UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q

(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2017
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________________ to ___________________
 
Commission file no. 001-33143
_______________________________

AFSIAMTRUSTFINANCIAL.JPG
_______________________________
AmTrust Financial Services, Inc.
(Exact name of registrant as specified in its charter)
Delaware
 
04-3106389
(State or other jurisdiction of
 
(IRS Employer Identification No.)
incorporation or organization)
 
 
 
 
 
59 Maiden Lane, 43rd Floor, New York, New York
 
10038
(Address of principal executive offices)
 
(Zip Code)

(212) 220-7120
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No ¨

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer x
 
Accelerated Filer o
 
Non-Accelerated Filer o
(Do not check if a smaller
reporting company)
 
Smaller Reporting Company o
 
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).Yes ¨ No x

As of May 4, 2017 , the Registrant had one class of Common Stock ($.01 par value), of which 171,237,052 shares were issued and outstanding.







Explanatory Note

As previously disclosed, on March 14, 2017, the Audit Committee of our Board of Directors, in consultation with management and our current and former independent registered public accounting firms, concluded that our previously issued Consolidated Financial Statements for fiscal years 2015 and 2014, along with each of the four quarters included in fiscal year 2015 as well as the first three quarters of fiscal year 2016, needed to be restated.

Accordingly, within this report, we have included restated unaudited quarterly financial statements for the first quarter of 2015 and 2016, which we refer to as the “Restatement.” Our restated consolidated financial statements as of and for the years ended December 31, 2015 and 2014 were included in our Annual Report on Form 10-K for the year ended December 31, 2016. In Note 2. “Restatement of Previously Issued Consolidated Financial Statements,” we have included information regarding the Restatement and specific changes to our previously issued unaudited quarterly financial statements, including details of the adjustments to the previously issued unaudited quarterly financial statements as a result of the Restatement.

Background of the Restatement

The restatement of our unaudited quarterly financial statements and related disclosures primarily relates to the correction of two errors reported in our historical unaudited quarterly financial statements. In accordance with accounting guidance presented in ASC 250-10 and SEC Staff Accounting Bulletin No. 99, Materiality , management assessed the materiality of these errors and concluded that they were material to the Company’s previously issued financial statements. The two primary errors relate to: (1) upfront recognition of the portion of warranty contract revenue associated with administration services, instead of recognizing the revenue over the life of the contract, and (2) bonuses that were expensed in the year paid but that should have been accrued as earned based on ASC 270, Interim Reporting and ASC 450, Contingencies . We also identified other adjustments described in Note 2. “Restatement of Previously Issued Consolidated Financial Statements” that we have corrected as part of this Restatement.

The impact of the Restatement on the Consolidated Statements of Income primarily resulted in decreased service and fee income, increased acquisition costs and other underwriting expenses, increased other expense, decreased interest expense and increased foreign currency loss (three months ended March 31, 2016), increased interest expense and decreased foreign currency gain (three months ended March 31, 2015), which ultimately resulted in decreases to net income in both the three months ended March 31, 2016 and 2015. The impact of the Restatement on the Consolidated Balance Sheets primarily resulted in an increase of premiums receivable (three months ended March 31, 2016 only) and other assets, a reduction of deferred policy acquisition costs and property plant and equipment, an increase in accrued expenses and other liabilities, and a decrease in shareholders’ equity. The impact of the Restatement adjustments on the Consolidated Statements of Cash Flows resulted in an increase of net cash provided by operating activities in the three months ended March 31, 2016 and 2015, an increase of net cash used in investing activities in the three months ended March 31, 2016, a decrease of net cash used in investing activities in the three months ended March 31, 2015, and a decrease in net cash provided by financing activities in the three months ended March 31, 2016 and 2015.

We have not amended our previously filed Quarterly Reports on Form 10-Q for the quarters ended March 31, 2015 and 2016 affected by the Restatement. The financial information that has been previously filed or otherwise reported for these periods is superseded by the information in this Quarterly Report on Form 10-Q, and the financial statements and related financial information contained in such previously filed reports should no longer be relied upon. We intend to amend our Forms 10-Q for the quarterly periods ended June 30, and September 30, 2016 to reflect the restatement adjustments applicable to the periods presented therein.

Additional information on the Restatement can be found in the following sections of this report:
Item 1. “Financial Statements”, including Note 2. “Restatement of Previously Issued Consolidated Financial Statements”;
Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; and
Item 4. “Controls and Procedures.”




INDEX
 
 
Page
 
 
 
 
 
 
 
Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016 (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Amounts are presented in United States of America (“U.S.”) dollars and all amounts are in thousands, except number of shares and per share amounts.


3



PART 1 - FINANCIAL INFORMATION
Item 1. Financial Statements
AMTRUST FINANCIAL SERVICES, INC.
Consolidated Balance Sheets (unaudited)
(In thousands, except par value)
 
March 31,
2017
 
December 31,
2016
ASSETS
 
 
 
Investments:
 
 
 
Fixed maturities, available-for-sale, at fair value (amortized cost $7,834,548; $7,315,041)
$
7,937,238

 
$
7,398,134

Fixed maturities, trading, at fair value (amortized cost $57,060; $29,081)
54,153

 
33,782

Equity securities, available-for-sale, at fair value (cost $116,867; $126,670)
128,164

 
137,162

Equity securities, trading, at fair value (cost $98,277; $76,163)
100,258

 
81,960

Equity investment in unconsolidated subsidiaries – related party
157,103

 
151,332

Other investments (related party $77,029; $72,328)
154,541

 
152,187

Total investments
8,531,457

 
7,954,557

Cash and cash equivalents
621,730

 
567,771

Restricted cash and cash equivalents
615,671

 
713,338

Accrued interest and dividends
63,455

 
54,680

Premiums receivable, net
2,946,344

 
2,802,167

Reinsurance recoverable (related party $2,597,647; $2,452,242)
4,509,509

 
4,329,521

Prepaid reinsurance premium (related party $1,213,810; $1,133,485)
2,119,662

 
1,994,092

Other assets (related party $146,760; $161,845; recorded at fair value $397,493; $356,856)
1,747,607

 
1,712,165

Deferred policy acquisition costs
1,026,001

 
928,920

Property and equipment, net
451,573

 
314,332

Goodwill
704,614

 
686,565

Intangible assets
546,648

 
556,560

 
$
23,884,271

 
$
22,614,668

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Liabilities:
 
 
 
Loss and loss adjustment expense reserves
$
10,630,162

 
$
10,140,716

Unearned premiums
5,199,465

 
4,880,066

Ceded reinsurance premiums payable (related party $746,729; $633,638)
811,346

 
804,882

Reinsurance payable on paid losses
18,487

 
15,960

Funds held under reinsurance treaties
63,774

 
70,868

Note payable on collateral loan – related party
167,975

 
167,975

Securities sold but not yet purchased, at fair value
61,667

 
36,394

Securities sold under agreements to repurchase, at contract value
293,583

 
160,270

Accrued expenses and other liabilities (recorded at fair value $77,029; $76,840)
1,817,146

 
1,635,666

Debt
1,306,701

 
1,234,900

Total liabilities
20,370,306

 
19,147,697

Commitments and contingencies


 


Redeemable non-controlling interest
1,642

 
1,358

Stockholders’ equity:
 
 
 
Common stock, $0.01 par value; 500,000 shares authorized; 196,455 issued in 2017 and 2016, respectively; 171,237 and 170,508 outstanding in 2017 and 2016, respectively
1,965

 
1,965

Preferred stock, $0.01 par value; 10,000 shares authorized; 5,399 issued and outstanding; $913,750 aggregated liquidation preference in 2017 and 2016, respectively.
913,750

 
913,750

Additional paid-in capital
1,386,385

 
1,384,922

Treasury stock at cost; 25,218 and 25,947 shares in 2017 and 2016, respectively
(306,435
)
 
(310,883
)
Accumulated other comprehensive loss, net of tax
(97,806
)
 
(125,722
)
Retained earnings
1,398,596

 
1,405,071

Total AmTrust Financial Services, Inc. equity
3,296,455

 
3,269,103

Non-controlling interest
215,868

 
196,510

Total stockholders’ equity
3,512,323

 
3,465,613

 
$
23,884,271

 
$
22,614,668


See accompanying notes to unaudited consolidated financial statements.

4



AMTRUST FINANCIAL SERVICES, INC.
Consolidated Statements of Income (unaudited)
(In thousands, except per share data)
 
 
Three Months Ended March 31,
 
 
 
2017
 
2016
 
 
 
 
 
 As restated
 
Revenues:
 
 

 
 
 
Premium income:
 
 

 
 

 
Net written premium
 
$
1,344,066

 
$
1,220,679

 
Change in unearned premium
 
(121,534
)
 
(146,397
)
 
Net earned premium
 
1,222,532

 
1,074,282

 
 
 
 
 
 
 
Service and fee income (related parties - $20,335; $20,163)
 
137,496

 
128,805

 
Net investment income
 
63,325

 
49,415

 
Net realized gain on investments
 
8,615

 
7,975

 
Total revenues
 
1,431,968

 
1,260,477

 
Expenses:
 
 

 
 

 
Loss and loss adjustment expense
 
840,334

 
715,073

 
Acquisition costs and other underwriting expenses (net of ceding commission and administrative services - related party $153,702; $138,391)
 
328,215

 
272,468

 
Other
 
162,853

 
129,267

 
Total expenses
 
1,331,402

 
1,116,808

 
Income before other income (expense), provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
 
100,566

 
143,669

 
Other income (loss):
 
 

 
 

 
Interest expense (net of interest income - related party - $1,580; $2,188)
 
(23,601
)
 
(15,874
)
 
Gain on investment in life settlement contracts net of profit commission
 
8,610

 
10,730

 
Foreign currency loss
 
(17,968
)
 
(38,233
)
 
Gain on acquisition
 

 
9,678

 
Total other loss
 
(32,959
)
 
(33,699
)
 
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
 
67,607

 
109,970

 
Provision for income taxes
 
21,356

 
18,960

 
Income before equity in earnings of unconsolidated subsidiaries
 
46,251

 
91,010

 
Equity in earnings of unconsolidated subsidiaries – related parties
 
3,957

 
5,776

 
Net income
 
$
50,208

 
$
96,786

 
Net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries
 
(11,005
)
 
(4,017
)
 
Net income attributable to AmTrust Financial Services, Inc.
 
$
39,203

 
$
92,769

 
Dividends on preferred stock
 
(16,571
)
 
(8,791
)
 
Net income attributable to AmTrust common stockholders
 
$
22,632

 
$
83,978

 
Earnings per common share:
 
 

 
 

 
Basic earnings per share
 
$
0.13

 
$
0.48

 
Diluted earnings per share
 
$
0.13

 
$
0.47

 
Dividends declared per common share
 
$
0.17

 
$
0.15

 
Net realized gain on investments:
 
 

 
 

 
Net realized gain on available for sale securities
 
11,630

 
5,272

 
Net unrealized gain (loss) on trading securities and other investments
 
(3,015
)
 
2,703

 
Net realized investment gain
 
$
8,615

 
$
7,975

 
See accompanying notes to unaudited consolidated financial statements.

5



AMTRUST FINANCIAL SERVICES, INC.
Consolidated Statements of Comprehensive Income (unaudited)
(In thousands)
 
 
Three Months Ended March 31,
 
2017
 
2016
 
 
 
As restated

Net income
$
50,208

 
$
96,786

Other comprehensive income, net of tax:
 
 
 
Foreign currency translation adjustments
13,863

 
(47,194
)
Change in fair value of interest rate swap
92

 
119

Unrealized gain on securities:
 
 
 
Gross unrealized holding gain
32,031

 
127,652

Tax expense arising during period
6,440

 
44,679

Net unrealized holding gain
25,591

 
82,973

Reclassification adjustments for investment gain (loss) included in net income, net of tax:
 
 
 
Other-than-temporary impairment loss

 

Other net realized (gain) on investments
(11,630
)
 
(428
)
Reclassification adjustments for investment gain (loss) included in net income:
(11,630
)
 
(428
)
Other comprehensive income, net of tax
$
27,916

 
$
35,470

Comprehensive income
78,124

 
132,256

Less: Comprehensive income attributable to redeemable non-controlling interest and non-controlling interest
11,005

 
4,017

Comprehensive income attributable to AmTrust Financial Services, Inc.
$
67,119

 
$
128,239

 
See accompanying notes to unaudited consolidated financial statements.

6



AMTRUST FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
 
Three Months Ended March 31,
 
2017
 
2016
 
 
 
As restated

Cash flows from operating activities:
 

 
 

Net income
$
50,208

 
$
96,786

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 
Depreciation and amortization
40,839

 
27,859

Net amortization of bond premium or discount
5,500

 
4,842

Equity earnings on investment in unconsolidated subsidiaries
(3,957
)
 
(6,145
)
Gain on investment in life settlement contracts, net
(8,610
)
 
(10,730
)
Net realized gain on investments
(8,615
)
 
(7,975
)
Discount on notes payable
1,566

 
1,455

Stock based compensation
5,818

 
5,641

Bad debt expense
11,232

 
305

Foreign currency loss
17,968

 
38,233

Gain on acquisition

 
(9,678
)
Dividend received from equity investment
492

 
369

Changes in assets - (increase) decrease:
 

 
 
Premiums receivables
(285,043
)
 
(271,320
)
Reinsurance recoverable
(177,712
)
 
(73,900
)
Deferred policy acquisition costs
(97,081
)
 
(42,667
)
Prepaid reinsurance premiums
(122,295
)
 
(102,000
)
Other assets
150,741

 
126,208

Changes in liabilities - increase (decrease):
 
 
 
Ceded reinsurance premium payable
6,464

 
203,594

Loss and loss adjustment expense reserve
272,021

 
271,070

Unearned premiums
264,193

 
264,090

Funds held under reinsurance treaties
(7,094
)
 
(30,984
)
Accrued expenses and other liabilities
132,430

 
217,078

Net cash provided by operating activities
249,065

 
702,131

Cash flows from investing activities:
 

 
 

Purchases of fixed maturities, available-for-sale
(871,320
)
 
(870,349
)
Purchases of equity securities, available-for-sale
(41,399
)
 
(613
)
Purchase of equity securities, trading
(170,751
)
 
(54,382
)
Purchase of other investments
(12,210
)
 
(5,441
)
Sales, maturities, paydowns of fixed maturities, available-for-sale
523,448

 
198,173

Sales of equity securities, available-for-sale
119,257

 
4,563

Sales of equity securities, trading
131,845

 
52,744

Sales of other investments
12,690

 
190

Net purchases of short term investments

 
(59,927
)
Net purchases of securities sold but not purchased
25,273

 
(9,763
)
Receipt of life settlement contracts
(15,223
)
 

Receipt of life settlement contract proceeds
18,081

 
8,058

Acquisition of subsidiaries, net of cash obtained
(27,510
)
 
3,814

Decrease in restricted cash and cash equivalents
97,668

 
20,823

Purchase of property and equipment
(156,152
)
 
(41,022
)
Net cash used in investing activities
(366,303
)
 
(753,132
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

7



 
Three Months Ended March 31,
 
2017
 
2016
 
 
 
As restated
Cash flows from financing activities:
 

 
 

Repurchase agreements, net
133,313

 

Secured loan agreements borrowings
102,008

 

Secured loan agreements payments
(5,874
)
 
(1,778
)
Promissory note payments
(26,171
)
 

Financing fees
(76
)
 

Common stock issuance

 
276

Common stock repurchase

 
(14,668
)
Preferred stock issuance

 
139,070

Contingent consideration payments

 
(10,303
)
Non-controlling interest capital contributions from consolidated subsidiaries, net
8,638

 

Stock option exercise and other
1,522

 
(2,982
)
Dividends distributed on common stock
(28,987
)
 
(26,311
)
Dividends distributed on preferred stock
(16,571
)
 
(8,791
)
Net cash provided by financing activities
167,802

 
74,513

Effect of exchange rate changes on cash
3,395

 
(4,052
)
Net increase in cash and cash equivalents
53,959

 
19,460

Cash and cash equivalents, beginning of the year
567,771

 
1,003,916

Cash and cash equivalents, end of the period
$
621,730

 
$
1,023,376

Supplemental Cash Flow Information
 

 
 

Income tax payments
$
140

 
$
5,467

Interest payments on debt
$
25,463

 
$
16,295

Declared dividends on common stock
$
29,107

 
$
26,313

 
See accompanying notes to unaudited consolidated financial statements.

8



Notes to Consolidated Financial Statements (unaudited)
(Dollars in thousands, except share and per share data)
1.
  Basis of Reporting
  
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the AmTrust Financial Services, Inc. (“AmTrust” or the “Company”) Annual Report on Form 10-K for the year ended December 31, 2016 , previously filed with the Securities and Exchange Commission (“SEC”) on April 4, 2017.
 
These interim consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period and all such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative, if annualized, of those to be expected for the full year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
 
A detailed description of the Company’s significant accounting policies and management judgments is located in the audited consolidated financial statements for the year ended December 31, 2016 , included in the Company’s Form 10-K filed with the SEC.
 
All significant inter-company transactions and accounts have been eliminated in the consolidated financial statements.
 
To facilitate period-to-period comparisons, certain reclassifications have been made to prior period consolidated financial statement amounts to conform to current period presentation.


9




2. Restatement of Previously Issued Consolidated Financial Statements

In connection with the preparation, review and audit of the Company's consolidated financial statements required to be included in the Annual Report on Form 10-K for the year ended December 31, 2016 , management identified certain errors in the Company's historical financial statements. As a result, the Company concluded that its previously issued consolidated financial statements for fiscal years 2015 and 2014 , along with each of the four quarters included in fiscal year 2015 , as well as the first three quarters of fiscal year 2016 , needed to be restated, The Company's restated consolidated financial statements as of and for the years ended December 31, 2015 and 2014 were included in its Annual Report on Form 10-K for the year ended December 31, 2016 . Within this report, the Company has included restated unaudited interim consolidated financial statements as of and for the three months ended March 31, 2016 and 2015 . This Note 2 to the unaudited interim consolidated financial statements discloses the nature of the restatement matters and adjustments and shows the impact of the restatement for the three months ended March 31, 2016 and 2015, respectively.

The restatement corrects errors primarily related to: (1) upfront recognition of the portion of warranty contract revenue associated with administration services, instead of recognizing the revenue over the life of the contract; and (2) bonuses that were expensed in the year paid but that should have been accrued as earned based on ASC 270, Interim Reporting , and ASC 450, Contingencies . The Company has also identified other adjustments described below in items (3) – (9) that have been corrected as part of this restatement.

Adjustments needed to correct errors

(1)
Warranty fee revenue – During the preparation of its financial statements for the year ended December 31, 2016, management became aware of a misapplication of the revenue recognition guidance in relation to its accounting for warranty contract revenue associated with promotion, marketing and administration services (collectively, "administration services") provided as part of extended service plans (“ESPs”). The Company had historically recognized the majority of revenue related to administration services at the time of the sale of ESP. However, the Company revised its application of the revenue recognition guidance to record revenue related to administration services on a straight-line basis over the term of the ESP contracts. This correction of an error created an overstatement of service and fee income and an overstatement of other expenses that were also recognized upfront at the time of the sale.

(2)
Accrual of bonuses – In prior years, the Company had expensed discretionary bonuses paid to its employees in the year the bonuses were paid because the Company did not consider the discretionary bonuses to be “probable,” which is the standard required for accrual. Upon review of ASC 270, Interim Reporting , and ASC 450, Contingencies , management determined that its application was incorrect because, even though the bonuses were discretionary, the bonuses should have been estimated and expenses assigned to interim periods so that the interim periods bear a reasonable portion of the anticipated annual amount. This created an error resulting in an overstatement of acquisition costs and other underwriting expenses.

(3)
Deferred policy acquisition costs – The Company corrected errors in its calculation of deferred policy acquisition costs related to (a) the over-amortization of certain deferred acquisition costs in 2015, resulting in an overstatement of expenses in 2015, (b) the deferral of certain non-eligible salaries and consulting fees, resulting in an understatement of expenses, (c) the treatment of certain costs as both underwriting expenses and salary and benefit expenses, resulting in the duplication of the amount originally deferred, and (d) the inclusion of deferred warranty administration fees and obligor liabilities associated with the administration services provided to our ESPs, which resulted in an increase to policy acquisition expense.

(4)
Foreign exchange gain/(loss) – The Company corrected errors related to the re-measurement of monetary balances denominated in foreign currencies into their functional currencies that were originally recorded as a component of other comprehensive income. Given the monetary nature of some of these balances, the re-measurement impact should have been recorded as foreign currency transaction gain/(loss) in the Company's statements of income.

(5)
Capitalized software – The Company capitalized certain internally developed software costs that did not meet criteria for capitalization under ASC 350, Intangibles - Goodwill and Other . This error resulted overall in an over-capitalization of certain software expenses, which resulted in an understatement of expenses for the three months ended March 31, 2016 and an overstatement of expenses for the three months ended March 31, 2015.


10



(6)
Imputed interest – The Company corrected an error related to imputed interest on contingent consideration owed as a result of certain business acquisitions, which resulted in an overstatement of interest expense during the three months ended March 31, 2016 and an understatement of interest expense during the three months ended March 31 2015 .

(7)
Intercompany eliminations – The Company corrected an error related to internal brokerage commissions paid from one of its subsidiaries to another subsidiary, which should have been eliminated in consolidation, thereby causing an overstatement of commission income in the three months ended March 31, 2015.

(8)
Other items – The Company corrected other errors that impacted the three months ended March 31, 2016 and 2015 interim consolidated financial statements, including unaccrued liabilities, uncollectible other receivables, accrued commissions, unrecognized amortization expense, unrealized losses on investments and proper quarter end cut-off related to premiums and claims.

(9)
Balance sheet items – The Company historically recorded certain receivables (premium and other) net of commissions. The error was corrected and the Company now records the receivables on a gross basis, with the associated commission payable in other accrued expenses and liabilities. In addition, the Company corrected a classification error involving short term investments and cash and cash equivalents as of March 31, 2016 and 2015 .

The following summarizes the impact of the Restatement on our previously reported unaudited interim Consolidated Balance Sheets, Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Stockholders' Equity and Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015 :

11





 
Consolidated Balance Sheet
 
March 31, 2016
ASSETS
As previously reported
 
Adjustments
 
As restated
 
Reference
 
(in thousands)
 
 
Investments:
  

 
 

 
 
 
 
Fixed maturities, available-for-sale, at fair value (amortized cost $6,221,739)
$
6,307,719

 
$

 
$
6,307,719

 
 
Equity securities, available-for-sale, at fair value (cost $110,594)
98,518

 

 
98,518

 
 
Equity securities, trading, at fair value (cost $28,142)
29,891

 

 
29,891

 
 
Short-term investments
34,008

 
(25,094
)
 
8,914

 
9

Equity investment in unconsolidated subsidiaries – related parties
146,000

 

 
146,000

 
 
Other investments (related party $68,860)
126,875

 

 
126,875

 
 
Total investments
6,743,011

 
(25,094
)
 
6,717,917

 
 
Cash and cash equivalents
998,282

 
25,094

 
1,023,376

 
8, 9

Restricted cash and cash equivalents
359,876

 

 
359,876

 
 
Accrued interest and dividends
57,179

 

 
57,179

 
 
Premiums receivable, net
2,376,689

 
134,804

 
2,511,493

 
8, 9

Reinsurance recoverable (related party $2,282,432)
3,097,192

 

 
3,097,192

 
 
Prepaid reinsurance premiums (related party $1,184,742)
1,633,866

 

 
1,633,866

 
 
Other assets (related party $206,298; recorded at fair value $294,573)
1,247,886

 
74,017

 
1,321,903

 
1 – 9

Deferred policy acquisition costs
761,802

 
(25,495
)
 
736,307

 
3

Property and equipment, net
292,381

 
(11,448
)
 
280,933

 
5, 8

Goodwill
426,268

 

 
426,268

 
 
Intangible assets
361,289

 

 
361,289

 
 
  
$
18,355,721

 
$
171,878

 
$
18,527,599

 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Loss and loss adjustment expense reserves
$
7,516,089

 
$

 
$
7,516,089

 
 
Unearned premiums
4,290,528

 

 
4,290,528

 
 
Ceded reinsurance premiums payable (related party $571,754)
851,192

 

 
851,192

 
 
Accrued expenses and other liabilities (related party $167,975; recorded at fair value $101,655)
1,379,985

 
370,853

 
1,750,838

 
1, 2, 6, 8, 9

Debt (net of debt issuance cost of $16,616)
993,028

 

 
993,028

 
 
Total liabilities
15,030,822

 
370,853

 
15,401,675

 
 
Commitments and contingencies
 
 
 
 
 
 
 
Redeemable non-controlling interest
1,332

 

 
1,332

 
 
Stockholders’ equity:
 
 
 
 
 
 
 
Common stock, $0.01 par value; 500,000 shares authorized, 196,455 issued; 175,400 outstanding
1,965

 

 
1,965

 
 
Preferred stock, $0.01 par value; 10,000 shares authorized, 5,112 issued and outstanding; aggregated liquidation preference $626,250
626,250

 

 
626,250

 
 
Additional paid-in capital
1,381,282

 

 
1,381,282

 
 
Treasury stock at cost; 21,054 shares
(177,071
)
 

 
(177,071
)
 
 
Accumulated other comprehensive (loss) income, net of tax
(97,348
)
 
(574
)
 
(97,922
)
 
4

Retained earnings
1,408,177

 
(198,401
)
 
1,209,776

 
1 – 8

Total AmTrust Financial Services, Inc. equity
3,143,255

 
(198,975
)
 
2,944,280

 
 
Non-controlling interest
180,312

 

 
180,312

 
 
Total stockholders’ equity
3,323,567

 
(198,975
)
 
3,124,592

 
 
  
$
18,355,721

 
$
171,878

 
$
18,527,599

 
 






12



 
Consolidated Statement of Income
 
Three Months Ended March 31, 2016
 
As previously reported
 
Adjustments
 
As restated
 
Reference
 
(in thousands, except per share)
 
 
Revenues:
  

 
  

 
 
 
 
Premium income:
 
 
 
 
 
 
 
Net written premium
$
1,220,679

 
$

 
$
1,220,679

 
 
Change in unearned premium
(146,397
)
 

 
(146,397
)
 
 
Net earned premium
1,074,282

 

 
1,074,282

 
 
Service and fee income (related parties - $20,163)
144,201

 
(15,396
)
 
128,805

 
1, 8

Net investment income
49,415

 

 
49,415

 
 
Net realized gain on investments
7,975

 

 
7,975

 
 
Total revenues
1,275,873

 
(15,396
)
 
1,260,477

 
 
Expenses:
  

 
 
 
 
 
 
Loss and loss adjustment expense
715,073

 

 
715,073

 
 
Acquisition costs and other underwriting expenses (net of ceding commission - related party - $138,391)
264,634

 
7,834

 
272,468

 
2, 3, 5, 8

Other
128,186

 
1,081

 
129,267

 
1, 5, 8

Total expenses
1,107,893


8,915

 
1,116,808

 
 
Income before other (expense) income, provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
167,980

 
(24,311
)
1

143,669

 
 
Other (expenses) income:
  

 
 
 
 
 
 
Interest expense (net of interest income - related party - $2,188)
(17,700
)
 
1,826

 
(15,874
)
 
6

Gain on investment in life settlement contracts net of profit commission
10,730

 

 
10,730

 
 
Foreign currency (loss) gain
(35,673
)
 
(2,560
)
 
(38,233
)
 
4, 8

Gain on acquisition
9,678

 

 
9,678

 
 
Total other (expenses) income
(32,965
)

(734
)
 
(33,699
)
 
 
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
135,015


(25,045
)
 
109,970

 
 
Provision for income taxes
27,726

 
(8,766
)
 
18,960

 
1 – 8

Income before equity in earnings of unconsolidated subsidiaries
107,289


(16,279
)
 
91,010

 
 
Equity in earnings of unconsolidated subsidiary – related parties
5,776

 

 
5,776

 
 
Net income
$
113,065


$
(16,279
)
 
$
96,786

 
 
Net income attributable to non-controlling interests and redeemable non-controlling interests of subsidiaries
(4,017
)
 

 
(4,017
)
 
 
Net income attributable to AmTrust Financial Services, Inc.
$
109,048


$
(16,279
)
 
$
92,769

 
 
Dividends on preferred stock
(8,791
)
 

 
(8,791
)
 
 
Net income attributable to AmTrust common stockholders
$
100,257

0.001

$
(16,279
)
2

$
83,978

 
 
Earnings per common share:
  

 
 
 
 
 
 
Basic earnings per share
$
0.57

 
$
(0.09
)
 
$
0.48

 
 
Diluted earnings per share
$
0.56

 
$
(0.09
)
 
$
0.47

 
 
Dividends declared per common share
$
0.15

 
$

 
$
0.15

 
 
Weighted average common shares outstanding - basic
175,585

165,042


 
175,585

 
 
Weighted average common shares outstanding - diluted
177,927

168,360


 
177,927

 
 



13



 
 
Consolidated Statement of Comprehensive Income
 
 
Three Months Ended March 31, 2016
 
 
As previously reported
 
Adjustments
 
As Restated
 
Reference
 
 
 
(in thousands)
 
 
 
 
Net income
 
$
113,065

 
$
(16,279
)
 
$
96,786

 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
(47,845
)
 
651

 
(47,194
)
 
4

Change in fair value of interest rate swap
 
119

 

 
119

 
 
Unrealized gain on securities:
 
 
 
 
 
 
 
 
Gross unrealized holding (loss) gain
 
124,720

 
2,932

 
127,652

 
8

Less tax expense
 
43,652

 
1,027

 
44,679

 
8

Net unrealized holding gain
 
81,068

 
1,905

 
82,973

3

 
Reclassification adjustment for investment loss included in net income, net of tax:
 
 
 
 
 
 
 
 
Other-than-temporary impairment loss
 

 

 

 
 
Other net realized loss on investments
 
(428
)
 

 
(428
)
 
 
Reclassification adjustment for investment loss included in net income
 
(428
)
 

 
(428
)
 
 
Other comprehensive income, net of tax
 
$
32,914

 
$
2,556

 
$
35,470

 
 
Comprehensive income
 
145,979

 
(13,723
)
 
132,256

 
 
Less: Comprehensive income attributable to non-controlling and redeemable non-controlling interest
 
4,017

 

 
4,017

 
 
Comprehensive income attributable to AmTrust Financial Services, Inc.
 
