
|
41,212
|
|
|
142
|
|
|
(201
|
)
|
|
41,153
|
|
||||
|
|
$
|
7,951,415
|
|
|
$
|
164,601
|
|
|
$
|
(50,614
|
)
|
|
$
|
8,065,402
|
|
(Amounts in Thousands)
As of December 31, 2016 |
|
Original or amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
||||||||
Preferred stock
|
|
$
|
4,044
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
3,985
|
|
Common stock
|
|
122,626
|
|
|
12,899
|
|
|
(2,348
|
)
|
|
133,177
|
|
||||
U.S. treasury securities
|
|
331,036
|
|
|
1,235
|
|
|
(1,617
|
)
|
|
330,654
|
|
||||
U.S. government agencies
|
|
63,467
|
|
|
282
|
|
|
(17
|
)
|
|
63,732
|
|
||||
Municipal bonds
|
|
860,444
|
|
|
9,603
|
|
|
(15,877
|
)
|
|
854,170
|
|
||||
Foreign government
|
|
149,365
|
|
|
4,237
|
|
|
(726
|
)
|
|
152,876
|
|
||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
||||||||
Finance
|
|
1,535,606
|
|
|
38,404
|
|
|
(7,722
|
)
|
|
1,566,288
|
|
||||
Industrial
|
|
2,222,843
|
|
|
62,133
|
|
|
(17,115
|
)
|
|
2,267,861
|
|
||||
Utilities
|
|
195,607
|
|
|
4,433
|
|
|
(1,210
|
)
|
|
198,830
|
|
||||
Commercial mortgage backed securities
|
|
178,092
|
|
|
2,464
|
|
|
(2,562
|
)
|
|
177,994
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Agency backed
|
|
1,210,229
|
|
|
13,685
|
|
|
(13,529
|
)
|
|
1,210,385
|
|
||||
Non-agency backed
|
|
61,646
|
|
|
586
|
|
|
(1,003
|
)
|
|
61,229
|
|
||||
Collateralized loan / debt obligations
|
|
476,767
|
|
|
8,389
|
|
|
(751
|
)
|
|
484,405
|
|
||||
Asset backed securities
|
|
29,939
|
|
|
31
|
|
|
(260
|
)
|
|
29,710
|
|
||||
|
|
$
|
7,441,711
|
|
|
$
|
158,381
|
|
|
$
|
(64,796
|
)
|
|
$
|
7,535,296
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
(Amounts in Thousands)
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Due in one year or less
|
|
$
|
289,263
|
|
|
$
|
289,850
|
|
|
$
|
319,275
|
|
|
$
|
319,882
|
|
Due after one through five years
|
|
1,782,757
|
|
|
1,829,025
|
|
|
2,956,429
|
|
|
2,998,711
|
|
||||
Due after five through ten years
|
|
3,204,377
|
|
|
3,248,128
|
|
|
1,645,211
|
|
|
1,683,112
|
|
||||
Due after ten years
|
|
496,679
|
|
|
495,824
|
|
|
437,452
|
|
|
432,702
|
|
||||
Mortgage and asset backed securities
|
|
2,061,472
|
|
|
2,074,411
|
|
|
1,956,674
|
|
|
1,963,727
|
|
||||
Total fixed maturities
|
|
$
|
7,834,548
|
|
|
$
|
7,937,238
|
|
|
$
|
7,315,041
|
|
|
$
|
7,398,134
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
(Amounts in Thousands)
As of March 31, 2017 |
|
Fair Value
|
|
Unrealized Losses
|
|
No. of Positions Held
|
|
Fair Value
|
|
Unrealized Losses
|
|
No. of Positions Held
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||||
Common and preferred stock
|
|
$
|
40,202
|
|
|
$
|
(2,214
|
)
|
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
40,202
|
|
|
$
|
(2,214
|
)
|
U.S. treasury securities
|
|
287,025
|
|
|
(1,521
|
)
|
|
137
|
|
|
723
|
|
|
(3
|
)
|
|
3
|
|
|
287,748
|
|
|
(1,524
|
)
|
||||||
U.S. government agencies
|
|
7,736
|
|
|
(12
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,736
|
|
|
(12
|
)
|
||||||
Municipal bonds
|
|
485,032
|
|
|
(10,657
|
)
|
|
114
|
|
|
8,635
|
|
|
(347
|
)
|
|
11
|
|
|
493,667
|
|
|
(11,004
|
)
|
||||||
Foreign government
|
|
70,292
|
|
|
(746
|
)
|
|
454
|
|
|
1,919
|
|
|
(81
|
)
|
|
1
|
|
|
72,211
|
|
|
(827
|
)
|
||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance
|
|
460,143
|
|
|
(5,731
|
)
|
|
231
|
|
|
13,769
|
|
|
(340
|
)
|
|
4
|
|
|
473,912
|
|
|
(6,071
|
)
|
||||||
Industrial
|
|
633,781
|
|
|
(11,522
|
)
|
|
415
|
|
|
17,279
|
|
|
(426
|
)
|
|
11
|
|
|
651,060
|
|
|
(11,948
|
)
|
||||||
Utilities
|
|
99,201
|
|
|
(1,364
|
)
|
|
83
|
|
|
511
|
|
|
(2
|
)
|
|
1
|
|
|
99,712
|
|
|
(1,366
|
)
|
||||||
Commercial mortgage backed securities
|
|
280,918
|
|
|
(6,488
|
)
|
|
74
|
|
|
5,612
|
|
|
(144
|
)
|
|
30
|
|
|
286,530
|
|
|
(6,632
|
)
|
||||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency backed
|
|
393,883
|
|
|
(8,250
|
)
|
|
210
|
|
|
2,281
|
|
|
(59
|
)
|
|
22
|
|
|
396,164
|
|
|
(8,309
|
)
|
||||||
Non-agency backed
|
|
2,638
|
|
|
(39
|
)
|
|
15
|
|
|
60
|
|
|
(1
|
)
|
|
2
|
|
|
2,698
|
|
|
(40
|
)
|
||||||
Collateralized loan / debt obligations
|
|
87,951
|
|
|
(436
|
)
|
|
37
|
|
|
11,802
|
|
|
(30
|
)
|
|
6
|
|
|
99,753
|
|
|
(466
|
)
|
||||||
Asset-backed securities
|
|
12,474
|
|
|
(39
|
)
|
|
24
|
|
|
4,434
|
|
|
(162
|
)
|
|
7
|
|
|
16,908
|
|
|
(201
|
)
|
||||||
Total temporarily impaired securities
|
|
$
|
2,861,276
|
|
|
$
|
(49,019
|
)
|
|
1,894
|
|
|
$
|
67,025
|
|
|
$
|
(1,595
|
)
|
|
98
|
|
|
$
|
2,928,301
|
|
|
$
|
(50,614
|
)
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
(Amounts in Thousands)
As of December 31, 2016 |
|
Fair Value
|
|
Unrealized Losses
|
|
No. of Positions Held
|
|
Fair Value
|
|
Unrealized Losses
|
|
No. of Positions Held
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||||
Common and preferred stock
|
|
$
|
46,783
|
|
|
$
|
(1,424
|
)
|
|
32
|
|
|
$
|
9,991
|
|
|
$
|
(983
|
)
|
|
53
|
|
|
$
|
56,774
|
|
|
$
|
(2,407
|
)
|
U.S. treasury securities
|
|
293,155
|
|
|
(1,613
|
)
|
|
115
|
|
|
22,989
|
|
|
(4
|
)
|
|
6
|
|
|
316,144
|
|
|
(1,617
|
)
|
||||||
U.S. government agencies
|
|
7,866
|
|
|
(17
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,866
|
|
|
(17
|
)
|
||||||
Municipal bonds
|
|
519,578
|
|
|
(15,207
|
)
|
|
439
|
|
|
15,742
|
|
|
(670
|
)
|
|
26
|
|
|
535,320
|
|
|
(15,877
|
)
|
||||||
Foreign government
|
|
128,863
|
|
|
(688
|
)
|
|
52
|
|
|
12,659
|
|
|
(38
|
)
|
|
7
|
|
|
141,522
|
|
|
(726
|
)
|
||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Finance
|
|
1,071,982
|
|
|
(7,210
|
)
|
|
342
|
|
|
16,840
|
|
|
(512
|
)
|
|
13
|
|
|
1,088,822
|
|
|
(7,722
|
)
|
||||||
Industrial
|
|
1,200,129
|
|
|
(13,648
|
)
|
|
479
|
|
|
114,035
|
|
|
(3,467
|
)
|
|
59
|
|
|
1,314,164
|
|
|
(17,115
|
)
|
||||||
Utilities
|
|
119,488
|
|
|
(423
|
)
|
|
33
|
|
|
10,391
|
|
|
(787
|
)
|
|
6
|
|
|
129,879
|
|
|
(1,210
|
)
|
||||||
Commercial mortgage backed securities
|
|
71,780
|
|
|
(1,654
|
)
|
|
56
|
|
|
10,910
|
|
|
(908
|
)
|
|
32
|
|
|
82,690
|
|
|
(2,562
|
)
|
||||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency backed
|
|
718,098
|
|
|
(13,469
|
)
|
|
216
|
|
|
8,144
|
|
|
(60
|
)
|
|
26
|
|
|
726,242
|
|
|
(13,529
|
)
|
||||||
Non-agency backed
|
|
24,372
|
|
|
(869
|
)
|
|
21
|
|
|
4,462
|
|
|
(134
|
)
|
|
6
|
|
|
28,834
|
|
|
(1,003
|
)
|
||||||
Collateralized loan / debt obligations
|
|
97,923
|
|
|
(433
|
)
|
|
37
|
|
|
32,937
|
|
|
(318
|
)
|
|
13
|
|
|
130,860
|
|
|
(751
|
)
|
||||||
Asset-backed securities
|
|
9,220
|
|
|
(124
|
)
|
|
24
|
|
|
4,926
|
|
|
(136
|
)
|
|
12
|
|
|
14,146
|
|
|
(260
|
)
|
||||||
Total temporarily impaired securities
|
|
$
|
4,309,237
|
|
|
$
|
(56,779
|
)
|
|
1,866
|
|
|
$
|
264,026
|
|
|
$
|
(8,017
|
)
|
|
259
|
|
|
$
|
4,573,263
|
|
|
$
|
(64,796
|
)
|
(Amounts in Thousands)
As of March 31, 2017 |
|
Original or amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
||||||||
Common stock
|
|
$
|
98,277
|
|
|
$
|
7,417
|
|
|
$
|
(5,436
|
)
|
|
$
|
100,258
|
|
U.S. Treasury securities
|
|
27,314
|
|
|
89
|
|
|
(21
|
)
|
|
27,382
|
|
||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
||||||||
Industrial
|
|
10,186
|
|
|
607
|
|
|
(1,396
|
)
|
|
9,397
|
|
||||
Utilities
|
|
19,560
|
|
|
67
|
|
|
(2,253
|
)
|
|
17,374
|
|
(Amounts in Thousands)
As of December 31, 2016 |
|
Original or amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair value
|
||||||||
Common stock
|
|
$
|
76,163
|
|
|
$
|
9,842
|
|
|
$
|
(4,045
|
)
|
|
$
|
81,960
|
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
||||||||
Industrial
|
|
24,151
|
|
|
4,379
|
|
|
—
|
|
|
28,530
|
|
||||
Utilities
|
|
4,930
|
|
|
322
|
|
|
—
|
|
|
5,252
|
|
|
|
Three Months Ended March 31,
|
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
||||
Net gains and losses recognized during the period on trading securities
|
|
(3,261
|
)
|
|
$
|
2,756
|
|
|
|
Less: Net gains and losses recognized during the period on trading securities sold during the period
|
|
2,715
|
|
|
6,373
|
|
|
||
Unrealized gains and losses recognized during the reporting period on trading securities still held at the reporting date
|
|
$
|
(5,976
|
)
|
|
(3,617
|
)
|
|
|
|
Three Months Ended March 31,
|
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
||||
Fixed maturities, available-for-sale
|
|
$
|
57,644
|
|
|
$
|
46,193
|
|
|
Equity securities, available-for-sale
|
|
1,337
|
|
|
2,364
|
|
|
||
Equity securities, trading
|
|
989
|
|
|
(153
|
)
|
|
||
Cash and short term investments
|
|
5,382
|
|
|
1,086
|
|
|
||
|
|
65,352
|
|
|
49,490
|
|
|
||
Less:
|
|
|
|
|
|
|
|
||
Investment expenses
|
|
2,027
|
|
|
75
|
|
|
||
|
|
$
|
63,325
|
|
|
$
|
49,415
|
|
|
(Amounts in Thousands)
Three Months Ended March 31, 2017 |
|
Gross Gains
|
|
Gross Losses
|
|
Net Gains (Losses)
|
||||||
Fixed maturities, available-for-sale
|
|
$
|
8,311
|
|
|
$
|
(1,263
|
)
|
|
$
|
7,048
|
|
Equity securities, available-for-sale
|
|
5,223
|
|
|
(641
|
)
|
|
4,582
|
|
|||
Fixed maturity securities, trading
|
|
2,374
|
|
|
(5,434
|
)
|
|
(3,060
|
)
|
|||
Equity securities, trading
|
|
6,085
|
|
|
(6,286
|
)
|
|
(201
|
)
|
|||
Other investments
|
|
271
|
|
|
(25
|
)
|
|
246
|
|
|||
|
|
$
|
22,264
|
|
|
$
|
(13,649
|
)
|
|
$
|
8,615
|
|
|
|
|
|
|
|
|
||||||
(Amounts in Thousands)
Three Months Ended March 31, 2016 |
|
Gross Gains
|
|
Gross Losses
|
|
Net Gains (Losses)
|
||||||
Fixed maturities, available-for-sale
|
|
$
|
4,799
|
|
|
$
|
(46
|
)
|
|
$
|
4,753
|
|
Equity securities, available-for-sale
|
|
660
|
|
|
(141
|
)
|
|
519
|
|
|||
Equity securities, trading
|
|
9,612
|
|
|
(6,856
|
)
|
|
2,756
|
|
|||
Other investments
|
|
4
|
|
|
(57
|
)
|
|
(53
|
)
|
|||
|
|
$
|
15,075
|
|
|
$
|
(7,100
|
)
|
|
$
|
7,975
|
|
|
|
Remaining Life of Notional Amount
(1)
|
||||||||||||||
(Amounts in Thousands) |
|
One Year
|
|
Two Through Five Years
|
|
Six Through Ten Years
|
|
After Ten Years
|
|
Total
|
||||||
Interest rate swaps
|
|
—
|
|
|
7,334
|
|
|
—
|
|
|
—
|
|
|
$
|
7,334
|
|
(1)
|
Notional amount is not representative of either market risk or credit risk and is not recorded in the consolidated balance sheet.