$
141,962

 
$
(13,723
)
 
$
128,239

 
 

 
Consolidated Statement of Stockholders' Equity
 
As of March 31, 2016
 
As previously reported
 
Adjustment
 
As Restated
 
Reference
 
 
(in thousands)
 
 
 
 
Common stock
$
1,965

 
$

 
$
1,965

 
 
Preferred stock
626,250

 

 
626,250

 
 
Additional paid-in capital
1,381,282

 

 
1,381,282

 
 
Treasury stock
(177,071
)
 

 
(177,071
)
 
 
Accumulated other comprehensive income (loss)
(97,348
)
 
(574
)
 
(97,922
)
 
4, 8
Retained earnings
1,408,177

 
(198,401
)
 
1,209,776

 
1 – 8
 
$
3,143,255

 
$
(198,975
)
 
$
2,944,280

 
 

14



 
Consolidated Statements of Cash Flows
 
Three Months Ended March 31, 2016
  
As previously reported
 
Adjustments
 
As restated
 
Reference
 
(in thousands)
 
 
Cash flows from operating activities:
  

 
  

 
 
 
 
Net income
$
113,065

 
$
(16,279
)
 
$
96,786

 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 
 
 
 
 
Depreciation and amortization
25,347

 
2,512

 
27,859

 
5

Net amortization of bond premium or discount
4,842

 

 
4,842

 
 
Equity earnings on investment in unconsolidated subsidiaries
(5,776
)
 
(369
)
 
(6,145
)
 
8

Gain on investment in life settlement contracts, net
(10,730
)
 

 
(10,730
)
 
 
Net realized gain on investments
(7,975
)
 

 
(7,975
)
 
 
Discount on notes payable
1,455

 

 
1,455

 
 
Stock based compensation
5,641

 

 
5,641

 
 
Bad debt expense
305

 

 
305

 
 
Foreign currency loss
35,673

 
2,560

 
38,233

 
4, 8

Gain on acquisition
(9,678
)
 

 
(9,678
)
 
 
      Dividend received from equity investment

 
369

 
369

 
8

Changes in assets – (increase) decrease:
 
 
 
 
 
 
 
Premiums receivable
(256,816
)
 
(14,504
)
 
(271,320
)
 
8, 9

Reinsurance recoverable
(72,607
)
 
(1,293
)
 
(73,900
)
 
8

Deferred policy acquisition costs
(57,559
)
 
14,892

 
(42,667
)
 
3

Prepaid reinsurance premiums
(102,000
)
 

 
(102,000
)
 
 
Other assets
124,952

 
1,256

 
126,208

 
1 – 9

Changes in liabilities – increase (decrease):
 
 
 
 
 
 
 
Ceded reinsurance premium payable
203,594

 

 
203,594

 
 
Loss and loss expense adjustment reserves
271,070

 

 
271,070

 
 
Unearned premiums
263,749

 
341

 
264,090

 
8

Funds held under reinsurance treaties
(30,984
)
 

 
(30,984
)
 
 
Accrued expenses and other liabilities
192,883

 
24,195

 
217,078

 
1, 2, 6, 8, 9

Net cash provided by operating activities
688,451

 
13,680

 
702,131

 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Purchases of fixed maturities, available-for-sale
(870,349
)
 

 
(870,349
)
 
 
Purchases of equity securities, available-for-sale
(613
)
 

 
(613
)
 
 
Purchases of equity securities, trading
(54,382
)
 

 
(54,382
)
 
 
Purchases of other investments
(12,605
)
 
7,164

 
(5,441
)
 
8

Sales, maturities, paydowns of fixed maturities, available-for-sale
198,173

 

 
198,173

 
 
Sales of equity securities, available-for-sale
4,563

 

 
4,563

 
 
Sales of equity securities, trading
52,744

 

 
52,744

 
 
Sales of other investments
190

 

 
190

 
 
Net (purchases) of short term investments
(17,926
)
 
(42,001
)
 
(59,927
)
 
9

Net (purchases) of securities sold but not purchased
(9,763
)
 

 
(9,763
)
 
 
Receipt of life settlement contract proceeds
8,058

 

 
8,058

 
 
Acquisition of subsidiaries, net of cash obtained
3,814

 

 
3,814

 
 
Decrease in restricted cash and cash equivalents, net
20,823

 

 
20,823

 
 
Purchase of property and equipment
(25,630
)
 
(15,392
)
 
(41,022
)
 
5

Net cash used in investing activities
(702,903
)
 
(50,229
)
 
(753,132
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

15



 
Consolidated Statements of Cash Flows
 
Three Months Ended March 31, 2016
  
As previously reported
 
Adjustments
 
As restated
 
Reference
Cash flows from financing activities:
 
 
 
 
 
 
 
Secured loan agreement payments
(1,778
)
 

 
(1,778
)
 
 
Common stock issuance
276

 

 
276

 
 
Common stock repurchase
(14,668
)
 

 
(14,668
)
 
 
Preferred stock issuance
139,070

 

 
139,070

 
 
Contingent consideration payments

 
(10,303
)
 
(10,303
)
 
6

Stock option exercise and other
(2,982
)
 

 
(2,982
)
 
 
Dividends distributed on common stock
(26,311
)
 

 
(26,311
)
 
 
Dividends distributed on preferred stock
(8,791
)
 

 
(8,791
)
 
 
Net cash provided by financing activities
84,816

 
(10,303
)
 
74,513

 
 
Effect of exchange rate changes on cash
(4,052
)
 

 
(4,052
)
 
 
Net increase in cash and cash equivalents
66,312

 
(46,852
)
 
19,460

 
 
Cash and cash equivalents, beginning of year
931,970

 
71,946

 
1,003,916

 
1, 2, 4-9

Cash and cash equivalents, end of period
$
998,282

 
$
25,094

 
$
1,023,376

 
 
Supplemental Cash Flow Information
  

 
 
 
 
 
 
Interest payments on debt
$
16,295

 

 
$
16,295

 
 
Income tax payments
5,467

 

 
5,467

 
 
Declared dividends on common stock
26,313

 

 
26,313

 
 

16



 
Consolidated Balance Sheet
 
March 31, 2015
ASSETS
As previously reported
 
Adjustments
 
As restated
 
Reference
 
(in thousands)
 
 
Investments:
  

 
 

 
 
 
 
Fixed maturities, available-for-sale, at fair value (amortized cost $4,292,658)
$
4,419,313

 
$

 
$
4,419,313

 
 
Equity securities, available-for-sale, at fair value (cost $96,261)
94,668

 

 
94,668

 
 
Equity securities, trading, at fair value (cost $29,353)
30,560

 

 
30,560

 
 
Short-term investments
42,668

 
(32,001
)
 
10,667

 
9

Equity investment in unconsolidated subsidiaries – related parties
125,104

 

 
125,104

 
 
Other investments (related party $9,700)
45,627

 

 
45,627

 
 
Total investments
4,757,940

 
(32,001
)
 
4,725,939

 
 
Cash and cash equivalents
997,007

 
32,001

 
1,029,008

 
8, 9

Restricted cash and cash equivalents
217,628

 

 
217,628

 
 
Accrued interest and dividends
42,952

 

 
42,952

 
 
Premiums receivable, net
2,134,647

 
83,918

 
2,218,565

 
8, 9

Reinsurance recoverable (related party $1,627,100)
2,544,549

 

 
2,544,549

 


Prepaid reinsurance premium (related party $1,047,486)
1,473,353

 

 
1,473,353

 
 
Other assets (related party $156,996; recorded at fair value $259,785)
1,050,804

 
421

 
1,051,225

 
1, 5, 8, 9

Deferred policy acquisition costs
651,884

 
(2,651
)
 
649,233

 
3

Property and equipment, net
167,459

 
(8,876
)
 
158,583

 
5, 8

Goodwill
458,042

 

 
458,042

 
 
Intangible assets
303,116

 

 
303,116

 
 
  
$
14,799,381

 
$
72,812

 
$
14,872,193

 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Loss and loss adjustment expense reserves
$
5,886,149

 
$

 
5,886,149

 
 
Unearned premiums
3,704,419

 

 
3,704,419

 


Ceded reinsurance premiums payable (related party $533,234)
772,651

 

 
772,651

 
 
Accrued expenses and other liabilities (related party $167,975; recorded at fair value $33,189)
1,229,501

 
210,049

 
1,439,550

 
1, 2, 6, 8, 9

Debt (net of debt issuance cost of $12,295)
580,673

 

 
580,673

 
 
Total liabilities
12,173,393

 
210,049

 
12,383,442

 
 
Commitments and contingencies
 
 
 
 
 
 
 
Redeemable non-controlling interest
922

 

 
922

 
 
Stockholders’ equity:
 
 
 
 
 
 
 
Common stock, $0.01 par value; 300,000 shares authorized, 196,436 issued; 164,694 outstanding
1,964

 

 
1,964

 
 
Preferred stock, $0.01 par value; 10,000 shares authorized, 4,968 issued and outstanding
482,500

 

 
482,500

 
 
Additional paid-in capital
1,116,900

 

 
1,116,900

 
 
Treasury stock at cost; 31,562 shares
(225,121
)
 

 
(225,121
)
 
 
Accumulated other comprehensive income (loss)
(2,348
)
 
13,202

 
10,854

 
4, 8

Retained earnings
1,088,840

 
(150,439
)
 
938,401

 
1, 2, 4, 5, 8

Total AmTrust Financial Services, Inc. equity
2,462,735

 
(137,237
)
 
2,325,498

 
 
Non-controlling interest
162,331

 

 
162,331

 
 
Total stockholders’ equity
2,625,066

 
(137,237
)
 
2,487,829

 
 
  
$
14,799,381

 
$
72,812

 
$
14,872,193

 
 











17



 
Consolidated Statement of Income
 
Three Months Ended March 31, 2015
 
As previously reported
 
Adjustments
 
As restated
 
Reference
 
(in thousands, except share data)
 
 
Revenues:
 
 
 
Premium income:
 
 
 
 
 
 
 
Net written premium
$
1,043,189

 
$

 
$
1,043,189

 
 
Change in unearned premium
(93,812
)
 

 
(93,812
)
 
 
Net earned premium
949,377

 

 
949,377

 
 
 
 
 
 
 
 
 
 
Service and fee income (related parties - $17,404)
112,886

 
(10,767
)
 
102,119

 
1

Net investment income
34,573

 

 
34,573

 


Net realized gain on investments
15,653

 

 
15,653

 
 
Total revenues
1,112,489

 
(10,767
)
 
1,101,722

3,000

 
Expenses:
 
 
 
 
 
3,000

 
Loss and loss adjustment expense
613,283

 

 
613,283

 
 
Acquisition costs and other underwriting expenses (net of ceding commission - related party - $118,687)
231,676

 
1,105

 
232,781

 
2, 3, 5, 8

Other
98,457

 
2,503

 
100,960

 
1, 5, 7, 8

Total expenses
943,416

 
3,608

 
947,024

8,000

 
Income before other (expense) income, provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
169,073

 
(14,375
)
 
154,698

8,000

 
Other (expenses) income:
 
 
 
 
 
3,000

 
Interest expense (net of interest income - related party - $2,188)
(10,255
)
 
(1,826
)
 
(12,081
)
 
6

Loss on extinguishment of debt
(4,714
)
 

 
(4,714
)
 
 
Gain on investment in life settlement contracts net of profit commission
11,373

 

 
11,373

 
 
Foreign currency gain
39,954

 
(15,297
)
 
24,657

 
4, 8

Total other (expenses) income
36,358

 
(17,123
)
 
19,235

8,000

 
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
205,431

 
(31,498
)
 
173,933

8,000

 
Provision for income taxes
46,812

 
(10,319
)
 
36,493

3,000

1, 2, 3, 4, 5, 6, 8

Income before equity in earnings of unconsolidated subsidiaries
158,619

 
(21,179
)
 
$
137,440

 
 
Equity in earnings of unconsolidated subsidiary – related parties
5,529

 

 
5,529

 
 
Net income
164,148

 
(21,179
)
 
142,969

8,000

 
Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests of subsidiaries
(4,083
)
 

 
(4,083
)
 
 
Net income attributable to AmTrust Financial Services, Inc.
$
160,065

 
$
(21,179
)
 
$
138,886

8,000

 
Dividends on preferred stock
(5,369
)
 

 
(5,369
)
 
 
Net income attributable to AmTrust common stockholders
$
154,696

 
$
(21,179
)
 
$
133,517

 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic earnings per share
$
0.95

 
$
(0.13
)
 
$
0.82

 
 
Diluted earnings per share
$
0.93

 
$
(0.13
)
 
$
0.80

 
 
Dividends declared per common share
$
0.10

 

 
$
0.10

 
 
Weighted average common shares outstanding - basic
162,336

 

 
162,336

 
 
Weighted average common shares outstanding - diluted
166,874

 

 
166,874

 
 


18



 
 
Consolidated Statement of Comprehensive Income
 
 
Three Months Ended March 31, 2015
 
 
As previously reported
 
Adjustments
 
As Restated
 
Reference
 
 
 
(in thousands)
 
 
 
 
Net income
 
$
164,148

 
$
(21,179
)
 
$
142,969

 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
(65,353
)
 
7,829

 
(57,524
)
 
4

Change in fair value of interest rate swap
 
27

 

 
27

 
 
Unrealized gain on securities:
 
 
 
 
 
 
 
 
Gross unrealized holding (loss) gain
 
11,185

 
1,418

 
12,603

 
8

Less tax expense
 
3,915

 
496

 
4,411

 
8

Net unrealized holding gain
 
7,270

 
922

7,000

8,192

 
 
Reclassification adjustment for investment gain (loss) included in net income, net of tax:
 
 
 
 
 
 
 
 
Other-than-temporary impairment loss
 

 

 

 
 
Other net realized loss on investments
 
(415
)
 

 
(415
)
 
 
Reclassification adjustment for investment loss included in net income
 
(415
)
 

7,000

(415
)
 
 
Other comprehensive (loss), net of tax
 
$
(58,471
)
 
$
8,751

 
$
(49,720
)
 
 
Comprehensive income
 
105,677

 
(12,428
)
 
93,249

 
 
Less: Comprehensive income attributable to non-controlling and redeemable non-controlling interest
 
4,083

 

 
4,083

 
 
Comprehensive income attributable to AmTrust Financial Services, Inc.
 
$
101,594

 
$
(12,428
)
 
$
89,166

 
 

 
Consolidated Statement of Stockholders' Equity
 
As of March 31, 2015
 
As previously reported
 
Adjustment
 
As Restated
 
Reference
 
(in thousands)
 
 
Common stock
$
1,964

 
$

 
$
1,964

 
 
Preferred stock
482,500

 

 
482,500

 
 
Additional paid-in capital
1,116,900

 

 
1,116,900

 
 
Treasury Stock
(225,121
)
 

 
(225,121
)
 
 
Accumulated other comprehensive income (loss)
(2,348
)
 
13,202

 
10,854

 
4, 8
Retained earnings
1,088,840

 
(150,439
)
 
938,401

 
1, 2, 4, 5, 8
 
$
2,462,735

 
$
(137,237
)
 
$
2,325,498

 
 

19





 
Consolidated Statement of Cash Flows
 
Three Months Ended March 31, 2015
 
As previously reported
 
Adjustments
 
As restated
 
Reference
 
 
 
(in thousands)
 
 
Cash flows from operating activities:
  

 
  

 
 
 
 
Net income
$
164,148

 
$
(21,179
)
 
$
142,969

 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
19,426

 
896

 
20,322

 
5

Net amortization of bond premium or discount
5,890

 

 
5,890

 
 
Equity earnings on investment in unconsolidated subsidiaries
(5,529
)
 

 
(5,529
)
 
 
Gain on investment in life settlement contracts, net
(11,373
)
 

 
(11,373
)
 
 
Net realized gain on investments
(16,669
)
 

 
(16,669
)
 
 
Non-cash write-down of investments
1,016

 

 
1,016

 
 
Discount on notes payable
1,389

 

 
1,389

 
 
Stock based compensation
4,914

 

 
4,914

 
 
Loss on extinguishment of debt
4,714

 

 
4,714

 
 
Bad debt expense
6,281

 

 
6,281

 
 
Foreign currency (gain)
(39,954
)
 
15,297

 
(24,657
)
 
4

Changes in assets – (increase) decrease:
 
 
 
 
 
 
 
Premiums receivable
(289,546
)
 
(43,594
)
 
(333,140
)
 
8, 9

Reinsurance recoverable
(102,608
)
 
95

 
(102,513
)
 
8

Deferred policy acquisition costs
(23,501
)
 
3,529

 
(19,972
)
 
3

Prepaid reinsurance premiums
(170,505
)
 

 
(170,505
)
 
 
Other assets
(40,228
)
 
81,420

 
41,192

 
1, 8, 9

Changes in liabilities – increase (decrease):
 
 
 
 
 
 
 
Ceded reinsurance premium payable
89,550

 

 
89,550

 
 
Loss and loss adjustment expense reserves
174,000

 

 
174,000

 
 
Unearned premiums
232,986

 
(2,332
)
 
230,654

 
8

Funds held under reinsurance treaties
18,984

 

 
18,984

 
 
Accrued expenses and other current liabilities
170,409

 
(12,106
)
 
158,303

 
1, 2, 6, 8, 9

Net cash provided by operating activities
193,794

 
22,026

 
215,820

 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Purchases of fixed maturities, available-for-sale
(434,806
)
 

 
(434,806
)
 


Purchases of equity securities, available-for-sale
(15,351
)
 

 
(15,351
)
 
 
Purchases of equity securities, trading
(62,083
)
 

 
(62,083
)
 
 
Purchases of other investments
(27,233
)
 
8,366

 
(18,867
)
 
8

Sales, maturities, paydowns of fixed maturities, available-for-sale
292,961

 
(3,275
)
 
289,686

 
9

Sales of equity securities, available-for-sale
9,285

 

 
9,285

 
 
Sales of equity securities, trading
60,268

 

 
60,268

 
 
Sales of other investments
13,337

 

 
13,337

 
 
Net sales of short term investments
41,540

 
32,001

 
73,541

 
9

Net sale of securities sold but not purchased
3,570

 

 
3,570

 
 
Receipt of life settlement contract proceeds
53,080

 

 
53,080

 
 
Acquisition of subsidiaries, net of cash obtained
(118,464
)
 

 
(118,464
)
 
 
Increase in restricted cash and cash equivalents, net
(31,403
)
 

 
(31,403
)
 
 
Purchase of property and equipment
(21,906
)
 
(1,088
)
 
(22,994
)
 
5

Net cash used in investing activities
(237,205
)
 
36,004

 
(201,201
)
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Revolving credit facility borrowings
200,000

 

 
200,000

 
 
Revolving credit facility payments
(320,000
)
 

 
(320,000
)
 
 
Secured loan agreement payments
(1,733
)
 

 
(1,733
)
 
 
Convertible senior notes payments
(53,606
)
 

 
(53,606
)
 
 
Common stock issuance
171,672

 

 
171,672

 
 
Preferred stock issuance
176,529

 

 
176,529

 
 

20



 
Consolidated Statement of Cash Flows
 
Three Months Ended March 31, 2015
 
As previously reported
 
Adjustments
 
As restated
 
Reference
Contingent consideration payments

 
(4,178
)
 
(4,178
)
 
6

Non-controlling interest capital contributions to consolidated subsidiaries, net
565

 

 
565

 
 
Stock option exercise and other
310

 

 
310

 
 
Dividends distributed on common stock
(19,374
)
 

 
(19,374
)
 
 
Dividends distributed on preferred stock
(5,369
)
 

 
(5,369
)
 
 
Net cash provided by financing activities
148,994

1

(4,178
)
2,000

144,816

 
 
Effect of exchange rate changes on cash
(11,326
)
 

 
(11,326
)
 
 
Net increase in cash and cash equivalents
94,257

1

53,852

 
148,109

 
 
Cash and cash equivalents, beginning year
902,750

 
(21,851
)
 
880,899

 
1,2, 4-9

Cash and cash equivalents, end of period
$
997,007

1

$
32,001

 
$
1,029,008

 
 
Supplemental Cash Flow Information
 
 
 
 
 
 
 
Interest payments on debt
$
11,442

 
$

 
$
11,442

 
 
Income tax payments
96,916

 

 
96,916

 
 
Declared dividends on common stock
20,590

 

 
20,590

 
 




21



3.
Recent Accounting Pronouncements
 
With the exception of those discussed below, there have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended March 31, 2017 , as compared to those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 , that are of significance, or potential significance, to the Company.

Recent Accounting Standards, Adopted

In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or a liability, and classification on the statement of cash flows. The updated guidance was effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The adoption of this guidance on January 1, 2017 did not have a material effect on the Company's results of operations, financial position or liquidity.

In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments , which clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amended guidance in this ASU is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence prescribed by Topic 815. The updated guidance was effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company adopted this guidance on a modified retrospective basis. The adoption of this guidance on January 1, 2017 did not have a material effect on the Company's results of operations, financial position or liquidity.

In March 2016, the FASB issued ASU 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships , which clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The updated guidance was effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company adopted this guidance on a modified retrospective basis. The adoption of this guidance on January 1, 2017 did not have a material effect on the Company's results of operations, financial position or liquidity.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business . The amendments clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The guidance specifies that when substantially all of the fair value of gross assets acquired is concentrated in a single asset (or a group of similar assets), the assets acquired would not represent a business. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption is permitted and prospective application is required. The Company early adopted this guidance effective January 1, 2017. The adoption of this guidance did not have a material impact on the Company's results of operations, financial position or liquidity.

Recent Accounting Standards, Not Yet Adopted

In March 2017, the FASB issued ASU No. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities . The new standard shortens the amortization period for the premium on callable debt securities to the earliest call date. The amortization period for callable debt securities purchased at a discount would not be impacted by the proposed ASU. This is to more closely align interest income recorded on bonds held at a premium or a discount with the economics of the underlying instrument. The standard takes effect for fiscal years and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures.


22



In March 2017, the FASB issued ASU 2017-07 — Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The amendments in this ASU require that an employer present service cost in the same line item or items as other current employee compensation costs, and present the remaining components of net benefit cost in one or more separate line items outside of income from operations (if that subtotal is presented). In addition, this ASU limits the components of net benefit cost eligible to be capitalized to service cost. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those annual periods. This standard is not expected to have a material impact on the Company's financial position, results of operations or cash flows.

In February 2017, the FASB issued ASU 2017-05— Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The new guidance clarifies that ASC 610-20 applies to the derecognition of nonfinancial assets and in substance nonfinancial assets unless other specific guidance applies. As a result, it will not apply to the derecognition of businesses, nonprofit activities, or financial assets (including equity method investments), or to revenue transactions (contracts with customers). The new guidance also clarifies that an in substance nonfinancial asset is an asset or group of assets for which substantially all of the fair value consists of nonfinancial assets and the group or subsidiary is not a business. In addition, transfers of nonfinancial assets to another entity in exchange for a noncontrolling ownership interest in that entity will be accounted for under ASC 610-20, removing specific guidance on such partial exchanges from ASC 845, Nonmonetary Transactions . As a result of the new guidance, the guidance specific to real estate sales in ASC 360-20 will be eliminated. As such, sales and partial sales of real estate assets will now be subject to the same derecognition model as all other nonfinancial assets. This guidance is effective for fiscal years beginning after December 15, 2017, including interim reporting periods within that reporting period. Early adoption is permitted, but only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment . The ASU simplifies the accounting for goodwill impairment charges. Under current guidance, if the fair value of a reporting unit is lower than its carrying amount, an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount. The implied fair value of goodwill is calculated by deducting the fair value of all assets and liabilities of the reporting unit from the reporting unit’s fair value. Under the new guidance, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. The new guidance eliminates the current requirement to calculate a goodwill impairment charge as described above. The guidance is effective in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is evaluating the requirements of this guidance and the potential impact on the Company’s financial position and results of operations.

In January 2017, the FASB provided an update 2017-03 —Accounting Changes and Error Corrections ( Topic 250) and Investments—Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings  (SEC Update). This ASU adds an SEC paragraph addressing “Disclosure of the Impact That Recently Issued Accounting Standards Will Have on the Financial Statements of a Registrant When Such Standards Are Adopted in a Future Period (in accordance with SAB Topic 11.M).” The SEC staff expressed its expectations about the extent of disclosures registrants should make about the effects of the new FASB guidance (including any amendments issued prior to adoption) on revenue (ASU 2014-09), leases (ASU 2016-02) and credit losses on financial instruments (ASU 2016-13). This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures.

On October 24, 2016, the FASB issued ASU 2016-16, Accounting for Income Taxes: Intra-Entity Asset Transfers of Assets Other than Inventory . The ASU is part of the FASB’s simplification initiative aimed at reducing complexity in accounting standards. The new guidance eliminates the exception for all intra-entity sales of assets other than inventory. As a result, a reporting entity would recognize the tax expense from the sale of the asset in the seller’s tax jurisdiction when the transfer occurs, even though the pre-tax effects of that transaction are eliminated in consolidation. Any deferred tax asset that arises in the buyer’s jurisdiction would also be recognized at the time of the transfer. ASU 2016-16 is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures.


23



In August 2016, due to divergent practices for reporting certain cash receipts and cash payments on the statement of cash flows, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments . The update provides guidance and clarification for eight specific cash flow issues, which include debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate and bank owned life insurance policies, distributions received from equity-method investees, beneficial interests in securitization transactions, and separately identifiable cash flows and application of the predominance principle. The update takes effect for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company is currently evaluating the impact this guidance will have on its results of operations, financial position or liquidity. In November 2016, due to divergent practices for the presentation of changes in restricted cash and restricted cash equivalents in the statement of cash flows, the FASB issued final guidance on (ASC) 230, Statement of Cash Flows, that will require entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. The new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet. This reconciliation can be presented either on the face of the statement of cash flows or in the notes to the financial statements. Entities will also have to disclose the nature of their restricted cash and restricted cash equivalent balances. For public business entities, the guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those years. The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures.

In June 2016, the FASB completed its Financial Instruments—Credit Losses project by issuing ASU No. 2016-13,  Financial Instruments—Credit Losses (Topic 326) . The new guidance requires organizations to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The new guidance affects loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations , which improves the operability and understandability of the implementation guidance on principal versus agent considerations by clarifying that 1) an entity determines whether it is a principal or an agent for each specific good or service promised to the customer; 2) an entity determines the nature of each specific good or service; 3) when another party is involved in providing goods or services to a customer, an entity that is a principal obtains control of (a) a good or another asset from the other party that it then transfers to the customer, (b) a right to a service that will be performed by another party, which gives the entity the ability to direct that party to provide the service to the customer on the entity's behalf, or (c) a good or service from the other party that is combined with other goods or services to provide the specific good or service to the customer; and 4) the purpose of the indicators in paragraph 606-10-55-39 in Topic 606 is to support or assist in the assessment of control. The effective date and transition requirement for this ASU are the same as the effective date and transition requirements of ASU 2014-09, which were deferred to the quarter ending March 31, 2018 by ASU 2015-14. The Company is currently evaluating the impact this guidance will have on its results of operations, financial position or liquidity.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) , which requires a lessee to recognize a right of use asset and a lease liability on the balance sheet for leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The updated guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact this guidance will have on its results of operations, financial position or liquidity.


24



In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities , which address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the guidance (a) requires equity investments to be measured at fair value with changes in fair value recognized in earnings, however, an entity may choose to measure equity investments that do not have readily determinable fair value at cost minus impairment, if any, plus or minus changes resulted from observable price changes in orderly transactions for identical or similar investments of the same issuer, (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (c) eliminates the requirement to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost, (d) requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (e) requires an entity to present separately in other comprehensive income the portion of the total change in fair value of a liability resulting from a change in  the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option, (f) requires separate presentation of financial assets and liabilities by measurement category and form on the balance sheet or the notes to the financial statements, and (g) clarifies that the need for a valuation allowance on a deferred tax asset related to an available for sale security should be evaluated with other deferred tax assets. The updated guidance is effective for reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact this guidance will have on its results of operations, financial position or liquidity.

4.
Investments
 
(a) Available-for-Sale Securities
 
The cost or amortized cost, gross unrealized gains and losses, and estimated fair value of fixed maturities and equity securities classified as available-for-sale as of March 31, 2017 and December 31, 2016 , are presented below:
(Amounts in Thousands)
As of March 31, 2017
 
Original or amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair Value
Preferred stock
 
$
753

 
$
12

 
$

 
$
765

Common stock
 
116,114

 
13,499

 
(2,214
)
 
127,399

U.S. treasury securities
 
332,089

 
1,181

 
(1,524
)
 
331,746

U.S. government agencies
 
38,704

 
26

 
(12
)
 
38,718

Municipal bonds
 
906,527

 
10,727

 
(11,004
)
 
906,250

Foreign government
 
163,902

 
3,500

 
(827
)
 
166,575

Corporate bonds:
 
 

 
 

 
 

 
 

Finance
 
1,594,509

 
39,132

 
(6,071
)
 
1,627,570

Industrial
 
2,426,628

 
60,914

 
(11,948
)
 
2,475,594

Utilities
 
310,717

 
7,024

 
(1,366
)
 
316,375

Commercial mortgage-backed securities
 
475,061

 
3,493

 
(6,632
)
 
471,922

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Agency backed
 
922,458

 
13,295

 
(8,309
)
 
927,444

Non-agency backed
 
5,133

 
10

 
(40
)
 
5,103

Collateralized loan / debt obligation
 
617,608

 
11,646

 
(466
)
 
628,788

Asset backed securities
 
41,212

 
142

 
(201
)
 
41,153

 
 
$
7,951,415

 
$
164,601

 
$
(50,614
)
 
$
8,065,402


25



 
(Amounts in Thousands)
As of December 31, 2016
 
Original or amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
 Fair value
Preferred stock
 
$
4,044

 
$

 
$
(59
)
 
$
3,985

Common stock
 
122,626

 
12,899

 
(2,348
)
 
133,177

U.S. treasury securities
 
331,036

 
1,235

 
(1,617
)
 
330,654

U.S. government agencies
 
63,467

 
282

 
(17
)
 
63,732

Municipal bonds
 
860,444

 
9,603

 
(15,877
)
 
854,170

Foreign government
 
149,365

 
4,237

 
(726
)
 
152,876

Corporate bonds:
 
 
 
 
 
 
 
 
Finance
 
1,535,606

 
38,404

 
(7,722
)
 
1,566,288

Industrial
 
2,222,843

 
62,133

 
(17,115
)
 
2,267,861

Utilities
 
195,607

 
4,433

 
(1,210
)
 
198,830

Commercial mortgage backed securities
 
178,092

 
2,464

 
(2,562
)
 
177,994

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
Agency backed
 
1,210,229

 
13,685

 
(13,529
)
 
1,210,385

Non-agency backed
 
61,646

 
586

 
(1,003
)
 
61,229

Collateralized loan / debt obligations
 
476,767

 
8,389

 
(751
)
 
484,405

Asset backed securities
 
29,939

 
31

 
(260
)
 
29,710

  
 
$
7,441,711

 
$
158,381

 
$
(64,796
)
 
$
7,535,296


Investments in foreign government securities include securities issued by national entities as well as instruments that are unconditionally guaranteed by such entities. As of March 31, 2017 , the Company's foreign government securities were issued or guaranteed primarily by governments in Europe, Canada and Mexico.

Proceeds from the sale of investments in available-for-sale securities during the three months ended March 31, 2017 and 2016 were approximately $642,705 and $202,736 , respectively.

A summary of the Company’s available-for-sale fixed maturities as of March 31, 2017 and December 31, 2016 , by contractual maturity, is shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
March 31, 2017
 
December 31, 2016
(Amounts in Thousands)
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
 Fair Value
Due in one year or less
 
$
289,263

 
$
289,850

 
$
319,275

 
$
319,882

Due after one through five years
 
1,782,757

 
1,829,025

 
2,956,429

 
2,998,711

Due after five through ten years
 
3,204,377

 
3,248,128

 
1,645,211

 
1,683,112

Due after ten years
 
496,679

 
495,824

 
437,452

 
432,702

Mortgage and asset backed securities
 
2,061,472

 
2,074,411

 
1,956,674

 
1,963,727

Total fixed maturities
 
$
7,834,548

 
$
7,937,238

 
$
7,315,041

 
$
7,398,134





26



The tables below summarize the gross unrealized losses of our fixed maturity and equity securities by length of time the security has continuously been in an unrealized loss position as of March 31, 2017 and December 31, 2016 :
 
 
 
Less Than 12 Months
 
12 Months or More
 
Total
(Amounts in Thousands)
As of March 31, 2017
 
Fair Value
 
Unrealized Losses
 
No. of Positions Held
 
Fair Value
 
Unrealized Losses
 
No. of Positions Held
 
Fair Value
 
Unrealized Losses
Common and preferred stock
 
$
40,202

 
$
(2,214
)
 
86

 
$

 
$

 

 
$
40,202

 
$
(2,214
)
U.S. treasury securities
 
287,025

 
(1,521
)
 
137

 
723

 
(3
)
 
3

 
287,748

 
(1,524
)
U.S. government agencies
 
7,736

 
(12
)
 
14

 

 

 

 
7,736

 
(12
)
Municipal bonds
 
485,032

 
(10,657
)
 
114

 
8,635

 
(347
)
 
11

 
493,667

 
(11,004
)
Foreign government
 
70,292

 
(746
)
 
454

 
1,919

 
(81
)
 
1

 
72,211

 
(827
)
Corporate bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
  

Finance
 
460,143

 
(5,731
)
 
231

 
13,769

 
(340
)
 
4

 
473,912

 
(6,071
)
Industrial
 
633,781

 
(11,522
)
 
415

 
17,279

 
(426
)
 
11

 
651,060

 
(11,948
)
Utilities
 
99,201

 
(1,364
)
 
83

 
511

 
(2
)
 
1

 
99,712

 
(1,366
)
Commercial mortgage backed securities
 
280,918

 
(6,488
)
 
74

 
5,612

 
(144
)
 
30

 
286,530

 
(6,632
)
Residential mortgage backed securities:
 
 
 
 
 
 

 
 
 
 
 
 

 
  

 
  

Agency backed
 
393,883

 
(8,250
)
 
210

 
2,281

 
(59
)
 
22

 
396,164

 
(8,309
)
Non-agency backed
 
2,638

 
(39
)
 
15

 
60

 
(1
)
 
2

 
2,698

 
(40
)
Collateralized loan / debt obligations
 
87,951

 
(436
)
 
37

 
11,802

 
(30
)
 
6

 
99,753

 
(466
)
Asset-backed securities
 
12,474

 
(39
)
 
24

 
4,434

 
(162
)
 
7

 
16,908

 
(201
)
Total temporarily impaired securities
 
$
2,861,276

 
$
(49,019
)
 
1,894

 
$
67,025

 
$
(1,595
)
 
98

 
$
2,928,301

 
$
(50,614
)
  
 
 
Less Than 12 Months
 
12 Months or More
 
Total
(Amounts in Thousands)
As of December 31, 2016
 
Fair Value
 
Unrealized Losses
 
No. of Positions Held
 
Fair Value
 
Unrealized Losses
 
No. of Positions Held
 
Fair Value
 
Unrealized Losses
Common and preferred stock
 
$
46,783

 
$
(1,424
)
 
32

 
$
9,991

 
$
(983
)
 
53

 
$
56,774

 
$
(2,407
)
U.S. treasury securities
 
293,155

 
(1,613
)
 
115

 
22,989

 
(4
)
 
6

 
316,144

 
(1,617
)
U.S. government agencies
 
7,866

 
(17
)
 
20

 

 

 

 
7,866

 
(17
)
Municipal bonds
 
519,578

 
(15,207
)
 
439

 
15,742

 
(670
)
 
26

 
535,320

 
(15,877
)
Foreign government
 
128,863

 
(688
)
 
52

 
12,659

 
(38
)
 
7

 
141,522

 
(726
)
Corporate bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
Finance
 
1,071,982

 
(7,210
)
 
342

 
16,840

 
(512
)
 
13

 
1,088,822

 
(7,722
)
Industrial
 
1,200,129

 
(13,648
)
 
479

 
114,035

 
(3,467
)
 
59

 
1,314,164

 
(17,115
)
Utilities
 
119,488

 
(423
)
 
33

 
10,391

 
(787
)
 
6

 
129,879

 
(1,210
)
Commercial mortgage backed securities
 
71,780

 
(1,654
)
 
56

 
10,910

 
(908
)
 
32

 
82,690

 
(2,562
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
Agency backed
 
718,098

 
(13,469
)
 
216

 
8,144

 
(60
)
 
26

 
726,242

 
(13,529
)
Non-agency backed
 
24,372

 
(869
)
 
21

 
4,462

 
(134
)
 
6

 
28,834

 
(1,003
)
Collateralized loan / debt obligations
 
97,923

 
(433
)
 
37

 
32,937

 
(318
)
 
13

 
130,860

 
(751
)
Asset-backed securities
 
9,220

 
(124
)
 
24

 
4,926

 
(136
)
 
12

 
14,146

 
(260
)
Total temporarily impaired securities
 
$
4,309,237

 
$
(56,779
)
 
1,866

 
$
264,026

 
$
(8,017
)
 
259

 
$
4,573,263

 
$
(64,796
)


27



There are 1,992 and 2,125 securities at March 31, 2017 and December 31, 2016 , respectively, that account for the gross unrealized loss, none of which is deemed by the Company to be OTTI. At March 31, 2017 , the Company determined that the unrealized losses on fixed maturities were primarily due to market interest rate movements since their date of purchase. On a quarterly basis, the Company analyzes securities in an unrealized loss position for OTTI. The Company considers an investment to be impaired when it has been in an unrealized loss position greater than a de minimis threshold for over 12 months, excluding securities backed by the U.S. government (e.g., U.S. treasury securities or agency-backed residential mortgage-backed securities). Additionally, the Company reviews whether any of the impaired positions related to securities for which OTTI was previously recognized, and whether the Company intends to sell any of the securities in an unrealized loss position.