|
(Amounts in Thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Restricted cash and cash equivalents
|
|
$
|
615,671
|
|
|
$
|
713,338
|
|
Restricted investments - fixed maturities at fair value
|
|
2,288,016
|
|
|
2,126,216
|
|
||
Total restricted cash, cash equivalents, and investments
|
|
$
|
2,903,687
|
|
|
$
|
2,839,554
|
|
5.
|
Fair Value of Financial Instruments
|
(Amounts in Thousands)
As of March 31, 2017 |
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. treasury securities
|
|
$
|
359,128
|
|
|
$
|
359,128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government agencies
|
|
38,718
|
|
|
—
|
|
|
38,718
|
|
|
—
|
|
||||
Municipal bonds
|
|
906,250
|
|
|
—
|
|
|
906,250
|
|
|
—
|
|
||||
Foreign government
|
|
166,575
|
|
|
31
|
|
|
164,337
|
|
|
2,207
|
|
||||
Corporate bonds and other bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance
|
|
1,627,570
|
|
|
—
|
|
|
1,622,382
|
|
|
5,188
|
|
||||
Industrial
|
|
2,484,991
|
|
|
140
|
|
|
2,483,530
|
|
|
1,321
|
|
||||
Utilities
|
|
333,749
|
|
|
—
|
|
|
333,749
|
|
|
—
|
|
||||
Commercial mortgage backed securities
|
|
471,922
|
|
|
—
|
|
|
448,278
|
|
|
23,644
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency backed
|
|
927,444
|
|
|
—
|
|
|
927,444
|
|
|
—
|
|
||||
Non-agency backed
|
|
5,103
|
|
|
—
|
|
|
5,103
|
|
|
—
|
|
||||
Collateralized loan / debt obligations
|
|
628,788
|
|
|
—
|
|
|
628,788
|
|
|
—
|
|
||||
Asset-backed securities
|
|
41,153
|
|
|
—
|
|
|
38,340
|
|
|
2,813
|
|
||||
Equity securities, available-for-sale
|
|
128,164
|
|
|
100,023
|
|
|
10,758
|
|
|
17,383
|
|
||||
Equity securities, trading
|
|
100,258
|
|
|
96,141
|
|
|
—
|
|
|
4,117
|
|
||||
Life settlement contracts
|
|
397,493
|
|
|
—
|
|
|
—
|
|
|
397,493
|
|
||||
|
|
$
|
8,617,306
|
|
|
$
|
555,463
|
|
|
$
|
7,607,677
|
|
|
$
|
454,166
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity securities sold but not yet purchased
|
|
$
|
61,667
|
|
|
$
|
61,667
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed maturity securities sold but not yet purchased
|
|
293,583
|
|
|
—
|
|
|
293,583
|
|
|
—
|
|
||||
Life settlement contract profit commission
|
|
5,599
|
|
|
—
|
|
|
—
|
|
|
5,599
|
|
||||
Contingent consideration
|
|
72,330
|
|
|
—
|
|
|
—
|
|
|
72,330
|
|
||||
Derivatives
|
|
101
|
|
|
—
|
|
|
101
|
|
|
—
|
|
||||
|
|
$
|
433,280
|
|
|
$
|
61,667
|
|
|
$
|
293,684
|
|
|
$
|
77,929
|
|
(Amounts in Thousands)
As of December 31, 2016 |
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
$
|
330,654
|
|
|
$
|
330,654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government agencies
|
|
63,732
|
|
|
—
|
|
|
63,732
|
|
|
—
|
|
||||
Municipal bonds
|
|
854,170
|
|
|
—
|
|
|
854,170
|
|
|
—
|
|
||||
Foreign government
|
|
152,876
|
|
|
—
|
|
|
149,298
|
|
|
3,578
|
|
||||
Corporate bonds and other bonds:
|
|
|
|
|
|
|
|
|
||||||||
Finance
|
|
1,566,288
|
|
|
—
|
|
|
1,559,800
|
|
|
6,487
|
|
||||
Industrial
|
|
2,296,391
|
|
|
—
|
|
|
2,291,351
|
|
|
5,040
|
|
||||
Utilities
|
|
204,082
|
|
|
—
|
|
|
199,503
|
|
|
4,580
|
|
||||
Commercial mortgage backed securities
|
|
177,994
|
|
|
—
|
|
|
177,994
|
|
|
—
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Agency backed
|
|
1,210,385
|
|
|
—
|
|
|
1,186,315
|
|
|
24,070
|
|
||||
Non-agency backed
|
|
61,229
|
|
|
—
|
|
|
58,109
|
|
|
3,120
|
|
||||
Collateralized loan / debt obligations
|
|
484,405
|
|
|
—
|
|
|
484,405
|
|
|
—
|
|
||||
Asset-backed securities
|
|
29,710
|
|
|
—
|
|
|
29,710
|
|
|
—
|
|
||||
Equity securities, available-for-sale
|
|
137,162
|
|
|
66,228
|
|
|
49,618
|
|
|
21,316
|
|
||||
Equity securities, trading
|
|
81,960
|
|
|
78,827
|
|
|
—
|
|
|
3,133
|
|
||||
Life settlement contracts
|
|
356,856
|
|
|
—
|
|
|
—
|
|
|
356,856
|
|
||||
|
|
$
|
8,007,894
|
|
|
$
|
475,709
|
|
|
$
|
7,104,005
|
|
|
$
|
428,180
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Equity securities sold but not yet purchased
|
|
$
|
36,394
|
|
|
$
|
36,394
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed maturity securities sold but not yet purchased
|
|
160,270
|
|
|
—
|
|
|
160,270
|
|
|
—
|
|
||||
Life settlement contract profit commission
|
|
4,940
|
|
|
—
|
|
|
—
|
|
|
4,940
|
|
||||
Contingent consideration (as restated)
|
|
71,657
|
|
|
—
|
|
|
—
|
|
|
71,657
|
|
||||
Derivatives
|
|
243
|
|
|
—
|
|
|
243
|
|
|
—
|
|
||||
|
|
$
|
273,504
|
|
|
$
|
36,394
|
|
|
$
|
160,513
|
|
|
$
|
76,597
|
|
(Amounts in Thousands)
|
|
Balance as of December 31, 2016
|
|
Net income
|
|
Other comprehensive income
|
|
Purchases and issuances
|
|
Sales and settlements
|
|
Net transfers into (out of) Level 3
|
|
Balance as of March 31,
2017 |
||||||||||||||
Equity securities, trading
|
|
$
|
3,133
|
|
|
$
|
(348
|
)
|
|
$
|
—
|
|
|
$
|
4,487
|
|
|
$
|
(2,134
|
)
|
|
$
|
(1,021
|
)
|
|
$
|
4,117
|
|
Equity securities, available-for-sale
|
|
21,316
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
—
|
|
|
(4,178
|
)
|
|
17,383
|
|
|||||||
Fixed maturities, available-for-sale
|
|
46,875
|
|
|
—
|
|
|
(714
|
)
|
|
2,339
|
|
|
(463
|
)
|
|
(12,864
|
)
|
|
35,173
|
|
|||||||
Life settlement contracts
|
|
356,856
|
|
|
35,495
|
|
|
—
|
|
|
15,223
|
|
|
(10,081
|
)
|
|
—
|
|
|
397,493
|
|
|||||||
Life settlement contract profit commission
|
|
(4,940
|
)
|
|
(659
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,599
|
)
|
|||||||
Contingent consideration
|
|
(71,657
|
)
|
|
(673
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,330
|
)
|
|||||||
Total
|
|
$
|
351,583
|
|
|
$
|
33,815
|
|
|
$
|
(469
|
)
|
|
$
|
22,049
|
|
|
$
|
(12,678
|
)
|
|
$
|
(18,063
|
)
|
|
$
|
376,237
|
|
(Amounts in Thousands)
|
|
Balance as of December 31, 2015
|
|
Net income
|
|
Other comprehensive income
|
|
Purchases and issuances
|
|
Sales and settlements
|
|
Net transfers into (out of) Level 3
|
|
Balance as of March 31, 2016
|
||||||||||||||
Equity securities, available-for-sale
|
|
37,211
|
|
|
—
|
|
|
(11,673
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
|
25,556
|
|
|||||||
Life settlement contracts
|
|
264,001
|
|
|
30,629
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
294,573
|
|
|||||||
Life settlement contract profit commission
|
|
(15,406
|
)
|
|
(7,168
|
)
|
|
—
|
|
|
—
|
|
|
15,406
|
|
|
—
|
|
|
(7,168
|
)
|
|||||||
Contingent consideration (as restated)
|
|
(84,760
|
)
|
|
(1,826
|
)
|
|
—
|
|
|
2,416
|
|
|
10,303
|
|
|
—
|
|
|
(73,867
|
)
|
|||||||
Total (as restated)
|
|
$
|
201,046
|
|
|
$
|
21,635
|
|
|
$
|
(11,673
|
)
|
|
$
|
2,434
|
|
|
$
|
25,652
|
|
|
$
|
—
|
|
|
$
|
239,094
|
|
|
|
Three Months Ended March 31,
|
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
||||
Net income
|
|
$
|
35,495
|
|
|
$
|
30,629
|
|
|
Premiums paid
|
|
(25,274
|
)
|
|
(12,102
|
)
|
|
||
Profit commission
|
|
(659
|
)
|
|
(7,168
|
)
|
|
||
Other expenses
|
|
(952
|
)
|
|
(629
|
)
|
|
||
Gain on investment in life settlement contracts
|
|
$
|
8,610
|
|
|
$
|
10,730
|
|
|
•
|
Equity and Fixed Income Investments:
As of
March 31, 2017
, the Company's Level 3 equity securities consisted primarily of privately placed warrants of companies that have publicly traded common stock. The fair value of these equity securities as of
March 31, 2017
was derived from the quoted price of the underlying common stock adjusted for other inputs that are not market observable.
|
•
|
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, and Short Term Investments:
The carrying value of cash and cash equivalents, restricted cash and cash equivalents, and short term investments approximate their respective fair value and are classified as Level 1 in the fair value hierarchy.
|
•
|
Premiums Receivable, Accrued Interest, Reinsurance Recoverables:
The carrying values reported in the accompanying balance sheets for these financial instruments approximate their fair values due to the short term nature of the asset and are classified as Level 1 in the financial hierarchy.
|
•
|
Equity Investment in Unconsolidated Subsidiaries - Related Party:
The Company has an ownership percentage of approximately
12%
in National General Holdings Corp. ("NGHC"), a publicly held insurance holding company (Nasdaq: NGHC). The Company accounts for this investment under the equity method of accounting as it has the ability to exert significant influence on NGHC. The fair value and carrying value of the investment was approximately
$157,103
and
$292,139
, respectively, as of
March 31, 2017
.
|
•
|
Subordinated Debentures and Debt:
The fair value of the Company's material debt arrangements as of
March 31, 2017
was as follows:
|
|
Carrying Value
|
|
Fair Value
|
||||
7.25% Subordinated Notes due 2055
|
$
|
145,234
|
|
|
$
|
150,360
|
|
7.50% Subordinated Notes due 2055
|
130,711
|
|
|
134,784
|
|
||
2.75% Convertible senior notes due 2044
|
168,001
|
|
|
179,183
|
|
||
6.125% Notes due 2023
|
248,253
|
|
|
254,220
|
|
||
Junior subordinated debentures due 2035-2037
|
122,050
|
|
|
100,220
|
|
||
Trust preferred securities due 2033-2037
|
92,786
|
|
|
92,735
|
|
||
Republic promissory note
|
78,514
|
|
|
79,520
|
|
||
Revolving credit facility
|
130,000
|
|
|
130,000
|
|
||
Other
|
191,152
|
|
|
191,152
|
|
•
|
Derivatives:
The Company classifies interest rate swaps as Level 2 in the fair value hierarchy. The Company uses these interest rate swaps to hedge floating interest rates on its debt, thereby changing the variable rate exposure to a fixed rate exposure for interest on these obligations. The estimated fair value of the interest rate swaps, which is obtained from a third party pricing service, is measured using discounted cash flow analysis that incorporates significant observable inputs, including the LIBOR forward curve and a measurement of volatility.
|
•
|
Contingent consideration:
The fair value of contingent consideration is based on a discounted cash flow methodology and is classified as Level 3 in the fair value hierarchy. The range of discount rates used for contingent consideration was primarily between
8%
and
30%
.
|
•
|
Life settlement contracts and life settlement contract profit commission:
Life settlement contracts are described in Note 6. "Investments in Life Settlements" elsewhere in this report. The fair value of life settlement contracts as well as life settlement profit commission liability is based on information available to the Company at the end of the reporting period. These financial instruments are classified as Level 3 in the fair value hierarchy. The Company considers the following factors in its fair value estimates: cost at date of purchase, recent purchases and sales of similar investments (if available and applicable), financial standing of the issuer, changes in economic conditions affecting the issuer, maintenance cost, premiums, benefits, standard actuarially developed mortality tables and life expectancy reports prepared by nationally recognized and independent third party medical underwriters. The Company estimates the fair value of of policies in the portfolio based on the expected cash flow to be generated by the policies (death benefit less premium payments), discounted to reflect the cost of funding, policy specific adjustments and reserves. In order to confirm the integrity of their calculation of fair value, the Company, quarterly, retains an independent third-party actuary to verify that the actuarial modeling used by the Company to determine fair value was performed correctly and that the valuation, as determined through the Company's actuarial modeling, is consistent with other methodologies. The Company considers this information in its assessment of the reasonableness of the life expectancy and discount rate inputs used in the valuation of these investments.
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
Average age of insured
|
|
82.8 years
|
|
|
82.8 years
|
|
|||
Average life expectancy, months
(1)
|
|
104
|
|
|
107
|
|
|||
Average face amount per policy (Amounts in thousands)
|
|
$
|
6,680
|
|
|
$
|
6,572
|
|
|
Effective discount rate
(2)
|
|
12.9
|
%
|
|
12.4
|
%
|
(1)
|
Standard life expectancy as adjusted for specific circumstances.
|
(2)
|
Effective discount rate ("EDR") is the Company's estimated internal rate of return on its life settlement contract portfolio and is determined from the gross expected cash flows and valuation of the portfolio. The EDR is inclusive of the reserves and the gross expected cash flows of the portfolio. The Company anticipates that the EDR's range is between
12.5%
and
17.5%
and reflects the uncertainty that exists surrounding the information available as of the reporting date. As the accuracy and reliability of information improves (declines), the EDR will decrease (increase).
|
|
|
Change in life expectancy
|
||||||
(Amounts in Thousands)
|
|
Plus 4 Months
|
|
Minus 4 Months
|
||||
Investment in life policies:
|
|
|
|
|
|
|
||
March 31, 2017
|
|
$
|
(46,739
|
)
|
|
$
|
45,180
|
|
December 31, 2016
|
|
$
|
(44,207
|
)
|
|
$
|
43,492
|
|
|
|
|
Change in discount rate
(1)
|
||||||
(Amounts in Thousands)
|
|
Plus 1%
|
|
Minus 1%
|
|||||
Investment in life policies:
|
|
|
|
|
|
|
|||
March 31, 2017
|
|
$
|
(32,447
|
)
|
|
$
|
35,956
|
|
|
December 31, 2016
|
|
$
|
(29,881
|
)
|
|
$
|
33,155
|
|
|
|
|
|
|
|
|
(1)
|
Discount rate is a present value calculation that considers legal risk, credit risk and liquidity risk and is a component of EDR.
|
6.
|
Investment in Life Settlements
|
(Amounts in Thousands, except number of Life Settlement Contracts)
Expected Maturity Term in Years
|
|
Number of Life Settlement Contracts
|
|
Fair Value
(1)
|
|
Face Value
|
|||||
As of March 31, 2017
|
|
|
|
|
|
|
|||||
0-1
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1-2
|
|
2
|
|
|
9,019
|
|
|
12,500
|
|
||
2-3
|
|
7
|
|
|
43,007
|
|
|
77,922
|
|
||
3-4
|
|
13
|
|
|
39,085
|
|
|
89,500
|
|
||
4-5
|
|
14
|
|
|
39,182
|
|
|
92,900
|
|
||
Thereafter
|
|
223
|
|
|
267,200
|
|
|
1,433,413
|
|
||
Total
|
|
259
|
|
|
$
|
397,493
|
|
|
$
|
1,706,235
|
|
(Amounts in Thousands, except number of Life Settlement Contracts)
Expected Maturity Term in Years
|
Number of Life Settlement Contracts
|
|
Fair Value
(1)
|
|
Face Value
|
||||||
As of December 31, 2016
|
|
|
|
|
|
||||||
0-1
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1-2
|
2
|
|
|
8,873
|
|
|
12,500
|
|
|||
2-3
|
7
|
|
|
39,495
|
|
|
63,000
|
|
|||
3-4
|
10
|
|
|
37,436
|
|
|
75,422
|
|
|||
4-5
|
10
|
|
|
34,003
|
|
|
82,900
|
|
|||
Thereafter
|
225
|
|
|
237,049
|
|
|
1,405,414
|
|
|||
Total
|
254
|
|
|
$
|
356,856
|
|
|
$
|
1,639,236
|
|
|
|
|
|
|
|
|
|
(1)
|
The Company determined the fair value as of
March 31, 2017
based on
246
policies out of
259
policies, as the Company assigned no value to
13
of the policies as of
March 31, 2017
. The Company determined the fair value as of
December 31, 2016
based on
236
policies out of
254
policies, as the Company assigned no value to
18
of the policies as of
December 31, 2016
. The Company estimated the fair value of a life insurance policy using a cash flow model with an appropriate discount rate. In some cases, the cash flow model calculates the value of an individual policy to be negative, and therefore the fair value of the policy is zero as no liability exists when a negative value is calculated. The Company is not contractually bound to pay the premium on its life settlement contracts and, therefore, would not pay a willing buyer to assume title of these contracts. Additionally, certain of the Company's acquired policies were structured to have low premium payments at inception of the policy term, which later escalate greatly towards the tail end of the policy term. At the current time, the Company expenses all premium paid, even on policies with zero fair value. Once the premium payments escalate, the Company may allow the policies to lapse. In the event that death benefits are realized in the time frame between initial acquisition and premium escalation, it is a benefit to cash flow.