Once the Company completes the analysis described above, each security is further evaluated to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. The Company considers many factors in completing its quarterly review of securities with unrealized losses for other-than-temporary impairment. For equity securities, the Company considers the length of time and the extent to which the fair value has been below cost, the financial condition and near-term prospects of the issuer, including any specific events that may influence the operations of the issuer, and the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value. For fixed maturities, the Company considers among other things, the length of time and the extent to which the fair value has been less than the amortized cost basis, adverse conditions and near-term prospects for improvement specifically related to the issuer, industry or geographic area, the historical and implied volatility of the fair value of the security, any information obtained from regulators and rating agencies, the issuer’s capital strength and the payment structure of the debt security and the likelihood the issuer will be able to make payments in the future (or the historical failure of the issuer to make scheduled interest or principal payments or payment of dividends).

For equity securities, a decline in fair value that is considered to be other-than-temporary is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. For fixed maturities where the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, a decline in fair value is considered to be other-than-temporary and is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. If the decline in fair value of a fixed maturity below its amortized cost is considered to be other-than-temporary based upon other considerations, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the other-than-temporary impairment, which is recognized in net income, resulting in a new cost basis for the security. Any remaining decline in fair value represents the non-credit portion of the other-than-temporary impairment, which is recognized in other comprehensive income (loss).

There were no credit-related other-than-temporary impairment ("OTTI") charges for the three months ended March 31, 2017 and 2016.

28




(b) Trading Securities

The original or amortized cost, estimated fair value and gross unrealized gains and losses of trading securities as of March 31, 2017 and December 31, 2016 are presented in the tables below:
(Amounts in Thousands)
As of March 31, 2017
 
Original or amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
 Fair value
Common stock
 
$
98,277

 
$
7,417

 
$
(5,436
)
 
$
100,258

U.S. Treasury securities
 
27,314

 
89

 
(21
)
 
27,382

Corporate bonds:
 
 
 
 
 
 
 
 
   Industrial
 
10,186

 
607

 
(1,396
)
 
9,397

   Utilities
 
19,560

 
67

 
(2,253
)
 
17,374


(Amounts in Thousands)
As of December 31, 2016
 
Original or amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
 Fair value
Common stock
 
$
76,163

 
$
9,842

 
$
(4,045
)
 
$
81,960

Corporate bonds:
 
 
 
 
 
 
 
 
   Industrial
 
24,151

 
4,379

 

 
28,530

   Utilities
 
4,930

 
322

 

 
5,252


Proceeds from the sale of investments in trading securities during the three months ended March 31, 2017 and 2016 were approximately $131,845 and $52,744 , respectively.

The portion of trading gains and losses for the period related to trading securities still held during the three months ended March 31, 2017 and 2016 :

 
 
Three Months Ended March 31,
 
(Amounts in Thousands)
 
2017
 
2016
 
Net gains and losses recognized during the period on trading securities
 
(3,261
)
 
$
2,756

 
Less: Net gains and losses recognized during the period on trading securities sold during the period
 
2,715

 
6,373

 
Unrealized gains and losses recognized during the reporting period on trading securities still held at the reporting date
 
$
(5,976
)
 
(3,617
)
 

(c) Investment Income
 
Net investment income for the three months ended March 31, 2017 and 2016 was derived from the following sources:
 
 
Three Months Ended March 31,
 
(Amounts in Thousands)
 
2017
 
2016
 
Fixed maturities, available-for-sale
 
$
57,644

 
$
46,193

 
Equity securities, available-for-sale
 
1,337

 
2,364

 
Equity securities, trading
 
989

 
(153
)
 
Cash and short term investments
 
5,382

 
1,086

 
 
 
65,352

 
49,490

 
Less:
 
 

 
 

 
Investment expenses
 
2,027

 
75

 
 
 
$
63,325

 
$
49,415

 

29




(d) Realized Gains and Losses
 
The tables below summarize the gross realized gains and (losses) for the three months ended March 31, 2017 and 2016 :

(Amounts in Thousands)
Three Months Ended March 31, 2017
 
Gross Gains
 
Gross Losses
 
Net Gains (Losses)
Fixed maturities, available-for-sale
 
$
8,311

 
$
(1,263
)
 
$
7,048

Equity securities, available-for-sale
 
5,223

 
(641
)
 
4,582

Fixed maturity securities, trading
 
2,374

 
(5,434
)
 
(3,060
)
Equity securities, trading
 
6,085

 
(6,286
)
 
(201
)
Other investments
 
271

 
(25
)
 
246

 
 
$
22,264

 
$
(13,649
)
 
$
8,615

 
 
 
 
 
 
 
(Amounts in Thousands)
Three Months Ended March 31, 2016
 
Gross Gains
 
Gross Losses
 
Net Gains (Losses)
Fixed maturities, available-for-sale
 
$
4,799

 
$
(46
)
 
$
4,753

Equity securities, available-for-sale
 
660

 
(141
)
 
519

Equity securities, trading
 
9,612

 
(6,856
)
 
2,756

Other investments
 
4

 
(57
)
 
(53
)
 
 
$
15,075

 
$
(7,100
)
 
$
7,975


(e) Derivatives
 
The Company from time to time invests in a limited number of derivatives and other financial instruments as part of its investment portfolio to manage interest rate changes or other exposures to a particular financial market. The Company records changes in valuation on its derivative positions not designated as a hedge, if any, as a component of net realized gains and losses. The Company records changes in valuation on its hedge positions as a component of other comprehensive income.

The interest rate swap related to the Company's junior subordinated debentures matured during the three months ended March 31, 2017 . The Company has one interest rate swap designated as a hedge in the total amount of $101 as of March 31, 2017 that was included as a component of accrued expenses and other liabilities. As of December 31, 2016, the Company had two interest rate swap agreements designated as a hedge that were recorded as a liability in the amount of $243 and were included as a component of accrued expenses and other liabilities.

The following table presents the notional amounts by remaining maturity of the Company’s interest rate swaps as of March 31, 2017 :
 
 
 
Remaining Life of Notional Amount (1)
 
(Amounts in Thousands)
 
One Year
 
Two Through Five Years
 
Six Through Ten Years
 
After Ten Years
 
Total
Interest rate swaps
 

 
7,334

 

 

 
$
7,334

 
(1)  
Notional amount is not representative of either market risk or credit risk and is not recorded in the consolidated balance sheet.


30



(f) Restricted Cash and Investments
 
The Company, in order to conduct business in certain states, is required to maintain letters of credit or assets on deposit to support state mandated regulatory requirements and certain third party agreements. The Company also utilizes trust accounts to collateralize business with its reinsurance counterparties. These assets are primarily in the form of cash and certain high grade securities. The fair values of the Company's restricted assets as of March 31, 2017 and December 31, 2016 are as follows:
 
(Amounts in Thousands)
 
March 31, 2017
 
December 31, 2016
Restricted cash and cash equivalents
 
$
615,671

 
$
713,338

Restricted investments - fixed maturities at fair value
 
2,288,016

 
2,126,216

Total restricted cash, cash equivalents, and investments
 
$
2,903,687

 
$
2,839,554

 
(g) Other

Securities sold but not yet purchased are securities that the Company has sold, but does not own, in anticipation of a decline in the market value of the security. The Company's risk is that the value of the security will increase rather than decline. Consequently, the settlement amount of the liability for securities sold, not yet purchased may exceed the amount recorded in the consolidated balance sheet as the Company is obligated to purchase the securities sold, not yet purchased in the market at prevailing prices to settle the obligations. To establish a position in security sold, not yet purchased, the Company needs to borrow the security for delivery to the buyer. When the transaction is open, the liability for the obligation to replace the borrowed security is marked to market and an unrealized gain or loss is recorded. At the time the transaction is closed, the Company realizes a gain or loss equal to the differences between the price at which the security was sold and the cost of replacing the borrowed security. While the transaction is open, the Company will also incur an expense for any dividends or interest which will be paid to the lender of the securities. The Company’s liability for securities to be delivered is measured at their fair value and was $61,667 and $36,394 as of March 31, 2017 and December 31, 2016 , respectively. The securities sold but not yet purchased consisted primarily of equity and fixed maturity securities, and the liability for securities sold but not yet purchased is included in accrued expenses and other liabilities in the consolidated balance sheet.

From time to time, the Company enters into repurchase agreements that are subject to a master netting arrangement, which
are accounted for as collateralized borrowing transactions and are recorded at contract amounts. The Company receives cash or
securities that it invests or holds in short term or fixed income securities. As of March 31, 2017 , the Company had twenty repurchase agreements with an outstanding principal amount of $293,583 , which approximates fair value, with interest rates between 0.95% and 1.25% . The Company had approximately $348,693 of collateral pledged in support of these agreements. Interest expense associated with these repurchase agreements for the three months ended March 31, 2017 was $375 . As of December 31, 2016 , the Company had thirteen repurchase agreements with an outstanding principal amount of $160,270 , which approximates fair value, at interest rates between 0.75% and 0.90% . The Company had approximately $175,700 of collateral pledged in support of these agreements.



31




5.
Fair Value of Financial Instruments

The following tables present the level within the fair value hierarchy at which the Company’s financial assets and financial liabilities are measured on a recurring basis as of March 31, 2017 and December 31, 2016 :
 
(Amounts in Thousands)
As of March 31, 2017
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

U.S. treasury securities
 
$
359,128

 
$
359,128

 
$

 
$

U.S. government agencies
 
38,718

 

 
38,718

 

Municipal bonds
 
906,250

 

 
906,250

 

Foreign government
 
166,575

 
31

 
164,337

 
2,207

Corporate bonds and other bonds:
 
 

 
 

 
 

 
 

Finance
 
1,627,570

 

 
1,622,382

 
5,188

Industrial
 
2,484,991

 
140

 
2,483,530

 
1,321

Utilities
 
333,749

 

 
333,749

 

Commercial mortgage backed securities
 
471,922

 

 
448,278

 
23,644

Residential mortgage backed securities:
 
 

 
 

 
 

 
 

Agency backed
 
927,444

 

 
927,444

 

Non-agency backed
 
5,103

 

 
5,103

 

Collateralized loan / debt obligations
 
628,788

 

 
628,788

 

Asset-backed securities
 
41,153

 

 
38,340

 
2,813

Equity securities, available-for-sale
 
128,164

 
100,023

 
10,758

 
17,383

Equity securities, trading
 
100,258

 
96,141

 

 
4,117

Life settlement contracts
 
397,493

 

 

 
397,493

 
 
$
8,617,306

 
$
555,463

 
$
7,607,677

 
$
454,166

Liabilities:
 
 

 
 

 
 

 
 

Equity securities sold but not yet purchased
 
$
61,667

 
$
61,667

 
$

 
$

Fixed maturity securities sold but not yet purchased
 
293,583

 

 
293,583

 

Life settlement contract profit commission
 
5,599

 

 

 
5,599

Contingent consideration
 
72,330

 

 

 
72,330

Derivatives
 
101

 

 
101

 

 
 
$
433,280

 
$
61,667

 
$
293,684

 
$
77,929

 

32



(Amounts in Thousands)
As of December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
U.S. treasury securities
 
$
330,654

 
$
330,654

 
$

 
$

U.S. government agencies
 
63,732

 

 
63,732

 

Municipal bonds
 
854,170

 

 
854,170

 

Foreign government
 
152,876

 

 
149,298

 
3,578

Corporate bonds and other bonds:
 
 
 
 
 
 
 
 
Finance
 
1,566,288

 

 
1,559,800

 
6,487

Industrial
 
2,296,391

 

 
2,291,351

 
5,040

Utilities
 
204,082

 

 
199,503

 
4,580

Commercial mortgage backed securities
 
177,994

 

 
177,994

 

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
Agency backed
 
1,210,385

 

 
1,186,315

 
24,070

Non-agency backed
 
61,229

 

 
58,109

 
3,120

Collateralized loan / debt obligations
 
484,405

 

 
484,405

 

Asset-backed securities
 
29,710

 

 
29,710

 

Equity securities, available-for-sale
 
137,162

 
66,228

 
49,618

 
21,316

Equity securities, trading
 
81,960

 
78,827

 

 
3,133

Life settlement contracts
 
356,856

 

 

 
356,856

 
 
$
8,007,894

 
$
475,709

 
$
7,104,005

 
$
428,180

Liabilities:
 
 
 
 
 
 
 
 
Equity securities sold but not yet purchased
 
$
36,394

 
$
36,394

 
$

 
$

Fixed maturity securities sold but not yet purchased
 
160,270

 

 
160,270

 

Life settlement contract profit commission
 
4,940

 

 

 
4,940

Contingent consideration (as restated)
 
71,657

 

 

 
71,657

Derivatives
 
243

 

 
243

 

 
 
$
273,504

 
$
36,394

 
$
160,513

 
$
76,597


There were no significant transfers between Level 1 and Level 2 during the three months ended March 31, 2017 and 2016 , respectively.


33



The following table provides a summary of changes in fair value of the Company’s Level 3 financial assets and liabilities for the three months ended March 31, 2017 and 2016 . The transfers into and out of Level 3 were due to changes in the availability of market observable inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.
(Amounts in Thousands)
 
Balance as of December 31, 2016
 
Net income
 
Other comprehensive income
 
Purchases and issuances
 
Sales and settlements
 
Net transfers into (out of) Level 3
 
Balance as of March 31,
2017
Equity securities, trading
 
$
3,133

 
$
(348
)
 
$

 
$
4,487

 
$
(2,134
)
 
$
(1,021
)
 
$
4,117

Equity securities, available-for-sale
 
21,316

 

 
245

 

 

 
(4,178
)
 
17,383

Fixed maturities, available-for-sale
 
46,875

 

 
(714
)
 
2,339

 
(463
)
 
(12,864
)
 
35,173

Life settlement contracts
 
356,856

 
35,495

 

 
15,223

 
(10,081
)
 

 
397,493

Life settlement contract profit commission
 
(4,940
)
 
(659
)
 

 

 

 

 
(5,599
)
Contingent consideration
 
(71,657
)
 
(673
)
 

 

 

 

 
(72,330
)
Total
 
$
351,583

 
$
33,815

 
$
(469
)
 
$
22,049

 
$
(12,678
)
 
$
(18,063
)
 
$
376,237

(Amounts in Thousands)
 
Balance as of December 31, 2015
 
Net income
 
Other comprehensive income
 
Purchases and issuances
 
Sales and settlements
 
Net transfers into (out of) Level 3
 
Balance as of March 31, 2016
Equity securities, available-for-sale
 
37,211

 

 
(11,673
)
 
18

 

 

 
25,556

Life settlement contracts
 
264,001

 
30,629

 

 

 
(57
)
 

 
294,573

Life settlement contract profit commission
 
(15,406
)
 
(7,168
)
 

 

 
15,406

 

 
(7,168
)
Contingent consideration (as restated)
 
(84,760
)
 
(1,826
)
 

 
2,416

 
10,303

 

 
(73,867
)
Total (as restated)
 
$
201,046

 
$
21,635

 
$
(11,673
)
 
$
2,434

 
$
25,652

 
$

 
$
239,094


A reconciliation of net income for life settlement contracts in the above table to gain on investment in life settlement contracts net of profit commission included in the Consolidated Statements of Income for the three months ended March 31, 2017 and 2016 is as follows:
 
 
Three Months Ended March 31,
 
(Amounts in Thousands)
 
2017
 
2016
 
Net income
 
$
35,495

 
$
30,629

 
Premiums paid
 
(25,274
)
 
(12,102
)
 
Profit commission
 
(659
)
 
(7,168
)
 
Other expenses
 
(952
)
 
(629
)
 
Gain on investment in life settlement contracts
 
$
8,610

 
$
10,730

 

The Company uses the following methods and assumptions in estimating its fair value disclosures for financial instruments:
Equity and Fixed Income Investments: As of March 31, 2017 , the Company's Level 3 equity securities consisted primarily of privately placed warrants of companies that have publicly traded common stock. The fair value of these equity securities as of March 31, 2017 was derived from the quoted price of the underlying common stock adjusted for other inputs that are not market observable.
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, and Short Term Investments: The carrying value of cash and cash equivalents, restricted cash and cash equivalents, and short term investments approximate their respective fair value and are classified as Level 1 in the fair value hierarchy.
Premiums Receivable, Accrued Interest, Reinsurance Recoverables:   The carrying values reported in the accompanying balance sheets for these financial instruments approximate their fair values due to the short term nature of the asset and are classified as Level 1 in the financial hierarchy.

Equity Investment in Unconsolidated Subsidiaries - Related Party: The Company has an ownership percentage of approximately 12% in National General Holdings Corp. ("NGHC"), a publicly held insurance holding company (Nasdaq: NGHC). The Company accounts for this investment under the equity method of accounting as it has the ability to exert significant influence on NGHC. The fair value and carrying value of the investment was approximately $157,103 and $292,139 , respectively, as of March 31, 2017 .

34





Subordinated Debentures and Debt: The fair value of the Company's material debt arrangements as of March 31, 2017 was as follows:
 
Carrying Value
 
Fair Value
7.25% Subordinated Notes due 2055
$
145,234

 
$
150,360

7.50% Subordinated Notes due 2055
130,711

 
134,784

2.75% Convertible senior notes due 2044
168,001

 
179,183

6.125% Notes due 2023
248,253

 
254,220

Junior subordinated debentures due 2035-2037
122,050

 
100,220

Trust preferred securities due 2033-2037
92,786

 
92,735

Republic promissory note
78,514

 
79,520

Revolving credit facility
130,000

 
130,000

Other
191,152

 
191,152


The 7.25% subordinated notes due 2055, the 7.50% subordinated notes due 2055, the 2.75% convertible senior notes due 2044, and the 6.125% notes due 2023 are publicly traded instruments and are classified as Level 1 in the fair value hierarchy. The fair value of the junior subordinated debentures due 2035-2037 and trust preferred securities due 2033-2037 were determined using the Black-Derman-Toy interest rate lattice model and are classified as Level 3 in the fair value hierarchy. In determining the fair value of its remaining debt, the Company uses estimates based on rates currently available to the Company for debt with similar terms and remaining maturities. Accordingly, the fair value of the Republic promissory note and other debt is classified as Level 2 within the valuation hierarchy. The Company considers its other debt's carrying value to approximate fair value as their interest rates approximate current borrowing rates.

Derivatives: The Company classifies interest rate swaps as Level 2 in the fair value hierarchy.  The Company uses these interest rate swaps to hedge floating interest rates on its debt, thereby changing the variable rate exposure to a fixed rate exposure for interest on these obligations.  The estimated fair value of the interest rate swaps, which is obtained from a third party pricing service, is measured using discounted cash flow analysis that incorporates significant observable inputs, including the LIBOR forward curve and a measurement of volatility.

Contingent consideration: The fair value of contingent consideration is based on a discounted cash flow methodology and is classified as Level 3 in the fair value hierarchy. The range of discount rates used for contingent consideration was primarily between 8% and 30% .

Life settlement contracts and life settlement contract profit commission: Life settlement contracts are described in Note 6. "Investments in Life Settlements" elsewhere in this report. The fair value of life settlement contracts as well as life settlement profit commission liability is based on information available to the Company at the end of the reporting period. These financial instruments are classified as Level 3 in the fair value hierarchy. The Company considers the following factors in its fair value estimates: cost at date of purchase, recent purchases and sales of similar investments (if available and applicable), financial standing of the issuer, changes in economic conditions affecting the issuer, maintenance cost, premiums, benefits, standard actuarially developed mortality tables and life expectancy reports prepared by nationally recognized and independent third party medical underwriters. The Company estimates the fair value of of policies in the portfolio based on the expected cash flow to be generated by the policies (death benefit less premium payments), discounted to reflect the cost of funding, policy specific adjustments and reserves. In order to confirm the integrity of their calculation of fair value, the Company, quarterly, retains an independent third-party actuary to verify that the actuarial modeling used by the Company to determine fair value was performed correctly and that the valuation, as determined through the Company's actuarial modeling, is consistent with other methodologies. The Company considers this information in its assessment of the reasonableness of the life expectancy and discount rate inputs used in the valuation of these investments.


35



The Company adjusts the standard mortality for each insured for the insured's life expectancy based on reviews of the insured's medical records and the independent life expectancy reports based thereon. The Company establishes policy specific reserves for the following uncertainties: improvements in mortality, the possibility that the high net worth individuals represented in its portfolio may have access to better health care, the volatility inherent in determining the life expectancy of insureds with significant reported health impairments, and the future expenses related to the administration of the portfolio, which incorporates current life expectancy assumptions, premium payments, the credit exposure to the insurance company that issued the life settlement contracts and the rate of return that a buyer would require on the contracts as no comparable market pricing is available. The application of the investment discount rate to the expected cash flow generated by the portfolio, net of the policy specific reserves, yields the fair value of the portfolio. The effective discount rate reflects the relationship between the fair value and the expected cash flow gross of these reserves.

The following summarizes data utilized in estimating the fair value of the portfolio of life insurance policies as of March 31, 2017 and December 31, 2016 , and only includes data for policies to which the Company assigned value at those dates:

 
 
 
 
March 31,
2017
 
December 31,
2016
Average age of insured
 
82.8 years

 
82.8 years

Average life expectancy, months (1)
 
104

 
107

Average face amount per policy (Amounts in thousands)
 
$
6,680

 
$
6,572

Effective discount rate (2)
 
12.9
%
 
12.4
%

(1)  
Standard life expectancy as adjusted for specific circumstances.
(2)  
Effective discount rate ("EDR") is the Company's estimated internal rate of return on its life settlement contract portfolio and is determined from the gross expected cash flows and valuation of the portfolio. The EDR is inclusive of the reserves and the gross expected cash flows of the portfolio. The Company anticipates that the EDR's range is between 12.5% and 17.5% and reflects the uncertainty that exists surrounding the information available as of the reporting date. As the accuracy and reliability of information improves (declines), the EDR will decrease (increase).

The Company's assumptions are, by their nature, inherently uncertain and the effect of changes in estimates may be significant. The fair value measurements used in estimating the present value calculation are derived from valuation techniques generally used in the industry that include inputs for the asset that are not based on observable market data. The extent to which the fair value could reasonably vary in the near term has been quantified by evaluating the effect of changes in significant underlying assumptions used to estimate the fair value amount. If the life expectancies were increased or decreased by 4 months and the discount factors were increased or decreased by 1% while all other variables were held constant, the carrying value of the investment in life insurance policies would increase or (decrease) by the unaudited amounts summarized below as of March 31, 2017 and December 31, 2016 :
 
 
Change in life expectancy
(Amounts in Thousands)
 
Plus 4 Months
 
Minus 4 Months
Investment in life policies:
 
 

 
 

March 31, 2017
 
$
(46,739
)
 
$
45,180

December 31, 2016
 
$
(44,207
)
 
$
43,492

 
 
 
Change in discount rate (1)
(Amounts in Thousands)
 
Plus 1%
 
Minus 1%
Investment in life policies:
 
 

 
 

March 31, 2017
 
$
(32,447
)
 
$
35,956

December 31, 2016
 
$
(29,881
)
 
$
33,155

 
 
 
 
 
 
 
(1)
Discount rate is a present value calculation that considers legal risk, credit risk and liquidity risk and is a component of EDR.

36



6.
Investment in Life Settlements
 
The Company has a 50% ownership interest in each of three entities (collectively, the "LSC Entities") formed for the purpose of acquiring life settlement contracts, with a subsidiary of NGHC owning the remaining 50% . The LSC Entities are: Tiger Capital LLC (“Tiger”); AMT Capital Alpha, LLC (“AMT Alpha”); and AMT Capital Holdings, S.A. (“AMTCH”).

A life settlement contract is a contract between the owner of a life insurance policy and a third-party who obtains the ownership and beneficiary rights of the underlying life insurance policy. During 2016 , the Company terminated an agreement with a third party administrator of the Tiger and AMTCH life settlement contract portfolios, under which the third party received an administrative fee. The third party administrator was also eligible to receive a percentage of profits after certain time and performance thresholds had been met. This profit commission was calculated based on the discounted anticipated cash flows and the provisions of the underlying contract, and was settled with the third party administrator in 2016. The Company accrues the related profit commission on life settlements at fair value, in relation to the life settlements purchased prior to December 31, 2010. This profit commission is calculated based on the discounted anticipated cash flows and the provisions of the underlying contract. The Company provides certain actuarial and finance functions related to the LSC Entities. In conjunction with the Company’s approximate 12% ownership percentage of NGHC, the Company ultimately receives 56% of the profits and losses of the LSC Entities. As such, in accordance with ASC 810-10, Consolidation, the Company has been deemed the primary beneficiary and, therefore, consolidate the LSC Entities.

The Company accounts for investments in life settlements in accordance with ASC 325-30, Investments in Insurance Contracts , which states that an investor shall elect to account for its investments in life settlement contracts by using either the investment method or the fair value method. The election is made on an instrument-by-instrument basis and is irrevocable. The Company has elected to account for these policies using the fair value method. The Company determines fair value as discussed in Note 5. "Fair Value of Financial Information."

Capital contributions were made to the LSC Entities during the three months ended March 31, 2017 totaling $20,000 , of which the Company contributed $10,000 . There were no capital contributions made to the LSC Entities during the three months ended March 31, 2016. The Company recorded a gain of $8,610 and $10,730 on investment in life settlement contracts, net of profit commission, for the three months ended March 31, 2017 and 2016, respectively.

The following tables describe the Company’s investment in life settlements as of March 31, 2017 and December 31, 2016 :
 
(Amounts in Thousands, except number of Life Settlement Contracts) 
Expected Maturity Term in Years
 
Number of Life Settlement Contracts
 
Fair Value (1)
 
Face Value
As of March 31, 2017
 
 
 
 
 
 
0-1
 

 
$

 
$

1-2
 
2

 
9,019

 
12,500

2-3
 
7

 
43,007

 
77,922

3-4
 
13

 
39,085

 
89,500

4-5
 
14

 
39,182

 
92,900

Thereafter
 
223

 
267,200

 
1,433,413

Total
 
259

 
$
397,493

 
$
1,706,235

(Amounts in Thousands, except number of Life Settlement Contracts) 
Expected Maturity Term in Years
Number of Life Settlement Contracts
 
Fair Value (1)
 
Face Value
As of December 31, 2016
 
 
 
 
 
0-1

 
$

 
$

1-2
2

 
8,873

 
12,500

2-3
7

 
39,495

 
63,000

3-4
10

 
37,436

 
75,422

4-5
10

 
34,003

 
82,900

Thereafter
225

 
237,049

 
1,405,414

Total
254

 
$
356,856

 
$
1,639,236

 
 
 
 
 
 
 

37




(1)
The Company determined the fair value as of March 31, 2017 based on 246 policies out of 259 policies, as the Company assigned no value to 13 of the policies as of March 31, 2017 . The Company determined the fair value as of December 31, 2016 based on 236 policies out of 254 policies, as the Company assigned no value to 18 of the policies as of December 31, 2016 . The Company estimated the fair value of a life insurance policy using a cash flow model with an appropriate discount rate. In some cases, the cash flow model calculates the value of an individual policy to be negative, and therefore the fair value of the policy is zero as no liability exists when a negative value is calculated. The Company is not contractually bound to pay the premium on its life settlement contracts and, therefore, would not pay a willing buyer to assume title of these contracts. Additionally, certain of the Company's acquired policies were structured to have low premium payments at inception of the policy term, which later escalate greatly towards the tail end of the policy term. At the current time, the Company expenses all premium paid, even on policies with zero fair value. Once the premium payments escalate, the Company may allow the policies to lapse. In the event that death benefits are realized in the time frame between initial acquisition and premium escalation, it is a benefit to cash flow.