|
(Amounts in Thousands, except number of Life Settlement Contracts)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Number of policies with a negative value from discounted cash flow model as of period end
|
13
|
|
|
18
|
|
||
Premiums paid for the preceding twelve month period for period ended
|
$
|
1,682
|
|
|
$
|
2,640
|
|
Death benefit received
|
$
|
—
|
|
|
$
|
—
|
|
(Amounts in Thousands)
|
|
Premiums Due on Life Settlement Contracts
|
||
2017
|
|
$
|
50,872
|
|
2018
|
|
51,151
|
|
|
2019
|
|
51,368
|
|
|
2020
|
|
47,361
|
|
|
2021
|
|
44,726
|
|
|
Thereafter
|
|
513,283
|
|
|
Total
|
|
$
|
758,761
|
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
|
As Restated
|
||||
Balance, beginning of period
|
|
$
|
928,920
|
|
|
$
|
693,639
|
|
Acquisition costs deferred
|
|
289,128
|
|
|
252,662
|
|
||
Amortization
|
|
(192,047
|
)
|
|
(209,994
|
)
|
||
Balance, end of period
|
|
$
|
1,026,001
|
|
|
$
|
736,307
|
|
(Amounts in Thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Loss and LAE, gross of related reinsurance recoverables at beginning of year
|
|
$
|
10,140,716
|
|
|
$
|
7,208,367
|
|
Less: Reinsurance recoverables at beginning of year
|
|
3,873,786
|
|
|
2,665,187
|
|
||
Net balance, beginning of year
|
|
6,266,930
|
|
|
4,543,180
|
|
||
Incurred related to:
|
|
|
|
|
|
|
||
Current year
|
|
821,483
|
|
|
639,122
|
|
||
Prior year
|
|
18,851
|
|
|
75,951
|
|
||
Total incurred during the year
|
|
840,334
|
|
|
715,073
|
|
||
Paid related to:
|
|
|
|
|
|
|
||
Current year
|
|
(135,865
|
)
|
|
(93,864
|
)
|
||
Prior year
|
|
(612,860
|
)
|
|
(478,987
|
)
|
||
Total paid during the year
|
|
(748,725
|
)
|
|
(572,851
|
)
|
||
Loss portfolio transfers
|
|
—
|
|
|
168,382
|
|
||
Acquired outstanding loss and loss adjustment reserves
|
|
200,802
|
|
|
—
|
|
||
Effect of foreign exchange rates
|
|
27,889
|
|
|
(69,092
|
)
|
||
Net balance, end of period
|
|
6,587,230
|
|
|
4,784,692
|
|
||
Plus reinsurance recoverables at end of period
|
|
4,042,932
|
|
|
2,731,397
|
|
||
Loss and LAE, gross of related reinsurance recoverables at end of period
|
|
$
|
10,630,162
|
|
|
$
|
7,516,089
|
|
(Amounts in Thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Revolving credit facility
|
|
$
|
130,000
|
|
|
$
|
130,000
|
|
5.5% Convertible senior notes due 2021 (the "2021 Notes")
|
|
5,258
|
|
|
5,223
|
|
||
2.75% Convertible senior notes due 2044 (the "2044 Notes")
|
|
168,001
|
|
|
166,387
|
|
||
6.125% Notes due 2023 (the "2023 Notes")
|
|
248,253
|
|
|
248,185
|
|
||
Junior subordinated debentures (the "2035-2037 Notes")
|
|
122,050
|
|
|
122,028
|
|
||
Trust preferred securities (the "2033-2037 TPS Notes")
|
|
92,786
|
|
|
92,786
|
|
||
7.25% Subordinated notes due 2055 (the "7.25% 2055 Notes")
|
|
145,234
|
|
|
145,202
|
|
||
7.50% Subordinated notes due 2055 (the "7.50% 2055 Notes")
|
|
130,711
|
|
|
130,684
|
|
||
Secured loan agreements
|
|
171,842
|
|
|
75,762
|
|
||
Promissory notes
|
|
92,566
|
|
|
118,643
|
|
||
|
|
$
|
1,306,701
|
|
|
$
|
1,234,900
|
|
(Amounts in Thousands)
|
March 31, 2017
|
|
||
2017
|
$
|
4,833
|
|
(1)
|
2018
|
32,933
|
|
(1)
|
|
2019
|
161,115
|
|
|
|
2020
|
26,932
|
|
|
|
2021
|
15,277
|
|
|
|
Thereafter
|
1,081,517
|
|
(2)
|
|
Total scheduled payments
|
1,322,607
|
|
|
|
Unamortized deferred origination costs
|
(15,906
|
)
|
|
|
|
$
|
1,306,701
|
|
|
|
|
|
(1)
|
Amount does not include scheduled maturities of notes payable on the collateral loan to Maiden of
$113,542
in March 2017,
$20,192
in April 2018 and
$34,240
in June 2018. See Note 14. "Related Party Transactions" for additional information.
|
(2)
|
Amount includes debt outstanding under the 2021 Notes and 2044 Notes, which is net of unamortized original issue discount of
$705
and
$45,560
, respectively.
|
(Amounts in Thousands)
|
Letters of Credit Limit
|
|
Letters of Credit Outstanding
|
|
Letters of Credit Available
|
||||||
Revolving credit facility
|
$
|
175,000
|
|
|
$
|
173,252
|
|
|
$
|
1,748
|
|
Funds at Lloyd's facility, in USD equivalent
|
645,656
|
|
|
635,394
|
|
|
10,262
|
|
|||
ING Bank N.V. and Deutsche Bank Netherlands N.V. facilities, in USD equivalent
|
81,852
|
|
|
68,070
|
|
|
13,782
|
|
|||
Comerica bank letters of credit
|
75,000
|
|
|
43,067
|
|
|
31,933
|
|
|||
UniCredit Bank
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|||
Other letters of credit, in aggregate
|
101,836
|
|
|
101,836
|
|
|
—
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
2017
|
|
2016
|
||||
Revolving credit facility
|
$
|
1,510
|
|
|
$
|
1,156
|
|
Funds at Lloyd's facility
|
1,479
|
|
|
1,199
|
|
||
2021 Notes
|
117
|
|
|
115
|
|
||
2023 Notes
|
3,897
|
|
|
3,897
|
|
||
2035-2037 Notes
|
1,468
|
|
|
1,515
|
|
||
2033-2037 TPS Notes
|
1,031
|
|
|
—
|
|
||
2044 Notes
|
3,225
|
|
|
3,116
|
|
||
7.25% 2055 Notes
|
2,750
|
|
|
2,750
|
|
||
7.50% 2055 Notes
|
2,559
|
|
|
2,559
|
|
||
Secured loan agreements
|
1,334
|
|
|
189
|
|
||
Promissory notes
|
1,663
|
|
|
158
|
|
||
Other, including interest income
|
2,568
|
|
|
(780
|
)
|
||
Total
|
$
|
23,601
|
|
|
$
|
15,874
|
|
10.
|
Acquisition Costs and Other Underwriting Expenses
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
2017
|
|
2016
|
||||
|
|
|
(As restated)
|
|
|||
Policy acquisition expenses
|
$
|
137,386
|
|
|
$
|
148,665
|
|
Salaries and benefits
|
171,377
|
|
|
117,821
|
|
||
Other insurance general and administrative expenses
|
19,452
|
|
|
5,982
|
|
||
|
$
|
328,215
|
|
|
$
|
272,468
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands, except for earnings per share)
|
2017
|
|
2016
|
||||
|
|
|
As Restated
|
||||
Basic earnings per share:
|
|
|
|
||||
Net income attributable to AmTrust common shareholders
|
$
|
22,632
|
|
|
$
|
83,978
|
|
|
|
|
|
||||
Weighted average common shares outstanding - basic
|
170,864
|
|
|
175,585
|
|
||
Net income per AmTrust common share - basic
|
0.13
|
|
|
$
|
0.48
|
|
|
|
|
|
|
||||
Diluted earnings per share:
|
|
|
|
|
|
||
Net income attributable to AmTrust common shareholders
|
$
|
22,632
|
|
|
$
|
83,978
|
|
|
|
|
|
||||
Weighted average common shares outstanding – basic
|
170,864
|
|
|
175,585
|
|
||
Plus: Dilutive effect of stock options, convertible debt, other
|
1,828
|
|
|
2,342
|
|
||
Weighted average common shares outstanding – dilutive
|
172,692
|
|
|
177,927
|
|
||
Net income per AmTrust common shares – diluted
|
$
|
0.13
|
|
|
$
|
0.47
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||
|
2017
|
|
2016
|
||||||||||
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
||||||
Outstanding at beginning of period
|
2,305,351
|
|
|
$
|
7.54
|
|
|
2,783,880
|
|
|
$
|
6.99
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
(556,252
|
)
|
|
5.43
|
|
|
(210,018
|
)
|
|
3.87
|
|
||
Canceled or terminated
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Outstanding at end of period
|
1,749,099
|
|
|
8.21
|
|
|
2,573,862
|
|
|
7.24
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||
|
2017
|
|
2016
|
||||||||||
|
Shares or
Units
|
|
Weighted Average Grant Date Fair Value
|
|
Shares or
Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
Non-vested at beginning of period
|
1,965,011
|
|
|
$
|
24.38
|
|
|
1,853,516
|
|
|
$
|
20.54
|
|
Granted
|
20,157
|
|
|
23.03
|
|
|
250,038
|
|
|
25.73
|
|
||
Vested
|
(298,427
|
)
|
|
20.84
|
|
|
(447,198
|
)
|
|
15.78
|
|
||
Forfeited
|
(8,383
|
)
|
|
25.81
|
|
|
(25,264
|
)
|
|
24.11
|
|
||
Non-vested at end of period
|
1,678,358
|
|
|
24.99
|
|
|
1,631,092
|
|
|
22.58
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||
|
2017
|
|
2016
|
||||||||||
|
Shares or
Units
|
|
Weighted Average Grant Date Fair Value
|
|
Shares or
Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
Non-vested at beginning of period
|
680,597
|
|
|
$
|
25.57
|
|
|
752,466
|
|
|
$
|
24.58
|
|
Granted
|
11,917
|
|
|
23.03
|
|
|
—
|
|
|
—
|
|
||
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(6,116
|
)
|
|
26.63
|
|
|
(914
|
)
|
|
22.60
|
|
||
Non-vested at end of period
|
686,398
|
|
|
25.51
|
|
|
751,552
|
|
|
24.58
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
As Restated
|
||||
(Amounts in Thousands)
|
2017
|
|
2016
|
||||
Income before equity in earnings of unconsolidated subsidiaries
|
$
|
67,607
|
|
|
$
|
109,970
|
|
Tax at federal statutory rate of 35%
|
$
|
23,662
|
|
|
$
|
38,490
|
|
Tax effects resulting from:
|
|
|
|
|
|
||
Foreign rate differential
|
(10,909
|
)
|
|
(17,320
|
)
|
||
Adjustment to prior year taxes
|
1,407
|
|
|
147
|
|
||
Permanent adjustments
|
5,676
|
|
|
(4,473
|
)
|
||
Valuation allowance
|
1,951
|
|
|
(511
|
)
|
||
Other, net
|
(431
|
)
|
|
2,627
|
|
||
|
$
|
21,356
|
|
|
$
|
18,960
|
|
Effective tax rate
|
31.6
|
%
|
|
17.2
|
%
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
2017
|
|
2016
|
||||
Results of operations:
|
|
|
|
||||
Premium written – ceded
|
$
|
(586,913
|
)
|
|
$
|
(543,688
|
)
|
Change in unearned premium – ceded
|
76,798
|
|
|
86,698
|
|
||
Earned premium - ceded
|
$
|
(510,115
|
)
|
|
$
|
(456,990
|
)
|
Ceding commission on premium written
|
$
|
185,653
|
|
|
$
|
174,334
|
|
Ceding commission – deferred
|
(31,951
|
)
|
|
(35,943
|
)
|
||
Ceding commission – earned
|
$
|
153,702
|
|
|
$
|
138,391
|
|
Incurred loss and loss adjustment expense – ceded
|
$
|
420,556
|
|
|
$
|
354,854
|
|
(Amounts in Thousands)
|
|
|
|||
Assets
|
|
|
|||
|
Cash and investments
|
|
$
|
275,351
|
|
|
Premium receivable
|
|
46,253
|
|
|
|
Accrued interest and dividends
|
|
1,162
|
|
|
|
Reinsurance recoverable
|
|
16,455
|
|
|
|
Other assets
|
|
31,437
|
|
|
|
Goodwill and intangible assets
|
|
13,976
|
|
|
Total assets
|
|
$
|
384,634
|
|
|
|
|
|
|
||
Liabilities
|
|
|
|||
|
Loss and loss adjustment expense reserves
|
|
$
|
214,981
|
|
|
Unearned premiums
|
|
49,284
|
|
|
|
Accrued expenses and other liabilities