For these contracts where the Company determined the fair value to be negative and therefore assigned a fair value of zero, the table below details the amount of premiums paid and the death benefits received during the twelve months preceding March 31, 2017 and December 31, 2016 :

(Amounts in Thousands, except number of Life Settlement Contracts)
March 31, 2017
 
December 31, 2016
Number of policies with a negative value from discounted cash flow model as of period end
13

 
18

Premiums paid for the preceding twelve month period for period ended
$
1,682

 
$
2,640

Death benefit received
$

 
$


Premiums to be paid by the LSC Entities for each of the five succeeding fiscal years to keep the life insurance policies in force as of March 31, 2017 , are as follows:
 
(Amounts in Thousands)
 
Premiums Due on Life  Settlement Contracts
2017
 
$
50,872

2018
 
51,151

2019
 
51,368

2020
 
47,361

2021
 
44,726

Thereafter
 
513,283

Total
 
$
758,761

   
7. Deferred Policy Acquisition Costs

The following table reflects the amounts of policy acquisition costs deferred and amortized for the three months ended March 31, 2017 and 2016 :

 
 
Three Months Ended March 31,
(Amounts in Thousands)
 
2017
 
2016
 
 
 
 
As Restated
Balance, beginning of period
 
$
928,920

 
$
693,639

Acquisition costs deferred
 
289,128

 
252,662

Amortization
 
(192,047
)
 
(209,994
)
Balance, end of period
 
$
1,026,001

 
$
736,307



38



8. Loss and Loss Adjustment Expense Reserves

The following table provides a reconciliation of the beginning and ending balances for loss and loss adjustment expense reserves ("Loss and LAE"), reported in the accompanying consolidated balance sheets as of March 31, 2017 and 2016:
(Amounts in Thousands)
 
2017
 
2016
 
 
 
 
 
Loss and LAE, gross of related reinsurance recoverables at beginning of year
 
$
10,140,716

 
$
7,208,367

Less: Reinsurance recoverables at beginning of year
 
3,873,786

 
2,665,187

Net balance, beginning of year
 
6,266,930

 
4,543,180

Incurred related to:
 
  

 
  

Current year
 
821,483

 
639,122

Prior year
 
18,851

 
75,951

Total incurred during the year
 
840,334

 
715,073

Paid related to:
 
  

 
  

Current year
 
(135,865
)
 
(93,864
)
Prior year
 
(612,860
)
 
(478,987
)
Total paid during the year
 
(748,725
)
 
(572,851
)
Loss portfolio transfers
 

 
168,382

Acquired outstanding loss and loss adjustment reserves
 
200,802

 

Effect of foreign exchange rates
 
27,889

 
(69,092
)
Net balance, end of period
 
6,587,230

 
4,784,692

Plus reinsurance recoverables at end of period
 
4,042,932

 
2,731,397

Loss and LAE, gross of related reinsurance recoverables at end of period
 
$
10,630,162

 
$
7,516,089


In setting its reserves, the Company utilizes a combination of Company loss development factors and industry-wide loss development factors. In the event that the Company’s losses develop more favorably (adversely) than the industry, as a whole, the Company’s liabilities for unpaid losses and LAE should decrease (increase). The Company's management believes that its use of both its historical experience and industry-wide loss development factors provide a reasonable basis for estimating future losses. In either case, future events beyond the control of management, such as changes in law, judicial interpretations of law, and inflation may favorably or unfavorably impact the ultimate settlement of the Company’s Loss and LAE reserves.
The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and LAE. While the Company considers anticipated changes in claim costs due to inflation in estimating the ultimate claim costs, the increase in average severity of claims is caused by a number of factors that vary with the individual type of policy written. The Company projects future average severities based on historical trends adjusted for implemented changes in underwriting standards, policy provisions, and general economic trends. The Company monitors those anticipated trends based on actual development and makes modifications, if necessary.
The Company's Loss and LAE, gross of related reinsurance recoverables increased $489,445 and $307,722 , respectively, during the three months ended March 31, 2017 and 2016. The increase in 2017 related to the acquisition of AmeriHealth Casualty Insurance Company and increased premium writings. The Company had adverse prior period development of $18,851 during the three months ended March 31, 2017. The adverse development was driven primarily by certain general liability programs in the Company's Specialty Program segment. The increase in 2016 related to a loss portfolio transfer and increased premium writing. The Company's liabilities for unpaid losses and LAE attributable to prior years increased by $75,951 due to adverse loss experience in the Company's Specialty Program segment's general liability (particularly non-admitted programs) and auto liability portfolios, and the Company's Small Commercial Business segment's auto liability portfolio.


39



9. Debt
 
The Company’s outstanding debt consisted of the following at March 31, 2017 and December 31, 2016 :

 
(Amounts in Thousands)
 
March 31, 2017

December 31, 2016
Revolving credit facility
 
$
130,000

 
$
130,000

5.5% Convertible senior notes due 2021 (the "2021 Notes")
 
5,258

 
5,223

2.75% Convertible senior notes due 2044 (the "2044 Notes")
 
168,001

 
166,387

6.125% Notes due 2023 (the "2023 Notes")
 
248,253

 
248,185

Junior subordinated debentures (the "2035-2037 Notes")
 
122,050

 
122,028

Trust preferred securities (the "2033-2037 TPS Notes")
 
92,786

 
92,786

7.25% Subordinated notes due 2055 (the "7.25% 2055 Notes")
 
145,234

 
145,202

7.50% Subordinated notes due 2055 (the "7.50% 2055 Notes")
 
130,711

 
130,684

Secured loan agreements
 
171,842

 
75,762

Promissory notes
 
92,566

 
118,643

 
 
$
1,306,701


$
1,234,900


Aggregate scheduled maturities of the Company’s outstanding debt, excluding unamortized deferred origination costs, at March 31, 2017 are:
(Amounts in Thousands)
March 31, 2017
 
2017
$
4,833

(1)  
2018
32,933

(1)  
2019
161,115

 
2020
26,932

 
2021
15,277

 
Thereafter
1,081,517

(2)  
Total scheduled payments
1,322,607

 
Unamortized deferred origination costs
(15,906
)
 
 
$
1,306,701

 
 
 
 
 
(1)
Amount does not include scheduled maturities of notes payable on the collateral loan to Maiden of $113,542 in March 2017, $20,192 in April 2018 and $34,240 in June 2018. See Note 14. "Related Party Transactions" for additional information.
(2)
Amount includes debt outstanding under the 2021 Notes and 2044 Notes, which is net of unamortized original issue discount of $705 and $45,560 , respectively.


40



Additionally, the Company utilizes various letters of credit in its operations. The following is a summary of the Company's letters of credit as of March 31, 2017 :

(Amounts in Thousands)
Letters of Credit Limit
 
Letters of Credit Outstanding
 
Letters of Credit Available
Revolving credit facility
$
175,000

 
$
173,252

 
$
1,748

Funds at Lloyd's facility, in USD equivalent
645,656

 
635,394

 
10,262

ING Bank N.V. and Deutsche Bank Netherlands N.V. facilities, in USD equivalent
81,852

 
68,070

 
13,782

Comerica bank letters of credit
75,000

 
43,067

 
31,933

UniCredit Bank
100,000

 
100,000

 

Other letters of credit, in aggregate
101,836

 
101,836

 


Interest expense, including amortization of original issue discount and deferred origination costs, as well as applicable bank fees, related to the Company's outstanding debt and letters of credit for the three months ended March 31, 2017 and 2016 was:
 
Three Months Ended March 31,
(Amounts in Thousands)
2017
 
2016
Revolving credit facility
$
1,510

 
$
1,156

Funds at Lloyd's facility
1,479

 
1,199

2021 Notes
117

 
115

2023 Notes
3,897

 
3,897

2035-2037 Notes
1,468

 
1,515

2033-2037 TPS Notes
1,031

 

2044 Notes
3,225

 
3,116

7.25% 2055 Notes
2,750

 
2,750

7.50% 2055 Notes
2,559

 
2,559

Secured loan agreements
1,334

 
189

Promissory notes
1,663

 
158

Other, including interest income
2,568

 
(780
)
Total
$
23,601

 
$
15,874


Secured loan agreements

On January 12, 2017, the Company, through three wholly-owned subsidiaries, entered into a ten -year secured loan agreement with Teachers Insurance and Annuity Association of America in the aggregate amount of £73,500 (or $92,147 ) to finance the purchase of a commercial office building in London. The loan bears interest at an annual rate of 3.45% and matures on January 15, 2027 . The loan requires quarterly interest payments for the term of the loan, with the principal and any accrued interest to be paid at maturity.

On February 24, 2017, the Company, through a wholly-owned subsidiary, entered into a ten-year secured loan agreement with Citigroup Global Markets Realty Corp. in the aggregate principal amount of $11,350 to finance the purchase of a commercial office building in Alpharetta, Georgia. The mortgage bears interest at a fixed annual rate of 4.67% and matures on March 6, 2027 . The loan requires monthly interest only payments through March 6, 2019, principal and interest payments of approximately $64 through February 6, 2027, with any remaining principal and accrued interest to be paid at maturity.


41



Waivers Related to Restatement and Other Matters

In March 2017, except as described below, the Company obtained waivers from the required lenders under each of its credit facilities and secured loan agreements that the Company determined that an event of default had occurred as a result of the restatement discussed in Note 2. "Restatement of Previously Issued Consolidated Financial Statements" and its failure to timely file its Annual Report on Form 10-K, including as a result of any related cross defaults. Such waivers provided a waiver of all known defaults or events of default under such credit facilities and secured loan agreements, including one or more of the following, as applicable, (i) the occurrence of any defaults and events of default arising from the breach of representations, warranties and covenants contained in certain of the Company's credit facilities due to the restatement of its historical financial statements and related certifications in respect of fiscal years ended December 31, 2015 and 2014, and the quarterly periods in 2016 and the delay in filing its Form 10-K for the fiscal year ended December 31, 2016, (ii) the occurrence of any cross default that may have arisen from events of default under the Company’s other indebtedness as a result of the restatement and failure to timely deliver the Form 10-K and the failure to obtain a waiver from the lenders under certain other credit facilities, (iii) the occurrence of any cross default that may have arisen from an event of default under a subsidiary’s letter of credit facilities due to past breaches of certain financial ratios and rating requirements that are no longer applicable and for which waivers have been received, (iv) the occurrence of any cross default that may have arisen from an event of default under the Funds at Lloyd’s Facility, due to past breaches of a financial covenant that is no longer applicable and for which a prospective and retroactive waiver has been received, and (v) any failure to deliver notices in connection with any of the foregoing.

The Company has a ten -year secured loan agreement with Citigroup Global Markets Realty Corp. in the aggregate amount of $29,000 that is secured by a commercial office building the Company owns in Dallas, Texas. Citigroup Global Markets Realty Corp. transferred its interest under the loan agreement to Citigroup Commercial Mortgage Trust 2016-C1, a commercial mortgage securitization vehicle. In March 2017, the Company sought a waiver from the servicer under the loan agreement relating to an event of default thereunder as a result of the restatement of the Company’s financial statements and its failure to timely file its Form 10-K. The Company has not yet obtained such a wavier and has no assurances that such a waiver will be obtained in the future.

10.
Acquisition Costs and Other Underwriting Expenses
 
The following table summarizes the components of acquisition costs and other underwriting expenses for the three months ended March 31, 2017 and 2016 :

 
Three Months Ended March 31,
(Amounts in Thousands)
2017
 
2016
 
 
 
(As restated)

Policy acquisition expenses
$
137,386

 
$
148,665

Salaries and benefits
171,377

 
117,821

Other insurance general and administrative expenses
19,452

 
5,982

 
$
328,215

 
$
272,468

 


42



11. Earnings Per Share
 
There were no outstanding unvested restricted shares as of March 31, 2017 and 2016 . The following table is a summary of the elements used in calculating basic and diluted earnings per share for the three months ended March 31, 2017 and 2016 :
 
Three Months Ended March 31,
(Amounts in Thousands, except for earnings per share)
2017
 
2016
 
 
 
As Restated
Basic earnings per share:
 
 
 
Net income attributable to AmTrust common shareholders
$
22,632

 
$
83,978

 
 
 
 
Weighted average common shares outstanding - basic
170,864

 
175,585

Net income per AmTrust common share - basic
0.13

 
$
0.48

 
 
 
 
Diluted earnings per share:
 

 
 

Net income attributable to AmTrust common shareholders
$
22,632

 
$
83,978

 
 
 
 
Weighted average common shares outstanding – basic
170,864

 
175,585

Plus: Dilutive effect of stock options, convertible debt, other
1,828

 
2,342

Weighted average common shares outstanding – dilutive
172,692

 
177,927

Net income per AmTrust common shares – diluted
$
0.13

 
$
0.47

 
The Company's anti-dilutive securities excluded from diluted earnings per share calculation were immaterial for the three months ended March 31, 2017 and 2016 , respectively.

12. Share Based Compensation
 
The Company’s 2010 Omnibus Incentive Plan (the “Plan”) permits the Company to grant to its officers, employees and non-employee directors incentive compensation directly linked to the price of the Company’s common stock. The Company is authorized to issue up to 14,630,136 shares of Company stock for awards of options to purchase shares of the Company’s common stock ("Stock Options"), restricted stock, restricted stock units (“RSU”), performance share units (“PSU”) or appreciation rights. Shares used may be either newly issued shares or treasury shares or both. The aggregate number of shares of common stock for which awards may be issued is subject to the authority of the Company’s Board of Directors who may adjust the amount in the event of a consolidation, reorganization, stock dividend, stock split, recapitalization or similar transaction affecting the Company’s common stock. As of March 31, 2017 , approximately 7,000,000 shares of Company common stock remained available for grants under the Plan.

The Company recognizes compensation expense for its share-based payments based on the fair value of the awards. Compensation expense for all share-based payments was approximately $5,818 and $5,641 for the three months ended March 31, 2017 and 2016 , respectively. The Company has unrecognized compensation cost related to unvested stock options and non-vested RSU awards of $39,528 and $44,975 at March 31, 2017 and December 31, 2016 , respectively.

Stock Options

The Company may grant Stock Options at prices equal to the closing stock price of the Company’s stock on the dates the Stock Options are granted. The Stock Options have a term of ten years from the date of grant and vest primarily in equal annual installments over the four -year period following the date of grant for employee options. The Company uses the simplified method in determining the expected life. Employees have three months after the employment relationship ends to exercise all vested Stock Options. The fair value of each option grant is separately estimated for each vesting date. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the award and each vesting date. The Company has estimated the fair value of all Stock Option awards as of the date of the grant by applying the Black-Scholes-Merton multiple-option pricing valuation model. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense.


43



The following schedule shows all Stock Options granted, exercised, and expired under the Plan for the three months ended March 31, 2017 and 2016
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2017
 
2016
 
 
 
Shares
 
Weighted Average Exercise Price
 
 
 
Shares
 
Weighted Average Exercise Price
Outstanding at beginning of period
2,305,351

 
$
7.54

 
2,783,880

 
$
6.99

Granted

 

 

 

Exercised
(556,252
)
 
5.43

 
(210,018
)
 
3.87

Canceled or terminated

 

 

 

Outstanding at end of period
1,749,099

 
8.21

 
2,573,862

 
7.24

 
The Company did not grant any Stock Options during the three months ended March 31, 2017 and 2016 . As of March 31, 2017 and 2016 , outstanding Stock Options had an approximate weighted average life of 3.0 and 3.1 years, respectively.

The intrinsic value of Stock Options exercised during the three months ended March 31, 2017 and 2016 was $10,069 and $4,561 , respectively. The intrinsic value of Stock Options that were outstanding as of March 31, 2017 and December 31, 2016 was $18,963 and $45,812 , respectively. The intrinsic value of Stock Options that were exercisable as of March 31, 2017 and December 31, 2016 was $18,934 and $45,506 , respectively.

Cash received from Stock Options exercised was $3,022 and $813 during the three months ended March 31, 2017 and 2016 , respectively. The excess tax benefit from award exercises was approximately $391 and $1,539 for the three months ended March 31, 2017 and 2016 , respectively. During 2017 , such benefits were recorded as a reduction of income tax payable and FIT expense. During 2016 , such benefits were recorded as a reduction of income tax payable and an increase in additional paid in capital.

Restricted stock, RSU and PSU

The Company grants restricted shares, RSUs and PSUs with a grant date fair value equal to the closing stock price of the Company’s stock on the dates the shares or units are granted. The restricted shares and RSUs vest ratably over a period of one to four years, while PSUs vest based on the terms of the awards. As of March 31, 2017 and 2016 , all restricted stock, RSU and PSU outstanding had an approximate weighted average remaining life of 1.3 years and 1.4 years, respectively.

A summary of the Company’s restricted stock and RSU activity for the three months ended March 31, 2017 and 2016 is shown below:
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2017
 
2016
 
Shares or
Units
 
Weighted Average Grant Date Fair Value
 
Shares or
Units
 
Weighted Average Grant Date Fair Value
Non-vested at beginning of period
1,965,011

 
$
24.38

 
1,853,516

 
$
20.54

Granted
20,157

 
23.03

 
250,038

 
25.73

Vested
(298,427
)
 
20.84

 
(447,198
)
 
15.78

Forfeited
(8,383
)
 
25.81

 
(25,264
)
 
24.11

Non-vested at end of period
1,678,358

 
24.99

 
1,631,092

 
22.58

 
The Company's RSU grant that typically occurs in early March of each year did not occur until April in 2017 , causing the significant decrease in the RSUs granted during the three months ended March 31, 2017 as compared to the three months ended March 31, 2016 .


44



A summary of the Company's PSU activity for the three months ended March 31, 2017 and 2016 is shown below:

 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2017
 
2016
 
Shares or
Units
 
Weighted Average Grant Date Fair Value
 
Shares or
Units
 
Weighted Average Grant Date Fair Value
Non-vested at beginning of period
680,597

 
$
25.57

 
752,466

 
$
24.58

Granted
11,917

 
23.03

 

 

Vested

 

 

 

Forfeited
(6,116
)
 
26.63

 
(914
)
 
22.60

Non-vested at end of period
686,398

 
25.51

 
751,552

 
24.58


PSUs are conditional grants of a specified maximum number of common shares. In general, grants are earned, subject to the attainment of pre-specified performance goals at the end of the pre-determined period.

13. Income Taxes
 
The following table is a reconciliation of the Company’s statutory income tax expense to its effective tax rate for the three months ended March 31, 2017 and 2016 :
 
Three Months Ended March 31,
 
 
 
As Restated
(Amounts in Thousands)
2017
 
2016
Income before equity in earnings of unconsolidated subsidiaries
$
67,607

 
$
109,970

Tax at federal statutory rate of 35%
$
23,662

 
$
38,490

Tax effects resulting from:
 

 
 

Foreign rate differential
(10,909
)
 
(17,320
)
Adjustment to prior year taxes
1,407

 
147

Permanent adjustments
5,676

 
(4,473
)
Valuation allowance
1,951

 
(511
)
Other, net
(431
)
 
2,627

 
$
21,356

 
$
18,960

Effective tax rate
31.6
%
 
17.2
%
 
As of March 31, 2017 , the Company has U.S. Net Operating Losses ("NOLs") of $26,338 that expire beginning in 2019 through 2036 . In addition, these NOLs are subject to certain limitations under Section 382 of the Internal Revenue Code due to changes in ownership of $9,084 per year. The Company also has foreign NOLs of $808,549 , the majority of which have no expiration. The Company’s management believes that as of March 31, 2017 , except for a portion of foreign NOLs, it will realize the benefits of its deferred tax assets, which are included as a component of other liabilities on the consolidated balance sheet, due to the Company having an overall deferred tax liability position. As a result, the Company recorded a valuation allowance of $147,194 and $142,462 as of March 31, 2017 and December 31, 2016 , respectively. The increase in the valuation allowance from December 31, 2016 to March 31, 2017 was primarily due to the increase of gross NOLs in Luxembourg, which required a full valuation allowance. The Company did not utilize any equalization reserves attributed to its Luxembourg reinsurance companies during the three months ended March 31, 2017 and 2016 , respectively.

The earnings of certain of the Company’s foreign subsidiaries have been indefinitely reinvested in foreign operations. Therefore, no provision has been made for any U.S. taxes or foreign withholding taxes that may be applicable upon any repatriation or disposition.

The years subject to potential audit vary depending on the tax jurisdiction. Generally, the Company’s statute of limitation is open for tax years ended December 31, 2011 and forward. The Company is currently under audit in the U.S. for tax years 2013 and 2014 . The audit is ongoing as of March 31, 2017 and is expected to close during 2017.


45



As permitted by FASB ASC 740-10 Income Taxes , the Company recognizes interest and penalties, if any, related to unrecognized tax benefits in its income tax provision. The Company does not have any unrecognized tax benefits and, therefore, has not recorded any unrecognized tax benefits, or any related interest and penalties, as of March 31, 2017 and December 31, 2016 . No interest or penalties have been recorded by the Company for the three months ended March 31, 2017 and 2016 , respectively. The Company does not anticipate any significant changes to its total unrecognized tax benefits in the next 12 months.

14. Related Party Transactions

Significant Transactions with Maiden Holdings, Ltd.
 
The Company has various reinsurance and service agreements with Maiden Holdings, Ltd. (“Maiden”). Maiden is a publicly-held Bermuda insurance holding company (Nasdaq: MHLD) formed by Michael Karfunkel, George Karfunkel and Barry Zyskind, principal stockholders, and, respectively, the former chairman of the board of directors, a director, and the current Chairman, Chief Executive Officer and President of the Company. As of March 31, 2017 , two of the Company's principal stockholders, Leah Karfunkel ( one of the Company's directors and co-trustee of the Michael Karfunkel Family 2005 Trust (the “Trust”)), and Barry Zyskind, owned or controlled approximately 7.9% and 7.5% , respectively, of the issued and outstanding capital stock of Maiden. Mr. Zyskind serves as the non-executive chairman of Maiden’s board of directors. Maiden Reinsurance Ltd. (“Maiden Reinsurance”), a wholly-owned subsidiary of Maiden, is a Bermuda reinsurer. The following section describes the agreements in place between the Company and its subsidiaries and Maiden and its subsidiaries.
 
Reinsurance Agreements with Maiden Holdings, Ltd.
 
In 2007, the Company and Maiden entered into a master agreement, as amended, by which the parties caused the Company’s Bermuda subsidiary, AmTrust International Insurance, Ltd. (“AII”), and Maiden Reinsurance to enter into a quota share reinsurance agreement (the “Maiden Quota Share”), as amended, by which AII retrocedes to Maiden Reinsurance an amount equal to 40% of the premium written for certain lines of business by the Company’s U.S., Irish and U.K. insurance companies (the “AmTrust Ceding Insurers”), net of the cost of unaffiliated inuring reinsurance (and in the case of the Company’s U.K. insurance subsidiary, AmTrust Europe Ltd. ("AEL"), net of commissions). AII also retrocedes 40% of losses. Certain business that the Company commenced writing after the effective date of the Maiden Quota Share, including, among other lines, the Company’s European medical liability business discussed below, business assumed from Tower Group International, Ltd. (“Tower”) pursuant to the cut-through quota share reinsurance agreement, and risks, other than workers’ compensation risks and certain business written by the Company’s Irish subsidiary, AmTrust International Underwriters DAC (“AIU”), for which the AmTrust Ceding Insurers’ net retention exceeds $5,000 is not ceded to Maiden Reinsurance under the Maiden Quota Share (ceded business defined as “Covered Business”).

AII receives a ceding commission of 31% of ceded written premiums with respect to all Covered Business other than retail commercial package business, for which the ceding commission remains 34.375% . With regards to the Specialty Program portion of Covered Business only, the Company will be responsible for ultimate net loss otherwise recoverable from Maiden Reinsurance to the extent that the loss ratio to Maiden Reinsurance, which shall be determined on an inception to date basis from July 1, 2007 through the date of calculation, is between 81.5% and 95% (the “Specialty Program Loss Corridor”). For the purpose of determining whether the loss ratio falls within the Specialty Program Loss Corridor, workers’ compensation business written in the Company’s Specialty Program segment from July 1, 2007 through December 31, 2012 is excluded from the loss ratio calculation.

The Maiden Quota Share was renewed through June 30, 2019 and will automatically renew for successive three -year terms unless either AII or Maiden Reinsurance notifies the other of its election not to renew no less than nine months prior to the end of any such three -year term. In addition, either party is entitled to terminate on thirty days’ notice or less upon the occurrence of certain early termination events, which include a default in payment, insolvency, change in control of AII or Maiden Reinsurance, run-off, or a reduction of 50% or more of the shareholders’ equity of Maiden Reinsurance or the combined shareholders’ equity of AII and the AmTrust Ceding Insurers.

The Company, through its subsidiaries AEL and AIU, has a reinsurance agreement with Maiden Reinsurance by which the Company cedes to Maiden Reinsurance a percentage of its European medical liability business, including business in force at April 1, 2011. From April 1, 2011 through June 30, 2016, that percentage ceded by both AEL and AIU was 40% . Effective July 1, 2016, the percentage ceded by AEL decreased to 32.5% , and, effective July 1, 2017, will decrease to 20% . The quota share had an initial term of one year and has been renewed through March 31, 2018. The agreement can be terminated at any April 1 by either party on four months’ prior written notice. Maiden Reinsurance pays the Company a 5% ceding commission, and the Company will earn a profit commission of 50% of the amount by which the ceded loss ratio is lower than 65% . The Company did not receive any profit commissions for this business for the three months ended March 31, 2017 or 2016.
 

46



The following is the effect on the Company’s results of operations for the three months ended March 31, 2017 and 2016 related to the Maiden Quota Share agreement:
 
Three Months Ended March 31,
(Amounts in Thousands)
2017
 
2016
Results of operations:
 
 
 
Premium written – ceded
$
(586,913
)
 
$
(543,688
)
Change in unearned premium – ceded
76,798

 
86,698

Earned premium - ceded
$
(510,115
)
 
$
(456,990
)
Ceding commission on premium written
$
185,653

 
$
174,334

Ceding commission – deferred
(31,951
)
 
(35,943
)
Ceding commission – earned
$
153,702

 
$
138,391

Incurred loss and loss adjustment expense – ceded
$
420,556

 
$
354,854

 
Note Payable to Maiden – Collateral for Proportionate Share of Reinsurance Obligations
 
In conjunction with the Maiden Quota Share, as described above, the Company entered into a loan agreement with Maiden Reinsurance during the fourth quarter of 2007, whereby Maiden Reinsurance loaned to the Company the amount equal to AII’s quota share of the obligations of the AmTrust Ceding Insurers that AII was then obligated to secure. Advances under the loan, which were made in three separate tranches of $113,542 (December 2007), $20,192 (April 2008) and $34,240 (June 2008), are secured by promissory notes. The loan agreement provides for interest at a rate of LIBOR plus 90 basis points (which is applicable to all three advances) and is payable on a quarterly basis. The Company recorded $712 and $562 of interest expense during the three months ended March 31, 2017 and 2016, respectively.The maturity date with respect to each advance in ten years from the date the advance was made. Effective December 1, 2008, AII and Maiden Reinsurance entered into a Reinsurer Trust Assets Collateral agreement whereby Maiden Reinsurance is required to provide AII the assets required to secure Maiden’s proportional share of AII’s obligations to the AmTrust Ceding Insurers. In addition, pursuant to the quota share reinsurance agreement among AEL, AIU and Maiden Reinsurance for the Company’s European medical liability business, Maiden Reinsurance is required to provide AEL and AIU the assets required to secure AEL’s and AIU’s obligations. The aggregate amount of this collateral contained in various reinsurance trusts as of March 31, 2017 was approximately $3,146,767 . Maiden retains ownership of the collateral in the trust accounts.
 
Reinsurance Brokerage Agreement
 
The Company, through a subsidiary, has a reinsurance brokerage agreement with Maiden. Pursuant to the brokerage agreement, the Company provides brokerage services relating to the Maiden Quota Share for a fee equal to 1.25% of reinsured premium. The Company recorded $4,160 and $6,862 of brokerage commission during the three months ended March 31, 2017 and 2016, respectively. The brokerage commission was recorded as a component of service and fee income.

Asset Management Agreement
 
A subsidiary of the Company manages the assets of Maiden Reinsurance and certain of its affiliates for an annual rate of 0.20% of the average aggregate value of the assets under management for the preceding quarter if the average aggregate value for the preceding quarter is $1,000,000 or less, and an annual rate of 0.15% of the average aggregate value of the assets under management for the preceding quarter if the average aggregate value for the preceding quarter is more than $1,000,000 . The Company managed approximately $4,815,565 of assets, as of March 31, 2017, related to this agreement. As a result of this agreement, the Company recorded $1,823 and $1,645 of asset management fees during the three months ended March 31, 2017 and 2016. The asset management fees were recorded as a component of service and fee income.

Significant Transactions with National General Holding Corp.
 
The Company has an ownership interest in NGHC of approximately 12% . NGHC is a publicly-held specialty personal lines insurance holding company (Nasdaq: NGHC) that operates twenty-two insurance companies in the United States and provides a variety of insurance products, including personal and commercial automobile, homeowners and umbrella, and supplemental health. NGHC's two largest stockholders are the Trust and a grantor retained annuity trust controlled by Leah Karfunkel. Leah Karfunkel, who is co-trustee of the Trust along with Barry Zyskind, is a member of the Company’s board of directors, and the mother-in-law of Barry Zyskind, the Company’s Chairman, Chief Executive Officer and President. The ultimate beneficiaries of the Trust include Leah Karfunkel’s children, one of whom is married to Mr. Zyskind. In addition, Barry Karfunkel, the son of

47



Leah Karfunkel and brother-in-law of Barry Zyskind, is the chief executive officer of NGHC and Barry Zyskind is NGHC’s non-executive chairman of the board. In accordance with ASC 323-10-15, Investments-Equity Method and Joint Ventures , the Company accounts for its investment in NGHC under the equity method as it has the ability to exert significant influence on NGHC's operations.

During the three months ended March 31, 2017 and 2016, the Company recorded $3,957 and $5,776 of income, respectively, related to its equity investment in NGHC.

Master Services Agreement
 
The Company provides NGHC and its affiliates information technology services in connection with the development and licensing of a policy management system. The Company provides the license at a cost that is currently 1.25% of gross premiums written of NGHC and its affiliates plus the Company’s costs for development and support services. The Company provides development services at a price of cost plus 20% . In addition, the Company provides NGHC and its affiliates printing and mailing services at a per piece cost for policy and policy related materials, such as invoices, quotes, notices and endorsements, associated with the policies the Company processes for NGHC and its affiliates on the policy management system. The Company also provides NGHC and its affiliates lockbox services for policies processed on the system, and scanning of correspondence and supplemental materials. The Company charges NGHC for these services based on actual volume and actual cost. The Company recorded approximately $11,786 and $9,910 of fee income during the three months ended March 31, 2017 and 2016, respectively, related to this agreement.

Asset Management Agreement
 
A subsidiary of the Company manages the assets of certain of NGHC’s subsidiaries, including the assets of reciprocal insurers managed by subsidiaries of NGHC, for an annual rate of 0.20% of the average aggregate value of the assets under management for the preceding quarter if the average aggregate value for the preceding quarter is $1,000,000 or less, and an annual rate of 0.15% of the average aggregate value of the assets under management for the preceding quarter if the average aggregate value for the preceding quarter is more than $1,000,000 . The Company managed approximately $3,309,795 of assets as of March 31, 2017 related to this agreement. As a result of this agreement, the Company recorded approximately $1,079 and $793 of asset management fees during the three months ended March 31, 2017 and 2016. The asset management fees were recorded as a component of service and fee income.

800 Superior, LLC

The Company and NGHC each have a fifty percent ownership interest in 800 Superior, LLC ("800 Superior"), which owns an office building in Cleveland, Ohio. The cost of the building was approximately $7,500 . The Company has been appointed managing member of 800 Superior. Additionally, in conjunction with the Company’s approximate 12% ownership percentage of NGHC, the Company ultimately receives 56% of the profits and losses of 800 Superior. As such, in accordance with ASC 810-10, Consolidation, the Company has been deemed the primary beneficiary and, therefore, consolidates this entity.

NGHC currently leases office space from 800 Superior. The lease agreement is through 2027. NGHC paid 800 Superior approximately $703 and $683 of rent during the three months ended March 31, 2017 and 2016, respectively. As discussed in Note 16. “New Market Tax Credit,” 800 Superior, the Company and NGHC participated in a financing transaction related to capital improvements on the office building. As part of that transaction, NGHC and the Company entered into an agreement related to the payment and performance guaranties provided by the Company to the various parties to the financing transaction whereby NGHC has agreed to contribute 50% toward any payments the Company is required to make pursuant to the guaranties.

4455 LBJ Freeway, LLC

In 2015, the Company and NGHC each acquired an ownership interest in 4455 LBJ Freeway, LLC (“4455 LBJ Freeway”), which owns an office building in Dallas, Texas. The cost of the building was approximately $21,050 . The Company has been appointed the managing member of 4455 LBJ Freeway. Additionally, in conjunction with the Company’s approximate 12% ownership percentage of NGHC, the Company ultimately receives 56% of the profits and losses of 4455 LBJ Freeway. As such, in accordance with ASC 810-10, Consolidation, the Company consolidates this entity. NGHC's portion of the net assets and earnings are recorded within non-controlling interest in the condensed consolidated financial statements. The Company recorded approximately $527 and $341 of service and fee income related to rent for the three months ended March 31, 2017 and 2016, respectively.


48



In addition, NGHC has an office lease agreement with 4455 LBJ Freeway. The lease agreement is through February 2028. Lastly, 4455 LBJ Freeway entered into a ten-year loan agreement secured by the office building owned by 4455 LBJ Freeway. As part of that transaction, the Company and NGHC provided a joint and several guaranty to the lender. As a result, the Company and NGHC entered into an agreement to contribute 50% toward any payments the other party would be required to make pursuant to this guaranty.
 
Significant Transactions with ACP Re, Ltd.

ACP Re, Ltd. (“ACP Re”) is a privately-held Bermuda reinsurance holding company owned by the Trust. The following section describes the agreements in place between the Company and its subsidiaries and ACP Re and its subsidiaries.

Asset Management Agreement

A subsidiary of the Company manages the assets of ACP Re and certain of its subsidiaries for an annual rate of 0.20% of the average aggregate value of the assets under management, excluding investment in AmTrust stock, for the preceding quarter if the average aggregate value for the preceding quarter is $1,000,000 or less, and an annual rate of 0.15% of the average aggregate value of the assets under management, excluding investments in AmTrust stock, for the preceding quarter if the average aggregate value for the preceding quarter is more than $1,000,000 . The Company managed $385,931 of assets as of March 31, 2017 . The Company recorded approximately $210 and $231 of asset management fees during the three months ended March 31, 2017 and 2016, respectively. The asset management fees were recorded as a component of service and fee income.

ACP Re Credit Agreement

The Company, as Administrative Agent, AII and NG Re Ltd., as Lenders, and ACP Re Holdings, LLC (the "Borrower") and the Trust entered into an Amended and Restated Credit Agreement on September 20, 2016 (the "ACP Re Credit Agreement"), pursuant to which the Lenders made a $250,000 loan ( $125,000 made by each Lender) to the Borrower. The ACP Re Credit Agreement amended and restated the original credit agreement between the parties dated September 15, 2014, and was entered into following approval by the Superior Court of the State of California of the Plan of Conservation and Liquidation developed by the Commissioner of Insurance of the State of California for CastlePoint National Insurance Company (“CNIC”) (the “Conservation Plan”), and the $200,000 contribution to CNIC by members of the Michael Karfunkel family on September 20, 2016 (the “Contribution”).

The ACP Re Credit Agreement has a maturity date of September 20, 2036 . Outstanding borrowings under the ACP Re Credit Agreement bear interest at a fixed annual rate of 3.70% (payable in cash, semi-annually in arrears on the last day of January and July), provided that up to 1.20% thereof may be paid in kind. Fees payable to the Company for its service as Administrative Agent include an annual fee equal to $30 , plus reimbursement of costs, expenses and certain other charges.
Commencing on September 20, 2026, and for each year thereafter, 2% of the then outstanding principal balance of the loan (inclusive of any amounts previously paid in kind) is due and payable. At the Lenders’ discretion, the Borrower may repay the loan using cash or tradeable stock of an equivalent market value of any publicly traded company on the NYSE, NASDAQ or London stock exchange. The Borrower has the right to prepay the amounts borrowed, in whole or in part.
The ACP Re Credit Agreement contains a financial covenant whereby the Trust will cause the Borrower to maintain assets having a value greater than 115% of the value of the then outstanding loan balance, and if there is a shortfall, the Trust will make a contribution to the Borrower of assets having a market value of at least the shortfall (the “Maintenance Covenant”). The obligations of the Borrower are secured by equity interests, cash and cash equivalents, other investments held by the Borrower and proceeds of the foregoing in an amount equal to the requirements of the Maintenance Covenant.
The ACP Re Credit Agreement also provides for customary events of default, with grace periods where appropriate, including failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure to comply with covenants, breaches of representations and warranties, certain insolvency or receivership events affecting the Borrower, the occurrence of certain material judgments, certain amounts of reportable ERISA or foreign pension plan noncompliance events, if any security interest created under the ACP Re Credit Agreement ceases to be in full force and effect, a change of control of greater than 50% , or an uncured breach of the Maintenance Covenant. Upon the occurrence and during the continuation of an event of default, the Company, as Administrative Agent, upon the request of any Lender, would declare the Borrower's obligations under the ACP Re Credit Agreement immediately due and payable and/or exercise any and all remedies and other rights under the ACP Re Credit Agreement.

49



As of March 31, 2017 and December 31, 2016 , the Company recorded $126,580 and $127,188 , respectively, of loan and related interest receivable as a component of other assets on the condensed consolidated balance sheet. The Company recorded total interest income of approximately $1,159 and $2,188 for the three months ended March 31, 2017 and 2016, respectively, under the ACP Re Credit Agreement.
Other Related Party Transactions

Lease Agreements
 
The Company leases office space at 59 Maiden Lane in New York, New York from 59 Maiden Lane Associates, LLC, an entity that is wholly-owned by Leah Karfunkel and George Karfunkel. The lease term is through May 2023. The Company paid approximately $472 and $382 of rent during the three months ended March 31, 2017 and 2016, respectively, for this leased office space.

The Company leases office space in Chicago, Illinois from IC 233 Building Company LLC, a wholly-owned subsidiary of Illinois Center Building Company, discussed below. The lease term is ten years through the end of May 2026. The Company's rent expense was $100 during the three months ended March 31, 2017 for the leased office space. During the three months ended March 31, 2016, the Company leased office space in Chicago, Illinois from 135 LaSalle Property, LLC, an entity that is wholly-owned by entities controlled by Leah Karfunkel and George Karfunkel. The Company paid rent of approximately $132 during three months ended March 31, 2016 . The lease terminated on May 31, 2016.

Equity Investments in Limited Partnerships

In February 2015, the Company invested approximately $9,700 in North Dearborn Building Company, L.P. (“North Dearborn”), a limited partnership that owns an office building in Chicago, Illinois. NGHC is also a limited partner in North Dearborn, and the general partner is NA Advisors GP LLC (“NA Advisors”), an entity controlled by a related party and managed by an unrelated third party. The Company and NGHC each received a 45% limited partnership interest in North Dearborn for their respective $9,700 investments, while NA Advisors invested approximately $2,200 and holds a 10% general partnership interest and a 10% profit interest, which NA Advisors pays to the unrelated third party manager. From time to time, the Company, NGHC and NA Advisors will make capital contributions to, or receive distributions from, North Dearborn, in all instances in accordance with their respective ownership percentages. North Dearborn appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building and pays NA Advisors an annual fee for these services. This investment is included within other investments and is accounted for using the equity method of accounting on a three-month lag basis. The Company recorded approximately $318 and $273 of income from this investment during the three months ended March 31, 2017 and 2016, respectively.

In August 2015, certain of the Company's subsidiaries invested approximately $53,715 in Illinois Center Building Company, L.P. (“Illinois Center”), a limited partnership that owns an office building complex in Chicago, Illinois. NGHC and ACP Re are also limited partners in Illinois Center, and the general partner is NA Advisors. The Company and NGHC each have a 37.5% limited partnership interest in Illinois Center, while ACP Re has a 15.0% limited partnership interest. NA Advisors holds a 10% general partnership interest and a 10% profit interest, which NA Advisors pays to the unrelated third party manager. From time to time, the Company, NGHC, ACP Re and NA Advisors will make capital contributions to, or receive distributions from, Illinois Center, in all instances in accordance with their respective ownership percentages. Illinois Center appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building and pays NA Advisors an annual fee for these services. This investment is included within other investments and is accounted for using the equity method of accounting on a three-month lag basis. The Company recorded approximately $448 and $593 of income from this investment during the three months ended March 31, 2017 and 2016, respectively.
 
These limited partnerships are considered variable interest entities ("VIEs"). Based on current accounting guidance, the Company is required to consolidate any VIEs in which it is deemed to be the primary beneficiary through having: (i) power over the significant activities of the entity, and (ii) having an obligation to absorb losses or the right to receive benefits from the VIE that are potentially significant to the VIE. The Company performed a primary beneficiary analysis on the aforementioned limited partnerships and determined the Company was not the primary beneficiary since it does not have power over the significant activities of the entity. These limited partnerships are recorded as a component of other investments on the condensed consolidated balance sheet. The carrying value of these limited partnerships, in aggregate, was $73,094 and $72,328 as of March 31, 2017 and December 31, 2016 , respectively. The maximum exposure to loss, which is the estimated loss that would be incurred under severe, hypothetical circumstances, for which the possibility of occurrence is remote, such as where the value of the Company's interests declines to zero, without any consideration of recovery or offset from any economic hedges, was $73,094 and $72,328 as of March 31, 2017 and December 31, 2016 , respectively. The maximum exposure to loss is a required disclosure under US GAAP and is not an indication of expected loss.

50




Use of Company Aircraft
 
The Company and its wholly-owned subsidiary, AmTrust Underwriters, Inc. (“AUI”), are each a party to aircraft time share agreements with each of Maiden and NGHC. The agreements provide for payment to the Company or AUI for the usage of their respective company-owned aircraft and cover actual expenses incurred and permissible under federal aviation regulations. Such expenses include, among others, travel and lodging expenses of the crew, in-flight catering, flight planning and weather contract services, ground transportation, fuel, landing and hanger fees, and airport taxes. Neither the Company nor AUI charges Maiden or NGHC for the fixed costs that would be incurred in any event to operate the aircrafts (for example, aircraft purchase costs, insurance and flight crew salaries). During the three months ended March 31, 2017 , Maiden paid $13 and NGHC paid $103 , respectively, for their respective use of the company-owned aircraft under these agreements.
 
In addition, for personal travel, Barry Zyskind entered into an aircraft reimbursement agreement with the Company and AUI. Since entering into such agreements, Mr. Zyskind has fully reimbursed the Company and AUI for the incremental cost billed by the Company and AUI for his personal use of the company-owned aircraft. During the three months ended March 31, 2017 and 2016, Mr. Zyskind reimbursed the Company and AUI, in aggregate, $196 and $80 , respectively, for his personal use of the company-owned aircraft.

15. Acquisitions

AmeriHealth Casualty Insurance Company

On February 28, 2017 , the Company completed its previously announced acquisition of AmeriHealth Casualty Insurance Company ("AmeriHealth Casualty"), a workers’ compensation insurance company operating primarily in Pennsylvania and New Jersey. The Company acquired 100% of the outstanding stock of AmeriHealth Casualty for approximately $92,786 in cash, which is subject to a reserve guarantee of approximately $40,000 , subject to a 10% loss corridor retained by the Company and payable after five years, based on the development of AmeriHealth Casualty’s loss reserves as of June 30, 2016 . As of March 31, 2017, the Company had recorded $25,000 related to the reserve guarantee.

A summary of the preliminary assets acquired and liabilities assumed for AmeriHealth Casualty are as follows:

(Amounts in Thousands)
 
 
Assets
 
 
 
Cash and investments
 
$
275,351

 
Premium receivable
 
46,253

 
Accrued interest and dividends
 
1,162

 
Reinsurance recoverable
 
16,455

 
Other assets
 
31,437

 
Goodwill and intangible assets
 
13,976

Total assets
 
$
384,634

 
 
 
 
Liabilities
 
 
 
Loss and loss adjustment expense reserves
 
$
214,981

 
Unearned premiums
 
49,284

 
Accrued expenses and other liabilities
 
27,583

Total liabilities
 
$
291,848

Acquisition price
 
$
92,786


The goodwill and intangible assets, as well as AmeriHealth Casualty's results of operations, are included as a component of the Small Commercial Business segment. The goodwill is not expected to be deductible for income tax purposes. The intangible assets consist primarily of licenses and agent relationships. As a result of this acquisition, the Company recorded approximately $5,636 of gross written premium and $971 of net income during the three months ended March 31, 2017 .


51



Other

The Company had an additional immaterial acquisitions totaling approximately $2,103 during the three months ended March 31, 2017 . No individual acquisition were significant and, therefore, the Company was not required to include any pro forma financial information in this report.

16. New Market Tax Credit

In 2012, the Company's subsidiary, 800 Superior, LLC (an entity owned equally by the Company and NGHC) received $19,400 in net proceeds from a financing transaction the Company and NGHC entered into with Key Community Development Corporation (“KCDC”) related to a capital improvement project for an office building in Cleveland, Ohio owned by 800 Superior, LLC. The Company, NGHC and KCDC collectively made capital contributions (net of allocation fees) and loans to 800 Superior NMTC Investment Fund II LLC and 800 Superior NMTC Investment Fund I LLC (collectively, the “Investment Funds”) under a qualified New Markets Tax Credit (“NMTC”) program. The NMTC program was provided for in the Community Renewal Tax Relief Act of 2000 (the “Act”) and is intended to induce capital investment in qualified lower income communities. The Act permits taxpayers to claim credits against their federal income taxes for up to 39% of qualified investments in the equity of community development entities (“CDEs”). CDEs are privately managed investment institutions that are certified to make qualified low-income community investments (“QLICIs”).

In addition to the capital contributions and loans from the Company, NGHC and KCDC, as part of the transaction, the Investment Funds received, directly and indirectly, proceeds of approximately $8,000 from two loans originating from state and local governments of Ohio. These loans are each for a period of 15 years and have a weighted average interest rate approximately of 2.0% per annum.

The Investment Funds then contributed the loan proceeds and capital contributions of $19,400 to two CDEs, which, in turn, loaned the funds on similar terms to 800 Superior, LLC. The proceeds of the loans from the CDEs (including loans representing the capital contribution made by KCDC, net of allocation fees) will be used to fund the capital improvement project. As collateral for these loans, the Company has granted a security interest in the assets acquired with the loan proceeds.

The Company and NGHC are each entitled to receive an equal portion of 49% of the benefits derived from the NMTCs generated by 800 Superior Investment Fund II LLC, while KCDC is entitled to the remaining 51% . The NMTC is subject to 100% recapture for a period of 7 years as provided in the Internal Revenue Code. During this seven-year compliance period, the entities involved are required to be in compliance with various regulations and contractual provisions that apply to the NMTC arrangement. Non-compliance with applicable requirements could result in the projected tax benefits not being realized and, therefore, could require the Company to indemnify KCDC for any loss or recapture of NMTCs related to the financing until such time as the obligation to deliver tax benefits is relieved. The Company does not anticipate any credit recaptures will be required in connection with this arrangement. In addition, this transaction includes a put/call provision whereby the Company may be obligated or entitled to repurchase KCDC's interest in the Investment Funds in September 2019 at the end of the recapture period. The Company believes that KCDC will exercise its put option and, therefore, attributed an insignificant value to the put/call.
 

52



The Company has determined that the Investment Funds are VIEs. The ongoing activities of the Investment Funds - collecting and remitting interest and fees and NMTC compliance - were all considered in the initial design and are not expected to significantly affect economic performance throughout the life of the Investment Funds. When determining whether to consolidate the Investment Funds, Company management considered the contractual arrangements that obligate it to deliver tax benefits and provide various other guarantees to the structure, KCDC's lack of a material interest in the underlying economics of the project, and the fact that the Company is obligated to absorb losses of the Investment Funds. Also, the Company has an approximate 12% ownership in NGHC. The Company concluded that it was the primary beneficiary and consolidated the Investment Funds, as VIEs, in accordance with the accounting standard for consolidation. KCDC's contribution, net of syndication fees, is included as accrued liability in the accompanying condensed consolidated balance sheets. Direct costs incurred in structuring the financing arrangement are deferred and will be recognized as expense over the term of the loans. Incremental costs to maintain the structure during the compliance period are recognized as incurred.

17. Stockholder's Equity and Accumulated Other Comprehensive Income (Loss)

Stockholders' Equity

The following table summarizes the ownership components of total stockholders' equity:
 
 
 
Three Months Ended March 31,
 
 
2017
 
2016
(Amounts in Thousands)
 
AmTrust
 
Non-Controlling Interest
 
Total
 
AmTrust
 
Non-Controlling Interest
 
Total
 
 
 
 
 
 
 
 
As restated

 
 
 
As restated

Balance, December 31,
 
$
3,269,103

 
$
196,510

 
$
3,465,613

 
$
2,723,780

 
$
176,455

 
$
2,900,235

Net income
 
39,203

 
10,720

 
49,923

 
92,769

 
3,857

 
96,626

Unrealized holding gain
 
25,591

 

 
25,591

 
82,973

 

 
82,973

Reclassification adjustment
 
(11,630
)
 

 
(11,630
)
 
(428
)
 

 
(428
)
Foreign currency translation
 
13,863

 

 
13,863

 
(47,194
)
 

 
(47,194
)
Unrealized gain on interest rate swap
 
92

 

 
92

 
119

 

 
119

Share exercises, compensation and other
 
5,911

 

 
5,911

 
2,686

 

 
2,686

Common share purchase, net
 

 

 

 
(14,391
)
 

 
(14,391
)
Common stock dividends
 
(29,107
)
 

 
(29,107
)
 
(26,313
)
 

 
(26,313
)
Preferred stock issuance, net of fees
 

 

 

 
139,070

 

 
139,070

Preferred stock dividends
 
(16,571
)
 

 
(16,571
)
 
(8,791
)
 

 
(8,791
)
Capital contribution, net
 

 
8,638

 
8,638

 

 

 

Balance, March 31,
 
$
3,296,455

 
$
215,868

 
$
3,512,323

 
$
2,944,280

 
$
180,312

 
$
3,124,592


During the three months ended March 31, 2017 , net income attributable to non-controlling interest was $10,720 , and net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries totaled $11,005 . During the three months ended March 31, 2016, net income attributable to non-controlling interest was $3,857 , and net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries was $ 4,017 .


53



Accumulated Other Comprehensive Income (Loss)

The following table summarizes the activities and components of accumulated other comprehensive income (loss):

(Amounts in Thousands)
 
Foreign Currency Items
 
Unrealized Gains (Losses) on Investments
 
Interest Rate Swap Hedge
 
Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity
 
Accumulated Other Comprehensive Income (Loss)
Balance, December 31, 2016
 
$
(188,203
)
 
$
65,830

 
$
(172
)
 
$
(3,177
)
 
$
(125,722
)
Other comprehensive income before reclassification
 
13,863

 
32,031

 
92

 

 
45,986

Amounts reclassed from accumulated other comprehensive income
 

 
(11,630
)
 

 

 
(11,630
)
Income tax (expense)
 

 
(6,440
)
 

 

 
(6,440
)
Net current-period other comprehensive income
 
13,863

 
13,961

 
92

 

 
27,916

Balance, March 31, 2017
 
$
(174,340
)
 
$
79,791

 
$
(80
)
 
$
(3,177
)
 
$
(97,806
)
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015 (As restated)
 
$
(98,074
)
 
$
(34,511
)
 
$
(700
)
 
$
(107
)
 
$
(133,392
)
Other comprehensive income before reclassification (As restated)
 
(47,194
)
 
127,652

 
183

 

 
80,641

Amounts reclassed from accumulated other comprehensive income
 

 
(428
)
 

 

 
(428
)
Income tax (expense) (As restated)
 

 
(44,679
)
 
(64
)
 

 
(44,743
)
Net current-period other comprehensive income (As restated)
 
(47,194
)
 
82,545

 
119

 

 
35,470

Balance, March 31, 2016
 
$
(145,268
)
 
$
48,034

 
$
(581
)
 
$
(107
)
 
$
(97,922
)
 
 
 
 
 
 
 
 
 
 
 


54



18. Commitment and Contingent Liabilities
 
Litigation
 
The Company’s insurance subsidiaries are named as defendants in various legal actions arising principally from claims made under insurance policies and contracts. Those actions are considered by the Company in estimating the loss and LAE reserves. The Company’s management believes the resolution of those actions will not have a material adverse effect on the Company’s financial position or results of operations.

19. Segments
 
The Company operates three business segments: Small Commercial Business; Specialty Risk and Extended Warranty; and Specialty Program. The Company also has a former segment, Personal Lines Reinsurance, which is in run-off and is now included within its Corporate and Other segment. The Corporate and Other segment also represents the activities of the holding company as well as a portion of service and fee revenue. In determining total assets (excluding cash and invested assets) by segment, the Company identifies those assets that are attributable to a particular segment such as deferred acquisition cost, reinsurance recoverable, goodwill, intangible assets and prepaid reinsurance while the remaining assets are allocated based on gross written premium by segment. In determining cash and invested assets by segment, the Company matches certain identifiable liabilities such as unearned premium and loss and loss adjustment expense reserves by segment. The remaining cash and invested assets are then allocated based on gross written premium by segment. Investment income and realized gains (losses) are determined by calculating an overall annual return on cash and invested assets and applying that overall return to the cash and invested assets by segment. Ceding commission is allocated to each segment based on that segment’s proportionate share of the Company’s overall acquisition costs. Interest expense is allocated based on gross written premium by segment. Income taxes are allocated on a pro-rata basis based on the Company’s effective tax rate. Additionally, management reviews the performance of underwriting income in assessing the performance of and making decisions regarding the allocation of resources to the segments. Underwriting income excludes, primarily, service and fee revenue, investment income and other revenues, other expenses, interest expense and income taxes. Management believes that providing this information in this manner is essential to providing the Company’s stockholders with an understanding of the Company’s business and operating performance.

During the three months ended March 31, 2017, the Company did not have any segment derive over ten percent of its total revenue from one agent. During three months ended March 31, 2016 , the Company's Specialty Program segment derived over ten percent of its gross written premium primarily from one agent.

55




The following tables summarize the results of operations of the business segments for the three months ended March 31, 2017 and 2016 :
(Amounts in Thousands)
Small Commercial Business
 
Specialty Risk and Extended Warranty
 
Specialty Program
 
Corporate and  Other
 
Total
Three Months Ended March 31, 2017:
 
 
 
 
 
 
 
 
 
Gross written premium
$
1,257,285

 
$
732,442

 
$
276,553

 
$

 
$
2,266,280

 
 
 
 
 
 
 
 
 
 
Net written premium
658,979

 
510,208

 
174,879

 

 
1,344,066

Change in unearned premium
(105,354
)
 
(36,718
)
 
20,538

 

 
(121,534
)
Net earned premium
553,625

 
473,490

 
195,417

 

 
1,222,532

 
 
 
 
 
 
 
 
 
 
Loss and loss adjustment expense
(377,437
)
 
(312,604
)
 
(150,293
)
 

 
(840,334
)
Acquisition costs and other underwriting expenses
(154,641
)
 
(118,463
)
 
(55,111
)
 

 
(328,215
)
 
(532,078
)
 
(431,067
)
 
(205,404
)
 

 
(1,168,549
)
Underwriting income
21,547

 
42,423

 
(9,987
)
 

 
53,983

Service and fee income
28,654

 
86,941

 
1,537

 
20,364

 
137,496

Investment income and realized gain
29,690

 
26,128

 
16,122

 

 
71,940

Other expenses
(45,174
)
 
(26,316
)
 
(9,936
)
 
(81,427
)
 
(162,853
)
Interest expense
(13,093
)
 
(7,628
)
 
(2,880
)
 

 
(23,601
)
Foreign currency loss

 
(17,968
)
 

 

 
(17,968
)
Gain on life settlement contracts
4,776

 
2,783

 
1,051

 

 
8,610

(Provision) benefit for income taxes
(7,878
)
 
(31,742
)
 
1,221

 
17,043

 
(21,356
)
Equity in earnings of unconsolidated subsidiary  – related party

 

 

 
3,957

 
3,957

Net income (loss)
$
18,522

 
$
74,621

 
$
(2,872
)
 
$
(40,063
)
 
$
50,208

 
 
 
 
 
 
 
 
 
 
(Amounts in Thousands)
Small Commercial Business
 
Specialty Risk and Extended Warranty
 
Specialty Program
 
Corporate and  Other
 
Total
Three Months Ended March 31, 2016 (As restated)
 
 
 
 
 
 
 
 
 
Gross written premium
$
1,066,132

 
$
529,446

 
$
337,496

 
$

 
$
1,933,074

 
 
 
 
 
 
 
 
 
 
Net written premium
624,528

 
337,833

 
258,318

 

 
1,220,679

Change in unearned premium
(120,434
)
 
(15,992
)
 
(9,971
)
 

 
(146,397
)
Net earned premium
504,094

 
321,841

 
248,347

 

 
1,074,282

 
 
 
 
 
 
 
 
 
 
Loss and loss adjustment expense
(332,684
)
 
(210,936
)
 
(171,453
)
 

 
(715,073
)
Acquisition costs and other underwriting expenses
(133,532
)
 
(72,851
)
 
(66,085
)
 

 
(272,468
)
 
(466,216
)
 
(283,787
)
 
(237,538
)
 

 
(987,541
)
Underwriting income
37,878

 
38,054

 
10,809

 

 
86,741

Service and fee income
32,537

 
74,384

 
289

 
21,595

 
128,805

Investment income and realized gain
26,854

 
19,170

 
11,300

 
66

 
57,390

Other expenses
(35,647
)
 
(17,702
)
 
(11,284
)
 
(64,634
)
 
(129,267
)
Interest expense
(8,755
)
 
(4,348
)
 
(2,771
)
 

 
(15,874
)
Foreign currency loss

 
(38,233
)
 

 

 
(38,233
)
Gain on life settlement contracts
5,918

 
2,939

 
1,873

 

 
10,730

Acquisition gain on purchase
9,678

 

 

 

 
9,678

(Provision) benefit for income taxes
(11,215
)
 
(12,165
)
 
(1,673
)
 
6,093

 
(18,960
)
Equity in earnings of unconsolidated subsidiary – related party

 

 

 
5,776

 
5,776

Net income (loss)
$
57,248

 
$
62,099

 
$
8,543

 
$
(31,104
)
 
$
96,786


56



The following tables summarize net earned premium by major line of business, by segment, for the three months ended March 31, 2017 and 2016 :

(Amounts in Thousands)
Small
Commercial
Business
 
Specialty
Risk and
Extended
Warranty
 
Specialty
Program
 
Total
Three Months Ended March 31, 2017:
  

 
  

 
  

 
  

Workers' compensation
$
336,324

 
$

 
$
108,996

 
$
445,320

Warranty

 
214,528

 
3

 
214,531

Other liability

 
43,308

 
54,539

 
97,847

Commercial auto and liability, physical damage
101,146

 

 
25,954

 
127,100

Medical malpractice

 
52,779

 

 
52,779

Other
116,155

 
162,875

 
5,925

 
284,955

Total net earned premium
$
553,625

 
$
473,490

 
$
195,417

 
$
1,222,532

 
 
 
 
 
 
 
 
(Amounts in Thousands)
Small
Commercial
Business
 
Specialty
Risk and
Extended
Warranty
 
Specialty
Program
 
Total
Three Months Ended March 31, 2016:
  

 
  

 
  

 
  

Workers' compensation
$
346,043

 
$

 
$
107,713

 
$
453,756

Warranty

 
168,333

 

 
168,333

Other liability
5,249

 
40,713

 
70,581

 
116,543

Commercial auto and liability, physical damage
85,904

 
8,492

 
35,143

 
129,539

Medical malpractice

 
44,017

 

 
44,017

Other
66,898

 
60,286

 
34,910

 
162,094

Total net earned premium
$
504,094

 
$
321,841

 
$
248,347

 
$
1,074,282


The following table summarizes total assets of the business segments as of March 31, 2017 and December 31, 2016 :
(Amounts in Thousands)
March 31, 2017
 
December 31, 2016
Small Commercial Business
$
10,734,048

 
$
9,949,105

Specialty Risk and Extended Warranty
8,931,550

 
8,530,559

Specialty Program
4,218,673

 
4,135,004

 
$
23,884,271

 
$
22,614,668




57



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes included elsewhere in this Form 10-Q. Amounts in the following discussion may not reconcile due to rounding differences.
 
Note on Forward-Looking Statements
 
This Form 10-Q contains certain forward-looking statements that are intended to be covered by the safe harbors created by The Private Securities Litigation Reform Act of 1995. When we use words such as “anticipate,” “intend,” “plan,” “believe,” “estimate,” “expect,” or similar expressions, we do so to identify forward-looking statements. Examples of forward-looking statements include the plans and objectives of management for future operations, including those relating to future growth of our business activities and availability of funds, projections of the impact of potential errors or misstatements in our financial statements, estimates of the impact of material weaknesses in our internal control over financial reporting, and the anticipated timing of filings of restated financials and periodic SEC filings, and are based on current expectations that involve assumptions that are difficult or impossible to predict accurately and many of which are beyond our control. Actual results may differ materially from those expressed or implied in these statements as a result of significant risks and uncertainties, including, but not limited to, non-receipt of expected payments from insureds or reinsurers, changes in interest rates, a downgrade in the financial strength ratings of our insurance subsidiaries, the effect of the performance of financial markets on our investment portfolio, the amounts, timing and prices of any share repurchases made by us under our share repurchase program, development of claims and the effect on loss reserves, accuracy in projecting loss reserves, the cost and availability of reinsurance coverage, the effects of emerging claim and coverage issues, changes in the demand for our products, our degree of success in integrating acquired businesses, the effect of general economic conditions, state and federal legislation, regulations and regulatory investigations into industry practices, the impact of known or potential errors or misstatements in our financial statements, our ability to timely and effectively remediate the material weaknesses in our internal control over financial reporting and implement effective internal control over financial reporting and disclosure controls and procedures in the future, risks associated with conducting business outside the United States, the impact of Brexit, developments relating to existing agreements, disruptions to our business relationships with Maiden Holdings, Ltd. or National General Holdings Corp., breaches in data security or other disruptions with our technology, heightened competition, changes in pricing environments, and changes in asset valuations. Additional information about these risks and uncertainties, as well as others that may cause actual results to differ materially from those projected, is contained in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2016 , and our quarterly reports on Form 10-Q. The projections and statements in this report speak only as of the date of this report and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
 

58



Overview
 
We are a multinational specialty property and casualty insurer focused on generating consistent underwriting profits. We provide insurance coverage for small businesses and products with high volumes of insureds and loss profiles that we believe are predictable. We target lines of insurance that we believe generally are under served by the market. We have grown by hiring teams of underwriters with expertise in our specialty lines, through acquisitions of companies and assets that, in each case, provide access to distribution networks and renewal rights to established books of specialty insurance business. We have operations in three business segments:
 
Small Commercial Business.  We provide workers’ compensation, commercial package and other commercial insurance lines produced by wholesale agents, retail agents and brokers in the United States.
Specialty Risk and Extended Warranty. We provide coverage for consumer and commercial goods and custom designed coverages, such as accidental damage plans and payment protection plans offered in connection with the sale of consumer and commercial goods, in the United States and Europe, and certain niche property, casualty and specialty liability risks in the United States and Europe, including general liability, employers’ liability and professional and medical liability.
Specialty Program. We write commercial insurance for narrowly defined classes of insureds, requiring an in-depth knowledge of the insured’s industry segment, through general and other wholesale agents.

We transact business primarily through our insurance subsidiaries, the majority of which are domiciled in the United States. We also transact business through insurance subsidiaries domiciled internationally, primarily in Bermuda and Europe. We are authorized to write business in all 50 states, the District of Columbia, Puerto Rico, and in the European Union. Through our subsidiary, AmTrust at Lloyd's, we are licensed to underwrite business internationally in locations where Lloyd's is licensed. Our principal operating subsidiaries are rated "A"(Excellent) by A.M. Best Company ("A.M. Best").

For the three months ended March 31, 2017 , our results of operations include activity of the entities we acquired subsequent to March 31, 2016 , primarily:

AmeriHealth Casualty Insurance Company ("AmeriHealth")
ANV Holding B.V. and its affiliates (collectively, "ANV")
N.V. Nationale Borg-Maatschappij and its affiliates (collectively, "Nationale Borg")
First Nationwide Title Agency and its subsidiaries (collectively, "First Nationwide")
Republic Underwriters Insurance Company, Republic-Vanguard Insurance Company, Southern Underwriters Insurance Company, Republic Fire & Casualty Insurance Company, Southern Insurance Company, Republic Diversified Services, Inc., Republic Lloyds, Republic Group No. Two Company, Southern County Mutual Insurance Company, Canyon State Auto Insurance Services, Inc., and Eagle General Agency, Inc. (collectively, "Republic")
Genworth Financial Mortgage Insurance Limited and Genworth Financial Mortgage Services Limited (collectively, "Genworth")

Insurance, particularly workers’ compensation, is generally affected by seasonality. The first quarter generally produces greater premiums than subsequent quarters. Nevertheless, the impact of seasonality on our Small Commercial Business and Specialty Program segments has not been significant. We believe that this is because we serve many small businesses in different geographic locations. We believe seasonality may be muted by our acquisition activity. Additionally, our Specialty Risk and Extended Warranty segment may be impacted by the seasonality of the automotive and consumer electronic markets.

 We evaluate our operations by monitoring key measures of growth and profitability, including return on equity and net combined ratio. Our return on equity was 3.8% and 14.7% for the three months ended March 31, 2017 and 2016 , respectively. Our overall financial objective is to produce a return on equity of 15.0% or more over the long term. In addition, we target a net combined ratio of 95.0% or lower over the long term, while seeking to maintain optimal operating leverage in our insurance subsidiaries commensurate with our A.M. Best rating objectives. Our net combined ratio was 95.6% and 91.9% for the three months ended March 31, 2017 and 2016 , respectively. Although, we did not achieve the key growth and profitability measures for the three months ended March 31, 2017, we do not consider this to be a trend. As described below in "Consolidated Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)," we experienced catastrophe losses in our Small Commercial Business segment, prior period adverse development related to a discontinued program in our Specialty Program segment, higher professional service fees and a higher effective tax rate this quarter as compared to the same quarter a year ago.

A key factor in achieving our targeted net combined ratio is a continuous focus on our net expense ratio. Our strategy across our segments is to maintain premium rates, deploy capital judiciously, manage our expenses and focus on the businesses in which we have expertise, which we believe should provide opportunities for greater returns. Investment income is also an important part

59



of our business. Because the period of time between our receipt of premiums and the ultimate settlement of claims is often several years or longer, we are able to invest cash from premiums for significant periods of time. Our net investment income was $63.3 million and $49.4 million for the three months ended March 31, 2017 and 2016 , respectively.