|
|
27,583
|
|
|
Total liabilities
|
|
$
|
291,848
|
|
|
Acquisition price
|
|
$
|
92,786
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
(Amounts in Thousands)
|
|
AmTrust
|
|
Non-Controlling Interest
|
|
Total
|
|
AmTrust
|
|
Non-Controlling Interest
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
As restated
|
|
|
|
|
As restated
|
|
||||||||||
Balance, December 31,
|
|
$
|
3,269,103
|
|
|
$
|
196,510
|
|
|
$
|
3,465,613
|
|
|
$
|
2,723,780
|
|
|
$
|
176,455
|
|
|
$
|
2,900,235
|
|
Net income
|
|
39,203
|
|
|
10,720
|
|
|
49,923
|
|
|
92,769
|
|
|
3,857
|
|
|
96,626
|
|
||||||
Unrealized holding gain
|
|
25,591
|
|
|
—
|
|
|
25,591
|
|
|
82,973
|
|
|
—
|
|
|
82,973
|
|
||||||
Reclassification adjustment
|
|
(11,630
|
)
|
|
—
|
|
|
(11,630
|
)
|
|
(428
|
)
|
|
—
|
|
|
(428
|
)
|
||||||
Foreign currency translation
|
|
13,863
|
|
|
—
|
|
|
13,863
|
|
|
(47,194
|
)
|
|
—
|
|
|
(47,194
|
)
|
||||||
Unrealized gain on interest rate swap
|
|
92
|
|
|
—
|
|
|
92
|
|
|
119
|
|
|
—
|
|
|
119
|
|
||||||
Share exercises, compensation and other
|
|
5,911
|
|
|
—
|
|
|
5,911
|
|
|
2,686
|
|
|
—
|
|
|
2,686
|
|
||||||
Common share purchase, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,391
|
)
|
|
—
|
|
|
(14,391
|
)
|
||||||
Common stock dividends
|
|
(29,107
|
)
|
|
—
|
|
|
(29,107
|
)
|
|
(26,313
|
)
|
|
—
|
|
|
(26,313
|
)
|
||||||
Preferred stock issuance, net of fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,070
|
|
|
—
|
|
|
139,070
|
|
||||||
Preferred stock dividends
|
|
(16,571
|
)
|
|
—
|
|
|
(16,571
|
)
|
|
(8,791
|
)
|
|
—
|
|
|
(8,791
|
)
|
||||||
Capital contribution, net
|
|
—
|
|
|
8,638
|
|
|
8,638
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance, March 31,
|
|
$
|
3,296,455
|
|
|
$
|
215,868
|
|
|
$
|
3,512,323
|
|
|
$
|
2,944,280
|
|
|
$
|
180,312
|
|
|
$
|
3,124,592
|
|
(Amounts in Thousands)
|
|
Foreign Currency Items
|
|
Unrealized Gains (Losses) on Investments
|
|
Interest Rate Swap Hedge
|
|
Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
Balance, December 31, 2016
|
|
$
|
(188,203
|
)
|
|
$
|
65,830
|
|
|
$
|
(172
|
)
|
|
$
|
(3,177
|
)
|
|
$
|
(125,722
|
)
|
Other comprehensive income before reclassification
|
|
13,863
|
|
|
32,031
|
|
|
92
|
|
|
—
|
|
|
45,986
|
|
|||||
Amounts reclassed from accumulated other comprehensive income
|
|
—
|
|
|
(11,630
|
)
|
|
—
|
|
|
—
|
|
|
(11,630
|
)
|
|||||
Income tax (expense)
|
|
—
|
|
|
(6,440
|
)
|
|
—
|
|
|
—
|
|
|
(6,440
|
)
|
|||||
Net current-period other comprehensive income
|
|
13,863
|
|
|
13,961
|
|
|
92
|
|
|
—
|
|
|
27,916
|
|
|||||
Balance, March 31, 2017
|
|
$
|
(174,340
|
)
|
|
$
|
79,791
|
|
|
$
|
(80
|
)
|
|
$
|
(3,177
|
)
|
|
$
|
(97,806
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, December 31, 2015 (As restated)
|
|
$
|
(98,074
|
)
|
|
$
|
(34,511
|
)
|
|
$
|
(700
|
)
|
|
$
|
(107
|
)
|
|
$
|
(133,392
|
)
|
Other comprehensive income before reclassification (As restated)
|
|
(47,194
|
)
|
|
127,652
|
|
|
183
|
|
|
—
|
|
|
80,641
|
|
|||||
Amounts reclassed from accumulated other comprehensive income
|
|
—
|
|
|
(428
|
)
|
|
—
|
|
|
—
|
|
|
(428
|
)
|
|||||
Income tax (expense) (As restated)
|
|
—
|
|
|
(44,679
|
)
|
|
(64
|
)
|
|
—
|
|
|
(44,743
|
)
|
|||||
Net current-period other comprehensive income (As restated)
|
|
(47,194
|
)
|
|
82,545
|
|
|
119
|
|
|
—
|
|
|
35,470
|
|
|||||
Balance, March 31, 2016
|
|
$
|
(145,268
|
)
|
|
$
|
48,034
|
|
|
$
|
(581
|
)
|
|
$
|
(107
|
)
|
|
$
|
(97,922
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in Thousands)
|
Small Commercial Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty Program
|
|
Corporate and Other
|
|
Total
|
||||||||||
Three Months Ended March 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross written premium
|
$
|
1,257,285
|
|
|
$
|
732,442
|
|
|
$
|
276,553
|
|
|
$
|
—
|
|
|
$
|
2,266,280
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net written premium
|
658,979
|
|
|
510,208
|
|
|
174,879
|
|
|
—
|
|
|
1,344,066
|
|
|||||
Change in unearned premium
|
(105,354
|
)
|
|
(36,718
|
)
|
|
20,538
|
|
|
—
|
|
|
(121,534
|
)
|
|||||
Net earned premium
|
553,625
|
|
|
473,490
|
|
|
195,417
|
|
|
—
|
|
|
1,222,532
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expense
|
(377,437
|
)
|
|
(312,604
|
)
|
|
(150,293
|
)
|
|
—
|
|
|
(840,334
|
)
|
|||||
Acquisition costs and other underwriting expenses
|
(154,641
|
)
|
|
(118,463
|
)
|
|
(55,111
|
)
|
|
—
|
|
|
(328,215
|
)
|
|||||
|
(532,078
|
)
|
|
(431,067
|
)
|
|
(205,404
|
)
|
|
—
|
|
|
(1,168,549
|
)
|
|||||
Underwriting income
|
21,547
|
|
|
42,423
|
|
|
(9,987
|
)
|
|
—
|
|
|
53,983
|
|
|||||
Service and fee income
|
28,654
|
|
|
86,941
|
|
|
1,537
|
|
|
20,364
|
|
|
137,496
|
|
|||||
Investment income and realized gain
|
29,690
|
|
|
26,128
|
|
|
16,122
|
|
|
—
|
|
|
71,940
|
|
|||||
Other expenses
|
(45,174
|
)
|
|
(26,316
|
)
|
|
(9,936
|
)
|
|
(81,427
|
)
|
|
(162,853
|
)
|
|||||
Interest expense
|
(13,093
|
)
|
|
(7,628
|
)
|
|
(2,880
|
)
|
|
—
|
|
|
(23,601
|
)
|
|||||
Foreign currency loss
|
—
|
|
|
(17,968
|
)
|
|
—
|
|
|
—
|
|
|
(17,968
|
)
|
|||||
Gain on life settlement contracts
|
4,776
|
|
|
2,783
|
|
|
1,051
|
|
|
—
|
|
|
8,610
|
|
|||||
(Provision) benefit for income taxes
|
(7,878
|
)
|
|
(31,742
|
)
|
|
1,221
|
|
|
17,043
|
|
|
(21,356
|
)
|
|||||
Equity in earnings of unconsolidated subsidiary – related party
|
—
|
|
|
—
|
|
|
—
|
|
|
3,957
|
|
|
3,957
|
|
|||||
Net income (loss)
|
$
|
18,522
|
|
|
$
|
74,621
|
|
|
$
|
(2,872
|
)
|
|
$
|
(40,063
|
)
|
|
$
|
50,208
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in Thousands)
|
Small Commercial Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty Program
|
|
Corporate and Other
|
|
Total
|
||||||||||
Three Months Ended March 31, 2016 (As restated)
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross written premium
|
$
|
1,066,132
|
|
|
$
|
529,446
|
|
|
$
|
337,496
|
|
|
$
|
—
|
|
|
$
|
1,933,074
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net written premium
|
624,528
|
|
|
337,833
|
|
|
258,318
|
|
|
—
|
|
|
1,220,679
|
|
|||||
Change in unearned premium
|
(120,434
|
)
|
|
(15,992
|
)
|
|
(9,971
|
)
|
|
—
|
|
|
(146,397
|
)
|
|||||
Net earned premium
|
504,094
|
|
|
321,841
|
|
|
248,347
|
|
|
—
|
|
|
1,074,282
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expense
|
(332,684
|
)
|
|
(210,936
|
)
|
|
(171,453
|
)
|
|
—
|
|
|
(715,073
|
)
|
|||||
Acquisition costs and other underwriting expenses
|
(133,532
|
)
|
|
(72,851
|
)
|
|
(66,085
|
)
|
|
—
|
|
|
(272,468
|
)
|
|||||
|
(466,216
|
)
|
|
(283,787
|
)
|
|
(237,538
|
)
|
|
—
|
|
|
(987,541
|
)
|
|||||
Underwriting income
|
37,878
|
|
|
38,054
|
|
|
10,809
|
|
|
—
|
|
|
86,741
|
|
|||||
Service and fee income
|
32,537
|
|
|
74,384
|
|
|
289
|
|
|
21,595
|
|
|
128,805
|
|
|||||
Investment income and realized gain
|
26,854
|
|
|
19,170
|
|
|
11,300
|
|
|
66
|
|
|
57,390
|
|
|||||
Other expenses
|
(35,647
|
)
|
|
(17,702
|
)
|
|
(11,284
|
)
|
|
(64,634
|
)
|
|
(129,267
|
)
|
|||||
Interest expense
|
(8,755
|
)
|
|
(4,348
|
)
|
|
(2,771
|
)
|
|
—
|
|
|
(15,874
|
)
|
|||||
Foreign currency loss
|
—
|
|
|
(38,233
|
)
|
|
—
|
|
|
—
|
|
|
(38,233
|
)
|
|||||
Gain on life settlement contracts
|
5,918
|
|
|
2,939
|
|
|
1,873
|
|
|
—
|
|
|
10,730
|
|
|||||
Acquisition gain on purchase
|
9,678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,678
|
|
|||||
(Provision) benefit for income taxes
|
(11,215
|
)
|
|
(12,165
|
)
|
|
(1,673
|
)
|
|
6,093
|
|
|
(18,960
|
)
|
|||||
Equity in earnings of unconsolidated subsidiary – related party
|
—
|
|
|
—
|
|
|
—
|
|
|
5,776
|
|
|
5,776
|
|
|||||
Net income (loss)
|
$
|
57,248
|
|
|
$
|
62,099
|
|
|
$
|
8,543
|
|
|
$
|
(31,104
|
)
|
|
$
|
96,786
|
|
(Amounts in Thousands)
|
Small
Commercial
Business
|
|
Specialty
Risk and
Extended
Warranty
|
|
Specialty
Program
|
|
Total
|
||||||||
Three Months Ended March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Workers' compensation
|
$
|
336,324
|
|
|
$
|
—
|
|
|
$
|
108,996
|
|
|
$
|
445,320
|
|
Warranty
|
—
|
|
|
214,528
|
|
|
3
|
|
|
214,531
|
|
||||
Other liability
|
—
|
|
|
43,308
|
|
|
54,539
|
|
|
97,847
|
|
||||
Commercial auto and liability, physical damage
|
101,146
|
|
|
—
|
|
|
25,954
|
|
|
127,100
|
|
||||
Medical malpractice
|
—
|
|
|
52,779
|
|
|
—
|
|
|
52,779
|
|
||||
Other
|
116,155
|
|
|
162,875
|
|
|
5,925
|
|
|
284,955
|
|
||||
Total net earned premium
|
$
|
553,625
|
|
|
$
|
473,490
|
|
|
$
|
195,417
|
|
|
$
|
1,222,532
|
|
|
|
|
|
|
|
|
|
||||||||
(Amounts in Thousands)
|
Small
Commercial
Business
|
|
Specialty
Risk and
Extended
Warranty
|
|
Specialty
Program
|
|
Total
|
||||||||
Three Months Ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Workers' compensation
|
$
|
346,043
|
|
|
$
|
—
|
|
|
$
|
107,713
|
|
|
$
|
453,756
|
|
Warranty
|
—
|
|
|
168,333
|
|
|
—
|
|
|
168,333
|
|
||||
Other liability
|
5,249
|
|
|
40,713
|
|
|
70,581
|
|
|
116,543
|
|
||||
Commercial auto and liability, physical damage
|
85,904
|
|
|
8,492
|
|
|
35,143
|
|
|
129,539
|
|
||||
Medical malpractice
|
—
|
|
|
44,017
|
|
|
—
|
|
|
44,017
|
|
||||
Other
|
66,898
|
|
|
60,286
|
|
|
34,910
|
|
|
162,094
|
|
||||
Total net earned premium
|
$
|
504,094
|
|
|
$
|
321,841
|
|
|
$
|
248,347
|
|
|
$
|
1,074,282
|
|
(Amounts in Thousands)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Small Commercial Business
|
$
|
10,734,048
|
|
|
$
|
9,949,105
|
|
Specialty Risk and Extended Warranty
|
8,931,550
|
|
|
8,530,559
|
|
||
Specialty Program
|
4,218,673
|
|
|
4,135,004
|
|
||
|
$
|
23,884,271
|
|
|
$
|
22,614,668
|
|
•
|
Small Commercial Business. We provide workers’ compensation, commercial package and other commercial insurance lines produced by wholesale agents, retail agents and brokers in the United States.
|
•
|
Specialty Risk and Extended Warranty. We provide coverage for consumer and commercial goods and custom designed coverages, such as accidental damage plans and payment protection plans offered in connection with the sale of consumer and commercial goods, in the United States and Europe, and certain niche property, casualty and specialty liability risks in the United States and Europe, including general liability, employers’ liability and professional and medical liability.
|
•
|
Specialty Program. We write commercial insurance for narrowly defined classes of insureds, requiring an in-depth knowledge of the insured’s industry segment, through general and other wholesale agents.
|
•
|
AmeriHealth Casualty Insurance Company ("AmeriHealth")
|
•
|
ANV Holding B.V. and its affiliates (collectively, "ANV")
|
•
|
N.V. Nationale Borg-Maatschappij and its affiliates (collectively, "Nationale Borg")
|
•
|
First Nationwide Title Agency and its subsidiaries (collectively, "First Nationwide")
|
•
|
Republic Underwriters Insurance Company, Republic-Vanguard Insurance Company, Southern Underwriters Insurance Company, Republic Fire & Casualty Insurance Company, Southern Insurance Company, Republic Diversified Services, Inc., Republic Lloyds, Republic Group No. Two Company, Southern County Mutual Insurance Company, Canyon State Auto Insurance Services, Inc., and Eagle General Agency, Inc. (collectively, "Republic")
|
•
|
Genworth Financial Mortgage Insurance Limited and Genworth Financial Mortgage Services Limited (collectively, "Genworth")
|
•
|
Product warranty registration and service — Our Specialty Risk and Extended Warranty business generates fee revenue for product warranty registration and claims handling services provided to unaffiliated third party retailers, manufacturers and dealerships. Additionally, we provide credit monitoring services for a fee.
|
•
|
Servicing carrier — We act as a servicing carrier for workers’ compensation assigned risk plans in multiple states. In addition, we also offer claims adjusting and loss control services for fees to unaffiliated third parties.
|
•
|
Management services — We provide services to insurance consumers, traditional insurers and insurance producers by offering flexible and cost effective alternatives to traditional insurance tools in the form of various risk retention groups and captive management companies, as well as management of workers’ compensation and commercial
|
•
|
Insurance fees — We recognize fee income associated with the issuance of workers’ compensation policies for installment fees, in jurisdictions where it is permitted and approved, and reinstatement fees, which are fees charged to reinstate a policy after it has been canceled for non-payment, in jurisdictions where it is permitted and approved. Additionally, we recognize broker commissions and policy management fees associated with general liability policies placed by one of our managing general agencies.
|
•
|
Broker services — We provide brokerage services to Maiden Holdings Ltd. ("Maiden") in connection with our reinsurance agreement for which we receive a fee.
|
•
|
Asset management services — We currently manage the investment portfolios of certain subsidiaries of Maiden, National General Holdings Corp. ("NGHC") and ACP Re, Ltd. ("ACP Re") for which we receive a management fee.
|
•
|
Information technology services — We provide information technology and printing and mailing services to NGHC and its affiliates for a fee.
|
•
|
Policy acquisition expenses comprise commissions directly attributable to those agents, wholesalers or brokers that produce premiums written on our behalf. In most instances, we pay commissions based on collected premium, which reduces our credit risk exposure associated with producers in case a policyholder does not pay a premium. We pay state and local taxes, licenses and fees, assessments and contributions to various state guaranty funds based on our premiums or losses in each state. Surcharges that we may be required to charge and collect from insureds in certain jurisdictions are recorded as accrued liabilities, rather than expense. These expenses are offset by ceding commissions received.
|
•
|
Salaries and benefits expenses are those salaries and benefits expenses for employees that are directly involved in the origination, issuance and maintenance of policies, claims adjustment and accounting for insurance transactions that are associated with successful acquisition of insurance contracts. We classify salaries and benefits associated with employees that are involved in fee generating activities as other expenses.
|
•
|
General and administrative expenses are comprised of other costs associated with our insurance activities, such as federal excise tax, postage, telephones and internet access charges, as well as legal and auditing fees and board and bureau charges.
|
•
|
Ceding commission on reinsurance transactions is a commission we receive from ceding gross written premium to third party reinsurers, and is netted against acquisition costs and other underwriting expenses. In connection with the Maiden Quota Share, which is our primary source of ceding commissions, the amount we receive is a blended rate based on a contractual formula contained in the individual reinsurance agreements, and the rate may not correlate specifically to the cost structure of the individual segments. The ceding commissions we receive cover a portion of our capitalized direct acquisition costs and a portion of other underwriting expenses. Ceding commissions received
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
2017
|
|
2016
|
||||
|
|
|
As restated
|
||||
Gross written premium
|
$
|
2,266,280
|
|
|
$
|
1,933,074
|
|
|
|
|
|
||||
Net written premium
|
$
|
1,344,066
|
|
|
$
|
1,220,679
|
|
Change in unearned premium
|
(121,534
|
)
|
|
(146,397
|
)
|
||
Net earned premium
|
1,222,532
|
|
|
1,074,282
|
|
||
Service and fee income (related parties - $20,335; $20,163)
|
137,496
|
|
|
128,805
|
|
||
Net investment income
|
63,325
|
|
|
49,415
|
|
||
Net realized gain on investments
|
8,615
|
|
|
7,975
|
|
||
Total revenues
|
1,431,968
|
|
|
1,260,477
|
|
||
Loss and loss adjustment expense
|
840,334
|
|
|
715,073
|
|
||
Acquisition costs and other underwriting expenses (net of ceding commission and administrative services - related party $153,702; $138,391)
|
328,215
|
|
|
272,468
|
|
||
Other
|
162,853
|
|
|
129,267
|
|
||
Total expenses
|
1,331,402
|
|
|
1,116,808
|
|
||
Income before other income (expense), provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
100,566
|
|
|
143,669
|
|
||
Other income (loss):
|
|
|
|
|
|
||
Interest expense (net of interest income - related party - $1,580; $2,188)
|
(23,601
|
)
|
|
(15,874
|
)
|
||
Gain on investment in life settlement contracts net of profit commission
|
8,610
|
|
|
10,730
|
|
||
Foreign currency loss
|
(17,968
|
)
|
|
(38,233
|
)
|
||
Gain on acquisition
|
—
|
|
|
9,678
|
|
||
Total other loss
|
(32,959
|
)
|
|
(33,699
|
)
|
||
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
67,607
|
|
|
109,970
|
|
||
Provision for income taxes
|
21,356
|
|
|
18,960
|
|
||
Income before equity in earnings of unconsolidated subsidiaries
|
46,251
|
|
|
91,010
|
|
||
Equity in earnings of unconsolidated subsidiaries – related parties
|
3,957
|
|
|
5,776
|
|
||
Net income
|
$
|
50,208
|
|
|
$
|
96,786
|
|
Net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries
|
(11,005
|
)
|
|
(4,017
|
)
|
||
Net income attributable to AmTrust Financial Services, Inc.