Restatement of Previously Issued Financial Statements

On March 14, 2017, the Audit Committee of our Board of Directors, in consultation with management and our current and former independent registered public accounting firms, concluded that our previously issued consolidated financial statements for the fiscal years 2014 and 2015, (including each of the four quarters within fiscal year 2015) as well as for the first three quarters of fiscal year 2016 needed to be restated to correct errors related to revenue recognition and bonus accruals, as well as other adjustments. The effects of the Restatement are reflected in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” See the Explanatory Note included in the front section of this report and Note 2. “Restatement of Previously Issued Consolidated Financial Statements” for more information regarding the Restatement and the specific changes to our previously issued financial statements.

The error related to the recognition of revenue for the portion of warranty contract revenue associated with administration services is reflected entirely within the results of operations for our Specialty Risk and Extended Warranty segment, while the remaining errors are reflected within the results of operations of all of our segments.

We included restated consolidated financial statements for fiscal years 2014 and 2015 in Note 3. “Restatement of Previously Issued Consolidated Financial Statements” of our Annual Report on Form 10-K for the year ended December 31, 2016. We have not yet amended our previously filed Quarterly Reports on Form 10-Q for the periods affected by the Restatement. Therefore, the financial information that has been previously filed or otherwise reported for three months ended March 31, 2015 and 2016 is superseded by the information in this report, and the financial statements and related financial information contained in such previously filed reports should no longer be relied upon. We intend to amend our Forms 10-Q for the quarterly periods ended June 30 and September 30, 2016 to reflect the restatement adjustments applicable to the periods presented therein.

The following summary further describes our principal revenue and expense measures and key ratios that we use to evaluate our results of operations:
 
Gross Written Premium. Gross written premium represents estimated premiums from each insurance policy that we write, including as a servicing carrier for assigned risk plans, during a reporting period based on the effective date of the individual policy. Certain policies that we underwrite are subject to premium audit at that policy’s cancellation or expiration. The final actual gross premiums written may vary from the original estimate based on changes to the final rating parameters or classifications of the policy.
 
Net Written Premium. Net written premium is gross written premium less that portion of premium that we ceded to third party reinsurers under reinsurance agreements. The amount ceded under these reinsurance agreements is based on the contractual formula contained in the individual reinsurance agreements.
  
Net Earned Premium. Net earned premium is the earned portion of our net written premiums. We earn insurance premiums on a pro-rata basis over the term of the policy. At the end of each reporting period, premiums written that are not earned are classified as unearned premiums, which are earned in subsequent periods over the remaining term of the policy. Our workers’ compensation insurance and commercial package policies typically have a term of one year. Thus, for a one-year policy written on July 1, 2016 for an employer with a constant payroll during the term of the policy, we would earn half of the premiums in 2016 and the other half in 2017. We earn our specialty risk and extended warranty coverages over the estimated exposure time period. The terms vary depending on the risk. The coverages range in duration from one month to 120 months.

Service and Fee Income. We currently generate service and fee income from the following sources:
 
Product warranty registration and service — Our Specialty Risk and Extended Warranty business generates fee revenue for product warranty registration and claims handling services provided to unaffiliated third party retailers, manufacturers and dealerships. Additionally, we provide credit monitoring services for a fee.
Servicing carrier — We act as a servicing carrier for workers’ compensation assigned risk plans in multiple states. In addition, we also offer claims adjusting and loss control services for fees to unaffiliated third parties.
Management services — We provide services to insurance consumers, traditional insurers and insurance producers by offering flexible and cost effective alternatives to traditional insurance tools in the form of various risk retention groups and captive management companies, as well as management of workers’ compensation and commercial

60



property programs. We also offer programs and alternative funding options for non-profit and public sector organizations for the management of their state unemployment insurance obligations.
Insurance fees — We recognize fee income associated with the issuance of workers’ compensation policies for installment fees, in jurisdictions where it is permitted and approved, and reinstatement fees, which are fees charged to reinstate a policy after it has been canceled for non-payment, in jurisdictions where it is permitted and approved. Additionally, we recognize broker commissions and policy management fees associated with general liability policies placed by one of our managing general agencies.
Broker services — We provide brokerage services to Maiden Holdings Ltd. ("Maiden") in connection with our reinsurance agreement for which we receive a fee.
Asset management services — We currently manage the investment portfolios of certain subsidiaries of Maiden, National General Holdings Corp. ("NGHC") and ACP Re, Ltd. ("ACP Re") for which we receive a management fee.
Information technology services — We provide information technology and printing and mailing services to NGHC and its affiliates for a fee.

Net Investment Income and Realized Gains and (Losses). We invest our statutory surplus funds and the funds supporting our insurance liabilities primarily in cash and cash equivalents, fixed maturity and equity securities. Our net investment income includes interest and dividends earned on our invested assets. We report net realized gains and losses on our investments separately from our net investment income. Net realized gains occur when we sell our investment securities for more than their costs or amortized costs, as applicable. Net realized losses occur when we sell our investment securities for less than their costs or amortized costs, as applicable, or we write down the investment securities as a result of other-than-temporary impairment. We classify equity securities and our fixed maturity securities primarily as available-for-sale. We report net unrealized gains (losses) on those securities classified as available-for-sale separately within accumulated other comprehensive income on our balance sheet. Additionally, we have a small portfolio of equity securities classified as trading securities. We report unrealized gains (losses) on those securities classified as trading securities within realized gains (losses).

Loss and Loss Adjustment Expenses Incurred.   Loss and loss adjustment expenses (“LAE”) incurred represent our largest expense item and, for any given reporting period, include estimates of future claim payments, changes in those estimates from prior reporting periods and costs associated with investigating, defending and servicing claims. These expenses fluctuate based on the amount and types of risks we insure. We record loss and loss adjustment expenses related to estimates of future claim payments based on case-by-case valuations and statistical analysis. We seek to establish all reserves at the most likely ultimate exposure based on our historical claims experience. It is typical for our more serious bodily injury claims to take several years to settle and we revise our estimates as we receive additional information about the condition of injured employees and claimants and the costs of their medical treatment. Our ability to estimate loss and loss adjustment expenses accurately at the time of pricing our insurance policies is a critical factor in our profitability.

  Acquisition Costs and Other Underwriting Expenses.   Acquisition costs and other underwriting expenses consist of policy acquisition expenses, salaries and benefits and general and administrative expenses, net of ceding commissions. These items are described below:
 
Policy acquisition expenses comprise commissions directly attributable to those agents, wholesalers or brokers that produce premiums written on our behalf. In most instances, we pay commissions based on collected premium, which reduces our credit risk exposure associated with producers in case a policyholder does not pay a premium. We pay state and local taxes, licenses and fees, assessments and contributions to various state guaranty funds based on our premiums or losses in each state. Surcharges that we may be required to charge and collect from insureds in certain jurisdictions are recorded as accrued liabilities, rather than expense. These expenses are offset by ceding commissions received.
Salaries and benefits expenses are those salaries and benefits expenses for employees that are directly involved in the origination, issuance and maintenance of policies, claims adjustment and accounting for insurance transactions that are associated with successful acquisition of insurance contracts. We classify salaries and benefits associated with employees that are involved in fee generating activities as other expenses.
General and administrative expenses are comprised of other costs associated with our insurance activities, such as federal excise tax, postage, telephones and internet access charges, as well as legal and auditing fees and board and bureau charges.
Ceding commission on reinsurance transactions is a commission we receive from ceding gross written premium to third party reinsurers, and is netted against acquisition costs and other underwriting expenses. In connection with the Maiden Quota Share, which is our primary source of ceding commissions, the amount we receive is a blended rate based on a contractual formula contained in the individual reinsurance agreements, and the rate may not correlate specifically to the cost structure of the individual segments. The ceding commissions we receive cover a portion of our capitalized direct acquisition costs and a portion of other underwriting expenses. Ceding commissions received

61



from reinsurance transactions that represent recovery of capitalized direct acquisition costs are recorded as a reduction of capitalized unamortized deferred acquisition costs and the net amount is charged to expense in proportion to net premium revenue recognized. Ceding commissions received from reinsurance transactions that represent the recovery of other underwriting expenses are recognized in the income statement over the insurance contract period in proportion to the insurance protection provided and classified as a reduction of acquisition costs and other underwriting expenses. Ceding commissions received, but not yet earned, that represent the recovery of other underwriting expenses are classified as a component of accrued expenses and other current liabilities. We allocate earned ceding commissions to our segments based on each segment’s proportionate share of total acquisition costs and other underwriting expenses recognized during the period.

Gain (loss) on Investment in Life Settlement Contracts .  The gain (loss) on investment in life settlement contracts includes the gain (loss) on acquisition of life settlement contracts, the gain (loss) realized upon a mortality event and the change in fair value of the investments in life settlements as evaluated at the end of each reporting period. We determine fair value based upon our estimate of the discounted cash flow related to policies (net of reserves for improvements in mortality, the possibility that the high net worth individuals represented in our portfolio may have access to better health care, the volatility inherent in determining the life expectancy of insureds with significant reported health impairments and the future expenses related to the administration of the portfolio), which incorporates current life expectancy assumptions, premium payments, credit exposure to the insurance companies that issued the life insurance policies and the rate of return that a buyer would require on the policies as no comparable market pricing is available. The gain (loss) realized upon a mortality event is the difference between the death benefit received and the recorded fair value of that particular policy. We allocate gain (loss) on investment in life settlement contracts to our segments based on gross written premium by segment.
 
Net Loss Ratio. The net loss ratio is a measure of the underwriting profitability of an insurance company's business. Expressed as a percentage, this is the ratio of net losses and LAE incurred to net premiums earned.
 
Net Expense Ratio. The net expense ratio is a measure of an insurance company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of the sum of acquisition costs and other underwriting expenses to net premiums earned. As we allocate certain acquisition costs and other underwriting expenses based on premium volume to our segments, the net expense ratio on a segment basis may be impacted period over period by a shift in the mix of net written premium.
 
Net Combined Ratio. The net combined ratio is a measure of an insurance company's overall underwriting profit. This is the sum of the net loss and net expense ratios. If the net combined ratio is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable if investment income is insufficient.
 
Net Premiums Earned less Expenses Included in Combined Ratio (Underwriting Income).  Underwriting income is a measure of an insurance company’s overall operating profitability before items such as investment income, interest expense and income taxes.
 
Return on Equity. We calculate return on equity by dividing net income by the average of shareholders’ equity.
 
Critical Accounting Policies
 
Our discussion and analysis of our results of operations, financial condition and liquidity are based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts of assets and liabilities, revenues and expenses and disclosure of contingent assets and liabilities as of the date of the financial statements. As more information becomes known, these estimates and assumptions could change, which would have an impact on actual results that may differ materially from these estimates and judgments under different assumptions. We have not made any changes in estimates or judgments that have had a significant effect on the reported amounts as previously disclosed in our Annual Report on Form 10-K for the fiscal period ended December 31, 2016 .


62



Results of Operations

Consolidated Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)
 
Three Months Ended March 31,
(Amounts in Thousands)
2017

2016
 
 
 
 As restated
Gross written premium
$
2,266,280

 
$
1,933,074

 
 
 
 
Net written premium
$
1,344,066

 
$
1,220,679

Change in unearned premium
(121,534
)
 
(146,397
)
Net earned premium
1,222,532

 
1,074,282

Service and fee income (related parties - $20,335; $20,163)
137,496

 
128,805

Net investment income
63,325

 
49,415

Net realized gain on investments
8,615

 
7,975

Total revenues
1,431,968

 
1,260,477

Loss and loss adjustment expense
840,334

 
715,073

Acquisition costs and other underwriting expenses (net of ceding commission and administrative services - related party $153,702; $138,391)
328,215

 
272,468

Other
162,853

 
129,267

Total expenses
1,331,402

 
1,116,808

Income before other income (expense), provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
100,566

 
143,669

Other income (loss):
 

 
 

Interest expense (net of interest income - related party - $1,580; $2,188)
(23,601
)
 
(15,874
)
Gain on investment in life settlement contracts net of profit commission
8,610

 
10,730

Foreign currency loss
(17,968
)
 
(38,233
)
Gain on acquisition

 
9,678

Total other loss
(32,959
)
 
(33,699
)
Income before provision for income taxes, equity in earnings of unconsolidated subsidiaries and non-controlling interest
67,607

 
109,970

Provision for income taxes
21,356

 
18,960

Income before equity in earnings of unconsolidated subsidiaries
46,251

 
91,010

Equity in earnings of unconsolidated subsidiaries – related parties
3,957

 
5,776

Net income
$
50,208

 
$
96,786

Net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries
(11,005
)
 
(4,017
)
Net income attributable to AmTrust Financial Services, Inc.
$
39,203

 
$
92,769

Dividends on preferred stock
(16,571
)
 
(8,791
)
Net income attributable to AmTrust common shareholders
$
22,632

 
$
83,978

 
 
 
 
Net realized gain on investments:
 

 
 

Net realized gain on available for sale securities
11,630

 
5,272

Net unrealized gain (loss) on trading securities and other investments
(3,015
)
 
2,703

Net realized investment gain
$
8,615

 
$
7,975

 
 
 
 
Key measures:
 

 
 

Net loss ratio
68.7
%
 
66.6
%
Net expense ratio
26.9
%
 
25.3
%
Net combined ratio
95.6
%
 
91.9
%



63



Consolidated Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)

Gross Written Premium. Gross written premium increased $333.2 million , or 17.2% , to $2,266.3 million from $1,933.1 million for the three months ended March 31, 2017 and 2016 , respectively. The increase of $333.2 million was attributable to growth primarily in our Small Commercial Business and Specialty Risk and Extended Warranty segments. The majority of the increase in the Small Commercial Business segment was attributable to an increase in the number of workers' compensation policies issued, partially offset by a slight decrease in premium size, and the acquisition of Republic, which contributed approximately $115.9 million of gross written premium. The increase in our Specialty Risk and Extended Warranty segment was attributable to our acquisitions of ANV and Nationale Borg, which contributed approximately $179.3 million and $31.4 million of gross written premium, respectively. The increase in our gross written premium was partially offset by the termination of a workers' compensation program in our Specialty Program segment.

Net Written Premium . Net written premium increased $123.4 million , or 10.1% , to $1,344.1 million from $1,220.7 million for the three months ended March 31, 2017 and 2016 , respectively. The increase (decrease) by segment was: Small Commercial Business - $34.5 million , Specialty Risk and Extended Warranty - $172.4 million and Specialty Program – $(83.4) million . Net written premium increased for the three months ended March 31, 2017 compared to the same period in 2016 due to an increase in gross written premium, partially offset by a decrease in the retention of gross written premium to 59.3% from 63.1% for the three months ended March 31, 2017 and 2016 , respectively. The decrease in retention resulted from an increase, as compared to the same period 2016 , in business written that is reinsured under the Maiden Quota Share agreement or with other third party reinsurers.
 
Net Earned Premium. Net earned premium increased $148.3 million , or 13.8% , to $1,222.5 million from $1,074.3 million for the three months ended March 31, 2017 and 2016 , respectively. The increase (decrease) by segment was: Small Commercial Business —  $49.5 million , Specialty Risk and Extended Warranty —  $151.6 million and Specialty Program —  $(52.9) million . The increase in net earned premium resulted from an increase in gross written premium in the first quarter of 2017 compared to the first quarter of 2016 .

Service and Fee Income. Service and fee income increased $8.7 million , or 6.7% , to $137.5 million from $128.8 million for the three months ended March 31, 2017 and 2016 , respectively. The increase related primarily from the acquisition of fee-based businesses in 2016, which generated fees of approximately $11 million in the first quarter of 2017 , partially offset by a decline of approximately $2 million from businesses that generated fees in the first quarter of 2017 and 2016 . Fees for services provided to Maiden, NGHC and ACP Re were consistent for the three months ended March 31, 2017 and 2016 .
 
Net Investment Income. Net investment income increased $13.9 million , or 28.1% , to $63.3 million from $49.4 million for the three months ended March 31, 2017 and 2016 , respectively. The increase resulted primarily from having a 32% higher average value of invested assets during the three months ended March 31, 2017 compared to the same period in 2016 , arising from our investment of certain proceeds from preferred stock offerings occurring in 2016 and investment portfolios obtained through acquisitions.
 
Net Realized Gains/(Loss) on Investments. We had net realized gains on investments of $8.6 million and $8.0 million for the three months ended March 31, 2017 and 2016 , respectively. The increase related primarily to an increase in sales of securities in gain positions.

 Loss and Loss Adjustment Expenses; Loss Ratio. Loss and loss adjustment expenses increased $125.3 million , or 17.5% , to $840.3 million for the three months ended March 31, 2017 from $715.1 million for the three months ended March 31, 2016 . Our loss ratio for the three months ended March 31, 2017 and 2016 was 68.7% and 66.6% , respectively. Included in the 68.7% loss ratio was $19 million of prior period adverse development in our Specialty Program segment (representing 1.6% of the loss ratio and 0.3% of the prior year-ending net reserve balance), which has led to re-underwriting, rate changes, and/or termination of the programs that generated the prior period adverse development. In addition, the increase in our loss ratio was partially attributable to catastrophe losses of $25.3 million in our Small Commercial Business segment (representing 2.1% of the loss ratio).

Acquisition Costs and Other Underwriting Expenses' Expense Ratio. Acquisition costs and other underwriting expenses increased $55.7 million , or 20.5% , to $328.2 million for the three months ended March 31, 2017 from $272.5 million for the three months ended March 31, 2016 . Acquisition costs and other underwriting expenses in each period were reduced by ceding commission primarily earned through the Maiden Quota Share, through which we receive a ceding commission of 31% of premiums ceded for all business except retail commercial package business, and 34.375% for retail commercial package business. The ceding commission earned during the three months ended March 31, 2017 and 2016 was $156.9 million and $139.6 million, respectively. Ceding commission increased period over period as a result of increases in gross written premium and a decrease in our retention of gross written premium. On a consolidated basis, we retained 59.3% of our gross written premium for the three months ended

64



March 31, 2017 , compared to 63.1% for the three months ended March 31, 2016 . Our overall expense ratio was 26.9% and 25.3% during the three months ended March 31, 2017 and 2016 , respectively. The increase in the expense ratio was a result, primarily, of higher direct acquisition costs from our 2016 acquisitions of Republic, Nationale Borg and ANV.

Income Before Other Income (Expense), Income Taxes and Equity Earnings of Unconsolidated Subsidiaries . Income before other income (expense), income taxes and equity earnings of unconsolidated subsidiaries decreased $43.1 million , or 30.0% , to $100.6 million for the three months ended March 31, 2017 from $143.7 million for the three months ended March 31, 2016 . The $43.1 million decrease resulted primarily from an increase in the loss ratio and expense ratio, partially offset by an increase in net investment income.
 
Net Interest Expense. Net interest expense for the three months ended March 31, 2017 was $23.6 million , compared to $15.9 million for the same period in 2016 . The majority of the increase related to additional debt issued and assumed in connection with the Republic acquisition of $197.5 million, along with an overall increase in use of letters of credit.

  Net Gain on Investment in Life Settlement Contracts. We recognized gains on investment in life settlement contracts of $8.6 million for the three months ended March 31, 2017 compared to $10.7 million for the three months ended March 31, 2016 . The decrease in the recognized gain related to an increase in the amount of premium paid, partially offset by an increase to the fair value of the portfolio of policies and a decrease in commission expense. One policy matured during the three months ended March 31, 2017 and none matured during the three months ended March 31, 2016 .

Foreign Currency Gain (Loss). The foreign currency transaction loss was $18.0 million during the three months ended March 31, 2017 compared to a loss of $38.2 million during the same period in 2016 . The loss for both periods resulted from the weakening of the British pound sterling compared to the Euro, which negatively impacts our U.K. insurance subsidiaries that write Euro-denominated risks that are re-valued at the end of the quarter. However, the $20.3 million decrease in the foreign currency transaction loss, quarter over quarter, reflects the relative stability of the Euro to British pound sterling exchange rate from December 31, 2016 to March 31, 2017 as compared to the Euro to British pound sterling exchange rate from December 31, 2015 to March 31, 2016.

Provision for Income Tax. Income tax provision for the three months ended March 31, 2017 was $21.4 million , which resulted in an effective tax rate of 31.6% , compared to an income tax provision of $19.0 million for the three months ended March 31, 2016 , which resulted in an effective tax rate of 17.2% . The increase in the effective tax rate in the three months ended March 31, 2017 compared to the three months ended March 31, 2016 resulted from a greater percentage of our taxable income generated in jurisdictions with higher tax rates this quarter as compared to the first quarter of 2016 , and an increase in deemed U.S. taxable income inclusions from foreign operations that we acquired in fiscal year 2016 .

  Equity in Earnings of Unconsolidated Subsidiaries - Related Parties . Equity in earnings of unconsolidated subsidiaries – related parties was $4.0 million and $5.8 million for the three months ended March 31, 2017 and 2016 , respectively. This amount was the function of our equity ownership percentage in NGHC, and was not impacted in either quarter by any extraordinary or non-recurring events.


65



Small Commercial Business Segment Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)
 
 
 
Three Months Ended March 31,
(Amounts in Thousands)
 
2017
 
2016
Gross written premium
 
$
1,257,285

 
$
1,066,132

 
 
 
 
 
Net written premium
 
$
658,979

 
$
624,528

Change in unearned premium
 
(105,354
)
 
(120,434
)
Net earned premium
 
553,625

 
504,094

 
 
 
 
 
Loss and loss adjustment expense
 
(377,437
)
 
(332,684
)
Acquisition costs and other underwriting expenses
 
(154,641
)
 
(133,532
)
 
 
(532,078
)
 
(466,216
)
Underwriting income
 
$
21,547

 
$
37,878

 
 
 
 
 
Key measures:
 
 

 
 

Net loss ratio
 
68.2
%
 
66.0
%
Net expense ratio
 
27.9
%
 
26.5
%
Net combined ratio
 
96.1
%
 
92.5
%
 
Small Commercial Business Segment Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)

Gross Written Premium.  Gross written premium increased $191.2 million , or 17.9% , to $1,257.3 million for the three months ended March 31, 2017 from $1,066.1 million for the three months ended March 31, 2016 . The increase was attributable to an increase in the number of workers' compensation policies issued, partially offset by a slight decrease in premium size. In addition, the acquisition of Republic contributed approximately $115.9 million of gross written premium for the three months ended March 31, 2017 .
 
Net Written Premium . Net written premium increased $34.5 million , or 5.5% , to $659.0 million for the three months ended March 31, 2017 from $624.5 million for the three months ended March 31, 2016 . The increase in net written premium resulted from an increase in gross written premium for the three months ended March 31, 2017 compared to the same period in 2016 , partially offset by a decrease in the retention of gross written premium during 2017 compared to 2016 . Our retention of gross written premium for the segment was 52.4% and 58.6% for the three months ended March 31, 2017 and 2016 , respectively, resulting from our ceding to third party reinsurers a large portion of the gross written premium generated as a result of our April 2016 acquisition of Republic.
 
Net Earned Premium. Net earned premium increased $49.5 million , or 9.8% , to $553.6 million for the three months ended March 31, 2017 from $504.1 million for the three months ended March 31, 2016 . As premiums written are earned ratably over an annual period, the increase in net earned premium resulted from higher net written premium for the twelve months ended March 31, 2017 compared to the same period in 2016 .

Loss and Loss Adjustment Expenses; Loss Ratio. Loss and loss adjustment expenses increased $44.8 million , or 13.5% , to $377.4 million for the three months ended March 31, 2017 from $332.7 million for the three months ended March 31, 2016 . Our loss ratio for the segment for the three months ended March 31, 2017 increased to 68.2% compared to 66.0% for the three months ended March 31, 2016 . The increase in the loss ratio was the result, primarily, of an incremental increase in catastrophe losses of $23.3 million (representing 4.2% of the loss ratio), which was partially offset by lower current accident year selected ultimate losses as compared to the prior period. We did not have any material prior year loss development in the three months ended March 31, 2017 or 2016 .

Acquisition Costs and Other Underwriting Expenses; Expense Ratio. Acquisition costs and other underwriting expenses increased $21.1 million , or 15.8% , to $154.6 million for the three months ended March 31, 2017 from $133.5 million for the three months ended March 31, 2016 . Acquisition costs and other underwriting expenses were reduced by ceding commission earned during the three months ended March 31, 2017 and 2016 of $73.9 million and $68.8 million, respectively. The ceding commission

66



increased period over period as a result of an increase in net earned premium, as the segment received a larger allocation of ceding commission for its proportionate share of our overall policy acquisition expense. The expense ratio increased to 27.9% from 26.5% for the three months ended March 31, 2017 and 2016 , respectively, primarily as a result of higher direct acquisition costs from the Republic business as compared to the business written in this segment during the first quarter of 2016 .

Net Earned Premiums less Expense Included in Combined Ratio (Underwriting Income). Net premiums earned less expenses included in combined ratio decreased $16.3 million , or 43.1% , to $21.5 million for the three months ended March 31, 2017 from $37.9 million for the three months ended March 31, 2016 . The decrease resulted primarily from an increase in the combined ratio during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 , partially offset by an increase in the level of earned premium.

Specialty Risk and Extended Warranty Segment Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)
 
 
 
Three Months Ended March 31,
(Amounts in Thousands)
 
2017
 
2016
Gross written premium
 
$
732,442

 
$
529,446

 
 
 
 
 
Net written premium
 
$
510,208

 
$
337,833

Change in unearned premium
 
(36,718
)
 
(15,992
)
Net earned premium
 
473,490

 
321,841

 
 
 
 
 
Loss and loss adjustment expense
 
(312,604
)
 
(210,936
)
Acquisition costs and other underwriting expenses
 
(118,463
)
 
(72,851
)
 
 
(431,067
)
 
(283,787
)
Underwriting income
 
$
42,423

 
$
38,054

 
 
 
 
 
Key measures:
 
 

 
 

Net loss ratio
 
66.0
%
 
65.5
%
Net expense ratio
 
25.0
%
 
22.7
%
Net combined ratio
 
91.0
%
 
88.2
%

Specialty Risk and Extended Warranty Segment Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)

Gross Written Premium . Gross written premium increased $203.0 million , or 38.3% , to $732.4 million for the three months ended March 31, 2017 from $529.4 million for the three months ended March 31, 2016 . We experienced growth primarily in our European business during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 , while our U.S. business was relatively flat period over period. Our 2016 acquisitions of Nationale Borg and ANV collectively added gross written premium of $210.7 million to our European business, which was partially offset by fluctuations in European currencies.
 
Net Written Premium . Net written premium increased $172.4 million , or 51.0% , to $510.2 million for the three months ended March 31, 2017 from $337.8 million for the three months ended March 31, 2016 . The increase in net written premium resulted from an increase of gross written premium for the three months ended March 31, 2017 compared to the same period in 2016 , and an increase in our retention of gross written premium period over period. Our overall retention of gross written premium for the segment was 69.7% from 63.8% for the three months ended March 31, 2017 and 2016 , respectively. The increase in the retention of gross written premium related to the Nationale Borg business, acquired in May 2016, and the ANV business, acquired in November 2016, neither of which is reinsured under the Maiden Quota Share agreement. In addition, beginning in July 2016, our U.K. subsidiary began ceding 32.5% of its Italian medical liability business to Maiden, down from 40%.
 
Net Earned Premium . Net earned premium increased $151.6 million , or 47.1% , to $473.5 million for the three months ended March 31, 2017 from $321.8 million for the three months ended March 31, 2016 . Net earned premium increased due to an increase in net written premium during the twelve months ended March 31, 2017 compared to the same period in 2016 . As net written

67



premium is earned ratably over the term of a policy, the increase in net earned premium resulted from the increase in net written premium period over period.

Loss and Loss Adjustment Expenses; Loss Ratio. Loss and loss adjustment expenses increased $101.7 million , or 48.2% , to $312.6 million for the three months ended March 31, 2017 from $210.9 million for the three months ended March 31, 2016 . Our loss ratio for the segment for the three months ended March 31, 2017 increased to 66.0% from to 65.5% for the same period in 2016 . The increase in the loss ratio resulted from having a higher percentage of net earned premium in lines of business with higher ultimate loss selections (such as ANV) during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 . We did not have any material prior year loss development in the three months ended March 31, 2017 or 2016 .

Acquisition Costs and Other Underwriting Expenses; Expense Ratio. Acquisition costs and other underwriting expenses increased $45.6 million , or 62.6% , to $118.5 million for the three months ended March 31, 2017 from $72.9 million for the three months ended March 31, 2016 . Acquisition costs and other underwriting expenses were reduced by ceding commission earned during the three months ended March 31, 2017 and 2016 of $56.6 million and $36.6 million, respectively. The ceding commission increased period over period as the segment received a consistent allocation of ceding commission for its proportionate share of our overall policy acquisition expense. The expense ratio was 25.0% for the three months ended March 31, 2017 compared to 22.7% for the three months ended March 31, 2016 . The increase in the expense ratio resulted from increases in direct acquisition costs from our acquisitions of Nationale Borg and ANV.
 
Net Earned Premiums less Expenses Included in Combined Ratio (Underwriting Income). Net earned premiums less expenses included in combined ratio decreased $4.4 million , or 11.5% , to $42.4 million for the three months ended March 31, 2017 from $38.1 million for the three months ended March 31, 2016 . The decrease was attributable to an increase in the segment's combined ratio during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 , partially offset by an increase in the level of earned premium.

Specialty Program Segment Results of Operations for The Three Months Ended March 31, 2017 and 2016 (Unaudited)
 
 
 
Three Months Ended March 31,
(Amounts in Thousands)
 
2017
 
2016
Gross written premium
 
$
276,553

 
$
337,496

 
 
 
 
 
Net written premium
 
$
174,879

 
$
258,318

Change in unearned premium
 
20,538

 
(9,971
)
Net earned premium
 
195,417

 
248,347

 
 
 
 
 
Loss and loss adjustment expense
 
(150,293
)
 
(171,453
)
Acquisition costs and other underwriting expenses
 
(55,111
)
 
(66,085
)
 
 
(205,404
)
 
(237,538
)
Underwriting income
 
$
(9,987
)
 
$
10,809

 
 
 
 
 
Key measures:
 
 

 
 

Net loss ratio
 
76.9
%
 
69.0
%
Net expense ratio
 
28.2
%
 
26.6
%
Net combined ratio
 
105.1
%
 
95.6
%

Specialty Program Segment Results of Operations for the Three Months Ended March 31, 2017 and 2016 (Unaudited)

Gross Written Premium . Gross written premium decreased $60.9 million , or 18.1% , to $276.6 million for the three months ended March 31, 2017 from $337.5 million for the same period in 2016 . Gross written premium decreased period over period as the result of a termination of a specific workers' compensation program.

Net Written Premium . Net written premium decreased $83.4 million , or 32.3% , to $174.9 million for the three months ended March 31, 2017 from $258.3 million for the same period in 2016 as a result of the decrease in gross written premium for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 and the cession of a larger percentage of gross

68



written premium to reinsurers during the three months ended March 31, 2017 compared to the same period in 2016 . Our overall retention of gross written premium for the segment was 63.2% and 76.5% for the three months ended March 31, 2017 and 2016 , respectively, primarily because the program we terminated was reinsured under the Maiden Quota Share.

Net Earned Premium.  Net earned premium decreased $52.9 million , or 21.3% , to $195.4 million for the three months ended March 31, 2017 from $248.3 million for the same period in 2016 . As premiums written are typically earned ratably over an annual period, the decrease in net earned premium resulted from lower net written premium for the annual period prior to the twelve months ended March 31, 2017 compared to the same period in 2016 . Net earned premium decreased year over year proportionately less than net written premium during the same comparative period as a decline in net earned premium lags slightly behind a decrease in net written premium.
 
  Loss and Loss Adjustment Expenses; Loss Ratio. Loss and loss adjustment expenses decreased $21.2 million , or 12.3% , to $150.3 million for the three months ended March 31, 2017 , compared to $171.5 million for the same period in 2016 . Our loss ratio for the segment increased to 76.9% compared to 69.0% for the three months ended March 31, 2017 and 2016 , respectively. The increase in the loss ratio resulted from prior period adverse development, driven primarily by certain general liability programs. As a result, the programs responsible for the adverse loss development have either been terminated or re-underwritten.
 
Acquisition Costs and Other Underwriting Expenses; Expense Ratio . Acquisition costs and other underwriting expenses decreased $11.0 million , or 16.6% , to $55.1 million for the three months ended March 31, 2017 from $66.1 million for the same period in 2016 . Acquisition costs and other underwriting expenses were reduced by ceding commission earned during the three months ended March 31, 2017 and 2016 of $26.4 million and $34.2 million, respectively. The ceding commission decreased period over period as a result of a decrease in net earned premium, as the segment received a consistent allocation of ceding commission for its proportionate share of our overall policy acquisition expense. Our expense ratio was 28.2% for the three months ended March 31, 2017 compared to 26.6% for the three months ended March 31, 2016 , primarily as a result of the termination of programs with lower acquisition costs as compared to the current business written in this segment.
 
Net Earned Premiums less Expense Included in Combined Ratio (Underwriting Income). Net earned premiums less expenses included in combined ratio decreased $20.8 million , or 192% , to $(10.0) million for the three months ended March 31, 2017 from $10.8 million for the three months ended March 31, 2016 . The decrease was due to a lower level of net earned premium coupled with a higher combined ratio in the three months ended March 31, 2017 compared to the same period in 2016 .

69




Liquidity and Capital Resources
 
Our principal sources of operating funds are premiums, service and fee income, investment income and proceeds from sales and maturities of investments. Our primary uses of operating funds include payments of claims and operating expenses. Currently, we pay claims using cash flow from operations and invest our excess cash primarily in fixed maturity and equity securities. We forecast claim payments based on our historical trends. We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on short and long-term basis. Cash payments for claims were approximately $749 million and $573 million in the three months ended March 31, 2017 and 2016 , respectively. We expect that projected cash flow from operations will provide us sufficient liquidity to fund our anticipated growth, by providing capital to increase the surplus of our insurance subsidiaries, as well as for the payment of claims and operating expenses, payment of interest and principal on our debt facilities, payment of any cash in settlement of convertible senior notes submitted by holders for conversion, and other holding company expenses for at least the next twelve months. However, if our growth attributable to potential acquisitions, internally generated growth or a combination of these, exceeds our projections, we may have to raise additional capital sooner to support our growth. As a result, we may from time to time raise capital from the issuance of equity, debt, equity-related debt or other capital securities, or seek to redeem, repurchase or exchange for other securities, prior to maturity, some or all of our outstanding debt in the open market, as circumstances allow. If we cannot obtain adequate capital or refinance all or a portion of our debt on favorable terms or at all, we may be unable to support future growth or operating requirements and, as a result, our business, financial condition and results of operation could be adversely affected. Additional information regarding our ability to access the public markets to raise capital is discussed in "Item 1A. Risk Factors" appearing elsewhere in this Form 10-Q.

The following table is a summary of our statement of cash flows: 
 
Three Months Ended March 31,
(Amounts in Thousands)
2017
 
2016
 
 
 
As restated
Cash and cash equivalents provided by (used in):
 

 
 

Operating activities
$
249,065

 
$
702,131

Investing activities
(366,303
)
 
(753,132
)
Financing activities
167,802

 
74,513

  
Net cash provided by operating activities for the three months ended March 31, 2017 decreased compared to cash provided by operating activities in the three months ended March 31, 2016 . The decrease in cash provided from operations resulted primarily from a decrease in net income, a decrease in premium receivable, reinsurance recoverable, and ceded reinsurance premium payable in 2017 compared to 2016 .

Net cash used in investing activities was approximately $366 million during the three months ended March 31, 2017 and consisted primarily of approximately $308 million for the net purchase of available for sale securities, trading securities and other investments, approximately $156 million for capital expenditures, approximately $28 million for acquisitions, partially offset by approximately $ 98 million for a decrease in restricted cash, and approximately $18 million received from the maturity of life settlement policies. Net cash used in investing activities was $753 million for the three months ended March 31, 2016 and consisted primarily of approximately $730 million for the net purchase of fixed maturity securities, equity securities and short term investments and approximately $41 million for capital expenditures, partially offset by net proceeds of approximately $8 million received from the maturity of life settlement policies and a decrease in restricted cash of approximately $21 million .

Net cash provided by financing activities was approximately $168 million for the three months ended March 31, 2017 compared to approximately $75 million net cash provided by financing activities during the three months ended March 31, 2016 . In 2017, we received proceeds of $133 million from entering into repurchase agreements, and entered into secured loans of approximately $102 million , which was partially offset by payments of approximately $46 million for common and preferred stock dividends, and approximately $32 million of debt payments. During the three months ended March 31, 2016 , we received proceeds from the issuance of preferred stock of approximately $139 million , which was partially offset by payments of approximately $35 million for common and preferred stock dividends, and approximately $15 million for common stock repurchases.

70



Other Material Changes in Financial Position

(Amounts in thousands)
March 31, 2017
 
December 31, 2016
Selected Assets:
 
 
 
Fixed maturities, available-for-sale
$
7,937,238

 
$
7,398,134

Property and equipment
451,573

 
314,332

 
 
 
 
Selected Liabilities:
 
 
 
Loss and loss adjustment expense reserves
10,630,162

 
10,140,716

Unearned premiums
5,199,465

 
4,880,066


The majority of the increase in fixed maturities, available-for-sale, from December 31, 2016 to March 31, 2017 was attributable to the acquisition of AmeriHealth Casualty and increase in repurchase agreements. The increase in property and equipment related to acquisition of office buildings during the three months ended March 31, 2017. The increase in loss and loss expense reserve and unearned premium related to an increase in premium writings and strengthening of reserves during the three months ended March 31, 2017.

Preferred Stock
                                                                                                                                                                                                                                                                                                                                                                                                                                             
We have outstanding six separate series (Series A through F) of non-cumulative preferred stock. Five of these series (Series B, C, D, E and F) were issued in offerings using depositary shares, each representing a 1/40th interest in a share of the particular series of preferred stock. Dividends on the Series A Preferred Stock and the Series B, C, D, E and F Preferred Stock represented by depositary shares are payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by our Board of Directors, quarterly in arrears, on March 15, June 15, September 15, and December 15 of each year.
 
A summary description of the terms of these series of preferred stock is presented in the table below:
Series
 
Dividend rate per year %
 
Shares of Preferred Stock issued
 
Depositary shares issued
 
Liquidation preference amount per share of Preferred Stock $
 
Net proceeds ($ in thousands)
 
Dividend paid during the three months ended March 31, 2017 ($ in thousands)
A
 
6.75
 
4,600,000
 
N/A
 
$
25

 
$
111,130

 
$
1,941

B
 
7.25
 
105,000
 
4,200,000
 
1,000

 
101,702

 
1,903

C
 
7.625
 
80,000
 
3,200,000
 
1,000

 
77,480

 
1,525

D
 
7.50
 
182,500
 
7,300,000
 
1,000

 
176,529

 
3,422

E
 
7.75
 
143,750
 
5,750,000
 
1,000

 
139,070

 
2,785

F
 
6.95
 
287,500
 
11,500,000
 
1,000

 
278,194

 
4,995


For a detailed description of our Preferred Stock, refer to Note 23. “Stockholder’s Equity” in Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.

71



Credit Sources

Credit Facilities
 
$350 million credit facility

Our five-year, $350 million credit facility is a committed, revolving syndicated credit facility with a letter of credit sublimit of $175 million and an expansion feature of not more than an additional $150 million . As of March 31, 2017 , we had outstanding borrowings of $130 million and outstanding letters of credit of $173.3 million , which reduced the total aggregate availability under the facility to $46.7 million and the availability for letters of credit to $1.7 million .

Interest expense, including amortization of the deferred origination costs and fees associated with the letters of credit, was approximately $1.5 million and $1.2 million for three months ended March 31, 2017 and 2016 , respectively.

Funds at Lloyd's facility

We use this £515 million (or $646 million ) letter of credit facility to support our capacity at Lloyd’s as a member and/or reinsurer of Syndicates 2526, 1206, 44, 1861 and 5820 for the 2017 underwriting year of account, as well as prior open years of account. The facility is 35% secured by a pledge of a collateral account.

As of March 31, 2017 , we had outstanding letters of credit of £506.8 million (or $635.4 million ) in place under this facility, which reduced the aggregate availability under this facility to £8.2 million (or $10.3 million ). We recorded total interest expense of approximately $1.5 million and $1.2 million during the three months ended March 31, 2017 and 2016 , respectively.

Other letter of credit facilities and standby letters of credit
 
We have both secured and unsecured letter of credit facilities and standby letters of credit with various lenders to meet certain obligations including, but not limited to, deposit requirements of the State of California and the U.S. Department of Labor as security for our obligations to workers' compensation and Federal Longshore and Harbor Workers' Compensation Act policyholders and to support the collateral posting requirements of our Bermuda reinsurance subsidiary, AII, to its affiliate ceding insurance subsidiaries. The total amount outstanding under these types of facilities and standby letters of credit was $244.9 million as of March 31, 2017 .

Separately, through our acquisition of Nationale Borg, we assumed their existing credit facilities pursuant to which trade related guarantees and comparable standby letters of credit are issued primarily to secure obligations owed by Nationale Borg to third parties in the normal course of business. The credit limit under these credit facilities is approximately €76.8 million (or $81.9 million ), of which €63.9 million (or $68.1 million ) was utilized as of March 31, 2017 . We recorded total interest expense of $0.4 million for the three months ended March 31, 2017 .

For further information on these credit facilities, including interest rates, applicable restrictive covenants and events of default, see Note 15. "Debt" in Item 8. "Financial Statements and Supplementary Data" in our 2016 Form 10-K.

72



Outstanding Notes
 
Convertible Debt

We have an outstanding principal balance of $216.0 million of Convertible Senior Notes due 2044 ("2044 Notes"), with a carrying value of approximately $170.4 million , that bear interest at a rate equal to 2.75% per year, payable semiannually in arrears on June 15th and December 15th of each year. Additionally, we have an outstanding principal balance of $6.0 million of Convertible Senior Notes due 2021 ("2021 Notes"), with a carrying a value of approximately $5.3 million , that bear interest at a rate equal to 5.5% per year, payable semiannually in arrears on June 15th and December 15th of each year. Interest expense recognized on the 2044 Notes was $3.2 million and $3.1 million during the three months ended March 31, 2017 and 2016 , respectively. Interest expense recognized on the 2021 Notes was $0.1 million for both the three months ended March 31, 2017 and 2016 , respectively. For further information on the 2044 Notes and the 2021 Notes, including contingent interest on the 2044 Notes, conversion triggers, redemption and repurchase features and the exchange of 2021 Notes for 2044 Notes, see Note 15. "Debt" in Item 8. "Financial Statements and Supplementary Data" in our 2016 Form 10-K.
  
6.125% Notes due 2023

We have outstanding $250 million aggregate principal amount of our 6.125% notes due 2023 ("2023 Notes"), with a carrying value of approximately $248.3 million , that bear interest at a rate equal to 6.125% per year, payable semiannually in arrears on February 15th and August 15th of each year. The interest rate will increase by 0.50% per year if our consolidated leverage ratio exceeds 30% and will increase an additional 1.00% per year (for an aggregate increase of 1.50% per year) if the consolidated leverage ratio exceeds 35%. As of March 31, 2017 , the consolidated leverage ratio was less than 30%. Interest expense recognized on the 2023 Notes was approximately $3.9 million for both the three months ended March 31, 2017 and 2016 , respectively. For further information on the 2023 Notes, including restrictive covenants and events of default, see Note 15. "Debt" in Item 8. "Financial Statements and Supplementary Data" in our 2016 Form 10-K.

7.25% Subordinated Notes due 2055
 
We have outstanding $150 million aggregate principal amount of our 7.25% subordinated notes due 2055 (the "7.25% 2055 Notes"), with a carrying value of approximately $145 million that bear interest at a rate equal to 7.25% per year, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2015. The 7.25% 2055 Notes mature on June 15, 2055. We have the right to redeem the 7.25% 2055 Notes, in whole or in part, on June 18, 2020 , or on any interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the notes plus accrued and unpaid interest to, but not including, the date of redemption. The 7.25% 2055 Notes are our subordinated unsecured obligations and are structurally subordinated to all our existing and future indebtedness, liabilities and other obligations of our subsidiaries. Interest expense, including amortization of deferred origination costs, recognized on the 7.25% 2055 Notes was $2.8 million for both the three months ended March 31, 2017 and 2016 , respectively. For further information on the 7.25% 2055 Notes, see Note 15. "Debt" in Item 8. "Financial Statements and Supplementary Data" in our 2016 Form 10-K.

7.50% Subordinated Notes due 2055

We have outstanding $135 million aggregate principal amount of our 7.50% subordinated notes due 2055 (the "7.50% 2055 Notes"), with a carrying value of approximately $131 million , that bear interest at a rate equal to 7.50% per year, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing December 15, 2015. The 7.50% 2055 Notes mature on September 15, 2055 . We have the right to redeem the 7.50% 2055 Notes, in whole or in part, on September 16, 2020 , or on any interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the 7.50% 2055 Notes plus accrued and unpaid interest to, but not including, the date of redemption. The 7.50% 2055 Notes are our subordinated unsecured obligations and are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of our subsidiaries. Interest expense, including amortization of deferred origination costs, recognized on the 7.50% 2055 Notes was $2.6 million for both the three months ended March 31, 2017 and 2016 , respectively. For further information on the 7.50% 2055 Notes, see Note 15. "Debt" in Item 8. "Financial Statements and Supplementary Data" in our 2016 Form 10-K.

2035-2037 Notes

We have outstanding $124 million aggregate principal amount of four junior subordinated debenture notes ("2035-2037 Notes"). These debenture notes, maturing between 2035 and 2037, were issued by us using the proceeds from issuing trust preferred securities in connection with establishing four special purpose trusts. The debentures require interest-only payments to be made on a quarterly basis, with principal due at maturity. The debentures contain covenants that restrict declaration of dividends on our common stock under certain circumstances, including default of payment. We recognized interest expense, including amortization

73



of deferred origination costs, of approximately $1.5 million and $1.5 million for the three months ended March 31, 2017 and 2016 , respectively. For further information on the 2035-2037 Notes, see Note 15. "Debt" in Item 8. "Financial Statements and Supplementary Data" in our 2016 Form 10-K.

2033-2037 TPS Notes

Through our acquisition of Republic, we assumed $92.8 million aggregate principal amount of five junior subordinated debenture notes ("2033-2037 TPS Notes"). These debenture notes mature between 2033 and 2037. The debentures require interest-only payments to be made on a quarterly basis, with principal due at maturity. The debentures contain covenants that restrict declaration of dividends on our common stock under certain circumstances, including default of payment. We recognized interest expense, including amortization of deferred origination costs, of approximately $1.0 million for the three months ended March 31, 2017 .

Promissory Note

We have outstanding a term promissory note to Delek Finance U.S. Inc. in the amount of $78.5 million t hat we issued as part of the consideration for our acquisition of Republic. We made the first principal payment of approximately $26.2 million on March 30, 2017. The remaining principal is payable in three equal installments on each of the second, third and fourth anniversaries of the issuance date. The note bears interest of 5.75% per annum and is payable from time to time based on the outstanding principal balance until the promissory note is fully paid. In the event we are required to pay indebtedness under our revolving credit facility or our 2023 Notes on an accelerated basis, the holder of the term promissory note may cause us to repay unpaid principal and interest immediately. We recorded i nterest expense, including amortization of the deferred origination costs and fees associated with the loan agreement, of approximately $1.5 million for the three months ended March 31, 2017 .
Other Sources of Liquidity

In November 2016, one of our subsidiaries became a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh. Through membership, we have access to secured cash advances that can be used for supplemental liquidity purposes or other operational needs, as deemed appropriate by management. The amount of advances our subsidiary can take is dependent on eligible asset types available for pledge to secure the advances, which is limited by the statutory admitted assets and capital and surplus of the member subsidiary. At March 31, 2017 , we had no outstanding borrowings with the FHLB.

Short-Term Borrowings

We did not engage in short-term borrowings to fund our operations or for liquidity purposes during the three months ended March 31, 2017 .

Contractual Obligations

During the three months ended March 31, 2017 , our contractual obligations have not changed materially from those discussed in our Annual Report on Form 10-K for the year ended December 31, 2016 .

Reinsurance
 
  Our insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business we write to various affiliated and third-party reinsurance companies. Reinsurance does not discharge or diminish our obligation to pay claims covered by the insurance policies we issue; however, it does permit us to recover certain incurred losses from our reinsurers and our reinsurance recoveries reduce the maximum loss that we may incur as a result of a covered loss event. We believe it is important to ensure that our reinsurance partners are financially strong and they generally carry at least an A.M. Best rating of ‘‘A-’’ (Excellent) at the time we enter into our reinsurance agreements. We also enter into reinsurance relationships with third-party captives formed by agents and other business partners as a mechanism for sharing risk and profit. The total amount, cost and limits relating to the reinsurance coverage we purchase may vary from year to year based upon a variety of factors, including the availability of quality reinsurance at an acceptable price and the level of risk that we choose to retain for our own account. We have not experienced any significant changes to our reinsurance programs since December 31, 2016 . For a more detailed description of our reinsurance arrangements, including our reinsurance arrangements with Maiden Reinsurance Ltd., see ‘‘Reinsurance’’ in ‘‘Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations’’ in our Annual Report on Form 10-K for the year ended December 31, 2016 .



74



Goodwill

We test goodwill for impairment annually on October 1 st or when “trigger” events occur or circumstances change that could potentially reduce the fair value of a reporting unit below its carrying amount. Goodwill is considered impaired if the carrying amount of the reporting unit exceeds the fair value. There are various indicators that a potential impairment trigger has occurred, including, but not limited to, evidence that the asset or reporting unit is performing below expectations, including significant variation of budget to actual results; plans to discontinue use of the reporting unit or to dispose of it; significant changes in internal staffing; and general economic conditions or specific company circumstances.

We do not limit the assessment of trigger indicators to those noted above, and for the period ended March 31, 2017, management considered the March and April 2017 share price decline, which in turn, lowered our market capitalization, as a potential impairment trigger.

Based on the consideration of all available evidence, including analysis of quantitative and qualitative factors, we believe the share price decline in March and April 2017 is relatively short-term in nature and is primarily related to the restatement of prior period results and associated material weaknesses disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016, and is not indicative of an actual decline in our fair value. As a result, we have concluded that goodwill is not impaired as of March 31, 2017. We will continue to monitor the share price and underlying fundamentals of each reporting unit during the course of 2017.

Cash and Investment Portfolio
 
Cash, which consists of cash, cash equivalents and restricted cash and cash equivalents, along with our investment portfolio, which consists of fixed maturity securities, equity securities, and short-term investments, but excludes life settlement contracts, other investments and equity investment in unconsolidated related party subsidiaries, increased $525 million , or 5.9% , to $9.5 billion for the three months ended March 31, 2017 from $8.9 billion as of December 31, 2016 . Our investment portfolio is primarily classified as available-for-sale, as defined by ASC 320, Investments — Debt and Equity Securities . The increase in our investment portfolio during the three months ended March 31, 2017 compared to December 31, 2016 was primarily attributable to the acquisition of AmeriHealth Casualty and positive cash flows from operations. Our fixed maturity securities had a fair value of $8.0 billion and an amortized cost of $7.9 billion as of March 31, 2017 . Our equity securities had a fair value of $228 million with a cost of $215 million as of March 31, 2017 .

Our cash and investment portfolio, exclusive of life settlement contracts, equity investment in unconsolidated related party subsidiaries, and other investments is summarized in the table below by type of investment:
 
 
March 31, 2017
 
December 31, 2016
(Amounts in Thousands)
 
Carrying Value
 
Percentage of Portfolio
 
Carrying Value
 
Percentage of Portfolio
Cash, cash equivalents and restricted cash
 
$
1,237,401

 
13.1
%
 
$
1,281,109

 
14.3
%
U.S. treasury securities
 
359,128

 
3.8

 
330,654

 
3.7

U.S. government agencies
 
38,718

 
0.4

 
63,732

 
0.7

Municipals
 
906,250

 
9.6

 
854,170

 
9.6

Foreign government
 
166,575

 
1.8

 
152,876

 
1.7

Commercial mortgage back securities
 
471,922

 
5.0

 
177,994

 
2.0

Residential mortgage backed securities:
 
 
 
 

 
 

 
 

Agency backed
 
927,444

 
9.8

 
1,210,385

 
13.6

Non-agency backed
 
5,103

 
0.1

 
61,229

 
0.7

Collateralized loan / debt obligations
 
628,788

 
6.6

 
484,405

 
5.4

Asset-backed securities
 
41,153

 
0.4

 
29,710

 
0.3

Corporate bonds
 
4,446,310

 
47.0

 
4,066,761

 
45.6

Preferred stocks
 
765

 

 
3,985

 

Common stocks
 
227,657

 
2.4

 
215,137

 
2.4

 
 
$
9,457,214

 
100.0
%
 
$
8,932,147

 
100.0
%
 

75



The table below summarizes the credit quality of our fixed maturity securities as of March 31, 2017 and December 31, 2016 , as rated by Standard and Poor’s:
 
 
March 31, 2017
 
December 31, 2016
U.S. Treasury
4.5
%
 
4.5
%
AAA
6.6

 
6.6

AA
30.0

 
32.6

A
29.4

 
28.9

BBB, BBB+, BBB-
24.6

 
24.2

BB, BB+, BB-
2.4

 
1.9

B, B+, B-
0.6

 
0.4

Other
1.9

 
0.9

Total
100.0
%
 
100.0
%

The table below summarizes the average duration by type of fixed maturity as well as detailing the average yield as of March 31, 2017 and December 31, 2016 :

 
March 31, 2017
 
December 31, 2016
 
Average Yield %
 
Average Duration in Years
 
Average Yield %
 
Average Duration in Years
U.S. treasury securities
1.09
 
2.1

 
1.13
 
2.2

U.S. government agencies
2.72
 
6.2

 
3.00
 
3.3

Foreign government
2.12
 
5.2

 
1.56
 
5.1

Corporate bonds
3.22
 
5.2

 
3.12
 
5.1

Municipal bonds
2.62
 
5.5

 
3.03
 
6.2

Collateralized loan / debt obligations
4.72
 
0.6

 
5.67
 
0.6

Mortgage and asset backed securities
3.16
 
4.7

 
3.21
 
4.9

 
As of March 31, 2017 , the weighted average duration of our fixed income securities was approximately 4.6 years and had an average yield of 3.1% .

Other investments represented approximately 1.6% and 1.7% of our total investment portfolio as of March 31, 2017 and December 31, 2016, respectively. At March 31, 2017 , other investments consisted primarily of real estate partnerships totaling $117 million, private limited partnerships totaling $21 million, and annuity and other investments totaling $17 million. At December 31, 2016, other investments consisted primarily of real estate partnerships totaling $101 million, private limited partnerships totaling $24 million, a syndicated term loan of $15 million, and annuity and other investments totaling $12 million.

Based on guidance in FASB ASC 320-10-65, in the event of the decline in fair value of a debt security, a holder of that security that does not intend to sell the debt security and for whom it is not more than likely than not that such holder will be required to sell the debt security before recovery of its amortized cost basis, is required to separate the decline in fair value into (a) the amount representing the credit loss and (b) the amount related to other factors. The amount of total decline in fair value related to the credit loss shall be recognized in earnings as an other than temporary impairment ("OTTI"), with the amount related to other factors recognized in accumulated other comprehensive loss net loss, net of tax. OTTI credit losses result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process, and different judgments and assumptions could affect the timing of the loss realization.

On a quarterly basis, we analyze securities in an unrealized loss position for OTTI. We consider an investment to be impaired when it has been in an unrealized loss position greater than a de minimis threshold for over 12 months, excluding securities backed by the U.S. government (e.g., U.S. treasury securities or agency-backed residential mortgage-backed securities). Additionally, we review whether any of the impaired positions related to securities for which OTTI was previously recognized, and whether we intend to sell any of the securities in an unrealized loss position.


76



Once we complete the analysis described above, each security is further evaluated to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. We consider many factors in completing our quarterly review of securities with unrealized losses for other-than-temporary impairment. For equity securities, we consider the length of time and the extent to which the fair value has been below cost, the financial condition and near-term prospects of the issuer, including any specific events that may influence the operations of the issuer, and our intent and ability to retain our investment for a period of time sufficient to allow for any anticipated recovery in fair value. For fixed maturities, we consider, among other things, the length of time and the extent to which the fair value has been less than the amortized cost basis, adverse conditions and near-term prospects for improvement specifically related to the issuer, industry or geographic area, the historical and implied volatility of the fair value of the security, any information obtained from regulators and rating agencies, the issuer’s capital strength and the payment structure of the debt security and the likelihood the issuer will be able to make payments in the future (or the historical failure of the issuer to make scheduled interest or principal payments or payment of dividends).

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-than-temporary. We write down investments immediately that we consider to be impaired based on the above criteria collectively. There were no impairment charges for the three months ended March 31, 2017 and 2016. We had gross unrealized losses of $48.4 million related to available-for-sale fixed maturity securities and $2.2 million related to available-for-sale equity securities during the three months ended March 31, 2017 .

As of March 31, 2017 , we own 2,947 purchase lots of corporate bonds in the financial institutions, industrial, and utilities sectors, which account for approximately 20.4% , 31.1% and 4.2% , respectively, and 55.7% in the aggregate of the total fair value of our fixed maturity securities, and 11.7% , 25.6% and 7.0% , respectively, and 44.3% in the aggregate of the total unrealized losses of our fixed maturity securities. We believe that the unrealized losses in these securities are the result, primarily, of general economic conditions and not the condition of the issuers, which we believe are solvent and have the ability to meet their obligations. Therefore, we expect that the market price for these securities should recover within a reasonable time. Additionally, we do not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost basis.
 
Our investment in marketable equity securities classified as available-for-sale consists of investments in preferred and common stock across a wide range of sectors. We evaluated the near-term prospects for recovery of fair value in relation to the severity and duration of the impairment and have determined in each case that the probability of recovery is reasonable and we have the ability and intent to hold these investments until a recovery of fair value. We believe the gross unrealized losses of $2.2 million as of March 31, 2017 are not material to our financial position.

Recent Accounting Pronouncements

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash . The ASU clarifies how entities should present restricted cash and restricted cash equivalents in the statement of cash flows. The guidance requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted. As this is a disclosure item related solely to the statement of cash flows, it will not have an impact on our financial position or results of operations.

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment . The ASU simplifies the accounting for goodwill impairment charges. Under current guidance, if the fair value of a reporting unit is lower than its carrying amount, an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount. The implied fair value of goodwill is calculated by deducting the fair value of all assets and liabilities of the reporting unit from the reporting unit’s fair value. Under the new guidance, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. The new guidance eliminates the current requirement to calculate a goodwill impairment charge as described above. The guidance is effective in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. We are evaluating the requirements of this guidance and the potential impact on our financial position and results of operations.


77



Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
Market Risk. Market risk is the risk of potential economic loss principally arising from adverse changes in the fair value of financial instruments. The major components of market risk affecting us are interest rate risk and equity price risk.

Interest Rate Risk. We had fixed maturity securities with a fair value of $8.0 billion and amortized cost of $7.9 billion as of March 31, 2017 that are subject to interest rate risk. Interest rate risk is the risk that we may incur losses due to adverse changes in interest rates. Fluctuations in interest rates have a direct impact on the market valuation of our fixed maturity securities. We manage our exposure to interest rate risk through a disciplined asset and liability matching and capital management process. In the management of this risk, the characteristics of duration, credit and variability of cash flows are critical elements. These risks are assessed regularly and balanced within the context of our liability and capital position.

The table below summarizes the interest rate risk associated with our fixed maturity securities by illustrating the sensitivity of the fair value and carrying value of our fixed maturity securities as of March 31, 2017 to selected hypothetical changes in interest rates, and the associated impact on our stockholders’ equity. We anticipate that we will continue to meet our obligations out of income. We classify our fixed securities and equity securities as available-for-sale. Temporary changes in the fair value of our fixed maturity securities impact the carrying value of these securities and are reported in our stockholders’ equity as a component of other comprehensive income, net of deferred taxes.
 
The selected scenarios in the table below are not predictions of future events, but rather are intended to illustrate the effect such events may have on the fair value and carrying value of our available-for-sale fixed maturity securities and on our stockholders’ equity, each as of March 31, 2017 .
Hypothetical Change in Interest Rates
 
Fair Value
 
Estimated Change in Fair Value
 
Hypothetical Percentage (Increase)Decrease in Shareholders’ Equity
(Amounts in Thousands)
200 basis point increase
 
$
7,460,224

 
$
(531,167
)
 
(9.8
)%
100 basis point increase
 
7,640,810

 
(350,581
)
 
(6.5
)%
No change
 
7,991,391

 

 

100 basis point decrease
 
8,479,331

 
487,940

 
9.0
 %
200 basis point decrease
 
8,853,899

 
862,508

 
16.0
 %
 
Changes in interest rates would affect the fair market value of our fixed rate debt instruments but would not have an impact on our earnings or cash flow. We currently have $1,490 million of debt instruments (including a $168 million Maiden collateral loan) of which $960 million are fixed rate debt instruments. A fluctuation of 100 basis points in interest on our variable rate debt instruments, which are tied to LIBOR, would affect our earnings and cash flows by $5.3 million before income tax, on an annual basis, but would not affect the fair market value of the variable rate debt. Additionally, our variable rate debt is effectively converted to a fixed rate through the use of an interest rate swap agreements.
 
Liquidity Risk.   Liquidity risk represents our potential inability to meet all payment obligations when they become due and the risk stemming from the lack of marketability of an investment security that cannot be bought or sold quickly enough to realize cash. We maintain sufficient cash and highly rated marketable securities, including U.S. Treasuries, to fund claim payments and operations. Additionally, we maintain several lines of credit facilities and have the ability to enter into repurchase agreements as additional sources of liquidity. We purchase reinsurance coverage to mitigate the liquidity risk of an unexpected rise in claims severity or frequency from catastrophic events or a single large loss. The availability, amount and cost of reinsurance depend on market conditions and may vary significantly.

Credit Risk. Credit risk is the potential loss arising principally from adverse changes in the financial condition of the issuers of our fixed maturity securities and the financial condition of our third party reinsurers. Additionally, we have counter-party credit risk with our repurchase agreement counter-parties and interest rate swap counter-parties.

We address the credit risk related to the issuers of our fixed maturity securities by investing primarily in fixed maturity securities that are rated “BBB-” or higher by Standard & Poor’s. We also independently monitor the financial condition of all issuers of our fixed maturity securities. To limit our risk exposure, we employ diversification policies that limit the credit exposure to any single issuer or business sector.

78




We are subject to credit risk with respect to our third party reinsurers. Although our third party reinsurers are obligated to reimburse us to the extent we cede risk to them, we are ultimately liable to our policyholders on all risks that have ceded. As a result, reinsurance contracts do not limit our ultimate obligations to pay claims covered under the insurance policies we issue and we might not collect amounts recoverable from our reinsurers. We address this credit risk by selecting reinsurers that have an A.M. Best rating of “A-” (Excellent) or better at the time we enter into the agreement and by performing, along with our reinsurance brokers, periodic credit reviews of our reinsurers. If one of our reinsurers suffers a credit downgrade, we may consider various options to lessen the risk of asset impairment, including commutation, novation and letters of credit.  See “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Reinsurance.”

Counter-party credit risk with our repurchase agreement counter-parties is mitigated by obtaining collateral. We obtain collateral in the amount of 110% of the value of the securities we have sold with agreement to repurchase. Additionally, repurchase agreements are only transacted with pre-approved counter-parties.

Foreign Currency Risk. We write insurance in the United Kingdom and certain other European Union member countries through several of our foreign insurance subsidiaries. While the functional currencies of these subsidiaries are the Euro and the British Pound, we write coverages that are settled in local currencies, including, primarily, the Euro and British Pound. We attempt to maintain sufficient local currency assets on deposit to minimize our exposure to realized currency losses. Assuming a 5% increase in the exchange rate of the local currency in which the claims will be paid and that we do not hold that local currency, we would recognize a $71.6 million after tax realized currency loss based on our outstanding foreign denominated reserves of $2,203.4 million  at March 31, 2017 .
 
  Equity Price Risk. Equity price risk is the risk that we may incur losses due to adverse changes in the market prices of the equity securities we hold in our investment portfolio, which include common stocks, non-redeemable preferred stocks and master limited partnerships. We classify our portfolio of equity securities as either available-for-sale or trading and carry these securities on our balance sheet at fair value. Accordingly, adverse changes in the market prices of our equity securities result in a decrease in the value of our total assets and a decrease in our shareholders’ equity. As of March 31, 2017 , the equity securities in our investment portfolio had a fair value of $228.4 million , representing approximately 2.4% of our total invested assets on that date.