|
$
|
39,203
|
|
|
$
|
92,769
|
|
Dividends on preferred stock
|
(16,571
|
)
|
|
(8,791
|
)
|
||
Net income attributable to AmTrust common shareholders
|
$
|
22,632
|
|
|
$
|
83,978
|
|
|
|
|
|
||||
Net realized gain on investments:
|
|
|
|
|
|
||
Net realized gain on available for sale securities
|
11,630
|
|
|
5,272
|
|
||
Net unrealized gain (loss) on trading securities and other investments
|
(3,015
|
)
|
|
2,703
|
|
||
Net realized investment gain
|
$
|
8,615
|
|
|
$
|
7,975
|
|
|
|
|
|
||||
Key measures:
|
|
|
|
|
|
||
Net loss ratio
|
68.7
|
%
|
|
66.6
|
%
|
||
Net expense ratio
|
26.9
|
%
|
|
25.3
|
%
|
||
Net combined ratio
|
95.6
|
%
|
|
91.9
|
%
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
||||
Gross written premium
|
|
$
|
1,257,285
|
|
|
$
|
1,066,132
|
|
|
|
|
|
|
||||
Net written premium
|
|
$
|
658,979
|
|
|
$
|
624,528
|
|
Change in unearned premium
|
|
(105,354
|
)
|
|
(120,434
|
)
|
||
Net earned premium
|
|
553,625
|
|
|
504,094
|
|
||
|
|
|
|
|
||||
Loss and loss adjustment expense
|
|
(377,437
|
)
|
|
(332,684
|
)
|
||
Acquisition costs and other underwriting expenses
|
|
(154,641
|
)
|
|
(133,532
|
)
|
||
|
|
(532,078
|
)
|
|
(466,216
|
)
|
||
Underwriting income
|
|
$
|
21,547
|
|
|
$
|
37,878
|
|
|
|
|
|
|
||||
Key measures:
|
|
|
|
|
|
|
||
Net loss ratio
|
|
68.2
|
%
|
|
66.0
|
%
|
||
Net expense ratio
|
|
27.9
|
%
|
|
26.5
|
%
|
||
Net combined ratio
|
|
96.1
|
%
|
|
92.5
|
%
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
||||
Gross written premium
|
|
$
|
732,442
|
|
|
$
|
529,446
|
|
|
|
|
|
|
||||
Net written premium
|
|
$
|
510,208
|
|
|
$
|
337,833
|
|
Change in unearned premium
|
|
(36,718
|
)
|
|
(15,992
|
)
|
||
Net earned premium
|
|
473,490
|
|
|
321,841
|
|
||
|
|
|
|
|
||||
Loss and loss adjustment expense
|
|
(312,604
|
)
|
|
(210,936
|
)
|
||
Acquisition costs and other underwriting expenses
|
|
(118,463
|
)
|
|
(72,851
|
)
|
||
|
|
(431,067
|
)
|
|
(283,787
|
)
|
||
Underwriting income
|
|
$
|
42,423
|
|
|
$
|
38,054
|
|
|
|
|
|
|
||||
Key measures:
|
|
|
|
|
|
|
||
Net loss ratio
|
|
66.0
|
%
|
|
65.5
|
%
|
||
Net expense ratio
|
|
25.0
|
%
|
|
22.7
|
%
|
||
Net combined ratio
|
|
91.0
|
%
|
|
88.2
|
%
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
||||
Gross written premium
|
|
$
|
276,553
|
|
|
$
|
337,496
|
|
|
|
|
|
|
||||
Net written premium
|
|
$
|
174,879
|
|
|
$
|
258,318
|
|
Change in unearned premium
|
|
20,538
|
|
|
(9,971
|
)
|
||
Net earned premium
|
|
195,417
|
|
|
248,347
|
|
||
|
|
|
|
|
||||
Loss and loss adjustment expense
|
|
(150,293
|
)
|
|
(171,453
|
)
|
||
Acquisition costs and other underwriting expenses
|
|
(55,111
|
)
|
|
(66,085
|
)
|
||
|
|
(205,404
|
)
|
|
(237,538
|
)
|
||
Underwriting income
|
|
$
|
(9,987
|
)
|
|
$
|
10,809
|
|
|
|
|
|
|
||||
Key measures:
|
|
|
|
|
|
|
||
Net loss ratio
|
|
76.9
|
%
|
|
69.0
|
%
|
||
Net expense ratio
|
|
28.2
|
%
|
|
26.6
|
%
|
||
Net combined ratio
|
|
105.1
|
%
|
|
95.6
|
%
|
|
Three Months Ended March 31,
|
||||||
(Amounts in Thousands)
|
2017
|
|
2016
|
||||
|
|
|
As restated
|
||||
Cash and cash equivalents provided by (used in):
|
|
|
|
|
|
||
Operating activities
|
$
|
249,065
|
|
|
$
|
702,131
|
|
Investing activities
|
(366,303
|
)
|
|
(753,132
|
)
|
||
Financing activities
|
167,802
|
|
|
74,513
|
|
(Amounts in thousands)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Selected Assets:
|
|
|
|
||||
Fixed maturities, available-for-sale
|
$
|
7,937,238
|
|
|
$
|
7,398,134
|
|
Property and equipment
|
451,573
|
|
|
314,332
|
|
||
|
|
|
|
||||
Selected Liabilities:
|
|
|
|
||||
Loss and loss adjustment expense reserves
|
10,630,162
|
|
|
10,140,716
|
|
||
Unearned premiums
|
5,199,465
|
|
|
4,880,066
|
|
Series
|
|
Dividend rate per year %
|
|
Shares of Preferred Stock issued
|
|
Depositary shares issued
|
|
Liquidation preference amount per share of Preferred Stock $
|
|
Net proceeds ($ in thousands)
|
|
Dividend paid during the three months ended March 31, 2017 ($ in thousands)
|
||||||
A
|
|
6.75
|
|
4,600,000
|
|
N/A
|
|
$
|
25
|
|
|
$
|
111,130
|
|
|
$
|
1,941
|
|
B
|
|
7.25
|
|
105,000
|
|
4,200,000
|
|
1,000
|
|
|
101,702
|
|
|
1,903
|
|
|||
C
|
|
7.625
|
|
80,000
|
|
3,200,000
|
|
1,000
|
|
|
77,480
|
|
|
1,525
|
|
|||
D
|
|
7.50
|
|
182,500
|
|
7,300,000
|
|
1,000
|
|
|
176,529
|
|
|
3,422
|
|
|||
E
|
|
7.75
|
|
143,750
|
|
5,750,000
|
|
1,000
|
|
|
139,070
|
|
|
2,785
|
|
|||
F
|
|
6.95
|
|
287,500
|
|
11,500,000
|
|
1,000
|
|
|
278,194
|
|
|
4,995
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
(Amounts in Thousands)
|
|
Carrying Value
|
|
Percentage of Portfolio
|
|
Carrying Value
|
|
Percentage of Portfolio
|
||||||
Cash, cash equivalents and restricted cash
|
|
$
|
1,237,401
|
|
|
13.1
|
%
|
|
$
|
1,281,109
|
|
|
14.3
|
%
|
U.S. treasury securities
|
|
359,128
|
|
|
3.8
|
|
|
330,654
|
|
|
3.7
|
|
||
U.S. government agencies
|
|
38,718
|
|
|
0.4
|
|
|
63,732
|
|
|
0.7
|
|
||
Municipals
|
|
906,250
|
|
|
9.6
|
|
|
854,170
|
|
|
9.6
|
|
||
Foreign government
|
|
166,575
|
|
|
1.8
|
|
|
152,876
|
|
|
1.7
|
|
||
Commercial mortgage back securities
|
|
471,922
|
|
|
5.0
|
|
|
177,994
|
|
|
2.0
|
|
||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency backed
|
|
927,444
|
|
|
9.8
|
|
|
1,210,385
|
|
|
13.6
|
|
||
Non-agency backed
|
|
5,103
|
|
|
0.1
|
|
|
61,229
|
|
|
0.7
|
|
||
Collateralized loan / debt obligations
|
|
628,788
|
|
|
6.6
|
|
|
484,405
|
|
|
5.4
|
|
||
Asset-backed securities
|
|
41,153
|
|
|
0.4
|
|
|
29,710
|
|
|
0.3
|
|
||
Corporate bonds
|
|
4,446,310
|
|
|
47.0
|
|
|
4,066,761
|
|
|
45.6
|
|
||
Preferred stocks
|
|
765
|
|
|
—
|
|
|
3,985
|
|
|
—
|
|
||
Common stocks
|
|
227,657
|
|
|
2.4
|
|
|
215,137
|
|
|
2.4
|
|
||
|
|
$
|
9,457,214
|
|
|
100.0
|
%
|
|
$
|
8,932,147
|
|
|
100.0
|
%
|
|
March 31, 2017
|
|
December 31, 2016
|
||
U.S. Treasury
|
4.5
|
%
|
|
4.5
|
%
|
AAA
|
6.6
|
|
|
6.6
|
|
AA
|
30.0
|
|
|
32.6
|
|
A
|
29.4
|
|
|
28.9
|
|
BBB, BBB+, BBB-
|
24.6
|
|
|
24.2
|
|
BB, BB+, BB-
|
2.4
|
|
|
1.9
|
|
B, B+, B-
|
0.6
|
|
|
0.4
|
|
Other
|
1.9
|
|
|
0.9
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||
|
Average Yield %
|
|
Average Duration in Years
|
|
Average Yield %
|
|
Average Duration in Years
|
||
U.S. treasury securities
|
1.09
|
|
2.1
|
|
|
1.13
|
|
2.2
|
|
U.S. government agencies
|
2.72
|
|
6.2
|
|
|
3.00
|
|
3.3
|
|
Foreign government
|
2.12
|
|
5.2
|
|
|
1.56
|
|
5.1
|
|
Corporate bonds
|
3.22
|
|
5.2
|
|
|
3.12
|
|
5.1
|
|
Municipal bonds
|
2.62
|
|
5.5
|
|
|
3.03
|
|
6.2
|
|
Collateralized loan / debt obligations
|
4.72
|
|
0.6
|
|
|
5.67
|
|
0.6
|
|
Mortgage and asset backed securities
|
3.16
|
|
4.7
|
|
|
3.21
|
|
4.9
|
|
Hypothetical Change in Interest Rates
|
|
Fair Value
|
|
Estimated Change in Fair Value
|
|
Hypothetical Percentage (Increase)Decrease in Shareholders’ Equity
|
|||||
(Amounts in Thousands)
|
|||||||||||
200 basis point increase
|
|
$
|
7,460,224
|
|
|
$
|
(531,167
|
)
|
|
(9.8
|
)%
|
100 basis point increase
|
|
7,640,810
|
|
|
(350,581
|
)
|
|
(6.5
|
)%
|
||
No change
|
|
7,991,391
|
|
|
—
|
|
|
—
|
|
||
100 basis point decrease
|
|
8,479,331
|
|
|
487,940
|
|
|
9.0
|
%
|
||
200 basis point decrease
|
|
8,853,899
|
|
|
862,508
|
|
|
16.0
|
%
|
Hypothetical Change in S&P 500 Index
|
|
Fair Value
|
|
Estimated Change in Fair Value
|
|
Hypothetical Percentage (Increase) Decrease in Shareholders’ Equity
|
|||||
(Amounts in Thousands)
|
|||||||||||
25% increase
|
|
$
|
285,528
|
|
|
$
|
57,106
|
|
|
1.1
|
%
|
No change
|
|
$
|
228,422
|
|
|
—
|
|
|
|
||
25% decrease
|
|
171,316
|
|
|
(57,106
|
)
|
|
(1.1
|
)%
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan or Program
|
|
Maximum Number (or approximate dollar value) of Shares that May Yet be Purchased Under Plan or Program
|
|||||||
January 1 - 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
137,864,237
|
|
||
February 1 - 28, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,864,237
|
|
|||
March 1 - 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,864,237
|
|
|||
Total
|
|
—
|
|
|
|
|
—
|
|
|
$
|
137,864,237
|
|
|
|
|
|
AmTrust Financial Services, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 10, 2017
|
|
/s/ Barry D. Zyskind
|
|
|
|
Barry D. Zyskind
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Ronald E. Pipoly, Jr.
|
|
|
|
Ronald E. Pipoly, Jr.
|
|
|
|
Chief Financial Officer
|
1.
|
Annual Profit Bonus
. The Executive shall not be entitled to or paid any additional Annual Profit Bonus for the Company’s fiscal year ended December 31, 2016, and the Executive hereby waives and irrevocably forgoes any additional Annual Profit Bonus for such fiscal year to which he may otherwise be entitled under the terms of the Annual Profit Bonus Arrangement.
|
2.
|
Annual Incentive
. For the Company’s fiscal year ended December 31, 2016, no Annual Incentive shall be payable to the Executive, notwithstanding any achievement of relevant performance goals for such fiscal year.
|
3.