The table below illustrates the impact on our equity portfolio and financial position given a hypothetical movement in the broader equity markets. The selected scenarios in the table below are not predictions of future events, but rather are intended to illustrate the effect such events may have on the carrying value of our equity portfolio and on shareholders’ equity as of March 31, 2017 .
Hypothetical Change in S&P 500 Index
 
Fair Value
 
Estimated Change in Fair Value
 
Hypothetical Percentage (Increase) Decrease in Shareholders’ Equity
(Amounts in Thousands)
25% increase
 
$
285,528

 
$
57,106

 
1.1
 %
No change
 
$
228,422

 

 
 
25% decrease
 
171,316

 
(57,106
)
 
(1.1
)%
 
Off Balance Sheet Risk . We do not have off balance sheet risk as of March 31, 2017 .


Item 4. Controls and Procedures
 
(a)    Evaluation of Disclosure Controls and Procedures

Our management, with the participation and under the supervision of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, our CEO and CFO have concluded that, as of March 31, 2017, due to the material weaknesses in internal control over financial reporting that were disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 that have not yet been fully remediated as further discussed below, our disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed by us in the reports

79



we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

(b)    Internal Control Over Financial Reporting

As disclosed in Part II. Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, we identified material weaknesses in internal control over financial reporting related to ineffective assessment of the risks of material misstatements in financial reporting and insufficient resources in our corporate accounting and corporate financial reporting groups.

Management believes that our consolidated financial statements included in this Form 10-Q have been prepared in accordance with generally accepted accounting principles.  Our CEO and CFO have certified that, based on such officer’s knowledge, the financial statements, and other financial information included in this Form 10-Q, fairly present in all material respects our financial condition, results of operations and cash flows as of, and for, the periods presented in this Form 10-Q.  In addition, we continue to implement the remediation program for these material weaknesses as disclosed in Part II. Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, which is described below.

(c)    Remediation Actions

Management continues to implement the comprehensive remediation program as disclosed in Part II. Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 to ensure that control deficiencies contributing to the material weaknesses are remediated such that these controls will operate effectively. During the fiscal quarter ended March 31, 2017, we strengthened our Finance team by hiring a new Global Head of Investment Accounting, and promoting a new Deputy Chief Financial Officer and a new Chief Financial Officer of AmTrust International and AmTrust at Lloyd's who will oversee our consolidated international finance group. In April 2017, we hired a new Chief Accounting Officer. We renewed our engagement of a consulting firm to leverage their expertise until we are able to hire and integrate resources with the required skills to strengthen our internal controls and documentation, identify and implement best practices in accounting policy and financial reporting and assist our internal team with the development and implementation of a more automated financial reporting system.

While management believes that significant progress has been made in enhancing internal controls as of March 31, 2017, and in the period since, the material weaknesses described in Part II. Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 have not been fully remediated due to insufficient time to assess the design, fully implement remediation and assess operating effectiveness of the related controls. Management will continue to evaluate and work to improve our disclosure controls and procedures and internal control over financial reporting throughout 2017 and will make any further changes management deems appropriate.

(d)    Changes in Internal Control Over Financial Reporting

The remediation efforts related to the material weaknesses described in Part II. Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 and above represent changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended March 31, 2017, that have materially affected our internal control over financial reporting.

In addition, as previously disclosed, as a result of the acquisitions of ANV Holding B.V., Republic Companies, Inc., N.V. Nationale Borg-Maatschappij and Genworth Financial Mortgage Insurance Limited, there were changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Such changes related to these acquisitions included implementing procedures to integrate existing systems and convert the financial results of these acquisitions from other generally accepted accounting principles to U.S. GAAP. We are continuing to augment our existing controls and resources to appropriately manage the risks inherent in acquisitions of this magnitude and complexity.

Except as described above, there were no other changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


80



PART II - OTHER INFORMATION
 

Item 1.  Legal Proceedings

Shareholder Litigation

On April 7, 2015, one of our stockholders, Cambridge Retirement System, filed a derivative action in the Court of Chancery of the State of Delaware against the Company, as nominal defendant, and against our board of directors, Leah Karfunkel, and ACP Re, Ltd. ("ACP Re"), as defendants. Cambridge amended its complaint on November 3, 2015 to add National General Holdings Corp. as a defendant. The stockholder purports to bring the derivative action on our behalf, alleging breaches of the duties of loyalty and care on the part of our directors and majority shareholders related to our transactions involving Tower Group International, Ltd. Cambridge's claim against NGHC and ACP Re is for unjust enrichment. The amended complaint seeks damages, disgorgement and reform of our governance practices. We believe the allegations in this action to be unfounded and will vigorously pursue our defenses; however, we cannot reasonably estimate the potential range of loss, if any, due to the still early stage of the proceedings.

On April 19, 2017, one of our stockholders, Lily Ding, filed a derivative action in the United States District Court for the District of Delaware against the Company, as nominal defendant, and against our board of directors as defendants. On April 27, 2017, another one of our stockholders, David Shaev Profit Sharing Plan, filed a derivative action in the Supreme Court of the State of New York for the County of New York. The stockholders purport to bring the derivative actions on our behalf, and raise claims that primarily involve our recent restatement of our financial statements and the identification of material weaknesses in our internal control over financial reporting. The Ding complaint alleges violations of Section 14(a) of the Exchange Act, breaches of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets. The Ding complaint seeks reform of our governance practices and both stockholders seek damages. We believe the allegations in these actions to be unfounded and will vigorously pursue our defenses; however, we cannot reasonably estimate the potential range of loss, if any, due to the early stage of these proceedings.

In addition, on or about April 20, 2017, we received a stockholder demand for production, pursuant to Section 220 of the Delaware General Corporation Law, of our books and records.

We and certain of our officers are defendants in related putative securities class action lawsuits filed in February and March of 2017 in the United States District Courts for the Central District of California and the Southern District of New York. Plaintiffs in the lawsuits purport to represent a class of our stockholders who purchased shares between March 2015 and March 2017. The complaints assert claims under Sections 10(b) and 20(a) of the Exchange Act, and Rule 10b-5 promulgated thereunder. The plaintiffs seek an unspecified amount in damages, attorneys’ fees, and other relief. We believe the allegations to be unfounded and will vigorously pursue our defenses; however, we cannot reasonably estimate the potential range of loss, if any, due to the early stage of the proceedings.

Lastly, we and certain of our officers and directors are defendants in a putative class action lawsuit filed on April 28, 2017 in the United States District Court for the Southern District of New York. Plaintiffs in this lawsuit purport to represent a class of purchasers of our common stock purchased in a November 12, 2015 offering. The complaint asserts claims under Sections 11 and 15 of the Securities Act of 1933, as amended. The plaintiff seeks an unspecified amount in damages, attorneys’ fees, and other relief. We believe the allegations to be unfounded and will vigorously pursue our defenses; however, we cannot reasonably estimate the potential range of loss, if any, due to the early stage of the proceedings.

Other than as discussed above, we are not involved presently in any material litigation nor, to our knowledge, is any material litigation threatened against us or our properties.



81



Item 1A.  Risk Factors
 
“Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2016 includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our Form 10-K. Except as presented below, there have been no material changes to the risk factors described in our Form 10-K.

Our failure to prepare and timely file our periodic reports with the SEC limits our access to the public markets to raise debt or equity capital.

We did not file our Annual Report on Form 10-K for the year ended December 31, 2016 within the timeframe required by the SEC, meaning we have not remained current in our reporting requirements with the SEC. This limits our ability to access the public markets to raise debt or equity capital, which could prevent us from pursuing transactions or implementing business strategies that we might otherwise believe are beneficial to our business. Even as we regain and maintain compliance with our SEC reporting obligations, we will not be eligible to use a short-form registration statement on Form S-3 that would allow us to incorporate by reference our SEC reports into the registration statement, or to use “shelf” registration statements, until approximately one year from the date we regain and maintain status as a current filer. Once we regain compliance, if we wish to pursue a public offering during this time period, we would be required to file a long-form registration statement on Form S-1 and have it reviewed and declared effective by the SEC. Doing so would likely take significantly longer than using a short-form registration statement on Form S-3, increase transaction costs and adversely impact our ability to raise capital or complete acquisitions of other companies in a timely manner.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In December 2013, our Board of Directors approved a $150 million share repurchase program. In 2016, we entered into an amendment to our $350 million credit facility that expanded the restrictive covenant related to our repurchase of shares of our outstanding common stock. In connection with the amendment, our Board of Directors approved an increase of $200 million to our existing stock repurchase authorization. The Board of Directors may suspend, modify or terminate the repurchase program at any time without prior notice. Under this repurchase program, we are not obligated to repurchase any particular number of shares. Unless terminated earlier by resolution of our Board of Directors, the program will expire when we have repurchased the full value of the shares authorized. We did not repurchase any shares of our common stock during the first quarter of 2017.

The following table summarizes our stock repurchases for the three-month period ended March 31, 2017 :
Period
 
Total Number of Shares Purchased
 
Average Price Paid per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plan or Program
 
Maximum Number (or approximate dollar value) of Shares that May Yet be Purchased Under Plan or Program
January 1 - 31, 2017
 

 
$

 

 
137,864,237

February 1 - 28, 2017
 

 

 

 
137,864,237

March 1 - 31, 2017
 

 

 

 
137,864,237

Total
 

 
 
 

 
$
137,864,237


Item 3. Defaults Upon Senior Securities
 
None.
 
Item 4.  Mine Safety Disclosures
 
None.

Item 5. Other Information
 
None.



82



Item 6.  Exhibits


Exhibit
Number
 
Description
10.1*
 
Amendment to Employment Agreement, dated April 5, 2017, by and between the Company and Barry D. Zyskind (filed herewith) .
 
 
 
10.2
 
Amendment No. 8, effective March 1, 2017, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 3, 2017).
 
 
 
10.3
 
Second Amendment Agreement, dated March 1, 2017, related to the £515,000,000 Facility Agreement, dated November 3, 2016, among the Company, Amtrust Corporate Capital Limited, AmTrust Corporate Member Limited, AmTrust Corporate Member Two Limited, ANV Corporate Name Limited, AmTrust International Insurance, Ltd., ING Bank N.V., London Branch, The Bank of Nova Scotia, London Branch and Bank of Montreal, London Branch (incorporated by reference to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 3, 2017).
 
 
 
10.4
 
Third Amendment Agreement, dated March 3, 2017, related to the £515,000,000 Facility Agreement, dated November 3, 2016, among the Company, Amtrust Corporate Capital Limited, AmTrust Corporate Member Limited, AmTrust Corporate Member Two Limited, ANV Corporate Name Limited, AmTrust International Insurance, Ltd., ING Bank N.V., London Branch, The Bank of Nova Scotia, London Branch and Bank of Montreal, London Branch (filed herewith).
 
 
 
31.1
 
Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a), for the quarter ended March 31, 2017 (filed herewith).
 
 
 
31.2
 
Certification of the Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a), for the quarter ended March 31, 2017 (filed herewith).
 
 
 
32.1
 
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, for the quarter ended March 31, 2017 (furnished herewith).
 
 
 
32.2
 
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, for the quarter ended March 31, 2017 (furnished herewith).
 
 
 
101.1
 
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at March 31, 2017 and December 31, 2016; (ii) the Consolidated Statements of Income for the three months ended March 31, 2017 and 2016; (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016; (iv) the Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016; and (v) the Notes to Unaudited Consolidated Financial Statements.
 
 
 
* Indicates management contract or compensatory plan, contract or arrangement in which one or more directors or executive officers of the Company may be participants.


 

83




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
AmTrust Financial Services, Inc.
 
 
(Registrant)
 
 
 
 
Date:
May 10, 2017
 
/s/ Barry D. Zyskind
 
 
 
Barry D. Zyskind
 
 
 
Chairman, President and Chief Executive Officer
 
 
 
 
 
 
 
/s/ Ronald E. Pipoly, Jr.
 
 
 
Ronald E. Pipoly, Jr.
 
 
 
Chief Financial Officer
 

84
Exhibit 10.1

RECITALS
WHEREAS, AmTrust Financial Services, Inc., a Delaware corporation (the “ Company ”), maintains the Amended and Restated AmTrust Financial Services, Inc. 2007 Executive Performance Plan (the “ 2007 Plan ”) and the AmTrust Financial Services, Inc. 2010 Omnibus Incentive Plan, as amended (the “ 2010 Plan ”);
WHEREAS, Section 4(a) of that certain Employment Agreement dated as of January 1, 2005, by and between the Company and Barry D. Zyskind (the “ Executive ”), as amended pursuant to that certain Amendment dated as of October 6, 2010 (such agreement as so amended, the “ Employment Agreement ”), provides that, subject to certain conditions, the Company shall pay Executive an Annual Profit Bonus (the “ Annual Profit Bonus ”) based upon the Company’s pre-tax profit received for each fiscal year or portion thereof during the Executive’s employment term, which shall be made under and subject to the terms of the 2007 Plan;
WHEREAS, the Compensation Committee (the “ Committee ”) of the Board of Directors of the Company (the “ Board ”) previously approved payment to the Executive of $2,000,000 under the Annual Profit Bonus for the Company’s fiscal year ended December 31, 2016;
WHEREAS, pursuant to Section 4(b) of the Employment Agreement, the Executive is eligible to receive additional bonuses during his employment term as determined by the Board or the Committee;
WHEREAS, the Committee previously granted the Executive awards (the “ Annual Incentive ”) under the 2010 Plan with a target amount of $6,000,000, subject to the Company’s achievement of certain operating earnings, return on equity, and combined ratio performance goals that the Committee established for the Company’s fiscal year ended December 31, 2016;
WHEREAS, on April 4, 2017, the Company filed its Form 10-K for the year ended December 31, 2016, which included restated financial statements and related disclosures for 2014 and 2015 (the “ Restated Results ”);
WHEREAS, the Executive has advised the Committee that, after consideration of the Restated Results and as a matter of good corporate governance, he wishes to forgo any additional Annual Profit Bonus and any Annual Incentive that he may otherwise be entitled to or that may be payable to him under his Employment Agreement, the 2007 Plan or the 2010 Plan for the Company’s fiscal year ended December 31, 2016;
WHEREAS, the Company’s independent auditors reported to the Audit Committee of the Board of Directors that they had not identified any fraud or misconduct on the part of any executive officer of the Company that resulted in the Company being required to prepare the Restated Results and, based thereon, the Committee has determined that the recapture provisions under Section 6(b) of the 2010 Plan have not been triggered;
WHEREAS, based upon the Restated Results, up to $3,120,000 in annual incentives previously paid to the Executive for the Company’s fiscal years ended December 31, 2014 and December 31, 2015, could potentially be subject to repayment pursuant to Section 7(b)(vi) of the 2010 Plan;



WHEREAS, the Committee has determined that an Annual Profit Bonus of $3,900,000 would be payable to the Executive for the Company’s fiscal year ended December 31, 2016 and that, based upon the Company’s operating earnings, return on equity, and combined ratio performance goals for the Company’s fiscal year ended December 31, 2016, an Annual Incentive of up to $6,000,000 would be payable to the Executive for the Company’s fiscal year ended December 31, 2016; and
WHEREAS, in consideration of the foregoing matters, and such other factors as the Committee has determined relevant and appropriate, and intending to fully satisfy any amounts required to be paid by the Executive under Section 7(b)(vi) of the 2010 Plan and otherwise solely as a matter of good corporate governance and not on account of any finding or determination of misconduct, the Committee has determined not to approve or pay (i) any additional Annual Profit Bonus for or to the Executive for the Company’s fiscal year ended December 31, 2016, or (ii) any Annual Incentive for or to the Executive under the 2007 Plan or the 2010 Plan for the Company’s fiscal year ended December 31, 2016.
NOW, THEREFORE, in consideration of the foregoing and agreeing to be legally bound hereby, the Company and the Executive hereby agree, affirm and acknowledge as follows:
1.
Annual Profit Bonus . The Executive shall not be entitled to or paid any additional Annual Profit Bonus for the Company’s fiscal year ended December 31, 2016, and the Executive hereby waives and irrevocably forgoes any additional Annual Profit Bonus for such fiscal year to which he may otherwise be entitled under the terms of the Annual Profit Bonus Arrangement.
2.
Annual Incentive . For the Company’s fiscal year ended December 31, 2016, no Annual Incentive shall be payable to the Executive, notwithstanding any achievement of relevant performance goals for such fiscal year.
3.
Recapture Rights . The foregoing terms are intended to and shall be deemed to satisfy in full any recapture rights under the 2010 Plan that may exist with respect to the Executive based on the Restated Results with respect to the Company’s fiscal years ended December 31, 2014 and December 31, 2015.
4.
Governing Law . This Agreement shall be governed by and construed and interpreted in accordance with the laws of the State of New York, without reference to principles of conflict of laws.
5.
Counterparts .    This Agreement may be executed in counterparts, each of which when so executed and delivered shall be an original, but all such counterparts together shall constitute one and the same instrument.
[Signature Page Follows.]





IN WITNESS WHEREOF, the undersigned have executed this agreement as of April 5, 2017.


AMTRUST FINANCIAL SERVICES, INC.

By:     /s/ Stephen Ungar            
Name:    Stephen Ungar
Title:    Secretary



/s/ Barry D. Zyskind                
Barry D. Zyskind





EXHIBIT 10.4


 

DATED 3 MARCH 2017



AMTRUST CORPORATE CAPITAL LIMITED
AMTRUST CORPORATE MEMBER LIMITED
AMTRUST CORPORATE MEMBER TWO LIMITED
ANV CORPORATE NAME LIMITED
as Corporate Members

– and –

AMTRUST INTERNATIONAL INSURANCE, LTD.
as Account Party

– and –

AMTRUST FINANCIAL SERVICES, INC.
as Guarantor

– and –

THE BANKS AND FINANCIAL INSTITUTIONS
LISTED IN SCHEDULE 1 OF THE AMENDED FACILITY AGREEMENT
as Original Banks

– and –

ING BANK N.V., LONDON BRANCH, THE BANK OF NOVA SCOTIA, LONDON BRANCH
AND BANK OF MONTREAL, LONDON BRANCH
as Mandated Lead Arrangers

– and –

ING BANK N.V., LONDON BRANCH
as Bookrunner, Agent, Issuing Bank and Security Trustee


THIRD AMENDMENT AGREEMENT RELATING TO A CREDIT
FACILITY AGREEMENT




Matter ref 1M1209/001503

Hogan Lovells International LLP
Atlantic House, Holborn Viaduct, London EC1A 2FG



THIS AGREEMENT dated 3 March 2017 is made
BETWEEN:
(1)
AMTRUST CORPORATE CAPITAL LIMITED, a company incorporated in England under registered number 08128684 whose registered office is at 2 Minster Court, Mincing Lane, London EC3R 7BB (" ACCL ");
(2)
AMTRUST CORPORATE MEMBER LIMITED, a company incorporated in England under registered number 03621278 whose registered office is at 1 Great Tower Street, London EC3R 5AA (" ACML ");
(3)
AMTRUST CORPORATE MEMBER TWO LIMITED, a company incorporated in England under registered number 05264527 whose registered office is at 1 Great Tower Street, London EC3R 5AA (" ACM2L ");
(4)
ANV CORPORATE NAME LIMITED, a company incorporated in England under registered number 06705037 whose registered office is at 4 th floor, 1 Minster Court, Mincing Lane, London EC3R 7AA (" ANV ");
(5)
AMTRUST INTERNATIONAL INSURANCE, LTD., a company incorporated in Bermuda under registered number 9551 whose registered office is at 7 Reid Street, Suite 400, Hamilton HM11, Bermuda (the " Account Party ");
(6)
AMTRUST FINANCIAL SERVICES, INC., a corporation organised under the laws of Delaware whose registered office is at 2711 Centerville Road, Suite 400, Wilmington, Delaware 19808 (the "Guarantor" );
(7)
THE BANKS AND FINANCIAL INSTITUTIONS LISTED IN SCHEDULE 1 OF THE AMENDED FACILITY AGREEMENT (the " Original Banks ");
(8)
ING BANK N.V., LONDON BRANCH, as Bookrunner;
(9)
ING BANK N.V., LONDON BRANCH, THE BANK OF NOVA SCOTIA, LONDON BRANCH AND BANK OF MONTREAL, LONDON BRANCH as Mandated Lead Arrangers (the " Lead Arrangers ");
(10)
ING BANK N.V., LONDON BRANCH, as Agent;
(11)
ING BANK N.V., LONDON BRANCH, as Issuing Bank; and
(12)
ING BANK N.V., LONDON BRANCH, as Security Trustee.
WHEREAS
(A)
By a letter of credit facility agreement dated 26 November 2013, as amended and restated from time to time and most recently on 3 November 2016 and further amended on 22 December 2016 and 1 March 2017 (the "Facility Agreement" ) and made between the Parties, the Banks agreed to provide a letter of credit facility of up to £515,000,000 to provide Funds at Lloyd's on behalf of the Corporate Members to support their underwriting at Lloyd's of London.
(B)
In order to operate more efficiently, AmTrust Group would like all of the Syndicates to be run by the same Managing Agent, AmTrust Syndicates Limited (formerly, ANV Syndicates Limited). Permission has been granted from the Council of Lloyd's to enter into novation agreements between the current Managing Agent, AmTrust at Lloyd's Limited, the new Managing Agent, AmTrust Syndicates Limited and the Corporate Members supporting Syndicate 1206, Syndicate 44 and Syndicate 2526.
(C)
The Parties now wish to amend the Facility Agreement in accordance with the terms of this Agreement in order to reflect the change to the Managing Agent of Syndicate 1206 and Syndicate 44, which will occur on 3 March 2017, and Syndicate 2526, which will occur in the near future.



    
- 2 -

IT IS AGREED
1.
DEFINITIONS AND INTERPRETATION
1.1
Words and expressions defined in the Facility Agreement have the same meaning in this Agreement unless otherwise defined herein.
1.2
In this Agreement:
" Amendment Effective Date " means 3 March 2017;
" Amended Facility Agreement " means the Facility Agreement as amended by this Agreement;
" Facility Agreement " has the meaning given in Recital (A) above; and
" Party " means each party to this Agreement.
1.3
The provisions of Clauses 1.2 to 1.9 of the Amended Facility Agreement shall apply to this Agreement as if references therein to "this Agreement" were references to this Agreement.
1.4
From the Amendment Effective Date, any reference in any Finance Document to the Facility Agreement shall be read and construed for all purposes as a reference to the Amended Facility Agreement.
2.
AMENDMENT
2.1
With effect from the Amendment Effective Date, the definitions of "Managing Agent" and "Managing Agent's Undertaking" set out in Clause 1.1 ( Definitions ) of the Facility Agreement shall be deleted and replaced with the following wording:
"Managing Agent" means:
(a)
in respect of Syndicate 1206, Syndicate 44, Syndicate 1861 and Syndicate 5820, AmTrust Syndicates Limited; and
(b)
in respect of Syndicate 2526, AmTrust at Lloyd's, until the date on which AmTrust Syndicates Limited becomes the managing agent of that Syndicate.
"Managing Agent's Undertaking" means an undertaking to be executed by AmTrust Syndicates Limited with respect to notification of cash calls on each of the Syndicates, in a form acceptable to the Agent.
3.
REPRESENTATIONS AND WARRANTIES
3.1
Subject to Clause 3.2 of this Agreement, each Obligor represents and warrants that each of the representations and warranties set out in Clauses 13.2 to 13.33 of the Amended Facility Agreement, construed as if references therein to "this Agreement" were references to this Agreement, is true and correct in all material respects (or, to the extent any such representation or warranty is qualified as to "material", "Material Adverse Change" or similar wording, in all respects) as at the Amendment Effective Date.
3.2
Each Obligor gives each representation and warranty under Clause 3.1 in respect of itself only, and only to the extent that the terms of the relevant clause make the relevant clause applicable in respect of it.
4.
CONTINUITY AND FURTHER ASSURANCE
4.1
Continuing obligations



    
- 3 -

The rights and obligations of the Parties under the Facility Agreement and the other Finance Documents shall continue in full force and effect, uninterrupted by the amendment hereunder, save insofar as they are amended hereby. In addition:
(a)
each Obligor that has granted Security pursuant to the Security Documents confirms that the Security created by the relevant Security Documents shall continue to fully secure the obligations of the relevant Obligors under the Finance Documents (including but not limited to the Amended Facility Agreement); and
(b)
the Guarantor confirms that from the Amendment Effective Date the guarantee and indemnity given by it in Clause 12 ( Guarantee and Indemnity ) of the Facility Agreement will continue in full force and effect and will extend to all Obligations of each other Obligor under the Finance Documents (including but not limited to the Amended Facility Agreement),
in each case, notwithstanding the amendment to the Facility Agreement made pursuant to this Agreement.
4.2
Prospective effect only
The amendments made hereby to the Facility Agreement shall, with effect from the Amendment Effective Date, have prospective effect only.
4.3
Actions already taken
Any action already taken and any payment already made by a party under the Facility Agreement prior to the Amendment Effective Date shall be treated as having been taken or made notwithstanding the amendment hereby, and shall not be required to be taken or made again by reason of the amendment hereby.
4.4
Conditions precedent
It shall be a condition of the effectiveness of this Agreement that the Agent or its legal advisers have received a Managing Agent's Undertaking duly executed by AmTrust Syndicates Limited in respect of Syndicate 1206, Syndicate 44 and Syndicate 2526, in form and substance satisfactory to them.
4.5
Further assurance
Each of the parties shall do all acts and things necessary or desirable to give effect to the amendments effected or to be effected pursuant hereto.
5.
AMENDMENTS
The parties may agree to further amendments to the Amended Facility Agreement in accordance with the terms thereof without being required to amend or terminate this Agreement.
6.
TRANSFERS
Any transfer or assignment made in accordance with the terms of the Amended Facility Agreement shall have the same effect in relation to the rights and obligations of the parties under this Agreement as it has in relation to their rights and obligations under the Amended Facility Agreement.
7.
INCORPORATION OF TERMS
The provisions of Clauses 1.9 ( Rights of third parties ), 18.5 ( Indemnity against costs ), 32 ( Miscellaneous ), 35 ( Notices ) and 36.2 to 36.7 ( Applicable Law and Jurisdiction ) of the Amended Facility Agreement shall



    
- 4 -

be incorporated into this Agreement as if set out herein and as if references therein to "this Agreement" were references to this Agreement.
8.
GOVERNING LAW
This Agreement and any contractual obligations arising out of or in connection with it shall be governed by and construed in accordance with English law.

AS WITNESS the hands of the duly authorised representatives of the parties hereto the day and year first before written.



    
- 5 -

SIGNATURES TO AMENDMENT AGREEMENT
ACCL
SIGNED  for and on behalf of )
/s/ Jeremy Cadle
Signature
AMTRUST CORPORATE CAPITAL              )
Jeremy Cadle
PRINT NAME
LIMITED
Director
Job title

ACML
SIGNED  for and on behalf of )
/s/ Jeremy Cadle
Signature
AMTRUST CORPORATE MEMBER              )
Jeremy Cadle
PRINT NAME
LIMITED
Director
Job title

ACM2L
SIGNED  for and on behalf of )
/s/ Jeremy Cadle
Signature
AMTRUST CORPORATE MEMBER              )
Jeremy Cadle
PRINT NAME
TWO LIMITED
Director
Job title

ANV
SIGNED  for and on behalf of )
/s/ Jeremy Cadle
Signature
ANV CORPORATE NAME LIMITED             )
Jeremy Cadle
PRINT NAME
 
Director
Job title

ACCOUNT PARTY

SIGNED  for and on behalf of )
/s/ Chris Souter
Signature
AMTRUST INTERNATIONAL             )
Chris Souter
PRINT NAME
INSURANCE, LTD.
Director/CFO/ Assistant Secretary
Job title







    
- 6 -


GUARANTOR

SIGNED  for and on behalf of )
/s/Evan Greenstein
Signature
AMTRUST FINANCIAL SERVICES, INC.      )
Evan Greenstein
PRINT NAME
 
VP, Treasurer
Job title



    
- 7 -

ORIGINAL BANKS

SIGNED  for and on behalf of )
/s/ M. Sharman
Signature
ING BANK N.V., LONDON BRANCH               )
M. Sharman
PRINT NAME
 
Managing Director
Job title

 
/s/ M. Groen
Signature
 
M. Groen
PRINT NAME
 
Director
Job title
 
 
 
 
 
 
SIGNED  for and on behalf of )
/s/ D. Chu
Signature
THE BANK OF NOVA SCOTIA, )
LONDON BRANCH                                           )
D. Chu
PRINT NAME
 
Director
Job title

 
/s/ Ralph Booth
Signature
 
Ralph Booth
PRINT NAME
 
Managing Director
Job title
 
 
 
 
 
 
SIGNED  for and on behalf of )
/s/ Tony Ebdon
Signature
BANK OF MONTREAL, LONDON BRANCH  )
Tony Ebdon
PRINT NAME
 
Managing Director
Job title

 
/s/ Scott Matthews
Signature
 
Scott Matthews
PRINT NAME
 
Managing Director
Job title





    
- 8 -

MANDATED LEAD ARRANGERS

SIGNED  for and on behalf of )
/s/ M. Sharman
Signature
ING BANK N.V., LONDON BRANCH                )
M. Sharman
PRINT NAME
 
Managing Director
Job title

 
/s/ M. Groen
Signature
 
M. Groen
PRINT NAME
 
Director
Job title
 
 
 
 
 
 
SIGNED  for and on behalf of )
/s/ D. Chu
Signature
THE BANK OF NOVA SCOTIA,     )
LONDON BRANCH                                          )
D. Chu
PRINT NAME
 
Director
Job title

 
/s/ Ralph Booth
Signature
 
Ralph Booth
PRINT NAME
 
Managing Director
Job title
 
 
 
 
 
 
SIGNED  for and on behalf of )
/s/ Tony Ebdon
Signature
BANK OF MONTREAL, LONDON BRANCH  )
Tony Ebdon
PRINT NAME
 
Managing Director
Job title

 
/s/ Scott Matthews
Signature
 
Scott Matthews
PRINT NAME
 
Managing Director
Job title



    
- 9 -

BOOKRUNNER

SIGNED  for and on behalf of )
/s/ M. Sharman
Signature
ING BANK N.V., LONDON BRANCH               )
M. Sharman
PRINT NAME
 
Managing Director
Job title

 
/s/ M. Groen
Signature
 
M. Groen
PRINT NAME
 
Director
Job title

AGENT

SIGNED  for and on behalf of )
/s/ M. Sharman
Signature
ING BANK N.V., LONDON BRANCH               )
M. Sharman
PRINT NAME
 
Managing Director
Job title

 
/s/ M. Groen
Signature
 
M. Groen
PRINT NAME
 
Director
Job title

ISSUING BANK

SIGNED  for and on behalf of )
/s/ M. Sharman
Signature
ING BANK N.V., LONDON BRANCH               )
M. Sharman
PRINT NAME
 
Managing Director
Job title

 
/s/ M. Groen
Signature
 
M. Groen
PRINT NAME
 
Director
Job title



    
- 10 -

SECURITY TRUSTEE

SIGNED  for and on behalf of )
/s/ M. Sharman
Signature
ING BANK N.V., LONDON BRANCH               )
M. Sharman
PRINT NAME
 
Managing Director
Job title

 
/s/ M. Groen
Signature
 
M. Groen
PRINT NAME
 
Director
Job title







EXHIBIT 31.1

CERTIFICATION

I, Barry Zyskind, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of AmTrust Financial Services, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
May 10, 2017
By:
/s/ Barry Zyskind
 
 
 
Barry Zyskind
 
 
 
Chairman, President and Chief Executive Officer
 
 
 
(Principal Executive Officer)




EXHIBIT 31.2

CERTIFICATION

I, Ronald Pipoly, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of AmTrust Financial Services, Inc.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:
May 10, 2017
By:
/s/ Ronald Pipoly
 
 
 
Ronald Pipoly
 
 
 
Chief Financial Officer
 
 
 
(Principal Financial and Accounting Officer)




EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Barry Zyskind, Chairman, President and Chief Executive Officer (Principal Executive Officer) of AmTrust Financial Services, Inc. (the “Company”), hereby certify, that, to my knowledge:

1.
The Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (the “Report”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:
May 10, 2017
By:
/s/ Barry Zyskind
 
 
 
Barry Zyskind
 
 
 
Chairman, President and Chief Executive Officer
 
 
 
(Principal Executive Officer)




EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Ronald Pipoly, Chief Financial Officer (Principal Financial and Accounting Officer) of AmTrust Financial Services, Inc. (the “Company”), hereby certify, that, to my knowledge:

1.
The Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (the “Report”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:
May 10, 2017
By:
/s/ Ronald Pipoly
 
 
 
Ronald Pipoly
 
 
 
Chief Financial Officer
 
 
 
(Principal Financial and Accounting Officer)