|
Recapture Rights
. The foregoing terms are intended to and shall be deemed to satisfy in full any recapture rights under the 2010 Plan that may exist with respect to the Executive based on the Restated Results with respect to the Company’s fiscal years ended December 31, 2014 and December 31, 2015.
|
4.
|
Governing Law
. This Agreement shall be governed by and construed and interpreted in accordance with the laws of the State of New York, without reference to principles of conflict of laws.
|
5.
|
Counterparts
. This Agreement may be executed in counterparts, each of which when so executed and delivered shall be an original, but all such counterparts together shall constitute one and the same instrument.
|
|
(1)
|
AMTRUST CORPORATE CAPITAL LIMITED,
a company incorporated in England under registered number 08128684 whose registered office is at 2 Minster Court, Mincing Lane, London EC3R 7BB ("
ACCL
");
|
(2)
|
AMTRUST CORPORATE MEMBER LIMITED,
a company incorporated in England under registered number 03621278 whose registered office is at 1 Great Tower Street, London EC3R 5AA ("
ACML
");
|
(3)
|
AMTRUST CORPORATE MEMBER TWO LIMITED,
a company incorporated in England under registered number 05264527 whose registered office is at 1 Great Tower Street, London EC3R 5AA ("
ACM2L
");
|
(4)
|
ANV CORPORATE NAME LIMITED,
a company incorporated in England under registered number 06705037 whose registered office is at 4
th
floor, 1 Minster Court, Mincing Lane, London EC3R 7AA ("
ANV
");
|
(5)
|
AMTRUST INTERNATIONAL INSURANCE, LTD.,
a company incorporated in Bermuda under registered number 9551 whose registered office is at 7 Reid Street, Suite 400, Hamilton HM11, Bermuda (the "
Account Party
");
|
(6)
|
AMTRUST FINANCIAL SERVICES, INC.,
a corporation organised under the laws of Delaware whose registered office is at 2711 Centerville Road, Suite 400, Wilmington, Delaware 19808 (the
"Guarantor"
);
|
(7)
|
THE BANKS AND FINANCIAL INSTITUTIONS LISTED IN SCHEDULE 1 OF THE AMENDED FACILITY AGREEMENT
(the "
Original Banks
");
|
(8)
|
ING BANK N.V., LONDON BRANCH,
as Bookrunner;
|
(9)
|
ING BANK N.V., LONDON BRANCH, THE BANK OF NOVA SCOTIA, LONDON BRANCH AND BANK OF MONTREAL, LONDON BRANCH
as Mandated Lead Arrangers (the "
Lead Arrangers
");
|
(10)
|
ING BANK N.V., LONDON BRANCH,
as Agent;
|
(11)
|
ING BANK N.V., LONDON BRANCH,
as Issuing Bank; and
|
(12)
|
ING BANK N.V., LONDON BRANCH,
as Security Trustee.
|
(A)
|
By a letter of credit facility agreement dated 26 November 2013, as amended and restated from time to time and most recently on 3 November 2016 and further amended on 22 December 2016 and 1 March 2017 (the
"Facility Agreement"
) and made between the Parties, the Banks agreed to provide a letter of credit facility of up to £515,000,000 to provide Funds at Lloyd's on behalf of the Corporate Members to support their underwriting at Lloyd's of London.
|
(B)
|
In order to operate more efficiently, AmTrust Group would like all of the Syndicates to be run by the same Managing Agent, AmTrust Syndicates Limited (formerly, ANV Syndicates Limited). Permission has been granted from the Council of Lloyd's to enter into novation agreements between the current Managing Agent, AmTrust at Lloyd's Limited, the new Managing Agent, AmTrust Syndicates Limited and the Corporate Members supporting Syndicate 1206, Syndicate 44 and Syndicate 2526.
|
(C)
|
The Parties now wish to amend the Facility Agreement in accordance with the terms of this Agreement in order to reflect the change to the Managing Agent of Syndicate 1206 and Syndicate 44, which will occur on 3 March 2017, and Syndicate 2526, which will occur in the near future.
|
1.
|
DEFINITIONS AND INTERPRETATION
|
1.1
|
Words and expressions defined in the Facility Agreement have the same meaning in this Agreement unless otherwise defined herein.
|
1.2
|
In this Agreement:
|
1.3
|
The provisions of Clauses 1.2 to 1.9 of the Amended Facility Agreement shall apply to this Agreement as if references therein to "this Agreement" were references to this Agreement.
|
1.4
|
From the Amendment Effective Date, any reference in any Finance Document to the Facility Agreement shall be read and construed for all purposes as a reference to the Amended Facility Agreement.
|
2.
|
AMENDMENT
|
2.1
|
With effect from the Amendment Effective Date, the definitions of "Managing Agent" and "Managing Agent's Undertaking" set out in Clause 1.1 (
Definitions
) of the Facility Agreement shall be deleted and replaced with the following wording:
|
(a)
|
in respect of Syndicate 1206, Syndicate 44, Syndicate 1861 and Syndicate 5820, AmTrust Syndicates Limited; and
|
(b)
|
in respect of Syndicate 2526, AmTrust at Lloyd's, until the date on which AmTrust Syndicates Limited becomes the managing agent of that Syndicate.
|
3.
|
REPRESENTATIONS AND WARRANTIES
|
3.1
|
Subject to Clause 3.2 of this Agreement, each Obligor represents and warrants that each of the representations and warranties set out in Clauses 13.2 to 13.33 of the Amended Facility Agreement, construed as if references therein to "this Agreement" were references to this Agreement, is true and correct in all material respects (or, to the extent any such representation or warranty is qualified as to "material", "Material Adverse Change" or similar wording, in all respects) as at the Amendment Effective Date.
|
3.2
|
Each Obligor gives each representation and warranty under Clause 3.1 in respect of itself only, and only to the extent that the terms of the relevant clause make the relevant clause applicable in respect of it.
|
4.
|
CONTINUITY AND FURTHER ASSURANCE
|
4.1
|
Continuing obligations
|
(a)
|
each Obligor that has granted Security pursuant to the Security Documents confirms that the Security created by the relevant Security Documents shall continue to fully secure the obligations of the relevant Obligors under the Finance Documents (including but not limited to the Amended Facility Agreement); and
|
(b)
|
the Guarantor confirms that from the Amendment Effective Date the guarantee and indemnity given by it in Clause 12 (
Guarantee and Indemnity
) of the Facility Agreement will continue in full force and effect and will extend to all Obligations of each other Obligor under the Finance Documents (including but not limited to the Amended Facility Agreement),
|
4.2
|
Prospective effect only
|
4.3
|
Actions already taken
|
4.4
|
Conditions precedent
|
4.5
|
Further assurance
|
5.
|
AMENDMENTS
|
6.
|
TRANSFERS
|
7.
|
INCORPORATION OF TERMS
|
8.
|
GOVERNING LAW
|
SIGNED
for and on behalf of )
|
/s/ Jeremy Cadle
|
Signature
|
AMTRUST CORPORATE CAPITAL
)
|
Jeremy Cadle
|
PRINT NAME
|
LIMITED
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ Jeremy Cadle
|
Signature
|
AMTRUST CORPORATE MEMBER
)
|
Jeremy Cadle
|
PRINT NAME
|
LIMITED
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ Jeremy Cadle
|
Signature
|
AMTRUST CORPORATE MEMBER
)
|
Jeremy Cadle
|
PRINT NAME
|
TWO LIMITED
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ Jeremy Cadle
|
Signature
|
ANV CORPORATE NAME LIMITED
)
|
Jeremy Cadle
|
PRINT NAME
|
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ Chris Souter
|
Signature
|
AMTRUST INTERNATIONAL
)
|
Chris Souter
|
PRINT NAME
|
INSURANCE, LTD.
|
Director/CFO/ Assistant Secretary
|
Job title
|
SIGNED
for and on behalf of )
|
/s/Evan Greenstein
|
Signature
|
AMTRUST FINANCIAL SERVICES, INC.
)
|
Evan Greenstein
|
PRINT NAME
|
|
VP, Treasurer
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ M. Sharman
|
Signature
|
ING BANK N.V., LONDON BRANCH
)
|
M. Sharman
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ M. Groen
|
Signature
|
|
M. Groen
|
PRINT NAME
|
|
Director
|
Job title
|
|
|
|
|
|
|
SIGNED
for and on behalf of )
|
/s/ D. Chu
|
Signature
|
THE BANK OF NOVA SCOTIA,
)
LONDON BRANCH
)
|
D. Chu
|
PRINT NAME
|
|
Director
|
Job title
|
|
/s/ Ralph Booth
|
Signature
|
|
Ralph Booth
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
|
|
|
|
|
SIGNED
for and on behalf of )
|
/s/ Tony Ebdon
|
Signature
|
BANK OF MONTREAL, LONDON BRANCH
)
|
Tony Ebdon
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ Scott Matthews
|
Signature
|
|
Scott Matthews
|
PRINT NAME
|
|
Managing Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ M. Sharman
|
Signature
|
ING BANK N.V., LONDON BRANCH
)
|
M. Sharman
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ M. Groen
|
Signature
|
|
M. Groen
|
PRINT NAME
|
|
Director
|
Job title
|
|
|
|
|
|
|
SIGNED
for and on behalf of )
|
/s/ D. Chu
|
Signature
|
THE BANK OF NOVA SCOTIA,
)
LONDON BRANCH
)
|
D. Chu
|
PRINT NAME
|
|
Director
|
Job title
|
|
/s/ Ralph Booth
|
Signature
|
|
Ralph Booth
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
|
|
|
|
|
SIGNED
for and on behalf of )
|
/s/ Tony Ebdon
|
Signature
|
BANK OF MONTREAL, LONDON BRANCH
)
|
Tony Ebdon
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ Scott Matthews
|
Signature
|
|
Scott Matthews
|
PRINT NAME
|
|
Managing Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ M. Sharman
|
Signature
|
ING BANK N.V., LONDON BRANCH
)
|
M. Sharman
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ M. Groen
|
Signature
|
|
M. Groen
|
PRINT NAME
|
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ M. Sharman
|
Signature
|
ING BANK N.V., LONDON BRANCH
)
|
M. Sharman
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ M. Groen
|
Signature
|
|
M. Groen
|
PRINT NAME
|
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ M. Sharman
|
Signature
|
ING BANK N.V., LONDON BRANCH
)
|
M. Sharman
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ M. Groen
|
Signature
|
|
M. Groen
|
PRINT NAME
|
|
Director
|
Job title
|
SIGNED
for and on behalf of )
|
/s/ M. Sharman
|
Signature
|
ING BANK N.V., LONDON BRANCH
)
|
M. Sharman
|
PRINT NAME
|
|
Managing Director
|
Job title
|
|
/s/ M. Groen
|
Signature
|
|
M. Groen
|
PRINT NAME
|
|
Director
|
Job title
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of AmTrust Financial Services, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 10, 2017
|
By:
|
/s/ Barry Zyskind
|
|
|
|
Barry Zyskind
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of AmTrust Financial Services, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 10, 2017
|
By:
|
/s/ Ronald Pipoly
|
|
|
|
Ronald Pipoly
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
1.
|
The Quarterly Report on Form 10-Q for the quarter ended
March 31, 2017
(the “Report”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 10, 2017
|
By:
|
/s/ Barry Zyskind
|
|
|
|
Barry Zyskind
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
The Quarterly Report on Form 10-Q for the quarter ended
March 31, 2017
(the “Report”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
May 10, 2017
|
By:
|
/s/ Ronald Pipoly
|
|
|
|
Ronald Pipoly
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|